CELSION CORP
10-Q, 1998-05-15
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: TRM COPY CENTERS CORP, 10-Q, 1998-05-15
Next: QNB CORP, 10-Q, 1998-05-15



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)

[X]      QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

                  For the Quarterly Period ended March 31, 1998

                                       or

[ ]      TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from ___________to _________

Commission file number 000-14242

                               CELSION CORPORATION
                               -------------------
             (Exact name of registrant as specified in its charter)

              Maryland                                 52-1256615
              --------                                 ----------
    State or other jurisdiction of          (I.R.S. Employer Identification No.)
    incorporation or organization

      10220-I Old Columbia Road
         Columbia, Maryland                            21046-1705
         ------------------                            ----------
    (Address of principal executive offices)           (Zip Code)

    Registrant's telephone number, including area code (410) 290-5390 
                                                       --------------

                           CHEUNG LABORATORIES, INC.
                           -------------------------
                   (Former name, if changed since last report)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  X   No
                                              ---     ---


         As of March 31, 1998, the Registrant had outstanding  36,014,782 shares
of Common Stock, $.01 par value.







<PAGE>



PART I  FINANCIAL INFORMATION

Item 1. Financial Statements

                               CELSION CORPORATION

                                 BALANCE SHEETS

                      March 31, 1998 and September 30, 1997


                                     ASSETS

                                              3/31/1998  9/30/1997
                                              ---------  ---------

Current assets:

   Cash and cash equivalents                   $112,883   $267,353

   Accounts receivable                           33,132      5,891

   Inventories                                  388,009    329,741

   Prepaid expenses                               1,259      8,207

   Other current asset                           52,362     26,755
                                               --------   --------

         Total current assets                   587,645    637,947
                                               --------   --------

   Property and equipment - at cost:
   ---------------------------------

   Furniture and office equipment               185,367    180,348

   Laboratory and shop equipment                 47,048     92,228
                                               --------   --------

                                                232,415    272,576

      Less accumulated depreciation             205,599    213,885
                                               --------   --------

         Net value of property and equipment     26,816     58,691

  Other assets:
  -------------

  Patent licenses (net of amortization)         132,104    126,571
                                               --------   --------

         Total other assets                     132,104    126,571
                                               --------   --------

            Total assets                       $746,565   $823,209
                                               ========   ========








                                        2

<PAGE>





<TABLE>
                      LIABILITIES AND STOCKHOLDERS' EQUITY


<CAPTION>
                                                              3/31/1998       9/30/1997
                                                              ---------       ---------

Current liabilities:
- --------------------

<S>                                                         <C>             <C>         
   Accounts payable - trade                                 $    797,344    $    614,173

   Notes payable-other                                           142,542       1,369,800

   Notes payable - related parties                                32,148         221,943

   Accrued interest payable - related parties                     44,551         245,784

   Accrued interest payable - other                              153,243         116,604

   Accrued compensation                                          360,216         331,715

   Accrued professional fees                                     193,097         256,301

   Other accrued liabilities                                      20,538          15,504

   Deferred revenues                                             112,031         112,031
                                                            ------------    ------------

         Total current liabilities                             1,855,710       3,283,855
                                                            ------------    ------------

Long term liabilities:
- ----------------------

   Long term debt                                                   --              --

         Total long-term liabilities                                --              --
                                                            ------------    ------------

         Total liabilities                                     1,855,710       3,283,855
                                                            ------------    ------------



Stockholders' equity:
- ---------------------

   Capital stock - $.01 par value; 51,000,000 shares
   authorized, 36,014,782 and 29,095,333 issued and
   outstanding for 3/31/1998 and 9/30/1997, respectively         360,147         290,953

   Additional paid-in capital                                 15,708,412      12,511,923

    Accumulated deficit                                      (17,177,704)    (15,263,522)
                                                            ------------    ------------

          Total stockholders'(deficit) equity                 (1,109,145)     (2,460,646)
                                                            ------------    ------------

          Total liabilities and shareholders' equity        $    746,565    $    823,209
                                                            ============    ============
</TABLE>


 See accompanying notes.







                                        3

<PAGE>




<TABLE>
                               CELSION CORPORATION

                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)


<CAPTION>
                                      Three Months Ended March 31,       Six Months Ended March 31

                                              1998            1997            1998            1997

Revenue:

<S>                                   <C>             <C>             <C>             <C>         
Hyperthermia sales and parts          $    110,260    $     19,253    $    110,260    $    113,293

Total revenue                              110,260          19,253         110,260         113,293

Cost of sales                               45,500          12,248          45,500          44,111
                                      ------------    ------------    ------------    ------------

     Gross profit                           64,760           7,005          64,760          69,182

Operating expenses:

Selling, general and administrative        655,494         577,735       1,341,069         974,011

Research and development                   458,780            (133)        601,107          42,101

Total operating expenses                 1,114,274         577,602       1,942,176       1,016,112
                                      ------------    ------------    ------------    ------------

(Loss) Income from operations           (1,049,514)       (570,597)     (1,877,416)       (946,930)

Loss in investment fund                       --              --              --           (40,000)

Other(expense) income                         --             8,287            --            24,865

Interest income (expense)                   (7,494)        (40,381)        (43,004)        (78,882)

Miscellaneous income-non                      --              --             6,239            --
operating

Total other income & expenses               (7,494)           --           (36,765)           --

(Loss) Income before income taxes       (1,057,008)       (602,691)     (1,914,181)     (1,040,948)

Income taxes                                  --              --              --              --

Net (loss) income                      ($1,057,008)      ($602,691)    ($1,914,181)    ($1,040,948)
                                      ============    ============    ============    ============

Net (loss)income per common share           ($0.03)         ($0.02)         ($0.06)         ($0.04)
                                      ============    ============    ============    ============

Weighted average shares outstanding   $ 34,386,021    $ 25,638,317    $ 32,584,716    $ 25,433,061
                                      ============    ============    ============    ============
</TABLE>





See accompanying notes.



                                        4

<PAGE>



<TABLE>
                               CELSION CORPORATION

                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



<CAPTION>
                                                          Six Months Ended March 31,

                                                                1998           1997

Cash flows from operating activities:

<S>                                                      <C>            <C>         
  Net (loss) income                                      ($1,914,181)   ($1,040,948)

  Noncash items included in net (loss) income:

  Loss in investment fund                                       --           40,000

  Depreciation and amortization                                9,947          5,655

  Bad debt expense                                              --            1,133

  Net changes in:

  Accounts receivable                                        (27,241)       (21,528)

  Inventories                                                (58,268)       (34,795)

  Accrued interest receivable                                   --          (16,376)

  Other current assets                                       (18,449)          --

  Prepaid expenses                                              (210)        (1,651)

  Accounts payable-trade                                     209,420        457,935

  Accrued interest payable - related parties                (143,205)      (115,057)

  Accrued interest payable - other                            36,639         48,813

  Accrued compensation                                        28,501         85,384

  Accrued professional fees                                  (63,204)        60,000

  Other accrued liabilities                                    5,034        (85,452)
                                                         -----------    -----------

      Net cash (used) provided by operating activities    (1,935,218)      (616,886)

Cash flows from investing activities:

  Purchase of property and equipment                          26,394         (3,428)

  Investment in patents                                      (10,000)          --
                                                         -----------    -----------

      Net cash provided (used) by investing activities        16,394         (3,428)
                                                         -----------    -----------

Cash flows from financing activities:

  Payment on notes (net)                                     (89,522)        (3,750)



                                        5

<PAGE>


<CAPTION>
                                                    Six Months Ended March 31,

                                                          1998           1997



<S>                                                  <C>              <C>    
  Proceeds of stock issuances                        1,853,876        383,889
                                                   -----------    -----------

      Net cash provided by financing activities      1,764,354        380,084
                                                   -----------    -----------

Net increase(decrease) in cash                        (154,470)      (240,175)

Cash at beginning of period                            267,353        246,931
                                                   -----------    -----------

Cash at end of the period                          $   112,882    $     6,756
                                                   ===========    ===========

Schedule of noncash investing and financing
transactions: Conversion of accounts payable, debt
and accrued interest payable through issuance of
common stock                                       $ 1,411,808    $      --
                                                   ===========    ===========
</TABLE>







                             See accompanying notes.

















                                        6

<PAGE>




                               CELSION CORPORATION
                          NOTES TO FINANCIAL STATEMENTS

Note 1. Basis of Presentation

      The  accompanying  unaudited  condensed  financial  statements  of  Cheung
Laboratories,   Inc.  (the"Company")  have  been  prepared  in  accordance  with
generally accepted accounting  principles for interim financial  information and
with the  instructions  for Form 10-Q and  Article  10 of  Regulation  S-X.  The
September 30, 1997 balance sheet was derived from audited financial  statements.
The balance sheet as of March 31, 1998 and the  statements of operations for the
three and six-month periods ended March 31, 1998 and 1997, and the statements of
cash  flows for the six  month  periods  ended  March  31,  1998 and  1997,  are
unaudited  but  include  all   adjustments   (consisting  of  normal   recurring
adjustments)  which the Company  considers  necessary for a fair presentation of
the financial  position at such dates and the  operating  results and cash flows
for those periods.  Although the Company  believes that the disclosures in these
financial  statements  are  adequate  to  make  the  information  presented  not
misleading,  certain information  normally included in financial  statements and
related  footnotes  prepared in accordance  with  generally-accepted  accounting
principles has been condensed or omitted  pursuant to the rules and  regulations
of the Securities and Exchange Commission.  These financial statements should be
read in conjunction with the Company's audited financial statements for the year
ended September 30, 1997, which were included as part of the Company's Report on
Form 10-K/A.

Note 2. Common Stock Outstanding and Per Share Information

      Net loss per common and common  equivalent  share was computed by dividing
net loss by the weighted  average number of shares of Common Stock.  For the six
months  ended  March 31, 1998 and the  comparable  prior year  period,  weighted
average  shares  increased to 32,584,716  from  25,433,061.  The increase is due
primarily to certain  conversions  of convertible  notes and debts,  issuance of
common stock for certain  private  placements,  exercise of stock  options,  and
executive  compensation.  In  accordance  with  the  requirements  of  Financial
Accounting  Standard No. 128, which the Company adopted as of December 31, 1997,
common stock equivalents have been excluded from the calculation of net loss per
share as their inclusion would be anti-dilutive.

Note 3. Inventories

      Inventories  are carried at the lower of actual cost or market and cost is
determined  using the average cost matter.  The  components  of  inventories  on
3/31/1998 and 9/30/1997 are as follows:



                                              3/31/1998          9/30/1997
                                              ---------          ---------

Materials                                      $277,406           $235,748


Work in process                                  19,993             16,990

Finished products                                90,610             77,003
                                                 ------             ------


                                               $388,009           $329,741
                                               ========           ========






                                        7

<PAGE>



Item 2               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                           CONDITION AND RESULTS OF OPERATIONS


         The  statements in this report that relate to future  plans,  events or
performance  are   forward-looking   statements.   Actual  results,   events  or
performance  may differ  materially  due to a variety of factors,  including the
factors  described  on the Form 10-K/A for the year ended  September  30,  1997.
Readers  are  cautioned  not to place undue  reliance  on these  forward-looking
statements,  which speak only as of the date hereof.  The Company  undertakes no
obligation   to  publicly   release  the  result  of  any   revisions  to  these
forward-looking  statements that may be made to reflect events or  circumstances
after the date hereof or to reflect the occurrence of unanticipated events.

Overview

         Celsion  Corporation  (the "Company") was  incorporated in the State of
Maryland in 1982 under the name A.Y. Cheung Associates, Inc. The Company changed
its  name  to  Cheung  Laboratories,  Inc.  on  June  31,  1984  and to  Celsion
Corporation  on May 1, 1998.  It has been engaged in  developing  and  marketing
minimally invasive  thermotherapy devices utilized in the treatment of cancer as
well as genitourinary  diseases associated with benign growth of the prostate in
older  males,  the most  common  being  benign  prostatic  hyperplasia  ("BPH").
Thermotherapy  (also known as hyperthermia),  or heat therapy, is a historically
recognized successful method of treatment. In modern thermotherapy, a controlled
heat dose is targeted to treatment sites using microwave and/or other energy for
therapeutic  benefits.  Thermotherapy  is  a  clinically  established,  adjuvant
modality  for  at  least  doubling  tumor  response  to  radiation   therapy  or
chemotherapy.  However,  delivering  the necessary  heat within the body without
damaging  surrounding  tissue  has  been  a  major  impediment  to  the  use  of
thermotherapy for deep seated disease. The Company has an exclusive license from
the  Massachusetts  Institute of  Technology  ("MIT") for  adaptive  phase array
("APA")  technology which the Company believes will overcome this problem.  This
technology,  originally  developed for the Strategic  Defense  Initiative  (Star
Wars) plans of the  Department  of Defense,  applies  adaptive  phased arrays of
microwave energy in conjunction  with traditional  radiation or chemotherapy for
the deep heating of breast, prostate and other deep seated cancers.

         The Company will be  concentrating  its business on the  development of
two recently  acquired  technologies:  (i) from MIT, APA  targeting of microwave
energy,  which the Company  believes  will have broad  cancer and other  medical
applications, and (ii) balloon catheter technology for enhanced thermotherapy of
BPH and  other  genitourinary  tract  conditions.  While  the  balloon  catheter
technology is related to the Company's previous BPH thermotherapy  devices,  the
Company  believes  the APA  technology  has the  potential  to serve as the core
technology for a broad array of medical  devices,  and  accordingly  the Company
will devote most of its resources to the exploitation of the APA technology.



                                        8

<PAGE>



Results of Operations

Six Months Ended March 31, 1997 and 1998

         The Company is concentrating on the development of the new technologies
it recently acquired to significantly expand the capabilities and market for its
products  and has ceased  active  sales of its  current  equipment.  The Company
received revenue of $110,260 in the six months ended March 31, 1998, compared to
revenue of $113,293 in the same period in the prior fiscal year.  With the focus
on the development and marketing of the new thermotherapy  systems utilizing the
patented  technologies,  the Company anticipates that most of its future revenue
will be generated by treatments administered utilizing its thermotherapy systems
and the sales of  disposable  kits.  Revenue  from the new  technologies  is not
expected  until the new  technologies  are  developed  and  approved for sale by
governmental regulatory agencies.

         Cost of sales for the six  months  ended  March 31,  1998 was  $45,500,
compared to $44,111 in the six months ended March 31, 1997.

         Research  and  development  expense  increased  to  $601,107 in the six
months  ended March 31, 1998 from $42,101 in the six months ended March 31, 1997
due to increased emphasis on technology enhancements.  The year to year increase
reflects the  increased  availability  of funds for research  during the current
year period. The Company expects to significantly  increase its expenditures for
research and  development to fund the  development or enhancement of products by
incorporating the APA technology and the MMTC technology.

         Selling, general and administrative expenses increased substantially to
$1,341,069  in the six months  ended  March 31,  1998 from  $974,011  in the six
months ended March 31,  1997.  The higher  expenses  were  primarily  due to the
increase in consulting and legal expenses, and compensation expenses,  including
$234,375 in compensation expense recorded for the 250,000 shares of common stock
issued to Spencer Volk.  The Company  expects  selling and marketing  expense to
increase  substantially as it expands its advertising and promotional activities
and  increases  its  marketing  and  sales  force,   in   anticipation   of  the
commercialization of its new thermotherapy systems.

         Interest expense decreased to $43,004 in the six months ended March 31,
1998 from $78,882 in the six months  ended March 31, 1997.  The decrease was due
to the repayment on certain notes.

         The net loss for the six months  ended March 31,  1998 was  $1,914,181.
The loss per share was $0.06.  Operating  losses will continue while the Company
is developing its new equipment.  Losses thereafter will depend upon a number of
factors including the market acceptance of the new technologies.

Liquidity and Capital Resources

         Since inception, the Company's expenses have significantly exceeded its
revenues, resulting in an accumulated deficit of $17,177,704 and a shareholders'
deficit of $1,109,145 at March 31, 1998.  The Company has funded its  operations



                                        9

<PAGE>



primarily through the sale of equity securities.  At March 31, 1998, the Company
had cash, cash equivalents and short-term investments aggregating  approximately
$112,883. Net cash used in the Company's operating activities was $2,019,496 for
the six months ended March 31, 1998. The Company must raise  additional  cash to
continue its operations.

         The Company has incurred  negative cash flows from operations since its
inception,  and has  expended,  and expects to continue to expend in the future,
substantial funds to complete its planned product development efforts, including
seeking FDA approval for the domestic sale of the Company's products, expand its
sales and marketing  activities.  The Company expects that its existing  capital
resources will not be adequate to fund the Company's operations through the next
twelve months.  The Company is dependent on raising  additional  capital to fund
its  development  of  technology  and  to  implement  its  business  plan.  Such
dependence  will  continue at least until the Company  begins  marketing its new
technologies.  The Company  does not have any firm  commitments  for  additional
capital and there can be no  assurance  that the  Company  will be able to raise
sufficient additional capital to continue its operations.

         The Company's future capital requirements and the adequacy of available
funds   will   depend   on   numerous   factors,   including:   the   successful
commercialization  of  the  thermotherapy  systems;   progress  in  its  product
development  efforts;  the magnitude  and scope of such  efforts;  progress with
preclinical  studies and clinical  trials;  the cost and timing of manufacturing
scale-up; the development of effective sales and marketing activities;  the cost
of  filing,  prosecuting,  defending  and  enforcing  patent  claims  and  other
intellectual property rights; the emerging of competing technological and market
developments;  and the  development of strategic  alliances for the marketing of
the Company's  products.  To the extent that funds  generated from the Company's
operations are insufficient to meet current or planned  operating  requirements,
the Company will be required to obtain  additional  funds through equity or debt
financing,  strategic  alliances with corporate  partners and others, or through
other  sources.  The Company does not have any  committed  sources of additional
financing,  and there can be no assurance that additional funding, if necessary,
will be  available on  acceptable  terms,  if at all. If adequate  funds are not
available, the Company may be required to delay, scale-back or eliminate certain
aspects of its operations or attempt to obtain funds through  arrangements  with
collaborative  partners or others  that may  require  the Company to  relinquish
rights to certain of its technologies, product candidates, products or potential
markets. If adequate funds are not available, the Company's business,  financial
condition and results of operations will be materially and adversely effected.


                            PART II OTHER INFORMATION

Item 1. Legal Proceedings

The Company  presently is not a party to any litigation,  and the Company is not
aware of any threat of litigation, except as follows:

         The  Company  has  been  named as a  defendant  in a  lawsuit  filed by
Eastwell Management  Services,  Ltd.  ("Eastwell") in the United States District
Court for the District of Maryland. In the lawsuit,  Eastwell is seeking damages
in the amount of $125,000,  plus interest. The Company denies that any funds are



                                       10

<PAGE>



due to Eastwell and intends to defend the lawsuit.  Eastwell has moved the court
for  permission  to amend its  complaint  to  increase  the  claimed  damages to
$250,000 and to request  punitive  damages.  The Company has requested  that the
court deny such motion.

         In the  normal  course of  business,  the  Company  may be  subject  to
warranty  and  product  liability  claims on its  thermotherapy  equipment.  The
Company  does not have a  product  liability  insurance  policy in  effect.  The
assertion of any product  liability  claim against the Company,  therefore,  may
have an adverse  affect on its  financial  condition.  As of March 31, 1998,  no
liability claims against the Company have been asserted.


Item 2. Changes in Securities

         At the April 27, 1998 Annual Meeting,  the  shareholders  increased the
Company's authorized  capitalization to 100,000,000 shares of common stock, $.01
par value. See Item 3 below.

         During  the  quarter  ended  March 31,  1998,  the  Company  issued the
following securities without registration under the Securities Act of 1933:

         1.  The  Company  issued   1,356,166  shares  to  twelve  persons  upon
conversion of previously  outstanding  convertible notes totalling $556,028. The
issuance was made to a limited number of accredited investors upon conversion of
previously outstanding convertible securities. The Company believes the issuance
was exempt  from  registration  under the  Securities  Act  pursuant to Sections
3(a)(9),  4(2) or 4(6)  of the  Securities  Act  and  Regulation  D  promulgated
thereunder.

         2.  The  Company  issued  1,778,000  shares  to  forty-one   accredited
investors for cash consideration  totalling $889,000. The issuance was made to a
limited number of accredited  investors.  The Company  believes the issuance was
exempt from  registration  under the  Securities Act pursuant to Section 4(2) or
4(6) of the Securities Act and Regulation D promulgated thereunder.

         3. The Company  issued 75,000 shares to a shareholder  on exercise of a
stock option.  The Company received  consideration of $26,250.  The issuance was
made to a single  accredited  investor.  The Company  believes  the issuance was
exempt from  registration  under the  Securities Act pursuant to Section 4(2) or
4(6) of the Securities Act and Regulation D promulgated thereunder.

         4. The Company  issued  44,942  shares to two  shareholders.  These two
shareholders had received shares from the Company in January, 1997 on conversion
of debt. The Company  determined,  at the prompting of one of the  shareholders,
that it had  miscalculated the number of shares issued in 1997, and these shares
were issued as an  adjustment to correct such  miscalculation.  The issuance was
made to a limited  number of  accredited  investors.  The Company  believes  the
issuance  was exempt from  registration  under the  Securities  Act  pursuant to
Section  4(2)  or 4(6)  of the  Securities  Act  and  Regulation  D  promulgated
thereunder.



                                       11

<PAGE>



Item 3.  Defaults upon Senior Securities

         In its Form 10-Q for the quarter ended  December 31, 1997,  the Company
reported  on a default in its loan from the George T. Horton  Trust.  During the
quarter  ended  March 31,  1998 the  principal  balance of such loan (other than
$100,000  which the  holder  has  agreed to  convert  to common  stock) has been
reduced to $18,000.

Item 4.  Submission of Matters to a Vote of Securities Holders

         On April 27, 1998 the Company held its Annual Shareholders meeting.

         Listed  below  are the  names of the  seven  directors  elected  at the
meeting and their respective terms of office.


Name                                     Term Expires

Spencer J. Volk                          2001

Augustine Y. Cheung                      2001

Warren C. Stearns                        1999

Walter B. Herbst                         2000

Mel D. Soule                             2000

Max E. Link                              2001

John Mon                                 1999



Listed  below is the vote count  related to the other  matters  approved  at the
meeting:


<TABLE>
<CAPTION>
                         Proposition                                     For          Against       Abstain

<S>                                                                      <C>             <C>           <C>    
To approve an amendment to the Company's by-                             28,531,934      171,083       142,050
laws adopting a staggered board of directors.

To ratify the appointment of Stegman & Company                           32,186,822        5,425       152,768
as auditors to examine the Company's accounts for
the fiscal year ending September 30, 1998;

To amend the Company's Articles of Incorporation                         31,672,167      466,873       205,975
to increase the number of authorized shares to
100,000,000 shares.

To amend the Company's Articles of Incorporation                         32,016,210      112,147       216,658
to change the Company's name to Celsion
Corporation or variations thereof approved by the Directors.



                                       12

<PAGE>



                         Proposition                                     For          Against       Abstain

<S>                                                                      <C>             <C>           <C>    


To approve an omnibus stock option plan.                                 27,626,867       357,943      418,451
</TABLE>



Item 6.  Exhibits and Reports on Form 8-K

(a) Exhibits.

         Those  exhibits  previously  filed  with the  Securities  and  Exchange
         Commission as required by Item 601 of Regulation S-K, are  incorporated
         herein by reference in accordance with the provisions of Rule 12b-32.

3.1      Certificate of Amendment to Certificate of Incorporation  effective May
         1, 1998.

3.2      Amendment to By-laws

10.1     Omnibus Stock Option Plan

11.      Computation of per share earnings.

27.      Financial Data Schedule

(b) Reports on Form 8-K

         No report on Form 8-K was filed during the period reported upon.




                                       13

<PAGE>





                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


         DATE: May 15, 1998                Celsion Corporation
                                            (Registrant)



                                            /s/ Spencer J. Volk
                                            Spencer J. Volk
                                            President


                                            /s/ John Mon
                                            John Mon
                                            Treasurer, Chief Accounting Officer



                                       14


                            CHEUNG LABORATORIES, INC.

                              ARTICLES OF AMENDMENT


         CHEUNG LABORATORIES, INC., a Maryland corporation, having its principal
office at 10220 Old Columbia Road, Suite I, Columbia, MD 21046-1705 (hereinafter
referred to as the  "Corporation"),  hereby certifies to the State Department of
Assessments and Taxation of Maryland that:

         FIRST:  The Charter of the Corporation is hereby amended by striking in
their entirety  Articles FIRST and FOURTH,  and by  substituting in lieu thereof
the following:

                  FIRST:  The  name of the  corporation  (which  is  hereinafter
         called the "Corporation") is: CELSION CORPORATION.

                  FOURTH:  The total  number  of shares of stock of all  classes
         which the Corporation  has authority to issue is 100,000,000  shares of
         common  stock,  with a par value of $.01 per  share,  amounting  in the
         aggregate to $1,000,000.00.

         SECOND:  Prior to such amendment the total number of shares of stock of
all classes which the Corporation  had authority to issue was 51,000,000  shares
of common stock, with a par value of $.01 per share,  amounting in the aggregate
to $510,000.00.

         THIRD: By vote, the Board of Directors of the Corporation  duly advised
the foregoing  Articles of Amendment and, by action taken by the stockholders of
the  Corporation  pursuant to a  stockholders  meeting held April 27, 1998,  and
proxy statement dated March 20, 1998, the  stockholders of the Corporation  duly
approved said Articles of Amendment.

         FOURTH:  The foregoing amendments are to be effective on May 1, 1998.

         We, the  undersigned  President and Secretary  swear under penalties of
perjury that the foregoing is a corporate act.

ATTEST:                                    CHEUNG LABORATORIES, INC.



 /s/ JOHN MON                              By:  /s/ SPENCER J. VOLK
 -------------------------                    ----------------------------------
John Mon, Secretary                                 Spencer J. Volk, President








                               CELSION CORPORATION
                              Amendment to By-Laws


ARTICLE II, "DIRECTORS" is amended as follows:

Section 2.  "NUMBER AND TENURE" is amended to read, in its entirety, as follows:
            -------------------

Section 2.  NUMBER
            ------

                            The number of  Directors  shall be seven (7),  which
number may be altered by a majority of the entire Board of  Directors,  provided
that it shall never be less than three (3) nor more than nine (9). The number of
Directors may be increased or decreased by the affirmative vote of not less than
two-thirds (2/3) of the entire Board of Directors, but the action may not affect
the tenure of office of any Director.

Section 2.5 is inserted to read as follows:

         Section 2.5.  Election.  The Board of  Directors  shall be divided into
three classes  (designated as Class I, Class II or Class III),  each class to be
as nearly  equal in number as  possible.  The term of office of directors of the
initial  Class  I  directors   will  expire  at  the  first  annual  meeting  of
shareholders  after their election,  that of the initial Class II directors will
expire at the  second  annual  meeting  after  their  election,  and that of the
initial Class III directors  will expire at the third annual meeting after their
election.  At each annual meeting following such  classification and division of
the members of the Board of Directors, a number of directors equal to the number
of  directorships  in the class whose term  expires at the time of such  meeting
shall be elected to hold office  until the third  succeeding  annual  meeting of
shareholders of the Corporation.

         Each  Director  shall  hold  office  for the class term for which he is
elected and until his successor shall be elected and qualified.  Notwithstanding
anything herein to the contrary,  any Director may be removed from office at any
time by the vote or written consent of shareholders  representing  not less than
two-thirds of the issued and outstanding stock entitled to vote.


         AS APPROVED BY THE SHAREHOLDERS ON APRIL 27, 1998.








                            CHEUNG LABORATORIES, INC.


                            OMNIBUS STOCK OPTION PLAN


                                    ARTICLE I

                                     Purpose


                  The purpose of the Omnibus  Stock  Option Plan (the "Plan") is
to enable  Cheung  Laboratories,  Inc. (the  "Company")  to offer  employees and
directors of, and consultants to, the Company and its  subsidiaries,  options to
acquire  equity  interests in the Company,  thereby  attracting,  retaining  and
rewarding such persons,  and  strengthening  the mutuality of interests  between
such persons and the Company's stockholders.


                                   ARTICLE II

                                   Definitions


                  For purposes of the Plan,  the following  terms shall have the
following meanings:

                    2.1 "Award"  shall mean an award under the Plan of any Stock
Option.

                    2.2  "Board"  shall  mean  the  Board  of  Directors  of the
Company.

                    2.3 "Change of Control" shall mean the occurrence of any one
of the following:  (i) the Company  enters into an agreement of  reorganization,
merger or consolidation pursuant to which the Company or a Subsidiary is not the
surviving corporation,  (ii) the Company sells substantially all its assets to a
purchaser other than a Subsidiary, or (iii) other than in a transaction that has
been  approved  by the Board,  shares of stock of the  Company  representing  in
excess of 50% of the total combined voting power of all  outstanding  classes of
stock of the Company or Parent are acquired,  in one  transaction or a series of
transactions, by a single purchaser or group of related purchasers.

                    2.4    "Code" shall mean the Internal Revenue Code of  1986,
as amended.

                    2.5 "Committee" shall mean the Compensation Committee of the
Board  consisting of two or more Directors of the Company.  If the Board has not
established a Compensation Committee, the Committee shall consist of the Board.






<PAGE>








                    2.6    "Common Stock" shall mean the Common stock,  $.01 par
value, of the Company.

                    2.7  "Consultant"   shall  mean  any  individual  who  is  a
consultant to the Company or a Subsidiary.

                    2.8 "Director"  shall mean any individual who is a member of
the Board or the Board of Directors of a Subsidiary.

                    2.9 "Disability" shall mean a disability that results in the
termination of a Participant's  employment with the Company or a Subsidiary,  as
determined pursuant to standard Company procedures.

                    2.10 "Fair Market  Value" for  purposes of the Plan,  unless
otherwise  required by any applicable  provision of the Code or any  regulations
issued  thereunder,  shall mean, as of any date, the average of the high and low
sales  prices of a share of Common Stock as reported on the  principal  national
securities  exchange on which the Common Stock is listed or admitted to trading,
or, if not  listed  or traded on any such  exchange,  the  Nasdaq  Stock  Market
("Nasdaq"),  or, if such sales prices are not available,  the average of the bid
and asked prices per share  reported on Nasdaq,  or, if such  quotations are not
available, the fair market value as determined by the Board, which determination
shall be conclusive.

                    2.11  "Incentive  Stock  Option" shall mean any Stock Option
awarded  under the Plan intended to be and  designated  as an  "Incentive  Stock
Option" within the meaning of Section 422 of the Code.

                    2.12  "Non-Qualified  Stock  Option"  shall  mean any  Stock
Option awarded under the Plan that is not an Incentive Stock Option.

                    2.13  "Participant"  shall  mean an  employee,  Director  or
Consultant to whom an Award has been made pursuant to the Plan.

                    2.14  "Stock  Option" or  "Option"  shall mean any option to
purchase shares of Common Stock granted pursuant to Article VI.

                    2.15 "Subsidiary"  shall mean any subsidiary of the Company,
80% or more of the voting stock of which is owned,  directly or  indirectly,  by
the Company.


                                        2





<PAGE>







                    2.16  "Termination  for Cause" shall mean a  Termination  of
Employment  that has been  designated as a "termination  for cause"  pursuant to
standard Company procedures.

                    2.17 "Termination of Employment" shall mean a termination of
employment  with, or service as a Director or Consultant of, the Company and all
of its  Subsidiaries  for reasons  other than a military  or  personal  leave of
absence granted by the Company or any Subsidiary.


                                   ARTICLE III

                                 Administration

                    3.1 The  Committee.  The  Plan  shall  be  administered  and
interpreted by the Committee.

                    3.2 Awards. The Committee shall have full authority to grant
Stock  Options,  pursuant to the terms of the Plan,  to persons  eligible  under
Article V. In particular, the Committee shall have the authority:

                           (a)      to select the persons to whom Stock  Options
may from time to time be granted hereunder;

                           (b)      to  determine  whether  and  to  what extent
Incentive  Stock Options and  Non-Qualified  Stock Options,  or any  combination
thereof,  are to be granted hereunder to one or more persons eligible to receive
Awards under Article V;

                           (c)      to determine the number of  shares of Common
Stock to be covered by each such Award granted hereunder; and

                           (d)      to determine the terms and  conditions,  not
inconsistent  with  the  terms  of the  Plan,  of any  Award  granted  hereunder
(including,  but not limited to, the option price,  the term of the option,  and
any provision affecting the exercisability or acceleration of, any Award).

                    3.3 Guidelines. Subject to Article VII hereof, the Committee
shall have the authority to adopt, alter and repeal such  administrative  rules,
guidelines and practices governing the Plan as it shall, from time to time, deem
advisable;  to  interpret  the  terms and  provisions  of the Plan and any Award
issued under the Plan (and any agreements  relating  thereto);  and to otherwise
supervise the administration of the Plan.

                                        3





<PAGE>







The  Committee  may correct any defect,  supply any  omission or  reconcile  any
inconsistency  in the Plan or in any  Award  granted  in the  manner  and to the
extent it shall deem  necessary to carry the Plan into  effect.  Notwithstanding
the  foregoing,  no action of the Committee  under this Section 3.3 shall impair
the  rights  of  any  Participant  without  the  Participant's  consent,  unless
otherwise required by law.

                    3.4 Decisions Final. Any decision,  interpretation  or other
action  made or  taken  in good  faith  by the  Committee  arising  out of or in
connection with the Plan shall be final,  binding and conclusive on the Company,
all  Participants  and  their  respective  heirs,   executors,   administrators,
successors and assigns.


                                   ARTICLE IV

                                Share Limitation


                    4.1 Shares. The maximum aggregate number of shares of Common
Stock  which may be issued  under the Plan shall be  2,000,000  shares of Common
Stock (subject to any increase or decrease  pursuant to Section 4.2),  which may
be either authorized and unissued Common Stock or issued Common Stock reacquired
by the Company. If any Option granted under the Plan shall expire,  terminate or
be cancelled for any reason without having been exercised in full, the number of
unpurchased shares shall again be available for the purposes of the Plan.

                    4.2  Changes.  In the event of any  merger,  reorganization,
consolidation,   recapitalization,  dividend  (other  than  a  dividend  or  its
equivalent which is credited to a Participant or a regular cash dividend), stock
split, or other change in corporate  structure  affecting the Common Stock, such
substitution  or  adjustment  shall be made in the maximum  aggregate  number of
shares  which may be issued  under the Plan,  in the number and option  price of
shares  subject  to  outstanding  Options  granted  under  the  Plan  as  may be
determined to be appropriate by the Committee, in its sole discretion,  provided
that the number of shares subject to any Award shall always be a whole number.



                                        4





<PAGE>







                                    ARTICLE V

                                   Eligibility


                    5.1 Employees.  Officers and other  employees of the Company
and its Subsidiaries are eligible to be granted Awards under the Plan.

                    5.2 Directors and Consultants. Directors and Consultants are
eligible  to be granted  Awards  under the Plan,  provided  that  Directors  and
Consultants  who are not  employees  of the Company or a  Subsidiary  may not be
granted Incentive Stock Options.

                                   ARTICLE VI

                                  Stock Options


                    6.1 Options.  Each Stock Option granted under the Plan shall
be either an Incentive Stock Option or a Non-Qualified Stock Option.

                    6.2 Grants.  The Committee shall have the authority to grant
to any person  eligible  under Article V one or more  Incentive  Stock  Options,
Non-Qualified  Stock Options, or both types of Stock Options. To the extent that
any Stock Option does not qualify as an Incentive Stock Option (whether  because
of its  provisions  or the time or manner of its  exercise or  otherwise),  such
Stock Option or the portion thereof which does not qualify as an Incentive Stock
Option shall constitute a separate Non-Qualified Stock Option.

                    6.3  Incentive  Stock  Options.  Anything in the Plan to the
contrary  notwithstanding,  no term of the  Plan  relating  to  Incentive  Stock
Options shall be  interpreted,  amended or altered,  nor shall any discretion or
authority  granted  under the Plan be exercised,  so as to  disqualify  the Plan
under  Section 422 of the Code,  or,  without  the  consent of the  Participants
affected, to disqualify any Incentive Stock Option under such Section 422.

                    6.4 Terms of Options.  Options  granted under the Plan shall
be  subject  to the  following  terms  and  conditions  and shall  contain  such
additional terms and conditions, not inconsistent with the terms of the Plan, as
the Committee shall deem desirable:


                                        5





<PAGE>







                           (a)      Stock  Option  Contract.  Each  Stock Option
shall be  evidenced  by, and  subject to the terms of, a Stock  Option  Contract
executed by the Company and the  Participant.  The Stock Option  Contract  shall
specify whether the Option is an Incentive Stock Option or a Non-Qualified Stock
Option,  the number of shares of Common Stock subject to the Stock  Option,  the
option price, the option term, and the other terms and conditions  applicable to
the Stock Option.

                           (b)      Option Price.  Subject to section (l) below,
the option price per share of Common Stock  purchasable upon exercise of a Stock
Option shall be  determined  by the  Committee at the time of grant but shall be
not less than 100% of the Fair Market  Value of the Common  Stock on the date of
grant if the Stock Option is intended to be an Incentive Stock Option.

                           (c)      Option  Term.  Subject to section (l) below,
the term of each  Stock  Option  shall be fixed by the  Committee,  but no Stock
Option shall be exercisable more than ten years after the date it is granted.

                           (d)      Exercisability.   Stock   Options  shall  be
exercisable  at such time or times and subject to such terms and  conditions  as
shall be determined by the  Committee at the time of grant;  provided,  however,
that the  Committee  may  waive  any  installment  exercise  or  waiting  period
provisions,  in whole or in part, at any time after the date of grant,  based on
such factors as the Committee shall deem appropriate in its sole discretion.

                           (e)      Method  of   Exercise.   Subject   to   such
installment  exercise  and waiting  period  provisions  as may be imposed by the
Committee, Stock Options may be exercised in whole or in part at any time during
the option term by giving written  notice of exercise to the Company  specifying
the  number of  shares of Common  Stock to be  purchased  and the  option  price
therefor.  The notice of exercise shall be accompanied by payment in full of the
option price in such form as the Committee may accept and, if requested,  by the
representation described in Section 9.2. The option price may be paid in cash or
check  acceptable to the Company or by any other  consideration as the Committee
deems  acceptable.  Unless  otherwise  determined  by the  Committee in its sole
discretion at or after grant,  if there is an established  trading market in the
Common Stock, payment in full or in part may be made in the form of Common Stock
duly owned by the Participant (and for which the Participant has good title free
and clear of any liens and encumbrances),  based on the Fair Market Value of the
Common Stock on the last trading date preceding payment. Upon payment in full of
the option price, as provided herein, a stock certificate or stock  certificates
representing  the number of shares of Common Stock to which the  Participant  is
entitled shall be issued and delivered to the Participant.  A Participant  shall


                                        6





<PAGE>







not be deemed  to be the  holder of  Common  Stock,  or to have the  rights of a
holder of Common Stock, with respect to shares subject to the Option, unless and
until a stock  certificate  or stock  certificates  representing  such shares of
Common Stock are issued to such Participant.

                           (f)      Death.  If a Participant's employment by the
Company  or a  Subsidiary  terminates  by  reason  of  death,  unless  otherwise
determined by the Committee at the time of grant,  any Stock Option held by such
Participant  which was  exercisable at the date of death may be exercised by the
legal representative of the Participant's estate at any time or times during the
period  beginning  on the date of death and  ending  one year  after the date of
death or until the expiration of the stated term of such Stock Option, whichever
period is shorter,  and any Stock  Option not  exercisable  at the date of death
shall be forfeited.

                           (g)      Disability. If a Participant's employment by
the Company or a Subsidiary terminates by reason of Disability, unless otherwise
determined by the Committee at the time of grant,  any Stock Option held by such
Participant  which was exercisable on the date of such Termination of Employment
may  thereafter be exercised by the  Participant at any time or times during the
period  beginning on the date of such  termination and ending one year after the
date of such  termination  or until the  expiration  of the stated  term of such
Stock Option,  whichever period is shorter, and any Stock Option not exercisable
on the  date of  such  Termination  of  Employment  shall  be  forfeited.  If an
Incentive  Stock Option is exercised after the expiration of the exercise period
that  applies for  purposes of Section 422 of the Code,  such Stock  Option will
thereafter be treated as a Non-Qualified Stock Option.

                           (h)      Termination of Employment.  In  the event of
a Termination of Employment by reason of retirement or for any reason other than
death,  Disability or Termination for Cause, unless otherwise  determined by the
Committee at the time of grant, any Stock Option held by such Participant  which
was  exercisable on the date of such  Termination of Employment may be exercised
by the Participant at any time or times during the period  beginning on the date
of such  Termination of Employment and ending one month after such date or until
the  expiration  of the stated term of such Stock  Option,  whichever  period is
shorter, and any Stock Option not exercisable on the date of such Termination of
Employment shall be forfeited.

                           (i)      Termination for Cause.  In  the  event  of a
Termination for Cause,  any Stock Option held by the  Participant  which was not
exercised prior to the date of such Termination for Cause shall be forfeited.


                                        7





<PAGE>







                           (j)      Change of Control.  The Committee shall have
the discretion to determine, with respect to each Award, whether the Option will
contain a  provision  accelerating  the  vesting of the Option  upon a Change of
Control.

                           (k)      Incentive Stock Option Limitations.  To  the
extent that the aggregate Fair Market Value (determined as of the date of grant)
of  the  Common  Stock  with  respect  to  which  Incentive  Stock  Options  are
exercisable for the first time by the Participant during any calendar year under
the Plan and/or any other stock option plan of the Company or any  subsidiary or
parent  corporation  (within  the  meaning of Section  424 of the Code)  exceeds
$100,000, such Options shall be treated as Options which are not Incentive Stock
Options.

                           Should the foregoing  provisions  not be necessary in
order for the Stock Options to qualify as Incentive Stock Options, or should any
additional provisions be required, the Committee may amend the Plan accordingly,
without the  necessity of  obtaining  the  approval of the  stockholders  of the
Company.

                           (l)    Ten-Percent Stockholder Rule.  Notwithstanding
any other provision of the Plan to the contrary, no Incentive Stock Option shall
be  granted  to any  person  who,  immediately  prior to the  grant,  owns stock
possessing  more than ten  percent  of the total  combined  voting  power of all
classes of stock of the Company, unless the option price is at least 110% of the
Fair Market  Value of the Common  Stock on the date of grant and the Option,  by
its terms, expires no later than five years after the date of grant.



                                   ARTICLE VII

                            Termination or Amendment


                    7.1  Termination or Amendment of the Plan. The Committee may
at any time  amend,  discontinue  or  terminate  the  Plan or any  part  thereof
(including any amendment  deemed necessary to ensure that the Company may comply
with any regulatory  requirement referred to in Article IX); provided,  however,
that, unless otherwise required by law, the rights of a Participant with respect
to Awards granted prior to such amendment,  discontinuance  or termination,  may
not be impaired without the consent of such Participant and,  provided  further,
without the approval of the  Company's  stockholders,  no amendment  may be made
that would (i)  materially  increase  the  aggregate  number of shares of Common


                                        8





<PAGE>







Stock that may be issued under the Plan  (except by  operation of Section  4.2);
(ii) materially  modify the requirements as to eligibility to participate in the
Plan; or (iii) materially increase the benefits accruing to Participants.

                    7.2  Amendment of Awards.  The Committee may amend the terms
of any Award theretofore granted,  prospectively or retroactively,  but, subject
to Article IV, no such  amendment or other action by the Committee  shall impair
the rights of any holder  without the holder's  consent.  The Committee may also
substitute new Stock Options for previously  granted Stock Options having higher
option prices.


                                  ARTICLE VIII

                                  Unfunded Plan


                    8.1  Unfunded  Status  of  Plan.  The  Plan is  intended  to
constitute an "unfunded"  plan for incentive  compensation.  With respect to any
payment not yet made to a Participant by the Company,  nothing  contained herein
shall give any such  Participant  any rights  that are  greater  than those of a
general creditor of the Company.


                                   ARTICLE IX

                               General Provisions


                    9.1 Nonassignment. Except as otherwise provided in the Plan,
Awards made hereunder and the rights and privileges  conferred thereby shall not
be sold, transferred,  assigned,  pledged or hypothecated in any way (whether by
operation  of  law  or  otherwise),  and  shall  not be  subject  to  execution,
attachment or similar  process.  Upon any attempt to transfer,  assign,  pledge,
hypothecate or otherwise dispose of such Award,  right or privilege  contrary to
the provisions  hereof,  or upon the levy of any  attachment or similar  process
thereon,  such  Award and the  rights  and  privileges  conferred  hereby  shall
immediately  terminate  and the Award  shall  immediately  be  forfeited  to the
Company.

                    9.2 Legend.  The Committee may require each person acquiring
shares  pursuant  to an Award  under the Plan to  represent  to the  Company  in
writing  that  the  Participant  is  acquiring  the  shares  without  a view  to


                                        9





<PAGE>







distribution  thereof.  The stock  certificates  representing  such  shares  may
include  any  legend  which the  Committee  deems  appropriate  to  reflect  any
restrictions on transfer.

                    All  certificates   representing   shares  of  Common  Stock
delivered  under the Plan shall be subject  to such  stock  transfer  orders and
other  restrictions  as the  Committee  may  deem  advisable  under  the  rules,
regulations and other  requirements  of the Securities and Exchange  Commission,
any stock exchange or stock market upon which the Common Stock is then listed or
traded,  any  applicable  Federal or state  securities  law, and any  applicable
corporate  law, and the Committee may cause a legend or legends to be put on any
such certificates to make appropriate reference to such restrictions.

                    9.3 Other Plans. Nothing contained in the Plan shall prevent
the Board from adopting other or additional compensation  arrangements,  subject
to stockholder approval if such approval is required;  and such arrangements may
be either generally applicable or applicable only in specific cases.

                    9.4 No Right to  Employment.  Neither the Plan nor the grant
of any Award  hereunder  shall give any  Participant or other employee any right
with respect to continuance of employment by the Company or any Subsidiary,  nor
shall  there  be a  limitation  in any way on the  right of the  Company  or any
Subsidiary by which a Participant  is employed to terminate  such  Participant's
employment  at any time.  Neither the Plan nor the grant of any Award  hereunder
shall  give any  Director  or  Consultant  any right with  respect to  continued
service as a director or consultant, nor shall the Plan impose any limitation on
the right of the  Company to  terminate a  Consultant's  services at any time or
constitute   evidence  of  any  agreement  or  understanding  by  the  Company's
stockholders that the Company will nominate any director for reelection.

                    9.5  Withholding of Taxes.  The Company shall have the right
to reduce the number of shares of Common Stock otherwise deliverable pursuant to
the Plan by an amount that would have a Fair Market Value equal to the amount of
all Federal,  state and local taxes  required to be  withheld,  or to deduct the
amount  of  such  taxes  from  any  cash  payment  otherwise  to be  made to the
Participant.  In connection with such  withholding,  the Committee may make such
arrangements as are consistent with the Plan as it may deem appropriate.

                    9.6    Listing and Other Conditions.

                           (a)      If  the Common Stock is listed on a national
securities  exchange,  the issuance of any shares of Common Stock pursuant to an
Award shall be conditioned  upon such shares being listed on such exchange.  The


                                       10





<PAGE>







Company  shall have no  obligation  to issue such  shares  unless and until such
shares are so listed,  and the right to exercise  any Option  shall be suspended
until such listing has been effected.

                           (b)      If at any time counsel to the Company  shall
be of the opinion that any sale or delivery of shares of Common  Stock  pursuant
to an  Award  is or  may in the  circumstances  be  unlawful  or  result  in the
imposition  of excise  taxes under the  statutes,  rules or  regulations  of any
applicable jurisdiction,  the Company shall have no obligation to make such sale
or  delivery,  or to make  any  application  or to  effect  or to  maintain  any
qualification or registration  under the Securities Act of 1933, as amended,  or
otherwise  with  respect to shares of Common  Stock or Awards,  and the right to
exercise any Option shall be suspended  until,  in the opinion of such  counsel,
such sale or delivery  shall be lawful or shall not result in the  imposition of
excise taxes.

                           (c)      Upon termination of any period of suspension
under this Section 9.6, any Award  affected by such  suspension  which shall not
then have expired or terminated  shall be reinstated as to all shares  available
before  such  suspension  and as to shares  which  would  otherwise  have become
available  during the period of such  suspension,  but no such suspension  shall
extend the term of any Option.

                    9.7 Governing  Law. The Plan and actions taken in connection
herewith  shall be governed  and  construed in  accordance  with the laws of the
State of Utah.

                    9.8 Construction. Wherever any words are used in the Plan in
the  masculine  gender they shall be  construed as though they were also used in
the  feminine  gender in all cases where they would so apply,  and  wherever any
words are used herein in the  singular  form they shall be  construed  as though
they were also used in the plural form in all cases where they would so apply.

                    9.9 Liability of the Board and the  Committee.  No member of
the  Board  or the  Committee  nor any  employee  of the  Company  or any of its
subsidiaries  shall  be  liable  for any act or  action  hereunder,  whether  of
omission or commission,  by any other member or employee or by any agent to whom
duties in connection with the administration of the Plan have been delegated or,
except in  circumstances  involving bad faith,  gross  negligence or fraud,  for
anything done or omitted to be done by himself.

                    9.10 Other Benefits.  No payment  pursuant to an Award under
the Plan shall be deemed  compensation for purposes of computing  benefits under
any  retirement  plan of the Company or any  Subsidiary  nor affect any benefits
under  any  other  benefit  plan now or  hereafter  in  effect  under  which the
availability or amount of benefits is related to the level of compensation.


                                       11





<PAGE>







                    9.11 Costs. The Company shall bear all expenses  incurred in
administering  the Plan,  including  expenses of issuing  Common  Stock upon the
exercise of Options granted.

                    9.12  Severability.  If  any  part  of  the  Plan  shall  be
determined to be invalid or void in any respect,  such  determination  shall not
affect, impair, invalidate or nullify the remaining provisions of the Plan which
shall continue in full force and effect.


                    9.13 Successors. The Plan shall be binding upon and inure to
the benefit of any successor or successors of the Company.

                    9.14 Headings. Article and section headings contained in the
Plan are included for  convenience  only and are not to be used in construing or
interpreting the Plan.


                                    ARTICLE X

                      Effective Date of Plan and Amendments


                    10.1 The Plan as amended hereby shall be effective as of the
earlier of (i) the date of first  issuance  of any Award under the Plan and (ii)
the date of its approval by the Company's stockholders ("Stockholder Approval");
provided,  that any issuance of an Award prior to  Stockholder  Approval will be
subject to Stockholder  Approval  being obtained  within one year of the date of
the Plan as amended hereby was approved by the Company's board of directors.


                                   ARTICLE XI

                                  Term of Plan


                    11.1 No Stock Option  shall be granted  pursuant to the Plan
on or after the tenth  anniversary  of its  original  approval by the  Company's
stockholders,  but Awards  granted  prior to such tenth  anniversary  may extend
beyond that date.

                    As adopted by the Board of Directors on January 19, 1998 and
approved by the stockholders on April 27, 1998.

                                       12





<PAGE>








                                                              A True Copy.



                                                                /s/ JOHN MON
                                                              ------------------
                                                              Secretary





















                                       13







                                   EXHIBIT 11
<TABLE>

                               CELSION CORPORATION

                        COMPUTATION OF EARNINGS PER SHARE



<CAPTION>
                                          Three Months Ended March 31,          Six Months Ended March 31

                                                1998             1997              1998              1997



<S>                                       <C>                <C>             <C>               <C>        
Net (loss) income                         (1,057,008)        (602,691)       (1,914,181)       (1,040,948)

Weighted average shares                    34,386,021       25,638,317        32,584,716        25,433,061
outstanding

Net (loss)income per common share              (0.03)         ($0.024)            (0.06)           ($0.04)
</TABLE>


* Common stock  equivalents  have been excluded from the calculation of net loss
per share as their inclusion would be anti-dilutive.



                                       15


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              SEP-30-1998
<PERIOD-START>                                 OCT-01-1997
<PERIOD-END>                                   MAR-31-1998
<CASH>                                              112883
<SECURITIES>                                             0
<RECEIVABLES>                                        33132
<ALLOWANCES>                                             0
<INVENTORY>                                         388009
<CURRENT-ASSETS>                                    587645
<PP&E>                                              232415
<DEPRECIATION>                                      205599
<TOTAL-ASSETS>                                      746565
<CURRENT-LIABILITIES>                              1855710
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                          (1109145)
<OTHER-SE>                                               0
<TOTAL-LIABILITY-AND-EQUITY>                        746565
<SALES>                                             110260
<TOTAL-REVENUES>                                    110260
<CGS>                                                45500
<TOTAL-COSTS>                                        45500
<OTHER-EXPENSES>                                   1942176
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                   43004
<INCOME-PRETAX>                                   (1914181)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                               (1914181)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                      (1914181)
<EPS-PRIMARY>                                        (0.06)
<EPS-DILUTED>                                            0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission