SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For Quarter Ended September 30, 2000 Commission File No. 001-10156
ORIGINAL SIXTEEN TO ONE MINE, INC.
(Exact name of registrant as specified in its charter)
CALIFORNIA 94-0735390
(State or other jurisdiction of (I.R.S. Employer
incorporated or organization) Identification No.)
Post Office Box 909, Alleghany, CA 95910
(Address of principal executive offices)
(530) 287-3223
(Registrant's telephone number)
(including area code)
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the past 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirement for the past 90 days.
Yes: ( X ) No: ( )
As of September 30, 2000, 4,154,340 shares of Common Stock, par value $.10
per share, were issued and outstanding.
<PAGE>
PART I: FINANCIAL INFORMATION
Original Sixteen to One Mine, Inc.
Condensed Balance Sheet
September 30, 2000 and December 31, 1999
ASSETS
September 30, 2000 December 31, 1999
------------------ -----------------
Current Assets:
Cash $ 104,630 $ 680
Accounts Receivable 93,877 30,130
Inventory 696,112 308,420
Other Current Assets 4,240 11,181
----------- -----------
Total Current Assets 898,860 350,411
----------- -----------
Mining Property:
Real Estate & Property Rights
net of depletion of $524,145 182,091 182,091
Mineral Property 472,403 473,323
Development Costs, net 799,144 799,144
---------- ----------
1,453,638 1,454,558
---------- ----------
Fixed Assets:
Equipment 883,030 810,806
Buildings 159,487 170,721
Vehicles 186,305 184,805
---------- ----------
1,228,822 1,166,332
Less: Accumulated Depreciation (1,023,170) (973,282)
---------- ----------
Net Fixed Assets 205,652 193,050
---------- ----------
Other Assets
net of amortization of
$55,920 and $54,955 in
2000 and 1999, respectively 14,900 15,865
---------- ----------
TOTAL ASSETS $ 2,573,050 $ 2,013,884
=========== ===========
See Accompanying Notes
2
<PAGE>
PART I: FINANCIAL INFORMATION
Original Sixteen to One Mine, Inc.
Condensed Balance Sheet
September 30, 2000 and December 31, 1999
LIABILITIES & STOCKHOLDERS' EQUITY
September 30, 2000 December 31, 1999
------------------ -----------------
Current Liabilities:
Accounts payable and
accrued compensation $ 197,796 $ 184,060
Notes payable to related parties 52,746 54,458
Notes payable 99,857 176,801
---------- ----------
Total Current Liabilities 350,399 415,319
---------- ----------
Total Liabilities 350,399 415,319
---------- ----------
Stockholders' Equity:
Capital Stock, par value $.10
10,000,000 shares authorized;
4,154,340 and 4,154,340 shares
issued & outstanding as of
September 30, 2000 and
December 31, 1999, respectively 415,434 415,434
Additional paid-in capital 1,758,978 1,758,978
Accumulated earnings (deficit) 48,239 (575,847)
----------- -----------
Total Stockholders' Equity 2,222,651 1,598,565
----------- -----------
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY $ 2,573,050 $ 2,013,884
=========== ===========
See Accompanying Notes
3
<PAGE>
PART I: FINANCIAL INFORMATION
Original Sixteen to One Mine, Inc.
Statement of Operations
Three Months Ended Nine Months Ended
9/30/00 9/30/99 9/30/00 9/30/99
Revenue:
Gold (dore), specimen,
jewelry & misc.sales $ 554,766 $ 72,647 $ 997,878 $ 600,556
Timber sales 355,731 148,491 428,467 148,491
--------- --------- --------- ----------
Total revenue 910,497 221,138 1,426,345 749,047
--------- ---------- --------- ----------
Expenses:
Salaries and wages 155,321 22,257 471,471 308,516
Depreciation & amortization
of fixed assets 18,661 28,448 57,161 86,792
Contract labor 3,533 10,549 1,576 101,096
Telephone and utilities 9,490 16,225 47,561 58,603
Property taxes & permit
fees 14,708 14,110 42,971 42,073
Insurance 4,927 11,102 23,212 33,035
Supplies 13,566 9,235 56,160 30,329
Drayage 9,238 2,785 26,756 14,490
Small equip. & repairs 13,263 0 16,363 0
Accounting, legal
and compliance 7,672 7,004 39,110 45,323
Office expense 3,101 5,341 22,061 23,845
Timber expenses 0 53,448 0 53,448
Other expenses 4,752 15,370 15,089 40,576
-------- ------- -------- --------
Total Expenses 258,232 195,874 819,490 838,126
-------- ------- --------- ---------
Gain (Loss) from
from Operations 652,265 25,264 606,855 (89,079)
------- -------- -------- --------
Other Income (Expense) 1,400 (6,172) 18,032 (44,526)
-------- -------- -------- --------
Gain(loss) before taxes 653,665 19,092 624,887 (133,605)
--------- ------ -------- ---------
Provision for income taxes 0 0 800 0
-------- ------- ------- ---------
Net Income (Loss) $ 653,665 $ 19,092 $ 624,087 $(133,605)
========= ========= ========= ==========
Basic and diluted
gain (loss) per Share $ 0.16 $ 0.005 $ 0.15 $(0.03)
------ ------ ----- -----
September 30, 2000 September 30, 1999
------------------ ------------------
Weighted average
shares outstanding 4,154,340 4,131,900
--------- ---------
See Accompanying Notes
4
<PAGE>
PART I: FINANCIAL INFORMATION
Original Sixteen to One Mine, Inc.
Statement of Cash Flows
Nine Months Ended September 30,
2000 1999
Cash Flows From Operating Activities:
Net loss $ 624,087 $ (133,605)
Adjustments to reconcile net loss to
net cash provided by operating
activities:
Depreciation and amortization 50,853 136,632
Increase in accounts receivable (63,747) (150,990)
Increase in inventory (387,694) (9,667)
Decrease in other
current assets 6,941 2,176
Increase in accounts payable &
accrued compensation 13,736 87,980
-------- ---------
Net cash used by
operating activities 244,176 (67,474)
-------- ---------
Cash Flows From Investing Activities:
Purchase of fixed assets (62,490) (99,843)
Proceeds from sale of land 920 0
-------- ---------
Net cash provided
by investing activities (61,570) (99,843)
-------- ---------
Cash Flows From Financing Activities:
Payments made on notes payable (76,944) (391,225)
Payments made to employees for advance
made to the company (1,712) -
Proceeds from additional borrowings - 78,645
Proceeds from sales of common stock - 459,124
Repurchase & retirement of common stock - -
------- --------
Net cash provided (used)
by financing activities (78,656) 146,544
-------- ---------
Increase (decrease) in cash 103,950 (20,773)
Cash, beginning of year 680 25,338
-------- ---------
Cash, end of period $ 104,630 $ 4,565
========= ==========
Supplemental Schedule of Other Cash Flows:
Cash paid during the period for:
Interest expense $ 16,786 $ 58,610
========= ==========
Income taxes $ 0 $ 0
========= ==========
See Accompanying Notes
5
<PAGE>
Original Sixteen to One Mine, Inc.
NOTES TO THE FINANCIAL STATEMENTS
1. In the opinion of management, the financial statements contain all
adjustments (consisting only of normal recurring accruals) necessary to
present fairly the Company's financial position at September 30, 2000 and
December 31, 1999, the results of operations and cash flows for the six month
periods ended September 30, 2000 and 1999.
2. Certain information and footnote disclosures normally presented in
financial statements prepared in accordance with generally accepted
accounting principles have been omitted. These interim financial statements
should be read in conjunction with the financial statements and notes thereto
included in the Company's 1999 Form 10-KSB. The results of operations for
the nine-month period ended September 30, 2000 may not necessarily be
indicative of the operating results for the full year.
3. In preparing financial statements, management makes estimates and
assumptions that affect the reported amounts of assets and liabilities as of
the date of the balance sheet and revenues and expenses for the period.
Actual results could differ significantly from those estimates. Material
estimates that are particularly susceptible to significant changes in the
near term related to the ability of the Company to recover capitalized
development costs. In the event the capitalized 2283 winze area is
abandoned, recovering the capitalized development cost may not be possible.
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
BALANCE SHEET COMPARISONS
The Company's increase in total assets of $559,166 or 27.8% is attributed to
the following:
1. Gold production totaling 1,315 troy ounces of fine gold for the
quarter ended September 30, 2000. The gold is recorded at spot
price ($273.65) on September 30, 2000.
2. Timber revenue (net) from the Brown Bear property in Trinity County
of $428,467 for the nine month period ended September 30, 2000.
The increase in accounts receivable resulted from timber revenues for the
period September 15-30, 2000, with scheduled payment received mid-October.
The Company used funds generated through operations to reduced its total
liabilities by $64,920 during the nine-month period ended September 30, 2000.
STATEMENT OF OPERATIONS
It is difficult to evaluate line-by-line changes in the financial statements
due to the significant changes in operations during the comparative reporting
periods. On February 12, 1999, the Company significantly altered its mining
operation. Forty employees were terminated. Fourteen returned as
independent contractors. Compensation was based upon a percentage of the
gold mined and sold. Effective October 2, 1999, a crew of 13 was re-hired
and on the Company's payroll. Eighteen full-time employees and one permanent
part-time employee are on the Company's payroll at September 30, 2000.
The Company's net income for the three and nine month periods ended September
30, 2000 totaled $652,865 and $624,087, respectively. The improved operating
results are primarily attributable to timber sales and gold production for
the quarter ended September 30, 2000.
Timber revenue for the three and nine month periods ended September 30, 2000
totaled $355,731 and $428,467, respectively. The Company's profitability for
the three and nine month periods ended September 30, 2000 is partially
attributed to timber revenues. Timber revenue is presented net of logging.
Timber expense include expenses incurred in 1999 related to the preparation
of the preparation of timber harvest plans for both Sierra County and Trinity
County. Because recovery of the initial expense was dependent upon approval
of the plans and could not be assured, timber expenses were charged to income
as incurred. The timber industry is highly regulated and restrictive;
however, the Company has an approved five-year timber harvest plan with the
State of California Department of Forestry for both its Sierra and Trinity
county properties. The harvesting plan was implemented during the third
quarter of 1999.
Due to the significant changes in operations and reemployment of a mining
crew, salaries and wages combined with contract labor expense for the three-
month period ending September 30, 2000 increased $126,048 (384.2%) compared
to the same three-month period in 1999. For the nine-month period ending
September 30, 2000, salaries and wages combined with contract labor increased
$63,435 (15.5%).
The decrease in depreciation expense is the result of mining equipment being
fully depreciated in accordance with the Company's depreciation policies.
LIQUIDITY AND CAPITAL RESOURCES
The Company's liquidity (i.e., its ability to generate adequate amounts of
cash to meet its needs for cash) is substantially dependent upon the results
of its operations. While the Company does maintain a gold inventory which it
can liquidate from time to time to satisfy its working capital needs, there
can be no assurance that such inventory will be adequate to sustain
operations if the Company's gold mining activities are not successful.
Because of the unpredictable nature of the gold mining business, the Company
cannot provide any assurance with respect to long-term liquidity. In
addition, if the Company's mining operation does not produce meaningful
additions to inventory, the Company may determine it is necessary to satisfy
its working capital needs by selling gold in bullion form.
The Company is dependent on continued recovery of gold mined and sales of
gold from inventory to meets its cash needs. Although the Company has
historically located at least $1.2 million of gold in each of the last five
years, there can be no assurance that the Company's efforts in any particular
period will provide sufficient funding for the Company to continue
operations. If the Company's cash resources are inadequate and its gold
inventory is depleted, the Company may seek debt of equity financing on the
most reasonable terms available or may terminate its operation.
CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
From time to time the Original Sixteen to One Mine, Inc. (the Company), will
make written and oral forward-looking statements about matters that involve
risks and uncertainties that could cause actual results to differ materially
from projected results. Important factors that could cause actual results to
differ materially include, among others:
- Fluctuations in the market prices of gold
- General domestic and international economic and political
conditions
- Unexpected geological conditions or rock stability conditions
resulting in cave-ins, flooding, rock-bursts or rock slides
- Difficulties associated with managing complex operations in remote
areas
- Unanticipated milling and other processing problems
- The speculative nature of mineral exploration
- Environmental risks
- Changes in laws and government regulations, including those
relating to taxes and the environment
- The availability and timing of receipt of necessary governmental
permits and approval relating to operations, expansion of
operations, and financing of operations
- Fluctuations in interest rates and other adverse financial market
conditions
- Other unanticipated difficulties in obtaining necessary financing
- The failure of equipment of processes to operate in accordance
with specifications or expectations
- Labor relations
- Accidents
- Unusual weather or operating conditions
- Force majeure events
- Other risk factors described from time to time in the Original
Sixteen to One Mine, Inc., filings with the Securities and
Exchange Commission
Many of these factors are beyond the Company's ability to control or predict.
Investors are cautioned not to place undue reliance on forward-looking
statements. The Company disclaims any intent or obligation to update its
forward-looking statements, whether as a result of receiving new information,
the occurrence of future events or otherwise.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
ORIGINAL SIXTEEN TO ONE MINE, INC.
(Registrant)
/s/Michael M. Miller
President and Director
Dated: November 14, 2000
