CONCURRENT COMPUTER CORP/DE
10-Q, 1998-02-11
ELECTRONIC COMPUTERS
Previous: TEXOIL INC /NV/, SC 13G/A, 1998-02-11
Next: TRM COPY CENTERS CORP, SC 13G/A, 1998-02-11




                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549


                                --------------


                                   FORM 10-Q


                                  (Mark One)

          X       Quarterly Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934

                    For the Quarter Ended December 31, 1997

                                      or

             Transition Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934

               For the Transition Period from ____     to  ____


                          Commission File No. 0-13150
                                 _____________

                        CONCURRENT COMPUTER CORPORATION


             Delaware                                  04-2735766
     (State of Incorporation)        (I.R.S. Employer Identification No.)


            2101 West Cypress Creek Road, Ft. Lauderdale, FL  33309
                           Telephone: (954) 974-1700



Indicate  by  check  mark  whether  the  Registrant (1) has filed  all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or for such shorter period that the
Registrant  was  required  to  file such reports), and (2) has been subject to
such  filing  requirements  for  the  past  90  days.
                               Yes  X      No___
                                  ---


Number  of shares of the Registrant's Common Stock, par value $0.01 per share,
outstanding  as  of  February  6,  1998  were  47,301,531.

<PAGE>

PART  I          FINANCIAL  INFORMATION

ITEM  1.          FINANCIAL  STATEMENTS

<TABLE>
<CAPTION>

                                    CONCURRENT COMPUTER CORPORATION
                                 CONSOLIDATED STATEMENTS OF OPERATIONS
                           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                             THREE MONTHS ENDED                SIX MONTHS ENDED
                                         DECEMBER 31,    DECEMBER 28,    DECEMBER 31,    DECEMBER 28,
                                             1997            1996            1997            1996
                                        --------------  --------------  --------------  --------------
<S>                                     <C>             <C>             <C>             <C>
Net sales
  Computer systems . . . . . . . . . .  $       9,759   $      12,870   $      18,625   $      26,244 
  Service and other. . . . . . . . . .         11,257          13,755          22,996          28,138 
                                        --------------  --------------  --------------  --------------
    Total. . . . . . . . . . . . . . .         21,016          26,625          41,621          54,382 

Cost of sales
  Computer systems . . . . . . . . . .          4,516           6,796           8,793          13,905 
  Service and other. . . . . . . . . .          5,737           7,156          12,182          14,914 
  Transition . . . . . . . . . . . . .              -              64               -             802 
                                        --------------  --------------  --------------  --------------
    Total. . . . . . . . . . . . . . .         10,253          14,016          20,975          29,621 
                                        --------------  --------------  --------------  --------------

Gross margin . . . . . . . . . . . . .         10,763          12,609          20,646          24,761 

Operating expenses:
  Research and development . . . . . .          2,694           3,443           5,514           6,799 
  Selling, general and administrative.          5,870           7,797          11,894          15,028 
  Transition/restructuring . . . . . .              -             872            (607)          2,106 
  Post-retirement benefit reversal . .              -          (1,200)              -          (2,181)
                                        --------------  --------------  --------------  --------------

Total operating expenses . . . . . . .          8,564          10,912          16,801          21,752 

Operating income . . . . . . . . . . .          2,199           1,697           3,845           3,009 

Interest expense . . . . . . . . . . .           (188)           (532)           (450)         (1,191)
Interest income. . . . . . . . . . . .             36              29              58              81 
Other non-recurring charge . . . . . .              -           2,192             420          (1,876)
Other income (expense) - net . . . . .            (41)           (161)           (242)           (420)
                                        --------------  --------------  --------------  --------------

Income (loss) before provision . . . .          2,006           3,225           3,631            (397)
  for income taxes

Provision for income taxes . . . . . .            583             530             908             970 
                                        --------------  --------------  --------------  --------------

Net income (loss). . . . . . . . . . .  $       1,423   $       2,695   $       2,723   $      (1,367)
Preferred stock dividends and
  accretion of preferred shares. . . .              -               -             (18)              - 
                                        --------------  --------------  --------------  --------------
Net income (loss) available to . . . .  $       1,423   $       2,695   $       2,705   $      (1,367)
                                        ==============  ==============  ==============  ==============
  common shareholders

Basic income (loss) per share. . . . .  $        0.03   $        0.06   $        0.06   $       (0.03)
                                        ==============  ==============  ==============  ==============

Diluted income per share . . . . . . .  $        0.03   $        0.06   $        0.06 
                                        ==============  ==============  ==============                
<FN>
         THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                              CONCURRENT COMPUTER CORPORATION
                                CONSOLIDATED BALANCE SHEETS
                                  (DOLLARS IN THOUSANDS)


                                                                 DECEMBER 31,    JUNE 30,
                                                                     1997          1997
                                                                --------------  ----------
      ASSETS
<S>                                                             <C>             <C>
Current assets:
  Cash and cash equivalents. . . . . . . . . . . . . . . . . .  $       4,992   $   4,024 
  Trading securities . . . . . . . . . . . . . . . . . . . . .              -       2,718 
  Accounts receivable - net. . . . . . . . . . . . . . . . . .         19,665      25,720 
  Inventories. . . . . . . . . . . . . . . . . . . . . . . . .          7,262       8,399 
  Prepaid expenses and other current assets. . . . . . . . . .          1,705       2,286 
                                                                --------------  ----------
    Total current assets . . . . . . . . . . . . . . . . . . .         33,624      43,147 
Property, plant and equipment - net. . . . . . . . . . . . . .         13,032      14,207 
Facilities held for disposal . . . . . . . . . . . . . . . . .              -       4,700 
Other long-term assets . . . . . . . . . . . . . . . . . . . .          1,377       1,474 
Total assets . . . . . . . . . . . . . . . . . . . . . . . . .  $      48,033   $  63,528 
                                                                ==============  ==========

      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Notes payable. . . . . . . . . . . . . . . . . . . . . . . .  $       4,478   $   5,399 
  Current portion of long-term debt. . . . . . . . . . . . . .          1,529       1,668 
  Revolving credit facility. . . . . . . . . . . . . . . . . .              -       3,118 
  Accounts payable and accrued expenses. . . . . . . . . . . .         14,123      23,866 
  Deferred revenue . . . . . . . . . . . . . . . . . . . . . .          3,100       4,402 
                                                                --------------  ----------
    Total current liabilities. . . . . . . . . . . . . . . . .         23,230      38,453 

Long term debt . . . . . . . . . . . . . . . . . . . . . . . .            434       4,493 
Other long-term liabilities. . . . . . . . . . . . . . . . . .          1,574       1,219 
    Total liabilities. . . . . . . . . . . . . . . . . . . . .         25,238      44,165 
                                                                --------------  ----------

Preferred stock. . . . . . . . . . . . . . . . . . . . . . . .              -       1,243 
Stockholders' equity:
  Common stock . . . . . . . . . . . . . . . . . . . . . . . .            472         461 
  Capital in excess of par value . . . . . . . . . . . . . . .         94,728      92,650 
  Accumulated deficit after eliminating accumulated deficit of
    $81,826 at December 31, 1991, date of quasi-reorganization        (71,882)    (74,587)
  Treasury stock . . . . . . . . . . . . . . . . . . . . . . .            (58)        (58)
  Cumulative translation adjustment. . . . . . . . . . . . . .           (465)       (346)
    Total stockholders' equity . . . . . . . . . . . . . . . .         22,795      18,120 
                                                                --------------  ----------

Total liabilities and stockholders' equity . . . . . . . . . .  $      48,033   $  63,528 
                                                                ==============  ==========
<FN>
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                   CONCURRENT COMPUTER CORPORATION
                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       (DOLLARS IN THOUSANDS)

                                                                        SIX MONTHS ENDED
<S>                                                               <C>                 <C>
                                                                  DECEMBER 31,        DECEMBER 28,
                                                                               1997            1996 
                                                                  ------------------  --------------
Cash flows provided by (used by) operating activities:
  Net income (loss). . . . . . . . . . . . . . . . . . . . . . .  $           2,723   $      (1,367)
  Adjustments to reconcile net income (loss)
    to net cash provided by operating activities:
    Unrealized loss on CyberGuard Stock. . . . . . . . . . . . .                  -           2,666 
    Realized loss on CyberGuard Stock. . . . . . . . . . . . . .               (420)           (735)
    Gain on sale of facility . . . . . . . . . . . . . . . . . .               (706)              - 
    Depreciation, amortization and other . . . . . . . . . . . .              2,962           2,409 
    Other non-cash expenses. . . . . . . . . . . . . . . . . . .                857           2,025 
    Decrease (increase) in current assets:
      Accounts receivable. . . . . . . . . . . . . . . . . . . .              6,055             775 
      Inventories. . . . . . . . . . . . . . . . . . . . . . . .              1,137          (2,215)
      Prepaid expenses and other current assets. . . . . . . . .                (65)            318 
    Decrease in current liabilities other than debt obligations.            (11,061)         (5,957)
    Decrease in other long-term assets . . . . . . . . . . . . .                 69           1,745 
    Increase (decrease) in other long-term liabilities . . . . .                355          (2,360)
                                                                  ------------------  --------------
  Total adjustments to net income (loss) . . . . . . . . . . . .               (817)         (1,329)
                                                                  ------------------  --------------

Net cash provided by (used by) operating activities. . . . . . .              1,906          (2,696)
                                                                  ------------------  --------------

Cash flows provided by investing activities:
  Net additions to property, plant and equipment . . . . . . . .             (1,470)         (2,435)
  Net proceeds from sale of trading securities . . . . . . . . .              2,668           4,308 
  Proceeds from sale of facility . . . . . . . . . . . . . . . .              5,406               - 
Net cash provided by investing activities. . . . . . . . . . . .              6,604           1,873 
                                                                  ------------------  --------------

Cash flow used by financing activities:
  Net proceeds (payments) of notes payable . . . . . . . . . . .               (292)            410 
  Net payments of revolving credit facility. . . . . . . . . . .             (3,118)           (970)
  Repayment of long-term debt. . . . . . . . . . . . . . . . . .             (4,194)           (612)
  Net proceeds from sale and
    issuance of common stock . . . . . . . . . . . . . . . . . .                457           1,161 
                                                                  ------------------  --------------
Net cash used by financing activities. . . . . . . . . . . . . .             (7,147)            (11)
                                                                  ------------------  --------------
Effect of exchange rates on cash
  and cash equivalents . . . . . . . . . . . . . . . . . . . . .               (395)            (56)
                                                                  ------------------  --------------
Increase (decrease) in cash and cash equivalents . . . . . . . .  $             968   $        (890)
                                                                  ==================  ==============

Cash paid during the period for:
    Interest . . . . . . . . . . . . . . . . . . . . . . . . . .  $             422   $         961 
                                                                  ==================  ==============
    Income taxes (net of refunds). . . . . . . . . . . . . . . .  $             668   $         615 
                                                                  ==================  ==============
<FN>
        THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.
</TABLE>

<PAGE>

                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.          BASIS  OF  PRESENTATION

     The  accompanying  unaudited  consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and therefore do not
include  all  information  and  footnotes necessary for a fair presentation of
financial  position,  results  of operations and cash flows in conformity with
generally accepted accounting principles.  The foregoing financial information
reflects  all  adjustments  which are, in the opinion of management, necessary
for  a  fair  presentation of the results for the periods presented.  All such
adjustments  are  of  a  normal  recurring  nature.

     While the Company believes that the disclosures presented are adequate to
make  the  information not misleading, it is suggested that these consolidated
financial  statements  be  read  in  conjunction with the audited consolidated
financial  statements and the notes included in the Annual Report on Form 10-K
as  filed  with  the  Securities  and  Exchange  Commission.

     The  results  of  interim  periods  are not necessarily indicative of the
results  to  be  expected  for  the  full  fiscal  year.

2.          CHANGES  IN  ACCOUNTING  POLICY

     Post-retirement  Benefits  Other  Than  Pensions

     On  July  1,  1993,  the  Company  adopted the provisions of Statement of
Financial  Accounting  Standards  No.  106  "Employers'  Accounting  for
Post-retirement  Benefits Other Than Pensions" ("FAS No. 106").  This standard
requires  companies  to  accrue  post-retirement  benefits  throughout  the
employees' active service periods until they attain full eligibility for those
benefits.   The transition obligation (the accumulated post-retirement benefit
obligation at the date of adoption) may be recognized either immediately or by
amortization over the longer of the average remaining service period of active
employees  or  20  years.

     In connection with the adoption of this standard in fiscal year 1994, the
Company  recorded a non-cash charge of $3.0 million representing the immediate
recognition  of the accumulated post-retirement benefit obligation at the date
of  the  adoption.

     As  a result of the Acquisition as defined in Management's Discussion and
Analysis,  the Company terminated the retirement benefits of current employees
and  former  employees who are not yet retired.  In the quarter and six months
ended  December  28, 1996, curtailment gains of $1.2 million and $2.2 million,
respectively, were recognized.  The total year-to-date curtailment gain during
fiscal  year  1997  was  $2.5  million.  The Company believes there will be no
material  expenses  in  connection  with  this  Plan.

     Stock-Based  Compensation

     Prior to July 1, 1996, the Company accounted for its stock option plan in
accordance  with the provisions of Accounting Principles Board ("APB") Opinion
No.  25,  "Accounting  for  Stock  Issued  to  Employees",  and  related
interpretations.   As such, compensation expense would be recorded on the date
of grant only if the current market price of the underlying stock exceeded the
exercise  price.    During  fiscal year 1997, the Company adopted Statement of
Financial  Accounting  Standards  No.  123,  "Accounting  for  Stock-Based
Compensation"  ("FAS No. 123"), which permits entities to recognize as expense
over  the  vesting period the fair value of all stock-based awards on the date
of  grant.    Alternatively,  SFAS No. 123 also allows entities to continue to
apply  the  provisions  of APB Opinion No. 25 and provide pro forma net income
and  pro  forma  earnings  per  share disclosures (which for the Company would
include  employee  stock  option  grants  made  in fiscal year 1996 and future
years)  as  if  the  fair-value-based  method defined in SFAS No. 123 had been
applied.    The Company has elected to continue to apply the provisions of APB
Opinion  No.  25  and  provide the pro forma disclosure provisions of SFAS No.
123.

3.            EARNINGS  (LOSS)  PER  SHARE

     In  the quarter ended December 31, 1997, the Company adopted Statement of
Financial  Accounting Standards No. 128, "Earnings Per Share" ("FAS No. 128"),
which  supersedes  APB Opinion No. 15, "Earnings Per Share", and specifies the
computation,  presentation, and disclosure requirements for earnings per share
("EPS")  for  entities  with  publicly  held  common stock or potential common
stock.    FAS  No.  128  replaces primary and fully diluted EPS with basic and
diluted  EPS,  respectively.   It also requires dual presentation of Basic EPS
and  Diluted  EPS  on  the  face  of  the  income  statement  and  requires  a
reconciliation  of  the numerator and denominator of the Basic EPS computation
to  the  numerator  and  denominator  of  the  Diluted  EPS  computation.

     Basic  EPS,  unlike Primary EPS, excludes all dilution while Diluted EPS,
like  Fully  Diluted  EPS  reflects the potential dilution that could occur if
securities  or  other  contracts  to  issue  common  stock  were  exercised or
converted  into  common stock or resulted in the issuance of common stock that
then  shared  in  the  earnings  of  the  entity.

     The  number  of shares used in computing basic and fully diluted earnings
per  share  for  the  three  months ended December 31, 1997 was 47,022,000 and
48,100,000,  respectively.    The number of shares used in computing basic and
diluted  earnings  per  share for the three months ended December 28, 1996 was
44,466,000  and  45,317,000,  respectively.    The  number  of  shares used in
computing  basic and fully diluted earnings per share for the six months ended
December  31, 1997 was 46,598,000 and 47,364,000, respectively.  The number of
shares  used on computing net loss per share for the six months ended December
28,  1996  was  43,417,000.

4.          TRADING  SECURITIES

     As  of June 30, 1996, the Company held 683,173 shares of CyberGuard stock
with  a  market value of $14.75 per share.  During the quarter ended September
30,  1996  the Company sold 91,500 shares at $10.645 per share, resulting in a
realized  loss  of  $376 thousand.  The value of the stock as of September 30,
1996  was $8.50 per share, resulting in an unrealized loss of $3.7 million for
the  quarter  then  ended.    During  the quarter ended December 28, 1996, the
Company sold 261,500 shares at an average price of $12.748 per share resulting
in  a  realized  gain of $1.1 million, and sold a call option on an additional
300,000  shares.  As of December 28, 1996, the value of the stock was $11.625,
resulting  in  an unrealized gain for the quarter of $1.0 million.  During the
remainder of fiscal year 1997, the Company sold 24,995  shares leaving 305,178
shares  at  June  30,  1997,  valued  at  $2.7  million  or  $8.91  per share.

     During the quarter ended September 30, 1997, 259,352 shares of CyberGuard
stock were sold, resulting in a realized gain for the period of $358 thousand.
On  September  4, 1997, the remaining 45,826 shares valued at $10.25 per share
were issued as bonuses to Company employees.  This resulted in a realized gain
of  $62  thousand.


<PAGE>
5.          INVENTORIES

     Inventories  are  valued  at the lower of cost or market, with cost being
determined  by  using the first-in, first-out ("FIFO") method.  The components
of  inventories  are  as  follows:

     (DOLLARS  IN  THOUSANDS)

<TABLE>
<CAPTION>

                 DECEMBER 31,   JUNE 30,
                     1997         1997
                 -------------  ---------
<S>              <C>            <C>
Raw Materials .  $       5,012  $   5,823
Work-in-process          1,458      2,191
Finished Goods.            792        385
                 -------------  ---------
                 $       7,262  $   8,399
                 =============  =========
</TABLE>

6.          ACCUMULATED  DEPRECIATION

     Accumulated  depreciation  for  property, plant and equipment at December
31,  1997 and June 30, 1997 was $22,371,000 and $23,062,000 respectively.  The
decrease  primarily  reflects  exchange  rate  fluctuations.

7.          ACCOUNTS  PAYABLE  AND  ACCRUED  EXPENSES

     (DOLLARS  IN  THOUSANDS)

<TABLE>
<CAPTION>

                               DECEMBER 31,   JUNE 30,
                                   1997         1997
                               -------------  ---------
<S>                            <C>            <C>
Accounts payable, trade . . .  $       4,535  $   7,451
Accrued payroll, vacation and
  other employee expenses . .          4,332      5,891
Restructuring reserve . . . .            736      2,876
Other accrued expenses. . . .          4,520      7,648
                               -------------  ---------
                               $      14,123  $  23,866
                               =============  =========
</TABLE>

8.          SALE  OF  FACILITY

     During  fiscal  year  1996,  in  connection  with  the  Acquisition  (as
hereinafter  defined)  and  the  resulted planned disposition of the Company's
Oceanport, New Jersey facility, the book value of land and building related to
this  facility was written down by $6.8 million to its estimated fair value of
$4.7  million,  based on a valuation by independent appraisers, and classified
as  a  facility  held  for sale.  In the quarter ended September 30, 1997, the
sale  of this facility was finalized.  $5.5 million less closing costs of $0.1
million  was  received  by the Company and applied against the Company's debt.
The Company realized a gain of $0.7 million that is reflected in the statement
of  operations  in  the  six  months  ended  December  31,  1997.

9.          PROVISION  FOR  RESTRUCTURING

     The  Company  recorded  a restructuring provision of $24.5 million during
the  year  ended  June  30,  1996.    This charge included the estimated costs
related  to  the  rationalization  of  facilities, workforce reductions, asset
writedowns  and other costs.  The balance of the restructuring reserve at June
30,  1996 was $13.0 million.  During fiscal year 1997, expenditures related to
this  restructuring  amounted to approximately $10.1 million leaving a balance
$2.9  million  at  June  30,  1997.

During  the  quarter  and  six  months  ended December 31, 1997, restructuring
expenditures  amounted  to  $0.7  million  and  $2.1  million,  respectively,
representing  workforce reductions and lease terminations.  The balance of the
restructuring  reserve  at  December  31,  1997  was  $0.7  million.

     On  May  5,  1992,  the  Company  had  entered into an agreement with the
Industrial Development Authority (the "IDA") to maintain a presence in Ireland
through  April  30,  1998.    In  connection with the Acquisition, the Company
closed  its  Ireland operations in December 1996.  As a result of the closing,
the  Company may be required to repay grants to the IDA.  Current negotiations
with  the  IDA indicate that the potential liability is approximately $150,000
(100,000  Irish  Pounds).

<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

     On  June  27, 1996, the Company acquired the Real-Time Division of Harris
Computer  Systems  Corporation  ("HCSC"),  along  with 683,178 shares of newly
issued  shares  of HCSC, which was renamed CyberGuard Corporation, in exchange
for  10,000,000  shares  of  Concurrent  common  stock,  1,000,000  shares  of
convertible  exchangeable  preferred  stock of Concurrent with a 9% cumulative
annual  dividend payable quarterly in arrears and a mandatory redemption value
of  $6,263,000  and  the assumption of certain liabilities related to the HCSC
Real-Time  Division  ("Acquisition").    The  aggregate  purchase price of the
Acquisition  was  approximately  $18.7  million.    The  Acquisition  has been
accounted  for  as  a  purchase  effective  June  30,  1996.

RESULTS  OF  OPERATIONS

THE  QUARTER  ENDED DECEMBER 31, 1997 COMPARED WITH THE QUARTER ENDED DECEMBER
28,  1996.

     Net  Sales.  Net  sales  decreased to $21.0 million for the quarter ended
December 31, 1997 from $26.6 million in the comparable period a year ago.  The
Company considers its computer systems and service business to be one class of
products.

Net product sales were $9.8 million for the quarter ended December 31, 1997 as
compared with $12.9 million for the quarter ended December 28, 1996.  Sales of
proprietary systems continue to decline, and the selling price of open systems
is  significantly lower than that of proprietary products.   Maintenance sales
decreased  from  $13.8 million in the quarter ended December 28, 1996 to $11.3
million  in  the  quarter  ended  December  31,  1997  continuing  the decline
experienced  over the past years as customers move from proprietary systems to
open  systems  which  require  less  maintenance.

     Gross  Margin.    Gross  margin decreased $1.8 million during the current
quarter  to $10.8 million (51.2% as a percentage of sales) compared with $12.6
million  (47.4%)  for the three months ended September 30, 1996.  The improved
margin  resulted  from  increased  efficiencies and economies of scale brought
about by combining the Company's manufacturing and maintenance facilities with
those  of  HCSC.   The overall decrease in gross margin reflects the Company's
lower  sales  this  quarter.

     Operating  Income.    Operating  income  increased  $0.5  million to $2.2
million  in the current quarter compared with an income of $1.7 million in the
quarter  ended  December  28,  1996.    Expenses decreased $2.3 million in the
current  quarter  compared  with the quarter ended December 28, 1996, which is
primarily  due  to  continued  cost  reduction  efforts  and  the reduction of
transition  costs  as  the  transition process relating to the Acquisition has
been  completed.   This was partially offset by an increase resulting from the
reversal  of  a  $1.2 million post-retirement benefit accrual that occurred in
the  quarter  ended  December  28,  1996.

     Net  Income.  Net income decreased from $2.7 million in the quarter ended
December  28,  1996  to  $1.4 million in the current quarter.  The decrease of
$1.3  million is due to the $2.2 million gain on CyberGuard stock in the prior
quarter.   This was offset by the increase in operating income discussed above
and  a  reduction  in  interest  expense  due  to  decreased  borrowings.

<PAGE>
THE  SIX  MONTHS  ENDED  DECEMBER  31, 1997 COMPARED WITH THE SIX MONTHS ENDED
DECEMBER  28,  1996.

     Net  Sales. Net sales decreased to $41.6 million for the six months ended
December 31, 1997 from $54.4 million in the comparable period a year ago.  The
Company considers its computer systems and service business to be one class of
products.

Net  product  sales  were  $18.6 million for the six months ended December 31,
1997  as  compared  with  $26.2  million for the six months ended December 28,
1996.    Sales  of  proprietary systems continue to decline, while open system
products  are  increasing.   Maintenance sales decreased from $28.1 million in
the six months ended December 28, 1996 to $23.0 million for the comparable six
months  of  1997,  continuing  the  decline experienced over the past years as
customers  move  from  proprietary  to  open  systems  which  require  less
maintenance.

     Gross  Margin.   Gross margin as a percentage of sales increased to 49.6%
in  the  current six month period from 45.5% for the six months ended December
28,  1996.    This  increase reflects the Company's increased efficiencies and
cost  improvement  efforts.

     Operating Income.  Operating income increased $0.8 million to a profit of
$3.8  million  compared with an income of $3.0 million in the six months ended
December  28, 1996.  Expenses decreased $5.0 million in the current six months
compared with the six months ended December 28, 1996 which is primarily due to
continued  cost  reduction  efforts,  the reduction of transition costs as the
transition  process  relating to the Acquisition has been completed and a gain
on  the sale of the building recorded as an offset to restructuring expense in
the  current  six  months.  This was partially offset by an increase resulting
from  the  reversal  of  a  $2.2  million post-retirement benefit accrual that
occurred  in  the  six  months  ended  December  28,  1996.

     Net  Income.  Net income increased from a loss of $1.4 million in the six
months ended December 28, 1996 to an income of $2.7 million in the current six
months.   This increase of $4.1 million is due to the $0.8 million increase in
operating income discussed above, the $0.4 million gain on CyberGuard stock in
the  current  six  months  as  compared to the $1.9 million loss on CyberGuard
stock  in  the  prior  year,  and  a  significant decrease in interest expense
resulting  from  decreased  borrowings.

LIQUIDITY  AND  CAPITAL  RESOURCES

     The Company sold its Oceanport, New Jersey facility in July 1997 for $5.5
million.    The  net  proceeds for the sale ($5.4 million) were used to reduce
debt.   During the first quarter of fiscal year 1998, the Company sold 259,352
shares of CyberGuard stock for $2.7 million which was used in operations.  The
Company's  liquidity  is  dependent  on  many factors, including sales volume,
operating  profit  ratio,  debt  service  and  the efficiency of asset use and
turnover.  The future liquidity of the Company depends to a significant extent
on  (i)  the actual versus anticipated decline in sales of proprietary systems
and  service  maintenance  revenue; (ii) revenue growth from open systems; and
(iii)  ongoing  cost control actions.  Liquidity will also be affected by: (i)
timing  of  shipments  which  predominately occur during the last month of the
quarter;  (ii)  the percentage of sales derived from outside the United States
where  there  are  generally  longer accounts receivable collection cycles and
which  receivables  are not included in the Company's borrowing base under its
revolving  credit  facility;  (iii) the sales level in the United States where
related  accounts  receivable  are  included  in  the  borrowing  base  of the
Company's revolving credit facility; (iv) the number of countries in which the
Company  will operate, which may require maintenance of minimum cash levels in
each  country  and,  in  certain cases, may restrict the repatriation of cash,
such  as  cash  held on deposit to secure office leases.  The Company believes
that it will be able to fund fiscal year 1998 operations through its operating
results  and  existing  financing  facilities.  There is no assurance that the
Company's  plans  will  be  achieved.

     On  June 28, 1996, the Company entered into a new agreement providing for
a  $19.9  million  credit facility which matures August 1, 1999.  The facility
includes  a  $7.2  million  term  loan  (the  "Term Loan") and a $12.7 million
revolving  credit  facility  (the "Revolver").  The Revolver represents a $4.7
million  increase  to  the  maximum  revolver  amount,  subject  to  certain
restrictions.

     At  December  31,  1997, the outstanding balances under the Term Loan and
the  Revolver  were $1.8 million and $0, respectively.  Both the Term Loan and
the  Revolver  bear  interest  at  the prime rate plus 2.0%.  The Term Loan is
payable  in 28 monthly installments of approximately $139,000 each, commencing
October  1,  1996  and  ending January 1, 1999, with the final balance payable
August 1, 1999.  The Revolver may be repaid and reborrowed, subject to certain
collateral  requirements,  at  any time during the term ending August 1, 1999.
The Company has pledged substantially all of its domestic assets as collateral
for  the  Term  Loan and the Revolver.  The Company may repay the Term Loan at
any time without penalty.  Certain early termination fees apply if the Company
terminates  the  facility  in  its  entirety  prior  to  August  1,  1999.

     The  Company's  joint venture agreement regarding its Japanese subsidiary
has  been  renewed  through  June  1998.    In the event such agreement is not
further  extended,  the  Company  could  be  required  to  satisfy  the  then
outstanding  amount  of demand notes which are guaranteed by the Company ($2.5
million  at  December 31, 1997).  There can be no assurance that the agreement
will  be  extended  or,  in  the event the agreement is not extended, that the
Company  will  be  able  to  fully  satisfy  its  demand  note  requirements.

     The  Company  had  cash  and  cash  equivalents  on  hand of $5.0 million
representing  an  increase from $4.0 million as of June 30, 1997 primarily due
to the sale of the Oceanport building and the sale of the remaining CyberGuard
stock.    Accounts  receivable  decreased  by  $6.1  million  due  to improved
collections.   Accounts payable and accrued expenses decreased by $9.7 million
primarily  due  to  reductions  in  spending,  timely  vendor  payments, and a
reduction  of  the  restructure  reserve.

             CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:

     This  Form  10-Q  contains forward-looking statements that are subject to
risks  and  uncertainties.   Statements indicating that the Company "expects,"
"estimates"  or  "believes"  are  forward-looking  as are all other statements
concerning  future  financial  results, product offerings or other events that
have  not  yet occurred.  There are several important factors that could cause
actual  results  or  events to differ materially from those anticipated by the
forward-looking  statements  contained  herein.  Such factors include, but are
not  limited  to:    the  growth  rates  of the Company's market segments; the
positioning of the Company's products in those segments; the Company's ability
to  effectively  manage  its  business,  and  the growth of its business, in a
rapidly  changing  environment;  the  timing  of  new  product  introductions;
inventory  risks  due  to  changes  in  market  conditions;  the  competitive
environment  in  the  computer  industry;  the  Company's ability to establish
successful  strategic  relationships;  and  general  economic  conditions.

<PAGE>

SELECTED  OPERATING  DATA  AS  A  PERCENTAGE  OF  NET  SALES

<TABLE>
<CAPTION>

                                             THREE MONTHS ENDED             SIX MONTHS ENDED
                                        DECEMBER 31,   DECEMBER 28,   DECEMBER 31,   DECEMBER 28,
                                            1997           1996           1997           1996
                                        -------------  -------------  -------------  -------------
<S>                                     <C>            <C>            <C>            <C>
Net sales
  Computer systems . . . . . . . . . .          46.4%          48.3%          44.7%          48.3%
  Service and other. . . . . . . . . .          53.6%          51.7%          55.3%          51.7%
                                        -------------  -------------  -------------  -------------
    Total. . . . . . . . . . . . . . .         100.0%         100.0%         100.0%         100.0%

Cost of sales
  Computer systems . . . . . . . . . .          46.3%          52.8%          47.2%          53.0%
  Service and other. . . . . . . . . .          51.0%          52.0%          53.0%          53.0%
  Transition . . . . . . . . . . . . .           0.0%           0.5%           0.0%           3.1%
                                        -------------  -------------  -------------  -------------
    Total. . . . . . . . . . . . . . .          48.8%          52.6%          50.4%          54.5%
                                        -------------  -------------  -------------  -------------

Gross margin . . . . . . . . . . . . .          51.2%          47.4%          49.6%          45.5%

Operating expenses:
  Research and development . . . . . .          12.8%          12.9%          13.2%          12.5%
  Selling, general and administrative.          27.9%          29.3%          28.6%          27.6%
  Transition/restructuring . . . . . .           0.0%           3.3%         (1.5%)           3.9%
  Post-retirement benefit reversal . .           0.0%         (4.5%)           0.0%         (4.0%)
                                        -------------  -------------  -------------  -------------

Total operating expenses . . . . . . .          40.7%          41.0%          40.4%          40.0%

Operating income (loss). . . . . . . .          10.5%           6.4%           9.2%           5.5%

Interest expense . . . . . . . . . . .         (0.9%)         (2.0%)         (1.1%)         (2.2%)
Interest income. . . . . . . . . . . .           0.2%           0.1%           0.1%           0.1%
Other non-recurring charge . . . . . .           0.0%           8.2%           1.0%         (3.4%)
Other income (expense) - net . . . . .         (0.2%)         (0.6%)         (0.6%)         (0.8%)
                                        -------------  -------------  -------------  -------------

Income (loss) before provision . . . .           9.5%          12.1%           8.7%         (0.7%)
  for income taxes

Provision for income taxes . . . . . .           2.8%           2.0%           2.2%           1.8%
                                        -------------  -------------  -------------  -------------

Net income (loss). . . . . . . . . . .           6.8%          10.1%           6.5%         (2.5%)
                                        =============  =============  =============  =============
</TABLE>

<PAGE>
PART  II          OTHER  INFORMATION

ITEM  1.          LEGAL  PROCEEDINGS.

     On December 19, 1997, the United States filed suit against the Company in
the  United  States  District  Court  for  the  Eastern  District of Virginia,
alleging  that  the Company filed false and/or fraudulent claims in connection
with  the  pricing  of  the  Company's spare parts in 1991 under the Company's
subcontract  to Unisys Corporation as prime contractor for the U.S. Department
of  Commerce's Next Generation Weather Radar (NEXRAD) program.  The government
is  seeking  treble  its  unspecified  damages, all allowable civil penalties,
fees,  and  costs.    The  Company  denies  these  allegations  and intends to
vigorously  defend  against  these  claims.

ITEM  4.          SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.

     Matters  as  specified  in the Company's Proxy Statement dated October 1,
1997  were considered and approved by the Company's stockholders at the Annual
Meeting of Stockholders held on October 30, 1997.  The results of such matters
were  as  follows:

Proposal  1:          Election  of  Directors.

<TABLE>
<CAPTION>

                                                Total Votes
                                            ---------------
                       Total Votes For  Against or Withheld
                       ---------------  -------------------
<S>                    <C>              <C>
Michael A. Brunner. .       41,357,476              286,243
Morton E. Handel. . .       41,327,688              316,051
C. Shelton James. . .       41,353,526              290,193
Michael F. Maguire. .       41,382,134              261,585
Richard P. Rifenburgh       41,312,969              330,750
E. Courtney Siegel. .       41,270,440              373,279
</TABLE>

Proposal  2:        Ratification of the selection by the Board of Directors of
KPMG  Peat  Marwick  LLP  as the Company's independent auditors for the fiscal
year  ending  June  30,  1998.

<TABLE>
<CAPTION>

                     Total Votes       Number of
Total Votes For  Against or Withheld  Abstentions
- ---------------  -------------------  -----------
<S>              <C>                  <C>
41,343,021. . .              160,869      139,829
</TABLE>

Proposal 3:     Amendment of the Concurrent Computer Corporation 1991 Restated
Stock  Option  Plan.

<TABLE>
<CAPTION>

                     Total Votes       Number of
Total Votes For  Against or Withheld  Abstentions
- ---------------  -------------------  -----------
<S>              <C>                  <C>
34,951,374. . .            5,813,134      442,134
</TABLE>

<PAGE>
ITEM  6.          EXHIBITS  AND  REPORTS  OF  FORM  8-K

     (a)          Exhibits:

          (10)          1991  Restated  Stock  Option  Plan

          (12)          Statement  on  computation  of  per  share  earnings

          (27)          Financial  Data  Schedule

     (b)          Reports  on  Form  8-K.

     On  January  6, 1998, the Company filed a Current Report on Form 8-K with
respect  to  the  lawsuit  described in Part II, Item 1 of this Report on Form
10-Q.

<PAGE>

                                  SIGNATURES


     Pursuant  to the requirements of the Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  quarterly  report  for  the quarter ended
December 31, 1997 to be signed on its behalf by the undersigned thereunto duly
authorized.


Date:  February  9,  1998          CONCURRENT  COMPUTER  CORPORATION



          By:  /s/  E.  Courtney  Siegel
               -----------------------------
               E.  COURTNEY  SIEGEL
               Chairman  of  the  Board,  President
               and  Chief  Executive  Officer



          By:  /s/  Daniel  S.  Dunleavy
               -----------------------------
               DANIEL  S.  DUNLEAVY
               Executive  Vice  President,  Chief  Operating
               Officer  and  Chief  Financial  Officer
               (Principal  Financial  and  Accounting  Officer)


<PAGE>
                                                              As amended as of
                                                              October 30, 1997

                        CONCURRENT COMPUTER CORPORATION
                                  EXHIBIT 10
                        1991 RESTATED STOCK OPTION PLAN

SECTION  1.     Purpose.  The  purpose  of the Concurrent Computer Corporation
                -------
1991  Restated  Stock  Option  Plan  is to advance the interests of Concurrent
Computer  Corporation  (the  "Company")  by  enabling  officers,  employees,
non-employee  directors  and  consultants of the Company and its Affiliates to
participate  in  the Company's future and to enable the Company to attract and
retain  such  persons  by  offering them proprietary interests in the Company.

SECTION  2.     Amendment  and  Restatement  of  Prior  Plans.  The Concurrent
                ---------------------------------------------
Computer  Corporation  1982 Stock Option Plan ("1982 Plan") and the Concurrent
Computer  Corporation 1984 Non-Qualified Common Stock Option Plan ("NSO Plan")
are  hereby  amended  and  restated  on  a  combined  basis  into  the  Plan.

SECTION  3.     Definitions. For purposes of the Plan, the following terms are
                -----------
defined  as  set  forth  below:

a.  "Affiliate"  means  a  corporation or other entity controlled directly, or
     ---------
indirectly  through  one or more intermediaries, by the Company and designated
by  the  Committee  as  such.

b.  "Award"  means  an  award  granted to a Participant in the form of a Stock
     -----
Appreciation  Right,  Stock Option, or Restricted Stock, or any combination of
the  foregoing.

c.  "Board"  means  the  Board  of  Directors  of  the  Company.
     -----

d.  "Cause"  shall  have  the  meaning  set  forth  in  Section  10.
     -----

e.  "Change  in  Control"  shall  have  the  meaning  set forth in Section 13.
     -------------------

f.  "Code"  means  the  Internal Revenue Code of 1986, as amended from time to
     ----
time,  and  any  successor  thereto.

g.  "Commission" means the Securities and Exchange Commission or any successor
     ----------
agency.

h.  "Committee"  means  the  Committee  referred  to  in  Section  6.
     ---------

i.  "Common  Stock"  means  common  stock,  $.01  per  share par value, of the
     ------  -----
Company.
    ---

j.  "Company"  means  Concurrent Computer Corporation, a Delaware corporation.
     -------

k.  "Disability"  means  permanent  and  total  disability as determined under
     ----------
procedures  established  by  the  Committee  for  purposes  of  the  Plan.
    -

l.  "Disinterested  Person"  shall  mean a director who is not, during the one
     ---------------------
year prior to service as an administrator of the Plan, or during such service,
granted or awarded equity securities pursuant to the Plan or any other plan of
the Company or any of its affiliates, except as permitted by Rule 16b-3(c)(2),
as  promulgated  by  the Commission under the Exchange Act, or as such term is
defined  under  any  successor  rule  adopted  by  the  Commission.

m.  "Exchange  Act" means the Securities Exchange Act of 1934, as amended from
     -------------
time  to  time,  and  any  successor  thereto.

n.  "Fair  Market  Value" means the average, as of any given date, between the
     -------------------
highest  and  lowest  reported  closing  bid  and asked prices of the Stock on
NASDAQ  or  the closing sale price as of any given date if the Stock is listed
on  a  national  securities  exchange  or quoted on the NASDAQ National Market
System.  If  there  is  no  regular public trading market for such Stock under
circumstances  specified  above,  the  Fair Market Value of the Stock shall be
determined  by  the  Committee  in  good  faith.

o.  "Incentive  Stock  Option"  means  any  Stock  Option  intended  to be and
     ------------------------
designated as an "incentive stock Option" within the meaning of Section 422 of
the  Code.

p.  "Non-Qualified  Stock  Option"  means  any  Stock  Option  that  is not an
     ----------------------------
Incentive  Stock  Option.

q.  "Normal  Retirement"  means  retirement  from  active  employment with the
     ------------------
Company  or  an  Affiliate  at  or after age 65 or at such other age as may be
specified  by  the  Committee.

r.  "Participant"  means an employee or non-employee director or consultant of
     -----------
the Company or of an Affiliate to whom an Award has been granted which has not
terminated,  expired  or  been  fully  exercised.

s. "Plan" means the Concurrent Computer Corporation 1991 Restated Stock Option
    ----
Plan,  as  set  forth  herein  and  as  hereinafter amended from time to time.

t.  "Restricted Period" means the period of time, which may be a single period
     -----------------
or  multiple  periods,  during which Restricted Stock awarded to a Participant
remains  subject  to  the restrictions imposed on such Stock, as determined by
the  Committee.

u.  "Restrictions" means the restrictions and conditions imposed on Restricted
     ------------
Stock  awarded to a Participant, as determined by the Committee, which must be
satisfied  in  order for the Restricted Stock to vest, in whole or in part, in
the  Participant.

v. "Restricted Stock" means an Award of Stock on which are imposed Restriction
    ----------------
Period(s)  and Restrictions whereby the Participant's rights to full enjoyment
of  the  Stock  are  conditioned  upon  the  future performance of substantial
services  by any individual or are otherwise subject to a "substantial risk of
forfeiture"  within  the  meaning  of  Section  83  of  the  Code, as amended.

w.  "Restricted  Stock  Agreement"  means  a  written  agreement  between  a
     ----------------------------
Participant  and  the  Company  evidencing  an  award  of  Restricted  Stock.

x. "Restricted Stock Award Date" means the date on which the Committee awarded
    ---------------------------
Restricted  Shares  to  the  Participant.

y.  "Retirement"  means Normal Retirement or early retirement if the Company's
     ----------
Profit  Sharing  and  Savings  Plan  provides  for  same.

z.  "Rule  16b-3"  means  Rule 16b-3, as promulgated by the Commission granted
     -----------
under  Section  16(b)  of  the  Exchange  Act,  as  amended from time to time.

aa.  "Stock"  means  the  Common  Stock.
      -----

bb.  "Stock  Appreciation  Right"  means  a  right  granted  under Section 11.
      --------------------------

cc.  "Stock Option" or "Option" means an Option granted under Section 8 or 10.
      ------------      ------

dd.  "Termination  of  Employment"  means the termination of the Participant's
      ---------------------------
employment  with  the  Company and any Affiliate. A Participant employed by an
Affiliate  shall  also  be  deemed to incur a Termination of Employment if the
Affiliate  ceases  to be an Affiliate and the Participant does not immediately
thereafter  become  an  employee  of  the  Company  or  another  Affiliate.

In addition, certain other terms used herein have definitions given to them in
the  first  place  in  which  they  are  used.

SECTION  4.     Effective Date. The  effective  date  of the Plan shall be the
                --------------
date  upon  which  the  Plan  is  approved by the stockholders of the Company.

SECTION  5.     Stock Subject to Plan.  The  total  number  of shares of Stock
                ---------------------
reserved  and  available  for  distribution  pursuant to Awards under the Plan
shall  be  9,000,000 shares of Stock.  Such shares may consist, in whole or in
part,  of  authorized  and  unissued  shares  or  treasury  shares.

If  any shares of Stock that have been Optioned cease to be subject to a Stock
Option,  if any shares of Stock that are subject to any Award are forfeited or
if  any  Award  otherwise  terminates without a distribution being made to the
Participant  in  the  form  of Stock, such shares shall again be available for
distribution  in connection with Awards under the Plan. In addition, any Stock
purchased  by a Participant upon exercise of an Option under the Plan which is
subsequently  repurchased  by the Company pursuant to the terms of such Option
may  again  be  the  subject  of  an  Option  under  the  Plan.

     In  the  event  of  any  merger,  reorganization,  consolidation,
recapitalization  (including  but  not limited to the issuance of Stock or any
securities  convertible into Stock in exchange for securities of the Company),
stock dividend, stock split or reverse stock split, extraordinary distribution
with  respect  to  the  Stock  or  other similar change in corporate structure
affecting  the  Stock,  such  substitution or adjustments shall be made in the
aggregate number of shares reserved for issuance under the Plan, in the number
and  Option  price  of  shares  subject to outstanding Stock Options and Stock
Appreciation  Rights, and in the number of shares subject to other outstanding
Awards  granted  under  the Plan as may be determined to be appropriate by the
Committee,  in  its  sole  discretion;  provided,  however, that the number of
shares  subject  to  any  Award  shall always be a whole number. Such adjusted
Option price shall also be used to determine the amount payable by the Company
upon  the  exercise  of any Stock Appreciation Right associated with any Stock
Option.

SECTION  6.     Administration.
                --------------

          The  Plan  shall  be  administered  by  the  Stock  Award  Committee
("Committee")  of  the Board or such other committee of the Board, composed of
not  less than three Disinterested Persons, each of whom shall be appointed by
and  serve  at the pleasure of the Board. If at any time no Committee shall be
in  place,  the  functions  of  the  Committee  specified in the Plan shall be
exercised  by  the  Board.

The  Committee  shall  have  plenary  authority  to  grant Awards to officers,
employees,  non-employee  directors  and  consultants  of  the  Company  or an
Affiliate.

Among  other  things,  the  Committee shall have the authority, subject to the
terms  of  the  Plan:

(a)     to  select  the  officers,  employees,  non-employee  directors  and
consultants  to  whom                 Awards may from time to time be granted;

(b)     to  determine  whether  and  to  what  extent Incentive Stock Options,
Non-Qualified          Stock Options, Stock Appreciation Rights and Restricted
Stock,  or  any          combination  thereof  are  to  be  granted hereunder;

(c)     to determine the number of shares of Stock to be covered by each Award
granted          hereunder;

(d)     to  determine  the terms and conditions of any Award granted hereunder
(including,      but not limited to, the Option price, any vesting restriction
or  limitation,  any         repurchase rights in favor of the Company and any
vesting  acceleration  or        forfeiture waiver regarding any Award and the
shares  of  Stock relating thereto,     based on such factors as the Committee
shall  determine);

(e)     to  adjust the terms and conditions, at any time or from time to time,
of any Award,     including with respect to performance goals and measurements
applicable  to     performance-based Awards pursuant to the terms of the Plan;

(f)     to  determine under what circumstances an Award may be settled in cash
or  Stock;

(g)     if  appropriate,  to  determine  Fair  Market  Value;  and

(h)     to  substitute new Stock Options for previously granted Stock Options,
including        previously granted Stock Options having higher Option prices.

The  Committee  shall  have  the  authority  to  adopt,  alter and repeal such
administrative rules, guidelines and practices governing the Plan as it shall,
from  time  to  time, deem advisable, to interpret the terms and provisions of
the  Plan  and  any  Award  issued  under the Plan (and any agreement relating
thereto)  and  to  otherwise  supervise  the  administration  of  the  Plan.

The Committee may act only by a majority of its members then in office, except
that  the members thereof may authorize any one or more of their number or any
officer  of  the  Company  to  execute  and deliver documents on behalf of the
Committee.

Any determination made by the Committee pursuant to the provisions of the Plan
with  respect to any Award shall be made in its sole discretion at the time of
the  grant of the Award or, unless in contravention of any express term of the
Plan,  at any time thereafter. All decisions made by the Committee pursuant to
the  provisions  of  the  Plan  shall  be  final  and  binding on all persons,
including  the  Company  and  Participants.

SECTION  7.     Eligibility.
                -----------

     Officers,  employees,  non-employee  directors,  and  consultants  of the
Company  and its Affiliates (but excluding members of the Committee other than
as  expressly  provided by Section 8) who are responsible for or contribute to
the  management,  growth  and profitability of the business of the Company and
its  Affiliates  are  eligible to be granted Awards under the Plan. Any person
who  files  with  the  Committee,  in  a form satisfactory to the Committee, a
written waiver of eligibility to receive any Award under the Plan shall not be
eligible  to  receive  an Award under the Plan for the duration of the waiver.

SECTION  8.     Options  Granted  to  Non-Employee  Directors.
                ---------------------------------------------

     The provisions of this Section 8 govern the granting and terms of Options
for  any  director of the Company who is not an employee of the Company or any
of  its Affiliates ("Eligible Director"). No Option may be granted to Eligible
Directors  other  than  pursuant  to  this  Section  8.

Upon  the  initial  election  of  an  Eligible  Director to the Board, without
further  action by the Board or the stockholders of the Company, such Eligible
Director  shall  be automatically granted Options to purchase 20,000 shares of
stock (subject to adjustment in accordance with the provisions of Section 5 of
the Plan).  On the date of each annual meeting of stockholders of the Company,
each  Eligible  Director  who  has previously been awarded an Option under the
preceding  sentence  shall be granted automatically, without further action by
the  Board  or  the  stockholders  of  the Company, Options to purchase 10,000
shares  of  stock  (subject to adjustment in accordance with the provisions of
Section  5  of  the  Plan).

The  purchase  price  per  share deliverable upon the exercise of such Options
under  this Section 8 shall be 100% of the Fair Market Value of such shares as
of  the  date  of such Option.  Each Option granted under this Section 8 shall
become  immediately  exercisable  and no Option shall be exercisable after the
expiration  of  ten  (10)  years  from the date of grant.  Each Option granted
pursuant to this Section 8 shall be exercisable during the period the Eligible
Director  remains  a  member  of the Board and for a period of three (3) years
following retirement, provided that only those Options exercisable at the date
of  retirement  may  be exercised during the period following retirement, and,
provided further, that in no event shall any such Option be exercisable beyond
the  tenth  (10th)  anniversary  of  the  date  of  grant.

SECTION  9.     Duration  of  the  Plan.
                -----------------------

     The Plan shall terminate ten (10) years from the effective date specified
in  Section  4  of  the Plan, unless terminated earlier pursuant to Section 14
hereto,  and  no  Options  may  be  granted  thereafter.

SECTION  10.    Stock  Options.
                --------------

     Stock Options granted under the Plan may be of two types: Incentive Stock
Options  and  Non-Qualified  Stock Options. Any Stock Option granted under the
Plan  shall  be  in  such form as the Committee may from time to time approve.

The  Committee  shall have the authority to grant any optionee Incentive Stock
Options,  Non-Qualified  Stock Options or both types of Stock Options (in each
case  with  or without Stock Appreciation Rights). Incentive Stock Options may
be  granted  only to employees of the Company and its subsidiaries (within the
meaning of Section 424(f) of the Code). To the extent that any Stock Option is
not  designated as an Incentive Stock Option or even if so designated does not
qualify  as  an  Incentive  Stock  Option, it shall constitute a Non-Qualified
Stock  Option.

Stock  Options  shall  be  evidenced  by  Option  agreements,  the  terms  and
provisions of which may differ. An Option agreement shall indicate on its face
whether  it  is  an agreement for an Incentive Stock Option or a Non-Qualified
Stock  Option.  The  grant  of  a  Stock  Option  shall  occur on the date the
Committee by resolution selects an individual to be a participant in any grant
of  a  Stock Option, determines the number of shares of Stock to be subject to
such Stock Option to be granted to such individual and specifies the terms and
provisions  of the Option agreement. The Company shall notify a Participant of
any  grant  of  a  Stock  Option, and a written Option agreement or agreements
shall  be  duly executed and delivered by the Company to the Participant. Such
agreement  or  agreements  shall  become  effective  upon  execution  by  the
participant.  Anything in the Plan to the contrary notwithstanding, no term of
the  Plan relating to Incentive Stock Options shall be interpreted, amended or
altered  nor  shall  any  discretion  or  authority  granted under the Plan be
exercised  so  as  to  disqualify  the  Plan under Section 422 of the Code or,
without  the  consent  of  the  optionee affected, to disqualify any Incentive
Stock  Option  under  such  Section  422.

Options  granted  under  the  Plan shall be subject to the following terms and
conditions  and  shall  contain  such  additional  terms and conditions as the
Committee  shall  deem  desirable:

(a)  Option  Price.  The  Option price per share of Stock purchasable under an
     -------------
Option  shall  be  determined  by  the  Committee  and set forth in the Option
agreement,  and  shall  not  be  less  than the Fair Market Value of the Stock
subject  to  the  Option  on  the date of grant in the case of Incentive Stock
Options and not less than 50% of the Fair Market Value of the Stock subject to
the  Option  on  the date of grant in the case of Non-Qualified Stock Options.

(b)  Option  Term.  The  term  of  each  Stock  Option  shall  be fixed by the
     ------------
Committee,  but  no  Incentive  Stock Option shall be exercisable more than 10
years  after  the  date  of  grant; and no Non-Qualified Stock Option shall be
exercisable  more than 10 years and one day after the date the Stock Option is
granted.

(c)  Exercisability.  Subject  to Section 13, Stock Options shall otherwise be
     --------------
exercisable  at such time or times and subject to such terms and conditions as
shall be determined by the Committee. If the Committee provides that any Stock
Option  is  exercisable  only  in  installments, the Committee may at any time
waive such installment exercise provisions, in whole or in part, based on such
factors  as the Committee may determine. In addition, the Committee may at any
time  accelerate  the  exercisability  of  any  Stock  Option.

(d)  Method  of  Exercise. Subject to the provisions of this Section 10, Stock
     --------------------
Options  may  be exercised, in whole or in part, at any time during the Option
period  by  giving  written  notice  of exercise to the Company specifying the
number  of  shares  of  Stock  subject  to  the  Stock Option to be purchased.

Such  notice  shall be accompanied by payment in full of the purchase price by
certified or bank check or such other instrument as the Company may accept. If
approved  by the Committee, payment in full or in part may also be made in the
form  of unrestricted Stock already owned by the optionee of the same class as
the  Stock subject to the Stock Option provided, however, that, in the case of
an  Incentive Stock Option, the right to make a payment in the form of already
owned  shares  of  Stock  of  the same class as the Stock subject to the Stock
Option  shall  be  authorized  only  at  the time the Stock Option is granted.

          An  optionee  shall  have  all of the rights of a stockholder of the
Company  holding  the  class  or series of Stock that is subject to such Stock
Option  (including,  if applicable, the right to vote the shares and the right
to receive dividends), when the optionee has given written notice of exercise,
and  has  paid  in  full  for such shares. In the discretion of the Committee,
payment  for  any  Stock subject to an Option may also be made by delivering a
properly  executed  exercise  notice  to  the  Company together with a copy of
irrevocable  instructions  to  a broker to deliver promptly to the Company the
amount  of  sale or loan proceeds to pay the purchase price. To facilitate the
foregoing,  the  Company  may enter into agreements for coordinated procedures
with  one  or  more  brokerage  firms.  The  value  of  previously owned Stock
exchanged  in  full  or  partial  payment  for  the  shares purchased upon the
exercise  of  an  Option  shall be equal to the aggregate Fair Market Value of
such  shares  on  the  date  of  the  exercise  of  such  Option.

(e)  Non-transferability of Options. No  Stock  Option  shall  be transferable
     ------------------------------
by the optionee other than by will or by the laws of descent and distribution,
and  all  Stock  Options shall be exercisable, during the optionee's lifetime,
only  by  the  optionee  or  by  the  guardian  or legal representative of the
optionee,  it  being understood that the terms "holder" and "optionee" include
the  guardian  and  legal  representative  of the optionee named in the Option
agreement  and any person to whom an Option is transferred by will or the laws
of  descent  and  distribution.

(f)  Termination by Death. If  an  optionee's  employment terminates by reason
     --------------------
of  death, any Stock Option held by such optionee may thereafter be exercised,
to  the  extent then exercisable or on such accelerated basis as the Committee
may  determine,  for a period of one year and one day (or such other period as
the Committee may specify) from the date of such death or until the expiration
of  the  stated  term  of  such Stock Option, whichever period is the shorter.

(g)  Termination  by  Reason  of  Disability.  If  any  optionee's  employment
     ---------------------------------------
terminates by reason of Disability, any Stock Option held by such optionee may
thereafter  be  exercised by the optionee, to the extent it was exercisable at
the  time  of  termination  or  on such accelerated basis as the Committee may
determine, for a period of one year and one day (or such shorter period as the
Committee  may  specify  at  grant)  from  the  date  of  such  termination of
employment  or  until  the expiration of the stated term of such Stock Option,
whichever  period is the shorter; provided, however, that if the optionee dies
within  such  one  year and one day period (or such shorter period ending upon
the  expiration of the stated term of the Stock Option), any unexercised Stock
Option held by such optionee shall, notwithstanding the expiration of such one
year  and one day period, continue to be exercisable to the extent to which it
was exercisable at the time of death for a period of one year and one day from
the  date  of  such  death  or until the expiration of the stated term of such
Stock  Option, whichever period is the shorter. In the event of termination of
employment  by reason of Disability, if an Incentive Stock Option is exercised
after  the  expiration  of  the  exercise  periods  that apply for purposes of
Section  422  of  the  Code, such Stock Option will thereafter be treated as a
Non-Qualified  Stock  Option.

(h)  Other  Termination.  Unless  otherwise  determined  by  the  Committee
     ------------------
and subject to the provisions of Section 13 of the Plan, if an optionee incurs
a Termination of Employment for any reason other than death or Disability, any
Stock Option held by such optionee shall thereupon terminate, except that such
Stock  Option, to the extent then exercisable, may be exercised for the lesser
of three months and one day from the date of such Termination of Employment or
the  balance  of such Stock Option's term if such Termination of Employment of
the  optionee is involuntary and without Cause. Unless otherwise determined by
the  Committee,  for  the  purposes  of  the  Plan "Cause" shall have the same
meaning  as that set forth in any employment or severance agreement, in effect
between  the  Company  and  the Participant.  Otherwise, it shall mean (1) the
conviction  of  the  optionee for committing a felony under Federal law or the
law  of  the state in which such action occurred, (2) dishonesty in the course
of  fulfilling  the optionee's employment duties or (3) willful and deliberate
failure  on  the  part of the optionee to perform his employment duties in any
material  respect.

(i)  Cashing Out of Option.  On  receipt  of  written  notice of exercise, the
     ---------------------
Committee  may  elect  to  cash  out  all  or  part  of any Stock Option to be
exercised  by  paying  the  optionee an amount, in cash or Stock, equal to the
excess of the Fair Market Value of the Stock that is the subject of the Option
over  the  Option  price  times  the  number of shares of Stock subject to the
Option  on  the  effective  date  of  such  cash  out.

Cash  outs  relating  to  Options  held  by  optionees  who  are  actually  or
potentially subject to Section 16(b) of the Exchange Act shall comply with the
"window  period"  provisions  of Rule 16b-3, to the extent applicable, and, in
the  case  of cash outs of Non-Qualified Stock Options held by such optionees,
the  Committee  may  determine Fair Market Value with reference to the pricing
provision  of  Section  11(b)(ii)(2).

SECTION  11.    Stock  Appreciation  Rights.
                ---------------------------

(a)  Grant and Exercise.  Stock  Appreciation  Rights  may  be  granted  in
     ------------------
conjunction  with  all  or part of any Stock Option granted under the Plan. In
the case of a Non-Qualified Stock Option, such rights may be granted either at
or  after  the time of grant of such Stock Option. In the case of an Incentive
Stock  Option,  such  rights  may be granted only at the time of grant of such
Stock  Option.  A  Stock  Appreciation  Right shall terminate and no longer be
exercisable  upon  the  termination  or  exercise of the related Stock Option.

A  Stock Appreciation Right may be exercised by an optionee in accordance with
Section  11(b)  by  surrendering  the  applicable portion of the related Stock
Option  in  accordance with procedures established by the Committee. Upon such
exercise  and  surrender,  the optionee shall be entitled to receive an amount
determined in the manner prescribed in Section 11(b). Stock Options which have
been  so  surrendered shall no longer be exercisable to the extent the related
Stock  Appreciation  Rights  have  been  exercised.

(b)  Terms and Conditions.  Stock  Appreciation  Rights  shall  be  subject to
     --------------------
such  terms  and conditions as shall be determined by the Committee, including
the  following:

(i)      Stock  Appreciation  Rights  shall  be  exercisable only at such time
or  times and to               the extent that the Stock Options to which they
relate are exercisabIe in                    accordance with the provisions of
Section  10  and this Section 11; provided,                    however, that a
Stock  Appreciation  Right  shall  not  be  exercisable  during  the  first
six  months  of its term by an optionee who is actually or potentially subject
to                         Section 16(b) of the Exchange Act, except that this
limitation  shall  not apply in               the event of death or Disability
of  the  optionee  prior  to  the  expiration  of the six-               month
period.

(ii)     Upon the exercise of a Stock Appreciation Right, an optionee shall be
entitled  to                receive an amount in cash, shares of Stock or both
equal  in  value  to  the excess of               the Fair Market Value of one
share of Stock over the option price per share                    specified in
the  related  Stock  Option  multiplied  by  the  number  of shares in respect
of  which  the  Stock  Appreciation  Right shall have been exercised, with the
Committee  having  the  right  to  determine  the  form  of  payment.

In  the  case  of  Stock Appreciation Rights relating to Stock Options held by
optionees  who  are  actually  or potentially subject to Section 16 (b) of the
Exchange                                        Act,  the  Committee:

     (1)     may require that such Stock Appreciation Rights be exercised only
in                              accordance with the applicable "window period"
provisions  of  Rule  16b-                                              3; and

     (2)     in  the  case  of  Stock  Appreciation  Rights  relating  to
Non-Qualified  Stock                             Options, may provide that the
amount  to  be  paid  upon  exercise  of  such                           Stock
Appreciation  Rights  during  a  Rule  16b-3  "window  period"  shall  be
based  on  the  highest  mean  sales  price  of  the  Stock  on  NASDAQ, or on
such  national  securities  exchange  upon  which  the Stock may be traded, on
any  day  during  such  "window  period".

(iii)    Stock  Appreciation Rights shall be transferable only when and to the
extent  that                 the underlying Stock Option would be transferable
under  Section  10  (e).

(iv)     Upon  the exercise of a Stock Appreciation Right, the Stock Option or
part  thereof                to which such Stock Appreciation Right is related
shall  be  deemed  to  have  been                 exercised for the purpose of
determining the number of shares of Stock available               for issuance
under  the  Plan  in  accordance  with  Section  5  of  the  Plan, but only to
the  extent  of  the number of shares resulting from dividing the value of the
Stock                   Appreciation Right at the time of exercise by the Fair
Market Value of one share               of Stock determined in accordance with
this  Section  11.

SECTION  12.    Terms  of  Restricted  Stock  Awards.
                ------------------------------------

     Subject  to  and consistent with the provisions of the Plan, with respect
to  each  Award  of  Restricted  Stock  to  a Participant, the Committee shall
determine:

(a)  the  terms  and  conditions of the Restricted Stock Agreement between the
Company  and  the  Participant  evidencing  the  Award;

(b)  the  Restriction  Period  for  all  or  a  portion  of  the  Award;

(c)  the  Restrictions  applicable  to  the  Award, including, but not limited
to,  continuous  employment  with  the  Company  for  a  specified term or the
attainment  of  specific  corporate,  divisional  or  individual  performance
standards  or goals, which Restriction Period and Restrictions may differ with
respect  to  each  Participant;

(d)  whether  the  Participant  shall  receive the dividends and other
distributions  paid  with  respect  to  an  award  of  the Restricted Stock as
declared and paid to the holders of the stock during the Restriction Period or
shall  be withheld by the Company for the account of the Participant until the
Restriction  Periods have expired or the Restrictions have been satisfied, and
whether  interest  shall  be  paid  on  such dividends and other distributions
withheld,  and  if  so,  the  rate  of  interest  to  be  paid;

(e)  the  percentage  of  the Award which shall vest in the Participant in the
event  of  death,  Disability  or  Retirement  prior  to the expiration of the
Restriction  Period  or  the satisfaction of the Restrictions applicable to an
award  of  Restricted  Stock;  and

(f)  notwithstanding  the  Restriction  Period and the Restrictions imposed on
the  Restricted  Shares, as set forth in a Restricted Stock Agreement, whether
to  shorten the Restriction Period or waive any Restrictions, if the Committee
concludes  that  it  is  in  the  best  interests  of  the  Company  to do so.

Upon  an  award  of  Restricted  Stock to a Participant, the stock certificate
representing  the  Restricted  Stock shall be issued and transferred to and in
the  name  of  the  Participant,  whereupon  the  Participant  shall  become a
stockholder  of the Company with respect to such Restricted Stock and shall be
entitled  to  vote the Stock. Such stock certificates shall be held in custody
by  the  Company,  together  with  stock powers executed by the Participant in
favor  of  the  Company,  until  the  Restriction  Period  expires  and  the
Restrictions  imposed  on  the  Restricted  Stock  are  satisfied.

SECTION  13.    Change  of  Control.
                -------------------

     Upon  the occurrence of an event of "Change of Control", as defined below
and  subject  to  such additional conditions and restrictions as the Committee
may  determine  at  the  time  of  the  granting  of  the  Award:

(a)  any  and  all  outstanding  Options shall become immediately exercisable;

(b)  the  Restriction  Period  and  Restrictions  imposed  on  the  Restricted
Stock  shall  lapse, and the Restricted Stock shall vest in the Participant to
the  extent  determined  by  the  Committee;  and

(c)  within  ten  business  days  after the occurrence of a Change of Control,
the  certificates  representing  the  Restricted  Stock so vested, without any
restrictions  or  legend  thereon,  other  than  as  required by law, shall be
delivered  to  the  Participant, and any dividends and distributions paid with
respect  to  the  Restricted  Stock which were escrowed during the Restriction
Period  and  the  earnings  thereon  shall  be  paid  to  the  Participant.

A  "Change of Control" shall occur when, in addition to the occurrence of such
other  events  as  the Committee may determine at the time of the grant of the
Award:

(a)  any  "Person"  (which  term, when used in this Section 13, shall mean two
or  more  persons  acting  as a partnership, limited partnership, syndicate or
other  group  for the purpose of acquiring, holding or disposing of securities
of  the  issuer or shall have such other meaning assigned to it in a successor
provision  to Section 13(d) of the Exchange Act) is or becomes the "Beneficial
Owner"  (which  term,  when  used in this Section 13, shall include any person
who, directly or indirectly, through any contract, arrangement, understanding,
relationship  or  otherwise  has or shares (i) voting power which includes the
power to vote or to direct the voting of such security; and/or (ii) investment
power which includes the power to dispose or to direct the disposition of such
security,  or  such  other  meaning assigned to it in a successor provision to
Rule  13d-3  promulgated  under  the Exchange Act), directly or indirectly, of
Voting  Stock  (as  defined  below) representing twenty percent or more of the
votes entitled to be cast by the holders of all then outstanding Shares of the
Company;  or

(b)  the  stockholders  of  the Company approve a definitive agreement or plan
to  merge  or  consolidate the Company with or into another corporation, or to
sell,  or  otherwise  dispose  of,  all  or substantially all of the Company's
property  and  assets,  or  to  liquidate  the  Company or the business of the
Company  for  which  the  Participant's  services are principally performed is
disposed  of by the Company pursuant to a sale of assets (including stock of a
subsidiary  of  the  Company),  a  merger  or  consolidation  or otherwise; or

(c)  the  individuals  who  are  Continuing  Directors  of  the  Company  (as
defined  below)  cease for any reason to constitute at least a majority of the
Board  of  the  Company.

The  term  "Continuing  Director"  means  (i) any member of the Board who is a
member  of  the Board on February 1, 1992, or (ii) any person who subsequently
becomes a member of the Board whose nomination for election or election to the
Board  is  recommended  or approved by a majority of the Continuing Directors.
The  term  "Voting  Stock" means all capital stock of the Company which by its
terms  may  be  voted  on all matters submitted to stockholders of the Company
generally.

SECTION  14.    Amendments  and  Termination.
                ----------------------------

     The  Board  may  amend, alter, or discontinue the Plan, but no amendment,
alteration  or discontinuation shall be made which would (i) impair the rights
of an Award theretofore granted without the Participant's consent, except such
an  amendment  made to cause the Plan to qualify for the exemption provided by
Rule  16b-3,  or  (ii) disqualify the Plan from the exemption provided by Rule
16b-3.  In  addition,  no such amendment shall be made without the approval of
the  Company's  stockholders to the extent such approval is required by law or
agreement.

The  Committee  may  amend  the  terms  of  any  Stock  Option  or other Award
theretofore  granted,  prospectively  or  retroactively, but no such amendment
shall impair the rights of any holder without the holder's consent except such
an  amendment  made  to  cause  the Plan or Award to qualify for the exemption
provided  by  Rule  16b-3. The Committee may also substitute new Stock Options
for  previously  granted  Stock  Options,  including  previously granted Stock
Options  having  higher  Option  prices.

Subject  to  the above provisions, the Board shall have authority to amend the
Plan to take into account changes in law and tax and accounting rules, as well
as  other  developments  and  to  grant  Awards  which  qualify for beneficial
treatment  under  such  rules  without  shareholder  approval.

SECTION  15.    General  Provisions.
                -------------------

(a)  Nothing  contained  in  the  Plan  shall  prevent  the  Company  or  an
Affiliate  from adopting other or additional compensation arrangements for its
employees.

(b)  The  Plan  shall  not  confer  upon  any  employee any right to continued
employment  nor shall it interfere in any way with the right of the Company or
an  Affiliate  to  terminate  the  employment  of  any  employee  at any time.

(c)  No  later  than  the  date as of which an amount first becomes includible
in  the  gross  income of the Participant for Federal income tax purposes with
respect to any Award under the Plan, the Participant shall pay to the Company,
or make arrangements satisfactory to the Company regarding the payment of, any
Federal,  state,  local  or  foreign  taxes  of any kind required by law to be
withheld  with  respect  to  such  amount.  Unless otherwise determined by the
Company,  withholding  obligations  may be settled with Stock, including Stock
that  is part of the Award that gives rise to the withholding requirement. The
obligations of the Company under the Plan shall be conditional on such payment
or  arrangements,  and  the  Company  and  its Affiliates shall, to the extent
permitted  by  law,  have  the right to deduct any such taxes from any payment
otherwise  due  to  the  participant.

(d)  The  Committee  shall  establish  such procedures as it deems appropriate
for  a  Participant  to designate a beneficiary to whom any amounts payable in
the  event  of  the  participant's  death  are  to  be  paid.

(e)  Agreements  entered  into  by  the  Company  and Participants relating to
Awards  under  the Plan, in such form as may be approved by the Committee from
time  to  time,  to  the extent consistent with or permitted by the Plan shall
control  with respect to the terms and conditions of the subject Award. If any
provisions  of  the  Plan  or  any agreement entered into pursuant to the Plan
shall  be  held  invalid or unenforceable, such invalidity or unenforceability
shall  not  affect  any other provisions of the Plan or the subject agreement.

(f)  The  Plan  and  all  Awards  made  and  actions  taken  thereunder  shall
be  governed  by  and  construed  in  accordance with the laws of the State of
Delaware.

SECTION  16.    Certain  Awards
                ---------------

     The  approval  by  the  stockholders  of the Company of the Plan shall be
deemed approval by said stockholders of the terms and conditions of the Awards
(including  but  not  limited  to  terms and conditions relating to the Option
price,  exercisability,  vesting  and  acceleration  of  vesting,  including
acceleration  upon  a  change  of  control as defined in the option agreements
evidencing  the  Awards)  previously  made  to  non-employee  Directors of the
Company  which  are designated on Annex A hereto and ratification of the terms
and  conditions  of  the  other Awards previously made which are designated on
Annex  A  hereto.


<PAGE>
<TABLE>
<CAPTION>

                        CONCURRENT COMPUTER CORPORATION
                                  EXHIBIT 12
               BASIC AND DILUTED EARNINGS PER SHARE COMPUTATION


                                    THREE MONTHS ENDED    SIX MONTHS ENDED
                                     DECEMBER 31, 1997   DECEMBER 31, 1997
                                     -----------------  -------------------
                                               FULLY                FULLY
                                      BASIC   DILUTED    BASIC     DILUTED
                                     -------  --------  --------  ---------
<S>                                  <C>      <C>       <C>       <C>
Average outstanding shares: . . . .   47,021    47,021   46,599     46,599 
Primary options outstanding . . . .        -         -        -          - 
Fully diluted options outstanding .        -     1,079        -        765 
                                     -------  --------  --------  ---------
Equivalent Shares . . . . . . . . .   47,021    48,100   46,599     47,364 
                                     =======  ========  ========  =========

Net income. . . . . . . . . . . . .  $ 1,423  $  1,423  $ 2,723   $  2,723 
Preferred stock dividends
  and accretion of preferred shares        -         -      (18)       (18)
                                     -------  --------  --------  ---------
Net income available to common
  stockholders. . . . . . . . . . .  $ 1,423  $  1,423  $ 2,705   $  2,705 
                                     =======  ========  ========  =========
Earnings per share. . . . . . . . .  $  0.03  $   0.03  $  0.06   $   0.06 
                                     =======  ========  ========  =========

</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This  schedule  contains  summary  financial  information  extracted from the
Company's  consolidated  balance  sheet  at December 31, 1997 and Consolidated
Statement  of  Operations  for  the six months ended December 31, 1997, and is
qualified  in  its  entirety  by  reference  to  such  financial  statements.
</LEGEND>
<MULTIPLIER>   1000
       
<S>                                     <C>

<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                       JUN-30-1997
<PERIOD-START>                          JUL-01-1997
<PERIOD-END>                            DEC-31-1997
<CASH>                                           0 
<SECURITIES>                                     0 
<RECEIVABLES>                                20394 
<ALLOWANCES>                                   729 
<INVENTORY>                                   7262 
<CURRENT-ASSETS>                             33624 
<PP&E>                                       35403 
<DEPRECIATION>                               22371 
<TOTAL-ASSETS>                               48033 
<CURRENT-LIABILITIES>                        23230 
<BONDS>                                        434 
<COMMON>                                       472 
                            0 
                                      0 
<OTHER-SE>                                   22323 
<TOTAL-LIABILITY-AND-EQUITY>                 48033 
<SALES>                                      18625 
<TOTAL-REVENUES>                             41621 
<CGS>                                         8793 
<TOTAL-COSTS>                                20975 
<OTHER-EXPENSES>                                 0 
<LOSS-PROVISION>                                 0 
<INTEREST-EXPENSE>                             450 
<INCOME-PRETAX>                               3631 
<INCOME-TAX>                                   908 
<INCOME-CONTINUING>                           2723 
<DISCONTINUED>                                   0 
<EXTRAORDINARY>                                  0 
<CHANGES>                                        0 
<NET-INCOME>                                  2723 
<EPS-PRIMARY>                                  .06 
<EPS-DILUTED>                                  .06 
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission