MCNEIL REAL ESTATE FUND XV LTD /CA
10-K405, 1998-03-31
REAL ESTATE
Previous: FISCHER IMAGING CORP, 10-K, 1998-03-31
Next: COMMERCIAL NET LEASE REALTY INC, PRE 14A, 1998-03-31



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-K405

[x]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

     For the fiscal year ended          December 31, 1997
                                ------------------------------------------------

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from ______________ to_____________

     Commission file number  0-14258
                           ---------


                        McNEIL REAL ESTATE FUND XV, LTD.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


         California                              94-2941516
- --------------------------------------------------------------------------------
(State or other jurisdiction of                  (I.R.S. Employer
incorporation or organization)                    Identification No.)


             13760 Noel Road, Suite 600, LB70, Dallas, Texas, 75240
- --------------------------------------------------------------------------------
               (Address of principal executive offices) (Zip code)

Registrant's telephone number, including area code    (972) 448-5800
                                                   -----------------------------

Securities registered pursuant to Section 12(b) of the Act: None
- ----------------------------------------------------------  --------------------

Securities registered pursuant to Section 12(g) of the Act: Limited partnership
                                                            units
- ----------------------------------------------------------  --------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X No
                         ---  ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

101,439  of the  registrant's  102,796  limited  partnership  units  are held by
non-affiliates  of this registrant.  The aggregate market value of units held by
non-affiliates  is not determinable  since there is no public trading market for
limited  partnership  units  and  transfers  of units  are  subject  to  certain
restrictions.

Documents Incorporated by Reference:        See Item 14, Page 33

                                TOTAL OF 35 PAGES
<PAGE>
                                     PART I

ITEM 1.  BUSINESS
- -------  --------

Organization
- ------------

McNeil Real Estate Fund XV, Ltd. (the "Partnership") was organized June 26, 1984
as a limited  partnership under the provisions of the California Uniform Limited
Partnership Act. The general partner of the Partnership is McNeil Partners, L.P.
(the "General Partner"), a Delaware limited partnership,  an affiliate of Robert
A. McNeil  ("McNeil").  The  Partnership  is governed by an amended and restated
partnership  agreement of limited partnership dated October 11, 1991, as amended
(the "Amended Partnership Agreement").  Prior to October 11, 1991, McNeil Realty
Investors  Corporation (the prior "Corporate General  Partner"),  a wholly-owned
subsidiary of Southmark Corporation  ("Southmark"),  and McNeil were the general
partners  of the  Partnership,  which was  governed by an  agreement  of limited
partnership  dated June 26, 1984 (the  "Original  Partnership  Agreement").  The
principal  place of business for the  Partnership  and General  Partner is 13760
Noel Road, Suite 600, LB70, Dallas, Texas, 75240.

On  September  14,  1984,  a  Registration  Statement  on Form S-11 was declared
effective by the  Securities  and Exchange  Commission  whereby the  Partnership
offered for sale $35,000,000 of limited  partnership  units ("Units"),  with the
General  Partners' right to increase the offering up to  $60,000,000.  The Units
represent equity interests in the Partnership and entitle the holders thereof to
participate in certain  allocations and  distributions of the  Partnership.  The
sale of Units closed on January 31, 1986,  with 101,519 Units sold at $500 each,
for gross proceeds of $50,759,500 to the Partnership.  In addition, the original
general partners  purchased a total of 10 Units for $5,000. In 1991 and in 1992,
651 and 696 Units, respectively,  were issued to the General Partner for payment
of the Management Incentive  Distribution  ("MID").  From 1993 to 1995, 40 Units
were relinquished  leaving 102,836 Units outstanding as of December 31, 1996. In
1997, 40 Units were  relinquished  leaving 102,796 Units outstanding at December
31, 1997.

SOUTHMARK BANKRUPTCY AND CHANGE IN GENERAL PARTNER
- --------------------------------------------------

On July 14, 1989,  Southmark filed a voluntary petition for reorganization under
Chapter 11 of the U.S. Bankruptcy Code. Neither the Partnership,  McNeil nor the
Corporate   General   Partner   were   included  in  the   filing.   Southmark's
reorganization  plan became  effective  August 10, 1990. Under the plan, most of
Southmark's assets, which included Southmark's interest in the Corporate General
Partner, were sold or liquidated for the benefit of creditors.

In  accordance  with  Southmark's  reorganization  plan,  Southmark,  McNeil and
various of their affiliates  entered into an asset purchase agreement on October
12, 1990,  providing for, among other things,  the transfer of control to McNeil
or his affiliates of 34 limited partnerships  (including the Partnership) in the
Southmark portfolio.


<PAGE>
On February 14,  1991,  pursuant to the asset  purchase  agreement as amended on
that date: (a) an affiliate of McNeil purchased the Corporate  General Partner's
economic  interest in the  Partnership;  (b) McNeil became the managing  general
partner of the Partnership  pursuant to an agreement with the Corporate  General
Partner  that  delegated  management  authority  to McNeil;  and (c) McNeil Real
Estate Management,  Inc. ("McREMI"), an affiliate of McNeil, acquired the assets
relating to the property management and partnership  administrative  business of
Southmark  and its  affiliates  and commenced  management  of the  Partnership's
properties  pursuant  to an  assignment  of  the  existing  property  management
agreements from the Southmark affiliates.

On October 11, 1991,  the limited  partners  approved a  restructuring  proposal
providing for (i) the  replacement of the Corporate  General  Partner and McNeil
with  the  General  Partner;  (ii)  the  adoption  of  the  Amended  Partnership
Agreement,  which  substantially  alters provisions of the Original  Partnership
Agreement  relating  to, among other  things,  compensation,  reimbursements  of
expenses, and voting rights; and (iii) the approval of a new property management
agreement with McREMI, the Partnership's property manager.

The Amended Partnership  Agreement provides for a MID to replace all other forms
of  general  partner  compensation  other  than  property  management  fees  and
reimbursements  of certain costs.  Additional  Units may be issued in connection
with the payment of the MID pursuant to the Amended Partnership  Agreement.  See
Item 8 - Note 2  "Transactions  with  Affiliates".  In 1992, the General Partner
received 696 Units for such a payment.  For a discussion of the  methodology for
calculating and  distributing  the MID see Item 13 - Certain  Relationships  and
Related Transactions.

Settlement of Claims:

The  Partnership  filed claims with the United States  Bankruptcy  Court for the
Northern  District of Texas,  Dallas Division (the  "Bankruptcy  Court") against
Southmark for damages relating to improper  overcharges,  breach of contract and
breach of fiduciary duty. The Partnership settled these claims in 1991, and such
settlement was approved by the Bankruptcy Court.

An Order Granting  Motion to Distribute  Funds to Class 8 Claimants  dated April
14, 1995 was issued by the Bankruptcy  Court.  In accordance  with the Order, in
May 1995 the Partnership received in full satisfaction of its claims, $26,655 in
cash,  and  common  and  preferred  stock  in the  reorganized  Southmark  which
represents the  Partnership's  pro-rata share of Southmark  assets available for
Class 8 Claimants. The Partnership sold the Southmark common and preferred stock
in May 1995 for $8,608 which,  combined  with the cash proceeds from  Southmark,
resulted in a gain on legal settlement of $35,263.

CURRENT OPERATIONS
- ------------------

General:

The Partnership is engaged in real estate  activities,  including the ownership,
operation and  management of residential  and  commercial  real estate and other
real estate related  assets.  At December 31, 1997, the  Partnership  owned four
income-producing properties as described in Item 2 - Properties.





<PAGE>
The  Partnership  does not directly  employ any  personnel.  The  Partnership is
managed by the General Partner and, in accordance  with the Amended  Partnership
Agreement,  the  Partnership  reimburses  affiliates of the General  Partner for
certain costs  incurred by affiliates in connection  with the  management of the
Partnership's business. See Item 8 - Note 2 - "Transactions With Affiliates."

The business of the Partnership to date has involved only one industry  segment.
See Item 8 - Financial Statements and Supplementary Data. The Partnership has no
foreign operations. The business of the Partnership is not seasonal.

Business Plan:

Pursuant  to the  Partnership's  previously  announced  liquidation  plans,  the
Partnership  has recently  retained  PaineWebber,  Incorporated as its exclusive
financial  advisor  to  explore  alternatives  to  maximize  the  value  of  the
Partnership.  The  alternatives  being  considered by the  Partnership  include,
without limitation,  a transaction in which limited partnership interests in the
Partnership  are converted into cash. The General  Partner of the Partnership or
entities or persons  affiliated with the General Partner will not be involved as
a purchaser in any of the transactions  contemplated above. Any transaction will
be subject to certain conditions  including (i) approval by the limited partners
of the Partnership, and (ii) receipt of an opinion from an independent financial
advisory  firm  as  to  the  fairness  of  the  consideration  received  by  the
Partnership  pursuant to such  transaction.  Finally,  there can be no assurance
that any transaction will be consummated, or as to the terms thereof.

The Partnership has placed Cedar Run Apartments on the market for sale effective
August 1, 1997.

Competitive Conditions:

Since the  principal  business of the  Partnership  is to own and  operate  real
estate,  the Partnership is subject to all of the risks incident to ownership of
real estate and interests  therein,  many of which relate to the  illiquidity of
this type of  investment.  These  risks  include  changes  in  general  or local
economic conditions,  changes in supply or demand for competing properties in an
area,  changes in interest rates and  availability  of permanent  mortgage funds
which  may  render  the  sale  or  refinancing   of  a  property   difficult  or
unattractive, changes in real estate and zoning laws, increases in real property
tax rates and Federal or local  economic or rent  controls.  The  illiquidity of
real estate  investments  generally  impairs the ability of the  Partnership  to
respond  promptly  to  changed  circumstances.  The  Partnership  competes  with
numerous established companies, private investors (including foreign investors),
real estate investment trusts,  limited partnerships and other entities (many of
which have greater  resources than the Partnership) in connection with the sale,
financing  and  leasing  of  properties.  The  impact  of  these  risks  on  the
Partnership,   including   losses  from  operations  and   foreclosures  of  the
Partnership's  properties,  is described in Item 7 - Management's Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations.  See  Item 2 -
Properties  for  discussion  of  competitive  conditions  at  the  Partnership's
properties.


<PAGE>
Forward-Looking Information:

Within this document,  certain  statements are made as to the expected occupancy
trends,  financial  condition,  results  of  operations,  and cash  flows of the
Partnership  for periods after  December 31, 1997.  All of these  statements are
forward-looking  statements  made pursuant to the safe harbor  provisions of the
Private  Securities  Litigation  Reform Act of 1995.  These  statements  are not
historical  and  involve  risks  and  uncertainties.  The  Partnership's  actual
occupancy trends, financial condition, results of operations, and cash flows for
future  periods may differ  materially  due to several  factors.  These  factors
include,  but are not limited to, the  Partnership's  ability to control  costs,
make necessary  capital  improvements,  negotiate  sales or  refinancings of its
properties, and respond to changing economic and competitive factors.

Environmental Matters:

The environmental  laws of the federal government and of certain state and local
governments  impose  liability  on current  property  owners for the clean-up of
hazardous and toxic substances discharged on the property. This liability may be
imposed  without  regard  to the  timing,  cause or person  responsible  for the
release of such substances onto the property.  The Partnership  could be subject
to such liability in the event that it owns properties having such environmental
problems.  The Partnership has no knowledge of any pending claims or proceedings
regarding such environmental problems.

Other information:

In August 1995, High River Limited  Partnership,  a Delaware limited partnership
controlled by Carl C. Icahn ("High River") made an  unsolicited  tender offer to
purchase from holders of Units up to approximately 6.9% of the outstanding Units
of the  Partnership  for a purchase price of $95.00 per Unit. In September 1996,
High River made another  unsolicited tender offer to purchase any and all of the
outstanding  Units of the  Partnership for a purchase price of $100.24 per unit.
In  addition  High River  made  unsolicited  tender  offers  for  certain  other
partnerships controlled by the General Partner. The Partnership recommended that
the  limited  partners  reject  the  tender  offers  made  with  respect  to the
Partnership and not tender their Units.  The General Partner believes that as of
January  31,  1998,  High  River  has  purchased   approximately  10.3%  of  the
outstanding  Units  pursuant to the tender offers.  In addition,  all litigation
filed by High River,  Mr. Icahn and his affiliates in connection with the tender
offers have been dismissed without prejudice.

Management  has begun to review its  information  technology  infrastructure  to
identify any systems that could be affected by the year 2000  problem.  The year
2000 problem is the result of computer  programs  being written using two digits
rather  than  four to  define  the  applicable  year.  Any  programs  that  have
time-sensitive  software may recognize a date using "00" as the year 1900 rather
than  the  year  2000.   This  could   result  in  major   systems   failure  or
miscalculations.  The information  systems used by the Partnership for financial
reporting and  significant  accounting  functions  were made year 2000 compliant
during  recent  systems  conversions.  The  Partnership  is in  the  process  of
evaluating the computer systems at the various properties.  The Partnership also
intends to communicate  with  suppliers,  financial  institutions  and others to
coordinate  year 2000 issues.  Management  believes that the  remediation of any
outstanding  year 2000  conversion  issues  will not have a material  or adverse
effect on the Partnership's operations.



<PAGE>
ITEM 2. PROPERTIES
- ------- ----------

The  following  table sets forth the real  estate  investment  portfolio  of the
Partnership  at December 31, 1997.  The buildings and the land on which they are
located  are owned by the  Partnership  in fee,  subject  in each case (with the
exception of Cedar Run, which is  unencumbered  by mortgage  indebtedness)  to a
first lien deed of trust as set forth more fully in Item 8 - Note 5 -  "Mortgage
Notes  Payable".  See  also  Item 8 - Note 4 -  "Real  Estate  Investments"  and
Schedule III - "Real Estate  Investments and Accumulated  Depreciation."  In the
opinion of management, the properties are adequately covered by insurance.

<TABLE>
<CAPTION>
                                            Net Basis                             1997             Date
Property              Description           of Property           Debt        Property Tax       Acquired
- --------              -----------           -----------           ----        ------------       --------
<S>                   <C>                 <C>                 <C>              <C>                  <C> 
Real Estate Investments:

Arrowhead (1)         Apartments
Shawnee, KS           436 units           $    7,840,987      $   6,872,784    $   156,418          3/85

Mountain
  Shadows (2)         Apartments
Albuquerque, NM       504 units               12,094,007         11,445,232        195,338          8/85

Woodcreek (3)         Apartments
Cary, NC              200 units                5,590,588          5,156,464         62,024         12/85
                                           -------------      -------------     ----------
                                          $   25,525,582     $   23,474,480    $   413,780
                                           =============      =============     ==========

Asset Held for Sale:

Cedar Run             Apartments
Lexington, KY         152 units            $   3,400,316     $            -    $    30,308          12/85
                                            ============      =============     ==========
</TABLE>
- -----------------------------------------
Total:    Apartments  -  1,292 units

 (1)    Arrowhead  Apartments is owned by Arrowhead Fund XV Limited  Partnership
        which is wholly-owned by the Partnership.

 (2)    Mountain Shadows  Apartments is owned by McNeil Mountain Shadows Fund XV
        Limited Partnership which is wholly-owned by the Partnership.

 (3)    Woodcreek   Apartments   is   owned  by Woodcreek Fund XV, Ltd. which is
        wholly-owned by the Partnership.









<PAGE>
The  following  table sets  forth the  properties'  occupancy  rate and rent per
square foot for each of the last five years:

<TABLE>
<CAPTION>
                                        1997           1996            1995           1994          1993
                                    -------------  -------------  --------------  -------------  ----------
<S>                                       <C>             <C>            <C>            <C>             <C>
Arrowhead
   Occupancy Rate............             94%             95%            95%            95%             96%
   Rent Per Square Foot......           $7.46           $7.12          $6.76          $6.42           $5.95

Mountain Shadows
   Occupancy Rate............             92%             87%            88%            94%             95%
   Rent Per Square Foot......           $7.96           $8.28          $8.24          $7.97           $7.53

Woodcreek
   Occupancy Rate............             97%             96%            95%            99%             97%
   Rent Per Square Foot......           $9.27           $8.80          $8.42          $8.08           $7.40

Asset Held for Sale:

Cedar Run
   Occupancy Rate............             94%             95%            95%            95%             91%
   Rent Per Square Foot......           $7.92           $7.62          $7.22          $7.14           $6.61
</TABLE>

Occupancy rate  represents all units leased divided by the total number of units
of the  property  as of  December  31 of the given  year.  Rent per square  foot
represents all revenue, except interest,  derived from the property's operations
divided by the leasable square footage of the property.

Competitive Conditions
- ----------------------

Real Estate Investments:

Arrowhead
- ---------

The  occupancy  rate at  Arrowhead  is equal to the local  area  average of 94%.
Arrowhead is located in an affluent  county in  metropolitan  Kansas  City.  The
apartment  market is  extremely  concentrated  with over 3,000  apartment  units
within a one-mile radius of Arrowhead. The increase in capital improvements over
the last several years has allowed the property to  reposition  itself as one of
the leaders in the market.

Mountain Shadows
- ----------------

Mountain Shadows is located in a very competitive  market in Albuquerque and has
experienced  a decline in  occupancy  rates  since  1993.  This  decline  can be
attributed to the construction of new  multi-family  units. The market maintains
an  occupancy  level at 92%.  The capital  improvements  program  that  Mountain
Shadows has been involved in has kept the property aggressive in the market.




<PAGE>
Woodcreek
- ---------

The occupancy  rate at Woodcreek  currently  mirrors the market rate of 96%. The
property  is  located  in a  rapidly  developing  area of Wake  County  in North
Carolina with an additional  4,500 units  planned in 1998.  The current  capital
improvement  program has enabled the property to stay  competitive  in a growing
market.

Asset Held for Sale:

Cedar Run
- ---------

Over the past three  years,  the  Lexington  market has softened  modestly.  The
market  has  fluctuated  from  88% to 95%,  while  Cedar  Run has  maintained  a
occupancy  rate of 94% throughout  1997. The property's  rent per square foot is
currently  12.5% higher than the local  market  rate.  There has been little new
development of multi-family projects in the area.

ITEM 3. LEGAL PROCEEDINGS
- ------- -----------------

The Partnership is not party to, nor are any of the Partnership's properties the
subject of, any material pending legal proceedings, other than ordinary, routine
litigation incidental to the Partnership's business, except for the following:

James F.  Schofield,  Gerald C. Gillett,  Donna S. Gillett,  Jeffrey  Homburger,
Elizabeth Jung,  Robert Lewis, and Warren Heller et al. v. McNeil Partners L.P.,
McNeil Investors,  Inc., McNeil Real Estate Management,  Inc., Robert A. McNeil,
Carole J. McNeil,  McNeil Pacific  Investors Fund 1972, Ltd., McNeil Real Estate
Fund IX,  Ltd.,  McNeil Real  Estate  Fund X, Ltd.,  McNeil Real Estate Fund XI,
Ltd.,  McNeil  Real Estate Fund XII,  Ltd.,  McNeil Real Estate Fund XIV,  Ltd.,
McNeil Real Estate Fund XV, Ltd.,  McNeil Real Estate Fund XX, L.P., McNeil Real
Estate Fund XXI, L.P.,  McNeil Real Estate Fund XXII,  L.P.,  McNeil Real Estate
Fund XXIV,  L.P.,  McNeil Real Estate  Fund XXV,  L.P.,  McNeil Real Estate Fund
XXVI, L.P., and McNeil Real Estate Fund XXVII,  L.P., et al. - Superior Court of
the State of California for the County of Los Angeles,  Case No. BC133799 (Class
and Derivative Action Complaint).

The action involves  purported  class and derivative  actions brought by limited
partners of each of the fourteen limited partnerships that were named as nominal
defendants as listed above (the  "Partnerships").  Plaintiffs allege that McNeil
Investors, Inc., its affiliate McNeil Real Estate Management,  Inc. and three of
their senior officers and/or directors (collectively, the "Defendants") breached
their  fiduciary  duties and certain  obligations  under the respective  Amended
Partnership  Agreement.  Plaintiffs  allege that  Defendants  have rendered such
Units highly illiquid and  artificially  depressed the prices that are available
for Units on the resale market.  Plaintiffs also allege that Defendants  engaged
in a course of conduct to prevent the  acquisition  of Units by an  affiliate of
Carl  Icahn  by  disseminating  purportedly  false,  misleading  and  inadequate
information.  Plaintiffs  further allege that Defendants  acted to advance their
own personal  interests at the expense of the Partnerships'  public unit holders
by failing to sell Partnership  properties and failing to make  distributions to
unitholders.




<PAGE>
On December 16, 1996, the Plaintiffs filed a consolidated and amended complaint.
Plaintiffs  are suing for breach of  fiduciary  duty,  breach of contract and an
accounting,  alleging,  among other things, that the management fees paid to the
McNeil affiliates over the last six years are excessive,  that these fees should
be reduced retroactively and that the respective Amended Partnership  Agreements
governing the Partnerships are invalid.

Defendants  filed a demurrer to the  consolidated  and amended  complaint  and a
motion to strike on February 14, 1997,  seeking to dismiss the  consolidated and
amended complaint in all respects.  A hearing on Defendant's demurrer and motion
to strike  was held on May 5,  1997.  The Court  granted  Defendants'  demurrer,
dismissing  the  consolidated  and  amended  complaint  with leave to amend.  On
October  31,  1997,  the  Plaintiffs  filed a second  consolidated  and  amended
complaint.  Defendants  must  move,  answer or  otherwise  respond to the second
consolidated and amended complaint by June 30, 1998.

For a discussion of the Southmark bankruptcy, see Item 1 - Business.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------- ---------------------------------------------------

None.
                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S UNITS OF LIMITED PARTNERSHIP AND RELATED
- -------  --------------------------------------------------------------------
         SECURITY HOLDER MATTERS
         -----------------------

(A)    There is   no   established   public trading market for Units, nor is one
       expected to develop.

(B)    Title of Class                       Number of Record Unit Holders

       Limited partnership units            5,114 as of January 31, 1998

(C)    Cash  distributions  of  $1,000,008  and $999,981  were   made   to   the
       limited partners during 1997 and 1996, respectively. During the last week
       of March 1998, the Partnership distributed  approximately $500,000 to the
       limited  partners  of  record  as of March  1,  1998.  The  distributions
       consisted of funds from  operations  and cash reserves.  The  Partnership
       accrued  distributions  of $505,375  and  $511,760 for the benefit of the
       General  Partner  for  the  years  ended  December  31,  1997  and  1996,
       respectively, of which all but $120,977 was paid as of December 31, 1997.
       These  distributions  are the MID  pursuant  to the  Amended  Partnership
       Agreement.  Distributions  of the  MID  are  expected  to be  paid to the
       General  Partner  in  1998.  See  Item 8 - Note  2 -  "Transactions  with
       Affiliates."  See  Item  7 -  Management's  Discussion  and  Analysis  of
       Financial  Condition  and  Results  of  Operations  for a  discussion  of
       distributions  and the  likelihood  that they will continue to be made to
       limited partners.


<PAGE>
ITEM 6. SELECTED FINANCIAL DATA
- ------- -----------------------

The  following  table sets forth a summary  of  certain  financial  data for the
Partnership.  This summary should be read in conjunction with the  Partnership's
financial  statements  and  notes  thereto  appearing  in  Item  8  -  Financial
Statements and Supplementary Data.

<TABLE>
<CAPTION>
Statements of                                             Years Ended December 31,
Operations                              1997           1996            1995           1994           1993
- ------------------                  -------------  -------------  --------------  -------------  -------------
<S>                                <C>             <C>            <C>            <C>            <C>           
Rental revenue.................    $    8,042,385  $   7,973,979  $    7,716,859 $    7,415,746 $    7,237,745
Total revenue..................         8,193,714      8,076,096       7,991,130      7,772,979      7,280,900
Loss on disposition of real
   estate......................                 -              -               -              -     (2,002,611)
Income (loss) before
   extraordinary items.........           107,228       (133,470)       (198,113)       (41,096)    (3,099,381)
Extraordinary gain on early
   extinguishment of debt......                 -              -               -              -      2,681,807
Net income (loss)..............           107,228       (133,470)       (198,113)       (41,096)      (417,574)

Net loss per limited partnership unit:
Loss before extraordinary
   items.......................    $        (2.50) $       (5.66) $        (6.90)$        (5.19) $      (35.26)
Extraordinary gain on early
   extinguishment of debt......                 -              -               -              -          25.81

Net loss.......................    $        (2.50) $       (5.66) $        (6.90)$        (5.19) $       (9.45)
                                    =============   ============   =============  =============   ============

Distribution per limited
   partnership unit............    $         9.75  $        9.70  $            - $         4.86  $           -
                                    =============   ============   =============  =============   ============ 

                                                                 As of December 31,
Balance Sheets                          1997           1996            1995           1994           1993
- --------------                      -------------  -------------  --------------  -------------  -------------

Real estate investments,
   net.........................    $   25,525,582  $  30,251,493  $   31,548,994 $   32,336,645  $  33,207,297
Asset held for sale............         3,400,316              -               -              -              -
Total assets...................        31,395,272     33,180,985      35,129,849     37,030,171     38,348,427
Mortgage notes payable,
   net.........................        23,474,480     23,857,021      24,216,133     25,443,252     25,803,685
Partners' equity...............         6,994,487      8,392,642      10,037,853     10,755,778     11,805,729
</TABLE>

See Item 7 -  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations.  The Partnership sold Riverway Five on December 28, 1993,
while La Plaza East was foreclosed upon on May 11, 1993.


<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
- -------  -----------------------------------------------------------
         AND RESULTS OF OPERATIONS
         -------------------------

FINANCIAL CONDITION
- -------------------

The  Partnership  was formed to  acquire,  operate and  ultimately  dispose of a
portfolio of  income-producing  real  properties.  As of December 31, 1997,  the
Partnership  owned four apartment  properties.  Three of the four  Partnership's
properties are subject to mortgage notes.

RESULTS OF OPERATIONS
- ---------------------

1997 compared to 1996

Revenue:

Partnership  revenues  increased  by  $117,618  or 1% for the year ended 1997 as
compared to 1996.  Rental  revenue  increased  by $68,406,  gain on  involuntary
conversion increased by $97,210, while interest income decreased $47,998.

Rental  revenue was  $8,042,385  for 1997 as compared to $7,973,979 in 1996. The
increase of $68,406 is primarily due to increases in rental  rates,  offset by a
an increase in rental discounts given to Mountain Shadow tenants.

On October 30, 1996,  four units at Woodcreek  Apartments were destroyed by fire
causing  $192,775 in damages.  In 1997,  the  Partnership  received  $182,775 in
insurance reimbursements, of which $97,210 was recorded as a gain on involuntary
conversion.

Interest  income  decreased  by $47,988  or 47% in 1997 as compared  to 1996 due
to smaller  average  cash  balances invested in interest-bearing accounts.

Expenses:

Partnership expenses decreased in 1997 by $123,080 or 2% as compared to the same
period last year.

General and administrative expenses decreased $157,626 or 54% for the year ended
December  31,  1997 as  compared  to the same  period  last year.  In 1996,  the
Partnership incurred costs to evaluate and disseminate  information regarding an
unsolicited  tender  offer.  The  decrease  was  slightly  offset by charges for
investor  services,  which  beginning  in 1997,  was  provided  by a third party
vendor.  In 1996,  these costs were paid to an affiliate of the General  Partner
and were included in general and administrative - affiliates.

General and  administrative - affiliates expense decreased by $47,310 or 23% for
1997 as compared to the same period last year due to the  reduction  of overhead
expenses allocable to the Partnership.  Allocated expenses decreased in part due
to investor  services  being  performed by an unrelated  third party in 1997, as
discussed above.





<PAGE>
1996 compared to 1995

Revenue:

Partnership  revenues  increased  by  $84,966  or 1% for the year  ended 1996 as
compared to 1995.  Rental  revenue  increased by $257,120 or 3%, while  interest
income decreased $136,891.

Rental  revenue was  $7,973,979  for 1996 as compared to $7,716,859 in 1995. The
increase of $257,120 or 3% is primarily due to increases in rental rates, offset
by a slight increase in rental discounts given to Mountain Shadow tenants.

Interest  income  decreased  by $136,891 or  57% in 1996 as compared to 1995 due
to smaller  average  cash  balances invested in interest-bearing accounts.

The  Partnership  also  recognized a gain on legal  settlement from Southmark of
$35,263 in 1995. No such gain has been recognized in 1996.

Expenses:

Partnership expenses increased in 1996 by $20,323 as compared to the same period
last year.  Increases in  personnel,  repairs and  maintenance,  and general and
administrative  expenses  were  offset by  decreases  in mortgage  interest  and
general and administrative - affiliate expenses.

Mortgage interest expense  decreased for the year ended 1996,  compared to 1995,
by $299,187 or 12%.  The decrease is due to the payoff of the Cedar Run mortgage
note payable in December 1995.

Personnel  expenses  for   1996  were  $883,514 as compared to $835,031 in 1995.
The increase of $48,483  or  6%  is  due to  increased  office  and  maintenance
salaries at all of the properties.

Repairs and maintenance  expense for the period ended 1996 increased by $216,826
or 28%,  compared to 1995.  The increase is partially due to the  replacement of
carpeting, which met the Partnership's criteria for capitalization in 1995 based
on the  magnitude  of  replacements,  but were  expensed in 1996.  In  addition,
furniture  rental  increased at Mountain Shadows due to an increase in corporate
unit leases where  furniture  rental is included in the lease.  The  Partnership
also  experienced  increases in contract  painting  and  cleaning  services as a
result of increased turnover of residents at the properties.

General  and  administrative  expenses  increased  in 1996 by $35,200 or 14%, as
compared to 1995,  due to costs  incurred  by the  Partnership  to evaluate  and
disseminate  information regarding an unsolicited 1996 tender offer as discussed
in Item 1 - Business.

General and  administrative - affiliates expense decreased by $45,581 or 18% for
the period ended 1996 as compared to 1995.  The decrease is due to the reduction
of overhead expenses allocable to the Partnership.


<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

The Partnership has experienced positive cash flow from operations of $5,987,476
for the three years ended December 31, 1997. In 1995, the  Partnership  received
net cash proceeds of $1,367,557  through the refinancing of Woodcreek.  In 1997,
the  Partnership  also  received  $182,775 in insurance  proceeds from a fire at
Woodcreek.  Over the last  three  years  the  Partnership  has used cash to fund
$2,692,620  in additions  to real estate  investments,  $1,265,536  in scheduled
principal payments on mortgage notes payable,  $143,638 for additional  deferred
borrowing  costs,   $1,384,337  for  payment  of  the  MID  and  $1,999,989  for
distributions  to the limited  partners.  In December  1995,  proceeds  from the
refinancing of Woodcreek and current cash reserves totaling $2,217,856 were used
to pay off the principal balance of the mortgage note on Cedar Run.

The Partnership  generated cash flow of $2,090,556 through operating  activities
in 1997 as compared to $1,982,419 in 1996. This increase of $108,137 is due to a
reduction  in the  cash  paid to  affiliates  as well as the  amounts  paid  for
interest and property taxes.

The Partnership  generated cash flow of $1,982,419 through operating  activities
in 1996 as compared to  $1,914,501 in 1995.  This increase of $67,918  resulting
from an increase in cash  received  from  tenants and the  reduction in interest
paid and cash paid to  affiliates  was  offset by the  increase  in cash paid to
suppliers and the decrease in interest received.

The   Partnership  expended  $696,769,  $827,496   and   $1,168,355 for  capital
improvements to the properties in 1997, 1996 and 1995, respectively.

During 1997 and 1996, the Partnership paid distributions to the limited partners
of $1,999,989.

Short-term liquidity:

The  Partnership  held cash and cash  equivalents  of $1,118,379 at December 31,
1997, down $244,433 from the balance at December 31, 1996. This balance provides
a reasonable level of working capital for the Partnership's operations.

In 1998,  operations  of the  Partnership's  properties  are expected to provide
positive cash flow from operations.  Management will perform routine repairs and
maintenance on the properties to preserve and enhance their value in the market.
In the past three years the  Partnership  has spent  $2,692,620  renovating  the
properties so they can remain competitive in their respective  markets. In 1998,
the  Partnership  has  budgeted  to  spend  approximately  $616,000  on  capital
improvements, which are expected to be funded from operations of the properties.

Long-term liquidity:

For the long-term,  property operations will remain the primary source of funds.
While the present outlook for the Partnership's  liquidity is favorable,  market
conditions may change and property  operations can  deteriorate.  In that event,
the Partnership  would require other sources of working  capital.  No such other
sources have been  identified,  and the Partnership has no established  lines of
credit.  Other possible actions to resolve working capital  deficiencies include
refinancing or  renegotiating  terms of existing loans,  deferring major capital

<PAGE>
expenditures on Partnership properties except where improvements are expected to
enhance the  competitiveness  or marketability  of the properties,  or arranging
working capital support from affiliates. All or a combination of these steps may
be  inadequate  or  unfeasible  in  resolving  such  potential  working  capital
deficiencies.  No affiliate  support has been required in the past, and there is
no assurance  that support  would be provided in the future,  since  neither the
General Partner nor any affiliates have any obligation in this regard.

Pursuant  to the  Partnership's  previously  announced  liquidation  plans,  the
Partnership  has recently  retained  PaineWebber,  Incorporated as its exclusive
financial  advisor  to  explore  alternatives  to  maximize  the  value  of  the
Partnership.  The  alternatives  being  considered by the  Partnership  include,
without limitation,  a transaction in which limited partnership interests in the
Partnership  are converted into cash. The General  Partner of the Partnership or
entities or persons  affiliated with the General Partner will not be involved as
a purchaser in any of the transactions  contemplated above. Any transaction will
be subject to certain conditions  including (i) approval by the limited partners
of the Partnership, and (ii) receipt of an opinion from an independent financial
advisory  firm  as  to  the  fairness  of  the  consideration  received  by  the
Partnership  pursuant to such  transaction.  Finally,  there can be no assurance
that any transaction will be consummated, or as to the terms thereof.

The Partnership has placed Cedar Run Apartments on the market for sale effective
August 1, 1997.

Income allocations and distributions:

Terms  of  the  Amended   Partnership   Agreement  specify  that  income  before
depreciation  is allocated  to the General  Partner to the extent of MID paid in
cash. Depreciation is allocated in the ratio of 99:1 to the limited partners and
the General Partner, respectively.  Therefore, for each of the three years ended
December 31, 1997, net income of $364,174, $448,715 and $511,270,  respectively,
was allocated to the General Partner.  The limited partners received allocations
of net loss of $256,946, $582,185 and $709,383 for each of the three years ended
December 31, 1997, respectively.

During 1997, the limited  partners  received a cash  distribution of $1,000,008.
During the last week of March 1998, the  Partnership  distributed  approximately
$500,000  to  the  limited   partners  of  record  as  of  March  1,  1998.  The
distributions   consisted  of  funds  from  operations  and  cash  reserves.   A
distribution  of  $505,375  for the MID was accrued by the  Partnership  for the
General  Partner in 1997. The General  Partner will continue to monitor the cash
reserves and working  capital needs of the  Partnership  to determine  when cash
flow will support additional distributions to the limited partners.


<PAGE>


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- -------  ------------------------------------------- 

<TABLE>
<CAPTION>

                                                                                                      Page
                                                                                                      Number
                                                                                                      ------

INDEX TO FINANCIAL STATEMENTS
- -----------------------------

Financial Statements:

<S>                                                                                                      <C>
   Report of Independent Public Accountants.......................................                       14

   Balance Sheets at December 31, 1997 and 1996...................................                       15

   Statements of Operations for each of the three years in the period
      ended December 31, 1997.....................................................                       16

   Statements of Partners' Equity (Deficit) for each of the three years
      in the period ended December 31, 1997.......................................                       17

   Statements of Cash Flows for each of the three years in the
      period ended December 31, 1997..............................................                       18

   Notes to Financial Statements..................................................                       20

   Financial Statement Schedule -

      Schedule III - Real Estate Investments and Accumulated
         Depreciation.............................................................                       28

</TABLE>








All other  schedules are omitted because they are not applicable or the required
information is shown in the financial statements or notes thereto.

<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Partners of
McNeil Real Estate Fund XV, Ltd.:

We have audited the  accompanying  balance sheets of McNeil Real Estate Fund XV,
Ltd. (a California  limited  partnership)  as of December 31, 1997 and 1996, and
the related statements of operations,  partners' equity (deficit) and cash flows
for each of the  three  years in the  period  ended  December  31,  1997.  These
financial  statements and the schedule referred to below are the  responsibility
of the Partnership's management.  Our responsibility is to express an opinion on
these financial statements and the schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of McNeil Real Estate Fund XV,
Ltd. as of December 31, 1997 and 1996, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 1997, in
conformity with generally accepted accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken as a whole.  The  schedule  listed  in the index to
financial  statements is presented for purposes of complying with the Securities
and  Exchange  Commission's  rules  and  is not  part  of  the  basic  financial
statements.  This schedule has been subjected to the auditing procedures applied
in our audits of the basic  financial  statements  and, in our  opinion,  fairly
states in all material  respects  the  financial  data  required to be set forth
therein in relation to the basic financial statements taken as a whole.


/s/  Arthur Andersen LLP


Dallas, Texas
   March 20, 1998



<PAGE>
                        McNEIL REAL ESTATE FUND XV, LTD.

                                 BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                   December 31,
                                                                            1997                 1996
                                                                       ---------------      --------------

ASSETS
- ------
<S>                                                                    <C>                  <C>           
Real estate investments:
   Land.....................................................           $     6,220,730      $    7,087,195
   Buildings and improvements...............................                41,433,896          45,563,139
                                                                        --------------       -------------
                                                                            47,654,626          52,650,334
   Less:  Accumulated depreciation..........................               (22,129,044)        (22,398,841)
                                                                        --------------       -------------
                                                                            25,525,582          30,251,493

Asset held for sale.........................................                 3,400,316                   -

Cash and cash equivalents...................................                 1,118,379           1,362,812
Cash segregated for security deposits.......................                   213,528             263,255
Accounts receivable.........................................                    94,750             188,831
Prepaid expenses and other assets...........................                    36,974              43,266
Escrow deposits.............................................                   341,153             310,888
Deferred borrowing costs, net of accumulated
   amortization of $344,742 and $248,892 at
   December 31, 1997 and 1996, respectively ................                   664,590             760,440
                                                                        --------------       -------------
                                                                       $    31,395,272      $   33,180,985
                                                                        ==============       =============

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)
- ------------------------------------------

Mortgage notes payable, net.................................           $    23,474,480      $   23,857,021
Accrued expenses............................................                   120,757             149,324
Accrued interest............................................                   163,621             166,600
Accrued property taxes......................................                   175,741             170,447
Deferred gain - involuntary conversion......................                         -              97,210
Payable to affiliates - General Partner.....................                   249,503              99,892
Security deposits and deferred rental income................                   216,683             247,849
                                                                        --------------       -------------
                                                                            24,400,785          24,788,343
                                                                        --------------       -------------

Partners' equity (deficit):
   Limited partners - 120,000 limited partnership units
     authorized;  102,796 and 102,836  limited  
     partnership  units issued and outstanding at 
     December 31, 1997 and 1996,  respectively..............                 7,555,525           8,812,479
   General Partner..........................................                  (561,038)           (419,837)
                                                                        --------------       -------------
                                                                             6,994,487           8,392,642
                                                                        --------------       -------------
                                                                       $    31,395,272      $   33,180,985
                                                                        ==============       =============
</TABLE>

                 See accompanying notes to financial statements.
<PAGE>
                        McNEIL REAL ESTATE FUND XV, LTD.

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                            For the Years Ended December 31,
                                                   ----------------------------------------------------
                                                        1997               1996               1995
                                                   --------------     --------------    ---------------
<S>                                                <C>                <C>               <C>            
Revenue:
   Rental revenue..........................        $    8,042,385     $    7,973,979    $     7,716,859
   Interest................................                54,119            102,117            239,008
   Gain on settlement of legal expenses....                     -                  -             35,263
   Gain on involuntary conversion..........                97,210                  -                  -
                                                    -------------      -------------     --------------
     Total revenue.........................             8,193,714          8,076,096          7,991,130
                                                    -------------      -------------     --------------

Expenses:
   Interest................................             2,129,976          2,134,252          2,433,439
   Depreciation............................             2,022,364          2,039,432          1,956,006
   Property taxes..........................               444,088            433,520            421,633
   Personnel expenses......................               904,117            883,514            835,031
   Repairs and maintenance.................             1,027,540          1,002,566            785,740
   Property management fees -
     affiliates............................               405,298            399,829            385,074
   Utilities...............................               370,134            362,268            378,487
   Other property operating expenses.......               492,055            458,335            487,602
   General and administrative..............               135,655            293,281            258,081
   General and administrative -
     affiliates............................               155,259            202,569            248,150
                                                    -------------      -------------     --------------
     Total expenses........................             8,086,486          8,209,566          8,189,243
                                                    -------------      -------------     --------------

Net income (loss)..........................        $      107,228     $     (133,470)   $      (198,113)
                                                    =============      =============     ==============

Net loss allocable to limited partners.....        $     (256,946)    $     (582,185)   $      (709,383)
Net income allocable to
   General Partner.........................               364,174            448,715            511,270
                                                    -------------      -------------     --------------
Net income (loss)..........................        $      107,228     $     (133,470)   $      (198,113)
                                                    =============      =============     ==============

Net loss per limited partnership unit......        $        (2.50)    $        (5.66)   $         (6.90)
                                                    =============      =============     ==============

Distribution per limited partnership unit..        $         9.73     $         9.70    $             -
                                                    =============      =============     ==============

</TABLE>
                 See accompanying notes to financial statements.

<PAGE>
                        McNEIL REAL ESTATE FUND XV, LTD.

                    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)

              For the Years Ended December 31, 1997, 1996 and 1995


<TABLE>
<CAPTION>
                                                                                                   Total
                                                    General                 Limited                Partners'
                                                    Partner                 Partners               Equity
                                                 ----------------       -----------------      ----------------
<S>                                              <C>                    <C>                    <C>            
Balance at December 31, 1994..............       $      (348,250)       $     11,104,028       $    10,755,778

Net income (loss).........................               511,270                (709,383)             (198,113)

Management Incentive Distribution.........              (519,812)                      -              (519,812)
                                                  --------------          --------------        --------------

Balance at December 31, 1995..............              (356,792)             10,394,645            10,037,853

Net income (loss).........................               448,715                (582,185)             (133,470)

Distributions to limited partners.........                     -                (999,981)             (999,981)

Management Incentive Distribution.........              (511,760)                      -              (511,760)
                                                  --------------          --------------        --------------

Balance at December 31, 1996..............              (419,837)              8,812,479             8,392,642

Net income (loss).........................               364,174                (256,946)              107,228

Distributions to limited partners.........                     -              (1,000,008)           (1,000,008)

Management Incentive Distribution.........              (505,375)                      -              (505,375)
                                                  --------------          --------------        --------------

Balance at December 31, 1997..............       $      (561,038)        $     7,555,525       $     6,994,487
                                                  ==============          ==============        ==============

</TABLE>



                 See accompanying notes to financial statements.
<PAGE>
                        McNEIL REAL ESTATE FUND XV, LTD.

                            STATEMENTS OF CASH FLOWS

                Increase (Decrease) in Cash and Cash Equivalents

<TABLE>
<CAPTION>
                                                            For the Years Ended December 31,
                                                   ----------------------------------------------------
                                                       1997               1996                1995
                                                   --------------     --------------    ---------------
<S>                                                <C>                <C>               <C>            
Cash flows from operating activities:
   Cash received from tenants..............        $    7,965,817     $    7,957,172    $     7,687,865
   Cash received from legal settlement.....                     -                  -             35,263
   Cash paid to suppliers..................            (2,983,507)        (2,999,800)        (2,639,152)
   Cash paid to affiliates.................              (531,923)          (593,626)          (630,652)
   Interest received.......................                54,119            102,117            239,008
   Interest paid...........................            (1,983,057)        (2,017,275)        (2,308,035)
   Property taxes paid.....................              (430,893)          (466,169)          (469,796)
                                                    -------------      -------------     --------------
Net cash provided by operating activities..             2,090,556          1,982,419          1,914,501
                                                    -------------      -------------     --------------

Cash flows from investing activities:
   Additions to real estate investments
     and assets held for sale..............              (696,769)          (827,496)        (1,168,355)
   Insurance proceeds from fire............               182,775                  -                  -
                                                    -------------      -------------     --------------
Net cash used in investing activities......              (513,994)          (827,496)        (1,168,355)
                                                    -------------      -------------     --------------

Cash flows from financing activities:
   Net proceeds from refinancing of
     mortgage notes payable................                     -                  -          1,367,557
   Principal payments on mortgage
     notes payable.........................              (436,589)          (402,373)        (2,644,430)
   Deferred borrowing costs paid...........                     -                  -           (143,638)
   Distributions to the limited partners...            (1,000,008)          (999,981)                 -
   Management Incentive Distribution
     paid..................................              (384,398)          (469,109)          (530,830)
                                                    -------------      -------------     --------------
Net cash used in financing activities......            (1,820,995)        (1,871,463)        (1,951,341)
                                                    -------------      -------------     --------------

Net decrease in cash and cash
   equivalents.............................              (244,433)          (716,540)        (1,205,195)

Cash and cash equivalents at
     beginning of year.....................             1,362,812          2,079,352          3,284,547
                                                    -------------      -------------     --------------

Cash and cash equivalents at end
     of year...............................        $    1,118,379     $    1,362,812    $     2,079,352
                                                    =============      =============     ==============
</TABLE>

See discussions of noncash investing and financing activities in Note 6.

                 See accompanying notes to financial statements.
<PAGE>
                        McNEIL REAL ESTATE FUND XV, LTD.

                            STATEMENTS OF CASH FLOWS


           Reconciliation of Net Income (Loss) to Net Cash Provided by
                              Operating Activities

<TABLE>
<CAPTION>
                                                             For the Years Ended December 31,
                                                   -----------------------------------------------------
                                                        1997               1996               1995
                                                   ---------------   ----------------  -----------------
<S>                                                <C>               <C>               <C>              
Net income (loss)..........................        $      107,228    $      (133,470)  $       (198,113)
                                                    -------------     --------------    ---------------

Adjustments to reconcile net income
   (loss) to net cash provided by
     operating activities:
   Gain on involuntary conversion..........               (97,210)                 -                  -
   Depreciation and amortization...........             2,022,364          2,039,432          1,956,006
   Amortization of discounts on
     mortgage notes payable................                54,048             43,261             49,754
   Amortization of deferred borrowing
     costs.................................                95,850             76,462             95,120
   Changes in assets and liabilities:
     Cash segregated for security
       deposits............................                49,727            (13,681)            (4,580)
     Accounts receivable...................               (88,694)               635              4,797
     Prepaid expenses and other assets.....                 6,292                639             41,718
     Escrow deposits.......................               (30,265)            53,543            (85,941)
     Accounts payable......................                     -            (42,258)            15,759
     Accrued expenses......................               (28,567)           (47,788)           117,708
     Accrued interest......................                (2,979)            (2,746)           (19,470)
     Accrued property taxes................                 5,294              5,913            (47,614)
     Payable to affiliates - General
       Partner.............................                28,634              8,772              2,572
     Security deposits and deferred
       rental income.......................               (31,166)            (6,295)           (13,215)
                                                    -------------      -------------     --------------

         Total adjustments.................             1,983,328          2,115,889          2,112,614
                                                    -------------      -------------     --------------

Net cash provided by operating activities..        $    2,090,556     $    1,982,419    $     1,914,501
                                                    =============      =============     ==============
</TABLE>

                 See accompanying notes to financial statements.
<PAGE>
                        McNEIL REAL ESTATE FUND XV, LTD.

                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1997


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------

Organization
- ------------

McNeil Real Estate Fund XV, Ltd. (the "Partnership") was organized June 26, 1984
as a limited  partnership under the provisions of the California Uniform Limited
Partnership Act. The general partner of the Partnership is McNeil Partners, L.P.
(the "General Partner"), a Delaware limited partnership,  an affiliate of Robert
A. McNeil.  The  Partnership is governed by an amended and restated  partnership
agreement  of limited  partnership  dated  October  11,  1991,  as amended  (the
"Amended  Partnership  Agreement").  The  principal  place of  business  for the
Partnership and the General Partner is 13760 Noel Road, Suite 600, LB70, Dallas,
Texas, 75240.

The Partnership is engaged in real estate  activities,  including the ownership,
operation and  management of residential  and  commercial  real estate and other
real estate related  assets.  At December 31, 1997, the  Partnership  owned four
income-producing properties as described in Note 4 - Real Estate Investments.

Pursuant  to the  Partnership's  previously  announced  liquidation  plans,  the
Partnership  has recently  retained  PaineWebber,  Incorporated as its exclusive
financial  advisor  to  explore  alternatives  to  maximize  the  value  of  the
Partnership.  The  alternatives  being  considered by the  Partnership  include,
without limitation,  a transaction in which limited partnership interests in the
Partnership  are converted into cash. The General  Partner of the Partnership or
entities or persons  affiliated with the General Partner will not be involved as
a purchaser in any of the transactions  contemplated above. Any transaction will
be subject to certain conditions  including (i) approval by the limited partners
of the Partnership, and (ii) receipt of an opinion from an independent financial
advisory  firm  as  to  the  fairness  of  the  consideration  received  by  the
Partnership  pursuant to such  transaction.  Finally,  there can be no assurance
that any transaction will be consummated, or as to the terms thereof.

The Partnership has placed Cedar Run Apartments on the market for sale effective
August 1, 1997.

Basis of Presentation
- ---------------------

The  accompanying  financial  statements  have been prepared in conformity  with
generally accepted accounting principles ("GAAP").  The preparation of financial
statements in conformity  with GAAP  requires  management to make  estimates and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.





<PAGE>
The  Partnership's  financial  statements  include the accounts of the following
listed tier  partnerships  for the years ended December 31, 1997, 1996 and 1995.
These single asset tier  partnerships were formed to accommodate the refinancing
of the respective  properties.  The Partnership has a 100% ownership interest in
each of the following tier partnerships:

   Tier Partnership
   ----------------

Arrowhead Fund XV Limited Partnership*
McNeil Mountain Shadows Fund XV
   Limited Partnership*
Woodcreek Fund XV, Ltd.*

* The general partner of these partnerships is a corporation whose stock is 100%
  owned by the Partnership.

Real Estate Investments
- -----------------------

Real estate investments are generally stated at the lower of depreciated cost or
fair value. Real estate investments are reviewed for impairment  whenever events
or changes in  circumstances  indicate  that their  carrying  amounts may not be
recoverable.  When the  carrying  value  of a  property  exceeds  the sum of all
estimated  future cash flows, an impairment loss is recognized.  At such time, a
write-down is recorded to reduce the basis of the property to its estimated fair
value.

The  Partnership's  method  of  accounting  for real  estate  investments  is in
accordance with Statement of Financial Accounting Standards No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of" ("SFAS 121"),  which the Partnership  adopted effective January 1, 1996. The
adoption  of  SFAS  121 did  not  have a  material  impact  on the  accompanying
financial statements.

Improvements and betterments are capitalized and expensed  through  depreciation
charges. Repairs and maintenance are charged to operations as incurred.

Asset Held for Sale
- -------------------

The asset held for sale is stated at the lower of depreciated cost or fair value
less costs to sell.  Depreciation  on the asset ceased at the time it was placed
on the market for sale.

Depreciation
- ------------

Buildings and improvements are depreciated using the  straight-line  method over
the estimated useful lives of the assets, ranging from 3 to 25 years.

Cash and Cash Equivalents
- -------------------------

Cash  and  cash  equivalents  include  cash on hand  and  cash on  deposit  with
financial  institutions  with  original  maturities  of  three  months  or less.
Carrying amounts for cash and cash equivalents approximate fair value.


<PAGE>
Escrow Deposits
- ---------------

The  Partnership is required to maintain  escrow accounts in accordance with the
terms of various  mortgage  indebtedness  agreements.  These escrow accounts are
controlled by the mortgagee and are used for payment of property  taxes,  hazard
insurance,  capital improvements and/or property replacements.  Carrying amounts
for escrow deposits approximate fair value.

Deferred Borrowing Costs
- ------------------------

Loan fees and other related costs incurred to obtain long-term financing on real
property are  capitalized  and amortized  using a method that  approximates  the
effective  interest method over the terms of the related mortgage notes payable.
Amortization of deferred  borrowing costs is included in interest expense on the
Statements of Operations.

Discounts on Mortgage Notes Payable
- -----------------------------------

Discounts on mortgage notes payable are being amortized over the remaining terms
of the related mortgage notes using the effective interest method.  Amortization
of discounts on mortgage  notes  payable is included in interest  expense on the
Statements of Operations.

Rental Revenue
- --------------

The Partnership  leases its residential  properties under  short-term  operating
leases. Lease terms generally are less than one year in duration. Rental revenue
is recognized as earned.

Income Taxes
- ------------

No provision for Federal  income taxes is necessary in the financial  statements
of the  Partnership  because,  as a  partnership,  it is not  subject to Federal
income tax and the tax effect of its activities accrues to the partners.

Allocation of Net Income and Net Loss
- -------------------------------------

The Amended Partnership Agreement provides for net income of the Partnership for
both financial  statements and income tax reporting  purposes to be allocated as
indicated  below.  For  allocation  purposes,  net  income  and net  loss of the
Partnership are determined prior to deductions for depreciation:

(a)  first,  deductions  for  depreciation  shall   be  allocated  1%   to   the
     General  Partner and 99% to the limited partners;

(b)  then,  net income in an amount  equal to the greater of 1) 1% of net income
     or 2) the  cumulative  amount  distributed  for  the  Management  Incentive
     Distribution  ("MID") for which no income  allocation has  previously  been
     made shall be allocated to the General  Partner;  provided that if all or a
     portion  of  such  distribution   consists  of  limited  partnership  units
     ("Units"),  the amount of net income allocated shall be equal to the amount
     of cash the General Partner would have otherwise received; and

<PAGE>
(c)  any remaining net income shall be allocated 100% to the limited partners.

The Amended  Partnership  Agreement  provides that net losses shall be allocated
1% to the General  Partner and 99% to the limited partners.

Federal  income tax law provides  that the  allocation of loss to a partner will
not be  recognized  unless the  allocation  is in  accordance  with a  partner's
interest in the partnership or the allocation has substantial  economic  effect.
Internal  Revenue  Code Section  704(b) and  accompanying  Treasury  Regulations
establish  criteria for allocation of  Partnership  deductions  attributable  to
debt. The  Partnership's  tax allocations for 1997, 1996 and 1995 have been made
in accordance with these provisions.

Distributions
- -------------

Pursuant to the  Amended  Partnership  Agreement  and at the  discretion  of the
General Partner, distributions of cash from property operations shall be made as
follows:

(a)      first, to the General Partner, an amount equal to the MID; and

(b)      any remaining distributable cash, as defined, shall be distributed 100%
         to the limited partners.

At the  discretion of the General  Partner,  distribution  of cash from sales or
refinancing shall be distributed as follows:

(a)      first, to the General  Partner,  an amount equal   to   any   MID   not
         satisfied  through  distributions of cash from property operations; and

(b)      any remaining cash shall be distributed to the limited  partners in the
         following proportions: 95/270 to Group A subscribers, 90/270 to Group B
         subscribers  and 85/270 to Group C subscribers  of the pro rata portion
         of  the  original  invested  capital  attributable  to  each  group  of
         subscribers.

Cash  distributions of $1,000,008 and $999,981 were made to the limited partners
during 1997 and 1996,  respectively.  No distributions  were made to the limited
partners during 1995. The Partnership paid or accrued distributions of $505,375,
$511,760 and $519,812 for the benefit of the General Partner for the years ended
December 31, 1997, 1996 and 1995, respectively.  These distributions are the MID
pursuant to the Amended  Partnership  Agreement.  The General Partner has waived
the collection  terms of reimbursable  expenses and MID, and has elected for the
Partnership  to pay  limited  partner  distributions  before the payment of such
amounts. During the last week of March 1998, the Partnership plans to distribute
approximately $500,000 to the limited partners of record as of March 1, 1998.

Net Loss Per Limited Partnership Unit
- -------------------------------------

Net loss per Unit is  computed  by dividing  net loss  allocated  to the limited
partners by the weighted average number of Units  outstanding  calculated on the
last day of each calendar month. Per Unit information has been computed based on
102,796 weighted average Units  outstanding in 1997 and 102,836 weighted average
Units outstanding in 1996 and 1995.



<PAGE>
NOTE 2 - TRANSACTIONS WITH AFFILIATES
- -------------------------------------

The  Partnership  pays property  management fees equal to 5% of the gross rental
receipts of the Partnership's properties to McNeil Real Estate Management,  Inc.
("McREMI"),  an  affiliate  of  the  General  Partner,  for  providing  property
management services for the Partnership's  residential and commercial properties
and leasing services for its residential properties.

The  Partnership  reimburses  McREMI  for  its  costs,  including  overhead,  of
administering the Partnership's affairs.

Under the terms of the Amended Partnership Agreement,  the Partnership is paying
the MID to the  General  Partner.  The maximum  MID is  calculated  as 1% of the
tangible asset value of the  Partnership.  The maximum MID percentage  decreases
subsequent to 1999.  Tangible  asset value is determined by using the greater of
(i)  an  amount  calculated  by  applying  a  capitalization  rate  of 9% to the
annualized net operating  income of each property or (ii) a value of $10,000 per
apartment unit for residential property to arrive at the property tangible asset
value. The property  tangible asset value is then added to the book value of all
other assets excluding intangible assets.

The MID will be paid to the  extent of the  lesser of the  Partnership's  excess
cash flow, as defined,  or net operating  income,  as defined (the  "Entitlement
Amount"),  and may be paid (i) in cash, unless there is insufficient cash to pay
the  distribution  in which event any unpaid  portion not taken in Units will be
deferred and is payable,  without interest, from the first available cash and/or
(ii) in Units.  A maximum of 50% of the MID may be paid in Units.  The number of
Units  issued in payment  of the MID is based on the  greater of $50 per Unit or
the net tangible asset value, as defined, per Unit.

During  1991,  the  Partnership  amended  its  capitalization  policy  and began
capitalizing  certain costs of improvements and betterments which under policies
of  prior  management  had been  expensed  when  incurred.  The  purpose  of the
amendment was to more properly recognize items which were capital in nature. The
effect of the amendment  standing alone was evaluated at the time the change was
made and  determined  not to be  material  to the  financial  statements  of the
Partnership  in 1991,  nor was it expected  to be  material in any future  year.
However,  the amendment  can have a material  effect on the  calculation  of the
Entitlement   Amount  which  determines  the  amount  of  MID  earned.   Capital
improvements  are  excluded  from cash flow,  as defined.  The  majority of base
period cash flow was measured under the previous  capitalization  policy,  while
incentive  period cash flow is determined  using the amended  policy.  Under the
amended  policy,  more  items  are  capitalized,  and cash flow  increases.  The
amendment of the  capitalization  policy did not  materially  affect the MID for
1997,  1996 or 1995 because the  Entitlement  Amount was  sufficient  to pay MID
notwithstanding the amendment to the capitalization policy.

Any  amount  of the MID that is paid to the  General  Partner  in Units  will be
treated as if cash is distributed to the General Partner and is then contributed
to the Partnership by the General Partner. The MID represents a return of equity
to the General Partner for increasing cash flow, as defined,  and accordingly is
treated as a distribution.


<PAGE>
Compensation and  reimbursements  paid or accrued for the benefit of the General
Partner or its affiliates are as follows:
<TABLE>
<CAPTION>
                                                             For the Years Ended December 31,
                                                   ----------------------------------------------------
                                                        1997               1996               1995
                                                   --------------     --------------    ---------------
<S>                                                <C>                <C>               <C>            
Property management fees - affiliates......        $      405,298     $      399,829    $       385,074
Charged to general and
   administrative - affiliates:
   Partnership administration..............               155,259            202,569            248,150
                                                    -------------      -------------     --------------
                                                   $      560,557     $      602,398    $       633,224
                                                    =============      =============     ==============

Charged to General Partner's deficit:
   MID.....................................        $      505,375     $      511,760    $       519,812
                                                    =============      =============     ==============
</TABLE>

Payable to  affiliates - General  Partner at December 31, 1997 and 1996 consists
primarily of MID,  reimbursable costs and property management fees which are due
and  payable  from  current  operations.  The  General  Partner  has  waived the
collection  terms of  reimbursable  expenses  and MID,  and has  elected for the
Partnership  to pay  limited  partner  distributions  before the payment of such
amounts.

NOTE 3 - TAXABLE LOSS
- ----------------------

McNeil Real Estate Fund XV, Ltd. is a partnership  and is not subject to Federal
and state income taxes.  Accordingly,  no  recognition  has been given to income
taxes in the  accompanying  financial  statements of the  Partnership  since the
income or loss of the  Partnership  is to be  included in the tax returns of the
individual  partners.  The  tax  returns  of  the  Partnership  are  subject  to
examination by Federal and state taxing authorities. If such examinations result
in  adjustments  to  distributive  shares of  taxable  income  or loss,  the tax
liability of the partners could be adjusted accordingly.

The  Partnership's  net assets and liabilities for tax purposes exceeded the net
assets and  liabilities  for financial  reporting  purposes by $856,079 in 1997,
$713,934 in 1996, $472,231 in 1995.


<PAGE>
NOTE 4 - REAL ESTATE INVESTMENTS
- --------------------------------

The  basis  and  accumulated  depreciation  of  the  Partnership's  real  estate
investments at December 31, 1997 and 1996 are set forth in the following tables:

<TABLE>
<CAPTION>
                                                   Buildings and       Accumulated           Net Book
       1997                         Land           Improvements        Depreciation            Value
       ----                    --------------      ------------        ------------       ---------------
<S>                            <C>                 <C>                 <C>                <C>            
Arrowhead
   Shawnee, KS                 $    1,537,294      $   14,180,810      $   (7,877,117)    $     7,840,987
Mountain Shadows
   Albuquerque, NM                  3,236,768          19,260,309         (10,403,070)         12,094,007
Woodcreek
   Cary, NC                         1,446,668           7,992,777          (3,848,857)          5,590,588
                                -------------       -------------       -------------      --------------
                               $    6,220,730      $   41,433,896      $  (22,129,044)    $    25,525,582
                                =============       =============       =============      ==============

                                                   Buildings and       Accumulated           Net Book
       1996                         Land           Improvements        Depreciation            Value
       ----                    --------------      ------------        ------------       ----------------

Arrowhead                      $    1,537,294      $   13,912,565      $   (7,251,742)    $     8,198,117
Cedar Run (a)                         866,465           4,770,183          (2,154,534)          3,482,114
Mountain Shadows                    3,236,768          19,140,288          (9,567,883)         12,809,173
Woodcreek                           1,446,668           7,740,103          (3,424,682)          5,762,089
                                -------------       -------------       -------------      --------------
                               $    7,087,195      $   45,563,139      $  (22,398,841)    $    30,251,493
                                =============       =============       =============      ==============
</TABLE>

(a)  Effective  August  1,  1997,   management  placed  Cedar  Run,  located  in
     Lexington,  Kentucky,  on the market for sale.  Therefore,  at December 31,
     1997, Cedar Run is classified as an asset held for sale at a net book value
     of $3,400,316.

The results of  operations  for the asset held for sale at December 31, 1997 are
$322,673, $129,824 and $(172,340) for 1997, 1996 and 1995, respectively. Results
of operations are operating revenues less operating expenses, including interest
expense and depreciation expense.

Except for Cedar Run, the Partnership's real estate properties are encumbered by
mortgage indebtedness as discussed in Note 5.


<PAGE>

NOTE 5 - MORTGAGE NOTES PAYABLE
- -------------------------------

The following  table sets forth the mortgage notes payable of the Partnership at
December  31,  1997 and 1996.  All  mortgage  notes are  secured by real  estate
investments.

<TABLE>
<CAPTION>
                         Mortgage         Annual       Monthly
                         Lien             Interest     Payments/                       December 31,
Property                 Position    (a)  Rates %      Maturity Date (d)           1997                1996
- --------                 ---------------  -------      -----------------      ---------------     --------------
<S>                      <C>                  <C>         <C>           <C>      <C>                <C>            
Arrowhead (c)            First             8.150       $   60,450    07/03    $     7,011,548    $     7,158,921
                         Discount (b)                                                (138,764)          (159,043)
                                                                                -------------     --------------
                                                                                    6,872,784          6,999,878
                                                                                -------------     --------------

Mountain
   Shadows (c)           First             8.150          100,670    07/03         11,676,664         11,922,091
                         Discount (b)                                                (231,432)          (265,201)
                                                                                -------------     --------------
                                                                                   11,445,232         11,656,890

Woodcreek                First             8.540           40,517    08/02          5,156,464          5,200,253
                                                                                -------------     --------------
                                                                              $    23,474,480    $    23,857,021
                                                                                =============     ==============
</TABLE>

(a)  The debt is non-recourse to the Partnership.

(b)  Discounts are based on an effective interest rate of 8.62%.

(c)  Financing was obtained under the terms of a Real Estate Mortgage Investment
     Conduit financing.  The mortgage notes payable are cross-collateralized and
     may not be prepaid in whole or part before July 1998. Any prepayments  made
     during the sixth or seventh  loan years are subject to a Yield  Maintenance
     premium,  as  defined.  Additionally,  the  Partnership  must pay a release
     payment  equal to 25% of the prepaid  balance  which will be applied to the
     remaining mortgage notes in the collateral pool.

(d)  Balloon payments on the mortgage notes payable are due as follows:

         Property                         Balloon Payment        Date
         --------                         ---------------        ----

         Woodcreek                          $ 4,894,767         08/02
         Arrowhead                            5,947,622         07/03
         Mountain Shadows                     9,904,857         07/03






<PAGE>
Scheduled  principal  maturities of the mortgage  notes  payable under  existing
agreements, before consideration of discounts of $370,196, are as follows:

                                              Real Estate
                                              Investments
                                             ------------

         1998........................        $    473,715
         1999........................             513,999
         2000........................             557,709
         2001........................             605,137
         2002........................           5,528,391
         Thereafter..................          16,165,725
                                              -----------
         Total.......................        $ 23,844,676
                                              ===========

Based on borrowing  rates  currently  available to the  Partnership for mortgage
loans with similar terms and average maturities, the fair value of notes payable
was  approximately  $24,293,000 at December 31, 1997 and $23,497,000 at December
31, 1996.

NOTE 6 - REFINANCING OF MORTGAGE NOTE PAYABLE
- ---------------------------------------------

On August 11, 1995,  the  Partnership  refinanced  the mortgage  note payable on
Woodcreek.  The new loan bears an interest  rate of 8.54% and will mature August
11, 2002. Following is a summary of the transaction:


         New loan proceeds...................      $   5,250,000
         Existing debt retired...............         (3,882,443)
                                                    ------------
         Cash proceeds from refinancing......      $   1,367,557
                                                    ============

The Partnership  deposited  $131,656 into property tax and deferred  maintenance
escrows and incurred loan costs of $143,638 relating to the refinancing.

NOTE 7 - LEGAL PROCEEDINGS
- --------------------------

The Partnership is not party to, nor are any of the Partnership's properties the
subject of, any material pending legal proceedings,  other than ordinary routine
litigation incidental to the Partnership's business, except for the following:

James F.  Schofield,  Gerald C. Gillett,  Donna S. Gillett,  Jeffrey  Homburger,
Elizabeth Jung,  Robert Lewis, and Warren Heller et al. v. McNeil Partners L.P.,
McNeil Investors,  Inc., McNeil Real Estate Management,  Inc., Robert A. McNeil,
Carole J. McNeil,  McNeil Pacific  Investors Fund 1972, Ltd., McNeil Real Estate
Fund IX,  Ltd.,  McNeil Real  Estate  Fund X, Ltd.,  McNeil Real Estate Fund XI,
Ltd.,  McNeil  Real Estate Fund XII,  Ltd.,  McNeil Real Estate Fund XIV,  Ltd.,
McNeil Real Estate Fund XV, Ltd.,  McNeil Real Estate Fund XX, L.P., McNeil Real
Estate Fund XXI, L.P.,  McNeil Real Estate Fund XXII,  L.P.,  McNeil Real Estate
Fund XXIV,  L.P.,  McNeil Real Estate  Fund XXV,  L.P.,  McNeil Real Estate Fund
XXVI, L.P., and McNeil Real Estate Fund XXVII,  L.P., et al. - Superior Court of
the State of California for the County of Los Angeles,  Case No. BC133799 (Class
and Derivative Action Complaint).

<PAGE>
The action involves  purported  class and derivative  actions brought by limited
partners of each of the fourteen limited partnerships that were named as nominal
defendants as listed above (the  "Partnerships").  Plaintiffs allege that McNeil
Investors, Inc., its affiliate McNeil Real Estate Management,  Inc. and three of
their senior officers and/or directors (collectively, the "Defendants") breached
their  fiduciary  duties and certain  obligations  under the respective  Amended
Partnership  Agreement.  Plaintiffs  allege that  Defendants  have rendered such
Units highly illiquid and  artificially  depressed the prices that are available
for Units on the resale market.  Plaintiffs also allege that Defendants  engaged
in a course of conduct to prevent the  acquisition  of Units by an  affiliate of
Carl  Icahn  by  disseminating  purportedly  false,  misleading  and  inadequate
information.  Plaintiffs  further allege that Defendants  acted to advance their
own personal  interests at the expense of the Partnerships'  public unit holders
by failing to sell Partnership  properties and failing to make  distributions to
unitholders.

On December 16, 1996, the Plaintiffs filed a consolidated and amended complaint.
Plaintiffs  are suing for breach of  fiduciary  duty,  breach of contract and an
accounting,  alleging,  among other things, that the management fees paid to the
McNeil affiliates over the last six years are excessive,  that these fees should
be reduced retroactively and that the respective Amended Partnership  Agreements
governing the Partnerships are invalid.

Defendants  filed a demurrer to the  consolidated  and amended  complaint  and a
motion to strike on February 14, 1997,  seeking to dismiss the  consolidated and
amended complaint in all respects.  A hearing on Defendant's demurrer and motion
to strike  was held on May 5,  1997.  The Court  granted  Defendants'  demurrer,
dismissing  the  consolidated  and  amended  complaint  with leave to amend.  On
October  31,  1997,  the  Plaintiffs  filed a second  consolidated  and  amended
complaint.  Defendants  must  move,  answer or  otherwise  respond to the second
consolidated and amended complaint by June 30, 1998.

NOTE 8 - GAIN ON INVOLUNTARY CONVERSION
- ---------------------------------------

On October 30, 1996,  four units at Woodcreek  Apartments were destroyed by fire
causing  $192,775 in damages.  In 1997,  the  Partnership  received  $182,775 in
insurance reimbursements, of which $97,210 was recorded as a gain on involuntary
conversion.



<PAGE>
                        McNEIL REAL ESTATE FUND XV, LTD.
                                  SCHEDULE III
              REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
                                December 31, 1997

<TABLE>
<CAPTION> 
                                                                                                         Costs
                                                         Initial Cost              Cumulative        Capitalized
                             Related (b)                         Buildings and    Write-down for      Subsequent
Description                 Encumbrances         Land           Improvements       Impairment       To Acquisition
- -----------                --------------    --------------    ---------------    -------------    ----------------
<S>                        <C>               <C>               <C>                <C>              <C>          
APARTMENTS:

Arrowhead
   Shawnee, KS             $    6,872,784    $    1,537,294    $   12,035,648     $          -     $   2,145,162

Mountain Shadows
   Albuquerque, NM             11,445,232         3,236,768        17,555,977                -         1,704,332

Woodcreek
   Cary, NC                     5,156,464         1,446,668         6,590,377                -         1,402,400
                           --------------    --------------     -------------      -----------      ------------

                          $    23,474,480    $    6,220,730    $   36,182,002     $          -     $   5,251,894
                           ==============     =============     =============      ===========      ============

Asset Held for Sale:

Cedar Run
   Lexington, KY (c)      $             -
                            =============

</TABLE>

(b)  The  encumbrances  reflect  the  present  value  of  future  loan  payments
     discounted,  if  appropriate,  at a rate  estimated  to be  the  prevailing
     interest rate at the date of acquisition or refinancing.

(c)  Asset  held for sale is  stated at the  lower of  depreciated  cost or fair
     value less costs to sell. Historical cost, net of accumulated  depreciation
     and write-downs, becomes the new cost basis when the asset is classified as
     "Held for  sale."  Depreciation  ceases at the time it is   placed  on  the
     market for sale.


                     See accompanying notes to Schedule III.


<PAGE>
                        McNEIL REAL ESTATE FUND XV, LTD.
                                  SCHEDULE III
              REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
                                December 31, 1997

<TABLE>
<CAPTION>
                                             Gross Amount at
                                      Which Carried at Close of Period
                                                  Buildings and                        Accumulated
Description                       Land            Improvements          Total (a)      Depreciation
- -----------                       ----            -------------         ---------      ------------
<S>                           <C>                <C>              <C>                <C>             
APARTMENTS:

Arrowhead
   Shawnee, KS                $    1,537,294     $   14,180,810   $     15,718,104   $    (7,877,117)

Mountain Shadows
   Albuquerque, NM                 3,236,768         19,260,309         22,497,077       (10,403,070)

Woodcreek
   Cary, NC                        1,446,668          7,992,777          9,439,445        (3,848,857)
                              --------------      -------------    ----------------    --------------
                             $     6,220,730     $   41,433,896   $     47,654,626    $  (22,129,044)
                              ==============      =============    ===============     =============

Asset Held for Sale:

Cedar Run
   Lexington, KY (c)                                              $      3,400,316
                                                                   ===============
</TABLE>


(a)  For Federal income tax purposes,  the properties are depreciated over lives
     ranging from 5-27.5 years using ACRS or MACRS  methods.  The aggregate cost
     of real estate  investments for Federal income tax purposes was $53,464,882
     and accumulated depreciation was $22,635,828 December 31, 1997.

(c)  Asset  held for sale is  stated at the  lower of  depreciated  cost or fair
     value less costs to sell. Historical cost, net of accumulated  depreciation
     and write-downs, becomes the new cost basis when the asset is classified as
     "Held for  sale."  Depreciation  ceases at the time it is    placed  on the
     market for sale.


                     See accompanying notes to Schedule III.

<PAGE>
                        McNEIL REAL ESTATE FUND XV, LTD.
                                  SCHEDULE III
              REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
                                December 31, 1997


<TABLE>
<CAPTION>

                                 Date of                    Date                 Depreciable
Description                   Construction                Acquired              lives (years)
- -----------                   ------------                --------              -------------
<S>                             <C>                         <C>                     <C> 
APARTMENTS:

Arrowhead
   Shawnee, KS                  1971                        03/85                   3-25

Mountain Shadows
   Albuquerque, NM              1986                        08/85                   3-25

Woodcreek
   Cary, NC                     1981                        12/85                   3-25

Asset Held for Sale:

Cedar Run
   Lexington, KY                1978                        12/85


</TABLE>



(c)  Asset  held for sale is  stated at the  lower of  depreciated  cost or fair
     value less costs to sell. Historical cost, net of accumulated  depreciation
     and write-downs, becomes the new cost basis when the asset is classified as
     "Held for  sale."  Depreciation  ceases at the time it is   placed  on  the
     market for sale.




                     See accompanying notes to Schedule III.
<PAGE>

                        McNEIL REAL ESTATE FUND XV, LTD.

                              Notes to Schedule III

              Real Estate Investments and Accumulated Depreciation


A  summary  of  activity  for the  Partnership's  real  estate  investments  and
accumulated depreciation is as follows:


<TABLE>
<CAPTION>
                                                            For the Years Ended December 31,
                                                  -----------------------------------------------------
                                                        1997               1996               1995
                                                  ---------------    ---------------    ---------------
<S>                                               <C>                <C>                <C>            
Real estate investments:

Balance at beginning of year...............       $    52,650,334    $    51,977,016    $    50,808,661

Improvements...............................               696,769            827,496          1,168,355

Reclassification to asset held for sale....            (5,692,477)                 -                  -

Replacement of assets......................                     -           (154,178)                 -
                                                    -------------     --------------     --------------

Balance at end of year.....................       $    47,654,626    $    52,650,334    $    51,977,016
                                                    =============     ==============     ==============



Accumulated depreciation:

Balance at beginning of year...............       $    22,398,841    $    20,428,022    $    18,472,016

Depreciation...............................             2,022,364          2,039,432          1,956,006

Reclassification to asset held for sale....            (2,292,161)                 -                  -

Replacement of assets......................                     -            (68,613)                 -
                                                    -------------      -------------     --------------

Balance at end of year.....................       $    22,129,044     $   22,398,841    $    20,428,022
                                                    =============      =============     ==============



Asset held for sale:

Balance at beginning of year...............       $             -     $            -    $             -

Reclassification to asset held for
   sale....................................             3,400,316                  -                  -
                                                    -------------      -------------     --------------

Balance at end of year.....................       $     3,400,316     $            -    $            -
                                                    =============      =============     =============
</TABLE>

<PAGE>
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
- -------  ------------------------------------------------------------
         AND FINANCIAL DISCLOSURE
         ------------------------

None.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- --------  --------------------------------------------------

Neither the  Partnership  nor the General Partner has any directors or executive
officers.  The names and ages of, as well as the positions held by, the officers
and  directors of McNeil  Investors,  Inc.,  the general  partner of the General
Partner, are as follows:

<TABLE>
<CAPTION>
                                       Other Principal Occupations and Other
Name and Position             Age      Directorships During the Past 5 Years
- -----------------             ---      -------------------------------------
<S>                            <C>      <C>                                                                           
Robert A. McNeil,              77       Mr.  McNeil  is also  Chairman  of   the
Chairman of the                         Board and Director of McNeil Real Estate
Board and Director                      Management,  Inc. ("McREMI") which is an
                                        affiliate of the General Partner. He has
                                        held the foregoing  positions  since the
                                        formation  of such  entity in 1990.  Mr.
                                        McNeil  received  his B.A.  degree  from
                                        Stanford  University  in  1942  and  his
                                        L.L.B.  degree from  Stanford Law School
                                        in 1948. He is a member of the State Bar
                                        of  California  and has been involved in
                                        real  estate  financing  since  the late
                                        1940's and in real estate  acquisitions,
                                        syndications  and   dispositions   since
                                        1960. From 1986 until active  operations
                                        of  McREMI  and  McNeil  Partners,  L.P.
                                        began in February 1991, Mr. McNeil was a
                                        private investor. Mr. McNeil is a member
                                        of the International  Board of Directors
                                        of the Salk  Institute,  which  promotes
                                        research in improvements in health care.

Carole J. McNeil               54       Mrs.  McNeil     is   Co-Chairman,  with
Co-Chairman of the                      husband  Robert  A.  McNeil,  of  McNeil
Board                                   Investors,  Inc. Mrs.  McNeil has twenty
                                        years of real  estate  experience,  most
                                        recently as a private investor from 1986
                                        to 1993.  In 1982,  she founded  Ivory &
                                        Associates,  a  commercial  real  estate
                                        brokerage  firm  in San  Francisco,  CA.
                                        Prior to that, she was a commercial real
                                        estate   associate   with  the   Madison
                                        Company and, earlier, a commercial sales
                                        associate  and  analyst  with Marcus and
                                        Millichap  in San  Francisco.  In  1978,
                                        Mrs. McNeil  established Escrow Training
                                        Centers,  California's  first accredited
                                        commercial  training  program  for title
                                        company escrow  officers and real estate
                                        agents   needing   college   credits  to
                                        qualify  for  brokerage  licenses.   She
                                        began  in real  estate  as  Manager  and
                                        Marketing  Director  of Title  Insurance
                                        and  Trust in  Marin  County,  CA.  Mrs.
                                        McNeil serves on the International Board
                                        of Directors of the Salk Institute.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                       Other Principal Occupations and Other
Name and Position             Age      Directorships During the Past 5 Years
- -----------------             ---      -------------------------------------
<S>                            <C>                                                                                 
Ron K. Taylor                  40       Mr.  Taylor is the  President  and Chief
President and Chief                     Executive  Officer of McNeil Real Estate
Executive Officer                       Management  which is an affiliate of the
                                        General Partner.  Mr. Taylor has been in
                                        this capacity  since the  resignation of
                                        Donald K. Reed on March 4,  1997.  Prior
                                        to       assuming       his      current
                                        responsibilities, Mr. Taylor served as a
                                        Senior  Vice  President  of McREMI.  Mr.
                                        Taylor has been in this  capacity  since
                                        McREMI  commenced  operations  in  1991.
                                        Prior  to  joining  McREMI,  Mr.  Taylor
                                        served as an  Executive  Vice  President
                                        for  a   national   syndication/property
                                        management  firm. In this capacity,  Mr.
                                        Taylor  had the  responsibility  for the
                                        management  and leasing of a  21,000,000
                                        square  foot   portfolio  of  commercial
                                        properties. Mr. Taylor has been actively
                                        involved  in the  real  estate  industry
                                        since 1983.
</TABLE>

Each director  shall serve until his successor  shall have been duly elected and
qualified.

ITEM 11.  EXECUTIVE COMPENSATION
- --------  ----------------------

No direct  compensation  was paid or payable by the  Partnership to directors or
officers  (since it does not have any  directors or officers) for the year ended
December  31,  1997,  nor was any  direct  compensation  paid or  payable by the
Partnership  to  directors  or officers  of the  general  partner of the General
Partner for the year ended  December 31, 1997. The  Partnership  has no plans to
pay any such remuneration to any directors or officers of the general partner of
the General Partner in the future.

See Item 13 - Certain  Relationships  and  Related  Transactions  for amounts of
compensation and  reimbursements  paid by the Partnership to the General Partner
and its affiliates.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- --------  --------------------------------------------------------------

(A)     Security ownership of certain beneficial owners.

        No individual or group, as defined by Section 13(d)(3) of the Securities
        Exchange Act of 1934,  was known by the  Partnership to own more than 5%
        of the  Units,  other  than High River  Limited  Partnership  which owns
        10,577 Units at January 31, 1998 (approximately 10.3% of the outstanding
        Units).  The business address for High River Limited  Partnership is 100
        South Bedford Road, Mount Kisco, New York 10549.

<PAGE>
(B)     Security ownership of management.

        The  General  Partner and the  officers  and  directors  of its  general
        partner,  collectively, own  1,357  Units at  January  31,  1998,  which
        represent less than 2% of the outstanding Units.

(C)     Change in control.

        None.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- -------- ----------------------------------------------

Under the terms of the Amended Partnership Agreement,  the Partnership is paying
the MID to the  General  Partner.  The maximum  MID is  calculated  as 1% of the
tangible asset value of the  Partnership.  The maximum MID percentage  decreases
subsequent to 1999.  Tangible  asset value is determined by using the greater of
(i)  an  amount  calculated  by  applying  a  capitalization  rate  of 9% to the
annualized net operating  income of each property or (ii) a value of $10,000 per
apartment  unit for  residential  property  and $50 per  gross  square  foot for
commercial property to arrive at the property tangible asset value. The property
tangible  asset  value  is then  added to the book  value  of all  other  assets
excluding intangible assets.

The MID will be paid to the  extent of the  lesser of the  Partnership's  excess
cash flow, as defined,  or net operating  income,  as defined (the  "Entitlement
Amount"),  and may be paid (i) in cash, unless there is insufficient cash to pay
the  distribution  in which event any unpaid  portion not taken in Units will be
deferred and is payable,  without interest, from the first available cash and/or
(ii) in Units.  A maximum of 50% of the MID may be paid in Units.  The number of
Units  issued in payment  of the MID is based on the  greater of $50 per Unit or
the net tangible asset value, as defined,  per Unit. For the year ended December
31, 1997,  the  Partnership  paid or accrued for the General  Partner MID in the
amount of $505,375.

Any  amount  of the MID that is paid to the  General  Partner  in Units  will be
treated as if cash is distributed to the General Partner and is then contributed
to the Partnership by the General Partner. The MID represents a return of equity
to the General Partner for increasing cash flow, as defined,  and accordingly is
treated as a distribution.

The  Partnership  pays property  management fees equal to 5% of the gross rental
receipts of the Partnership's  properties to McREMI, an affiliate of the General
Partner,  for  providing  property  management  and  leasing  services  for  the
Partnership's residential properties.  The Partnership reimburses McREMI for its
costs,  including overhead, of administering the Partnership's  affairs. For the
year ended  December  31,  1997,  the  Partnership  paid or accrued  $560,557 in
property management fees and reimbursements.

See  Item 1 -  Business,  Item  7 -  Management's  Discussion  and  Analysis  of
Financial  Condition  and  Results  of  Operations,  and  Item  8  -  Note  2  -
"Transactions with Affiliates."


<PAGE>
                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K
- --------  ------------------------------------------------------------------

See accompanying Index to Financial  Statements at Item 8 - Financial Statements
and Supplementary Data.

(A)     Exhibits

       The following  exhibits are incorporated by reference and are an integral
       part of this Form 10-K.

<TABLE>
<CAPTION>
        Exhibit
        Number                              Description
        -------                             -----------
<S>      <C>                                <C>
         3.                                 Partnership    Agreement  dated June
                                            26, 1984 and amended as of September
                                            7, 1984. (1)

         3.1                                Amended   and  Restated  Partnership
                                            Agreement of McNeil Real Estate Fund
                                            XV, Ltd., dated October 11, 1991.
                                            (1)

         3.2                                Amendment  No. 1 to the Amended  and
                                            Restated Partnership Agreement,
                                            dated March 28, 1994. (2)

         3.3                                Amendment  No. 2 to the Amended  and
                                            Restated Partnership Agreement,
                                            dated March 28, 1994. (2)

         10.1                               Property Management Agreement, dated
                                            October 11, 1991, between McNeil
                                            Real Estate Fund XV, Ltd. and McNeil
                                            Real Estate Management, Inc. (1)

         10.2                               Termination       Agreement,   dated
                                            October 11, 1991,  between    McNeil
                                            Real Estate Fund XV, Ltd. and McNeil
                                            Partners, L.P. (1)

         10.3                               Amendment  of  Property   Management
                                            Agreement,   dated  March  5,  1993,
                                            between  McNeil Real Estate Fund XV,
                                            Ltd.    and   McNeil   Real   Estate
                                            Management,  Inc.  (Incorporated  by
                                            reference  to the  Annual  Report on
                                            Form   10-K  for  the   year   ended
                                            December 31, 1992)

</TABLE>



<PAGE>
<TABLE>
<CAPTION>
        Exhibit
        Number                              Description
        -------                             -----------
<S>      <C>                                <C>

         10.4                               Loan    Agreement,  dated  June  24,
                                            1993,   between  Lexington  Mortgage
                                            Company  and McNeil Real Estate Fund
                                            XV,  Ltd.  et al.  (Incorporated  by
                                            reference  to the  Annual  Report of
                                            McNeil  Real  Estate  Fund XI,  Ltd.
                                            (File No. 0-9783),  on Form 10-K for
                                            the period ended December 31, 1993)

         10.5                               Master  Property  Management Agree-
                                            ment,  dated  as of  June  24,  1993
                                            between     McNeil    Real    Estate
                                            Management,  Inc.  and  McNeil  Real
                                            Estate Fund XV, Ltd. (2)

         10.6                               Mortgage  Note,  dated   August  11,
                                            1995,  between  Woodcreek  Fund  XV,
                                            Ltd. and Fleet Real Estate  Capital,
                                            Inc.  (Incorporated  by reference to
                                            the  Annual  Report on Form 10-K for
                                            the year ended December 31, 1995)

         11.                                Statement  regarding  computation of
                                            net  loss  per  limited  partnership
                                            unit   (see   Item  8  -  Note  1  -
                                            "Organization    and    Summary   of
                                            Significant Accounting Policies").

         22.                                Following  is a list of subsidiaries
                                              of the Partnership:
</TABLE>

<TABLE>
<CAPTION>
                                                                                                Names Under
                                                                           Jurisdiction         Which It Is
                                            Name of Subsidiary            Incorporation        Doing Business
                                            ------------------            -------------        --------------
                                            <S>                             <C>                     <C> 
                                            Arrowhead Fund XV                Delaware               None
                                             Limited Partnership

                                            McNeil Mountain Shadows          Delaware               None
                                               Fund XV Limited
                                               Partnership

                                            Woodcreek Fund XV, Ltd.          Texas                  None

</TABLE>

<PAGE>

      (1)            Incorporated  by reference  to the Annual  Report of McNeil
                     Real Estate Fund XV, Ltd. (File No. 0-14258),  on Form 10-K
                     for the period ended  December 31, 1991,  as filed with the
                     Securities and Exchange Commission on March 29, 1992.

      (2)            Incorporated  by reference  to the Annual  Report of McNeil
                     Real Estate Fund XV, Ltd. (File No. 0-14258),  on Form 10-K
                     for the period ended  December 31, 1993,  as filed with the
                     Securities and Exchange Commission on March 30, 1994.

        The Partnership has omitted  instruments  with respect to long-term debt
        where the total amount of the securities  authorized thereunder does not
        exceed 10% of the total assets of the Partnership  and its  subsidiaries
        on a consolidated  basis.  The  Partnership  agrees to furnish a copy of
        each instrument to the Commission upon request.

        27.        Financial Data Schedule for the year ended December 31, 1997.

(B)  Reports on Form 8-K.  There  were no  reports on Form 8-K filed  during the
quarter ended December 31, 1997.


<PAGE>


                        McNEIL REAL ESTATE FUND XV, LTD.
                              A Limited Partnership

                                 SIGNATURE PAGE


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                              McNEIL REAL ESTATE FUND XV, LTD.


                              By:  McNeil Partners, L.P., General Partner

                                   By: McNeil Investors, Inc., General Partner



March 31, 1998                     By:  /s/  Robert A. McNeil
- --------------                          ----------------------------------------
Date                                    Robert A. McNeil
                                        Chairman of the Board and Director
                                        (Principal Executive Officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.



March 31, 1998                     By:  /s/  Ron K. Taylor
- --------------                          ----------------------------------------
Date                                    Ron K. Taylor
                                        President and Director of McNeil
                                         Investors, Inc.
                                        (Principal Financial Officer)




March 31, 1998                     By:  /s/  Brandon K. Flaming
- --------------                          ----------------------------------------
Date                                    Brandon K. Flaming
                                        Vice President of McNeil Investors, Inc.
                                        (Principal Accounting Officer)







<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                       1,118,379
<SECURITIES>                                         0
<RECEIVABLES>                                   94,750
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                      47,654,626
<DEPRECIATION>                            (22,129,044)
<TOTAL-ASSETS>                              31,395,272
<CURRENT-LIABILITIES>                                0
<BONDS>                                     23,474,480
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                31,395,272
<SALES>                                      8,042,385
<TOTAL-REVENUES>                             8,193,714
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             5,956,510
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           2,129,976
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            107,228
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   107,228
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission