CAMDEN NATIONAL CORP
10-Q, 1996-08-14
NATIONAL COMMERCIAL BANKS
Previous: PARALLEL PETROLEUM CORP /DE/, 10-Q, 1996-08-14
Next: SEITEL INC, 10-Q, 1996-08-14



                       UNITED STATES

             SECURITIES AND EXCHANGE COMMISSION

                  Washington, D.C. 20549

                         FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarter ended        June 30, 1996.     

Commission File No.          01-28190


           CAMDEN NATIONAL CORPORATION
(Exact name of registrant as specified in its charter)

           MAINE                                01-04132282
(State or other jurisdiction                  (I.R.S. Employer
incorporation or organization)               Identification No.)


2 ELM STREET, CAMDEN, ME                            04843
(Address of principal executive offices)         (Zip Code)

Registrants's telephone number, including area code:
(207) 236-8821

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter periods that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                    Yes [X]              No [ ]

     Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practical date:

   Outstanding at June 30, 1996:  Common stock (no par value)
2,340,924 shares
         
<PAGE>





                   CAMDEN NATIONAL CORPORATION


          Form 10-Q for the quarter ended June 30, 1996

       TABLE OF CONTENTS OF INFORMATION REQUIRED IN REPORT


PART I.
ITEM 1.  FINANCIAL INFORMATION
                                                            PAGE
Consolidated Statements of Income
   Six Months Ended June 30, 1996 and 1995 and
   Three Months Ended June 30, 1996 and 1995                  3 

Consolidated Balance Sheets
   June 30, 1996 and 1995 and December 31, 1995               4 

Consolidated Statements of Changes in Stockholders' Equity
   Six Months Ended June 30, 1996 and 1995                    5 

Consolidated Statements of Cash Flows
   Six Months Ended June 30, 1996 and 1995                    6 

Notes to Consolidated Financial Statements
   Six Months Ended June 30, 1996 and 1995                    7

Analysis of Change in Net Interest Margin on Earning Assets
   Six Months Ended June 30, 1996 and 1995                    8 

Anaysis of Volume and Rate Changes on Net Interest 
   Income & Expenses June 30, 1996 over June 30, 1995         9 


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS              10-14


PART II.

ITEM 2. Changes in Securities                                 15 

ITEM 4. Submission Matters to a Vote of Security holders      16 

ITEM 6. Exhibits and Reports on Form 8-K.                     17

SIGNATURES                                                    18

EXHIBITS                                                      19-28




       
<PAGE>
<TABLE>
          Camden National Corporation and Subsidiaries
                Consolidated Statements of Income 
                           (Unaudited)

(In Thousands, except number of shares and per share data)
<CAPTION>
                                           Six Months            Three Months
                                         Ended June 30,         Ended June 30,
                                         1996      1995        1996       1995
<S>                                    <C>       <C>         <C>        <C>
Interest Income
  Interest and fees on loans           $14,052    $13,268     $7,036     $6,844
  Interest on US Government
    and agency obligations               4,468      4,526      2,300      2,245
  Interest on state and political 
    subdivisions                           192        227        109        126
  Interest on interest rate  
    swap agreements                        626        754        313        369
  Interest on federal funds sold
    and other investments                  292        224        151        112
                                       -------    -------     ------     ------
          Total interest income         19,630     18,999      9,909      9,696
Interest Expense    
  Interest on deposits                   7,117      6,212      3,493      3,274
  Interest on interest rate 
    swap agreements                        569        764        283        381
  Interest on other borrowings           1,781      2,272        982      1,178
                                       -------    -------     ------     ------
          Total interest expense         9,467      9,248      4,758      4,833
                                       -------    -------     ------     ------
Net interest income                     10,163      9,751      5,151      4,863
  Provision for Loan Losses                324        435        107        249
                                       -------    -------     ------     ------
Net interest income after provision 
  for loan losses                        9,839      9,316      5,044      4,614
Other Income                            
  Service charges on deposit accounts      746        713        503        451
  Other service charges and fees           617        634        365        418
  Other                                    486        265        321         93
                                       -------    -------     ------     ------
         Total other income              1,849      1,612      1,189        962

Operating Expenses
  Salaries and employee benefits         3,050      2,795      1,510      1,384
  Premises and fixed assets                994        962        490        497
  Other operating expenses               1,906      1,970      1,106      1,021
                                       -------    -------     ------     ------
         Total operating expenses        5,950      5,727      3,106      2,902
 Less minority interest in net 
  (loss) income                            (22)        21         (6)        35
                                       -------    -------     ------     ------
         Income before income taxes      5,760      5,180      3,133      2,639
  Income Taxes                           1,905      1,560      1,036        852
                                       -------    -------     ------     ------
  Net Income                           $ 3,855    $ 3,620     $2,097     $1,787
                                       =======    =======     ======     ======
Per Share Data
Earnings per share                     $  1.65    $  1.54     $  .90     $  .76
  (Net income divided by weighted
  average shares outstanding)
Cash dividends per share               $   .43    $   .27     $  .25     $  .13
Weighted average number of 
  shares outstanding                 2,341,759  2,347,006  2,340,924  2,344,974
</TABLE>

<PAGE>
<TABLE>
           Camden National Corporation and Subsidiaries
               Consolidated Statements of Condition
                           (Unaudited)      
<CAPTION>               
(In Thousands, except number of shares        June 30,      Dec 31,
  and per share data)                           1996         1995 
<S>                                          <C>          <C>
Assets
Cash and due from banks                       $ 14,319     $ 16,356
Federal funds sold                               1,500        1,700
Investment securities:
   Available for sale                           28,322       26,196
   Held to maturity                            138,945      135,136
Residential mortgages held for sale              2,161        2,083
Loans                                          301,466      283,019
   Less allowance for loan losses               (4,120)      (4,080)
                                              --------     --------
     Net loans                                 297,346      278,939
Bank premises and equipment                      8,531        8,495
Other real estate owned                          1,133        1,086
Interest receivable                              4,943        4,252
Other assets                                     5,741        6,442
                                              --------     --------
        Total assets                          $502,941     $480,685
                                              ========     ========
Liabilities
Demand deposits                               $ 38,666     $ 46,034
NOW deposits                                    37,798       42,192
Money market deposits                           25,908       27,066
Savings deposits                                63,367       63,503
Broker deposits                                  2,261        9,108
Certificates of deposit under $100,000         159,821      159,310
Certificates of deposit $100,000 and over       23,860       22,667
                                              --------     --------
     Total deposits                            351,681      369,880
Borrowings from Federal Home Loan Bank          68,482       39,387
Other borrowed funds                            20,939       12,593
Accrued interest and other liabilities           5,491        5,056
Minority interest in subsidiary                     67           89
                                              --------     --------
        Total liabilities                      446,660      427,005
Stockholders' Equity
Common stock, no par value; (authorized
    18,000,000, issued 2,376,082)                2,436        2,436
Surplus                                          1,226        1,226
Net unrealized appreciation (depreciation)
   on securities available for sale                 (5)         104
Retained earnings                               53,799       50,951
                                              --------     --------
                                                57,456       54,717
Less cost of 35,158, and 31,521 
  shares of treasury stock on June 30, 
  1996 and December 31, 1995                     1,175        1,037
                                              --------     --------
    Total stockholders' equity                  56,281       53,680
      Total liabilities and 
       stockholders' equity                   $502,941     $480,685
                                              ========     ========
</TABLE>

<PAGE>
<TABLE>
            Camden National Corporation and Subsidiaries
     Consolidated Statements of Changes in Stockholders' Equity 
              Six Months Ended June 30, 1995 and 1996 
                            (Unaudited)

(In Thousands, except number of shares and per share data)       
<CAPTION>
                                       Net Unrealized
                                        Appreciation
                                        on Securities
                      Common           Retained   Available   Treas  Total
                       Stock  Surplus  Earnings   For Sale    Stock  Equity
<S>                    <C>     <C>      <C>       <C>       <C>      <C>

Balance at 12/31/94    $2,436  $1,208   $44,922   $  137    $ (445)  $48,258
Net income
  for 1995                  -       -     3,620        -         -     3,620
Change in 
  unrealized 
  gains (losses)
  on securities
  available for
  sale, net of 
  tax benefit 
  of $24,000                -       -         -       (46)       -       (46)
Purchase of 
  treasury stock
  (25,200 shares)           -       -         -        -       (937)    (937)
Sale of treasury 
  stock 
  (20,629 shares)           -      25         -        -        338      363
Cash dividends              -       -      (653)       -          -     (653)
                       ------  ------   -------   ------    -------  -------
Balance at 6/30/95     $2,436  $1,233   $47,889   $   91    $(1,044) $50,605
                       ======  ======   =======   ======    =======  =======

Balance at 12/31/95     2,436   1,226    50,951      104     (1,037)  53,680
Net income 
  for 1996                  -       -     3,855        -          -    3,855
Change in
  unrealized 
  gains (losses)
  on securities
  available for 
  sale, net of 
  tax benefit
  of $56,000                -       -         -     (109)         -     (109)
Purchase of 
  treasury stock
  (4,295 shares)            -       -         -        -       (163)    (163)
Sale of treasury 
  stock
  (658 shares)              -       -         -        -         25       25
Cash dividends              -       -    (1,007)       -          -   (1,007)
                       ------  ------   -------   ------    -------  -------
Balance at 6/30/96     $2,436  $1,226   $53,799   $   (5)   $(1,175) $56,281
                       ======  ======   =======   ======    =======  =======
</TABLE>

<PAGE>
<TABLE>
          Camden National Corporation and Subsidiaries
              Consolidated Statements of Cash Flows
                          (Unaudited)

<CAPTION>
(In Thousands, except number of             Six Months Ended June 30, 
shares and per share data)                         1996      1995
<S>                                             <C>       <C>
Operating Activities
  Net Income                                     $ 3,855   $ 3,620
  Adjustments to reconcile net income to net
     cash provided by operating activities:
   Provision for loan losses                         324       435
   Depreciation and amortization                     406       398
   Increase in interest receivable                  (691)     (375)
   Decrease (Increase) in other assets               754    (2,243)
   (Decrease) Increase in accrued interest          (376)      422
   Increase (Decrease) in other liabilities          868      (849)
   Cash receipts from sale of residential loans    1,433     1,832
   Origination of mortgage loans held for sale    (1,511)     (954)
   Other, net                                         (1)       20
                                                 -------   -------
   Net cash provided by operating activities       5,061     2,306

Investing Activities
  Proceeds from maturities and calls of
     securities held to maturity                  16,273     4,018
  Proceeds from maturities and calls of
     securities available for sale                   400       100
  Purchase of securities to be
     held to maturity                            (20,103)     (580)
  Purchase of securities available for sale       (2,684)   (2,294)
  Increase in loans                              (18,731)  (19,836)
  Net (increase) decrease in other real estate       (47)      552
  Purchase of premises and equipment                (481)   (1,182)
  (Increase) Decrease in minority position           (22)       21 
  Net purchase of federal funds                      200         0
                                                 -------   -------
   Net cash used by investing activities         (25,195)  (19,201)

Financing Activities
  Net decrease in demand deposits,
     NOW accounts, and savings accounts          (13,056)  (22,744)
  Net (decrease) increase in 
     certificates of deposit                      (5,143)   28,243
  Net increase in short-term borrowings           37,441     8,452
  Acquisition of treasury stock                     (163)     (937)
  Sale of treasury stock                              25       363
  Cash dividends                                  (1,007)     (653)
                                                 -------   -------
   Net cash provided by financing activities      18,097    12,724
                                                 -------   -------
   Decrease in cash and cash equivalents          (2,037)   (4,171)
Cash and cash equivalents at beginning of period  16,356    17,159
                                                 -------   -------
   Cash and cash equivalents at end of period    $14,319   $12,988
                                                 =======   =======
</TABLE>

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements were prepared 
in accordance with instructions for Form 10-Q and, therefore, do not include 
all disclosures required by generally accepted accounting principles for
complete presentation of financial statements.  In the opinion of management,
the consolidated financial statements contain all adjustments (consisting only
of normal recurring accruals) necessary to present fairly the consolidated
balance sheets of Camden National Corporation, as of June 30, 1996 and December
31, 1995, the consolidated statements of income for the three and six months
ended June 30, 1995 and June 30, 1995, and the consolidated statements of
stockholders' equity and cash flows for the six months ended June 30, 1996, and
June 30, 1995.  All significant intercompany transactions and balances are
eliminated in consolidation.  The income reported for 1996 period is not
necessarily indicative of the results that may be expected for the full year.


NOTE 2 - SFAS 122

SFAS 122, "Accounting for Mortgage Servicing Rights" was issued in May of 
1995.  Where mortgage loans are sold or securitized but the rights to service
those loans are retained by the creditor, the standard requires that the total
cost of such loans (whether originated or acquired) be allocated between the
mortgage servicing rights and the loans themselves based on their relative fair
values. SFAS 122 also addresses measurement of impairment of capitalized
mortgage servicing rights.  The Company has adopted SFAS 122 as of January 1,
1996.  During the first half of 1996 activity in this area was minimal and had
no material effect on the financial position and results of operations. 

















<PAGE>
<TABLE>
ANALYSIS OF CHANGE IN NET INTEREST MARGIN ON EARNING ASSETS
<CAPTION>
                                  Six Months Ended        Six Months Ended 
                                    June 30, 1996           June 30, 1995
                               ----------------------   ----------------------
                               Average         Yield/   Average         Yield/
                               Balance   Int.   Rate    Balance   Int.   Rate
                               -------  -----  ------   -------  -----  ------
ASSETS
<S>                            <C>      <C>     <C>     <C>      <C>     <C>
 Securities-Taxable            150,755  4,731   6.28%   147,064  4,737   6.44%
 Securities-Nontaxable           7,829    250   6.39%    10,865    343   6.31%
 Federal Funds Sold              2,138     56   5.24%       479     13   5.43%
 Loans                         291,838 14,176*  9.71%   275,848 13,330*  9.66%
                               ------- ------   -----   ------- ------   -----
Total Earning Assets           452,560 19,213   8.49%   434,256 18,423   8.48%

 Cash and Due from Banks        12,433                   11,985
 Other Assets                   19,750                   19,256
 Less Allowance for 
   Loan Losses                  (4,144)                  (3,860)
                               -------                  -------
Total Assets                   480,599                  461,637
                               =======                  =======

LIABILITIES & SHAREHOLDERS' EQUITY
 NOW Accounts                   38,334    264   1.38%    38,839    329   1.69%
 Savings Accounts               62,285  1,041   3.34%    63,171  1,082   3.43%
 Money Market Accounts          25,445    392   3.08%    33,786    552   3.27%
 Certificates of Deposit       184,030  5,231   5.68%   158,483  4,189   5.29%
 Short-term Borrowings          64,489  1,782   5.53%    74,273  2,272   6.12%
 Broker Certificates of Deposit  6,173    188   6.09%     1,831     60   6.55%
                               ------- ------   -----   ------- ------   -----
Total Interest-bearing
   Liabilities                 380,756  8,898   4.67%   370,383  8,484   4.58%
 Demand Deposits                39,380                   37,245
 Other Liabilities               5,834                    4,899
 Shareholders' Equity           54,629                   49,110
                               -------                  -------
Total Liabilities &
   Shareholders' Equity        480,599                  461,637
                               =======                  =======
Net Interest Income                    10,315                    9,939
  (fully-taxable equivalent)

Less:  fully-taxable equivalent
       adjustment                        (152)                    (188)
                                       ------                   ------
                                       10,163                    9,751
                                       ======                   ======
Net Interest Rate Spread
  (fully-taxable equivalent)                    3.82%                    3.90%
Net Interest Margin
  (fully-taxable equivalent)                    4.56%                    4.58%

<FN>
*Includes net swap income figures (in thousands) - June 1996 $57 and 
   June 1995 $(10) 

Notes:  Nonaccrual loans are included in total average loans.
        Tax exempt interest was calculated using a rate of 34% for
          fully-taxable equivalent.
</TABLE>

<PAGE>

<TABLE>
ANALYSIS OF VOLUME AND RATE CHANGE ON NET
INTEREST INCOME AND EXPENSES
<CAPTION>
                                     June 1996 Over June 1995
                                  -----------------------------
                                  Change     Change
                                  due to     due to      Total
                                  Volume      Rate       Change
                                  ------     ------      ------
INTEREST-EARNING ASSETS:
<S>                               <C>        <C>         <C>
  Securities-taxable               119        (125)         (6)
  Securities-nontaxable            (96)          3         (93)
  Federal Funds Sold                45          (2)         43
  Loans                            773          73         846
                                  ----        ----        ----
Total Interest Income              841         (51)        790

INTEREST-BEARING LIABILITIES:
  NOW Accounts                      (4)        (61)        (65)
  Savings Accounts                 (15)        (26)        (41)
  Money Market Accounts           (136)        (24)       (160)
  Certificates of Deposit          675         367       1,042
  Short-term Borrowings           (299)       (191)       (490)
  Broker Certificates              142         (14)        128
                                  ----        ----        ----
Total Interest Expense             363          51         414

Net Interest Income                478        (102)        376
  (fully taxable equivalent)

</TABLE>



















<PAGE>

       MANAGEMENT'S DISCUSSION OF FINANCIAL CONDITION 
                  AND RESULTS OF OPERATION


FINANCIAL CONDITION

At June 30, 1996 the Company had consolidated assets of $502.9
million, an increase of $22.2 million or 4.6%, from December 31,1995.
The major change in assets was due to increased loan demand, that 
resulted in  an increase in the loan portfolio of $18.5 million. The 
investment portfolio also increased by $5.9 million during the first 
six months of 1996.  During the second quarter of 1996 more attractive
investment yields were available.  Therefore, after experiencing 
little activity in the first quarter of 1996, purchases were made in both
the held to maturity and the available for sale investment portfolios
during the second quarter.

The liquidity needs of the Company's financial institution
subsidiaries require the availability of cash to meet the withdrawal
demands of depositors and the credit commitments to borrowers.  Deposits
still represent the Company's primary source of funds.  Since December 31,
1995, deposits have declined by $18.2 million or 4.9%, most of which has been
in DDA and NOW accounts. These declines are the result of seasonal reductions
that the Company normally experiences during the first six months of each
year.  During the same period, broker certificates of deposit decreased $6.8
million since December 31, 1995.  This decrease was due to the fact that
alternative funding was available at more attractive rates.

Borrowings also provide liquidity in the form of federal funds
purchased, securities sold under agreements to repurchase, treasury
tax and loan accounts, and borrowings from the Federal Home Loan
Bank.  Loan growth is normally stronger during the first half of the year 
due to the seasonal business of many of the Company's commercial loan 
customers.  In addition, the Company normally has seasonal deposit reductions
during this same period.  Therefore, management had anticipated that 
borrowings would increase during the first six months of this year to meet 
those funding needs.

In determining the adequacy of the loan loss allowance, management
relies primarily on its review of the loan portfolio both to
ascertain whether there are probable losses to be written off, and to
assess the loan portfolio in the aggregate.  Nonperforming loans are
examined on an individual basis to determine estimated probable loss. 
In addition, management considers current and projected loan mix and
loan volumes, historical net loan loss experience for each loan
category, and current and anticipated economic conditions affecting
each loan category.  No assurance can be given, however, that adverse
economic conditions or other circumstances will not result in
increased losses in the portfolio.  The Company continues to monitor
and modify its allowance for loan losses as conditions dictate. 
During the first half of 1996, $324,000 was added to the  reserve
for loan losses, resulting in an allowance of $4.1 million, or 1.36%,
of total loans outstanding.  Management believes that this allowance
is appropriate given the current economic conditions in the Company's
service area and the overall condition of the loan portfolio.



<PAGE>

Under Federal Reserve Board (FRB) guidelines, bank holding companies
such as the Company are required to maintain capital based on "risk-
adjusted" assets.  These guidelines apply to the Company on a
consolidated basis.  Under the current guidelines, banking
organizations must maintain a risk-based capital ratio of eight
percent, of which at least four percent must be in the form of core
capital.  The Company's Tier 1 and Tier 2 ratios at June 30, 1996, of
19.97% and 18.72% respectively, exceed regulatory guidelines.  The Company's
ratios at December 31, 1995 were 20.04% and 18.79%

The principal cash requirement of the Company is the payment of
dividends on common stock when declared.  The Company is primarily
dependent upon the payment of cash dividends by Camden National Bank
to service its commitments.  During the first half of 1996 Camden
National Bank paid dividends to the Company  in the amount of
$1,170,466.  The Company paid dividends to shareholders in the amount
of $1,007,256 and $163,210 was used to repurchase outstanding stock of
the Company.


RESULTS OF OPERATIONS

Net income for the six months ended June 30, 1996 was $3,855,000,
an increase of $235,000 or 6.5% above the first half of 1995's net
income of $3,620,000.  In the first half of 1995 the Company had a
tax benefit of $134,000, due to stock options that were exercised. 
If the Company had not had the tax benefit in 1995, earnings in the
first six months would have exceeded those of last year's by $369,000
or 10%.  Earnings in the three months ended June 30, 1996 were $310,000
or 17.3% higher than the three months ended June 30, 1995.  One major
contributing factor was the provision for loan losses that was $142,000
less in the quarter ending June 30, 1996.


NET INTEREST INCOME

Net interest income for the six months ended June 30, 1996 was
$10,163,000, a 4.2% or $412,000 increase over net interest income of
$9,751,000 for the first six months of 1995.  Total interest income was 
$631,000 or 3.3% higher in the first six months of 1996 compared to the 
same period 1995. Interest income on loans increased by $846,000, of which
$773,000 was due to an increase in volume and $73,000 was due to an
increase in the average yield from 9.66% in the first six months of
1995 to 9.71% in 1996.  The Company did, however, experience a
decrease in interest income on investments during the first six
months of 1996 compared to the same period in 1995. As investments
matured they were replaced with lower yielding instruments, due to
the current rate environment.  The Company's interest expense of
$9,467,000 is a 2.4% or $219,000 increase over first six months of
1995's total interest expense of $9,248,000.  This increase was due 
to the increase in interest paid on certificates of deposit, which 
increased by $1,042,000 due to increases in both volume and rates.  
During 1995 the Company had increased rates offered on certificates 
of deposit to stimulate deposit growth and meet funding needs.  
The Company did, however, experience a decrease of interest expense on 
borrowed funds in the first half of 1996 compared to the first half of 1995
of $490,000 due to both volume and rate declines.  

<PAGE>

The Analysis of Change in Net Interest Margin on Earning Assets, and
the Analysis of Volume and Rate Changes on Net Interest Income and
Expenses are provided on pages 8 and 9 of this report to enable the
reader to understand the components of the Company's interest income
and expenses.   The first table provides an analysis of changes in
net interest margin on earning assets setting forth average assets,
liabilities and stockholders' equity; interest income earned and
interest expense paid and average rates earned and paid; and the net
interest margin on earning assets for the six months ended June
30, 1996 and 1995.  The second of these tables presents an analysis
of volume and rate change on net interest income and expense from
June 30, 1995 to June 30, 1996.

The Company utilizes off-balance sheet instruments such as interest
rate swap agreements that have an effect on net interest income.  The
net results were an increase in net interest income of $57,000 in the
first six months of 1996 and a decrease of $10,000 in the first six
months of 1995.


NONINTEREST INCOME

There was a $184,000 or 11.1% increase in total noninterest income in
the first half of 1996 compared to the first half of 1995.  Service
charges increased by $33,000 or 4.6% due to changes in the service
charge structure.  Other income increased by $221,000 in the first
six months of 1996, compared to 1995.  The three largest increases
were 1) in merchant assessments that were $53,000 higher, 2) income on
a life insurance policy held for the SERP plan of $44,000 and 3)
gains on properties sold of $35,000.


NONINTEREST EXPENSE

There was a $223,000 or 3.9% increase in total noninterest expense in
the first half of 1996 compared to the first half of 1995. 
Salaries and employee benefit cost increased $255,000 or 9.1% in the
first half of 1996 compared to 1995.  This increase was the result
of normal annual increases, combined with higher pension benefit
costs.  The higher pension costs were due to the addition of
employees at United Bank and a decrease in the discount rate.  The
Company also experienced an increase in fixed asset costs due to the
depreciation of several large pieces of computer equipment that were
purchased in the middle of 1995.  These purchases were necessary to
take advantage of new technologies that will provide new services and
enhance customer satisfaction and, in the long term, assist in
containing overhead costs.  Lastly, there was a reduction in other
operating expenses of $64,000 or 3.2% in the first half of 1996
compared to the first half of 1995.  There have been increases in
some expense categories, however, the temporary decrease of the FDIC
assessment in the first half of 1996 offset those increases.


RECENT ACCOUNTING PRONOUNCEMENTS

SFAS 122, "Accounting for Mortgage Servicing Rights" was issued in
May of 1995.  Where mortgage loans are sold or securitized but the

<PAGE>

rights to service those loans are retained by the creditor, the
standard requires that the total cost of such loans (whether
originated or acquired) be allocated between the mortgage servicing
rights and the loans themselves based on their relative fair values. 
SFAS 122 also addresses measurement of impairment of capitalized
mortgage servicing rights.  The Company has adopted SFAS 122 as of
January 1, 1996.  During the first half of 1996 activity in this
area was minimum and had no material effect on the financial position
and results of operations. 

In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation," which became effective on January 1, 1996.  This Statement
establishes a fair value based method of accounting for stock-based 
compensation plans under which compensation cost is measured at the grant 
date based on the value of the award and is recognized over the service
period.  However, the statement allows a company to continue to measure 
compensation cost for such plans under Accounting Principles Board (APB) 
Opinion No. 25, "Accounting for Stock Issued to Employees."  Under APB 
Opinion No. 25, no compensation cost is recorded if, at the grant date, the 
exercise price of the options is equal to the fair market value of the 
Company's common stock.  The Company has elected to continue to follow the 
accounting under APB No. 25.  SFAS No. 123 requires companies which elect to
continue to follow the accounting in APB Opion No.25 to disclose in the 
notes to their financial statements pro forma net income and earnings per 
share as if the value based method of accounting had been applied. 
Management has not determined the impact of the adoption of SFAS No. 123 on 
the financial position or results of operations of the Company.


OTHER MATTERS

SHARE REPURCHASE PLAN.  Camden National Corporation (CNC) will seek
to repurchase up to five percent of its outstanding shares during the
succeeding twelve months following the adoption of this plan.  The
repurchase will be effected as follows:

   1.  All of CNC's bids and repurchases of its stock during a 
       given day shall be effected through a single broker or 
       dealer, except that CNC may repurchase shares from others
       provided that the same have not been solicited by or on 
       behalf of CNC.  For this purpose, CNC shall utilize the
       services of Paine Webber, A.G. Edwards & Sons, Inc., Maine
       Securities Corp. and Tucker Anthony;

   2.  All of CNC's repurchases of its stock shall be at a price
       which is not higher than the lowest current independent offer
       quotation determined on the basis of reasonable inquiry.
       Management shall exercise its best judgement whether to
       purchase stock at the then lowest current independent offer
       quotation;

   3.  Daily volume of CNC repurchases must be in an amount that (a)
       when added to the amounts of all of CNC's other repurchases
       through a broker or dealer on that day, except "block
       purchases," (i.e., 2,000 or more shares repurchased from a
       single seller) does not exceed one "round lot" (i.e., 100


<PAGE>
       shares) or (b) when added to the amounts of all of CNC's other
       repurchases through a broker or dealer during that day and the
       preceding five business days, except "block purchases" does
       not exceed one twentieth of one percent (1/20 of 1%) of the
       outstanding shares of CNC stock, exclusive of shares known to
       be owned beneficially by affiliates, (i.e., approximately
       1,000 shares);

   4.  If at any time while this plan is in effect trading in CNC's
       shares of stock are reported through a consolidated system,
       compliance for rule 10b-18 of the Exchange Act Rules shall be
       complied with;

   5.  A press release shall be issued describing this plan.

The Camden National Bank has expressed, to the Comptroller of the
Currency, in a letter dated July 23, 1996, its desire to change its
capital structure by reducing its common stock or surplus in an
amount not to exceed $4,700,000 to accommodate the above described
"Share Repurchase Plan."  This will reduce the Company's excess
capital position and should improve shareholder's return on equity.






































<PAGE>

Item 2.  Changes in Securities.

(a)  The authorized shares of "Camden National Corporation common
     stock, no par value," stock have increased from 2,500,000
     to 5,000,000.  The general effect of the increase on the rights
     of shareholders is the potential for the issuance of 2,500,000
     additional shares of stock by the board of directors without
     further shareholder approval.  Such an issuance could cause
     material dilution of existing shareholders' percentage ownership
     of Camden National Corporation.
















































<PAGE>

Item 4.  Submission of Matters to Vote of Security holders.

(a)  The annual meeting of shareholders was held on May 7, 1996.

(c)  Matters voted upon at the meeting.  1) To elect as director the
     nominees -- David H. Montgomery, Kenneth C. Dickey, Keith C.
     Patten and John W. Holmes.  Total votes cast: 1,744,754, with
     1,744,327 FOR, and 425 WITHHELD.  2) To amend the Company's
     Articles of Incorporation to authorize an additional 2.5 million
     shares of common stock.  Total votes cast: 1,744,754, with
     1,578,344 FOR, 158,455 AGAINST, and 7,955 ABSTAIN.  3) To
     approve an amendment to the Company's 1993 Stock Option Plan
     such that options for 50,000 additional shares may be issued to
     key employees.  Total votes cast:  1,744,754, with 1,711,891
     FOR, 23,807 AGAINST, and 9,056 ABSTAIN.  4) To ratify the
     selection of Berry, Dunn, McNeil & Parker as the Company's
     independent public accountants for 1996.  Total votes cast: 
     1,744,754, with 1,743,929 FOR, 400 AGAINST, and 425 ABSTAIN.  5)
     In their discretion, the proxy holders are authorized to vote
     upon such other business as may be properly presented at the
     meeting or matters incidental to the conduct of the meeting. 
     Total votes cast:  1,744,754, with 1,720,664 FOR, 3,660 AGAINST,
     and 20,430 ABSTAIN.



































<PAGE>

Item 6.  Exhibits and Reports on Form 8-K

(a).  Exhibits
   
     (3.i.)  The Articles of Incorporation of Camden National Corporation, as
             amended to date.

    (3.ii.)  The Bylaws of Camden National Corporation, as amended to date, 
             Exhibit 3.ii. to the Company's Registration Statement on Form S-4
             filed with the Commission on September 25, 1995, file number
             33-97340, are incorporated herein by reference.

     (10.1)  Lease Agreement for the facility occupied by the Thomaston Branch
             of Camden National Bank, filed with Form 10-K, December 31, 1995,
             and is incorporated herein by reference.

     (10.2)  Lease Agreement for the facility occupied by the Camden Square
             Branch of Camden National Bank, filed with Form 10-K, December 31,
             1995, and is incorporated herein by reference.

     (10.3)  Lease Agreement for the facility occupied by the Camden Appraisal
             Company and one other tenant, filed with Form 10-K, December 31,
             1995, and is incorporated herein by reference.

     (10.4)  Lease Agreement for the facility occupied by the Hampden Branch
             of United Bank, filed with Form 10-K, December 31, 1995, and is
             incorporated herein by reference.

     (10.5)  Camden National Corporation 1993 Stock Option Plan, filed with
             Form 10-K, December 31, 1995, and is incorporated herein by
             reference.

     (10.6)  UnitedCorp Stock Option Plan, filed with Form 10-K, December 31,
             1995, and is incorporated herein by reference.

       (27)  Financial Data Schedule.

(b)  Reports on Form 8-K.

             None Filed.
 

















<PAGE>




                           SIGNATURES



Pursuant to the requirements of the Securities Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.



CAMDEN NATIONAL CORPORATION
(Registrant)







Keith C. Patten (signature)                08/12/96
- --------------------------------------     --------
Keith C. Patten                            Date
President and Chief Executive Officer 





Susan M. Westfall (signature)              08/12/96
- --------------------------------------     --------
Susan M. Westfall                          Date
Treasurer and Chief Financial Officer























<PAGE>
                         CAMDEN NATIONAL CORPORATION

                       Report of Incorporator's Action

                The following person acted as Incorporator:

                              Rendle A. Jones

  Pursuant to authorization granted to incorporators under the Maine
 Business Corporation Act, the Incorporator took the following action:

                   The name of the corporation shall be:

                      Camden National Corporation

    The purpose of the corporation shall be all those purposes permitted 
corporations organized under the Maine Business Corporation Act.

    The name of the Clerk, who is a Maine resident, and the address of
the Corporation's Registered Office shall be:

                            Robert Worthing
                            2 Elm Street
                            Camden, Maine 04843

    The number of Directors constituting the initial Board of Directors
of the Corporation shall be thirteen (13).  The initial Directors, who
shall serve until the first annual meeting of the shareholders, or until
their successors are elected and qualified, and their addresses, are set
forth in Exhibit A.

    The initial Bylaws of the Corporation are set forth in Exhibit B.

    There shall be only one class of shares; viz. common, which shall
have no par value.  There shall be authorized 150,000 shares.  There
shall be no preemptive rights.

    Meetings of the shareholders may be held outside the State of Maine.

    The foregoing action was adopted by the sole Incorporator on the
dated set forth below.


Camden, Maine                                Rendle A. Jones  (signature)
March 20, 1984                               Incorporator





Filing Fee $50.00 plus fee
based on authorized capital stock

For Use By The Secretary of State       For Use By The Secretary of State
  File No. _84153OD_                    FILED
  Fee Paid _$150 - $50_                 _March 21, 1984_
  C.B. __--__                           Xxxxxxxx Xxxxxxxxx (signature)
  Date __4-10-84__                      Deputy Secretary of State
                                        A True Copy When Attested By
Signature
                                        L. Evelin Grover (signature)
                                        Deputy Secretary of State

                           STATE OF MAINE
                     ARTICLES OF INCORPORATION
                                 OF

                    Camden National Corporation
                      (insert corporate name)

     Pursuant to 13A MRSA Section 403, the undersigned, acting as
incorporator(s) of a corporation, adopt(s) the following Articles of
Incorporation:

   FIRST:  The name of the corporation is Camden National Corporation
           and it is located in Maine, at 2 Elm Street, Camden, ME 04843

  SECOND:  The name of its Clerk, who must be a Maine resident, and the
           address of its registered office shall be:
             Name              Robert Worthing
             Street & Number   2 Elm Street
             City              Camden, Maine 04843

   THIRD:  ("X" one box only)

_X_  a.  The number of directors constituting the initial board of
directors
         of the corporation is 13 (See Section 703,1.A.)

     b.  If the initial directors have been selected, the names and
         addresses of the persons who are to serve as directors until the
         first annual meeting of the shareholders or until their
         successors are elected and shall qualify are:

Name                         Address
David H. Montgomery          c/o Allen Agency
                             Main St, Camden, ME 04843

Kenneth C. Dickey            c/o Haskell & Corthell
                             10 Main St, Camden, ME 04843

William S. Brawn             c/o French & Brawn
                             1 Elm St, Camden, ME 04843

C.R. deRochemont             106 Pleasant St
                             Rockland, ME 04841

E. Maynard Graffam, Jr.      c/o Penobscot Bay Ice Co., Inc.
                             Rockport, ME 04856

Frederick G. Hanley          Camden National Bank
                             2 Elm St, Camden, ME 04843

Gilbert Harmon, Esq.         Harmon, Jones & Sanford
                             20 Mechanic St, Camden ME 04843

Robert Heald                 Union Wood Products
                             Union, ME 04862

Lawrence N. Hopkins          66 Washington St.
                             Camden, ME 04843

John S. McCormick, Jr.       Box 162
                             West Rockport, ME 04865

Keith C. Patten              Camden National Bank
                             2 Elm St, Camden, ME 04843

Richard N. Simoneau          8 North Main St
                             Rockland, ME 04841

Arthur E. Strout, Esq.       10 Masonic St
                             Rockland, ME 04841

___ There shall be no directors initially; the shares of the corporation
    will not be sold to more than twenty (20) persons; the business of
    the corporation will be managed by the shareholders.  (See section
    703,1.B.)

  FOURTH:  ("X" one box only)

    The board of directors is _X_ is not __ authorized to increase or
    decrease the number of directors.  If the board is so authorized, the
    minimum number, if any, shall be seven (7) directors, (See section
    703,A.A.) and the maximum number, if any, shall be sixteen (16)
    directors.

   FIFTH:  ("X" one box only)

_X_   There shall be only one class of shares, viz, common.

             Par value of each share (if none, so state) none.
             Number of shares authorized 150,000.

___   There shall be two or more classes of shares.

     The information required by Section 403 concerning each such class
     is set out in Exhibit___________ attached hereto and made a part
     hereof.

                              SUMMARY

     The aggregate par value of all authorized shares (of all classes)
          having a par value is $ none.  

     The total number of authorized shares (of all classes) without 
          par value is 150,000 shares.

   SIXTH:  ("X" one box only)

     Meetings of the shareholders may _X_ may not ___ be held outside
          the State of Maine.

 SEVENTH:  ("X" if applicable)  There are no preemptive rights. _X_

  EIGHTH:  Other provisions of these articles, if any, including 
          provisions of the internal affairs of the corporation, are set
          out in Exhibit _n/a_ attached hereto and made a part hereof.

DATED:    March 20, 1984


   INCORPORATORS                        RESIDENCE ADDRESSES

Rendle A. Jones (signature)               Box 189
Rendle A. Jones (printed name)            Camden ,Maine 04843




For Use By The Secretary of State     For Use By The Secretary of State
  No. _84153OD_                       FILED
  Fee Paid _$250 - $10_               _September 10, 1984_
  C.B. _271_                          Xxxxxxxxx Xxxxxxx (signature)
  Date _10-12-84_                     Deputy Secretary of State
                                      A True Copy When Attested By
                                               Signature
                                      L. Evelin Grover (signature)
                                      Deputy Secretary of State

                    STATE OF MAINE

                ARTICLES OF AMENDMENT
             (Amendment by Incorporator)

     Pursuant to 13-A KRSA Section 803, the undersigned
     corporation adopts these Articles of Amendment.


  FIRST:  The organizational meeting of the Board of Directors 
          required by Section 407 has not yet occurred.

 SECOND:  The amendments set out in Exhibit A attached were
          adopted by the sole Incorporator, by unanimous written
          consent on July 18, 1984.

  THIRD:  The number of shares that the Corporation has
          authority to issue hereafter is as follows:

     Class      Series (if any)     No. of shares     Par value (if any)
     common     none                600,000           none

     The aggregate par value of all such shares (of all classes
     and series) having par value is none.

     The total number of all such shares (of all classes and series)
     without par value is 600,000 shares.

 FOURTH:  The address of the registered office in Maine:

          2 Elm Street
          Camden, Maine 04843

Dated:  August 30, 1984              Camden National Corporation

                                        by:  Robert E. Worthing (signature)
                                             Robert E. Worthing, Clerk




            CAMDEN NATIONAL CORPORATION

           Report of Incorporator Action

     Pursuant to authorization granted to incorporators under the Maine
Business Corporation Act, the Incorporator took the following action:

     The Articles of Incorporation of Camden National Corporation shall
be amended as set forth in Exhibit A attached to this report.

     The Clerk of the Corporation shall file Articles of Amendment
reflecting the changes set forth in Exhibit A.

     The foregoing represents the action of the sole incorporator
of the Corporation adopted by consent.

Camden, Maine
July 18, 1984                              Rendle A. Jones (signature)
                                               Incorporator


                    EXHIBIT A

1.  The number of authorized shares of common stock with
no par value shall be increased from 150,000 shares to
600,000 shares.

2.  The Directors of the Corporation shall be divided into three
classes and one-third of the Directors, or as near as one-third
as possible, shall be assigned to each class.  The initial
Board of Directors shall consist of thirteen persons and
Class A and Class B shall each consist of four Directors
while Class C shall consist of five Directors.  At the first annual
meeting of Shareholders, Directors of all three classes shall be
elected with the term of office of the Class A Directors expiring
at the first annual meeting of Shareholders after their election,
that of the Class B Directors expiring at the second annual
meeting after their election and that of the Class C Directors
expiring at the third annual meeting after their election.  
Thereafter, as the term of office of the Class of Directors 
expires, the Directors of that Class shall be elected for a three-
year term.

3.  When any vacancy occurs in the Board of Directors, including
those created by an increase in the number of Directors, the remaining
members of the Board may appoint a Director to fill such vacancy
at any regular or special meeting of the Board.

4.  Cumulative voting shall not be employed in voting for Directors
or for any other purpose.

5.  Bylaws may be amended, altered, or appealed at any regular
meeting of the Board of Directors or Shareholders by a two-
thirds vote of the Shareholders after notice of such intended action
as required by law.

6.  The Board of Directors, when evaluating any offer of another
party to (a) make a tender or exchange offer for the equity 
securities of the corporation or any subsidiary, (b) merge or
consolidate the corporation or any subsidiary with another
corporation, or (c) purchase or otherwise acquire all or 
substantially all of the properties and assets of the corporation,
or any subsidiary, shall, in connection with the exercise of its
judgment in determining what is in the best interests of the 
corporation and its stockholders, give due consideration to all 
relevant factors, including by way of illustration, but not
of limitation, any of the following:

     6.1  Whether the offer is acceptable based on historical 
operating results, the financial condition of the corporation 
and its subsidiaries, and its future prospects;

     6.2  Whether a more favorable offer could be obtained
for the securities or assets of the corporation or its subsidiary
in the foreseeable future;

     6.3  The social, economic or other material impact which
an acquisition of the equity securities of the corporation
or substantially all of its assets would have upon the employees
and customers of the corporation and its subsidiaries and the 
communities which they serve;

     6.4  The reputation and business practices of the offeror and
its management and affiliates as they would affect the employees
and customers of the corporation and its subsidiaries and the
future value of the corporation stock;

     6.5  The value of the securities, if any, which the offeror is
offering in exchanges for the corporation's or its subsidiaries'
securities or assets based on an analysis of the worth of the 
corporation or of its subsidiaries as compared to the offeror
corporation or other entity whose securities are being offered;
and

     6.6  Any anti-trust or other legal or regulatory issues that
are raised by the offer.

7.  If the Board of Directors determines that an offer of the type
identified in paragraph 6 should be rejected, it may take any 
lawful action to accomplish its purpose including, but not 
limited to, any of the following:

     7.1  Advising shareholders not to accept the offer.

     7.2  Litigation against the offeror.

     7.3  Filing complaints with any governmental and regulatory
authorities.

     7.4  Acquiring the corporation's securities.

     7.5  Selling or otherwise issuing authorized but unissued
securities of treasury stock or granting options with respect
thereto.

     7.6  Acquiring a company to create an anti-trust or other
regulatory problem for the offeror.

     7.7  Obtaining a more favorable offer from another
individual or entity.

8.  The provisions of paragraph 6 and 7 and this paragraph 8
may be amended only by the affirmative vote of two-thirds of
the outstanding shares of common stock of the corporation and
by the affirmative vote of two-thirds of the outstanding shares of
preferred stock of the corporation, if any.




                      STATE OF MAINE
             Office of the Secretary of State
     Bureau of Corporations, Elections and Commissions
      State House Station #101, Augusta, Maine 04333

               DIVISION OF CORPORATIONS

                      05/28/1996

CAMDEN NATIONAL BANK
ATTN:  ROBERT E. WORTHING, VICE-PRESIDENT

P.O. BOX 310
CAMDEN, ME 04843

                    PROOF OF FILING
                 WR DCN: 1961451200017

Enclosed please find copies of documents recently placed on file
with our office.  Each copy has been attested as a true copy of 
the original and serves as your evidence of filing.  We recommend
that you retain these permanently with your records.

- -----------------------------------------------------------------

Charter #:    Legal Name:

19841530 D    CAMDEN NATIONAL CORPORATION

    AMENDMENT
    DCN:  1961451200018                               2 Page(s)

                                            Total     2 Page(s)




                                            File No. 19841530 D Pages 2
                                            Fee Paid $6,285.00
                    STATE OF MAINE          DCN 1961451200018  STCK
                                            ------------ FILED ----------
                 ARTICLES OF AMENDMENT              05/24/1996
              (Amendment by Shareholders    [  Gary Cooper (signature)  ]
                 Voting as One Class)       [ Deputy Secretary of State ]
                                            [ A True Copy When Attested ]
  Pursuant to 13-A MRSA Sections 805 and    [        By Signature       ]
     807, the undersigned corporation       [  Gary Cooper (signature)  ]
    adopts these Articles of Amendment:     [ Deputy Secretary of State ]

FIRST:   All outstanding shares were entitled to vote on the following
         amendment as one class.

SECOND:  The amendment set out in Exhibit A attached was adopted by the
         shareholders 
         {A}. at a meeting legally called and held on, May 7, 1996.

THIRD:   Shares outstanding and entitled to vote and shares voted for and
         against said amendment were:

         Number of Shares Outstanding        NUMBER          NUMBER
             and Entitled to Vote          Voted For      Voted Against
                  2,340,924                1,578,344          158,477

FOURTH:  If such amendment provides for exchange, reclassification or
         cancellation of issued shares, the manner in which this shall be
         effected is contained in Exhibit B attached if it is not set
         forth in the amendment itself.

FIFTH:   (Complete if Exhibits do not give this information).  If the
         amendment changes the number or par values of authorized shares,
         the number of shares the corporation has authority to issue
         thereafter, is as follows:

         Class    Series(If Any)    Number of Shares   Par Value (if Any)
         Common      N/A               5,000,000         no par value

         The aggregate par value of all such shares (of all classes and
           series) having par value is $0.
         The total number of all such shares (of all classes and series)
           without par value is 5,000,000 shares.

SIXTH:   Address of the registered office in Maine:  PO Box 310/2 Elm St.
                                                     Camden, Maine 04843
 ------------------------------------
[   MUST BE COMPLETED FOR VOTE OF    ]        Camden National Corporation
[            SHAREHOLDERS            ]            (Name of Corporation)
[I certify that I have custody of the]
[minutes showing the above action by ]         By     R E Worthing
[          the shareholders          ]               (signature)
[      R E Worthing (signature)      ]         Robert E. Worthing, Clerk
[        signature of clerk          ]
 ------------------------------------          By  _____________________
                                                     (signature)
Dated:   05/17/96                              _________________________

NOTE:  This form should not be used if any class of shares is entitled to
vote as a separate class for any of the reasons set out in Section 806,
or because the articles so provide.  For vote necessary for adoption see
Section 805.




  {Corporation}  Camden National Corporation
  {   Logo    }  P.O. Box 310 Camden, Maine 04843 Telephone (207)236-8821



                            CERTIFICATE

(1)              To elect as directors the nominees listed below.
    1,744,329    FOR ALL nominees listed below (except as marked to the
                 contrary).

          425   WITHHOLD AUTHORITY to vote for all nominees listed below.

Instruction:  TO WITHHOLD AUTHORITY TO VOTE FOR ANY INDIVIDUAL 
NOMINEE, STRIKE A LINE THROUGH THAT NOMINEE'S NAME IN THE LIST BELOW:

 David H. Montgomery, Kenneth C. Dickey, Keith C. Patten, John W. Holmes.

(2)  To amend the Company's Articles of Incorporation to authorize an 
     additional 2.5 million shares of common stock.

     1,578,344  FOR       158,455  AGAINST       7,955  ABSTAIN

(3)  To approve an amendment to the Company's 1993 Stock Option Plan
     such that options for 50,000 additional shares may be issued to key
     employees.

     1,711,891  FOR        23,807  AGAINST       9,056  ABSTAIN

(4)  To ratify the selection of Berry, Dunn, McNeil & Parker as the 
     Company's independent public accountants for 1996.

     1,743,929  FOR           400  AGAINST         425  ABSTAIN

(5)  In their discretion, the proxy holders are authorized to vote upon 
     such other business as may be properly presented at the meeting or
     matters incidental to the conduct of the meeting.

     1,720,664              3,660  AGAINST      20,430  ABSTAIN

We the Judges of Election, appointed at a regular meeting of the Board
of Directors of the Camden National Corporation, to act in such capacity
at the Annual Meeting of the Shareholders, hereby reports on the results
of the balloting.

Total Votes Cast:  1,744,754

                                       Signed:  Ann B Bixler
                                                Paul Gibbons
                                                Orman Goodwin
                                                (Judges of Election)









<PAGE>

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   6-MOS                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1995
<PERIOD-END>                               JUN-30-1996             DEC-31-1995
<CASH>                                           14319                   16356
<INT-BEARING-DEPOSITS>                          313015                  323846
<FED-FUNDS-SOLD>                                  1500                    1700
<TRADING-ASSETS>                                     0                       0
<INVESTMENTS-HELD-FOR-SALE>                      28322                   26196
<INVESTMENTS-CARRYING>                          138945                  135136
<INVESTMENTS-MARKET>                            137377                  134702
<LOANS>                                         303627                  285102
<ALLOWANCE>                                       4120                    4080
<TOTAL-ASSETS>                                  502941                  480685
<DEPOSITS>                                      351681                  369880
<SHORT-TERM>                                     89421                   51980
<LIABILITIES-OTHER>                               5558                    5145
<LONG-TERM>                                          0                       0
                                0                       0
                                          0                       0
<COMMON>                                          2436                    2436
<OTHER-SE>                                       53845                   51244
<TOTAL-LIABILITIES-AND-EQUITY>                  502941                  480685
<INTEREST-LOAN>                                  14052                   27246
<INTEREST-INVEST>                                 4952                    9842
<INTEREST-OTHER>                                   626                    1380
<INTEREST-TOTAL>                                 19630                   38468
<INTEREST-DEPOSIT>                                7117                   13743
<INTEREST-EXPENSE>                                9467                   18853
<INTEREST-INCOME-NET>                            10163                   19615
<LOAN-LOSSES>                                      324                     899
<SECURITIES-GAINS>                                   0                       0
<EXPENSE-OTHER>                                   5950                   11707
<INCOME-PRETAX>                                   5760                   10746
<INCOME-PRE-EXTRAORDINARY>                        5760                   10746
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                      3855                    7403
<EPS-PRIMARY>                                     1.65                    3.16
<EPS-DILUTED>                                     1.64                    3.15
<YIELD-ACTUAL>                                    8.49                    8.56
<LOANS-NON>                                        941                    2631
<LOANS-PAST>                                       370                     353
<LOANS-TROUBLED>                                     0                       0
<LOANS-PROBLEM>                                   1311                    2984
<ALLOWANCE-OPEN>                                  4080                    3751
<CHARGE-OFFS>                                      399                     859
<RECOVERIES>                                       115                     289
<ALLOWANCE-CLOSE>                                 4120                    4080
<ALLOWANCE-DOMESTIC>                              3888                    3397
<ALLOWANCE-FOREIGN>                                  0                       0
<ALLOWANCE-UNALLOCATED>                            322                     683
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission