<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
------------------------
FORM 10-Q
(Mark One)
/X/ Quarterly report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the quarterly period ended September 30, 1996 or
/ / Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the transition period from to
--------------------------
COMMISSION FILE NUMBER 0-13305
--------------------------
PARALLEL PETROLEUM CORPORATION
(Exact name of registrant as specified in its charter)
DELAWARE 75-1971716
(State of other jurisdiction of (I.R.S. employer identification
incorporation or organization) number)
One Marienfeld Place, Suite 465,
Midland, Texas 79701
(Address of principal executive offices) (Zip Code)
(915) 684-3727
(Registrant's telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes 'X' No
At September 30, 1996 14,866,358 shares of common stock, par value
$.01, were outstanding.
Page 1 of 15
===============================================================================
<PAGE> 2
PART I. - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Reference is made to the succeeding pages for the following financial
statements:
- Balance Sheets as of December 31, 1995 and September 30, 1996
- Statements of Operations for the three months ended September
30, 1995 and 1996 and nine months ended September 30, 1995 and
1996
- Statements of Cash Flows for the nine months ended September
30, 1995 and 1996
- Notes to Financial Statements
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.
PART II. - OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
/a/ Exhibits
27. Financial Data Schedule
/b/ Reports on Form 8-K
No reports were filed on Form 8-K during the quarterly period ended
September 30, 1996.
2
<PAGE> 3
PARALLEL PETROLEUM CORPORATION
BALANCE SHEETS
<TABLE>
<CAPTION>
September 30,
December 31, 1996
ASSETS 1995 (Unaudited)
- ------ ------------ -----------
<S> <C> <C>
Current assets:
Cash and cash equivalents $ 558,748 $ 416,184
Accounts receivable:
Oil and gas 648,000 2,158,000
Other, net of allowance for doubtful accounts
of $28,130 in 1995 and 1996 115,318 701,339
Affiliate 2,932 9,634
----------- -----------
766,250 2,868,973
Prepaid expenses and other 16,293 11,530
Undeveloped leases held for sale 60,413 0
Deferred income taxes 114,240 210,460
----------- -----------
Total current assets 1,515,944 3,507,147
----------- -----------
Property and equipment, at cost:
Oil and gas properties, full cost method 30,879,615 40,362,483
Other 315,983 371,924
----------- -----------
31,195,598 40,734,407
Less accumulated depreciation and depletion 8,837,838 11,456,363
----------- -----------
22,357,760 29,278,044
----------- -----------
Other assets net of accumulated amortization of
$24,500 in 1995 and $40,380 in 1996 40,994 89,622
----------- -----------
$23,914,698 $32,874,813
=========== ===========
</TABLE>
3
<PAGE> 4
<TABLE>
<CAPTION>
September 30,
December 31, 1996
1995 (Unaudited)
------------ -----------
<S> <C> <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
Current liabilities:
Accounts payable and accrued liabilities:
Trade $ 856,088 $ 1,207,972
Affiliate 20,557 60,524
----------- -----------
Total current liabilities 876,645 1,268,496
----------- -----------
Long-term debt 11,674,625 16,213,265
Deferred income taxes 528,015 1,954,303
Stockholders' equity:
Preferred stock - par value of $.10 per share,
authorized 40,000,000 shares, none issued -- --
Common stock - par value of $.01 per share,
authorized 100,000,000 shares, issued and
outstanding 14,854,108 in 1995 and 14,866,358
in 1996 148,540 148,663
Additional paid-in surplus 11,662,897 11,684,212
Accumulated (deficit) gain (976,024) 1,605,874
----------- -----------
Total stockholders' equity 10,835,413 13,438,749
----------- -----------
Contingencies
----------- -----------
$23,914,698 $32,874,813
============ ===========
</TABLE>
The balance sheet as of December 31, 1995 has been derived from the Company's
audited financial statements. The accompanying notes are an integral part of
these financial statements.
4
<PAGE> 5
PARALLEL PETROLEUM CORPORATION
STATEMENTS OF OPERATIONS
Three Months Ended September 30, 1995 and 1996
Nine Months Ended September 30, 1995 and 1996
(Unaudited)
<TABLE>
<CAPTION>
Three Months Nine Months
1995 1996 1995 1996
---------- ---------- ---------- ----------
<S> <C>
Oil and gas revenues $1,104,579 $3,974,208 $3,420,657 $9,693,448
---------- ---------- ---------- ----------
Cost and expenses:
Lease Operating expense 360,723 803,503 1,066,158 1,902,193
General and administrative 131,225 129,109 314,645 386,172
Depreciation, depletion and amortization 365,709 1,186,728 1,094,566 2,618,525
---------- --------- ---------- ----------
857,657 2,119,340 2,475,369 4,906,890
---------- ---------- ---------- ----------
Operating income 246,922 1,854,868 945,288 4,786,558
---------- ---------- ---------- ----------
Other income (expense), net:
Interest income -- 733 -- 1,208
Other income 12,528 9,764 36,787 57,250
Interest expense (254,106) (338,763) (772,386) (932,437)
Other expense (761) (243) (1,930) (613)
---------- ---------- ---------- ----------
Total other expense, net (242,339) (328,509) (737,529) (874,592)
---------- ---------- ---------- ----------
Income before income taxes 4,583 1,526,359 207,759 3,911,966
Income tax expense - deferred 2,100 519,068 70,000 1,330,068
---------- ---------- ---------- ----------
Net income $ 2,483 $1,007,291 $ 137,759 $2,581,898
========== ========== ========== ==========
Net income per common share $ -- $ .06 $ .01 $ .17
========== ========== ========== ==========
Weighted average common share and common
stock equivalents outstanding 15,389,679 15,695,106 15,307,572 15,579,175
========== ========== ========== ==========
</TABLE>
The accompanying notes are an integral part of these financial statements
5
<PAGE> 6
PARALLEL PETROLEUM CORPORATION
STATEMENTS OF CASH FLOWS
Nine Months Ended September 30, 1995 and 1996
(Unaudited)
<TABLE>
<CAPTION>
1995 1996
----------- -----------
<S> <C>
Cash flows from operating activities:
Net income $ 137,759 $2,581,898
Adjustments to reconcile net income to net cash
provided (used in) by operating activities:
Depreciation, depletion and amortization 1,094,566 2,618,525
Income taxes 70,000 1,330,068
Other, net 174,544 (48,628)
Changes in assets and liabilities:
Increase in accounts receivable (45,070) (2,102,723)
(Increase) decrease in prepaid expenses and other (30,800) 4,763
(Decrease) increase in accounts payable and accrued
liabilities (1,271,997) 161,900
---------- ----------
Net cash provided by operating activities 129,002 4,545,803
---------- ----------
Cash flows from investing activities:
Additions of property and equipment (2,487,696) (9,855,055)
Proceeds from disposition of property and equipment 1,260,671 606,610
Acquisition of undeveloped leases held for sale (106,015) --
---------- ----------
Net cash used in investing activities (1,333,040) (9,248,445)
---------- ----------
Cash flows from financing activities:
Proceeds from the issuance of long-term debt 1,050,000 19,607,261
Payment of long-term debt (1,610,375) (15,068,621)
Proceeds from exercise of options 36,694 21,438
Stock offering costs (289,899) --
Proceeds from common stock issuance 1,610,375 --
---------- ----------
Net cash provided by financing activities 796,795 4,560,078
---------- ----------
Net decrease in cash and cash equivalents (407,243) (142,564)
Beginning cash and cash equivalents 598,465 558,748
---------- ----------
Ending cash and cash equivalents $ 191,222 $ 416,184
---------- ----------
</TABLE>
The accompanying notes are an integral part of these financial statements
6
<PAGE> 7
PARALLEL PETROLEUM CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 1. OPINION OF MANAGEMENT
The financial information included herein is unaudited; however, such
information includes all adjustments (consisting solely of normal recurring
adjustments) which are, in the opinion of management, necessary for a fair
statement of the results of operations for the interim periods.
NOTE 2. LONG TERM DEBT
On July 1, 1996, the Company entered into a loan agreement with Bank One,
Texas, National Association to refinance the outstanding indebtedness under its
loan agreement with its former bank lender, and to provide funds for working
capital. The loan agreement provides for a revolving credit facility (the
"Credit Facility") maturing in July, 2001. The Company may borrow up to the
lesser of $30 million or the "borrowing base" in effect from time to time. The
borrowing base is redetermined by the bank semi-annually on or about April 1,
and October 1 of each year. The Company selects from two borrowing base
amounts established by the bank. One amount is subject to automatic reduction
each month by an amount determined by the bank and the other borrowing base
amount is not subject to automatic monthly reduction. Generally, borrowing
base amounts that are subject to automatic monthly reduction will be greater
than borrowing base amounts that are not subject to monthly reduction. At
September the borrowing base was $19.5 million, which is not subject to
automatic monthly reduction. Borrowings under the Credit Facility are secured
by substantially all of the assets of the Company and bear interest, at the
election of the Company, at a rate equal to (i) the bank's base lending rate or
(ii) the bank's eurodollar rate plus a margin of 2.50%. On September 30, 1996,
the interest rate on outstanding borrowings in the principal amount of
approximately $16,213,000 was 8.25%, the bank's base lending rate on such date.
Interest on amounts outstanding under the Credit Facility is due on the last
day of each month for loans bearing interest at the base lending rate and, in
the case of loans bearing interest at the eurodollar rate, interest payments
are due on the last day of each applicable interest period of one, two or three
months, as selected by the Company at the time of borrowing. Commitment fees
of 0.25% per annum on the difference between the loan commitment amount and the
average daily amount of the loan are due quarterly. The restated loan
agreement contains various restrictive covenants and compliance requirements,
including maintenance of certain financial ratios, limitations on additional
indebtedness and restrictions on the payment of dividends.
On November 1, 1996, the Company received notice from Bank One that the
borrowing base under the Credit Facility had been increased, effective November
1, 1996 from $19.5 million to $22.0 million, subject to formal credit approval.
NOTE 3. COMMON STOCK OFFERING
On February 7, 1995, the Company completed a private placement of 644,150
shares of common stock at $2.50 per share, of which 50,000 shares were
purchased by certain Directors (or their affiliates) of the Company. Proceeds
received, net of related expenses, were $1,320,476.
7
<PAGE> 8
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with
the Company's Financial Statements and the related notes thereto.
OVERVIEW
The Company's long-term business strategy is to increase the Company's
reserve base by utilizing 3-D seismic technology to endeavor to obtain
exploratory drilling returns on capital invested with developmental drilling
risks.
The Company intends to exploit its existing properties and acquire those
properties which it believes can be exploited by developing reserves not
previously produced. The Company undertakes projects only when it believes the
project has the potential for initial cash flow adequate to return the project's
capital expenditures within a short period of time, generally less than 36
months. The Company also endeavors to maximize the present value of its projects
by accelerating production of its reserves consistent with prudent reservoir
management.
As part of this business strategy, the Company has made significant
acquisitions of oil and gas producing properties in the Permian Basin of West
Texas and has discovered oil and gas reserves through the use of 3-D seismic
technology in the Horseshoe Atoll Reef Trend of West Texas and the Yegua/Frio
Gas Trend onshore the Gulf Coast of Texas. Capital utilized to acquire such
reserves has been provided primarily by secured bank financing, sales of the
Company's equity securities and cash flow from operations. The Company currently
anticipates that its total capital expenditures over the next 12 months in
connection with the implementation of its business strategy will be
approximately $8.0 million. See "-- Liquidity and Capital Resources."
The Company's operating performance is influenced by several factors, the
most significant of which are the prices received for its oil and gas and the
Company's production volumes. The world price for oil has overall influence on
the prices that the Company receives for it oil production. The prices received
for different grades of oil are based upon the world price for oil, which is
then adjusted based upon the particular grade. Typically, light oil is sold at a
premium, while heavy grades of crude are discounted. Gas prices the Company
receives are primarily influenced by seasonal demand, weather, hurricane
conditions in the Gulf of Mexico, availability of pipeline transportation to end
users and proximity of the Company's wells to major transportation pipeline
infrastructure and, to a lesser extent, world oil prices. Additional factors
influencing operating performance include production expenses, overhead
requirements, and cost of capital.
The Company's oil and gas producing activities are accounted for using the
full cost method of accounting. Accordingly, the Company capitalizes all costs
incurred in connection with the acquisition of oil and gas properties and the
exploration for and development of oil and gas reserves. These costs include
lease acquisition costs, geological and geophysical expenditures, costs of
drilling both productive and non-productive wells, and overhead expenses
directly related to land acquisition and exploration and development activities.
Proceeds from the disposition of oil and gas properties are accounted for as a
reduction in capitalized costs, with no gain or loss recognized unless such
disposition involves a material change in reserves, in which case the gain or
loss is recognized.
Depletion of the capitalized costs of oil and gas properties, including
estimated future development costs, is provided using the equivalent
unit-of-production method based upon estimates of proved oil and gas reserves
and production, which are converted to a common unit of measure based upon their
relative energy content. Unproved oil and gas properties are not amortized but
are individually assessed for impairment. The cost of any impaired property is
transferred to the balance of oil and gas properties being depleted.
The Company's quarterly production and results of operations have varied
from quarter to quarter. Based on its scheduled drilling activities, the Company
does not currently anticipate that its production volumes in the fourth quarter
of 1996 will increase significantly compared to its production volumes in the
prior two quarters, and normal operating considerations and other factors could
result in decreased production volumes in the fourth or any subsequent quarters.
8
<PAGE> 9
RESULTS OF OPERATIONS
The following table sets forth for the periods indicated the percentage of
total revenues represented by each item reflected on the Company's statements of
operations.
<TABLE>
<CAPTION>
NINE MONTHS
ENDED
YEARS ENDED DECEMBER 31, SEPTEMBER 30,
------------------------- ---------------
1993 1994 1995 1995 1996
----- ----- ----- ----- -----
<S> <C> <C> <C> <C> <C>
Oil and gas revenues............................... 100.0% 100.0% 100.0% 100.0% 100.0%
Costs and expenses:
Production costs................................. 37.9 30.4 31.1 31.2 19.6
General and administrative expense............... 8.6 7.2 9.2 9.2 4.0
Depreciation, depletion and amortization......... 26.7 33.5 34.3 32.0 27.0
----- ----- ----- ----- -----
Total costs and expenses................. 73.2 71.1 74.6 72.4 50.6
----- ----- ----- ----- -----
Operating income................................... 26.8 28.9 25.4 27.6 49.4
----- ----- ----- ----- -----
Interest expense, net.............................. 12.4 15.2 22.0 22.6 9.6
Other expense (income)............................. (2.1) (1.3) (.9) (1.0) (.6)
----- ----- ----- ----- -----
Pretax income...................................... 16.6 15.1 4.3 6.1 40.4
Income tax expense................................. 5.7 5.6 1.4 2.0 13.7
----- ----- ----- ----- -----
Income before cumulative effect of accounting
change........................................... 10.9 9.5 2.9 4.0 26.7
Cumulative effect of accounting change............. (1.4) -- -- -- --
----- ----- ----- ----- -----
Net income......................................... 9.5% 9.5% 2.9% 4.0% 26.7%
</TABLE>
NINE MONTHS ENDED SEPTEMBER 30, 1996 AND SEPTEMBER 30, 1995
Oil and Gas Revenues. Oil and gas revenues increased $6.3 million, or 183%,
to $9.7 million for the nine months ended September 30, 1996, from $3.4 million
for the same period of 1995. The increase was primarily the result of a 317,000
EBO, or 109%, increase to 609,000 EBO in the Company's oil and gas production,
and an increase of 36% in the average sales price per EBO from $11.72 in the
nine months ended September 30, 1995 to $15.93 for the same period of 1996. Of
the $6.3 million increase in revenues, $3.7 million was attributable to
increased oil and gas production volume and $2.6 million was attributable to the
increase in average sales prices, primarily gas prices. Of the increase in
revenues, $4.4 million, or 70%, was due to production from the Yegua/Frio Gas
Trend properties which were drilled, completed and began production during 1996.
Production Costs. Production costs increased $836,000, or 78%, to $1.9
million for the nine months ended September 30, 1996, from $1.1 million for the
same period of 1995. The increase in production of 317,000 EBO was responsible
for the increase in production costs. Production costs as a percentage of
revenues declined primarily because of the 36% increase in the average sales
price per EBO. Additionally, average production costs per EBO declined 15% to
$3.12 in the first nine months of 1996 compared to $3.65 in the same period of
1995 as a result of new production from the Company's Yegua/Frio wells. At
September 30, 1996, substantially all of the Company's oil wells employed
artificial lift (pumping) and have higher associated production costs than its
gas wells, which flow. As a result of its successful drilling efforts in the
Yegua/Frio Gas Trend during the first nine months of 1996, the Company's
production became more weighted toward gas production.
General and Administrative Expenses. General and administrative expenses
increased $71,000, or 23%, to $386,000 for the first nine months of 1996, from
$315,000 for the same period of 1995. As a result of the Company's low
administrative cost structure and the increase in revenues, the Company's
general and administrative expenses as a percentage of revenues decreased from
9.2% for the nine months ended September 30, 1995 to 4.0% for the same period in
1996.
Depreciation, Depletion and Amortization Expense. Depreciation, depletion
and amortization expense increased $1.5 million, or 136%, to $2.6 million in the
nine months ended September 30, 1996, from $1.1 million for the same period of
1995. The decrease in depletion, depreciation and amortization as a percentage
of revenues is primarily a result of the increase in prices realized per EBO,
partially offset by an increase in the DD&A Rate to $4.30 in the nine months
ended September 30, 1996 from $3.75 in 1995. The increase in the DD&A Rate is
attributable to increased exploration and drilling activities. During the first
nine months of 1996, the Company added 1.5 million EBO to its reserve base, net
of 609,000 EBO of production, an increase of 31% to its net
9
<PAGE> 10
reserves. Depreciation, depletion and amortization expenses increased only 15%
per EBO, reflecting the Company's success in its drilling activities.
Net Interest Expense. Interest expense increased $160,000, or 21%, to
$932,000 for the nine months ended September 30, 1996, from $773,000 for the
same period of 1995, due principally to increased borrowings under the Company's
revolving loan agreement, offset partially by a decrease in interest rates.
Income Tax Expense. The Company had an effective tax rate of 34% for the
nine month periods ended September 30, 1996 and 1995.
Net Income and Operating Cash Flow. Net income increased $2.4 million, or
1,785%, to $2.6 million for the nine months ended September 30, 1996, compared
to $137,000 for the nine months ended September 30, 1995. Operating cash flow
increased approximately $5.2 million, or 402%, to $6.5 million for the nine
months ended September 30, 1996 compared to $1.3 million for the nine months
ended September 30, 1995. The net income and operating cash flow increases are
primarily due to the 183% increase in oil and gas revenues and, due to the
Company's low administrative cost structure, costs not increasing in proportion
to the increase in revenues.
THREE MONTHS ENDED SEPTEMBER 30, 1996 AND SEPTEMBER 30, 1995
In the third quarter of l996, net income increased by $1.1 million to
$1.1 million compared to $2,000 in the third quarter of l995. Oil and gas
sales increased $2.87 million, or 260% to $3.97 million for the three months
ended September 30, l996, from $1.1 million for the same period of l995, due to
production from the Company's new Yegua and Frio gas properties which have been
drilled and completed during l996. Production costs increased $443,000, or
123%, to $804,000 for the third quarter of l996 from $361,000 for the same
period of l995, due to an increase in production of 137,000 EBO, or 136%, to
238,000 EBO in the third quarter of l996 from 101,000 EBO in the third quarter
of l995. Depreciation, depletion and amortization increased $821,000, or 225%,
to $1.2 million for the three months ended September 30, l996 from $366,000 for
the three months ended September 30, l995, due principally to increased
production. Interest expense increased $85,000, or 33%, to $339,000 for the
third quarter of l996 from $254,000 for the same period of l995 due principally
to an increase in the average balance outstanding under the Company's revolving
line of credit of $5.2 million, or 50%, from $10.4 million to $15.6 million,
and a decrease in that facility's weighted average interest rate of 1.25 basis
points, or 13%, from 9.5% to 8.25%.
10
<PAGE> 11
LIQUIDITY AND CAPITAL RESOURCES
As of November 1, 1996, the Company had budgeted expenditures of
approximately $8.0 million for 3-D seismic surveys, drilling and enhancement
activities in the ensuing 12 months, on the assumption that the 3-D seismic
surveys and results of drilling done from time to time will justify such
expenditures. Depending on the results of its 3-D seismic activities, the
Company may expend additional material amounts for drilling and completion
activities.
Upon completion of this Offering, after giving effect to the application of
the estimated net proceeds to repay most of the borrowings outstanding under its
revolving loan agreement, the Company believes that its borrowing capacity under
its revolving loan agreement, when combined with its currently budgeted cash
flows from operations, will be sufficient to fund its presently anticipated
working capital requirements and such capital expenditures through the next 12
months.
On July 1, 1996, the Company entered into its revolving loan agreement,
maturing in July 2001, with Bank One, Texas, N.A., to refinance the outstanding
indebtedness under its loan agreement with its former bank lender and to provide
funds for working capital. The Company may borrow up to the lesser of $30
million or the "borrowing base" in effect from time to time. The borrowing base
is redetermined by the bank semi-annually on or about April 1 and October 1 of
each year, or at such other times as the bank elects. At September 30, 1996, the
borrowing base and outstanding debt were $19.5 million and $16.3 million,
respectively.
The Company's operating activities during the nine month period ended
September 30, 1996, provided operating cash flow of $6.5 million. Net income of
$2.6 million, adjusted for non-cash charges (primarily depreciation, depletion
and amortization and deferred income taxes) of $3.9 million was the primary
source of this cash flow. Operating cash flow was $1.5 million for the nine
months ended September 30, 1995. Net income of $137,000, adjusted for non-cash
charges (primarily depreciation, depletion and amortization and deferred taxes)
of $1.2 million, was the principal source of operating cash flow for the nine
month period ended September 30, 1995.
Investing activities during the nine month period ended September 30, 1996
resulted in a net cash outflow of $9.2 million, all of which is attributable to
oil and gas property acquisition, development and exploration expenditures.
Investing activities during the nine month period ended September 30, 1995
resulted in a utilization of net cash of $1.3 million. Expenditures for oil and
gas property acquisitions and exploration and development activities were $2.5
million and sales of undeveloped oil and gas properties provided cash of $1.3
million in the nine months ended September 30, 1995.
Financing activities during the nine month period ended September 30, 1996,
which provided net cash flow of $4.6 million, consisted principally of
borrowings under the Company's revolving loan agreement. Financing activities
during the nine month period ended September 30, 1995, which provided net cash
flow of $797,000, consisted principally of activity on the Company's revolving
loan agreement and net proceeds of $1.3 million realized from the sale of shares
of the Company's Common Stock in a private placement.
11
<PAGE> 12
OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
27. Financial Data Schedule
(b) Reports on Form 8-K
No reports were filed on Form 8-K during the quarter ended
September 30, 1996.
12
<PAGE> 13
SIGNATURES
PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934,
THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED.
PARALLEL PETROLEUM CORPORATION
Date: November 6, 1996 /s/ Thomas R. Cambridge
------------------------------
THOMAS R. CAMBRIDGE,
CHIEF EXECUTIVE OFFICER
Date: November 6, 1996 /s/ Larry C. Oldham
------------------------------
LARRY C. OLDHAM,
PRESIDENT AND
PRINCIPAL FINANCIAL OFFICER
13
<PAGE> 14
INDEX TO EXHIBITS
<TABLE>
<CAPTION>
Exhibit
No. Description of Exhibit
- ------ ----------------------
<S> <C>
*27 Financial Data Schedule
</TABLE>
- -----------------------
* Filed herewith
14
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED FINANCIAL STATEMENTS CONTAINED ON FORM 10-Q FOR THE QUARTERLY PERIOD
ENDED SEPTEMBER 30, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> JAN-01-1996
<PERIOD-END> SEP-30-1996
<CASH> 416
<SECURITIES> 0
<RECEIVABLES> 2,869
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 3,507
<PP&E> 40,734
<DEPRECIATION> 11,456
<TOTAL-ASSETS> 32,874
<CURRENT-LIABILITIES> 1,268
<BONDS> 16,213
0
0
<COMMON> 13,438
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 32,874
<SALES> 9,693
<TOTAL-REVENUES> 9,693
<CGS> 1,902
<TOTAL-COSTS> 4,907
<OTHER-EXPENSES> (57)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 932
<INCOME-PRETAX> 3,912
<INCOME-TAX> 1,330
<INCOME-CONTINUING> 2,582
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 2,582
<EPS-PRIMARY> .17
<EPS-DILUTED> .17
</TABLE>
