CONCURRENT COMPUTER CORP/DE
10-K, 1999-09-28
ELECTRONIC COMPUTERS
Previous: CELCOR INC, NT 10-K, 1999-09-28
Next: FPL GROUP INC, S-3, 1999-09-28



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                  ------------

                                    FORM 10-K


                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                     FOR THE FISCAL YEAR ENDED JUNE 30, 1999

                         COMMISSION FILE NUMBER 0-13150


                         CONCURRENT COMPUTER CORPORATION
             (Exact name of registrant as specified in its charter)

              DELAWARE                                   04-2735766
       (State of Incorporation)                      (I.R.S. Employer
                                                   Identification Number)

         4375 RIVERGREEN PARKWAY, DULUTH, GEORGIA, 30096  (678) 258-4000
          (Address and telephone number of principal executive offices)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
                                      None

           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                     Common Stock (par value $0.01 per share)
                         Preferred Stock Purchase Rights

     Indicate  by  check  mark  whether  Registrant  (1)  has  filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
Registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.       Yes  X      No
                                                          ---        ---

     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [X]

     As  of  September  17,  1999,  there were 49,209,673 shares of Common Stock
outstanding.  The  aggregate  market value of shares of such Common Stock (based
upon  the last sale price of $7.44 of a share as reported for September 17, 1999
on  the  NASDAQ National Market System) held by non-affiliates was approximately
$362,777,019.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Certain  portions  of  Registrant's  Proxy Statement to be dated October 1,
1999  in  connection  with  Registrant's  1999  Annual  Meeting  of Stockholders
scheduled  to  be held on October 28, 1999 are incorporated by reference in Part
III  hereof.

================================================================================

<PAGE>
                                     PART I


ITEM  1.   BUSINESS

(A)  GENERAL  DEVELOPMENT  OF  BUSINESS

     Concurrent  Computer  Corporation  ("Concurrent"  or  the  "Company")  is a
leading  supplier  of high-performance computer systems, software, and services.
In  August  1999, the Company's emerging Video-On-Demand ("VOD") Division opened
its own facilities separate from the Real-Time Division in order to maximize the
focus  of  each  of  these businesses.  The VOD Division will target the markets
utilizing  the  Company's  interactive video-on-demand technology.  To date, the
Company  has  only  $1.2 million in revenues from the VOD Division, but believes
the  division  will  be  an  operating  segment  for  fiscal  year  2000.

     Concurrent  is a leading supplier of digital video server systems to a wide
range of industries, and its VOD Division serves a variety of markets, including
the  broadband/cable, hospitality, intranet/distance learning, and other related
markets.  Based on a scalable, real-time software architecture, Concurrent's VOD
hardware  and  software  are integrated to deliver fault-tolerant, deterministic
streaming  video  to  a  broad  spectrum  of  VOD  applications.

     Concurrent  is  also  a  leading  provider  of  high-performance, real-time
computer systems, solutions, and software for commercial and government markets.
The  company's Real-Time Division focuses on strategic market areas that include
hardware-in-the-loop  and  man-in-the-loop  simulation,  data  acquisition,
industrial  systems,  and  software  and  embedded  applications.

     A  "real-time"  system  or  software  is one specially designed to acquire,
process,  store,  and  display  large amounts of rapidly changing information in
real time - that is, with microsecond response as changes occur.  Concurrent has
nearly  thirty  years  of  experience  in  real-time systems, including specific
expertise in systems, applications software, productivity tools, and networking.
Its  systems provide real-time applications for gaming, simulation, engine test,
air  traffic  control, weather analysis, and mission critical data services such
as  financial  market  information.

     The  Company  was  incorporated  in  Delaware  in  1981  under  the  name
Massachusetts  Computer  Company.

(b)  Financial  Information  About  Industry  Segments

     For  fiscal  year  1999, the Company considers its products to be one class
and  its  operations are entirely within one segment.  Product revenue accounted
for  45.2%,  46.1%,  and  51.4%,  of  total revenues in the 1999, 1998, and 1997
fiscal  years,  respectively.  Service  and  other operating revenues (including
maintenance,  support,  and  training)  accounted for 54.8%, 53.9%, and 48.6% of
total revenues in the 1999, 1998, and 1997 fiscal years, respectively.  However,
the  Company  is  establishing facilities, personnel and reporting procedures to
separate  its  VOD  and  Real-Time  Divisions  for  fiscal  2000.

     Financial information about the Company's foreign operations is included in
Note 18 to the consolidated  financial  statements  included herein. The Company
recently  took  control  of  its   Japanese-based   company  as  a  wholly-owned
subsidiary.  Previously,  the Company operated the Japanese operation as a joint
venture with Nippon Steel Corporation.

                                        1
<PAGE>
(C)  NARRATIVE  DESCRIPTION  OF  BUSINESS

     VOD  DIVISION

     Concurrent  is  one  of  the major digital video server suppliers whose VOD
Division  is competing in this emerging, yet explosive, marketplace.  Concurrent
has  established  itself  early  on  as  a  leader,  gaining recognition for its
superior  technology,  its  customer  support,  and its integration with leading
software  and  hardware  from  other  well-established  technology  vendors.

     REAL-TIME  DIVISION

     Concurrent's  vision is to remain the premier  supplier of  high-technology
real-time computer systems, software, and services through customer focus, total
quality,  and the rapid  development  of standard and custom  products  with the
objective of profitable growth. Real-time systems concurrently acquire, analyze,
store,  display,  and  control  data to provide  critical  information  within a
predictable  time as real  world  events  occur.  Compared  to  general  purpose
computer systems,  these unique real-time  capabilities are applicable to a wide
range of application  requirements,  including  higher  performance  processing,
higher data  throughput,  predictable and repeatable  response  times,  reliably
meeting  required  deadlines,  consistently  handling  peak  loads,  and  better
balancing of system resources.

     Concurrent has over thirty years of real-time systems experience, including
specific  design,  development,  and  manufacturing  expertise  in  system
architectures,  system  software,  application software, productivity tools, and
networking.  Concurrent's  real-time  systems and software are currently used in
host,  client  server,  and  distributed  computing  solutions,  including
software-controlled  configurations  to  provide  fault  tolerance.  The Company
sells  its systems worldwide through its direct sales offices, resellers, system
integrators,  and  other  global  partners.  End  uses  of the Company's systems
include  product  design  and  testing,  simulation and training systems, engine
testing,  range  and  telemetry  systems, weather satellite data acquisition and
forecasting,  and  intelligence  data  acquisition  and  analysis.

     Concurrent   designs,   manufactures,   sells,   and   supports   real-time
standards-based  open computer  systems and  proprietary  computer  systems.  It
offers  worldwide  hardware  and  software   maintenance  and  support  services
("Traditional  Support Services") for its products and for the products of other
computer and peripheral suppliers. The Company routinely offers and successfully
delivers long-term service and support of its products for as long as fifteen to
twenty years. The Company also has a long and successful  history of customizing
systems with both  specialized  hardware  and  software to meet unique  customer
requirements.   Frequently   in   demand,   these   special   support   services
("Professional  Services")  have included  system  integration,  performance and
capacity analysis, and application migration.

     As  the  computer  market  shifted  in end-user demand to open systems, the
Company  developed  a  strategy  to  adjust  service  offerings  to  those  more
appropriate  for  open  systems,  while  maintaining support for its proprietary
systems.  The  Company's  strategy  also  strikes  a balance between appropriate
upgrades  for  proprietary system offerings while predominantly investing in its
real-time  operating  system  and  integrated  computer  system  solutions.

Markets

     VOD

     The  VOD  market  is in its  infancy.  Concurrent  has no  significant  VOD
revenues to date.  However,  Concurrent has  positioned  itself to be one of the
leading providers of digital video servers for this emerging growth market.  The
Company's   MediaHawk(TM) video   server   offers   interactive,  time  critical
video-on-demand capabilities that give the Company a competitive advantage.

                                        2
<PAGE>
This  advantage  was  created  by  integrating the core technology and real-time
software  into  the  VOD  software  and combining that with commercial hardware,
creating  the  best  price/performance  in  the  marketplace.

     The Company introduced its MediaHawk Video Server in fiscal year 1997. This
system utilizes  readily-available  commercial  hardware platforms and, combined
with   the   Company's   market-leading    software,    provides   the   leading
price/performance  system  in the  market.  Concurrent's  strategy  is to supply
servers and server  technology for  interactive  VOD  applications  that require
"true" VOD and reliable delivery of multiple interactive systems of high quality
video.  Concurrent  intends to continue to develop  this product line to provide
additional software  functionality that is tailored to customer  requirements in
its  targeted  market  segments.  Concurrent  focuses  its VOD  business  on the
following    strategic    target    markets:    broadband/cable,    hospitality,
intranet/distance  learning,  and  other  related  markets.  Summaries  of these
markets follow.

          Broadband and Cable.  Concurrent is a recognized leader in VOD systems
     for the  broadband  and cable  markets.  Primary  applications  include VOD
     systems for cable  operators  who are  deploying  new  interactive  digital
     services  such as VOD. A key  segment of this market for the Company is the
     top Multiple Service Operators ("MSOs") in the United States. Concurrent is
     addressing  this  segment  by  working  with  technology  partners  such as
     Scientific-Atlanta,  General  Instruments,  Viewer's Choice,  and other key
     partners to provide total end-to-end  systems that offer the most flexible,
     scalable,  cost-effective  solutions  available to customers.  Furthermore,
     Concurrent's pre-sales, sales, post-sales,  custom engineering, and service
     departments are committed to fulfilling each customer's  unique network and
     operational  requirements  from start to finish. A customer typical of this
     market is Time Warner Cable.

          Hospitality.  Concurrent's  VOD  system  brings  the  capabilities  of
     interactive VOD to the hospitality industry.  Concurrent's  hospitality VOD
     systems are integrated  industry solutions designed to satisfy the specific
     requirements of a hospitality  entertainment  system.  Concurrent's systems
     provide  the  highest  quality  video  outputs  using the latest in digital
     technology and are compatible with the existing cable systems found in most
     properties.  The system  scalability allows hotels of all sizes to select a
     server that achieves the optimum price  performance.  For example,  systems
     that develop four  independent  streams of interactive  video from a common
     content  storage system can be configured as easily as systems that develop
     24 or more streams.  VCR-like  controls  (stop,  pause,  fast forward,  and
     rewind) are available for each stream. A customer typical of this market is
     DOMINTEL  CONCEP,  S.L, a Spanish company that specializes in the worldwide
     distribution of complete  interactive  video systems to private  hospitals,
     hotels, airports, and colleges.

          Intranet/Distance  Learning.  Concurrent  has  been  one of the  first
     companies to offer a true VOD system for  Intranet  and  distance  learning
     applications.  Primary  applications  include VOD systems for  universities
     that are deploying new interactive  digital services through their existing
     networks to bring video to the  desktop.  Customers  typical of this market
     include Wake Forest University and the University of Central Florida. Other
     primary  applications  include  VOD  systems  for  corporations  and public
     institutions  that  want to  deploy  distance  learning  or other  training
     through their  existing  networks.  Concurrent  is addressing  these market
     segments by working with Value Added Resellers ("VARs").  Customers typical
     of this market include Safari and Campus Televideo.

          Other Related VOD Markets.  Concurrent's  high-performance  VOD system
     features a flexible  architecture that is suitable to deliver VOD to a wide
     range of other  markets.  Examples  of other  target  applications  include
     broadcast  video-editing  systems,  presentation  system and kiosk systems,
     debriefing  systems,  etc. Customers typical of this market include OLYMPUS
     Optical  Company  Europa,  who is  using  Concurrent's  VOD  system  in its
     surgical endoscopy systems, and DMF, who is using Concurrent's  products in
     its presentation systems.

                                        3
<PAGE>
     Real-Time

     Concurrent focuses its real-time business on the following strategic target
markets:  simulation,  data  acquisition, and industrial systems.   Summaries of
these  markets  follow.

          Simulation. Concurrent is a recognized leader in real-time systems for
     simulation.  Primary applications include trainers/simulators for operators
     in commercial and military  aviation,  vehicle  operation and power plants,
     mission planning and rehearsal,  engineering design simulation for avionics
     and  automotive  labs.  A key  segment of this  market  for the  Company is
     Hardware-In-The-Loop  (HITL), in which accurate simulations are constructed
     to verify hardware designs,  thereby minimizing or eliminating entirely the
     need for expensive  prototypes.  Concurrent  is addressing  this segment by
     selecting software  applications that provide a unique real-time  advantage
     to its customers  and  integrating  these  applications  to provide  unique
     solutions.  Customers  typical of this market  includes The Boeing Company,
     Lockheed Martin Corporation, Flight Safety International,  DaimlerChrysler,
     CAE Electronics Ltd., and Dassault Electronique.

          Data  Acquisition.  Concurrent  is a leading  supplier  of systems for
     radar control, data fusion applications, and weather analysis, all of which
     require the ability to gather,  analyze,  and display  continuous  flows of
     information  from  simultaneous   sources.   Primary  applications  include
     environmental  analysis and display,  range and telemetry,  and command and
     control.   Customers   typical  of  this  market  include  Lockheed  Martin
     Corporation,  TRW Inc., Logicon Inc., Aerospatiale  Aeronautique,  Dassault
     Electronique, and Mitsubishi Precision Co., Ltd.

          Industrial Systems.  Concurrent also manufactures  systems to collect,
     control, analyze, and distribute test data from multiple high-speed sources
     for  industrial  automation  systems,  product test  systems  (particularly
     engine test), Supervisory Control and Data Acquisition (SCADA) systems, and
     instrumentation  systems.   Concurrent's  strategy  to  serve  this  market
     involves the employment of third-party  software  applications to provide a
     unique solution for its customers. Customers typical of this market include
     United Technologies,  Inc., BFGoodrich,  Ford Motor Company, General Motors
     Corporation, debis Systemhaus, Lucas Aerospace, and Nissin (Japan).

Products  and  Service

     The  Company considers its products and services a total package to provide
complete  value-added  solutions for the VOD and Real-Time markets.  The Company
offers  two  types  of systems: open and proprietary.  The Company also offers a
full  range  of  maintenance,  custom  engineering,  and  integration  services.

     VOD

     MediaHawk  Video  Servers  are  highly  scalable,  high-performance,  open
multiprocessor  systems  optimized  for the unique and demanding requirements of
interactive  VOD applications.  MediaHawk Video Servers can be easily configured
to  support centralized and distributed broadband topologies, achieving industry
leading  price/performance.

     The MediaHawk Video Servers have now been fully integrated into residential
cable  architectures  featuring a full BackOffice  Software Suite for subscriber
and  provider  management,  and Digital  Navigator  enabling  not only VOD movie
applications,  but  e-commerce  as well.  The server  architecture  is extremely
flexible,  fault-tolerant,  highly scalable,  and has achieved  industry-leading
price/performance.  The server  technology  is also well suited for Intranet and
training  applications  due to the  wide  variety  network  protocols,  industry
standards, and interfaces that are supported.

                                        4
<PAGE>
     Real-Time

     PowerWorks(TM), the  Company's  real-time technology  package,  includes an
industry  standard  UNIX  operating  system  that  is  enhanced  for  real-time
performance,  a  set  of  tools  that  allows  developers  to  quickly bring new
real-time  applications  to  market, and a set of compilers that are designed to
obtain  maximum  real-time  performance.

     PowerWorks is Concurrent's  integrated  real-time software  development and
operational  environment.  It was designed to  facilitate  the  development  and
execution  of  real-time  applications  for a full range of systems  from single
processor to symmetric  multiprocessing.  The  PowerWorks  environment  includes
Concurrent's real-time operating system, PowerMAX OS;  NightGraphics(TM) support
software; optimized compilers for C, C++, Ada, and FORTRAN as well as applicable
run-time  libraries; and  Concurrent's  NightStar(TM)  Tool  Set - a  GUI-based,
real-time development  tool  set.  In  addition,  PowerWorks supports  a host of
utility software and device drivers.

<TABLE>
<CAPTION>
          OPEN SYSTEMS PRODUCT LINE
         POWERWORKS - POWERPC(TM)  604

                      MAX. NO.
MODEL                 OF CPUS   PRICE RANGE
- --------------------  --------  ------------
<S>                   <C>       <C>
TurboHawk(TM)                8  $40K - $500K
Night Hawk 6800              8  $40K - $500K
PowerMAXION(TM)              8  $40K - $400K
Power Hawk(TM)              15  $15K - $400K
MediaHawk                   15  $20K - $800K
PowerStack(TM)               1  $        15K
Power Works Software       N/A  $  1K - $12K
</TABLE>

<TABLE>
<CAPTION>
                   LEGACY SYSTEMS

                 MAX. NO.
MODEL            OF CPUS       CPU       PRICE RANGE
- ---------------  --------  -----------  --------------
<S>              <C>       <C>          <C>
Night Hawk 5800         8  MC88110      $  35K - $350K
Night Hawk 4800         8  MC88100      $  20K - $250K
MAXION(TM)              4  MIPS         $  27K - $170K
7000 Series             3  MC68040      $  24K - $150K
3200 Series             6  Proprietary  $55K - $1,350K
</TABLE>

     Traditional  Services.  One  of  the largest benefits to the Company of its
extensive installed customer base is the large and generally predictable revenue
stream  generated from Traditional Services.  While Traditional Services revenue
has  declined  and  is  expected  to further decline as a result of the industry
shift  to  open  systems,  the Company expects this business to be a significant
source  of revenue and cash flow for the foreseeable future.  The Company offers
a  variety  of  service  and support programs to meet the customer's maintenance
needs  for  both  its  hardware  and software products.  The Company also offers
contract  service  for  selected third party equipment.  The service and support
programs  offered  by  Concurrent  include rentals and exchanges, diagnostic and
repair  service,  on-call  and  time  and  materials  service,  and  preventive
maintenance.  The  Company routinely offers long-term service and support of its
products  for  as  long  as  fifteen  to  twenty  years.

                                        5
<PAGE>
     Professional  Services.  Throughout the Company's history, it has supported
its customers through Professional  Services and custom engineering efforts. The
Company  provides custom and integration  engineering  services in the design of
special  hardware  and  software  to help  its  customers  with  their  specific
applications. This may include custom modifications to the Company's products or
integration  of third party  interfaces or devices into the  Company's  systems.
Many customers use Professional  Services to migrate existing  applications from
earlier  generations of the Company's or  competitors'  systems to the Company's
state-of-the-art  systems.  Professional  Services  also include  classroom  and
on-site  training,  system and site  performance  analysis,  and multiple vendor
support  planning.  Although  the  total  revenues  associated  with any  single
Professional Services or custom engineering effort may be small in comparison to
total  revenues,  increased  customer  satisfaction  is an integral  part of the
Company's business plan.

Systems  and  Technology

     Concurrent  has  made  a  considerable investment in developing its product
lines  and  today  offers  computer  systems  satisfying  a  broad  range  of
high-performance  requirements  for real-time applications.  While maintaining a
competitive  capability  and  continued enhancement of the Company's proprietary
product  line  for  a  still significant installed base, the primary investments
have  been  in  the  evolution  of the open systems product line. The Company is
currently  developing  enhancements, both in real-time hardware and software, to
closely  couple  single-board  computers and to add symmetrical multi-processing
capabilities  to  multiple  single-board computers.  The Company has delivered a
unique  balance  of  supporting  industry  standards  while providing innovative
superiority  in  key  architectural  issues.

     By utilizing  core  competencies  that have been developed by the Real-Time
business  area for over thirty years,  VOD has leveraged  commercially-available
hardware  platforms to achieve  industry-leading  price/performance.  Technology
efforts currently are focused on adding the necessary application  functionality
to the base architecture enabling the pursuit of targeted VOD markets.

Sales and Service

     The Company sells its systems in key markets worldwide through direct field
sales and support offices, as well as through VARs and systems integrators.  The
Company does not believe the loss of any  particular  VAR or systems  integrator
would have a material impact on the Company's  operating results.  The Company's
principal  customers  are  original  equipment   manufacturers  (OEMs),  systems
integrators, and VARs who combine the Company's products with other equipment or
with additional application software for resale to end-users.

     Servicing the Company's  large  installed  base is an important  element of
Concurrent's  business strategy and generates  significant revenue and cash flow
to the Company.  Total service  revenues in fiscal year 1999 were  approximately
$38.4  million  (54.8%)  of total  revenues.  Substantially  all of  Traditional
Services  revenues are generated from  maintenance  and support  contracts which
generally  run from one to three  years  with  annual  renewal  provisions.  The
Company's  existing  installed  base of proprietary  systems also  represents an
opportunity for incremental  sales of both computer  systems and Traditional and
Professional Services. The Company has experienced a decline in service revenues
as customers have moved from  proprietary to open systems and expects this trend
to continue.

     No customer,  other than the U.S.  Government  and a  commercial  customer,
accounted for 10% or more of  Concurrent's  net sales in any of the years in the
three-year  period  ended  June 30,  1999.  For the year  ended  June 30,  1999,
approximately $23.1 million of the Company's revenues were attributable directly
or  indirectly  to entities  related to branches  of the U.S.  Government.  This
amount  represented  approximately  33% of  the  Company's  worldwide  revenues,
compared to 27% and 26% for the 1998 and 1997 fiscal  years,  respectively.  The
Company's  revenues  related to sales to the U.S.  Government  are derived  from
various  Federal  agencies,  no one of which accounted for more than 5% of total
revenues. U.S.

                                        6
<PAGE>
Government  contracts  and  subcontracts  generally  contain  provision  for
cancellation  at  the  convenience  of the Government.  Substantially all of the
Company's  U.S.  Government  related  orders  are  subcontracts and most are for
standard  catalog  equipment, which would be available for sale to others in the
event  of cancellation.  To date, there have been no cancellations that have had
a  material  impact  on  the  Company's  business  or  results  of  operations.

Research and Development

     The  Company's  continued success depends heavily on the implementation and
utilization of the latest hardware and software computer technology.  Concurrent
invested  $10.0  million in fiscal year 1999; $10.9 million in fiscal year 1998;
and $13.6 million in fiscal year 1997 in research and development.  Research and
development  investment  focused  on  key  technologies within real-time and VOD
product  development.  The  real-time  product  development  emphasized
high-performance and cost-effective scalable architectures allowing the end user
unsurpassed  flexibility.  New  product  development  in  real-time included new
hardware  and  software  to  add symmetrical multiprocessing capabilities to the
Power  Hawk  line  of  computers.  The  VOD  product  development  emphasized
advancements  in  the  software architectural design that has enabled the use of
off-the-shelf  commodity  hardware,  resulting  in  industry-leading
price/performance  in  the  broadband/cable,  hospitality, and Intranet training
markets.  Although  total  research  and  development has declined over the past
years, in terms of absolute dollar amounts, the Company expects a greater return
on its total research and development investment in the future for the following
two  reasons.  First,  the  real-time  product  development  has  successfully
transitioned  to  a  base, commercially-available platform and VOD has completed
its  software  architectural  design  and  core  elements have been successfully
deployed.  Second, the Company's product strategy continually focuses on markets
that  rely primarily on a system software solution that utilizes core technology
that  has  been developed over many years.  The Company will continue to develop
technology internally in those areas in which it exercises market leadership and
will  acquire  commercially-available  technology  where  it  cannot demonstrate
market  leadership.

     No software  development  costs were  capitalized  in fiscal year 1999. The
costs incurred by the Company between technological feasibility and the point at
which the products were ready for market were negligible.

Manufacturing Operations

     The Company's  manufacturing operation occupies approximately 40,000 square
feet of its Pompano Beach, Florida facility.  The Company also operates a repair
center for its 3200 Series  systems in  approximately  25,000 square feet at its
former  Oceanport,  New Jersey  facility under a three-year  lease.  The Company
leases its Pompano Beach facility from Calvary  Chapel  pursuant to a lease that
expires  December 2000. The Company has entered into a lease for a 30,000 square
feet facility across the street from its Pompano Beach  manufacturing  facility.
The  Company  plans to move its  Real-Time  Division  to this  new  location  in
November 1999. Management believes that the manufacturing  capacity available at
its current  facility could be  significantly  increased  (with minimal  capital
spending) to meet  increased  manufacturing  requirements  either by raising the
yield rate or by adding  personnel  on its first and second shift or by adding a
third shift. The Company outsources several  subassembly  operations,  including
some of its printed circuit board subassemblies, with continued substantial cost
savings. The Company's  manufacturing  operation is focused on systems assembly,
systems integration and systems test. Extensive testing and burn-in conditioning
is  performed  at  the  board  and  subassembly   levels  and  at  final  system
integration. Because of the wide range of product configurations, final assembly
and  final  acceptance  test  occurs  when a  specific  customer  order is being
prepared for shipment.

Sources of Supply

     Concurrent  has  multiple commercial sources of supply throughout the world
for  most  of  the materials and components it uses to produce its products.  In
some cases, the Company is purchasing components from a  single source to obtain
the required technology.  The Company depends on the availability of various key
components,  such  as  processors, memory, and ASICS, in the support of its 3200
Series,  MAXION,  Night  Hawk and PowerMAXION series computers.  For its current

                                        7
<PAGE>
and  next generation Power Hawk computer systems, the Company will depend on the
availability  of  the  PowerPC boards.  Although the Company has not experienced
any materially adverse impact on its operating results as a result of a delay in
supplier  performance,  any delay in delivery of components may cause a delay in
shipments by the Company of certain products.  The Company estimates that a lead
time of up to 16-24 weeks may be necessary to switch to an alternate supplier of
custom  application specific integrated circuits and printed circuit assemblies.
A change in the supplier of these boards without the appropriate lead time would
result in a delay in shipments of certain products.  Since revenue is recognized
upon  shipment,  any  delay may result in a delay of revenue recognition for any
given  accounting  period.  The  Company  works  closely  with its suppliers and
regularly  monitors  their  ability to meet its requirements in a timely manner.
Management  believes  it  has  good relationships with its suppliers and expects
that  adequate  sources  of  supply for components and peripheral equipment will
continue  to  be  available.

Competition

     The Company operates in a highly competitive  environment,  driven by rapid
technological innovation.  The shift from proprietary systems to standards-based
open   systems  has   resulted  in   increased   competition,   making   product
differentiation a more important factor. Due in part to the range of performance
and applications  capabilities of its products;  the Company competes in various
markets against a number of companies,  many of which have greater financial and
operating resources than the Company.

     VOD

     In  the  VOD  market, the Company competes with the following corporations:
(1)  in  the  broadband/cable  and  hospitality markets - principally, SeaChange
International,  Inc.,  nCUBE,  and  Diva  Communications;  and  (2)  in  the
intranet/distance  learning  markets  -  principally,  companies  such as Compaq
Computer  Corporation,  Sun  Microsystems,  Inc.,  and  International  Business
Machines  Corp.

     Real-Time

     Competition  in  the  high  performance  real-time  computing  systems  and
applications  market  comes from four sources: (1) major computer companies that
participate  in  the  real-time marketplace by layering specialized hardware and
software on top of or as an extension of their general purpose product platforms
- -  these  are  principally  Compaq  Computer  Corporation  and  Hewlett-Packard
Corporation;  (2)  other  computer  companies  that  provide  solutions  for
applications  that address a specific characteristic of real-time, such as fault
tolerance  or  high-performance  graphics  -  these  computer  companies include
Silicon  Graphics  Inc.,  Inc.,  and  Compaq  Computer  Corporation; (3) general
purpose computing companies that provide a platform on which third party vendors
add  real-time  capabilities  -  these  computer companies include International
Business  Machines  Corp.  and  Sun  Microsystems,  Inc.;  and  (4) single board
computer  companies  that  provide  board-level  processors  that  are typically
integrated  into a customer's computer system - these computer companies include
Force  Computers,  Inc.  and  Motorola,  Inc.

Intellectual  Property

     The  Company relies on a combination of contracts and copyright, trademark,
and  trade  secret  laws  to establish and protect its proprietary rights in its
technology.  The  Company  distributes  its  products  under  software  license
agreements  which  grant  customers perpetual licenses to the Company's products
and  which  contain  various  provisions  protecting the Company's ownership and
confidentiality  of  the  licensed technology.  The source code of the Company's
products  is  protected  as a trade secret and as an unpublished copyright work.
In  addition,  in  limited  instances,  the  Company licenses its products under
licenses that give licensees limited access to the source code of certain of the
Company's  products,  particularly  in  connection with its strategic alliances.

                                        8
<PAGE>
Despite  precautions  taken  by  the Company, however, there can be no assurance
that  the  Company's  products  or  technology  will  not be copied or otherwise
obtained  and  used without authorization.  In addition, effective copyright and
trade  secret  protection  may  be  unavailable  or  limited  in certain foreign
countries.  The  Company  believes  that,  due  to  the rapid pace of innovation
within  its  industry,  factors such as the technological and creative skills of
its  personnel  are  more important to establishing and maintaining a technology
leadership  position  within the industry than are the various legal protections
of  its  technology.

     Concurrent has entered into licensing  agreements with several  third-party
software  developers  and suppliers.  Generally,  such  agreements  grant to the
Company  non-exclusive,  worldwide  licenses  with  respect to certain  software
provided as part of computers and systems  marketed by the Company and terminate
on varying  dates.  For example,  Concurrent is licensed by Santa Cruz Operation
(SCO) to use and sublicense  SCO's  operating  system in the Company's  computer
systems. The Company has entered into licensing agreements with SCO for internal
use of source code version of the UNIX operating system and for the sublicensing
of binary  version of the UNIX  operating  system.  Both  licenses are perpetual
unless  terminated in accordance with the notice provisions and address versions
of the UNIX operating system through and including System V, Release 4.0 (SVR4).
The Company pays a royalty to SCO for each  computer  system  shipped  using the
UNIX operating  system equal to  approximately 2% of the list price of the basic
(minimum) configuration of the system.

Employees

     As  of  June  30,  1999,  the  Company employed approximately 490 employees
worldwide,  of  whom  approximately  330  were  employed  in  the United States,
compared  to  approximately 530 and 580 employees worldwide at June 30, 1998 and
1997,  respectively.  The  Company's  employees  are  not  unionized.

Backlog

     Generally,  the  Company  records  in  "backlog"  computer  orders which it
anticipates  shipping  during  the  subsequent  six  months  or,  where  special
engineering  is  required,  in  the subsequent twelve months.  While the Company
anticipates  shipping  the  majority  of  backlog during subsequent periods, the
number  of  orders  in  backlog  is  not  necessarily  a meaningful indicator of
business  trends for the Company.  This is because orders may be canceled before
shipment  or rescheduled for a subsequent period, which may affect the amount of
backlog  that may be realized in revenue in any succeeding period.  In addition,
with  the increasing emphasis on open systems, more customers are placing orders
within the quarter where delivery is expected; thus backlog is a less meaningful
measurement  of  anticipated  revenue.

Environmental Matters

     The  Company  purchases,  uses,  and  arranges  for  certified  disposal of
chemicals used in the manufacturing process at its Pompano Beach facility.  As a
result, the Company is subject to federal and state environmental protection and
community  right-to-know  laws.  Violations  of  such  laws,  in  certain
circumstances, can result in the imposition of substantial remediation costs and
penalties.  The  Company  believes  it  is  in  compliance  with  all  material
environmental  laws  and  regulations.

(d) Financial Information About Foreign And Domestic Operations And Export Sales

     A  summary  of  net  sales   (consolidated  net  sales  reflects  sales  to
unaffiliated  customers),  attributable  to  Concurrent's  foreign and  domestic
operations   for  the  fiscal  years  ended  June  30,  1999,   1998  and  1997,
respectively,  is  presented  at  Note  18 to the  financial  statements  of the
Registrant included herein.

                                        9
<PAGE>
ITEM 2. PROPERTIES

     Listed  below  are  Concurrent's  principal facilities as of June 30, 1999.
Management  considers  all  facilities  listed  below  to  be  suitable  for the
purpose(s)  for  which  they  are  used,  including  manufacturing, research and
development, sales, marketing, service, and administration.  Management believes
that  its  Pompano
Beach,  Florida manufacturing facility has more than sufficient capacity to meet
the  Company's  projected  manufacturing  requirements.

<TABLE>
<CAPTION>
                                                                                     APPROX.
                                                           OWNED     EXPIRATION    FLOOR AREA
LOCATION                            PRINCIPAL USE        OR LEASED  DATE OF LEASE  (SQ. FEET)
- ----------------------------  -------------------------  ---------  -------------  -----------
<S>                           <C>                        <C>        <C>            <C>

2101 West Cypress Creek Road  Corporate Headquarters,    Leased     December 1999       50,000
Fort Lauderdale, Florida *    Sales, Marketing, and
                              Administration

2800 Gateway Drive            Manufacturing and Service  Leased     December 2000       40,000
Pompano Beach, Florida

2 Crescent Place              Repair and Service Depot   Leased     May 2001            25,000
Oceanport, New Jersey

Concurrent House              Sales/Service/Research &   Leased              2003       10,000
Railway Terrace               Development
Slough, Berks, England
</TABLE>

     In addition to the facilities listed above, Concurrent also leases space in
various  domestic  and  international  industrial  centers  for use as sales and
service  offices  and  warehousing.

     *  In August 1999, the Company relocated its Corporate Headquarters and the
Video-On-Demand Division's offices to 4375 River Green Parkway, Duluth, Georgia.
The Company has entered into a lease for 26,000 square feet with a term expiring
at  the  end  of  August  2006.

     The  Company  plans  to relocate its Real-Time Division offices in the late
fall  of  1999  to  2881 Gateway Drive, Pompano Beach, Florida.  The Company has
entered  into  a lease for 30,000 square feet with a term expiring at the end of
December  2004.

ITEM 3. LEGAL PROCEEDINGS

     From  time to time, as a normal incident of the nature and kind of business
in  which  the  Company  is  engaged, various claims or charges are asserted and
litigation  commenced  against  the  Company  arising from or related to product
liability; patents; trademarks, or trade secrets; breach of warranty; antitrust;
distribution; or contractual relations.  Claimed amounts may be substantial, but
may  not  bear  any  reasonable  relationship  to the merits of the claim or the
extent  of  any  real risk of court awards.  In the opinion of management, final
judgments,  if  any,  which  might  be  rendered  against  the  Company  in such
litigation  are  reserved against or would not have a material adverse effect on
the  financial  position  or  the  business  of  the  Company  as  a  whole.

     The Company may from time to time be, either individually or in conjunction
with  other major U.S. manufacturers or defense contractors, the subject of U.S.
government  investigations  for  alleged  criminal  or  civil  violations  of
procurement  or  other federal laws.  No criminal charges are presently known to
be filed against the Company and the Company is unable to predict the outcome of
such  investigations  or to estimate the amounts of claims or other actions that

                                       10
<PAGE>
could  be  instituted  against it, its officers or employees as a result of such
investigations.  Under  present  government  procurement regulations, indictment
could result in a government contractor, such as the Company, being suspended or
debarred from eligibility for awards of new government contracts for up to three
years.  In  addition,  the  Company's  foreign  export control licenses could be
suspended  or  revoked.

     To  Concurrent's knowledge there are no material legal proceedings to which
any  director,  officer,  or  affiliate of Concurrent, or any owner of record or
beneficially  of more than five percent of Common Stock, or any associate of any
of  the  foregoing, is a party adverse to Concurrent or any of its subsidiaries.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Not applicable.

ITEM 10. OFFICERS OF THE REGISTRANT

     Officers of Concurrent are elected by the Board of Directors to hold office
until  their  successors  have  been  chosen  and  qualified  or  until  earlier
resignation or removal.  Set forth below are the names,  positions,  and ages of
the Company's officers as of September 15, 1999:

<TABLE>
<CAPTION>
NAME                   POSITION                                                           AGE
- ---------------------  -----------------------------------------------------------------  ---
<S>                    <C>                                                                <C>
E. Courtney Siegel  *  Chairman of the Board, President, and Chief Executive               49
                       Officer

Daniel S. Dunleavy  *  President, Real-Time Division, and Acting Chief Financial Officer   46

Steve Nussrallah  *    President, Video-On-Demand Division                                 49

Robert E. Chism        Vice President, Development, Video-On-Demand                        46
                       Division

Robert T. Menzel       Vice President, Sales, Real-Time Division                           46

David S. Morales       Vice President, Sales and Marketing, Video-On-Demand                38
                       Division

David Nicholas         Vice President - Sales, Video-On-Demand Division                    45

Michael N. Smith       Vice President - Marketing, Video-On-Demand                         46
                       Division
<FN>

*     Denotes  Executive  Officers  of  the  Company

</TABLE>

     E.  COURTNEY SIEGEL.  CHAIRMAN OF THE BOARD, PRESIDENT, AND CHIEF EXECUTIVE
OFFICER.  Mr. Siegel was elected Chairman of the Board in November 1997.  He has
served  as  President and Chief Executive Officer since June 1996.  He served as
Chairman,  President,  and  Chief  Executive  Officer of Harris Computer Systems
Corporation  from October 1994 through June 1996.  Prior to that time, and since
1990,  Mr.  Siegel  served  as  a  Vice President, General Manager of the Harris
Computer  Systems  Division  of  Harris  Corporation.  Mr.  Siegel's twenty year
career  in  the  computer technology field includes serving as Vice President of
standoff  weapons  at  Rockwell  International  Corporation,  a  producer  of
electronics,  aerospace,  automotive,  and  graphics  equipment,  and  as  Vice
President  of  Harris  Government  Support Systems Division's Orlando Operation.

                                       11
<PAGE>
     DANIEL  S.  DUNLEAVY.  PRESIDENT,  REAL-TIME  DIVISION  AND  ACTING  CHIEF
FINANCIAL  OFFICER.  Mr.  Dunleavy  was  elected to this position in April 1999.
Mr.  Dunleavy  served as Chief Operating Officer from October 1997 to April 1999
and as Executive Vice President from June 1997 to April 1999.  He served as Vice
President,  Chief  Financial  Officer and Chief Administrative Officer from June
1996  to  October  1997.  He  previously served in the same position with Harris
Computer  Systems  Corporation  since October 1994.  Mr. Dunleavy served as Vice
President,  Strategic  Alliances  and  International  Operations  of  the Harris
Computer  Systems  Division  of  Harris  Corporation  from February 1991 through
October  1994.  After joining Harris Corporation in 1978, Mr. Dunleavy served in
various  positions  of  increasing  responsibility  including  Controller of the
Harris  Computer  Systems  Division  from  1988  until  1991.

     STEVE  G. NUSSRALLAH.  PRESIDENT, VIDEO-ON-DEMAND DIVISION.  Mr. Nussrallah
was  elected  President,  Video-On-Demand Division effective January 1999.  From
March  1996 to March 1998, he served as President and Chief Operating Officer of
Syntellect  Inc.,  a  leading  supplier of call center solutions to the Cable TV
(CATV)  industry.  Prior  to  that  time, and since January 1990, Mr. Nussrallah
served  in  the  same  position  at Telecorp Systems Inc., which was acquired by
Syntellect  Inc.  in March 1996.  From 1984 to 1990, Mr. Nussrallah was employed
by  Scientific-Atlanta,  Inc.,  which he joined as vice president of engineering
for  its CATV operation.  He served in positions of increasing responsibility at
Scientific-Atlanta,  including  Vice  President  and  General  Manager  of  its
Subscriber  Business  Unit.

     ROBERT  E.  CHISM.  VICE  PRESIDENT, DEVELOPMENT, VIDEO-ON-DEMAND DIVISION.
Mr.  Chism  was  elected  to  this  position  in  April 1999.  He served as Vice
President,  Development  from  June  1996  to  April  1999.  He  served  as Vice
President,  Technical  and  Production  Operations  of  Harris  Computer Systems
Corporation  from October 1994 through June 1996.  He joined the Harris Computer
Systems  Division  of  Harris  Corporation  in June 1993 as Director, Simulation
Business  Area.  Before  joining  the  Division,  he  held  diverse engineering,
program  management and marketing assignments in computer and related industries
with  General  Electric  Company  from  May 1978 through June 1993, where he was
Subsection Manager of Satellite Command and Data Handling at the time he left to
join  the  Harris  Computer  Systems  Division.

     ROBERT T. MENZEL.  VICE PRESIDENT, WORLDWIDE SALES AND MARKETING, REAL-TIME
DIVISION.  Mr.  Menzel was elected to this position in April 1999.  He served as
Vice  President,  Real-Time  Systems  from June 1997.  Mr. Menzel served as Vice
President,  North  American Sales from June 1996 to February 1997, and from that
time  to  June  1997 as Vice President, Interactive Video-On-Demand.  From April
1995  to  June 1996, he served as Vice President, General Manager of the Trusted
Systems  Division  of Harris Computer Systems Corporation.  From October 1994 to
April  1995,  he  served  as  Vice  President, National Sales of Harris Computer
Systems  Corporation.  He  joined the Harris Computer Systems Division of Harris
Corporation  in  1992  as  Manager,  Secure  Systems  Marketing,  later  assumed
responsibility  for  the  entire Secure Business Area and ultimately became Vice
President,  National  Sales.  Prior  to  joining  the  Harris  Computer  Systems
Division,  he  held  positions  of  increasing responsibility over a twelve year
period at the Aerospace Division of General Electric Company within the Business
Development  and  Marketing Group, serving as Manager, Army Business Development
at  the  time  he  joined  the  Harris  Computer  Systems  Division.

     DAVID  S.  MORALES.  VICE  PRESIDENT,  SALES AND MARKETING, VIDEO-ON-DEMAND
DIVISION.  Mr.  Morales was elected to this position in August 1999.  From April
1996  to  May  1999,  he  served  as  Corporate Vice President, International of
Syntellect,  Inc.  From  June  1989  to  April  1996  he  was  employed  at
Scientific-Atlanta,  Inc.,  serving  in  positions  of increased responsibility,
including  President, Latin America and CEO of one of Scientific-Atlanta's joint
venture  companies.

     DAVID  M.  NICHOLAS.  VICE PRESIDENT, SALES, VIDEO-ON-DEMAND DIVISION.  Mr.
Nicholas  was  elected  to  this position in March 1999.  From September 1995 to
February  1999,  he  served  as  Executive  Vice  President of Pioneer New Media
Technologies,  Inc.   From  August  1993  to  August  1995,  he  served  as Vice
President  and  General Manager of Texscan Network Systems.  Prior to that time,
he  served  in various positions at Pioneer Communications of America, Panasonic
Industrial,  and  Magnavox.

                                       12
<PAGE>
     MICHAEL  N.  SMITH.  VICE PRESIDENT, MARKETING, VIDEO-ON-DEMAND.  Mr. Smith
was  elected  to  this  position in June 1998.  Prior to that time, he served as
Vice  President,  Marketing  since  June 1996.  From April 1995 to June 1996, he
served  as  Vice  President, General Manager of the Real-Time Division of Harris
Computer Systems Corporation.  From October 1994 to April 1995, Mr. Smith served
as  Vice President, Marketing of Harris Computer Systems Corporation.  He joined
the  Harris  Computer  Systems  Division  of Harris Corporation in March 1992 as
Director,  Secure Systems Business and later became Vice President, Marketing, a
position he served in from January 1993 to October 1994.  Prior to that time, he
served  in  positions of increasing responsibility over a fifteen year period at
the  Aerospace Division of General Electric Company, serving as Program Manager,
Armor  Training  at  the  time  he  joined the Harris Computer Systems Division.


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The Common Stock is currently traded  under the symbol "CCUR" on the NASDAQ
National  Market  System.  The  following table sets forth the high and low sale
information  for  the  Common  Stock  for  the periods indicated, as reported by
NASDAQ.

<TABLE>
<CAPTION>
                                      HIGH   LOW
                                      -----  ---
<S>               <C>                 <C>    <C>
Fiscal Year 1999
Quarter Ended:
                  September 30, 1998  4.063  1.688
                  December 31, 1998    3.75   1.75
                  March 31, 1999      5.125   3.25
                  June 30, 1999        7.50   3.00

Fiscal Year 1998
Quarter Ended:
                  September 30, 1997  2.813  1.250
                  December 31, 1997   3.500  1.781
                  March 31, 1998      3.375  1.688
                  June 30, 1998        5.00  2.906
</TABLE>

     As  of  September  17,  1999,  there were 49,209,673 shares of Common Stock
outstanding,  held  of  record  by  approximately  2,005  stockholders.

     The  Company  has  never declared or paid any cash dividends on its capital
stock.  The  Company's present policy is to retain earnings to finance expansion
and  growth, and no change in the policy is anticipated.  In addition, the terms
of  the  Company's  loan  agreement  with  its  lender prohibit the Company from
payment  of  cash  dividends  on  its  capital  stock.  As  a  result, it is not
anticipated  that  cash  dividends  will  be  paid  in  the  foreseeable future.

     On July 31, 1992, the Board of Directors of the Company declared a dividend
distribution  of  one  Right for each outstanding share of Common Stock and then
outstanding Convertible Preferred Stock of the Company to stockholders of record
at the close of business on August 14, 1992.  Each Right entitles the registered
holder  to  purchase  from  the Company one one-hundredth of a share of Series A
Participating  Cumulative  Preferred  Stock, par value $.01 per share, at a cash
purchase  price  of  $30.00  per  Right,  subject  to  adjustment,  which become
exercisable  upon  the  occurrence  of  certain  events  (see  Note  16  to  the
Consolidated  Financial  Statements.)

                                       13
<PAGE>
ITEM 6. SELECTED FINANCIAL DATA

     This information is set forth in the Selected Financial Data section of the
Consolidated Financial Statements in Item 8.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS
OF OPERATIONS

     This  information  is set forth in the Management's Discussion and Analysis
of  Financial  Conditions  and Results of Operations section of the Consolidated
Financial  Statements  in  Item  8.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     The  Company,  in  the  normal  course of doing business, is exposed to the
risks  associated  with  foreign  currency exchange rates.  The Company does not
hold  any  market risk sensitive instruments, and minimizes its exposure through
judicious  management  of  its  international  assets  and  liabilities.

     The Company minimizes its foreign inventory levels, and enters into foreign
currency  transactions  only in those countries where it has foreign operations,
and  is  therefore  able  to  offset  resultant  assets  with local liabilities.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The  following Consolidated Financial Statements and supplementary data for
Concurrent  are  included  herein.

                                                                            PAGE
                                                                            ----
Independent  Auditors'  Report                                               21

Consolidated  Balance  Sheets  as  of  June  30,  1999  and  1998            22

Consolidated Statements of Operations for each of the years
in  the  three-year  period  ended  June  30,  1999                          23

Consolidated  Statements  of  Redeemable Preferred Stock,
Stockholders' Equity and Comprehensive Income for each of
the  years in the  three-year period  ended June 30, 1999                    24

Consolidated Statements of Cash Flows for each of the years
in  the  three-year  period  ended  June  30,  1999                          25

Notes  to  Consolidated  Financial  Statements                               26

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

     A  change in independent accountants has previously been reported.  See the
Company's  Current  Report  on  Form  8-K  filed  on  September  13,  1999.

     There  have  been  no  disagreements  with  the  independent accountants on
accounting  and  financial  disclosure  matters.

                                       14
<PAGE>
                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

(a) IDENTIFICATION OF DIRECTORS

     Registrant  hereby  incorporates  by  reference  in this Form 10-K  certain
information  contained under the caption "Election of Directors" in Registrant's
Proxy  Statement  to be dated  October  1, 1999 in  connection  with its  Annual
Meeting of Stockholders to be held on October 29, 1999 ("Registrant's 1999 Proxy
Statement").

(b) IDENTIFICATION OF EXECUTIVE OFFICERS

     The  information  called  for  hereunder  is  included  in  Part I  of this
Form 10-K under  the  caption  "Executive  Officers  of  the  Registrant".

(c) IDENTIFICATION OF CERTAIN SIGNIFICANT EMPLOYEES

     Not applicable.

(d) FAMILY RELATIONSHIPS

     There  is  no  family  relationship  between  any director and/or executive
officer  of  the  Company.

(e) BUSINESS EXPERIENCE

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained under the caption "Election of Directors" in Registrant's
1999  Proxy  Statement  with  respect to the business experience of Registrant's
directors.  The information called for by this Item 10 with respect to executive
officers of Registrant is included in Part I of this Form 10-K under the caption
"Executive  Officers  of  the  Registrant".

(f) INVOLVEMENT IN CERTAIN LEGAL PROCEEDINGS

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained under the caption "Election of Directors" in Registrant's
1999  Proxy  Statement.

(g) COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under  the  caption  "Section 16(a) Beneficial Ownership
Reporting  Compliance"  in  Registrant's  1999  Proxy  Statement.

ITEM 11. EXECUTIVE COMPENSATION

     The  Registrant  hereby  incorporates  by  reference  in  this  Form  10-K
certain information contained  under  the  caption "Executive  Compensation"  in
Registrant's  1999  Proxy  Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a) SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

     The Registrant  hereby  incorporates by reference in this Form 10-K certain
information   contained  under  the  caption  "Security   Ownership  of  Certain
Beneficial Owners and Management" in Registrant's 1999 Proxy Statement.

                                       15
<PAGE>
(b) SECURITY OWNERSHIP OF MANAGEMENT

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under  the  caption  "Security  Ownership  of  Certain
Beneficial  Owners  and  Management"  in  Registrant's  1999  Proxy  Statement.

(c)  CHANGES IN CONTROL

     The Registrant knows of no contractual  arrangements,  including any pledge
by any person of securities of the  Registrant,  the operation of which may at a
subsequent date result in a change in control of the Registrant.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under  the  captions  "Security  Ownership  of  Certain
Beneficial  Owners  and  Management,"  "Election  of  Directors"  and "Executive
Compensation"  in  Registrant's  1999  Proxy  Statement.



                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  (1)  FINANCIAL STATEMENTS FILED AS PART OF THIS REPORT:

          Independent Auditors' Report

          Consolidated Balance Sheets as of June 30, 1999 and 1998

          Consolidated  Statements  of  Operations  for each of the years in the
          three-year period ended June 30, 1999

          Consolidated  Statements of Redeemable Preferred Stock,  Stockholders'
          Equity  and  Comprehensive  Income  for  each  of  the  years  in  the
          three-year period ended June 30, 1999

          Consolidated  Statements  of Cash  Flows  for each of the years in the
          three-year period ended June 30, 1999

          Notes to Consolidated Financial Statements

     (2)  FINANCIAL  STATEMENT  SCHEDULES

          Schedule II Valuation and Qualifying Accounts

     All  other  financial statements and schedules not listed have been omitted
since  the  required  information  is  included  in  the  Consolidated Financial
Statements  or  the  Notes  thereto, or is not applicable, material or required.

                                       16
<PAGE>
     (3)  EXHIBITS

<TABLE>
<CAPTION>
EXHIBIT NO.   DESCRIPTION
- ------------  -----------------------------------------------------------------------------------------
<C>           <S>

           2  Purchase and Sale Agreement dated March 26, 1996 as amended and restated on May
              23, 1996, between Concurrent Computer Corporation (the "Company") and Harris
              Computer Systems Corporation ("HCSC"). (a)

         3.1  Restated Certificate of Incorporation of the Company. (b)

         3.2  Amended and Restated By-laws of the Company (November 1996) (c)

         3.3  Certificate of Designation, Preferences and Rights of Class B Convertible Preferred
              Stock. (d)

         4.1  Form of  Share Holding Agreement dated June 27, 1996 between the Company and
              HCSC. (d)
         4.2  Form of Common Stock Certificate. (e)

         4.3  Rights Agreement dated as of July 31, 1992 between the Company and The First
              National Bank of Boston, as rights agent. (f)

         4.4  Warrant to Purchase Shares of Common Stock of the Company dated August 17, 1998
              issued to Scientific-Atlanta, Inc. (g)

    *10.1(a)  1991 Restated Stock Option Plan (As amended as of October 30, 1997). (h)

    *10.2(a)  Form of Employment Agreement between the Company and its officers.  All
              agreements, other than Messrs. Siegel's and Nussrallah's, contain substantially the same
              terms other than annual base salary and annual target bonus percentage. (i)

    *10.2(b)  Employment Agreement dated as of March 25, 1996 between the Company and E.
              Courtney Siegel. (j)

    *10.2(c)  Amendment to Employment Agreement dated as of January 1, 1999 between the
              Company and E. Courtney Siegel. (k)

    *10.2(d)  Employment Agreement dated as of November 17, 1998 between the Company and
              Steve G. Nussrallah. (k)

    *10.3(a)  Form of Incentive Stock Option Agreement between the Company and its executive
              officers.  All agreements contain the same terms with the exception of the number of
              shares subject of the option and the vesting schedules. (l)

    *10.3(b)  Form of Non-Qualified Stock Option Agreement between the Company and its
              executive officers.  All agreements contain the same terms with the exception of the
              number of shares subject of the option and the vesting schedules.  (m)

        10.5  AT&T Information Systems Sublicensing Agreement. (b)

                                       17
<PAGE>
     10.6(a)  Amended and Restated Loan and Security Agreement dated March 1, 1998 between the
              Company and the lender named therein. (n)
          21  Subsidiaries of Registrant.

          23  Consent of KPMG LLP.

          27  Financial Data Schedule.
- ------------------------------------------------------------------------------------------------------
<FN>

     *  Management  contract  or  compensatory  plan  or  arrangement.
(a)     Incorporated  herein  by  reference  to  the  Exhibits  to  the Company's proxy materials dated
         May  23,  1996.
(b)     Incorporated  herein  by  reference  to  the  Exhibits  to  the  Company's  Registration
        Statement  on  Form  S-2  (No.  33-62440).
(c)     Incorporated  herein  by  reference  to  the  Exhibits  to  the  Company's  Quarterly Report on
        Form  10-Q  for  the  fiscal  quarter  ended  December  28,  1996.
(d)     Incorporated  herein  by  reference  to  the  Exhibits  to  the  Company's  Current  Report  on
        Form  8-K,  dated  April  19,  1996.
(e)     Incorporated  herein  by  reference  to  Exhibit  Number  4.4  of  Item  14  of  the  Company's
        Annual  Report  on  Form  10-K  for  the  fiscal  year  ended  June  30,  1992.
(f)     Incorporated  herein  by  reference  to  the  Company's  Current  Report  on  Form  8-K  dated
        August  20,  1992.
(g)     Incorporated  herein  by  reference  to  Exhibit  Number  4.4  to  Item  14  of  the  Company's
        Annual  Report  on  Form  10-K  for  the  fiscal  year  ended  June  30,  1998.
(h)     Incorporated  herein  by  reference  to  Exhibit  Number  10  to  the  Company's  Quarterly
        Report  on  Form  10-Q  for  the  fiscal  quarter  ended  December  31,  1997.
(i)     Incorporated  herein  by  reference  to  Exhibit  Number  10  of  Item  14  of  the  Company's
        Annual  Report  on  Form  10-K  for  the  fiscal  year  ended  June  30,  1991.
(j)     Incorporated  herein  by  reference  to  Exhibit  10  of  Item  14  of  the  Company's  Annual
        Report  on  Form  10-K  for  the  fiscal  year  ended  June  30,  1996.
(k)     Incorporated  herein  by  reference  to  Exhibit  Number  10  of  the  Company's  Quarterly
        Report  on  Form  10-Q  for  the  fiscal  quarter  ended  March  31,  1999.
(l)     Incorporated  herein  by  reference  to  the  Exhibits  to  the  Company's  Amendment  No. 1 to
        Registration  Statement  on  Form  S-1  dated  April  20,  1992.  (No.  33-45871).
(m)     Incorporated  herein  by  reference  to  Exhibit  Number  10  of  Item  14  of  the  Company's
        Annual  Report  on  Form  10-K  for  the  fiscal  year  ended  June  30,  1997.
(n)     Incorporated  herein  by  reference  to  Exhibit  Number  10  of  the  Company's  Quarterly
        Report  on  Form  10-Q  for  the  fiscal  quarter  ended  March  31,  1998.
</TABLE>

REPORTS  ON  FORM  8-K.

     None.

                                       18
<PAGE>
                                   SIGNATURES

     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed on its
behalf  by  the  undersigned,  thereunto  duly  authorized.          CONCURRENT
COMPUTER  CORPORATION

                                      By:    /s/  DANIEL  S.  DUNLEAVY
                                             ---------------------------
                                             Daniel  S.  Dunleavy
                                             President,  Real-Time  Division
                                             and Acting Chief Financial  Officer

Date:   September 24, 1999

     Pursuant  to  the requirements of the Securities Exchange Act of 1934, this
report  has  been signed by the following persons on behalf of Registrant and in
the  capacities  and  on  the  date  indicated.

<TABLE>
<CAPTION>
     NAME                         CAPACITY
     ----                         --------
<S>                                <C>                                          <C>
  /s/ E. COURTNEY  SIEGEL          Chairman of the Board, President and          -|
- ----------------------------                                                      |
      E. Courtney  Siegel          Chief  Executive  Officer                      |
                                  (Principal  Executive  Officer)                 |
                                                                                  |
  /s/ DANIEL S.  DUNLEAVY          President,  Real-Time  Division                |
- ----------------------------                                                      |
      Daniel S.  Dunleavy          and  Acting Chief Financial Officer            |
                                  (Principal Financial and Accounting Officer)    |
                                                                                  |
  /s/ MICHAEL  A. BRUNNER          Director                                       |
- ----------------------------                                                      |
      Michael  A. Brunner                                                         |-  September 24, 1999
                                                                                  |
  /s/ MORTON E.  HANDEL            Director                                       |
- ----------------------------                                                      |
      Morton E.  Handel                                                           |
                                                                                  |
  /s/ C. SHELTON  JAMES            Director                                       |
- ----------------------------                                                      |
      C. Shelton  James                                                           |
                                                                                  |
  /s/ RICHARD P.  RIFENBURGH       Director                                       |
- ----------------------------                                                      |
      Richard P.  Rifenburgh                                                     -|
</TABLE>

                                       19
<PAGE>






                         CONCURRENT COMPUTER CORPORATION
                           ANNUAL REPORT ON FORM 10-K


                                     ITEM 8
                   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
                            YEAR ENDED JUNE 30, 1999






                                       20
<PAGE>
                          INDEPENDENT AUDITORS' REPORT


The  Board  of  Directors
Concurrent  Computer  Corporation:


We  have  audited  the  accompanying  consolidated  balance sheets of Concurrent
Computer  Corporation  and  subsidiaries  as  of June 30, 1999 and 1998, and the
related  consolidated  statements  of  operations,  redeemable  preferred stock,
stockholders'  equity  and  comprehensive income, and cash flows for each of the
years  in  the  three-year  period  ended June 30, 1999.  In connection with our
audits  of  the consolidated financial statements, we also audited the financial
statement schedule for each of the years in the three-year period ended June 30,
1999,  as  listed  in  Item 14(a)(2) of the Company's 1999 Annual Report on Form
10-K.  These  consolidated financial statements and financial statement schedule
are  the  responsibility  of the Company's management.  Our responsibility is to
express  an  opinion  on  these  consolidated financial statements and financial
statement  schedule  based  on  our  audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in all material respects, the financial position of Concurrent Computer
Corporation  and  subsidiaries  as of June 30, 1999 and 1998, and the results of
their  operations  and  their cash flows for each of the years in the three-year
period  ended  June  30,  1999  in conformity with generally accepted accounting
principles.  Also,  in our opinion, the related financial statement schedule for
each  of the years in the three-year period ended June 30, 1999, when considered
in  relation  to  the  basic consolidated financial statements taken as a whole,
presents  fairly,  in  all material respects, the information set forth therein.


                                /s/ KPMG  LLP


Atlanta,  Georgia
July  31,  1999

                                       21
<PAGE>
<TABLE>
<CAPTION>
                                   CONCURRENT COMPUTER CORPORATION
                                     CONSOLIDATED BALANCE SHEETS
                          (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

                                                                                       JUNE 30,
                                                                                 --------------------
                                                                                   1999       1998
                                                                                 ---------  ---------
                                         ASSETS
<S>                                                                              <C>        <C>
Current assets:
  Cash and cash equivalents                                                      $  6,872   $  5,733
  Accounts receivable, less allowance for doubtful
    accounts of $418 at June 30, 1999 and $503 at June 30, 1998                    14,879     18,996
  Inventories                                                                       4,641      6,263
  Prepaid expenses and other current assets                                         1,053      1,487
                                                                                 ---------  ---------
    Total current assets                                                           27,445     32,479
Property, plant and equipment - net                                                10,936     12,419
Facilities held for sale                                                            1,223          -
Other long-term assets                                                                965      1,337
                                                                                 ---------  ---------
Total assets                                                                     $ 40,569   $ 46,235
                                                                                 =========  =========

      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Notes payable                                                                  $      -   $    365
  Revolving credit facility                                                             -      1,123
  Accounts payable and accrued expenses                                             8,973     13,321
  Deferred revenue                                                                  3,778      4,018
                                                                                 ---------  ---------
    Total current liabilities                                                      12,751     18,827

Long-term liabilities                                                               1,807      1,898
                                                                                 ---------  ---------
    Total liabilities                                                              14,558     20,725
                                                                                 ---------  ---------

Stockholders' equity:
  Shares of preferred stock, par value $.01; 25,000,000 authorized; none issued         -          -
  Shares of common stock, par value $.01; 100,000,000 authorized;
    48,516,527  and 47,632,309 issued at June 30, 1999 and 1998, respectively         485        476
  Capital in excess of par value                                                   98,916     97,136
  Accumulated deficit after eliminating accumulated deficit of
    $81,826 at December 31, 1991, date of quasi-reorganization                    (72,856)   (71,191)
  Treasury stock, at cost; 840 shares                                                 (58)       (58)
  Accumulated other comprehensive income                                             (476)      (853)
                                                                                 ---------  ---------
    Total stockholders' equity                                                     26,011     25,510
                                                                                 ---------  ---------

Total liabilities and stockholders' equity                                       $ 40,569   $ 46,235
                                                                                 =========  =========
</TABLE>

     The accompanying notes are an integral part of the consolidated financial
                                    statements.

                                       22
<PAGE>
<TABLE>
<CAPTION>
                            CONCURRENT COMPUTER CORPORATION
                         CONSOLIDATED STATEMENTS OF OPERATIONS
                       (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                              YEAR ENDED JUNE 30,
                                                         -----------------------------
                                                           1999      1998      1997
                                                         --------  --------  ---------
<S>                                                      <C>       <C>       <C>
Net sales
  Computer systems                                       $31,597   $37,868   $ 55,664
  Service and other                                       38,366    44,347     52,703
                                                         --------  --------  ---------
    Total                                                 69,963    82,215    108,367

Cost of sales
  Computer systems                                        15,001    18,556     27,662
  Service and other                                       19,625    23,269     28,426
  Transition                                                   -         -      1,068
                                                         --------  --------  ---------
    Total                                                 34,626    41,825     57,156
                                                         --------  --------  ---------

Gross margin                                              35,337    40,390     51,211

Operating expenses:
  Selling, general and administrative                     26,157    25,134     28,604
  Research and development                                10,046    10,947     13,577
  Restructuring and transition                                 -      (607)     2,292
  Curtailment gain on postretirement benefit obligation        -         -     (2,501)
  Non-cash development expenses                                -     1,605          -
  Loss on facility held for sale                             423         -          -
                                                         --------  --------  ---------
Total operating expenses                                  36,626    37,079     41,972
                                                         --------  --------  ---------

Operating (loss) income                                   (1,289)    3,311      9,239

Interest expense                                            (261)     (833)    (2,034)
Interest income                                              295       185        164
Other non-recurring items                                    (88)    1,434     (1,577)
Other income (expense) - net                                  41       277       (350)
                                                         --------  --------  ---------

(Loss) income before provision for income taxes           (1,302)    4,374      5,442

Provision for income taxes                                   363       960      1,381
                                                         --------  --------  ---------

Net (loss) income                                         (1,665)    3,414      4,061
Preferred stock dividends and accretion of
  Mandatory redeemable preferred shares                        -       (18)      (311)
                                                         --------  --------  ---------

Net (loss) income available to common shareholders       $(1,665)  $ 3,396   $  3,750
                                                         ========  ========  =========

Basic and diluted net (loss) income per share             ($0.03)  $  0.07   $   0.08
                                                         ========  ========  =========
</TABLE>

    The accompanying notes are an integral part of the consolidated financial
                                   statements.

                                       23
<PAGE>
<TABLE>
<CAPTION>
                                              CONCURRENT COMPUTER CORPORATION
                                  CONSOLIDATED STATEMENTS OF REDEEMABLE PREFERRED STOCK,
                                       STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME
                                                  (DOLLARS IN THOUSANDS)
                            FOR EACH OF THE YEARS IN THE THREE-YEAR PERIOD ENDED JUNE 30, 1999


                                                                                     ACCUMULATED
                                               COMMON STOCK                             OTHER
                                 REDEEMABLE -----------------  CAPITAL IN               COMPRE-  TREASURY STOCK
                                 PREFERRED               PAR    EXCESS OF  ACCUMULATED  HENSIVE  ---------------
                                   STOCK      SHARES    VALUE   PAR VALUE    DEFICIT    INCOME   SHARES    COST    TOTAL
                                  --------  ----------  ------  ----------  ---------  --------  -------  ------  --------
<S>                               <C>       <C>         <C>     <C>         <C>        <C>       <C>      <C>     <C>
Balance at June 30, 1996          $ 5,610   41,223,610  $  412  $   84,252  $(78,337)  $   658     (840)  $ (58)  $ 6,927
Sale of common stock under
 stock plans                                 1,064,981      11       1,252                                          1,263
Issuance of common stock under
  retirement savings plan                      629,847       6       1,271                                          1,277
Issuance of common stock for
 severance                                   1,234,434      12       1,508                                          1,520
Conversion of cumulative,
 convertible
  redeemable exchangeable
 preferred stock                   (4,387)   1,950,000      20       4,367                                          4,387
Dividends on and accretion of
 preferred stock                       20                                       (311)                                (311)
Comprehensive income:
  Net income                                                                   4,061                                4,061
  Foreign currency translation
adjustment                                                                              (1,004)                    (1,004)
                                                                                                                  --------
     Total comprehensive  income                                                                                    3,057
                                  --------  ----------  ------  ----------  ---------  --------  -------  ------  --------
Balance at June 30, 1997            1,243   46,102,872     461      92,650   (74,587)     (346)    (840)    (58)   18,120
Sale of common stock under
 stock plans                                   678,213       6         961                                            967
Issuance of common stock under
  retirement savings plan                      296,224       3         581                                            584
Conversion of cumulative,
convertible
  redeemable exchangeable
 preferred stock                   (1,245)     555,000       6       1,239                                          1,245
Issuance of warrants                                                 1,605                                          1,605
Dividends on and accretion of
preferred stock                         2                                        (18)                                 (18)
Quasi-reorganization related
 adjustment                                                            100                                            100
Comprehensive income:
  Net income                                                                   3,414                                3,414
  Foreign currency translation
 adjustment                                                                               (507)                      (507)
                                                                                                                  --------
     Total comprehensive  income                                                                                    2,907
                                  --------  ----------  ------  ----------  ---------  --------  -------  ------  --------
Balance at June 30, 1998                -   47,632,309     476      97,136   (71,191)     (853)    (840)    (58)   25,510
Sale of common stock under
 stock plans                                   884,218       9       1,780                                          1,789
Comprehensive income:
  Net loss                                                                    (1,665)                              (1,665)
  Foreign currency translation
adjustment                                                                                 377                        377
                                                                                                                  --------
        Total comprehensive loss                                                                                   (1,288)
                                  --------  ----------  ------  ----------  ---------  --------  -------  ------  --------
Balance at June 30, 1999          $     -   48,516,527  $  485  $   98,916  $(72,856)  $  (476)    (840)  $ (58)  $26,011
                                  ========  ==========  ======  ==========  =========  ========  =======  ======  ========
</TABLE>

    The accompanying notes are an integral part of the consolidated financial
                                   statements.

                                       24
<PAGE>
<TABLE>
<CAPTION>
                            CONCURRENT COMPUTER CORPORATION
                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (DOLLARS IN THOUSANDS)

                                                               YEAR ENDED JUNE 30,
                                                         ------------------------------
                                                           1999      1998       1997
                                                         --------  ---------  ---------
<S>                                                      <C>       <C>        <C>
Cash flows provided by operating activities:
  Net (loss) income                                      $(1,665)  $  3,414   $  4,061
  Adjustments to reconcile net (loss) income
    to net cash provided by operating activities:
    Unrealized loss on trading securities                      -          -      2,334
    Realized gain on trading securities                        -       (420)      (757)
    Gain on sale of facility                                   -       (706)         -
    Issuance of non-cash warrants                              -      1,605          -
    Loss on impairment of facility held for sale             423          -          -
    Loss on dissolution of subsidiary                        429          -          -
    Depreciation and amortization                          4,959      5,656      5,177
    Provision for inventory reserves                       1,087          -          -
    Stock compensation                                         -      1,054      1,277
    Other non-cash expenses                                   19        (40)       127
    Decrease (increase) in assets:
      Accounts receivable                                  4,098      6,864      2,087
      Inventories                                            535      1,915      3,917
      Prepaid expenses and other current assets             (384)      (309)       (29)
      Other long-term assets                                 318         83      1,879
    Increase (decrease) in liabilities:
      Accounts payable and accrued expenses               (4,588)   (10,945)   (16,714)
      Other long-term liabilities                            (91)       679     (3,235)
                                                         --------  ---------  ---------
Net cash provided by operating activities                  5,140      8,850        124
                                                         --------  ---------  ---------

Cash flows (used in) provided by investing activities:
  Net additions to property, plant and equipment          (4,194)    (2,949)    (2,510)
  Proceeds from sale of facility                               -      5,406          -
  Proceeds from sale of trading securities                     -      2,668      5,782
                                                         --------  ---------  ---------
Net cash (used in) provided by investing activities       (4,194)     5,125      3,272
                                                         --------  ---------  ---------

Cash flows provided by (used in) financing activities:
  Net (payments) proceeds of notes payable                  (425)    (4,173)       386
  Net repayment of debt                                   (1,123)    (8,156)    (3,579)
  Proceeds from sale and issuance of common stock          1,789        967      1,263
                                                         --------  ---------  ---------
Net cash provided by (used in) financing activities          241    (11,362)    (1,930)
                                                         --------  ---------  ---------

Effect of exchange rates on cash
  and cash equivalents                                       (48)      (904)    (1,004)
                                                         --------  ---------  ---------

Increase in cash and cash equivalents                      1,139      1,709        462
Cash and cash equivalents - beginning of year              5,733      4,024      3,562
                                                         --------  ---------  ---------
Cash and cash equivalents - end of year                  $ 6,872   $  5,733   $  4,024
                                                         ========  =========  =========

Cash paid during the period for:
     Interest                                            $   258   $    568   $  2,255
                                                         ========  =========  =========
     Income taxes (net of refunds)                       $ 1,041   $  1,434   $  1,685
                                                         ========  =========  =========

 Non-cash investing/financing activities
     Conversion of preferred stock                             -      1,245      4,387
                                                         --------  ---------  ---------
     Dividends on preferred stock                              -         18        311
                                                         --------  ---------  ---------
</TABLE>

    The accompanying notes are an integral part of the consolidated financial
                                   statements.

                                       25
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   OVERVIEW OF THE BUSINESS

     Concurrent  Computer  Corporation  ("Concurrent"  or  the  "Company")  is a
leading  supplier  of high-performance computer systems, software, and services.
In  August  1999, the Company's emerging Video-On-Demand ("VOD") Division opened
its own facilities separate from its Real-Time Division in order to maximize the
focus  of  each  of  these businesses.  The VOD Division will target the markets
utilizing  the  Company's  interactive video-on-demand technology.  To date, the
Company  has  only  $1.2  million  in  revenues  from  the  VOD  Division.

     Concurrent  is a leading supplier of digital video server systems to a wide
range  of  industries and its VOD Division serves a variety of markets including
the  broadband/cable, hospitality, intranet/distance learning, and other related
markets.  Based on a scalable, real-time software architecture, Concurrent's VOD
hardware  and  software  are integrated to deliver fault-tolerant, deterministic
streaming  video  to  a  broad  spectrum  of  VOD  applications.

     Concurrent  is  also  a  leading  provider  of  high-performance, real-time
computer systems, solutions, and software for commercial and government markets.
The  Company's Real-Time Division focuses on strategic market areas that include
hardware-in-the-loop  and  man-in-the-loop  simulation,  data  acquisition,
industrial  systems,  and  software  and  embedded  applications.

     A  "real-time"  system  or  software  is one specially designed to acquire,
process,  store,  and  display  large amounts of rapidly changing information in
real time - that is, with microsecond response as changes occur.  Concurrent has
nearly  thirty  years  of  experience  in  real-time systems, including specific
expertise in systems, applications software, productivity tools, and networking.
Its  systems provide real-time applications for gaming, simulation, engine test,
air  traffic  control, weather analysis, and mission critical data services such
as  financial  market  information.

     In  August,  1999,  the Company's Corporate Headquarters and VOD Division's
offices  were  relocated  to Duluth, Georgia from Fort Lauderdale, Florida.  Its
Real-Time  Division's  offices  and  manufacturing  facility  remain  in  Fort
Lauderdale  and  Pompano  Beach,  Florida.

     The  Company  operates  in  28  countries worldwide.  It provides sales and
support  from  offices and subsidiaries throughout North America, South America,
Europe,  Asia,  and  Australia.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Principles  of  Consolidation

     The  consolidated  financial  statements  include  the  accounts  of  all
wholly-owned  domestic  and  foreign subsidiaries.  All significant intercompany
transactions  and  balances  have  been  eliminated  in  consolidation.

   Foreign  Currency

     The functional currency  of substantially  all  of  the  Company's  foreign
subsidiaries  is  the  applicable  local  currency.  The  translation  of  the
applicable  foreign  currencies into U.S. dollars is performed for balance sheet
accounts  using  current  exchange rates in effect at the balance sheet date and
for  revenue  and  expense  accounts  using average rates of exchange prevailing

                                       26
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


during  the  fiscal year.  Adjustments resulting from the translation of foreign
currency  financial  statements  are  accumulated  in  a  separate  component of
stockholders'  equity  until  the  entity  is  sold or substantially liquidated.
Gains or losses resulting from foreign currency transactions are included in the
results of operations, except for those relating to intercompany transactions of
a  long-term  investment nature which are accumulated in a separate component of
stockholders'  equity.

     Gains on foreign currency  transactions of $132,000,  $82,000, and $138,000
for the years ended June 30, 1999, 1998, and 1997, respectively, are included in
other income (expense) - net.

   Cash  Equivalents

     Short-term  investments  with original maturities of ninety days or less at
the  date  of  purchase  are  considered cash equivalents.  Cash equivalents are
stated  at cost plus accrued interest, which approximates market, and represents
cash  invested  in  U.S. Government securities, bank certificates of deposit, or
commercial  paper.

   Trading  Securities

     At  June  30,  1997,  the Company held investments considered to be trading
securities  in  accordance  with  Statement  of  Financial  Accounting Standards
("SFAS")  No.  115,  "Accounting  for  Certain  Investments  in  Debt and Equity
Securities"  ("SFAS  No. 115").  Pursuant to the provisions of SFAS No. 115, all
realized  gains and losses and unrealized holding gains and losses were included
as  a component of other non-recurring charges in the consolidated statements of
operations  for  the  years  ended June 30, 1998 and 1997.  Market values of the
securities  were determined by the most recently traded price of the security at
the  balance  sheet  date.

   Inventories

     Inventories are stated at the lower of cost or market, with cost determined
on  the  first-in, first-out basis.  The Company establishes excess and obsolete
inventory  reserves  based  upon  historical  and  anticipated  usage.

   Property,  Plant  and  Equipment

     Property,  plant and equipment are stated at acquired cost less accumulated
depreciation.  Depreciation  is  provided  on  a  straight-line  basis  over the
estimated  useful  lives of assets ranging from three to forty years.  Leasehold
improvements  are  amortized  over  the  shorter  of  the  useful  lives  of the
improvements or the terms of the related lease.  Gains and losses resulting from
the  disposition  of  property, plant and equipment are included in other income
(expense)  -  net.  Expenditures  for  repairs  and  maintenance  are charged to
operations  as  incurred and expenditures for major renewals and betterments are
capitalized.

   Revenue  Recognition  and  Related  Matters

     Computer  systems sales are recorded when the earnings process is complete,
typically  upon  shipment  to customers.  Service contract revenue is recognized
separately  and  as  earned,  on  a  straight  line  basis,  over the respective
maintenance  period  in  accordance  with  the terms of the applicable contract.

                                       27
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


     In October 1997,  the American  Institute of Certified  Public  Accountants
("AICPA")  issued  Statement of Position 97-2,  "Software  Revenue  Recognition"
("SOP  97-2").   SOP  97-2  generally   requires   revenue  earned  on  software
arrangements  involving  multiple elements to be allocated to each element based
on the relative fair values of the  elements.  The fair value of an element must
be based on vendor  specific  objective  evidence  ("VSOE") of the relative fair
values of the elements. VSOE is determined by the price charged when the element
is sold separately.  The revenue  allocated to hardware and software products is
generally  recognized  upon  installation  and  substantial  fulfillment  of all
obligations under the sales contract.

   Capitalized  Software

     The Company accounts for software development costs in accordance with SFAS
No.  86,  "Accounting  for the Costs of Computer Software to be Sold, Leased, or
Otherwise  Marketed"  ("SFAS  No. 86").  Under SFAS No. 86, the costs associated
with  software  development  are  required to be capitalized after technological
feasibility  has been established and ceases capitalization upon the achievement
of  customer  availability.  Costs incurred by the Company between technological
feasibility  and  the  point  at  which  the  products  are ready for market are
insignificant  and  as  a result the Company has no capitalized software at June
30,  1999  and  1998.

     The  Company does not incur costs related to the development or purchase of
internal  use  software.

   Research  and  Development

     Research  and  development  expenditures  are  expensed  as  incurred.

   Basic  and  Diluted  (Loss)  Income  per  Share

     In  February 1997, the Financial Accounting Standards Board ("FASB") issued
SFAS No. 128, "Earnings per Share" ("SFAS No. 128").  SFAS No. 128 specifies new
standards  designed  to  improve  the  earnings  per  share  ("EPS") information
provided  in  financial  statements  by  simplifying  the existing computational
guidelines,  revising  the  disclosure  requirements  and  increasing  the
comparability  of  EPS data on an international basis.  Some of the changes made
to  simplify  EPS  computations  included  (i)  eliminating  the presentation of
primary  EPS  and  replacing  it  with  basic EPS, (ii) eliminating the modified
treasury  stock  method  and  the  three percent materiality provision and (iii)
revising  the  contingent  share  provisions  and  the  supplemental  EPS  data
requirements.  SFAS  No.  128  also  makes  a  number  of  changes  to  existing
disclosure  requirements.  SFAS  No.  128  is effective for financial statements
issued  for  period  ending  after  December  15,  1997.  The  adoption  of this
statement  during  fiscal  year  1998  did  not have a significant impact on the
Company's  previously  reported  EPS.

     Basic (loss)  income per share is computed by dividing  (loss) income after
deduction of preferred stock dividends by the weighted  average number of common
shares  outstanding  during each year.  In fiscal  years 1998 and 1997,  diluted
income per share is computed using the treasury stock method by dividing  income
after deduction of preferred  stock dividends by the weighted  average number of
shares including common share  equivalents and incremental  shares  representing
the number of additional  common shares that would have been  outstanding if the
dilutive  potential common shares had been issued. In fiscal year 1999,  diluted
loss per share has not been adjusted due to the effect of the incremental shares
being antidilutive.

                                       28
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


   Impairment  of  Long-Lived  Assets

     The  Company  follows  the  provisions  of SFAS No. 121 "Accounting for the
Impairment  of  Long-lived  Assets and for Long-lived Assets to be Disposed of."
This statement establishes accounting standards for the impairment of long-lived
assets,  certain  identifiable intangibles, and goodwill related to those assets
to  be  held  and  used,  and  for  long-lived  assets  and certain identifiable
intangibles  to  be  disposed  of.  The  Company  reviews  long-lived assets for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying  value of an asset may not be recoverable.  Facilities held for sale at
June  30, 1999 are reported at the lower of the carrying amount or fair value on
the  consolidated  balance  sheet.

   Fair Value of Financial Instruments

     The  carrying  amounts  of  cash and cash equivalents, accounts receivable,
inventories,  prepaid expenses, accounts payable and short term debt approximate
fair  value  because  of  the  short  maturity  of  these  instruments.

     Fair  value  estimates  are  made at a specific point in time, based on the
relevant  market  information  and  information  about the financial instrument.
These  estimates  are subjective in nature and involve uncertainties and matters
of  significant  judgement  and  therefore  cannot be determined with precision.
Changes  in  assumption  could  significantly  affect  the  estimates.

   Income  Taxes

     The Company  and its  domestic  subsidiaries  file a  consolidated  Federal
income tax return. All foreign subsidiaries file individual tax returns pursuant
to local tax laws.  The  Company  follows  the  asset  and  liability  method of
accounting for income taxes.  Under the asset and liability  method,  a deferred
tax asset or liability is recognized for temporary differences between financial
reporting  and  income  tax  bases  of  assets  and   liabilities,   tax  credit
carryforwards  and  operating  loss  carryforwards.  A  valuation  allowance  is
established  to reduce  deferred  tax assets if it is more  likely than not that
such deferred tax assets will not be realized. Utilization of net operating loss
carryforwards  and  tax  credits,   which  originated  prior  to  the  Company's
quasi-reorganization  effected on December 31, 1991, are recorded as adjustments
to capital in excess of par value.

   Pensions  and  Postretirement  Benefits

     In  February 1998, SFAS No. 132, "Employer's Disclosures About Pensions and
Other  Postretirement  Benefits,"  ("SFAS  132")  was issued.  SFAS 132 requires
additional  disclosures  concerning  changes  in the Company's pension and other
postretirement benefit obligations and assets and eliminates certain disclosures
no  longer  considered  useful.  The  Company has adopted the provisions of this
standard  for  1999 annual reporting purposes.  Adoption of these statements did
not  impact  the  Corporation's  consolidated  financial  position,  results  of
operations,  or  cash flows, and any effects are limited to the form and content
of  its  disclosures.

   Stock-Based Compensation

     The  Company  accounts  for its stock  option plan in  accordance  with the
provisions of Accounting  Principles  Board ("APB") Opinion No. 25,  "Accounting
for  Stock  Issued  to   Employees"   ("APB   Opinion  No.  25"),   and  related
interpretations.  As such, compensation expense would be recorded on the date of
grant only if the current market price of the underlying stock exceeded the

                                       29
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


exercise  price.  SFAS No. 123, "Accounting for Stock-Based Compensation" ("SFAS
No.  123"), permits entities to recognize as expense over the vesting period the
fair  value of all stock-based awards on the date of grant.  Alternatively, SFAS
No.  123 also allows entities to continue to apply the provisions of APB Opinion
No.  25  and provide pro forma net (loss) income and pro forma (loss) income per
share disclosures for employee stock option grants made in 1995 and future years
as if the fair-value-based method defined in SFAS No. 123 had been applied.  The
Company  has  elected  to continue to apply the provisions of APB Opinion No. 25
and  provide  the  pro  forma  disclosure  provisions  of  SFAS  No.  123.

   Segment  Information

     In June 1997, the FASB issued SFAS No. 131,  "Disclosures about Segments of
an  Enterprise  and  Related  Information"  ("SFAS  No.  131").  SFAS No. 131 is
effective for financial  statements  for periods  beginning  after  December 15,
1997.  SFAS No.  131  establishes  standards  for the way that  public  business
enterprises  report  information  about operating  segments in annual  financial
statements and requires those  enterprises to report selected  information about
operating  segments in interim  financial  reports issued to  shareholders.  The
Company  operates in one segment for management  reporting  purposes at June 30,
1999. However, the Company is establishing  facilities,  personnel and reporting
procedures to separate its VOD and Real-Time Divisions for fiscal 2000.

   Comprehensive (Loss) Income

     Effective  July  1,  1998,  the  Company  adopted  SFAS No. 130, "Reporting
Comprehensive  Income" ("SFAS No. 130").  SFAS No. 130 requires the reporting of
comprehensive  income  in addition to net income from operations.  Comprehensive
income  is  a  more  inclusive  financial  reporting  methodology  that includes
disclosure  of  certain  financial  information  that  historically has not been
recognized in the calculation of net income.  Comprehensive income is defined as
a  change  in  equity  during  the  financial  reporting  period  of  a business
enterprise  resulting  from  non-owner  sources.

   Use  of  Estimates

     Management  of  the  Company has made a number of estimates and assumptions
relating  to  the  reporting  of  assets  and  liabilities and the disclosure of
contingent  assets  and liabilities at the balance sheet dates and the reporting
of  revenues  and  expenses  during  the  reporting  periods,  to  prepare these
financial  statements  in  conformity  with  generally  accepted  accounting
principles.  Actual  results  could  differ  from  those  estimates.

   Reclassifications

Certain amounts in the 1998 and 1997 consolidated financial statements have been
reclassified  to  conform  with  the  1999  presentation.

3.   ACQUISITION

     On  June  27, 1996 Concurrent acquired the assets of the Real-Time Division
of  Harris Computer Systems Corporation ("HCSC") and 683,178 newly-issued shares
of HCSC, in exchange for 10,000,000 shares of common stock of Concurrent (with a
fair  value  of  $9.7  million);  1,000,000  shares  of convertible exchangeable
preferred  stock  of  Concurrent  with  a  9% cumulative annual dividend payable
quarterly  in arrears, mandatorially redeemable at $6,263,000 (with an estimated

                                       30
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


fair  value  of  $5.6  million)  (see  Note  4);  and  the assumption of certain
liabilities  relating  to  the HCSC Real-Time Division (the "Acquisition").  The
aggregate  purchase  price  of  the Acquisition was approximately $18.7 million,
including  $3.4  million in transaction expenses (principally financial advisor,
legal  and  other  professional  fees).  The  Acquisition was accounted for as a
purchase  effective  June  30,  1996.  The  Acquisition  resulted  in  excess of
acquired  net  assets  over  cost (negative goodwill) amounting to approximately
$8.7  million  which  has  been  allocated  to reduce proportionately the values
assigned  to  non-current  assets.

     The  683,173  shares  of HCSC  common  stock  acquired  by the  Company  in
connection  with the Acquisition  were  classified as trading  securities in the
consolidated  balance sheet and valued at their market price of $14.75 per share
or $10.1  million.  During  fiscal year 1997,  the Company sold  377,995  shares
resulting  in a realized  gain of $757,000.  At June 30, 1997,  the value of the
remaining  shares was $8.91 per share,  resulting in an unrealized  loss of $2.3
million for the year then ended.  During the year ended June 30,  1998,  259,352
shares of stock  were  sold,  resulting  in a  realized  gain for the  period of
$358,000, and 45,826 shares valued at $10.25 per share were issued as bonuses to
Company  employees  resulting  in  a  realized  gain  of  $62,000  and  non-cash
compensation  expense of  $470,000.  The gains and losses are  included as other
non-recurring  charges  in the  consolidated  statements  of  operations  and as
non-cash items in the consolidated statements of cash flows.

     Transition  expenses for the year ended June 30, 1997  include  charges for
costs  associated  with the  combination  of Concurrent  and the HCSC  Real-Time
Division.

4.   REDEEMABLE CONVERTIBLE PREFERRED STOCK

     In  connection  with the Acquisition, Concurrent issued 1,000,000 shares of
newly issued Class B 9% Cumulative Convertible Redeemable Exchangeable Preferred
Stock  ("Preferred  Stock").  Each share of Preferred Stock was convertible into
one  or  more  shares of fully paid non-assessable shares of common stock of the
Company  at  a  conversion  price of $2.50.  The Preferred Stock was recorded at
fair value when issued.  During fiscal years 1998 and 1997 respectively, 220,000
and 780,000 shares of Concurrent Preferred Stock were converted into outstanding
common  stock.  As of June 30, 1999 and 1998, there was no outstanding Preferred
Stock.

5.   PROVISION FOR RESTRUCTURING

     In  connection  with  the Acquisition, the Company recorded a $23.2 million
restructuring  provision  as  of  June  30,  1996.  Such charge, based on formal
approved  plans,  included the estimated costs related to the rationalization of
facilities,  workforce  reductions,  asset  writedowns  and  other  costs  which
represented  approximately  44%,  28%,  26%,  and  2%,  respectively.  The
rationalization  of facilities included the planned disposition of the Company's
Oceanport,  New Jersey facility, as well as the closing or downsizing of certain
offices  located  throughout  the  world.  The workforce reductions included the
termination of approximately 200 employees worldwide, encompassing substantially
all  of  the  Company's  employee  groups.  The  asset writedowns were primarily
related  to  the  disposition  of  duplicative  machinery  and  equipment.  Cash
expenditures  related  to  this  reserve  were  $600,000, $2.2 million, and $9.6
million  for  the  years  ended  June  30,  1999,  1998, and 1997, respectively.

     As  of  June  30,  1999,  the  restructuring  reserve  was  $90,000,  which
represents payments owed to the Industrial Development Authority (the "IDA"). On
May 5, 1992 the Company had entered into an agreement with the IDA to maintain a

                                       31
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


presence in Ireland through April 30, 1998.  In connection with the Acquisition,
the  Company  closed its Ireland operations in December 1996 and was required to
repay  grants  to  the  IDA  of  approximately  $484,000 (360,000 Irish pounds).
During  fiscal year 1999, $394,000 was paid to the IDA and the remainder will be
paid  in  the  first  quarter  of  fiscal  year  2000.

6.   DISSOLUTION OF JOINT VENTURE

     In  June 1998, the Company entered into a Share Transfer and Termination of
Shareholders  Agreement (the "Termination Agreement") whereby it acquired the 40
percent  interest  held  by  the minority shareholders in the Company's Japanese
subsidiary,  Concurrent  Nippon Corporation ("CNC").  Pursuant to the provisions
of  the  Termination  Agreement,  the  minority  shareholders relinquished their
interest  in  CNC  by transferring 1,200 shares of CNC to the Company and paying
$1.2  million  to  the  Company.

     Per  the  original  joint  venture  agreement,  Concurrent and the minority
shareholders  shared the income of CNC on a 60-40 basis, respectively.  However,
for  losses, minority shareholders only assumed its share of the losses until it
reached  the  40  percent  investment.  Subsequent  to that point Concurrent had
assumed  100  percent of the losses.  The minority shareholders stopped assuming
its  share  of  CNC's  losses  at  the  end  of  fiscal  year  1996.

     As  part  of the Termination Agreement, the minority shareholders agreed to
assume  its share of CNC losses subsequent to fiscal year 1996 amounting to $1.2
million.  The  Company accounted for this payment from the minority shareholders
in  the  consolidated  statement  of  operations as other non-recurring items in
1998.

7.   DISSOLUTION  OF  SUBSIDIARY

     During  the  year ended June 30, 1999, the Company dissolved its subsidiary
Concurrent  Computer  Corporation  France  (the  "French Branch").  However, the
French  Branch should not be confused with Concurrent Computer Corporation S.A.,
the Company's continuing French subsidiary.  In connection with the dissolution,
all assets and liabilities of the French Branch were assumed by the Company.  As
a  result, a loss of $429,000, representing the write off of the French Branch's
cumulative  translation  adjustment, was recorded in other non-recurring charges
in  the  consolidated  statement of operations for the year ended June 30, 1999.

8.   INVENTORIES

     Inventories  consist  of  the  following:

<TABLE>
<CAPTION>
                           JUNE 30,
                        --------------
                         1999    1998
                        ------  ------
                     (DOLLARS IN THOUSANDS)
<S>                     <C>     <C>
Raw materials           $3,103  $4,780
Work-in-process          1,175     959
Finished goods             363     524
                        ------  ------
                        $4,641  $6,263
                        ======  ======
</TABLE>

     At June 30, 1999 and 1998, some portion of the Company's inventory  was in
excess of  the current  requirements  based upon the planned level of sales for
future years.  Accordingly,  the  Company recorded  an  accrual  for  inventory
reserves  of $4.6  million  to  reduce  the  value  of  the  inventory  to  its
estimated  net  realizable  value  at  June  30,  1999  and  1998.

                                       32
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


9.   PROPERTY,  PLANT  AND  EQUIPMENT  AND  OTHER  LONG-TERM  ASSETS

     Property,  plant  and  equipment  consists  of  the  following:

<TABLE>
<CAPTION>
                                                         JUNE 30,
                                                   --------------------
                                                     1999       1998
                                                   ---------  ---------
                                                   (DOLLARS IN THOUSANDS)
<S>                                                <C>        <C>
Land                                               $      0   $    513
Buildings and leasehold improvements                  1,302      1,409
Machinery, equipment and customer support spares     34,647     28,343
                                                   ---------  ---------
                                                     35,949     30,265
Less: Accumulated depreciation                      (25,013)   (17,846)
                                                   ---------  ---------
                                                   $ 10,936   $ 12,419
                                                   =========  =========
</TABLE>

     For  the  years  ended  June  30,  1999,  1998,  and 1997, depreciation and
amortization  expense  for  property plant and equipment amounted to $4,087,000,
$4,494,000,  and  $5,123,000,  respectively.

     In fiscal year 1999,  the Company  entered  into an  agreement  to sell its
France facility. In connection with this transaction, which will be finalized in
the first  quarter of fiscal year 2000,  the  facility  was written down by $0.4
million  to its  estimated  fair  market  value of $1.2  million,  based  upon a
valuation by the acquiring  company,  and classified as a facility held for sale
in the  consolidated  balance  sheet.  The  loss on  facility  held  for sale is
reflected as an operating  expense in the  consolidated  statement of operations
for fiscal year 1999.

     During  fiscal  year  1996,  in  connection  with the  Acquisition  and the
resulting planned disposition of the Company's  Oceanport,  New Jersey facility,
the book value of land and building related to this facility was written down by
$6.8 million to its estimated fair value of $4.7 million, based upon a valuation
by independent appraisers,  and classified as a facility held for sale. The sale
was  finalized  during the first quarter of fiscal year 1998 and resulted in net
proceeds of approximately  $5.4 million which was used to pay the Company's long
term  debt.  The  Company  realized a gain of $0.7  million in the  consolidated
statement of operations for the year ended June 30, 1998.

10.  ACCOUNTS  PAYABLE  AND  ACCRUED  EXPENSES

     Accounts  payable  and  accrued  expenses  consist  of  the  following:

<TABLE>
<CAPTION>
                                    JUNE 30,
                                ---------------
                                 1999    1998
                                ------  -------
                             (DOLLARS IN THOUSANDS)
<S>                             <C>     <C>
Accounts payable, trade         $2,941  $ 4,946
Accrued payroll, vacation and
  other employee expenses        4,314    4,695
Restructuring reserve               90      661
Other accrued expenses           1,628    3,019
                                ------  -------
                                $8,973  $13,321
                                ======  =======
</TABLE>

                                       33
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


11.  DEBT AND LINES OF CREDIT

     On March 1, 1998, the Company entered into a new credit agreement providing
for  an  $8  million  revolving  credit facility maturing on August 1, 2000 (the
"Revolver").  During  fiscal  year 1998, the Company repaid the outstanding term
loan  and  revolver  from its prior credit agreement, and the Company's Japanese
subsidiary  repaid  its  bank  loans  for  which  the  Company  was a guarantor.

     At  June  30,  1999,  the  outstanding balance of the Revolver was $0.  The
Company  may  reborrow  and  repay  the  Revolver, subject to certain collateral
requirements,  at any time prior to the maturity date.  The interest rate of the
Revolver  is  prime plus 0.75% (8.5% at June 30, 1999).  The Company has pledged
substantially all of its domestic assets as collateral for the Revolver.  During
1999,  the outstanding balance on the June 1998 revolver was paid in full in the
amount  of  $1.1  million.

     The Revolver contains various covenants and restrictions, which among other
things,  (1)  place  certain  limits  on  corporate  acts of the Company such as
fundamental  changes  in  the corporate structure of the Company, investments in
other  entities,  incurrence  of  additional  indebtedness, creation of liens or
certain  distributions  or dispositions of assets, including cash dividends, and
(2)  require  the  Company  to  meet financial tests of a period basis, the most
restrictive  of  which relate to the maintenance of collateral coverage and debt
coverage  all as defined in the agreement.  At June 30, 1999, the Company was in
compliance  with  such  covenants  and  restrictions  or  obtained  waiver  for
noncompliance.

12.  INCOME  TAXES

     The  domestic  and foreign components of (loss) income before provision for
income  taxes  are  as  follows:

<TABLE>
<CAPTION>
                           YEARS ENDED JUNE 30,
                        -------------------------
                          1999     1998    1997
                        --------  ------  -------
                           (DOLLARS IN THOUSANDS)
<S>                     <C>       <C>     <C>
United States           $(1,420)  $2,143  $ (489)
Foreign                     118    2,231   5,931
                        --------  ------  -------
                        $(1,302)  $4,374  $5,442
                        ========  ======  =======
</TABLE>

     The  components  of  the  provision  for  income  taxes  are  as  follows:

<TABLE>
<CAPTION>
                         YEARS ENDED JUNE 30,
                        ----------------------
                         1999    1998    1997
                        -------  -----  ------
                         (DOLLARS IN THOUSANDS)
<S>                     <C>      <C>    <C>
Current:
  Federal               $    -   $   -  $    -
  Foreign                1,056     496   1,347
                        -------  -----  ------
    Total               $1,056   $ 496  $1,347
                        -------  -----  ------

Deferred:
  Federal               $    -   $  98  $    -
  Foreign                 (693)    366      34
                        -------  -----  ------
    Total               $ (693)  $ 464  $   34
                        -------  -----  ------

Total                   $  363   $ 960  $1,381
                        =======  =====  ======
</TABLE>

                                       34
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


     A  reconciliation  of  the  income tax (benefit) expense computed using the
Federal statutory income tax rate to the Company's provision for income taxes is
as  follows:

<TABLE>
<CAPTION>
                                             YEARS ENDED JUNE 30,
                                          --------------------------
                                            1999     1998     1997
                                          --------  -------  -------
                                            (DOLLARS IN THOUSANDS)
<S>                                       <C>       <C>      <C>
(Loss) income before provision for
    income taxes                          $(1,302)  $4,374   $5,442
                                          --------  -------  -------
Tax (benefit) at Federal statutory rate      (443)   1,487    1,850
Other, net                                    806     (572)    (469)
                                          --------  -------  -------
Provision for income taxes                $   363   $  960   $1,381
                                          ========  =======  =======
</TABLE>

     As  of  June  30,  1999  and  1998,  the  Company's deferred tax assets and
liabilities  were  comprised  of  the  following:

<TABLE>
<CAPTION>
                                                                JUNE 30,
                                                          --------------------
                                                            1999       1998
                                                          ---------  ---------
                                                          (DOLLARS IN THOUSANDS)
<S>                                                       <C>        <C>
Gross deferred tax assets related to:
  U.S. and foreign net operating loss carryforwards       $ 46,809   $ 46,891
  Book and tax basis differences for reporting purposes     10,530     10,956
  Other reserves                                               607        569
  Accrued compensation                                         883      1,156
  Other                                                        785      1,042
                                                          ---------  ---------
    Total gross deferred tax assets                         59,614     60,614
Valuation allowance                                        (57,372)   (58,814)
                                                          ---------  ---------
    Total deferred tax asset                                 2,242      1,800

Gross deferred tax liabilities primarily related to
  property and equipment                                     1,549      1,800
                                                          ---------  ---------
    Total gross deferred tax liability                       1,549      1,800
                                                          ---------  ---------

    Deferred income tax assets                            $    693   $      -
                                                          =========  =========
</TABLE>

     Any  future  benefits  attributable  to the U.S. Federal net operating loss
carryforwards  which  originated prior to the Company's quasi-reorganization are
accounted  for  through  adjustments  to  capital in excess of par value.  Under
Section  382  of  the Internal Revenue Code, future benefits attributable to the
net  operating  loss carryforwards and tax credits which originated prior to the
Company's  quasi-reorganization  and  those  which  originated subsequent to the
Company's  quasi-reorganization  through  the  date  of  the  Company's  1993
comprehensive  refinancing  ("1993  Refinancing")  are  limited to approximately
$300,000  per year.  The Company's U.S. Federal net operating loss carryforwards
begin  to  expire  in  2004.  As  of  June  30,  1999, the Company has remaining
utilizable  U.S.  Federal  tax net operating loss carryforwards of approximately
$103  million  for  income tax purposes.  Approximately $55 million of these net
operating

                                       35
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


loss  carryforwards  originated  prior to the Company's 1993 Refinancing and are
limited  to  $300,000 per year.  The remaining $48 million of net operating loss
carryforwards  may  be  limited  in  accordance  with  IRC  Section  382.

     Deferred  income taxes have not been provided for undistributed earnings of
foreign  subsidiaries,  which  originated  subsequent  to  the  Company's
quasi-reorganization,  primarily  due  to  the  Company's required investment in
certain  subsidiaries.

     Additionally, deferred income taxes have not been provided on undistributed
earnings  of  foreign  subsidiaries  which  originated  prior  to  the Company's
quasi-reorganization.  The  impact  of  both the subsequent repatriation of such
earnings  and  the  resulting  offset,  in  full,  from  the  utilization of net
operating  loss  carryforwards  will  be  accounted  for  through adjustments to
capital  in  excess  of  par  value.

     The  valuation  allowance  for  deferred tax assets as of June 30, 1999 and
1998  was  approximately  $57  million  and  $59 million, respectively.  The net
change  in  the total valuation allowance for the year ended June 30, 1999 was a
decrease  of  approximately  $1.4  million.  In  assessing  the realizability of
deferred  tax  assets,  management  considers whether it is more likely than not
that  some  portion or all of the deferred tax assets will not be realized.  The
ultimate  realization of deferred tax assets is dependent upon the generation of
future  taxable  income  during the periods in which those temporary differences
become  deductible.  As  such,  the deferred tax assets have been reduced by the
valuation  allowance  since management considers more likely than not that these
deferred  tax  assets  will  not  be  realized.

13.  PENSIONS AND OTHER POSTRETIREMENT BENEFITS

     The  Company  maintains a retirement savings plan (the "Plan") available to
U.S.  employees  which  qualifies  as  a defined contribution plan under Section
401(k)  of  the  Internal  Revenue  Code.  The  Company may make a discretionary
matching contribution equal to 100% of the first 6% of employees' contributions.
For  the  years  ended June 30, 1999, 1998 and 1997, the Company matched 100% of
the  employees'  Plan  contributions  up  to  6%.

     The  Company's  matching  contributions  under  the  Plan  are  as follows:

<TABLE>
<CAPTION>
                           1999    1998    1997
                         -------  ------  ------
                         (DOLLARS IN THOUSANDS)
<S>                     <C>      <C>      <C>
Matching contribution   $1,040    $1,140   $1,439
</TABLE>

                                       36
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


     Certain  foreign  subsidiaries  of the Company  maintain  pension plans for
their  employees  which  conform  to the  common  practice  in their  respective
countries.  The related  changes in benefit  obligation  and plan assets and the
amounts  recognized  in the  consolidated  balance  sheets are  presented in the
following tables:

<TABLE>
<CAPTION>
Reconciliation  of  Funded  Status
- ----------------------------------
                                                      JUNE 30,
                                                 ------------------
                                                   1999      1998
                                                 --------  --------
                                               (DOLLARS IN THOUSANDS)
<S>                                              <C>       <C>
Change in benefit obligation:
Benefit obligation at beginning of year          $10,777   $ 9,304
Service cost                                         336       360
Interest cost                                        886       858
Plan participants' contributions                      71       100
Actuarial loss                                     2,803       (27)
Foreign currency exchange rate change               (586)      249
Benefits paid                                        (57)      (67)
                                                 --------  --------
Benefit obligation at end of year                $14,230   $10,777
                                                 ========  ========

Change in plan assets:
Fair value of plan assets at beginning of year   $13,603   $11,606
Actual return on plan assets                         957     1,539
Employer contributions                               170       205
Plan participants' contributions                      71       100
Benefits paid                                        (20)      (28)
Foreign currency exchange rate change               (700)      181
                                                 --------  --------
Fair value of plan assets at end of year         $14,081   $13,603
                                                 ========  ========

Funded status                                    $  (149)  $ 2,826
Unrecognized actuarial loss                           (3)   (3,243)
Unrecognized prior service benefit                   277       317
Unrecognized net transition obligation              (211)     (298)
                                                 --------  --------
Net amount recognized                            $   (86)  $  (398)
                                                 ========  ========
</TABLE>

<TABLE>
<CAPTION>
Amounts Recognized in the Consolidated Balance Sheet
- ----------------------------------------------------

                                           JUNE 30,
                                      ------------------
                                        1999      1998
                                      --------  --------
                                     (DOLLARS IN THOUSANDS)
<S>                                   <C>       <C>
Prepaid benefit cost                  $ 1,255   $ 1,071
Accrued benefit liability              (1,341)   (1,469)
                                      --------  --------
Net amount recognized                 $   (86)  $  (398)
                                      ========  ========
</TABLE>

     The  projected benefit obligation, accumulated benefit obligation, and fair
value  of  plan assets for pension plans with accumulated benefit obligations in
excess  of  plan  assets  were  $2.4  million,  $2.4  million  and $1.5 million,
respectively,  as  of  June  30,  1999,  and $2.3 million, $2.2 million and $1.4
million,  respectively,  as  of  June  30,  1998.

                                       37
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


     Plan  assets are  comprised  primarily  of  investments  in  managed  funds
consisting of common stock, money market and real estate investments.

     The  assumptions  used to measure the present value of benefit  obligations
and net periodic benefit cost are shown in the following table:

<TABLE>
<CAPTION>
Significant  Assumptions
- ------------------------

                                                 JUNE 30,
                                ------------------------------------------
                                     1999          1998          1997
                                -------------  ------------  -------------
<S>                             <C>            <C>           <C>
Discount rate                   6.0% to 6.25%  6.5% to 8.5%  6.5% to 9.0%
Expected return on plan assets           6.0%  7.0% to 8.5%  7.0% to 9.0%
Compensation increase rate       3.5% to 4.5%  3.5% to 7.0%  3.5% to 7.0%
</TABLE>

<TABLE>
<CAPTION>
Components  of  Net  Periodic  Benefit  Cost
- --------------------------------------------

                                                           YEAR ENDED JUNE 30,
                                                        --------------------------
                                                         1999     1998      1997
                                                        ------  --------  --------
                                                          (DOLLARS IN THOUSANDS)
<S>                                                     <C>     <C>       <C>
Service cost                                            $ 336   $   360   $   286
Interest cost                                             886       858       782
Expected return on plan assets                           (873)   (1,130)   (1,024)
Amortization of unrecognized net transition obligation    (69)      (71)      (70)
Amortization of unrecognized prior service benefit         25        25         -
Recognized actuarial loss                                 (51)     (125)      (77)
                                                        ------  --------  --------
Net periodic benefit cost                               $ 254   $   (83)  $  (103)
                                                        ======  ========  ========
</TABLE>

     On July 1,  1993,  the  Company  adopted  the  provisions  of SFAS No.  106
"Employers'  Accounting for  Postretirement  Benefits Other Than  Pensions".  In
connection with the adoption of this standard,  the Company  recorded a non-cash
charge of $3.0  million in fiscal year 1994,  which  represented  the  immediate
recognition of the accumulated  postretirement benefit obligation at the date of
adoption.

     The plan was subject to amendment  at the  Company's  discretion,  and as a
result of the  Acquisition,  a  decision  was made to  terminate  the plan.  The
Company  recognized a $2.5 million gain from  curtailment of the plan during the
year ended June 30, 1997.

14.  EMPLOYEE STOCK PLANS

     The  Company  has  a Stock Option Plan providing for the grant of incentive
stock options to employees and non-qualified stock options (NSO's) to employees,
non-employee  directors  and consultants.  The Stock Option Plan is administered
by  the Stock Award Committee comprised of members of the Compensation Committee
of  the Board of Directors or the Board of Directors, as the case may be.  Under
the  plan,  the  Stock  Award Committee may award, in addition to stock options,
shares  of  Common  Stock  on  a  restricted  basis.  The plan also specifically
provides  for stock appreciation rights and authorizes the Stock Award Committee
to  provide, either at the time of the grant of an option or otherwise, that the
option  may  be  cashed  out  upon  terms and conditions to be determined by the
Committee  or  the Board.  No stock appreciation rights have been granted during
the  years  ended  June 30, 1999, 1998 and 1997.  The plan terminates on January
31,  2002.  Stockholders  have  approved  the purchase of up to 9,000,000 shares
under  the  plan.

                                       38
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


     Changes  in  options outstanding under the plan during the years ended June
30,  1999,  1998  and  1997  are  as  follows:

<TABLE>
<CAPTION>
                                              1999                   1998                1997
                                     ----------------------  -------------------  -------------------
                                                  WEIGHTED               WEIGHTED             WEIGHTED
                                                  AVERAGE                AVERAGE              AVERAGE
                                                  EXERCISE               EXERCISE             EXERCISE
                                      SHARES       PRICE       SHARES     PRICE     SHARES     PRICE
                                    -----------  ----------  -----------  ------  -----------  ------
<S>                                 <C>          <C>         <C>          <C>     <C>          <C>
Outstanding at  beginning of year    5,852,794   $     2.13   6,016,229   $ 2.15   5,483,527   $ 1.91
Granted                              1,648,500   $     2.77     630,800   $ 1.86   1,711,000   $ 2.26
Exercised                             (884,283)  $     2.02    (666,443)  $ 1.45  (1,066,362)  $ 1.12
Forfeited                             (231,042)  $     2.17    (127,792)  $ 5.06    (111,936)  $ 1.92
                                    -----------              -----------          -----------
Outstanding at year-end              6,385,969   $     2.31   5,852,794   $ 2.13   6,016,229   $ 2.15

Options exercisable at year end      3,498,533                3,076,730            2,493,536

Weighted average fair value of
   options granted during the year  $     1.56                $    0.42            $    0.66
</TABLE>

     Options  with  respect to 3,498,533 shares of common stock, with an average
exercise  price  of  $2.31,  were  exercisable  at  June  30,  1999.  The
weighted-average  fair  value of the stock options granted during 1999, 1998 and
1997  was  $2,571,431,  $263,415,  and  $1,130,324, respectively, on the date of
grant  using  the  Black  Scholes  option-pricing  model.  The  weighted-average
assumptions  used  were:  expected  dividend  yield  0%, risk-free interest rate
5.0%,  expected  life  of 4.01 years and an expected volatility of 70%, 35%, and
35%  respectively.

     The following table summarizes  information about stock options outstanding
and exercisable at June 30, 1999:

<TABLE>
<CAPTION>
                           OUTSTANDING  OPTIONS                OPTIONS  EXERCISABLE
                 ------------------------------------------  -------------------------
                  WEIGHTED
                   AVERAGE                        WEIGHTED                     WEIGHTED
RANGE OF          REMAINING                       AVERAGE                      AVERAGE
EXERCISE         CONTRACTUAL                      EXERCISE                     EXERCISE
PRICES              LIFE      AT JUNE 30, 1999     PRICE     AT JUNE 30, 1999   PRICE
- ---------------  -----------  -----------------  ----------  -----------------  ------
<S>              <C>          <C>                <C>         <C>                <C>
0.88 -  $0.99          5.84             52,901   $    0.88             52,901  $ 0.88
1.00 -  $1.99          7.01            554,246        1.50            318,604    1.49
2.00 -  $2.99          7.71          5,578,337        2.34          2,943,209    2.11
3.00 -  $3.99          9.11             59,166        3.15             45,834    3.19
4.00 -  $4.99          2.22            139,452        4.39            136,118    4.39
5.00 -  $5.99          1.98              1,500        5.08              1,500    5.08
6.00 -  $6.99          2.06                100        6.88                100    6.88
7.00 -  $7.99          2.04                200        7.19                200    7.19
25.63 - $47.50         0.14                 67       41.30                 67   41.30
                 -----------  -----------------  ----------  -----------------  ------
                       7.47          6,385,969   $    2.31          3,498,533   $2.13
</TABLE>

                                       39
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


     The Company  applies APB  Opinion  No. 25 in  accounting  for its Plan and,
accordingly,  no compensation  cost has been recognized for its stock options in
the financial statements.  Had the Company determined compensation cost based on
the fair value at the grant date for its stock  options  under SFAS No. 123, the
Company's net income (loss)  applicable  to common  shareholders  and net income
(loss) per share  would have been  reduced  to the pro forma  amounts  indicated
below:

<TABLE>
<CAPTION>
                                                       YEARS  ENDED  JUNE  30,
                                                        1999     1998    1997
                                                      --------  ------  ------
                                                        (DOLLARS IN THOUSANDS)
<S>                                                   <C>       <C>     <C>
Net income (loss) applicable to common shareholders
    As reported                                       ($1,665)  $3,396  $3,750
    Pro forma                                         ($2,147)  $3,133  $2,620

Net income (loss) per share (basic and diluted)
    As reported                                        ($0.03)  $ 0.07  $ 0.08
    Pro forma                                          ($0.04)  $ 0.07  $ 0.06
</TABLE>

15.  ISSUANCE OF NON-CASH WARRANTS

     On  May  20, 1998, the Company entered into a Letter of Intent ("LOI") with
Scientific-Atlanta,  Inc.  ("SAI")  providing  for  the  joint  development  and
marketing  of a video-on-demand system to cable network operators.  A definitive
agreement  was  signed  on August 17, 1998.  In exchange for SAI's technical and
marketing contributions, the Company issued warrants for 2 million shares of its
common  stock,  exercisable  at  $5  per  share  over  a  four-year  term.

     The  LOI  between  Concurrent  and  SAI  is  broken  into  three  phases:

   Phase I    Technical/Commercial  Evaluation  and  Definitive  Agreement
   Phase II   Initial Development and Video-on-Demand Field Demonstration System
   Phase III  Commercial  Deployment

     During  Phase I, either party could terminate the negotiations at any time.
In  June  1998,  the parties moved to Phase II and pursuant to the provisions of
SFAS No. 123, Concurrent recorded a charge of $1.6 million representing the fair
value  of  the underlying stock using the Black-Scholes option-pricing model for
the  warrants  to  purchase  2  million  shares  of  the  Company's  stock.

     The  LOI further stipulates that Concurrent is required to issue additional
warrants  to  SAI  upon  achievement  of  pre-determined revenue targets.  These
warrants  are  to  be  issued  with a strike price of a 15% discount to the then
current  market  price.  To  date  no  such  targets  have  been  met.

16.  RIGHTS PLAN

     On July 31, 1992, the Board of Directors of the Company declared a dividend
distribution  of  one Series A Participating Cumulative Preferred Right for each
share  of  the  Company's  Common  Stock  and  Convertible Preferred Stock.  The
dividend  was  made  to  stockholders  of  record on August 14, 1992.  Under the
rights  plan,  each  Right becomes exercisable unless redeemed (1) after a third
party  owns  20% or more of the outstanding shares of the Company's voting stock

                                       40
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


and  engages  in  one  or  more specified self-dealing transactions, (2) after a
third  party  owns  30% or more of the outstanding voting stock or (3) following
the  announcement  of  a  tender  or exchange offer that would result in a third
party  owning  30%  or  more of the Company's voting stock.  Any of these events
would trigger the rights plan and entitle each right holder to purchase from the
Company  one  one-hundredth  of  a  share  of  Series A Participating Cumulative
Preferred  Stock  at  a  cash  price  of  $30  per  right.

     Under certain circumstances following satisfaction of third party ownership
tests  of the Company's voting stock, upon exercise each holder of a right would
be  able  to  receive  common  stock of the Company or its equivalent, or common
stock  of  the  acquiring  entity,  in each case having a value of two times the
exercise  price  of the right.  The rights will expire on August 14, 2002 unless
earlier  exercised  or  redeemed,  or  earlier  termination  of  the  plan.

17.  BASIC AND DILUTED (LOSS) INCOME PER SHARE COMPUTATION

     The  following  table  presents  a  reconciliation  of  the  numerators and
denominators  of  basic  and  diluted  (loss)  income  per share for the periods
indicated:

<TABLE>
<CAPTION>
                                                                  YEAR ENDED JUNE 30,
                                                              --------------------------
                                                                1999     1998     1997
                                                              --------  -------  -------
                                                         (DOLLARS AND SHARE DATA IN THOUSANDS,
                                                               EXCEPT PER SHARE AMOUNTS)
<S>                                                           <C>       <C>      <C>
Basic EPS calculation:
Net (loss) income                                             $(1,665)  $ 3,414  $ 4,061
Less:  Preferred stock dividends and accretion                      -        18      311
                                                              --------  -------  -------
Net (loss) income available to common shareholders            $(1,665)  $ 3,396  $ 3,750

Weighted average number of shares outstanding                  47,967    47,002   44,603
                                                              --------  -------  -------

Basic EPS                                                     $ (0.03)  $  0.07  $  0.08
                                                              ========  =======  =======

Diluted EPS calculation:
Net (loss) income                                             $(1,665)  $ 3,414  $ 4,061
Less: Preferred stock dividends and accretion                       -        18      311
                                                              --------  -------  -------
Net (loss) income available to common shareholders            $(1,665)  $ 3,396  $ 3,750

Weighted average number of shares outstanding                  47,967    47,002   44,603
Incremental shares from assumed conversion of stock options         -       625      509
                                                              --------  -------  -------
                                                               47,967    47,627   45,112
                                                              --------  -------  -------

Diluted EPS                                                   $ (0.03)  $  0.07  $  0.08
                                                              ========  =======  =======
</TABLE>

                                       41
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


18.  CONCENTRATION OF RISK

     A  summary  of  the  Company's  financial  data by geographic area follows:

<TABLE>
<CAPTION>
                                YEAR ENDED JUNE 30,
                           -----------------------------
                             1999      1998      1997
                           --------  --------  ---------
                               (DOLLARS IN THOUSANDS)
<S>                        <C>       <C>       <C>
Net sales:
  United States            $41,726   $49,708   $ 60,039
  Intercompany               5,843     6,164     11,031
                           --------  --------  ---------
                            47,569    55,872     71,070
                           --------  --------  ---------

  Europe                    17,453    18,383     28,119
  Intercompany                 344     1,161      1,759
                           --------  --------  ---------
                            17,797    19,544     29,878
                           --------  --------  ---------

  Asia/Pacific               9,519    12,341     17,077
  Intercompany                  53        26         50
                           --------  --------  ---------
                             9,572    12,367     17,127
                           --------  --------  ---------

  Other                      1,265     1,783      3,132
                           --------  --------  ---------
                            76,203    89,566    121,207

  Eliminations              (6,240)   (7,351)   (12,840)
                           --------  --------  ---------
    Total                  $69,963   $82,215   $108,367
                           ========  ========  =========

Operating (loss) income:
  United States            $(2,146)  $   394   $  4,881
  Europe                        72     1,163        985
  Asia/Pacific                 560     1,349      1,802
  Other                        149       390        565
  Eliminations                  76        15      1,006
                           --------  --------  ---------
    Total                  $(1,289)  $ 3,311   $  9,239
                           ========  ========  =========
</TABLE>

<TABLE>
<CAPTION>
                              JUNE 30,
                        --------------------
                          1999       1998
                        ---------  ---------
                       (DOLLARS IN THOUSANDS)
<S>                     <C>        <C>
Identifiable assets:
  United States         $ 54,794   $ 55,778
  Europe                  14,601     18,048
  Asia/Pacific            13,551     14,820
  Other                      543      1,394
  Eliminations           (42,920)   (43,805)
                        ---------  ---------
  Total                 $ 40,569   $ 46,235
                        =========  =========
</TABLE>

     Intercompany transfers between geographic areas are accounted for at prices
similar  to  those  available  to  comparable  unaffiliated customers.  Sales to
unaffiliated  customers  outside  the  U.S.,  including  U.S. export sales, were
$29,058,000,  $34,877,000,  and  $49,534,000  for the years ended June 30, 1999,
1998  and  1997,  respectively,  which  amounts represented 42%, 42%, and 46% of
total  sales  for  the  respective  fiscal  years.

                                       42
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


     Sales to the U.S. Government  and  its agencies  amounted  to approximately
$23,053,000, $22,203,000 and $27,737,000 for the years ended June 30, 1999, 1998
and  1997,  respectively,  which  amounts  represented 33%, 27% and 26% of total
sales  for  the  respective  fiscal  years.  Sales  to  the  Company's  largest
commercial  customer  amounted to approximately $8,228,000 or 12% of total sales
for the year ended June 30, 1999.  In the three-year period ended June 30, 1999,
there  were  no  other customers representing more than 10% of total revenues in
any  given  year.

     Concentration  of  credit risk with respect to trade receivables is limited
due  to  the  large  number of customers comprising the Company's customer base.
Ongoing  credit  evaluations of customers' financial condition are performed and
collateral  is  generally  not  required.

19.  QUARTERLY CONSOLIDATED FINANCIAL INFORMATION (UNAUDITED)

     The  following  is  a  summary of quarterly financial results for the years
ended  June  30,  1999  and  1998:

<TABLE>
<CAPTION>
                                                  THREE  MONTHS  ENDED
                                               -------------------------
                               SEPTEMBER 30,   DECEMBER 31,   MARCH 31,    JUNE 30,
                                   1998            1998          1999        1999
                              ---------------  -------------  ----------  ----------
1999                             (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                           <C>              <C>            <C>         <C>
Net sales                     $       16,874   $      19,181  $   17,676  $  16,232
Gross margin                  $        8,749   $       9,834  $    9,257  $   7,497
Operating income (loss) (a)   $          212   $         539  $      562  $  (2,602)
Net income (loss) (a)         $         (426)  $         915  $      294  $  (2,448)
Net income (loss) per share   $        (0.01)  $        0.02  $     0.01  $   (0.05)
<FN>

(a)  Net loss for the quarter  ended  September 30, 1998 reflects a loss of $0.4
     million  resulting  from  the  Company's   dissolution  of  its  subsidiary
     Concurrent  Computer  Corporation  France  (see Note 7). Net income for the
     quarter  ended  December 31, 1998  reflects an $0.3 million  exchange  gain
     resulting  from the  settlement  of a  subsidiary's  short term loan to the
     Company.  Operating  loss and net loss for the three  months ended June 30,
     1999 reflect a $0.4  million loss on  impairment  of the  Company's  France
     facility (see Note 9).

</TABLE>

<TABLE>
<CAPTION>
                                                      THREE MONTHS ENDED
                                                  --------------------------
                                 SEPTEMBER 30,     DECEMBER 31,   MARCH 31,    JUNE 30,
                                     1997              1997          1998        1998
                              -------------------  -------------  ----------  ----------
1998                              (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                           <C>                  <C>            <C>         <C>
Net sales                     $            20,605  $      21,016  $   20,394  $  20,200
Gross margin                  $             9,883  $      10,763  $    9,601  $  10,143
Operating income (loss) (b)   $             1,646  $       2,199  $    1,017  $  (1,551)
Net income (loss) (b)         $             1,300  $       1,423  $    1,005  $    (314)
Net income (loss) per share   $              0.03  $        0.03  $     0.02  $   (0.01)
<FN>

(b)  Operating  loss and net loss  for the  three  months  ended  June 30,  1998
     reflect a $1.6 million non-cash charge relating to the issuance of warrants
     for the  purchase of  2,000,000  shares of the  Company's  common  stock to
     Scientific-Atlanta, Inc. (see Note 15).

</TABLE>

                                       43
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


20.  COMMITMENTS AND CONTINGENCIES

     The  Company  leases  certain  sales  and service offices, warehousing, and
equipment.  The  leases  expire  at  various  dates  through  2005 and generally
provide  for  the  payment  of  taxes,  insurance  and  maintenance  costs.
Additionally,  certain  leases  contain  escalation  clauses  which  provide for
increased rents resulting from the pass through of increases in operating costs,
property  taxes  and  consumer  price  indexes.

     At  June  30,  1999, future minimum payments under non-cancelable operating
leases  for  the  years  ending  June  30  are  as  follows:

<TABLE>
<CAPTION>
                            (DOLLARS IN THOUSANDS)
<S>                             <C>
2000                            $       2,760
2001                                    1,624
2002                                      836
2003                                      491
2004 and thereafter                       274
                                -------------
                                        5,985
                                =============
</TABLE>

     Rent  expense  amounted  to  $3,937,000,  4,761,000, and $3,776,000 for the
years  ended  June  30,  1999,  1998  and  1997,  respectively.

     In August 1999, the Company  entered into a five-year  lease  commencing on
January 1, 2000 for a 30,000  square foot  facility in Pompano  Beach,  Florida,
directly  across the street from its  manufacturing  facility.  The new facility
will house the Real-Time  Division's  offices.  Costs  incurred to move from the
Fort Lauderdale facility to the new facility are not expected to be material.

     The Company, from time to time, is involved in litigation incidental to the
conduct of its business.  The Company and its counsel  believe that such pending
litigation will not have a material  adverse effect on the Company's  results of
operations or financial condition.

     The  Company  has  entered  into  employment  agreements with its executive
officers.  In  the  event  an  executive  officer  is terminated directly by the
Company without cause or in certain circumstances constructively by the Company,
the terminated officer will be paid severance compensation for a one or two-year
period  (depending  on  the  executive)  in  an  annualized  amount equal to the
respective  officer's  annual  salary then in effect plus an amount equal to the
then  most  recent annual bonus or target bonus paid or, if determined, payable,
to such officer.  At June 30, 1999, the maximum contingent liability under these
agreements  is  approximately $2.7 million.  The Company's employment agreements
with  certain  of  its officers contain certain offset provisions, as defined in
their  respective  agreements.

21.  NEW ACCOUNTING PRONOUNCEMENTS

     On April 3, 1998, the AICPA Accounting Standards Executive Committee issued
SOP 98-5,  "Reporting  on the Costs of Start-Up  Activities".  This SOP requires
that costs incurred during start-up activities, including organization costs, be
expensed as  incurred.  Companies  that  previously  capitalized  such costs are
required to write-off the  unamortized  portion of such costs as the  cumulative
effect of a change of accounting principle. The Company does not incur any start
up costs,  therefore  adoption of this SOP will not have a significant impact on
the Company's financial reporting.

                                       44
<PAGE>
                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


     On March 1998, the AICPA issued Statement of Position 98-1, "Accounting for
the costs of software developed or obtained for internal use" ("SOP 98-1"). This
standard requires  companies to capitalize  qualifying  computer software costs,
which are incurred during the application  development  stage, and amortize them
over the  software's  estimated  useful life.  SOP 98-1 is effective  for fiscal
years  beginning  after December 15, 1998. The Company  expects no impact on its
financial statements related to SOP 98-1.

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities" ("SFAS No. 133").
SFAS No. 133 requires the  recognition  of all  derivatives  as either assets or
liabilities  in the balance sheet and the  measurement  of those  instruments at
fair  value.  Gains and  losses  resulting  from  changes in the values of those
derivatives  would be accounted for depending on the use of the  derivative  and
whether it qualifies  for hedge  accounting.  SFAS No. 137 amended the effective
date for  implementation of SFAS No. 133 until fiscal years beginning after June
15, 2000. The Company does not engage in hedging activities, therefore this SFAS
will not have a significant impact on the Company's financial statements.

                                       45
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


SELECTED OPERATING DATA AS A PERCENTAGE OF NET SALES

     The  Company considers its computer systems and service business (including
maintenance,  support  and training) to be one class of products which accounted
for  the  percentages  of  net  sales set forth below.  The following table sets
forth  selected operating data as a percentage of net sales for certain items in
the  Company's  consolidated statements of operations for the periods indicated.

<TABLE>
<CAPTION>
                                                           YEARS ENDED JUNE 30,
                                                          ----------------------
                                                           1999    1998    1997
                                                          ------  ------  ------
<S>                                                       <C>     <C>     <C>
Net sales:
   Computer systems                                        45.2%   46.1%   51.4%
   Service and other                                       54.8    53.9    48.6
                                                          ------  ------  ------
           Total net sales                                100.0   100.0   100.0
Cost of sales (% of respective sales category):
   Computer systems                                        47.5    49.0    49.7
   Service and other                                       51.2    52.5    53.9
                                                          ------  ------  ------
           Total cost of sales                             49.5    50.9    52.7

Gross margin                                               50.5    49.1    47.3
Operating expenses:
   Selling, general and administrative                     37.4    30.6    26.4
   Research and development                                14.4    13.3    12.5
   Restructuring and transition                               -    (0.7)    2.1
   Curtailment gain on postretirement benefit obligation      -       -    (2.3)
   Non-cash development expenses                              -     2.0       -
   Loss on facility held for sale                           0.6       -       -
                                                          ------  ------  ------
           Total operating expenses                        52.4    45.1    38.7
                                                          ------  ------  ------
Operating (loss) income                                    (1.8)    4.0     8.5
Interest expense                                           (0.4)   (1.0)   (1.9)
Interest income                                             0.4     0.2     0.2
Other non-recurring items                                  (0.1)    1.7    (1.5)
Other income (expense) - net                                0.1     0.3    (0.3)
                                                          ------  ------  ------
(Loss) Income before provision for income taxes            (1.9)    5.3     5.0
Provision for income taxes                                  0.5     1.2     1.3
                                                          ------  ------  ------
Net (loss) income                                         (2.4)%    4.2%    3.7%
                                                          ======  ======  ======
</TABLE>

                                       46
<PAGE>
RESULTS  OF  OPERATIONS

FISCAL YEAR 1999 IN COMPARISON TO FISCAL YEAR 1998

   Net Sales

     Net  sales  for  fiscal  year  1999 were $70.0 million, a decrease of $12.3
million  from  fiscal  year  1998.  The  sales  decline  was comprised of a $6.3
million  decrease  in  computer  systems  sales  and  a $6.0 million decrease in
service  and other revenues.  The decline in computer systems sales was a result
of  continued  decline  in  proprietary  systems  and  the  transition to a more
software-oriented  business for open systems.  An increasing number of customers
purchase  the  Company's  software  only  at  $5,000 to $10,000 or the Company's
software  integrated with Motorola boards, which has an average price $40,000 to
$60,000  per  system,  rather  than  the  Company's  open systems, which average
$125,000  to  $150,000  per  system.  Maintenance and service sales decreased to
$38.4  million.  This  decrease  is  expected  to  continue in the future and to
approximate  the  decline  experienced  in  the  past  by the Company before the
Acquisition.  That  decline  resulted  from customers switching from proprietary
systems  to the Company's open systems which are less expensive to maintain, and
the  cancellation  of  other  proprietary  computer maintenance contracts as the
machines  are  removed  from  service.

     During  fiscal  year 1999,  the  Company  entered  into  three  significant
transactions.  In March, the Company sold $1.3 million of goods to a customer in
a bill and hold  arrangement  and the customer  paid for the equipment in April.
Also in March,  the Company  recorded  $1.6 million  related to products for the
completion of a contract.  Although the products were shipped in March 1999, the
payment  terms do not require payment until April,  2000. The third  significant
transaction was a contract to provide products for the Longbow  Helicopter.  The
contract is for a total of $2.6 million and will be recorded over  approximately
15 months using a percentage of  completion  basis.  Approximately  $284,000 was
recorded as income in the fourth quarter of fiscal year 1999.

   Gross Margin

     Gross  margin  decreased  by  $5.1 million to $35.3 million for fiscal year
1999  compared  to fiscal year 1998.  However, gross margin percent increased by
1.4%  to  50.5% compared to fiscal year 1998.  Product gross margin decreased by
$2.7  million to $16.6 million compared to fiscal year 1998 and the gross margin
percent  increased  1.5%  to  52.5%.  This  decline  in  margin  is  a result of
decreased sales partially offset by a higher gross margin percent on the sale of
the  newer  products.  Included  in  the  current  year gross margin is a fourth
quarter  $1.1  million  non-cash charge taken for excess and obsolete inventory.
Service  and  other gross margin decreased by $2.3 million to $18.7 million as a
result  of  lower  sales.  This was offset partially by increased efficiency and
cost  management  which  increased  the  gross  margin percent by 1.3% to 48.8%.

   Operating (Loss) Income

     Operating  (loss)  income  for  fiscal year 1999 was a loss of $1.3 million
compared  to  an income of $3.3 million for fiscal year 1998.  This decrease was
primarily due to the decrease in gross margin discussed above.  Selling, general
and administrative expenses increased by $1.0 million primarily due to increased
legal  expenses  in the current year relating to subsequently resolved lawsuits.
Research  and  development  expenses  decreased  by  $0.9  million  due  to cost
reduction  efforts.  Included  in  the fiscal year 1999 operating loss is a $0.4
million  loss  on  the  impairment  of  the  Company's  building  in  France.

                                       47
<PAGE>
   Net (Loss) Income

     Net  (loss)  income  after  tax  and  dividends  for preferred stockholders
decreased by $5.1 million to a loss of $1.7 million.  Interest expense decreased
$0.6 million as the company paid off its debt during fiscal year 1999.  Included
in  other  non-recurring  items  is a $0.4 million write-off of foreign currency
translation  due  to  dissolution of the French branch offset by $0.3 million of
foreign  currency  transaction  gains.

FISCAL YEAR 1998 IN COMPARISON TO FISCAL YEAR 1997

   Net  Sales

     Net  sales  for  fiscal  year  1998 were $82.2 million, a decrease of $26.2
million  from  fiscal  year  1997.  The  sales  decline was comprised of a $17.8
million decrease in computer system sales and a $8.4 million decrease in service
and  other  revenues.  The  decline  in  computer  systems sales was a result of
continued  decline  in  proprietary  systems  and  the  transition  to  a  more
software-oriented  business for open systems.  An increasing number of customers
purchasing  the  Company's  software  at only $5,000 to $10,000 or the Company's
software  integrated with Motorola boards which have an average price of $40,000
to  $60,000  per  system,  rather than the Company's open systems, which average
around $125,000 to $150,000 per system.  Maintenance and service sales decreased
to  $44.3  million.  This  decrease is expected to continue in the future and to
approximate  the  decline  experienced  in  the  past  by the Company before the
Acquisition.  That  decline  resulted  from customers switching from proprietary
systems  to the Company's open systems which are less expensive to maintain, and
the  cancellation  of  other  proprietary  computer maintenance contracts as the
machines  are  removed  from  service.

   Gross  Margin

     Gross  margin  decreased  by $10.8 million to $40.4 million for fiscal year
1998  compared  to fiscal year 1997.  However, gross margin percent increased by
1.8% to 49.1% compared to fiscal year 1997.  Product gross margin decreased $8.7
million  to  $19.3  million  compared  to  fiscal year 1997 and the gross margin
percent increased 0.7% to 51.0%. This decline in margin is a result of decreased
sales partially offset by a higher gross margin percent on the sale of the newer
products.  Service  and other gross margin decreased by $3.2 million as a result
of  lower  sales.  This  was  offset  partially by increased efficiency and cost
management which increased the gross margin percent by 1.4% to 47.5%.  The gross
margin  for  fiscal  year  1997 also included a $1.1 million charge for expenses
resulting  from  the  transition of the manufacturing operations from Oceanport,
New  Jersey  to  Fort  Lauderdale,  Florida.

   Operating  Income

     Operating  income  for  fiscal  year 1998 was $3.3 million compared to $9.2
million  for  fiscal  year  1997.  The  decrease in income was the result of the
decrease  in  gross  margin,  offset by a decrease in operating expenses of $4.9
million.  Included  in  fiscal  year 1998 operating income is $.6 million income
from  the sale of the Oceanport, New Jersey facility and a $1.6 million non-cash
charge  for  the issuance to Scientific-Atlanta, Inc. of warrants to purchase up
to  two  million  shares  of  the Company's common stock at a price of $5.00 per
share.  The  warrants  were  issued  in  connection with the establishment of an
agreement with Scientific-Atlanta, Inc.  The decrease in expenses is a result of
deliberate  effort  to  reduce  expenses  commensurate  with  projected revenue.
Research  and  development  expenses decreased by $2.6 million to $10.9 million.
The  fiscal  year  1997  numbers included expenses required to align the product
lines  of the two companies following the Acquisition.  During fiscal year 1998,
these  expenses  were not required. Selling, general and administrative expenses
decreased  by  $3.5  million,  as  expenses  were reduced in accordance with the
anticipated  decrease  in  revenue.

                                       48
<PAGE>
   Net  Income

     Net  income after tax and dividends for preferred stockholders decreased by
$0.4  million  to  $3.4  million. Interest expense decreased $1.2 million as the
Company  paid  down its debt from $14.7 million at June 30, 1997 to $1.5 million
at June 30, 1998.  There were two non-recurring items from fiscal year 1998: (i)
the Company sold the remaining shares of its common stock received in connection
with  the  Acquisition  and  recorded  a $0.4 million gain; and (ii) the Company
received  $1.2  million from Nippon Steel Corporation ("NSC") in connection with
the termination of the joint venture in Concurrent Nippon Corporation (CNC), the
Company's  Japanese  subsidiary, to reimburse the Company for losses realized by
CNC  which  exceeded  NSC's  minority  investment.

FINANCIAL  RESOURCES  AND  LIQUIDITY

     The Company had positive cash flows in the current year of $1.1 million and
paid  off  all  its external debt.  This was funded primarily from operations of
the  Company  (although the Company had a loss of $1.6 million, $2.0 million was
due  to  non-cash  charges  other  than  depreciation which approximated capital
expenditures),  improved  accounts  receivable collections and proceeds from the
sale  and issuance of common stock.  Concurrent's liquidity is dependent on many
factors,  including  sales  volume, operating profit ratio, debt service and the
efficiency  of  asset  use  and  turnover.  The  future  liquidity of Concurrent
depends  to a significant extent on (i) the actual versus anticipated decline in
sales  of  proprietary  systems  and  service  maintenance revenue; (ii) revenue
growth  from  open systems; (iii) revenue growth from its VOD division; and (iv)
ongoing cost control actions.  Liquidity will also be affected by: (i) timing of
shipments  which  predominately occur during the last month of the quarter; (ii)
the  percentage  of sales derived from outside the United States where there are
generally longer accounts receivable collection cycles and which receivables are
not included in Concurrent's borrowing base under its revolving credit facility;
(iii) the sales level in the United States where related accounts receivable are
included  in  the borrowing base of Concurrent's revolving credit facility; (iv)
the  number  of  countries  in  which Concurrent will operate, which may require
maintenance  of  minimum  cash levels in each country and, in certain cases, may
restrict the repatriation of cash, such as cash held on deposit to secure office
leases.  The  Company  believes  that  it  will  be  able  to  fund  fiscal 2000
operations,  through  its  operating  results and existing financing facilities.

     On March 1, 1998, the Company entered into a new agreement providing for an
$8  million  revolving  credit  facility (the "Revolver") through August 1, 2000
which  bears  interest  at the prime rate plus 0.75% (8.5% at 6/30/99).  At June
30,  1999,  the outstanding balance of the Revolver was $0.  The revolver may be
reborrowed  and  repaid, subject to certain collateral requirements, at any time
prior  to  its  maturity.  The  Company  has  pledged  substantially  all of its
domestic  assets  as  collateral  for  the  Revolver.

     The Company had debt to outside financial institutions of $0 as of June 30,
1999  as  compared  to  $1.4  million  as  of  June  30,  1998.

     As  of  June  30,  1999,  the  Company  had a current ratio of 2.2 to 1, an
inventory turnover ratio of 2.8 times (based on computer systems cost of sales),
76.6 days sales outstanding and net working capital of $14.7 million compared to
$13.7 million for fiscal year 1998.  At June 30, 1999, cash and cash equivalents
amounted  to $6.9 million and net accounts receivable amounted to $14.9 million.

     In  June  1996,  in connection with the Acquisition, the Company recorded a
$23.2  million  restructuring  provision.  Such charge, based on formal approved
plans,  included  the  estimated  costs  related  to  the  rationalization  of
facilities,  workforce  reductions,  asset  writedowns  and  other  costs  which
represent approximately 44%, 28%, 26% and 2%, respectively.  The rationalization
of  facilities  included the planned disposition of the Company's Oceanport, New
Jersey facility, as well as the closing or downsizing of certain offices located
throughout  the  world.  The  workforce  reductions  included the termination of

                                       49
<PAGE>
approximately  200  employees  worldwide,  encompassing substantially all of the
Company's  employee  groups.  The  asset writedowns are primarily related to the
planned  disposition  of  duplicative machinery and equipment.  During the years
ended  June 30, 1999, 1998, and 1997, respectively, expenditures related to this
provision  were  $0.6  million,  $2.2  million,  and  $9.6  million.

     The  Company  plans  to  continue  to  evaluate and manage its resources to
anticipated  revenue  levels  to  achieve  improved  profitability.  The Company
believes  that  it  will  be  able  to meet its obligations when due through its
operating  results  and  its  existing  financing  facility.

NEW  ACCOUNTING  STANDARDS  NOT  YET  ADOPTED

     On April 3, 1998, the AICPA Accounting Standards Executive Committee issued
SOP  98-5,  "Reporting  on the Costs of Start-Up Activities".  This SOP requires
that costs incurred during start-up activities, including organization costs, be
expensed  as  incurred.  Companies  that  previously  capitalized such costs are
required  to  write-off  the unamortized portion of such costs as the cumulative
effect  of  a  change  of  accounting principle.  The Company does not incur any
start  up  costs,  therefore  adoption  of  this SOP will not have a significant
impact  on  the  Company's  financial  reporting.

     On March 1998, the AICPA issued Statement of Position 98-1, "Accounting for
the  costs  of  software  developed  or obtained for internal use" ("SOP 98-1").
This  standard  requires  companies  to  capitalize qualifying computer software
costs, which are incurred during the application development stage, and amortize
them  over  the  software's  estimated  useful  life.  SOP 98-1 is effective for
fiscal  years  beginning after December 15, 1998.  The Company expects no impact
on  its  financial  statements  related  to  SOP  98-1.

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities" ("SFAS No. 133").
SFAS  No.  133  requires  the recognition of all derivatives as either assets or
liabilities  in  the  balance  sheet and the measurement of those instruments at
fair  value.  Gains  and  losses  resulting  from changes in the values of those
derivatives  would  be  accounted for depending on the use of the derivative and
whether  it  qualifies for hedge accounting.  SFAS No. 137 amended the effective
date  for implementation of SFAS No. 133 until fiscal years beginning after June
15,  2000.  The  Company  does  not engage in hedging activities, therefore this
SFAS  will  not have a significant impact on the Company's financial statements.

YEAR  2000

     The  Company  has  been aggressively addressing Year 2000 issues related to
the  processing  of date-sensitive data.  A cross-functional team was assembled,
and  a  determination was made as to which systems were Year 2000 non-compliant.
The  Company  believes  that  all  of  the  Company's  critical  financial,
manufacturing,  R&D  and  other  systems  are  fully  compliant.

     Concurrent has reviewed customer and supplier relationships, and has a Year
2000  software  product  available which many of our customers have implemented.
While  the  Company  is taking all reasonable efforts, including direct mailings
and  internet  web  site,  to make information on the Year 2000 readiness of its
products  available  to  its  customers,  this  information  may  not  reach all
customers, particularly third-party customers.  Although the Company believes it
has  addressed  Year 2000 readiness issues related to its products, there may be
disruptions  and/or  product  failures  that  are  unforeseen.

     The Company is requesting assurances from its major suppliers that they are
addressing  these issues and that products procured by the Company will function
properly  in  the Year 2000.  It is expected that certain critical suppliers may
be unwilling or unable to provide such assurances.  As a result, it is difficult
for  the  Company to assess the impact on its business of such entities' failure
to  be  Year  2000  compliant.

     Although  Concurrent  will  incur  additional  time and effort in Year 2000
compliance,  these  costs  are  not  expected  to  be  material.

                                       50
<PAGE>
<TABLE>
<CAPTION>
                            CONCURRENT COMPUTER CORPORATION

                                SELECTED FINANCIAL DATA
                    (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


                                                     YEAR ENDED JUNE 30,
                                      -------------------------------------------------
INCOME STATEMENT DATA                   1999     1998      1997    1996 (1)     1995
- ------------------------------------  --------  -------  --------  ---------  ---------
<S>                                   <C>       <C>      <C>       <C>        <C>
Net sales                             $69,963   $82,215  $108,367  $ 95,800   $140,144
Gross margin                           35,337    40,390    51,211    35,265     60,667
Operating (loss) income                (1,289)    3,311     9,239   (32,870)     2,082
(Loss) income before extraordinary
  Gain (loss) and cumulative effect
  of change in accounting principles   (1,665)    3,414     4,061   (41,309)    (2,006)
Net (loss) income                     $(1,665)  $ 3,414  $  4,061  $(41,309)  $ (2,006)
(Loss) income per share:
(Loss) income before extraordinary
  Gain (loss) and cumulative effect
  of change in accounting principles    (0.03)     0.07      0.08     (1.35)     (0.07)
Net (loss) income                     $ (0.03)  $  0.07  $   0.08  $  (1.35)  $  (0.07)


                                                          JUNE 30,
                                      -------------------------------------------------
BALANCE SHEET DATA                       1999      1998      1997   1996 (1)      1995
- ------------------------------------  --------  -------  --------  ---------  ---------
Cash and short-term investments       $ 6,872   $ 5,733  $  4,024  $  3,562   $  5,728
Working capital                        14,694    13,652     4,694      (966)     1,865
Total assets                           40,569    46,235    63,528    80,073     98,359
Long-term debt                              -         -     4,493     6,603      9,536
Redeemable preferred stock                  -         -     1,243     5,610          -
Stockholders' equity                   26,011    25,510    18,120     6,927     35,170
Book value per share                  $  0.54   $  0.54  $   0.39  $   0.17   $   1.16
<FN>

(1)     Restated  to  reflect  a  $1.6  million  prior  period  adjustment.

</TABLE>

                                       51
<PAGE>
<TABLE>
<CAPTION>
                                                                                       SCHEDULE II

                                  CONCURRENT COMPUTER CORPORATION

                                 VALUATION AND QUALIFYING ACCOUNTS
                         FOR THE YEARS ENDED JUNE 30, 1999, 1998 AND 1997
                                      (DOLLARS IN THOUSANDS)


                                    BALANCE AT    CHARGED TO                              BALANCE
                                     BEGINNING    COSTS AND     DEDUCTIONS                 AT END
DESCRIPTION                           OF YEAR      EXPENSES        (a)          OTHER     OF YEAR
- ----------------------------------  -----------  ------------  ------------  -----------  --------
<S>                                 <C>          <C>           <C>           <C>          <C>
Reserves and allowances deducted
From asset accounts:

1999
- -----------
Reserve for inventory obsolescence
and shrinkage                         $4,600        $1,087       $(1,119)         -        $4,568
Allowance for  doubtful accounts         503            19          (104)         -           418

1998
- -----------
Reserve for inventory obsolescence
and shrinkage                         $4,793          -           $(193)          -        $4,600
Allowance for  doubtful accounts         913        (140)(c)       (258)        (12)(b)       503

1997
- -----------
Reserve for inventory obsolescence
and shrinkage                         $10,677         -          $(1,641)    $(4,243)(d)   $4,793
Allowance for  doubtful accounts        1,143         320           (550)         -           913
<FN>

(a)  Charges and adjustments to the reserve  accounts for write-offs and credits
     issued during the year.
(b)  Includes  adjustments  to the reserve  account and  allowance  for doubtful
     accounts for foreign currency translation.
(c)  Includes reversal of excess reserve due to improved  collections.  Decrease
     in the reserve due to transfer of spares and  goods-on-loan  inventory  and
     the related  reserves to  property,  plant and  equipment  and  accumulated
     depreciation, respectively, due to a change in
(d)  accounting policy.
</TABLE>

                                       52
<PAGE>


<TABLE>
<CAPTION>
                                                                       EXHIBIT 21


                          SUBSIDIARIES OF THE REGISTRANT


Each  of  the  below  listed subsidiaries is 100% directly or indirectly owned by
Concurrent  Computer  Corporation  except  as  otherwise  indicated,  and all are
included  in  the  consolidated  financial  statements.

                                                              STATE OR OTHER
                                                             JURISDICTION  OF
NAME OF SUBSIDIARY                                     INCORPORATION/ORGANIZATION
- -----------------------------------------------------  --------------------------
<S>                                                    <C>

Concurrent Computer Asia Corp                          Delaware
Concurrent Computer Belgium B.V./S.A.                  Belgium
Concurrent Computer Canada, Inc.                       Canada
Concurrent Computer Corp. (France)                     Delaware
Concurrent Computer Corp. Pty. Ltd.                    Australia
Concurrent Computer Corporation, Ltd.                  United Kingdom
Concurrent Computer Far East Pte. Ltd.                 Singapore
Concurrent Computer France S.A.                        France
Concurrent Computer GmbH                               Germany
Concurrent Computer Hispania, S.A.                     Spain
Concurrent Computer Holding Co. Ltd.                   United Kingdom
Concurrent Computer Hong Kong Limited                  Hong Kong
Concurrent Computer New Zealand                        New Zealand
Concurrent Holding Corporation                         Delaware
Concurrent Nippon Corporation                          Japan
Concurrent Securities Corp.                            Massachusetts
Harris Computer Systems Corporation Technology, Inc.   Florida
</TABLE>

                                       53
<PAGE>

                                                                      EXHIBIT 23



                       CONSENT OF INDEPENDENT ACCOUNTANTS



The  Board  of  Directors
Concurrent  Computer  Corporation  and  subsidiaries:

We  consent  to  the incorporation by reference in the registration statement of
Concurrent  Computer  Corporation on Form S-8 of our report dated July 31, 1999,
relating  to  the consolidated balance sheets of Concurrent Computer Corporation
and  subsidiaries  as  of  June  30, 1999 and 1998, and the related consolidated
statements  of  operations, redeemable preferred stock, shareholders' equity and
comprehensive  income,  and  cash  flows for each of the years in the three-year
period  ended  June  30, 1999, and the related schedule, which report appears in
the June 30, 1999 annual report on Form 10-K of Concurrent Computer Corporation.


                                    /s/  KPMG  LLP



Atlanta,  Georgia
September 24, 1999

                                       54
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This  schedule  contains  summary  financial  information  extracted  from  the
Company's Consolidated Balance Sheet at June 30, 1999 and Consolidated Statement
of Operations for the twelve months ended  June 30, 1999, and  is  qualified  in
its  entirety  by  reference  to  such  financial  statements.
</LEGEND>
<MULTIPLIER> 1000

<S>                                     <C>
<PERIOD-TYPE>                           12-MOS
<FISCAL-YEAR-END>                       DEC-31-1999
<PERIOD-START>                          JAN-01-1999
<PERIOD-END>                            JUN-30-1999
<CASH>                                        6872
<SECURITIES>                                     0
<RECEIVABLES>                                15297
<ALLOWANCES>                                   418
<INVENTORY>                                   4641
<CURRENT-ASSETS>                             27445
<PP&E>                                       35949
<DEPRECIATION>                               25013
<TOTAL-ASSETS>                               40569
<CURRENT-LIABILITIES>                        12751
<BONDS>                                          0
                            0
                                      0
<COMMON>                                       485
<OTHER-SE>                                   25526
<TOTAL-LIABILITY-AND-EQUITY>                 40569
<SALES>                                      31597
<TOTAL-REVENUES>                             69963
<CGS>                                        15001
<TOTAL-COSTS>                                34626
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                19
<INTEREST-EXPENSE>                             261
<INCOME-PRETAX>                              (1302)
<INCOME-TAX>                                   363
<INCOME-CONTINUING>                          (1665)
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                 (1665)
<EPS-BASIC>                                 (.03)
<EPS-DILUTED>                                 (.03)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission