DAVIDSON DIVERSIFIED REAL ESTATE II LIMITED PARTNERSHIP
10KSB, 2000-03-28
REAL ESTATE
Previous: GENERAL NEW YORK MUNICIPAL BOND FUND INC, 497, 2000-03-28
Next: BUFFETS INC, 10-K, 2000-03-28





March 28, 2000

United States

Securities and Exchange Commission
Washington, D.C.  20549


RE:   Davidson Diversified Real Estate II, L.P.
      Form 10-KSB
      File No. 0-14483


To Whom it May Concern:

The  accompanying  Form 10-KSB for the year ended  December 31, 1999 describes a
change in the method of  accounting to  capitalize  exterior  painting and major
landscaping,   which  would  have  been  expensed  under  the  old  policy.  The
Partnership believes that this accounting principle change is preferable because
it  provides a better  matching  of  expenses  with the  related  benefit of the
expenditures and it is consistent with industry practice and the policies of the
Managing General Partner.

Please do not hesitate to contact the undersigned with any questions or comments
that you might have.

Very truly yours,




Stephen Waters
Real Estate Controller


<PAGE>



                  FORM 10-KSB--ANNUAL OR TRANSITIONAL REPORT UNDER

                               SECTION 13 OR 15(d)

                                   Form 10-KSB

(Mark One)
[X]   ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
     1934 [No Fee Required]

                    For the fiscal year ended December 31, 1999

[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
      OF 1934 [No Fee Required]

                For the transition period from _________to _________

                         Commission file number 0-14483

                     DAVIDSON DIVERSIFIED REAL ESTATE II, L.P.
                   (Name of small business issuer in its charter)

         Delaware                                                62-1207077
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

                          55 Beattie Place, PO Box 1089
                        Greenville, South Carolina 29602
                      (Address of principal executive offices)

                            Issuer's telephone number

                                 (864) 239-1000

           Securities registered under Section 12(b) of the Exchange Act:

                                      None

           Securities registered under Section 12(g) of the Exchange Act:

                          Units of Limited Partnership

                                (Title of class)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes X No___

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the best of the  registrant's  knowledge  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB.

State issuer's revenues for its most recent fiscal year.  $8,079,000

State the aggregate  market value of the voting  partnership  interests  held by
non-affiliates  computed  by  reference  to the price at which  the  partnership
interests  were sold,  or the average bid and asked  prices of such  partnership
interests as of December 31, 1999. No market exists for the limited  partnership
interests of the Registrant,  and,  therefore,  no aggregate market value can be
determined.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None

                                     PART I

Item 1.  Description of Business

Davidson Diversified Real Estate II, L.P. (the "Partnership" or "Registrant") is
a Delaware limited  partnership  organized in June 1984. The general partners of
the  Partnership  are  Davidson  Diversified   Properties,   Inc.,  a  Tennessee
corporation   ("Managing   General  Partner");   Davidson   Equities,   Limited,
("Associate  General  Partner");   and  David  W.  Talley  ("Individual  General
Partner")  (collectively,  the "General Partners").  Prior to February 25, 1998,
the Managing General Partner was a wholly-owned subsidiary of MAE GP Corporation
("MAE  GP").  Effective  February  25,  1998,  MAE GP was merged  into  Insignia
Properties  Trust  ("IPT"),  which was  merged  into  Apartment  Investment  and
Management  Company  ("AIMCO")  effective  February 26, 1999. Thus, the Managing
General  Partner is now a  wholly-owned  subsidiary  of AIMCO.  The  Partnership
Agreement  provides that the  Partnership  is to terminate on December 31, 2008,
unless terminated prior to such date.

The offering of the Registrant's  limited  partnership units ("Units") commenced
on October 16, 1984, and terminated on October 15, 1985. The Registrant received
gross proceeds from the offering of $24,485,000 and net proceeds of $21,760,500.
Upon termination of the offering,  the Registrant had accepted subscriptions for
1,224.25  Units.  All of the net proceeds of the offering  were  invested in the
Registrant's original eight properties, of which two have been sold and two have
been foreclosed.  Since its initial  offering,  the Registrant has not received,
nor are limited partners required to make, additional capital contributions.

The  Registrant  is engaged in the business of operating and holding real estate
properties for investment.  In 1984 and 1985, during its acquisition  phase, the
Registrant  acquired eight existing  apartment and  commercial  properties.  The
remaining  commercial  shopping  center  was  sold on  December  30,  1999.  The
Registrant  continues to own and operate four of these properties.  See "Item 2.
Description of Properties".

The Registrant  has no employees.  Management  and  administrative  services are
provided by the Managing  General Partner and by agents retained by the Managing
General Partner. With respect to the Partnership's  residential properties these
services were provided by  affiliates  of the Managing  General  Partner for the
years  ended  December  31,  1999 and 1998.  With  respect to the  Partnership's
commercial  property  these services were provided by affiliates of the Managing
General  Partner for the nine months ended  September 30, 1998. As of October 1,
1998 the  management  services  were provided by an  unaffiliated  party for the
commercial property.

The  real  estate  business  in which  the  Partnership  is  engaged  is  highly
competitive.  There are other  residential  properties within the market area of
the Registrant's  residential properties.  The number and quality of competitive
properties, including those which may be managed by an affiliate of the Managing
General  Partner in such market area could have a material  effect on the rental
market for the apartments at the Registrant's  properties and the rents that may
be charged  for such  apartments.  While the  Managing  General  Partner and its
affiliates  own and/or  control a significant  number of apartment  units in the
United  States,  such  units  represent  an  insignificant  percentage  of total
apartment  units in the United  States and  competition  for the  apartments  is
local.

Both the income and expenses of operating the properties owned by the Registrant
are subject to factors outside of the Registrant's  control,  such as changes in
the supply and demand for  similar  properties  resulting  from  various  market
conditions, increases/decreases in unemployment or population shifts, changes in
the  availability of permanent  mortgage  financing,  changes in zoning laws, or
changes in patterns or needs of users. In addition,  there are risks inherent in
owning  and  operating  residential   properties  because  such  properties  are
susceptible  to the  impact of  economic  and other  conditions  outside  of the
control of the Registrant.

There have been, and it is possible there may be other, Federal, state and local
legislation  and  regulations   enacted   relating  to  the  protection  of  the
environment.  The Partnership is unable to predict the extent,  if any, to which
such new  legislation  or  regulations  might occur and the degree to which such
existing or new legislation or regulations might adversely affect the properties
owned by the Partnership.

The Partnership  monitors its properties for evidence of pollutants,  toxins and
other dangerous substances, including the presence of asbestos. In certain cases
environmental  testing has been performed which resulted in no material  adverse
conditions or liabilities.  In no case has the Partnership  received notice that
it is a potentially  responsible party with respect to an environmental clean up
site.

A further description of the Partnership's business is included in "Management's
Discussion  and  Analysis or Plan of  Operation"   included in "Item 6." of this
Form 10-KSB.

Transfer of Control

Pursuant  to a series  of  transactions  which  closed  on  October  1, 1998 and
February 26, 1999,  Insignia  Financial Group, Inc. and IPT merged into AIMCO, a
publicly  traded real estate  investment  trust,  with AIMCO being the surviving
corporation (the "Insignia Merger").  As a result, AIMCO acquired 100% ownership
interest in the Managing General Partner.  The Managing General Partner does not
believe  that this  transaction  has had or will have a  material  effect on the
affairs and operations of the Partnership.


<PAGE>




Item 2.  Description of Properties:

The following table sets forth the Registrant's  investments in properties as of
December 31, 1999:

                                Date of
Property                        Purchase      Type of Ownership           Use

Big Walnut Apartments           03/28/85  Fee ownership subject to   Apartment -
  Columbus, Ohio                          first and second           251 units
                                          mortgages (1)

LaFontenay Apartments           10/31/84  Fee ownership subject to   Apartment -
  (Phase I and II)                        first mortgage (1)         260 units
  Louisville, Kentucky

The Trails Apartments           08/30/85  Fee ownership subject to   Apartment -
  Nashville, Tennessee                    first mortgage (1)         248 units

Greensprings Manor Apartments   09/30/85  Fee ownership subject to   Apartment -
  Indianapolis, Indiana                   first and second           582 units
                                          mortgages (1)

(1)   The property is held by a Limited Partnership in which the Registrant owns
      a 99.90% interest.

Schedule of Properties:

Set forth below for each of the  Registrant's  properties is the gross  carrying
value,  accumulated  depreciation,  depreciable life, method of depreciation and
Federal tax basis.

                           Gross
                          Carrying   Accumulated                     Federal
Property                   Value    Depreciation    Rate  Method    Tax Basis
                              (in thousands)                      (in thousands)

Big Walnut Apartments     $ 8,693      $ 4,871   5-25 yrs    S/L     $ 2,234

LaFontaney I & II           9,829        5,085   5-25 yrs    S/L       3,275
  Apartments

The Trails Apartments       9,218        4,484   5-25 yrs    S/L       3,108

Greensprings Manor
  Apartments               12,534        6,986   5-25 yrs    S/L       3,961

                          $40,274      $21,426                       $12,578

See "Note A" to the  consolidated  financial  statements  included  in "Item 7 -
Financial Statements" for a description of the Partnership's depreciation policy
and "Note K - Change in Accounting Principle".

Schedule of Property Indebtedness:

The  following  table  sets  forth  certain  information  relating  to the loans
encumbering the Registrant's properties.

<TABLE>
<CAPTION>

                           Principal                                      Principal
                           Balance At    Stated                            Balance
                          December 31,  Interest   Period     Maturity     Due At
        Property              1999        Rate    Amortized     Date    Maturity (2)
                         (in thousands)                                 (in thousands)
<S>                         <C>          <C>    <C>           <C>          <C>

Big Walnut Apartments
  1st mortgage              $ 4,456      7.60%   257 months   11/15/02     $ 3,912
  2nd mortgage                  167      7.60%      None      11/15/02         167

LaFontenay I & II
  Apartments
  1st mortgage                7,166      7.50%   360 months   09/01/07       6,369

The Trails Apartments
  1st mortgage                5,565       (1)    240 months   12/01/09       3,015

Greensprings Manor
  Apartments
  1st mortgage                7,833      7.60%   257 months   11/15/02       6,875
  2nd mortgage                  294      7.60%      None      11/15/02         294
Totals                       25,481                                        $20,632
Less unamortized
  discounts                  (1,394)

Total                       $24,087

</TABLE>

(1)   Adjustable  rate based on 75% of the interest rate on new-issue  long-term
      A-rate  utility  bonds as  determined  on the first  day of each  calendar
      quarter. The rate at December 31, 1999 was 5.7375%.

(2)   See "Item 7. Financial  Statements - Note D" for information  with respect
      to the  Registrant's  ability  to repay  these  loans and  other  specific
      details about the loans.

Rental Rates and Occupancy:

Average annual rental rates and occupancy for 1999 and 1998 for each property:

                                           Average Annual             Average
                                            Rental Rates             Occupancy
                                             (per unit)
 Property                               1999             1998      1999     1998

 Big Walnut Apartments                 $6,772           $6,577      92%     94%
 Lafontenay I & II Apartments           7,494            7,347      94%     92%
 The Trails Apartments                  7,310            7,044      94%     92%
 Greensprings Manor Apartments          5,279            4,934      89%     88%

As noted under "Item 1.  Description of Business",  the real estate  industry is
highly competitive.  All of the properties are subject to competition from other
residential  apartment  complexes  in the area.  The  Managing  General  Partner
believes that all of the properties are adequately insured.  Each property is an
apartment  complex  which  leases  units  for  terms of one year or less.  As of
December 31, 1999,  no  residential  tenant  leases 10% or more of the available
rental space.  All of the  properties  are in good  condition  subject to normal
depreciation and deterioration as is typical for assets of this type and age.

Schedule of Real Estate Taxes and Rates:

Real estate taxes and rates in 1999 for each property were:

                                                1999            1999
                                               Billing          Rate
                                           (in thousands)

       Big Walnut Apartments                    $ 128           6.18%
       LaFontenay I & II Apartments                56            .93%
       The Trails Apartments                      112           3.56%
       Greensprings Manor Apartments              274           7.61%

Capital Improvements:

Big Walnut Apartments:  The  Partnership  completed  approximately  $189,000  in
capital  expenditures  at  Big  Walnut  Apartments  as  of  December  31,  1999,
consisting  primarily  of roof  replacement  and  appliance  and floor  covering
replacement,   swimming  pool  and  tennis  court  enhancements  and  electrical
improvements.  These  improvements  were funded primarily from property reserves
and operations.  The Partnership is currently evaluating the capital improvement
needs of the property for the upcoming  year.  The minimum amount to be budgeted
is  expected  to be $300 per unit or  $75,300.  Additional  improvements  may be
considered and will depend on the physical  condition of the property as well as
replacement reserves and anticipated cash flow generated by the property.

LaFontenay I & II Apartments:  The Partnership completed  approximately $577,000
in capital expenditures at LaFontenay I & II Apartments as of December 31, 1999,
consisting  primarily  of  roof  improvements,   appliance  and  floor  covering
replacements,  HVAC,  electrical and structural building  improvements and major
landscaping. These improvements were funded primarily from property reserves and
operations.  The  Partnership is currently  evaluating  the capital  improvement
needs of the property for the upcoming  year.  The minimum amount to be budgeted
is  expected  to be $300 per unit or  $78,000.  Additional  improvements  may be
considered and will depend on the physical  condition of the property as well as
replacement reserves and anticipated cash flow generated by the property.

The  Trails:  The  Partnership  completed   approximately  $275,000  in  capital
expenditures  at The Trails  Apartments  as of  December  31,  1999,  consisting
primarily  of  interior  building  improvements,  appliance  and floor  covering
replacements, major landscaping and parking lot improvements. These improvements
were funded  primarily from property  operations.  The  Partnership is currently
evaluating the capital  improvement needs of the property for the upcoming year.
The  minimum  amount to be  budgeted is expected to be $300 per unit or $74,400.
Additional  improvements  may be  considered  and will  depend  on the  physical
condition of the property as well as replacement  reserves and anticipated  cash
flow generated by the property.

Greensprings Manor: The Partnership completed  approximately $342,000 in capital
expenditures  at  Greensprings   Manor  Apartments  as  of  December  31,  1999,
consisting  primarily of appliance  and floor  covering  replacements,  HVAC and
building  enhancements.  These  improvements were funded primarily from property
operations.  The  Partnership is currently  evaluating  the capital  improvement
needs of the property for the upcoming  year.  The minimum amount to be budgeted
is  expected to be $300 per unit or  $174,600.  Additional  improvements  may be
considered and will depend on the physical  condition of the property as well as
replacement reserves and anticipated cash flow generated by the property.

Shoppes  at River  Rock:  The  Partnership  completed  approximately  $13,000 in
capital  expenditures  at Shoppes at River Rock  during  1999 before its sale on
December 30, 1999. These improvements  consisted of tenant improvements and were
funded from operating cash flow.

Item 3.  Legal Proceedings

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial  Group,  Inc., et al. in the Superior Court of the State of California
for the County of San Mateo. The plaintiffs  named as defendants,  among others,
the  Partnership,  the Managing  General Partner and several of their affiliated
partnerships  and corporate  entities.  The action  purports to assert claims on
behalf of a class of limited  partners and derivatively on behalf of a number of
limited  partnerships  (including  the  Partnership)  which are named as nominal
defendants,  challenging  the  acquisition  by Insignia  Financial  Group,  Inc.
("Insignia")  and  entities  which  were,  at one time,  affiliates  of Insignia
("Insignia  Affiliates") of interests in certain general partner entities,  past
tender offers by Insignia  Affiliates to acquire limited  partnership units, the
management of partnerships  by Insignia  Affiliates and the Insignia Merger (see
"Item 7. Financial  Statements,  Note B - Transfer of Control").  The plaintiffs
seek monetary damages and equitable relief,  including  judicial  dissolution of
the  Partnership.  On June 25, 1998, the Managing General Partner filed a motion
seeking  dismissal  of the action.  In lieu of  responding  to the  motion,  the
plaintiffs have filed an amended  complaint.  The Managing General Partner filed
demurrers to the amended  complaint which were heard February 1999.  Pending the
ruling on such  demurrers,  settlement  negotiations  commenced.  On November 2,
1999,  the parties  executed  and filed a  Stipulation  of  Settlement  settling
claims,  subject to final court  approval,  on behalf of the Partnership and all
limited partners who own units as of November 3, 1999.  Preliminary  approval of
the  settlement  was obtained on November 3, 1999 from the Superior Court of the
State of  California,  County of San Mateo,  at which time the Court set a final
approval  hearing for December 10, 1999.  Prior to the December 10, 1999 hearing
the Court received various  objections to the settlement,  including a challenge
to the Court's preliminary  approval based upon the alleged lack of authority of
class  plaintiffs'  counsel to enter the  settlement.  On December 14, 1999, the
Managing General Partner and its affiliates  terminated the proposed settlement.
Certain  plaintiffs  have filed a motion to disqualify  some of the  plaintiffs'
counsel in the action.  The Managing  General  Partner does not anticipate  that
costs  associated with this case will be material to the  Partnership's  overall
operations.

The  Partnership is unaware of any other pending or outstanding  litigation that
is not of a routine nature arising in the ordinary course of business.

Item 4.  Submission of Matters to a Vote of Security Holders

During the quarter ended  December 31, 1999, no matters were submitted to a vote
of Unit holders through the solicitation of proxies or otherwise.

                                     PART II

Item 5.     Market for the Partnership Equity and Related Partner Matters

The Partnership, a publicly-held limited partnership,  offered and sold 1,224.25
limited partnership units aggregating $24,485,000. As of December 31, 1999 there
were 1,010 holders of record owning an aggregate of 1,224.25  Units.  Affiliates
of the Managing  General Partner owned 462.75 units or  approximately  37.80% at
December 31, 1999.  There is no  established  market for the Units and it is not
anticipated that any will develop in the future.

No  distributions  were made to the partners  during 1999 and 1998.  Future cash
distributions  will depend on the levels of net cash generated from  operations,
the  availability of cash reserves and timing of debt  maturities,  refinancings
and/or property sales. The  Partnership's  distribution  policy is reviewed on a
semi-annual basis. There can be no assurance, however, that the Partnership will
generate sufficient funds from operations after required capital expenditures to
permit distributions to its partners in 2000 or subsequent periods. See "Item 2.
Description of Properties - Capital  Improvements"  for information  relating to
anticipated capital expenditures at the properties. In addition, the Partnership
may be restricted from making distributions if the amount in the reserve account
for Big Walnut  Apartments and  Greensprings  Manor Apartments is less than $400
per apartment  unit or $333,000 in total.  As of December 31, 1999,  the account
balances were $239,400 for Big Walnut  Apartments and $239,600 for  Greensprings
Manor Apartments.

Several tender offers were made by various parties,  including affiliates of the
general partners, during the years ended December 31, 1999 and 1998. As a result
of these tender offers at December 31, 1999, AIMCO and its affiliates own 462.75
limited partnership units in the Partnership  representing  approximately 37.80%
of the outstanding  units. It is possible that AIMCO or its affiliates will make
one  or  more  additional  offers  to  acquire  additional  limited  partnership
interests in the  Partnership for cash or in exchange for units in the operating
partnership of AIMCO.  Under the Partnership  Agreement,  unitholders  holding a
majority of the Units are  entitled to take action with  respect to a variety of
matters. When voting on matters, AIMCO would in all likelihood vote the Units it
acquired in a manner  favorable to the interest of the Managing  General Partner
because of their affiliation with the Managing General Partner.

Item 6.     Management's Discussion and Analysis or Plan of Operation

The  matters  discussed  in this Form  10-KSB  contain  certain  forward-looking
statements  and  involve  risks and  uncertainties  (including  changing  market
conditions,   competitive  and  regulatory   matters,   etc.)  detailed  in  the
disclosures  contained  in this  Form  10-KSB  and the  other  filings  with the
Securities and Exchange Commission made by the Registrant from time to time. The
discussion of the  Registrant's  business and results of  operations,  including
forward-looking  statements  pertaining  to such  matters,  does not  take  into
account the effects of any changes to the  Registrant's  business and results of
operations.  Accordingly,  actual  results  could differ  materially  from those
projected in the forward-looking  statements as a result of a number of factors,
including those identified herein.

This  item  should  be read  in  conjunction  with  the  consolidated  financial
statements and other items contained elsewhere in this report.

Results of Operations

The Registrant had a loss from continuing  operations of approximately  $589,000
for the year ended  December  31, 1999 as  compared  to a loss of  approximately
$654,000 for the year ended  December 31, 1998. The decrease in the loss for the
year ended  December 31, 1999 is the result of an increase in total revenues and
a decrease in total expenses at the Partnership's  residential  properties.  The
increase in total revenues is attributable to the increase in rental revenues at
the Partnership's  residential  properties,  partially offset by a casualty gain
recognized  in 1998.  Rental  revenues  increased  due to an increase in average
rental rates at all the  residential  properties and an increase in occupancy at
all of the  Partnership's  residential  properties except Big Walnut as noted in
"Item 2. Description of Properties".  The increase in other income is the result
of larger cash balances being maintained in the  Partnership's  interest bearing
accounts.  During 1998 a gain on casualty  event was  recognized  as a result of
fire  damage  at  The  Trails  Apartments.  No  such  casualty  occurred  at the
Partnership's properties during the year ended December 31, 1999.

The decrease in total expenses is primarily the result of a reduction in loss on
disposal of property, general and administrative and interest expense, which was
partially offset by an increase in operating expense,  depreciation  expense and
property tax expense.

During 1998 a loss on disposal of property at LaFontenay I & II  Apartments  was
recognized  due to the write-off of the  undepreciated  value of roofs that were
replaced  and a loss on  disposal  of  property  at The  Trails  Apartments  was
recognized  due to the  write-off  of the  undepreciated  value of the  building
destroyed by fire. Also, contributing to the decrease in expenses, was insurance
proceeds  received  during 1999 from water  damage  incurred  due to  structural
deficiencies at Big Walnut Apartments and insurance proceeds received from storm
damage at LaFontenay I & II Apartments.

Operating  expense  increased  due  to  increases  in  advertising.  Advertising
expenses increased as a result of management's  efforts to increase occupancy at
all of its properties. The increase in operating expense was partially offset by
a decrease in insurance expense. The decrease in insurance expense is the result
of lower  premiums  due to a change in the policy  carrier  for the  residential
properties during the fourth quarter of 1998.

Property taxes increased  primarily due to the increase in the tax rate assessed
by the taxing authorities at all the residential properties excluding LaFontenay
which remained stable.  General and  administrative  expense remained stable due
primarily to a decrease in general partners reimbursement fees, which was offset
by an increase in legal fees. Legal fees increased as a result of the settlement
of an outstanding litigation case in the first quarter of 1999. Also included in
general and administrative expenses were costs associated with the quarterly and
annual  communications  with  investors and  regulatory  agencies and the annual
audit required by the Partnership agreement. Depreciation expense increased as a
result of the additional capital improvements which occurred in 1999.

The   Partnership's   net  loss  for  the  year  ended  December  31,  1999  was
approximately $2,366,000 as compared to a net loss of approximately $783,000 for
the year ended December 31, 1998. (See "Note E" of the financial  statements for
a reconciliation  of these amounts to the  Partnership's  federal taxable loss).
The  increase  in net  loss is  primarily  attributable  to the  loss on sale of
discontinued  operations  of  approximately  $834,000  realized  on the  sale of
Shoppes at River Rock. On December 30, 1999,  Shoppes at River Rock,  located in
Murfreesboro, Tennessee, was sold to an unaffiliated third party for $1,600,000.
After closing  expenses of approximately  $103,000 the net proceeds  received by
the Partnership were approximately $1,497,000. The Partnership used the proceeds
from the sale of the property to pay down the  remaining  debt  encumbering  the
property of approximately  $1,491,000.  Also contributing to the increase in net
loss is the recording of  approximately  $660,000 of an  impairment  loss on the
Shoppes  of River  Rock  during  September  1999.  During  September  1999,  the
Partnership  determined  that the  Shoppes at River  Rock's  carrying  value was
overstated in accordance with Financial Accounting Standards Board Statement No.
121  "Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
Assets to be Disposed  Of".  Accordingly  an impairment  loss was  recognized to
reflect the  estimated  fair value of the Shoppes at River Rock at September 30,
1999.  The fair value was based upon current  economic  conditions and projected
future operational cash flows.

Effective  January 1, 1999, the Partnership  changed its method of accounting to
capitalize the cost of exterior  painting and major landscaping on a prospective
basis.  The  Partnership  believes  that  this  accounting  principle  change is
preferable  because it provides a better  matching of expenses  with the related
benefit of the expenditures and it is consistent with industry  practice and the
policies of the Managing General  Partner.  The effect of the change in 1999 was
not  material.  The  cumulative  effect,  had this change been  applied to prior
periods,  is not  material.  The  accounting  principle  change will not have an
effect on cash flow,  funds available for  distributions  or fees payable to the
Managing General Partner or affiliates.

As part of the ongoing  business plan of the  Partnership,  the Managing General
Partner  monitors  the  rental  market  environment  of each  of its  investment
properties  to assess  the  feasibility  of  increasing  rents,  maintaining  or
increasing  occupancy  levels and protecting the  Partnership  from increases in
expenses. As part of this plan, the Managing General Partner attempts to protect
the Partnership  from the burden of  inflation-related  increases in expenses by
increasing rents and maintaining a high overall occupancy level. However, due to
changing market  conditions,  which can result in the use of rental  concessions
and  rental  reductions  to  offset  softening  market  conditions,  there is no
guarantee that the Managing General Partner will be able to sustain such a plan.

Liquidity and Capital Resources

At  December  31,  1999  the  Partnership  had  cash  and  cash  equivalents  of
approximately  $1,398,000  compared to  approximately  $971,000 at December  31,
1998.  The increase in cash and cash  equivalents of  approximately  $427,000 is
primarily  due to  $1,921,000  of cash  provided  by  operating  activities  and
approximately  $292,000  of cash  provided  by  investing  activities  which was
partially  offset by  $1,786,000  of cash  used in  financing  activities.  Cash
provided by  investing  activities  consisted  of proceeds  from the sale of the
commercial  property (see discussion  above) and net withdrawals from restricted
escrows partially offset by property improvements and replacements. Cash used in
financing  activities  consisted  primarily  of the  repayment  of the  mortgage
encumbering  the commercial  property and payments on the mortgages  encumbering
the Partnership's residential properties.

The sufficiency of existing  liquid assets to meet future  liquidity and capital
expenditure   requirements   is  directly   related  to  the  level  of  capital
expenditures  required at the investment  properties to adequately  maintain the
physical  assets and other  operating needs of the Registrant and to comply with
Federal,  state,  local, legal and regulatory  requirements.  The Partnership is
currently  evaluating  the capital  improvement  needs of the properties for the
upcoming year. The minimum amount to be budgeted is expected to be $300 per unit
or $402,300.  Additional  improvements  may be considered and will depend on the
physical  condition  of the  properties  as well  as  replacement  reserves  and
anticipated cash flow generated by the properties.

The additional  capital  expenditures will be incurred only if cash is available
from  operations  and  Partnership  reserves.  To the extent that such  budgeted
capital improvements are completed the Registrant's  distributable cash flow, if
any, may be adversely affected at least in the short term.

The  Registrant's  current assets are thought to be sufficient for any near-term
needs  (exclusive  of capital  improvements)  of the  Registrant.  The  mortgage
indebtedness of approximately  $24,087,000,  net of discount,  is amortized over
varying periods with required balloon payments ranging from November 15, 2002 to
December 1, 2009.  The Managing  General  Partner will attempt to refinance such
indebtedness  and/or  sell the  properties  prior to such  maturity  date.  If a
property  cannot be refinanced or sold for a sufficient  amount,  the Registrant
will risk losing such property through foreclosure.

No  distributions  were made to the partners  during 1999 and 1998.  Future cash
distributions  will depend on the levels of net cash generated from  operations,
the  availability of cash reserves and timing of debt  maturities,  refinancings
and/or property sales. The  Partnership's  distribution  policy is reviewed on a
semi-annual basis. There can be no assurance, however, that the Partnership will
generate sufficient funds from operations after required capital expenditures to
permit further  distributions to its partners in 2000 or subsequent  periods. In
addition,  the Partnership may be restricted  from making  distributions  if the
amount in the reserve account for Big Walnut  Apartments and Greensprings  Manor
Apartments  is less than $400 per  apartment  unit or $333,000  in total.  As of
December 31, 1999, the account balances were $239,400 for Big Walnut  Apartments
and $239,600 for Greensprings Manor Apartments.

Tender Offer

Several tender offers were made by various parties,  including affiliates of the
general partners, during the fiscal years ended December 31, 1999 and 1998. As a
result of these tender offers at December 31, 1999, AIMCO and its affiliates own
462.75 limited partnership units in the Partnership  representing  approximately
37.80% of the  outstanding  units.  It is possible that AIMCO or its  affiliates
will  make  one  or  more  additional  offers  to  acquire   additional  limited
partnership  interests in the  Partnership  for cash or in exchange for units in
the operating partnership of AIMCO. Under the Partnership Agreement, unitholders
holding a majority of the Units are  entitled  to take action with  respect to a
variety of matters.  When voting on matters,  AIMCO would in all likelihood vote
the Units it  acquired in a manner  favorable  to the  interest of the  Managing
General Partner because of their affiliation with the Managing General Partner.

Year 2000 Compliance

General Description

The Year 2000 issue is the result of computer  programs  being written using two
digits rather than four digits to define the applicable year. The Partnership is
dependent  upon the Managing  General  Partner and its affiliates for management
and  administrative  services  ("Managing  Agent").  Any of the Managing Agent's
computer programs or hardware that had date-sensitive software or embedded chips
might have  recognized  a date using "00" as the year 1900  rather than the year
2000.  This could have resulted in a system failure or  miscalculations  causing
disruptions of operations,  including, among other things, a temporary inability
to process  transactions,  send invoices,  or engage in similar normal  business
activities.

Computer Hardware, Software and Operating Equipment

In 1999,  the Managing  Agent  completed  all phases of its Year 2000 program by
completing  the  replacement  and repair of any  hardware or software  system or
operating  equipment that was not yet Year 2000 compliant.  The Managing Agent's
hardware  and software  systems and its  operating  equipment  are now Year 2000
compliant.  No  material  failure or  erroneous  results  have  occurred  in the
Managing Agent's computer  applications  related to the failure to reference the
Year 2000 to date.

Third Parties

To  date,  the  Managing  Agent  is not  aware of any  significant  supplier  or
subcontractor  (external agent) or financial institution of the Partnership that
has a Year 2000 issue that  would  have a material  impact on the  Partnership's
results of operations,  liquidity or capital  resources.  However,  the Managing
Agent  has no means of  ensuring  or  determining  the Year 2000  compliance  of
external  agents.  At this time, the Managing Agent does not believe that a Year
2000 issue of any  non-compliant  external agent will have a material  impact on
the Partnership's financial position or results of operations.

Costs

The total cost of the Managing Agent's Year 2000 project was approximately  $3.2
million and was funded from operating cash flows.

Risks Associated with the Year 2000

The Managing  Agent  completed all necessary  phases of its Year 2000 program in
1999,  and did not  experience  system or  equipment  malfunctions  related to a
failure to reference the Year 2000. The Managing  Agent or Partnership  have not
been  materially  adversely  effected by  disruptions  in the economy  generally
resulting from the Year 2000 issue.

At this  time,  the  Managing  Agent  does not  believe  that the  Partnership's
businesses,  results of  operations  or financial  condition  will be materially
adversely effected by the Year 2000 issue.

Contingency Plans Associated with the Year 2000

The  Managing  Agent has not had to implement  contingency  plans such as manual
workarounds or selecting new relationships for its banking or elevator operation
activities in order to avoid the Year 2000 issue.

Item 7.     Financial Statements

DAVIDSON DIVERSIFIED REAL ESTATE II, L.P.

LIST OF FINANCIAL STATEMENTS

Report of Ernst & Young LLP, Independent Auditors

Consolidated Balance Sheet - December 31, 1999

Consolidated Statements of Operations - Years ended December 31, 1999 and 1998

Consolidated  Statements of Changes in Partners'  Deficit - Years ended December
31, 1999 and 1998

Consolidated Statements of Cash Flows - Years ended December 31, 1999 and 1998

Notes to Consolidated Financial Statements


<PAGE>


                 Report of Ernst & Young LLP, Independent Auditors

The Partners

Davidson Diversified Real Estate II, L.P.


We  have  audited  the  accompanying  consolidated  balance  sheet  of  Davidson
Diversified  Real  Estate II,  L.P. as of  December  31,  1999,  and the related
consolidated  statements of  operations,  changes in partners'  deficit and cash
flows for each of the two years in the period ended  December  31,  1999.  These
financial statements are the responsibility of the Partnership's management. Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made  by the  Partnership's  management,  as  well  as  evaluating  the  overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,   the  consolidated   financial  position  of  Davidson
Diversified  Real Estate II, L.P. at December  31,  1999,  and the  consolidated
results  of its  operations  and its cash flows for each of the two years in the
period  ended  December 31,  1999,  in  conformity  with  accounting  principles
generally accepted in the United States.

                                                           /s/ ERNST & YOUNG LLP



Greenville, South Carolina
February 25, 2000

                     DAVIDSON DIVERSIFIED REAL ESTATE II, L.P.

                           CONSOLIDATED BALANCE SHEET

                          (in thousands, except unit data)

                                December 31, 1999

<TABLE>
<CAPTION>

Assets
<S>                                                           <C>           <C>

   Cash and cash equivalents                                                $ 1,398
   Receivables and deposits                                                     580
   Restricted escrows                                                           512
   Other assets                                                                 357
   Investment properties (Notes D & G):
      Land                                                    $ 2,603
      Buildings and related personal property                  37,671
                                                               40,274
      Less accumulated depreciation                           (21,426)       18,848
                                                                            $21,695

Liabilities and Partners' Deficit

Liabilities

      Accounts payable                                                          485
      Tenant security deposit payable                                           167
      Accrued property taxes                                                    599
      Other liabilities                                                         667
      Due to Managing General Partner (Note F)                                  502
      Mortgage notes payable (Note D)                                        24,087

Partners' Deficit

   General partners                                            $ (531)
   Limited partners (1,224.25 units issued and
      outstanding)                                             (4,281)       (4,812)
                                                                            $21,695

           See Accompanying Notes to Consolidated Financial Statements
</TABLE>


                     DAVIDSON DIVERSIFIED REAL ESTATE II, L.P.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                          (in thousands, except unit data)

<TABLE>
<CAPTION>

                                                            Years Ended December 31,
                                                                1999        1998
<S>                                                         <C>          <C>

Revenues:                                                                (restated)
   Rental income                                           $    7,552   $    7,189
   Other income                                                   527          516
   Casualty gain (Note I)                                          --          328
      Total revenues                                            8,079        8,033

Expenses:
   Operating                                                    3,878        3,845
   General and administrative                                     323          339
   Depreciation                                                 1,795        1,664
   Interest                                                     2,050        2,075
   Property taxes                                                 622          605
   Loss on disposal of property                                    --          159
      Total expenses                                            8,668        8,687

Loss from continuing operations                                  (589)        (654)
Loss from discontinued operation (Note C)                        (943)        (129)
Loss on sale of discontinued operation (Note C)                  (834)          --
      Net loss                                             $   (2,366)  $     (783)

Net loss allocated to general partners (2%)                $      (47)  $      (16)

Net loss allocated to limited partners (98%)                   (2,319)        (767)
                                                           $   (2,366)  $     (783)
Per limited partnership unit:

Loss from continuing operations                            $  (471.31)  $  (523.59)
Loss from discontinued operation                              (755.30)     (102.92)
Loss on sale of discontinued operation                        (667.61)          --
Net loss                                                   $(1,894.22)  $  (626.51)

           See Accompanying Notes to Consolidated Financial Statements

</TABLE>

                     DAVIDSON DIVERSIFIED REAL ESTATE II, L.P.

               CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' DEFICIT
                          (in thousands, except unit data)


<TABLE>
<CAPTION>
                                        Limited
                                       Partnership    General     Limited
                                          Units       Partners   Partners     Total
<S>                                     <C>          <C>         <C>         <C>

Original capital contributions           1,224.25     $     1     $24,485    $24,486

Partners' deficit at
  December 31, 1997                      1,224.25     $  (468)    $(1,195)   $(1,663)

Net loss for the year ended
  December 31, 1998                            --         (16)       (767)      (783)

Partners' deficit at
  December 31, 1998                      1,224.25        (484)     (1,962)    (2,446)

Net loss for the year ended
  December 31, 1999                            --         (47)     (2,319)    (2,366)

Partners' deficit at
  December 31, 1999                      1,224.25     $  (531)    $(4,281)   $(4,812)

           See Accompanying Notes to Consolidated Financial Statements

</TABLE>


<PAGE>



                     DAVIDSON DIVERSIFIED REAL ESTATE II, L.P.
                      CONSOLDIATED STATEMENTS OF CASH FLOWS

                                   (in thousands)


<TABLE>
<CAPTION>
                                                                 Years Ended December 31,
                                                                     1999         1998
Cash flows from operating activities:
<S>                                                                 <C>         <C>

  Net loss                                                         $ (2,366)     $ (783)
  Adjustments to reconcile net loss to net
   cash provided by operating activities:
   Depreciation                                                       2,133       2,038
   Amortization of discounts and loan costs                             239         228
   Casualty gain                                                         --        (328)
   Impairment loss on property  - discontinued operations               660          --
   Loss on disposal of property                                          --         159
   Loss on sale of discontinued operations                              834          --
   Change in accounts:
      Receivables and deposits                                          234         124
      Other assets                                                     (23)          16
      Accounts payable                                                  160           8
      Tenant security deposit liabilities                               (21)         (1)
      Accrued property taxes                                            (98)          6
      Other liabilities                                                 169         227

          Net cash provided by operating activities                   1,921       1,694

Cash flows from investing activities:

 Net proceeds from sale of investment property                        1,497          --
 Property improvements and replacements                              (1,305)     (1,461)
 Net withdrawals from restricted escrows                                100         285
 Insurance proceeds from casualty event                                  --         358
 Lease commissions                                                       --         (44)

Net cash provided by (used in) investing activities                     292        (862)

Cash flows from financing activities:

   Advances from Managing General Partner                               502          --
   Payments on mortgage notes payable                                  (797)       (746)
   Repayment of mortgage note payable                                (1,491)         --
          Net cash used in financing activities                      (1,786)       (746)

Net increase in unrestricted cash
  and cash equivalents                                                  427          86
Cash and cash equivalents at beginning of the year                      971         885

Cash and cash equivalents at end of year                            $ 1,398       $ 971

Supplemental disclosure of cash flow information:

Cash paid for interest                                              $ 2,004      $2,029

Supplemental disclosure of noncash activity:

Property improvements and replacements in accounts payable           $ 91         $ --

           See Accompanying Notes to Consolidated Financial Statements

</TABLE>


                     DAVIDSON DIVERSIFIED REAL ESTATE II, L.P.

                     Notes to Consolidated Financial Statements

                                December 31, 1999

Note A - Organization and Significant Accounting Policies

Organization

Davidson Diversified Real Estate II, L.P. (the "Partnership" or "Registrant") is
a Delaware  limited  partnership  organized  in June 1984 to acquire and operate
residential and commercial real estate  properties.  The Partnership's  Managing
General Partner is Davidson Diversified  Properties,  Inc (the "Managing General
Partner").  Prior to February  25,  1998,  the  Managing  General  Partner was a
wholly-owned subsidiary of MAE GP Corporation ("MAE GP"). Effective February 25,
1998, MAE GP merged into Insignia  Properties  Trust  ("IPT"),  which was merged
into Apartment  Investment and Management  Company ("AIMCO")  effective February
26, 1999. Thus the Managing General Partner is now a wholly-owned  subsidiary of
AIMCO.  See "Note B" Transfer of  Control".  The  directors  and officers of the
Managing  General  Partner  also  serve as  executive  officers  of  AIMCO.  The
Partnership  commenced  operations  on  October  16,  1984,  and  completed  its
acquisition of investment properties prior to December 31, 1985. The Partnership
Agreement  provides  that the  Partnership  is to terminate on December 31, 2008
unless  terminated prior to such date. The  Partnership's  remaining  commercial
property,  Shoppes at River Rock,  was sold on December 30, 1999. As of December
31, 1999, the Partnership  operates four apartment properties located in or near
major urban areas in the United States.

Principles of Consolidation

The financial  statements  include all the accounts of the  Partnership  and its
four 99.9% owned partnerships.  The Managing General Partner of the consolidated
partnerships  is Davidson  Diversified  Properties,  Inc.  Davidson  Diversified
Properties,  Inc.  may be removed  as the  general  partner of the  consolidated
partnership by the Registrant;  therefore,  the  consolidated  partnerships  are
controlled and consolidated by the Registrant. All significant  interpartnership
balances have been eliminated.

Allocations of Profits, Gains & Losses

Net  income,  other  than  that  arising  from  the  occurrence  of  a  sale  or
refinancing,  and net loss shall be allocated 2% to the general partners and 98%
to the limited partners.

Cash from sales or  refinancings  shall be distributed in the following order of
priority:

First,  to the  limited  partners,  an  amount  which  when  added to all  prior
distributions  of cash from sales or  refinancings  shall equal  their  original
invested capital, plus an amount which, when added to all prior distributions to
the  limited  partners  (excluding  distributions  which  are  deducted  in  the
calculation of adjusted  invested  capital),  will equal 8% per annum cumulative
noncompounded on the adjusted invested  capital,  commencing the last day of the
calendar  quarter in which each limited  partner is admitted to the  Partnership
through the date of payment;  and second,  after  payment to an affiliate of the
general partners of an amount equal to its subordinated real estate commissions,
85% of the remaining cash from sales or refinancings to the limited partners and
15% of the remaining cash from sales or refinancings to the general partners.

Allocation of Cash Distributions

Cash  distributions by the Partnership are allocated between general and limited
partners in accordance with the Partnership Agreement. The Partnership Agreement
provides  that  98% of  distributions  of  adjusted  cash  from  operations  are
allocated  to the limited  partners  and 2% to the general  partners.  Cash from
operations  is defined  as the  excess of cash  received  from  operations  less
operating  expenses paid,  adjusted for certain  specified items which primarily
include mortgage  payments on debt,  property  improvements and replacements not
previously reserved,  and the effects of other adjustments to reserves including
reserve amounts deemed necessary by the Managing General Partner.

Distributions  made from reserves no longer considered  necessary by the general
partners are  considered to be  additional  adjusted  cash from  operations  for
allocation purposes.  No cash distributions to the partners were made during the
years ended December 31, 1999 and 1998.

Cash from sales or refinancings (as defined in the Partnership  Agreement) shall
be distributed to the limited  partners until each limited  partner has received
an amount  equal to a  cumulative  8% per annum of the  average  of the  limited
partners' adjusted invested capital,  less any prior distributions.  The general
partners are then entitled to receive 3% of the selling price of properties sold
where they acted as a broker. The limited partners will then be allocated 85% of
any remaining distributions and the general partners will receive 15%.

Distributions  may be  restricted  by the  requirement  to deposit net operating
income (as defined in the mortgage note) from Greensprings  Manor Apartments and
Big Walnut  Apartments  into the Reserve  Account  until the Reserve  Account is
funded in an amount equal to a minimum of $400 per  apartment up to a maximum of
$1,000 per  apartment  ($333,000 to  $833,000).  As of December  31,  1999,  the
Partnership has deposits of approximately $479,000 in its Reserve Accounts.

Restricted Escrows

      Reserve  Account - A general  Reserve  Account of $203,000 was established
      with the refinancing  proceeds for Big Walnut  Apartments and Greensprings
      Manor Apartments.  These funds were established to cover necessary repairs
      and  replacements of existing  improvements,  debt service,  out-of-pocket
      expenses  incurred for ordinary and necessary  administrative  tasks,  and
      payment of real property taxes and insurance premiums.  The Partnership is
      required to deposit net operating income (as defined in the mortgage note)
      from each refinanced  property to the respective reserve account until the
      reserve  accounts  equal  to $400  per  apartment  unit  or  approximately
      $333,000 in total.  At  December  31,  1999,  the  account  balances  were
      approximately   $239,400  for  Big  Walnut  Apartments  and  approximately
      $239,600 for Greensprings Manor Apartments.

      Replacement  Reserve - LaFontenay  Apartments has a replacement reserve as
      required by its lender of approximately  $27,000 at December 31, 1999, for
      capital improvements.

      Other  Reserve - The Trails  has  another  reserve  which has a balance of
      approximately $6,000 at December 31, 1999 for capital improvements.

Investment Properties

Investment  properties  consist of four  apartment  complexes  and are stated at
cost.  Acquisition fees are capitalized as a cost of real estate.  In accordance
with Financial Accounting Standards Board Statement No. 121, "Accounting for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed of,"
the  Partnership   records  impairment  losses  on  long-lived  assets  used  in
operations  when  events and  circumstances  indicate  that the assets  might be
impaired  and the  undiscounted  cash flows  estimated  to be generated by those
assets are less than the carrying  amounts of those  assets.  Costs of apartment
properties  that have  been  permanently  impaired  have  been  written  down to
appraised  value.  No  adjustments  for impairment of value were recorded in the
years  ended  December  31,  1999  and 1998  for the  Partnership's  residential
properties.  During September 1999, the Partnership  determined that the Shoppes
at River Rock, a commercial property, located in Murfreesboro,  Tennessee with a
carrying  value of  $2,988,000  was  impaired  and its value was written down by
approximately  $660,000  to reflect  its fair  value at  September  30,  1999 of
approximately  $2,328,000.  The fair  value  was  based  upon  current  economic
conditions and projected future  operational cash flows.  This property was sold
on December 30, 1999 (see Note C).

Depreciation

Depreciation is provided by the straight-line method over the estimated lives of
the apartment  properties and related personal property.  For Federal income tax
purposes,  the  accelerated  cost recovery  method is used (1) for real property
over 15 years for  additions  prior to March 16,  1984;  18 years for  additions
after March 15, 1984, and before May 9, 1985,  and 19 years for additions  after
May 8, 1985, and before  January 1, 1987,  and (2) for personal  property over 5
years for additions  prior to January 1, 1987. As a result of the Tax Reform Act
of 1986, for additions  after December 31, 1986, the modified  accelerated  cost
recovery method is used for depreciation of (1) real property  additions over 27
1/2 years, and (2) personal property additions over 5 years.

Effective January 1, 1999, the Partnership  changed its method to capitalize the
cost of exterior painting and major landscaping (see Note K).

Loan Costs

Loan  costs  of  approximately   $614,000  less   accumulated   amortization  of
approximately $340,000 are included in other assets and are being amortized on a
straight-line basis over the life of the respective loans.

Cash and Cash Equivalents

Includes cash on hand and in banks, and money market accounts. At certain times,
the amount of cash deposited at a bank may exceed the limit on insured deposits.

Tenant Security Deposits

The Partnership  requires security deposits from lessees for the duration of the
lease and such deposits are included in receivables  and deposits.  The security
deposits  are  refunded  when the tenant  vacates,  provided  the tenant has not
damaged its space and is current on rental payments.

Leases

The Partnership generally leases apartment units for twelve-month terms or less.
The  Partnership  recognizes  income as earned on its leases.  In addition,  the
Managing  General  Partner's  policy  is  to  offer  rental  concessions  during
particularly  slow months or in response to heavy competition from other similar
complexes  in the  area.  Concessions  are  charged  against  rental  income  as
incurred.

Advertising Costs

Advertising costs of approximately  $173,000 and approximately  $133,000 for the
years ended December 31, 1999 and 1998,  respectively,  are charged to operating
expense as incurred.

Fair Value of Financial Instruments

Statement of Financial Accounting Standards ("SFAS") No. 107, "Disclosures about
Fair Value of Financial  Instruments",  as amended by SFAS No. 119, "Disclosures
about Derivative Financial Instruments and Fair Value of Financial Instruments",
requires  disclosure  of fair value  information  about  financial  instruments,
whether or not recognized in the balance  sheet,  for which it is practicable to
estimate  fair  value.  Fair value is defined in the SFAS as the amount at which
the  instruments  could be exchanged in a current  transaction  between  willing
parties,  other than in a forced or liquidation  sale. The Partnership  believes
that the  carrying  amount of its  financial  instruments  (except for long term
debt)  approximates  their fair value due to the short  term  maturity  of these
instruments.  The  fair  value  of  the  Partnership's  long  term  debt,  after
discounting the scheduled loan payments to maturity,  approximates  its carrying
balance.

Segment Reporting

SFAS No. 131, Disclosure about Segments of an Enterprise and Related Information
established  standards  for the way  that  public  business  enterprises  report
information about operating segments in annual financial statements and requires
that those enterprises  report selected  information about operating segments in
interim financial reports. It also establishes standards for related disclosures
about products and services, geographic areas, and major customers. See "Note H"
for required disclosures.

Uses of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

Reclassifications

Certain  reclassifications have been made to the 1998 balances to conform to the
1999 presentation.

Note B - Transfer of Control

Pursuant  to a series  of  transactions  which  closed  on  October  1, 1998 and
February 26, 1999,  Insignia  Financial Group, Inc. and IPT merged into AIMCO, a
publicly  traded real estate  investment  trust,  with AIMCO being the surviving
corporation (the "Insignia Merger").  As a result, AIMCO acquired 100% ownership
interest in the Managing General Partner.  The Managing General Partner does not
believe  that this  transaction  has had or will have a  material  effect on the
affairs and operations of the Partnership.

Note C - Disposition of Property/Operating Segment

On December 30, 1999, Shoppes at River Rock, located in Mufreesboro,  Tennessee,
was sold to an unaffiliated  third party for $1,600,000.  After closing expenses
of  approximately  $103,000 the net proceeds  received by the  Partnership  were
approximately $1,497,000. The Partnership used the proceeds from the sale of the
property to pay off the remaining debt encumbering the property of approximately
$1,491,000.

Shoppes at River Rock was the only commercial  property owned by the Partnership
and represented one segment of the Partnership's operations.  Due to the sale of
the property on December 30, 1999,  the results of the  commercial  segment have
been shown as loss from discontinued operations and loss on sale of discontinued
operations as of December 31, 1999 and 1998 and  accordingly,  the statements of
operations  have been  restated to reflect this  presentation.  Revenues of this
property  were  approximately   $762,000  and  $1,110,000  for  1999  and  1998,
respectively.  Loss from operations were approximately  $943,000  (including the
impairment loss of $660,000 mentioned in Note A) and $129,000 for 1999 and 1998,
respectively.

Note D - Mortgage Notes Payable

<TABLE>
<CAPTION>

                           Principal      Monthly                          Principal
                           Balance At     Payment    Stated                 Balance
                          December 31,   Including  Interest   Maturity     Due At
        Property              1999       Interest     Rate       Date      Maturity
                               (in thousands)                           (in thousands)
<S>                          <C>            <C>       <C>       <C>        <C>

Big Walnut Apartments
  1st mortgage              $ 4,456        $   43     7.60%    11/15/02     $ 3,912
  2nd mortgage                  167             1     7.60%    11/15/02         167

LaFontenay I & II
  Apartments
  1st mortgage                7,166            51     7.50%    09/01/07       6,369

The Trails Apartments
  1st mortgage                5,565            41      (1)     12/01/09       3,015

Greensprings Manor
  Apartments
  1st mortgage                7,833            75     7.60%    11/15/02       6,875
  2nd mortgage                  294             2     7.60%    11/15/02         294
                            $25,481        $ 213                            $20,632
Less unamortized
  discounts                  (1,394)

Total                       $24,087
</TABLE>

(1)   Adjustable  rate based on 75% of the interest rate on new-issue  long-term
      A-rated  utility  bonds as  determined  on the first day of each  calendar
      quarter. The rate at December 31, 1999 was 5.7375%.

The  discount is reflected  as a reduction  of the  mortgage  notes  payable and
increases the effective rate of the debt to 8.76% for Big Walnut  Apartments and
Greensprings Manor Apartments and 8.00% for The Trails Apartments.

The MultiFamily  Housing Revenue Bonds and Note Agreement  collateralized by The
Trails  Apartments  were called and,  therefore,  payable in full on February 1,
1997 in  accordance  with the  terms  of the  agreements.  On June 30,  1997 the
Partnership  entered  into a  Modification  of Bond  Documents  with the issuer.
Pursuant to the  modification,  the call notice was rescinded.  The modification
converted  the monthly  payments  from  interest  only to principal and interest
payments with an amortization  period of twenty years.  The note and bond mature
on December 1, 2009 with a balloon payment.  Pursuant to the modified terms, the
Bondholder  shall not exercise the call right on the Bond on a date prior to the
fifth anniversary of the modification.

Mortgages are nonrecourse  and are  collateralized  by the related  property and
improvements and by pledge of revenues from the property and improvements of the
Partnership.  Certain of the notes require prepayment  penalties if repaid prior
to  maturity  and  prohibit  resale  of  the  properties   subject  to  existing
indebtedness.

Scheduled  principal  payments  of the  mortgage  notes  payable  subsequent  to
December 31, 1999, are as follows (in thousands):

                               2000              $ 761
                               2001                 817
                               2002              12,027
                               2003                 322
                               2004                 343
                            Thereafter           11,211

                                                $25,481

Note E - Income Taxes

The Partnership  received a ruling from the Internal  Revenue Service that it is
to be classified as a partnership for Federal income tax purposes.  Accordingly,
no provision for income taxes is made in the consolidated  financial  statements
of the Partnership. Taxable income or loss of the Partnership is reported in the
income tax returns of its partners.

The following is a reconciliation  of reported net loss and Federal taxable loss
(in thousands, except per unit data):

                                                     1999          1998

                  Net loss as reported          $   (2,366)    $    (783)
                  Add (deduct)
                    Depreciation differences          (107)           (2)
                    Asset removals                     204           159
                    Amortization of discounts           53            47
                    Casualty gain                       --          (519)
                    Unearned income                     78             8
                    Miscellaneous                       74            61

                  Federal taxable loss          $   (2,064)    $  (1,029)

                  Federal taxable loss per
                    limited partnership unit    $(1,651.62)    $ (823.83)

The following is a reconciliation between the Partnership's reported amounts and
Federal tax basis of net assets and liabilities (in thousands):

Net liabilities as reported                         $ (4,812)
Land and buildings                                     3,497
Accumulated depreciation                              (9,767)
Other                                                   (816)

Net deficit - Federal tax basis                     $(11,898)

Note F - Transactions with Affiliated Parties

The  Partnership  has no employees  and is  dependent  on the  Managing  General
Partner  and  its  affiliates  for  the  management  and  administration  of all
Partnership  activities.  The  Partnership  Agreement  provides  for (i) certain
payments to affiliates for services and (ii)  reimbursement  of certain expenses
incurred by affiliates on behalf of the Partnership.  The following amounts were
paid or accrued to the Managing  General  Partner and its affiliates  during the
years ended December 31, 1999 and 1998:

                                                   1999        1998
                                                    (in thousands)
Property management fees (included in
  operating expenses)                             $ 411        $ 421
Reimbursement for services of affiliates
   (included in general and administrative
   expense, operating expense and
   investment properties)                           221          390
Real estate commission on the sale of
   Shoppes at River Rock                             48           --

During the years ended  December 31, 1999 and 1998,  affiliates  of the Managing
General  Partner were  entitled to receive 5% of gross  receipts from all of the
Registrant's  residential properties for providing property management services.
The Registrant paid to such affiliates $411,000 and $390,000 for the years ended
December 31, 1999 and 1998,  respectively.  For the nine months ended  September
30, 1998  affiliates  of the Managing  General  Partner were entitled to receive
varying  percentages of gross receipt from the Registrant's  commercial property
for  providing  management  services.  The  Registrant  paid to such  affiliates
$31,000 for the nine months  ending  September  30, 1998. No such fees were paid
for the year ended  December  31,  1999 as these  services  were  provided by an
unrelated third party effective October 1, 1998.

An  affiliate  of  the  Managing   General   Partner  was  entitled  to  receive
reimbursement of accountable  administrative expenses amounting to approximately
$221,000  and  $390,000  for  the  years  ended  December  31,  1999  and  1998,
respectively.  Included in these amounts are approximately  $43,000 and $111,000
for   reimbursement   for  construction   oversight  costs  in  1999  and  1998,
respectively.  Also included is approximately  $40,000 of lease  commissions for
1998. No such costs were incurred during 1999. As of December 31, 1999 and 1998,
$226,000 and $142,000,  respectively,  of these  balances have not been paid and
are reflected in other liabilities.

During 1999 the Managing  General Partner loaned the  Partnership  approximately
$502,000  to  cover  operational   expenses   required  at  Greensprings   Manor
Apartments.  This loan was made in accordance  with the terms of the Partnership
Agreement. Interest is charged at prime plus 1%.

The  Partnership  accrued a real estate  commission  of $48,000 upon the sale of
Shoppes  at River  Rock due to the  Managing  General  Partner.  Payment of this
commission is  subordinate  to the limited  partners  receiving  their  original
invested capital plus a cumulative  non-compounded  annual return of 8% on their
adjusted invested capital.

Several tender offers were made by various parties,  including affiliates of the
general partners, during the years ended December 31, 1999 and 1998. As a result
of these tender offers at December 31, 1999, AIMCO and its affiliates own 462.75
limited partnership units in the Partnership  representing  approximately 37.80%
of the outstanding  units. It is possible that AIMCO or its affiliates will make
one  or  more  additional  offers  to  acquire  additional  limited  partnership
interests in the  Partnership for cash or in exchange for units in the operating
partnership of AIMCO.  Under the Partnership  Agreement,  unitholders  holding a
majority of the Units are  entitled to take action with  respect to a variety of
matters. When voting on matters, AIMCO would in all likelihood vote the Units it
acquired in a manner  favorable to the interest of the Managing  General Partner
because of their affiliation with the Managing General Partner.

Note G - Investment Properties and Accumulated Depreciation

<TABLE>
<CAPTION>

                                                      Initial Cost
                                                     To Partnership
                                                     (in thousands)

                                                             Buildings         Net Cost
                                                            and Related      Capitalized
                                                              Personal      Subsequent to
    Apartment Properties        Encumbrances      Land        Property       Acquisition
                               (in thousands)                               (in thousands)
<S>                                <C>           <C>           <C>            <C>

Big Walnut Apartments             $ 4,623          $ 520      $ 6,505          $ 1,668
LaFontenay Apartments               7,166            650        6,719            2,460
The Trails Apartments               5,565            586        7,054            1,578
Greensprings Manor
  Apartments                        8,127            847        9,684            2,003
                                   25,481

Less unamortized discounts         (1,394)

Total                             $24,087        $ 2,603      $29,962          $ 7,709
</TABLE>

                                Gross Amount At Which Carried
                                     At December 31, 1999
                                        (in thousands)

<TABLE>
<CAPTION>

                              Buildings
                                 And
                               Related
                               Personal          Accumulated     Date of       Date   Depreciable
     Description       Land    Property   Total  Depreciation  Construction  Acquired Life-Years

Apartment Properties
<S>                    <C>       <C>       <C>       <C>        <C>          <C>         <C>

Big Walnut             $ 520   $ 8,173   $ 8,693   $ 4,871        1971       03/28/85    5/25
LaFontenay               650     9,179     9,829     5,085      1971-1973    10/31/84    5/25
The Trails               586     8,632     9,218     4,484      1984-1985    08/30/85    5/25
Greensprings Manor       847    11,687    12,534     6,986      1970-1975    09/30/85    5/25

Totals                $2,603   $37,671   $40,274   $21,426

</TABLE>

Reconciliation of "Investment Properties and Accumulated Depreciation"

                                              Years Ended December 31,
                                                 1999          1998
                                                   (in thousands)

Real Estate

Balance at beginning of year                    $45,605       $44,544
    Property improvements                         1,396         1,461
    Disposals of property                        (6,727)         (400)
Balance at end of year                          $40,274       $45,605

Accumulated Depreciation

Balance at beginning of year                    $23,090       $21,263
    Additions charged to expense                  2,133         2,038
    Disposal of property                         (3,797)         (211)
Balance at end of year                          $21,426       $23,090

The  aggregate  cost of the real  estate  for  Federal  income tax  purposes  at
December  31,  1999 and 1998,  is  approximately  $43,771,000  and  $49,314,000,
respectively. The accumulated depreciation taken for Federal income tax purposes
at December 31, 1999 and 1998, is  approximately  $31,193,000  and  $33,150,000,
respectively.

Note H - Segment Reporting

Description  of the types of products  and  services  from which the  reportable
segment derives its revenues:

The  Partnership  had  two  reportable  segments:   residential  properties  and
commercial properties.  The Partnership's  residential property segment consists
of four apartment complexes located in Ohio, Kentucky,  Tennessee,  and Indiana.
The  Partnership  rents  apartment units to tenants for terms that are typically
twelve months or less. The commercial  property segment  consisted of a shopping
center located in Tennessee, which was sold on December 30, 1999. As a result of
the sale of the commercial  property during 1999 the commercial segment is shown
as discontinued operations.

Measurement of segment profit and loss:

The  Partnership  evaluates  performance  based on segment  profit (loss) before
depreciation.  The accounting policies of the reportable segment are the same as
those described in the summary of significant accounting policies.

Factors management used to identify the enterprise's reportable segment:

The  Partnership's  reportable  segment  consists of investment  properties that
offer different products and services.  The reportable segments are each managed
separately  because they  provide  distinct  services  with  different  types of
products and customers.

Segment  information  for the years ended December 31, 1999 and 1998 is shown in
the tables below. The "Other" column includes partnership administration related
items and income  and  expense  not  allocated  to the  reportable  segment  (in
thousands).

<TABLE>
<CAPTION>

                                                           1999
                                        Residential    Commercial   Other        Totals
                                                       (discontinued)
  <S>                                     <C>             <C>          <C>       <C>
  Rental income                            $ 7,552        $   --        $  --     $ 7,552
  Other income                                 507            --           20         527
  Interest expense                           2,050            --           --       2,050
  Depreciation                               1,795            --           --       1,795
  General and administrative expense            --            --          323         323
  Loss from discontinued operations             --          (943)          --        (943)
  Loss on sale of discontinued
     operations                                 --          (834)          --        (834)
  Segment loss                                (286)       (1,777)        (303)     (2,366)
  Total assets                              20,972            --          723      21,695
  Capital expenditures for investment
    properties                               1,383            13           --       1,396

                                                          1998
                                       Residential    Commercial   Other        Totals
                                                      (discontinued)
Rental income                             $ 7,189         $ --         $ --      $ 7,189
Other income                                  497            --           19         516
Interest expense                            2,075            --           --       2,075
Depreciation                                1,664            --           --       1,664
General and administrative expense             --            --          339         339
Gain (loss) on casualty event                 328            --           --         328
Gain (loss) on disposal of assets             159            --           --         159
Loss from discontinued operations              --          (129)          --        (129)
Segment loss                                 (334)         (129)        (320)       (783)
Total assets                               21,364         3,662          360      25,386
Capital expenditures for investment
  properties                                1,442            19           --       1,461

</TABLE>

Note I - Casualty Event

In December 1997, a fire destroyed one building at The Trails  Apartments.  As a
result, the asset and related accumulated depreciation were written off in 1997.
At December 31, 1997,  the proceeds  received on the casualty  approximated  the
loss  on  write-off  of  the   fire-damaged   asset,   with  the  difference  of
approximately $9,000 being recorded as an insurance  receivable.  Therefore,  no
gain or loss relating to this fire was recognized in 1997. The reconstruction of
the  destroyed  building  was  completed  in 1998  with the costs  reflected  in
investment   properties.   The   Partnership   recognized  a  casualty  gain  of
approximately  $328,000  in 1998,  with  insurance  proceeds  received  totaling
$358,000.

Note J - Legal Proceedings

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial  Group,  Inc., et al. in the Superior Court of the State of California
for the County of San Mateo. The plaintiffs  named as defendants,  among others,
the  Partnership,  the Managing  General Partner and several of their affiliated
partnerships  and corporate  entities.  The action  purports to assert claims on
behalf of a class of limited  partners and derivatively on behalf of a number of
limited  partnerships  (including  the  Partnership)  which are named as nominal
defendants,  challenging  the  acquisition  by Insignia  Financial  Group,  Inc.
("Insignia")  and  entities  which  were,  at one time,  affiliates  of Insignia
("Insignia  Affiliates") of interests in certain general partner entities,  past
tender offers by Insignia  Affiliates to acquire limited  partnership units, the
management of partnerships  by Insignia  Affiliates and the Insignia Merger (see
"Note B - Transfer  of  Control").  The  plaintiffs  seek  monetary  damages and
equitable relief, including judicial dissolution of the Partnership. On June 25,
1998,  the Managing  General  Partner  filed a motion  seeking  dismissal of the
action.  In lieu of  responding  to the  motion,  the  plaintiffs  have filed an
amended  complaint.  The Managing General Partner filed demurrers to the amended
complaint which were heard February 1999.  Pending the ruling on such demurrers,
settlement negotiations commenced. On November 2, 1999, the parties executed and
filed a  Stipulation  of  Settlement  settling  claims,  subject to final  court
approval, on behalf of the Partnership and all limited partners who own units as
of November 3, 1999.  Preliminary  approval of the  settlement  was  obtained on
November 3, 1999 from the Superior Court of the State of  California,  County of
San Mateo, at which time the Court set a final approval hearing for December 10,
1999.  Prior to the  December  10,  1999  hearing  the  Court  received  various
objections to the settlement,  including a challenge to the Court's  preliminary
approval based upon the alleged lack of authority of class  plaintiffs'  counsel
to enter the settlement.  On December 14, 1999, the Managing General Partner and
its affiliates terminated the proposed settlement. Certain plaintiffs have filed
a motion to  disqualify  some of the  plaintiffs'  counsel  in the  action.  The
Managing  General  Partner does not anticipate  that costs  associated with this
case will be material to the Partnership's overall operations.

The  Partnership is unaware of any other pending or outstanding  litigation that
is not of a routine nature arising in the ordinary course of business.

Note K - Change in Accounting Principle

Effective  January 1, 1999, the Partnership  changed its method of accounting to
capitalize the cost of exterior  painting and major landscaping on a prospective
basis.  The  Partnership  believes  that  this  accounting  principle  change is
preferable  because it provides a better  matching of expenses  with the related
benefit of the expenditures and it is consistent with industry  practice and the
policies of the Managing General  Partner.  The effect of the change in 1999 was
not  material.  The  cumulative  effect,  had this change been  applied to prior
periods,  is not  material.  The  accounting  principle  change will not have an
effect on cash flow,  funds available for  distributions  or fees payable to the
Managing General Partner or affiliates.

Item 8.   Changes in and Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure

            None.

                                    PART III

Item 9.     Directors, Executive Officers, Promoters   and  Control   Persons;
            Compliance with Section 16(a) of the Exchange Act

The Registrant has no directors or officers. The Managing General Partner of the
Registrant is Davidson  Diversified  Properties,  Inc. The names and ages of, as
well as the  position and officers  held by the present  executive  officers and
directors of the  Managing  General  Partner are set forth  below.  There are no
family relationships between or among any officers or directors.

Name                        Age    Position

Patrick J. Foye              42    Executive Vice President and Director

Martha L. Long               40    Senior Vice President and Controller

Patrick J. Foye has been  Executive  Vice President and Director of the Managing
General  Partner  since October 1, 1998.  Mr. Foye has served as Executive  Vice
President  of AIMCO  since May 1998.  Prior to  joining  AIMCO,  Mr.  Foye was a
partner in the law firm of Skadden, Arps, Slate, Meagher & Flom LLP from 1989 to
1998 and was  Managing  Partner  of the  firm's  Brussels,  Budapest  and Moscow
offices from 1992  through  1994.  Mr. Foye is also Deputy  Chairman of the Long
Island  Power   Authority  and  serves  as  a  member  of  the  New  York  State
Privatization  Council.  He received a B.A. from Fordham College and a J.D. from
Fordham University Law School.

Martha L. Long has been Senior Vice  President  and  Controller  of the Managing
General  Partner and AIMCO since October 1998, as a result of the acquisition of
Insignia  Financial  Group,  Inc. From June 1994 until January 1997, she was the
Controller for Insignia, and was promoted to Senior Vice President - Finance and
Controller in January 1997,  retaining that title until October 1998.  From 1988
to June 1994,  Ms. Long was Senior Vice  President and  Controller for The First
Savings Bank, FSB in Greenville, South Carolina.

Based solely upon a review of Forms 3 and 4 and amendments  thereto furnished to
the Registrant  under Rule 16a-3(e) during the  Registrant's  most recent fiscal
year and Form 5 and amendments  thereto furnished to the Registrant with respect
to its most recent  fiscal year,  the  Registrant  is not aware of any director,
officer,  beneficial  owner of more than ten  percent  of the  units of  limited
partnership interest in the Registrant that failed to file on a timely basis, as
disclosed in the above Forms,  reports required by section 16(a) of the Exchange
Act during the most recent  fiscal year or prior fiscal years except as follows:
AIMCO Properties,  L.P. and its joint filers failed to timely file a Form 3 with
respect to its  acquisition  of Units and AIMCO and its joint  filers  failed to
timely file a Form 4 with respect to its acquisition of Units.

Item 10. Executive Compensation

None of the directors and officers of the Managing  General Partner received any
remuneration from the Registrant.

Item 11. Security Ownership of Certain Beneficial Owners and Management

Except as noted below, no person or entity was known by the Registrant to be the
beneficial  owner  of  more  than 5% of the  Limited  Partnership  Units  of the
Registrant as of December 31, 1999.

                 Entity                   Number of Units    Percentage

Cooper River Properties, LLC                  122.75            10.03%
 (an affiliate of AIMCO)
Insignia Properties, LP                        35.75             2.92%
 (an affiliate of AIMCO)
Davidson Diversified Properties, Inc.            .25              .02%
 (an affiliate of AIMCO)
AIMCO Properties, LP                          304.00            24.83%
 (an affiliate of AIMCO)

Cooper River Properties,  LLC, Insignia Properties, LP, and Davidson Diversified
Properties,  Inc.,  are  indirectly  ultimately  owned by AIMCO.  Their business
address is 55 Beattie Place, Greenville, SC 29602.

AIMCO Properties LP is indirectly  ultimately  controlled by AIMCO. Its business
address is 2000 South Colorado Boulevard, Denver, Colorado 80222.

No director or officer of the Managing General Partner owns any Units.

Item 12. Certain Relationships and Related Transactions

The  Partnership  has no employees  and is  dependent  on the  Managing  General
Partner  and  its  affiliates  for  the  management  and  administration  of all
Partnership  activities.  The  Partnership  Agreement  provides  for (i) certain
payments to affiliates for services and (ii)  reimbursement  of certain expenses
incurred by affiliates on behalf of the Partnership.  The following amounts were
paid or accrued to the Managing  General  Partner and its affiliates  during the
years ended December 31, 1999 and 1998:

                                                   1999        1998
                                                    (in thousands)
Property management fees (included in
  operating expenses)                             $ 411        $ 421
Reimbursement for services of affiliates
   (included in general and administrative
   expense, operating expenses and
   investment properties)                           221          390
Real estate commission on the sale of
   Shoppes at River Rock                             48           --

During the years ended  December 31, 1999 and 1998,  affiliates  of the Managing
General  Partner were  entitled to receive 5% of gross  receipts from all of the
Registrant's  residential properties for providing property management services.
The Registrant paid to such affiliates $411,000 and $390,000 for the years ended
December 31, 1999 and 1998,  respectively.  For the nine months ended  September
30, 1998  affiliates  of the Managing  General  Partner were entitled to receive
varying  percentages of gross receipt from the Registrant's  commercial property
for  providing  management  services.  The  Registrant  paid to such  affiliates
$31,000 for the nine months  ending  September  30, 1998. No such fees were paid
for the year ended  December  31,  1999 as these  services  were  provided by an
unrelated third party effective October 1, 1998.

An  affiliate  of  the  Managing   General   Partner  was  entitled  to  receive
reimbursement of accountable  administrative expenses amounting to approximately
$221,000  and  $390,000  for  the  years  ended  December  31,  1999  and  1998,
respectively.  Included in these amounts are approximately  $43,000 and $111,000
for   reimbursement   for  construction   oversight  costs  in  1999  and  1998,
respectively.  Also included is approximately  $40,000 of lease  commissions for
1998. No such costs were incurred during 1999. As of December 31, 1999 and 1998,
$226,000 and $142,000,  respectively,  of these  balances have not been paid and
are reflected in other liabilities.

During 1999 the Managing  General Partner loaned the  Partnership  approximately
$502,000  to  cover  operational   expenses   required  at  Greensprings   Manor
Apartments.  This loan was made in accordance  with the terms of the Partnership
Agreement. Interest is charged at prime plus 1%.

The  Partnership  accrued a real estate  commission  of $48,000 upon the sale of
Shoppes  at River  Rock due to the  Managing  General  Partner.  Payment of this
commission is  subordinate  to the limited  partners  receiving  their  original
invested capital plus a cumulative  non-compounded  annual return of 8% on their
adjusted invested capital.

Several tender offers were made by various parties,  including affiliates of the
general partners, during the years ended December 31, 1999 and 1998. As a result
of these tender offers at December 31, 1999, AIMCO and its affiliates own 462.75
limited partnership units in the Partnership  representing  approximately 37.80%
of the outstanding  units. It is possible that AIMCO or its affiliates will make
one  or  more  additional  offers  to  acquire  additional  limited  partnership
interests in the  Partnership for cash or in exchange for units in the operating
partnership of AIMCO.  Under the Partnership  Agreement,  unitholders  holding a
majority of the Units are  entitled to take action with  respect to a variety of
matters. When voting on matters, AIMCO would in all likelihood vote the Units it
acquired in a manner  favorable to the interest of the Managing  General Partner
because of their affiliation with the Managing General Partner.

Item 13.  Exhibits and Reports on Form 8-K

      (a) Exhibits:

          Exhibit 18, Independent Accountants' Preferability Letter for Change
          in Accounting Principle, is filed as an exhibit to this report.

          Exhibit 27, Financial Data Schedule,  is filed as an exhibit to this
          report.

      (b) Reports on Form 8-K filed in the fourth quarter of calendar year 1999:

          None.

                                   SIGNATURES

In accordance  with Section 13 or 15(d) of the Exchange Act, the  Registrant has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                    DAVIDSON DIVERSIFIED REAL ESTATE II, L.P.

                                    By:   Davidson Diversified Properties, Inc.
                                          Managing General Partner

                                    By:   /s/Patrick J. Foye
                                          Patrick J. Foye
                                          Executive Vice President

                                    By:   /s/Martha L. Long
                                          Martha L. Long
                                          Senior Vice President
                                          and Controller

                                    Date:


In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the Partnership and in the capacities and on the
dates indicated.

/s/Patrick J. Foye      Executive Vice President      Date:
Patrick J. Foye         and Director

/s/Martha L. Long       Senior Vice President         Date:
Martha L. Long          and Controller




<PAGE>


                     DAVIDSON DIVERSIFIED REAL ESTATE II, LP

                                  EXHIBIT INDEX

Exhibit Number    Description of Exhibit

2.1               Agreement and Plan of Merger,  dated as of October 1, 1998, by
                  and  between  AIMCO  and  IPT  (incorporated  by  reference to
                  Exhibit 2.1 of IPT's  Current  Report  on  Form  8-K, File No.
                  1-14179,  dated October 1, 1998).

3                 Partnership  Agreement  dated  June 11,  1984,  as  amended is
                  incorporated  by reference to Exhibit A to the  Prospectus  of
                  the  Registrant  dated  October  16,  1984 as  filed  with the
                  Commission pursuant to Rule 424(b) under the Act.

3B                Amendment  No. 1 to the  Partnership  dated  August 1, 1985 is
                  incorporated  by reference  to Exhibit 3B to the  Registrant's
                  Annual Report on Form 10-K for the fiscal year ended  December
                  31, 1985.

4                 Certificate of Limited Partnership  dated  June  11,  1984  is
                  incorporated  by  reference  to  Exhibit 4 to the Registrant's
                  Annual Report on Form 10-K for the fiscal year ended  December
                  31, 1987.

4A                Certificate of Amendment to Limited Partnership dated July 17,
                  1984  is  incorporated  by  reference  to  Exhibit  4A to  the
                  Registrant's  Annual  Report on Form 10-K for the fiscal  year
                  ended December 31, 1987.

4B                Restated  Certificate of Limited  Partnership dated October 5,
                  1984  is  incorporated  by  reference  to  Exhibit  4B to  the
                  Registrant's  Annual  Report on Form 10-K for the fiscal  year
                  ended December 31, 1987.

10A               Agent's   Agreement   dated   October  16,  1984  between  the
                  Registrant and Harvey Freeman & Sons,  Inc. is incorporated by
                  reference to Exhibit 10B to the Registrant's  Annual Report on
                  Form 10-K for the fiscal year ended December 31, 1984.

10B               Agreement    among Agents dated  October 16, 1984 by and among
                  Harvey   Freeman & Sons, Inc.,  Harvey Freeman & Sons, Inc. of
                  Arkansas,    Harvey  Freeman & Sons,  Inc. of Florida,  Harvey
                  Freeman  &  Sons, Inc. of Georgia, Harvey Freeman & Sons, Inc.
                  of Indiana,  Harvey  Freeman & Sons, Inc. of Kentucky,  Harvey
                  Freeman & Sons, Inc.  of  Mississippi,  Harvey Freeman & Sons,
                  Inc. of  North  Carolina, Harvey Freeman & Sons, Inc. of Ohio,
                  and   Harvey   Freeman  & Sons,  Inc.  of South  Carolina,  is
                  incorporated  by  reference to Exhibit 10C to the Registrant's
                  Annual  Report  on  Form  10-K  for   the  fiscal  year  ended
                  December 31, 1984.

10C               Acquisition and Disposition  Services  Agreement dated October
                  16, 1984 between the Registrant and Criswell  Freeman  Company
                  is   incorporated   by   reference   to  Exhibit  10D  to  the
                  Registrant's  Annual  Report on Form 10-K for the fiscal  year
                  ended December 31, 1984.

10D               Purchase  Agreement  Phases I and II  dated  October  3,  1984
                  between  NTS-LaFontenay  Partners and Tennessee Trust Company,
                  Trustee,  is  incorporated  by  reference  to  Exhibit  10E to
                  Amendment No. 1 to the Registrant's  Registration Statement on
                  Form S-11  (Registration  No. 2-92313) as filed on October 15,
                  1984.

10E               Modification of Purchase  Agreements dated October 31, 1984 by
                  and  among   NTS-LaFontenay   Partners,   the  Registrant  and
                  LaFontenay  Associates is incorporated by reference to Exhibit
                  10F to  Post-Effective  Amendment  No.  1 to the  Registrant's
                  Registration Statement on Form S-11 (Registration No. 2-92313)
                  as filed on January 15, 1985.

10F               Contract for  Sale  of Real Estate for Outlets Ltd. Mall dated
                  November  15,  1984 between Company Stores  Development  Corp.
                  and  Tennessee  Trust Company,  as Trustee, is incorporated by
                  reference  to  Exhibit 10G to  Post-Effective  Amendment No. 1
                  to  the  Registrant's  Registration   Statement  on Form  S-11
                  (Registration  No. 2-92313) as filed on January 15, 1985.

10G               Submanagement Agreement dated December 31, 1984 between Harvey
                  Freeman & Sons, Inc., Company Stores Management  Corp. and the
                  Registrant is  incorporated by reference  to  Exhibit  10H  to
                  Post-Effective Amendment No.1 to the Registrant's Registration
                  Statement on Form S-11 (Registration No. 2-92313)  as filed on
                  January 15, 1985.

10H               Assignment  of  Purchase  Agreement  dated  October  25,  1984
                  between Tennessee Trust Company,  Trustee,  and the Registrant
                  relating to  assignment of Purchase  Agreement for  LaFontenay
                  Apartments  is  incorporated  by  reference  to Exhibit 10I to
                  Post-Effective   Amendment   No.   1   to   the   Registrant's
                  Registration Statement on Form S-11 (Registration No. 2-92313)
                  as filed on January 15, 1985.

10I               Contract  for Sale of Real  Estate for Big  Walnut  Apartments
                  dated December 6, 1984 between Community  Development Company,
                  an Ohio limited  partnership and Tennessee  Trust Company,  as
                  Trustee is  incorporated  by reference to Exhibit 10(b) to the
                  Registrant's Current Report on Form 8-K dated March 28, 1985.

10J               Assignment of Contract for Sale of Real Estate dated March 22,
                  1985  between  Tennessee  Trust  Company,   Trustee,  and  the
                  Registrant,  relating to assignment of Purchase  Agreement for
                  Big Walnut  Apartments is incorporated by reference to Exhibit
                  10(a) to the  Registrant's  Current  Report  on Form 8-K dated
                  March 28, 1985.

10K               Contract  for Sale of Real  Estate for The  Trails  Apartments
                  dated July 31, 1985 between  Trails of  Nashville  Associates,
                  Ltd., a Tennessee limited  partnership by reference to Exhibit
                  10(b) to the  Registrant's  Current  Report  on Form 8-K dated
                  August 30, 1985.

10L               Assignment  of Contract  for Sale of Real Estate  dated August
                  28, 1985 between  Tennessee Trust Company,  as Trustee and the
                  Registrant,  relating to  assignment  of Contract  for Sale of
                  Real  Estate  for The Trails  Apartments  is  incorporated  by
                  reference to Exhibit 10(a) to the Registrant's  Current Report
                  on Form 8-K dated August 30, 1985.

10M               Contract  for  Sale  of  Real  Estate  for  Greenspring  Manor
                  Apartments dated July 15, 1985 between Greenspring  Apartments
                  Associates, an Indiana limited partnership and Tennessee Trust
                  Company,  as Trustee,  is incorporated by reference to Exhibit
                  20(d) to the  Registrant's  Current  Report  on Form 8-K dated
                  August 30, 1985.

10N               Assignment  of Contract  for Sale of Real Estate  dated August
                  28, 1985 between  Tennessee Trust Company,  as Trustee and the
                  Registrant,  relating to  assignment  of Contract  for Sale of
                  Real Estate for Greenspring  Manor  Apartments is incorporated
                  by  reference  to Exhibit  10(c) to the  Registrant's  Current
                  Report on Form 8-K dated August 30, 1985.

10O               Tennessee  Note dated  September  25, 1980 executed by Company
                  Stores Development Corp.  payable to TVB Mortgage  Corporation
                  relating to Outlets, Ltd. Mall is incorporated by reference to
                  Exhibit 10GG to the  Registrant's  Annual  Report on Form 10-K
                  for the fiscal year ended December 31, 1985.

10P               Deed of Trust and Security  Agreement dated September 25, 1980
                  between  Company  Stores  Development  Corp.  and TVB Mortgage
                  Corporation relating to Outlets,  Ltd. Mall is incorporated by
                  reference to Exhibit 10HH to the Registrant's Annual Report on
                  Form 10-K for the fiscal year ended December 31, 1985.

10Q               Note secured by Real Estate dated  October 21, 1985 payable to
                  First  American  National  Bank of  Nashville  executed by the
                  Registrant relating to Outlet's,  Ltd. Mall is incorporated by
                  reference to Exhibit 10II to the Registrant's Annual Report on
                  Form 10-K for the fiscal year ended December 31, 1985.

10R               Deed of Trust and Security  Agreement  dated  October 21, 1985
                  executed by the Registrant in favor of First American National
                  Bank  of  Nashville   relating  to  Outlet's   Ltd.   Mall  is
                  incorporated by reference to Exhibit 10EE to the  Registrant's
                  Annual Report on Form 10-K for the fiscal year ended  December
                  31, 1986.

10S               Mortgage Note dated March 27, 1985 executed by the  Registrant
                  payable to The Great-West Life Assurance  Company  relating to
                  Big Walnut  Apartments is incorporated by reference to Exhibit
                  10KK to the  Registrant's  Annual  Report on Form 10-K for the
                  fiscal year ended December 31, 1985.

10T               Mortgage and Security  Agreement  dated March 27, 1985 between
                  the  Registrant  and The  Great-West  Life  Assurance  Company
                  relating to Big Walnut Apartments is incorporated by reference
                  to Exhibit 10LL to the Registrant's Annual Report on Form 10-K
                  for the fiscal year ended December 31, 1985.

10U               Mortgage Note dated March 27, 1985 executed by the  Registrant
                  payable  to  BANCOhio  National  Bank  relating  to Big Walnut
                  Apartments is incorporated by reference to Exhibit 10MM to the
                  Registrant's  Annual  Report on Form 10-K for the fiscal  year
                  ended December 31, 1985.

10V               Open-End Mortgage and Security  Agreement dated March 27, 1985
                  between the Registrant and BANCOhio  National Bank relating to
                  Big Walnut  Apartments is incorporated by reference to Exhibit
                  10NN to the  Registrant's  Annual  Report on Form 10-K for the
                  fiscal year ended December 31, 1985.

10W               Deed of Trust and Security  Agreement  dated  December 1, 1984
                  between  Trails of  Nashville  Associates,  Ltd.,  and Capital
                  Holding  Corporation  relating  to The  Trails  Apartments  is
                  incorporated by reference to Exhibit 10QQ to the  Registrant's
                  Annual Report on Form 10-K for the fiscal year ended  December
                  31, 1985.

10X               Note dated  December 28, 1984  executed by Trails of Nashville
                  Associates,  Ltd., payable to The Industrial Development Board
                  of the  Metropolitan  Government  of  Nashville  and  Davidson
                  County  relating to The Trails  Apartments is  incorporated by
                  reference to Exhibit 10RR to the Registrant's Annual Report on
                  Form 10-K for the fiscal year ended December 31, 1985.

10Y               Wraparound  Mortgage Note dated  September 30, 1985 payable to
                  Greenspring  Apartments  Associates executed by the Registrant
                  relating to Greenspring  Manor  Apartments is  incorporated by
                  reference to Exhibit 10SS to the Registrant's Annual Report on
                  Form 10-K for the fiscal year ended December 31, 1985.

10Z               Wraparound  Mortgage  Note dated  September  30, 1985  between
                  Greenspring  Apartments Associates and the Registrant relating
                  to Greenspring  Manor  Apartments is incorporated by reference
                  to Exhibit 10TT to the Registrant's Annual Report on Form 10-K
                  for the fiscal year ended December 31, 1985.

10AA              Memorandum of Understanding among SEC Realty Corp.,  Tennessee
                  Properties, L.P., Freeman Mortgage  Corporation,   J.  Richard
                  Freeman, W. Criswell Freeman  and  Jacques-Miller Properties,
                  Inc.  is  incorporated  by  reference  to Exhibit 10DDD to the
                  Registrant's  Annual  Report  on Form 10-K for the fiscal year
                  ended  December 31, 1988.

10BB              Partnership Administration and Consultation   Agreement  among
                  Freeman Properties, Inc., Freeman Diversified Properties,Inc.,
                  Residual Equities Limited and Jacques-Miller  Properties, Inc.
                  is  incorporated   by   reference  to  Exhibit  10EEE  to  the
                  Registrant's  Annual  Report  on Form 10-K for the fiscal year
                  ended  December 31, 1988.

10CC              Partnership  Agreement of LaFontenay,  L.P. dated may 15, 1990
                  owned  99.9% by the  Registrant  relating  to  refinancing  of
                  LaFontenay  Apartments is incorporated by reference to Exhibit
                  10FFF to the  Registrant's  Annual Report on Form 10-K for the
                  fiscal year ended December 31, 1990.

10DD              Multifamily  Note with Addendum dated May 24, 1990 executed by
                  LaFontenay, payable to the Patrician Mortgage Company relating
                  to LaFontenay,  L.P. payable to the Patrician Mortgage Company
                  relating to LaFontenay Apartments is incorporated by reference
                  to the Registrant's  Annual Report on Form 10-K for the fiscal
                  year ended December 31, 1990.

10EE              Multifamily Mortgage with Rider dated May 24, 1990 executed by
                  LaFontenay,  L.P. in favor of the Patrician  Mortgage  Company
                  relating to LaFontenay Apartments is incorporated by reference
                  to the Registrant's  Annual Report on Form 10-K for the fiscal
                  year ended December 31, 1990.

10FF              Termination  Agreement,   dated  December   31,   1991   among
                  Jacques-Miller, Inc., Jacques-Miller    Property   Management,
                  Davidson  Diversified Properties, Inc.,  and  Supar,  Inc.  is
                  incorporated by reference to Exhibit 10JJJ to the Registrant's
                  Annual Report on Form 10-K for the fiscal year ended  December
                  31,1991.

10GG              Assignment   of  Limited   Partnership   Interest  of  Freeman
                  Equities,  Limited,  dated December 31, 1991 between  Davidson
                  Diversified Propeties, Inc. and Insignia Jacques-Miller,  L.P.
                  is   incorporated   by  reference  to  Exhibit  10KKK  to  the
                  Registrant's  Annual  Report on Form 10-K for the fiscal  year
                  ended December 31, 1991.

10HH              Assignment of General Partner  Interests of Freeman  Equities,
                  Limited,  dated December 31, 1991 between Davidson Diversified
                  Propeties,  Inc. and MAE GP  Corporation  is  incorporated  by
                  reference to Exhibit 10LLL to the  Registrant's  Annual Report
                  on Form 10-K for the fiscal year ended December 31, 1991.

10II              Stock  certificate,  dated December 31, 1991 showing ownership
                  of 1,000 shares of Davidson  Diversified  Properties,  Inc. by
                  MAE GP  Corporation  is  incorporated  by reference to Exhibit
                  10MMM to the  Registrant's  Annual Report on Form 10-K for the
                  fiscal year ended December 31, 1991.

10JJ              (a) First Deeds of Trust and Security Agreements dated October
                      28, 1992 between Big Walnut, L.P.  and First  Commonwealth
                      Realty Credit Corporation,a Virginia Corporation, securing
                      Greensprings Manor is incorporated by reference to Exhibit
                      10JJ (a) to the Registrant's Annual  Report on Form 10-KSB
                      for the fiscal year ended December 31, 1992.

                  (b)   Second  Deeds of Trust  and  Security  Agreements  dated
                        October 28, 1992  between  Big  Walnut,  L.P.  and First
                        Commonwealth  Realty  Credit  Corporation,   a  Virginia
                        Corporation, securing Greensprings Manor is incorporated
                        by  reference  to Exhibit  10JJ (b) to the  Registrant's
                        Annual  Report on Form  10-KSB for the fiscal year ended
                        December 31, 1992.

                  (c)   First  Assignments of Leases and Rents dated October 28,
                        1992  between Big Walnut,  L.P.  and First  Commonwealth
                        Realty  Credit  Corporation,   a  Virginia  Corporation,
                        securing Greensprings Manor is incorporated by reference
                        to Exhibit 10JJ (c) to the Registrant's Annual Report on
                        Form 10-KSB for the fiscal year ended December 31, 1992.

                  (d)   Second Assignments of Leases and Rents dated October 28,
                        1992  between Big Walnut,  L.P.  and First  Commonwealth
                        Realty  Credit  Corporation,   a  Virginia  Corporation,
                        securing Greensprings Manor is incorporated by reference
                        to Exhibit 10JJ (d) to the Registrant's Annual Report on
                        Form 10-KSB for the fiscal year ended December 31, 1992.

                  (e)   First  Deeds of  Trust  Notes  dated  October  28,  1992
                        between Big Walnut,  L.P. and First Commonwealth  Realty
                        Credit  Corporation  relating to  Greensprings  Manor is
                        incorporated  by  reference  to Exhibit  10JJ (e) to the
                        Registrant's Annual Report on Form 10-KSB for the fiscal
                        year ended December 31, 1992.

                  (f)   Second  Deeds of Trust  Notes  dated  October  28,  1992
                        between Big Walnut,  L.P. and First Commonwealth  Realty
                        Credit  Corporation  relating to  Greensprings  Manor is
                        incorporated  by  reference  to Exhibit  10JJ (f) to the
                        Registrant's Annual Report on Form 10-KSB for the fiscal
                        year ended December 31, 1992.

10KK             (a)First  Deeds of Trust  and  Security  Agreements  dated
                    October  28,  1992  between  Big  Walnut,   L.P.  and  First
                    Commonwealth   Realty   Credit   Corporation,   a   Virginia
                    Corporation,   securing  Big  Walnut  is   incorporated   by
                    reference  to Exhibit  10KK (a) to the  Registrant's  Annual
                    Report on Form 10-KSB for the fiscal year ended December 31,
                    1992.

                  (b)   Second  Deeds of Trust  and  Security  Agreements  dated
                        October 28, 1992  between  Big  Walnut,  L.P.  and First
                        Commonwealth  Realty  Credit  Corporation,   a  Virginia
                        Corporation,  securing  Big  Walnut is  incorporated  by
                        reference to Exhibit 10KK (b) to the Registrant's Annual
                        Report on Form 10-KSB for the fiscal year ended December
                        31, 1992.

                  (c)   First  Assignments of Leases and Rents dated October 28,
                        1992  between Big Walnut,  L.P.  and First  Commonwealth
                        Realty  Credit  Corporation,   a  Virginia  Corporation,
                        securing  Big Walnut is  incorporated  by  reference  to
                        Exhibit 10KK (c) to the  Registrant's  Annual  Report on
                        Form 10-KSB for the fiscal year ended December 31, 1992.

                  (d)   Second Assignments of Leases and Rents dated October 28,
                        1992  between Big Walnut,  L.P.  and First  Commonwealth
                        Realty  Credit  Corporation,   a  Virginia  Corporation,
                        securing  Big Walnut is  incorporated  by  reference  to
                        Exhibit 10KK (d) to the  Registrant's  Annual  Report on
                        Form 10-KSB for the fiscal year ended December 31, 1992.

                  (e)   First  Deeds of  Trust  Notes  dated  October  28,  1992
                        between Big Walnut,  L.P. and First Commonwealth  Realty
                        Credit   Corporation   relating   to   Big   Walnut   is
                        incorporated  by  reference  to Exhibit  10KK (e) to the
                        Registrant's Annual Report on Form 10-KSB for the fiscal
                        year ended December 31, 1992.

                  (f)   Second  Deeds of Trust  Notes  dated  October  28,  1992
                        between Big Walnut,  L.P. and First Commonwealth  Realty
                        Credit   Corporation   relating   to   Big   Walnut   is
                        incorporated  by  reference  to Exhibit  10KK (f) to the
                        Registrant's Annual Report on Form 10-KSB for the fiscal
                        year ended December 31, 1992.

10LL                    (a) Loan Agreement dated June 30, 1993 between  Outlet's
                        Mall,  L.P.  and First  American  National  Bank setting
                        forth  the  terms  and  conditions  of  the  loan,  as a
                        condition of extending the maturity date.

                    (b)  Renewal  Note  Secured  by Real  Estate  dated June 30,
                         1993,  between  Outlet's Mall,  L.P. and First American
                         National  Bank to extend the maturity  date of the loan
                         until April 1, 1995.

                  (c)   Loan  modification and agreement dated January 18, 1995,
                        between Outlet's Mall, L.P. and First American  National
                        Bank setting  forth the new terms and  conditions of the
                        loan.

 10MM             Multifamily  Note secured by a Mortgage or Deed of Trust dated
                  August 6,  1997,  between  LaFontenay,  L.L.C.  and  Patrician
                  Financial  Company Limited  Partnership  related to LaFontenay
                  Apartments, is filed as an exhibit to this report.

10.1              Contract  for  sale of real estate for Outlet Mall, Ltd. dated
                  December 30, 1999,between Davidson Diversified Real Estate II,
                  a Delaware limited partnership and The Cadle Company.(as filed
                  on January 6, 2000).

10.2              First amendment to contract for sale of real estate for Outlet
                  Mall,Ltd. dated December 30,1999, between Davidson Diversified
                  Real Estate II, a Delaware  limited  partnership and The Cadle
                  Company. (as filed on January 6, 2000).

10.3              Second  amendment  to  contract  for sale of real estate for
                  Outlet Mall, Ltd. dated December 30, 1999,  between Davidson
                  Diversified Real Estate II, a Delaware  limited  partnership
                  and The Cadle Company. (as filed on January 6, 2000).

16                Letter from  theRegistrant's  former independent  accountant
                  regarding its  concurrence  with the statements  made by the
                  Registrant is incorporated by reference to the exhibit filed
                  with Form 8-K dated September 30, 1992.

18                Independent  Accountants' Preferability Letter for  Change  in
                  Accounting Principle.

27                 Financial Data Schedule

               99A  Agreement  of  Limited  Partnership  for  Big  Walnut,  L.P.
                    between Davidson Diversified  Properties,  Inc. and Davidson
                    Diversified  Real Estate II, L.P. entered into on August 23,
                    1991 is  incorporated  by  reference  to Exhibit  99A to the
                    Registrant's  Annual  Report on Form  10-KSB  for the fiscal
                    year ended December 31, 1992.

               99B  Agreement of Limited  Partnership  for Outlet's  Mall,  L.P.
                    between  Outlet's Mall GP Limited  Partnership  and Davidson
                    Diversified   Real  Estate  II,  L.P.  is   incorporated  by
                    reference to Exhibit 99B to the  Registrant's  Annual Report
                    on Form 10-KSB for the fiscal year ended December 31, 1992.

                                                                     Exhibit 18

February 7, 2000


Mr. Patrick J. Foye
Executive Vice President
Davidson Diversified Properties, Inc.
Managing General Partner for Davidson Diversified Real Estate II, L.P.
55 Beattie Place
P.O. Box 1089
Greenville, South Carolina 29602

Dear Mr. Foye:

Note K of Notes to the Consolidated Financial Statements of Davidson Diversified
Real Estate II, L.P. included in its Form 10-KSB for the year ended December 31,
1999  describes  a change in the method of  accounting  to  capitalize  exterior
painting and major  landscaping,  which would have been  expensed  under the old
policy.  You have advised us that you believe that the change is to a preferable
method in your  circumstances  because it provides a better matching of expenses
with the related  benefit of the  expenditures  and is consistent  with policies
currently  being used by your  industry  and  conforms  to the  policies  of the
Managing General Partner.

There are no authoritative criteria for determining a preferable method based on
the particular circumstances; however, we conclude that the change in the method
of accounting  for exterior  painting and major  landscaping is to an acceptable
alternative  method which,  based on your business  judgment to make this change
for the reasons cited above, is preferable in your circumstances.

                                                               Very truly yours,
                                                           /s/ Ernst & Young LLP


<TABLE> <S> <C>


<ARTICLE>                           5
<LEGEND>

This schedule  contains summary  financial  information  extracted from Davidson
Diversified  Real Estate II, L.P. 1999 Fourth Quarter 10-KSB and is qualified in
its entirety by reference to such 10-KSB filing.

</LEGEND>

<CIK>                               0000750258
<NAME>                              Davidson Diversified Real Estate II, L.P.
<MULTIPLIER>                               1,000


<S>                                   <C>
<PERIOD-TYPE>                       12-MOS
<FISCAL-YEAR-END>                   DEC-31-1999
<PERIOD-START>                      JAN-01-1999
<PERIOD-END>                        DEC-31-1999
<CASH>                                     1,398
<SECURITIES>                                   0
<RECEIVABLES>                                580
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0 <F1>
<PP&E>                                    40,274
<DEPRECIATION>                            22,426
<TOTAL-ASSETS>                            21,695
<CURRENT-LIABILITIES>                          0 <F1>
<BONDS>                                   24,087
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                (4,812)
<TOTAL-LIABILITY-AND-EQUITY>                   0
<SALES>                                        0
<TOTAL-REVENUES>                           8,079
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                           8,668
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                         2,050
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                              (2,366)
<EPS-BASIC>                            (1,894.22)<F2>
<EPS-DILUTED>                                  0
<FN>

<F1> Registrant has an unclassified balance sheet. <F2> Multiplier is 1.

</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission