HANCOCK HOLDING CO
10-Q, 1995-05-15
STATE COMMERCIAL BANKS
Previous: MCNEIL REAL ESTATE FUND XX L P, 10-Q, 1995-05-15
Next: SELIGMAN FRONTIER FUND INC, N-30D, 1995-05-15



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-Q


   /X/        Quarterly Report Pursuant to Section 13 or 15 (d)
              of the Securities Exchange Act of 1934

   / /        Transition Report Pursuant to Section 13 or 15(d)
              of the Securities Exchange Act of 1934


For Quarter Ending         March 31, 1995                                     
                   -------------------------------------------------------------

Commission File Number      0-13089                                           
                      ----------------------------------------------------------

                             HANCOCK HOLDING COMPANY                           
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

    MISSISSIPPI                                       64-0693170              
- ------------------------------------------------------------------------------
(State or other jurisdiction of               (I.R.S. Employer Identification
incorporation or organization)                Number)

 ONE HANCOCK PLAZA, P. O. BOX 4019, GULFPORT, MISSISSIPPI       39502         
- ------------------------------------------------------------------------------
(Address of principal executive offices)                     (Zip Code)

                                 (601) 868-4606                                
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                 NOT APPLICABLE                                
- --------------------------------------------------------------------------------
      (Former name, address and fiscal year, if changed since last report)



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.


                       YES      X          NO  
                               ---             ---

8,880,192 Common Shares were outstanding as of April 29, 1995 for financial
statement purposes.





                                  Page 1 of 12
<PAGE>   2
                            HANCOCK HOLDING COMPANY

                                   I N D E X



<TABLE>
<CAPTION>
PART I.  FINANCIAL INFORMATION                              PAGE NUMBER
- ------------------------------                              -----------
<S>                                                            <C>
ITEM 1.  Financial Statements
  Condensed Consolidated Balance Sheets --
  March 31, 1995 and December 31, 1994                           3


  Condensed Consolidated Statements of Earnings --
  Three Months Ended March 31, 1995 and 1994                     4


  Condensed Consolidated Statements of Cash Flows --
  Three Months Ended March 31, 1995 and 1994                     5


  Notes to Condensed Consolidated Financial
  Statements                                                   6 - 7


ITEM 2.  Management's Discussion and Analysis of
  Financial Condition and Results of Operations                8 - 10


PART II.  OTHER INFORMATION
- ---------------------------

ITEM 4.  Submission of Matters to a Vote                         11
         of Security Holders

ITEM 6.  Exhibits and Reports on Form 8-K                        11


SIGNATURES                                                       12
- ----------                                                         

</TABLE>




                                  Page 2 of 12
<PAGE>   3
                    HANCOCK HOLDING COMPANY AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Amounts in thousands)

<TABLE>
<CAPTION>
                                                                    Unaudited      Restated
                                                                    March 31      December 31
ASSETS:                                                               1995           1994   *
                                                                   ----------     ---------- 
<S>                                                                <C>            <C>
  Cash and due from banks (non-interest bearing)                   $  117,639     $  120,532
  Interest bearing time deposits with other banks                       1,250          1,450
                                                                   ----------     ----------
       Total cash and due from banks                                  118,889        121,982
  Securities available-for-sale (cost of $46,449 and $20,382)          45,748         19,747
  Securities held-to-maturity (market value of $807,234
    and $828,968)                                                     828,675        847,593
  Federal funds sold and securities purchased under
    agreements to resell                                              138,350         55,900
  Loans, net of unearned income                                       994,581        925,665
    Less:  Reserve for loan losses                                    (16,417)       (15,372)
                                                                   ----------     ---------- 
         Net loans                                                    978,164        910,293
  Property and equipment, at cost,
    less accumulated depreciation of $26,156 and $26,784               39,797         35,470
  Other real estate                                                     1,179          1,000
  Accrued interest receivable                                          17,294         17,425
  Other assets                                                         33,087         17,755
                                                                   ----------     ----------
         TOTAL ASSETS                                              $2,201,183     $2,027,165
                                                                   ==========     ==========

LIABILITIES AND STOCKHOLDERS' EQUITY:
  Deposits:
    Non-interest bearing demand                                    $  443,154     $  390,074
    Interest bearing savings, NOW, money market and other time      1,483,437      1,385,652
                                                                   ----------     ----------
         Total deposits                                             1,926,591      1,775,726

  Federal funds purchased and securities sold under
    agreements to repurchase                                           45,433         54,296
  Other liabilities                                                    16,078         11,753
  Long-term bonds and notes                                             2,955          2,955
                                                                   ----------     ----------
         TOTAL LIABILITIES                                          1,991,057      1,844,730
                                                                   ----------     ----------

STOCKHOLDERS' EQUITY:
  Common Stock                                                         29,942         26,798
  Capital Surplus                                                     135,087         93,991
  Undivided Profits                                                    45,132         62,061
  Unrealized loss on securities available for sale - net                  (35)          (415)
                                                                   ----------     ---------- 
         TOTAL STOCKHOLDERS' EQUITY                                   210,126        182,435
                                                                   ----------     ----------

         TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                $2,201,183     $2,027,165
                                                                   ==========     ==========
</TABLE>

       * The balance sheet at December 31, 1994 has been restated to reflect a
         1995 transaction accounted for using the pooling of interests method.

           See notes to condensed consolidated financial statements.





                                  Page 3 of 12
<PAGE>   4
                    HANCOCK HOLDING COMPANY AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                                   UNAUDITED
                  (Amounts in thousands except per share data)

<TABLE>
<CAPTION>
                                                                  Three Months Ended March 31
                                                                  ---------------------------
INTEREST INCOME:                                                     1995             1994   
                                                                  ----------       ----------
<S>                                                               <C>              <C>
  Interest and fees on loans                                      $   23,488       $   19,802
  Interest on:
    U. S. Treasury Securities                                          3,524            3,871
    Obligations of other U. S. Government agencies
      and corporations                                                 7,634            5,726
    Obligations of states and political subdivisions                     870              701
  Interest on Federal funds sold and securities
    purchased under agreements to resell                               1,248              969
  Interest on time deposits and other                                  1,522            1,009
                                                                  ----------       ----------
       Total interest income                                          38,286           32,078

INTEREST EXPENSE:
  Interest on deposits                                                13,479           11,546
  Interest on federal funds purchased and securities
    sold under agreements to repurchase                                  565              244
  Interest on bonds and other debt                                       137               73
  Interest on subordinated notes                                         ---                6
                                                                  ----------       ----------
       Total interest expense                                         14,181           11,869
                                                                  ----------       ----------

NET INTEREST INCOME                                                   24,105           20,209
PROVISION FOR LOAN LOSSES                                                175              463
                                                                  ----------       ----------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                   23,930           19,746
                                                                  ----------       ----------

Other Operating Income:
  Service charges on deposit accounts                                  3,523            3,008
  Income from fiduciary activities                                       598              611
  Securities gains (losses)                                              (50)              81
  Other non-interest income                                            1,543            1,549
                                                                  ----------       ----------
       Total other operating income                                    5,614            5,249
                                                                  ----------       ----------

Other Operating Expenses:
  Salaries and employee benefits                                       9,815            8,667
  Net occupancy expense of bank premises
    and equipment expense                                              2,933            2,754
  Other non-interest expense                                           6,674            5,802
                                                                  ----------       ----------
       Total other operating expenses                                 19,422           17,223
                                                                  ----------       ----------

EARNINGS BEFORE INCOME TAXES                                          10,122            7,772
INCOME TAXES                                                           3,342            2,307
                                                                  ----------       ----------

NET EARNINGS                                                      $    6,780       $    5,465
                                                                  ==========       ==========
NET EARNINGS PER COMMON SHARE                                     $     0.76       $     0.68
                                                                  ==========       ==========
DIVIDENDS PAID PER COMMON SHARE                                   $     0.23       $     0.23
                                                                  ==========       ==========
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING                   8,879            8,092
                                                                  ==========       ==========
</TABLE>

See notes to condensed consolidated financial statements.





                                  Page 4 of 12
<PAGE>   5
                    HANCOCK HOLDING COMPANY AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   UNAUDITED
                             (Amounts in thousands)

<TABLE>
<CAPTION>
                                                            Three Months Ended
                                                                 March 31
FINANCIAL RESOURCES PROVIDED:                               1995          1994  
- ----------------------------                              --------      --------
<S>                                                       <C>           <C>
Cash Flows From Operating Activities:
  Net earnings                                            $   6,780     $   5,465
  Adjustments to reconcile net earnings to net cash
    provided by operating activities:
      Depreciation                                            1,104         1,045
      Provision for loan losses                                 175           463
      (Loss) gain on sales of investments                       (50)           81
      Decrease (increase) in interest receivable                971          (690)
      Amortization of intangible assets                         575           368
      Increase in interest payable                            4,038         2,427
      Other, net                                                490        (1,681)
                                                          ---------     --------- 

    Net cash provided by Operating Activities                14,083         7,478
                                                          ---------     ---------

Cash Flows from Investing Activities:
  Proceeds from sales/maturities of securities
    held-to-maturity                                         51,765        72,968
  Purchase of securities held-to-maturity                   (36,592)     (124,912)
  Proceeds from sales/maturities of securities
    available-for sale                                        1,500         5,521
  Purchase of securities available-for-sale                    (375)            0
  Net (increase) decrease in federal funds sold and
    securities sold under agreements to repurchase          (77,575)        3,465
  Net decrease in loans                                       2,710        22,619
  Purchase of property and equipment, net                    (1,020)         (845)
  Transfers from loans to other real estate                    (451)         (117)
  Proceeds from sale of other real estate                       412           314
                                                                        ---------

  Net cash received in connection with purchase
    transaction                                               7,872
                                                          ---------
    Net cash used in Investing Activities                   (51,754)      (20,987)
                                                          ---------     --------- 

Cash Flows from Financing Activities:
  Net increase in deposits                                   45,716        35,122
  Dividends paid                                             (2,075)       (1,651)
  Net decrease in federal funds purchased and
    securities sold under agreements to repurchase           (8,863)       (6,578)
                                                          ---------     --------- 

    Net cash provided by Financing Activities                34,778        26,893
                                                          ---------     ---------

Net (Decrease) Increase in Cash and Due From Banks           (2,893)       13,384

Cash and Due from Banks, Beginning                          120,532        99,106
                                                          ---------     ---------

Cash and Due from Banks, Ending                            $117,639     $ 112,490
                                                          =========     =========

</TABLE>

See notes to condensed consolidated financial statements.





                                  Page 5 of 12
<PAGE>   6
                    HANCOCK HOLDING COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   UNAUDITED
                  (Three Months Ended March 31, 1995 and 1994)


SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       The accompanying Unaudited Condensed Consolidated Financial Statements
include the accounts of Hancock Holding Company, its wholly owned banks,
Hancock Bank, Hancock Bank of Louisiana and First National Bank of Denham
Springs since its acquisition on January 13, 1995, and other subsidiaries. 
Intercompany profits, transactions and balances have been eliminated in
consolidation.

       The accompanying Unaudited Consolidated Financial Statements have been
prepared in accordance with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and Rule
10-01 of Regulation S-X.  Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements.  In the opinion of management, all
adjustments (consisting only of normal recurring accruals) considered necessary
for a fair presentation have been included.  Operating results for interim
periods are not necessarily indicative of the results that may be expected for
the entire year.  For further information, refer to the consolidated financial
statements and notes thereto of Hancock Holding Company's 1994 Annual Report to
Shareholders.

RECENT CHANGES IN FINANCIAL ACCOUNTING STANDARDS

       The Company adopted Statement of Accounting Standards (SFAS) No. 114,
"Accounting by Creditors for Impairment of a Loan," effective January 1, 1995.
SFAS No. 114 requires the measurement of impaired loans be based on the present
value of expected future cash flows discounted at the loan's effective interest
rate, or at the loan's observable market price or the fair value of its
collateral.  SFAS No. 114 does not apply to large groups of smaller balance
homogeneous loans that are collectively evaluated for impairment.  For the
Company, loans collectively evaluated for impairment include all single family
mortgage loans, loans to individuals for household family and other consumer
expenditures and commercial and industrial and real estate loans ("major
loans") under a certain dollar amount, excluding loans which have entered the
workout process.  The adoption of SFAS No. 114 did not result in additional
provisions for loan losses due to the Company's continuing policy of measuring
loan impairment based on methods prescribed in SFAS No. 114.

       The Company considers a loan to be impaired when, based upon current
information and events, it believes it is probable that the Company will be
unable to collect all amounts due according to the contractual terms of the
loan agreement.  The Company's impaired loans within the scope of SFAS No. 114
include troubled debt restructurings, and performing and non-performing major
loans in which full payment of principal or interest is not expected.





                                  Page 6 of 12
<PAGE>   7
       The Company also adopted Statement of Financial Accounting Standards No.
118, "Accounting by Creditors for Impairment of a Loan-Income Recognition and
Disclosures," effective January 1, 1995.  This statement allows a creditor to
use existing methods for recognizing interest income on impaired loans and thus
the adoption of SFAS No. 114 did not result in any change in the amount of
interest income reported.

       The Company's impaired loans amounted to approximately  1/2% of total
loans at March 31, 1995 and the related reserve amount was not significant at
that date.  There was no significant change in these amounts during the three
months ended March 31, 1995.  Interest income recognized on these loans
amounted to approximately $100,000 for the three months ended March 31, 1995.

ACQUISITIONS

       On January 31, 1995, the Company merged Hancock Bank of Louisiana with
Washington Bank & Trust Company (Washington), Franklinton, Louisiana.  The
merger was consummated by the exchange of all outstanding common stock of
Washington in return for approximately 542,350 shares of common stock of the
Company.  The merger was accounted for using the pooling-of-interests method
effective February 1, 1995 and accordingly all prior periods' financial
information has been restated.  Washington had total assets of approximately
$86,100,000 and stockholders' equity of approximately $12,400,000 as of
December 31, 1994.  Net interest income and net earnings of the separate
companies for the periods preceding the acquisition were as follows:

<TABLE>
<CAPTION>
                                January 1, 1995      Three Months Ended
                              to January 31, 1995      March 31, 1994
                              -------------------      --------------
<S>                                   <C>                   <C>
Net Interest Income
       Company                        $7,535                $18,432
       Washington                        372                  1,777
                                      ------                -------
       Combined                       $7,907                $20,209
                                      ======                =======
Net Earnings
       Company                        $2,382                $ 4,797
       Washington                        144                    668
                                      ------                -------
       Combined                       $2,526                $ 5,465
                                      ======                =======
</TABLE>

       On January 13, 1995, the Company merged with First Denham Bancshares,
Inc. (Bancshares) which owns 100% of the stock of First National Bank of Denham
Springs, Denham Springs, Louisiana.  The merger was in return for approximately
$4,000,000 cash and 774,098 shares of common stock of the Company.  The merger
was accounted for using the purchase method.  Bancshares had total assets of
approximately $111,000,000 and stockholders' equity of approximately
$10,300,000 as of December 31, 1994 and net earnings of approximately
$2,500,000 for the year then ended.

       Following is certain selected unaudited proforma combined financial
information assuming the Bancshares acquisition had been consummated January 1,
1994.
<TABLE>
<CAPTION>
                                  Three Months Ended March 31,
                                      1995           1994
                                      ----           ----
<S>                                 <C>            <C>
Net Interest Income                 $24,384        $22,036
Net Earnings                          6,855          6,103
Net Earnings Per Share                $0.77          $0.69

</TABLE>




                                  Page 7 of 12
<PAGE>   8
                            HANCOCK HOLDING COMPANY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


       The following discussion provides management's analysis of certain
factors which have affected the Company's financial condition and operating
results during the periods included in the accompanying condensed consolidated
financial statements.

CHANGES IN FINANCIAL CONDITION

Liquidity

       The Company manages liquidity through traditional funding sources of
core deposits, federal funds, and maturities of loans and securities
held-to-maturity and sales of securities available-for-sale.

       The following liquidity ratios compare certain assets and liabilities to
total deposits or total assets:

<TABLE>
<CAPTION>
                                                 March 31       December 31
                                                   1995            1994  
                                                 --------        --------
<S>                                                <C>            <C>
Total securities to total deposits                 45.4%          48.84%

Total loans (net of unearned
       discount) to total deposits                 51.6%          52.13%

Interest-earning assets
       to total assets                             90.6%          90.59%

Interest-bearing deposits
       to total deposits                           77.0%          78.03%
</TABLE>


Capital Resources

       The Company continues to maintain an adequate capital position, as the
following ratios indicate:

<TABLE>
<CAPTION>
                                                 March 31       December 31
                                                   1995            1994  
                                                 --------        --------
<S>                                                <C>            <C>
Equity capital to total assets (1)                  9.53%          8.99%

Total capital to risk-weighted assets (2)          17.21%         17.52%

Tier 1 Capital to risk-weighted                    16.25%         16.26%
  assets (3)

Leverage Capital to total assets (4)                8.71%          8.20%

Fixed assets to equity capital                     18.96%         19.47%

</TABLE>




                                  Page 8 of 12
<PAGE>   9
(1)    Equity capital consists of stockholder's equity (common stock, capital
       surplus and undivided profits).

(2)    Total capital consists of equity capital less intangible assets plus a
       limited amount of loan loss reserves.  Risk-weighted assets represent
       the assigned risk portion of all on and off balance sheet assets.  Based
       on Federal Reserve Board guidelines, assets are assigned a risk factor
       percentage from 0% to 100%.  A minimum ratio of total capital to
       risk-weighted assets of 8% is required.

(3)    Tier 1 capital consists of equity capital less intangible assets.  A
       minimum ratio of tier 1 capital to risk-weighted assets of 4% is
       required.

(4)    Leverage capital consists of equity capital less goodwill and core
       deposit intangibles.  The Federal Reserve Board currently requires bank
       holding companies rated Composite 1 under the BOPEC rating system to
       maintain a minimum 3% leverage capital ratio and all other bank holding
       companies not rated a Composite 1 under the BOPEC rating system to
       maintain a minimum 4% to 5% leverage capital ratio.


RESULTS OF OPERATIONS

Net Earnings

       Net earnings increased $1,315,000 or 24% for the first quarter of 1995
compared to the first quarter of 1994.  The increase in earnings is primarily
attributable to a net interest margin improvement of 19.3% or $3,896,000 and
the acquisition of First National Bank of Denham Springs in January which was
accounted for as a purchase.  This transaction improved net interest income by
$1,558,000 or 7.8% and net income by $393,000 or 7.2%.

<TABLE>
<CAPTION>
                                                   Three Months Ended March 31
                                                   ---------------------------
                                                       1995           1994  
                                                     --------       --------
<S>                                                   <C>            <C>
Results of Operations:

  Return on average assets                             1.26%          1.09%

  Return on average equity                            12.88%         12.81%

Net Interest Income:

  Return on average interest-earning assets
    (tax equivalent)                                   7.94%          7.09%

  Cost of average interest-bearing funds               3.76%          3.29%
                                                      ------         ------

  Net interest spread                                  4.18%          3.80%
                                                      ======         ======
  Net yield on interest-earning assets
    (net interest income on a tax equivalent basis
    divided by average interest-earning assets)        5.05%          4.51%
                                                      ======         ======

</TABLE>




                                  Page 9 of 12
<PAGE>   10
Provision for Loan Losses

       Provisions are made to the reserve in sufficient amounts to bring the
balance in the reserve for loan losses to a level adequate to absorb possible
loan losses based upon management's knowledge of the loan portfolio and current
and expected economic conditions.  A specific loan is charged-off when
management believes, after considering, among other things, the borrower's
condition and the value of any collateral, that collection of the loan is
unlikely.

       The following ratios are useful in determining the adequacy of the loan
loss reserve and loan loss provision and are calculated using average loan
balances.

<TABLE>
<CAPTION>
                                                   Three Months Ended March 31
                                                   ---------------------------
                                                        1995          1994  
                                                      --------      --------
<S>                                                     <C>           <C>
Annualized net charge-offs to average loans             0.11%         0.13%

Annualized provision for loan losses to average         0.07%         0.18%
  loans

Average reserve for loan losses to average loans        1.65%         1.80%

</TABLE>

Income Taxes

       The effective tax rate of the Company continues to be less than the
statutory rate of 35%, due primarily to tax-exempt interest income.  The amount
of tax-exempt income earned during the first three months of 1995 was
$1,078,000 compared to $902,000 for the comparable period in 1994.  Income tax
expense increased from $2,307,000 in the first three months of 1994 to
$3,342,000 in the first three months of 1995.  This increase is primarily due
to increased earnings.





                                 Page 10 of 12
<PAGE>   11
                          Part II _ OTHER INFORMATION


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

       A.     Annual Meeting held February 23, 1995.

       B.     Directors elected at the Annual Meeting held February 23, 1995:

<TABLE>
<CAPTION>
                                                        Votes Cast     
                                                   --------------------
                                                   Affirmed    Withheld
                                                   --------    --------
              <S>    <C>                          <C>           <C>
              1.     James B. Estabrook, Jr.      6,506,080.0   15,889.6
              2.     Victor Mavar                 6,516,657.0    5,312.6
              3.     Leo W. Seal, Jr.             6,516,895.6    4,874.0

</TABLE>
              Continuing Directors:

              4.     L. A. Koenenn, Jr.
              5.     Dr. H. C. Moody, Jr.
              6.     George A. Schloegel
              7.     Joseph F. Boardman, Jr.
              8.     Charles H. Johnson
              9.     Thomas W. Milner, Jr.

       C.     Approval of Deloitte & Touche, LLP as the independent public
              accountants of the company 6,500,215.4 affirmative votes, 1,679.2
              negative and 11,075 abstained.

       D.     None.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

       Exhibit-27    Financial Data Schedule





                                 Page 11 of 12
<PAGE>   12
                                   SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



<TABLE>
     <S>                          <C>    
                                             HANCOCK HOLDING COMPANY          
                                       ---------------------------------------
                                                  Registrant


     May 10, 1994                 By:    /s/ Leo W. Seal, Jr.                 
- -------------------------              ---------------------------------------
        Date                             Leo W. Seal, Jr.
                                         President and CEO



     May 10, 1994                 By:    /s/ George A. Schloegel              
- -------------------------              ---------------------------------------
        Date                             George A. Schloegel
                                         Vice-Chairman of the Board



     May 10, 1995                 By:    /s/ Stan Bailey                      
- -------------------------              ---------------------------------------
        Date                             Stan Bailey
                                         Chief Financial Officer

</TABLE>




                                 Page 12 of 12

<PAGE>   13

                                 EXHIBIT INDEX




<TABLE>
<CAPTION>
EXHIBIT
  NO.                  DESCRIPTION
- -------                -----------
  <S>               <C>
  27                Financial Data Schedule
</TABLE>


<TABLE> <S> <C>

<ARTICLE> 9
<CIK> 0000750577
<NAME> HANCOCK HOLDING COMPANY
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                         117,639
<INT-BEARING-DEPOSITS>                           1,250
<FED-FUNDS-SOLD>                               138,350
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     45,748
<INVESTMENTS-CARRYING>                         828,675
<INVESTMENTS-MARKET>                           807,234
<LOANS>                                        994,581
<ALLOWANCE>                                     16,417
<TOTAL-ASSETS>                               2,201,183
<DEPOSITS>                                   1,926,591
<SHORT-TERM>                                    45,433
<LIABILITIES-OTHER>                             16,078
<LONG-TERM>                                      2,955
<COMMON>                                        29,942
                                0
                                          0
<OTHER-SE>                                     180,184
<TOTAL-LIABILITIES-AND-EQUITY>               2,201,183
<INTEREST-LOAN>                                 23,488
<INTEREST-INVEST>                               13,276
<INTEREST-OTHER>                                 1,522
<INTEREST-TOTAL>                                38,286
<INTEREST-DEPOSIT>                              13,479
<INTEREST-EXPENSE>                                 702
<INTEREST-INCOME-NET>                           24,105
<LOAN-LOSSES>                                      175
<SECURITIES-GAINS>                                (50)
<EXPENSE-OTHER>                                 19,422
<INCOME-PRETAX>                                 10,122
<INCOME-PRE-EXTRAORDINARY>                       6,780
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,780
<EPS-PRIMARY>                                      .76
<EPS-DILUTED>                                      .76
<YIELD-ACTUAL>                                    5.05
<LOANS-NON>                                      3,687
<LOANS-PAST>                                     4,514
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                14,198
<CHARGE-OFFS>                                    1,056
<RECOVERIES>                                       794
<ALLOWANCE-CLOSE>                               16,417
<ALLOWANCE-DOMESTIC>                            16,417
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          2,000
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission