CONCURRENT COMPUTER CORP/DE
10-K, 1995-09-28
ELECTRONIC COMPUTERS
Previous: POLYPHASE CORP, POS AM, 1995-09-28
Next: LANDMARK GRAPHICS CORP, DEF 14A, 1995-09-28



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

                            FORM 10-K
(Mark One)
   X         ANNUAL REPORT PURSUANT TO SECTION 13 or
                   15(d) OF THE SECURITIES EXCHANGE ACT OF
                   1934 (Fee Required)

             For the fiscal year ended June 30, 1995

_________    Transition Report Pursuant to Section 13 or 15(d)
             of the Securities Exchange act of 1934
            (No Fee Required)

For the Transition Period From _________ to __________

Commission file number 0-13150

CONCURRENT COMPUTER CORPORATION
(Exact name of registrant as specified in its charter)

         Delaware                       04-2735766
(State of Incorporation)    (I.R.S. Employer Identification
                                         Number)

2 Crescent Place, Oceanport, NJ 07757, (908) 870-4500
(Address and telephone number of principal executive offices)

Securities registered pursuant to Section 12(g) of the Act:
Common Stock (par value $0.01 per share)

                   (Title of class)

	Indicate by check mark whether Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
      Yes       X         No                 

    As of September 22, 1995, there were 30,562,613 shares
of Common Stock outstanding.  The aggregate market value of
shares of such Common Stock (based upon the last sale price
of $2.0625 of a share as reported for such date on the Nasdaq
National Market System) held by non-affiliates (i.e., shares
held by other than entities identified as beneficial owners of more than
 5% of the Common Stock and, without determining such status, including
 shares held by directors and executive officers of the Company) was 
approximately $56,503,579.

    Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained
herein, and will not be contained, to the best of registrant's
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [   ]

DOCUMENTS INCORPORATED BY REFERENCE

    Certain portions of Registrant's Proxy Statement dated
October 1, 1995 in connection with Registrant's 1995 Annual
Meeting of Stockholders scheduled to be held on November 1,
1995 are incorporated by reference in Part III hereof.

                           PART I

Item 1. BUSINESS

    (a)  General Development of Business

	Concurrent Computer Corporation ("Concurrent" or the "Company") is the
world's leading provider of high-performance real-time computer systems 
and services, based on 1994 net sales of companies focused on providing 
real-time systems.  A "real-time" system must be able to meet guaranteed 
rapid response times, acquire, process, store and display large amounts of 
rapidly changing data as the changes occur, and have high system 
reliability.  Concurrent has nearly 30 years of experience in real-time 
systems, including specific expertise in systems, applications software, 
productivity tools and networking.  Its systems provide real-time 
applications for gaming, simulation, air traffic control, weather 
analysis, multimedia and mission critical data services such as financial 
market information.

    (b)  Financial Information About Industry Segments

    The Company considers its products to be one class of products which 
accounted for 51.4%, 56.0% and 60.3% of total revenues in the 1995, 1994 
and 1993 fiscal years, respectively.  Service and other operating revenues 
(including maintenance, support and training) accounted for 48.6%, 44.0% 
and 39.7% of total revenues in the 1995, 1994 and 1993 fiscal years, 
respectively.	

    Financial information about the Company's foreign operations is 
included in Note 12 to the financial statements included herein.  The 
Company's Tokyo-based subsidiary, a joint venture with Nippon Steel 
Corporation, provides for marketing and sales in the Japanese market and 
accounted for approximately $7.8 million in net sales (5.6%) for the 1995 
fiscal year.  The Company and Nippon Steel Corporation consider the 
renewal of the joint venture agreement on an annual basis, which was 
recently renewed through the end of fiscal year 1996. 

	(c) Narrative Description of Business

	Concurrent's vision is to remain the premier supplier of high-
technology real-time computer systems and services through customer focus, 
total quality and the rapid development of standard and custom products 
with the objective of strong, profitable growth.  Real-time systems 
concurrently acquire, analyze, store, display and control data to provide 
critical information within a predictable time as real world events occur.  
Compared to general purpose computer systems, these unique real-time 
capabilities are applicable to a wide range of application requirements, 
including higher performance processing, higher data throughput, 
predictable and repeatable response times, reliably meeting required 
deadlines, consistently handling peak loads, and better balancing of 
system resources.  These benefits are useful for an ever increasing range 
of existing and emerging markets.  

    Concurrent decentralized and restructured its operations in January 
1994.  The restructured organization focuses on the customer to achieve 
its vision and objective of strong, profitable growth.  To directly focus 
on the customer, the Field Operations organization combines all sales and 
services functions.  Corporate Operations, composed of all other functions 
(manufacturing, development and engineering, marketing, business 
development, finance, law, human resources, quality and program 
management), supports Field Operations in fulfilling the needs of the 
customer.  Both operations are enhanced through successful strategic 
alliances, which are instrumental in achieving the objective of strong, 
profitable growth.  The restructuring has resulted in greater customer 
focus, process improvement and more efficient allocation of resources.  It 
has also created an environment encouraging constant improvement 
consistent with the Company's Basic Beliefs (a credo for a worldwide 
organization operating to the highest standards of ethics, quality and 
teamwork to generate profits and the long-term viability of the business). 

    Concurrent has nearly 30 years of real-time systems experience, 
including specific design, development and manufacturing expertise in 
system architectures, system software, application software, productivity 
tools and networking.  Concurrent's real-time systems are currently used 
in host, client, server and distributed computing solutions, including 
software controlled configurations to provide fault tolerance.  The 
Company sells its systems worldwide to end-users as well as to system 
integrators, independent software vendors and value-added resellers.  End 
uses of the Company's systems include product design and testing; 
simulation and training systems; telemetry and range systems; servers for 
multimedia applications; power plant control and simulation; airline 
reservation systems and cockpit communications; weather satellite data  
acquisition and forecasting; intelligence data acquisition and analysis; 
financial trading and services; lotteries and gaming; and automated mass 
transit control.  

    The Company designs, manufactures, sells, and supports real-time 
proprietary systems and standards-based open systems.  It offers 
worldwide hardware and software maintenance and support services 
("Traditional Services"), for its products and for the products 
of other computer and peripheral suppliers.  The Company routinely offers 
and successfully delivers long term service and support of its products 
for up to fifteen years.  The Company also has a long and successful 
history of customizing systems with both specialized hardware and software 
to meet unique customer requirements.  Frequently in demand, these special 
support services ("Professional Services") have included system 
integration, performance and capacity analysis, and application migration.  

    As the computer market continues its shift in end-user demand from 
proprietary to open systems, the Company has developed a strategy to 
adjust service offerings to those more appropriate for open systems, while 
maintaining support for proprietary systems.  The Company's strategy also 
strikes a balance between appropriate upgrades for proprietary system 
offerings while predominantly investing in the open-system computing 
platforms.  The Company is also leveraging its investment in research and 
development and enhancing market penetration through strategic alliances.  

    In October 1993, the Company introduced its new MAXION Systems.
Incorporating industry standards throughout its design, these
multiprocessor systems were based on the new MIPS R4400 reduced 
nstruction set computer (RISC) microprocessor.  These new systems 
supported Concurrent's real-time enhanced UNIX operating system.  Based 
upon the UNIX SVR4.2 MP multiprocessor operating system and working in 
partnership with the Novell UNIX Systems Group, this operating system 
provides superior resource utilization and real-time extensions for a 
variety of applications while supporting and complying with all major 
operating system standards.  Demonstrating its continued commitment to its 
proprietary system customers, the Company also introduced in October 1993, 
a new proprietary high-end Series 3200 multiprocessing system, the Model 
3200-850.  This new system is an upgrade to Concurrent's Model 3280 MPS 
and MicroFive MPS systems.  Full-scale production shipments of the new 
MAXION system and the new Model 3200-850 system began on schedule during 
the quarter ended March 31, 1994.  

Markets

    The Company focuses its business on its installed base of proprietary 
systems and strategic target markets for its open systems.  Although its 
installed base of proprietary systems is currently its largest market, 
accounting for approximately 65% of total systems sales for fiscal year 
1995, the growth of the business and the long-term financial performance 
of the Company will depend largely on its ability to continue to develop 
and market industry-leading real-time open systems such as its MAXION 
multiprocessor system.  The Company believes the MAXION system has 
strengthened its competitive position.  The Company is focusing on the 
target markets because of their growth potential for real-time open 
systems and because of Concurrent's experience in meeting customer 
requirements.

    Concurrent's strategic target markets include its proprietary systems 
installed base, simulation, weather, wagering and gaming, measurement and 
control, command, control, communications and intelligence (C3I) and 
multimedia.  Summaries of these markets follows:

    Series 3200 Systems Installed Base.  Concurrent's reputation in the 
industry is largely attributable to its proprietary real-time computing 
systems.  Now in their fifth generation, these proprietary systems meet 
customers' needs in extremely demanding real-time environments.  Many of 
the applications using the Series 3200 systems, including the U.S.  
Department of Commerce's Next Generation Radar (NEXRAD) program, are 
unique with long life cycles and "mission critical" demands and are the 
result of a significant investment in application software by the 
customer.  The Company's goal is to work with these customers so that they 
can maximize their return on investment and to assure them a competitive 
total cost of ownership through Professional Services and products that 
provide compatible upgrade paths.  The Company considers its Series 3200 
customer base a critical market and is committed to meeting the needs of 
this installed base regardless of whether the customer's application is 
related to the target niche markets listed below.  

    Simulation.  Concurrent is a recognized leader in real-time systems 
for simulation.  Primary applications include trainers/simulators for 
operators in commercial and military aviation, vehicle operation and power 
plants, scenario trainers for battle management, mission planning and 
rehearsal, engineering design simulation for avionics and automotive labs 
and modeling systems for wargaming and synthetic environments.  The 
Company's MAXION system architecture is uniquely positioned to satisfy the 
trend in the simulation and training industry towards a networked and 
interactive environment in which training simulators are networked with 
other training simulators to represent a distributed  interactive 
environment.  MAXION systems are being used today by customers to create 
this networked and interactive simulation and training environment.

    Weather.  Weather analysis and forecasting require the ability to 
gather, analyze and display continuous flows of information from 
simultaneous sources and distribute them electronically.  Primary 
applications include environmental analysis and display, doppler weather 
radar, and numerical weather prediction.  This market demands real-time 
computing solutions because there is little or no margin for error where 
lives and property are at risk.  The Company provides the computer systems 
which power the computing requirements for the Department of Commerce's 
Next Generation Radar (NEXRAD) weather program.  The 
Company's success in this market has led to significant sales with the 
U.S.  Navy and the U.S. Air Force.

    Wagering and Gaming.  Concurrent is a leading provider of systems for 
the wagering and gaming industry.  Concurrent has provided the processing 
systems for the wagering and gaming industry's largest provider of public 
lottery systems, the majority of tabulator (off-track betting) 
systems in Australia and Asia/Pacific and for large scale casino systems 
such as Keno.  In these applications, the number of simultaneous users is 
measured in thousands with data analysis required in real-time.  High 
system availability is assured using Concurrent's Fault Tolerant Network 
Computing remote network-based and redundant system architecture.

    Measurement and Control.  Concurrent is a leading supplier of systems 
to users requiring simultaneous multi-channel acquisition, processing, 
display and archiving of analog and digital signals at throughput rates in 
excess of 1 million samples per second, in stand-alone or networked 
environments.  Engineers and scientists use the systems to collect, 
control, analyze and distribute test data from multiple high speed data 
sources.  Concurrent, together with its value-added resellers, provides 
both programming development tools and complete solutions for applications 
such as wind tunnel engine and turbine testing, vibration control, range 
and telemetry, missile design, vehicle design, seismic exploration and 
underwater acoustics.  The Company's balanced system performance combined 
with graphics and data acquisition provide the ideal solution for these 
applications.

    Command, Control, Communications and Intelligence (C3I).  Concurrent 
is a leading supplier to a broad range of C3I applications requiring the 
ability to ingest data, analyze the data for assistance in decision making 
and dissemination of commands for response.  Primary applications include 
command and control, mission planning, signal intelligence and analysis, 
air traffic control, air defense and message processing.  Examples of 
Concurrent's success in this market include systems used by the German and 
Spanish Governments for air traffic control, and systems used by the U.S. 
National Security Agency for Signal Intelligence and Analysis.

    Multimedia.  Concurrent has identified the network server resident in 
multimedia interactive applications as an emerging market where its MAXION 
multiprocessor systems offer unique advantages.   Concurrent's strategy is 
to position itself as a supplier of server technology for these 
interactive, time critical video/image on demand applications.  This 
horizontal strategy focuses primarily on business applications such as 
distance learning, entertainment and services systems for hotels and 
airlines, and telemedicine.  These applications require reliable delivery 
of multiple streams of high quality video and simultaneous servicing of 
interactive requests from multiple users.  For these requirements, the 
MAXION system technology offers unique advantages over competing systems.  

Products and Services

    The Company considers its products and services a total package to 
provide complete value-added real-time solutions.  The Company offers two 
types of systems, proprietary and open, as well as Traditional Services 
and Professional Services.	

Series 3200 Real-Time Proprietary Systems.  The Company has a large 
installed base of its Series 3200 real-time proprietary systems.  A 
central feature of the Company's strategic plan is to work closely with 
these existing proprietary system users to meet their needs for 
improvements and upgrades and, should they decide to switch to a real-time 
open system, to be their vendor of choice for the migration.  The Series 
3200 system product line uses the Company's proprietary OS/32 operating 
system and processor technology.  Below is a list of the Company's current 
proprietary systems product offerings.  Performance currently ranges from 
3.9 to 70 MIPS (million instructions per second) and price ranges from 
$55,000 to approximately $1.3 million.  The Company's 3200-850 system was 
introduced in October 1993 with the first production units shipped on 
schedule in the quarter ended March 31, 1994.

                     Series 3200 Product Line


                             Performance              Typical Price
Model                           (MIPS)*                    Range

3200-400/A                       3.9                    $55,000
3200-400                         3.9                    $65,000
3200-600                      6.8 to 35.6          $160,000 to $585,000
3280                          6.4 to 35.6	          $300,000 to $900,000
3200-650                     13.6 to 35.6          $230,000 to $570,000
3280E                         6.4 to 70	            $360,000 to $1,350,000
3200-850**                   13.6 to 35.6          $330,000 to $810,000

*MIPS - Million Instructions Per Second
**MIPS rate is the same but delivered performance increases dramatically    
    over 3200-650

UNIX-Based Real-Time Open Systems.  The emergence of industry-standard operating
 
systems, high-performance microprocessors and networking technology has 
dramatically lowered the cost of providing real-time open
systems to the marketplace, thus greatly expanding the universe of 
potential real-time systems purchasers.  The Company plans to capitalize 
on  this trend by focusing on its target markets as well as through 
strategic alliances with third parties to bring to market new solutions 
and software applications for new and existing customers.  The current 
product line uses the Company's real-time UNIX (RTU) operating system 
with the processor technology identified below.  Performance currently 
ranges from 3 to 460 SPECmarks with typical price ranging from $22,000 to 
approximately $170,000.  The MAXION multiprocessor system, the first model 
of the Company's new next-generation open systems using the MIPS R4400 
microprocessor, was introduced in October 1993.

                       Open Systems Product Line

                  Performance               Typical Price      Processor
Model             (SPECMarks)*                 Range           Technology

7150             11 to 21               $24,725 to $ 68,725     MC68040
7250             11 to 21               $36,495 to $ 75,505     MC68040
7550             11 to 21               $44,295 to $143,305     MC68040
7552             11 to 21               $52,495 to $151,505     MC68040
MAXION 9150      115 to 345             $27,495 to $68,495      MIPS R4400
MAXION 9250      115 to 460             $48,795 to $108,295     MIPS R4400
MAXION 9552      230 to 460            $117,000 to $170,000     MIPS R4400

* SPECMarks - Independently developed industry standard benchmark.

	Traditional Services.  One of the largest benefits to the Company of 
its extensive installed customer base is the large and generally 
predictable revenue stream generated from Traditional Services.  While 
Traditional Services revenue has declined and is expected to further 
decline as a result of the industry shift to open systems, the Company 
expects this business to be a significant source of revenues and cash flow 
for the foreseeable future.  The Company offers a variety of service and 
support programs to meet the customer's maintenance needs for both its 
hardware and software products.  The Company also offers contract service 
for selected third party equipment.  The service and support programs 
offered by Concurrent include rentals and exchanges; diagnostic and repair 
service; resident service; and preventive maintenance.  The Company 
routinely offers long-term service and support of its products for up to 
fifteen years.  

    Professional Services and Custom Engineering.  Throughout the 
Company's history, it has supported its customers through Professional 
Services and Custom Engineering support efforts.  This remains true today 
as customers transition to open systems and manage their costs through the 
increased use of outsourcing.  This is especially true for the time 
constrained, cost sensitive or mission critical requirements of real-time 
applications.  Custom Engineering frequently assists customers in 
designing their application systems.  In many cases, the Company also 
provides custom and integration engineering services to implement the 
design.  This may include custom modifications to the Company's products 
or integration of third party interfaces or devices into the Company's 
systems.  Many customers use Professional Services to migrate existing 
applications from earlier generations of the Company's or competitor's 
systems to the Company's state-of-the-art systems.  Professional Services 
also include classroom and on-site training, system and site performance 
analysis, and multiple vendor support planning.  Although the total 
revenues associated with any single Professional Services or Customer 
Engineering effort may be small in comparison to total revenues, the 
positive effect on overall revenue production and increased customer 
satisfaction is an integral part of the business plan of the Company.

Systems and Technology

    Concurrent has made a considerable investment in developing its 
product lines and today offers computer systems satisfying a broad range 
of high-performance requirements for real-time applications.  While 
maintaining a competitive capability and continued enhancement of the 
Company's proprietary product line for a still significant installed base, 
the primary investments have been in the evolution of the open systems 
product line.  The Company has delivered a unique balance of supporting 
industry standards while providing innovative superiority in key 
architectural issues.  Below is a summary of some of the features of 
Concurrent's real-time systems and technology.

    Hardware Architecture.  For almost three decades, Concurrent has 
demonstrated its ability to develop and deliver state-of-the-art system 
architectures to meet the increasing demands of real-time applications.  
Concurrent has evolved both proprietary and open system architectures, 
delivering pioneering work in symmetrical multiprocessing architectures.  
Over the past several years, all computer companies have been challenged 
to use a wide range of evolving industry-standard components and 
technologies to continuously achieve exceptional price/performance to 
remain competitive.  As today's microprocessor components deliver 
unparalleled increases in performance, the traditional bus multiprocessor 
architecture (used previously by Concurrent and still used by most 
computer vendors) is having increasing difficulties avoiding bottlenecks 
and resource contentions that rob applications of performance.  The 
Company's MAXION Systems use an innovative architecture to achieve not 
only high performance but also the industry's most predictable and 
scaleable systems on the market.  The first generation of MAXION Systems 
(which started production shipments in 1994 and were subsequently upgraded 
to use faster clock rates in 1995) are already used in a wide range of 
demanding applications.  The second generation of MAXION Systems is 
scheduled for introduction during 1996.  

    System Software.  The Company is recognized for its continuous 
development and evolution of real-time operating systems and other system 
software for almost three decades.  An active participant in the 
development of industry standards for real-time computing, the Company 
also supports features well advanced beyond system software available on 
general purpose systems on the market.  User's of the Company's systems 
automatically benefit from these capabilities while developing programs in 
industry-standard software development environments and using third-party 
software tools and products.  Special system tools are also provided to 
allow applications to be tuned to fully utilized the maximum performance 
from each system.  

    I/O Subsystems.  As microprocessor chips performance ratings increase 
dramatically, the demands on the I/O subsystem to supply the program loads 
and data for applications to take advantage of these higher performance 
chips increases proportionally.  Although the emergence of industry-
standard I/O buses has dramatically increased the number of interfaces and 
peripherals available while decreasing the cost, these same standards 
dictate the maximum performance any single bus can deliver.  The MAXION 
Systems are designed to allow the user to select the number of I/O buses 
required.  This flexibility was further increased by doubling the number 
of possible I/O buses as the result of a new extension for the MAXION 
Systems released in 1995.  

    Distributed Computing & Networking.  Concurrent's computer systems 
have been used as server systems in heterogeneous networks (i.e., with 
Concurrent and non-Concurrent computers) for decades.  To support this 
capability, Concurrent systems continue to support the most widely 
demanded networking protocols and features.  These include the Company's 
Fault-Tolerant Networked Computing (FTNC) support, which allows user's to 
use and manage resources on a network to design a solution that is 
scaleable to the level of fault tolerance required for a specific 
application.  Distributed computing and networking support continue to be 
expanded as communications requirements evolve, including such  
additions as Asynchronous Transfer Mode (ATM) support in 1995.  The unique 
demands of real-time applications also push Concurrent to support special 
capabilities, such as the Distributed Interactive Simulation (DIS) network 
for military distributed simulation and training.  

    Data Acquisition.  The Company continues its heritage of integrated 
data acquisition systems.  Demonstrated to be superior to other systems at 
acquiring, analyzing and displaying high volumes of complex data, these 
capabilities continue to support applications such as wind tunnel 
analysis, engine test facilities, satellite data acquisition, range 
telemetry, and intelligence gathering and analysis. 

    Graphics.  Powerful graphics are essential in many real-time 
applications.  The Company supports integrated graphics processors and 
industry-standard graphics software, such as X-Windows, MOTIF, and OpenGL.  
Many third party graphics tools and applications are also supported on the 
systems.  In many applications, however, the demands for graphics become 
so great that the Company has helped design and implement graphics 
topologies using real-time processing servers coupled with high-
performance graphics servers to meet even the most demanding needs of 
real-time applications without encountering the system bottlenecks 
prevalent on implementations using only multiprocessing graphics servers 
of competitors.  

    Productivity Tools.  During 1995, the Company has implemented a 
powerful software development environment that has addressed a weaker 
product offering in this area.  Using Hewlett Packard's SoftBench as a 
software infrastructure, a robust set of tools has been assembled and 
fully integrated with a graphics user interface to provide outstanding 
support for C, C++, FORTRAN and Ada.  Additional tools to facilitate 
debugging and performance tuning across multiple processors are also a 
part of the development environment.  Specialized tools for specific 
market requirements, such as the Simulation Workbench (which simplifies 
the design, development, testing and production of simulations through a 
powerful graphical interface), round out the software development 
environment focused on unparalleled productivity and preservation of 
software investments across multiple generations of computer systems.  

Management

    Executive officers of Concurrent are elected by the Board of Directors 
to hold office until their successors have been chosen and qualified or 
until earlier resignation or removal. Set forth below are the names, 
positions and ages of the Company's executive officers as of the September 
28, 1995 Form 10-K filing date:

                                                           Director or
                                                             Executive
NAME                  POSITION                AGE             Officer	
 
John T. Stihl      Chairman of the Board,      62               1991
                   President,Chief Executive
                   Officer
 		
George E. Chapman	Vice President,             61               1994
                   International Field
                   Operations
	
David S. Cowie     Vice President,
                   Development and Engineering 48               1993
		
Kevin J. Dell      Vice President, General     39               1993
                   Counsel and Secretary 
		
Robert S. Kovarcik Vice President,             47               1994
                   Manufacturing & Logistics
		
Roger J. Mason     Vice President, Finance and 46               1994
                   Treasurer, Chief Financial
                   Officer
		
Charles R. Maule   Vice President, Marketing   44               1994
                   and Strategy 
		
C. Dennis McWatters Vice President, North      49               1994
                   American Field Operations 
		
David L. Vienneau  Vice President, Human       41               1994
                   Resources		

    John T. Stihl, Chairman of the Board, President and Chief Executive 
Officer. Mr. Stihl has served as Chairman of the Board, President and 
Chief Executive Officer since August 1993.  He joined the Company in May 
1991 as Executive Vice President and was promoted to President and Chief 
Operating Officer less than one year later in April 1992.  He joined the 
Company from G&H Technology, Inc., a division of Penn Central Corporation, 
which designs, develops, manufactures and markets electromechanical 
components for the defense and aerospace industries where he served as 
President and Chief Executive Officer from 1988 after retiring as a Major 
General from the United States Air Force.  His experience includes over 20 
years in high level executive positions with the United States Air Force 
managing large scale telecommunications, computer and air traffic control 
operations, including from 1986 to 1988, commander (CEO) of the 58,000 
persons worldwide, Air Force Communications Command, headquartered at 
Scott Air Force Base, Illinois. Prior to his retirement, he had been an 
officer in the United States Air Force since 1955.

    George E. Chapman, Vice President, International Field Operations. Mr. 
Chapman was elected to this position in November 1994.  He previously 
served as Vice President, Marketing since January 1994.  He joined 
Concurrent in 1992 as Director, Business Development for Weather and 
Airspace Management. In 1988, after retiring as a Brigadier General from 
the United States Air Force, he joined Lockheed Corporation's Austin 
Division as Senior Staff Engineer working toward the worldwide commercial 
application of high technology systems developed for the U.S. Government.  
In December 1989, he received an appointment as Executive Director to the 
newly legislated Texas Workers Compensation Commission.  His career with 
the U.S. Air Force spanned 36 years, with the last six years devoted to 
leadership of a 5,000 person organization responsible for the long-range 
technology, investment and training requirements for the nation's weather 
prediction and warning capability supporting U.S. forces throughout the 
world. 

    David S. Cowie, Vice President, Development and Engineering.  Mr. 
Cowie was elected to this position in August 1993.  He  joined the Company 
in 1982 as Senior Manager, Commercial Systems Software Development and 
advanced to Director, European Software Development in 1983.  In 1991, Mr. 
Cowie was promoted to the position of Senior Director, Systems 
Engineering. Prior to joining the Company, he held systems development, 
project management, and systems consultancy positions with ICL Systems, 
Gemini Computer Systems, and ICL Dataskil.

    Kevin J. Dell, Vice President, General Counsel and Secretary.  Mr. 
Dell was elected to the position of Vice President, General Counsel and 
Assistant Secretary in August 1993 and advanced to the position of 
Secretary in November 1994.  As Concurrent's chief legal officer, he is 
responsible for the Company's legal and contractual requirements 
worldwide. Mr. Dell joined the Company in 1987 as Senior Corporate 
Attorney and advanced to Assistant General Counsel in 1988. Prior to 
joining the Company, he was an associate at the law firm of Finley, 
Kumble, Wagner, Underberg, Manley, Myerson & Casey in New York.

    Robert S. Kovarcik, Vice President, Manufacturing and Logistics.  Mr. 
Kovarcik was elected to this position in June 1994. He joined Concurrent 
in 1991 as Director, Program Management. Prior to joining Concurrent, he 
served for 12 years in management positions with several high technology 
companies including Vice President/General Manager of the Cubic Division 
of Cubic Corporation, a public manufacturer of electro-optical equipment; 
Vice President/General Manager of New Brunswick Scientific, Inc., a public 
manufacturer of bio-technology processing equipment; and Program Director 
of ITT, a public diversified electronics company.

    Roger J. Mason, Vice President, Finance and Treasurer, Chief Financial 
Officer.   Mr. Mason joined the Company in this position in October 1994.   
Prior to joining the Company, he served as Chief Financial Officer and 
Treasurer at Integral Peripherals Inc. a disk drive manufacturer.   From 
1981 to 1991, he held senior executive positions at Maxtor Corporation, a 
publicly held disk drive manufacturer, MiniScribe Corporation, a publicly 
held disk drive manufacturer whose assets were acquired by Maxtor 
Corporation and Ironstone Group, Inc., a publicly held holding company.  
His experience also includes public accounting with Coopers & Lybrand and 
Honey, Perriam & Company.

    Charles R. (Rick) Maule, Vice President, Marketing and Strategy.  Mr. 
Maule was elected to this position in November 1994 after joining the 
Company in October 1994 as Vice President, Strategy and Business 
Development.  Prior to joining the Company he served for two years as 
Director, Business Development and Director, Commercial Programs at 
Lockheed Missiles and Space Company.  Prior to that he spent 14 years with 
Harris Corporation, Computer Systems Division in a number of senior 
positions, including Vice President, Simulation and Training, and Vice 
President, Development and Engineering.

    C. Dennis McWatters, Vice President, North American Field Operations.  
Mr. McWatters was elected to this position in November 1994.  He joined 
the Company in November 1993 as Director of OEM and Major Account Sales.  
Prior to joining the Company he served as Vice President, Data Acquisition 
of the Harris Corporation, Computer Systems Division.  Mr. McWatters has 
also held senior positions at Encore and Gould Computer Systems, Jim 
Lemick & Associates and Digital Equipment Corporation.  He also served as 
a pilot in the United States Marine Corps.

    David L. Vienneau, Vice President, Human Resources.  Mr. Vienneau was 
elected to this position in May 1994. He is also President and founder of 
Performance Based Solutions, a human resources consulting services 
company. Prior to forming Performance Based  Solutions, Mr. Vienneau was 
Director, Human Resources at Akzo America, Inc., a diversified 
manufacturer of chemical products, and Director, Compensation and Benefits 
at Penn Central Corporation, which designs, develops, manufactures and 
markets electromechanical components for the defense and aerospace 
industries.

Sales and Service

    The Company sells its systems in key markets worldwide through direct 
field sales and services offices as well as through a network of software 
suppliers, distributors and system integrators. The Company does not 
believe the loss of any particular distributor or system integrator would 
have a material impact on the Company's operating results. The Company's 
principal customers are original equipment manufacturers (OEMs), systems 
integrators, independent software vendors (ISVs) and value-added resellers 
(VARs) who combine the Company's products with other equipment or with 
additional application software for resale to end-users. Collectively, 
these customers account for approximately 60-70% of sales, with sales to 
end-users accounting for the remaining 30-40%. Several major customer 
accounts historically have provided a stable and generally predictable 
contribution to revenues.

    Servicing the Company's large installed base, particularly its 
proprietary systems, is an important element in Concurrent's business 
strategy and generates significant revenue and cash flow to the Company. 
Total service revenues in fiscal year 1995 were approximately $68 million 
(48.6% of total revenues). Approximately 86% of Traditional Services 
revenues are generated from maintenance and support contracts which 
generally run from one to three years with annual renewal provisions. The 
Company's existing installed base of proprietary systems also represents 
an opportunity for incremental sales of both systems and Traditional and 
Professional Services.

    No customer, other than the U.S. Government, has accounted for 10% or 
more of Concurrent's net sales in the three fiscal years ended June 30, 
1995. For the 1995 fiscal year, approximately $39.2 million of the 
Company's revenues were attributable directly or indirectly to entities 
related to branches of the U.S. Government. This amount represented 
approximately 28% of the Company's worldwide revenues, compared to 31% and 
29% for the 1994 and 1993 fiscal years, respectively.   Sales to Unisys Corp., 
as prime contractor, under the NEXRAD program are considered sales to the U.S. 
Government.  However, the Company's revenues related to sales 
to the U.S. Government are derived from various Federal agencies, no one 
of which accounted for more than 5% of total revenues.  The NEXRAD program 
contributed approximately $17.5, $23 and $35 million in revenues in fiscal 
years 1995, 1994 and 1993, respectively.  In an effort to reduce total 
program costs, sales of spare parts by Concurrent under the program are 
now being made directly to the Government.  The program is largely 
completed and no significant revenue is planned for future periods.  U.S. 
Government contracts and subcontracts generally contain provision for 
cancellation at the convenience of the Government. Substantially all of 
the Company's U.S. Government related orders are subcontracts and most are 
for standard catalog equipment which would be available for sale to others 
in the event of cancellation. To date, there have been no cancellations 
that have had a material impact on the Company's business or results of 
operations.

Research and Development

    During the three fiscal years ended June 30, 1995, Concurrent invested 
a total of over $70 million in research and development which, as a 
percentage of sales, represented 13.9%, 13.3% and 12.2% in fiscal years 
1995, 1994 and 1993, respectively. Research and development investment was 
made across all of Concurrent's key technology areas for both proprietary 
systems and open systems. New networking products, graphics, data 
acquisition sub-systems, enhancements to the proprietary OS/32 and UNIX-
based operating systems, and three new proprietary Series 3200 systems 
(32-400, 32-600 and 32-850 Series) and the Series 7000 and MAXION open 
computer systems and other products resulted from this investment. 
Although in terms of absolute dollar amounts total research and 
development investment has declined over the past several years, the 
Company expects a greater return on its total research and development 
investment for two reasons. First, research and development investment is 
focused solely on products and applications for its target markets.  
Second, the Company's increasing use of joint research and development and 
technology sharing arrangements is expected to leverage the Company's 
investment in research and development.  The Company's strategy is to 
acquire or co-develop technology when the market requires parity with 
competitive technology and to develop technology internally when market 
leadership is possible.  This strategy is expected to give the Company 
greater flexibility in meeting the technology requirements of its 
customers and to allow it to provide increasingly higher performance 
products by focusing its research and development resources where it can 
add the most value.

Manufacturing Operations

    The Company's manufacturing operation is located at its Oceanport, New 
Jersey facility.  The Oceanport facility has approximately 285,000 square 
feet of space of which approximately 85,000 square feet is used for 
manufacturing. Utilization of manufacturing capacity was approximately 70% 
based on a two shift operation in fiscal year 1995.  Management believes 
that the manufacturing capacity available at the Oceanport facility could 
be significantly increased (with minimal capital spending) to meet 
increased manufacturing requirements either by raising the utilization 
rate or by adding assembly personnel on its first and second shift or by 
adding a third shift.  The Company outsources several subassembly 
operations, including all printed circuit board subassemblies, which has 
resulted in significant cost savings.  The Company's manufacturing 
operations are now limited to systems assembly, systems integration and 
systems test. Extensive testing and burn-in conditioning is performed at 
the board and subassembly levels and at final system integration.  Because 
of the wide range of product configurations, final assembly and test 
usually occur when a specific customer order is being prepared for 
shipment.  As a result of the successful outsourcing activities and 
significant reductions in manufacturing inventories, the Oceanport 
manufacturing operations have been consolidated into a focused factory 
layout which includes assembly cells and a focused warehouse to minimize 
non-value-added material movement, improve manufacturing quality, and 
reduce assembly cycle times.

Sources of Supply

    Concurrent has multiple commercial sources of supply throughout the 
world for most of the materials and components it uses to produce its 
products. In some cases, components are being purchased by the Company 
from a single supplier to obtain the required technology and the most 
favorable price and delivery terms. Although the Company has not 
experienced any materially adverse impact on its operating results as a 
result of a delay in supplier performance, any delay in delivery of 
components may cause a delay in shipments by the Company of certain 
products. The Company estimates that a lead time of up to 16-24 weeks may 
be necessary to switch to an alternate supplier of certain custom 
application specific integrated circuits and printed circuit assemblies. A 
change in the supplier of these circuits without the appropriate lead time 
would result in a delay in shipments by the Company of certain products. 
Since revenue is recognized typically upon shipment, any delay in shipment 
may also result in a delay in revenue recognition, possibly outside the 
fiscal period originally planned, and, as a result, may adversely affect 
the Company's financial results for that particular period. A transition 
from one single supplier to another could have a similar impact. The 
Company carefully monitors the ability of any single supplier to timely 
meet the Company's requirements, including the supplier's financial 
condition. Management believes it has good relationships with its 
suppliers, including alternative suppliers, and expects that adequate 
sources of supply for components and peripheral equipment will continue to 
be available.

Competition

    The shift from proprietary systems to standards-based open systems is 
expected both to expand market demand for systems with performance 
characteristics previously only found in proprietary real-time computing 
systems and to increase competition, making product differentiation a more 
important factor. Due in part to the range of performance and applications 
capabilities of its products, the Company competes in various markets 
against a number of companies, many of which have greater financial and 
operating resources than the Company. Competition in the high performance 
real-time computing systems and applications market comes from five 
sources: (1) major computer companies that participate in the real-time 
marketplace by layering specialized hardware and software on top of or as 
an extension of their general purpose product platforms--these are 
principally Digital Equipment Corporation and Hewlett-Packard Corporation; 
(2) companies like Concurrent that target the high performance, real-time 
market with specialized systems designed uniquely for real-time 
application--Harris Computer Systems Corporation is a competitor in 
certain markets in this category; (3) other computer companies that 
provide solutions for applications that address a specific characteristic 
of real-time, such as fault tolerance or high-performance graphics--these 
computer companies  include Silicon Graphics Inc., Stratus Computer, Inc., 
and Tandem Computers, Inc.; (4) general purpose computing companies that 
provide a platform on which third party vendors add real-time 
capabilities--these computer companies include International Business 
Machines Corp. and Sun Microsystems, Inc.; and (5) single board computer 
companies that provide board-level processors that are typically 
integrated into a customer's computer system--these computer companies 
include Force, MIZAR and Motorola, Inc.

Intellectual Property

    The Company relies on a combination of contracts and copyright, 
trademark and trade secret laws to establish and protect its proprietary 
rights in its technology. The Company distributes its products under 
software license agreements which grant customers perpetual licenses to 
the Company's products and which contain various provisions protecting the 
Company's ownership and confidentiality of the licensed technology. The 
source code of the Company's products is protected as a trade secret and 
as an unpublished copyright work. In addition, in limited instances the 
Company licenses its products under licenses that give licensees limited 
access to the source code of certain of the Company's products, 
particularly in connection with its strategic alliances. Despite 
precautions taken by the Company, however, there can be no assurance that 
the Company's products or technology will not be copied or otherwise 
obtained and used without authorization. In addition, effective copyright 
and trade secret protection may be unavailable or limited in certain 
foreign countries.  The Company believes that, due to the rapid pace of 
innovation within its industry, factors such as the technological and 
creative skills of its personnel are more important to establishing and 
maintaining a technology leadership position within the industry than are 
the various legal protections of its technology.

    Concurrent has entered into licensing agreements with several third-
party software developers and suppliers. Generally, such agreements grant 
to the Company non-exclusive, worldwide licenses with respect to certain 
software provided as part of computers and systems marketed by the Company 
and terminate on varying dates. For example, Concurrent is licensed by 
Novell, Inc. to use and sublicense Novell's UNIX operating system in the 
Company's computer systems. The Company has entered into licensing 
agreements with Novell for internal use of source code version of the UNIX 
operating system and for the sublicensing of binary version of the UNIX 
operating system. Both licenses are perpetual unless terminated in 
accordance with the notice provisions and address versions of the UNIX 
operating system through and including System V, Release 4.0 (SVR4). The 
Company pays a royalty to Novell for each computer system shipped using 
the UNIX operating system equal to approximately 2% of the list price of 
the basic (minimum) configuration of the system.

Employees

    As of June 30, 1995, the Company employs approximately 825 employees 
worldwide of whom approximately 500 were employed in the United States, 
compared to approximately 1,250 and 1,600 employees worldwide at June 30, 
1994 and 1993, respectively. The Company's employees are not unionized.

Backlog	

    Generally, the Company records in "backlog" computer orders which it 
is anticipated will be shipped during the subsequent six months or, where 
special engineering is required, in the subsequent 12 months.  The backlog 
of unfilled computer systems orders was approximately $9.8 million on 
June 30, 1995 compared to approximately $21.9 million a year earlier.  
While the Company anticipates shipping the majority of backlog during 
subsequent periods, the amount of orders in backlog is not necessarily a 
meaningful indicator of business trends for the Company because orders may 
be canceled before shipment or rescheduled for a subsequent period which 
may affect the amount of backlog that may be realized in revenue in any 
succeeding period.  In addition, with the increasing emphasis on open 
systems, more customers are placing orders within the quarter where 
delivery is expected thus backlog is a less meaningfull measurement of 
anticipated revenue.  

    (d) Financial Information About Foreign and Domestic Operations and 
Export Sales

    A summary of net sales (consolidated net sales reflects sales to 
unaffiliated customers), attributable to Concurrent's foreign and domestic 
operations for the fiscal years ended June 30, 1995, 1994 and 1993, 
respectively, is presented at Note 12 to the financial statements of the 
Registrant included herein.

Item 2. PROPERTIES

	Listed below are Concurrent's principal facilities as of June 30, 1995. 
Management considers all facilities listed below to be suitable for the 
purpose(s) for which they are used, including manufacturing, research and 
development, sales, marketing, service and administration.  Management 
believes that its Oceanport, New Jersey manufacturing facility has 
sufficient capacity to meet the Company's projected manufacturing 
requirements.

                                                               Approximate
                                      Owned or     Expiration   Floor Area
 Location         Principal Use        Leased     Date of Lease(square ft)

2 Crescent Place   Manufacturing/       Owned (1)       - (1)      285,000
Oceanport, NJ      Service/Marketing	
                   Corporate Headquarters
			
106 Apple Street   Held for disposition Owned           -          132,000
Tinton Falls, NJ

One Technology Way Research &           Leased         1998         88,500
Westford, MA       Development/Marketing

227 Bath Rd.,      Sales/Research &     Leased         1996 (2)     36,000
Berkshire          Development
Slough, England

(1)    The Company has entered into a contract for the sale and
       leaseback of its Oceanport, New Jersey facility expected to be
       completed in the quarter ending December 31, 1995.
(2)    Renewable at the Company's option through March 1998.

    In addition to the facilities listed above, Concurrent also leases 
space in various domestic and international industrial centers for use as 
sales and service offices and warehousing and also engages in certain 
research and development activities at a Florida facility. The Company has 
placed the Tinton Falls facility for sale.

Item 3. LEGAL PROCEEDINGS

    There are no material legal proceedings pending to which the Company 
or any of its subsidiaries is a party or to which any of the Company's or 
any of its subsidiaries' property is subject.  To Concurrent's knowledge 
there are no material legal proceedings to which any director, officer or 
affiliate of Concurrent, or any owner of record or beneficially of more 
than five percent of Common Stock, or any associate of any of the 
foregoing, is a party adverse to Concurrent or any of its subsidiaries.  
No material legal proceedings were terminated during the fourth quarter of 
the fiscal year ended June 30, 1995.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

	No matter was submitted during the fourth quarter of the fiscal year 
covered by this report to a vote of security holders, through the 
solicitation of proxies or otherwise.

                              PART II

Item 5.   MARKET FOR REGISTRANT'S COMMON EQUITY
          AND RELATED STOCKHOLDER MATTERS

    The Common Stock is currently authorized for quotation under the 
symbol "CCUR" on the NASDAQ National Market System.  The following table 
sets forth the high and low closing bid prices for the Common Stock for 
the periods indicated, as reported in published financial journals or 
otherwise available from NASDAQ. The price quotations below reflect 
interdealer prices, without retail mark-up, mark-down or commission and 
may not necessarily reflect actual transactions. 

								                 High          Low
Fiscal Year 1994:
   First Quarter                         3 9/16         2 1/2
   Second Quarter                        3 1/4          1 1/2
   Third Quarter                         2 5/16         1
   Fourth Quarter                        2 3/8          1 3/8

Fiscal Year 1995:
	First Quarter                         2 7/16         1 15/16
	Second Quarter                        1 15/16        1 1/4
	Third Quarter                         1 5/8           25/32
	Fourth Quarter                        2 1/2            3/4

Fiscal Year 1996:                      
	First Quarter
   (through September 22, 1995)          2 21/32          1 1/2			

    As of September 22, 1995, there were 30,562,613 shares of Common 
Stock outstanding, held of record by approximately 2,500 stockholders.

    The Company has never declared or paid any cash dividends on its 
capital stock.  The Company's present policy is to retain earnings to 
finance expansion and growth, and no change in the policy is anticipated.  
In addition, the terms of the Company's loan agreement with its lender 
prohibit the Company from payment of cash dividends on its capital stock.  
As a result, it is not anticipated that cash dividends will be paid in the 
foreseeable future.

    On July 31, 1992, the Board of Directors of the Company declared a 
dividend distribution of one Right for each outstanding share of Common 
Stock and then outstanding Convertible Preferred Stock of the Company to 
stockholders of record at the close of business on August 14, 1992.  Each 
Right entitles the registered holder to purchase from the Company one one-
hundredth of a share of Series A Participating Cumulative Preferred Stock, 
par value $.01 per share, at a cash purchase price of $30.00 per Right, 
subject to adjustment, which become exercisable upon the occurrence of 
certain events.  (See Note 16 of Notes to Consolidated Financial 
Statements.)

Item 6.  SELECTED FINANCIAL DATA

	This information is set forth in the Selected Financial Data section of 
the Consolidated Financial Statements in Item 8.

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND
         RESULTS OF OPERATIONS

    This information is set forth in the Management's Discussion and 
Analysis of Financial Conditions and Results of Operations section 
of the Consolidated Financial Statements in Item 8.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

	The following Consolidated Financial Statements and supplementary data for 
Concurrent are attached and incorporated into Item 8.

Report of Independent Accountants
Consolidated Statements of Operations for the years ended June 30, 1995,
    1994 and 1993
Consolidated Balance Sheets as of June 30, 1995 and 1994
Consolidated Statements of Cash Flows for the years ended June 30, 1995, 
    1994 and 1993
Consolidated Statements of Stockholders' Equity (deficiency) for the years 
    ended June 30, 1995, 1994 and 1993
Notes to Consolidated Financial Statements
Management's Discussion and Analysis of Financial Condition and Results of 
    Operations
Selected Financial Data

Item 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

    Not applicable.

                               PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    (a)    Identification of Directors

		Registrant hereby incorporates by reference in this Form 10-K 
certain information contained under the caption "Election of Directors" in 
Registrant's Proxy Statement to be dated October 1, 1995 in connection 
with its Annual Meeting of Stockholders to be held on November 1, 1995 
("Registrant's 1995 Proxy Statement"). 

    (b)    Identification of Executive Officers

     The information called for hereunder is included in Part I of this 
Form 10-K under the caption "Executive Officers of Registrant".

    (c)    Identification of Certain Significant Employees

           Not applicable.  	

    (d)    Family Relationships

      There is no family relationship between any director and/or executive 
officer of the Company.

    (e)	Business Experience

     The Registrant hereby incorporates by reference in this Form 10-K 
certain information contained under the caption "Election of Directors" in 
Registrant's 1995 Proxy Statement with respect to the business experience 
of Registrant's directors.  The information called for by this Item 10 
with respect to executive officers of Registrant is included in Part I of 
this Form 10-K under the caption "Management".

     (f)    Involvement in Certain Legal Proceedings

     The Registrant hereby incorporates by reference in this Form 10-K 
certain information contained under the caption "Election of Directors" in 
Registrant's 1995 Proxy Statement. 

    (g)	Compliance with Section 16(a) of the Exchange Act

     The Registrant hereby incorporates by reference in this Form 10-K 
certain information contained under the caption "Election of Directors" in 
Registrant's 1995 Proxy Statement.

Item 11. EXECUTIVE COMPENSATION

     The Registrant hereby incorporates by reference in this Form 10-K 
certain information contained under the caption "Executive Compensation" 
in Registrant's 1995 Proxy Statement.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 

    (a)	Security Ownership of Certain Beneficial Owners.

	The Registrant hereby incorporates by reference in this Form 10-K 
certain information contained under the caption "Principal Stockholders" 
in Registrant's 1995 Proxy Statement.

    (b)   Security Ownership of Management.

    The Registrant hereby incorporates by reference in this Form 10-K certain 
information contained under the caption "Election of Directors" in Registrant's
 1995 Proxy Statement.

    (c)   Changes in Control

    The Registrant knows of no contractual arrangements, including any 
pledge by any person of securities of the Registrant, the operation of 
which may at a subsequent date result in a change in control of the 
Registrant.

Item 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    The Registrant hereby incorporates by reference in this Form 10-K 
certain information contained under the captions "Security Ownership of 
Certain Beneficial Owners and Management," "Election of Directors" and 
"Executive Compensation" in Registrant's 1995 Proxy Statement.

                                PART IV

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K 

  (a)	(1)	Financial Statements filed as part of this report:

Report of Independent Accountants
Consolidated Statements of Operations for the years ended June 30, 1995, 
         1994 and 1993
Consolidated Balance Sheets as of June 30, 1995 and 1994
Consolidated Statements of Cash Flows for the years ended June 30, 1995, 
         1994 and 1993
Consolidated Statements of Stockholders' Equity (deficiency) for the years 
         ended June 30, 1995, 1994 and 1993
Notes to Consolidated Financial Statements
Management's Discussion and Analysis of Financial Condition and Results of 
         Operations

                    Selected Financial Data

    (2)   Financial Statement Schedules

          Schedule II        Valuation and Qualifying Accounts
	
    All other financial statements and schedules not listed have been 
omitted since the required information is included in the Consolidated 
Financial Statements or the Notes thereto, or is not applicable, material 
or required.

    (3)   Exhibits

    Exhibit No.    Description

    4.1    Restated Certificate of Incorporation of the Company. (a)

    4.2    Form of Warrant and Registration Rights Agreement to be dated 
as of the closing of the Offering attached as an Annex to the "lock-up" 
agreements with the holders of Convertible Preferred Stock that have 
entered into lock-up agreements.(a)

    4.3    Rights Agreement dated as of July 31, 1992 between the Company 
and The First National Bank of Boston, as rights agent.(b)

    10.1(a)    1991 Restated Stock Option Plan.(c)

    10.1(b)    Amendment No. 1 to 1991 Restated Stock Option Plan.(c)

    10.2(a)    Employee Stock Purchase Plan.(c)

    10.2(b)    Amendment No. 1 to Employee Stock Purchase Plan.(d)

    10.3       Retirement Savings Plan (f/k/a Profit Sharing and Savings 
Plan) of former Concurrent dated August 1, 1985, as restated.(e)

    10.4       Form of Severance Agreement between the Company and its 
executive officers.  All agreements contain substantially the same terms 
other than annual base salary and annual target bonus percentage.(f)

    10.5       Form of Incentive Stock Option Agreement between the Company and
 its executive officers.  All agreements contain the same terms 
with the exception of the number or shares subject to the option and the 
vesting schedules.(g)

    10.6(a)    Amended and Restated Credit Agreement dated October 11, 
1991 among the Company and the banks named therein, as amended by 
Amendment No. 1 dated November 14, 1991.(h)

    10.6(b)    Amendment No. 2 dated as of January 13, 1992 to Amended and 
Restated Credit Agreement.  (g)

    10.6(c)    Amendment No. 3 dated as of March 1, 1993 to Amended and 
Restated Credit Agreement. (f)

    10.7(a)    Second Amended and Restated Credit Agreement.(i)

    10.7(b)    Amendment No. 1 dated September 28, 1993 to Second Amended 
and Restated Credit Agreement. (i)

    10.7(c)    Amendment No. 2 dated November 10, 1993 to Second Amended 
and Restated Credit Agreement. (j)

    10.7(d)    Amendment No. 3 dated November 18, 1993 to Second Amended 
and Restated Credit Agreement. (j)

    10.7(e)    Amendment No. 4 dated February 18, 1994 to Second Amended 
and Restated Credit Agreement. (j)

    10.7(f)    Amendment No. 5 dated August 19, 1994 to Second Amended and 
Restated Credit Agreement. (j)

    10.7(g)    Amendment No. 6 dated February 28, 1995 to Second Amended 
and Restated Credit Agreement.

    10.7(h)    Amendment No. 7 dated March 31, 1995 to Second Amended and 
Restated Credit Agreement.

    10.7(i)    Third Amended and Restated Credit Agreement dated June 29, 
1995

    10.8 (a)    Slough, England real property lease.(k)

    10.8 (b)    Form of renewal agreement of Slough, England real property 
lease.(i)

    10.9     Lease dated June 30, 1992 between WRC Properties, Inc. (Lessor) and
 the Company (Lessee) in connection with Westford, Massachusetts office space.
(i)

    10.10    AT&T Information Systems Sublicensing Agreement.(a)

    10.11    Loan and Security Agreement dated June 29, 1995 between the 
Company and the lender named therein.

    11.0     Statement re computation of per share earnings.

    22.0     Subsidiaries of Registrant.

    24.1     Consent of Coopers & Lybrand L.L.P. 

__________

(a)   Incorporated herein by reference to the Exhibits to the Company's 
Amendment No. 3 to Registration Statement on Form S-2 dated July 14, 1993 
(No. 33-62440).

(b)   Incorporated herein by reference to the Company's Current Report on 
Form 8-K dated August 20, 1992 (File No.0-13150).

(c)   Incorporated herein by reference to Notice of 1991 Annual Meeting of 
Stockholders and Proxy Statement, dated January 10, 1992.  (File No. 0-
13150.)

(d)   Incorporated by reference to Notice of 1992 Annual Meeting of 
Stockholders and Proxy Statement, dated October 2, 1992. (File No. 0-13150.)

(e)   Incorporated herein by reference to Exhibit Number 10 of Item 14 of 
the Company's Annual Report on Form 10-K for the fiscal year ended July 2, 
1988.

(f)   Incorporated herein by reference to Exhibit Number 10 of Item 14 of 
the Company's Annual Report on Form 10-K for the fiscal year ended June 
30, 1991.  (File No. 0-13150.)

(g)   Incorporated herein by reference to the Exhibits to the Company's 
Amendment No. 1 to Registration Statement on Form S-1 dated April 20, 
1992. (No. 33-45871).

(h)   Incorporated hereby by reference to the Company's Quarterly Report 
on Form 10-Q for the quarter ended September 30, 1991.

(i)   Incorporated herein by reference to Exhibit Number 10 of Item 14 of 
the Company's Annual Report on Form 10-K for the fiscal year ended June 
30, 1993.  (File No. 0-13150).

(j)   Incorporated herein by reference to Exhibit Number 10 of Item 14 of 
the Company's Annual Report on Form 10-K for the fiscal year ended June 
30, 1994.  (File No. 0-13150).

(k)   Incorporated herein by reference to Exhibit Number 10 of Item 14 of 
the Company's Annual Report on Form 10-K for the fiscal year ended June 
30, 1989.  (File No. 0-13150.)

(l)   Incorporated herein by reference to Exhibit Number 10 of Item 14 of 
the Company's Annual Report on Form 10-K for the fiscal year ended June 
30, 1992.  (File No. 0-13150).


                               SIGNATURES

    Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, Registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

						CONCURRENT COMPUTER CORPORATION

Date: 	September 27, 1995			By:	/s/ Kevin J. Dell
                                                 Kevin J. Dell
                                                 Vice President, General 
                                                   Counsel and Secretary

   Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed by the following persons on behalf of 
Registrant and in the capacities and on the date indicated.

    Name                                                 Capacity

/s/ John T. Stihl                                Chairman of the Board, 
    John T. Stihl                                  President and Chief        
                                                   Executive Officer

/s/ Roger J. Mason                               Vice President, Finance  
    Roger J. Mason                                  and Treasurer 
                                                    Chief Financial 
                                                    Officer 

/s/ Michael A. Brunner                           Director
    Michael A. Brunner

/s/ Kevin N. Clowe                               Director
    Kevin N. Clowe

/s/ C. Forbes Dewey, Jr.                         Director
    C. Forbes Dewey, Jr.

/s/ Morton E. Handel                             Director
    Morton E. Handel 

/s/ Richard P. Rifenburgh                        Director
    Richard P. Rifenburgh

/s/ Robert R. Sparacino                          Director
    Robert R. Sparacino

Date:  September 27, 1995


                 REPORT OF INDEPENDENT ACCOUNTANTS



To the Shareholders and the Board of Directors
   of Concurrent Computer Corporation

	We have audited the accompanying consolidated balance sheets of 
Concurrent Computer Corporation as of June 30, 1995 and 1994, and the 
related consolidated statements of operations, shareholders' equity 
(deficiency) and cash flows for each of the three years in the period 
ended June 30, 1995, and the financial statement schedules listed in Item 
14(a) of the Company's 1995 Annual Report on Form 10-K.  These financial 
statements and financial statement schedules are the responsibility of the 
Company's management.  Our responsibility is to express an opinion on 
these financial statements and financial statement schedules based on our 
audits.

	We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the consolidated financial 
statements are free of material misstatement.  An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements.  An audit also includes assessing 
the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement 
presentation.  We believe that our audits provide a reasonable basis for 
our opinion.

	In our opinion, the financial statements referred to above present 
fairly, in all material respects, the consolidated financial position of 
Concurrent Computer Corporation as of June 30, 1995 and 1994, and the 
consolidated results of their operations and their cash flows for each of 
the three years in the period ended June 30, 1995, in conformity with 
generally accepted accounting principles.  In addition, in our opinion, 
the financial statement schedules referred to above, when considered in 
relation to the basic financial statements taken as a whole, present 
fairly, in all material respects, the information required to be included 
therein.

	As discussed in Notes 11 and 14 to the consolidated financial 
statements, in 1994 the Company changed its method of accounting for 
income taxes and changed its method of accounting for postretirement 
benefits other than pensions.


                                  COOPERS & LYBRAND L.L.P.

Parsippany, New Jersey
August 15, 1995,
except for Note 19, as to which
the date is September 26, 1995





                     CONCURRENT COMPUTER CORPORATION







                           FINANCIAL STATEMENTS








                    Concurrent Computer Corporation
                 Consolidated  Statements of Operations
             (Dollars in thousands, except per share amounts)

                                              Year Ended June 30,
		
                                           1995        1994*      1993*
Net sales:			
    Computer systems                      $72,074     $100,293   $132,883
    Service and other                      68,070       78,738     87,581
        Total                             140,144      179,031    220,464
                                                                    			
  Cost of sales:
   Computer systems                        38,639       54,517     59,961
   Service and other                       40,838       48,473     55,662
        Total                              79,477      102,990    115,623
		
  Gross margin                             60,667       76,041    104,841
		
  Operating expenses:                                               			
   Research and development                19,464       23,823     26,824
   Selling, general and administrative     36,921       48,651     59,279
   Provision for restructuring              3,200       12,000         -
   Sales and use tax credit                (1,000)      (1,440)       -

  Total operating expenses                 58,585       83,034     86,103
                                   			
  Operating income (loss)                   2,082       (6,993)    18,738
		
  Interest expense                         (2,638)      (3,486)    13,553)
  Interest income                             513          634      1,167
  Other non-recurring charge               (1,000)         -          -
  Other income (expense) - net                737         (486)      (183)
 			
Income (loss) before provision for income taxes,
   extraordinary loss and cumulative effect of change
   in accounting principles                  (306)     (10,331)     6,169
Provision for income taxes                  1,700        1,300      2,300
                                 			
Income (loss) before extraordinary loss and
    cumulative effect of change in accounting
    principles                             (2,006)     (11,631)     3,869
Extraordinary loss on early extinguishment
    of debt                                   -        (23,193)        -
Cumulative effect of change in accounting
   principles for income taxes and
   postretirement benefits                    -         (5,000)        - 
 
  Net income (loss)                       ($2,006)    ($39,824)    $3,869
		
 Income (loss) per share:                                                			
    Income (loss) before extraordinary loss
    and cumulative effect of change in 
    accounting principles                  ($0.07)      ($0.41)     $0.40
    Extraordinary loss on early 
    extinguishment of debt                     -         (0.83)        -
    Cumulative effect of change in
    accounting principles for income taxes
    and postretirement benefits                -         (0.18)        -
	                 
Net income (loss)                          ($0.07)      ($1.42)     $0.40

* Reclassified to conform to current year presentation.
 

The accompanying notes are an integral part of the consolidated financial 
statements. 



                        Concurrent Computer Corporation
                         Consolidated Balance Sheets
                           (Dollars in thousands)

                                       June 30,                June 30, 
                                         1995                   1994
     ASSETS                                                                		
Current assets:		
  Cash and cash equivalents             $5,728                 $9,374
  Accounts receivable, less allowance
    for doubtful accounts of 
    $1,434-1995; $3,405-1994            25,456                 34,519
  Inventories                           14,510                 17,829
  Prepaid expenses and other 
   current assets                        4,303                  5,334
  Total current assets                  49,997                 67,056
Property, plant and equipment - net     38,567                 42,742
Other long-term assets                   9,795                 13,372
Total assets                           $98,359                $123,170
		
    LIABILITIES AND STOCKHOLDERS' EQUITY
		
Current liabilities:
  Notes payable                         $6,716                  $5,749
  Current portion of long-term debt      1,529                  11,000
  Revolving credit facility              5,761                     -
  Accounts payable and accrued expenses 29,285                  44,687
  Deferred revenue                       4,841                   6,236
Total current liabilities               48,132                  67,672
		
Long-term debt                           9,536                  13,240
Other long-term liabilities              5,521                   7,210
Commitments and contingencies              -                       -
	
Stockholders' equity
Shares of preferred stock, 
   par value $0.01; authorized
   25,000,000                              -                       -
Shares of common stock, 
   par value $0.01; authorized
   100,000,000; issued 
   30,208,276-1995 and 29,585,388-1994     302                     296
Capital in excess of par value          73,112                  71,547
Accumulated deficit after 
   eliminating accumulated deficit of
   $81,826 at December 31, 1991, date 
   of quasi-reorganization             (37,028)                (35,022)
Shares of treasury stock, at cost;
   840 shares                              (58)                    (58)
Cumulative translation adjustment       (1,158)                 (1,715)
    Total stockholders' equity          35,170                  35,048
		
Total liabilities and stockholders' 
    equity                             $98,359                $123,170


The accompanying notes are an integral part of the consolidated financial 
statements.


                             Concurrent Computer Corporation
                         Consolidated Statements of Cash Flows
                                  (Dollars in thousands)

                                               Years Ended June 30,
		
                                                1995      1994*     1993*
Cash flows provided by (used by) operating
   activities:                            			
  Net income/(loss)                          ($2,006)   ($39,824)  $3,869
  Adjustments to reconcile net income/(loss)			
     to net cash provided by (used by) 
     operating activities:            			
    Depreciation, amortization and other      12,284      12,527   13,503
    Provision for inventory reserves           5,037       4,461    1,840
    Non-cash taxes related to the utilization
      of net operating loss carryforwards 
      which originated prior to the Company's
      quasi-reorganization, effected on 
      December 31, 1991                          300         -        572
    Non-cash interest and amortization of
      financing costs                            450      1,061     9,265
    Extraordinary loss on early extinguishment
      of debt                                     -      23,193        -
    Cumulative effect of change in accounting
      principles                                  -       5,000        -
    Provision for restructuring                3,200     12,000        -
    Other non-recurring charge                 1,000        -          -
    Sales and use tax credit                  (1,000)    (1,440)       -
    Decrease (increase) in current assets:                             		
      Accounts receivable                     10,431      3,690     4,782
      Inventories                             (2,044)      (319)   (3,881)
      Prepaid expenses and other current
       assets                                    998      1,238     1,698
    Decrease in current liabilities, other
       than debt obligations                 (18,017)   (14,797)   (2,361)
    Decrease (increase) in other long-term
       assets                                    599     (1,790)      391
    (Decrease) increase in other long-term
       liabilities                            (1,983)       193      (264)
                                             			
    Total adjustments to net income/(loss)    11,255     45,017    25,545
                                                  			
Net cash provided by operating activities      9,249      5,193    29,414
			
Cash flows used by investing activities:
Additions to property, plant and equipment    (5,140)    (7,584)  (10,569)
                                                    			
Cash flows provided by (used by) financing
   activities:
  Net proceeds (payments) of notes payable      (100)     2,511       588
  Repayment of long-term debt                (23,395)   (76,602)   (8,460)
  Issuance of long-term debt                  15,761        708        -
  Net proceeds from sale and issuance of 
   common stock                                  150     55,001       291
                                                   			
Net cash used by financing activities         (7,584)   (18,382)   (7,581)
                                            			
Effect of exchange rate changes on cash
   and cash equivalents                         (171)      (275)   (1,453)

Increase (decrease) in cash and cash 
   equivalents                               ($3,646)  ($21,048)   $9,811
			
Cash and cash equivalents - Beginning of year $9,374    $30,422   $20,611
			
Cash and cash equivalents - End of year	$5,728     $9,374   $30,422
			
Cash paid during the period for:			
   Interest                                   $2,256     $2,731    $4,282
   Income taxes (net of refunds)                $727       $659    $1,510


* Reclassified to conform to current year presentation.

The accompanying notes are an integral part of the consolidated financial 
statements.

<TABLE>
                        Concurrent Computer Corporation
                 Consolidated Statements of Stockholders' Equity 
                            (Dollars in thousands)
<CAPTION>
<S>               <C>       <C>  <C>      <C>   <C>           <C>        <C>       <C>     <C>  <C>       
                  Preferred Stock Common Stock Capital in Accumulated Cumulative
                              Par         Par   Excess of   Earnings  Translation  Treasury Stock  
                     Shares  Value Shares Value Par Value  (Deficit)   Adjustment Shares  Cost   Total
Balance
June 30, 1992     6,983,284 $70  2,171,883 $22  $14,237       $933       ($465)    (840)  ($58) $14,739

Sale of common stock
  under stock plans                 67,021   1      284                                             285

Issuance of common 
  stock under retirement 
  savings plan                     336,404   3      527                                             530

Conversion of preferred
   stock            (1,578)          1,578                                                           -

Other                                2,140            6                                              6
 
Net income                                                    3,869                              3,869

Foreign currency trans-
   lation adjustment                                                    (1,498)                 (1,498)

Quasi-reorganization
   related adjustments:
     Utilization of net
         operating loss
           carryforwards                            572                                            572

Balance June 30, 
         1993    6,981,706   70  2,579,026  26   15,626       4,802     (1,963)   (840)  (58)   18,503

Issuance of common
   stock under retirement
    savings plan                   324,377   3    1,057                                          1,060

Issuance of common 
 stock                          19,700,000 197   54,803                                         55,000
 
Conversion of preferred
   stock        (6,981,706) (70) 6,981,706  70                                                     -

Other                                  279           61                                             61

Net loss                                                    (39,824)                           (39,824)

Foreign currency trans-
   lation adjustment                                                        248                    248

Balance June 30,
     1994          -          - 29,585,388 296   71,547     (35,022)     (1,715)  (840)  (58)   35,048

Sale of common stock
   under stock plans                85,358   1      149                                            150
 
Issuance of common
   stock under retirement
    savings plan                   368,823   3      762                                            765
 
Issuance of common  
   stock under bonus plan          168,707   2      324                                            326

Other                                                30                                             30
 
Net loss                                                     (2,006)                            (2,006)
 
Foreign currency trans-
   lation adjustment                                                        557                    557

Quasi-reorganization 
   related adjustments:
     Utilization of net
          operating loss
             carryforwards                          300                                             300

Balance June 30,
      1995,         -       -   30,208,276 $302 $73,112    ($37,028)    ($1,158)  (840) ($58)   $35,170


The accompanying  notes are an integral part of the consolidated financial statements.

</TABLE>

                       CONCURRENT COMPUTER CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Basis of Presentation

During fiscal year 1995, the Company continued to experience a decline 
in net sales.  Despite the decline, operating income improved by 
approximately $9.1 million and net cash from operations improved by 
approximately $4.1 million as a result of the Company's productivity 
improvements, restructuring and ongoing cost reduction initiatives.  
The Company continues to manage its resources and to focus its revenue 
generating activities with the objectives to achieve growth and 
improve profitability.  In addition, the Company recently completed a 
refinancing of its bank term loan providing the Company with reduced 
debt service payments and less stringent financial covenant compliance 
requirements (see Note 3).  The Company continues to pursue various 
additional financing alternatives, including a sale/leaseback of its 
Oceanport, New Jersey facility (see Note 19), to further improve its 
financial flexibility.  The Company believes that it will be able to 
meet its obligations when due through its operating and financing 
efforts.

2.  Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of all 
majority-owned domestic and foreign subsidiary companies.  All 
intercompany transactions and balances have been eliminated.

Foreign Currency

The functional currency of substantially all of the Company's foreign 
subsidiaries is the applicable local currency.  The translation of the 
applicable foreign currencies into U.S. dollars is performed for 
balance sheet accounts using current exchange rates in effect at the 
balance sheet date and for revenue and expense accounts using average 
rates of exchange prevailing during the fiscal year.  Adjustments 
resulting from the translation of foreign currency financial 
statements are accumulated in a separate component of stockholders' 
equity until the entity is sold or substantially liquidated.  Gains or 
losses resulting from foreign currency transactions are included in 
the results of operations, except for those relating to intercompany 
transactions of a long-term investment nature which are accumulated in 
a separate component of stockholders' equity.

Gains (losses) on foreign currency transactions of $175,000, 
($360,000) and $606,000 for the fiscal years ended June 30, 1995, 1994 
and 1993, respectively, are included in Other income (expense) - net.

2.  Summary of Significant Accounting Policies, Continued

Cash and Cash Equivalents

For financial statement purposes, short-term investments with original 
maturities of ninety days or less from the date of purchase are 
considered cash equivalents.

Cash equivalents are stated at cost plus accrued interest, which 
approximates market, and represents cash invested in U.S. Government 
securities, bank certificates of deposit, or commercial paper.  Such 
short-term investments amounted to $480,000 and $2,591,000 at June 30, 
1995 and 1994, respectively.

At June 30, 1995, the Company had $684,000 of restricted cash 
primarily supporting building rental deposits.

Inventories

Inventories are stated at the lower of cost or market, with cost determined on 
the first-in, first-out basis.

Property, Plant and Equipment

Property, plant and equipment are stated at acquired cost less 
accumulated depreciation. Depreciation is provided on a straight-line 
basis over the estimated useful lives of assets ranging from three to 
forty years.

Leasehold improvements are amortized over the shorter of the useful 
lives of the improvements or the terms of the related lease.  Gains 
and losses resulting from the disposition of property, plant and 
equipment are included in Other income (expense) - net.

Expenditures for repairs and maintenance are charged to operations as 
incurred and expenditures for major renewals and betterments are 
capitalized.

Revenue Recognition

Computer systems sales (hardware and software, including bundled 
software) are recorded when the earnings process is complete, 
typically upon shipment to customers.

Service contract revenue related to hardware and software is recognized 
separately and as earned over the respective maintenance period in 
accordance with the terms of the applicable contract.

Income Taxes

The Company and its domestic subsidiaries file a consolidated Federal 
income tax return.  Certain items of revenue and expense are reported 
for Federal income tax purposes in different periods than for 
financial reporting purposes and are accounted for under the asset and 
liability method as required by the provisions of Statement of 

Financial Accounting Standards No. 109, "Accounting for Income Taxes" 
("FAS No. 109").

2.  Summary of Significant Accounting Policies, Continued

Income Taxes, Continued

On July 1, 1993, the Company adopted the provisions of FAS No. 109.  
This standard requires a change from the deferred method to the asset 
and liability method of accounting for income taxes.  Under the asset 
and liability method, a deferred tax asset or liability is recognized 
for temporary differences between financial reporting and income tax 
bases of assets and liabilities, tax credit carryforwards and 
operating loss carryforwards.  A valuation allowance is established to 
reduce deferred tax assets if it is more likely than not that such 
deferred tax assets will not be realized.  Utilization of net 
operating loss carryforwards and tax credits, which originated prior 
to the Company's quasi-reorganization effected on December 31, 1991, 
are recorded as adjustments to capital in excess of par value.  Prior 
years' financial statements have not been restated.

The cumulative effect of adopting this standard resulted in the 
Company recording a $2.0 million non-cash charge reducing its deferred 
tax assets as of the date of adoption.

Capitalized Software

The Company, in accordance with Statement of Financial Accounting 
Standards No. 86, "Accounting for the Costs of Computer Software to be 
Sold, Leased, or Otherwise Marketed", commences capitalization of 
software production costs upon the achievement of technological 
feasibility and ceases capitalization upon the achievement of customer 
availability.  Such costs are amortized over the greater of the ratio 
of the product's current to total revenue stream or the straight-line 
method over its estimated useful life.  Such amortization period 
generally does not exceed three years.  For the years ended June 30, 
1995, 1994 and 1993, amortization expense relating to software 
production costs which is included as a component of cost of sales 
amounted to $1,160,000, $445,000 and $436,000, respectively.  
Accumulated amortization amounted to $1,325,000 and $165,000, 
respectively, at June 30, 1995 and 1994.  Capitalized software (net) 
amounted to $965,000 and $1,985,000 at June 30, 1995 and 1994, 
respectively.

Research and Development

	Research and development expenditures, other than capitalized 
software, are expensed when incurred.

Income (Loss) per Share

Primary earnings per share (including convertible participating 
preferred stock, dilutive stock options and common stock purchase 
warrants) is computed on the basis of the weighted average number of 
common shares outstanding during each year and includes shares assumed 
issued upon the exercise of all dilutive stock options and common 
stock purchase warrants and the purchase of treasury stock with the 
proceeds at the average market price for the period.  

2.  Summary of Significant Accounting Policies, Continued

Income (Loss) per Share, Continued

Fully diluted earnings per share assumes the exercise of all dilutive 
stock options and common stock purchase warrants and the purchase of 
treasury stock at the higher of the market price at the end of the 
year or the average market price during the year.  For fiscal year 
1993, the computation of fully diluted earnings per share did not have 
a dilutive effect on earnings per share.

The number of shares used in computing income (loss) per share was 
30,095,000, 28,054,000 and 9,765,000 for the years ended June 30, 
1995, 1994 and 1993, respectively.

Supplemental income per share for the year ended June 30, 1993 was 
calculated assuming the Company's comprehensive refinancing (as 
described in Note 4) took place on July 1, 1992.  The Company's 
supplemental net income per share for the year ended June 30, 1993 was 
$0.32. 

Postretirement Benefits Other Than Pensions 

On July 1, 1993, the Company adopted the provisions of Statement of 
Financial Accounting Standards No. 106 "Employers' Accounting for 
Postretirement Benefits Other Than Pensions" ("FAS No. 106").  This 
standard requires companies to accrue postretirement benefits 
throughout the employees' active service periods until they attain 
full eligibility for those benefits.  The transition obligation (the 
accumulated postretirement benefit obligation at the date of adoption) 
may be recognized either immediately or by amortization over the 
longer of the average remaining service period for active employees or 
20 years.

In connection with the adoption of this standard, the Company recorded 
a non-cash charge of $3.0 million representing the immediate 
recognition of the accumulated postretirement benefit obligation at 
the date of adoption.

3.  Debt and Lines of Credit 
	
On June 29, 1995, the Company completed a refinancing of its then 
outstanding $15.4 million existing bank term loan (the "Existing 
Term Loan"), excluding up to $3.0 million in standby letters of 
credit in connection with overseas lines of credit which remain in 
place.  In connection with this refinancing, the Company has entered 
into a new agreement providing for a $18.0 million credit facility.  
The facility includes a $10.0 million term loan (the "Term Loan") 
and a $8.0 million revolving credit facility (the "Revolver").

3.  Debt and Lines of Credit, Continued

At June 30, 1995, the outstanding balances under the Term Loan and 
the Revolver were $10.0 and $5.8 million, respectively.  The  
outstanding balance of the Revolver has been classified as a current 
liability at June 30, 1995.  Both the Term Loan and the Revolver 
bear interest at the prime rate plus 2.0%.  The Term Loan is payable 
in 36 equal monthly installments of $139,000 each, commencing August 
1, 1995, with a final payment of approximately $5.0 million payable 
August 1, 1998.  The Revolver may be repaid and reborrowed, subject 
to certain collateral requirements, at any time during the term 
ending August 1, 1998.  The Company has pledged substantially all of 
its domestic assets as collateral for the Term Loan and the 
Revolver.  The Company may repay the Term Loan at any time without 
penalty.  In the event of a sale or sale/leaseback of its Oceanport 
and Tinton Falls facilities, the Company is required to make a 
prepayment of the Term Loan up to an amount equal to 75% of the net 
sale proceeds.   Certain early termination fees apply if the Company 
terminates the facility in its entirety prior to August 1, 1998.

The new agreement contains various covenants and restrictions, which 
among other things (1) place certain limits on corporate acts of the 
Company such as fundamental changes in the corporate structure of 
the Company, investments in other entities, incurrence of additional 
indebtedness, creation of liens or certain distributions or 
dispositions of assets, including cash dividends, and (2) require 
the Company to meet financial tests on a periodic basis, the most 
restrictive of which relate to the maintenance of collateral 
coverage and debt coverage all as defined in the agreement.  In 
addition, the new agreement contains a subjective provision 
entitling the lender to accelerate payments under the Term Loan and 
Revolver.

At June 30, 1994, the outstanding balance under the Existing Term 
Loan, which resulted from modifications of a previous term loan in 
connection the 1993 Refinancing (defined in Note 4), was $23.0 
million and bore interest, at the Company's option, at an annual 
rate equal to either the prime rate plus 1.0%, or the London 
Interbank Offered Rate (LIBOR) plus 3.0%.  The Existing Term Loan 
was payable in 24 equal monthly installments of $687,500 each, 
commencing July 30, 1993, with a final payment of $12.0 million 
(reduced from $15 million) payable October 1, 1995.  The Company had 
pledged substantially all of its domestic assets as collateral for 
the Existing Term Loan.  The Company was able to prepay the Existing 
Term Loan at any time without penalty.

	Since the 1993 Refinancing, the Existing Term Loan was amended from 
time to time to provide the Company with greater financial flexibility. 
The various amendments provided for amendments to and 
waivers of certain financial covenants, deferrals of certain 
scheduled debt payments, extension of the maturity date from June 
30, 1995 to October 1, 1995, up to $3.0 million in standby letters 
of credit in connection with overseas lines of credit and the 
issuance of 600,000 stock purchase warrants to the banks with an 
exercise price per share of $1.50 which was equal to the then fair 
market value.  The warrants expired unexercised on September 30, 
1994.

3.  Debt and Lines of Credit, Continued

Although the Company's original term loan agreement was terminated 
as part of the recapitalization of the Company in November 1991, the 
terms of an interest rate swap agreement remained in effect until it 
was bought-out in connection with the 1993 Refinancing.  The fixed 
rate under the swap agreement resulted in additional interest 
expense of $822,000 for the year ended June 30, 1993.

The net proceeds of the 1993 Refinancing ($55.0 million) together 
with $11.9 million of Company cash were used to redeem in full the 
Subordinated Debt.  The Subordinated Debt of $55 million in 
principal amount issued on November 22, 1991 bore interest at an 
annual rate of 12.08%, payable semi-annually on March 15 and 
September 15 and payable in additional Subordinated Debentures in 
lieu of cash for up to the first three years, but not less than the  
first two years.   

The principal amount of the Subordinated Debt, including notes 
issued in lieu of payment of cash interest, was payable in a lump 
sum at maturity on December 31, 1997.  Subordinated Debt issued and 
accrued in lieu of cash interest amounted to approximately $0.6 
million and $7.4 million for the years ended June 30, 1994 and 1993, 
respectively.

The Company's foreign subsidiaries have certain bank borrowing 
arrangements in local currencies which provide for borrowings of up 
to $8,861,000 at prevailing rates of interest ranging from 2.375% to 
9.4% at June 30, 1995.  At June 30, 1995, $6,716,000 of demand notes 
were outstanding under such arrangements of which $3,375,000 is 
guaranteed by the minority shareholder in the Company's Japanese 
subsidiary and $2,749,000 is guaranteed by the Company.  Foreign 
unused lines of credit can be withdrawn at any time at the option of 
either the Company or the lending institutions.

 	Annual maturities of all the Company's debt for the fiscal years 
ended June 30, 1996 through 2000, and thereafter, are as follows:


	(Dollars in thousands)  		
                                        Annual
                                      Maturities
   1996                                $14,006             
   1997                                  2,048           
   1998                                  2,108           
   1999                                  5,380       
   2000                                      -               
   Thereafter                                -               
 
                 Total                           $23,542 

4.  Refinancing

On July 21, 1993, the Company completed a comprehensive refinancing 
(the "1993 Refinancing").  The 1993 Refinancing consisted of the 
following: a) the sale and issuance of 19,700,000 shares of common 
stock, with a par value of $0.01, at a price of $3.00 per share for 
$59.1 million less issuance costs of approximately $4.1 million (the 
"Offering"); b) the modification of the Company's then existing bank 
term loan to, among other things, extend the maturity date and reduce 
the interest rate; and c) the conversion of all of the 6,981,706 
outstanding shares of the Company's convertible participating 
preferred stock (the "Convertible Preferred Stock") into shares of 
common stock at a ratio of one to one.

The net proceeds of the Offering ($55.0 million) together with $11.9 
million of Company cash were used to redeem in full the Company's 
outstanding 12.08% Senior Subordinated Notes due 1997 (the 
"Subordinated Debt") at face amount, plus accrued interest, as of July 
21, 1993.  The Subordinated Debt was originally recorded with an 
original issue discount resulting in an effective yield-to-maturity of 
25%.  The redemption of the Subordinated Debt resulted in an 
extraordinary charge reducing net income by $23.2 million during the 
first quarter of fiscal year 1994 based on an aggregate cash 
redemption price of $66.9 million and a book value of $43.7 million.  
The 1993 Refinancing, including the effect of the redemption of the 
Subordinated Debt and related $23.2 million extraordinary charge, 
resulted in a $31.8 million increase to stockholders' equity as of the 
date the transactions were completed.

The extraordinary loss on the early extinguishment of debt is 
determined as follows: 

(Dollars in thousands)

Face amount of Subordinated Debt          $64,206 
Accrued interest on Subordinated Debt       2,715
 Sub-total                                 66,921 
                                        	
Book value of Subordinated Debt           (43,728)
                                                        	
Extraordinary loss                        $23,193

The extraordinary loss on the early extinguishment of debt did not 
result in the recognition of a tax benefit due to a difference in the 
financial reporting and tax bases of the underlying subordinated 
debt.

5.  Provision for Restructuring

In January 1995 and April 1995, the Company's senior management 
approved plans to restructure its operations.  The restructuring 
plans provided for a reduction of approximately 175 worldwide 
employees and the downsizing or closing of office locations.  In 
connection with the restructurings, the Company recorded a $2.7 
million and a $0.5 million provision for restructuring during the 
quarters ended March 31, 1995 and June 30, 1995, respectively.  The 
provision during the quarter ended March 31, 1995 is net of a $0.5 
million release of an excess restructuring reserve previously 
recorded during the three months ended September 30, 1993. The 
provision includes employee terminations in positions ranging from 
the staff level to the middle management level, office closings or 
downsizings and other related costs which represented approximately 
60%, 30% and 10% of the provision, respectively.  During the year 
ended June 30, 1995, the actual cash payments related to the 1995 
restructurings amounted to approximately $2.4 million and were 
primarily related to employee termination costs.

During the three months ended September 30, 1993, the Company 
recorded a provision for restructuring of $12.0 million in connection 
with its operational restructuring to reduce its worldwide cost 
structure.  The provision included employee terminations, office 
closings or downsizings and other related costs which represented 
approximately 65%, 25% and 10% of the provision, respectively.

6.  Change in Accounting Estimate

During the three months ended December 31, 1994 and 1993, the Company 
recorded a sales and use tax credit of $1.0 million, or $0.03 per 
share, and $1.4 million, or $0.05 per share, respectively, related to 
a change in the estimate of state sales and use tax reserves based on 
a final state audit determination.
 
7.  Concentration of Credit Risk
 
Concentration of credit risk with respect to trade receivables is 
limited due to the large number of customers comprising the Company's 
customer base.  Ongoing credit evaluations of customers' financial 
condition are performed and collateral is generally not required.

 8.  Inventories

	Inventories consist of:

            (Dollars in thousands)                                              
                                           1995               1994
      Raw Materials                      $ 7,111           $ 9,270
      Work-in-process                        753             2,872
      Finished goods                       6,646             5,687
                                         $14,510           $17,829

9.   Property, Plant and Equipment and Other Long-Term Assets
                                                                
	Property, plant and equipment consists of:                  
                                                                
   	(Dollars in thousands)                                      
                                           1995        1994

     Land                               $ 5,346     $ 5,275
     Buildings                           17,158      16,530
     Machinery and equipment             53,636      47,581
                                         76,140      69,386
     Less: Accumulated depreciation     (37,573)    (26,644)
                                        $38,567     $42,742

For the years ended June 30, 1995, 1994 and 1993, depreciation and 
amortization expense for property plant and equipment amounted to 
$10,641,000, $11,685,000 and $12,668,000 respectively.

10.  Accounts Payable and Accrued Expenses

    Accounts payable and accrued expenses consist of:           
                                                                
    (Dollars in thousands)
                                         1995              1994

  Accounts payable - trade            $11,023           $13,327
  Accrued payroll, vacation and other
    employee expenses                   8,510            12,775
  Restructuring costs                   2,568             6,274
  Other accrued expenses                7,184            12,311
                                      $29,285           $44,687
11.	Income Taxes 

On July 1, 1993, the Company adopted the provisions of FAS No. 109.  
The cumulative effect of adopting this standard resulted in the 
Company recording a $2.0 million non-cash charge reducing its 
deferred tax assets as of the date of adoption.  Prior years' 
financial statements have not been restated.

The domestic and foreign components of income (loss) before 
provision for income taxes, extraordinary gain (loss) on early 
extinguishment of debt, and the cumulative effect of change in 
accounting principles are as follows:

(Dollars in thousands)

                         1995          1994         1993

United States         $ (4,705)    $ (5,758)     $  5,797
Foreign                  4,399       (4,573)          372
                      $   (306)    $(10,331)     $  6,169
			
			

The components of the provision for income taxes are as follows:	

(Dollars in thousands)
                             1995            1994         1993
 Current:                               			
    Federal              $     -         $     -        $  300
    Foreign                 1,700           1,300        1,692
    State                      -               -            72
       Total             $  1,700        $  1,300       $2,064

Deferred:                               			
    Federal              $     -         $     -        $   -
    Foreign                    -               -           236
    State                      -               -            -
       Total             $     -         $     -        $  236

Total                      $1,700        $  1,300       $2,300
		  
11.    Income Taxes, Continued

For the fiscal years ended June 30, 1995 and 1993, the current 
provision for income taxes includes an equivalent charge of $300,000 
and $572,000, respectively, which was fully offset in capital in 
excess of par value due to the utilization of tax loss carryforwards 
which originated prior to the Company's quasi-reorganization, 
effected on December 31, 1991.

A reconciliation of the Federal statutory tax provision to the 
Company's provision for income taxes is as follows:

	(Dollars in thousands)

                                         1995        1994      1993

Income (loss) before provision for
  income taxes, extraordinary gain
  (loss) and cumulative effect of
  change in accounting principles    $   (306)    $(10,331)  $ 6,169

Tax at Federal statutory rate            (104)      (3,513)    2,097
U.S. Federal and non U.S. net
  operating losses for which no
  tax benefit was recorded              2,890        4,466     1,472
Difference between U.S. and non
  U.S. income tax rates                (1,146)          10       329
Tax benefit related to permanent
  differences                              -            -     (1,496)
State income tax                           -            -         54
Other                                      60          337      (156)
Provision for income taxes              1,700      $ 1,300   $ 2,300

As of June 30, 1995 and 1994, the Company's deferred tax assets were 
comprised of the following:

         (Dollars in thousands)
                                	      June 30,      June 30,
                                                1995          1994

Gross deferred tax assets related to:
    Net operating loss carryforwards           $37,740       $34,170
    Accumulated depreciation                     3,737         5,042
    Restructuring reserves                       3,253         4,276
    Inventory reserves                           3,300         3,557
    Accrued compensation                           931         1,544
    Post-retirement benefits                       928         1,010
    Other                                        2,426         3,009
    Total Gross deferred tax assets             52,315        52,608
Valuation Allowance                            (52,315)      (52,608)
Net deferred tax assets                        $     0       $     0

11.   Income Taxes, Continued

During fiscal year 1994, the deferred tax liability related to the 
Company's Subordinated Debt was reversed upon the early extinguishment  
of such debt.  In connection with this reversal, the Company recorded 
a corresponding increase to its deferred tax asset valuation    
allowance.	

As of June 30, 1995, the Company has remaining net operating loss 
carryforwards of approximately $104 million for income tax purposes.  
Approximately $61 million of these net operating loss carryforwards 
originated prior to the Company's quasi-reorganization, effected on 
December 31, 1991.  In addition, approximately $9 million of these net 
operating loss carryforwards originated subsequent to the Company's 
quasi-reorganization through the date of the 1993 Refinancing.

Any future benefits attributable to the net operating loss 
carryforwards which originated prior to the Company's quasi-
reorganization are accounted for through adjustments to capital in 
excess of par value.  Under the changes in ownership provisions of 
Section 382 of the Internal Revenue Code, 
future benefits attributable to the net operating loss carryforwards 
and tax credits which originated prior to the  quasi-reorganization 
are limited to approximately $1.3 million per year and those which 
originated subsequent to the Company's quasi-reorganization through 
the date of the 1993 Refinancing are limited to approximately $0.3 
million per year.  The Company's net operating loss carryforwards 
begin to expire in 2004.  As of June 30, 1995, after giving effect to 
the aforementioned Internal Revenue Code limitation, the Company has 
remaining utilizable net operating loss carryforwards of approximately 
$66 million for income tax purposes.

Deferred income taxes have not been provided on approximately $10 
million of undistributed earnings of foreign subsidiaries, which 
originated subsequent to the Company's quasi-reorganization, primarily 
due to either the Company's required investment in certain 
subsidiaries or foreign tax rates which exceed the U.S. tax rate.

Additionally, deferred income taxes have not been provided on 
approximately $3 million of undistributed earnings of foreign 
subsidiaries which originated prior to the Company's quasi-
reorganization.  The impact of both the subsequent repatriation of 
such earnings and the resulting offset, in full, from the utilization 
of net operating loss carryforwards will be accounted for through 
adjustments to capital in excess of par value.  The Company has 
sufficient net operating loss carryforwards remaining to offset such 
subsequent repatriation.

12.  Geographic Information

Below is a summary of the Company's 1995, 1994 and 1993 financial data 
by geographic area.

Dollars in thousands)
                                 1995        1994         1993
Net Sales:                                			
    United States              $ 75,362     $106,256    $141,355
    Intercompany                 15,265       17,241      20,938
                                 90,627      123,497     162,293

    Europe                       39,431       43,807      47,031
    Intercompany                    127           38          19
                                 39,558       43,845      47,050
                                			
    Asia/Pacific                 14,100       14,380      16,051
    Japan                         7,818       11,759      12,299
    Other                         3,433        2,829       3,728
                                 25,351       28,968      32,078
                                155,536      196,310     241,421
    Eliminations                (15,392)     (17,279)    (20,957)
       Total                   $140,144     $179,031    $220,464
                                			
Operating income (loss):                                			
    United States              $ (2,398)    $ (3,836)   $ 18,440
    Europe                        4,602       (2,432)       (493)
    Asia/Pacific                  3,809        2,010       2,237
    Japan                        (1,792)        (103)        493
    Other                           863          853       1,050
    General corporate expenses   (2,741)      (2,976)     (3,179)
    Eliminations                   (261)        (509)        190
       Total                   $  2,082     $ (6,993)   $ 18,738

                                  1995         1994
Identifiable assets:
    United States              $106,510     $128,147
    Europe                       24,493       26,748
    Asia/Pacific                  7,441        6,115
    Japan                        11,559       12,113
    Other                         1,807        1,815
    Corporate                     5,489        8,285
    Eliminations                (58,940)     (60,053)
       Total                   $ 98,359     $123,170

12.	Geographic Information, Continued

Intercompany transfers between geographic areas are accounted for at 
prices similar to those available to comparable unaffiliated 
customers.  Sales to unaffiliated customers outside the U.S., 
including U.S. export sales, were $66,913,000, $73,893,000 and  
$83,134,000 for the years ended June 30, 1995, 1994 and 1993, 
respectively, which amounts represented 48%, 41%, and 38% of total 
sales for the respective years.

Sales to the U.S. Government and its agencies amounted to 
$39,207,000, $54,757,000 and $64,340,000, respectively, for the years 
ended June 30, 1995, 1994 and 1993, which amounts represented 28%, 
31% and 29% of total sales for the respective years.  The Company's 
revenues are derived from various customer sources including Unisys 
Corp., the prime contractor under the U.S. Department of Commerce's 
Next Generation Radar (NEXRAD) program and the U.S. Department of 
Commerce under the NEXRAD program.  Sales to Unisys Corp. amounted to 
$7,473,000, $22,245,000 and $35,723,000, respectively, for the years 
ended June 30, 1995, 1994 and 1993, which amounts represented 5%, 12% 
and 16%, respectively, of total revenues.  Sales directly to U.S. 
Department of Commerce amounted to $10,022,000 for the year ended 
June 30, 1995 which amount represented 7% of total revenues.

13.	Retirement Benefits 

The Company has a retirement savings plan (the "Plan") available to 
U.S. employees which qualifies as a defined contribution plan under 
Section 401(k) of the Internal Revenue Code.  Annual Company 
contributions currently are determined based upon the achievement of 
certain return on equity objectives with the minimum contribution 
being 2% of employees' eligible earnings, as defined by the Plan.  
The Company also matches a portion of employees' before-tax savings. 

The Company's annual and matching contributions under this plan are 
as follows:
  
(Dollars in thousands)
                                                1995       1994     1993
			
         Annual contribution in common stock $   518   $    767  $ 1,100
         Matching contribution                   251        333      359
            Total                            $   769    $ 1,100  $ 1,459
        
The Company's annual contribution under this Plan for the year ended 
June 30, 1995 was funded in common stock of the Company during the 
quarter ending September 30, 1995.

Certain foreign subsidiaries of the Company maintain pension plans 
for their employees which conform to the common practice in their 
respective countries.  The pension expense related to these plans 
amounted to $381,000, $213,000 and $286,000 for the years ended June 
30, 1995, 1994 and 1993, respectively.

13.	Retirement Benefits, Continued

The Company's net pension expense (income) for the years ended June 
30, 1995, 1994 and 1993 consists of the following components:
                   
(Dollars in thousands)
                                         1995         1994       1993
			
          Service cost                 $   645       $ 522      $ 509
          Interest cost                    653         546        539
          Return on plan assets           (661)       (707)    (1,324)
          Net amortization and deferral   (256)       (148)       562
                                       $   381       $ 213      $ 286
             
The funded status of the Company's international pension plans at 
June 30, 1995 and 1994 was as follows:
                
(Dollars in thousands)
                                                     1995       1994

Actuarial present value of benefit obligations:
Vested benefit obligation                           $7,624    $6,048
Accumulated benefit obligation                       7,783     6,207
Projected benefit obligation                         9,288     7,486
Plan assets at fair value                            9,531     8,718
		
Plan assets in excess of projected
   benefit obligation                                  243     1,232
Unrecognized net asset at transition                  (418)     (479)
Unrecognized net gain                                 (806)   (1,499)
		
Accrued pension liability                           $ (981)   $ (746)
                    
In determining the present value of benefit obligations and the 
expected return on plan assets for the Company's foreign pension 
plans, the following assumptions were used for the years ended June 
30, 1995, 1994 and 1993:
       
(Dollars in Thousands)
                               1995            1994          1993

Discount rate              6.0% to 9.0%   6.0% to 9.0%   7.5% to 9.0%
    Rate of increase in future
   compensation levels     4.0% to 7.0%   4.0% to 6.0%   5.5% to 6.0%
    Expected long-term
    rate of return         7.0% to 9.0%  7.0% to 10.0%  7.5% to 10.0%


Plan assets are comprised primarily of investments in managed funds 
consisting of common stock, money market and real estate investments.

14.  Postretirement Benefits Other Than Pensions

On July 1, 1993, the Company adopted the provisions of FAS No. 106.  
In connection with the adoption of this standard, the Company 
recorded a non-cash charge of $3.0 million representing the immediate 
recognition of the accumulated postretirement benefit obligation at 
the date of adoption.

The Company has a plan for retiree medical and life insurance 
benefits for its U.S. employees but does not have any significant 
foreign plans.  Based on the terms of the U.S. plan, participants 
must be age 55 with at least 10 years of service to be eligible for 
medical benefits.  If the retiree is age 55 and has a minimum of five 
years of service, but less than 10 years of service, coverage of 
certain medical benefits can be purchased through the Company.

The comprehensive plan, which may be amended at the Company's 
discretion, provides lifetime coverage for retirees and coverage for 
spouses until one year after the death of the retiree.  The plan 
provides that the Company's costs will be capped at the 1993 level.  
Eligibility for life insurance is restricted to employees who retired 
prior to January 1993.

The unfunded status of the plan at June 30, 1995 and 1994 was as 
follows:

	Accumulated Postretirement Benefit Obligation:

(Dollars in thousands)
                                         June 30,               June 30,
                                           1995                  1994

Active Ineligible Plan Participants $   790                $ 1,115
Active Eligible Plan Participants       521                    516
Retirees and Dependents               1,275                  1,356
Total accumulated postretirement
   benefit obligation                 2,586                  2,987

Unrecognized net gain                   144                     -
Accrued postretirement benefit
   obligation                       $ 2,730                $ 2,987

The Company's net periodic postretirement benefit expense (income) 
for the years ended June 30, 1995 and 1994 consist of the following 
components:

(Dollars in thousands)

                                                 1995        1994

Service cost                                     $116        $188
Interest cost                                     209         238
Return on plan assets                              -           -
Curtailment gain                                 (422)       (300)
                                                ($ 97)       $126

14.  Postretirement Benefits Other Than Pensions, Continued

For the year ended June 30, 1993, the Company recognized 
postretirement benefit costs as incurred, thus the amounts recognized 
as expense in prior years are not comparable.

During the years ended June 30, 1995 and 1994, the Company recorded a 
curtailment gain of $422,000 and $300,000, respectively as a result 
of the reduction in work force in connection with several 
restructuring initiatives undertaken by the Company.

In determining the accumulated postretirement benefit obligation for 
the years ended June 30, 1995 and 1994, the assumed weighted average 
discount rate was 7.5% and the assumed rate of increase in 
compensation was 5.0%.

Assumed health care cost increases, estimated to be 9% for the fiscal 
year 1996, decline at a rate of approximately 0.5% to 1.0% per year 
to the ultimate trend rate of 5.0% in the year 2001.  Notwithstanding 
the above, a 1% increase in the health care cost trend rate would not 
have an effect on the accumulated postretirement benefit obligation 
since the plan provides that the Company's future costs will be capped at 
the 1993 level.

15.  Employee Stock Plans

The Company has a Stock Option Plan providing for the grant of 
incentive stock options to employees with an exercise price not less than fair
 market value and non-qualified stock options 
(NSOs) to employees, non-employee directors and consultants with an 
exercise price not less than 50% of fair market value.  The 
Stock Option Plan is administered by the Stock Award Committee 
comprised of members of the Compensation Committee of the Board of 
Directors or the Board of Directors, as the case may be.  Under the 
plan, the Stock Award Committee may award, in addition to stock 
options, shares of Common Stock on a restricted basis.  The plan also 
specifically provides for stock appreciation rights and authorizes 
the Stock Award Committee to provide, either at the time of the grant 
of an option or otherwise, that the option may be cashed out upon 
terms and conditions to be determined by the Committee or the Board.  
Only stock options, which for the most part contain limited stock 
appreciation rights in connection with a change of control followed 
by certain subsequent events, have been granted under the plan.  The 
plan terminates on January 31, 2002.  Stockholders have approved the 
purchase of up to 3,929,841 shares under the plan.

15.  Employees Stock Plans, Continued

Changes in options outstanding under the plan during the years ended 
June 30, 1993, 1994 and 1995 are as follows: 
                                              
                                             Number of
                                          Options    Price Per Option
Outstanding at June 30, 1992              987,316  $  .10  -  $58.75
Granted                                   759,663  $ 2.13  -  $ 6.50
Exercised                                  (2,140) $ 1.88  -  $ 4.38
Canceled                                  (41,648) $ 1.88  -  $53.75
	
Outstanding at June 30, 1993            1,703,191  $  .10  -  $58.75
Granted                                 1,787,596  $ 1.63  -  $ 3.31
Exercised                                    (283) $ 1.88  -  $ 2.13
Canceled                                 (697,663) $ 1.88  -  $58.75
                                  		
Outstanding at June 30, 1994            2,792,841  $  .10  -  $56.25
Granted                                 3,128,942  $  .875 -  $ 2.12
Exercised                                    -             -
Canceled                               (2,685,080) $ 1.63  -  $45.00
                    		
Outstanding at June 30, 1995            3,236,703  $  .10  -  $56.25

Included in the 3,128,942 options granted in fiscal year 1995 are 
1,917,493 options granted in a stock option repricing program.  The 
stock option repricing program was effected on March 1, 1995 and
provided for the repricing of stock options held by current employees
and members of the Board of Directors to an exercise price equal
to the net asset book value per share at December 31, 1994 (the latest balance 
sheet date prior to the grant) and the cancellation of 
a like number of previously granted stock options without restarting 
the vesting schedule associated with the canceled options or 
extending the term.

Included in the 1,787,596 options granted in fiscal year 1994 are 
777,850 options granted in consideration of the eight-month deferral 
of worldwide annual merit salary increases and 117,728 options 
granted in consideration of the cancellation of a like number of 
previously granted stock options and the restarting of the vesting 
schedule associated with the canceled options.

Options with respect to 1,413,937 shares of common stock, with an 
average exercise price of $2.20, were exercisable at June 30, 1995.

The Company has an Employee Stock Purchase Plan (the "Purchase Plan") 
pursuant to which the Company is authorized to grant rights to 
employees to purchase up to an aggregate of 1,000,000 shares of 
common stock in a series of offerings, each of which generally lasts 
six to twelve months.  Unless extended by the stockholders, the 
Purchase Plan expires December 31, 1997.  Substantially all employees 
are eligible to participate in the Purchase Plan.  The purchase price 
of shares of common stock is limited to the lesser of 85% of the fair 
market value of the common stock on the commencement of the offering 
and the last day of the offering.  As of June 30, 1995, the Company 
had issued 390,522 shares and had 609,478 shares of common stock 
available for issuance pursuant to the Purchase Plan.

16.	Rights Plan

On July 31, 1992, the Board of Directors of the Company declared a 
dividend distribution of one Series A Participating Cumulative 
Preferred Right for each share of the Company's  common stock and 
Convertible Preferred Stock.  The dividend was made to stockholders 
of record on August 14, 1992.  Under the rights plan, each Right 
becomes exercisable unless redeemed (1) after a third party owns 20% 
or more of the outstanding shares of the Company's voting stock and 
engages in one or more specified self-dealing transactions, (2) after 
a third party owns 30% or more of the outstanding voting stock or (3) 
following the announcement of a tender or exchange offer that would 
result in a third party owning 30% or more of the Company's voting 
stock.  Any of these events would trigger the rights plan and entitle 
each right holder to purchase from the Company one one-hundredth of a 
share of Series A Participating Cumulative Preferred Stock at a cash 
price of $30 per right.  

Under certain circumstances following satisfaction of third party 
ownership tests of the Company's voting stock, upon exercise each 
holder of a right would be able to receive common stock of the 
Company or its equivalent, or common stock of the acquiring entity, 
in each case having a value of two times the exercise price of the 
right.  The rights will expire on August 14, 2002 unless earlier 
exercised or redeemed, or earlier termination of the plan. 

The adoption of the plan reinstated a similar rights plan put in 
place in July 1989, which was terminated in connection with the 
recapitalization of the Company in November 1991 to avoid its 
inadvertent trigger.  

17.  Quarterly Consolidated Financial Information (Unaudited)

The following is a summary of quarterly financial results for the years 
ended June 30, 1995 and 1994:

(Dollars in thousands, except per share amounts)
          
	1995                                       
			Three Months Ended                                   

                                   September   December    March     June
                               30, 1994   31, 1994   31, 1995  30, 1995
				
Net sales                       $41,508    $37,786    $30,344   $30,506
				
Gross margin                    $18,777    $17,286    $11,384   $13,220
				
Net income (loss) (a)            $1,674     $1,040    $(4,985)     $265
				
Net income (loss) per share       $0.06      $0.03     $(0.17)    $0.01

17.  Quarterly Consolidated Financial Information (Unaudited), Continued

(a)	Net income/(loss) for the three months ended March 31, and June 
30, 1995 reflect a provision for restructuring of $2.7 and $0.5 
million, respectively.  Net income for the three months ended December 
31, 1994 reflects a sales and use tax credit of $1,000,000.  Net 
income for the three months ended June 30, 1995 reflects an adjustment 
to inventory reserves of $0.9 million.

	1994

                                           Three Months Ended
                                September    December     March      June
                            30, 1993     31, 1993   31, 1994   30, 1994

Net sales                    $49,360      $40,688    $44,059    $44,924
				
Gross margin                 $22,852      $15,783    $17,531    $19,875
				
    Income (loss) before 
    extraordinary loss and
    cumulative effect of
    change in accounting
    principles              $(11,015)     $(3,492)      $579     $2,297

Net income (loss) (a)       $(39,208)     $(3,492)      $579     $2,297
				
Income (loss) per share: (b)

    Income (loss) before 
    extraordinary loss and 
    cumulative effect of
    change in accounting 
principles                    $(0.47)      $(0.12)     $0.02      $0.08

Net income (loss)             $(1.67)      $(0.12)     $0.02      $0.08


(a) Net loss for the three months ended September 30, 1993 reflects an 
extraordinary loss on early extinguishment of debt of $23,193,000 
($0.99 per share), a cumulative effect of change in accounting 
principles of $5.0 million ($0.21 per share) and a provision for 
restructuring of $12.0 million.  Net loss for the three months ended 
December 31, 1993 reflects a sales and use tax credit of $1,440,000.  
Net income for the three months ended June 30, 1994 reflects an 
adjustment to inventory reserves of $1.5 million.

17.  Quarterly Consolidated Financial Information (Unaudited), Continued

(b) Net income (loss) per share when added does not equal the reported 
fiscal year amount primarily due to the effect on average shares 
outstanding from the issuance of 324,377 shares of common stock during 
the three months ended September 30, 1993 in connection with the 
annual contribution to the Company's retirement savings plan for 
fiscal year 1993 and the issuance of 19,700,000 shares of common stock 
and the conversion of 6,981,706 shares of Convertible Preferred Stock 
to common stock during the three months ended September 30, 1993 in 
connection with the 1993 Refinancing (see Note 4).

18.	Commitments and Contingencies

The Company leases certain sales and service offices, warehousing, and 
equipment.  The leases expire at various dates through 2005 and 
generally provide for the payment of taxes, insurance and maintenance 
costs.  Additionally, certain leases contain escalation clauses which 
provide for increased rents resulting from the pass through of 
increases in operating costs, property taxes and consumer price 
indexes.

At June 30, 1995, future minimum payments under noncancelable operating 
leases for the fiscal years ending June 30 of each year are as follows:

	(Dollars in thousands)    
                                   
           1996                         $ 4,551
           1997                           3,127
           1998                           1,753
           1999                             146
           2000                              90
           2001 and thereafter              182
                                        $ 9,849

Rent expense amounted to $6,686,000, $8,369,000, and $9,731,000 for the 
years ended June 30, 1995, 1994 and 1993, respectively.

The Company, from time to time, is involved in litigation incidental 
to the conduct of its business.  The Company and its  counsel believe 
that such pending litigation will not have a material adverse effect 
on the Company's results of operations or financial condition.  

Additionally, the U.S. government has asserted that the Company's 
prices for shipments of spare parts prior to 1994 under the U.S. 
Department of Commerce's Next Generation Weather Radar (NEXRAD) 
program were too high.  No claim or action has been filed against the 
Company.  The Company believes that its pricing practices are in 
compliance with applicable regulations and intends to vigorously 
defend against any claim.  Although there can be no assurance, the 
Company expects that any resolution of the matter will not have a 
material adverse affect on the Company's financial condition or 
liquidity. 

18.  Commitments and Contingencies, Continued

The Company has entered into employment agreements with its executive 
officers.  In the event an executive officer is terminated directly by 
the Company without cause or in certain circumstances constructively by 
the Company, the terminated officer will be paid severance compensation 
for a one-year period (a two-year period in the case of the Chief 
Executive Officer) in an annualized amount equal to the respective 
officer's annual salary then in effect plus an amount equal to the then 
most recent annual bonus paid or, if determined, payable, to such 
officer.  At June 30, 1995, the maximum contingent liability under 
these agreements is approximately $1.9 million.  The Company's 
employment agreements with its executive officers contain certain 
offset provisions, as defined in their respective agreements. 

On May 5, 1992, the Company completed the sale of its Cork, Ireland 
facility to the Industrial Development Authority (the "IDA").  Under 
the terms of this agreement, the Company is required to maintain its 
European service/repair center in Ireland through April 30, 1998 and 
maintain minimum employment levels.  In the event the Company does not 
meet these requirements, the IDA may require payment of up to 
approximately $590,000 (360,000 Irish pounds).  The Company's 
contingent obligation to the IDA is collateralized by the machinery and 
equipment of the Company's Ireland subsidiary. 

19.  Subsequent Event

On September 26, 1995, the Company entered into a contract providing 
for the sale/leaseback of its Oceanport, New Jersey facility.  The 
transaction is expected to close during the quarter ending December 31, 
1995.  The $15 million sales price will be reduced by estimated selling 
costs of approximately $1.0 million.  A portion of the net proceeds will 
be applied 
to the remaining outstanding balance of the Term Loan (approximately 
$9.3 million).  The remainder of the net proceeds will be then 
available for working capital purposes.  However, there can be no 
assurance that the transaction will be completed as contemplated.

                        MANAGEMENT'S DISCUSSION AND ANALYSIS
                 OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview			

   During fiscal year 1995, the Company continued to experience a decline 
in net sales.  Sales cycles in many of the Company's markets tend to be 
protracted thus delaying certain orders and revenues.  In addition, 
intense competition, rapid advances in technology, government spending 
levels and general economic conditions impact the Company's business.  
Despite the decline, operating income improved by approximately $9.1 
million and net cash from operations improved by approximately $4.1 
million as a result of the Company's productivity improvements, 
restructuring and ongoing cost reduction initiatives.  The Company 
continues to manage its resources and to focus its revenue generating 
activities with the objectives to achieve growth and improve 
profitability.  In addition, the Company continues to pursue various 
additional financing alternatives, including a sale/leaseback of its 
Oceanport, New Jersey facility, to improve its financial flexibility.  The 
Company believes that it will be able to meet its obligations when due 
through its operating and financing efforts.

   During the second half of fiscal year 1995, revenues from international 
markets exceeded those of North America.  International sales and business 
opportunities for the Company's standards based, POSIX compliant MAXION 
multiprocessor system appear to be gaining momentum.  The decline in North 
America business is due to the anticipated decline in sales of proprietary 
systems, reduced shipments under the U.S. Department of Commerce's Next 
Generation Weather Radar (NEXRAD) program and less than anticipated open 
systems business.  The Company is pursuing a number of major program 
opportunities for its MAXION systems.  Prospects are promising but 
uncertain.  Given the long (6-18 months) selling cycle for such programs, 
the benefits from such programs may not be realized for more than six 
months.

   The Company's objective is to increase revenues by providing real-time 
computer systems and services to its installed base of proprietary systems 
and to its open systems target markets.  The achievement of these 
objectives requires that the Company continue to enhance its proprietary 
hardware and operating system platforms, while investing in the 
development of its real-time open system hardware and operating systems 
and providing industry standard product enhancements, such as networking, 
graphics and data acquisition.  The future growth of the Company's 
business and its future financial performance will depend, to a 
significant extent, upon its ability to continue to develop and market 
competitive open systems which meet the real-time computing needs of its 
targeted customers.    

   One of the goals of the Company's strategy is to minimize the effect of 
the anticipated decline in sales of the Company's proprietary systems and 
traditional maintenance and support services, while increasing sales of 
its open systems and associated services.  Since the average selling price 
of an open system is considerably less than the average selling price of a 
proprietary system, the number of total systems sold must increase to 
maintain and grow revenues.  A shift in sales from proprietary systems, 
however, is likely to result in lower gross margins as the gross margins 
on open systems are currently lower than gross margins on proprietary 
systems.  The Company's operating income would be adversely affected by 
such a shift unless total net sales increase, the gross margins on its 
open systems improve and/or total operating expenses are further reduced.  
Although there can be no assurance that this will be the case, the Company 
believes gross margins on its open systems will improve as the shift to 
customer purchases of larger multiprocessor and server-class systems 
increases.


Selected Operating Data as a Percentage of Net Sales

    The Company considers its computer systems and service business 
(including maintenance, support and training) to be one class of products 
which accounted for the percentages of net sales set forth below.  The 
following table sets forth selected operating data as a percentage of net 
sales for certain items in the Company's consolidated statements of 
operations for the periods indicated.
			
                                                 1995      1994*    1993*
Net sales:                      			
   Computer systems                              51.4%     56.0%    60.3%
   Service and other                             48.6      44.0     39.7

      Total net sales                            100.0    100.0    100.0

Cost of sales (% of respective sales category):
   Computer systems                               53.6     54.3     45.1
   Service and other                              60.0     61.6     63.5

      Total cost of sales                         56.7     57.5     52.4

Gross margin                                      43.3     42.5     47.6

Operating expenses:
   Research and development                       13.9     13.3     12.2
   Selling, general and administrative            26.3     27.2     26.9
   Provision for restructuring                     2.3      6.7       -
   Sales and use tax credit                       (0.7)    (0.8)      -

   Total operating expenses                       41.8     46.4     39.1

Operating income (loss)                            1.5     (3.9)     8.5

Interest expense                                  (1.9)    (1.9)    (6.1)
Interest income                                    0.4      0.3      0.5
Other non-recurring charge                        (0.7)      -        -
Other income (expense) - net                       0.5     (0.3)    (0.1)
                                           			
Income (loss) before provision for income
   taxes, extraordinary loss and cumulative
   effect of change in accounting principles      (0.2)    (5.8)     2.8

Provision for income taxes                         1.2      0.7      1.0

Income (loss) before extraordinary loss and
   cumulative effect of change in accounting
   principles (a)                                 (1.4)%   (6.5)%    1.8%

* Reclassified to conform to current year presentation.

(a)	The percentage for the year ended June 30, 1994 excludes a $23.2 
million extraordinary loss on early extinguishment of debt and a $5.0 
million non-cash charge for the cumulative effect of change in accounting 
principles.    

Results Of Operations

Fiscal Year 1995 in Comparison to Fiscal Year 1994

Net Sales

	Net sales for fiscal year 1995 were $140.1 million, a decrease of $38.9 
million from fiscal year 1994. This decrease was due to a decrease of 
$28.2 million, or 28.1%, in computer systems sales and a decrease of $10.7 
million, or 13.5%, in service and other revenues. The decrease in computer 
system sales was primarily due to the anticipated decline in sales of 
proprietary systems and reduced shipments under the U.S. Department of 
Commerce's Next Generation Weather Radar (NEXRAD) program.  Although sales 
of open systems remained constant, sales of the Company's MAXION open 
systems increased while sales of other open systems declined. The decrease 
in service and other revenues was primarily due to the decline in computer 
system sales experienced in prior periods which resulted in fewer 
maintenance contracts and a decline in renewal rates on maturing contracts 
partially offset by approximately $3.3 million related to the impact of 
favorable foreign exchange rates.

Gross Margin

	Gross Margin, as measured in dollars and as a percentage of net sales, 
was $60.6 million and 43.3%, respectively, for fiscal year 1995 compared 
to $76.0 million and 42.5%, respectively, for fiscal year 1994. The 
decrease in gross margin dollars was primarily due to the aforementioned 
decline in net sales partially offset by cost savings resulting from the 
operational restructurings implemented during fiscal year 1994 and fiscal 
year 1995.  The increase in gross margin as a percentage of net sales was 
primarily due to cost savings resulting from the operational 
restructurings implemented during fiscal year 1994 and fiscal year 1995 
partially offset by the decline in net sales.

Operating Income 

	Operating income for fiscal year 1995 was $2.1 million compared to 
operating loss of $7.0 million for fiscal year 1994. The $9.1 million 
increase in operating income was due to a $16.1 million reduction in 
operating expenses and a net reduction of $8.8 million in the provision 
for restructuring (a $3.2 million provision for restructuring in the 
current year offset by a $12.0 million provision for restructuring in the 
prior year) partially offset by the $15.4 million decrease in gross margin 
and a $0.4 million reduction in the sales and use tax credit as compared 
to a similar credit in the prior year. The sales and use tax credit in 
both periods relates to a change in the estimate of state sales and use 
tax reserves based on a final state audit determination.

	The $16.1 million decrease in operating expenses was primarily due to a 
$11.7 million decrease in selling, general and administrative expenses and 
a $4.4 million decrease in net research and development expenses.  The 
$4.4 million decrease in net research and development expenses reflects a 
$5.8 million decrease in gross research and development expenses partially 
offset by a $1.4 million decrease in the amount of software production 
costs which were capitalized during the period.  The decrease in selling, 
general and administrative and gross research and development expenses is 
primarily due to cost savings resulting from the operational 
restructurings implemented during fiscal year 1994 and fiscal year 1995.

Income (Loss) Before Extraordinary Gain (Loss) and Cumulative Effect of 
Change in Accounting Principles

	Loss before extraordinary loss and cumulative effect of change in 
accounting principles was $2.0 million for fiscal year 1995 compared to a 
loss of $11.6 million for fiscal year 1994.  The $9.6 million change 
results from the $9.1 million increase in operating income and a $0.5 
million net decrease in non-operating expenses.  The decrease in non-
operating expenses was primarily due to a $0.8 million decrease in 
interest expense resulting from the reduction of the Company's 
indebtedness, a $0.6 million increase in income related to minority 
interest and a $0.5 million decrease in foreign exchange losses partially 
offset by a $1.0 million other non-recurring charge incurred in the 
current year period and a $0.4 million increase in the provision for 
income taxes.  The $1.0 million other non-recurring charge incurred in the 
current year was a result of an adjustment of the carrying value of the 
Company's Tinton Falls, New Jersey facility to its net realizable value 
based on current market conditions.  The increase in the provision for 
income taxes relates primarily to international operations.

Fiscal Year 1994 in Comparison to Fiscal Year 1993

Net Sales

	Net sales for fiscal year 1994 were $179.0 million, a decrease of $41.4 
million from fiscal year 1993. This decrease was due to a decrease of 
$32.6 million, or 24.5%, in computer systems sales and a decrease of $8.8 
million, or 10.1%, in service and other revenues.  The decrease in 
computer system sales was primarily due to a decline in worldwide business 
resulting from declines and delays in certain government spending around 
the world, including shipments of spare parts under the U.S. Department of 
Commerce's Next Generation Weather Radar (NEXRAD) program, and the highly 
competitive nature of the real-time computer industry.  The decrease in 
service and other revenues was primarily due to the decline in computer 
system sales experienced in prior periods which resulted in fewer 
maintenance contracts, a decline in renewal rates on maturing contracts 
and approximately $0.7 million related to the impact of unfavorable 
foreign exchange rates.

Gross Margin

	Gross margin, as measured in dollars and as a percentage of net sales, 
was $76.0 million and 42.5%, respectively, for fiscal year 1994 compared 
to $104.8 million and 47.6%, respectively, for fiscal year 1993. The 
decrease in gross margin dollars and percentage was primarily due to the 
aforementioned decline in net sales, unfavorable discounting of older 
products, unfavorable product mix and manufacturing expenses associated 
with the ramp-up of full-scale production of the MAXION multiprocessor 
system partially offset by cost savings resulting from the operational 
restructuring during fiscal year 1994.

Operating Income

	Operating loss for fiscal year 1994 was $7.0 million compared to 
operating income of $18.7 million for fiscal year 1993. The $25.7 million 
decrease in operating income was due to the aforementioned $28.8 million 
decrease in gross margin and a $12.0 million provision for restructuring 
partially offset by a sales and use tax credit of $1.4 million related to 
a change in the estimate of state sales and use tax reserves and a $13.7 
million reduction in operating expenses.

	The $13.7 million decrease in operating expenses was primarily due to a 
$10.6 million decrease in selling, general and administrative expenses, a 
$1.5 million decrease in gross research and development expenses and a 
$1.5 million increase in capitalized software production costs.  The 
decrease in selling, general and administrative and gross research and 
development expenses is primarily due to cost savings resulting from the 
operational restructuring during fiscal year 1994 and the completion of 
extensive development effort on the MAXION multiprocessor system.

Income (Loss) Before Extraordinary Gain (Loss) and Cumulative Effect of 
Change in Accounting Principles

	Loss before extraordinary gain (loss) and cumulative effect of change 
in accounting principles was $11.6 million for fiscal year 1994 compared 
to income of $3.9 million for fiscal year 1993.  The $15.5 million change 
results from the aforementioned $25.7 million decrease in operating income 
partially offset by a $10.2 million net decrease in non-operating 
expenses.  The decrease in non-operating expenses was primarily due to a 
$10.1 million decrease in interest expense resulting from the reduction of 
the Company's indebtedness and a decrease in the provision for income 
taxes partially offset by an increase in foreign exchange losses.

Financial Resources and Liquidity

	The liquidity of the business is dependent on many factors, including 
sales volume, operating profit ratio, debt service and the efficiency of 
asset utilization and turnover.  The future liquidity of the Company's 
business will depend to a significant extent on: 1) the actual versus 
anticipated decline in sales of proprietary systems and traditional 
services; 2) its ongoing cost control efforts; 3) its ability to
generate significant revenue growth from its open systems; and 4) access 
to additional sources of financing and/or equity, if necessary.

	The liquidity of the business is also affected by: 1) the timing of 
shipments which predominantly occur during the last month of the quarter; 
2) the increasing percentage of sales derived from outside of the United 
States where there is generally longer accounts receivable collection 
patterns; 3) the sales level in the United States where related accounts 
receivable are included in the borrowing base of the Company's revolving 
credit facility; 4) the number of countries in which the Company operates 
resulting in the requirement to maintain minimum cash levels in each 
country; and 5) restrictions in some countries where the Company operates 
which limit its ability to repatriate cash. 
 
      As of June 30, 1995, the Company had a current ratio of 1.04 to 1, 
an inventory turnover ratio of 4.9 times and net working capital of $1.9 
million.  At June 30, 1995, cash and cash equivalents amounted to $5.7 
million and accounts receivable amounted to $25.5 million.

     On June 29, 1995, the Company completed a refinancing of its then 
outstanding $15.4 million existing bank term loan (the "Existing Term 
Loan"), excluding up to $3.0 million in standby letters of credit in 
connection with overseas lines of credit which remain in place.  In 
connection with this refinancing, the Company has entered into a new 
agreement providing for a $18.0 million credit facility.  The facility 
includes a $10.0 million term loan (the "Term Loan") and a $8.0 million 
revolving credit facility (the "Revolver").  The completion of the 
refinancing of the bank term loan provides the Company with greater 
financial flexibility with respect to its debt service payments and 
financial covenant compliance requirements.  The terms of the Existing 
Term Loan would have required the Company to make a final payment of $12.0 
million at maturity on October 1, 1995.

     At June 30, 1995, the outstanding balances under the Term Loan and 
the Revolver were $10.0 and $5.8 million, respectively.  The  
outstanding balance of the Revolver has been classified as a current 
liability at June 30, 1995.  Both the Term Loan and the Revolver bear 
interest at the prime rate plus 2.0%.  The Term Loan is payable in 36 
equal monthly installments of $139,000 each, commencing August 1, 1995, 
with a final payment of approximately $5.0 million payable August 1, 
1998.  The Revolver may be repaid and reborrowed, subject to certain 
collateral requirements, at any time during the term ending August 1, 
1998.  The Company has pledged substantially all of its domestic assets 
as collateral for the Term Loan and the Revolver.  The Company may repay 
the Term Loan at any time without penalty.  In the event of a sale or 
sale/leaseback of its Oceanport and Tinton Falls facilities, the Company 
is required to make a prepayment of the Term Loan up to an amount equal 
to 75% of the net sale proceeds.  Certain early termination 
fees apply if the Company terminates the facility in its entirety prior 
to August 1, 1998.

     In connection with the restructuring of its operations, the Company 
recorded a provision for restructuring of $2.7 million and $0.5 million 
during the quarters ended March 31, 1995 and June 30, 1995, respectively.  
The restructuring provision includes employee terminations of 
approximately 175 worldwide employees in positions ranging from the staff 
level to the middle management level, office closings or downsizings and 
other related costs which represented approximately 60%, 30% and 10% of 
the provision, respectively.  The Company estimates that the cost savings 
related to the restructuring of its operations will be approximately $2.7 
million per quarter when fully realized. Such savings began during the 
third quarter of fiscal year 1995 and will be fully realized during the 
first quarter of fiscal year 1996.  Total cash savings began during the 
quarter ending June 30, 1995 and will not be substantially realized until 
the quarter thereafter primarily due to employee termination costs.  
During the year ended June 30, 1995, the actual cash payments related to 
the 1995 restructurings amounted to approximately $2.4 million and were 
primarily related to employee termination costs.  The Company believes 
that it will be able to fund the cash outlays through cash flow from 
operations and effective cash management.

	Although management believes that improvements in cash flow will result 
from the refinancing of the bank term loan, restructuring of operations 
and other actions which will enhance the Company's ability to manage its 
cash requirements, the short term prospects for the Company's liquidity 
are dependent to a significant degree upon the level and stability of 
revenue from sales and service of its computer systems and the Company's 
ongoing cost control actions. The Company plans to continue to evaluate 
and manage its resources to anticipated revenue levels to achieve improved 
profitability and quarter to quarter revenue growth during fiscal year 
1996.  The Company is also pursuing various additional financing 
alternatives including a sale or sale/leaseback of its facilities.  On
 September 67, 1995, the Company entered into a 
contract providing for the sale/leaseback of its Oceanport, New Jersey 
facility.  The transaction is expected to close during the quarter ending 
December 31, 1995.  The $15 million sales price will be reduced by 
estimated selling costs of approximately $1.0 million.  A portion of the 
net proceeds.  
Accordingly, the net proceeds will be applied to the remaining outstanding 
balance of the Term Loan (approximately $9.3 million).  The remainder of 
the net proceeds will be then available for working capital purposes.  The 
Company believes that it will be able to meet its obligations when due 
through its operating and financing efforts.  However, there can be no 
assurance that the Company's operating and financing efforts will be 
achieved.

                            CONCURRENT COMPUTER CORPORATION
                            SELECTED FINANCIAL DATA
                                  (Unaudited)

(Dollars in thousands, except per share amounts)

                                                Years Ended June 30,
             
Income Statement Data        1995     1994      1993     1992      1991
                      					
Net sales                 $140,144  $179,031  $220,464  $221,572 $254,945
					
Gross margin                60,667    76,041   104,841   104,711   93,659

Operating income (loss)      2,082    (6,993)   18,738    16,783  (33,922)

Income (loss) before
 extraordinary gain (loss)
 and cumulative effect
 of change in  accounting
 principles                 (2,006)  (11,631)    3,869      (955) (66,834)
					
Net income (loss)          ($2,006) ($39,824)   $3,869   $60,147 ($66,834)
					
Income (loss) per share:
					
Income (loss) before
 extraordinary gain (loss)
 and cumulative effect 
 of change in  accounting
 principles                 ($0.07)   ($0.41)    $0.40    ($0.13) ($35.46)
					
  Net income (loss)         ($0.07)   ($1.42)    $0.40     $8.00  ($35.46)


                                              At June 30,

Balance Sheet Data        1995       1994       1993      1992     1991
					
Cash and short-term
    investments          $5,728     $9,374    $30,422   $20,611  $23,439
					
Working capital           1,865       (616)    36,673    22,742 (146,937)
					
Total assets             98,359    123,170    157,086   158,136  213,351
					
Long-term debt            9,536     13,240     67,938    61,613    2,131
					
Redeemable preferred stock   -          -          -         -       900
					
Stockholders' equity
 (deficiency)            35,170     35,048     18,503    14,739  (69,195)
					
Book value per share      $1.16      $1.18      $1.94     $1.61  ($36.15)


                                        Schedule II
                             Concurrent Computer Corporation

                            Valuation and Qualifying Accounts
                  For the Years Ended June 30, 1995 1994 and 1993

(Dollars in thousands)

                         Balance at   Charged to                       Balance
                         Beginning    Costs and                Other    at End
Description                of Year    Expenses    Deductions     (a)    of Year
					
Reserves and allowances
 deducted from asset
 accounts:
					
1995

Reserve for inventory
 obsolescence and
 shrinkage                $ 6,138     $ 5,037      $(2,712)(b) $  81  $ 8,544

Allowance for                                                           
 doubtful accounts          3,405         130       (2,117)(c)    16    1,434

1994

Reserve for inventory
 obsolescence and
 shrinkage                $ 3,167     $ 4,461      $(1,753)(b) $ 263  $ 6,138

Allowance for 
 doubtful accounts          2,173       2,114         (882)(c)     -    3,405

1993

Reserve for inventory
 obsolescence and                                                       
 shrinkage                $ 1,662     $ 1,840      $  (335)(b) $   -  $ 3,167

Allowance for
 doubtful accounts          2,121          52            -         -    2,173

      
                                                     
(a)	Includes adjustments to the reserve account and allowance for 
doubtful accounts for foreign currency translation. 

(b)	Charges and adjustments to the reserve account primarily for 
inventory write-offs.

(c)	Charges to the reserve account for uncollectible amounts written off 
and credits issued during the year.





Exhibit 11.0


                            Concurrent Computer Corporation
                                      Exhibit 11
                Primary and Fully Diluted Earnings Per Share Computation


(Dollars and shares in thousands, except per share amounts)
                                                                      
                                                  Years ended June 30,

                                                1995       1994      1993
Income (loss) before extraordinary loss
 and cumulative effect of change in 
 accounting principles principles             ($2,006)  ($11,631)  $ 3,869

Extraordinary loss on early
  extinguishment of debt                           -     (23,193)       -

Cumulative effect of change in
  accounting principles                            -      (5,000)       -

Net income (loss)                             ($2,006)  ($39,824)  $ 3,869
			
			
Weighted average number of common shares       30,095     28,054     2,367
			
Increase in weighted average number of
  common shares upon assumed
  conversion of preferred stock                    -          -      6,982

Increase in weighted average number of
  common shares upon assumed
  exercise of stock options                        -          -        416

Total                                          30,095    28,054      9,765
			
Income (loss) per share:
		
  Income (loss) before extraordinary loss 
   and cumulative effect of change in
   accounting principles                       ($0.07)   ($0.41)     $0.40

  Extraordinary loss on early
   extinguishment of debt                          -      (0.83)        -

  Cumulative effect of change in
   accounting principles                           -      (0.18)        - 

Net income (loss)                              ($0.07)   ($1.42)    $ 0.40







Exhibit 22.0

                CONCURRENT COMPUTER CORPORATION SUBSIDIARIES


SUBSIDIARY NAME                           JURISDICTION OF	
					         INCORPORATION/ORGANIZATION


DOMESTIC

Concurrent Computer Corp. (France)        Delaware, USA
Concurrent Computer Asia Corp.            Delaware, USA
Concurrent Securities Corp.               Massachusetts, USA
			
FOREIGN

Concurrent Computer Corp. Pty. Ltd.       Australia
Concurrent Computer Belgium B.V./S.A.     Belgium
Concurrent Computer Canada, Inc.          Canada
Concurrent Computer France S.A.           France
Concurrent Computer GmbH                  Germany
Concurrent Computer Hellas, EPE           Greece
Concurrent Computer Hong Kong Limited     Hong Kong
Concurrent Computer Ireland, Ltd.         Ireland
Concurrent Computer Italia S.r.l.         Italy
Concurrent Nippon Corporation             Japan (60%)
Concurrent Nederland B.V.                 The Netherlands
Concurrent Computer New Zealand           New Zealand
Concurrent Computer Far East Pte. Ltd.    Singapore
Concurrent Computer Hispania, S.A.        Spain
Concurrent Computer Holding Co. Ltd.      United Kingdom
  Concurrent Computer Nederland, Ltd.     United Kingdom
  Concurrent Computer Corporation, Ltd.   United Kingdom
  Concurrent Computer Scandinavia Limited United Kingdom		          



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financ8ial information extracted from the
Company's Consolidated Balance Sheet at June 30, 1995 and Consolidated Statement
of Operations for the twelve months ended June 30, 1995, and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                           5,728
<SECURITIES>                                         0
<RECEIVABLES>                                   26,890
<ALLOWANCES>                                     1,434
<INVENTORY>                                     14,510
<CURRENT-ASSETS>                                49,997
<PP&E>                                          76,140
<DEPRECIATION>                                  37,573
<TOTAL-ASSETS>                                  98,359
<CURRENT-LIABILITIES>                           48,132
<BONDS>                                          9,536
<COMMON>                                           302
                                0
                                          0
<OTHER-SE>                                      34,868
<TOTAL-LIABILITY-AND-EQUITY>                    98,359
<SALES>                                         72,074
<TOTAL-REVENUES>                               140,144
<CGS>                                           38,639
<TOTAL-COSTS>                                   79,477
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   130
<INTEREST-EXPENSE>                               2,638
<INCOME-PRETAX>                                  (306)
<INCOME-TAX>                                     1,700
<INCOME-CONTINUING>                            (2,006)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,006)
<EPS-PRIMARY>                                   (0.07)
<EPS-DILUTED>                                   (0.07)
        

</TABLE>

Exhibit  10.7(g)


                                        AMENDMENT NO. 6
                                TO
           SECOND AMENDED AND RESTATED CREDIT AGREEMENT


     This Amendment No. 6, dated as of  February 28, 1995, is between Concurrent
Computer Corporation (the "Company"), Fleet Bank of Massachusetts, N.A. 
("Fleet")
and CIBC Inc. ("CIBC", together with Fleet, the "Lenders").

     WHEREAS, the Company has requested that the Lenders agree to amend the 
Second
Amended and Restated Credit Agreement dated as of July 21, 1993, as amended by
Amendment No. 1 to Second Amended and Restated Credit Agreement dated as of
September 28, 1993, Amendment No. 2 to Second Amended and Restated Credit 
Agreement
dated as of November 10, 1993, Amendment No. 3 to Second Amended and Restated 
Credit
Agreement dated as of November 18, 1993, Amendment No. 4 to Second Amended and
Restated Credit Agreement dated as of  February 18, 1994 and Amendment No. 5 to 
Second Amended and Restated Credit Agreement dated as of August 19, 1994 (the
"Credit Agreement") between the Company, the Lenders and Fleet, as Agent for the
Lenders:

     NOW, THEREFORE, in consideration of the foregoing and for other good and
valuable consideration, the Company and, pursuant to Section 12.04 of the Credit
 Agreement, the Lenders hereby agree as follows:

     1.   Terms used herein and not otherwise defined shall have the meanings 
assigned to such terms in the Credit Agreement.

     2.   Section 4.01 of the Credit Agreement is amended by replacing the text
thereof with the following:

          "The Company hereby promises to pay directly to Fleet and to CIBC
          the remaining outstanding principal balances due under their
          respective Term Loans payable in equal installments of $360,119.05
          and $327,380.95 respectively on May 31, 1995, June 30, 1995,
          July 31, 1995, August 31, 1995 and September 15, 1995, with a final
          balloon payment in the amount of all unpaid principal and accrued
          interest due and payable on the Maturity Date." 

     3.   Section 9.31 of the Credit Agreement is amended by replacing the text
 thereof with the following:

          "The Company will not permit Domestic Liquid Assets at the end of
          each fiscal month to be less than the amount set forth below
          opposite each such month.                  

          Fiscal Month Ending      Domestic Liquid Assets

          February 28, 1995                      $18,400,000
          March 31, 1995                    $18,400,000
          April 30, 1995                    $18,400,000
          May 31, 1995                      $17,700,000
          June 30, 1995                                               
          and each fiscal month thereafter            $17,000,000

          For purposes hereof "Domestic Liquid Assets" shall mean the sum
          of (a) domestic cash and cash equivalents, (b) Eligible Accounts
          Receivable, and (c) domestic inventory."

     4.   The Company shall pay to the Lenders a restructuring and amendment 
fee of
$100,000 ($52,380 to Fleet and $47,620 to CIBC), $50,000 of which shall be due
 and 
payable immediately, with the balance of such fee due and payable on or 
before June
 30, 1995.

     5.   The Company acknowledges and agrees that (a) as of the date hereof, 
the
principal amount of the Term Loans equals $15,437,500.09, and (b) such amount 
is due
and owing to the Lenders without offset, defense or counterclaim of any kind 
or 
nature.

     6.   The Company acknowledges and agrees that (a) the security interest 
granted 
to the Agent pursuant to the Amended Security Agreement constitutes a 
perfected 
first priority enforceable security interest in all of the personal 
property of the 
Company (other than personal property of the Company which is not 
included in 
"Collateral", as defined in such Agreement) which may be perfected by the 
filing of 
a UCC Financing Statement, including without limitation, accounts, inventory, 
equipment and general intangibles, (b) pursuant to the Mortgage, the Agent has 
an 
enforceable first mortgage on the real property (and improvements
thereon and fixtures thereat) owned by the Company and located in Tinton Falls 
and
Oceanport, New Jersey, (c) pursuant to the Pledge Agreements and the 
instruments of 
transfer executed in connection therewith, the Agent has a first priority 
security 
interest in the "Pledged Stock," as defined in each such Agreement, and (d) the 
foregoing security interests and mortgage secure any and all of the obligations
 of 
the Company to the Lenders and/or Agent now existing or hereafter arising, 
including 
the obligations of the Company under, arising from or related to the Term 
Loans and 
L/C's.  

     7.   Except as otherwise expressly provided above, (a) all terms and 
conditions
 of the Credit Agreement shall remain in full force and effect and are hereby 
ratified and confirmed, and (b) the execution, delivery and effectiveness of 
this 
Amendment No. 6 shall not operate as a waiver of any right, power or remedy of 
any 
Lender or the Agent under any of the Basic Documents, nor constitute a waiver 
of any 
provision under any of such Documents.  

     8.   The Company represents and warrants that other than with respect to 
Section 8.04 of the Credit Agreement, (a) the representations and warranties 
set 
forth in the Credit Agreement and the Security Documents are true and accurate 
as of 
the date hereof, and (b) no Specified Event exists.

     9.   This Amendment No. 6 only shall be effective upon (a) the Company's 
payment to Fleet and CIBC in immediately available funds of the first 
installment of 
the amendment and restructuring fee referenced in Paragraph 4 hereof, and (b) 
receipt by the Agent of a legal opinion from the General Counsel of the Company
 in 
form and substance satisfactory to the Agent and Lenders.

     10.  This Amendment No. 6 may be executed in any number of counterparts, 
all of
which taken together shall constitute one and the same instrument and any of 
the 
other parties hereto may execute this Amendment No. 6 by signing any such 
counterpart.  This Amendment No. 6 shall be governed by and construed in 
accordance 
with the laws of The Commonwealth of Massachusetts.

     IN WITNESS WHEREOF, the parties have caused this Amendment No. 6 to be 
duly
executed as of the date first above written.

                              CONCURRENT COMPUTER CORPORATION


                              By:  /S/ Roger J. Mason
                                       Roger J. Mason


                              FLEET BANK OF MASSACHUSETTS, N.A.


                              By:  /S/ Gordon R. Massey
                                       Gordon R. Massey



                              CIBC INC.



                              By: /S/ Tom R. Wagner
                                      Tom R. Wagner






Exhibit 10.7(h) 


                                       AMENDMENT NO. 7
                                TO
           SECOND AMENDED AND RESTATED CREDIT AGREEMENT


     This Amendment No. 7, dated as of March 31, 1995, is between Concurrent 
Computer Corporation (the "Company"), Fleet Bank of Massachusetts, N.A. 
("Fleet") and CIBC Inc. ("CIBC", together with Fleet, the "Lenders").

     WHEREAS, the Company has requested that the Lenders agree to amend the 
Second Amended and Restated Credit Agreement dated as of July 21, 1993, as 
amended by Amendment No. 1 to Second Amended and Restated Credit Agreement 
dated as of September 28, 1993, Amendment No. 2 to Second Amended and Restated 
Credit Agreement dated as of November 10, 1993, Amendment No. 3 to Second  
Amended and Restated Credit Agreement dated as of November 18, 1993, Amendment 
No. 4 to Second Amended and Restated Credit Agreement dated as of  February 
18, 1994, Amendment No. 5 to Second Amended and Restated Credit Agreement 
dated as of August 19, 1994 and Amendment No. 6 to Second Amended and Restated 
Credit Agreement dated as of February 28, 1995 (the "Credit Agreement") 
between the Company, the Lenders and Fleet, as Agent for the Lenders:

     NOW, THEREFORE, in consideration of the foregoing and for other good and
valuable consideration, the Company and, pursuant to Section 12.04 of the
Credit Agreement, the Lenders hereby agree as follows:

     1.   Terms used herein and not otherwise defined shall have the meanings 
assigned to such terms in the Credit Agreement.

     2.   With respect to the fiscal quarter ending March 31, 1995, the 
Lenders hereby waive the Company's obligations under Section 9.29 of the 
Credit Agreement.

     3.   The Company acknowledges and agrees that (a) as of the date hereof, 
the principal amount of the Term Loans equals $15,437,500.09, (b) such amount 
is due and owing to the Lenders without offset, defense or counterclaim of any 
kind or nature, and (c) on the date of any L/C Advance, the Company shall be 
obligated to repay Fleet on such date (for its account and for the account of 
CIBC to the extent CIBC has purchased a pro rata share of such Advance in
accordance with the terms of the Credit Agreement) the outstanding amount of 
such Advance.

     4.   The Company acknowledges and agrees that (a) the security interest 
granted to the Agent pursuant to the Amended Security Agreement constitutes a 
perfected first priority enforceable security interest in all of the personal 
property of the Company (other than personal property of the Company which is 
not included in "Collateral", as defined in such Agreement) which may be 
perfected by the filing of a UCC financing statement, including without
 limitation, accounts, inventory, equipment and general intangibles, (b) 
pursuant to the Mortgage, the Agent has an enforceable first mortgage on the 
real property (and improvements thereon and fixtures thereat) owned by the 
Company and located in Tinton Falls and Oceanport, New Jersey, (c)
pursuant to the Pledge Agreements and the instruments of transfer executed in 
connection therewith, the Agent has a first priority security interest in the 
"Pledged Stock," as defined in each such Agreement, and (d) the foregoing 
security interests and mortgage secure any and all of the obligations of the 
Company to the Lenders and/or Agent now existing or hereafter arising,
including the obligations of the Company under, arising from or related to the 
Term Loans and the Standby L/C's (including the Company's obligations to repay 
any L/C Advance to Fleet for its account and for the account of CIBC to the 
extent CIBC has purchased a pro rata share of such Advance in accordance with 
the terms of the Credit Agreement). 

     5.   Except as otherwise expressly provided above, (a) all terms and 
conditions of the Credit Agreement shall remain in full force and effect and 
are hereby ratified and confirmed, and (b) the execution, delivery and 
effectiveness of this Amendment No. 7 shall not operate as a waiver of any 
right, power or remedy of any Lender or the Agent under any of the Basic 
Documents, nor constitute a waiver of any provision under any of such 
Documents.  

     6.   The Company represents and warrants that other than with respect to 
Section 8.04(i) of the Credit Agreement (a) the representations and warranties 
set forth in the Credit Agreement and the Security Documents are true and 
accurate as of the date hereof, and (b) no Specified Event exists.

     7.   This Amendment No. 7 may be executed in any number of counterparts, 
all of which taken together shall constitute one and the same instrument and 
any of the other parties hereto may execute this Amendment No. 7 by signing 
any such counterpart.  This Amendment No. 7 shall be governed by and construed 
in accordance with the laws of The Commonwealth of Massachusetts.

     IN WITNESS WHEREOF, the parties have caused this Amendment No.7 to be 
duly executed under seal as of the date first above written.

                              CONCURRENT COMPUTER CORPORATION


                               By: /S/ Roger J. Mason
                                       Roger J. Mason 



                              FLEET BANK OF MASSACHUSETTS, N.A.


                              By:  /S/ Gordon R. Massey
                                       Gordon R. Massey


                              CIBC INC.


                              By: /S/ Tom R. Wagner
                                      Tom R. Wagner



Exhibit 10.11

                               LOAN AND SECURITY AGREEMENT


                                     by and between


                             CONCURRENT COMPUTER CORPORATION

                                          and

                            FOOTHILL CAPITAL CORPORATION


                               Dated as of June 29, 1995


                                   TABLE OF CONTENTS


{toc \f C |
1.    DEFINITIONS AND CONSTRUCTION                                         1
    1.1     Definitions                                                    1
    1.2     Accounting Terms                                              16
    1.3     Code                                                          16
    1.4     Construction                                                  16
    1.5     Schedules and Exhibits                                        16

2.    LOAN AND TERMS OF PAYMENT                                           16
    2.1     Revolving Advances.                                           17
    2.2     Term Loan                                                     18
    2.3     Overadvances                                                  18
    2.4     Interest:  Rates, Payments, and Calculations                  18
    2.5     Crediting Payments; Application of Collections                20
    2.6     Statements of Obligations                                     20
    2.7     Fees                                                          20
    2.8     Mandatory Prepayment Requirement                              21

3.    CONDITIONS; TERM OF AGREEMENT                                       22
    3.1     Conditions Precedent to Initial Advance                       22
    3.2     Conditions Precedent to All Advances                          24
    3.3     Conditions Subsequent                                         25
    3.4     Term; Automatic Renewal                                       25
    3.5     Effect of Termination                                         25
    3.6     Early Termination by Borrower                                 25
    3.7     Termination Upon Event of Default                             26

4.    CREATION OF SECURITY INTEREST                                       26
    4.1     Grant of Security Interest                                    26
    4.2     Negotiable Collateral                                         27
    4.3     Collection of Accounts, General Intangibles, Negotiable
                   Collateral                                             27
    4.4     Delivery of Additional Documentation Required                 27
    4.5     Power of Attorney                                             27
    4.6     Right to Inspect                                              28

5.    REPRESENTATIONS AND WARRANTIES                                      28
    5.1     No Prior Encumbrances                                         28
    5.2     Eligible Accounts                                             29
    5.3     Eligible Inventory                                            29
    5.4     Location of Inventory and Equipment                           29
    5.5     Inventory Records                                             29
    5.6     Location of Chief Executive Office; FEIN                      29
    5.7     Due Organization and Qualification; No Subsidiaries           29
    5.8     Due Authorization; No Conflict                                30
    5.9     Litigation                                                    30
    5.10    No Material Adverse Change in Financial Condition             30
    5.11    Solvency                                                      30
    5.12    Employee Benefits                                             31
    5.13    Environmental Condition                                       31
    5.14    Reliance by Foothill; Cumulative                              32

6.    AFFIRMATIVE COVENANTS                                               32
    6.1     Accounting System                                             32
    6.2     Collateral Reports                                            32
    6.3     Schedules of Accounts                                         33
    6.4     Financial Statements, Reports, Certificates                   33
    6.5     Tax Returns                                                   34
    6.6     Designation of Inventory                                      34
    6.7     Returns                                                       34
    6.8     Title to Equipment                                            35
    6.9     Maintenance of Equipment                                      35
    6.10     Taxes                                                        35
    6.11     Insurance                                                    35
    6.12    Finacial Covenants                                            37
    6.13    No Setoffs or Counterclaims                                   37
    6.14    Location of Inventory and Equipment                           37
    6.15    Compliance with Laws                                          38
    6.16    Employee Benefits                                             38
    6.17    Leases                                                        39
    6.18    Repatriation ofForeign Earnings and Profits                   39
    6.19    Drawing of Letters of Credit                                  39

7.    NEGATIVE COVENANTS.                                                 39
    7.1     Indebtedness.                                                 39
    7.2     Liens                                                         40
    7.3     Restrictions on Fundamental Changes                           40
    7.4     Extraordinary Transactions and Disposal of Assets             40
    7.5     Change Name                                                   41
    7.6     Guarantee                                                     41
    7.7     Restructure                                                   41
    7.8     Prepayments                                                   41
    7.9     Repayments                                                    41
    7.10    Change of Control                                             41
    7.11    Capital Expenditures                                          42
    7.12    Consignments                                                  42
    7.13    Distributions                                                 42
    7.14    Accounting Methods                                            42
    7.15    Investments                                                   42
    7.16    Transactions with Affiliates                                  43
    7.17    Suspension                                                    43
    7.18    Compensation                                                  43
    7.19    Use of Proceeds                                               43
    7.20    Change in Location of Chief Executive Office; Inventory and
                Equipment with Bailees                                    44
    7.21    Inactive Subsidiaries                                         44
    7.22    Amendment of Credit Agreement                                 44

8.    EVENTS OF DEFAULT                                                   44

9.    FOOTHILL'S RIGHTS AND REMEDIES                                      47
    9.1     Rights and Remedies                                           47
    9.2     Remedies Cumulative                                           48

10.    TAXES AND EXPENSES                                                 48

11.    WAIVERS; INDEMNIFICATION                                           50
    11.1     Demand; Protest; etc                                         50
    11.2     Foothill's Liability for Collateral                          50
    11.3     Indemnification                                              50

12.    NOTICES                                                            50

13.    CHOICE OF LAW AND VENUE; JURY TRIAL WAIVER                         51

14.    DESTRUCTION OF BORROWER'S DOCUMENTS                                52

15.    GENERAL PROVISIONS                                                 52
    15.1    Effectiveness                                                 52
    15.2    Successors and Assigns                                        52
    15.3    Section Headings                                              53
    15.4    Interpretation                                                53
    15.5    Severability of Provisions                                    53
    15.6    Amendments in Writing                                         53
    15.7    Counterparts; Telefacsimile Execution                         53
    15.8    Revival and Reinstatement of Obligations                      54
    15.9    Integration                                                   54
}

     SCHEDULES AND EXHIBITS

Schedule E-1      Eligible Inventory
Schedule I-1      Inactive Subsidiaries
Schedule P-1      Permitted Liens
Schedule R-1      Real Property
Schedule 5.7      Capitalization
Schedule 5.9      Litigation
Schedule 5.13     Environmental Condition
Schedule 6.14     Location of Inventory and Equipment

Exhibit A-1       Acknowledgement Agreement
Exhibit C-1       Copyright Security Agreement
Exhibit E-1       Environmental Indemnity
Exhibit I-1       Intercreditor Agreement
Exhibit P-1       Patent Security Agreement
Exhibit S-1       Stock Pledge Agreement
Exhibit T-1       Trademark Security Agreement


	LOAN AND SECURITY AGREEMENT


	THIS LOAN AND SECURITY AGREEMENT, is entered into as of June 29, 1995,
 between FOOTHILL CAPITAL CORPORATION, a California corporation
("Foothill"), with a place of business located at 11111 Santa Monica 
Boulevard, Suite 1500, Los Angeles, California 90025-3333, and CONCURRENT 
COMPUTER CORPORATION, a Delaware corporation ("Borrower"), with
 its chief 
executive office located at 2 Crescent Place, Oceanport, New 
Jersey 07757.


	The parties agree as follows:

	1.	DEFINITIONS AND CONSTRUCTION.

		1.1	Definitions.  As used in this Agreement, the 
following 
terms shall have the following definitions:

		"Account Debtor" means any Person who is or who may 
become
 obligated under, with respect to, or on account of an Account.


		"Accounts" means all currently existing and hereafter 
arising 
accounts, contract rights, and all other forms of obligations 
owing to
 Borrower arising out of the sale, license, or lease of goods or 
software or 
the rendition of services by Borrower, or arising out of the sale, 
license, 
or lease of goods or software or the rendition of services by a 
Person other 
than Borrower and acquired by Borrower from such Person by 
assignment or 
purchase, irrespective of whether earned by performance, and any 
and all 
credit insurance, guaranties, or security therefor.


		"Acknowledgement Agreement" means an Acknowledgement 
Agreement, 
dated as of June 29, 1995, between Borrower and each Subsidiary of 
Borrower, 
entered into for the benefit of Foothill, which agreement shall be 

substantially in the form of Exhibit A-1 attached hereto.

		"Affiliate" means, as applied to any Person, any other 
Person 
directly or indirectly controlling, controlled by, or under common 
control 
with, that Person.  For purposes of this definition, "control" as 
applied to 
any Person means the possession, directly or indirectly, of the 
power to 
direct or cause the direction of the management and policies of 
that Person, 
whether through the ownership of voting securities, by contract, 
or 
otherwise.

		"Agreement" means this Loan and Security Agreement and 
any 
extensions, riders, supplements, notes, amendments, or 
modifications to or 
in connection with this Loan and Security Agreement.


		"Annualized Service Revenues" means, with respect to 
the last 
day of any fiscal quarter of Borrower, aggregate total revenues of
 Borrower 
and its Subsidiaries that are derived from Service Contracts for 
the four 
most recent fiscal quarters of Borrower (including such fiscal 
quarter).

		"Authorized Officer" means any officer or employee of 
Borrower.

		"Availability" means, as of the date of determination, 
the 
result (so long as such result is a positive number) of (a) the 
lesser of 
the Borrowing Base or the Maximum Revolving Amount, minus (b) the 

outstanding Obligations that arise under Section 2.1 hereof.


		"Average Unused Portion of Revolver Amount" means the 
Maximum 
Revolver Amount; less the average Daily Balance of advances made 
by Foothill 
under Section 2.1 that were outstanding during the immediately 
preceding 
month.

		"Bankruptcy Code" means the United States Bankruptcy 
Code (11 
U.S.C.  101 et seq.), as amended, and any successor statute.


		"Borrower" has the meaning set forth in the preamble 
to this 
Agreement.

		"Borrower's Books" means all of Borrower's books and 
records 
including:  ledgers; records indicating, summarizing, or 
evidencing 
Borrower's properties or assets (including the Collateral or the 
Real 
Property) or liabilities; all information relating to Borrower's 
or its 
Subsidiaries' business operations or financial condition; and all 
related 
computer programs, disc or tape files, printouts, runs, or other 
computer 
prepared information.

		"Borrowing Base" has the meaning set forth in Section 
2.1.

		"Business Day" means any day that is not a Saturday, 
Sunday, or 
other day on which national banks are authorized or required to 
close.

		"Change of Control" shall be deemed to have occurred 
at such 
time as (a) a "person" or "group" (within the meaning of Sections 
13(d) and 
14(d)(2) of the Securities Exchange Act of 1934) becomes the 
"beneficial 
owner" (as defined in Rule 13d-3 under the Securities Exchange Act 
of 1934), 
directly or indirectly, of more than 25% of the total voting power 
of all 
classes of stock then outstanding of Borrower normally entitled to 
vote in 
the election of directors, or (b) Borrower shall fail to own free 
and clear 
of any liens of any Person (other than Foothill or Old Lenders' 
Agent) and 
control (without being subject to any voting trust, voting 
agreement, 
shareholders agreement, or any other agreement or arrangement 
limiting or 
affecting the voting of such stock) at any time not less than one 
hundred 
percent (100.0%) of the outstanding voting stock of each of 
Borrower's 
Subsidiaries reflected as being owned by it as of the Closing Date 
on 
Schedule 5.7 and that such outstanding voting stock retains the 
same 
percentage of voting control as exists on the Closing Date.


		"Closing Date" means the date of the initial advance 
hereunder.

		"Code" means the California Uniform Commercial Code.

		"Collateral" means each of the following: the 
Accounts; 
Borrower's Books; the Equipment; the General Intangibles; the
 Inventory; the 
Negotiable Collateral; any money, or other assets of Borrower
 which now or 
hereafter come into the possession, custody, or control of 
Foothill; and the 
proceeds and products, whether tangible or intangible, of any of
 the 
foregoing including proceeds of insurance covering any or all of 
the 
Collateral, and any and all Accounts, Borrower's Books, Equipment,
 General 
Intangibles, Inventory, Negotiable Collateral, money, deposit
 accounts, or 
other tangible or intangible property resulting from the sale, 
license, 
exchange, collection, or other disposition of any of the
foregoing, or any 
portion thereof or interest therein, and the proceeds thereof.
 

		"Concurrent Nippon" means Concurrent Nippon 
Corporation, a 
company organized under the laws of Japan.


		"Consolidated Current Assets" means, as of any date of
 
determination, the aggregate amount of all current assets of 
Borrower and 
its Subsidiaries calculated on a consolidated basis that would, in
 
accordance with GAAP, be classified on a balance sheet as current 
assets.

		"Consolidated Current Liabilities" means, as of any date of 
determination, the aggregate amount of all current liabilities of Borrower 
and its Subsidiaries, calculated on a consolidated basis that would, in 
accordance with GAAP, be classified on a balance sheet as current 
liabilities.  For purposes of this definition, all advances outstanding 
under this Agreement shall be deemed to be current liabilities without 
regard to whether they would be deemed to be so under GAAP.

		"Copyright Security Agreement" means a security agreement, dated 
as of June 29, 1995, between Borrower and Foothill, which agreement shall be 
substantially in the form of Exhibit C-1 attached hereto.

		"Credit Agreement" means that certain Third Amended and Restated 
Credit Agreement, dated as of June 29, 1995, between Borrower, Old Lenders' 
Agent, and Old Lenders.

		"Daily Balance" means the amount of an Obligation owed at the 
end of a given day.

		"Dilution Reserve" means, as of the date of any 
determination, a 
dollar amount sufficient to reduce Foothill's advance rate against
 Eligible 
Accounts by one (1) percentage point each for each percentage 
point by which 
the amount (expressed as a percentage point and based upon the
 immediately 
prior three months) of Borrower's Accounts that are subject to bad 
debt 
write-downs, credits, or other dilution is in excess of six 
percent (6%).

		"Early Termination Premium" has the meaning set forth
 in Section 
3.6.

		"Eligible Accounts" means those Accounts created by 
Borrower in 
the ordinary course of business that arise out of Borrower's sale
 of goods 
or rendition of services, that strictly comply with all of 
Borrower's 

representations and warranties to Foothill, and that are and at 
all times 
shall continue to be acceptable to Foothill in all respects; 
provided, 
however, that standards of eligibility may be fixed and revised 
from time to 
time by Foothill in Foothill's reasonable credit judgment based 
upon a 
change in facts or circumstances or upon information that first 
comes to 
Foothill's attention after the Closing Date.  Eligible Accounts 
shall not 
include the following:

			(a)	Accounts that the Account Debtor has 
failed to pay 
within ninety (90) days of invoice date or Accounts with selling
 terms of 
more than thirty (30) days (or, on a case by case basis, up to 
sixty (60) 
days with Foothill's prior consent) and all Accounts owed by an 
Account 
Debtor that has failed to pay fifty percent (50%) or more of its Accounts 

owed to Borrower within ninety (90) days of invoice date;


			(b)	Accounts with respect to which the Account 
Debtor is 
an officer, employee, Affiliate, or agent of Borrower;


			(c)	Accounts with respect to which goods or 
software are 
placed on consignment, guaranteed sale, sale or return, sale on 
approval, 
bill and hold, or other terms by reason of which the payment by
 the Account 
Debtor may be conditional; provided, however, that bill and hold
 Accounts 
shall not be excluded by reason of this clause (c) if they are 
subject to 
documentation, in form and substance satisfactory to Foothill,
 clearly 

evidencing that the obligation of the Account Debtor is absolute 
and 
unconditional notwithstanding the failure of Borrower to deliver
the subject 
goods or software;

			(d)	Accounts with respect to which the Account 
Debtor is 
not a resident of the United States, and which are not either (i) covered by 

credit insurance in form and amount, and by an insurer,
 satisfactory to 

Foothill, or (ii) supported by one or more letters of credit that 
are 
assignable by their terms and have been delivered to Foothill in 
an amount, 
of a tenor, and issued by a financial institution, acceptable to 
Foothill;

			(e)	Accounts with respect to which the Account
 Debtor is 
the United States or any department, agency, or instrumentality of 
the 
United States (exclusive, however, of Accounts with respect to 
which 
Borrower has complied, to the satisfaction of Foothill, with the 
Assignment 
of Claims Act, 31 U.S.C.  3727);

			(f)	Accounts with respect to which Borrower is
 or may 
become liable to the Account Debtor for goods or software sold or 
licensed 
or services rendered by the Account Debtor to Borrower;


			(g)	Accounts with respect to an Account Debtor 
whose
total obligations owing to Borrower exceed ten percent (10%) of
 all Eligible 
Accounts, to the extent of the obligations owing by such Account 
Debtor in 
excess of such percentage; provided, however, that accounts owed 
by the 
Illinois Department of Public Aid, Loral, Lockheed, Airinc, Boeing
 Co., 
Grumman Aircraft, Martin Marietta Corp., and other accounts that 
may be 
approved from time to time by Foothill may be eligible up to a maximum, per 

Account Debtor, of fifteen percent (15%) of all Eligible Accounts,
 so long 
as they are otherwise eligible hereunder;


			(h)	Accounts with respect to which the Account
 Debtor 
disputes liability or makes any claim with respect thereto, or is 
subject to 
any Insolvency Proceeding, or becomes insolvent, or goes out of 
business;

			(i)	Accounts the collection of which Foothill, 
in its 
reasonable credit judgment, believes to be doubtful by reason of 
the Account 
Debtor's financial condition;

			(j)	Accounts that are payable in other than 
United 
States Dollars;

			(k)	Accounts that represent progress payments 
or other 
advance billings that are due prior to the completion of 
performance by 
Borrower of the subject contract for goods, software, or services;
 and

			(l)	Accounts in which any Person other than 
Borrower 
owns any interest, to the extent of such interest, or in which any 
Person 
other than Foothill holds a lien, security interest, or charge.


		"Eligible Inventory" means Inventory consisting of raw 
materials 
and spare parts held for use in the ordinary course of Borrower's 
business, 

that are located at Borrower's premises identified on Schedule E-
1, are 
acceptable to Foothill in all respects, and strictly comply with 
all of 
Borrower's representations and warranties to Foothill; provided, 
however, 
that standards of eligibility may be fixed and revised from time 
to time by 
Foothill in Foothill's reasonable credit judgment based upon a 
change in 
facts or circumstances or upon information that first comes to 
Foothill's 

attention after the Closing Date.  Eligible Inventory shall not 
include 
Inventory that is used in connection with Borrower's proprietary
 computer 
system or that is expected to be returned from customers, finished 
goods, 
slow moving or obsolete items, restrictive or custom items, work-
in-process, 
packaging and shipping materials, supplies used or consumed in
 Borrower's 
business, Inventory at any location other than those set forth on Schedule 
E-1, Inventory subject to a security interest or lien in favor of any third 
Person, bill and hold goods, Inventory that is not subject to Foothill's 
perfected security interests, returned or defective goods, "seconds," and 
Inventory acquired on consignment.  Anything contained herein to the 
contrary notwithstanding, Borrower shall be entitled, from time to time upon 
reasonable prior notice to Foothill, to amend Schedule E-1 in order to add 

one or more additional locations to Schedule E-1 that are set
forth on 

Schedule 6.14, so long as in connection with such amendment
 Borrower 
provides to Foothill a landlord waiver, bailee letter, or a 
similar 
acknowledgement agreement of any warehouseman in possession of
 Inventory, in 
each case, in form and substance satisfactory to Foothill.


		"Eligible Raw Materials Inventory" means Eligible 
Inventory 
consisting of raw materials.  Eligible Raw Materials Inventory 
shall be 
valued, on a first in, first out basis, at the lower of Borrower's 
cost or 
market value.

		"Eligible Spare Parts Inventory" means Eligible 
Inventory 
consisting of spare parts.  Eligible Spare Parts Inventory shall
 be valued, 
on a first in, first out basis, at Borrower's net book value.


		"Eligible Unearned Service Accounts" means Accounts
created by 
Borrower in the ordinary course of business that qualify as 
Eligible 
Accounts except for the fact that they arise under Service 
Contracts and 
that the right to payment therefor has not yet accrued, provided,
 however, 
that only the rights to payment under such Service Contracts that
 will 
accrue within one (1) month from the date of determination shall 
constitute 
Eligible Unearned Service Accounts.

		"Environmental Indemnity" means an environmental 
indemnity 
executed by Borrower in favor of Foothill, which agreement shall
 be 
substantially in the form of Exhibit E-1 attached hereto.


		"Equipment" means all of Borrower's present and 
hereafter 
acquired machinery, machine tools, motors, equipment, furniture,
 
furnishings, fixtures, vehicles (including motor vehicles and 
trailers), 
tools, parts, dies, jigs, goods (other than consumer goods, farm
 products, 
or Inventory), wherever located, and any interest of Borrower in
 any of the 
foregoing, and all attachments, accessories, accessions,
 replacements, 
substitutions, additions, and improvements to any of the 
foregoing, wherever 
located.

		"ERISA" means the Employee Retirement Income Security 
Act of 
1974, as amended from time to time, or any predecessor, successor,
 or 
superseding laws of the United States of America, together with 
all 
regulations promulgated thereunder.

		"ERISA Affiliate" means any trade or business (whether 
or not 
incorporated) which, within the meaning of Section 414 of the IRC, 
is:  
(i) under common control with Borrower; (ii) treated, together 
with 
Borrower, as a single employer; (iii) treated as a member of an
 affiliated 
service group of which Borrower is also treated as a member; or (iv) is 
otherwise aggregated with the Borrower for purposes of the employee benefits 
requirements listed in IRC Section 414(m)(4).

		"ERISA Event" means any one or more of the following:  (i) a 
Reportable Event with respect to a Qualified Plan or a Multiemployer Plan; 
(ii) a Prohibited Transaction with respect to any Plan; (iii) a complete or 
partial withdrawal by Borrower or any ERISA Affiliate from a Multiemployer 
Plan; (iv) the complete or partial withdrawal of Borrower or an ERISA 
Affiliate from a Qualified Plan during a plan year in which it was, or was 
treated as, a "substantial employer" as defined in Section 4001(a)(2) of 
ERISA; (v) a failure to make full payment when due of all amounts which, 
under the provisions of any Plan or applicable law, Borrower or any ERISA 
Affiliate is required to make; (vi) the filing of a notice of intent to 
terminate, or the treatment of a plan amendment as a termination, under 
Sections 4041 or 4041A of ERISA; (vii) an event or condition which might 
reasonably be expected to constitute grounds under Section 4042 of ERISA for 
the termination of, or the appointment of a trustee to administer,
 any 
Qualified Plan or Multiemployer Plan; (viii) the imposition of any 
liability 
under Title IV of ERISA, other than PBGC premiums due but not
 delinquent 
under Section 4007 of ERISA, upon Borrower or any ERISA Affiliate; 
and 
(ix) a violation of the applicable requirements of Sections 404 or 
405 of 
ERISA, or the exclusive benefit rule under Section 403(c) of 
ERISA, by any 
fiduciary or disqualified person with respect to any Plan for
 which Borrower 
or any ERISA Affiliate may be directly or indirectly liable.


		"Event of Default" has the meaning set forth in 
Section 8.

		"FEIN" means Federal Employer Identification Number.


		"Foothill" has the meaning set forth in the preamble 
to this
Agreement.

		"Foothill Expenses" means all:  reasonable, 
documented, costs or 
expenses (including taxes, photocopying, notarization, 
telecommunication and 
insurance premiums) required to be paid by Borrower under any of 
the Loan 
Documents that are paid or advanced by Foothill; documentation,
 filing, 
recording, publication, appraisal (including periodic Collateral 
or Real 
Property appraisals), real estate survey, environmental audit, and 
search 
fees assessed, paid, or incurred by Foothill in connection with 
Foothill's 
transactions with Borrower; costs and expenses incurred by 
Foothill in the 
disbursement of funds to Borrower (by wire transfer or otherwise); 
charges 
paid or incurred by Foothill resulting from the dishonor of 
checks; costs 
and expenses paid or incurred by Foothill to correct any default
 or enforce 
any provision of the Loan Documents, or in gaining possession of,
 
maintaining, handling, preserving, storing, shipping, selling,
 licensing, 
preparing for sale or license, or advertising to sell or license
 the 
Collateral or the Real Property, or any portion thereof,
 irrespective of 
whether a sale or license is consummated; costs and expenses paid 
or 
incurred by Foothill in examining Borrower's Books; costs and 
expenses of 
third party claims or any other suit paid or incurred by Foothill 
in 
enforcing or defending the Loan Documents; and Foothill's 
reasonable 
attorneys fees and expenses incurred in advising, structuring,
 drafting, 
reviewing, administering, amending, terminating, enforcing (including 
attorneys fees and expenses incurred in connection with a "workout," a 
"restructuring," or an Insolvency Proceeding concerning Borrower
 or any 
guarantor of the Obligations), defending, or concerning the Loan
 Documents, 
irrespective of whether suit is brought.

		"GAAP" means generally accepted accounting principles as in 

effect from time to time in the United States, consistently 
applied.

		"General Intangibles" means all of Borrower's present 
and future 
general intangibles and other personal property (including 
contract rights, 
rights arising under common law, statutes, or regulations, choses 
or things 
in action, goodwill, patents, trade names, trademarks,
 servicemarks, 
copyrights, blueprints, drawings, purchase orders, customer lists,
 monies 
due or recoverable from pension funds, route lists, rights to 
payment and 
other rights under any royalty or licensing agreements,
 infringements, 
claims, computer programs, computer discs, computer tapes, 
software, source 
code, literature, reports, catalogs, deposit accounts, insurance 
premium 
rebates, tax refunds, and tax refund claims), other than goods, 
Accounts, 
and Negotiable Collateral.

		"Hazardous Materials" means all or any of the 
following:  
(a) substances that are defined or listed in, or otherwise 
classified 
pursuant to, any applicable laws or regulations as "hazardous substances," 
"hazardous materials," "hazardous wastes," "toxic substances," or 
any other 
formulation intended to define, list, or classify substances by 
reason of 
deleterious properties such as ignitability, corrosivity, 
reactivity, 
carcinogenicity, reproductive toxicity, or "EP toxicity"; (b) oil,
 
petroleum, or petroleum derived substances, natural gas, natural 
gas 
liquids, synthetic gas, drilling fluids, produced waters, and 
other wastes 
associated with the exploration, development, or production of 
crude oil, 
natural gas, or geothermal resources; (c) any flammable substances 
or 
explosives or any radioactive materials; and (d) asbestos in any 
form or 
electrical equipment which contains any oil or dielectric fluid 
containing 
levels of polychlorinated biphenyls in excess of fifty (50) parts
 per 
million.

		"Inactive Subsidiaries" means those subsidiaries of Borrower 
identified on Schedule I-1 attached hereto.

		"Indebtedness" means: (a) all obligations of Borrower 
or any 
Subsidiary of Borrower for borrowed money; (b) all obligations of 
Borrower 
or any Subsidiary of Borrower evidenced by bonds, debentures, 
notes, or 
other similar instruments and all reimbursement or other
 obligations of 
Borrower or any Subsidiary of Borrower in respect of letters of
 credit, 
letter of credit guaranties, bankers acceptances, interest rate 
swaps, 
controlled disbursement accounts, or other financial products; (c) 
all 
obligations of Borrower or any Subsidiary of Borrower under 
capital leases; 
(d) all obligations or liabilities of others secured by a lien or 
security 
interest on any property or asset of Borrower or any Subsidiary of 
Borrower, 
irrespective of whether such obligation or liability is assumed; 
and (e) any 
obligation of Borrower or any Subsidiary of Borrower guaranteeing 
or 
intended to guarantee (whether guaranteed, endorsed, co-made, 
discounted, or 
sold with recourse to Borrower or any Subsidiary of Borrower) any
 
indebtedness, lease, dividend, letter of credit, or other obligation of any 
other Person.

		"Insolvency Proceeding" means any proceeding commenced 
by or 
against any Person under any provision of the Bankruptcy Code or 
under any 
other bankruptcy or insolvency law, including assignments for the 
benefit of 
creditors, formal or informal moratoria, compositions, extensions 
generally 
with its creditors, or proceedings seeking reorganization, 

arrangement, or 
other similar relief.

		"Intercreditor Agreement" means an Intercreditor 
Agreement, 
dated as of June 29, 1995, between Foothill, on the one hand, and 
Old 
Lenders' Agent, on the other hand, and acknowledged by Borrower,
 which 
agreement shall be substantially in the form of Exhibit I-1 
attached hereto.

		"Inventory" means all present and future inventory in
 which 
Borrower has any interest, including goods and software held for 
sale, 
license, or lease or to be furnished under a contract of service 
and all of 
Borrower's present and future raw materials, work in process, 
finished 
goods, and packing and shipping materials, wherever located, and
 any 
documents of title representing any of the above.


		"Inventory Reserve" means a reserve in an amount equal 
to, 
without duplication (a) an amount calculated to eliminate overhead 
allocated 
to the Eligible Raw Materials Inventory and Eligible Spare Parts 
Inventory, 
and (b) the amount of the inventory reserve set forth in 
Borrower's general 
ledger and calculated in accordance with its historical practices.


		"IRC" means the Internal Revenue Code of 1986, as
 amended, and 
the regulations thereunder.

		"Letters of Credit" means those certain letters of 
credit in the 
aggregate amount of Three Million Dollars ($3,000,000) issued by
 Old 
Lenders' Agent on behalf of the Old Lenders for the account of 
Borrower and 
to support the Indebtedness of Concurrent Nippon owing to Sumitomo
 Bank, 
Ltd., Mitsubishi Bank, Ltd., and Industrial Bank of Japan.


		"Liquidity" means, as of any date of determination,
 the 
aggregate amount of Borrower's unrestricted cash, cash equivalents, and 

Availability.

		"Liquidity Conditions" means, as of any date of 
determination, 
that: (a) Borrower's Liquidity is not less than Two Million Five
 Hundred 
Thousand Dollars ($2,500,000); and (b) no Event of Default has 
occurred and 
is continuing.

		"Loan Documents" means this Agreement, the Lockbox
 Agreements, 
the Mortgages, the Term Note, the Stock Pledge Agreement, the 
Intercreditor 
Agreement, the Copyright Security Agreement, the Patent Security
 Agreement, 
the Trademark Security Agreement, the Subsidiary Guaranty, the 
Subsidiary 
Security Agreement, the Source Code Escrow Agreement, the 
Acknowledgement 
Agreement, any other note or notes executed by Borrower and 
payable to 
Foothill, and any other agreement entered into, now or in the future, in 
connection with this Agreement.

		"Lockbox Account" shall mean the depositary account established 

pursuant to the respective Lockbox Agreement.

		"Lockbox Agreements" means those certain Lockbox 
Operating 
Procedural Agreements and those certain Depository Account
 Agreements, in 
form and substance satisfactory to Foothill, each of which is 
among 
Borrower, Foothill, and one of the Lockbox Banks.


		"Lockbox Banks" means First Interstate Bank and 
Chemical Bank.


		"Maximum Amount" means Eighteen Million Dollars ($18,000,000).


		"Maximum Revolver Amount" means Eight Million Dollars
 
($8,000,000).

		"Mortgages" means one or more mortgages, deeds of 
trust, or 

deeds to secure debt, executed by Borrower in favor of Foothill,
 the form 
and substance of which shall be satisfactory to Foothill, that 
encumber the 
Real Property and the related improvements thereto.


		"Multiemployer Plan" means a multiemployer plan as 
defined in 
Sections 3(37) or 4001(a)(3) of ERISA or Section 414 of the IRC in
 which 
employees of Borrower or an ERISA Affiliate participate or to 
which Borrower 
or any ERISA Affiliate contribute or are required to contribute.


		"Negotiable Collateral" means all of Borrower's 
present and 
future letters of credit, notes, drafts, instruments, certificated 
and 
uncertificated securities (including the shares of stock of 
domestic 
subsidiaries of Borrower, exclusive, however, of Borrower's 
interest in 
Concurrent Nippon and exclusive, however, of 34% of the stock of 
each of 
Borrower's controlled foreign subsidiaries), documents, personal
 property 
leases (wherein Borrower is the lessor), chattel paper, and 
Borrower's Books 
relating to any of the foregoing.

		"Obligations" means all loans, advances, debts, 
principal, 
interest (including any interest that, but for the provisions of 
the 
Bankruptcy Code, would have accrued), premiums (including Early 
Termination 
Premiums), liabilities (including all amounts charged to
 Borrower's loan 
account pursuant to any agreement authorizing Foothill to charge
Borrower's 
loan account), obligations, fees, lease payments, guaranties,
 covenants, and 
duties owing by Borrower to Foothill of any kind and description 
(whether 
pursuant to or evidenced by the Loan Documents, by any note or 
other 
instrument (including the Term Note), or pursuant to any other
 agreement 
between Foothill and Borrower, and irrespective of whether for the
 payment 
of money), whether direct or indirect, absolute or contingent, due 
or to 
become due, now existing or hereafter arising, and including any 
debt, 
liability, or obligation owing from Borrower to others that 
Foothill may 
have obtained by assignment or otherwise, and further including 
all interest 
not paid when due and all Foothill Expenses that Borrower is 
required to pay 
or reimburse by the Loan Documents, by law, or otherwise.


		"Oceanport Real Property" means Borrower's Real 
Property located 

in Oceanport, New Jersey.

		"Old Lenders" means Fleet Bank of Massachusetts, N.A.
 and CIBC 
Inc.

		"Old Lenders' Agent" means Fleet Bank of 
Massachusetts, N.A., as 
agent for the Old Lenders.

		"Overadvance" has the meaning set forth in Section 
2.3.

		"Patent Security Agreement" means a security 
agreement, dated as 
of June 29, 1995, between Borrower and Foothill, which agreement 
shall be 
substantially in the form of Exhibit P-1 attached hereto.


		"Paydown Letter" means a letter, in form and substance
 
reasonably satisfactory to Foothill, from Old Lenders' Agent
 respecting the 
amount necessary to repay in full all of the obligations of
 Borrower owing 
to Old Lenders, other than the obligations with respect to the 
Letters of 
Credit.

		"PBGC" means the Pension Benefit Guaranty Corporation
 as defined 
in Title IV of ERISA, or any successor thereto.


		"Permitted Liens" means: (a) liens and security 
interests held 
by Foothill; (b) liens for unpaid taxes that are not yet due and 
payable; 
(c) liens and security interests set forth on Schedule P-1 
attached hereto; 
(d) purchase money security interests and liens of lessors under
 capital 
leases to the extent that the acquisition or lease of the 
underlying asset 
was permitted under Section 7.11, and so long as the security 
interest or 
lien only secures the purchase price of the asset; (e) easements, 
rights of 
way, reservations, covenants, conditions, restrictions, zoning 
variances, 
and other similar encumbrances that do not materially interfere
 with the use 
or value of the property subject thereto; (f) obligations and
 duties as 
lessee under any lease existing on the date of this Agreement; (g) 

mechanics', materialmen's, warehousemen's, or similar liens that 
arise by 
operation of law; (h) exceptions listed in the title insurance or
 commitment 
therefor to be delivered by Borrower hereunder in respect of the 
Real 
Property and as are approved in the sole discretion of Foothill; 
and (i) 
subject to the provisions of the Intercreditor Agreement, liens
 and security 
interests in favor of Old Lenders' Agent.

		"Permitted Protest" means the right of Borrower or a 
Subsidiary 
of Borrower to protest any lien, tax, rental payment, or other
 charge, other 
than any such lien or charge that secures the Obligations, pro
vided (i) a 
reserve with respect to such obligation is established on the 
books of 
Borrower or its Subsidiary in an amount that is reasonably 
satisfactory to 
Foothill, (ii) any such protest is instituted and diligently
 prosecuted by 
Borrower or its Subsidiary in good faith, and (iii) Foothill is 
satisfied 
that, while any such protest is pending, there will be no 
impairment of the 
enforceability, validity, or priority of any of the liens or security 

interests of Foothill in and to the property or assets of Borrower 
or any 
Subsidiary of Borrower.

		"Permitted Real Property Dispositions" means (a) the 
sale of the 
Tinton Falls Real Property so long as at the time thereof (i) no 
Event of 
Default has occurred and is continuing, and (ii) the net cash 
proceeds of 
such sale equals or exceeds Two Million Five Hundred Thousand 
Dollars 
($2,500,000), and (b) the sale of the Oceanport Real Property so 
long as at 
the time thereof (i) no Event of Default has occurred and is 
continuing, and 
(ii) the net cash proceeds of such sale equals or exceeds Ten 
Million 
Dollars ($10,000,000).

		"Person" means and includes natural persons,
 corporations, 
limited partnerships, general partnerships, joint ventures,
 trusts, land 
trusts, business trusts, or other organizations, irrespective of
 whether 
they are legal entities, and governments and agencies and 
political 
subdivisions thereof.

		"Plan" means an employee benefit plan (as defined in 
Section 
3(3) of ERISA) which Borrower or any ERISA Affiliate sponsors or
 maintains 
or to which Borrower or any ERISA Affiliate makes, is making, or
 is 
obligated to make contributions, including any Multiemployer Plan
 or 
Qualified Plan.

		"Prohibited Transaction" means any transaction 
described in 
Section 406 of ERISA which is not exempt by reason of Section 408 
of ERISA, 
and any transaction described in Section 4975(c) or (d) of the IRC 
which is 
not exempt by reason of Section 4975(c) of the IRC.

		"Qualified Plan" means a pension plan (as defined in 
Section 
3(2) of ERISA) intended to be tax-qualified under Section 401(a)
 of the IRC 
which Borrower or any ERISA Affiliate sponsors, maintains, or to
 which any 
such person makes, is making, or is obligated to make,
 contributions, or, in 
the case of a multiple-employer plan (as described in Section
 4064(a) of 
ERISA), has made contributions at any time during the immediately
preceding 
period covering at least five (5) plan years, but excluding any 

Multiemployer Plan.

		"Qualified Transaction" means a sale of all or 
substantially all 
of the assets of Borrower, a merger wherein Borrower is not the 
surviving 
entity, or a sale of all or substantially all of the issued and 
outstanding 
capital stock of Borrower.

		"Real Property" means the parcel or parcels of real
 property and 
the related improvements thereto identified on Schedule R-1, and 
any estates 
or interests in real property hereafter acquired by Borrower.


	 	"Reference Rate" means the highest of the variable 
rates of 
interest, per annum, most recently announced by (a) Bank of 
America, N.T. & 
S.A., (b) Mellon Bank, N.A., and (c) Citibank, N.A., or any 
successor to any 
of the foregoing institutions, as its "prime rate" or "reference
 rate," as 
the case may be, irrespective of whether such announced rate is the best 

rate available from such financial institution.

		"Renewal Date" has the meaning set forth in Section
 3.4.

		"Reportable Event" means any event described in
 Section 4043 
(other than Subsections (b)(7) and (b)(9)) of ERISA.

		"Service Contract" means a contract relative to 
Borrower's 
provision of maintenance (full maintenance, software only, or 
hardware 
only), consulting (professional advice, skill enhancement, or 
training), or 
repair services.

		"Solvent" means, with respect to any Person on a
 particular 
date, that on such date (a) at fair valuations, all of the 
properties and 
assets of such Person are greater than the sum of the debts, 
including 
contingent liabilities, of such Person, (b) the present fair 
salable value 
of the properties and assets of such Person is not less than the
 amount that 
will be required to pay the probable liability of such Person on 
its debts 
as they become absolute and matured, (c) such Person is able to 
realize upon 
its properties and assets and pay its debts and other liabilities, 

contingent obligations and other commitments as they mature in the 
normal 
course of business, (d) such Person does not intend to, and does 
not believe 
that it will, incur debts beyond such Person's ability to pay as 
such debts 
mature, and (e) such Person is not engaged in business or a
 transaction, and 
is not about to engage in business or a transaction, for which
 such Person's 
properties and assets would constitute unreasonably small capital 
after 
giving due consideration to the prevailing practices in the 
industry in 
which such Person is engaged.  In computing the amount of 
contingent 
liabilities at any time, it is intended that such liabilities will 
be 
computed at the amount that, in light of all the facts and 
circumstances 
existing at such time, represents the amount that reasonably can 
be expected 
to become an actual or matured liability.

		"Source Code Escrow Agreement" means a Source Code
 Escrow 
Agreement among Borrower, Foothill and a third party escrowholder, 
in form 
and substance satisfactory to Foothill.

		"Stock Pledge Agreement" means that certain Stock 
Pledge 
Agreement, dated as of June 29, 1995, between Borrower and 
Foothill, which 
agreement shall be substantially in the form of Exhibit S-1 
attached hereto.

		"Subsidiary" means any corporation, association,
 partnership, 
joint venture, or other business entity of which a Person, 
directly or 
indirectly, either (i) with respect to a corporation, owns or 
controls 50% 
or more of the voting rights attached to all outstanding 
securities thereof 
and has the ability to elect at least a majority of the board of
 directors 
or similar managing body, irrespective of whether a class or
 classes shall 
or might have voting power by reason of the happening of any 
contingency, or 
(ii) with respect to an association, partnership, joint venture or 
other 
business entity, is entitled to share in 50% or more of the profits and 
losses, however determined, and has voting control with respect thereto.  
The foregoing to the contrary notwithstanding, neither the Inactive 
Subsidiaries nor Concurrent Nippon shall be "Subsidiaries" for purposes of 
this Agreement or the other Loan Documents, other than for purposes of 
financial reporting covenants and financial performance covenants.

		"Tangible Net Worth" means, as of the date any determination 
thereof is to be made, the difference of:  (a) Borrower's total 
stockholder's equity; prior to the effect of cumulative translation 
adjustments, minus (b) the sum of:  (i) all intangible assets of Borrower 
(including capitalized software costs and deferred financing 
fees); (ii) all 
of Borrower's prepaid expenses; and (iii) all amounts due to 
Borrower from 
Affiliates, calculated on a consolidated basis in accordance with 
GAAP.

		"Term Note" has the meaning set forth in Section 2.2 
hereof.

		"Tinton Falls Real Property" means Borrower's Real 
Property 
located in Tinton Falls, New Jersey.

		"Trademark Security Agreement" means a security 
agreement, dated 
as of June 29, 1995, between Borrower and Foothill, which
 agreement shall be 
substantially in the form of Exhibit T-1 attached hereto.


		"Unfunded Benefit Liability" means the excess of a 
Plan's 
benefit liabilities (as defined in Section 4001(a)(16) of ERISA)
 over the 
current value of such Plan's assets, determined in accordance with
 the 
assumptions used by the Plan's actuaries for funding the Plan 
pursuant to 
Section 412 of the IRC for the applicable plan year.

		"Voidable Transfer" has the meaning set forth in 
Section 15.8.

		"Working Capital" means the result of subtracting 
Consolidated 
Current Liabilities from Consolidated Current Assets.


		1.2	Accounting Terms.  All accounting terms not 
specifically 
defined herein shall be construed in accordance with GAAP.  When
 used 
herein, the term "financial statements" shall include the notes 
and 

schedules thereto.  Whenever the term "Borrower" is used in 
respect of a 
financial covenant or a related definition, it shall be understood
 to mean 
Borrower on a consolidated basis unless the context clearly 
requires 
otherwise.  If any changes in accounting principles from those
used in the 
preparation of the financial statements referred to in this 
Agreement are 
hereafter occasioned by the promulgation of rules, regulations, 

pronouncements, or opinions of, or required by, the Financial 

Accounting Standards Board or the American Institute of Certified 
Public 
Accountants (or successors thereto or agencies with similar 
functions), or 
there shall occur any change in Borrower's fiscal periods 
permitted 
hereunder and, as a result of any such changes, there shall result
 a change 
in the method of calculating any of the financial covenants, 
negative 
covenants, standards, or other terms or conditions found in this 
Agreement, 
then the parties hereto agree to enter into negotiations in order 
to amend 
such provisions and the definition of "GAAP" set forth in Section 
1.1 so as 
to equitably reflect such changes with the desired result that the 
criteria 
for evaluating the financial condition of Borrower and its 
Subsidiaries 
shall be the same after such changes as if such changes had not
 been made.

		1.3	Code.  Any terms used in this Agreement that are 
defined 
in the Code shall be construed and defined as set forth in the 
Code unless 
otherwise defined herein.

		1.4	Construction.  Unless the context of this 
Agreement 
clearly requires otherwise, references to the plural include the singular, 

references to the singular include the plural, the term 
"including" is not 
limiting, and the term "or" has, except where otherwise indicated, 
the 
inclusive meaning represented by the phrase "and/or."  The words 
"hereof," 
"herein," "hereby," "hereunder," and similar terms in this 
Agreement refer 
to this Agreement as a whole and not to any particular provision
 of this 
Agreement.  Section, subsection, clause, schedule, and exhibit 
references 
are to this Agreement unless otherwise specified.  Any reference
 in this 
Agreement or in the Loan Documents to this Agreement or any of the
 Loan 
Documents shall include all alterations, amendments, changes,
 extensions, 
modifications, renewals, replacements, substitutions, and 
supplements, 
thereto and thereof, as applicable.

		1.5	Schedules and Exhibits.  All of the schedules 
and exhibits
 attached to this Agreement shall be deemed incorporated herein by
 
reference.

	2.	LOAN AND TERMS OF PAYMENT.

		2.1	Revolving Advances.  (a) Subject to the terms 
and 
conditions of this Agreement, Foothill agrees to make revolving
advances to 
Borrower in an amount at any one time outstanding not to exceed
 the 
Borrowing Base hereunder.  For purposes of this Agreement, 
"Borrowing Base", 
as of any date of determination, shall mean the sum of:  (i) an 
amount equal 
to the lesser of: (x) Eight Million Dollars ($8,000,000), (y)(1) 
eighty 
percent (80%) of the amount of Eligible Accounts, less (2) the 
amount of the 
Dilution Reserve, and (z) an amount equal to seventy-five percent
 (75%) of 
Borrower's domestic cash collections with respect to Accounts for
 the 
immediately preceding ninety (90) day period; plus (ii) an amount 
equal to 
the lesser of: (y) One Million Dollars ($1,000,000), and (z) 
eighty percent 
(80%) of Eligible Unearned Service Accounts; plus (iii) an amount 
equal to 
the lowest of: (x)(1) the value of Eligible Raw Materials 
Inventory plus the 
value of Eligible Spare Parts Inventory less the amount of the 
Inventory 
Reserve, times (2) twenty five percent (25%), (y) one hundred 
thirty-three 
percent (133%) of the amount of credit availability created by 
clauses (i) 
and (ii) above, and (z) Two Million Dollars ($2,000,000), less an 
amount 
equal to (1) Fifty Thousand Dollars ($50,000) times (2) the number 

of months since the Closing Date.

			(b)	Anything to the contrary in Section 2.1(a)
 above 
notwithstanding, Foothill may reduce its advance rates based upon 
Eligible 
Accounts or Eligible Inventory without declaring an Event of 
Default if it 
determines, in its reasonable discretion, that there is a material
 
impairment of the prospect of repayment of all or any portion of 
the 
Obligations or a material impairment of the value or priority of
 Foothill's 
security interests in the Collateral.


			(c)	Foothill shall have no obligation to make 
advances 
hereunder to the extent they would cause (i) the outstanding 
Obligations 
(other than the Obligations evidenced by the Term Note) to exceed 
the 
Maximum Revolver Amount, or (ii) the outstanding Obligations to 
exceed the 
Maximum Amount.

			(d)	Foothill is authorized to make advances
 under this 
Agreement based upon telephonic or other instructions received
 from anyone 
purporting to be an Authorized Officer of Borrower, or without
 instructions 
if pursuant to Section 2.4(d).  Borrower agrees to establish and
 maintain a 
single designated deposit account for the purpose of receiving the
 proceeds 
of the advances requested by Borrower and made by Foothill
 hereunder.  
Unless otherwise agreed by Foothill and Borrower, any advance 
requested by 
Borrower and made by Foothill hereunder shall be made to such 
designated 
deposit account.  Amounts borrowed pursuant to this Section 2.1 
may be 
repaid and, subject to the terms and conditions of this Agreement, 

reborrowed at any time during the term of this Agreement.


		2.2	Term Loan.  (a)  Foothill has agreed to make a 
term loan 
to Borrower in the original principal amount of Ten Million 
Dollars 
($10,000,000), to be evidenced by and repayable in accordance with 
the terms 
and conditions of a promissory note (the "Term Note"), of even 
date 
herewith, executed by Borrower in favor of Foothill.  The term 
loan shall be 
repaid in thirty-seven (37) installments of principal
 
in the following amounts: 

                        
Month                                  Installment Amount

1 through 36                                   $139,000


37                                              Balance


Each such installment shall be due and payable on the first day of
 each 
month commencing on the first day of August, 1995 and continuing 
until and 
including the date on which the unpaid balance of the Term Loan is
 paid in 
full.  The outstanding principal balance and all accrued and 
unpaid interest 
under the Term Loan shall be due and payable upon the termination 
of this 
Agreement, whether by its terms, by prepayment, by acceleration, 
or 
otherwise.  All amounts evidenced by the Term Note shall
 constitute 
Obligations.

		2.3	Overadvances.  

			(a)	If, at any time or for any reason, the 
amount of 
Obligations owed by Borrower to Foothill pursuant to Sections 2.1
 is greater 
than either the dollar or percentage limitations set forth in 
Sections 2.1 
(an "Overadvance"), Borrower immediately shall pay to Foothill, in
 cash, the 
amount of such excess to be used by Foothill first, to repay non-
contingent 
Obligations.

			(b) In the event that the ratio of total 
Obligations to 
Annualized Service Revenues contained in Section 6.12(e) exceeds 
0.35:1, 

Borrower shall prepay to Foothill the amount of such excess to be 
applied by 
Foothill first to obligations under Section 2.1 and then to the 
installments 

due under the Term Note in the inverse order of their maturity.

		2.4	Interest:  Rates, Payments, and Calculations.

			(a)	Interest Rate.  All Obligations shall bear
 interest 
at a per annum rate of two (2.0) percentage points above the 
Reference Rate.

			(b)	Default Rate.  All Obligations shall bear 
interest, 
from and after the occurrence and during the continuance of an 
Event of 
Default, at a per annum rate equal to five (5.0) percentage points 
above the 
Reference Rate.

			(c)	Minimum Interest.  In no event shall the 
rate of 
interest chargeable hereunder be less than seven percent (7%) per
 annum.  To 
the extent that interest accrued hereunder at the rate set forth 
herein 
would be less than the foregoing minimum rate, the interest rate 
chargeable 
hereunder for the period in question automatically shall be deemed
 increased 
to the minimum rate.

			(d)	Payments.  Interest hereunder shall be due 
and 
payable, in arrears, on the first day of each month during the 
term hereof.  
Borrower hereby authorizes Foothill, at its option, without prior
 notice to 
Borrower, to charge such interest, all Foothill Expenses (as and 
when 
incurred), and all installments or other payments due under the Term Note or 

any other note or other Loan Document to Borrower's loan account
 with 
respect to the revolving loan facility provided under Section 2.1, 
which 
amounts thereafter shall accrue interest at the rate then 
applicable 
hereunder.  Any interest not paid when due shall be compounded by
 becoming a 
part of the Obligations, and such interest shall thereafter accrue 
interest 
at the rate then applicable hereunder.

			(e)	Computation.  The Reference Rate as of the 
date of 
this Agreement is nine percent (9%) per annum.  In the event the 
Reference 
Rate is changed from time to time hereafter, the applicable rate 
of interest 
hereunder automatically and immediately shall be increased or 
decreased by 
an amount equal to such change in the Reference Rate.  All interest and fees 
chargeable under the Loan Documents shall be computed on the basis 
of a 
three hundred sixty (360) day year for the actual number of days
 elapsed.

			(f)  Intent to Limit Charges to Maximum Lawful
 Rate.  In 
no event shall the interest rate or rates payable under this 
Agreement or 
the Term Note, plus any other amounts paid in connection herewith,

 exceed the highest rate permissible under any law that a court of

 competent 
jurisdiction shall, in a final determination, deem applicable.
  Borrower and 
Foothill, in executing this Agreement and the Term Note, intend
 legally to 
agree upon the rate or rates of interest and manner of payment 
stated within 
it; provided, however, that, anything contained herein or in the 
Term Note 
to the contrary notwithstanding, if said rate or rates of interest 
or manner 
of payment exceeds the maximum allowable under applicable law, 
then, ipso 
facto as of the date of this Agreement and the Term Note, Borrower
 is and 
shall be liable only for the payment of such maximum as allowed by 
law, and 
payment received from Borrower in excess of such legal maximum, 
whenever 
received, shall be applied to reduce the principal balance of the
 
Obligations to the extent of such excess.

		2.5	Crediting Payments; Application of Collections. 
 The 
receipt of any wire transfer of funds, check, or other item of 
payment by 
Foothill (whether from transfers to Foothill by the Lockbox Banks
 pursuant 
to the Lockbox Agreements or otherwise) immediately shall be 
applied to 
provisionally reduce the Obligations, but shall not be considered
 a payment 
on account unless such wire transfer is of immediately available 
federal 
funds and is made to the appropriate deposit account of Foothill 
or unless 
and until such check or other item of payment is honored when 
presented for 
payment.  From and after the Closing Date, Foothill shall be 
entitled to 
charge Borrower for two (2) Business Days of `clearance' at the 
rate set 
forth in Section 2.4(a) or Section 2.4(b), as applicable, on all 

collections, checks, wire transfers, or other items of payment that are 

received by Foothill (regardless of whether forwarded by the 
Lockbox Banks 
to Foothill, whether provisionally applied to reduce the 
Obligations, or 
otherwise).  This across-the-board two (2) Business Day clearance 
charge on 
all receipts is acknowledged by the parties to constitute an 
integral aspect 
of the pricing of Foothill's facility to Borrower, and shall apply 

irrespective of the characterization of whether receipts are owned 
by 
Borrower or Foothill, and irrespective of the level of Borrower's 

Obligations to Foothill.  Should any check or item of payment not
 be honored 
when presented for payment, then Borrower shall be deemed not to have made 

such payment, and interest shall be recalculated accordingly.
  Anything to 
the contrary contained herein notwithstanding, any wire transfer,
 check, or 
other item of payment shall be deemed received by Foothill only if
 it is 
received into Foothill's Operating Account (as such account is 
identified in 
the Lockbox Agreements) on or before 11:00 a.m. Los Angeles time.
  If any 
wire transfer, check, or other item of payment is received into 
Foothill's 
Operating Account (as such account is identified in the Lockbox 
Agreements) 
after 11:00 a.m. Los Angeles time it shall be deemed to have been 
received 
by Foothill as of the opening of business on the immediately 
following 
Business Day.

		2.6	Statements of Obligations.  Foothill shall 
render 
statements to Borrower of the Obligations, including principal, 
interest, 
fees, and including an itemization of all charges and expenses 
constituting 
Foothill Expenses owing, and such statements shall be conclusively 
presumed 
to be correct and accurate and constitute an account stated 
between Borrower 
and Foothill unless, within thirty (30) days after receipt thereof 
by 
Borrower, Borrower shall deliver to Foothill by registered or 
certified mail 
at its address specified in Section 12, written objection thereto 
describing 
the error or errors contained in any such statements.


		2.7	Fees.  Borrower shall pay to Foothill the 
following fees:

			(a)	Closing Fee.  A one time closing fee of
 Ninety 
Thousand Dollars ($90,000) which is earned, in full, on the
 Closing Date and 
is due and payable by Borrower to Foothill in connection with this 
Agreement 
on the Closing Date;

			(b)	Unused Line Fee.  On the first day of each 
month 
during the term of this Agreement, a fee in an amount equal to
 one-quarter 
of one percent (.25%) per annum times the Average Unused Portion 
of the 
Maximum Revolver Amount;

			(c)	Annual Facility Fee.  On each anniversary 
of the 
Closing Date, a fee in an amount equal to one-quarter of one 
percent (.25%) 
of the sum of: (i) the Maximum Revolver Amount; plus (ii) the then 

outstanding principal balance of the Term Note; such fee to be 
fully earned 
and non-refundable on each such anniversary;

			(d)	Financial Examination, Documentation, and 
Appraisal 
Fees.  Foothill's customary fee of Six Hundred Fifty Dollars ($650) per day 

per examiner, plus reasonable, documented, out-of-pocket expenses 
for each 
financial analysis and examination (i.e., audits) of Borrower

 performed by Foothill or its agents; Foothill's customary
 
appraisal fee of One Thousand 
Five Hundred Dollars ($1,500) per day per appraiser, plus 
reasonable, 
documented, out-of-pocket expenses for each appraisal of the 
Collateral 
performed by Foothill or its agents; provided, that, without 
limiting the 
number of audits or appraisals that Foothill may perform, prior to 
the 

occurrence of an Event of Default, Foothill shall not be entitled 
to 
reimbursement for any such costs and fees incurred in connection 
with audits 
in excess of four (4) per year or appraisals in excess of two (2)
 per year; 
and

			(e)	Servicing Fee.  On the first day of each 
month 
during the term of this Agreement commencing with August 1, 1995,
 and 
thereafter so long as any Obligations are outstanding, a servicing 
fee in an 
amount equal to Ten Thousand Dollars ($10,000) per month.


		2.8	Mandatory Prepayment Requirement.  Concurrent 
with the 
Permitted Real Property Disposition of the Tinton Falls Real 
Property and as 
a condition concurrent to the release of Foothill's lien upon the
 Tinton 
Falls Real Property, Borrower shall prepay the Term Note by 
seventy-five 
percent (75%) of the net cash proceeds of such Permitted Real
 Property 
Disposition, such repayment to be applied as follows: (a) fifty 
percent 
(50%) thereof, up to a maximum of One Million Dollars 
($1,000,000), to the 
installments due under the Term Note in the order of their 
maturity, and (b) 
the balance thereof, to the installments due under the Term Note 
in the 
inverse order of their maturity.  Concurrent with the Permitted Real 
Property Disposition of the Oceanport Real Property and as a 
condition 
concurrent to the release of Foothill's lien upon the Oceanport 
Real 
Property, Borrower shall prepay the Term Note by seventy-five
percent (75%) 
of the net cash proceeds of such Permitted Real Property 
Disposition, such 
repayment to be applied to the installments due under the Term 
Note in the 
inverse order of their maturity.

	3.	CONDITIONS; TERM OF AGREEMENT.

		3.1	Conditions Precedent to Initial Advance.  The
 obligation 
of Foothill to make the initial advance is subject to the 
fulfillment, to 
the satisfaction of Foothill and its counsel, of each of the 
following 
conditions on or before the Closing Date:

			(a)	the Closing Date shall occur on or before
 July 15, 
1995;

			(b)	Old Lender shall have executed and 
delivered the 
Paydown Letter;

			(c)	Foothill shall have received confirmation
 of the 
filing of its financing statements against Borrower in the State
 of New 
Jersey and the Commonwealth of Massachusetts;

			(d)	Foothill shall have received each of the
 following 
documents, duly executed, and each such document shall be in full
 force and 
effect:

				i) the Lockbox Agreements;

				ii) the Term Note;

				iii) the Mortgages; 

				iv) the Intercreditor Agreement;

				v) the Environmental Indemnity;

				vii) the Stock Pledge Agreement;

				viii) the Copyright Security Agreement;

				viii) the Patent Security Agreement;

				ix) the Trademark Security Agreement; and

				x) the Acknowledgement Agreement;

			(e)	Foothill shall have received a certificate 
from the 
Secretary of Borrower attesting to the resolutions of Borrower's 
Board of 
Directors authorizing its execution, delivery, and performance of
 this 
Agreement and the other Loan Documents to which Borrower is a 
party and 
authorizing specific officers of Borrower to execute same;


			(f)	Foothill shall have received copies of 
Borrower's 
By-laws and Articles or Certificate of Incorporation, as amended,
 modified, 
or supplemented to the Closing Date, certified by the Secretary of
 Borrower;

			(g)	Foothill shall have received a certificate 
of 
corporate status with respect to Borrower, dated within ten (10)
 days of the 
Closing Date, by the appropriate officer of the jurisdiction of
 
incorporation of Borrower, which certificate shall indicate that
 Borrower is 
in good standing in such jurisdiction;

			(h)	Foothill shall have received a certificate
 of 
corporate status with respect to Borrower, dated within fifteen 
(15) days of 
the Closing Date, such certificate to be issued by the appropriate 
officer 
of the State of New Jersey and the Commonwealth of Massachusetts, 
which 
certificates shall indicate that Borrower is in good standing in 
each such 
jurisdiction;

			(i)	Foothill shall have received original 
certificates 
evidencing all of the issued and outstanding stock interests 
pledged 
pursuant to the Stock Pledge Agreement, together with stock powers 
with 
respect to such certificates duly executed in blank by Borrower. 


			(j)	Foothill shall have received the certified
 copies of 
the policies of insurance, together with the endorsements thereto,
 as are 
required by Section 6.11 hereof, the form and substance of which 
shall be 
satisfactory to Foothill and its counsel;

			(k)	Foothill shall have received a 
certificate, duly 
executed by an Authorized Officer and dated as of the Closing 
Date, that 
identifies the Inactive Subsidiaries and contains information 
concerning the 
de minimis value of their assets;

			(l) 	Foothill shall have received ALTA Lender's
Policies 
of Title Insurance, or a commitment therefor, from a title company 

reasonably satisfactory to Foothill, in an amount equal to not
 less than 
$6,000,000, insuring its first priority lien upon each fee parcel
 composing 
the Real Property, such policies to contain such endorsements as 
may be 
required by Foothill and only those exceptions acceptable to 
Foothill, and 
otherwise to be in form satisfactory to Foothill;


			(m)	Foothill shall have received the results 
of 
environmental site assessments for each parcel of Real Property 
the results 
of which shall be acceptable to Foothill in all respects.  The 
environmental 
consultants retained for the environmental reports, the scope of
 the 
reports, and results of the reports would need to be acceptable to 
Foothill 
and its counsel, in their sole discretion;

			(n)	Foothill shall have received an opinion of 

Borrower's counsel in form and substance satisfactory to Foothill
 in its 
sole discretion;

			(o)	Foothill shall have received satisfactory 
evidence 
that all returns required to be filed by Borrower have been timely
 filed and 
all taxes upon Borrower or its properties, assets, income and 
franchises 
(including Real Property taxes and payroll taxes) have been paid 
prior to 
delinquency, except such taxes that are the subject of a Permitted 
Protest;

			(p)	Foothill shall have received satisfactory 
evidence 
that the expiry date of the Letters of Credit is being extended to 
on or 
after the Renewal Date; 

			(q)	Completion of customer referral checks, 
the results 
of which are acceptable to Foothill; 

			(r)	Foothill shall have received evidence 
satisfactory 
to it as to the execution and delivery of the Credit Agreement; 
and

			(s)	all other documents and legal matters in 
connection 
with the transactions contemplated by this Agreement shall have 
been 
delivered or executed or recorded and shall be in form and 
substance 
satisfactory to Foothill and its counsel.

		3.2	Conditions Precedent to All Advances.  The 
following shall 
be conditions precedent to all advances hereunder:

			(a)	the representations and warranties 
contained in this 
Agreement and the other Loan Documents shall be true and correct 
in all 
respects on and as of the date of such advance, as though made on 
and as of 
such date (except to the extent that such representations and 
warranties 
relate solely to an earlier date); 

			(b)	no Event of Default or event which with
 the giving 
of notice or passage of time would constitute an Event of Default 
shall have 
occurred and be continuing on the date of such advance, nor shall
 either 
result from the making thereof; and

			(c)	no injunction, writ, restraining order, or
 other 
order of any nature prohibiting, directly or indirectly, the
 making of such 
advance shall have been issued and remain in force by any governmental 

authority against Borrower, Foothill, or any of their Affiliates.


		3.3	Conditions Subsequent.  As conditions subsequent
 to the 
making of the initial advance, the failure by Borrower to fulfill 
each of 
which shall constitute an Event of Default:

		(a)	Borrower shall use reasonable efforts to provide 
Foothill 
with a landlord waiver, in form and substance satisfactory to 
Foothill in 
its sole discretion, from the lessor in respect of Borrower's 
location in 
Westford, Massachusetts; and

		(b)	Borrower shall enter into a Source Code 
Agreement within 
forty five (45) days of the Closing Date.

		3.4	Term; Automatic Renewal.  This Agreement shall 
become 
effective upon the execution and delivery hereof by Borrower and 
Foothill 
and shall continue in full force and effect for a term ending on
 August 1, 
1998 (the "Renewal Date") and automatically shall be renewed for
 successive 
one (1) year periods thereafter, unless sooner terminated pursuant
 to the 
terms hereof.  Either party may terminate this Agreement effective 
on the 
Renewal Date or on any one (1) year anniversary of the Renewal 
Date by 
giving the other party at least ninety (90) days prior written 
notice by 
registered or certified mail, return receipt requested.  The 
foregoing 
notwithstanding, Foothill shall have the right to terminate its
 obligations 
under this Agreement immediately and without notice upon the 
occurrence and 
during the continuation of an Event of Default.

		3.5	Effect of Termination.  On the date of
 termination of this 
Agreement, all Obligations immediately shall become due and
 payable without 
notice or demand.  No termination of this Agreement, however, 
shall relieve 
or discharge Borrower of Borrower's duties, Obligations, or 
covenants 
hereunder, and Foothill's continuing security interests in the 
Collateral 
and the Real Property shall remain in effect until all Obligations 
have been 
fully and finally discharged and Foothill's obligation to provide 
advances 
hereunder is terminated.  If Borrower has sent a notice of 
termination 
pursuant to the provisions of Section 3.4, but fails to pay all 
Obligations 
on the date set forth in said notice, then Foothill may, but shall 
not be 
required to, renew this Agreement for an additional term of one 
(1) year. 

		3.6	Early Termination by Borrower.  The provisions 
of Section 
3.4 that allow termination of this Agreement by Borrower only on 
the Renewal 
Date and certain anniversaries thereof notwithstanding, Borrower 
has the 
option, at any time upon ninety (90) days prior written notice to
 Foothill, 
to terminate this Agreement by paying to Foothill, in cash, the
 Obligations, 
together with a premium (the "Early Termination Premium") equal to
 (a) the 
Maximum Revolver Amount, plus the then outstanding principal 
balance of the 
Term Note as of the date of termination, times (b)(i) three
 percent (3%), if 
during the first year following the Closing Date, (ii) one and 
one-half 
percent (1.5%), if during the second year following the Closing 
Date, (iii) 
three-quarters of one percent (.75%), if during the third year 
following the 
Closing Date, and (iv) zero, if thereafter.  The foregoing 
notwithstanding, 
in the event Borrower terminates this Agreement in connection with 
the 
consummation of a Qualified Transaction, the Early Termination 
Premium 
payable shall be equal to one-half (1/2) of the applicable amount 
otherwise 
payable.  At times other than in connection with the termination 
of this 
Agreement, Borrower shall have the right to prepay the Term Note,
 in whole 
or in part, upon ten (10) days prior written notice to Foothill, 
without 
penalty or premium, such prepayments to be applied to installments
 due under 
the Term Note in the inverse order of their maturity.


		3.7	Termination Upon Event of Default.  If Foothill 
terminates 
this Agreement upon the occurrence of an Event of Default that 
intentionally 
is caused by Borrower for the purpose, in Foothill's reasonable 
judgment, of 

avoiding payment of the Early Termination Premium provided in 
Section 3.6, 
in view of the impracticability and extreme difficulty of 
ascertaining 
actual damages and by mutual agreement of the parties as to a
 reasonable 
calculation of Foothill's lost profits as a result thereof, 
Borrower shall 
pay to Foothill upon the effective date of such termination, a 
premium in an 
amount equal to the Early Termination Premium.  The Early
 Termination 
Premium shall be presumed to be the amount of damages sustained by 
Foothill 
as the result of the early termination and Borrower agrees that it 
is 
reasonable under the circumstances currently existing.  The Early 

Termination Premium provided for in this Section 3.7 shall be 
deemed 
included in the Obligations.

	4.	CREATION OF SECURITY INTEREST.

		4.1	Grant of Security Interest.  Borrower hereby 
grants to 
Foothill a continuing security interest in all currently existing 
and 
hereafter acquired or arising Collateral in order to secure prompt
 repayment 
of any and all Obligations and in order to secure prompt
 performance by 
Borrower of each of its covenants and duties under the Loan 
Documents.  
Foothill's security interests in the Collateral shall attach to 
all 
Collateral without further act on the part of Foothill or 
Borrower.  
Anything contained in this Agreement or any other Loan Document to 
the 
contrary notwithstanding, except for the sale of Inventory to 
buyers in the 
ordinary course of business or, subject to compliance with Section 
2.8 
hereof, the Permitted Real Property Dispositions, Borrower has no 
authority, 
express or implied, to dispose of any item or portion of the 
Collateral or 
the Real Property.

		4.2	Negotiable Collateral.  In the event that any 
Collateral, 
including proceeds, is evidenced by or consists of Negotiable 
Collateral, 
Borrower shall, immediately upon the request of Foothill, endorse 
and assign 
such Negotiable Collateral to Foothill and deliver physical 
possession of 
such Negotiable Collateral to Foothill.

		4.3	Collection of Accounts, General Intangibles, 
Negotiable 
Collateral.  On or before the Closing Date, Foothill, Borrower, 

and the Lockbox Banks shall enter into the Lockbox Agreements, in 
form and 
substance satisfactory to Foothill in its sole discretion,
 pursuant to which 
all of Borrower's cash receipts, checks, and other items of
 payment 
(including, insurance proceeds, proceeds of cash sales, rental 
proceeds, and 
tax refunds) that are received by the Lockbox Banks are to be 
forwarded by 
the Lockbox Banks to Foothill on a daily basis.  At any time that
 an Event 
of Default has occurred and is continuing or Foothill deems itself 
insecure 
(in accordance with Section 1208 of the Code), Foothill or Foothill's 
designee may: (a) notify customers or Account Debtors of Borrower that the 
Accounts, General Intangibles, or Negotiable Collateral have been assigned 
to Foothill or that Foothill has a security interest therein; and
 (b) 
collect the Accounts, General Intangibles, and Negotiable 
Collateral 
directly and charge the collection costs and expenses to 
Borrower's loan 
account.  Borrower agrees that it will hold in trust for Foothill, 
as 
Foothill's trustee, any cash receipts, checks, and other items of
 payment 
(including, insurance proceeds, proceeds of cash sales, rental
 proceeds, and 
tax refunds) that it receives and immediately will deliver said
 cash 
receipts, checks, and other items of payment to Foothill in their 
original 
form as received by Borrower.


		4.4	Delivery of Additional Documentation Required.  At any 

time upon the request of Foothill, Borrower shall execute and 
deliver to 
Foothill all financing statements, continuation financing
 statements, 
fixture filings, security agreements, chattel mortgages, pledges,
 
assignments, endorsements of certificates of title, applications 
for title, 
affidavits, reports, notices, schedules of accounts, letters of 
authority, 
and all other documents that Foothill may reasonably request, in 
form 
satisfactory to Foothill, to perfect and continue perfected 
Foothill's 
security interests in the Collateral and the Real Property, and in 
order to 
fully consummate all of the transactions contemplated hereby and 
under the 
other Loan Documents.

		4.5	Power of Attorney.  Borrower hereby irrevocably 
makes, 
constitutes, and appoints Foothill (and any of Foothill's
 officers, 
employees, or agents designated by Foothill) as Borrower's true 
and lawful 
attorney, with power to:  (a) if Borrower refuses to, or fails 
timely to 
execute and deliver any of the documents described in Section 4.4, 
sign the 
name of Borrower on any of the documents described in Section 4.4; 
(b) at 
any time that an Event of Default has occurred and is continuing 
or Foothill 
deems itself insecure (in accordance with Section 1208 of the 
Code), sign 
Borrower's name on any invoice or bill of lading relating to any 
Account, 
drafts against Account Debtors, schedules and assignments of 
Accounts, 
verifications of Accounts, and notices to Account Debtors; (c) 
send requests 
for verification of Accounts; (d) endorse Borrower's name on any 
checks, 
notices, acceptances, money orders, drafts, or other item of payment or 
security that may come into Foothill's possession; (e) at any time that an 
Event of Default has occurred and is continuing or Foothill deems
 itself 
insecure (in accordance with Section 1208 of the Code), notify the 
post 
office authorities to change the address for delivery of 
Borrower's mail to 
an address designated by Foothill, to receive and open all mail 
addressed to 
Borrower, and to retain all mail relating to the Collateral and 
forward all 
other mail to Borrower; (f) at any time that an Event of Default 
has 
occurred and is continuing or Foothill deems itself insecure (in 
accordance 
with Section 1208 of the Code), make, settle, and adjust all 
claims under 
Borrower's policies of insurance and make all determinations and
 decisions 
with respect to such policies of insurance; and (g) at any time 
that an 
Event of Default has occurred and is continuing or Foothill deems 
itself 
insecure (in accordance with Section 1208 of the Code), settle and 
adjust 
disputes and claims respecting the Accounts directly with Account
 Debtors, 
for amounts and upon terms which Foothill determines to be 
reasonable, and 
Foothill may cause to be executed and delivered any documents and 
releases 
which Foothill determines to be necessary.  The appointment of 
Foothill as 
Borrower's attorney, and each and every one of Foothill's rights 
and powers, 
being coupled with an interest, is irrevocable until all of the 
Obligations 
have been fully and finally repaid and performed and Foothill's 
obligation 
to extend credit hereunder is terminated.

		4.6	Right to Inspect.  Foothill (through any of its 
officers, 
employees, or agents) shall have the right, from time to time
 hereafter to 
inspect Borrower's Books and to check, test, and appraise the 
Collateral or 
the Real Property in order to verify Borrower's financial 
condition or the 
amount, quality, value, condition of, or any other matter relating
 to, the 
Collateral or the Real Property.

	5.	REPRESENTATIONS AND WARRANTIES.

		Borrower represents and warrants to Foothill as 
follows:

		5.1	No Prior Encumbrances.  Borrower has good and 
indefeasible 
title to the Collateral and the Real Property, free and clear of
 liens, 
claims, security interests, or encumbrances, except for Permitted 
Liens.

		5.2	Eligible Accounts  The Eligible Accounts are, at 
the time 
of the creation thereof and as of each date on which Borrower
 includes them 
in a Borrowing Base calculation or certification, bona fide 
existing 
obligations created by the sale or license and delivery of 
Inventory or 
software or the rendition of services to Account Debtors in the 
ordinary 
course of Borrower's business, unconditionally owed to Borrower 
without 
defenses, disputes, offsets, counterclaims, or rights of return or 

cancellation; provided, however, that in the case of Eligible 
Unearned 
Service Accounts the right to payment therefor has not yet 
accrued.  The 
property giving rise to such Eligible Accounts has been delivered
 to the 
Account Debtor, or to the Account Debtor's agent for immediate
 shipment to 
and unconditional acceptance by the Account Debtor.  At the time
 of the 
creation of an Eligible Account and as of each date on which
 Borrower 
includes an Eligible Account in a Borrowing Base calculation or
 
certification, Borrower has not received notice of actual or 
imminent 
bankruptcy, insolvency, or material impairment of the financial
 condition of 
any applicable Account Debtor regarding such Eligible Account.


		5.3	Eligible Inventory.  All Eligible Inventory is 
now and at 
all times hereafter shall be of good and merchantable quality, 
free from 
defects.

		5.4	Location of Inventory and Equipment.  The 
Inventory and 
Equipment are not stored with a bailee, warehouseman, or similar 
party 
(without Foothill's prior written consent) and are located only at
 the 
locations identified on Schedule 6.14 or otherwise permitted by 
Section 
6.14.

		5.5	Inventory Records.  Borrower now keeps, and 
hereafter at 
all times shall keep, correct and accurate records itemizing and 
describing 
the kind, type, quality, and quantity of the Inventory, and 
Borrower's cost 
therefor.

		5.6	Location of Chief Executive Office; FEIN.  The 
chief 
executive office of Borrower is located at the address indicated 
in the 
preamble to this Agreement and Borrower's FEIN is 04-2735766.


		5.7	Due Organization and Qualification; Subsidiaries.  

			(a)	Borrower and each Subsidiary is a 
corporation duly 
organized and existing and in good standing under the laws of the
 
jurisdiction of its incorporation and qualified and licensed to do
 business 
in, and in good standing in, any state where the failure to be so
 licensed 
or qualified could reasonably be expected to have a material 
adverse effect 
on the business, operations, condition (financial or otherwise), 
finances, 
or prospects of Borrower and its Subsidiaries, taken as a whole,
 or on the 
value of the Collateral or the Real Property to Foothill. 
 

			(b)	Set forth on Schedule 5.7 is a complete 
and accurate 
list of Borrower's corporate Subsidiaries, showing:  (i) the 
jurisdiction of 
their incorporation; and (ii) the number of outstanding and the 
percentage 
of outstanding shares of each such class owned (directly or 
indirectly) by 
Borrower or one or more of its Subsidiaries.  All of the 
outstanding capital 
stock of each Subsidiary, none of which stock is classified as 
preferred 
stock, has been validly issued and is fully paid and non-
assessable.

			(c)	Except as set forth in Schedule 5.7, no 
capital 
stock (or any securities, instruments, warrants, options, purchase 
rights, 
conversion or exchange rights, calls, commitments or claims of any 
character 
convertible into or exercisable for capital stock) of any
 Subsidiary is 
subject to issuance under any security, instrument, warrant, 
option, 
purchase right, conversion or exchange right, call, commitment or 
claim of 
any right, title or interest therein or thereto.


		5.8	Due Authorization; No Conflict.  The execution,
 delivery, 
and performance of the Loan Documents to which they are a party 
are within 
Borrower's and its Subsidiaries' respective corporate powers, have
 been duly 
authorized, and are not in conflict with nor constitute a breach 
of any
provision contained in Borrower's or its Subsidiaries' respective 
Articles 
or Certificate of Incorporation, or By-laws, nor will they 
constitute an 
event of default under any material agreement to which Borrower or 
any 
Subsidiary of Borrower is a party or by which its properties or 
assets may 
be bound.

		5.9	Litigation.  There are no actions or proceedings 
pending 
by or against Borrower or its Subsidiaries before any court or 

administrative agency and Borrower does not have knowledge or
 belief of any
pending, threatened, or imminent litigation, governmental
 investigations, or 
claims, complaints, actions, or prosecutions involving Borrower or 
its 
Subsidiaries or any guarantor of the Obligations, except for:  (a) 
ongoing 
collection matters in which Borrower or its Subsidiaries are the 
plaintiffs; 
(b) matters disclosed on Schedule 5.9; and (c) matters arising
 after the 
date hereof that, if decided adversely to Borrower or its
 Subsidiaries, 

would not materially impair the prospect of repayment of the 
Obligations or 
materially impair the value or priority of Foothill's security 
interests in 
the Collateral or the Real Property.

		5.10	No Material Adverse Change in Financial Condition.  All 
financial statements relating to Borrower or any guarantor of the 

Obligations that have been delivered by Borrower to Foothill have 
been 
prepared in accordance with GAAP and fairly present Borrower's (or
 such 
guarantor's, as applicable) financial condition as of the date 
thereof and 
Borrower's results of operations for the period then ended.  There 
has not 
been a material adverse change in the financial condition of
 Borrower (or 
such guarantor, as applicable) since the March 31, 1995 financial
 statements 
submitted to Foothill on or before the Closing Date.


		5.11	Solvency.  Borrower is Solvent, and each 
Subsidiary of 
Borrower is Solvent.  No transfer of property is being made by
 Borrower or 
any Subsidiary of Borrower and no obligation is being incurred by 
Borrower 
or any Subsidiary of Borrower in connection with the transactions
 
contemplated by this Agreement or the other Loan Documents with
 the intent 
to hinder, delay, or defraud either present or future creditors of
 Borrower 
or any Subsidiary of Borrower.

		5.12	Employee Benefits.  Each Plan is in compliance 
in all 
material respects with the applicable provisions of ERISA and the
 IRC.  Each 
Qualified Plan and Multiemployer Plan has been determined by the 
Internal 
Revenue Service to qualify under Section 401 of the IRC, and the 
trusts 
created thereunder have been determined to be exempt from tax 
under Section 
501 of the IRC, and, to the best knowledge of Borrower, nothing
 has occurred 
that would cause the loss of such qualification or tax-exempt
 status.  There 
are no outstanding liabilities under Title IV of ERISA with 
respect to any 
Plan maintained or sponsored by Borrower or any ERISA Affiliate, 
nor with 
respect to any Plan to which Borrower or any ERISA Affiliate 
contributes or 
is obligated to contribute which could reasonably be expected to 
have a 
material adverse effect on the financial condition of Borrower.
  No Plan 
subject to Title IV of ERISA has any Unfunded Benefit Liability 
which could 
reasonably be expected to have a material adverse effect on the 
financial 
condition of Borrower.  Neither Borrower nor any ERISA Affiliate 
has 
transferred any Unfunded Benefit Liability to a person other than
 Borrower 
or an ERISA Affiliate or has otherwise engaged in a transaction
 that could 
be subject to Sections 4069 or 4212(c) of ERISA which could
 reasonably be 
expected to have a material adverse effect on the financial
 condition of 
Borrower.  Neither Borrower nor any ERISA Affiliate has incurred 
nor 
reasonably expects to incur (x) any liability (and no event has 
occurred 
which, with the giving of notice under Section 4219 of ERISA,
 would result 
in such liability) under Sections 4201 or 4243 of ERISA with
 respect to a 
Multiemployer Plan, or (y) any liability under Title IV of ERISA 
(other than 
premiums due but not delinquent under Section 4007 of ERISA) with
 respect to 
a Plan, which could, in either event, reasonably be expected to 
have a 
material adverse effect on the financial condition of Borrower.  No 

application for a funding waiver or an extension of any 
amortization period 
pursuant to Section 412 of the IRC has been made with respect to 
any Plan.  
No ERISA Event has occurred or is reasonably expected to occur 
with respect 
to any Plan which could reasonably be expected to have a material 
adverse 
effect on the financial condition of Borrower.  Borrower and each 
ERISA 
Affiliate have complied in all material respects with the notice 
and 
continuation coverage requirements of Section 4980B of the IRC.


		5.13	Environmental Condition.  Except as set forth on
 Schedule 
5.13 attached hereto, none of Borrower's properties or assets has 
ever been 
used by Borrower or, to the best of Borrower's knowledge, by 
previous owners 
or operators in the disposal of, or to produce, store, handle,
 treat, 
release, or transport, any Hazardous Materials.  None of
 Borrower's 
properties or assets has ever been designated or identified in any 
manner 
pursuant to any environmental protection statute as a Hazardous 
Materials 
disposal site, or a candidate for closure pursuant to any 
environmental 
protection statute.  No lien arising under any environmental 
protection 
statute has attached to any revenues or to any real or personal 
property 
owned or operated by Borrower.  Borrower has not received a 
summons, 
citation, notice, or directive from the Environmental Protection
 Agency or 
any other federal or state governmental agency concerning any 
action or 
omission by Borrower resulting in the releasing or disposing of
 Hazardous 
Materials into the environment.

		5.14	Reliance by Foothill; Cumulative.  Each warranty 
and 
representation contained in this Agreement automatically shall be 
deemed 
repeated with each advance and shall be conclusively presumed to 
have been 
relied on by Foothill regardless of any investigation made or 
information 
possessed by Foothill.  The warranties and representations set 
forth herein 
shall be cumulative and in addition to any and all other 
warranties and 
representations that Borrower now or hereafter shall give, or 
cause to be 
given, to Foothill.

	6.	AFFIRMATIVE COVENANTS.

		Borrower covenants and agrees that, so long as any 
credit 
hereunder shall be available and until full and final payment of
 the 
Obligations, and unless Foothill shall otherwise consent in 
writing, 
Borrower shall do all of the following, and shall cause each of 
its 
Subsidiaries, as applicable, to do all of the following:


		6.1	Accounting System.  Borrower shall maintain, and 
shall 
cause each Subsidiary of Borrower to maintain a standard and 
modern system 
of accounting in accordance with GAAP with ledger and account 
cards or 
computer tapes, discs, printouts, and records pertaining to the 
Collateral 
which contain information as from time to time may be requested by 
Foothill.  
Borrower also shall keep, and shall cause each Subsidiary of 
Borrower to 
keep, proper books of account showing all sales, licenses, claims, 
and 
allowances on its Inventory.

		6.2	Collateral Reports.  Borrower shall deliver to
 Foothill, 
no later than the tenth (10th) day of each month during the term 
of this 
Agreement, a detailed aging, by total, of the Accounts, a 
reconciliation 
statement regarding the Accounts and any credits with respect
 thereto, and a 
summary aging, by vendor, of all accounts payable and any book 
overdraft.  
Original sales or licensing invoices evidencing daily sales or
 licenses 
shall be mailed by Borrower to each Account Debtor with, at 
Foothill's 
request, a copy to Foothill, and, at Foothill's direction, at any 
time that 
an Event of Default has occurred and is continuing or Foothill 
deems itself 
insecure (in accordance with Section 1208 of the Code), the 
invoices shall 
indicate on their face that the Account has been assigned to 
Foothill and 
that all payments are to be made directly to Foothill.  Borrower 
shall 
deliver to Foothill, as Foothill may from time to time require, 
collection 
reports, sales journals, invoices, original delivery receipts, 
customer's 
purchase orders, shipping instructions, bills of lading, and other 

documentation respecting shipment arrangements.  Absent such a 
request by 
Foothill, copies of all such documentation shall be held by 
Borrower as 
custodian for Foothill.  In addition, from time to time, Borrower 
shall 
deliver to Foothill such other and additional financial and 
collateral 
information or documentation as Foothill may request.


		6.3	Schedules of Accounts.  With such regularity as 
Foothill 
shall require, Borrower shall provide Foothill with schedules 
describing all 
Accounts.  Foothill's failure to request such schedules or 
Borrower's 
failure to execute and deliver such schedules shall not affect or
 limit 
Foothill's security interests or other rights in and to the 
Accounts.

		6.4	Financial Statements, Reports, Certificates. 
 Borrower 
agrees to deliver to Foothill:  (a) with such frequency as 
Foothill may 
require, but in any event within fifty (50) days after the end of 
each 
quarter during each of Borrower's fiscal years, a company prepared 
balance 
sheet, income statement, and cash flow statement covering 
Borrower's 
operations during such period; and (b) as soon as available, but 
in any 
event within one hundred (100) days after the end of each of 
Borrower's 
fiscal years, financial statements of Borrower for each such 
fiscal year, 
audited by independent certified public accountants reasonably
 acceptable to 
Foothill and certified, without any qualifications, by such 
accountants to 
have been prepared in accordance with GAAP, together with a 
certificate of 
such accountants addressed to Foothill stating that such 
accountants do not 
have knowledge of the existence of any event or condition 
constituting an 
Event of Default, or that would, with the passage of time or the 
giving of 
notice, constitute an Event of Default.  Such audited financial 
statements 
shall include a consolidated and consolidating balance sheet and 
profit and 
loss statement, a consolidated cash flow statement, and, if 
prepared, such 
accountants' letter to management.

		Together with the above, Borrower also shall deliver 
to Foothill 
Borrower's Form 10-Q Quarterly Reports, Form 10-K Annual Reports,
 and Form 
8-K Current Reports, and any other filings made by Borrower with 
the 
Securities and Exchange Commission, if any, other than Forms 3, 4,
 and 5 
under Section 16 of the Securities Act of 1933, as amended, as 
soon as the 
same are filed, or any other information that is provided by
 Borrower to its 
shareholders, and any other report reasonably requested by 
Foothill relating 
to the Collateral, the Real Property, or the financial condition 
of 
Borrower.

		Each quarter and year-end, together with the financial
 
statements provided pursuant to this Section 6.4, Borrower shall 
deliver to 
Foothill a certificate signed by its chief financial officer to 
the effect 
that:  (i) all reports, statements, or computer prepared 
information of any 
kind or nature delivered or caused to be delivered to Foothill 
hereunder 
have been prepared in accordance with GAAP and fairly present the 
financial 
condition of Borrower; (ii) Borrower and its Subsidiaries are in
 timely 
compliance with all of its covenants and agreements hereunder; 
(iii) the 
representations and warranties of Borrower and its Subsidiaries
 contained in 
this Agreement and the other Loan Documents are true and correct
 in all 
material respects on and as of the date of such certificate, as 
though made 
on and as of such date (except to the extent that such representa
tions and 
warranties relate solely to an earlier date); and (iv) on the date 
of 
delivery of such certificate to Foothill there does not exist any 
condition 
or event that constitutes an Event of Default (or, in each case, 
to the 
extent of any non-compliance, describing such non-compliance as to
 which he 
or she may have knowledge and what action Borrower and its Subsidiaries have 

taken, are taking, or propose to take with respect thereto).


		Borrower shall have issued written instructions to its 

independent certified public accountants authorizing them to 
communicate 
with Foothill in concert with Borrower and to release to Foothill 
whatever 
financial information concerning Borrower and its Subsidiaries 
that Foothill 
and Borrower may request.  Borrower hereby irrevocably authorizes 
and 

directs all auditors, accountants, or other third parties to 
deliver to 
Foothill, at Foothill's request, with written notification of such 
request 
provided to Borrower, and at Borrower's expense, copies of 
Borrower's and 
its Subsidiaries' financial statements, papers related thereto,
 and other 
accounting records of any nature in their possession, and to 
disclose to 
Foothill any written information they may have regarding 
Borrower's and its 
Subsidiaries' business affairs and financial conditions.


		6.5	Tax Returns.  Borrower agrees to deliver to 
Foothill 
copies of each of Borrower's future federal income tax returns, 
and any 
amendments thereto, within thirty (30) days of the filing thereof
 with the 
Internal Revenue Service.

		6.6	Designation of Inventory.  Borrower shall 
execute and 
deliver to Foothill, no later than the tenth (10th) day of each 
month during 
the term of this Agreement, a designation of Inventory specifying 
Borrower's 
net book value of Eligible Spare Parts Inventory, the lesser of 
Borrower's 
cost and market value of Borrower's Eligible Raw Materials 
Inventory, and 
the lesser of the cost and market value of all remaining 
Inventory, 
specifying which Inventory is proprietary and which is open-
system, and 
further specifying such other information as Foothill may 
reasonably 
request.

		6.7	Returns.  Returns and allowances, if any, as 
between 
Borrower and its Account Debtors shall be on the same basis and in 

accordance with the usual customary practices of Borrower, as they
 exist at 
the time of the execution and delivery of this Agreement.  If, at
 a time 
when no Event of Default has occurred and is continuing, any 
Account Debtor 
returns any Inventory to Borrower, Borrower promptly shall 
determine the 
reason for such return and, if Borrower accepts such return, issue 
a credit 
memorandum (with, at Foothill's request, a copy to be sent to 
Foothill) in 
the appropriate amount to such Account Debtor.  If, at a time when
 an Event 
of Default has occurred and is continuing, any Account Debtor 
returns any 
Inventory to Borrower, Borrower promptly shall determine the 
reason for such 
return and, if Foothill consents (which consent shall not be unreasonably 
withheld), issue a credit memorandum (with a copy to be sent to 
Foothill) in 
the appropriate amount to such Account Debtor.  With such 
regularity as 
Foothill may require, but not less frequently than weekly, 
Borrower shall 
notify Foothill of all returns and recoveries and of all disputes 
and 
claims.

		6.8	Title to Equipment.  Upon Foothill's request, 
Borrower 
immediately shall deliver to Foothill, properly endorsed, any and 
all 
certificates of title to any items of Equipment.

		6.9	Maintenance of Equipment.  Borrower shall keep 
and 
maintain the Equipment in good operating condition and repair 
(ordinary wear 
and tear excepted), and make all necessary replacements thereto so
 that the 
value and operating efficiency thereof shall at all times be 
maintained and 
preserved.  Borrower shall not permit any item of Equipment to 
become a 
fixture to real estate or an accession to other property, and the 
Equipment 
is now and shall at all times remain personal property.

		6.10	Taxes.  All assessments and taxes, whether real, 
personal, 
or otherwise, due or payable by, or imposed, levied, or assessed 
against 
Borrower and its Subsidiaries or any of their property shall be 
paid in 
full, before delinquency or before the expiration of any extension 
period.  
Borrower and its Subsidiaries shall make due and timely payment or 
deposit 
of all federal, state, and local taxes, assessments, or 
contributions 
required of them by law, and will execute and deliver to Foothill, 
on 
demand, appropriate certificates attesting to the payment thereof 
or deposit 
with respect thereto.  Borrower and its Subsidiaries will make 
timely 
payment or deposit of all tax payments and withholding taxes 
required of 
them by applicable laws, including those laws concerning F.I.C.A.,
 F.U.T.A., 
state disability, and local, state, and federal income taxes, and 
will, upon 
request, furnish Foothill with proof satisfactory to Foothill 
indicating 
that Borrower and its Subsidiaries have made such payments or 
deposits.

		6.11	Insurance.

			(a)	Borrower, at its expense, shall keep the 
Collateral 
and the Real Property insured against loss or damage by fire, 
theft, 
explosion, sprinklers, and all other hazards and risks, and in 
such amounts, 
as are ordinarily insured against by other owners in similar 
businesses.  
Borrower also shall maintain business interruption, public
 liability, 
product liability, and property damage insurance relating to 
Borrower's 
ownership and use of the Collateral and the Real Property, as well 
as 
insurance against larceny, embezzlement, and criminal
 misappropriation.

			(b)	All such policies of insurance shall be in 
such 
form, with such companies, and in such amounts as may be 
reasonably 
satisfactory to Foothill.  All such policies of insurance (except 
those of 
public liability and property damage) shall contain a 438BFU 
lender's loss 
payable endorsement, or an equivalent endorsement in a form 
satisfactory to 
Foothill, showing Foothill as sole loss payee thereof, and shall 
contain a 
waiver of warranties, and shall specify that the insurer must give 
at least 
ten (10) days prior written notice to Foothill before canceling 
its policy 
for any reason.  Borrower shall deliver to Foothill certified 
copies of such 
policies of insurance and evidence of the payment of all premiums 
therefor.  
All proceeds payable under any such policy shall be payable to 
Foothill to 
be applied on account of the Obligations.

			(c)	Borrower shall provide written notice to 
Foothill of 
the occurrence of any of the following events within five (5) 
Business Days 
after the occurrence of such event:  any asset or property owned
 or used by 
Borrower is (i) damaged or destroyed, or suffers any material 
loss, or (ii) 
condemned, confiscated, or otherwise taken, in whole or in part, 
or the use 
thereof is otherwise diminished so as to render impracticable or 

unreasonable the use of such asset or property for the purposes 
for which 
such asset or property was used immediately prior to such 
condemnation, 
confiscation, or taking, by exercise of the powers of condemnation 
or 
eminent domain or otherwise, and in any such case the amount of 
the damage, 
destruction, loss or diminution in value is in excess of Two 
Hundred Fifty 
Thousand Dollars ($250,000) (collectively, a "Casualty Loss"). 
 Borrower 
diligently shall file and prosecute its claim or claims for any 
award or 
payment in connection with a Casualty Loss.  In the event of a 
Casualty 
Loss, Borrower shall pay to Foothill, promptly upon receipt 
thereof, any and 
all insurance proceeds and payments received by Borrower on 
account of 
damage, destruction, loss, condemnation, or eminent domain 
proceedings.  
Foothill may, in the exercise of its reasonable judgment, either 
(x) apply 
the proceeds realized from Casualty Losses to payment of 
outstanding 
Obligations, or (y) pay such proceeds to Borrower to be used to
 repair, 
replace, or rebuild the asset or property or portion thereof that 
was the 
subject of the Casualty Loss.  After the occurrence and during the 

continuance of an Event of Default, (i) no settlement on account
 of any such 
Casualty Loss shall be made without the consent of Foothill and (ii) 

Foothill may participate in any such proceedings and Borrower 
shall deliver 
to Foothill such documents as may be requested by Foothill to 
permit such 
participation and shall consult with Foothill, its attorneys, and 
its agents 
in the making and prosecution of such claim or claims.  Borrower 
hereby 
irrevocably authorizes and appoints Foothill its attorney-in-fact, 
after the 

occurrence and continuance of an Event of Default, to collect and receive 
for any such award or payment and to file and prosecute such claim
 or 
claims, which power of attorney shall be irrevocable and shall be 
deemed to 
be coupled with an interest, and Borrower shall, upon demand of 
Foothill, 
make, execute, and deliver any and all assignments and other 
instruments 
sufficient for the purpose of assigning any such award or payment 
to 
Foothill, free and clear of any encumbrances of any kind or nature 

whatsoever.

		6.12	Financial Covenants.  Borrower shall maintain:


			(a)	Current Ratio.  A ratio of Consolidated 
Current 
Assets divided by Consolidated Current Liabilities of at least six 
tenths to 
one (0.60 : 1.0), measured on a fiscal quarter-end basis;


			(b)	Total Liabilities to Tangible Net Worth 
Ratio.  A 
ratio of Borrower's total liabilities divided by Tangible Net 
Worth of not 
more than two and nine tenths to one (2.90 : 1.0), measured on a 
fiscal 
quarter-end basis;

			(c)	Tangible Net Worth.  Tangible Net Worth of
 at least 
Twenty Six Million Dollars ($26,000,000), measured on a fiscal 
quarter-end 

basis; and

			(d)	Total Obligations to Annualized Service 
Revenues.  A 
ratio of the total amount outstanding under Section 2.1 and the 
Term Note 
divided by the Annualized Service Revenues of not more than
 0.35:1, as 
measured on a fiscal quarter-end basis.

		6.13	No Setoffs or Counterclaims.  All payments 
hereunder and 
under the other Loan Documents made by or on behalf of Borrower or 
any 
Subsidiary shall be made without setoff or counterclaim and free 
and clear 
of, and without deduction or withholding for or on account of, any 
federal, 
state, or local taxes.

		6.14	Location of Inventory and Equipment.  Borrower
 shall keep 
the Inventory and Equipment only at the locations identified on 
Schedule 
6.14; provided, however, that Borrower may amend Schedule 6.14 so 
long as 
such amendment occurs by written notice to Foothill not less than 
thirty 
(30) days prior to the date on which the Inventory or Equipment is 
moved to 
such new location, so long as such new location is within the 
continental 
United States, and so long as, at the time of such written 
notification, 
Borrower provides any financing statements or fixture filings 
necessary to 
perfect and continue perfected Foothill's security interests in 
such assets 
and, at Foothill's request based upon a reasonable evaluation of
the value 
of the Collateral in such location, also provides to Foothill a 
landlord's 
waiver in form and substance satisfactory to Foothill.


		6.15  Compliance with Laws.  Borrower shall comply, 
and shall 
cause its Subsidiaries to comply, with the requirements of all 
applicable 
aws, rules, regulations, and orders of any governmental authority, 
including 
the Fair Labor Standards Act and the Americans With Disabilities 
Act, other 
than laws, rules, regulations, and orders the non-compliance with 
which, 
individually or in the aggregate, would not have and could not
 reasonably be 
expected to have a material adverse effect on the business,
 operations, 
condition (financial or otherwise), finances, or prospects of
 Borrower and 
its Subsidiaries or on the value of the Collateral and the Real 
Property to 
Foothill.

		6.16	Employee Benefits.

		(a)	Borrower promptly shall deliver to Foothill a 
written 
statement by the chief financial officer of Borrower specifying 
the nature 
of any of the following events and the actions which Borrower 
proposes to 
take with respect thereto, and in any event within ten (10) days
 of becoming 
aware of any of them, and when known, any action taken or 
threatened by the 
Internal Revenue Service, PBGC, Department of Labor, or other 
party with 
respect thereto:  (i) an ERISA Event with respect to any Plan;
 (ii) the 
incurrence of an obligation to pay additional premium to the PBGC 
under 
Section 4006(a)(3)(E) of ERISA with respect to any Plan; and
 (iii) any lien 
on the assets of Borrower or any Subsidiary of Borrower arising in 

connection with any Plan.

		(b)	Borrower shall also promptly furnish to Foothill 
copies 
prepared or received by Borrower or an ERISA Affiliate of:  (i) at
 the 
request of Foothill, each annual report (Internal Revenue Service 
Form 5500 
series) and all accompanying schedules, actuarial reports, 
financial 
information concerning the financial status of each Plan, and
 schedules 
showing the amounts contributed to each Plan by or on behalf of 
Borrower or 
its ERISA Affiliates for the most recent three (3) plan years; 
(ii) all 
notices of intent to terminate or to have a trustee appointed to
 administer 
any Plan; (iii) all written demands by the PBGC under Subtitle D 
of Title IV 
of ERISA; (iv) all notices required to be sent to employees or to 
the PBGC 
under Section 302 of ERISA or Section 412 of the IRC; (v) all 
written 
notices received with respect to a Multiemployer Plan concerning
 (x) the 
imposition or amount of withdrawal liability pursuant to Section 
4202 of 
ERISA, (y) a termination described in Section 4041A of ERISA, or
(z) a 
reorganization or insolvency described in Subtitle E of Title IV
 of ERISA; 
(vi) the adoption of any new Plan that is subject to Title IV of
 ERISA or 
Section 412 of the IRC by Borrower or any ERISA Affiliate; 
(vii) the 
adoption of any amendment to any Plan that is subject to Title IV 
of ERISA 
or Section 412 of the IRC, if such amendment results in a material
 increase 
in benefits or Unfunded Benefit Liability; or (viii) the 
commencement of 
contributions by Borrower or any ERISA Affiliate to any Plan that 
is subject 
to Title IV of ERISA or Section 412 of the IRC.

		6.17	Leases.  Borrower shall pay, and shall cause its 

Subsidiaries to pay, when due all rents and other amounts payable 
under any 
leases to which Borrower or any Subsidiary of Borrower is a party 
or by 
which Borrower's or any Subsidiary of Borrower's properties and 
assets are 
bound, unless such payments are the subject of a Permitted 
Protest.  To the 
extent that Borrower or any Subsidiary of Borrower fails timely to 
make 
payment of such rents and other amounts payable when due under its 
leases, 
Foothill shall be entitled, in its discretion, and without the 
necessity of 
declaring an Event of Default, to reserve an amount equal to such 
unpaid 
amounts from the loan availability created under Section 2.1 
hereof.

		6.18	Repatriation of Foreign Earnings and Profits.
  Borrower 
shall continue at all times after the Closing Date to cause its
 foreign 
Subsidiaries to repatriate their surplus earnings and profits to 
Borrower in 
a manner consistent with the historical practices of Borrower and 
its 
Subsidiaries prior to the Closing Date.

		6.19	Drawing of Letters of Credit.  If and whenever
 there is a 

drawing under any one or more of the Letters of Credit, Borrower 
shall, 
within twenty-four (24) hours of such drawing, give, by telephone 
and in 
writing, notice of such drawing.

	7.	NEGATIVE COVENANTS.

		Borrower covenants and agrees that, so long as any
 credit 
hereunder shall be available and until full and final payment of 
the 

Obligations, Borrower will not do any of the following, and will
 not permit 
any of its Subsidiaries to do any of the following, without
 Foothill's prior 
written consent:

		7.1	Indebtedness.{tc  \l 2 "7.1	Indebtedness."}  Create, 
incur, assume, permit, guarantee, or otherwise become or remain,
 directly or 
indirectly, liable with respect to any Indebtedness, except:


			(a)	Indebtedness evidenced by this Agreement
 or the Term 
Note;

			(b)	Indebtedness evidenced by the Credit 
Agreement as it 
exists on the Closing Date;

			(c)	Indebtedness disclosed in the March 31, 
1995 
financial statements of Borrower and its Subsidiaries, other than
 
Indebtedness (i) owed to the Old Lenders (which Indebtedness 
(other than the 
Letters of Credit) shall have been repaid in full on or before the
 Closing 
Date), and (ii) of foreign Subsidiaries of Borrower with respect 
to 
overdraft lines, factoring arrangements, and similar short-term
working 
capital credit facilities of such foreign Subsidiaries of Borrower 
(which 
Indebtedness is intended to be provided for under Section 7.1(e));


			(d)	Indebtedness secured by liens that are 
Permitted 
Liens as described in clause (d) of the definition thereof;


			(e)	Indebtedness of foreign Subsidiaries of 
Borrower 
with respect to overdraft lines, factoring arrangements, and 
similar short-
term working capital credit facilities of such foreign
 Subsidiaries of 
Borrower; provided, however, that the aggregate amount of all such 

Indebtedness together with the amount of all guarantees issued and 

outstanding under Section 7.6(a) shall not exceed, at any one 
time, 
$2,500,000;

			(f)	guaranties permitted under Section 7.6 hereof;

			(g)	Refinancings, renewals, or extensions of
 
Indebtedness permitted under clauses (b), (c), (d), and (e) of 
this Section 
7.1 and continuance or renewal of any Permitted Liens associated 
therewith) 
so long as: (i) the terms and conditions of such refinancings, 
renewals, or 
extensions do not materially impair the prospects of repayment of
 the 
Obligations by Borrower, (ii) the net cash proceeds of such
 refinancings, 
renewals, or extensions do not result in an increase in the
 aggregate 
principal amount of the Indebtedness so refinanced, renewed, or 
extended, 
(iii) such refinancings, renewals, refundings, or extensions do
 
not result 
in a shortening of the average weighted maturity of the 
Indebtedness so 
refinanced, renewed, or extended (it being expressly understood
 that any 
refinancing or replacement of the Letters of Credit must involve
 replacement 
letters of credit with expiry dates that are on or after the 
Renewal Date), 
and (iv) to the extent that Indebtedness that is refinanced was 
subordinated 
in right of payment to the Obligations, then the subordination 
terms and 
conditions of the refinancing Indebtedness must be at least as 
favorable to 
Foothill as those applicable to the refinanced Indebtedness.


		7.2	Liens.  Create, incur, assume, or permit to 
exist, 
directly or indirectly, any lien on or with respect to any of its 
property 
or assets, of any kind, whether now owned or hereafter acquired, 
or any 
income or profits therefrom, except for Permitted Liens (including 
liens 
that are replacements of Permitted Liens to the extent that the 
original 
Indebtedness is refinanced under Section 7.1(g) and so long as the
 
replacement liens secure only those assets or property that 
secured the 
original Indebtedness).

		7.3	Restrictions on Fundamental Changes.  Enter into 
any 
acquisition, merger, consolidation, reorganization, or 
recapitalization, or 
reclassify its capital stock, or liquidate, wind up, or dissolve 
itself (or 
suffer any liquidation or dissolution), or convey, sell, license, 
assign, 
lease, transfer, or otherwise dispose of, in one transaction or a 
series of 
transactions, all or any substantial part of its business, 
property, or 
assets, whether now owned or hereafter acquired, or acquire by 
purchase or 
otherwise all or substantially all of the properties, assets, 
stock, or 
other evidence of beneficial ownership of any Person.


		7.4	Extraordinary Transactions and Disposal of 
Assets.  Except 
for the Permitted Real Property Dispositions (each of which is 
subject to 
the provisions of Section 2.8 hereof), enter into any transaction 
not in the 
ordinary and usual course of Borrower's or its Subsidiaries'
 business, 
including the sale, license, lease, or other disposition of, 
moving, 
relocation, or transfer, whether by sale, license, or otherwise, 
of any of 
Borrower's or its Subsidiaries' properties or assets.  After the 
Closing 
Date, Borrower and its Subsidiaries shall not enter into any 
contract, 
lease, license, or agreement (other than Product Agreements
 containing 
general restrictions on assignment that do not specifically
 prohibit the 
creation of security interests by Borrower or its Subsidiaries in 
their 
rights to payment, if any, thereunder), or any modification or
 amendment of 
any contract, lease, license, or agreement, that prohibits 
Borrower or its 
Subsidiaries from pledging, assigning, or encumbering their rights
 under 
such contract, lease, license, or agreement.


		7.5	Change Name.  Change Borrower's or any 
Subsidiaries' name, 
FEIN, business structure, or identity, or add any new fictitious 
name.

		7.6	Guarantee.  Guarantee or otherwise become in any 
way 
liable with respect to the obligations of any third Person except 
by 
endorsement of instruments or items of payment for deposit to the 
account of 
Borrower or which are transmitted or turned over to Foothill.  The 
foregoing 
notwithstanding, (a) Borrower may guarantee the Indebtedness of 
its foreign 
Subsidiaries with respect to overdraft lines, factoring
 arrangements, and 
similar short-term working capital credit facilities of such
 foreign 
Subsidiaries of Borrower; provided, however, that the aggregate 
amount of 
all such guaranties together with the amount of all Indebtedness 
outstanding 
under Section 7.1(e) shall not exceed, at any one time, 
$2,500,000, (b) 
Borrower may guarantee the Indebtedness of one or more joint 
ventures as to 
which it is a venturer so long as such joint ventures are formed 
for the 
purpose of the same business as Borrower or businesses reasonably
 incidental 
thereto; provided, however, that the aggregate amount of all such
 guarantees 
and all investments (as described in Section 7.15(a)) in such 
joint ventures 
during the term of this Agreement shall not exceed One Million
 Dollars 
($1,000,000), and (c) so long as the Liquidity Conditions are 
satisfied 
after giving effect to each such proposed guaranty, Borrower may 
guaranty 
the Indebtedness of Concurrent Nippon; provided, however, that the 
aggregate 
amount of all such guarantees and all other investments (as
 described in 
Section 7.15(d)) in Concurrent Nippon shall not exceed the amount 
permitted 
by Section 7.15(d).

		7.7	Restructure.  Make any change in Borrower's 
financial 
structure, the principal nature of Borrower's or its Subsidiaries'
 business 
operations, or the date of their fiscal year.

		7.8	Prepayments.  Except in connection with a
 refinancing 
permitted by Section 7.1(g), prepay any Indebtedness owing to any 
third 
Person.

		7.9	Repayments.  Make a payment in respect of the 
Indebtedness 
owed to Old Lenders' Agent or the Old Lenders that they are not
 permitted to 
receive, collect, or retain under the terms and conditions of the 

Intercreditor Agreement.

		7.10	Change of Control.  Cause, permit, or suffer,
 directly or 
indirectly, any Change of Control.

		7.11	Capital Expenditures.  Make any capital 
expenditure, or 
any commitment therefor, [where the aggregate amount of such 
capital 

expenditures, made or committed in any fiscal year, in excess of 
Six Million 
Five Hundred Thousand Dollars ($6,500,000), Eight Million Dollars 

($8,000,000), and Nine Million Dollars ($9,000,000) for fiscal 
years 1996, 
1997, and 1998 and beyond, respectively, provided that if the 
aggregate 
amount of capital expenditures made or committed by Borrower 
during any such 
fiscal year is less than the maximum amount permitted hereby 
(after taking 
into account any increases in such amount as a result of this
 proviso) for 
such fiscal year, the amount of capital expenditures permitted for 
the 
succeeding fiscal year shall be increased by such difference, but 
in no 
event shall the amount of such capital expenditures for any fiscal 
year 
exceed Ten Million Dollars (10,000,000).

		7.12	Consignments.  Consign any Inventory or sell any 
Inventory 
on bill and hold, sale or return, sale on approval, or other 
conditional 
terms of sale; provided, however, that bill and hold Accounts
 shall not be 
prohibited by reason of this Section 7.12 if they are subject to 

documentation, in form and substance satisfactory to Foothill, clearly 
evidencing that the obligation of the Account Debtor is absolute
 and 
unconditional notwithstanding the failure of Borrower to deliver 
the subject goods or software.


		7.13	Distributions.  Make any distribution or declare 
or pay 
any dividends (in cash or other property, other than capital 
stock) on, or 
purchase, acquire, redeem, or retire any of Borrower's capital 
stock, of any 
class, whether now or hereafter outstanding.


		7.14	Accounting Methods.  Modify or change its method
 of 
accounting or enter into, modify, or terminate any agreement 
currently 
existing, or at any time hereafter entered into with any third 
party 
accounting firm or service bureau for the preparation or storage 
of 
Borrower's or its Subsidiaries' accounting records without said 
accounting 
firm or service bureau agreeing, subject to the provisions of 
Section 6.4 
hereof, to provide Foothill information regarding the Collateral
 and the 
Real Property or Borrower's and its Subsidiaries' financial
 condition.  
Borrower, on its own behalf and on behalf of each of its 
Subsidiaries, 
waives the right to assert a confidential relationship, if any, it 
may have 
with any accounting firm or service bureau in connection with any 

information requested by Foothill pursuant to or in accordance 
with this 
Agreement, and agrees that Foothill may contact directly any such
 accounting 
firm or service bureau in order to obtain such information.


		7.15	Investments.  Directly or indirectly make any
 investment 
or acquire any beneficial interest in (including stock, 
partnership 
interest, or other securities of), or make any loan, advance, 
deferral of 
repayment of Accounts, or capital contribution to, any Person; 
provided, 
however, that, so long as no Event of Default has occurred and is 

continuing, Borrower shall be entitled to make the following 
investments: 
(a) the making or acquisition of beneficial interests in, or the
 making of 
loans, advances, or capital contributions to, one or more joint 
ventures as 
to which it is a venturer so long as such joint ventures are 
formed for the 
purpose of engaging in the same business as Borrower or businesses 

reasonably incidental thereto; provided, however, that the
 aggregate amount 
of all such investments made during the term of this Agreement and all 
guarantees (as described in Section 7.6(b)) made by Borrower 
during the term 
of this Agreement in connection with such joint ventures shall not 
exceed 
One Million Dollars ($1,000,000) and prior to making any such 
investment 
Borrower shall hypothecate to Foothill, pursuant to agreements in 
form and 
substance satisfactory to Foothill, the investment to be acquired,
 (b) the 
acquisition by Borrower of beneficial interests in, or the making 
of loans, 
advances, or capital contributions by Borrower as a result of the 

performance by it of its obligations under the guarantees permitted under 
Section 7.6(b) hereof, (c) the making or acquisition of beneficial
interests 
in, or the making of loans, advances, or capital contributions to 
foreign 
Subsidiaries of Borrower (it being understood that this does not
 include the 
Inactive Subsidiaries and Concurrent Nippon) in an aggregate 
amount not to 
exceed One Million Dollars ($1,000,000); provided, however, that
 the sole 
purpose for making such investments must be to satisfy a mandatory 
statutory 
obligation imposed upon Borrower or such foreign Subsidiary, and 
(d) so long 
as the Liquidity Conditions are satisfied after giving effect to 
each such
proposed investment, investments in Concurrent Nippon equal to an 
aggregate 
amount not to exceed, as of any date of determination, (i) Five 
Hundred 
Forty Million Yen (540,000,000), minus (ii) the then Yen 
equivalent of the 
amount available to be drawn under the Letters of Credit, plus the

 then Yen 
equivalent of the amount drawn under the Letters of Credit, plus 
the then 
Yen equivalent of the aggregate amount of Accounts owed by 
Concurrent Nippon 
to Borrower outstanding in excess of ninety (90) days, plus the 
maximum 
amount that Borrower may be required to pay under guaranties of 
lines of 
credit made available by third party lenders to Concurrent Nippon.


		7.16	Transactions with Affiliates.  Directly or 
indirectly 
enter into or permit to exist any material transaction with any 
Affiliate of 
Borrower except for transactions that are in the ordinary course 
of 
Borrower's business, upon fair and reasonable terms, that are 
fully 
disclosed to Foothill, and that are no less favorable to Borrower
 than would 
be obtained in an arm's length transaction with a non-Affiliate.


		7.17	Suspension.  Suspend or go out of a substantial
 portion of 
its business.

		7.18	Compensation.  Increase the annual fee or per-
meeting fees 
paid to directors during any year by more than fifteen percent
(15%) over 
the prior year.

		7.19	Use of Proceeds.  Use the proceeds of the 
advances made 
hereunder for any purpose other than: (a) on the Closing Date, (i) 
to repay 
in full the outstanding principal, accrued interest, and accrued 
fees and 
expenses owing to the Old Lenders, exclusive, however, of the 
Letters of 
Credit, and (ii) to pay transactional costs and expenses incurred 
in 
connection with this Agreement; and (b) thereafter, consistent 
with the 
terms and conditions hereof, for its lawful and permitted 
corporate 
purposes.

		7.20	Change in Location of Chief Executive Office;
 Inventory 
and Equipment with Bailees.  Without thirty (30) days prior
 written 
notification to Foothill, relocate its chief executive office to a 
new 
location and so long as, at the time of such written notification, 
Borrower 
provides any financing statements or fixture filings necessary to 
perfect 
and continue perfected Foothill's security interests and also
 provides to 
Foothill a landlord's waiver in form and substance satisfactory to
 Foothill.  
The Inventory and Equipment shall not at any time now or hereafter
 be stored 
with a bailee, warehouseman, or similar party without Foothill's 
prior 
written consent.  

		7.21	Inactive Subsidiaries.  Permit any Inactive 
Subsidiary to 
own assets that have a value in excess of Twenty-Five Thousand 
Dollars 
($25,000) or to conduct any business operations.


		7.22	Amendment of Credit Agreement.  Amend or modify 
the Credit 
Agreement and related documents in any respect that increases the 
rates of 
interest or fees payable with respect thereto, shortens the 
scheduled 
maturity thereo, foreshortens the expiry date of any letter of
credit issued 
pursuant to the Credit Agreement, adds or modifies events of 
default, or 
adds or modifies representations, warranties, or covenants of 
Borrower, 
unless Foothill, in its sole and absolute discretion, shall have 
consented 
in writing to such amendment or modification.

	8.	EVENTS OF DEFAULT.

		Any one or more of the following events shall
 constitute an 
event of default (each, an "Event of Default") under this 
Agreement:

		8.1	If Borrower fails to pay when due and payable or 
when 
declared due and payable, any portion of the Obligations (whether 
of 
principal, interest (including any interest which, but for the 
provisions of 
the Bankruptcy Code, would have accrued on such amounts), fees and 
charges 
due Foothill, reimbursement of Foothill Expenses, or other amounts
 
constituting Obligations);

		8.2	(a) If Borrower or any Subsidiary of Borrower 
fails or 
neglects to perform, keep, or observe any term, provision, 
condition, 
covenant, or agreement contained in Sections 6.2 (Collateral 
Reports), 6.3 
(Schedule of Accounts), or 6.7 (Designation of Inventory) of this
 Agreement 
and such failure continues for a period of five (5) days from the 
date of 
such failure or neglect; (b) If Borrower or any Subsidiary of
 Borrower fails 
or neglects to perform, keep, or observe any term, provision,
 condition, 
covenant, or agreement contained in Sections 6.4 (Financial 
Statements), 6.5 
(Tax Returns), 6.8 (Title to Equipment), 6.14 (Location of 
Inventory and 
Equipment), 6.15 (Compliance with Laws), or 6.17 (Leases) of this 
Agreement 
and such failure continues for a period of ten (10) days from the 
date of 
such failure or neglect; (c) If Borrower or any Subsidiary of 
Borrower fails 
or neglects to perform, keep, or observe any term, provision, 
condition, 
covenant, or agreement contained in Section 6.9 (Maintenance of
 Equipment) 
of this Agreement and such failure continues for a period of 
fifteen (15) 
days from the date Foothill sends Borrower written notice of such 
failure or 
neglect; (d) If Borrower or any Subsidiary of Borrower fails or 
neglects to 
perform, keep, or observe any other term, provision, condition, 
covenant, or 
agreement contained in this Agreement, in any of the Loan 
Documents, or in 
any other present or future agreement between any Debtor and 
Foothill (other 
than any such term, provision, condition, covenant, or agreement 
that is the 
subject of another provision of this Section 8);


		8.3	If there is a material impairment of the 
prospect of 
repayment of any portion of the Obligations owing to Foothill or a 
material 
impairment of the value or priority of Foothill's security 
interests in the 
Collateral or the Real Property;

		8.4	If any material portion of Borrower's properties 
or assets 
is attached, seized, subjected to a writ or distress warrant, or 
is levied 
upon, or comes into the possession of any third Person;


		8.5	If an Insolvency Proceeding is commenced by 
Borrower;

		8.6	If an Insolvency Proceeding is commenced against 
Borrower 
or any Subsidiary of Borrower and any of the following events 
occur:  
(a) Borrower or any Subsidiary of Borrower consents to the 
institution of 
the Insolvency Proceeding against it; (b) the petition commencing 
the 
Insolvency Proceeding is not timely controverted; (c) the petition 

commencing the Insolvency Proceeding is not dismissed within 
forty-five (45) 
calendar days of the date of the filing thereof; provided,
 however, that, 
during the pendency of such period, Foothill shall be relieved of 
its 
obligation to make additional advances hereunder; (d) an interim 
trustee is 
appointed to take possession of all or a substantial portion of 
the 
properties or assets of, or to operate all or any substantial 
portion of the 
business of, Borrower or any Subsidiary of Borrower; or (e) an 
order for 
relief shall have been issued or entered therein;

		8.7	If Borrower is enjoined, restrained, or in any 
way 
prevented by court order from continuing to conduct all or any 
material part 
of its business affairs;

		8.8	(a) If a notice of lien, levy, or assessment is 
filed of 
record with respect to any of Borrower's properties or assets by
 the United 
States, or if any taxes or debts owing at any time hereafter to 
the United 
States becomes a lien, whether choate or otherwise, upon any of 
Borrower's 
properties or assets; or (b) If a notice of lien, levy, or 
assessment is 
filed of record with respect to any of Borrower's properties or 
assets by 
any state, county, municipal, or other non-federal governmental 
agency, or 
if any taxes or debts owing at any time hereafter to any one or 
more of such 
entities becomes a lien, whether choate or otherwise, upon any of 
Borrower's 
properties or assets and, in any such case, such taxes or debts 
are not the 
subject of a Permitted Protest and relate to an amount in excess
 of One 
Hundred Thousand Dollars ($100,000);

		8.9	If a judgment or other claim becomes a lien or 
encumbrance 
upon any material portion of Borrower's properties or assets;


		8.10	If there is a default in any material agreement 

(including, the Credit Agreement) to which Borrower is a party 
with one or 
more third Persons resulting in a right by such third Persons,
 irrespective 
of whether exercised, to accelerate the maturity of Borrower's
 obligations 
thereunder;

		8.11	If Borrower makes any payment on account of
 Indebtedness 
that has been contractually subordinated in right of payment to 
the payment 
of the Obligations, except to the extent such payment is permitted
 by the 
terms of the subordination provisions applicable to such
 Indebtedness;

		8.12	If any material misstatement or 
misrepresentation exists 
now or hereafter in any warranty, representation, statement, or 
report made 
to Foothill by Borrower or any Subsidiary of Borrower or any 
officer, 
employee, agent, or director of Borrower or any Subsidiary of Borrower, or 
if any such warranty or representation is withdrawn;


		8.13	If the obligation of any guarantor or other 
third Person 
under any Loan Document is limited or terminated by operation of 
law or by 
the guarantor or other third Person thereunder, or any such 
guarantor or 
other third Person becomes the subject of an Insolvency 
Proceeding; 

		8.14	If (a) with respect to any Plan, there shall 
occur any of 
the following which could reasonably be expected to have a 
material adverse 
effect on the financial condition of Borrower:  (i) the violation
 of any of 
the provisions of ERISA; (ii) the loss by a Plan intended to be a 
Qualified 
Plan of its qualification under Section 401(a) of the IRC; (iii) 
the 
incurrence of liability under Title IV of ERISA; (iv) a failure to 
make full 
payment when due of all amounts which, under the provisions of any 
Plan or 
applicable law, Borrower or any ERISA Affiliate is required to 
make; (v) the 
filing of a notice of intent to terminate a Plan under Sections 
4041 or 
4041A of ERISA; (vi) a complete or partial withdrawal of Borrower 
or an 
ERISA Affiliate from any Plan; (vii) the receipt of a notice by
 the plan 
administrator of a Plan that the PBGC has instituted proceedings
 to 
terminate such Plan or appoint a trustee to administer such Plan;
 (viii) a 
commencement or increase of contributions to, or the adoption of 
or the 
amendment of, a Plan; and (ix) the assessment against Borrower or 
any ERISA 
Affiliate of a tax under Section 4980B of the IRC; or (b) the 
Unfunded 
Benefit Liability of all of the Plans of Borrower and its ERISA
 Affiliates 
shall, in the aggregate, exceed One Million Five Hundred Thousand 
Dollars 
($1,500,000);

		8.15	If and whenever there is a drawing under any one 
of more 
of the Letters of Credit; or

		8.16	If, within ten (10) days of the Closing Date,
 
the expiry date of the Letters of Credit has not been extended by 

the Old Lenders' Agent with the respective beneficiaries thereof.

 
	9.	FOOTHILL'S RIGHTS AND REMEDIES.

		9.1	Rights and Remedies.  Upon the occurrence, and 
during the 
continuation, of an Event of Default Foothill may, at its 
election, without 
notice of its election and without demand, do any one or more of
 the 
following, all of which are authorized by Borrower:


			(a)	Declare all Obligations, whether evidenced 
by this 
Agreement, by any of the other Loan Documents, or otherwise,
 immediately due 
and payable;

			(b)	Cease advancing money or extending credit 
to or for 
the benefit of Borrower under this Agreement, under any of the 
Loan 
Documents, or under any other agreement between Borrower and 
Foothill;

			(c)	Terminate this Agreement and any of the 
other Loan 
Documents as to any future liability or obligation of Foothill, 
but without 
affecting Foothill's rights and security interests in the 
Collateral or the 
Real Property and without affecting the Obligations;


			(d)	Settle or adjust disputes and claims 
directly with 
Account Debtors for amounts and upon terms which Foothill 
considers 
advisable, and in such cases, Foothill will credit Borrower's loan 
account 
with only the net amounts received by Foothill in payment of such 
disputed 
Accounts after deducting all Foothill Expenses incurred or 
expended in 
connection therewith;

			(e)	Cause Borrower to hold all returned 
Inventory in 
trust for Foothill, segregate all returned Inventory from all 
other property 
of Borrower or in Borrower's possession and conspicuously label
 said 
returned Inventory as the property of Foothill;


			(f)	Without notice to or demand upon Borrower 
or any 
guarantor, make such payments and do such acts as Foothill
 considers 
necessary or reasonable to protect its security interests in the
 Collateral.  
Borrower agrees to assemble the Collateral if Foothill so 
requires, and to 
make the Collateral available to Foothill as Foothill may 
designate.  
Borrower authorizes Foothill to enter the premises where the
 Collateral is 
located, to take and maintain possession of the Collateral, or any
 part of 
it, and to pay, purchase, contest, or compromise any encumbrance, 
charge, or 
lien that in Foothill's determination appears to conflict with its 
security 
interests and to pay all expenses incurred in connection 
therewith.  With 
respect to any of Borrower's owned premises, Borrower hereby
 grants Foothill 
a license to enter into possession of such premises and to occupy
 the same, 
without charge, for up to one hundred twenty (120) days in order 
to exercise 
any of Foothill's rights or remedies provided herein, at law, in 
equity, or 
otherwise;

			(g)	Without notice to Borrower (such notice 
being 
expressly waived), and without constituting a retention of any 
collateral in 
satisfaction of an obligation (within the meaning of Section 9505
 of the 
Code), set off and apply to the Obligations any and all (i)
balances and 
deposits of Borrower held by Foothill (including any amounts 
received in the 
Lockbox Accounts), or (ii) indebtedness at any time owing to or 
for the 
credit or the account of Borrower held by Foothill;


			(h)	Hold, as cash collateral, any and all 
balances and 
deposits of Borrower held by Foothill, and any amounts received in 
the 
Lockbox Accounts, to secure the full and final repayment of all of 
the 
Obligations;

			(i)	Ship, reclaim, recover, store, finish,
 maintain, 
repair, prepare for sale or license, advertise for sale or 
license, and sell 
or license (in the manner provided for herein) the Collateral. 
 Foothill is 
hereby granted a license or other right to use, without charge, 
Borrower's 
labels, patents, copyrights, source code, software, rights of use 
of any 
name, trade secrets, trade names, trademarks, service marks, and 
advertising 
matter, or any property of a similar nature, as it pertains to the 

Collateral, in completing production of, advertising for sale or
 license, 
and selling or licensing any Collateral and Borrower's rights 
under all 
licenses and all franchise agreements shall inure to Foothill's 
benefit;

			(j)	Sell the Collateral at either a public or
 private 
sale, or both, by way of one or more contracts or transactions,
 for cash or 
on terms, in such manner and at such places (including Borrower's 
premises) 
as Foothill determines is commercially reasonable.  It is not 
necessary that 
the Collateral be present at any such sale;


			(k)	Foothill shall give notice of the 
disposition of the 
Collateral as follows:

				(1)  Foothill shall give Borrower and each
 holder of 
a security interest in the Collateral who has filed with Foothill 
a written 
request for notice, a notice in writing of the time and place of 
public 
sale, or, if the sale is a private sale or some other disposition
 other than 
a public sale is to be made of the Collateral, then the time on or 
after 
which the private sale or other disposition is to be made;

				(2)  The notice shall be personally 
delivered or 
mailed, postage prepaid, to Borrower as provided in Section 12, at 
least 
five (5) days before the date fixed for the sale, or at least five 
(5) days 
before the date on or after which the private sale or other
 disposition is 
to be made; no notice needs to be given prior to the disposition
 of any 
portion of the Collateral that is perishable or threatens to 
decline 
speedily in value or that is of a type customarily sold on a 
recognized 
market.  Notice to Persons other than Borrower claiming an 
interest in the 
Collateral shall be sent to such addresses as they have furnished 
to 
Foothill;

				(3)  If the sale is to be a public sale, 
Foothill 
also shall give notice of the time and place by publishing a
 notice one time 
at least five (5) days before the date of the sale in a newspaper 
of general 
circulation in the county in which the sale is to be held;


			(l)	Foothill may credit bid and purchase at 
any public 
sale; 

			(m)	Any deficiency that exists after 
disposition of the 
Collateral as provided above will be paid immediately by Borrower.
  Any 
excess will be returned, without interest and subject to the 
rights of third 
Persons, by Foothill to Borrower; and


			(n)	In addition to the foregoing rights, 
Foothill shall 
have all of the other rights and remedies provided for at law or 
in equity 
and such other rights and remedies available to it as are provided
 for in 
any other Loan Document, including, the Mortgages.

		9.2	Remedies Cumulative.  Foothill's rights and 
remedies under 
this Agreement, the Loan Documents, and all other agreements shall 
be 
cumulative.  Foothill shall have all other rights and remedies not 

inconsistent herewith as provided under the Code, by law, or in 
equity.  No 
exercise by Foothill of one right or remedy shall be deemed an 
election, and 
no waiver by Foothill of any Event of Default shall be deemed a 
continuing 
waiver.  No delay by Foothill shall constitute a waiver, election,
 or 
acquiescence by it.

	10.	TAXES AND EXPENSES.

	If Borrower fails to pay any monies (whether taxes, rents,
 
assessments, insurance premiums, or otherwise) due to third 
Persons, or 
fails to make any deposits or furnish any required proof of payment or 
deposit, all as required under the terms of this Agreement, then, 
to the 
extent that Foothill determines that such failure by Borrower 
could have a 
material adverse effect on Foothill's interests in the Collateral 
or the 
Real Property, in its discretion and with concurrent notice to 
Borrower, 
Foothill may do any or all of the following:  (a) make payment of 
the same 
or any part thereof; (b) set up such reserves in Borrower's loan 
account as 
Foothill deems necessary to protect Foothill from the exposure 
created by 
such failure; or (c) obtain and maintain insurance policies of the 
type 
described in Section 6.12, and take any action with respect to 
such policies 
as Foothill deems prudent.  Any such amounts paid by Foothill
 shall 
constitute Foothill Expenses.  Any such payments made by Foothill
 shall not 
constitute an agreement by Foothill to make similar payments in 
the future 
or a waiver by Foothill of any Event of Default under this 
Agreement.  
Foothill need not inquire as to, or contest the validity of, any 
such 
expense, tax, security interest, encumbrance, or lien and the
 receipt of the 
usual official notice for the payment thereof shall be conclusive 
evidence 
that the same was validly due and owing.

	11.	WAIVERS; INDEMNIFICATION

		11.1	Demand; Protest; etc.  Borrower waives demand, 
protest, 
notice of protest, notice of default or dishonor, notice of 
payment and 
onpayment, notice of any default, nonpayment at maturity, release,
 
compromise, settlement, extension, or renewal of accounts, documents, 
instruments, chattel paper, and guarantees at any time held by 
Foothill on 
which Borrower may in any way be liable.

		11.2	Foothill's Liability for Collateral.  So long as
 Foothill 
complies with its obligations, if any, under Section 9207 of the 
Code, 
Foothill shall not in any way or manner be liable or responsible 
for:  (a) 
the safekeeping of the Collateral; (b) any loss or damage thereto 
occurring 
or arising in any manner or fashion from any cause; (c) any
 diminution in 
the value thereof; or (d) any act or default of any carrier,
 warehouseman, 
bailee, forwarding agency, or other Person.  All risk of loss, 
damage, or 
destruction of the Collateral shall be borne by Borrower.


		11.3	Indemnification.  Borrower agrees to defend, 
indemnify, 
save, and hold Foothill and its officers, employees, and agents 
harmless 
against: (a) all obligations, demands, claims, and liabilities 
claimed or 
asserted by any other Person arising out of or relating to the 
transactions 
contemplated by this Agreement or any other Loan Document, 
including any 
claim of any broker or finder, and (b) all losses (including 
attorneys fees 
and disbursements) in any way suffered, incurred, or paid by 
Foothill as a 
result of or in any way arising out of, following, or 
consequential to the 
transactions contemplated by this Agreement or any other Loan
 Document. This 

provision shall survive the termination of this Agreement.


	12.	NOTICES.

		Unless otherwise provided in this Agreement, all 
notices or 
demands by any party relating to this Agreement or any other Loan 
Document 
shall be in writing and (except for financial statements and other 

informational documents which may be sent by first-class mail,
 postage 
prepaid) shall be personally delivered or sent by registered or 
certified 
mail, postage prepaid, return receipt requested, or by prepaid 
telex, TWX, 
telefacsimile, or telegram (with messenger delivery specified) to 
Borrower 
or to Foothill, as the case may be, at its address set forth 
below:

	If to Borrower:		CONCURRENT COMPUTER CORPORATION
					2 Crescent Place
					Oceanport, New Jersey 07757
					Attn: Mr. Roger J. Mason

	with copies to:		CONCURRENT COMPUTER CORPORATION
					2 Crescent Place
					Oceanport, New Jersey 07757
					Attn: Kevin J. Dell, Esq.

	If to Foothill:		FOOTHILL CAPITAL CORPORATION
					11111 Santa Monica Boulevard
					Suite 1500
					Los Angeles, California 90025-3333
					Attn:  Business Finance Division Manager

	with copies to:		BROBECK, PHLEGER & HARRISON 
					550 South Hope Street
					Los Angeles, California 90071
					Attn:  John Francis Hilson, Esq.

		The parties hereto may change the address at which 
they are to 
receive notices hereunder, by notice in writing in the foregoing
 manner 
given to the other.  All notices or demands sent in accordance 
with this 
Section 12, other than notices by Foothill in connection with 
Sections 9504 
or 9505 of the Code, shall be deemed received on the earlier of 
the date of 
actual receipt or three (3) days after the deposit thereof in the
mail.  
Borrower acknowledges and agrees that notices sent by Foothill in 
connection 
with Sections 9504 or 9505 of the Code shall be deemed sent when 
deposited 
in the mail or transmitted by telefacsimile or other similar
 method set 
forth above.

	13.	CHOICE OF LAW AND VENUE; JURY TRIAL WAIVER.

		THE VALIDITY OF THIS AGREEMENT, ITS CONSTRUCTION, 

INTERPRETATION, AND ENFORCEMENT, AND THE RIGHTS OF THE PARTIES 
HERETO WITH 
RESPECT TO ALL MATTERS ARISING HEREUNDER OR RELATED HERETO SHALL 
BE 
DETERMINED UNDER, GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH 
THE LAWS OF 
THE STATE OF CALIFORNIA.  THE PARTIES AGREE THAT ALL ACTIONS OR 
PROCEEDINGS 
ARISING IN CONNECTION WITH THIS AGREEMENT SHALL BE TRIED AND 
LITIGATED ONLY 
IN THE STATE AND FEDERAL COURTS LOCATED IN THE COUNTY OF LOS 
ANGELES, STATE 
OF CALIFORNIA OR, AT THE SOLE OPTION OF FOOTHILL, IN ANY OTHER 
COURT IN 
WHICH FOOTHILL SHALL INITIATE LEGAL OR EQUITABLE PROCEEDINGS AND
 WHICH HAS 
SUBJECT MATTER JURISDICTION OVER THE MATTER IN CONTROVERSY.  EACH
 OF 
BORROWER AND FOOTHILL WAIVES, TO THE EXTENT PERMITTED UNDER 
APPLICABLE LAW, 
ANY RIGHT EACH MAY HAVE TO ASSERT THE DOCTRINE OF FORUM NON 
CONVENIENS OR TO 
OBJECT TO VENUE TO THE EXTENT ANY PROCEEDING IS BROUGHT IN 
ACCORDANCE WITH 
THIS SECTION 13.  BORROWER AND FOOTHILL HEREBY WAIVE THEIR 
RESPECTIVE RIGHTS 
TO A JURY TRIAL OF ANY CLAIM OR CAUSE OF ACTION BASED UPON OR 
ARISING OUT OF 
ANY OF THE LOAN DOCUMENTS OR ANY OF THE TRANSACTIONS CONTEMPLATED 
THEREIN, 
INCLUDING CONTRACT CLAIMS, TORT CLAIMS, BREACH OF DUTY CLAIMS, AND 
ALL OTHER 
COMMON LAW OR STATUTORY CLAIMS.  BORROWER AND FOOTHILL REPRESENT 
THAT EACH 
HAS REVIEWED THIS WAIVER AND EACH KNOWINGLY AND VOLUNTARILY WAIVES 
ITS JURY 
TRIAL RIGHTS FOLLOWING CONSULTATION WITH LEGAL COUNSEL.  IN THE 
EVENT OF 
LITIGATION, A COPY OF THIS AGREEMENT MAY BE FILED AS A WRITTEN 
CONSENT TO A 
TRIAL BY THE COURT.

	14.	DESTRUCTION OF BORROWER'S DOCUMENTS.

		All documents, schedules, invoices, agings, or other 
papers 
delivered to Foothill may be destroyed or otherwise disposed of by 
Foothill 
four (4) months after they are delivered to or received by 
Foothill, unless 
Borrower requests, in writing, the return of said documents,
 schedules, or 
other papers and makes arrangements, at Borrower's expense, for 
their 
return.

	15.	GENERAL PROVISIONS.

		15.1	Effectiveness.  This Agreement shall be binding 
and deemed 
effective when executed by Borrower 
and Foothill.

		15.2	Successors and Assigns.  This Agreement shall 
bind and 
inure to the benefit of the respective successors and assigns of 
each of the 
parties; provided, however, that Borrower may not assign this 
Agreement or 
any rights or duties hereunder without Foothill's prior written 
consent and 
any prohibited assignment shall be absolutely void.  No consent to 
an 
assignment by Foothill shall release Borrower from its 
Obligations.  
Foothill may assign this Agreement and its rights and duties 
hereunder and 
no consent or approval by Borrower is required in connection with
 any such 
assignment.  Foothill reserves the right to sell, assign, 
transfer, 
negotiate, or grant participations in all or any part of, or any 
interest in 
Foothill's rights and benefits hereunder.  In connection with any 
such 
assignment or participation, Foothill may disclose all documents 
and 
information which Foothill now or hereafter may have relating to 
Borrower or 
Borrower's business.  To the extent that Foothill assigns its 
rights and 
obligations hereunder to a third Person, Foothill thereafter shall 
be 
released from such assigned obligations to Borrower and such
 assignment 
shall effect a novation between Borrower and such third Person.
  Anything to 
the contrary contained herein notwithstanding, Foothill agrees 
that (a) so 
long as no Event of Default has occurred and is continuing, 
Foothill will 
not assign any of its rights and obligations hereunder to a third 
Person 
known to be engaged in a business that is directly competitive 
with the 
business of Borrower or to a third Person known to have a 

significant investment, directly or indirectly, in a Person that 
is engaged in a 
business that is directly competitive with the business of 
Borrower, and (b) 
the costs and expenses of any participant of Foothill shall not be 
for the 
account of Borrower.

		15.3	Section Headings.  Headings and numbers have 
been set 
forth herein for convenience only.  Unless the contrary is 
compelled by the 
context, everything contained in each section applies equally to
 this entire Agreement.

		15.4	Interpretation.  Neither this Agreement nor any
 
uncertainty or ambiguity herein shall be construed or resolved
 against 
Foothill or Borrower, whether under any rule of construction or
 otherwise.  
On the contrary, this Agreement has been reviewed by all parties
and shall 
be construed and interpreted according to the ordinary meaning of 
the words 
used so as to fairly accomplish the purposes and intentions of all
 parties 
hereto.

		15.5	Severability of Provisions.  Each provision of 
this 
Agreement shall be severable from every other provision of this 
Agreement 
for the purpose of determining the legal enforceability of any 
specific 
provision.

		15.6	Amendments in Writing.  This Agreement can only 
be amended 
by a writing signed by both 
Foothill and Borrower.

		15.7	Counterparts; Telefacsimile Execution.  This 
Agreement may 
be executed in any number of counterparts and by different parties 
on 
separate counterparts, each of which, when executed and delivered, 
shall be 
deemed to be an original, and all of which, when taken together, 
shall 
constitute but one and the same Agreement.  Delivery of an 
executed 
counterpart of this Agreement by telefacsimile shall be equally as 
effective 
as delivery of a manually executed counterpart of this Agreement. 
 Any party 
delivering an executed counterpart of this Agreement by 
telefacsimile also 
shall deliver a manually executed counterpart of this Agreement
 but the 
failure to deliver a manually executed counterpart shall not 
affect the 
validity, enforceability, and binding effect of this Agreement.


		15.8	Revival and Reinstatement of Obligations.  If
 the 
incurrence or payment of the Obligations by Borrower or any 
guarantor of the 
Obligations or the transfer by either or both of such parties to 
Foothill of 
any property of either or both of such parties should for any 
reason 
subsequently be declared to be void or voidable under any state or 
federal 
law relating to creditors' rights, including provisions of the 
Bankruptcy 
Code relating to fraudulent conveyances, preferences, and other 
voidable or 
recoverable payments of money or transfers of property 
(collectively, a 
"Voidable Transfer"), and if Foothill is required to repay or 
restore, in 
whole or in part, any such Voidable Transfer, or elects to do so 
upon the 
reasonable advice of its counsel, then, as to any such Voidable 
Transfer, or 
the amount thereof that Foothill is required or elects to repay or 
restore, 
and as to all reasonable costs, expenses, and attorneys fees of 
Foothill 
related thereto, the liability of Borrower or such guarantor 
automatically 
shall be revived, reinstated, and restored and shall exist as
 though such 
Voidable Transfer had never been made.

		15.9	Integration.  This Agreement, together with the 
other Loan 
Documents, reflects the entire understanding of the parties with 
respect to 
the transactions contemplated hereby and shall not be contradicted 
or 
qualified by any other agreement, oral or written, before the date 
hereof.

		IN WITNESS WHEREOF, the parties hereto have caused 
this 
Agreement to be executed in Los Angeles, California.


						FOOTHILL CAPITAL CORPORATION,
						a California corporation



						By: /S/ Patricia McLoughlin
                                        Patricia McLoughlin
                                        Vice President

						CONCURRENT COMPUTER CORPORATION,
						a Delaware corporation




						By: /S/ Kevin J. Dell
                                        Kevin J. Dell
                                        Vice President, General
                                          Counsel and Secretary

??


BPHLA\KLB\0324946.06
June 29, 1995
	
	-{page \* roman}-


BPHLA\KLB\0324946.06
June 29, 1995
	
	-{page \* roman}-




Exhibit 22.0

                CONCURRENT COMPUTER CORPORATION SUBSIDIARIES


SUBSIDIARY NAME                           JURISDICTION OF	
					         INCORPORATION/ORGANIZATION


DOMESTIC

Concurrent Computer Corp. (France)        Delaware, USA
Concurrent Computer Asia Corp.            Delaware, USA
Concurrent Securities Corp.               Massachusetts, USA
			
FOREIGN

Concurrent Computer Corp. Pty. Ltd.       Australia
Concurrent Computer Belgium B.V./S.A.     Belgium
Concurrent Computer Canada, Inc.          Canada
Concurrent Computer France S.A.           France
Concurrent Computer GmbH                  Germany
Concurrent Computer Hellas, EPE           Greece
Concurrent Computer Hong Kong Limited     Hong Kong
Concurrent Computer Ireland, Ltd.         Ireland
Concurrent Computer Italia S.r.l.         Italy
Concurrent Nippon Corporation             Japan (60%)
Concurrent Nederland B.V.                 The Netherlands
Concurrent Computer New Zealand           New Zealand
Concurrent Computer Far East Pte. Ltd.    Singapore
Concurrent Computer Hispania, S.A.        Spain
Concurrent Computer Holding Co. Ltd.      United Kingdom
  Concurrent Computer Nederland, Ltd.     United Kingdom
  Concurrent Computer Corporation, Ltd.   United Kingdom
  Concurrent Computer Scandinavia Limited United Kingdom		          



Exhibit 10.7(i)

                      CONCURRENT COMPUTER CORPORATION



                THIRD AMENDED AND RESTATED CREDIT AGREEMENT

                         Dated as of June 29, 1995



                     FLEET BANK OF MASSACHUSETTS, N.A.

                                    and

                                 CIBC Inc.


                             TABLE OF CONTENTS

     This Table of Contents is not part of the Agreement to which 
it is attached but is inserted for convenience only.


                                                               Page

Section 1.     Definitions and Accounting Matters                 1

     1.01.     Certain Defined Terms                              1
     1.02.     Accounting Terms and Determinations                6
     1.03.     Dollar Equivalents                                 7

Section 2.     Tinton Falls Fee and Restructuring Fee             7

Section 3.     The Standby L/C s; Several Obligations, Etc        8


     3.01 The Standby L/C s                                       8
     3.02      Several Obligations, Etc                           9
     3.03.     Intentionally Omitted . . . . . . . . . . . . . .  9
     3.04.     Intentionally Omitted . . . . . . . . . . . . . . .9
     3.05.     Intentionally Omitted . . . . . . . . . . . . . . 10

Section 4.     Intentionally Omitted . . . . . . . . . . . . . . 10

Section 5.     Payments; Pro Rata Treatment; Computations; Etc . 10

     5.01.     Payments. . . . . . . . . . . . . . . . . . . . . 10
     5.02.     Pro Rata Treatment. . . . . . . . . . . . . . . . 10
     5.03.     Computations. . . . . . . . . . . . . . . . . . . 10
     5.04.     Intentionally Omitted . . . . . . . . . . . . . . 11
     5.05.     Intentionally Omitted . . . . . . . . . . . . . . 11
     5.06.     Intentionally Omitted . . . . . . . . . . . . . . 11
     5.07.     Sharing of Payments, Etc. . . . . . . . . . . . . 11

Section 6.     Yield Protection, Etc . . . . . . . . . . . . . . 12

     6.01.     Additional Costs. . . . . . . . . . . . . . . . . 12
     6.02.     Intentionally Omitted . . . . . . . . . . . . . . 12

Section 7.     Conditions Precedent. . . . . . . . . . . . . . . 12


     7.01.     Conditions. . . . . . . . . . . . . . . . . . . . 12
     7.02.     Intentionally Omitted . . . . . . . . . . . . . . 15

Section 8.     Representations and Warranties. . . . . . . . . . 15


     8.01.     Corporate Organization and Existence. . . . . . . 15
     8.02.     Subsidiaries. . . . . . . . . . . . . . . . . . . 15
     8.03.     Financial Information . . . . . . . . . . . . . . 15
     8.04.     Changes in Condition. . . . . . . . . . . . . . . 16
     8.05.     Assets. . . . . . . . . . . . . . . . . . . . . . 16
     8.06.     Litigation. . . . . . . . . . . . . . . . . . . . 16
     8.07.     Tax Returns . . . . . . . . . . . . . . . . . . . 16
     8.08.     No Legal Obstacle to Agreement. . . . . . . . . . 17
     8.09.     Defaults. . . . . . . . . . . . . . . . . . . . . 17
     8.10.     ERISA . . . . . . . . . . . . . . . . . . . . . . 17
     8.11.     Foreign Trade Regulations;  . . . . . . . . . . . 18
     8.12.     Outstanding Indebtedness. . . . . . . . . . . . . 18
     8.13.     Disclosure. . . . . . . . . . . . . . . . . . . . 18
     8.14.     Intentionally Omitted . . . . . . . . . . . . . . 18
     8.15.     Hazardous Materials . . . . . . . . . . . . . . . 18
     8.16.     Security Documents. . . . . . . . . . . . . . . . 20

Section 9.     Covenants of the Company. . . . . . . . . . . . . 21

9.01.     Financial Statements. . . . . . . . . . . . . .. . . . 21
     9.02.     Intentionally Omitted . . . . . . . . . . . . . . 23
     9.03.     Existence . . . . . . .   . . . . . . . . . . . . 23
     9.04.     Insurance . . . . . . . . . . . . . . . . . . . . 24
     9.05.     Prohibition of Fundamental Changes. . . . . . . . 24
     9.06.     Limitation on Liens . . . . . . . .   . . . . . . 25
     9.07.     Indebtedness. . . . . . . . . . . . .         . . 26
     9.08.     Intentionally Omitted . . . . . . . . . . . . . . 27
     9.09.     Intentionally Omitted . . . . . . .   . . . . . . 27
     9.10.     Intentionally Omitted . . . . . . . . . . . . . . 27
     9.11.     Capital Expenditures. . . . . . .   . . . . . . . 27
     9.12.     Intentionally Omitted . . . . . . . . . . . . . . 28
     9.13.     Lines of Business . . .   . . . . . . . . . . . . 28
     9.14.     Intentionally Omitted . . . . . . . . . . . . . . 28
     9.15.     Intentionally Omitted . . . . . . . . . . . . . . 28
     9.16.     Certain Obligations Respecting Subsidiaries . . . 28
     9.17.     Intentionally Omitted . . . . . . . . . . . . . . 28
     9.18.     Intentionally Omitted . . . . . . .   . . . . . . 28
     9.19.     Intentionally Omitted . . . . . . . . . . . . . . 28
     9.20.     Leases. . . . . . . .       . . . . . . . . . . . 28
     9.21.     Intentionally Omitted . . . .     . . . . . . . . 29
     9.22.     Intentionally Omitted . . . .     . . . . . . . . 29
     9.23.     Intentionally Omitted . . . . . . . . . . . . . . 29
     9.24.     Disposition of Assets . . . . . . . . . . . . . . 29
     9.25.     Intentionally Omitted . . . . . . . . . . . . . . 30
     9.26.     Intentionally Omitted . . .   . . . . . . . . . . 30
     9.27.     Intentionally Omitted . . . . . . . . . . . . . . 30
     9.28.     Intentionally Omitted . . . . . . . . . . . . . . 30
     9.29.     Intentionally Omitted . . . . . . .   . . . . . . 30
     9.30.     Intentionally Omitted . . . . . . . . . . . . . . 30
     9.31.     Intentionally Omitted . . . . . . . . . . . . . . 30
     9.32.     Intentionally Omitted . . . . . . . . . . . . . . 30
     9.33.     Intentionally Omitted . . . . .     . . . . . . . 30
     9.34.     Intentionally Omitted . . . . .   . . . . . . . . 30
     9.35.     Intentionally Omitted . . . . . . . . . . . . . . 30
     9.36.     Intentionally Omitted . . . . . . . .     . . . . 30
     9.37.     Intentionally Omitted . . . . . . . . . . . . . . 30
     9.38.     Financing Statements, Etc . . .   . . . . . . . . 30

Section 10.    Specified Events and Events of Default. . . . . . 30

Section 11.    Acknowledgment of Agency, Etc . . . . . . . . . . 34

Section 12.    Miscellaneous . . . . . . . . . . .   . . . . . . 34



     12.01.    Waiver. . . . . . . . . . . . .   . . . . . . . . 34
     12.02.    Notices . . . . . . . . . . . . . . . . . . . . . 34
     12.03.    Expenses, Etc . . . . . . . . . . . .   . . . . . 34
     12.04.    Amendments, Etc . . . . . . . . . . . . . . . . . 35
     12.05.    Successors and Assigns. . . . .   . . . . . . . . 36
     12.06.    Assignments and Participations. .   . . . . . . . 36
     12.07.    Survival. . . . . . . . . .       . . . . . . . . 37
     12.08.    Captions. . . . . . . . .   . . . . . . . . . . . 37
     12.09.    Counterparts. . . . . . .     . . . . . . . . . . 37
     12.10.    Governing Law; Submission to Jurisdiction   . . . 37
     12.11.    Waiver of Jury Trial. . . . . . . . . . . . . . . 37
     12.12.    No Third Party Beneficiaries. . .   . . . . . . . 38
     12.13.    Entire Agreement. . . . .   . . . . . . . . . . . 38
     12.14.    Severability. . . . . . .     . . . . . . . . . . 38

SCHEDULE 8.02  - Subsidiaries
SCHEDULE 8.04  - Changes in Condition
SCHEDULE 8.06  - Litigation
SCHEDULE 8.09  - Defaults
SCHEDULE 8.10  - ERISA
SCHEDULE 8.11  - Foreign Trade Regulations; Government Regulations
SCHEDULE 8.12  - Outstanding Indebtedness
SCHEDULE 8.15  - Hazardous Materials

SCHEDULE
SCHEDULE 9.06     - Existing Liens
SCHEDULE 9.07  - Indebtedness


EXHIBIT A
     - Form of 
     Section 9.01 Compliance Certificate


     THIRD AMENDED AND RESTATED CREDIT AGREEMENT dated as of
June 29, 1995, between:  Concurrent Computer Corporation, a corporation duly
organized and validly existing under the law of the State of Delaware (the  
Company ) as
borrower; Fleet Bank of Massachusetts, N.A. ( Fleet ) and CIBC Inc., a 
corporation duly
organized and validly existing under the law  of the State of Delaware ( CIBC )
 as
lenders (individually, a  Lender  and, collectively, the  Lenders ); and Fleet
 as agent for
the Lenders (in such capacity, together with its successors in such capacity, 
the  Agent ).


                                 Recitals

     A.   The Company, the Lenders and the Agent are parties to a Second
Amended and Restated Credit Agreement dated as of July 21, 1993, as amended (the
 1993 Credit Agreement ), which amended and restated an Amended and Restated
Credit Agreement dated as of October 11, 1991, as amended (the  1991 Credit
Agreement ).

     B.   The Company has advised the Lenders and the Agent that it wishes to 
pay
in full the Terms Loans in connection with a comprehensive refinancing, 
provided the
Lenders agree to extend the expiry dates of the Standby L/C s as hereinafter 
defined.

     C.   This Agreement is intended to amend and restate the 1993 Credit 
Agreement.

     In exchange of the mutual covenants in this Agreement and 
other good and valuable consideration, receipt of which is hereby 
acknowledged, the Company, the Agent
and the Lenders hereby amend and restate the 1993 Credit Agreement in its 
entirety as
follows, and agree to the following terms, conditions and provisions:

     Section 1.     Definitions and Accounting Matters.

     1.01.     Certain Defined Terms.  As used herein, the following terms 
shall have the
following meanings (all terms defined in this Section 1.01 or in other 
provisions of this
Agreement in the singular to have the same meanings when used in the plural 
and vice
versa):

      Affiliate  shall mean any Person which directly or indirectly controls, 
or is under
common control with, or is controlled by, the Company.  As used in this 
definition,
 control  (including, with its correlative meanings,  controlled by  and  
under common
control with ) shall mean possession, directly or indirectly, of power to 
direct or cause the
direction of management or policies (whether through ownership of securities 
or
partnership or other ownership interests, by contract or otherwise), provided 
that, in any
event, any Person which owns directly or indirectly 5% or more of the 
securities having
ordinary voting power for the election of directors or other governing body of a
corporation or 5% or more of the partnership or other ownership interests of any
 other
Person (other than as a limited partner of such other Person) will be deemed to 
control
such corporation or other Person.  Notwithstanding the foregoing, no individual
 shall be
deemed to be an Affiliate solely by reason of his or her being a director, 
officer or
employee of the Company or any of its Subsidiaries and the Company and its 
Subsidiaries
shall not be deemed to be Affiliates of each other.

      Amended Intercreditor Agreement  shall mean the Amended and Restated
Intercreditor Agreement dated as of July 21, 1993 executed in connection with 
the 1993
Credit Agreement, as the same shall be amended, modified and supplemented and in
effect from time to time.

      Amended Security Agreement  shall mean the Amended and Restated Security
Agreement dated as of October 11, 1991 executed in connection with the 1991 
Credit
Agreement, as amended by First Amendment to Amended and Restated Security
Agreement dated as of June 30, 1993 and Second Amendment to Amended and Restated
Security Agreement dated as of July 21, 1993, as such Amended and Restated
 Security
Agreement shall be further amended, modified and supplemented and in effect 
from time
to time.

      Banking Day  shall mean any day on which commercial banks are not 
authorized
or required to close in Boston, Massachusetts.

      Basic Documents  shall mean, collectively, this Agreement, the Standby 
L/C s, the
Standby L/C Applications and the Security Documents.

     Closing Date  shall mean the date on which the conditions set forth in 
Section 7
are satisfied and this Agreement becomes effective.

      CNC  shall mean Concurrent Nippon Corporation, a Japanese corporation.

      Code  shall mean the Internal Revenue Code of 1986, as amended from time 
to
time.

      Default  shall mean an Event of Default or an event which with notice or 
lapse of
time or both would become an Event of Default.

      Disposition  shall mean any sale, assignment, lease, transfer or other 
disposition
of any Property (whether now owned or hereafter acquired) by the Company or any 
of its
Subsidiaries to any Person excluding any sale, assignment, lease, transfer or 
other
disposition of any Property sold, assigned, leased, transferred or otherwise 
disposed of in
the ordinary course of business and on ordinary business terms, but excluding 
in all
events any Equity Issuance.

      Dollars  and  $  shall mean lawful money of the United States of America.

      Domestic Subsidiary  shall mean each Subsidiary of the Company that is 
not a
Foreign Subsidiary.

      Federal Funds Rate  shall mean, for any day, the rate per annum (rounded
upwards, if necessary, to the nearest 1/100 of 1%) equal to the weighted 
average of the
rates on overnight Federal funds transactions with members of the Federal 
Reserve
System arranged by Federal funds brokers on such day, as published by the 
Federal
Reserve Bank of New York on the Banking Day next succeeding such day, provided 
that
(i) if the day for which such rate is to be determined is not a Banking Day, 
the Federal
Funds Rate for such day shall be such rate on such transactions on the next 
preceding
Banking Day as so published on the next succeeding Banking Day, and (ii) if 
such rate is
not so published for any Banking Day, the Federal Funds Rate for such day 
shall be the
rate on such day on such transactions as determined by the Agent.

      Foothill  shall mean Foothill Capital Corporation.

      Foreign Subsidiary  shall mean each Subsidiary of the Company not 
organized
under the laws of the United States of America or any State thereof or that 
conducts
substantially all of its business activities outside the United States.

      GAAP  shall mean generally accepted accounting principles as in effect 
from time
to time, subject to the provisions of Section 1.02 hereof.

      Guarantee  shall mean a guarantee, an endorsement, a contingent 
agreement to
purchase or to furnish funds for the payment or maintenance of, or otherwise 
to be or
become contingently liable under or with respect to, the Indebtedness, other 
obligations,
net worth, working capital or earnings of any Person, or a guarantee of the 
payment of
dividends or other distributions upon the stock or equity interests of any 
Person, or an
agreement to purchase, sell or lease (as lessee or lessor) Property, products, 
materials,
supplies or services primarily for the purpose of enabling a debtor to make 
payment of
his, her or its obligations or an agreement to assure a creditor against loss, 
and including,
without limitation, causing a bank or other financial institution to issue a 
letter of credit
or other similar instrument for the benefit of another Person, or any 
obligation or
agreement to issue any of the foregoing, but excluding endorsements for 
collection or
deposit in the ordinary course of business.  The terms  Guarantee  and  
Guaranteed 
used as a verb shall have a correlative meaning.

      Indebtedness  shall mean, for any Person:  all liabilities reflected on a
 balance
sheet prepared in accordance with GAAP except for capital items including, but 
not
limited to, (a) all indebtedness for trade obligations, (b) indebtedness 
created, issued or
incurred by such Person for borrowed money (whether by loan or the 
issuance and sale
of debt securities or the sale of Property to another Person subject to an 
understanding
or agreement, contingent or otherwise, to repurchase such Property from such 
Person);
(c) obligations of such Person to pay the deferred purchase or acquisition 
price 
of
Property or services; (d) indebtedness of others secured by a Lien on the 
Property of
such Person, whether or not the respective indebtedness so secured has been 
assumed by
such Person; (e) obligations of such Person in respect of letters of credit or 
similar
instruments issued or accepted by banks and other financial institutions for the
 account of
such Person; (f) Capital Lease Obligations of such Person (and excluding 
obligations
under leases not required to be capitalized in accordance with GAAP); (g) 
Indebtedness
of others Guaranteed by such Person; and (h) any Interest Rate Protection 
Agreement to
which such Person is a party, the outstanding principal amount of which (or the
 exposure  with respect thereto) to be deemed for purposes of this Agreement 
to be at
any time determined at such time in accordance with the standard methods of 
calculating
such exposure under similar arrangements as prescribed from time to time by 
the Agent
(or, if any Lender is a party to such Agreement, such Lender), taking into 
account the
respective termination provisions set forth therein, the notional principal 
amount and
term thereof and assuming that U.S. Treasury rates generally are equal to the 
per annum
rate of interest which the Agent (or such Lender) at such time determines to be
 the most
probable lowest U.S. Treasury rate to occur in the relevant period following 
such date.

      Lending Office  shall mean, for each Lender, the  Lending Office  of 
such
Lender (or of an affiliate of such Lender) designated on the signature pages 
hereof or
such other office of such Lender (or of an affiliate of such Lender) as such 
Lender may
from time to time specify to the Agent and the Company as the office by which
 its Term
Loans are to be maintained.

      Lien  shall mean, with respect to any Property, any mortgage, lien, 
pledge,
charge, security interest, option or right of first refusal or other encumbrance
 of any kind
in respect of such Property.  For purposes of this Agreement, the Company or 
any of its
Subsidiaries shall be deemed to own subject to a Lien any Property which it 
has acquired
or holds subject to the interest of a vendor or lessor under any conditional 
sale
agreement, capital lease or other title retention agreement (other than an 
operating
lease) relating to such Property.

      Majority Lenders  shall mean (a) if there are no outstanding L/C 
Advances, Fleet
and CIBC, and (b) if there are outstanding L/C Advances, the Lender or 
Lenders which
individually or in the aggregate holds or hold at least 67% of such 
outstanding L/C
Advances.  For purposes of clause (b) above, there shall be excluded any
 outstanding L/C
Advances directly or indirectly held by the Company, any of its Subsidiaries 
or any of
their respective Affiliates following an assignment or participation as 
contemplated by
Section 12.06 hereof.

      Margin Stock  shall mean margin stock within the meaning of Regulations U 
and X.

      Material Adverse Effect  shall mean a material adverse effect on (a) 
the Property,
business, operations, financial condition, liabilities or capitalization of 
the Company and
its Subsidiaries taken as a whole, (b) the ability of the Company to perform 
its obligations
under any of the Basic Documents, (c) the validity or enforceability of any of 
the Basic
Documents, (d) the rights and remedies of the Lenders and the Agent under 
any of the
Basic Documents or (e) the timely payment of the principal of or interest 
on the Term
Loans or other amounts payable in connection therewith.

      Mortgage  shall mean the Mortgage Security Agreement and Assignment of
Leases and Rents dated as of September 27, 1988 made by the Company covering the
respective properties and leasehold interests identified in Exhibit A thereto, 
as amended
by a Mortgage Modification Agreement dated November 14, 1991 (as amended by
Assignment of Mortgage and First Amendment to Mortgage Modification Agreement
dated as of June 30, 1993) and Second Mortgage Modification Agreement dated 
as of
July 21, 1993, as such Mortgage shall be further amended, modified and 
supplemented
and in effect from time to time.

      1991 Credit Agreement  shall have the meaning assigned to such term in
Recital A hereof.

      1994 Form 10-K  shall have the meaning assigned to such term in Section 
8.03(i)
hereof.

      1993 Credit Agreement  shall have the meaning assigned to such term in 
Recital
A hereof.

      Patent Assignment  shall mean the Patent Assignment of Security 
executed in
connection with the 1993 Credit Agreement, as amended, modified
 and supplemented
and in effect from time to time.

      PBGC  shall mean the Pension Benefit Guaranty Corporation or any entity
succeeding to any or all of its functions under ERISA.

      Person  shall mean any individual, corporation, company, voluntary 
association,
partnership, joint venture, trust, unincorporated organization or government 
(or any
agency, instrumentality or political subdivision thereof).

      Pledge Agreements  shall mean the Pledge Agreements executed in 
connection
with the 1991 Credit Agreement, relating to the Company s pledge to the 
Agent of all or
a portion of its ownership interest in the Foreign Subsidiaries for the 
ratable benefit of
the Lenders to secure the Company s obligations under, among other 
things, the 1991
Credit Agreement, as amended by First Amendment to Pledge Agreements 
dated as of
June 30, 1993 and Second Amendment to Pledge Agreements dated as of 
July 21, 1993,
as such Pledge Agreements shall be further amended, modified and supplemented 
and in
effect from time to time.

      Post-Default Rate  shall mean a rate per annum equal to the Prime Rate 
plus 4%
per annum.

      Prime Rate  shall mean the greater of (a) the rate of interest from 
time to time
announced and made effective by the Agent as its  Prime Rate , and (b) the 
Federal
Funds Rate plus 1/2 of 1% per annum.

      Property  shall mean any right or interest in or to property of any 
kind
whatsoever, whether real, personal or mixed and whether tangible or intangible.

      Regulations U and X  shall mean, respectively, Regulations U and X of the
Board of Governors of the Federal Reserve System (or any successor), as the same
 may
be amended or supplemented from time to time.

      Security Documents  shall mean, collectively, the Amended Security 
Agreement,
the Pledge Agreements, the Mortgage, the Trademark Assignment, Patent 
Assignment
and all Uniform Commercial Code financing statements required by this 
Agreement to be
filed with respect to the security interests in personal Property and 
fixtures created
thereunder.

      Specified Event  shall have the meaning assigned to such term in 
Section 10
hereof.

      Standby L/C Applications  shall mean collectively each Application and
Agreement for Standby Letters of Credit executed by the Company on or about
November 12, 1993 in connection with the issuance of the Standby L/C s, as such
Applications shall be amended, modified and supplemented and in effect from time
 to
time.

      Standby L/C s  shall mean the three standby letters of credit issued 
pursuant to
the 1993 Credit Agreement by Fleet in favor of the Industrial Bank of Japan, 
Limited,
The Sumitomo Bank, Limited and The Mitsubishi Bank, Limited in the respective
amounts of $1,800,000, $800,000 and $400,000, as amended by respective 
amendments
dated June 22, 1995, as such letters of credit shall be further amended, 
modified and
supplemented and in effect from time to time.

      Subsidiary  shall mean, for any Person, any corporation, partnership or 
other
entity of which at least a majority of the securities or other ownership 
interests having by
the terms thereof ordinary voting power to elect a majority of the board of 
directors or
other persons performing similar functions of such corporation, partnership 
or other
entity (irrespective of whether or not at the time securities or other 
ownership interests of
any other class or classes of such corporation, partnership or other entity
 shall have or
might have voting power by reason of the happening of any contingency) is at 
the time
directly or indirectly owned or controlled by such Person or one or more 
Subsidiaries of
such Person or by such Person and one or more Subsidiaries of such Person. 
 Wholly-Owned Subsidiary  shall mean any such corporation, partnership or 
other entity
of which all of such securities or other ownership interests (other than, in 
the case of a
corporation, directors  qualifying shares, minority interests issued to 
satisfy statutory
requirements, or, in the case of the Subsidiaries listed on Schedule 8.02 
hereto, shares
owned by The Perkin-Elmer Corporation if such shares do not exceed 2% of the
outstanding common stock of such Subsidiary), are so owned or controlled.

      Term Loans  shall mean the loans provided for by Sections 2.01 and 3.01 
of the
1993 Credit Agreement.

      Trademark Assignment  shall mean the Trademark Assignment of Security
executed in connection with the 1993 Credit Agreement, as amended, modified and
supplemented and in effect from time to time.

     1.02.     Accounting Terms and Determinations.

         (a)  Except as otherwise expressly provided herein, all accounting 
terms
used herein shall be interpreted, and all financial statements and certificates
 and reports
as to financial matters required to be delivered to the Lenders hereunder shall
 (unless
otherwise disclosed to the Lenders in writing at the time of delivery thereof in
 the
manner described in subsection (b) below) be prepared, in accordance with 
generally
accepted accounting principles applied on a basis consistent with those used in
 the
preparation of the financial statements contained in the 1994 10-K.  All 
calculations made
for the purposes of determining compliance with the terms of the financial 
covenants
contained in this Agreement shall (except as otherwise expressly provided 
herein) be
made by application of generally accepted accounting principles applied on a 
basis
consistent with those used in the preparation of the annual financial 
statements furnished
to the Lenders pursuant to Section 9.01(b) hereof unless (i) the Company shall 
have
objected to determining such compliance on such basis at the time of delivery 
of such
financial statements or (ii) the Majority Lenders shall so object in writing 
within 30 days
after delivery of such financial statements, in either of which events such 
calculations
shall be made on a basis consistent with those used in the preparation of the 
latest
annual financial statements as to which such objection shall not have been
 made.

          (b)  The Company shall deliver to the Lenders at the same time as the
delivery of any annual or quarterly financial statement under Section 9.01 
hereof a
description in reasonable detail of any material variation between the 
application of
accounting principles employed in the preparation of the next preceding annual
 financial
statements as to which no objection has been made in accordance with the last
 sentence
of subsection (a) above, and reasonable estimates of the difference between 
such
statements arising as a consequence thereof.

          (c)  To enable the ready and consistent determination of compliance
with the covenants set forth in Section 9 hereof, the Company will not change
 the last
day of its fiscal year from June 30 of each year, or the last days of the 
first three fiscal
quarters in each of its fiscal years from September 30, December 31 and 
March 31,
respectively.

     1.03.     Dollar Equivalents.  As used in this Agreement, the  Dollar 
Equivalent  of
any amount of foreign currency shall be (unless otherwise specified) the 
amount of such
foreign currency converted to Dollars using the New York foreign exchange 
selling rate
for such currency quoted in The Wall Street Journal for the date on which such
 amount
was paid (or, if Indebtedness, incurred) or if such rate was not so quoted for 
such date,
for the nearest preceding date for which such foreign exchange rate was so 
quoted.

     Section 2.     Tinton Falls Fee and Restructuring Fee.   Notwithstanding 
the
amendment and restatement of the 1993 Credit Agreement (a) and the payment in
 full of
the Term Loans, the obligations of the Company to pay a fee ( Tinton Falls Fee )
 to
Fleet Bank and Barclays Bank PLC upon the sale of the Tinton Falls Facility 
pursuant to
a certain letter agreement by and between the Company, Barclays Bank PLC and 
Fleet
dated March 1, 1993, shall not be superseded hereby and shall continue in 
effect as an
obligation of the Company, to be calculated in accordance with such letter, and
 (b) the
obligations of the Company to pay the $50,000 balance of the amendment and
restructuring fee ($26,190 to Fleet and $23,810 to CIBC) pursuant to Amendment 
No. 6
to Second Amended and Restated Credit Agreement between the Lenders and the
Company dated as of February 28, 1995 ( Restructuring Fee ), shall not be 
superseded
hereby and shall continue in effect as an obligation of the Company, to be paid
 in
accordance with such Amendment.

     Section 3.     The Standby L/C s; Several Obligations, Etc.

     3.01 The Standby L/C s.

          (a)  The payment by Fleet of a draft drawn under any Standby L/C shall
constitute an  L/C Advance.   Upon written demand by Fleet to CIBC, CIBC shall
purchase from Fleet, and Fleet shall sell and assign to CIBC, a percentage of 
such L/C
Advance equal to the product of the L/C Advance and CIBC's pro rata interest in 
the
outstanding principal due under the Term Loans immediately prior to the 
execution
hereof, by paying Fleet an amount equal to such product.  The Company hereby 
agrees
to any such sale and assignment.  CIBC agrees to purchase its pro rata share 
of any L/C
Advance on (a) the Banking Day on which demand therefor is made by Fleet, 
provided
that notice of such demand is given not later than 1:00 p.m. (Boston time) on 
such
Banking Day or (b) the first Banking Day next succeeding such demand if notice 
of the
demand is given after such time and in each case such obligation shall be 
absolute and
unconditional, notwithstanding the occurrence or continuation of a Default.  
In the event
CIBC shall not have so purchased its pro rata share of an L/C Advance in a 
timely
fashion, CIBC agrees to pay Fleet interest at the Federal Funds Rate on its pro
 rata
share thereof for each day from the date of demand by Fleet until the date such
 amount
is paid to Fleet.


          (b)  The Company shall pay to the Agent (for the account of Fleet and
CIBC in accordance with their respective pro rata interests in the Term Loans 
held by
them immediately prior to the execution hereof) letter of credit fees as 
follows:  for the
period June 29, 1995 through June 30, 1996, a fee of three percent (3%) per 
annum on
the aggregate of the face amounts of the Standby L/C s, payable in 
equal quarterly payments on June 30, 1995, October 1, 1995,
 January 1, 1996 and April 1, 1996; (ii) for the period 
June  30, 1996 through June  30, 1997, a fee of four percent (4%) 
per annum on the aggregate of the face amounts of the Standby L/C s
 payable in equal quarterly
payments on July 1, 1996, October 1, 1996, January 1, 1997
 and April 1, 1997; and(iii) for the period June 30, 1997 through June 30, 1998,
 a fee of 
five percent (5%) per annum on the aggregate face amounts of the 
Standby L/C s, payable in equal quarterly
payments on July 1, 1997, October 1, 1997, January 1, 1998
 and April 1, 1998.


          (c)  On the date of an L/C Advance, the Company shall repay Fleet 
(for
its account and for the account of CIBC to the extent CIBC has purchased a pro
 rata
share of such L/C Advance) the outstanding amount of such L/C Advance.  
In the event
the Company fails to so repay Fleet on such date, until repayment of the
 subject L/C
Advance, the Company shall pay to Fleet (for its account and for the account of
 CIBC to
the extent CIBC has purchased a pro rata share of such Advance) interest on 
such
amount at the Post-Default Rate.

          (d)  The expiry date of the Standby L/C s shall be 
extended to August 1,1998.  Fleet promptly shall execute and 
deliver to the beneficiaries of the Standby L/C s,
and to the advising bank with respect thereto, appropriate amendments of the 
Standby
L/C s reflecting such extension, and to the extent necessary, shall use 
its best efforts to
obtain the consent of such beneficiaries to such amendments, and the 
agreement of the
advising bank with respect thereto to continue to act in such capacity with 
respect to such
Standby L/C s as so amended.

          (e)  Upon the occurrence of the Specified Event referenced in clause
(1) of Section 10, on demand, the Company shall forthwith deposit with the 
Agent an
amount of cash equal to the undrawn amounts of the Standby L/C s.  Such amount 
shall
be deposited in a cash collateral account to be established by the Agent, for
 the benefit
of the Lenders and shall constitute collateral security for all obligations of
 the Borrower
relating to the Standby L/C s.  All amounts in such cash collateral account 
shall be
subject to the exclusive dominion and control (including exclusive rights of 
withdrawal) of
the Agent over all such amounts and may be evidenced by a supplementing
 agreement
satisfactory in form and substance to the Agent.

          (f)  The Company acknowledges and agrees that the Standby L/C
Applications are enforceable against it in all respects as if it were the  
Customer  under each such Application.

     3.02.     Several Obligations, Etc.

          (a)  The amounts payable by the Company at any time hereunder to
each Lender shall be a separate and independent debt and each Lender shall be
 entitled
to protect and enforce its rights arising out of this Agreement, and it shall 
not be
necessary for any other Lender or the Agent to consent to, or be joined as an 
additional
party in, any proceedings for such purposes.  Nothing in this Section shall 
override or
otherwise modify the requirements for action under the Security Documents 
provided for
in this Agreement or in the Security Documents.

          (b)  If any Lender (or receiver, liquidator or similar entity on its
 behalf)
should default in any of its obligations hereunder to effectuate any required 
sharing with
another Lender or to make any other payment to the Agent or another Lender, or
 shall
repudiate or disaffirm (or purport to disaffirm) any of the foregoing 
obligations, then
such defaulting Lender shall not be entitled to share in any payments, 
prepayments or
other distributions under this Agreement or any Security Document, whether from
 any
collateral or from the Company, the Agent or any Lender, until such time as 
each other
Lender has received permanent payments or reductions in the L/C Advances held 
by it
which, on a percentage basis, are equal to the reduction in the L/C Advances 
achieved by
the defaulting Lender as a result of such default; provided, that nothing 
herein shall in
any way limit any claims that the Company, the Agent or any Lender may have 
against a
defaulting Lender arising out of any such default, all of which are hereby 
expressly
reserved.

     3.03.     Intentionally Omitted.

     3.04.     Intentionally Omitted.

     3.05.     Intentionally Omitted.

     Section 4.     Intentionally Omitted.

     Section 5.     Payments; Pro Rata Treatment; Computations; Etc.

     5.01.     Payments.

          (a)  All payments to be made by the Company under this Agreement and
all payments to be made by the Company under any other Basic Document (except 
as
otherwise specifically provided therein) shall be made in Dollars in
 immediately available
funds without deduction, set-off or counterclaim (and the Company hereby 
irrevocably
waives the right to interpose any non-compulsory counter claim in any 
proceeding with
respect to the Company s obligations hereunder), not later than 1:00 p.m. 
(Boston time)
on the date on which such payment shall become due (each such payment made 
after
such time on such due date to be deemed to have been made on the next 
succeeding
Banking Day).

          (b)  Any Lender for whose account any such payment is to be made, may
(but shall not be obligated to) debit the amount of any such payment which is 
not made
by such time to any ordinary deposit account of the Company with such Lender 
(with
notice thereof to the Company).

          (c)  If any payment is received by the Agent under this Agreement, 
the
Agent shall promptly remit such payment to such Lender, in immediately 
available funds.

          (d)  If the due date of any payment under this Agreement would
otherwise fall on a day which is not a Banking Day such date shall be 
extended to the
next succeeding Banking Day and interest shall be payable for any principal so
 extended
for the period of such extension.

     5.02.     Pro Rata Treatment.  Except to the extent otherwise provided 
herein, any
payment made in respect of the Standby L/C s (whether a repayment of an L/C 
Advance,
the payment of interest thereon or the payment of the fees described in
 Section 3.01(b))
by the Company shall be made for the account of the Lenders pro rata in
 accordance
with their respective pro rata interests in the Term Loans held by them 
immediately prior
to the execution hereof.  The Lenders agree and acknowledge that immediately 
prior to
the execution hereof, (a) Fleet held 52.38% of the Term Loans, and (b) 
CIBC held
47.62% of the Term Loans.

     5.03.     Computations.  Interest on amounts payable hereunder or under 
the other
Basic Documents shall be computed on the basis of a year of 360 days, and 
actual days
elapsed (including the first day but excluding the last day) occurring in the 
period for
which payable.  Any increase or decrease in the interest rate hereunder and 
under the
other Basic Documents resulting from a change in the Prime Rate shall be 
effective
immediately from the date of such change.

     5.04.     Intentionally Omitted.

     5.05.     Intentionally Omitted.

     5.06.     Intentionally Omitted.

     5.07.     Sharing of Payments, Etc.

          (a)  The Company agrees that, in addition to (and without limitation 
of)
any right of set-off, banker s lien or counterclaim a Lender may otherwise 
have, each
Lender shall be entitled, at its option, to offset balances held by it for 
the account of the
Company at any of its offices or offices of its Affiliates, in Dollars or in 
any other
currency, against any other amount payable to such Lender hereunder, that is 
not paid
when due (regardless of whether such balances are then due to the Company), in 
which
case it shall promptly notify the Company and the Agent thereof, provided that 
such
Lender s failure to give such notice shall not affect the validity thereof.

          (b)  If any Lender shall obtain from the Company payment of any

amount due under this Agreement or any other Basic Document through the 
exercise of
any right of set-off, banker s lien or counterclaim or similar right or 
otherwise (other than
from the Agent as provided herein), and, as a result of such payment, such 
Lender shall
have received a greater percentage of  any amount then due hereunder by the 
Company
to such Lender than the percentage received by any other Lenders, it shall 
promptly
purchase from such other Lenders Participations in (or, if and to the extent 
specified by
such Lenders direct interests in) such other amount, respectively, owing to 
such other
Lenders (or in interest due thereon, as the case may be) in such amounts, and 
make such
other adjustments from time to time as shall be equitable, to the end that all
 the Lenders
shall share the benefit of such excess payment (net of any expenses which may 
be
incurred by such Lender in obtaining or preserving such excess payment) pro 
rata in
accordance with such other amounts, respectively, owing to each of the 
Lenders.  To such
end all the Lenders shall make appropriate adjustments among themselves 
(by the resale
of Participations sold or otherwise) if such payment is rescinded or must 
otherwise be
restored.

          (c)  The Company agrees that any Lender so purchasing such a
participation (or direct interest) may exercise all rights of set-off, banker s
 lien,
counterclaim or similar rights with respect to such participation as fully as 
if such Lender
were a direct holder of amounts (as the case may be) owing to such Lender in 
the
amount of such participation.

          (d)  Nothing contained herein shall require any Lender to exercise any
such right or shall affect the right of any Lender to exercise, and retain the
 benefits of
exercising, any such right with respect to any other indebtedness or obligation
 of the
Company.  If, under any applicable bankruptcy, insolvency or other similar law,
 any
Lender receives a secured claim in lieu of a set-off to which this Section 5.07
 applies,
such Lender shall, to the extent practicable, exercise its rights in respect of
 such secured
claim in a manner consistent with the rights of the Lenders entitled under this
 Section
5.07 to share in the benefits of any recovery on such secured claim.

     Section 6.     Yield Protection, Etc.

     6.01.     Additional Costs.

          Anything herein to the contrary notwithstanding, if any changes in 
present
or future applicable law (which term  applicable law , as used in this Section 
6.01,
includes statutes and rules and regulations thereunder and interpretations 
thereof by any
competent court or by any governmental or other regulatory body or official 
charged with
the administration or the interpretation thereof and requests, directives, 
instructions and
notices at any time or from time to time heretofore or hereafter made upon or 
otherwise
issued to any Lender by any central bank or other fiscal, monetary or other 
authority),
including without limitation any change according to a prescribed schedule of 
increasing
requirements, whether or not known or in effect as of the date hereof, shall (i)
 subject
any Lender to any tax, levy, impost, duty, charge, fee, deduction or withholding
 of any
nature with respect to this Agreement or the payment to such Lender of any 
amounts
due to it hereunder, or (ii) materially change the basis of taxation of payments
 to any
Lender of any other amounts payable to such Lender hereunder, or (iii) impose 
or
increase or render applicable any special or supplemental deposit or reserve 
or similar
requirements or assessment against assets held by, or deposits in or for the 
account of, or
any liabilities of, or loans by an office of any Lender in respect of the
 transactions
contemplated herein, or (iv) impose on any Lender any other condition or 
requirement
with respect to this Agreement, and the result of any of the foregoing is cost
 to (A) to
reduce any amount payable to such Lender hereunder, or (B) to require such 
Lender to
make any payment or to forego any interest or other sum payable hereunder, 
the amount
of which payment or foregone interest or other sum is calculated by reference 
to the
gross amount of any sum receivable or deemed received by such Lender from 
the
Company hereunder, then, and in each such case not otherwise provided for 
hereunder,
the Company will upon demand made by such Lender promptly following such 
Lender s
receipt of notice pertaining to such matters accompanied by calculations 
thereof in
reasonable detail, pay to the Lender such additional amounts as will be 
sufficient to
compensate it for such additional cost, reduction, payment or foregone
 interest or other
sum; provided that the foregoing provisions of this sentence shall not apply in 
the case of
any additional cost, reduction, payment or foregone interest or other sum 
resulting from
any taxes charged upon or by reference to the overall net income, profits or
 gains of such
Lender.

     6.02.     Intentionally Omitted.

     Section 7.     Conditions Precedent.

     7.01.     Conditions.  This Agreement shall be effective upon receipt by 
the Lenders
of the following documents and the fulfillment of the following conditions:

          (a)  Corporate Documents.  The following documents, each certified as
indicated below:

               (i)  a copy of the charter, as amended, of the Company certified
     by the Secretary of State of Delaware, and a certificate as to the good 
standing of,
     and charter documents filed by, the Company from such Secretary of State, 
dated
     as of a recent date; and

               (ii) a certificate of the Secretary or an Assistant Secretary of
 the
     Company, dated the Closing Date and certifying (A) that attached thereto is
 a true
     and complete copy of the by-laws of the Company as in effect on the date of
 such
     certificate, (B) that attached thereto is a true and complete copy of 
resolutions
     duly adopted by the Board of Directors of the Company authorizing the 
execution,
     delivery and performance of such of the Basic Documents to which the 
Company
     is to be a party, and that such resolutions have not been modified, 
rescinded or
     amended and are in full force and effect, (C) that the charter of the 
Company has
     not been amended since the date of the certification thereto furnished 
pursuant to
     clause (i) above, and (D) as to the incumbency and specimen signature of 
each
     officer of the Company executing such of the Basic Documents to which 
the
     Company is intended to be a party and each other document to be delivered 
by
     the Company from time to time in connection therewith (and the Agent and 
each
     Lender may conclusively rely on such certificate until it receives notice
 in writing
     from such Person).

          (b)  Officer s Certificate.  A Certificate of a senior officer of the
Company to the effect that no Default has occurred and is continuing.

          (c)  Opinion of General Counsel of the Company.  An opinion of
Kevin J. Dell, Esq., Vice President, General Counsel and Secretary of the 
Company, in
form and substance satisfactory to the Lenders.

          (d)  Intentionally Omitted.

          (e)  1995 Security Agreement Amendment.  An Amendment in form and
substance acceptable to the Company, the Agent and the Lenders to the Amended
Security Agreement, duly executed and delivered by the Company and the Agent, 
and
evidence that the Company shall have taken such other action (including 
delivering to the
Agent, for filing, appropriately completed and duly executed copies of 
Uniform
Commercial Code financing statements) as the Agent shall have requested in order
 to
perfect (or continue to perfect) the security interests created pursuant to the
 Amended
Security Agreement.

          (f)  1995 Mortgage Modification and Title Insurance.  An Amendment
in form and substance acceptable to the Company, the Agent and the Lenders to 
the
Mortgage duly executed and delivered by the Company and the Agent in recordable
 form
(the  1995 Mortgage Modification ) in such number of duplicate originals as the
 Agent
shall have requested and the 1995 Mortgage Modification shall have been duly
 recorded
(or the Agent shall have received satisfactory title insurance against any 
intervening
encumbrance as provided in the following sentence).  The 1995 Mortgage 
Modification
shall be accompanied by an updating of the existing policy of title insurance
 (or by issuing
a new policy of title insurance) on forms of and issued by one or more title 
companies
satisfactory to each Lender (the  Title Companies ), insuring the priority of 
the Liens
created under the Mortgage for an amount satisfactory to each Lender, subject 
only to
such exceptions as are satisfactory to each Lender and, to the extent necessary
 under
applicable law, for filing in the appropriate county land office, Uniform 
Commercial
Code financing statements covering fixtures, in each case appropriately 
completed and
duly executed and evidence that the Company shall have paid to the Title 
Companies all
expenses and premiums of the Title Companies in connection with the issuance of
 such
policies and in addition shall have paid to the Title Companies an amount equal
 to the
recording and stamp taxes payable in connection with recording the Mortgage in
 the
appropriate county land office.

          (g)  1995 Pledge Agreement Amendments.  An Amendment in form and
substance acceptable to the Company, the Agent and the Lenders to the Pledge
Agreements, duly executed and delivered by the Company and the Agent.

          (h)  Intentionally Omitted. 

          (i)  Intentionally Omitted.

          (j)  Intentionally Omitted.

          (k)  Intentionally Omitted.

          (l)  Intentionally Omitted.

          (m)  Intentionally Omitted.

          (n)  Intentionally Omitted.

          (o)  Other Documents.  Such other documents as the Agent or any
Lender or counsel to the Lenders may reasonably request.

          (p)  Extension of Expiry Dates of Standby L/C s.  All documents or
agreements requested by Fleet which are necessary to effect the extension of 
the expiry
dates of the Standby L/C s, duly executed by the Company and Fleet.

          (q)  Closing Expenses.  The Company shall have paid the reasonable 
fees
and expenses of Goodwin, Procter & Hoar, as special counsel to the Lenders, in
connection with the negotiation, preparation, execution and delivery of this 
Agreement.

          
(r)  Payment of Term Loans and Restructuring Fee.  The Company shall
have paid in full the Term Loans and the Restructuring Fee.  The Company hereby
consents to Fleet debting the Company s demand deposit account at Fleet to 
effect the
Company s pro rata payment to Fleet of the Restructuring Fee and the Standby 
L/C fee
due on June 30, 1995.


     7.02.     Intentionally Omitted.

     Section 8.     Representations and Warranties.  The Company hereby 
represents
and warrants to the Lenders that:

     8.01.     Corporate Organization and Existence.  Each of the Company and 
its
Subsidiaries is a corporation duly organized and validly existing and in good 
standing
under the laws of the jurisdiction in which it is incorporated and has all 
necessary
corporate power to own its assets and to carry on the business now conducted or
 as
proposed to be conducted by it.  The Company has all necessary corporate 
power and has
taken all corporate action required to make all the provisions of this 
Agreement and the
other Basic Documents and the agreements and instruments executed in connection
therewith, the valid and enforceable obligations they purport to be, subject to
 bankruptcy,
insolvency, reorganization, moratorium or other similar laws of general 
applicability
affecting the enforcement of creditors  rights and the application of 
general principles of
equity (regardless of whether such enforceability is considered in a 
proceeding in equity
or at law).  Each of the Company and its Subsidiaries is duly qualified and in 
good
standing as a foreign corporation in all jurisdictions in which the nature of 
its business or
the character of the property owned by it makes such qualification necessary 
and where
the failure to so qualify could have a Material Adverse Effect, and is duly
 authorized,
qualified and licensed under all laws, regulations, ordinances or orders of 
public
authorities, or otherwise, to own its assets and to carry on its business in 
the places and
in the manner presently conducted or as proposed to be conducted.

     8.02.     Subsidiaries.  As of the Closing Date, the Company has only the
Subsidiaries (and the Investments by it or any of its Subsidiaries in any Joint
 Venture or
other Person) set forth in Schedule 8.02 hereto, all of the outstanding 
capital stock of
each such Subsidiary is duly authorized, validly issued, fully paid and 
non-assessable
(subject to no security interests or restrictions on transfer other than those
 (a) arising
under the Basic Documents, if any, (b) contained in the charter documents of 
the
respective Subsidiaries, (c) under applicable securities laws, or (d) expressly
 permitted
hereby) and owned as set forth in said Schedule, and the Company (or the 
respective
Subsidiary) also owns, free and clear of Liens, all such Investments.  Said 
Schedule also
identifies those Subsidiaries which are Consolidated Subsidiaries.

     8.03.     Financial Information.  The Company has previously furnished 
each of the
Lenders copies of the following:

               (i)  the Company s annual report on Form 10-K relating to the
     Company s fiscal year ended June 30, 1994 in the form filed with the 
Securities
     and Exchange Commission (the  1994 Form 10-K ); and

               (ii) the Company s quarterly report on Form 10-Q relating to the
     Company s fiscal quarter ended March 31, 1995 in the form filed with the
     Securities and Exchange Commission (together with the 1994 Form 10-K, the
      SEC Reports ).

Each of the SEC Reports (including all of the financial statements included 
therein)
contains all information which is required to be stated therein in accordance 
with
applicable federal securities laws, rules and regulations and conforms in all 
material
respects to the requirements thereof; the financial statements contained in the
 SEC
Reports were prepared in accordance with generally accepted accounting 
principles,
consistently applied, and present fairly the financial condition of the 
corporations stated
to be covered thereby at the dates thereof and the results of their operations 
for the
stated periods covered thereby; and none of the SEC Reports at the date 
thereof
included any untrue statement of a material fact or omitted to state a material
 fact
required to be stated therein or necessary to make the statements therein in 
the light of
the circumstances under which they were made not misleading, subject, in the 
case of the
report on Form 10-Q, to normal year-end adjustments.

     8.04.     Changes in Condition.  Except as disclosed in Schedule 8.04 
hereto, (i)
since March 31, 1995, there has been no material adverse change in the business
 or assets
or in the condition, financial or otherwise, of the Company and its 
Subsidiaries, taken as
a whole; and (ii) the Company and its Subsidiaries on a consolidated basis have
 no
known contingent liabilities for taxes, unusual forward or long-term 
commitments or
unrealized or anticipated losses from any unfavorable commitments of any 
material
amount which are not referred to in the SEC Reports.

     8.05.     Assets.  The Company and its Subsidiaries have good and 
marketable title
to all assets carried on their books and reflected in the financial statements,
 notes and
schedules thereto contained in the SEC Reports, subject to no other ownership
 interests
or any liens, charges or encumbrances, except for liens, charges and 
encumbrances
permitted by Section 9.06 hereof and assets sold, abandoned or otherwise 
disposed of in
the ordinary course of business.

     8.06.     Litigation.  Except as to matters referred to in Schedule 8.06
 hereto, there
are no legal or arbitral proceedings, at law or in equity, or any proceeding 
before any
federal, state, provincial or municipal board or other governmental or
 administrative
agency pending or to the knowledge of the Company threatened in writing against
 the
Company or any of its Subsidiaries which involves a material risk of any 
judgment or
liability not fully covered by insurance which may have a Material Adverse 
Effect, and no
judgment, decree, or order of any federal, state, provincial or municipal 
court, board or
other governmental or administrative agency has been issued against the 
Company or any
Subsidiary which has, or will have, a Material Adverse Effect.

     8.07.     Tax Returns.  The Company and each of its Subsidiaries have 
filed all tax
returns which are required to be filed by them and have paid, or made
 adequate
provision for the payment of, all significant taxes which have or may become 
due
pursuant to said returns or to assessments received.  United States Federal 
income tax
returns of the Company and its Subsidiaries have been examined and closed 
through the
fiscal year of the Company ended June 30, 1987.  The Company and its 
Subsidiaries have
made adequate provisions for all current taxes, and in the opinion of the 
Company there
will not be any additional assessments for any fiscal periods prior to and 
including that
which ended the dates of said balance sheets in excess of the amounts reserved
 therefor. 
If the Company is a member of an affiliated group of corporations filing 
consolidated
returns for United States Federal income tax purposes, it is the  common parent
  of such
group.

     8.08.     No Legal Obstacle to Agreement.  None of the execution and 
delivery of
this Agreement and the other Basic Documents, nor the consummation of any 
transaction
herein referred to or contemplated hereby nor the fulfillment of the terms 
hereof or of
any agreement or instrument referred to in this Agreement has constituted or 
resulted in
or will constitute or result in a breach of the provisions of any contract to
 which the
Company or any Subsidiary is a party or by which it is bound or of the charter 
or by-laws
of the Company or any Subsidiary or the violation of any presently existing 
applicable
law, judgment, decree, federal, provincial or state law or governmental order,
 rule or
regulation, or result in the creation under any agreement or instrument of any
 Lien upon
any of the assets of the Company or any of its Subsidiaries, except as 
permitted by
Section 9.06 hereof.

     8.09.     Defaults.  Except as set forth in Schedule 8.09 hereto, neither
 the Company
nor any of its Subsidiaries is in default under any provision of its charter or
 by-laws or
any other agreement or other instrument to which it is a party or by which it 
is bound or
is in violation of any federal or state law, governmental order, rule or 
regulation except,
in any such case, for any of the foregoing that do not, in the aggregate, 
have a Material
Adverse Effect.

     8.10.     ERISA.  The Company and each member of the Company s  controlled
group  (within the meaning of Section 302(d)(8)(c) of ERISA have fulfilled their
respective obligations under the minimum funding standards of ERISA and the Code
with respect to each plan subject to such standards, and there has been no 
application
filed for a waiver of such requirements with respect to any such plan.  
No event has
occurred which would cause the Company or any ERISA Affiliate to incur, 
directly or
indirectly (through indemnification or otherwise) material liability or
 penalties under
ERISA or the provisions of the Code relating to employee benefit programs, 
including
(without limitation) Sections 409, 502(i) or 502(l) of ERISA, title IV of 
ERISA, or
section 4975 or 4980B of the Code.  Except as set forth in Schedule 
8.10 hereto, neither
the Company nor any ERISA Affiliate provided (or has promised to provide) 
medical or
other welfare benefits (or coverage with respect to such benefits) for periods
 beyond the
date of any employee s termination of employment with the Company or such
 ERISA
Affiliate (a  Post-Termination Welfare Arrangement ), except to the extent 
required by
part 6 of subtitle B of title I of ERISA and at the sole expense of the 
employee (or his
beneficiary).  None of the Plans has any unfunded benefit liabilities within 
the meaning
of Section 4001(a)(18) of ERISA.  Neither the Company nor any ERISA Affiliate
contributes to (or has an obligation to contribute to) a Multiemployer Plan.  
The
Company and the ERISA Affiliates have the authority unilaterally to terminate
 (or to
terminate their participation in) without notice each employee benefit program 
or
arrangement they maintain or contribute to (or each vehicle that funds 
obligations under
such program or arrangement) without incurring additional liability with
 respect to such
program or arrangement.

     8.11.     Foreign Trade Regulations; Government Regulation.

          (a)  Foreign Trade Regulations.  Neither the Company nor any
Subsidiary of the Company is:  (i) a person included within the definition of  
designated
foreign country  or  national  of a  designated foreign country  in Executive 
Order No.
8389, as amended, in Executive Order No. 9193, as amended, in the Foreign 
Assets
Control Regulations (31 C.F.R., Chapter V, Part 500, as amended), in the Cuban 
Assets
Control Regulations of the United States Treasury Department (31 C.F.R., 
Chapter 
v,
Part 515, as amended) or in the Regulations of the Office of Alien Property, 
Department
of Justice (8 C.F.R., Chapter II, Part 507, as amended) or within the meanings
 of any of
the said Orders or Regulations or of any regulations, interpretations or rulings
 issued
thereunder, or in violation of said Orders or Regulations or of any 
regulations,
interpretations or rulings issued thereunder; or (ii) an entity listed in 
Section 520.101 of
the Foreign Funds Control Regulations (31 C.F.R., Chapter V, Part 520, as 
amended).

          (b)  Government Regulation.  Except as set forth on Schedule 8.11
hereto, neither the Company nor any Subsidiary nor any corporation controlling 
the
Company or under common control with the Company is subject to regulation under
 the
Public Utility Holding Company Act of 1935, the Federal Power Act, the 
Investment
Company Act of 1940, the Interstate Commerce Act, or to any statute or 
regulation
regulating the incurring by the Company of Indebted for money borrowed, or to 
any
statute or regulation relating to common or contract carriers or to the sale of
 electricity,
gas, steam, water or other public utility services.  No approval or 
authorization of any
governmental authority is required to permit the execution, delivery or 
performance by
the Company of this Agreement or any other Basic Document or the consummation 
of
any of the transactions contemplated hereby or thereby.

     8.12.     Outstanding Indebtedness.  The outstanding Indebtedness in 
respect of
borrowed money and Capital Lease Obligations of the Company and its 
Subsidiaries at
March 31, 1995, is correctly set forth in Schedule 8.12 hereto, and said 
Schedule correctly
describes all security interests securing such Indebtedness.

     8.13.     Disclosure.  Neither this Agreement nor any written agreement, 
document,
certificate or statement furnished to any of the Lenders or the Agent by or on
 behalf of
the Company in connection with the transactions contemplated hereby contains 
any
untrue statement of material fact or omits to state a material fact necessary 
in order to
make the statements contained herein or therein not misleading.

     8.14.     Intentionally Omitted.

     8.15.     Hazardous Materials.  Except as set forth in Schedule 8.15 
hereto, the
Company and each of its Subsidiaries have obtained all permits, licenses and 
other
authorizations, and have filed all notifications and registrations, which are
 required under
all Environmental Laws, except to the extent failure to have any such permit,
 license or
authorization or to file such notification or registration would not have a 
Material
Adverse Effect.  The Company and each of its Subsidiaries are in compliance
 with 
the
terms and conditions of all such permits, licenses and authorizations, and are 
also in
compliance with all other limitations, restrictions, conditions, standards, 
prohibitions,
requirements, obligations, schedules and timetables contained in any 
applicable
Environmental Law or in any regulation, code, plan, order, decree,
 judgment, injunction,
notice or demand letter issued, entered, promulgated or approved thereunder, 
except to
the extent failure to comply would not have a Material Adverse Effect.

     In addition, except as set forth in Schedule 8.15 hereto:

          (a)  No notice, notification, demand, request for information, 
citation,
summons or order has been issued, no complaint has been filed, no penalty has 
been
assessed and no investigation or review is pending or threatened by any 
governmental
agency or other Person with respect to any alleged failure by the Company or 
any of its
Subsidiaries to have any permit, license or authorization, or to file any 
notification or
registration, required in connection with the conduct of the business of the 
Company or
any of its Subsidiaries or with respect to any generation, treatment, storage, 
recycling,
transportation, discharge or disposal, or any Release of any Hazardous 
Materials
generated by the Company or any of its Subsidiaries.

          (b)  Neither the Company nor any of its Subsidiaries or Environmental
Affiliates has handled any Hazardous Material on any Property now or previously
 owned
or leased by the Company or any of its Subsidiaries or Environmental Affiliates
 to an
extent that it has, or may reasonably be expected to have, a Material Adverse 
Effect; and

               (i)  no PCB or asbestos is or has been present at any Property
     now or previously owned or leased by the Company or any of its 
Subsidiaries or
     Environmental Affiliates;

               (ii) there are no underground storage tanks for Hazardous
     Materials, active or abandoned, at any Property now or previously owned or
 leased
     by the Company or any of its Subsidiaries or Environmental Affiliates;

               (iii)     no Hazardous Materials have been Released, in a 
reportable
     quantity, where a report is required by statute, ordinance, rule, 
regulation or
     order, or otherwise, at, on or under any Property now or previously 
owned by the
     Company or any of its Subsidiaries or Environmental Affiliates that is 
likely to
     involve an expenditure in excess of $500,000.

          (c)  Neither the Company nor any of its Subsidiaries or Environmental
Affiliates has transported or arranged for the disposal or transportation of 
any Hazardous
Material at or to any location which is listed on the National Priorities List
 under the
Comprehensive Environmental Response, Compensation and Liability Act of 1980, 
as
amended ( CERCLA ), listed for possible inclusion on the National Priorities 
List by the
Environmental Protection Agency in CERCLIS or on any similar state list or 
which is the
subject of Federal, state or local enforcement actions or other investigations 
which may
lead to claims against the Company or any of its Subsidiaries for clean-up 
costs, remedial
work, damages to natural resources or for personal injury claims, including, 
but not
limited to, claims under CERCLA.

          (d)  No Hazardous Material generated by the Company or any of its
Environmental Affiliates has been recycled, treated, stored, disposed of, or 
Released by
the Company or any of its Environmental Affiliates at any location other than 
those listed
in Schedule 8.15 hereto.

          (e)  No oral or written notification of a Release of a Hazardous 
Material
has been filed by or on behalf of the Company or any of its Subsidiaries and 
no Property
now or previously owned, leased or otherwise used by the Company or any of 
its
Subsidiaries is listed or proposed for listing on the National Priorities 
List promulgated
pursuant to CERCLA, on CERCLIS or on any similar state list of sites 
potentially
requiring investigation or clean-up.

          (f)  No Liens have arisen under or pursuant to any Environmental Laws
on any of the real Property or Properties owned or leased by the Company or any
 of its
Subsidiaries, and no government actions have been taken or are in process which
 could
subject any of such Properties to such Liens and neither the Company nor any of
 its
Subsidiaries would be required to place any notice or restriction relating to 
the presence
of Hazardous Materials at any Property owned by it in any deed to such Property.

          (g)  There have been no environmental investigations, studies, 
audits,
tests, reviews or other analyses conducted by or which are in the possession of
 the
Company or any of its Subsidiaries in relation to any Property or facility now
 or
previously owned or leased by the Company or any of its Subsidiaries which have
 not
been made available to the Lenders.

     8.16.     Security Documents.  As of the Closing Date, (a) the security 
interest
granted to the Agent pursuant to the Amended Security Agreement constitutes 
a
perfected security interest in all of the personal property of the Company 
(other than
(i) personal property not included in  Collateral , as defined in such 
Agreement, and
(ii) personal property of the Company located in Idaho, Iowa, Kansas, Maryland, 
North
Dakota, Oregon, Puerto Rico and Virginia) which may be perfected by the filing 
of a
Uniform Commercial Code financing statement, including without limitation, 
accounts,
inventory, equipment and general intangibles, subject only to the Liens 
permitted by
Section 9.06, (b) pursuant to the Mortgage, the Agent has an enforceable
 mortgage on
the real property (and improvements thereon and fixtures thereat) owned by 
the
Company and located in Tinton Falls and Oceanport, New Jersey, subject only to 
the
Liens of Foothill, (c) pursuant to the Pledge Agreements and the instruments 
of transfer
executed in connection therewith, the Agent has a perfected security interest 
in the
 Pledged Stock , as defined in each such Agreement, subject only to the Lien of
 Foothill,
and (d) the foregoing security interests and Mortgage secure any and all 
obligations of
the Company to the Lenders and/or Agent now existing or hereafter arising,
 hereunder
and under the other Basic Documents, including the obligations of the Company, 
related
to, arising, from or in connection with the Standby L/C s, the L/C Advances and 
the
Standby L/C Applications.  The representations and warranties in the 
Security
Documents, to the extent applicable, are amended to reflect that such 
security interests
and Mortgage are subject to the Liens of Foothill pursuant to an
 Intercreditor
Agreement between Foothill and the Agent dated as of June 29, 1995.

     Section 9.     Covenants of the Company.  The Company covenants and agrees
with the Lenders and the Agent that, so long as any Standby L/C or any 
reimbursement
obligation with respect to any Standby L/C is outstanding:

     9.01.     Financial Statements.  The Company shall deliver to each of 
the Lenders
and the Agent:
          (a)  as soon as available and in any event within 50 days after the 
end of
each quarterly fiscal period of each fiscal year of the Company, consolidated 
and
consolidating statements of income and consolidated statements of cash flow of 
the
Company and its Consolidated Subsidiaries for such period and for the period 
from the
beginning of the respective fiscal year to the end of such period, and the 
related
consolidated and consolidating balance sheets as at the end of such period, 
setting forth
in the case of the consolidated statements in comparative form the 
corresponding
consolidated figures for the corresponding period in the preceding financial 
year,
accompanied by a certificate of a senior financial officer of the Company, 
which
certificate shall state that said consolidated financial statements fairly 
present the
consolidated financial condition and results of operations of the Company and 
its
Consolidated Subsidiaries, in accordance with generally accepted accounting 
principles,
consistently applied, as at the end of, and for, such period (subject to normal 
year-end
audit adjustments), and that said consolidating financial statements were 
prepared by the
Company in good faith on the basis of the books and records of the Company and 
its
Subsidiaries and were the consolidating financial statements used in preparing 
said
consolidated financial statements;

          (b)  as soon as available and in any event within 100 days after the 
end
of each fiscal year of the Company, consolidated and consolidating statements 
of income
and consolidated statements of cash flow of the Company and its Consolidated

Subsidiaries for such year and the related consolidated and consolidating 
balance sheets
as at the end of such year, setting forth in the case of the consolidated 
statements in
comparative form the corresponding consolidated figures for the preceding 
fiscal year,
and accompanied (i) in the case of said consolidated statements and balance 
sheet, by an
opinion thereon of independent certified public accountants of recognized 
national
standing, which opinion shall state that said consolidated financial 
statements fairly
present the consolidated financial condition and results of operations of the 
Company
and its Consolidated Subsidiaries as at the end of, and for, such fiscal year 
in accordance
with generally accepted accounting principles, and a certificate of such 
accountants stating
that, in making the examination necessary for their opinion, they obtained no 
knowledge,
except as specifically stated, of any Default, and (ii) in the case of said 
consolidating
statements and balance sheets, by a certificate of a senior financial officer of
 the
Company, which certificate shall state that said consolidating financial 
statements were
prepared by the Company in good faith on the basis of the books and records of 
the
Company and its Subsidiaries and were the consolidating financial statements 
used in
preparing said consolidated financial statements;

          (c)  promptly upon their becoming available, copies of all 
registration
statements and regular periodic reports, if any, which the Company shall have 
filed with
the Securities and Exchange Commission (or any governmental agency 
substituted
therefor) or any national securities exchange; provided that notwithstanding 
the
foregoing, (i) the Company shall deliver to each of the Lenders the Form 10-K 
for such
fiscal year filed with the Securities and Exchange Commission within one Banking
 Day of
the date such Form 10-K has been so filed; and (ii) within 60 days of each 
fiscal quarterend of the Company, the Company shall deliver to each of the 
Lenders the Form 10-Q
for such fiscal quarter filed with the Securities and Exchange Commission;

          (d)  promptly upon the mailing thereof to the shareholders of the
Company generally, copies of all financial statements, reports and proxy 
statements so
mailed;

          (e)  as soon as possible, and in any event within ten days after the
Company knows or has reason to believe that any of the events or conditions 
specified
below have occurred or exist, a statement signed by a senior financial officer 
of the
Company setting forth details respecting such event or condition and the 
action, if any,
which the Company or its ERISA Affiliate proposes to take with respect thereto
 (and a
copy of any report or notice required to be filed with or given to PBGC by the
 Company
or an ERISA Affiliate with respect to such event or condition):

               (i)  any reportable event, as defined in Section 4043(b) of 
ERISA
     and the regulations issued thereunder, with respect to a Plan, as to 
which PBGC
     has not by regulation waived the requirement of Section 4043(a) of ERISA 
that it
     be notified within 30 days of the occurrence of such event;

               (ii) the failure of any plan subject to Section 302 of ERISA and
     which is maintained by the Company (or any member of the Company s
      controlled group  within the meaning of Section 302(d)(8)(C) of ERISA) to
     satisfy any of the requirements of Section 302 of ERISA, or the filing of 
an
     application for a waiver of minimum funding with respect to any such plan;

               (iii)     the filing under Section 4041 of ERISA of a notice of
 intent
     to terminate any Plan or the termination of any Plan;

               (iv) the institution by PBGC of proceedings under Section 4042 of
     ERISA for the termination of, or the appointment of a trustee to 
administer, any
     Plan, or the receipt by the Company or any ERISA Affiliate of a notice 
from a
     Multiemployer Plan that such action has been taken by PBGC with respect 
to such
     Multiemployer Plan;

               (v)  the complete or partial withdrawal by the Company or any
     ERISA Affiliate under Section 4203 or 4205 of ERISA from a Multiemployer
     Plan, or the receipt by the Company or any ERISA Affiliate of notice from a
     Multiemployer Plan that it is in reorganization or insolvency pursuant to 
Section
     4241 or 4245 of ERISA or that it intends to terminate or has terminated 
under
     Section 4041A of ERISA;

               (vi) the institution of a proceeding by a fiduciary of any
     Multiemployer Plan against the Company or any ERISA Affiliate to enforce
     Section 515 of ERISA, which proceeding is not dismissed within 30 days; 
and

               (vii)     any event (including receipt of a notice from the 
Internal
     Revenue Service) indicating that any plan maintained by the Company and
     intended to be qualified under Section 401(a) of the Internal Revenue Code
 is not
     so qualified.

          (f)  as soon as available and in any event within 15 days after 
receipt,
any income statements, cash flow statements, balance sheets or other financial
 statements
of CNC;

          (g)  within 15 Banking Days after receipt, a copy of all material
 audit
reports and letters to management submitted to the Company by independent 
public
accountants in connection with any annual, special or interim audits of the 
books of the
Company, except to the extent that the delivery thereof would result in the 
waiver of any
privilege claim to which the Company would otherwise be entitled;

          (h)  within five Banking Days after the Company knows or has reason to
believe that any Default has occurred, a notice of such Default describing the 
same in
reasonable detail and, together with such notice or as soon thereafter as 
possible, a
description of the action that the Company has taken and proposes to take with 
respect
thereto;

          (i)  from time to time, such other information regarding the 
financial
condition, operations, business or prospects of the Company or any of its 
Subsidiaries as
the Agent may reasonably request.

The Company will furnish to each Lender, at the time it furnishes each set of 
financial
statements pursuant to paragraph (a) or (b) above, a Compliance Certificate of 
the
Company signed by an authorized officer substantially in the form of Exhibit A 
hereto to
the effect that, among other things, no Default has occurred and is continuing 
(or, if any
Default has occurred and is continuing, describing the same in reasonable detail
 and
describing the action that the Company has taken and proposes to take with 
respect
thereto).

     9.02.     Intentionally Omitted.

     9.03.     Existence.  The Company will, and will cause each of its 
Subsidiaries to: 
preserve and maintain its legal existence and all of its material rights, 
privileges and
franchises (except as a result of any transaction permitted by Section 9.05 
hereof or the
dissolution (or other reorganization or restructuring) of any Foreign Subsidiary
 to the
extent done as part of present or future cost-saving efforts, and except for the
 dissolution
(or other reorganization or restructuring) of CNC); comply with the requirements
 of all
applicable laws, rules, regulations and orders of governmental or regulatory 
authorities if
failure to comply with such requirements would have a Material Adverse 
Effect.

     9.04.     Insurance.  The Company will, and will cause each of its
 Subsidiaries to,
keep insured by financially sound and reputable insurers all Property of a 
character
usually insured by corporations engaged in the same or similar business 
similarly situated
against loss or damage of the kinds and in the amounts customarily insured 
against by
such corporations and carry such other insurance as is usually carried by 
such
corporations.

     9.05.     Prohibition of Fundamental Changes.  The Company will not, nor 
will it
permit any of its Subsidiaries to, enter into any transaction of merger or 
consolidation or
amalgamation, or liquidate, wind up or dissolve itself (or suffer any 
liquidation or
dissolution) except, in the case of any Foreign Subsidiary or inoperative
 Subsidiary, as
permitted by Section 9.03 or as directed by the Board of Directors of the 
Company in
connection with any rationalization of the legal structure of the Company s 
foreign
operations so long as such rationalization does not have material adverse tax 
consequence
to the Company or result in any material cost to the Company.  The Company will
 not,
and will not permit any of its Domestic Subsidiaries to, convey, sell, lease,
 transfer or
otherwise dispose of, in one transaction or a series of transactions, all or a 
substantial
part of its business or Property, whether now owned or hereafter acquired 
(including,
without limitation, receivables and leasehold interests, but excluding 
Dispositions
permitted by Section 9.24 hereof).  Notwithstanding the foregoing provisions of
 this
Section 9.05:

          (a)  any Domestic Subsidiary of the Company may be merged or
consolidated with or into the Company or any Wholly-Owned Domestic Subsidiary or
Subsidiaries of the Company if the Company or such Wholly-Owned Domestic 
Subsidiary
or Subsidiaries shall be the continuing or surviving corporation or
 corporations, provided
that in no event may any Subsidiary that is acquired after the Closing Date as
 permitted
by paragraph (c) below be party to a merger or consolidation with the Company or
 any
other Subsidiary of the Company;

          (b)  any such Subsidiary may sell, lease, transfer or otherwise 
dispose of
any or all of its Property (upon voluntary liquidation or otherwise) to the 
Company or to
one or more Wholly-Owned Subsidiaries of the Company;

          (c)  the Company or any of its Domestic Subsidiaries may acquire the
capital stock of any Person if it acquires all (or all not already owned by it)
 of the capital
stock of such Person and the sole consideration for such acquisition is capital
 stock of the
Company or, to the extent permitted by clauses (a) and (b) of Section 9.16 
hereof, of any
Subsidiary; and, after giving effect thereto, no Default has occurred and is 
continuing and
so long as neither the Company nor any of its Domestic Subsidiaries shall 
assume,
Guarantee or otherwise in any manner become liable with respect to the 
Indebtedness of
such Person, unless such liability of the Company or its Domestic Subsidiary 
would
constitute Indebtedness permitted by Section 9.07 hereof;

          (d)  the Company or any of its Domestic Subsidiaries may acquire
Property (including services) from another Person in exchange for capital stock
 of the
Company or, to the extent permitted by clauses (a) and (b) of Section 9.16 
hereof, of any
Subsidiary; and

          (e)  the Company or any of its Subsidiaries may acquire the 
investment
of Nippon Steel Corporation in CNC.

Nothing in this Section 9.05 shall prohibit any transaction permitted by Section
 9.24
hereof.

     9.06.     Limitation on Liens.  The Company will not, nor will it permit
 any of its
Domestic Subsidiaries to, create, incur, assume or suffer to exist any Lien upon
 any of its
Property, whether now owned or hereafter acquired, except:

          (a)  Liens in favor of Foothill;

          (b)  Liens created pursuant to the Security Documents;

          (c)  Existing Liens described in Schedule 9.06 hereto;

          (d)  Liens imposed by any governmental authority for taxes, 
assessments
or charges or with respect to obligations under Environmental Laws that are not
 yet due
or which are being contested in good faith and by appropriate proceedings if 
adequate
reserves with respect thereto are maintained on the books of the Company or any
 of its
Subsidiaries, as the case may be, if required in accordance with GAAP;

          (e)  carriers , warehouseman s, mechanics , materialmen s, 
repairmen s or
other like Liens arising in the ordinary course of business which are not
 overdue for a
period of more than 30 days or which are being contested in good faith and 
by
appropriate proceedings and Liens securing judgments but only to the extent for
 an
amount and for a period not resulting in a Specified Event or an Event of 
Default under
Section 10(h) hereof;

          (f)  pledges or deposits under worker s compensation; unemployment
insurance and other social security legislation;

          (g)  deposits to secure the performance of bids, trade contracts 
(other
than for borrowed money), leases, statutory obligations, surety and appeal 
bonds,
performance bonds, payment of porting fees for modifications of third-party 
software to
run on the Company s hardware platforms and other obligations of a like nature
 incurred
in the ordinary course of business;

          (h)  easements, rights-of-way, restrictions and other similar 
encumbrances
incurred in the ordinary course of business and encumbrances consisting of 
zoning
restrictions easements, licenses, restrictions on the use of Property or minor 
imperfections
in title thereto which, in the aggregate, are not material in amount, and which
 do not in
any case materially detract from the value of the Property subject thereto or
 interfere
with the ordinary conduct of the business of the Company or any of its 
Subsidiaries;

          (i)  Liens upon real and/or tangible personal Property acquired after
 the
date hereof (by purchase, construction or otherwise) by the Company or any of 
its
Domestic Subsidiaries, each of which Liens either (A) existed on such Property
 before
the time of its acquisition and was not created in anticipation thereof, or (B)
 was created
solely for the purpose of securing Indebtedness representing, or incurred to 
finance,
refinance or refund, the cost (including the cost of construction) of such 
Property;
provided that no such Lien shall extend to or cover any Property of the Company
 or such
Subsidiary other than the Property so acquired and improvements thereon; and 
provided,
further, that the principal amount of Indebtedness secured by any such Lien 
shall at no
time exceed 90% of the Market Value (as determined in good faith by a senior
 financial
officer of the Company) of such real Property and 90% of the book value of 
such
tangible personal Property at the time it was acquired (by purchase, 
construction or
otherwise);

          (j)  title retention provisions or similar Liens in favor of a 
vendor of
goods to the Company so long as such Liens arise in the ordinary course of 
business
provided that the holder of such Lien has not filed financing statements, 
given notice to
the Lenders of a purchase money security interest or otherwise taken steps to 
perfect
such Lien;

          (k)  Liens arising from capital leases to the extent the Capital Lease
Obligations arising therefrom are permitted by Section 9.20(a) hereof.

          (l)  any extension, renewal or replacement of the foregoing, provided,
however, that the Liens permitted hereunder shall not be spread to cover any 
additional
Indebtedness or Property (other than a substitution of like Property); and

     9.07.     Indebtedness.  The Company will not, and will not permit any of
 its
Domestic Subsidiaries to, create, incur or suffer to exist any Indebtedness 
except:

          (a)  Indebtedness to Foothill for borrowed money in an amount not
exceed $21,000,000 in the aggregate at any one time and other Indebtedness to 
Foothill;

          (b)  indebtedness to the Lenders hereunder;

          (c)  trade account payables of the Company incurred in the ordinary
course of business;

          (d)  other Indebtedness outstanding on the date hereof and listed in
Schedule 9.07 hereto and any refinancing thereof;

          (e)  Guarantees by the Company and the Domestic Subsidiaries of
obligations of Foreign Subsidiaries in an aggregate amount not exceeding
 $15,000,000 at
any one time outstanding;

          (f)  Indebtedness of the Company to its Foreign Subsidiaries (so long
 as
such Indebtedness shall not have been pledged to any creditor of any Foreign 
Subsidiary
or any other Person);

          (g)  Indebtedness of the Company and its Domestic Subsidiaries
permitted under Section 9.06(h) hereof up to but not exceeding $5,000,000 at any
 one
time outstanding;

          (h)  Indebtedness of the Company and its Domestic Subsidiaries 
incurred
to finance investments permitted by Section 9.08(f) hereof not exceeding 
$15,000,000 at
any one time outstanding which Indebtedness may be secured by Liens permitted 
under
Section 9.06(h);

          (i)  Capital Lease Obligations permitted under Section 9.20 hereof;

          (j)  Interest Rate Protection Agreements so long as the aggregate
exposure under all Interest Rate Protection Agreements calculated at the time 
any
Interest Rate Protection Agreement is entered into does not exceed $1,000,000;

          (k)  obligations with respect to foreign exchange hedging contracts 
used
to hedge the foreign exchange exposure of the Company and its Foreign 
Subsidiaries with
respect to receivables and payables; and

          (l)  unsecured obligations to insurance companies, sureties or 
others with
respect to worker s compensation, employment insurance and other social 
security
legislation and with respect to performance bonds and other obligations 
described in
Section 9.06(f) hereof in an aggregate amount not exceeding $5,000,000 at any 
one time
outstanding.

     9.08.     Intentionally Omitted..

     9.09.     Intentionally Omitted.

     9.10.     Intentionally Omitted.

     9.11.     Capital Expenditures.  The Company will not permit the aggregate
 amount
of Capital Expenditures made by the Company and its Domestic Subsidiaries in any
 fiscal
year together with the aggregate amount of Capital Lease Obligations incurred by
 the
Company and its Domestic Subsidiaries during such period, to exceed 
$13,000,000
provided that if the aggregate amount of Capital Expenditures made by the 
Company
during any such fiscal year is less than the maximum amount of Capital 
Expenditures
permitted hereby (after taking into account any increase in such amount as a 
result of
this proviso) for such fiscal year, the amount of Capital Expenditures permitted
 for the
succeeding fiscal year shall be increased by such difference to the extent such
 difference
does not exceed $10,000,000.  Any Capital Lease Obligation incurred in
 connection with
a sale and leaseback of the Company s facility located in Oceanport, New Jersey
 shall be
excluded from the computations under this Section 9.11.

     9.12.     Intentionally Omitted.

     9.13.     Lines of Business.  Neither the Company nor any of its 
Subsidiaries shall
engage to any substantial extent in any line or lines of business activity other
 than the
business engaged in by the Company and its Subsidiaries on the date hereof or 
any other
line or lines of business related thereto.

     9.14.     Intentionally Omitted.

     9.15.     Intentionally Omitted.

     9.16.     Certain Obligations Respecting Subsidiaries.  The Company will,
 and will
cause each of its Subsidiaries to, take such action from time to time as shall 
be necessary
to ensure that the Company and each of its Subsidiaries at all times owns at
 least the
same percentage of the issued and outstanding shares of each class of stock 
of each of its
Subsidiaries as is owned on the Closing Date except to the extent resulting 
from
transactions permitted by Section 9.03, 9.05 or 9.24(v) hereof, except as 
provided in
clauses (a) and (b) below.  Without limiting the generality of the foregoing, 
none of the
Company nor any of its Subsidiaries shall sell, transfer or otherwise dispose 
of any shares
of stock in any Subsidiary owned by them, nor permit any Subsidiary to issue 
any shares
of stock of any class whatsoever to any Person (other than to the Company) 
except that
(a) the Company may make investments as long as such investment is permitted by
Section 9.08(f) hereof and (b) the Company may exchange shares of stock in a 
Subsidiary
in exchange for Property, provided that in the case of any such investment or 
exchange
the Company shall, after giving effect thereto, still own at least 51% of the 
stock of such
Subsidiary (or the portion pledged pursuant to the respective Pledge Agreement 
in the
case of any Foreign Subsidiary) and such Subsidiary shall remain a  Subsidiary 
 as
defined in Section 1.01 hereof.  Except as expressly permitted in this 
Agreement, the
Company will, and will cause each of its Subsidiaries to, retain voting control
 of each of
its Subsidiaries.

     9.17.     Intentionally Omitted.

     9.18.     Intentionally Omitted.

     9.19.     Intentionally Omitted.

     9.20.     Leases.  The aggregate rental obligations in each fiscal year of
 the
Company and its Domestic Subsidiaries under all leases (other than Capital Lease
Obligations) not cancelable without penalty shall not exceed $7,000,000.  The 
Company
shall, and shall cause each of its Domestic Subsidiaries to, comply in all 
material respects
with all material leases under which it is the lessee and diligently enforce its
 rights
thereunder, unless, in the judgment of the Company the failure to so comply is
 advisable
in connection with the negotiation or renegotiation of any such lease.  The 
Company will
not incur (and will not permit any Domestic Subsidiary to incur) any Capital 
Lease
Obligations other than:

          (a)  Capital Lease Obligations incurred in any fiscal year that do 
not
exceed, in the aggregate, together with the aggregate amount of Capital 
Expenditures
made by the Company and its Domestic Subsidiaries during such fiscal year, the
 amount
set forth in Section 9.11 hereof for such fiscal year; and

          (b)  other Capital Lease Obligations consented to by the Majority
Lenders.

     9.21.     Intentionally Omitted.

     9.22.     Intentionally Omitted.

     9.23.     Intentionally Omitted.

     9.24.     Disposition of Assets.  Neither the Company nor any of its 
Domestic
Subsidiaries will sell, lease, assign or otherwise transfer or make any other 
Disposition of
any of its assets other than:

               (i)  sales of Inventory, spare parts, demonstration systems and
     similar items in the ordinary course of business on ordinary business 
terms;

               (ii) Dispositions that constitute transactions permitted by 
Section
     9.08(f) hereof;

               (iii)     the Disposition of obsolete or worn-out tools, 
equipment,
     Inventory, spare parts, demonstration systems or similar items or other 
Property
     no longer used or useful in the business of the Company and its 
Subsidiaries;

               (iv) the sale of other assets if the aggregate book value of 
each
     such asset or group of related assets (calculated as of the respective 
dates of sale
     of such assets or related group of assets) does not exceed $2,000,000;

provided that in no event shall the Company or any such Subsidiary make any 
such sale
described in clause (iii) or (iv) above for any consideration other than cash 
in an amount
equal to the fair market value of such asset;

               (v)  Dispositions of the stock of Subsidiaries to the extent
     resulting directly from a transaction permitted by Sections 9.03 or 
9.05(a) hereof
     or as permitted by clauses (a) and (b) of Section 9.16 hereof;

               (vi) the sale of the Company s Tinton Falls, New Jersey facility
     provided net cash proceeds therefrom equal or exceed $2,500,000;

               (vii)     the sale and leaseback of the Company s Oceanport, New
     Jersey facility provided net cash proceeds therefrom equal or exceed 
$10,000,000;
     and

               (viii)    other Dispositions to which the Majority Lenders shall
 have
     consented.

     The Agent shall execute such other releases in connection with Dispositions
permitted hereunder as the Company may reasonably request.  Nothing herein shall
prohibit the Disposition by any Foreign Subsidiary of any of its assets.

     9.25.     Intentionally Omitted.

     9.26.     Intentionally Omitted.

     9.27.     Intentionally Omitted.

     9.28.     Intentionally Omitted.

     9.29.     Intentionally Omitted.

     9.30.     Intentionally Omitted.

     9.31.     Intentionally Omitted.

     9.32.     Intentionally Omitted.

     9.33.     Intentionally Omitted.

     9.34.     Intentionally Omitted.

     9.35.     Intentionally Omitted.

     9.36.     Intentionally Omitted.

     9.37.     Intentionally Omitted.

     9.38.     Financing Statements, Etc.  
Without in any way limiting the obligations of
the Company under the Amended Security Agreement, at the request of the Agent, 
the
Company shall (a) execute and deliver to the Agent a UCC-1 Financing Statement
 to be
filed in the State of Maryland in form and substance satisfactory to the Agent,
 and(b) reimburse the Agent in respect of any 
filing fees or taxes paid by the Agent inconnection with such
 filing.


     Section 10.    Specified Events and Events of Default.  Each 
of the following events shall be a  Specified Event :

          (a)  The Company shall default in the (i) repayment when due of any
L/C Advance or the payment of interest on any L/C Advance or the payment of any
 fees
described in Section 3.02(b) when due or (ii) the payment of any other amount 
payable
by it hereunder or under any other Basic Document when due, if unremedied for 
five (5)
days after notice thereof; or

          (b)  The Company or any of its Subsidiaries shall default in the 
payment
when due of any principal of or interest on any of its other Indebtedness 
aggregating
$2,000,000 or more; or any event specified in any note, agreement, indenture or
 other
document evidencing or relating to any such Indebtedness aggregating $2,000,000
 or
more shall occur if the effect of such event is to cause, or (with the giving of
 any notice
or the lapse of time or both) to permit the holder or holders of such 
Indebtedness (or a
trustee or agent on behalf of such holder or holders) to cause, such 
Indebtedness to
become due, or to be prepaid in full (whether by redemption, purchase, offer to
 purchase
or otherwise), prior to its stated maturity (or, in the case of an Interest Rate
 Protection
Agreement, to permit the payments owing under such interest Rate Protection
Agreement to be liquidated), provided that no such payment default or event
 occurring
with respect to the Indebtedness of any Foreign Subsidiary shall be deemed to 
have
occurred for purposes of this paragraph (b) until such default or event shall 
have
continued unremedied for 30 days or a related demand for payment under a 
Foreign
Guaranty shall have been made; or

          (c)  Any representation, warranty or certification made or deemed made
in any Basic Document (or in any modification or supplement thereto) by the 
Company,
or any certificate furnished to any Lender or the Agent pursuant to the 
provisions
thereof, shall prove to have been false or misleading as of the time made or 
furnished in
any material respect; or

          (d)  The Company shall default in the performance of any of its
obligations under any of Sections 9.01, 9.04, 9.05, 9.06, 9.07, 9.11, 9.16, 9.20
 and 9.24,
hereof; or the Company shall default in the performance of any of its 
obligations under
Section 4.02 or 5.02 of the Amended Security Agreement or any provisions of the
Mortgage; or the Company shall default in the performance of any of its other
obligations in this Agreement or any other Basic Document and such default shall
continue unremedied for a period of 10 days after notice thereof to the Company
 by the
Agent or any Lender (through the Agent); or

          (e)  The Company or any of its Subsidiaries shall admit in writing its
inability to, or be generally unable to, pay its debts as such debts become due;
 or

          (f)  The Company or any of its Subsidiaries shall (i) apply for or 
consent
to the appointment of, or the taking of possession by, a receiver, custodian, 
trustee or
liquidator of itself or of all or a substantial part of its Property, (ii) make
 a general
assignment for the benefit of its creditors, (iii) commence a voluntary case 
under the
bankruptcy Code (as now or hereafter in effect), (iv) file a petition seeking to
 take
advantage of any other law relating to bankruptcy, insolvency, reorganization, 
winding-up,
or composition or readjustment of debts, (v) fail to controvert in a timely and 
appropriate
manner, or acquiesce in writing to, any petition filed against it in an 
involuntary case
under the Bankruptcy Code, or (vi) take any corporate action for the purpose of 
effecting
any of the foregoing (except, in each case, as contemplated by Section 9.03 
hereof with
respect to a Foreign Subsidiary or an inoperative Subsidiary); or

          (g)  A proceeding or case shall be commenced, without the application
or consent of the Company or any of its Subsidiaries, in any court of competent
jurisdiction, seeking (i) its liquidation, reorganization, dissolution or 
winding-up, or the
composition or readjustment of its debts; (ii) the appointment of a trustee, 
receiver,
custodian, liquidator or the like of the Company or such Subsidiary or of all or
 any
substantial part of its assets, or (iii) similar relief in respect of the 
Company or such
Subsidiary under any law relating to bankruptcy, insolvency, reorganization, 
winding-up,
or composition or adjustment of debts, and such proceeding or case shall 
continue
undismissed, or an order, judgment or decree approving or ordering any of the 
foregoing
shall be entered and continue unstayed and in effect, for a period of 60 or more
 days; or
an order for relief against the Company or such Subsidiary shall be entered in 
an
involuntary case under the Bankruptcy Code; or

          (h)  A final judgment or judgments for the payment of money in excess
of $2,000,000 in the aggregate (or any individual judgment in excess of 
$1,000,000) shall
be rendered by a one or more courts, administrative tribunals or other bodies 
having
jurisdiction against the Company and/or any of its Subsidiaries and the same 
shall not be
discharged (or provision shall not be made for such discharge), or a stay of 
execution
thereof shall not be procured within 30 days from the date of entry thereof and
 the
Company or the relevant Subsidiary shall not, within said period of 30 days, or
 such
longer period during which execution of the same shall have been stayed, appeal
therefrom and cause the execution thereof to be stayed during such appeal; or

          (i)  An event or condition specified in Section 9.01(e) hereof shall
 occur
or exist with respect to any Plan or Multiemployer Plan and, as a result of 
such event or
condition, together with all other such events or conditions, the Company or 
any ERISA
Affiliate shall incur or in the opinion of the Majority Lenders shall be 
reasonably likely to
incur a liability to a Plan, a Multiemployer Plan or PBGC (or any combination of
 the
foregoing) which would constitute, in the determination of the Majority Lenders,
 a
Material Adverse Effect;

          (j)  Except for expiration in accordance with its terms, any of the
Security Documents shall be terminated or shall cease to be in full force and 
effect, for
whatever reason or the Company shall repudiate any of its obligations under any
 of the
Basic Documents; or


          (k)  Any revocation of a building, operating, zoning or occupancy 
permit
or approval (or the institution of proceedings seeking such a revocation and 
such
proceedings shall not be discontinued with 30 days) shall occur with respect to
 the
Company s facilities located in Tinton Falls or Oceanport, New Jersey, or any
 destruction,
forfeiture, alienation, Condemnation or taking of a material portion of the 
Collateral (as
defined in the Amended Security Agreement) or the Mortgaged Property (as defined
 in
the Mortgage) in each case if such revocation or other event could have a 
Material
Adverse Effect; or

          (l)  Any Person (which term, when used in this subsection (l), shall
include any two or more Persons acting as a partnership, limited partnership, 
syndicate or
other group for the purpose of acquiring, holding or disposing of securities of
 the
Company and any other meaning assigned to it in a successor provision to 
Section 13(d)
of the Securities Exchange Act of 1934) is or becomes the beneficial owner 
(which term,
when used in this subsection (l), shall include any Person who, directly or 
indirectly,
through any contract, arrangement, understanding, relationship or otherwise 
has or shares
(i) voting power which includes the power to vote or to direct the voting of 
such security;
and/or (ii) investment power which includes the power to dispose or to direct 
the
disposition of such security, or such other meaning assigned to it in a 
successor provision
to Rule 13d-3 promulgated under the Securities Exchange Act of 1934), directly 
or
indirectly, of voting stock (which term, when used in this subsection (l), shall
 mean all
capital stock of the Company which by its terms may be voted on all matters 
submitted to
stockholders of the Company generally) representing in excess of fifty percent 
(50%) of
the votes entitled to be cast by the holders of all then outstanding shares of
 the
Company; or

          (m)  During any period, commencing after the date of this Agreement,
individuals who at the beginning of such period were directors of the Company 
(together
with any replacements or additional directors whose nomination for election or 
election
was recommended by incumbent management of the Company or recommended or
approved by a majority of the board of directors then in office) cease to 
constitute a
majority of the board of directors of the Company.

          (n)  An  Event of Default  shall have occurred under, and as defined 
in,
the Loan and Security Agreement between the Company and Foothill dated as of

June 29, 1995, as amended, modified, supplemented and/or restated from time to 
time.

     A Specified Event shall become an Event of Default ( Event of Default ) as
follows:  (1) in the case of the occurrence of any Specified Event referred to 
in clause (a)
of this Section 10, such Specified Event shall automatically become an Event of 
Default if
such Specified Event shall continue unremedied for 10 days; (2) in the case 
of a 
Specified
Event other than one referred to in clause (a) of this Section 10 or one with 
respect to
the Company referred to in clause (f), (g) or (n) of this Section 10, such 
Specified Event
shall become an Event of Default if the Agent shall at the direction of the 
Majority
Lenders, by notice to the Company, declare such Specified Event to be an Event 
of
Default; and (3) in the case of a Specified Event with respect to the Company 
referred to
in clause (f), (g) or (n) of this Section 10, such Specified Event shall, 
immediately upon
its occurrence, automatically become an Event of Default.  Upon:  (x) the 
occurrence of
an Event of Default as provided above (other than one resulting from the 
occurrence of a
Specified Event with respect to the Company referred to in clause (f) or (g) 
of this
Section 10), the Agent shall at the direction of the Majority Lenders, by notice
 to the
Company, declare all amounts payable by the Company hereunder and under the 
other
Basic Documents to be forthwith due and payable, whereupon such amounts shall be
immediately due and payable without presentment, demand, protest or other 
formalities
of any kind, all of which are hereby expressly waived by the Company; and (y) 
upon the
occurrence of an Event of Default resulting from a Specified Event with respect
 to the
Company referred to in clause (f), (g) or (n) of this Section 10, all amounts 
payable by
the Company hereunder and the other Basic Documents shall automatically become
immediately due and payable without presentment, demand, protest or other 
formalities
of any kind, all of which are hereby expressly waived by the Company.  Any 
Specified
Event or Event of Default waived in writing in accordance with Section 12.04 
hereof shall
cease to exist.

     Section 11.    Acknowledgment of Agency, Etc.  Upon any resignation or
replacement of the Agent, the retiring Agent shall give notice thereof to the 
Company,
and the successor Agent shall be the Agent for all purposes hereof and under 
the other
Basic Documents.  The Company acknowledges that nothing in this Section 11 shall
 give
it any right to replace, or veto the replacement of, the Agent or to direct the
 Agent to
take, or not to take, any action.

     Section 12.    Miscellaneous.

     12.01.    Waiver.  No failure on the part of the Agent or any Lender to 
exercise and
no delay in exercising, and no course of dealing with respect to, any right, 
power or
privilege under this Agreement or any other Basic Documents shall operate as a 
waiver
thereof, nor shall any single or partial exercise of any right, power or 
privilege under this
Agreement or any other Basic Documents preclude any other or further exercise 
thereof
or the exercise of any other right, power or privilege, which exercise may be
 concurrent
or subsequent to such other exercise.  The remedies provided herein are 
cumulative and
not exclusive of any remedies provided by law or in equity.

     12.02.    Notices.  All notices and other communications provided for 
herein and
under the Security Documents (including, without limitation, any modifications 
of, or
waivers or consents under, this Agreement) shall be given or made in writing 
(including,
without limitation, by telecopy) delivered to the intended recipient at the  
Address for
Notices  specified below its name on the signature pages hereof; or, as to any 
party, at
such other address as shall be designated by such party in a notice to each 
other party. 
Except as otherwise provided in this Agreement, all such communications shall 
be
deemed to have been duly given when transmitted by telecopier or personally 
delivered
or, in the case of a mailed notice, upon receipt, in each case given or 
addressed as
aforesaid.

     12.03.    Expenses, Etc.  The Company agrees to pay or reimburse each of 
the
Lenders and the Agent for paying:  (a) the fees and expenses of the Agent and 
the
Lenders described in Section 7.01(q) hereof (whether bills for such fees and 
expenses are
delivered to the Company before or after the Closing Date); (b) all reasonable 
costs and
expenses of the Lenders (but not of any Participants) and the Agent
 (including
reasonable counsels  fees) in connection with (i) any amendment, modification or
 waiver
of any of the terms of this Agreement or any of the other Basic Documents; (ii)
 routine
on-site field examinations of the Company s books and financial records 
(provided that
there be no more than four such on-site examinations per year and the amount 
the
Company shall be obligated to pay with respect thereto in any year shall not 
exceed
$50,000) and additional travel expenses incurred at the request of the Company;
 (iii) any
appraisals of real property subject to the Mortgage (provided that the amount 
the
Company shall be obligated to pay with respect thereto in any year shall not 
exceed
$40,000); (iv) any Default and any enforcement or collection proceedings 
resulting
therefrom; and (v) the enforcement of this Section 12.03; (c) all transfer, 
stamp,
documentary or other similar taxes, assessments or charges levied by any 
governmental or
revenue authority in respect of this Agreement or any of the other Basic 
Documents or
any other document referred to herein or therein and all costs, expenses, 
taxes,
assessments and other charges incurred in connection with any filing, 
registration,
recording or perfection of any security interest contemplated by this Agreement
 or any
other Basic Document or any other document referred to herein or therein; and
 (d) all
costs, expenses and other charges in respect of title insurance procured with
 respect to
the Liens created pursuant to the Mortgage.

     The Company hereby agrees to indemnify the Agent and each Lender and their
respective directors, officers, employees and agents for, and hold each of them
 harmless
against, any and all losses, liabilities, claims, damages or expenses incurred 
by any of
them (including any and all losses, liabilities, claims, damages or expenses 
incurred by the
Agent to any Lender) arising out of or by reason of any investigation or 
litigation or
other proceedings (including any threatened investigation or litigation or 
other
proceedings) relating to the extensions of credit hereunder or any actual or 
proposed use
by the Company or any of its Subsidiaries of the proceeds of any of the 
extensions of
credit hereunder or any violation of Environmental Law, any Environmental Claim,
 or
any Release or threatened Release of any Hazardous Material with respect to 
the
Mortgaged Property (as defined in the Mortgage), including, without limitation, 
the
reasonable fees and disbursements of counsel incurred in connection with any 
such
investigation or litigation or other proceedings and any losses, liabilities, 
claims, damages,
or expenses arising out of any violation of any Environmental Law, any 
Environmental
Claims or any Release or threatened Release of any Hazardous Material which 
shall
occur during any period when the Agent or any of the Lenders shall be in 
possession of
the Mortgaged Property following the exercise by the Agent or any Lender of any
 of its
rights and remedies hereunder or under any of the Security Documents (but 
excluding
any such losses, liabilities, claims, damages or expenses incurred by reason of
 the gross
negligence or willful misconduct of the Person to be indemnified).

     Amounts payable under this Section 12.03 shall be payable 30 days after
 receipt of
an invoice with respect thereto.

     12.04.    Amendments, Etc.  Except as otherwise expressly provided in this
Agreement, any provision of this Agreement may be amended or otherwise modified
 only
by an instrument in writing signed by the Company and the Majority Lenders, or 
by the
Company and the Agent acting with the consent of the Majority Lenders, and 
any
provision of this Agreement may be waived only by an instrument in writing 
signed by the
Majority Lenders or by the Agent acting with the consent of the Majority 
Lenders;
provided that no amendment, modification or waiver shall, unless by an 
instrument signed
by all of the Lenders or by the Agent acting with the consent of all of the 
Lenders:  (i)
extend the expiry date of any Standby L/C, the date fixed for the repayment of 
any L/C
Advance or any fee hereunder, (ii) reduce the amount of any such repayment, 
(iii) reduce
the rate at which interest is payable thereon or any fee payable hereunder, 
(iv) alter the
terms of Sections 5.07, 9.06, 9.07, 9.10, 9.24 or this Section 12.04, (v) amend
 the
definition of  the term  Majority Lenders , or (vi) amend or waive any of the
 conditions
precedent set forth in Section 7 hereof; and provided that any amendment, 
waiver or
other modification that affects the rights or obligations of the Agent shall 
require the
written consent of the Agent.

     12.05.    Successors and Assigns.  This Agreement shall be binding upon 
and inure
to the benefit of the parties hereto and their respective successors and 
permitted assigns.

     12.06.    Assignments and Participations.

          (a)  The Company may not assign its rights or obligations hereunder or
under any other Basic Document without the prior consent of all of the Lenders 
and the
Agent; any such assignment made in violation of this Section shall be null and 
void.

          (b)  Each Lender may assign all or any of its L/C Advances to any
Person, provided that if such assignment is a partial assignment, it shall be 
in an amount
at least equal to $500,000.  Upon execution and delivery by the assignee to the
 Company
and the Agent of an instrument in writing pursuant to which such assignee agrees
 to
become a  Lender  hereunder (if not already a Lender) having the L/C Advances
specified in such instrument, and upon receipt by the Agent of a copy of such 
instrument,
the assignee shall have, to the extent of such assignment, the obligations, 
rights and
benefits of a Lender hereunder holding the L/C Advances (or portions thereof) 
assigned
to it (in addition to the L/C Advances, if any, theretofore held by such
 assignee).  Upon
each such assignment the assigning Lender shall pay the Agent an assignment 
fee of
$1,000.

          (c)  A Lender may sell or agree to sell to one or more other Persons a
participation in all or any part of any L/C Advances held by it, which purchaser
 of a
participation (a  Participant ) shall not have any rights or benefits under this
 Agreement
or any other Basic Document (the Participant s rights against such Lender in 
respect of
such participation to be those set forth in the agreements executed by such 
Lender in
favor of the Participant).  All amounts payable by the Company to any Lender 
under
Section 6 hereof in respect of L/C Advances held by it shall be determined as 
if such
Lender had not sold or agreed to sell any Participations in such L/C Advances. 
 In no
event shall a Lender that sells a participation agree with the Participant to 
take or refrain
from taking any action hereunder or under any other Basic Document except that 
such
Lender may agree with the Participant that it will not, without the consent of
 the
Participant, agree to (i) extend the expiry date of any Standby L/C, the date 
fixed for the
repayment of any L/C Advance or the payment of any fee hereunder, (ii) reduce 
the
amount of any such repayment, (iii) reduce the rate at which interest is 
payable thereon,
or any fee hereunder payable to the Participant, to a level below the rate at 
which the
Participant is entitled to receive such interest or fee, or (iv) consent to any
 modification,
supplement or waiver of Section 5.07 hereof or the definition of  Majority 
Lenders .

          (d)  Intentionally Omitted.

          (e)  Subject to Section 12.07(g) a Lender may furnish any information
concerning the Company or any of its Subsidiaries in the possession of such 
Lender from
time to time to assignees and participants (including prospective assignees and
participants).

          (f)  The Company shall not have any obligation to pay any expenses
incurred by any Person in connection with any assignment of or participation in
 the L/C
Advances.

          (g)  No Person that becomes a  Lender  or a Participant shall be 
entitled
to any non-public information required to be delivered by the Company hereunder
 unless
such Person agrees in writing to keep confidential any such information 
designated by the
Company as a trade secret and acknowledges in writing that possession of 
non-public
information concerning the Company gives rise to obligations under the Federal
Securities laws.

     12.07.    Survival.  The obligations of the Company under Sections 6.01 
and 12.03
hereof and the indemnification obligations of the Lenders under the Amended
Intercreditor Agreement shall survive the expiration of the Standby L/C s or the
repayment of the L/C Advances.  In addition, each representation and warranty 
made
herein or pursuant hereto shall survive the making of such representation and 
warranty,
and no Lender shall be deemed to have waived, by reason of making any extension
 of
credit hereunder, any Default which may arise by reason of such representation
 or
warranty proving to have been false or misleading, notwithstanding that such 
Lender or
the Agent may have had notice or knowledge or reason to believe that such
representation or warranty was false or misleading at the time such extension 
of credit
was made.

     12.08.    Captions.  The table of contents and captions and section 
headings
appearing herein are included solely for convenience of reference and are not
 intended to
affect the interpretation of any provision of this Agreement.

     12.09.    Counterparts.  This Agreement may be executed in any number of
counterparts, all of which taken together shall constitute one and the same 
instrument
and any of the parties hereto may execute this Agreement by signing any such
counterpart.

     12.10.    Governing Law; Submission to Jurisdiction.  This Agreement and 
the Notes
shall be governed by, and construed in accordance with, the law of The 
Commonwealth
of Massachusetts.  The Company hereby submits to the nonexclusive jurisdiction
 of the
United States District Court for the District of Massachusetts and of any 
Massachusetts
state court sitting in Boston for the purposes of all legal proceedings arising
 out of or
relating to this Agreement or the transactions contemplated hereby.  
The Company
irrevocably waives, to the fullest extent permitted by law, any objection which
 it may now
or hereafter have to the laying of the venue of any such proceeding brought in
 such a
court and any claim that any such proceeding brought in such a court has been 
brought
in an inconvenient forum.

     12.11.    Waiver of Jury Trial.  EACH OF THE COMPANY, THE AGENT AND
EACH OF THE LENDERS HEREBY IRREVOCABLY WAIVES, TO THE
FULLEST EXTENT PERMITTED BY LAW, ANY AND ALL RIGHT TO TRIAL BY
JURY IN ANY LEGAL PROCEEDING ARISING OUT OF OR RELATING TO
THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY.

     12.12.    No Third Party Beneficiaries.  Nothing herein is intended to, or
 shall,
confer on any Person (other than the parties hereto and their respective 
permitted
successors and assigns) any right or benefit.

     12.13.    Entire Agreement.  This Agreement (including the Schedules and 
Exhibits
hereto) together with the other Basic Documents and documents delivered 
pursuant to
Section 7 hereof constitute the entire agreement and understanding of the 
parties hereto
with respect to the transactions contemplated by this Agreement.

     12.14.    Severability.  If any provision hereof is invalid and 
enforceable in any
jurisdiction, then, to the fullest extent permitted by law, (i) the other
 provisions hereof
shall remain in full force and effect in such jurisdiction and shall be 
liberally construed in
favor of the Agent and the Lenders in order to carry out the intentions of the 
parties
hereto as nearly as may be possible and (ii) the invalidity or unenforceability
 of any
provision hereof in any jurisdiction shall not affect the validity or 
enforceability of such
provision in any other jurisdiction.


     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed as of the day and year first above written.

                         CONCURRENT COMPUTER CORPORATION


                         By:/s/ Kevin J. Dell
                                Kevin J. Dell
                                Title:  Vice President, General
                                   Counsel and Secretary
                                   

                                   Address for Notices:

                                   2 Crescent Place
                                   Oceanport, New Jersey 07757   
                                   Telecopier No.: (908) 870-4779 
                                   Telephone No.:  (908) 870-4500
                                   Attention: Kevin J. Dell, Esq.


                              FLEET BANK OF MASSACHUSETTS, N.A.,
                              as Agent


                              By:  /S/ Gordon R. Massey
                                       Gordon R. Massey
                               
                                   Title: Vice President

                                   Lending Office:

                                   75 State Street
                                   Boston, Massachusetts 02109

                                   Address for Notices:

                                   75 State Street
                                   Boston, Massachusetts 02109
                                   Telecopier No.:  (617) 346-1837
                                   Telephone No.:  (617) 346-3203
                                   Attention: Gordon R. Massey



                              CIBC INC., as Lender


                              By:  /S/  Tom R. Wagner
                                        Tom R. Wagner
                              
                                   Title:

                                   Lending Office:

                                   Embarcadero Center
                                   West Tower
                                   275 Battery Street, Suite 1840
                                   San Francisco, California 94111

                                   Address for Notices:

                                   Embarcadero Center
                                   West Tower
                                   275 Battery Street, Suite 1840
                                   San Francisco, California 94111
                                   Telecopier No.:  (415) 399-5761
                                   Telephone No.:  (415) 399-5744
                                   Attention:  Thomas R. Wagner

                              FLEET BANK OF MASSACHUSETTS, N.A.,
                              as Lender


                              By:  /S/ Gordon R. Massey
                                       Gordon R. Massey      
                                   Title:  Vice President  

                                   Lending Office:

                                   75 State Street
                                   Boston, Massachusetts 02109

                                   Address for Notices:

                                   75 State Street
                                   Boston, Massachusetts 02109
                                   Telecopier No.:  (617) 346-1837
                                   Telephone No.:  (617) 346-3203
                                   Attention: Gordon R. Massey

190781.c5
6/29/95 8:10 pm

                                 EXHIBIT A

               [Form of Section 9.01 Compliance Certificate]





CIBC Inc., as Lender
Embarcadero Center
West Tower
275 Battery Street, Suite 1840
San Francisco, CA 94111

Fleet Bank of Massachusetts, N.A., as 
  Lender and as Agent
75 State Street
Boston, MA 02109

Ladies and Gentlemen:

     Pursuant to the provisions of Section 9.01 of that certain Third Amended 
and
Restated Credit Agreement dated as of June 
29,
 1995 (the  Credit Agreement ) between
you and Concurrent Computer Corporation, a Delaware corporation (the  
Borrower ),
the undersigned hereby certifies as follows:

     1.   except as heretofore disclosed in a previous Compliance Certificate,
          there has been no change (i) in the Borrower s charter documents as
          certified to the Lenders and Agent at closing, or (ii) in the
          incumbency of the officers of the Borrower whose signatures were
          certified to the Lenders and Agent at closing;

     2.   the undersigned has caused the provisions of the Credit Agreement
          to be reviewed and no Default has occurred and is continuing; and

     3.   any changes in the chief executive office of the Borrower and any
          additional places of business and locations of personal property that
          have arisen since the last Compliance Certificate are as set forth on
          Schedule I attached hereto.

     Terms defined in the Credit Agreement and not otherwise expressly defined
herein are used herein with the meanings so defined in the Credit Agreement.

     IN WITNESS WHEREOF, the undersigned has executed this Certificate on
this 29th day of June, 1995.


                              By:  /S/ Kevin J. Dell
                                       Kevin J. Dell
                                       Vice President, General 
                                        Counsel and Secretary
                           
                              SCHEDULE I
                       To Compliance Certificate


     Change in chief executive office and additional places of business and
locations of personal property as follows:



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission