OSHMANS SPORTING GOODS INC
10-Q, 1995-12-12
MISCELLANEOUS SHOPPING GOODS STORES
Previous: ENRON CORP, 424B3, 1995-12-12
Next: PCA INTERNATIONAL INC, 10-Q, 1995-12-12



<PAGE>
 
                                   FORM 10-Q

                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C.  20549

                                   FORM 10-Q

(MARK ONE)
[X]             QUARTERLY REPORT PURSUANT TO SECTION 13 OR  15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED OCTOBER 28, 1995

                                       OR

[ ]               TRANSITION REPORT PURSUANT TO SECTION 13 OR
                  15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM          TO 
                               --------    --------

                         COMMISSION FILE NUMBER 0-5648

                         OSHMAN'S SPORTING GOODS, INC.
                         -----------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                DELAWARE                                   74-1031691
- --------------------------------------------------------------------------------
(STATE OR OTHER JURISDICTION OF INCORPORATION           (I.R.S. EMPLOYER
            OR ORGANIZATION)                            IDENTIFICATION NO.)

                       2302 MAXWELL LANE, HOUSTON, TEXAS
                                     77023
- --------------------------------------------------------------------------------
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
                                   (ZIP CODE)

                                 (713) 928-3171
- --------------------------------------------------------------------------------
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                                   NO CHANGE
- --------------------------------------------------------------------------------
  (FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR, IF CHANGED SINCE LAST
                                    REPORT)

          INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL
REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS.

YES  X    NO
   -----    -----     

INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF
COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE.

                       COMMON STOCK, $1.00 PAR VALUE      5,818,049
                       -----------------------------      ---------
<PAGE>
 
                        PART I -- FINANCIAL INFORMATION
<PAGE>
 
ITEM 1 -- FINANCIAL STATEMENTS

                OSHMAN'S SPORTING GOODS, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                     OCTOBER 28, 1995 AND JANUARY 28, 1995
                                (IN THOUSANDS)

<TABLE> 
<CAPTION> 

                                                      OCTOBER 28,    JANUARY 28,
                        ASSETS                           1995           1995
                       --------                       -----------    -----------
                                                      (UNAUDITED)
<S>                                                   <C>            <C> 
Current Assets
  Cash and equivalents..............................   $    408       $    254
  Accounts receivable, less allowance of $395.......      2,742          3,437
  Merchandise inventories...........................    129,699         98,294
  Prepaid expenses and other........................      7,281          4,976
                                                       --------       --------
    Total current assets............................    140,130        106,961

Property, plant and equipment-at cost...............     90,892         80,374
  Less accumulated depreciation and amortization....     52,757         52,964
                                                       --------       --------
    Net property, plant and equipment...............     38,135         27,410
Other assets........................................        581            706
                                                       --------       --------
                                                       $178,846       $135,077
                                                       ========       ========

         LIABILITIES AND STOCKHOLDERS' EQUITY
         ------------------------------------
Current liabilities
  Current maturities of long-term obligations........   $   403       $    186
  Trade accounts payable............................     55,138         45,686
  Accrued liabilities...............................     16,802         13,458
  Income taxes......................................      4,641            128
  Restructuring reserve.............................      3,210          7,128
                                                       --------       --------
    Total current liabilities........................    80,194         66,586

Deferred federal income taxes.......................        290            302
Deferred rental allowances..........................      1,725          1,738
Long-term obligations...............................     37,704          5,665

Stockholders' equity                           
  Common stock......................................      5,821          5,811 
  Additional capital................................      3,770          3,434 
  Retained earnings.................................     49,363         51,562 
  Less treasury stock, at cost......................        (21)           (21)
                                                       --------       --------
    Stockholders' equity............................     58,933         60,786
                                                       --------       --------
                                                       $178,846       $135,077
                                                       --------       --------
</TABLE> 

                See notes to consolidated financial statements.





<PAGE>
 
                OSHMAN'S SPORTING GOODS, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                         FOR THE THREE AND NINE MONTHS
                  ENDED OCTOBER 28, 1995 AND OCTOBER 29, 1994
                                  (UNAUDITED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE> 
<CAPTION> 

                                                         THREE MONTHS ENDED                NINE MONTHS ENDED      
                                                      --------------------------       --------------------------
                                                         1995           1994              1995           1994     
                                                      -----------    -----------       -----------    ----------- 
<S>                                                   <C>            <C>               <C>            <C>         
Net sales                                              $ 71,739       $ 66,472          $225,627       $212,692   
Costs and Expenses:
  Cost of goods sold................................     46,356         43,387           145,875        138,120   
  Selling and administrative expenses...............     28,276         26,409            82,421         79,506   
  Interest expense..................................        675            391             1,777          1,180   
  Miscellaneous (income)/expense....................       (462)           (77)           (2,402)        (2,611)  
                                                       --------       --------          --------       --------   
                                                         74,845         70,110           227,671        216,195   
                                                       --------       --------          --------       --------   
                                                                                                                  
Loss before income taxes............................     (3,106)        (3,638)           (2,044)        (3,503)  
Income tax..........................................         35             52               155             87   
                                                       --------       --------          --------       --------   
    Net loss........................................   $ (3,141)      $ (3,690)         $ (2,199)      $ (3,590)  
                                                       ========       ========          ========       ========    
Earnings (loss) per common and common equivalent    
 share..............................................   $  (0.54)      $  (0.64)         $  (0.38)      $  (0.62)  
                                                       ========       ========          ========       ========    
Weighted average number of common and common        
 equivalent shares..................................      5,815          5,810             5,814          5,806   
                                                       ========       ========          ========       ========   
Dividends per share.................................   $   0.00       $   0.00          $   0.00       $   0.00   
                                                       ========       ========          ========       ========   
</TABLE> 

                See notes to consolidated financial statements.






<PAGE>
 
                OSHMAN'S SPORTING GOODS, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                              FOR THE NINE MONTHS
                  ENDED OCTOBER 28, 1995 AND OCTOBER 29, 1994
                                  (UNAUDITED)
                                (IN THOUSANDS)

<TABLE> 
<CAPTION> 

                                                         1995           1994
                                                      -----------    -----------
<S>                                                   <C>            <C> 
Cash flows of operating activities:
  Net income........................................   $ (2,199)      $ (3,590)
  Adjustments to reconcile net cash used by
   operating activities:
     Depreciation and amortization..................      4,111          4,247
     Provision for losses on accounts receivable....         --             44
     Charge to reserve for corporate restructuring,
      net of depreciation and amortization..........     (3,551)        (3,747)
     Stock option and bonus plan expense, net of
      stock retained for income taxes...............        336             68
     Loss (gain) on disposition of fixed assets.....        164            (84)
     Gain on disposition of real estate and
      leaseholds....................................         --         (1,654)
     Decrease in deferred income taxes..............        (12)           (16)
     Amortization of deferred rental allowances.....       (106)            --
     Changes in assets and liabilities:
       Decrease in accounts receivable..............        695            124
       Increase in merchandise inventories..........    (31,405)       (17,473)
       (Increase) decrease in prepaid expenses
        and other...................................     (2,326)           132
       Increase in trade accounts payable...........      9,452          4,674
       Increase in accrued liabilities..............      3,337          2,353
       Increase (decrease) in income taxes..........      4,513            (47)
                                                       --------       --------
         Net cash used by operating activities.......   (16,991)       (14,969)
                                                       --------       --------
Cash flows of investing activities:
  Proceeds from sale of fixed assets................         22             18
  Purchase of property, plant and equipment.........    (15,287)        (4,270)
  Proceeds from disposition of real estate
   and leaseholds...................................         10          1,921
  Proceeds from note receivable.....................         34             34
  Proceeds from rental allowances...................        100             --
                                                       --------       --------
    Net cash used by investing activities...........    (15,121)        (2,297)
                                                       --------       --------
Cash flows of financing activities:
  Proceeds of long-term obligations, net............     32,256         17,678
  Proceeds from stock issuance......................         10             27
  Acquisition of treasury stock.....................         --            (21)
                                                       --------       --------
    Net cash provided by financing activities.......     32,266         17,684
                                                       --------       --------
Net increase in cash and equivalents................        154            418
Cash and equivalents at beginning of period.........        254             44
                                                       --------       --------
Cash and equivalents at end of period...............   $    408       $    462
                                                       ========       ========
Supplemental disclosures of cash flow information:
  Cash paid
    Income taxes....................................   $    434       $    126
    Interest........................................   $  1,488       $  1,072

</TABLE> 

                See notes to consolidated financial statements.

<PAGE>
 
                 OSHMAN'S SPORTING GOODS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     OCTOBER 28, 1995 AND OCTOBER 29, 1994
                                  (UNAUDITED)



NOTE A

THE FINANCIAL STATEMENTS ARE CONDENSED AND SHOULD BE READ IN CONJUNCTION WITH
THE 1994 ANNUAL REPORT.  THE FINANCIAL INFORMATION CONTAINED HEREIN IS
UNAUDITED, BUT IN THE OPINION OF THE MANAGEMENT OF THE COMPANY, INCLUDES ALL
ADJUSTMENTS (CONSISTING OF NORMAL RECURRING ADJUSTMENTS) FOR A FAIR PRESENTATION
OF THE RESULTS OF OPERATIONS FOR THE PERIODS INDICATED. THE RESULTS FOR THE
THREE MONTHS AND NINE MONTHS ENDED OCTOBER 28, 1995 ARE NOT NECESSARILY
INDICATIVE OF THE RESULTS TO BE EXPECTED FOR THE FULL YEAR.

NOTE B

THE COMPANY RECEIVED FEDERAL INCOME TAX REFUNDS OF $4,142,000 PLUS INTEREST OF
$662,000 DURING THE THIRD QUARTER OF 1995 AS A RESULT OF APPLYING NET OPERATING
LOSS CARRYBACKS TO EARLIER TAX YEARS.  THESE AMOUNTS ARE CURRENTLY REFLECTED ON
THE COMPANY'S BALANCE SHEET AND WILL RESULT IN TAX BENEFITS RECORDABLE IN THE
COMPANY'S STATEMENT OF OPERATIONS AT THE EARLIEST OF THE EXPIRATION OF THE
STATUTE OF LIMITATIONS (TWO YEARS) FOR REVIEW OF THE REFUNDS; THE RECEIPT OF
NOTIFICATION OF COMPLETION OF THE REVIEW PROCESS; OR SUCH DATE AS THE COMPANY
BELIEVES THE NET OPERATING LOSS BENEFIT COULD BE REALIZED THROUGH THE
CARRYFORWARD OF THE BENEFIT SHOULD THE CARRYBACK BE DISALLOWED, IN WHICH CASE
AMOUNTS RECOGNIZED WILL BE LIMITED TO AMOUNTS EXCLUSIVE OF ANY INTEREST AND
CARRYBACK RATE DIFFERENCES.
<PAGE>
 
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

Liquidity and Capital Resources

Cash and equivalents at October 28, 1995 were $408,000 compared to $254,000 at
January 28, 1995.  In the first nine months of 1995, cash totaling $16,991,000
was used in operating activities.  The primary use of cash during this period
was related to a $31,405,000 increase in merchandise inventories, charges of
$3,551,000 to the Company's restructuring reserve, discussed below, and a
$2,326,000 increase in prepaid expenses.  These amounts were partially offset by
increases in trade accounts payable of $9,452,000, a $4,513,000 increase in
income taxes payable, including the receipt of an income tax refund, discussed
below, and a $3,337,000 increase in accrued liabilities.

The increase in merchandise inventories and corresponding increase in trade
accounts payable are related to inventories in the five new SuperSports USA
megastores opened this year plus the initial inventory buildup in the seven new
megastores opened on November 4, 1995 at locations acquired from Sportstown,
Inc., in addition to normal seasonal increases in preparation for the Christmas
selling season.

The increase in prepaid expenses is related to preopening costs related to the
five new SuperSports USA megastores opened during the first nine months of
fiscal 1995 and the seven megastores opened in November.  The increase in
accrued liabilities is primarily related to normal increases in items such as
sales and property taxes, payrolls and also to amounts received from real estate
developers in connection with new stores.

Cash totaling $15,121,000 was used by investing activities, primarily for the
purchase of property, plant and equipment, including the opening of five
SuperSports USA megastores during the first nine months of fiscal 1995 and the
purchase of seven store locations from SportsTown, Inc. on October 6, 1995 at a
cost of approximately $5,500,000.

Financing activities provided cash of $32,266,000 as the Company utilized its
credit facility to meet its working capital needs during the first nine months
of 1995.  Average borrowings under the Company's credit facility during the
first nine months of 1995 were $24,354,000, and the highest amount of borrowings
and outstanding letters of credit was $39,733,000 at October 23, 1995.  During
the first nine months of 1994, average borrowings were $14,508,000, and the
highest amount of borrowings and outstanding letters of credit was $25,325,000
at May 16, 1994.

In the third quarter of fiscal 1995, the Company received Federal income tax
refunds of $4,142,000 plus interest of $662,000 resulting from the application
of net operating loss carrybacks.  Approximately

                                       7
<PAGE>
 
$1,652,000 of the tax refunds relate to the benefit of carrying back net
operating losses to periods for which the tax rates exceeded the current 34%
Federal income tax rate.  Recognition of this refund as a tax benefit in the
Company's statement of operations will be deferred until a later date, as more
fully discussed in Note B to the financial statements.

Effective October 27, 1995, the Company amended its financing agreement with The
CIT Group/Business Credit, Inc.  This amendment increased the Company's line of
credit by $5,000,000 to a total of $55,000,000 with an additional seasonal
increase of $15,000,000 during the period between September 15 and December 15
each year.  Other terms of the financing agreement such as the formula for
calculating the Company's borrowing base remain unchanged.

In the fourth quarter of fiscal 1993, the Company implemented a restructuring
plan to accelerate the closing of 34 underperforming traditional stores during
1994 and 1995.  As of October 28, 1995, the Company had closed 28 of the 34
stores and obtained rent concessions on an additional two stores which were
converted back to regular operation and removed from the restructure group.
Four stores remain in operation, lease terminations have been obtained for 24 of
the closed locations, one location has been subleased and three have been closed
without lease terminations.  At October 28, 1995, the Company's restructure
reserve had a remaining balance of $3,210,000.  The Company believes this
balance to be adequate to cover future operating losses and costs associated
with the restructure locations.

There were 16 restructure stores in operation at the beginning of the fiscal
1995 compared to 32 at the beginning of fiscal 1994.  The Company closed 12
restructure stores during the first nine months of fiscal 1995 and 11 during the
same period in fiscal 1994.  Sales from the restructure stores in operation were
$474,000 and $7,804,000, respectively, in the quarter and nine months ended
October 28, 1995 compared to $3,524,000 and $16,489,000, respectively, in the
same periods of 1994.  During the nine months ended October 28, 1995 and October
29, 1994, respectively, the Company charged its restructuring reserve $3,918,000
and $6,816,000 for the operating losses, liquidation markdowns, lease
termination costs and write-off of fixed assets which have been incurred for the
stores included in the restructure group.  In the first nine months of 1995, the
restructure stores as a group used cash of approximately $3,551,000 to cover
losses before depreciation and amortization.  Approximately $608,000 of this
amount was for lease terminations related to stores closed as of October 28,
1995.

                                       8
<PAGE>
 
Results of Operations

Net sales for the quarter ended October 28, 1995 increased $5,267,000 or 7.9%,
while sales for the nine months then ended increased $12,935,000 or 6.1%,
compared to the same periods in fiscal 1994.  The increase in sales is primarily
attributable to sales contributions from the nine new SuperSports USA megastores
opened in fiscal 1994 and fiscal 1995, and also to same store sales increases in
existing megastores of 17.4% and 18.2% respectively in the quarter and nine
months ended October 28, 1995.  Sales from all megastores during the first nine
months of fiscal 1995 increased 49.5% over the same period last year and
represented 43.4% of total retail sales compared to 28.5% in the first nine
months of fiscal 1994.  These megastore sales increases were offset by reduced
sales from the Company's traditional stores as the Company continues to close
marginally performing traditional stores while transforming itself to primarily
a megastore operator.  Since the beginning of fiscal 1994, the Company has
closed 43 traditional stores, 26 of which were a part of its restructure group.
Sales reductions attributable to all closed stores were $5,918,000 and
$16,196,000, respectively, in the third quarter and first nine months of fiscal
1995.  Excluding sales from the stores in the restructure group, sales increased
13.9% and 10.8%, respectively, for the quarter and nine months ended October 28,
1995.

Comparable same store sales, excluding the stores in the restructure group,
increased 5.6% in the third quarter and 5.0% in the first nine months of 1995
compared to the same periods last year.  At October 28, 1995, the Company was
operating 126 stores, including 17 megastores, compared to 145 stores, including
11 megastores, at the same time a year ago.  In early November 1995, the Company
opened seven new megastores at locations acquired from SportsTown, Inc.,
bringing the total number of megastores in operation to 24.

Management of the Company believes that the superior sales performance of the
SuperSports USA megastores is attributable to two major factors: (1) as the
SuperSports USA megastores have become a more significant portion of the
Company's business, they are receiving significantly more merchandising
attention which has resulted in improved assortments and in-stock positions,
putting these stores in a better position to achieve their true sales potential;
and (2) these stores offer the customer a unique shopping experience with their
play before you pay areas, upscaled decor and merchandise assortments.

Cost of goods sold was 64.6% and 64.7%, respectively, in the quarter and nine
months ended October 28, 1995 compared to 65.3% and 64.9%, respectively, for the
same periods in fiscal 1994.  The slightly improved rate in 1995 as a percentage
of sales is due primarily to reduced freight costs in the third quarter of
fiscal 1995.

Selling and administrative expenses as a percentage of sales were 39.4% and
36.5%, respectively, for the quarter and nine months ended October 28, 1995,
compared to 39.7% and 37.4%, respectively, in the

                                       9
<PAGE>
 
same periods last year.  This improvement as a percentage of sales is related
primarily to increased same store sales and an overall reduction, as a
percentage of sales, in occupancy costs as the more productive SuperSports USA
megastores continue to increase their proportionate contribution to overall
Company results.

Interest expense for the quarter and nine months ended October 29, 1995 was
$675,000 and $1,777,000, respectively, compared to $391,000 and $1,180,000,
respectively, for the same periods last year.  The increased interest expense is
related to increased average borrowings under the Company's credit facility and
to increases in the prime interest rate.

The variations in miscellaneous income (expense) are set out in the table below:
<TABLE>
<CAPTION>
                                         3RD QUARTER    NINE MONTHS
                                        -------------  -------------
                                        1995    1994    1995   1994
                                        -----  ------  ------  -----
                                           (Amounts in thousands)
<S>                                     <C>    <C>     <C>     <C>
   Gain on sales of real estate
     and leasehold interest             $   -  $   -   $1,550 $1,830
   License fees                           371    378    1,010  1,143
   Provision for stores closed in
     the normal course of operations
     and write off of other assets         68   (307)    (275)  (462)
   Other - net                             23      6      117    100
                                        -----  -----   ------ ------
                                        $ 462  $  77   $2,402 $2,611
                                        =====  =====   ====== ======
 
</TABLE>

Income taxes in the first nine months of 1995 and 1994 are related primarily to
state income taxes.  There was no income tax benefit in the first nine months of
1995 or 1994 as a result of the Company's inability to fully recognize the tax
benefits of net operating losses and future deductible temporary differences in
the calculation of its tax expense under SFAS 109.

In the quarter ended October 28, 1995, the Company had a pretax loss of
$3,106,000 compared to a loss of $3,638,000 before income taxes in the same
quarter last year.  For the nine months ended October 28, 1995, the Company had
a loss of $2,044,000 before income taxes compared to a pretax loss of $3,503,000
in the first nine months of 1994.  The improved results are primarily due to
increased sales volumes and reduced cost of goods sold and selling and
administrative expenses, as a percentage of sales, as the Company continues to
increase the number of SuperSports USA megastores in operation and to
selectively close traditional stores which do not meet the Company's current
criteria for profitability.

                                       10
<PAGE>
 
                         PART II --  OTHER INFORMATION
<PAGE>
 
          ITEM 6. EXHIBITS


                                 EXHIBIT INDEX


         4.1     THIRTEENTH AMENDMENT DATED OCTOBER 27, 1995 TO THE FINANCING
                 AGREEMENT DATED AUGUST 31, 1992 BETWEEN THE COMPANY AND THE CIT
                 GROUP/BUSINESS CREDIT, INC.


        10.10(b) SECOND AMENDMENT TO OSHMAN EMPLOYEES' PROFIT-SHARING PLAN DATED
                 OCTOBER 25, 1994.


        10.10(c) THIRD AMENDMENT TO OSHMAN EMPLOYEES' PROFIT-SHARING PLAN DATED
                 SEPTEMBER 22, 1995.


        10.16    1995 INCENTIVE COMPENSATION PLAN FOR SENIOR MANAGEMENT DATED
                 SEPTEMBER 22, 1995.

 
        11.1     STATEMENT RE:  COMPUTATION OF PER SHARE
                 EARNINGS.

        27       FINANCIAL DATA SCHEDULE
 
<PAGE>
 
                                   SIGNATURES
                                   ----------


PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE
REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED THEREUNTO DULY AUTHORIZED.


                                       OSHMAN'S SPORTING GOODS, INC.    
                                                                        
                                                                        
DATE:  December 12, 1995             BY:  /s/ A. LYNN BOERNER 
                                        _____________________________
                                       A. LYNN BOERNER                  
                                       VICE-PRESIDENT AND               
                                       CHIEF ACCOUNTING OFFICER          

<PAGE>
                                                                     EXHIBIT 4.1
 
[LOGO OF THE CIT GROUP APPEARS HERE]         The CIT Group/
                                             Business Credit, Inc.
                                             Two Lincoln Centre
                                             Suite 200
                                             5420 LBJ Freeway
                                             Dallas, TX 75240
                                             Tel: 214-455-1600
                                             Fax: 214-455-1690

                                                          As of October 27, 1995

J.S. Oshman and Co., Inc.
Oshman Sporting Goods Co., Alabama
Oshman Sporting Goods Co., Arizona
Oshman Sporting Goods Co., Arkansas
Oshman Sporting Goods Co., California
Oshman Sporting Goods Co., Florida
Oshman Sporting Goods Co., Georgia
Oshman Sporting Goods Co., Hawaii 
Oshman Sporting Goods Co., Kansas
Oshman Sporting Goods Co., Louisiana
Oshman Sporting Goods Co., Minnesota
Oshman Sporting Goods Co., Missouri
Oshman Sporting Goods Co., Nevada 
Oshman Sporting Goods Co., New Jersey
Oshman Sporting Goods Co., New Mexico
Oshman Sporting Goods Co., New York
Oshman Sporting Goods Co., Ohio
Oshman Sporting Goods Co., Oklahoma
Oshman Sporting Goods Co., Oregon 
Oshman Sporting Goods Co., South Carolina
Oshman Sporting Goods Co., Tennessee
Oshman Sporting Goods Co., Texas
Oshman Sporting Goods Co., Washington
Oshman's Ski School, Inc.
Oshman's Sporting Goods, Inc.-Services
2302 Maxwell Lane
Houston, TX

Dear Sirs:

    We refer to the a) Financing Agreement among us, dated August 31, 1992, as 
amended, (herein "the Agreement"), inter alia, by that i) letter among us, dated
October 29, 1993 (the "October 1993 Amendment"); ii) letter among us, dated 
December 23, 1993 (the "December 1993 I Amendment"); iii) letter among us, dated
as of December 23, 1993 (the "December 1993
<PAGE>
 
II Amendment"); iv) letter among us, dated January 27, 1994 (the "January 1994 
Amendment"); v) letter among us, dated November 4, 1994 (the "November 1994 
Amendment"); vi) letter among us, dated January 27, 1995 (the "January 1995 
Amendment"); and vi) letter among us, dated April 28, 1995 (the "April 1995 
Amendment") and the Financing Agreement together with the October 1993 
Amendment, the December 1993 I Amendment, the December 1993 II Amendment, the 
January 1994 Amendment, the November 1994 Amendment, the January 1995 Amendment 
and the April 1995 Amendment are hereinafter referred to as the "Agreement"); 
and b) commitment letter among us, dated July 18, 1995 (the "Commitment 
Letter"). Capitalized terms used herein but not otherwise defined herein shall 
have the meanings ascribed to such terms in the Agreement.

    Pursuant to mutual agreement, effective October 27, 1995, the Agreement is 
hereby amended as follows:

        1) the figure "$50,000,000.00" in the definitions of "Availability" and 
    "Revolving Line of Credit" in Section 1 of the Agreement is hereby deleted
    and the figure "$55,000,000.00" is hereby substituted in lieu thereof;

        2) the figure "$50,000,000.00" in the November 1994 Amendment is hereby 
    deleted and the figure "$55,000,000.00" is hereby substituted in lieu 
    thereof;

        3) the figure "$65,000,000.00" in the November 1994 Amendment is hereby 
    deleted and the figure "$70,000,000.00" is hereby substituted in lieu 
    thereof;

        4) the date "October 15th" in the November 1994 Amendment is hereby 
    deleted and the date "September 15th" is hereby substituted in lieu 
    thereof;

        5) the date "October 14th" in the November 1994 Amendment is hereby 
    deleted and the date "September 14th" is hereby substituted in lieu 
    thereof;

        6) the figure "$60,000.00" in the definition of "Collateral 
    Management Fee" in Section 1 of the Agreement is hereby deleted and the
    figure "$70,000.00" hereby substituted in lieu thereof;

        7) the phrase "the third or any subsequent Anniversary Date" in the last
    line of the definition of "Early Termination Date" in Section 1 of the
    Agreement is hereby deleted and the phrase "an Anniversary Date" is hereby
    substituted in lieu thereof;

                                      -2-
<PAGE>
 
        8) the phrase "the initial or any subsequent" in the fourth line of the 
    definition of "Early Termination Fee" in Section 1 of the Agreement is
    hereby deleted and the word "an" is hereby substituted in lieu thereof;

        9) the phrase "from other banks as published, under "Money Rates", in 
    the New York City edition of the Wall Street Journal or if there is no such
    publication or statement therein" in the definition of 'Libor' in the
    November 4, 1994 Amendment is hereby deleted and the phrase "quoted by
    Chemical Bank or if there is no quotation" is hereby substituted in lieu
    thereof;

        10) between the definitions of "Libor" and "Libor Loan" in Section 1 of 
    the Agreement, the following is hereby inserted:

            "LIBOR PROCESSING FEE shall mean the sum of $500.00 which CITBC 
        shall be entitled to charge the Companies in accordance with, but
        subject to, the provisions of Section 7 of this Financing Agreement upon
        the election of a Libor Loan.";

        11) the definition of "Permitted Indebtedness" in Section 1 of the 
    Agreement is hereby amended to add the following to the end of such
    definition:

            x) indebtedness in the form of a ten year promissory note secured by
            the real estate located at FM 1960 at Mills Road in Houston, Texas
            in the approximate principal sum of $4,000,000."

The amendment set forth in paragraph 11 is conditioned upon the proceeds of the 
mortgage financing evidenced by the promissory note being applied to reduce the 
Companies' revolving loan account.

        12) paragraph 9 of Section 6 of the Agreement is hereby deleted and the 
    following is hereby substituted in lieu thereof:


            "9. The Parent and its Subsidiaries shall maintain, as of the end of
            each fiscal year on a consolidated basis, as of the end of each
            fiscal year below, a Net Worth of not less than:

                                      -3-

<PAGE>
<TABLE> 
<CAPTION>
        FISCAL YEAR ENDING                        NET WORTH
        ------------------                        ---------
        <S>                                       <C>  
        February 3, 1996                          $60,000,000.00       

        February 1, 1997 and at the end of each   
        fiscal year thereafter.                   $62,000,000.00"
</TABLE>


    13) sub-paragraph I of paragraph 10 of Section 6 of the Agreement is hereby
deleted and the following is hereby substituted in lieu thereof:

        "I.     Permit EBITDA, on a consolidated and cumulative fiscal 
        year to date basis, for the Parent and its Subsidiaries, at the
        end of each fiscal quarter, to be:
<TABLE>
<CAPTION>
        FISCAL QUARTER ENDING                     EBITDA
        ---------------------                     ------
<S>                                         <C>      
        October 28, 1995                    more negative than negative
                                             $2,000,000.00
        February 3, 1996                        less than $7,200,000.00
        May 4, 1996 and for the last day        less than $  750,000.00
         in the first quarter of each fiscal
         year thereafter
        August 3, 1996 and for the last day     less than $4,000,000.00
         in the second quarter of each fiscal
         year thereafter
        November 2, 1996 and for the last day   less than $1,500,000.00
         in the third quarter of each fiscal
         year thereafter
        February 1, 1997 and for the last day   less than $12,000,000.00"
         in the fourth quarter of each fiscal
         year thereafter.   
</TABLE>

    14) paragraph 11 of Section 6 of the Agreement is hereby deleted in its 
entirety, and the following is substituted in lieu thereof.

        "Without the prior written consent of CITBC, the Companies, on a 
        consolidated basis, will not contract for, purchase, make expenditures
        for, lease pursuant to a Capital Lease or otherwise incur obligations
        with respect to Capital Expenditures (whether subject to a security
        interest or otherwise) during any fiscal year in an aggregate amount in
        excess of:

                                      -4-


<PAGE>
        i)  $20,000,000.00 for the fiscal year ended February 3, 1996;

        ii) $12,000,000.00 for the fiscal year ended February 1, 1997 and for 
each fiscal year thereafter."


    15) paragraph 14 of Section 6 of the Agreement is hereby added as follows:

        "14. The Parent and its Subsidiaries shall maintain, as of
        the end of each fiscal quarter, on a consolidated basis, a 
        ratio of Trade Accounts Payable plus the amount of any
        "book overdraft" of the Parent and its Subsidiaries to
        Inventory, valued on a first in, first out method, in 
        accordance with GAAP, of not less than:

<TABLE>
<CAPTION>

        FISCAL QUARTER                            RATIO
        --------------                            -----

<S>                                               <C>
        October 28, 1995                          35%
     
        February 3, 1996                          30%

        May 4, 1996 and for the last day          25%
        in the first quarter of each fiscal
        year thereafter
        August 3, 1996 and for the last day       30%
        in the second quarter of each fiscal
        year thereafter
        November 2, 1996 and for the last day     35%
        in the third quarter of each fiscal
        year thereafter
        February 1, 1997 and for the last day     30%
        in the fourth quarter of each fiscal
        year thereafter

</TABLE>

Notwithstanding the foregoing and anything to the contrary contained herein, the
above Trade Accounts Payable to Inventory Ratio Covenant shall not become 
effective until the quarter end following the failure of the Companies to 
maintain a Minimum Availability (as defined below) for more than fifteen 
consecutive business days.

The Minimum Availability for any month commencing January 1, 1996 shall mean an 
amount equal to the sum of (x) fifty percent (50%) of the month end 
availability as set forth in the Companies' cash flow projections for the 
Companies' fiscal year in which such month occurs

                                      -5-

<PAGE>
 
(herein "Projections") for such month plus (y) fifty percent (50%) of such month
end availability for the next succeeding month thereafter, averaged for such two
consecutive months. All Projections shall be satisfactory to CITBC and shall be
delivered to CITBC within a reasonable time following its request as provided in
Section 6 paragraph 7 of the Agreement but in no event later than forty-five
(45) days prior to the commencement of each fiscal year hereafter. In the event
any projections are not timely received by CITBC or are not satisfactory to
CITBC, the above Trade Accounts Payment to Inventory Ratio Covenant shall be
effective.

For example and for purposes of illustration only: if the Companies' Projections
provide for $16,000,000.00 in month end availability at the end of February and 
$18,000,000.00 in month end availability at the end of March, the Minimum 
Availability would equal $8,500,000.00; therefore, as long as the Companies' 
availability did not fall below $8,500,000.00 for fifteen consecutive business 
days in February, the Companies would not be required to meet the above Trade 
Accounts Payable to Inventory Ratio Covenant. In March, the Minimum Availability
would be calculated as fifty percent (50%) of the Companies' projected month end
availability for March and April.

    16) the third sentence in paragraph 1(A) of Section 7 of the Agreement is 
hereby deleted and the following is hereby substituted in lieu thereof: "The 
Libor elections must be for integral multiples of $1,000,000.00 and the 
Companies shall pay CITBC a non-refundable Libor Processing Fee upon the 
effective date of each Libor Loan provided, however, that there shall be no 
Libor Processing Fee for the first four (4) Libor Loans in any calendar year 
which have a three (3) month Libor Period.";

    17) the phrase "three (3) business days" in the second sentence in paragraph
1(A) of Section 7 of the Agreement is hereby deleted and the phrase "two (2) 
business days" is hereby substituted in lieu thereof;

    18) the phrase "the fourth business day" in the second sentence in paragraph
1(A) of Section 7 of the Agreement is hereby deleted and the phrase "the third 
business day" is hereby substituted in lieu thereof;

    19) the period (.) at the end of paragraph 4 of Section 7 of the Agreement 
is hereby deleted and the following is hereby substituted in lieu thereof "and 
Libor Processing Fees."; and

                                      -6-

<PAGE>
 
    20) the following is hereby inserted as paragraph 11 in Section 7 of the 
Agreement:

        "11. Prior to the effective date of this amendment, the 
        Collateral Management Fee was $60,000.00. If this amendment
        becomes effective after the Companies have paid CITBC the
        old Collateral Management Fee pursuant to paragraph 7 above, 
        then the Companies shall, on the date this amendment is 
        effective, immediately pay to CITBC the sum of $10,000.00"

    21) subparagraph (v) of paragraph 1(B) of Section 7 of the Financing 
Agreement appearing in the November 1994 Amendment is hereby amended by deleting
"three-quarters of one percent (.75%)" and substituting "one-half of one percent
(.50%)" in lieu thereof.

    Except as otherwise hereinabove specifically provided, no other amendment or
change in any of the terms or provisions of the Agreement is intended or 
implied. If the foregoing is in accordance with your understanding, please so 
indicate by signing and returning to us the enclosed copy of this letter.

                                       Very truly yours,

                                       THE CIT GROUP/BUSINESS CREDIT, INC.


                                       By:  [Signature appears here]
                                          --------------------------------
                                          Title: V.P.
  
                                      -7-

<PAGE>
 
Read and Agreed to:

J.S. OSHMAN AND CO., INC.
OSHMAN SPORTING GOODS CO., ALABAMA
OSHMAN SPORTING GOODS CO., ARIZONA
OSHMAN SPORTING GOODS CO., ARKANSAS
OSHMAN SPORTING GOODS CO., CALIFORNIA
OSHMAN SPORTING GOODS CO., FLORIDA
OSHMAN SPORTING GOODS CO., GEORGIA
OSHMAN SPORTING GOODS CO., HAWAII
OSHMAN SPORTING GOODS CO., KANSAS
OSHMAN SPORTING GOODS CO., LOUISIANA
OSHMAN SPORTING GOODS CO., MINNESOTA
OSHMAN SPORTING GOODS CO., MISSOURI
OSHMAN SPORTING GOODS CO., NEVADA
OSHMAN SPORTING GOODS CO., NEW JERSEY 
OSHMAN SPORTING GOODS CO., NEW MEXICO
OSHMAN SPORTING GOODS CO., NEW YORK
OSHMAN SPORTING GOODS CO., OHIO
OSHMAN SPORTING GOODS CO., OKLAHOMA
OSHMAN SPORTING GOODS CO., OREGON
OSHMAN SPORTING GOODS CO., SOUTH CAROLINA
OSHMAN SPORTING GOODS CO., TENNESSEE
OSHMAN SPORTING GOODS CO., TEXAS 
OSHMAN SPORTING GOODS CO., WASHINGTON
OSHMAN'S SKI SKOOL, INC.
OSHMAN'S SPORTING GOODS, INC.-SERVICES


    
BY: [Signature appears here]
   -----------------------------
   Title: VP-CAO
   of each of the above companies

                                      -8-


<PAGE>
 
                                                                EXHIBIT 10.10(b)

                              SECOND AMENDMENT TO
                               OSHMAN EMPLOYEES'
                              PROFIT-SHARING PLAN

                         ADOPTION OF MODEL AMENDMENTS
                                  PURSUANT TO
                           INTERNAL REVENUE SERVICE
                      REVENUE PROCEDURES 93-47 AND 94-13

    WHEREAS, OSHMAN'S SPORTING GOODS, INC. (the "Company") and other employers 
have heretofore adopted and maintain the OSHMAN EMPLOYEES' PROFIT-SHARING PLAN 
(the "Plan"); and

    WHEREAS, the Company desires to amend the Plan in accordance with Internal 
Revenue Service Revenue Procedures 93-47 and 94-13 and in other respects on 
behalf of itself and the other employers;

    NOW, THEREFORE, the Plan shall be and hereby is amended as follows:

I. Effective as of January 1, 1993:

    1. The following shall be added to the end of Paragraph (b) of Section 9.01 
of the Plan:

             "WAIVER OF 30-DAY NOTICE REQUIREMENT MODEL AMENDMENT
             ----------------------------------------------------

        If a distribution is one to which sections 401(a)(11) and 417 of the 
    Internal Revenue Code do not apply, such distribution may commence less than
    30 days after the notice required under section 1.411(a)-11(c) of the Income
    Tax Regulations is given, provided that:

            (1) the plan administrator clearly informs the participant that the
        participant has a right to a period of at least 30 days after receiving 
        the notice to consider the decision of whether or not to elect a
        distribution (and, if applicable, a particular distribution option), and

            (2) the participant, after receiving the notice, affirmatively 
        elects a distribution."

II. Effective as of February 1, 1994:

    1. The following shall be added to the end of Paragraph (9) of Section 1.01 
of the Plan:
<PAGE>
 
                      "SECTION 401(a)(17) MODEL AMENDMENT
                      -----------------------------------

        In addition to other applicable limitations set forth in the Plan, and 
    notwithstanding any other provision of the Plan to the contrary, for Plan
    Years beginning on or after January 1, 1994, the annual compensation of each
    employee taken into account under the Plan shall not exceed the OBRA '93
    annual compensation limit. The OBRA '93 annual compensation limit is
    $150,000, as adjusted by the Commissioner for increases in the cost of
    living in accordance with section 401(a)(17)(B) of the Internal Revenue
    Code. The cost-of-living adjustment in effect for a calendar year applies to
    any period, not exceeding 12 months, over which compensation is determined
    (determination period) beginning in such calendar year. If a determination
    period consists of fewer than 12 months, the OBRA '93 annual compensation
    limit will be multiplied by a fraction, the numerator of which is the number
    of months in the determination period, and the denominator of which is 12.

        For Plan Years beginning on or after January 1, 1994, any reference in 
    this Plan to the limitation under section 401(a)(17) of the Code shall mean
    the OBRA '93 annual compensation limit set forth in this provision.

        If compensation for any prior determination period is taken into account
    in determining an employee's benefits accruing in the current Plan Year, the
    compensation for that prior determination period is subject to the OBRA '93
    annual compensation limit in effect for that prior determination period. For
    this purpose, for determination periods beginning before the first day of
    the first Plan Year beginning on or after January 1, 1994, the OBRA '93
    annual compensation limit is $150,000."

    2. The reference to "Company" in the last two sentences of Article XV and 
the third sentence of Section 16.01 of the Plan shall be deleted and "Directors"
shall be substituted therefore.

III. As amended hereby, the Plan is specifically ratified and reaffirmed.

    IN WITNESS WHEREOF, the undersigned have caused these presents to be 
executed on this 28th day of October, 1994.

                                   OSHMAN'S SPORTING GOODS, INC.

                                   By:   /s/ R.L. Bockart

                                   Name: R.L. Bockart

                                   Title: Vice President

                                   
                                      -2-



<PAGE>
 
                                                                EXHIBIT 10.10(c)

                              THIRD AMENDMENT TO
                               OSHMAN EMPLOYEES'
                              PROFIT-SHARING PLAN


    WHEREAS, OSHMAN'S SPORTING GOODS, INC. (the "Company") and other Employing
Companies have heretofore adopted and maintain the OSHMAN EMPLOYEES' PROFIT-
SHARING PLAN (the "Plan"); and

    WHEREAS, the Plan was amended and restated, effective February 1, 1989, 
except as otherwise indicated therein; and

    WHEREAS, the Company desires to further amend the Plan on behalf of itself 
and the other Employing Companies;

    NOW, THEREFORE, the Plan is hereby amended as follows, effective as of 
September 1, 1995:

    The penultimate sentence of Section 13.04 of the Plan shall be deleted and 
the following shall be substituted therefore:

        "The Trustees may, however, acquire "qualifying Company securities" as 
    an investment provided that immediately after such acquisition the aggregate
    fair market value of "qualifying Company securities" held in the Trust Fund
    does not exceed 25% of the then fair market value of the assets of the Trust
    Fund."

    As amended hereby, the Plan is specifically ratified and affirmed.

    EXECUTED, this 22nd day of September, 1995.


                                   OSHMAN'S SPORTING GOODS, INC.

                                   By:   /s/ Alvin N. Lubetkin

                                   Name: Alvin N. Lubetkin

                                   Title: Chief Executive Officer




                                   




<PAGE>
 
                                                                   EXHIBIT 10.16

                         OSHMAN'S SPORTING GOODS, INC.
            1995 INCENTIVE COMPENSATION PLAN FOR SENIOR MANAGEMENT

(I) THE PLAN Oshman's Sporting Goods, Inc. (the "Company") wishes to promote the
financial success of the Company by rewarding certain key executive officers 
based upon the performance of the Company. Therefore, at the direction of the 
Compensation Committee of the Board of Directors, the Company has established 
this 1995 Incentive Compensation Plan for Senior Management (the "Bonus Plan") 
for 1995 performance-based cash bonuses. Pursuant to the Bonus Plan, certain 
executive officers of the Company will be eligible to receive cash bonuses from 
two pools, the Primary Compensation Pool and the Secondary Compensation Pool, if
certain criteria are met.

(II) PAYMENT OF BONUSES

       (A) Primary Compensation Pool.

            (1) The amount of money available for distribution from the Primary 
       Compensation Pool to eligible corporate executive officers shall be 25
       percent of the consolidated contribution to overhead in excess of
       $3,500,000, as recorded on the Company's financial statements for the
       fiscal year ended February 3, 1996; provided, however, that in no event
       shall such amount be greater than $250,000.

           (2) (a) In the event $250,000 is available for distribution from the 
       Primary Compensation Pool, such amount shall be distributed among the
       following individuals in the manner set forth below:

<TABLE>
               <S>                            <C> 
               Marilyn Oshman                 $50,001
               Alvin N. Lubetkin              $50,000
               William Anderson*              $50,000*
               Will Clark*                    $33,333*
               Lindsay Rice*                  $33,333*
               Steve Rath*                    $33,333*
</TABLE>

       provided, however, that for the individuals and amounts indicated with an
       asterisk (*), 50 percent of any payment to be received pursuant to this
       section II(A)(2) shall be subject further to certain specified
       performance criteria to be developed by Mr. Alvin Lubetkin and agreed to
       by the respective individuals.

           (b) In the event the amount available for distribution from the 
       Primary Compensation Pool is less than $250,000, such available amount
       shall be allocated among the six officers indicated in paragraph
       II(A)(2)(a) above, pro rata, based upon the foregoing allocations in such
       paragraph II(A)(2)(a) and in accordance with the other provisions
       thereof.




    
<PAGE>
 

     B.    Secondary Compensation Pool. 

           (1) The amount payable under the Secondary Compensation Pool shall
be a total of $250,000.

           (2) The Secondary Compensation Pool shall be payable as follows:

               (a) In the event the net earnings per share of the Company for
           Fiscal Year 1995 equals or exceeds $0.50, the following individuals
           shall receive the amount set forth opposite their respective names:

                  Alvin N. Lubetkin, CEO                 $75,000
                  William Anderson, COO                  $50,000

               (b) In the event the average closing price of the Company's
           common stock, as reported by the American Stock Exchange Inc.,
           during the period beginning January 2, 1996 and ending February 29,
           1996 is greater than or equal to $10.50 per share, the following
           individuals shall receive the following amounts:

                  Alvin N. Lubektin                      $75,000
                  William Anderson                       $50,000


  Bonuses payable from the Secondary Compensation Pool shall be payable whether
or not bonuses are paid from the Primary Compensation Pool and any amount
payable pursuant paragraph II(B)(2)(a) above shall be in addition to, and
not in lieu of amounts payable under paragraph II(B)(2)(a); provided, however,
that no amounts shall be payable from the Secondary Compensation Pool if the
Company reports a deficit for the year ending February 3, 1996.

  IN WITNESS WHEREOF, this Plan has been executed this 22 day of SEPTEMBER,
1995.

                                           OSHMAN'S SPORTING GOODS, INC. 


                                           By:    /s/ ALVIN N. LUBETKIN
                                           Name:      ALVIN N. LUBETKIN 
                                           Title:     C.E.O.








     


<PAGE>
 
ITEM 6 -- EXHIBITS                                                  EXHIBIT 11.1

                OSHMAN'S SPORTING GOODS, INC. AND SUBSIDIARIES
         COMPUTATION OF EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE
                         FOR THE THREE AND NINE MONTHS
                  ENDED OCTOBER 28, 1995 AND OCTOBER 29, 1994
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE> 
<CAPTION> 

                                         THREE MONTHS ENDED     THREE MONTHS ENDED    NINE MONTHS ENDED     NINE MONTHS ENDED
                                                1995                   1994                  1995                 1994
                                         ------------------     ------------------    -----------------     -----------------
                                                     FULLY                  FULLY                 FULLY                 FULLY
                                         PRIMARY    DILUTED     PRIMARY    DILUTED    PRIMARY    DILUTED    PRIMARY    DILUTED
                                         -------    -------     -------    -------    -------    -------    -------    -------
<S>                                      <C>        <C>         <C>        <C>        <C>        <C>        <C>        <C>
Net loss..............................   $(3,141)   $(3,141)    $(3,690)   $(3,690)   $(2,199)   $(2,199)   $(3,590)   $(3,590)
                                         =======    =======     =======    =======    =======    =======    =======    =======
Weighted average number of common
 shares outstanding...................     5,815      5,815       5,810      5,810      5,814      5,814      5,806      5,806
Excess of shares issuable upon
 exercise of stock options over shares
 deemed retired under the "treasury
 stock" method........................        --         --          --         --         --         --         --        --
                                         -------    -------     -------    -------    -------    -------    -------    -------
Weighted average number of common
 and dilutive common equivalent
 shares outstanding...................     5,815      5,815       5,810      5,810      5,814      5,814      5,806      5,806
                                         =======    =======     =======    =======    =======    =======    =======    =======
  Earnings (loss) per common and
   common equivalent share............   $ (0.54)   $ (0.54)    $ (0.64)   $ (0.64)   $ (0.38)   $ (0.38)   $ (0.62)   $ (0.62) 
                                         =======    =======     =======    =======    =======    =======    =======    =======
</TABLE> 

                See notes to consolidated financial statements.


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          FEB-03-1996
<PERIOD-START>                             JAN-29-1995
<PERIOD-END>                               OCT-28-1995
<CASH>                                             408
<SECURITIES>                                         0
<RECEIVABLES>                                    2,742
<ALLOWANCES>                                       395
<INVENTORY>                                    129,699
<CURRENT-ASSETS>                               140,130
<PP&E>                                          90,892
<DEPRECIATION>                                  52,757
<TOTAL-ASSETS>                                 178,846
<CURRENT-LIABILITIES>                           80,194
<BONDS>                                              0
<COMMON>                                             0
                                0
                                      5,821
<OTHER-SE>                                      53,112
<TOTAL-LIABILITY-AND-EQUITY>                   178,846
<SALES>                                        225,627
<TOTAL-REVENUES>                               225,627
<CGS>                                          145,875
<TOTAL-COSTS>                                  145,875
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,777
<INCOME-PRETAX>                                (2,044)
<INCOME-TAX>                                       155
<INCOME-CONTINUING>                            (2,199)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,199)
<EPS-PRIMARY>                                   (0.38)
<EPS-DILUTED>                                   (0.38)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission