HAWAIIAN TAX FREE TRUST
N-30D, 1999-12-06
Previous: CASH ASSETS TRUST, N-30D, 1999-12-06
Next: AQUILA CASCADIA EQUITY FUND, N-30D, 1999-12-06



<PAGE>
FOUNDER AND  ADMINISTRATOR
AQUILA  MANAGEMENT  CORPORATION
380 Madison Avenue,
Suite 2300 New York, New York 10017

INVESTMENT ADVISER
PACIFIC CENTURY TRUST
a division of
BANK OF HAWAII
Financial Plaza of the Pacific
P.O. Box 3170
Honolulu, Hawaii 96802

BOARD OF TRUSTEES
Lacy B. Herrmann, Chairman
Vernon R. Alden
Arthur K. Carlson
William M. Cole
Thomas W. Courtney
Richard W. Gushman, II
Stanley W. Hong
Theodore T. Mason
Russell K. Okata
Douglas Philpotts
Oswald K. Stender

OFFICERS
Diana P. Herrmann, President
Sherri Foster, Senior Vice President
Stephen J. Caridi, Vice President
Rose F. Marotta, Chief Financial Officer
Richard F. West, Treasurer
Edward M.W. Hines, Secretary

DISTRIBUTOR
AQUILA DISTRIBUTORS, INC.
380 Madison Avenue, Suite 2300
New York, New York 10017

CUSTODIAN
BANK ONE TRUST COMPANY, N.A.
100 East Broad Street
Columbus, Ohio 43271

TRANSFER AND SHAREHOLDER SERVICING AGENT
PFPC Inc.
400 Bellevue Parkway
Wilmington, Delaware 19809

INDEPENDENT AUDITORS
KPMG LLP
345 Park Avenue
New York, New York 10154

Further  information  is  contained  in the  Prospectus,  which must  precede or
accompany this report.




SEMI-ANNUAL
REPORT

SEPTEMBER 30, 1999

                                    HAWAIIAN
                                    TAX-FREE
                                     TRUST

                          A TAX-FREE INCOME INVESTMENT

{Logo of Hawaiian Tax-Free Trust: a palm tree in front of a circle which has
an island and water within it]

{Logo of the Aquilasm Group of Funds: an eagle's head in an oval]

                                   ONE OF THE
                            AQUILASM GROUP OF FUNDS
</PAGE>



<PAGE>
SERVING HAWAII INVESTORS FOR OVER A DECADE

{Logo of Hawaiian Tax-Free Trust: a palm tree in front of a circle which has
an island and water within it]

                            HAWAIIAN TAX-FREE TRUST

                               SEMI-ANNUAL REPORT

             "TAKE PRIDE IN HOW YOUR INVESTMENT IS HELPING OTHERS -
                          WHILE PRIMARILY HELPING YOU"

Dear Fellow Shareholders:                                      November 15, 1999

        Our surveys of shareholders  of Hawaiian  Tax-Free Trust have shown that
you and other  owners of the Trust  bought your shares  primarily   for TAX-FREE
INCOME. And, secondarily,  the knowledge - provided through the price  STABILITY
of the shares of the Trust - that your money would be there when YOU needed it.

        Additionally,  our  surveys  showed  that most of our  shareholders  are
pre-retirees  or  retirees.  These are people who are looking  forward to making
sure that they have the  security of a sound  income  source from the Trust when
they are no longer in the workforce.

        The  point  you may not have  fully  appreciated  - when  you made  your
investment  in the Trust - was that in the  process of having the Trust  provide
YOU with these  benefits,  it also  provides  help to a variety of OTHERS within
your  community  and  Hawaii.  And, this is a factor in  which you can take real
PRIDE.

        The economy of Hawaii seems to be turning around and growing once again.
As this growth takes place, new and additional municipal projects are needed for
the benefit of the citizens of Hawaii and the various  communities in the State.
These projects include schools,  highways,  recreational facilities, and a whole
array of useful public purpose  projects.  These projects are what help economic
development and provide a high quality of life for the citizens of Hawaii.

        We think it is important for you to realize this.  The projects that the
Trust  helped  finance are all ones that you and others can reach out and touch.
We are illustrating for you some of the various kinds of municipal projects that
your investment in the Trust has helped create in Hawaii.

                                    [Photo]
                                Honolulu Harbor

                                    [Photo]
                             Honolulu International
                             & Interisland Airports

                                    [Photo]
                              Kahului Fire Station

                                    [Photo]
                           Kona Community Aqua Center

</PAGE>

<PAGE>

        As you  know,  interest  rates  continuously  change - both up and down.
However,  the value of Hawaiian  Tax-Free  Trust is that it provides  you with a
decent DOUBLE  TAX-FREE  return,  plus high stability and a high level of safety
for your capital - regardless  of such  interest rate changes - by having a high
quality portfolio of a variety of municipal bonds with differing maturities.

        The tax laws of  Hawaii,  as well as those  of the  Federal  government,
allow you to receive income from your  investment in the Trust DOUBLE  TAX-FREE.
It is  realized  by the State and Federal  governmental  authorities  that it is
essential  that  various  municipal  projects be built with an  advantage to the
investor. This advantage is primarily one of TAX-FREE income for you.

        More  specifically,  though,  you can take comfort in the knowledge that
your investment in the Trust is comprised of a portfolio of municipal securities
which possess  extremely high quality.  Many of these  securities have the added
benefit of being insured, by specialized  insurance companies,  as to payment of
interest  and  principal  when due.  Therefore,  you can  "SLEEP  WELL AT NIGHT"
knowing that the chances of anything  happening  to these high quality  bonds is
very  slight  indeed.  The  reason  for this,  of  course,  is that the  various
municipal projects represented in the Trust have behind them a very sound stream
of income from taxes and revenues generated by the projects themselves.

        We again wish to emphasize that while  primarily  HELPING YOU,  Hawaiian
Tax-Free Trust is also HELPING OTHERS in your communities and Hawaii.

        Consequently,  you can take great PRIDE in your  investment  in Hawaiian
Tax-Free Trust.

        You can rest assured that the overall management of the Trust is doing a
very careful job of "MINDING THE STORE" for you.

        We appreciate the continued confidence that you have placed in the Trust
through your investment in Hawaiian Tax-Free Trust.

            Sincerely,

/s/  Diana P. Herrmann
- -----------------------

Diana P. Herrmann
President


/s/  Lacy B. Herrmann
- ----------------------

Lacy B. Herrmann
Chairman, Board of Trustees
</PAGE>




<PAGE>
                            HAWAIIAN TAX-FREE TRUST
                            STATEMENT OF INVESTMENTS
                               SEPTEMBER 30, 1999
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                 RATING
      FACE                                                                      MOODY'S/
     AMOUNT         HAWAII  (96.6%)                                               S&P                  VALUE
</CAPTION>
<S>                 <C> <C>   <C>                                               <C>              <C>

                    Board of Regents, University of Hawaii University           Aaa/AAA
                        System Revenue Bonds, Series G, AMBAC Insured,
$   2,910,000                 5.650%, 10/01/12                                                   $    2,975,475
    4,290,000                 5.700%, 10/01/17                                                        4,311,450
                    Board of Regents, University of Hawaii University           Aaa/AAA
                        System Revenue Bonds, Series I, FGIC Insured,
    1,110,000                 5.300%, 10/01/08                                                        1,132,200
    2,825,000                 5.500%, 10/01/18                                                        2,775,563
                    Board of Water Supply, City and County                      Aaa/AAA
                        of Honolulu, Hawaii Water System
                        Revenue Bonds, Series 1996, MBIA Insured,
    1,090,000                 5.400%, 07/01/09                                                        1,111,800
    1,750,000                 5.800%, 07/01/16                                                        1,780,625
    1,500,000                 5.800%, 07/01/21                                                        1,503,750
                    City and County of Honolulu Multifamily Housing              NR/NR+
                        Revenue Bonds (Cambridge Park Project)
                        1988 Series A,
    8,000,000                 5.850%, 12/01/02                                                        8,020,400
                    City and County of Honolulu, Hawaii General                 Aaa/AAA
                        Obligation Bonds Series A, FGIC/MBIA Insured*
    5,385,000                 7.300%, 07/01/03                                                        5,903,306
    2,895,000                 7.350%, 07/01/05                                                        3,278,588
    4,790,000                 7.350%, 07/01/06                                                        5,490,537
    9,970,000                 7.350%, 07/01/07                                                       11,540,275
      850,000                 5.000%, 11/01/07*                                                         859,563
      270,000                 5.250%, 11/01/07*                                                         277,425
      500,000                 5.500%, 11/01/07*                                                         521,875
    3,600,000                 7.350%, 07/01/08                                                        4,198,500
      560,000                 5.625%, 09/01/08                                                          588,000
      860,000                 6.000%, 11/01/09*                                                         921,275
    1,355,000                 6.000%, 11/01/09*                                                       1,460,013
    1,090,000                 6.000%, 11/01/10*                                                       1,167,663
      410,000                 6.000%, 11/01/10*                                                         440,750
                    City and County of Honolulu, Hawaii General                 Aaa/AAA
                        Obligation Bonds Series A, FGIC/MBIA Insured*
                        (continued)
    1,715,000                 6.000%, 01/01/11                                                        1,822,188
    4,110,000                 6.000%, 01/01/11                                                        4,382,288
        5,000                 5.750%, 04/01/11                                                            5,212
    3,995,000                 5.750%, 04/01/11                                                        4,159,794
      920,000                 6.000%, 01/01/12                                                          978,650
    1,580,000                 6.000%, 01/01/12                                                        1,680,725
      775,000                 5.750%, 04/01/13                                                          802,125
    3,025,000                 5.750%, 04/01/13                                                        3,138,437
      730,000                 5.250%, 11/01/13                                                          759,200
      440,000                 5.625%, 09/01/14                                                          469,150
    1,335,000                 5.500%, 11/01/14                                                        1,406,756
    2,280,000                 5.000%, 11/01/15*                                                       2,140,350
                    City and County of Honolulu, Hawaii General                 Aaa/AAA
                        Obligation Bonds Series B, FGIC Insured
    1,245,000                 5.000%, 11/01/07                                                        1,266,787
      470,000                 5.000%, 11/01/07                                                          478,225
      940,000                 5.000%, 11/01/07                                                          956,450
      820,000                 5.000%, 11/01/07                                                          834,350
    2,490,000                 5.500%, 10/01/11                                                        2,552,250
    7,310,000                 5.500%, 10/01/11                                                        7,474,475
      930,000                 5.000%, 11/01/13                                                          891,637
    1,060,000                 5.000%, 11/01/14                                                        1,005,675
      530,000                 5.000%, 11/01/16                                                          494,225
    1,400,000                 5.000%, 11/01/17                                                        1,288,000
    4,090,000                 5.000%, 07/01/19                                                        4,085,900
    1,395,000                 5.000%, 07/01/20                                                        1,260,731
                    City and County of Honolulu, Hawaii General                 Aaa/AAA
                        Obligation Bonds Series C, FGIC Insured,
    2,510,000                 5.000%, 07/01/18                                                        2,302,925
                    City and County of Honolulu Hawaii General                  Aaa/AAA
                        Obligation Bonds, Refunding and Improvement
                        Series, 1993B Fixed Rate Bonds, FGIC Insured,
    1,050,000                 6.000%, 12/01/15                                                        1,113,000
                    City and County of Honolulu, Hawaii General                 Aaa/AAA
                        General Obligation Water Bonds, Series 1992,
                        MBIA Insured,
    1,125,000                 6.000%, 12/01/12                                                        1,199,531
                    City and County of Honolulu Improvement District              NR/NR+
                        No. 261 (Halawa Business Park), Improvement
                        District Bonds,
      365,000                 6.700%, 10/15/04                                                          391,463
      355,000                 6.800%, 10/15/05                                                          384,731
      345,000                 6.900%, 10/15/06                                                          374,756
                    City and County of Honolulu Mortgage Revenue                Aaa/AAA
                        Refunding-FHA District No. 221 Bonds
                        MBIA FHA Insured
    2,910,000                 7.800%, 07/01/24                                                        3,011,219
                    City and County of Honolulu Wastewater Systems              Aaa/AAA
                        Revenue Bonds, First Bond Resolution
                        FGIC Insured
   12,000,000                 4.750%, 07/01/28                                                       10,050,000
                    City and County of Honolulu Wastewater Systems              Aaa/AAA
                        Revenue Bonds, Second Bond Resolution-
                        Junior Series, FGIC Insured
    6,055,000                 5.000%, 07/01/23                                                        5,411,656
                    Kauai County General Obligation Escrowed to                   A/NR
                        Maturity Bonds,
      615,000                 9.000%, 08/01/04                                                          730,312
      665,000                 9.000%, 08/01/05                                                          807,975
                    County of Kauai, State of Hawaii General                    Aaa/AAA
                        Obligation Refunding Bonds, 1992 Series A,B & C,
                        AMBAC Insured,
      930,000                 5.250%, 08/01/01                                                          948,600
      330,000                 5.450%, 08/01/03                                                          341,138
                    County of Kauai, State of Hawaii General                    Aaa/AAA
                        Obligation Refunding Bonds, 1992 Series A,B & C,
                        AMBAC Insured, (continued)
    1,030,000                 5.450%, 08/01/03                                                        1,064,762
      435,000                 5.900%, 08/01/08                                                          463,275
    1,355,000                 5.900%, 08/01/08                                                        1,443,075
    1,300,000                 5.950%, 08/01/10                                                        1,386,125
                    County of Kauai, State of Hawaii General                    Aaa/AAA
                        Obligation Refunding Bonds,
                        Series 1994A & 1994B, MBIA Insured,
      365,000                 5.200%, 02/01/02                                                          371,844
      460,000                 5.300%, 02/01/03                                                          471,500
      190,000                 5.300%, 02/01/03                                                          194,750
      185,000                 5.400%, 02/01/04                                                          191,012
      215,000                 5.500%, 02/01/05                                                          223,331
      215,000                 5.600%, 02/01/06                                                          224,406
    1,010,000                 5.700%, 02/01/07                                                        1,054,188
                    County of Maui, Hawaii General Obligation                   Aaa/AAA
                        Refunding Bonds Series A, MBIA Insured,
    1,075,000                 6.000%, 06/01/15                                                        1,124,719
                    County of Maui, Hawaii General Obligation                   Aaa/AAA
                        Refunding Bonds 1995, FGIC Insured,
      930,000                 5.050%, 06/01/08                                                          933,487
      980,000                 5.050%, 06/01/09                                                          977,550
    1,040,000                 5.150%, 06/01/10                                                        1,037,400
    1,100,000                 5.200%, 06/01/11                                                        1,090,375
    1,160,000                 5.200%, 06/01/12                                                        1,145,500
    1,230,000                 5.200%, 06/01/13                                                        1,203,862
    1,300,000                 5.250%, 06/01/14                                                        1,270,750
    1,380,000                 5.250%, 06/01/15                                                        1,338,600
                    County of Maui, Hawaii General Obligation                   Aaa/AAA
                        Refunding Bonds 1993 Series B, 1993 Series C,
                        1993 Series D, 1993 Series E, FGIC Insured,
    1,815,000                 5.000%, 09/01/07                                                        1,826,344
    2,125,000                 5.000%, 09/01/08                                                        2,127,656
    1,000,000                 5.000%, 09/01/09                                                          993,750
    1,000,000                 5.000%, 09/01/10                                                          985,000
                    County of Maui, Hawaii General Obligation                   Aaa/AAA
                        Refunding Bonds 1993 Series B, 1993 Series C,
                        1993 Series D, 1993 Series E, FGIC Insured,
                        (continued)
    3,000,000                 5.125%, 12/15/11                                                        2,951,250
    1,045,000                 5.125%, 12/15/13                                                        1,014,956
                    County of Maui, Hawaii General Obligation                   Aaa/AAA
                        1997 Series A, FGIC Insured,
    1,130,000                 5.250%, 09/01/13                                                        1,111,637
    1,265,000                 5.250%, 09/01/15                                                        1,227,050
    1,335,000                 5.250%, 09/01/16                                                        1,284,938
                    County of Maui, Hawaii General Obligation                   Aaa/AAA
                        1998 Series A, FGIC Insured,
    1,200,000                 5.125%, 03/01/14                                                        1,155,000
    1,050,000                 5.125%, 03/01/16                                                          994,875
    2,590,000                 5.250%, 03/01/18                                                        2,457,263
                    Maui County Water System Revenue Pre-Refunded               Aaa/AAA
                        Bonds, FGIC Insured,
    1,225,000                 6.200%, 12/01/03                                                        1,287,781
    1,300,000                 6.300%, 12/01/04                                                        1,369,875
    1,390,000                 6.400%, 12/01/05                                                        1,466,450
    1,280,000                 6.500%, 12/01/06                                                        1,353,600
    1,250,000                 6.600%, 12/01/07                                                        1,325,000
    1,500,000                 6.650%, 12/01/08                                                        1,590,000
    1,470,000                 6.650%, 12/01/09                                                        1,558,200
    1,860,000                 6.700%, 12/01/10                                                        1,973,925
    1,560,000                 6.700%, 12/01/11                                                        1,655,550
                    Department of Budget and Finance of the State of              NR/AA-
                        Hawaii Special Purpose Revenue Bonds
                        (Citizens Utilities Company Project),
    3,400,000                 6.900%, 11/01/15                                                        3,430,396
    5,000,000                 6.600%, 07/01/22                                                        5,250,000
                    Department of Budget and Finance of the State of            Aaa/AAA
                        Hawaii Special Purpose Revenue Bonds
                        (Lutheran Good Samaritan Society Project),
                        AMBAC Insured,
    1,705,000                 4.700%, 11/01/06                                                        1,692,212
                    Department of Budget and Finance of the State of            Aaa/AAA
                        Hawaii Special Purpose Revenue Bonds
                        (Hawaiian Electric Company, Inc. Series A),
                        MBIA Insured,
    5,000,000                 5.650%, 10/01/27                                                        4,887,500
                    Department of Budget and Finance of the State of            Aaa/AAA
                        Hawaii Special Purpose Revenue Bonds
                        (Hawaiian Electric Company, Inc. Series A),
                        AMBAC Insured,
    2,965,000                 5.500%, 12/01/14                                                        2,953,881
                    Department of Budget and Finance of the State of            Aaa/AAA
                        Hawaii Special Purpose Revenue Bonds
                        (The Queens Health System, Series A),
                        SPA-Morgan Guaranty Trust,
    1,840,000                 3.750%, 07/01/26                                                        1,840,000
                    Department of Budget and Finance of the State of            Aaa/AAA
                        Hawaii Special Purpose Revenue Bonds (The
                        Queens Health System, Series B), MBIA Insured,
    8,000,000                 5.250%, 07/01/23                                                        7,430,000
                    Department of Budget and Finance of the State of            Aaa/AAA
                        Hawaii Special Purpose Revenue Bonds
                        (The Evangelical Lutheran Good Samaritan
                        Society), Refunding Series 1993, AMBAC Insured,
      700,000                 4.400%, 11/01/01                                                          703,500
      730,000                 4.500%, 11/01/02                                                          734,563
                    Department of Budget and Finance of the State of            Aaa/AAA
                        Hawaii Special Purpose Revenue Bonds
                        (Hawaiian Electric Light Company, Inc. Project),
                        MBIA Insured,
    5,600,000                 7.200%, 12/01/14                                                        5,768,000
                    Department of Budget and Finance of the State of            Aaa/AAA
                        Hawaii Special Purpose Revenue Bonds
                        (Hawaiian Electric Co., Inc., and Subsidiaries
                        Projects), Series 1995A, MBIA Insured,
   13,000,000                 6.600%, 01/01/25                                                       13,747,500
                    Department of Budget and Finance of the State of            Aaa/AAA
                        Hawaii Special Purpose Revenue (Kapiolani
                        Health Care System) Series 1993, MBIA Insured,
    1,000,000                 6.300%, 07/01/08                                                        1,068,750
    6,000,000                 6.400%, 07/01/13                                                        6,405,000
                    Department of Budget and Finance of the State of            Aaa/AAA
                        Hawaii Special Purpose Revenue (Kapiolani
                        Health Care System) Series 1996, MBIA Insured,
    1,000,000                 6.000%, 07/01/11                                                        1,047,500
    1,000,000                 6.200%, 07/01/16                                                        1,046,250
    1,000,000                 6.250%, 07/01/21                                                        1,043,750
                    Department of Budget and Finance of the State of            Aaa/AAA
                        Hawaii Special Purpose Revenue Pre-Refunded
                        Bonds - Kapiolani Health Care System (Pali
                        Momi Medical Center Project), Series 1991,
    3,000,000                 7.600%, 07/01/10                                                        3,228,750
   11,200,000                 7.650%, 07/01/19                                                       12,068,000
                    Department of Budget and Finance of the State of              Aa3/AA
                        Hawaii Special Purpose Revenue Bonds
                        (The Queens Health System), Series A,
    4,000,000                 6.050%, 07/01/16                                                        4,070,000
    8,625,000                 6.000%, 07/01/20                                                        8,646,562
    3,500,000                 5.750%, 07/01/26                                                        3,360,000
                    Department of Budget and Finance of the State of            Aaa/AAA
                        Hawaii Special Purpose Revenue Bonds
                        (St. Francis Medical Centers), Refunding
                        Series 1992, FSA Insured,
   20,000,000                 6.500%, 07/01/22                                                       21,150,000
                    Department of Hawaiian Home Lands (State of                   NR/NR+
                        Hawaii) Revenue Bonds, Series 1991,
      745,000                 7.000%, 07/01/00                                                          758,701
      800,000                 7.100%, 07/01/01                                                          833,000
      855,000                 7.200%, 07/01/02                                                          912,712
      915,000                 7.300%, 07/01/03                                                          979,050
      985,000                 7.400%, 07/01/04                                                        1,055,181
    1,055,000                 7.500%, 07/01/05                                                        1,131,487
    1,135,000                 7.550%, 07/01/06                                                        1,218,706
                    Department of Hawaiian Home Lands (State of                   NR/NR+
                        Hawaii) Revenue Bonds, Series 1991, (continued)
    1,225,000                 7.600%, 07/01/07                                                        1,316,875
    1,415,000                 7.650%, 07/01/09                                                        1,521,125
    1,520,000                 7.650%, 07/01/10                                                        1,634,000
    1,640,000                 7.650%, 07/01/11                                                        1,763,000
                    Department of Hawaiian Home Lands (State of                   A3/NR
                        Hawaii) Revenue Bonds, Series 1999,
    1,310,000                 4.150%, 07/01/08                                                        1,218,300
    1,525,000                 4.350%, 07/01/10                                                        1,395,375
    1,245,000                 4.450%, 07/01/11                                                        1,131,394
                    Department of Transportation of the State of                  NR/A-
                        Hawaii Special Facility Revenue Bonds
                        (Matson Terminals, Inc.), Refunding Series 1993,
   11,875,000                 5.750%, 03/01/13                                                       11,875,000
                    Housing Finance and Development Corporation                 Aaa/AAA
                        (State of Hawaii) University of Hawaii Faculty
                        Housing Project, AMBAC Insured,
    2,125,000                 5.650%, 10/01/16                                                        2,140,937
    4,000,000                 5.700%, 10/01/25                                                        3,970,000
                    Housing Finance and Development Corporation                   A1/NR
                        (State of Hawaii) Rental Housing System Revenue
                        Bonds of 1993 Series A,
    2,000,000                 5.600%, 07/01/12                                                        2,012,500
    3,000,000                 5.700%, 07/01/18                                                        2,996,250
                    Housing Finance and Development Corporation                   Aa1/AA
                        (State of Hawaii) Single Family Mortgage
                        Purchase Revenue Bonds, Series B
    4,805,000                 7.000%, 07/01/31                                                        5,015,219
                    Housing Finance and Development Corporation                   Aa1/AA
                        (State of Hawaii) Single Family Mortgage
                        Purchase Revenue Bonds, AMT-Series A
    8,295,000                 6.000%, 07/01/26                                                        8,300,700
                    Housing Finance and Development Corporation                   Aa1/AA
                        (State of Hawaii) Single Family Mortgage
                        Purchase Revenue Bonds of 1994 Series A & B,
    2,500,000                 5.700%, 07/01/13                                                        2,512,500
   16,750,000                 5.850%, 07/01/17                                                       16,875,625
                    Housing Finance and Development Corporation                   Aa1/AA
                        (State of Hawaii) Single Family Mortgage
                        Purchase Revenue Bonds of 1997 Series A,
                        FNMA Insured,
   19,735,000                 5.750%, 07/01/30                                                       19,118,281
                    Housing Finance and Development Corporation                   Aa1/AA
                        (State of Hawaii) Single Family Mortgage
                        Purchase Revenue Bonds of 1997 Series B,
                        FNMA Insured,
    9,350,000                 5.450%, 07/01/17                                                        9,139,625
                    Housing Finance and Development Corporation                   Aa1/AA
                        (State of Hawaii) Single Family Mortgage
                        Purchase Revenue Bonds of 1998 Series B,
                        FNMA Insured,
    6,800,000                 5.300%, 07/01/28                                                        6,392,000
                    Housing Finance and Development Corporation                   Aa1/AA
                        (State of Hawaii) Single Family Mortgage
                        Purchase Revenue Bonds of 1998, AMT-Series A,
                        FNMA Insured,
    4,200,000                 5.400%, 07/01/30                                                        3,890,250
                    County of Hawaii, Hawaii General Obligation                 Aaa/AAA
                        Bonds Refunding and Improvement Series 1993A,
                        FGIC Insured,
    1,000,000                 5.200%, 05/01/04                                                        1,026,250
    2,700,000                 5.450%, 05/01/07                                                        2,797,875
    3,170,000                 5.500%, 05/01/08                                                        3,284,913
    2,500,000                 5.550%, 05/01/09                                                        2,587,500
    4,905,000                 5.600%, 05/01/11                                                        5,052,150
    1,000,000                 5.600%, 05/01/12                                                        1,028,750
    1,000,000                 5.600%, 05/01/13                                                        1,023,750
                    County of Hawaii, Hawaii Public Improvement                 Aaa/AAA
                        Bonds of 1996 Series A, FGIC Insured,
    1,440,000                 4.500%, 02/01/05                                                        1,427,400
    1,900,000                 5.000%, 02/01/11                                                        1,852,500
    1,970,000                 5.100%, 02/01/12                                                        1,928,138
    2,205,000                 5.200%, 02/01/14                                                        2,144,362
    2,440,000                 5.200%, 02/01/16                                                        2,336,300
                    County of Hawaii, General Obligation Bonds - 1999,          Aaa/AAA
                        Series A, FSA Insured
    1,000,000                 5.400%, 05/15/15                                                          985,000
    1,470,000                 5.600%, 05/15/18                                                        1,457,138
                    Hawaii Community Development Authority                        NR/NR+
                        Improvement District Bonds (Kakaako Community
                        Development District Improvement District 3),
      995,000                 7.300%, 07/01/04                                                        1,042,611
    1,490,000                 7.400%, 07/01/10                                                        1,557,557
                    Hawaii Community Development Authority                        NR/NR+
                        Improvement District Refunding Bonds
                        (Kakaako Community Development District
                        Improvement District 1),
      245,000                 4.850%, 07/01/00                                                          245,635
      255,000                 5.000%, 07/01/01                                                          256,594
      270,000                 5.100%, 07/01/02                                                          271,688
      280,000                 5.200%, 07/01/03                                                          282,100
      300,000                 5.300%, 07/01/04                                                          303,000
      230,000                 5.400%, 07/01/05                                                          232,587
                    Hawaii Community Development Authority                        NR/NR+
                        Improvement District Refunding Bonds
                        (Kakaako Community Development District
                        Improvement District 2),
      325,000                 4.850%, 07/01/00                                                          325,842
      345,000                 5.000%, 07/01/01                                                          347,156
                    Hawaii Community Development Authority                        NR/NR+
                        Improvement District Refunding Bonds
                        (Kakaako Community Development District
                        Improvement District 2), (continued)
      355,000                 5.100%, 07/01/02                                                          357,219
      375,000                 5.200%, 07/01/03                                                          377,813
      395,000                 5.300%, 07/01/04                                                          398,950
      420,000                 5.400%, 07/01/05                                                          424,725
      435,000                 5.500%, 07/01/06                                                          440,437
      465,000                 5.600%, 07/01/07                                                          470,813
      390,000                 5.700%, 07/01/08                                                          395,850
                    State of Hawaii Airport System Revenue Bonds,               Aaa/AAA
                        MBIA/FGIC Insured*,
    1,150,000                 5.250%, 07/01/00                                                        1,162,638
    6,455,000                 6.900%, 07/01/12                                                        7,245,737
    3,000,000                 7.000%, 07/01/18*                                                       3,176,250
    4,025,000                 7.000%, 07/01/18                                                        4,261,469
    1,000,000                 6.750%, 07/01/21                                                        1,052,500
                    State of Hawaii General Obligation Bonds,                   Aaa/AAA
                        FGIC Insured,
    2,000,000                 5.750%, 01/01/11                                                        2,085,000
    3,700,000                 6.000%, 10/01/11                                                        3,945,125
    3,500,000                 6.000%, 10/01/12                                                        3,731,875
                    State of Hawaii General Obligation Bonds of 1997,           Aaa/AAA
                        Series CP, FGIC Insured,
    4,195,000                 5.000%, 10/01/14                                                        3,974,762
    3,000,000                 5.000%, 10/01/15                                                        2,816,250
    7,195,000                 5.000%, 10/01/17                                                        6,628,394
                    State of Hawaii General Obligation Bonds of 1998,           Aaa/AAA
                        Series CR, MBIA Insured,
    5,000,000                 5.000%, 04/01/16                                                        4,668,750
                    State of Hawaii General Obligation Bonds of 1996,           Aaa/AAA
                        Series CM, FGIC Insured,
    3,000,000                 6.500%, 12/01/15                                                        3,337,500
                    State of Hawaii General Obligation Bonds of 1997,           Aaa/AAA
                        Series CN, FGIC Insured,
    1,000,000                 5.250%, 03/01/13                                                          983,750
    5,950,000                 5.250%, 03/01/15                                                        5,771,500
    2,000,000                 5.500%, 03/01/16                                                        2,110,000
    1,000,000                 5.250%, 03/01/17                                                          957,500
                    State of Hawaii General Obligation Bonds of 1998,           Aaa/AAA
                        Series CR, MBIA Insured,
   16,000,000                 5.000%, 04/01/17                                                       14,760,000
                    State of Hawaii General Obligation Refunding                Aaa/AAA
                        Bonds of 1993, Series CH, FGIC Insured,
    5,000,000                 6.000%, 11/01/07                                                        5,368,750
    3,390,000                 6.000%, 11/01/08                                                        3,640,013
                    State of Hawaii General Obligation Refunding                Aaa/AAA
                        Bonds of 1993, Series CL, FGIC Insured,
    2,305,000                 6.000%, 03/01/11                                                        2,451,944
                    State of Hawaii Harbor Capital Improvements                 Aaa/AAA
                        Revenue Bonds, MBIA Insured,
    2,205,000                 6.200%, 07/01/08                                                        2,323,519
    3,850,000                 5.750%, 07/01/17                                                        3,859,625
                    State of Hawaii Harbor Capital Improvements                 Aaa/AAA
                        Revenue Bonds, MBIA Insured,
   14,000,000                 7.250%, 07/01/10                                                       14,550,480
    1,200,000                 7.000%, 07/01/17                                                        1,244,040
                    State of Hawaii Harbor Revenue Bonds,                       Aaa/AAA
                        Series 1992, FGIC Insured,
    3,850,000                 6.500%, 07/01/19                                                        4,061,750
                    State of Hawaii Harbor Revenue Bonds, Refunding             Aaa/AAA
                        Series 1993, FGIC Insured,
    1,260,000                 6.050%, 07/01/04                                                        1,340,325
    1,225,000                 6.150%, 07/01/05                                                        1,307,688
                    State of Hawaii Harbor Revenue Bonds,                       Aaa/AAA
                        Series of 1994, FGIC Insured,
    1,000,000                 6.250%, 07/01/09                                                        1,067,500
    1,000,000                 6.250%, 07/01/10                                                        1,061,250
    3,725,000                 6.250%, 07/01/15                                                        3,920,562
   10,180,000                 6.375%, 07/01/24                                                       10,701,725
                    State of Hawaii Highway Revenue Bonds,                      Aaa/AAA
                        Series 1993, FGIC Insured,
    4,000,000                 4.875%, 07/01/07                                                        4,000,000
    3,900,000                 5.000%, 07/01/08                                                        3,909,750
    2,255,000                 5.000%, 07/01/09                                                        2,243,725
    4,575,000                 5.000%, 07/01/10                                                        4,506,375
    2,220,000                 5.000%, 07/01/11                                                        2,158,950
    3,850,000                 5.000%, 07/01/12                                                        3,705,625
    2,750,000                 5.000%, 07/01/13                                                        2,629,687
    1,000,000                 5.000%, 07/01/16                                                          928,750
                    State of Hawaii Highway Revenue Bonds                       Aaa/AAA
                        Series 1996, FGIC Insured,
    3,705,000                 5.600%, 07/01/13                                                        3,742,050
    2,000,000                 5.250%, 07/01/16                                                        1,915,000
                    State of Hawaii Highway Revenue Bonds                         NR/AAA
                        Series 1996, MBIA-IBC Insured,
    1,000,000                 5.250%, 07/01/16                                                          957,500
                              Total Hawaii                                                          600,188,623

                    GUAM (0.3%)
                    Government of Guam Ltd.                                     Aaa/AAA
                        Water System Revenue Bonds, FSA Insured,
    1,500,000                 7.000%, 07/01/09                                                        1,554,105
                        Total Guam                                                                    1,554,105

                    PUERTO RICO (1.6%)
                    Puerto Rico Commonwealth Highway & Transit Auth.,           Aaa/AAA
                        Series A, Revenue Bonds, AMBAC Insured,
    6,000,000                 5.000%, 07/01/28                                                        5,362,500
                    Puerto Rico Electric Power Authority Power                  Aaa/AAA
                        Revenue Bonds, FSA Insured,
    1,000,000                 4.750%, 07/01/21                                                          866,250
                    Puerto Rico Electric Power Authority Power                  Aaa/AAA
                        Revenue Bonds, Series DD,  MBIA-IBC Insured,
    4,305,000                 5.000%, 07/01/28                                                        3,847,594
                        Total Puerto Rico                                                            10,076,344

                    Total Investments (cost $603,759,193**)                      98.5%            $ 611,819,072
                    Other assets in excess of liabilities                         1.5                 9,422,307
                    Net Assets                                                  100.0%             $621,241,379
</TABLE>


                    +  Any security not rated has been determined by the
                       Investment Adviser to have sufficient quality to be
                       ranked in the top four credit ratings if a credit rating
                       were to be assigned by a rating service.
                    ** Cost for Federal tax purposes is identical.

                            PORTFOLIO ABBREVIATIONS:
                  AMBAC     American Municipal Bond Assurance Corp.
                  FSA       Financial Security Assurance Co.
                  FGIC      Financial Guaranty Insurance Co.
                  FHA       Federal Housing Administration
                  FNMA      Federal National Mortgage Association
                  MBIA      Municipal Bond Investors Assurance Corp.




                 See accompanying notes to financial statements.
</PAGE>




<PAGE>
                            HAWAIIAN TAX-FREE TRUST
                      STATEMENT OF ASSETS AND LIABILITIES
                         SEPTEMBER 30, 1999 (UNAUDITED)

<TABLE>
<S> <C>                                                                              <C>
ASSETS
    Investments at value (cost $603,759,193)                                         $  611,819,072
    Cash                                                                                    576,201
    Interest receivable                                                                  10,288,945
    Receivable for Trust shares sold                                                        349,917
    Other assets                                                                              6,601
    Total assets                                                                        623,040,736

LIABILITIES
    Dividends payable                                                                       606,155
    Payable for Trust shares redeemed                                                       539,941
    Distribution fees payable                                                               340,270
    Adviser and Administrator fees payable                                                  204,538
    Accrued expenses                                                                        108,453
    Total liabilities                                                                     1,799,357

NET ASSETS                                                                           $  621,241,379
    Net Assets consist of:
    Capital Stock, no par value, authorized an unlimited number of shares            $  607,709,330
    Undistributed net realized gains on investments                                       3,392,562
    Undistributed net investment income                                                   2,079,608
    Net unrealized appreciation on investments                                            8,059,879
                                                                                     $  621,241,379
CLASS A
    Net Assets                                                                       $  605,161,793
    Capital shares outstanding                                                           54,437,947
    Net asset value and redemption price per share                                   $        11.12
    Offering price per share (100/96 of $11.12 adjusted to nearest cent)             $        11.58

CLASS C
    Net Assets                                                                       $   12,139,054
    Capital shares outstanding                                                            1,092,523
    Net asset value and offering price per share                                     $        11.11
    Redemption  price per share (*a charge of 1% is  imposed  on the  redemption
      proceeds of the shares, or on the original price,  whichever is lower,  if
      redeemed during the first 12 months after purchase)                            $        11.11*

CLASS Y
    Net Assets                                                                       $    3,940,532
    Capital shares outstanding                                                              354,028
    Net asset value, offering and redemption price per share                                  11.13
</TABLE>

See accompanying notes to financial statements.
</PAGE>




<PAGE>
                            HAWAIIAN TAX-FREE TRUST
                            STATEMENT OF OPERATIONS
            FOR THE SIX MONTHS ENDED SEPTEMBER 30, 1999 (UNAUDITED)

<TABLE>
<S>     <C>                                                       <C>                <C>
INVESTMENT INCOME:
        Interest income                                                              $   17,890,899

Expenses:
        Investment Adviser fees (note 3)                          $      447,596
        Administrator fees (note 3)                                      831,255
        Distribution and service fees (note 3)                           685,250
        Transfer and shareholder servicing agent fees                    155,000
        Trustees' fees and expenses                                       85,000
        Shareholders' reports and proxy statements                        43,000
        Legal fees                                                        38,000
        Custodian fees                                                    29,431
        Registration fees and dues                                        15,000
        Insurance                                                         13,000
        Audit and accounting fees                                         12,750
        Miscellaneous                                                     30,000
                                                                       2,385,282

        Expenses paid indirectly (note 7)                                (54,881)
              Net expenses                                                                2,330,401
              Net investment income                                                      15,560,498

REALIZED AND UNREALIZED LOSS ON INVESTMENTS:
        Net realized loss from securities transactions                  (201,776)
        Change in unrealized appreciation on investments             (30,039,595)

        Net realized and unrealized loss on investments                                 (30,241,371)
        Net decrease in net assets resulting from operations                         $  (14,680,873)
</TABLE>

See accompanying notes to financial statements.
</PAGE>




<PAGE>
                            HAWAIIAN TAX-FREE TRUST
                      STATEMENTS OF CHANGES IN NET ASSETS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                 SIX MONTHS ENDED      YEAR ENDED
                                                                SEPTEMBER 30, 1999   MARCH 31, 1999
</CAPTION>
<S> <C>                                                           <C>                <C>
OPERATIONS:
    Net investment income                                         $   15,560,498     $   31,251,960
    Net realized gain from securities transactions                      (201,776)         6,224,420
    Change in unrealized appreciation on investments                 (30,039,595)        (4,388,807)
      Change in net assets resulting from operations                 (14,680,873)        33,087,573

DISTRIBUTIONS TO SHAREHOLDERS (NOTE 6):
    Class A Shares:
    Net investment income, tax-exempt                                (15,230,405)       (30,838,116)
    Net investment income, taxable                                        -                  (4,256)
    Net realized gain on investments                                      -              (2,577,865)

    Class C Shares:
    Net investment income, tax-exempt                                   (249,472)          (339,168)
    Net investment income, taxable                                        -                     (72)
    Net realized gain on investments                                      -                 (37,852)

    Class Y Shares:
    Net investment income, tax-exempt                                    (81,677)           (99,065)
    Net investment income, taxable                                        -                     (17)
    Net realized gain on investments                                      -                  (9,383)
    Change in net assets from distributions                          (15,561,554)       (33,905,794)

CAPITAL SHARE TRANSACTIONS (NOTE 8):
    Proceeds from shares sold                                         26,878,436         45,134,896
    Reinvested dividends and distributions                             8,285,625         17,971,550
    Cost of shares redeemed                                          (37,135,014)       (65,256,694)

    Change in net assets from capital share transactions              (1,970,953)        (2,150,248)
      Change in net assets                                           (32,213,380)        (2,968,469)

NET ASSETS:
    Beginning of period                                              653,454,759        656,423,228

    End of period (including undistributed net
      investment income of $2,079,608 and
      $2,080,663, respectively)                                   $  621,241,379     $  653,454,759
</TABLE>

See accompanying notes to financial statements.
</PAGE>




<PAGE>
                            HAWAIIAN TAX-FREE TRUST
                         NOTES TO FINANCIAL STATEMENTS
                                  (UNAUDITED)

1.  ORGANIZATION

          Hawaiian  Tax-Free Trust (the "Trust"),  a  non-diversified,  open-end
investment  company,  was organized on May 7, 1984, as a Massachusetts  business
trust and commenced  operations on February 20, 1985. The Trust is authorized to
issue an unlimited  number of shares and,  since its inception to April 1, 1996,
offered  only one class of shares.  On that date,  the Trust began  offering two
additional classes of shares, Class C and Class Y shares. All shares outstanding
prior  to that  date  were  designated  as Class A  shares  and are sold  with a
front-payment  sales charge and bear an annual  service fee.  Class C shares are
sold with a  level-payment  sales charge with no payment at time of purchase but
level service and  distribution  fees from date of purchase  through a period of
six years  thereafter.  A contingent  deferred sales charge of 1% is assessed to
any Class C  shareholder  who redeems  shares of this Class within one year from
the date of purchase. The Class Y shares are only offered to institutions acting
for an investor in a fiduciary,  advisory, agency, custodial or similar capacity
and are not offered directly to retail investors. Class Y shares are sold at net
asset value without any sales charge, redemption fees, contingent deferred sales
charge or distribution or service fees. On July 21, 1998, the Trust  established
Class I shares, which are offered and sold only through financial intermediaries
and are not offered directly to retail  investors.  At September 30, 1999, there
were no Class I Shares outstanding. All classes of shares represent interests in
the same portfolio of investments  and are identical as to rights and privileges
but differ with respect to the effect of sales charges,  the distribution and/or
service fees borne by each class, expenses specific to each class, voting rights
on matters affecting a single class and the exchange privileges of each class.

2.  SIGNIFICANT ACCOUNTING POLICIES

          The following is a summary of significant accounting policies followed
by the Trust in the preparation of its financial statements. The policies are in
conformity  with  generally  accepted   accounting   principles  for  investment
companies.

a)   PORTFOLIO  VALUATION:  Municipal securities which have remaining maturities
     of more than 60 days are valued at fair value each  business day based upon
     information provided by a nationally prominent  independent pricing service
     and periodically  verified through other pricing  services;  in the case of
     securities for which market  quotations are readily  available,  securities
     are  valued at the mean of bid and  asked  quotations  and,  in the case of
     other securities,  at fair value determined under procedures established by
     and under the  general  supervision  of the Board of  Trustees.  Securities
     which mature in 60 days or less are valued at amortized  cost if their term
     to  maturity  at  purchase  was 60 days or  less,  or by  amortizing  their
     unrealized  appreciation or depreciation on the 61st day prior to maturity,
     if their term to maturity at purchase exceeded 60 days.

</PAGE>

<PAGE>


b)   SECURITIES   TRANSACTIONS  AND  RELATED   INVESTMENT   INCOME:   Securities
     transactions are recorded on the trade date. Realized gains and losses from
     securities transactions are reported on the identified cost basis. Interest
     income  is  recorded  daily  on  the  accrual  basis  and is  adjusted  for
     amortization  of premium and accretion of original issue  discount.  Market
     discount is recognized upon disposition of the security.

c)   FEDERAL  INCOME  TAXES:  It is the  policy  of the  Trust to  qualify  as a
     regulated  investment  company  by  complying  with the  provisions  of the
     Internal Revenue Code applicable to certain investment companies. The Trust
     intends to make  distributions of income and securities  profits sufficient
     to relieve it from all, or  substantially  all,  Federal  income and excise
     taxes.

d)   ALLOCATION OF EXPENSES:  Expenses,  other than class-specific expenses, are
     allocated daily to each class of shares based on the relative net assets of
     each class. Class-specific expenses, which include distribution and service
     fees and any other items that are  specifically  attributed to a particular
     class, are charged directly to such class.

e)   USE OF ESTIMATES:  The  preparation  of financial  statements in conformity
     with generally accepted  accounting  principles requires management to make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the  financial  statements  and the reported  amounts of  increases  and
     decreases in net assets from operations during the reporting period. Actual
     results could differ from those estimates.

3. FEES AND RELATED PARTY TRANSACTIONS

a)  MANAGEMENT ARRANGEMENTS:

          Management  affairs of the Trust are  conducted  through two  separate
management arrangements.

          Pacific Century Trust (the  "Adviser"),  a division of Bank of Hawaii,
serves as  Investment  Adviser to the Trust.  In this role,  under an Investment
Advisory Agreement,  the Adviser supervises the Trust's investments and provides
various services to the Trust,  including  maintenance of the Trust's accounting
books and  records,  for which it is  entitled to receive a fee which is payable
monthly and computed as of the close of business  each day at the annual rate of
0.14 of 1% of the net assets of the Trust.

          The Trust also has an Administration  Agreement with Aquila Management
Corporation (the  "Administrator"),  the Trust's founder and sponsor. Under this
Agreement,  the Administrator provides all administrative  services,  other than
those  relating to the  management  of the Trust's  investments.  These  include
providing the office of the Trust and all related services as well as overseeing
the activities of all the various support organizations to the Trust such as the
shareholder servicing agent, custodian, legal counsel, auditors and distributor.
For its  services,  the  Administrator  is  entitled  to  receive a fee which is
payable  monthly and computed as of the close of business each day at the annual
rate of 0.26 of 1% of the net assets of the Trust.

</PAGE>

<PAGE>

          Specific details as to the nature and extent of the services  provided
by the  Adviser  and the  Administrator  are more fully  defined in the  Trust's
Prospectus and Statement of Additional Information.

          The  Adviser  and the  Administrator  each  agrees that the above fees
shall be reduced, but not below zero, by an amount equal to its pro-rata portion
(determined on the basis of the respective fees computed as described  above) of
the amount, if any, by which the total expenses of the Trust in any fiscal year,
exclusive of taxes,  interest and brokerage fees, shall exceed the lesser of (i)
2.5% of the first $30 million of average  annual net assets of the Trust plus 2%
of the next $70 million of such assets and 1.5% of its average annual net assets
in excess of $100 million,  or (ii) 25% of the Trust's  total annual  investment
income. The payment of the above fees at the end of any month will be reduced or
postponed  so that at no time will there be any  accrued  but  unpaid  liability
under this expense limitation. No such reduction in fees was required during the
six months ended September 30, 1999.

          For the six months ended  September 30, 1999,  the Trust incurred fees
under the  Advisory  Agreement  and  Administration  Agreement  of $447,596  and
$831,255, respectively.

b)  DISTRIBUTION AND SERVICE FEES:

          The Trust has adopted a  Distribution  Plan (the  "Plan")  pursuant to
Rule 12b-1 (the "Rule") under the Investment Company Act of 1940. Under one part
of the Plan,  with respect to Class A Shares,  the Trust is  authorized  to make
service  fee  payments  to  broker-dealers  or others  ("Qualified  Recipients")
selected by Aquila Distributors,  Inc. (the "Distributor"),  including,  but not
limited to, any principal  underwriter of the Trust,  with which the Distributor
has entered  into  written  agreements  contemplated  by the Rule and which have
rendered  assistance in the distribution  and/or retention of the Trust's shares
or servicing of  shareholder  accounts.  The Trust makes payment of this service
fee at the annual rate of 0.20% of the Trust's average net assets represented by
Class A Shares.  For the six months ended  September  30, 1999,  service fees on
Class A Shares amounted to $623,974, of which the Distributor received $34,036.

          Under  another  part of the  Plan,  the  Trust is  authorized  to make
payments  with  respect  to Class C Shares to  Qualified  Recipients  which have
rendered  assistance in the distribution and/or retention of the Trust's Class C
shares or  servicing of  shareholder  accounts.  These  payments are made at the
annual rate of 0.75% of the Trust's net assets represented by Class C Shares and
for the six months ended September 30, 1999,  amounted to $45,957.  In addition,
under a Shareholder  Services  Plan, the Trust is authorized to make service fee
payments  with respect to Class C Shares to Qualified  Recipients  for providing
personal services and/or maintenance of shareholder accounts. These payments are
made at the annual rate of 0.25% of the Trust's net assets  represented by Class
C Shares and for the six months ended  September 30, 1999,  amounted to $15,319.
The total of these  payments  made with  respect to Class C Shares  amounted  to
$61,276, of which the Distributor received $37,174.

</PAGE>

<PAGE>


          Specific details about the Plans are more fully defined in the Trust's
Prospectus and Statement of Additional Information.

          Under  a  Distribution  Agreement,   the  Distributor  serves  as  the
exclusive  distributor of the Trust's  shares.  Through  agreements  between the
Distributor and various broker-dealer firms ("dealers"),  the Trust's shares are
sold  primarily  through the  facilities of these dealers  having offices within
Hawaii, with the bulk of sales commissions inuring to such dealers.  For the six
months ended September 30, 1999, the Distributor received commissions of $40,460
on sales of Class A Shares.

4.  PURCHASES AND SALES OF SECURITIES

          During  the  six  months  ended  September  30,  1999,   purchases  of
securities and proceeds from the sales of securities  aggregated  $9,866,789 and
$19,674,078, respectively.

          At September 30, 1999, aggregate gross unrealized appreciation for all
securities in which there is an excess of market value over tax cost amounted to
$18,098,612 and gross unrealized  depreciation for all securities in which there
is an excess of tax cost over market  value  amounted to  $10,038,733  for a net
unrealized appreciation of $8,059,879.

5.  PORTFOLIO ORIENTATION

          Since the Trust invests  principally and may invest entirely in double
tax-free  municipal  obligations  of  issuers  within  Hawaii,  it is subject to
possible risks  associated with economic,  political,  or legal  developments or
industrial  or  regional  matters  specifically  affecting  Hawaii and  whatever
effects these may have upon Hawaii issuers' ability to meet their obligations.

6.  DISTRIBUTIONS

          The Trust  declares  dividends  daily from net  investment  income and
makes payments monthly in additional shares at the net asset value per share, in
cash, or in a combination  of both, at the  shareholder's  option.  Net realized
capital gains, if any, are distributed annually and are taxable.

          The Trust intends to maintain,  to the maximum  extent  possible,  the
tax-exempt  status  of  interest  payments  received  from  portfolio  municipal
securities in order to allow dividends paid to shareholders  from net investment
income to be exempt  from  regular  Federal  and State of Hawaii  income  taxes.
However,  due to differences  between financial  statement reporting and Federal
income tax reporting  requirements,  distributions  made by the Trust may not be
the same as the Trust's net investment  income,  and/or net realized  securities
gains.  Further, a small portion of the dividends may, under some circumstances,
be subject to taxes at ordinary  income and/or  capital gain rates.  For certain
shareholders,  some dividend income may, under some circumstances, be subject to
the alternative minimum tax.

</PAGE>

<PAGE>


7.  EXPENSES

          The  Trust has  negotiated  an  expense  offset  arrangement  with its
custodian  wherein it receives credit toward the reduction of custodian fees and
other Trust expenses whenever there are uninvested cash balances.  The Statement
of  Operations  reflects  the total  expenses  before any offset,  the amount of
offset and the net expenses.  It is general intention of the Trust to invest, to
the extent practicable,  some or all of cash balances in income-producing assets
rather than leave cash on deposit.

8. CAPITAL SHARE TRANSACTIONS

Transactions in Capital Shares of the Trust were as follows:

<TABLE>
<CAPTION>
                                                SIX MONTHS ENDED                         YEAR ENDED
                                               SEPTEMBER 30, 1999                      MARCH 31, 1999
                                            SHARES           AMOUNT                SHARES          AMOUNT
</CAPTION>
<S> <C>                                  <C>             <C>                    <C>            <C>
CLASS A SHARES:
    Proceeds from shares sold             1,895,243      $  21,628,288           3,332,950     $  38,989,739
    Reinvested distributions                715,947          8,122,458           1,509,482        17,670,897
    Cost of shares redeemed              (3,098,284)       (35,209,177)         (5,443,402)      (63,676,622)
      Net change                           (487,094)        (5,458,431)           (600,970)       (7,015,986)

CLASS C SHARES:
    Proceeds from shares sold               331,244          3,805,987             421,329         4,931,665
    Reinvested distributions                  9,468            107,245              16,958           198,529
    Cost of shares redeemed                (169,777)        (1,925,665)           (135,233)       (1,580,072)
      Net change                            170,935          1,987,567             303,054         3,550,122

CLASS Y SHARES:
    Proceeds from shares sold               127,387          1,444,161             103,622         1,213,492
    Reinvested distributions                  4,914             55,922               8,702           102,124
    Cost of shares redeemed                     (15)              (172)              -                -
      Net change                            132,286          1,499,911             112,324         1,315,616
Total transactions in Trust
    shares                                 (183,873)     $  (1,970,953)           (185,592)    $  (2,150,248)
</TABLE>
</PAGE>




<PAGE>
                            HAWAIIAN TAX-FREE TRUST
                              FINANCIAL HIGHLIGHTS
                                  (UNAUDITED)

FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD

<TABLE>
<CAPTION>
                                                                            CLASS A(1)
                                              SIX MONTHS
                                                 ENDED                       YEAR ENDED MARCH 31,
                                            SEPT. 30, 1999   1999        1998        1997        1996        1995
</CAPTION>
<S> <C>                                        <C>         <C>         <C>         <C>         <C>         <C>
Net Asset Value, Beginning of Period            $11.65      $11.67      $11.23      $11.31      $11.13      $11.19

Income from Investment Operations:
    Net investment income                         0.28        0.56        0.57        0.59        0.61        0.62
    Net gain (loss) on securities (both
      realized and unrealized)                   (0.53)       0.03        0.46       (0.08)       0.18       (0.01)

    Total from Investment Operations             (0.25)       0.59        1.03        0.51        0.79        0.61

Less Distributions (note 6):
    Dividends from net investment income         (0.28)      (0.57)      (0.54)      (0.58)      (0.61)      (0.62)
    Distributions from capital gains               -         (0.04)      (0.05)      (0.01)        -         (0.05)
    Total Distributions                          (0.28)      (0.61)      (0.59)      (0.59)      (0.61)      (0.67)

Net Asset Value, End of Period                  $11.12      $11.65      $11.67      $11.23      $11.31      $11.13

Total Return (not reflecting
    sales charge)(%)                             (2.18)+      5.17        9.37        4.67        7.16        5.75

Ratios/Supplemental Data
    Net Assets, End of Period
      ($ thousands)                            605,162     640,131     647,930     640,989     659,925     642,556
    Ratio of Expenses to Average
      Net Assets (%)                              0.73*       0.74        0.73        0.75        0.73        0.77
    Ratio of Net Investment Income
      to Average Net Assets (%)                   4.86*       4.76        4.96        5.11        5.31        5.63
    Portfolio Turnover Rate (%)                      2+         14           9           9          28          33

The expense ratios after giving effect to the expense offset for uninvested cash
balances were:

    Ratio of Expenses to Average
      Net Assets (%)                              0.71*       0.70        0.72        0.73        0.72        0.75
</TABLE>

(1)  Designated as Class A Shares on April 1, 1996.
  +  Not annualized.
  *  Annualized.

See accompanying notes to financial statements.
</PAGE>




<PAGE>
                            HAWAIIAN TAX-FREE TRUST
                        FINANCIAL HIGHLIGHTS (CONTINUED)
                                  (UNAUDITED)

FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD

<TABLE>
<CAPTION>
                                                           CLASS C(1)                                     CLASS Y(1)
                                           SIX MONTHS                                    SIX MONTHS
                                             ENDED           YEAR ENDED MARCH 31,          ENDED           YEAR ENDED MARCH 31,
                                         SEPT. 30, 1999    1999      1998      1997    SEPT. 30, 1999    1999      1998      1997
</CAPTION>
<S> <C>                                     <C>          <C>       <C>       <C>           <C>         <C>       <C>       <C>
Net Asset Value, Beginning of Period         $11.65       $11.66    $11.23    $11.31        $11.67      $11.68    $11.24    $11.31

Income from Investment Operations:
    Net investment income                      0.23         0.46      0.48      0.46          0.29        0.59      0.67      0.74
    Net gain (loss) on securities
      both realized and unrealized)           (0.54)        0.05      0.45     (0.08)        (0.54)       0.03      0.45     (0.07)
    Total from Investment Operations          (0.31)        0.51      0.93      0.38         (0.25)       0.62      1.12      0.67

Less Distributions (note 6):
    Dividends from net investment income      (0.23)       (0.48)    (0.45)    (0.45)        (0.29)      (0.59)    (0.63)    (0.73)
    Distributions from capital gains            -          (0.04)    (0.05)    (0.01)          -         (0.04)    (0.05     (0.01)
    Total Distributions                       (0.23)       (0.52)    (0.50)    (0.46)        (0.29)      (0.63)    (0.68)    (0.74)

Net Asset Value, End of Period               $11.11       $11.65    $11.66    $11.23        $11.13      $11.67    $11.68    $11.24

Total Return (not reflecting
      sales charge) (%)                       (2.66)+       4.45      8.40      3.41         (2.17)+      5.45     10.24      6.14

Ratios/Supplemental Data
    Net Assets, End of Period
      ($ thousands)                          12,139       10,736     7,215     5,367         3,941       2,588     1,278      0.1
    Ratio of Expenses to Average Net
      Assets (%)                               1.53*        1.53      1.52      1.53          0.53*       0.54      0.52      0.55
    Ratio of Net Investment Income
      to Average Net Assets (%)                4.05*        3.95      4.11      4.04          5.08*       4.96      5.02      4.90
    Portfolio Turnover Rate (%)                   2+          14         9         9             2+         14         9         9

The expense ratios after giving effect to the expense offset for uninvested cash
balances were:

    Ratio of Expenses to Average
      Net Assets (%)                           1.51*        1.49      1.51      1.51          0.52*       0.49      0.51      0.53
</TABLE>

(1)  New Class of Shares established on April 1, 1996.
  +  Not annualized.
  *  Annualized.

See accompanying notes to financial statements.
</PAGE>




<PAGE>
PREPARING FOR YEAR 2000 (UNAUDITED)

            The Trustees and officers of the Trust have been  monitoring  issues
involving preparedness for the turn of the century for some time in an effort to
minimize or eliminate any potential impact upon the Trust and its  shareholders.
Our officers have focussed significant time and effort in order that the various
computerized functions that could affect the Trust are ready by the beginning of
the year 2000.

            The Trust is highly reliant on certain  mission-critical  suppliers'
services. Each supplier of these services has provided the Trust's officers with
assurances that it is actively  addressing  potential  problems  relating to the
year 2000.  The officers,  in turn,  are monitoring and will continue to monitor
the progress of its suppliers.

            The Trust has NOT incurred,  nor is anticipated to incur,  any costs
related to Y2K. All such costs are being incurred by the respective vendors.

            As you can well understand,  we cannot directly control our supplier
operations. We assure you, however, that we recognize a responsibility to inform
our  shareholders  if in the future we become  aware of any  developments  which
would lead us to believe that the Trust will be  significantly  affected by year
2000 problems.


            We  will   continue   to  keep   you   up-to-date   through   future
communications.
</PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission