TOUCHSTONE SOFTWARE CORP /CA/
424B4, 1995-08-29
PREPACKAGED SOFTWARE
Previous: SELIGMAN FRONTIER FUND INC, N-30B-2, 1995-08-29
Next: SELIGMAN HIGH INCOME FUND SERIES, NSAR-A, 1995-08-29



<PAGE>
                                2,300,000 SHARES

                                    [ LOGO ]

                        TOUCHSTONE SOFTWARE CORPORATION

                                  COMMON STOCK

    Of the 2,300,000 shares of Common Stock offered hereby, 1,300,000 shares are
being  sold  by TouchStone  Software Corporation  (the "Company")  and 1,000,000
shares are  being sold  by certain  shareholders of  the Company  (the  "Selling
Shareholders").  See "Principal and Selling  Shareholders." The Company will not
receive any proceeds from  the sale of shares  by the Selling Shareholders.  The
Company's Common Stock is traded on The Nasdaq Small Cap Market under the symbol
"TSSW"  and has been approved  for inclusion on The  Nasdaq National Market upon
consummation of this  offering. On August  24, 1995, the  closing bid and  asked
prices  for a share of  the Company's Common Stock,  as reported by Nasdaq, were
$15 3/8 and $15 3/4, respectively. See "Price Range of Common Stock."
                            ------------------------

    See "Risk Factors" at page 5 of this Prospectus for a discussion of  certain
factors  that should be considered by prospective purchasers of the Common Stock
offered hereby.
                             ---------------------
THESE SECURITIES HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE SECURITIES  AND
  EXCHANGE   COMMISSION   OR   ANY  STATE   SECURITIES   COMMISSION   NOR  HAS
     THE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  PASSED   UPON
      THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY    REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
                                      UNDERWRITING                           PROCEEDS TO
                                      DISCOUNTS AND       PROCEEDS TO          SELLING
                  PRICE TO PUBLIC    COMMISSIONS (1)      COMPANY (2)       SHAREHOLDERS
<S>              <C>                <C>                <C>                <C>
Per Share......       $13.50             $0.945             $12.555            $12.555
Total (3)......     $31,050,000        $2,173,500         $16,321,500        $12,555,000
<FN>
(1)  Excludes a non-accountable expense allowance payable to the representatives
     (the  "Representatives")  of  the  several Underwriters  and  the  value of
     warrants to be  issued to  the Representatives  to purchase  up to  230,000
     shares  of Common Stock (the  "Representatives' Warrants"). The Company and
     the Selling Shareholders have agreed to indemnify the Underwriters  against
     certain  liabilities  under the  Securities Act  of  1933, as  amended. See
     "Underwriting."
(2)  Before deducting expenses payable by the Company, estimated to be $931,000,
     including the Representatives' non-accountable expense allowance.
(3)  Certain of the Selling Shareholders have granted the Underwriters a  45-day
     option  to purchase up to 345,000 additional  shares of Common Stock on the
     same  terms   and  conditions   as  set   forth  above   solely  to   cover
     over-allotments,  if any. If all such shares are purchased, the total Price
     to Public, Underwriting Discounts and Commissions, Proceeds to the  Company
     and  Proceeds to the Selling Shareholders would be $35,707,500, $2,499,525,
     $16,321,500 and  $16,886,475,  respectively.  See  "Principal  and  Selling
     Shareholders" and "Underwriting."
</TABLE>

    The  shares of Common Stock are  being offered severally by the Underwriters
subject to  prior  sale, when,  as  and if  delivered  to and  accepted  by  the
Underwriters and certain other conditions. The Underwriters reserve the right to
reject any order in whole or in part and to withdraw, cancel or modify the offer
without  notice. It is expected that delivery of  the shares will be made at the
offices of Cruttenden Roth Incorporated, Irvine, California, on or about  August
30, 1995.

                            ------------------------

CRUTTENDEN ROTH                                            PUNK, ZIEGEL & KNOELL
    INCORPORATED

                THE DATE OF THIS PROSPECTUS IS AUGUST 25, 1995.
<PAGE>
                              [ COLOR PHOTOGRAPHS
                     of the Registrant's packaging for its
                set-up advisor, WINCHECK-CHECKMARK-IT, FASTMOVE!
                         and WIN'95 ADVISOR products. ]

    IN  CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK OF
THE COMPANY AT  A LEVEL ABOVE  THAT WHICH  MIGHT OTHERWISE PREVAIL  IN THE  OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
    TOUCHSTONE SOFTWARE CORPORATION, CHECKIT-REGISTERED TRADEMARK-,
WINCHECK-CHECKMARK-IT-TM-,   SETUP   ADVISOR-TM-,   CHECK-CHECKMARK-IT  PRO-TM-,
CHECK-CHECKMARK-IT PRO:  DELUXE-TM-, ROADTECH-TM-,  SUPERHUMAN SAMURAI  COMPUTER
SAFETY  FUN KIT-TM-,  FASTMOVE!-TM-, AUTOHELP/CHECK-CHECKMARK-IT DIAGNOSTICS-TM-
AND WIN'95  ADVISOR-TM- are  trademarks  of the  Company. This  Prospectus  also
refers to trademarks of companies other than TouchStone Software Corporation.

                                       2
<PAGE>
                               PROSPECTUS SUMMARY

    THE  FOLLOWING SUMMARY SHOULD BE READ  IN CONJUNCTION WITH, AND IS QUALIFIED
IN ITS ENTIRETY BY, THE MORE  DETAILED INFORMATION AND FINANCIAL STATEMENTS  AND
NOTES   THERETO  APPEARING  ELSEWHERE  IN   THIS  PROSPECTUS.  UNLESS  OTHERWISE
INDICATED, THE INFORMATION CONTAINED IN  THIS PROSPECTUS ASSUMES THAT THERE  HAS
BEEN  NO EXERCISE  OF THE UNDERWRITERS'  OVER-ALLOTMENT OPTION, REPRESENTATIVES'
WARRANTS, OUTSTANDING WARRANTS TO PURCHASE SHARES OF COMMON STOCK AND OPTIONS TO
PURCHASE SHARES OF  COMMON STOCK GRANTED  OR TO BE  GRANTED UNDER THE  COMPANY'S
STOCK OPTION PLANS.

                                  THE COMPANY

    TouchStone  Software Corporation (the "Company")  is a leading developer and
publisher of  utility software  used to  set up,  maintain and  manage  personal
computers.  The  Company's  CHECK-CHECKMARK-IT  family  of  products,  including
WINCHECK-CHECKMARK-IT, identifies  and  assists  in  the  resolution  of  system
conflicts,   facilitates  the  installation  of  upgrades  and  accessories  and
substantially reduces the  time and  cost typically  associated with  diagnosing
personal  computer  problems.  The Company's  WINCHECK-CHECKMARK-IT  product for
Windows-based personal computers was listed as the top selling utility  software
product  on  Ingram Micro,  Inc.'s ("Ingram  Micro's") May,  June and  July 1995
Retail Products Best  Seller List and  the Company's SETUP  ADVISOR product  was
listed  as the next best selling utility software product on the July 1995 list.
WINCHECK-CHECKMARK-IT was also awarded a WINDOWS MAGAZINE 1995 WIN 100 Award and
a Top 100  ranking in the  June 1995 issue  of HOME PC  Magazine. The  Company's
FASTMOVE! product, which was introduced in March 1995, enables users of multiple
personal  computers  to transfer  and  synchronize data  files  between personal
computers, while simultaneously scanning for viruses. In July 1995, the  Company
released  WIN'95 ADVISOR, a  utility software product that  will permit users to
analyze their  personal computer's  compatibility with  Microsoft  Corporation's
("Microsoft's")  new  operating  system,  Windows  95,  which  was  released  by
Microsoft on August 24, 1995.

    During the last decade,  the personal computer  industry has grown  rapidly.
The  Software Publishers  Association estimates that  worldwide utility software
sales were  approximately  $847  million in  1994.  Technological  advances  and
increased  functionality,  combined  with  lower  pricing,  have  made  personal
computers  common  for  use  in  both   homes  and  businesses.  A  market   for
sophisticated  utility software  has evolved  in response  to the  popularity of
multimedia systems utilizing  technologically advanced features  such as  CD-ROM
drives and enhanced video, storage, animation and sound capability. In addition,
each  major  change of  the  operating system  that  runs a  particular personal
computer may require the purchase of a new set of utility software to support  a
new  operating system, such  as Windows 95. According  to Dataquest, an industry
research firm, Microsoft is  projected to sell at  least 29.3 million copies  of
its new Windows 95 operating system before the end of 1995.

    The Company markets its products domestically through software distributors,
including  Ingram  Micro,  Merisel  Americas  Inc.  ("Merisel")  and  Tech  Data
Corporation ("Tech Data"), for resale through the retail channel. The  Company's
primary  sales and marketing efforts in  1994 were directed at increasing demand
for products at the retail sales level and increasing the number of mall stores,
club stores and warehouse stores that carry the Company's products. Such efforts
have included using outside representatives to present the Company's products to
retail store employees, and using  point-of-sale and other in-store displays  in
such  retail  stores as  CompUSA, Sam's  Club,  Micro Center,  Egghead Software,
Computer City, Fry's Electronics,  Office Depot, Best  Buy and PriceCostco.  The
Company  estimates that  the number of  retail stores which  carry the Company's
products increased from approximately  1,700 in 1993  to approximately 7,100  in
1995.

    The  Company's  strategy  is  to  leverage  the  technological  advances and
increased functionality of  the personal computer  to expand its  position as  a
leading  developer of quality utility software products  for use in the home and
in  businesses.  The  Company  intends   to  implement  this  strategy  by   (i)
capitalizing on its brand name recognition and retailer success, (ii) exploiting
its  software technology  expertise, (iii)  developing products  for Windows 95,
(iv) expanding international  distribution, (v)  targeting corporate  customers,
and (vi) pursuing strategic alliances and acquisitions.

                                       3
<PAGE>
    Organized  in 1982, the Company is  a California corporation whose principal
executive offices are located at 2124 Main Street, Huntington Beach,  California
92648, and its telephone number is (714) 969-7746.

                                  THE OFFERING

<TABLE>
<S>                                        <C>
Common Stock offered by the Company......  1,300,000 shares
Common Stock offered by
 Selling Shareholders....................  1,000,000 shares
Common Stock to be outstanding after
 the offering............................  7,220,468 shares (1)
Use of proceeds by the Company...........  To  finance new  product development  and existing product
                                           enhancements, expand international distribution, establish
                                           a direct  sales  force  for corporate  customers  and  for
                                           general  corporate purposes,  which may  include strategic
                                           acquisitions   of   or   investments   in    complementary
                                           businesses, products or technologies.
Nasdaq symbol............................  TSSW
</TABLE>

                         SUMMARY FINANCIAL INFORMATION
                     (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                                               SIX MONTHS ENDED
                                                                                YEAR ENDED DECEMBER 31,            JUNE 30,
                                                                            -------------------------------  --------------------
                                                                              1992       1993       1994       1994       1995
                                                                            ---------  ---------  ---------  ---------  ---------
<S>                                                                         <C>        <C>        <C>        <C>        <C>
STATEMENT OF INCOME DATA:
Revenues..................................................................  $   3,470  $   4,925  $   7,202  $   2,617  $   6,181
Gross profit..............................................................      2,491      3,261      4,886      1,707      4,276
Income from operations....................................................         75        317        928        127      1,357
Net income................................................................         41        308        800        103        861
Net income per common share...............................................  $     .01  $     .06  $     .14  $     .02  $     .13
Weighted average shares outstanding.......................................      4,776      4,927      5,576      4,995      6,696
</TABLE>

<TABLE>
<CAPTION>
                                                                                                      SIX MONTHS ENDED
                                                                                                        JUNE 30, 1995
                                                                                                  -------------------------
                                                                                                   ACTUAL    AS ADJUSTED(2)
                                                                                                  ---------  --------------
<S>                                                                                               <C>        <C>
BALANCE SHEET DATA:
Working capital.................................................................................  $   2,201    $   17,732
Total assets....................................................................................      4,781        20,312
Long-term debt (3)..............................................................................         47            47
Shareholders' equity (4)........................................................................      2,616        18,225
<FN>
- ------------------------
(1)  Excludes  60,000 shares of Common Stock issued subsequent to June 30, 1995,
     329,968 shares  of  Common  Stock issuable  upon  exercise  of  outstanding
     warrants,  with exercise  prices ranging from  $.20 to $.50  per share, and
     617,834 shares of  Common Stock  issuable in  the future  upon exercise  of
     options  granted or to  be granted under the  Company's stock option plans.
     See "Description of Securities -- Outstanding Warrants" and "Management  --
     Stock Option Plans."

(2)  Adjusted  to reflect the  sale of 1,300,000  shares of Common  Stock by the
     Company in this  offering at the  public offering price  of $13.50 and  the
     application  of the estimated net proceeds therefrom. See "Use of Proceeds"
     and "Capitalization."

(3)  See Note 3 of Notes to Financial Statements.
</TABLE>

                                       4
<PAGE>

<TABLE>
<S>  <C>
(4)  Includes an  aggregate  of $208,883  payable  to the  Company  pursuant  to
     promissory  notes given by officers and employees of the Company in payment
     of the purchase  price of  Common Stock  issued under  the Company's  stock
     purchase  and  option  plans,  all  of which  will  be  paid  in  full upon
     consummation of this offering.
</TABLE>

                                       5
<PAGE>
                                  RISK FACTORS

    IN  ADDITION TO THE OTHER INFORMATION IN THIS PROSPECTUS, THE FOLLOWING RISK
FACTORS SHOULD  BE  CONSIDERED  CAREFULLY  IN EVALUATING  THE  COMPANY  AND  ITS
BUSINESS BEFORE PURCHASING ANY COMMON STOCK OFFERED HEREBY.

PRODUCT CONCENTRATION AND LIFE CYCLES; DEPENDENCE ON NEW PRODUCTS

    During  the  last  quarter  of  1994  and  the  first  six  months  of 1995,
approximately 64% of the Company's operating revenues were attributable to sales
of WINCHECK-CHECKMARK-IT  which is  designed for  users of  Microsoft's  Windows
operating  system.  The  Company  anticipates that  this  product,  the enhanced
version of  SETUP  ADVISOR and  the  recently introduced  FASTMOVE!  and  WIN'95
ADVISOR  products  will  account  for a  substantial  portion  of  the Company's
revenues during the current  year. A decline in  the demand for these  products,
whether  as a  result of  competition or  other factors,  could have  a material
adverse effect on the Company's  results of operations and financial  condition.
In addition, the markets for the Company's products are characterized by rapidly
changing  technology, short product life  cycles, extensive competition, eroding
profit  margins,  frequent  new  product  introductions  and  evolving  industry
standards.  To meet these  challenges, the Company  invests significant time and
resources developing  new  products and  researching  and testing  their  market
acceptance.  The  length  of time  required  to develop  the  Company's products
typically ranges  from six  to eighteen  months. In  the past,  the Company  has
experienced  delays in the introduction of  new products. The Company depends on
the successful  development  of  new  products,  including  adaptations  to  new
platforms,  to replace  revenues from products  introduced in  prior years which
have begun to decline. The Company also depends on upgrades of existing products
to lengthen the life  cycle of, and increase  the revenue attributable to,  such
products.  If the Company does not  accurately anticipate and successfully adapt
its  products  to  emerging   personal  computer  platforms,  environments   and
technologies,  or new products are not introduced when planned or do not achieve
anticipated revenues,  the  Company's  operating  results  could  be  materially
adversely  affected. There can be no assurance  that the Company will be able to
introduce new products on schedule or that such new products will achieve market
acceptance. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and "Business -- Product Development."

DEPENDENCE ON MICROSOFT

    The Company's success is highly dependent on the continued widespread use of
Microsoft's Windows  operating  system  for  personal  computers.  Although  the
Windows  operating system  is currently  used by  many personal  computer users,
other companies,  including International  Business Machines  Corporation,  have
developed  or  are developing  other operating  systems  which compete  and will
compete with Microsoft's  Windows. In the  event that any  of these  alternative
operating  systems become widely accepted  in the personal computer marketplace,
demand for  the  Company's  WINCHECK-CHECKMARK-IT  product  could  adversely  be
affected,  thereby  affecting  the  Company's  operating  results.  In addition,
Microsoft introduced a new operating system, Windows 95, on August 24, 1995. The
Company  recently  released  WIN'95  ADVISOR,  a  new  addition  to  its  CHECK-
CHECKMARK-IT  product  line  designed  to  assist  personal  computer  users  in
determining whether their personal computers  are compatible with Windows 95.  A
lack  of market acceptance of Windows 95 would have a material adverse effect on
sales of WIN'95 ADVISOR and the Company's operating results.

    In addition,  the Company's  strategy of  developing products  based on  the
Windows   and  Windows  95  operating  systems,  and  releasing  these  products
immediately prior to or at the time  of Microsoft's release of new and  upgraded
Windows  and Windows 95  products, is substantially dependent  on its ability to
gain pre-release access  to, and  to develop  expertise in,  current and  future
versions  of Windows and Windows 95. There can be no assurance as to the ability
of the Company to provide products compatible with future Windows or Windows  95
releases  on a timely basis without  the cooperation of Microsoft. See "Business
- -- Product Development."

                                       5
<PAGE>
QUARTERLY FLUCTUATIONS; SEASONALITY

    The Company's quarterly operating results may fluctuate significantly due to
a variety of factors,  including changes in the  Company's product and  customer
mix,  the number and timing  of new product introductions  by the Company or its
competitors, pricing pressures, general  economic conditions and other  factors.
Products  are generally  shipped as  orders are  received and,  accordingly, the
Company has historically operated with  relatively little backlog. As a  result,
quarterly revenue will depend on the volume and timing of orders received during
a  particular quarter, both of which are difficult to forecast. In addition, the
Company will continue  to incur product  development, marketing and  promotional
expenses  based upon management's expectations as to future sales. Since many of
these expenses are  committed in  advance, the  Company generally  is unable  to
adjust spending in a timely manner to compensate for any unexpected shortfall in
sales. If operating revenues do not meet the Company's expectations in any given
quarter,  operating results may be adversely affected. There can be no assurance
that the Company will be profitable in any particular quarter.

    In addition, the software  industry has seasonal  elements. In recent  years
the  software industry has experienced decreased demand for software products in
the second and third quarters. These seasonal elements, together with the  other
factors  which impact  quarterly results, can  cause revenues and  net income to
vary. The Company's business may be  affected by these seasonal elements in  the
future.  See "Management's  Discussion and  Analysis of  Financial Condition and
Results of Operations -- Quarterly Results."

DEPENDENCE ON DISTRIBUTION CHANNELS

    The Company sells its products primarily through distributors for resale  to
the  retail channel. In 1993,  three distributors, Ingram Micro, Inc.("Ingram"),
Merisel  Americas  Inc.  ("Merisel")  and  Kenfil  Distribution,  accounted  for
approximately  20.8%,  20.7% and  10.5%,  respectively, of  the  Company's total
product sales. During the year ended December 31, 1994, Ingram, Merisel and Tech
Data Corporation ("Tech Data") accounted for approximately 59.0%, 8.7% and  6.3%
of  the  Company's  product sales,  respectively.  Of  the $1.7  million  in net
accounts receivable reflected on  the Company's June 30,  1995 balance sheet,  a
total  of approximately $1,210,000, or approximately 71.2% of total net accounts
receivable, was owed  to the  Company by  Ingram. The  loss of  or reduction  in
orders  from  Ingram  could have  a  material  adverse effect  on  the Company's
revenues and profitability. The Company depends upon the continued viability and
financial stability of these resellers and, indirectly, on the personal computer
industry. The Company's reseller customers  generally offer products of  several
different companies, including products which compete with those of the Company.
Accordingly,  there is a risk  that these resellers may  give higher priority to
products of  other suppliers  and reduce  their efforts  to sell  the  Company's
products. In addition, any special distribution arrangements and product pricing
arrangements that the Company may implement in one or more distribution channels
for  strategic  purposes could  adversely affect  gross  profit margins  for its
products.

    The distribution channels through which consumer software products are  sold
have  been characterized by rapid change, including consolidations and financial
difficulties of  certain distributors  and retailers  and the  emergence of  new
retailers  such  as  general  mass  merchandisers.  In  addition,  there  are an
increasing number of companies competing for access to these channels. Retailers
of the Company's  products typically have  a limited amount  of shelf space  and
promotional  resources, and  there is intense  competition for  high quality and
adequate levels of shelf  space and promotional support  from the retailers.  To
the  extent that  the number of  software products available  in the marketplace
increases, this competition for shelf  space may also increase. Since  utilities
software  typically constitutes  a relatively  small percentage  of a retailer's
sales volume, there  can be no  assurance that such  retailers will continue  to
purchase  the Company's  products or  provide the  Company's products  with high
quality and  adequate  levels  of  shelf  space  and  promotional  support.  See
"Business -- Distribution, Sales and Marketing."

                                       6
<PAGE>
COMPETITION

    The  utility software industry is  intensely competitive and consumer demand
for particular software  products may  be adversely affected  by the  increasing
number  of competitive  products. The  Company competes  primarily against other
companies offering  utility software,  including software  companies of  varying
sizes   and   resources.  In   addition,  there   exist   a  number   of  large,
well-capitalized software development firms that could, should they choose to do
so, provide utility software in direct competition with the Company, as well  as
a  number of large companies which may  be in the process of developing products
which compete, in whole or in part,  with the Company's products. Each of  these
firms  and  certain of  the  Company's existing  competitors  have substantially
greater financial, technical and marketing resources than the Company. Moreover,
there are no proprietary barriers to entry that could keep its competitors  from
developing  similar  products or  selling  competing products  in  the Company's
markets. There is  no assurance that  the Company will  be able to  successfully
compete  with such concerns.  Increased competition may result  in loss of shelf
space and  reduction  in  consumer  demand, or  sell-through  of  the  Company's
products,  any of which  could have a  material adverse effect  on the Company's
operating results.

    In addition, the Company may face increasing pricing pressures from  current
and  future  competitors  and,  accordingly,  there  can  be  no  assurance that
competitive pressures will  not require  the Company  to reduce  its prices.  In
particular, over time, the average selling prices for the Company's products may
decline  as the market for these products becomes more competitive. Any material
reduction in the price of the  Company's products would negatively affect  gross
margins  and  would require  the  Company to  increase  unit sales  in  order to
maintain historic levels of sales. In addition, to the extent that Microsoft  or
other companies incorporate applications comparable, or perceived as comparable,
to  those offered by the Company into  Windows, Windows 95 or other products (or
separately offer  such  products), sales  of  the Company's  products  could  be
materially  adversely  affected, and  there can  be no  assurance that  any such
action by Microsoft or others would not render the Company's Windows or  Windows
95  based products  noncompetitive or  obsolete. As  a result,  there can  be no
assurance that such competitors will not  develop products that are superior  to
the  Company's products or that achieve greater market acceptance. See "Business
- -- Distribution, Sales and Marketing" and "Business -- Competition."

RISK OF PRODUCT RETURNS

    The Company's business includes a  substantial risk of product returns  from
distributors  and  retailers  either  through  the  exercise  by  the  Company's
customers of contractual return rights or as a result of the Company's policy of
assisting customers in balancing and updating inventories. Although the  Company
attempts  to monitor and manage the volume  of its sales to its distributors and
retailers, large  shipments in  anticipation of  unrealized demand  can lead  to
overstocking   by  the  Company's  distributors   or  retailers  and  result  in
substantial product  returns.  Furthermore,  the risk  of  product  returns  may
increase if the demand for the Company's products declines. Although the Company
maintains  allowances  for projected  returns, there  can  be no  assurance that
actual levels of returns  will not significantly  exceed amounts anticipated  by
the  Company. See "Management's  Discussion and Analysis  of Financial Condition
and Results of Operations."

INTERNATIONAL OPERATIONS

    The Company intends to  use a substantial portion  of the net proceeds  from
this  offering  to  expand  the  Company's  international  marketing  and  sales
activities. The  Company's  efforts to  enhance  the  sale of  its  products  to
international  customers  may be  adversely affected  by political  and economic
conditions abroad. Protectionist trade legislation  in either the United  States
or  foreign countries (such as a change in the current tariff structures, export
compliance laws or other  trade policies) could  adversely affect the  Company's
ability  to sell its products in foreign markets. Currency exchange fluctuations
could adversely affect  the Company's sales  in countries in  which the  Company
conducts business in local currencies.

                                       7
<PAGE>
RELIANCE ON OUTSIDE RESOURCES

    The Company relies upon independent contractors to perform a number of tasks
under  the  supervision  of  the  Company,  including  product  duplication  and
packaging, reproduction  of manuals  and brochures  and order  fulfillment.  The
Company  currently does  not have long-term  agreements with any  of these third
parties. Although the Company believes  that alternative resources exist or  can
be  obtained, a disruption of the Company's relationship with any of these third
party contractors could  adversely affect  the Company's  results of  operations
until replacement sources were established. In addition, any material changes in
product  and  service  quality  and pricing  by  these  outside  resources could
adversely  affect  the  Company's  results  of  operations.  See  "Business   --
Duplication and Packaging."

INTELLECTUAL PROPERTY AND PROPRIETARY RIGHTS

    The  Company regards its  software as proprietary and  relies primarily on a
combination  of   copyright,  trademark   and   trade  secret   laws,   employee
confidentiality  and  nondisclosure  agreements  and  third-party  nondisclosure
agreements and other methods of protection common in the industry. Despite these
precautions, it  may be  possible for  an unauthorized  third party  to copy  or
reverse-engineer certain portions of the Company's products or to obtain and use
information  that the Company  regards as proprietary.  Although the Company may
file copyright applications with respect to programs developed for the Company's
software products, there  can be  no assurance  that any  such copyrights  would
provide  meaningful protection to the Company or  that the Company would be able
to afford the expense of any litigation which might be necessary to enforce  its
rights.  The Company licenses its products primarily under "shrink wrap" license
agreements that are not signed by  licensees and therefore may be  unenforceable
under  the laws of certain jurisdictions. In  addition, the laws of some foreign
countries do not protect the Company's proprietary rights to the same extent  as
do the laws of the United States. The Company is aware that unauthorized copying
occurs  within the software industry and  if an extensive amount of unauthorized
copying of the Company's products were to occur, the Company's operating results
could be adversely affected. Although the Company's products have never been the
subject of infringement  claims, there can  be no assurance  that third  parties
will  not assert infringement claims  against the Company in  the future or that
any  such  assertion  will  not  require  the  Company  to  enter  into  royalty
arrangements or result in costly litigation. See "Business Proprietary Rights."

MANAGEMENT OF GROWTH; UNCERTAINTY OF FUTURE ACQUISITIONS

    The  Company's business has grown rapidly during the past two years and such
growth has placed and, if sustained, will continue to place significant  demands
on the Company's management and resources. It is likely that the Company will be
required  to hire and  train additional technical,  marketing and administrative
personnel,  implement  additional  operating  and  financial  controls,  install
additional  reporting and  management information systems  for order processing,
system monitoring,  customer  service  and  financial  reporting  and  otherwise
improve coordination between the design, development, duplication and packaging,
marketing,  sales and finance functions.  The Company's future operating results
will depend on management's ability to manage future growth and there can be  no
assurance that efforts to manage future growth will be successful.

    The  success of  the Company  in accelerating  its growth  through strategic
acquisitions will  depend upon  the Company's  ability to  identify and  acquire
complementary  businesses, products or  technologies. There can  be no assurance
that the  Company will  be able  to locate  appropriate candidates  that can  be
acquired,  outright  or  pursuant to  product  or technology  licenses  or other
arrangements, on favorable  terms, if  at all,  or that  acquired operations  or
products  will be integrated efficiently or  prove profitable. The completion of
acquisitions may require sizable amounts of capital and is likely to involve the
diversion of  management's attention  from  other business  concerns.  Moreover,
unexpected  problems encountered in  connection with any  such acquisition could
have a material adverse effect  on the Company. The  Company could be forced  to
alter  its strategy in the future if appropriate candidates prove unavailable or
too costly.

                                       8
<PAGE>
DEPENDENCE ON KEY PERSONNEL

    The Company is dependent  upon its executive officers,  Larry W. Dingus,  C.
Shannon  Jenkins and Ronald R. Maas. The loss  of any one of these key executive
officers could have  a material  adverse effect on  the Company.  Each of  these
three  key executive  officers may voluntarily  terminate his  or her employment
with the  Company at  any  time. The  Company  maintains a  $500,000  key-person
insurance  policy on the life of Ms. Jenkins and a $100,000 key-person insurance
policy each on the lives of Messrs.  Dingus and Maas. There can be no  assurance
that the proceeds from such insurance policies would be sufficient to compensate
the  Company in the event of the death of a covered executive and these policies
do not cover the Company in the event that any executive becomes disabled or  is
otherwise unable to render services to the Company. The continued success of the
Company  is  also  dependent  upon  its ability  to  attract  and  retain highly
qualified software developers, marketing, sales and other personnel. Competition
for such  personnel  in  the software  industry  is  intense. There  can  be  no
assurance  that the Company will  be able to recruit  and retain such personnel.
See "Management."

CONTROL BY EXISTING MANAGEMENT

    Following this offering, the current executive officers and directors of the
Company and their affiliates will continue to beneficially own approximately 21%
of the Company's outstanding Common Stock. Accordingly, the current officers and
directors of the  Company will  continue to  have the  ability to  significantly
influence  the outcome of elections of the Company's directors and other matters
presented to a vote of shareholders. See "Principal and Selling Shareholders."

LIMITED PRIOR MARKET; POSSIBLE VOLATILITY OF STOCK PRICE

    Prior to this offering, there has been only a limited public market for  the
Common  Stock  of the  Company. The  Company's  Common Stock  was traded  in the
over-the-counter market  until May  19,  1995 when  it  was first  approved  for
trading  on  The Nasdaq  Small Cap  Market. As  of August  24, 1995,  there were
5,980,468 shares of the Company's Common  Stock outstanding of which a total  of
3,753,826  shares were held by non-affiliates of  the Company. For the first six
months of 1995, the  high and low  bid quotations for a  share of the  Company's
Common  Stock  were $5.625  and $0.750,  respectively. On  August 24,  1995, the
closing bid and asked quotations for a share of the Common Stock, as reported by
Nasdaq, were $15.375 and $15.750, respectively. There can be no assurance that a
more active trading  market for the  Common Stock will  develop or be  sustained
following  this offering. Moreover, the price at which shares are offered hereby
should not  be considered  an indication  of any  price at  which the  Company's
Common  Stock may trade in the future. The market price of the Common Stock will
be subject to change as a result  of market conditions and other factors and  no
assurance  can be given that the Common Stock  can be resold at a price equal to
or greater than the purchase price paid by investors in this offering. The stock
markets have experienced  extreme price and  volume fluctuations during  certain
periods.  These broad market fluctuations and other factors may adversely affect
the market  price of  the Company's  Common Stock.  See "Price  Range of  Common
Stock."

SHARES ELIGIBLE FOR FUTURE SALE; RIGHTS TO ACQUIRE SHARES

   
    All  of the 2,226,642 shares of the Company's Common Stock currently held by
affiliates of the Company are "restricted securities" as that term is defined in
Rule 144 promulgated under the Securities  Act of 1933, as amended  ("Securities
Act"). These shares may be sold only in compliance with Rule 144, pursuant to an
effective  registration statement or pursuant to an exemption from registration.
Sales of substantial amounts  of the Company's Common  Stock under Rule 144,  or
otherwise, or even the potential for such sales, could have an adverse effect on
the  market price of shares  of the Company's Common  Stock and could impair the
Company's ability to raise  capital through the sale  of its equity  securities.
Officers  and directors of the  Company, who own a  total of 2,506,292 shares of
the Company's  Common  Stock outstanding  or  issuable upon  exercise  of  stock
options,  have agreed with the  Representatives not to sell  any of their shares
(other than those shares to be  sold by them as Selling Shareholders  hereunder)
without  the  Representatives' consent  for a  period of  nine months  after the
completion of this offering. See "Shares Eligible for Future Sale."
    

                                       9
<PAGE>
    In addition to the shares of Common Stock that are currently outstanding,  a
total  of 947,802 shares  of Common Stock  have been reserved  for issuance upon
exercise of  options and  warrants  granted under  the Company's  stock  option,
employee stock purchase and other similar plans. Currently, options and warrants
to  acquire 905,301 shares of Common Stock  at a weighted average exercise price
of $.59 per share,  have been granted  pursuant to such  plans. The Company  has
registered an aggregate of 636,334 shares of Common Stock issuable upon exercise
of outstanding options granted or to be granted under the Company's stock option
plans. See "Shares Eligible for Future Sale" and "Underwriting."

POSSIBLE ISSUANCE OF PREFERRED STOCK; ANTI-TAKEOVER PROVISIONS

    The  Company  is authorized  to issue  up to  3,000,000 shares  of Preferred
Stock, par value $.001 per  share. The Preferred Stock may  be issued in one  or
more series, the terms of which may be determined at the time of issuance by the
Board  of Directors, without  further action by  the Company's shareholders, and
may  include  voting  rights,  preferences  as  to  dividends  and  liquidation,
conversion  and redemption rights  and sinking fund  provisions as determined by
the Board of Directors. Although the Company  has no present plans to issue  any
shares  of Preferred Stock, the issuance of  Preferred Stock in the future could
affect the rights of the holders of Common Stock and thereby reduce the value of
the Common Stock. In  particular, specific rights granted  to future holders  of
Preferred Stock could be used to restrict the Company's ability to merge with or
sell  its assets to a third party,  thereby preserving control of the Company by
present owners.  These  provisions may  also  have  the effect  of  delaying  or
preventing changes in control or management of the Company which could adversely
affect  the  market price  of the  Company's Common  Stock. See  "Description of
Securities."

                                USE OF PROCEEDS

    The net proceeds to the Company from the sale of the shares of Common  Stock
offered  by  it hereby,  after  deducting underwriting  discounts  and estimated
offering expenses  payable by  the Company,  are estimated  to be  approximately
$15,400,000.  The Company will not receive any  proceeds from the sale of shares
by the Selling Shareholders.

    The Company expects to use approximately  $2,500,000 of the net proceeds  of
this   offering  to  finance  new   product  development  and  existing  product
enhancements, approximately $1,000,000 of the  net proceeds of this offering  to
expand  current European  operations and increase  international distribution of
the Company's products and approximately $1,500,000 of the net proceeds of  this
offering  for the establishment of a  direct sales force for corporate customers
and advertising and promotion  of the Company's products  in the United  States.
The  balance of the net proceeds will  be used for general corporate purposes to
support the Company's ongoing operations, including general administrative costs
and expenses.

    In addition,  the Company  may  use a  portion of  the  balance of  the  net
proceeds  of the offering  to finance acquisitions  of complementary businesses,
products or technologies if attractive  opportunities arise. The Company has  no
plans,  commitments or agreements  with respect to any  such transactions at the
date of this  Prospectus. There  can no  assurance that  any such  complementary
businesses,  products  or  technologies  are  currently  available  or  will  be
available in the near future.

    The Company has not determined the exact amounts it plans to expend on  each
of  such uses or the timing of  such expenditures. The amounts actually expended
for each such use,  if any, are at  the discretion of the  Company and may  vary
significantly  depending  upon a  number  of factors,  including  future revenue
growth and the  amount of  cash generated by  the Company's  operations. To  the
extent the net proceeds of this offering are not utilized immediately, they will
be  invested in  United States government  or governmental  agency securities or
short-term insured certificates of deposit.

                                       10
<PAGE>
                          PRICE RANGE OF COMMON STOCK

    The Company's Common Stock began trading  on The Nasdaq Small Cap Market  on
May  19, 1995 under the  symbol "TSSW." The following  table sets forth the high
and low closing  bid prices  for a  share of Common  Stock, as  reported by  the
National  Quotation Bureau for periods prior to  May 19, 1995 and as reported by
Nasdaq for periods  since May 19,  1995. Bid quotations  represent high and  low
prices   quoted  between  dealers,  do  not  include  commissions,  mark-ups  or
mark-downs and for these  reasons and the limited  and sporadic trading  volumes
which  from  time  to  time  have been  experienced,  may  not  represent actual
transactions. The Company's Common Stock has been approved for inclusion on  The
Nasdaq National Market upon consummation of this offering.

<TABLE>
<CAPTION>
                                                                                      HIGH        LOW
                                                                                    ---------  ---------
<S>                                                                                 <C>        <C>
1993
    First Quarter.................................................................  $    .219  $    .060
    Second Quarter................................................................       .219       .060
    Third Quarter.................................................................       .250       .125
    Fourth Quarter................................................................       .500       .188
1994
    First Quarter.................................................................       .625       .250
    Second Quarter................................................................       .375       .125
    Third Quarter.................................................................       .400       .250
    Fourth Quarter................................................................      1.563       .312
1995
    First Quarter.................................................................      1.500       .750
    Second Quarter................................................................      5.625      1.063
    Third Quarter (through August 24, 1995).......................................     16.375      5.250
</TABLE>

    On  August 24,  1995, the closing  bid and asked  prices for a  share of the
Common Stock, as reported by Nasdaq, were $15.375 and $15.750, respectively.  As
of  August 24,  1995, there  were approximately 5,000  holders of  record of the
Company's Common Stock.

                                DIVIDEND POLICY

    The Company has never paid any cash  dividends on its Common Stock and  does
not  anticipate that it  will pay dividends in  the foreseeable future. Instead,
the Company intends to  apply any earnings to  the development and expansion  of
its  business.  The terms  of the  Company's  bank line  of credit  restrict the
payment of cash dividends.

                                       11
<PAGE>
                                 CAPITALIZATION

    The following table sets forth the capitalization of the Company at June 30,
1995 and as adjusted to reflect the receipt of net proceeds from the sale of the
1,300,000 shares of Common Stock offered hereby by the Company.

<TABLE>
<CAPTION>
                                                                                                JUNE 30, 1995
                                                                                            ----------------------
                                                                                             ACTUAL    AS ADJUSTED
                                                                                            ---------  -----------
<S>                                                                                         <C>        <C>
                                                                                                (IN THOUSANDS)
Long-term debt (less current portion).....................................................  $      47   $      47
                                                                                            ---------  -----------
Commitments (1)
Shareholders' equity
  Preferred stock, $.001 par value:
    3,000,000 shares authorized, none issued or outstanding...............................     --          --
  Common stock, $.001 par value:
    20,000,000 shares authorized, 5,920,468 shares issued and
     outstanding (2), 7,220,468 shares issued and outstanding as
     adjusted (2).........................................................................          6           7
  Additional paid-in capital..............................................................      2,430      17,829
  Notes receivable from shareholders (3)..................................................       (239)        (30)
  Retained earnings.......................................................................        419         419
                                                                                            ---------  -----------
      Total shareholders' equity..........................................................      2,616      18,225
                                                                                            ---------  -----------
        Total capitalization..............................................................  $   2,663   $  18,272
                                                                                            ---------  -----------
                                                                                            ---------  -----------
<FN>
- ------------------------
(1)  See Notes 4 and 10  of Notes to Financial  Statements for a description  of
     the Company's lease obligations.
(2)  Excludes  60,000 shares of Common Stock issued subsequent to June 30, 1995,
     329,968 shares  of  Common  Stock issuable  upon  exercise  of  outstanding
     warrants, with exercise prices ranging from $.20 to $.50 per share, 617,834
     shares  of Common  Stock issuable  in the  future upon  exercise of options
     granted or  to be  granted  under the  Company's  stock option  plans,  and
     230,000   shares   of  Common   Stock   issuable  upon   exercise   of  the
     "Representatives' Warrants." See "Description of Securities --  Outstanding
     Warrants," "Management -- Stock Option Plans" and "Underwriting."
(3)  Includes amounts payable pursuant to promissory notes given by officers and
     certain  employees  of the  Company in  payment of  the purchase  price for
     shares of Common Stock under the Company's stock purchase and option plans.
     See "Management -- Stock Option  Plans; Stock Purchase Plans,"  "Management
     --  Certain Transactions," and Note 5 of Notes to Financial Statements. All
     of these promissory notes  will be paid in  full upon consummation of  this
     offering.
</TABLE>

                                       12
<PAGE>
                            SELECTED FINANCIAL DATA

    The selected financial data set forth below as of December 31, 1993 and 1994
and  for each of the three years in  the period ended December 31, 1994 has been
derived from the financial statements  of the Company included elsewhere  herein
which  have  been  audited by  Deloitte  & Touche  LLP,  and should  be  read in
conjunction with those  financial statements (including  the notes thereto)  and
with "Management's Discussion and Analysis of Financial Condition and Results of
Operations"  also  included elsewhere  herein. The  selected financial  data set
forth below as  of December 31,  1990, 1991 and  1992, and for  the years  ended
December  31, 1990  and 1991 are  derived from audited  financial statements not
included herein. The selected financial  data as of June  30, 1994 and 1995  and
for  the six month periods  ended June 30, 1994 and  1995, has been derived from
the unaudited  financial  statements of  the  Company  and, in  the  opinion  of
management,  include  all  adjustments,  consisting  only  of  normal  recurring
adjustments, necessary for a fair presentation of the results of operations  for
such  periods. The results of operations for  the six months ended June 30, 1995
are not necessarily indicative of results to be expected for any future  quarter
or the year ending December 31, 1995.
<TABLE>
<CAPTION>
                                                                                                            SIX MONTHS
                                                               YEAR ENDED DECEMBER 31,                    ENDED JUNE 30,
                                                -----------------------------------------------------  --------------------
<S>                                             <C>        <C>        <C>        <C>        <C>        <C>        <C>
                                                  1990       1991       1992       1993       1994       1994       1995
                                                ---------  ---------  ---------  ---------  ---------  ---------  ---------

<CAPTION>
                                                      (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                             <C>        <C>        <C>        <C>        <C>        <C>        <C>
STATEMENT OF INCOME DATA:
Revenues......................................  $   3,518  $   3,650  $   3,470  $   4,925  $   7,202  $   2,617  $   6,181
Cost of sales.................................        477        778        979      1,664      2,316        910      1,905
                                                ---------  ---------  ---------  ---------  ---------  ---------  ---------
  Gross profit................................      3,041      2,872      2,491      3,261      4,886      1,707      4,276
Sales and marketing expense...................      1,760      1,762      1,497      1,873      2,273      1,031      1,841
General and administrative expense............        915        770        642        813      1,245        413        805
Research and development expense..............        187        256        277        258        440        136        273
                                                ---------  ---------  ---------  ---------  ---------  ---------  ---------
Income from operations........................        179         84         75        317        928        127      1,357
Other income (expense), net...................        (39)       (20)       (27)       (29)       (28)       (11)        32
Provision (benefit) for income taxes..........          7         14          7        (20)       100         13        528
                                                ---------  ---------  ---------  ---------  ---------  ---------  ---------
Net income....................................  $     133  $      50  $      41  $     308  $     800  $     103  $     861
                                                ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                                ---------  ---------  ---------  ---------  ---------  ---------  ---------
Net income per common shares..................  $     .03  $     .01  $     .01  $     .06  $     .14  $     .02  $     .13
                                                ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                                ---------  ---------  ---------  ---------  ---------  ---------  ---------
Weighted average number of shares
 outstanding..................................      3,892      4,203      4,776      4,927      5,576      4,995  6,696
<CAPTION>

                                                                                                            SIX MONTHS
                                                               YEAR ENDED DECEMBER 31,                    ENDED JUNE 30,
                                                -----------------------------------------------------  --------------------
                                              1990       1991       1992       1993       1994       1994       1995
                                            ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                                               (IN THOUSANDS)
<S>                                             <C>        <C>        <C>        <C>        <C>        <C>        <C>
BALANCE SHEET DATA:
Working capital (deficiency)..............  $     137  $     233  $    (168) $     350  $   1,446  $     514  $   2,201
Total assets..............................      1,312      1,211      1,662      1,736      4,025      1,841      4,781
Long-term debt............................          2        146         46        100         55         78         47
Notes receivable from shareholders........        (61)       (71)       (85)       (74)      (273)       (79)      (239)
Retained earnings (accumulated deficit)...     (1,641)    (1,591)    (1,550)    (1,242)      (442)    (1,139)       419
Shareholders' equity......................        329        406        435        755      1,615        862      2,616
</TABLE>

                                       13
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

    The  Company is  a leading developer  and publisher of  utility software for
personal computers. The Company recognized significant increases in revenues and
profitability during  1993 and  the  first seven  months of  1994,  attributable
primarily  to the introduction  in 1992 of  CHECK-CHECKMARK-IT PRO for DOS-based
personal computers and the April 1994 release of SETUP ADVISOR, a  Windows-based
utility  that helps users install modems,  fax cards, sound cards, CD-ROM drives
and other devices in their personal computer systems. Following the August  1994
introduction of WINCHECK-CHECKMARK-IT, the "All-in-One Problem Solver" for users
of   Microsoft's   Windows  operating   system,   the  Company's   revenues  and
profitability grew at an  accelerated rate during the  last five months of  1994
and  the first  quarter of 1995.  Since the  beginning of 1995,  the Company has
introduced FASTMOVE!, software packaged with a cable to assist users of multiple
personal  computers  in   transferring  and  synchronizing   data  files   while
simultaneously scanning for viruses, and a new version of SETUP ADVISOR that has
been  enhanced to  address the  needs of personal  computer users  who intend to
upgrade their personal computers  to multimedia systems. On  July 24, 1995,  the
Company  began  shipping  WIN'95 ADVISOR,  which  will permit  Windows  users to
analyze their personal computer's  compatibility with Microsoft's new  operating
system, Windows 95, which is scheduled for release in August 1995. In July 1995,
the  Company  received a  single  order from  Ingram  Micro, totaling  over $1.7
million,  for  its  WIN'95  ADVISOR,  specifically  packaged  for  Sam's   Club.
Additional  utilities for  anticipated users of  Windows 95  are currently under
development. There can, however, be no assurance that the Company will  continue
to  attain levels of revenue and profitability growth in future periods that are
comparable to those experienced in recent periods.

    The Company sells its  products domestically primarily through  distributors
for  resale to  the retail  channel. In  1994, three  distributors accounted for
approximately 75%  of the  Company's product  sales. These  customers  typically
order  on an  as-needed basis, and  the Company operates  with relatively little
backlog. Sales are recorded at the time products are shipped. However, as is the
case with  other consumer  product manufacturers,  the Company's  operations  in
subsequent  periods  are subject  to  the risk  of  product returns  through the
exercise by  customers  of contractual  return  rights or  as  a result  of  the
Company's  strategic interest in  assisting customers in  balancing and updating
inventories. Although the Company attempts to  monitor and manage the volume  of
its  sales to its customers, large shipments  in anticipation of demand which is
subsequently unrealized  can  lead  to  overstocking  by  the  distributors  and
substantial  product  returns.  Furthermore,  the risk  of  product  returns may
increase if the demand for the Company's products declines. Although the Company
maintains allowances  for projected  returns,  there can  be no  assurance  that
actual  levels of returns  will not significantly  exceed amounts anticipated by
the Company. The Company's revenues consist of product sales and royalty  income
which,  for the most part, is derived  from international sales of the Company's
products  under  agreements  with  co-publishers  (principally  those  who  sell
CHECK-CHECKMARK-IT  PRO  in  France,  Germany and  the  United  Kingdom).  It is
anticipated that there will be a decrease  in royalty income as a percentage  of
total  revenues following this offering to correspond with the Company's efforts
to increase direct international sales of its products.

    Most of the Company's operating expenses are tied directly to sales  volume.
Cost  of  sales  includes the  cost  of blank  diskettes,  software duplication,
packaging materials and user  manuals, in addition  to amortization of  software
development  costs, royalties paid to other software development companies under
various agreements  and inventory  obsolescence  reserves. Sales  and  marketing
expense  consists primarily  of salaries and  commissions paid  to the Company's
sales, customer service  and technical  support personnel  and expenditures  for
retail product merchandising and promotions. In addition to the base salaries of
employees in general administration, general and administrative expense includes
amounts  paid to all of the Company's personnel under the Company's annual bonus
plans that are  based upon  the Company's  overall levels  of quarterly  pre-tax
income.  Certain of the Company's products can be expected to have short product
life   cycles,    characterized   by    decreases    in   retail    prices    as

                                       14
<PAGE>
a  given product's  life cycle  advances. In order  for the  Company to maintain
satisfactory gross margins, the Company will  need to introduce new products  to
offset   declining  margins   associated  with  older   products.  Research  and
development expense consists primarily of salaries and related benefits paid  to
computer  programmers to research and design new software products. Research and
development expense during 1993 and 1994 and the six months ended June 30,  1995
was  approximately $258,000, $440,000 and $273,000, respectively. In addition to
amounts expensed for research and  development activities, salaries paid to  the
Company's  software programmers  and fees  paid to  outside software development
consulting firms  for further  development and  enhancement after  technological
feasibility of a product has been established are capitalized in accordance with
SFAS 86. During 1993, 1994 and the six months ended June 30, 1995, approximately
$194,000,  $169,000 and $199,000, respectively,  of such costs were capitalized.
As described above, royalties paid to third party software developers  ($139,000
in  1993, $166,000 in 1994 and $274,000 for  the six months ended June 30, 1995)
are included in  cost of  sales. When these  expenditures are  added to  amounts
expensed   and  capitalized  in  connection  with  the  Company's  research  and
development activities, the resulting totals represent 12.0% of total revenue in
1993, 11.1% in 1994 and 12.1% for the six months ended June 30, 1995.

RESULTS OF OPERATIONS

    The following  table  sets forth  certain  statement  of income  data  as  a
percentage of total revenues for the periods indicated:

                          PERCENTAGE OF TOTAL REVENUES

<TABLE>
<CAPTION>
                                                                  YEAR ENDED                  SIX MONTHS
                                                                 DECEMBER 31,               ENDED JUNE 30,
                                                        -------------------------------  --------------------
                                                          1992       1993       1994       1994       1995
                                                        ---------  ---------  ---------  ---------  ---------
<S>                                                     <C>        <C>        <C>        <C>        <C>
Revenues:
  Product sales.......................................       96.5%      95.3%      95.7%      93.9%      97.4%
  Royalty income......................................        3.5        4.7        4.3        6.1        2.6
                                                        ---------  ---------  ---------  ---------  ---------
                                                            100.0      100.0      100.0      100.0      100.0
Cost of sales.........................................       28.2       33.8       32.2       34.8       30.8
                                                        ---------  ---------  ---------  ---------  ---------
  Gross profit........................................       71.8       66.2       67.8       65.2       69.2
Sales and marketing expense...........................       43.1       38.0       31.6       39.4       29.8
General and administrative expense....................       18.5       16.5       17.3       15.8       13.0
Research and development expense......................        8.0        5.2        6.1        5.2        4.4
                                                        ---------  ---------  ---------  ---------  ---------
Income from operations................................        2.2        6.5       12.8        4.8       22.0
Other income/expense..................................         .8         .7         .3         .4         .5
                                                        ---------  ---------  ---------  ---------  ---------
Income before taxes...................................        1.4        5.8       12.5        4.4       22.5
Provision/benefit for income taxes....................         .2         .5        1.4         .5        8.6
                                                        ---------  ---------  ---------  ---------  ---------
Net income............................................        1.2%       6.3%      11.1%       3.9%      13.9%
                                                        ---------  ---------  ---------  ---------  ---------
                                                        ---------  ---------  ---------  ---------  ---------
</TABLE>

COMPARISON OF SIX MONTHS ENDED JUNE 30, 1995 AND 1994

    REVENUES.    Total revenues  for the  six  months ended  June 30,  1995 were
$6,181,000, an increase of $3,564,000, or 136.2%, compared to $2,617,000 for the
same period in 1994.  This increase was attributable  to increased sales of  the
Company's WINCHECK-CHECKMARK-IT product which was first released in August 1994,
and  sales of FASTMOVE!,  released in March  1995. Sales of  these products more
than offset declining sales of older products. The Company expects that sales of
WINCHECK-CHECKMARK-IT,  FASTMOVE!   and  WIN'95   ADVISOR  will   contribute   a
substantial portion of total revenues during 1995.

    For  the six  months ended  June 30, 1995,  royalty income  was $159,000, an
increase of $1,000, or .6%, compared to  $158,000 for the six months ended  June
30, 1995. Royalty income continued to decline as a percentage of total revenues,
from  6.1% during  the six  months ended June  30, 1994  to 2.6%  during the six
months ended June 30, 1995.

    GROSS PROFIT.   Gross profit  for the  six months  ended June  30, 1995  was
$4,277,000, an increase of $2,570,000, or 150.6%, compared to $1,707,000 for the
same  period in 1994. Gross  profit as a percentage  of total revenues increased
from 65.2%  during  the  six  months  ended June  30,  1994  to  69.2%  for  the

                                       15
<PAGE>
six  months ended June 30,  1995. This increase was  primarily attributable to a
change in product mix resulting  from the introduction of  WINCHECK-CHECKMARK-IT
and   FASTMOVE!,  which  have  lower  costs  per  unit  than  CHECK-CHECKMARK-IT
PRO:DELUXE, which  represented  a substantial  portion  of the  Company's  sales
during  the second quarter  of 1994. Such  cost savings were  somewhat offset by
higher royalty costs paid to other software development companies ($274,000,  as
compared  to $48,000 in the six months  ended June 30, 1994), primarily incurred
in connection with the Company's FASTMOVE! product, and by higher freight  costs
($145,000,  as  compared to  $34,000 in  the  six months  ended June  30, 1994),
resulting from increased product sales  and higher freight-in costs for  certain
product components. Also included in cost of sales for the six months ended June
30,  1995 was amortization of software  development costs ($138,000, as compared
to $176,000 in the six months ended June 30, 1994).

    SALES AND MARKETING EXPENSE.  Sales and marketing expense for the six months
ended June 30, 1995 was $1,841,000, an increase of $810,000, or 78.6%,  compared
to  $1,031,000  for  the six  months  ended  June 30,  1994.  This  increase was
primarily attributable to increased  promotional and merchandising  expenditures
for  the  Company's  products  associated  with  its  enhanced  retail strategy.
Additionally, in  order to  support  the substantial  increase in  sales  volume
experienced in 1995, the Company was required to add sales, customer service and
technical  support personnel. Although sales  and marketing expense was $810,000
higher during the six months  ended June 30, 1995 than  in the six months  ended
June  30, 1994, sales  and marketing expense  declined as a  percentage of total
revenues from 39.4% during the six months  ended June 30, 1994 to 29.8% for  the
six  months  ended June  30,  1995. This  decrease  was due  to  the substantial
increase in sales volume experienced during the six months ended June 30, 1995.

    GENERAL AND ADMINISTRATIVE EXPENSE.  General and administrative expense  for
the  six months ended  June 30, 1995  was $805,000, an  increase of $392,000, or
94.9%, compared to $413,000 for the six months ended June 30, 1994. As a  result
of  the increases in product sales and operating profits realized by the Company
during the six  months ended June  30, 1995, the  Company's employees were  paid
higher   profit  sharing  bonuses,  and  the  provision  for  doubtful  accounts
increased.  However,   as  a   percentage  of   total  revenues,   general   and
administrative expenses declined from 15.8% during the six months ended June 30,
1994 to 13.0% during the six months ended June 30, 1995.

    RESEARCH  AND DEVELOPMENT EXPENSE.  Research and development expense for the
six months ended June 30, 1995 was $273,000, an increase of $138,000, or 102.2%,
compared to $135,000 during  the six months ended  June 30, 1994. This  increase
was attributable primarily to the hiring of additional programmers and increased
use  of  outside  programmers  during 1995  to  develop  new  products. However,
research and development  expense decreased  as a percentage  of total  revenues
from  5.2% for the  six months ended  June 30, 1994  to 4.4% for  the six months
ended June 30, 1995. This decrease was attributable primarily to the substantial
increase in sales volume experienced during the second quarter of 1995.

    INCOME FROM  OPERATIONS.    As  a  result  of  the  foregoing,  income  from
operations for the six months ended June 30, 1995 was $1,357,000, an increase of
$1,229,000,  or 960.2%, compared to  $128,000 for the six  months ended June 30,
1994.

    PROVISION FOR INCOME TAXES.   The Company's effective  tax rate for the  six
months  ended June 30, 1995 was 38%, compared to an 11.3% effective tax rate for
the six months ended June  30, 1994. The increase in  the effective tax rate  is
attributable  to the complete utilization during  1994 of all net operating loss
carryforwards previously available to the Company.

COMPARISON OF YEARS ENDED DECEMBER 31, 1994 AND 1993

    REVENUES.   Total  revenues  for  the year  ended  December  31,  1994  were
$7,202,000,  an increase of $2,277,000, or 46.2%, compared to $4,925,000 for the
year ended December 31, 1993. This increase was attributable to sales during the
last five months  of the year  of WINCHECK-CHECKMARK-IT, which  was released  in
August  1994. As a  result, product sales  for the year  ended December 31, 1994
increased by $2,200,000,  or 46.9%,  over 1993 product  sales despite  declining
sales of older products.

                                       16
<PAGE>
    Royalty  income  was  $308,000 for  the  year  ended December  31,  1994, an
increase of $76,000, or 32.8%, compared to $232,000 for the year ended  December
31,  1993. However, the 1994 increases in  royalty income did not match the rate
of growth in product sales (most  of which are domestic) experienced during  the
year.  Consequently, royalty income decreased as  a percentage of total revenues
from 4.7% in 1993 to 4.3% in 1994.

    GROSS PROFIT.    Gross  profit  for 1994  was  $4,886,000,  an  increase  of
$1,625,000,  or 49.8%,  compared to $3,261,000  for the year  ended December 31,
1993. The increase  in gross profit  as a percentage  of product sales  realized
during  the past year, from 69.5% in 1993  up to 70.9% in 1994, was attributable
primarily  to  a   change  in   sales  mix   resulting  from   the  release   of
WINCHECK-CHECKMARK-IT  in late  1994. WINCHECK-CHECKMARK-IT  has lower materials
and software  costs  per  unit than  does  CHECK-CHECKMARK-IT  PRO:DELUXE  which
comprised  a larger portion of the Company's product sales during the first nine
months of 1994. Gross profits also  increased as a percentage of total  revenues
from  66.2% in 1993 to 67.8% in 1994. Included in cost of sales are amortization
of software development  costs ($367,000  in 1994,  as compared  to $296,000  in
1993)  and royalties paid  to other software  development companies ($166,000 in
1994 and $139,000 in 1993) under various agreements.

    SALES AND  MARKETING EXPENSE.   Sales  and marketing  expense for  1994  was
$2,273,000,  an increase of $400,000, or 21.4%, compared to $1,873,000 for 1993.
This increase was  attributable primarily to  the promotional and  merchandising
expenditures  incurred in connection with  the release of WINCHECK-CHECKMARK-IT.
In addition, salaries  and related costs  increased during 1994  as the  Company
decided  to perform  certain marketing functions  in-house, as  opposed to using
outside services. These increased costs  were partially offset by reductions  in
consulting  and  other fees  paid to  third party  service providers.  Sales and
marketing expense, however,  decreased as  a percentage of  total revenues  from
38.0%  in 1993 to 31.6% in 1994. This decrease was attributable primarily to the
significant increase in  revenue in 1994  resulting from sales  during the  last
five months of 1994 of WINCHECK-CHECKMARK-IT.

    GENERAL  AND ADMINISTRATIVE EXPENSE.  General and administrative expense for
1994 was $1,245,000 an increase of  $432,000 or 53.1%, compared to $813,000  for
1993.  The  1994 expenses  included the  accrual  of the  minimum of  $50,000 in
license royalties payable to DIC Entertainment in connection with the  Company's
SUPERHUMAN  SAMURAI  COMPUTER SAFETY  FUN KIT,  a product  whose sales  have not
materialized as anticipated and are not expected to contribute significantly  to
future  sales. Excluding the effect of  this accrual, general and administrative
expenses in 1994 increased by 46.8% over the 1993 level. Similarly, general  and
administrative expense increased as a percentage of total revenues from 16.5% in
1993  to 17.3% in 1994.  The primary reason for  this increase was higher profit
sharing bonuses ($406,000  for the  year ended  December 31,  1994, compared  to
$134,000  for the year ended  December 31, 1993) which were  paid as a result of
the significant increase in  profits in 1994.  Additionally, as sales  increased
significantly  in  1994, the  provision  for doubtful  accounts  increased above
amounts provided for the year ended December 31, 1993.

    RESEARCH AND DEVELOPMENT EXPENSE.  Research and development expense for 1994
was $440,000, an increase of $182,000, or 70.5%, compared to $258,000 for  1993.
Research  and  development  expense  also increased  as  a  percentage  of total
revenues from 5.2% in 1993 to 6.1% in 1994. This increase reflects the hiring of
additional programmers and management  personnel in 1994 in  order to assist  in
the  development and release of new  products. The additional payroll costs were
somewhat offset by a decline in consultants' fees in 1994 from 1993 levels.

    INCOME FROM  OPERATIONS.    As  a  result  of  the  foregoing,  income  from
operations  for 1994 was $928,000, an  increase of $611,000, or 192.7%, compared
to $317,000 in 1993.

    PROVISION (BENEFIT) FOR INCOME TAXES.   The effective tax rate for 1994  was
11%  compared to a benefit of 7% in  1993. The 1994 effective rate was less than
the statutory rate primarily due to  the elimination of the valuation  allowance
on  deferred tax assets  resulting from current taxable  income and the expected
utilization of net operating loss carryforwards.

                                       17
<PAGE>
COMPARISON OF YEARS ENDED DECEMBER 31, 1993 AND 1992

    REVENUES.   Total  revenues  for  the year  ended  December  31,  1993  were
$4,925,000,  an increase of $1,455,000, or 41.9%, compared to $3,470,000 for the
year ended December  31, 1992. This  increase was attributable  to sales of  the
Company's CHECK-CHECKMARK-IT PRO series of products which were introduced during
the  year. Sales of the CHECK-CHECKMARK-IT PRO series of products were partially
offset by declining  sales of CHECK-CHECKMARK-IT  LAN and  CHECK-CHECKMARK-LIST,
products  that were discontinued during the year in order to focus the Company's
resources on the development and marketing of the CHECK-CHECKMARK-IT PRO  series
of  products. As a  result, product sales  for the year  ended December 31, 1993
increased by $1,344,000, or 40.1%, over  1992 product sales. Royalty income  was
$232,000  in 1993, an  increase of $110,000,  or 90.2%, compared  to $122,000 in
1992. Royalty income also increased as a percentage of total revenues from  3.5%
in 1992 to 4.7% in 1993.

    GROSS  PROFIT.    Gross  profit  for 1993  was  $3,261,000,  an  increase of
$770,000, or 30.9%, compared to $2,491,000 for the year ended December 31, 1992.
The decrease in gross  profit as a percentage  of product sales realized  during
the year, from 74.4% in 1992 to 69.5% in 1993, and the corresponding decrease in
gross  profits as a percentage of total revenues, from 71.8% in 1992 to 66.2% in
1993, reflect  the  change in  sales  mix  as sales  of  CHECK-CHECKMARK-IT  PRO
products,  which have a greater cost per unit than the Company's other products,
accounted for a greater percentage of  total product sales. Included in cost  of
sales  are  amortization of  software development  costs  ($296,000 in  1993, as
compared to $81,500 in  1992) and royalties paid  to other software  development
companies ($139,000 in 1993, as compared to $226,000 in 1992).

    SALES  AND  MARKETING EXPENSE.   Sales  and marketing  expense for  1993 was
$1,873,000, an increase of $376,000, or 25.1%, compared to $1,497,000 for  1992.
The  increase in 1993 sales and  marketing expense was attributable primarily to
higher  advertising  and  other  promotional   costs  incurred  to  launch   the
CHECK-CHECKMARK-IT PRO series of products and the hiring of a director of sales.
However, sales and marketing expense decreased as a percentage of total revenues
from 43.1% in 1992 to 38.0% in 1993. This decrease was attributable primarily to
the  1993 increase  in product  sales, which  more than  offset the  increase in
general and administrative expense.

    GENERAL AND ADMINISTRATIVE EXPENSE.  General and administrative expense  for
1993  was $813,000, an increase  of $171,000 or 26.7%,  compared to $642,000 for
1992. The primary  reason for this  increase was higher  profit sharing  bonuses
($134,000 for the year ended December 31, 1993, compared to $15,000 for the year
ended December 31, 1992) which were paid as a result of the significant increase
in  profits in 1993. However, general  and administrative expense decreased as a
percentage of total revenues from 18.5% in 1992 to 16.5% in 1993. This  decrease
was  attributable primarily  to the 1993  increase in product  sales, which more
than offset the increase in general and administrative expense.

    RESEARCH AND DEVELOPMENT EXPENSE.  Research and development expense for 1993
was $258,000, a decrease of $19,000, or 6.9%, compared to $277,000 for 1992.  In
addition,  research and development  expense decreased as  a percentage of total
revenues from 8.0% in 1992 to 5.2% in 1993.

    INCOME FROM  OPERATIONS.    As  a  result  of  the  foregoing,  income  from
operations  for 1993 was $317,000, an  increase of $242,000, or 322.7%, compared
to $75,000 in 1992. This increase  was attributable to the increases in  revenue
and  gross  profits  experienced  in 1993  which,  combined  with  reductions in
marketing and  selling  expense  and  research  and  development  expense  as  a
percentage  of total revenue,  more than offset slight  increases in general and
administrative expense as a percentage of total revenue.

    PROVISION (BENEFIT) FOR INCOME  TAXES.  In 1992,  the Company accrued  state
income  tax, but  did not  realize any benefit  from federal  net operating loss
carryforwards until 1993,  when the  Company adopted SFAS  109, "Accounting  for
Income  Taxes." Consequently, the Company realized  a benefit for the year ended
December 31, 1993, whereas  the Company's income  from operations was  partially
taxed (at an effective tax rate of 14.6%) for the year ended December 31, 1992.

                                       18
<PAGE>
QUARTERLY RESULTS

    The Company's quarterly operating results may fluctuate significantly due to
a  variety of factors,  including changes in the  Company's product and customer
mix, the introduction of new products by the Company or its competitors, pricing
pressures, general economic  conditions and other  factors. Since the  Company's
customers  presently  order on  an as-needed  basis,  the Company  operates with
relatively little backlog and  substantially all of its  total revenues in  each
quarter  will result from orders received  in that quarter. Therefore, quarterly
revenue will depend on the volume and timing of orders shipped during a quarter,
which are  difficult to  forecast. In  addition,  it can  be expected  that  the
Company  will continue to  incur product development,  marketing and promotional
expenses based upon management's expectations as to future sales. Since many  of
these  expenses are  committed in  advance, the  Company generally  is unable to
adjust spending in a timely manner to compensate for any unexpected shortfall in
sales. If operating revenues do not meet the Company's expectations in any given
quarter, operating results may be adversely affected. There can be no  assurance
that the Company will be profitable in any given quarter.

    In  addition, sales of software are  seasonal. The Company's revenues in the
fourth quarter of  each year  are typically higher  than revenues  in the  other
three  quarters  of the  year.  This seasonality  may  create variations  in the
Company's quarterly results from year to year.

    As discussed above,  the increases  in revenue  for the  three months  ended
March  31,  1995  and  June  30, 1995,  respectively,  as  compared  to revenues
generated during the comparable  periods of 1994 were  attributable to sales  of
the  Company's WINCHECK-CHECKMARK-IT product  that was first  released in August
1994. The introduction of WINCHECK-CHECKMARK-IT also significantly affected  the
Company's operating results during the third and fourth quarters of 1994.

    The  following table sets forth certain quarterly financial data for each of
the four quarters in 1993 and 1994 and  the first two quarters of 1995 that  has
been  derived  from  unaudited  financial statements  that,  in  the  opinion of
management,  reflect  all  adjustments  (consisting  only  of  normal  recurring
adjustments)  necessary for a  fair presentation of  such quarterly information.
The operating results  for any  quarter are  not necessarily  indicative of  the
results to be expected for any future quarter.

<TABLE>
<CAPTION>
                                                                      QUARTER ENDED
                           ----------------------------------------------------------------------------------------------------
                                         FISCAL 1993                              FISCAL 1994                   FISCAL 1995
                           ---------------------------------------  ---------------------------------------  ------------------
                           MAR. 31,  JUNE 30,  SEPT. 30,  DEC. 31,  MAR. 31,  JUNE 30,  SEPT. 30,  DEC. 31,  MAR. 31,  JUNE 30,
                             1993      1993      1993       1993      1994      1994      1994       1994      1995      1995
                           --------  --------  ---------  --------  --------  --------  ---------  --------  --------  --------
                                                         (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                        <C>       <C>       <C>        <C>       <C>       <C>       <C>        <C>       <C>       <C>
REVENUES:
  Product sales..........  $ 1,174   $ 1,197   $  1,069   $ 1,253   $ 1,174   $ 1,285   $  1,581   $ 2,853   $ 2,761   $ 3,261
  Royalty income.........       19        75         65        72        86        72         69        81       100        59
                           --------  --------  ---------  --------  --------  --------  ---------  --------  --------  --------
                             1,193     1,272      1,134     1,325     1,260     1,357      1,650     2,934     2,861     3,320
Cost of sales............      357       503        390       414       419       491        498       907       750     1,155
                           --------  --------  ---------  --------  --------  --------  ---------  --------  --------  --------
Gross profit.............      836       769        744       911       841       866      1,152     2,027     2,111     2,165
Sales and marketing
 expense.................      453       487        403       529       474       557        527       715       860       980
General and
 administrative
 expense.................      211       187        188       227       215       198        280       552       398       407
Research and development
 expense.................       76        47         61        74        63        72        108       197       129       145
                           --------  --------  ---------  --------  --------  --------  ---------  --------  --------  --------
Income from operations...       96        48         92        81        89        39        237       564       724       633
Other, net...............      (13 )      (6 )       (3 )      (8 )      (5 )      (7 )      (15 )      (3 )      13        19
                           --------  --------  ---------  --------  --------  --------  ---------  --------  --------  --------
Income before taxes......       83        42         89        73        84        32        222       561       737       652
Income tax (benefit)
 provision...............        8        (8 )    --          (20 )       9         3         25        62       280       248
                           --------  --------  ---------  --------  --------  --------  ---------  --------  --------  --------
Net income...............  $    75   $    50   $     89   $    93   $    75   $    29   $    197   $   499   $   457   $   404
                           --------  --------  ---------  --------  --------  --------  ---------  --------  --------  --------
                           --------  --------  ---------  --------  --------  --------  ---------  --------  --------  --------
Net income per share.....  $   .02   $   .01   $    .02   $   .01   $   .01   $   .01   $    .04   $   .08   $   .07   $   .06
                           --------  --------  ---------  --------  --------  --------  ---------  --------  --------  --------
                           --------  --------  ---------  --------  --------  --------  ---------  --------  --------  --------
Weighted average number
 of shares outstanding...    4,449     4,508      4,506     4,927     5,116     4,807      5,147     5,576     6,570     6,765
                           --------  --------  ---------  --------  --------  --------  ---------  --------  --------  --------
                           --------  --------  ---------  --------  --------  --------  ---------  --------  --------  --------
</TABLE>

                                       19
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

    Through  1993,  the  Company  was  required  to  supplement  cash  flow from
operations with  funds provided  by  investors and  bank  loans to  finance  the
development  of its  business. Although total  revenue and  net income increased
substantially in 1993, cash flow from operating activities decreased to  $75,000
for such year as the Company made substantial investments in accounts receivable
and  inventories to accommodate its growth. During 1994, the Company was able to
finance  its  operations  and  growth  primarily  through  cash  generated  from
operations  of $1,268,000, supplemented by net  borrowings of $210,000 under its
bank line of credit  and $45,000 received  from the sale  of Common Stock.  This
ability continued during the first six months of 1995 when the Company generated
$1,144,000  in cash from operations  and was able to  repay all outstanding bank
borrowings.

    During  1993,  the  Company   invested  $194,000  in  capitalized   software
development,  made debt  repayments totaling  $222,000 and  purchased $12,000 of
property and  equipment. During  1994, the  Company used  $169,000 of  its  cash
resources to invest in capitalized software development, repaid debt and capital
lease  obligations  aggregating  $77,000,  purchased  $14,000  of  property  and
equipment and paid loan costs  of $6,000. During the  six months ended June  30,
1995,  an additional $199,000 was used for capitalized software development, and
the Company  repaid debt  and capital  lease obligations  aggregating  $393,000,
purchased $65,000 of property and equipment, and paid loan costs of $1,000.

    On April 27, 1995, the Company entered into a new credit line facility which
provides  for borrowings up to  $300,000 and expires on  May 5, 1996. Borrowings
under this line of credit bear interest at 1.5% over the prime rate as  reported
by  the  Wall Street  Journal (an  effective rate  of 10.5%  at June  30, 1995).
Borrowings are collateralized by substantially  all of the Company's assets  and
guaranteed by the Company's three executive officers. The Company is required to
maintain  a minimum tangible  net worth of approximately  $1,300,000, a ratio of
total liabilities to  tangible net worth  of less than  2 to 1  and minimum  net
income  of $1 on an  annual basis. The line of  credit also prohibits payment of
dividends  without  prior  approval  of  the  bank  and  limits  annual  capital
expenditures  to $75,000. There were no borrowings outstanding under the line of
credit at June 30, 1995.

    Primarily as  a consequence  of  the increase  in sales  volume  experienced
during  1994 and the first six months of 1995, the Company's working capital has
increased from $350,000 at December 31, 1993 to $1,446,000 at December 31,  1994
and  $2,201,000 at June  30, 1995. Over  the same period  of time, the Company's
cash and cash equivalents at year end grew from $44,000 at December 31, 1993  to
$1,298,000  at December 31, 1994. As of June  30, 1995, the Company had cash and
cash equivalents of $1,759,000.

    Management  believes  that  the   Company's  existing  cash  resources   and
anticipated  cash flows from operations, when  combined with the net proceeds to
the Company from this offering and periodic borrowings under the line of credit,
will be sufficient  to fund  the Company's operations  at currently  anticipated
levels.  To  the  extent  that  such amounts  are  insufficient  to  finance the
Company's working capital requirements,  the Company will  be required to  raise
additional  funds through equity  or debt financings. There  can be no assurance
that additional equity  or debt financing  will be available  if needed, or,  if
available,  will  be on  terms  favorable to  the  Company or  its shareholders.
Significant additional dilution may be incurred by investors in this offering as
a result of additional financings.

                                       20
<PAGE>
                                    BUSINESS

GENERAL

    TouchStone Software Corporation (the "Company")  is a leading developer  and
publisher  of  utility software  used to  set up,  maintain and  manage personal
computers.  The  Company's  CHECK-CHECKMARK-IT  family  of  products,  including
WINCHECK-CHECKMARK-IT,  identifies  and  assists  in  the  resolution  of system
conflicts,  facilitates  the  installation  of  upgrades  and  accessories   and
substantially  reduces the  time and  cost typically  associated with diagnosing
personal computer  problems.  The Company's  WINCHECK-CHECKMARK-IT  product  for
Windows-based  personal computers was listed as the top selling utility software
product on  Ingram Micro,  Inc.'s ("Ingram  Micro's") May,  June and  July  1995
Retail  Products Best  Seller List and  the Company's SETUP  ADVISOR product was
listed as the next best selling utility software product on the July 1995  list.
WINCHECK-CHECKMARK-IT was also awarded a WINDOWS MAGAZINE 1995 WIN 100 Award and
a  Top 100  ranking in the  June 1995 issue  of HOME PC  Magazine. The Company's
FASTMOVE! product, which was introduced in March 1995, enables users of multiple
personal computers  to  transfer and  synchronize  data files  between  personal
computers,  while simultaneously scanning for viruses.  In July 1995 the Company
released WIN'95 ADVISOR, a  utility software product that  will permit users  to
analyze  their  personal computer's  compatibility with  Microsoft Corporation's
("Microsoft's")  new  operating  system,  Windows  95,  which  was  released  by
Microsoft on August 24, 1995.

    The Company markets its products domestically through software distributors,
including  Ingram  Micro,  Merisel  Americas  Inc.  ("Merisel")  and  Tech  Data
Corporation ("Tech Data"), for resale through the retail channel. The  Company's
primary  sales and marketing efforts in  1994 were directed at increasing demand
for products at the retail sales level and increasing the number of mall stores,
club stores and warehouse stores that carry the Company's products. Such efforts
have included using outside representatives to present the Company's products to
retail store employees, and using  point-of-sale and other in-store displays  in
such  retail  stores as  CompUSA, Sam's  Club,  Micro Center,  Egghead Software,
Computer City, Fry's Electronics,  Office Depot, Best  Buy and PriceCostco.  The
Company  estimates that  the number of  retail stores which  carry the Company's
products increased from approximately  1,700 in 1993  to approximately 7,100  in
1995.

INDUSTRY OVERVIEW

    During  the last decade,  the personal computer  industry has grown rapidly.
The Software Publishers  Association estimates that  worldwide utility  software
sales  were  approximately  $847  million in  1994.  Technological  advances and
increased  functionality,  combined  with  lower  pricing,  have  made  personal
computers   common  for  use  in  both   homes  and  businesses.  A  market  for
sophisticated utility  software has  evolved in  response to  the popularity  of
multimedia  systems utilizing  technologically advanced features  such as CD-ROM
drives and enhanced video, storage, animation and sound capability. In addition,
each major  change of  the  operating system  that  runs a  particular  personal
computer  may require the purchase of a new set of utility software to support a
new operating system, such  as Windows 95. According  to Dataquest, an  industry
research  firm, Microsoft is projected  to sell at least  29.3 million copies of
its new Windows 95 operating system before the end of 1995.

                                       21
<PAGE>
STRATEGY

    The Company's  strategy  is  to  leverage  the  technological  advances  and
increased  functionality of  the personal computer  to expand its  position as a
leading developer and publisher of quality utility software products for use  in
the  home and in businesses. Key elements of the Company's business strategy are
as follows:

    CAPITALIZE ON  BRAND NAME  RECOGNITION AND  RETAILER SUCCESS.   The  Company
intends  to leverage its  brand name recognition to  introduce new products into
its distribution  channel  which  supplies  the  retail  market.  The  Company's
merchandising strategy is intended to encourage retailers to carry the Company's
product  lines by  allowing retailers  to achieve  relatively high  revenues and
margins from  shelf  space allocated  to  the Company's  products.  The  Company
believes  that the consistent sell-through of new and existing products reflects
its success in achieving a reputation for product quality, customer satisfaction
and retailer support.

    EXPLOIT  SOFTWARE  TECHNOLOGY   EXPERTISE.    The   Company  has   dedicated
substantial  time  and  effort to  the  development of  its  proprietary program
libraries from  which most  of its  current products  have been  derived.  These
efforts and the resulting "core" technology are critical in enabling the Company
to  maintain a competitive advantage, improve  quality and consistency and bring
products to market quickly.  The Company's product planning  team is focused  on
market  research and the development of  product specifications that will enable
the Company  to  exploit  opportunities presented  by  technological  and  other
changes in the personal computer industry.

    DEVELOP  PRODUCTS FOR WINDOWS 95.  The  Company believes that the release of
Windows 95  by Microsoft  will generally  require personal  computer users,  who
upgrade  to  Windows 95,  to  replace their  current  utility software,  as such
software is  not expected  to be  compatible  with Windows  95. In  addition  to
releasing  versions of its current utility products which will be modified to be
compatible with Windows 95,  the Company expects to  release new products  which
also make use of the new features incorporated into Windows 95.

    EXPAND  INTERNATIONAL DISTRIBUTION.  The Company believes that international
markets provide a significant opportunity for  the Company to increase sales  of
its  products  and  the Company  is  making  a concerted  effort  to  expand its
international operations. In July 1995, the Company established a subsidiary  in
the United Kingdom from which the Company's European sales and marketing efforts
will  be  directed.  The Company  intends  to implement  its  domestic marketing
strategy  through   its  European   subsidiary  to   expand  its   international
distribution.  In June and  July 1995, the Company  completed the translation of
WINCHECK-CHECKMARK-IT into the French, German and Russian languages. The Company
is also evaluating further expansion into Asia, Latin America and Australia.

    TARGET CORPORATE CUSTOMERS.  The Company intends to establish a sales  staff
dedicated  to marketing  its products to  large corporate  customers in multiple
user packages. Presently, the Company has  not addressed this market but  rather
has  focused primarily on individual retail customers. The Company believes that
a sales staff focused on corporate customers could substantially increase  sales
of  its products,  and that an  intensive investment of  resources in developing
this capability will have a positive long  range impact on the future growth  of
the Company.

    PURSUE  STRATEGIC ALLIANCES AND ACQUISITIONS.   The Company will continue to
pursue  strategic  alliances   that,  through  the   addition  of   development,
distribution or financial resources, would allow the Company to develop, publish
and market utility software products into broader markets. The Company currently
has  a strategic alliance  with Trend Micro  Devices ("Trend"), an international
utility  software  developer  and  publisher,  which  developed  the   Company's
FASTMOVE!  product  that  the  Company  is  currently  publishing  for  domestic
distribution. In  addition, it  is anticipated  that the  Company will  seek  to
accelerate its growth through strategic acquisition of complementary businesses,
products  or technologies.  The Company, however,  has no  plans, commitments or
agreements with respect to any such transactions at the date of this Prospectus.

                                       22
<PAGE>
PRODUCTS

    The following table sets  forth selected products  currently offered by  the
Company:

<TABLE>
<CAPTION>
                                                                                                           INITIAL
                                                                                                           RELEASE        TYPICAL
    PRODUCT TITLE                                         DESCRIPTION                                       DATE       RETAIL PRICE
- ----------------------   -----------------------------------------------------------------------------   -----------   -------------
<S>                      <C>                                                                             <C>           <C>
WIN'95 ADVISOR           This  Windows-based utility tests  a personal computer  system for Windows 95    July 1995       $29.95
                         suitability and  generates  a customized  preparation  checklist  identifying
                         steps  that must be taken, including  hardware upgrades, before Windows 95 is
                         installed. WIN'95 ADVISOR  also creates  an installation  options batch  file
                         which  automates the installation of Windows  95 and includes other utilities
                         used to prepare the system ahead of time.

WINCHECK-CHECKMARK-IT    This Windows-based  utility (i)  diagnoses personal  computer problems,  (ii)   August 1994      $49.95
                         frees  up  disk  space,  (iii) restores  critical  system  files  and startup
                         information, (iv)  analyzes  system  performance,  (v)  consolidates  Windows
                         memory  fragments, (vi) tests hardware reliability and (vii) removes unneeded
                         Windows applications.

FASTMOVE!                This Windows- and DOS-based file transfer utility is packaged with a cable to   March 1995       $49.95
                         enable a user to quickly  synchronize two personal computers with  up-to-date
                         files and scan for viruses.

SETUP ADVISOR            This  Windows-based  utility helps  users  install modems,  fax  cards, sound   April 1994       $24.95
                         cards, CD-ROM drives and other devices by combining a library of device setup
                         data with accurate system  information and analysis  tools. SetUp Advisor  is
                         used  to  collect  system information,  analyze  compatibility  and recommend
                         installation settings.

CHECK-CHECKMARK-IT       This  DOS-based  utility  provides  a  comprehensive  package  of  tools   to    June 1993       $149.95
PRO:DELUXE               troubleshoot common personal computer problems. It includes a Deluxe Tool Kit
                         with serial and parallel loopback plugs, 5.25" and 3.5" Mini Spiral alignment
                         disks  that test high and low density disk drives for mechanical problems and
                         the ROADTECH Portable Diagnostic Kit.

AUTOHELP/                This utility  is a  diagnostic software  package available  only to  hardware    May 1995     Not available
CHECK-CHECKMARK-IT       manufacturers on an OEM basis and is "bundled" as part of a personal computer                   at retail
DIAGNOSTICS              system.  This product helps  customers perform remote  diagnostics and upload
                         the results to a manufacturer's  technical support staff. Hewlett-Packard  is
                         the   first  personal   computer  manufacturer   to  license  AUTOHELP/CHECK-
                         CHECKMARK-IT DIAGNOSTICS  for use  on the  HP Multimedia  6100 line  of  home
                         computers.
</TABLE>

                                       23
<PAGE>
PRODUCT DEVELOPMENT

    The Company believes that significant investment in research and development
is  required  in order  to remain  competitive, accelerate  the rate  of product
introductions, incorporate  new  technologies and  sustain  the quality  of  its
products.  In  addition  to  engineering and  quality  assurance,  the Company's
research and development activities include the identification and validation of
a product's potential commercial  success, as well as  the incorporation of  new
technologies  in  new  products.  The  Company  incurs  significant  expense  in
preparing market research information  and reviewing product specifications.  In
addition,  the Company works closely with hardware and software manufacturers to
anticipate user problems with new hardware  and software. These efforts and  the
resulting  "core" technology are critical in  enabling the Company to maintain a
competitive advantage, improve  quality and  consistency and  bring products  to
market quickly.

    The  product  planning  and  development process  begins  with  research and
analysis by both the marketing and research and development groups. The  project
team  typically consists  of six to  ten people. The  Company's products require
varying degrees  of development  time  which frequently  depend on  the  general
complexity  of the product. The typical  length of research and development time
ranges from six to 18 months.  Prior to release, each product undergoes  careful
quality  assurance  testing  that  involves  useability  testing  with  external
evaluators and a  technical review of  each component of  the final product  and
testing   on  various  hardware  platforms.  The  Company  endeavors,  with  the
assistance of personal computer hardware, software and peripheral suppliers,  to
identify  potential conflicts and other factors that could lead to problems with
personal computers due to incompatibility with evolving technology. The  Company
then  rapidly  adapts  its "core"  technology  to develop  products,  or enhance
existing ones, designed to assist the user in resolving the problem or  adapting
to new technological environments. The Company's strategy of developing products
based  on  the Windows  and  Windows 95  operating  systems and  releasing these
products immediately prior to or at the  time of Microsoft's release of new  and
upgraded  Windows  and Windows  95 products  is  substantially dependent  on its
ability to gain  pre-release access to,  and develop expertise  in, current  and
future  versions  of  Windows  and  Windows  95.  The  Company  is  currently an
authorized "beta" site for Microsoft's Windows 95 operating system.

   
    In early 1995, the Company introduced an enhanced version of SETUP  ADVISOR,
which  provides a number of additional features designed to assist Windows users
in upgrading  their personal  computer systems  to attain  multimedia and  other
enhanced  capabilities. In July 1995, the Company released WIN'95 ADVISOR, which
has been designed  to assist  current Windows users  in determining  if and  how
their  current systems must be modified  if they anticipate installing and using
Microsoft's new Windows 95 operating system. The Company also is developing  new
versions of its existing products for sale to Windows 95 users. As of August 24,
1995,  the Company had  two new products  under development, one  of which is an
anti-virus program  for  Windows 95  users  with special  features  designed  to
protect  against virus threats resulting from use of online services such as the
Internet.
    

    The Company  has worked  with  other, often  smaller, companies  to  develop
software  that can be marketed and sold  by the Company. These arrangements have
permitted the Company to expand its  product offerings without incurring all  of
the  risks  and  costs of  new  product development.  Typically,  the agreements
between the Company  and these third  parties provide for  joint development  at
shared cost, or that the Company will reimburse the developer for costs incurred
through  royalties to be paid  by the Company as  products are sold. The Company
also seeks to identify products developed by others that can be published by the
Company, for marketing  and sale  under the  Company's name  and trademarks  and
through  the  Company's  established  channels  of  distribution.  The FASTMOVE!
product introduced by the  Company in March 1995  was originally developed by  a
third  party software developer, Trend Micro Devices, Inc., and was subsequently
modified by the Company. The Company will continue to pursue strategic alliances
that, through the addition of development, distribution or financial  resources,
will  allow the  Company to develop  and publish utility  software products into
broader markets.

                                       24
<PAGE>
    During 1993 and 1994 and the first six months of 1995, royalty expenses were
$139,000, $166,000 and $274,000, respectively. Research and development  expense
during  1993  and  1994 and  the  first  six months  of  1995  was approximately
$258,000,  $440,000  and  $273,000,  respectively.  In  addition,  the   Company
capitalized  costs of approximately $194,000, $169,000 and $199,000 during 1993,
1994 and the first six months of 1995, respectively, for the development of  new
software products and the enhancement of existing products.

DISTRIBUTION, SALES AND MARKETING

    The  Company markets its products domestically through software distributors
for resale to  the retail  sales channel. In  1994, one  major customer,  Ingram
Micro,  accounted for approximately  59% of product sales.  In 1993, three major
customers, Ingram  Micro, Merisel  and  Kenfil, accounted  for an  aggregate  of
approximately 52% of product sales. Distribution agreements that were renewed in
1994 included those with Ingram Micro, Merisel and Tech Data. Licensed end-users
of   the  Company's  products  include   individual  personal  computer  owners,
government agencies, utilities,  educational institutions, software  development
companies, computer products manufacturers and others.

    The  Company's primary marketing and sales  efforts in 1994 were directed at
increasing demand for  products at  the retail  sales level  and increasing  the
number  of  mall  stores,  club  stores and  warehouse  stores  which  carry the
Company's products.  A key  component of  this strategy  includes using  outside
representatives  to present  the Company's products  to store  employees in such
retail stores  as CompUSA,  Sam's Club,  Micro Center,  Egghead, Computer  City,
Fry's  Electronics, Office  Depot, Best  Buy and  PriceCostco. In  addition, the
Company engaged  in a  variety of  merchandizing promotions,  such as  end-caps,
shelf-talkers,  in-store posters and rebate coupons  in order to increase sales.
The Company also has improved its product packaging to better attract  attention
of  retail  consumers  to  the  Company's  products  directly  "on  the  shelf."
Management estimates  the number  of  retail stores  which carry  the  Company's
products  increased from approximately  1,700 in 1993  to approximately 7,100 in
1995 as a result of these efforts.

    The Company also uses media advertising, direct mail, attendance at industry
trade shows, press releases and direct contacts through its marketing and  sales
force  as  other  means  of  generating  new  sales.  Additionally,  the Company
participates in retail promotions  to obtain sales  and marketing advantages  at
the  retail  level by  providing allowances  to  certain distributors  which are
passed through to  the retailer.  The Company also  participates in  cooperative
advertising  programs directly  with certain distributors  and retailers whereby
the Company receives marketing advantages through advertisements, brochures  and
catalogs  initially  paid  for by  the  distributors. The  Company  provides for
expenses related  to these  programs in  amounts established  in the  individual
distributor agreements.

    Internationally,  the  Company  markets  its  products  through distributors
and/or co-publisher arrangements. Co-publisher arrangements usually provide  the
Company  with royalties  based on  sales of  products by  the co-publisher  in a
specific  geographical  or  foreign  language  market.  The  Company   publishes
translated  its WINCHECK-CHECKMARK-IT products in French by A.B. Soft, in German
by Markt Und Technik and in Russian by Connections East, and Trend will soon  be
publishing  translated  versions  of WINCHECK-CHECKMARK-IT  for  distribution in
China and  Japan. The  Company  also has  independent sales  representatives  in
Canada  and  Australia. The  Company recently  established  a subsidiary  in the
United Kingdom from  which the  Company's sales  and marketing  efforts will  be
directed.  The  Company intends  to  implement its  domestic  marketing strategy
through its European  subsidiary to expand  its international distribution.  The
Company  is  also  evaluating further  expansion  into Asia,  Latin  America and
Australia.

    The Company's sales force  currently consists of seven  people based in  the
Company's  office  and one  person based  in  the Company's  subsidiary's United
Kingdom office, all of whom receive salaries, commissions and/or incentive bonus
compensation.   In    addition,    the    Company    maintains    an    in-house

                                       25
<PAGE>
marketing  department that  handles most  of the  design and  development of the
Company's product packaging, advertisements  and promotional items. The  Company
intends to hire additional sales and marketing personnel and develop a corporate
sales team specializing in corporate customers.

DUPLICATION AND PACKAGING

    The  Company's product manuals are printed by United Business Systems, Inc.,
whose primary service  is reproduction of  manuals and brochures.  Substantially
all  of  the  Company's  products  are  duplicated  and  packaged  by Encryption
Technology  Corporation,   a   software   manufacturing   operation.   Promotion
Distribution Services provides the fulfillment services for all of the Company's
mail  order and  upgrade offers. The  Company believes its  relations with these
suppliers are good.  Although the  Company believes  that alternative  resources
exist or can be obtained, a disruption of the Company's relationship with any of
these  third party contractors  could adversely affect  the Company's results of
operations until replacement sources were established. In addition, any material
changes in product and  service quality and pricing  by these outside  resources
could  adversely affect  the Company's  results of  operations. The  Company has
attempted to mitigate  the risk of  any such disruption  by maintaining  certain
levels  of "safety  stock" inventories  and the  limited use  of "second source"
vendors.

COMPETITION

    The utility software industry is intensely competitive. Consumer demand  for
particular  software products may be adversely affected by the increasing number
of competitive products. The Company competes primarily against other  companies
offering  utility software. Although many companies larger than the Company have
the resources and technical ability  to develop, market and distribute  products
similar  to those offered by the Company, the Company's management believes that
competition  in  the  "problem-solving"  software  utility  market  is  somewhat
fragmented.  The Company is aware of other companies which have developed or are
in the process of developing products which may compete in whole or in part with
the Company's products, including Microsoft, Symantec, DiagSoft, Inc.,  Landmark
Research, Quarterdeck and others.

    The  Company believes that competition in  the computer software industry is
largely based on adaptation to a  particular market segment, availability of  an
integrated  set of products,  relationships with distributors  and retailers and
selection of appropriate distribution channels.  The Company believes its  focus
on  the  utilities  segment  of  the market,  emphasis  on  product  quality and
accuracy, the momentum of its current  Windows products, the joint promotion  of
its  products with software retailers and  sales to leading distributors make it
competitive in each of these areas.

PROPRIETARY RIGHTS

    Under existing law,  software products  have been difficult  to patent,  and
copyright  laws offer only  limited protection. Where  feasible and appropriate,
the Company seeks common law copyright  protection through the use of  copyright
notices.  The Company has filed and received federal trademark registrations for
the Company's  stylized logo  and "CHECKIT."  The Company  regards its  software
product  line as  proprietary and  primarily relies  upon trade  secret laws and
third party nondisclosure  agreements, as well  as restrictions incorporated  in
its  software product license  agreements, for protection.  The Company believes
that trademark and copyright  protection are less  significant to the  Company's
success  than  factors such  as  the knowledge,  ability  and experience  of the
Company's personnel,  research  and  development,  brand  name  recognition  and
product loyalty. Nevertheless, it may be possible for competitors of the Company
to copy aspects of its product line.

    The  Company is  aware that unauthorized  copying by  end-users affects many
companies within the software industry and if a significantly greater amount  of
unauthorized  copying were  to occur, the  Company's operating  results could be
adversely affected. However, policing unauthorized use of the Company's products
is difficult.  While the  Company is  unable to  determine the  extent to  which
software  piracy of its products exists, software piracy can be expected to be a
persistent problem.

                                       26
<PAGE>
    The Company believes  that its  products, trademarks  and other  proprietary
rights do not infringe on the proprietary rights of third parties. As the number
of  software products in  the industry increases and  the functionality of these
products further overlaps, software  developers may become increasingly  subject
to  infringement claims. There can be no  assurances that third parties will not
assert infringement claims  against the Company  in the future  with respect  to
current  or  future products  or that  any  such assertion  may not  require the
Company to enter into royalty arrangements or result in costly litigation.

EMPLOYEES

    On August 10, 1995, the Company had 49 employees, of which 12 were  involved
in  sales and marketing, 12 in product  planning and development, 14 in customer
support,  3  in   production,  shipping   and  receiving,  and   8  in   general
administration.  None  of the  Company's employees  is  covered by  a collective
bargaining agreement. The Company considers its relationship with its  employees
to be good.

PROPERTIES

    The  Company  currently  leases  10,000  square  feet  of  office  space  in
Huntington Beach, California. The  square footage under  lease will increase  to
15,000 square feet over the five year term of the lease. The annual rent payment
under this lease is currently $138,000.

                                       27
<PAGE>
                                   MANAGEMENT

DIRECTORS, EXECUTIVE OFFICERS AND KEY EMPLOYEES

    The  directors, executive officers  and key employees of  the Company are as
follows:

<TABLE>
<CAPTION>
             NAME               AGE                                    POSITIONS
- ------------------------------  --- --------------------------------------------------------------------------------
<S>                             <C> <C>
Larry W. Dingus                 51  Chairman of the Board and Secretary
C. Shannon Jenkins              48  President, Chief Executive Officer and Director
Ronald R. Maas                  49  Executive Vice President, Chief Financial Officer and General Manager, and
                                    Director
Kenneth C. Welch III            38  Director
Richard W. Brail                54  Director
Sigmund A. Fidyke III           41  Vice President of Development
Donald C. Watters               38  Vice President of Sales
</TABLE>

    Mr. Dingus has served as Chairman of the Company's Board of Directors  since
the  Company was founded in  September 1982, and has  served as Secretary of the
Company since 1989.  He resigned  as President of  the Company  on February  15,
1988,  and as Chief Executive Officer of the Company on February 16, 1989, posts
he had held since September 1982.

    Ms. Jenkins has  served as  President of the  Company since  March 1988.  On
February  16, 1989, she also  became Chief Executive Officer.  She served as the
Company's Vice President of  Marketing from September  1982 until January  1986,
when she became the Company's Executive Vice President, and since September 1982
she has also served as a Director of the Company.

    Mr.  Maas  joined the  Company  in 1991  as  Vice President  of  Finance and
Operations and  Chief Financial  Officer.  In 1993,  Mr.  Maas was  promoted  to
Executive  Vice President and General Manager of the Company, and was elected to
the Company's Board of Directors. Prior to joining the Company, Mr. Maas  served
from  March 1990 through January 1991 as the Controller of Bell & Howell Quintar
Company, a manufacturer of computer peripheral equipment.

    Mr. Welch  has  been a  director  of the  Company  since August  1993.  From
September  1985  to  the  present,  he has  worked  as  an  independent software
consultant in the  Washington, D.C. area.  From September 1982  to May 1985,  he
served as the Company's Vice President of Development, and was a Director of the
Company from September 1982 to August 1986.

    Mr. Brail joined the Company's Board of Directors in April 1995. He has been
the  President and  Chief Executive Officer  of Best Golf,  Inc. since September
1994. From July 1991  to May 1994,  Mr. Brail served as  the President of  Helio
Computers,  Inc.  of  Irvine,  California. From  1985  until  1991,  he provided
services to the Company and other computer companies as the owner of a  computer
sales and marketing company.

    In  addition  to  its  executive  officers,  the  following  individuals are
considered to be key employees of the Company:

    Sigmund A. Fidyke III joined the Company in December 1993 as Vice  President
of Development. From 1985 until December 1993, he was the majority owner and had
served  as the President  of Custom Software, Inc.,  a software development firm
with which the Company contracted from time to time.

    Donald C. Watters joined the Company in July 1992 as Director of Sales,  and
was promoted to Vice President of Sales on January 1, 1994. From January 1992 to
July   1992,  Mr.  Watters  was  the   Regional  Territory  Manager  for  Certus
International. From 1987 to 1992, he was employed as the Manager of  Distributor
Sales for California Software Products, Inc.

                                       28
<PAGE>
BOARD OF DIRECTORS

    During  the last  fiscal year, the  Company's Board of  Directors held three
regular and two special meetings and  otherwise took action by written  consent.
The  Board has established  an Executive Committee comprised  of Mr. Dingus, Ms.
Jenkins and Mr. Maas. Among other things, the Executive Committee determines the
persons entitled to participate in stock option, bonus and other similar  plans.
The  Board has also established an  Audit Committee comprised of Messrs. Dingus,
Welch and Brail, which meets to consult with the Company's independent  auditors
concerning  their  engagement  and  audit plan,  and  thereafter  concerning the
auditor's  report  and  management  letter  and  with  the  assistance  of   the
independent  auditors,  also monitors  the  adequacy of  the  Company's internal
accounting controls.  The Board  has not  established separate  compensation  or
nominating  committees.  Rather, the  Board  of Directors  meets  as a  whole to
determine the compensation of corporate officers and nominate the individuals to
be proposed by the Board of Directors for election as directors of the Company.

    Each non-employee director is  paid an annual retainer  of $1,200 plus  $300
per  each board meeting  attended and each board  committee meeting attended for
each committee of which they are a member. The Company has and will continue  to
pay  the  expenses of  its non-employee  directors  incurred in  attending Board
meetings. In October 1994, the Company issued warrants to purchase 20,000 shares
of Common Stock, at the exercise price of  $.50 per share, to each of Mr.  Welch
and  Ernest W. Baumgardner, formerly  a director of the  Company, for serving on
the Company's Board of Directors. No  additional compensation is paid to any  of
the employee directors.

EXECUTIVE COMPENSATION

    The  following  table  sets  forth  information  regarding  compensation for
services in all capacities paid or accrued for the fiscal years indicated by the
Company to each of the executive officers identified above.

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                        LONG-TERM
                                                                                       COMPENSATION
                                                                                          AWARDS
                                                                                       ------------
                                                               ANNUAL COMPENSATION      SECURITIES
                                                              ---------------------     UNDERLYING
                                                                    SALARY   BONUS       OPTIONS
NAME AND PRINCIPAL POSITION                                   YEAR     $       $            #
- ------------------------------------------------------------  ----  -------  ------    ------------
<S>                                                           <C>   <C>      <C>       <C>
C. Shannon Jenkins,                                           1994  112,400  89,657      104,000
 President, Chief Executive                                   1993  100,000  17,641(1)    80,000
 Officer and Director                                         1992  109,000   6,081      101,000
Larry W. Dingus,                                              1994   95,333  78,683      104,000
 Chairman of the                                              1993   86,000  15,370(1)    80,000
 Board of Directors                                           1992   90,000   6,753      109,334
Ronald R. Maas,                                               1994   83,800  47,449       64,000
 Executive Vice President                                     1993   78,300   8,376(1)    78,000
 and Director                                                 1992   72,800   4,172       87,333
<FN>
- ------------------------
(1)  Amounts reported for 1993 and 1994 exclude bonuses paid in 1994,  including
     $20,960  paid to Ms. Jenkins,  $18,340 paid to Mr.  Dingus, $11,480 paid to
     Mr. Maas.
</TABLE>

EMPLOYMENT AGREEMENTS

    The Company has entered into an employment agreement with each of its  three
executive  officers, Mr.  Dingus, Ms. Jenkins  and Mr.  Maas, that automatically
renews on  January  1  of each  year  and  provides that,  upon  termination  of
employment  with the  Company for any  reason other than  "cause," the executive
officer will continue to receive compensation at the level in effect on the date
of termination  of employment  for the  remainder of  the year  or nine  months,
whichever is longer. In the

                                       29
<PAGE>
event that the termination of employment of any of the executive officers occurs
following  a change in control  of the Company, the  exercisability of all stock
options and  warrants  held by  the  terminated officer  will  automatically  be
accelerated  and the purchase price of all  shares of the Company's Common Stock
issuable upon  exercise  of  such  options  and warrants  can  be  paid  by  the
terminated executive pursuant to a promissory note due and payable in two years.

BONUS PLAN

    For  each of the years ended December 31, 1992, 1993 and 1994, the Company's
Board of  Directors  established  a  plan to  provide  additional  incentive  to
management.  Under  such  plan,  the  Company's  executive  officers,  including
directors who  are  also employees,  and  other  key employees  of  the  Company
received  bonuses based  upon the Company's  profitability in  addition to their
base cash compensation.

   
    The Company has also established a  bonus plan for the year ending  December
31,  1995  (the "1995  Bonus  Plan"). Under  the  1995 Bonus  Plan, participants
selected by the Board of Directors  will be eligible to receive bonuses  (which,
in  the case of any individual  participant, shall not exceed that participant's
base salary for  the year)  determined quarterly  based upon  the Company's  net
income  after  taxes for  the  quarter, with  60%  of the  earned  bonus payable
following the end of the  quarter. The 40% balance of  the earned bonus will  be
deferred  until  the end  of the  year, and  then  will be  payable only  if the
Company's net income would still be in excess of $250,000, assuming all deferred
bonus payments were made.  The maximum payable to  all participants in the  1995
Bonus  Plan, as  a group,  is that  amount which  equals 18.5%  of the Company's
pre-tax income for any  quarter or the  full year, as  appropriate. Each of  the
executive officers of the Company identified above was selected as a participant
in the 1995 bonus plan for each of the first two quarters of 1995.
    

STOCK OPTION PLANS

    On  August 5,  1988, the Company  adopted a non-qualified  stock option plan
(the "1988 Plan"). Options to purchase a total of 166,667 shares of Common Stock
may be  granted  under the  1988  Plan  to provide  incentive  for  non-employee
directors,  technical  advisors, vendors  and  consultants of  the  Company, its
subsidiaries or affiliates. Options granted under the 1988 Plan are not intended
to qualify  as incentive  stock options.  As of  December 31,  1994, options  to
purchase  an aggregate of 12,500 shares of Common Stock, at an exercise price of
$.20 per share, were  outstanding under the 1988  Plan. Since December 31,  1994
options  to purchase 39,000 shares of Common Stock at an exercise price of $5.00
per share have been granted under the  1988 Plan to a public relations firm.  As
of the date of this prospectus there are no shares available for grant under the
1988 Plan.

    In  1991, the  Company adopted stock  option plans  (collectively, the "1991
Plan") pursuant to which options can be  granted to purchase up to an  aggregate
of  1,175,000 shares of the  Company's Common Stock. The  1991 Plan provides for
the grant of both incentive  and non-qualified options. Incentive stock  options
can  be granted only to employees, including executive officers, of the Company,
while non-qualified  stock options  can be  granted to  employees,  non-employee
directors,  officers,  consultants, vendors,  customers  and others  expected to
provide significant  services to  the  Company. At  July  31, 1995,  options  to
purchase  an aggregate of  48,833 shares of Common  Stock were outstanding under
the 1991 Plan  and 37,501 shares  were available for  issuance upon exercise  of
options that may be granted under the 1991 Plan.

    In  1994, the Company's Board of Directors  adopted a 1994 Stock Option Plan
(the "1994 Plan") pursuant to which options to purchase up to 550,000 shares  of
the  Company's Common Stock  may be granted.  Unless and until  the 1994 Plan is
approved by  the  Company's  shareholders, only  non-qualified  options  can  be
granted  under the  1994 Plan to  employees, including  executive officers, non-
employee directors,  consultants,  vendors,  customers and  others  expected  to
provide  significant services to  the Company. On October  31, 1994, the Company
granted options under the 1994 Plan  to purchase an aggregate of 435,000  shares
of  Common Stock, at $.50  per share, to a total  of 15 key employees, including
executive officers. Since December 31,  1994, options to purchase an  additional
110,000  shares of Common Stock, at prices ranging from $.85 to $1.85 per share,
have been granted  under the  1994 Plan,  including options  to purchase  10,000
shares, at $1.00 per share, granted to

                                       30
<PAGE>
Mr. Brail upon joining the Company's Board of Directors in April 1995. As of the
date  of this Prospectus, 5,000 shares  are available for issuance upon exercise
of options that may be granted under the 1994 Plan.

    The following table sets forth certain information regarding options granted
by the Company during the fiscal year  ended December 31, 1994 to the  executive
officers of the Company identified above:

                      OPTIONS GRANTED IN FISCAL YEAR 1994

<TABLE>
<CAPTION>
                                                    NUMBER OF
                                                   SECURITIES         % OF TOTAL OPTIONS
                                               UNDERLYING OPTIONS    GRANTED TO EMPLOYEES      EXERCISE     EXPIRATION
NAME OF OPTIONEE                               GRANTED (#) (1)(2)       IN FISCAL YEAR       PRICE ($/SH)      DATE
- ---------------------------------------------  -------------------  -----------------------  -------------  ----------
<S>                                            <C>                  <C>                      <C>            <C>
C. Shannon Jenkins...........................           4,000                    0.9%          $    0.31      05/09/96
                                                       50,000                   11.2                0.50      10/31/97
                                                       50,000                   11.2                0.50      10/31/97
Larry W. Dingus..............................           4,000                    0.9                0.31      05/09/96
                                                       50,000                   11.2                0.50      10/31/97
                                                       50,000                   11.2                0.50      10/31/97
Ronald R. Maas...............................           4,000                    0.9                0.31      05/09/96
                                                       30,000                    6.7                0.50      10/31/97
                                                       30,000                    6.7                0.50      10/31/97
</TABLE>

    The  following  table  sets forth  information  regarding  options exercised
during the year ended December 31, 1994 by the executive officers of the Company
identified above, as well as the aggregate value of unexercised options held  by
such individuals at December 31, 1994:

 AGGREGATED OPTION EXERCISES LAST FISCAL YEAR AND FISCAL YEAR END OPTION VALUES

<TABLE>
<CAPTION>
                                                                                           VALUE OF UNEXERCISED
                                                              NUMBER OF UNEXERCISED        IN-THE-MONEY OPTIONS
                                      SHARES                OPTIONS AT FISCAL YEAR END  AT FISCAL YEAR END ($) (1)
                                   ACQUIRED ON     VALUE    --------------------------  --------------------------
NAME                               EXERCISE (#)  REALIZED   EXERCISABLE  UNEXERCISABLE  EXERCISABLE  UNEXERCISABLE
- ---------------------------------  ------------  ---------  -----------  -------------  -----------  -------------
<S>                                <C>           <C>        <C>          <C>            <C>          <C>
C. Shannon Jenkins...............      286,000   $  40,170      50,000        50,000     $  26,500    $    26,500
Larry W. Dingus..................      297,668      40,503      50,000        50,000        26,500         26,500
Ronald R. Maas...................      169,333      21,070      30,000        30,000        15,900         15,900
<FN>
- ------------------------
(1)  Calculated  based on the closing bid quotation for a share of the Company's
     Common Stock on December 31, 1994, which was $1.03 per share.
</TABLE>

EMPLOYEE STOCK PURCHASE PLAN

    In August 1994, the Company's Board  of Directors adopted an employee  stock
purchase  plan pursuant to which an aggregate  of 260,900 shares of Common Stock
were sold to a total of 21 employees, including 20,000 shares purchased by  each
of  Mr.  Dingus,  Ms. Jenkins  and  Mr.  Maas. Each  participating  employee was
entitled to  purchase,  for  cash, promissory  notes,  or  through  semi-monthly
payroll deductions, up to 20,000 shares of Common Stock at $.22 per share, which
price  was equal to  85% of the  most recent bid  price per share  of the Common
Stock. In addition, each participant received a warrant to purchase, at any time
prior to August  14, 1997, one  additional share  of Common Stock,  at the  same
price  per share,  for every share  purchased under the  employee stock purchase
plan. In 1994, Mr. Dingus, Ms. Jenkins and Mr. Maas each purchased 20,000 shares
of the Company's  Common Stock by  providing non-interest bearing  notes to  the
Company  in the  principal amount  of $4,400  each. These  notes are  payable in
monthly installments through August  1995, when the  entire principal amount  of
each is due and payable.

                                       31
<PAGE>
CERTAIN TRANSACTIONS

    In 1991, Mr. Dingus participated in the Company's $200,000 subordinated debt
financing,  providing the Company with a personal  loan of $10,000 for two years
at 15% interest and receiving options to purchase a total of 3,334 shares of the
Company's Common Stock  at an  average price  of $.20  per share.  In 1992,  Mr.
Dingus,  a  member of  his family  and  Mr. Maas  participated in  the Company's
$45,000 subordinated note  financing, lending the  Company $15,000, $20,000  and
$10,000,  respectively. In consideration of these loans, Messrs. Dingus and Maas
were granted  warrants to  purchase  5,000 and  3,333  shares of  Common  Stock,
respectively,  at $.30 per share. Additionally, in connection with the Company's
bank line  of credit,  Mr. Dingus  and Mr.  Maas were  required to  accept  only
payments  of interest  from November  1993 until  May 1,  1994 by  virtue of the
subordination provisions of their subordinated  notes. In consideration for  the
Company's  failure to  make principal payments  when due, Mr.  Dingus was issued
11,120 shares of Common  Stock and Mr.  Maas was issued  4,810 shares of  Common
Stock.  At December 31, 1994, the principal  amounts due Messrs. Dingus and Maas
under  these  subordinated   notes  were  approximately   $15,800  and   $6,800,
respectively. All of these amounts were paid in March 1995.

    During  the years ended December 31, 1993  and 1994, Mr. Dingus, Ms. Jenkins
and Mr. Maas  were each granted  options to purchase  a total of  34,000 of  the
Company's Common Stock in consideration for their guarantees of borrowings under
the  Company's bank line of credit. See "Management's Discussion and Analysis of
Financial  Condition  and  Results  of  Operations  --  Liquidity  and   Capital
Resources" and "Management -- Stock Option Plans."

    In  August  1994, three-year  warrants to  purchase  an aggregate  of 56,733
shares of Common Stock at $.26 per  share were issued to holders of  outstanding
stock  options who  agreed to  exercise their  options at  an earlier  date than
otherwise required, including  warrants to  purchase 14,883,  14,300, 8,467  and
2,000  shares  issued  to Mr.  Dingus,  Ms.  Jenkins, Mr.  Maas  and  Mr. Welch,
respectively.

    During the year  ended December 31,  1994, Mr. Dingus,  Ms. Jenkins and  Mr.
Maas  gave the Company  promissory notes in the  respective principal amounts of
$46,357, $43,349  and $28,244  as payment  of the  purchase price  for  297,668,
286,000 and 169,333 shares of the Company's Common Stock, respectively, acquired
upon  exercise of stock options. Certain of these notes originally bore interest
at the rate of 8% per annum and were due and payable in August 1995, while other
bore interest at the annual rate of 3.5% and were not payable until August 1998.
Prior to the end of 1994, the interest rate on the 8% notes was reduced to  3.5%
per  annum, and the maturity of those notes was extended to August 1998. Each of
these promissory notes will be paid in full upon consummation of this offering.

LIMITATION OF DIRECTORS' AND OFFICERS' LIABILITY AND INDEMNIFICATION

    The Company's Bylaws provide  that the Company  must indemnify its  officers
and  directors, and may indemnify its employees and other agents, to the fullest
extent permitted by California law. California law provides that directors of  a
California  corporation will not  be personally liable  for monetary damages for
breach of the fiduciary duties as directors except for liability as a result  of
their  duty of loyalty to the company for acts or omissions not in good faith or
which involve intentional  misconduct or  a knowing violation  of law,  unlawful
payments  of  dividends  or stock  transactions,  unauthorized  distributions of
assets, loans  of  corporate assets  to  an officer  or  director,  unauthorized
purchase of shares, commencing business before obtaining minimum capital, or any
transaction  from which a director derived an improper benefit. Such limitations
do not affect the availability of  equitable remedies such as injunctive  relief
or  rescission.  At  present,  there  is  no  pending  litigation  or proceeding
involving any  director,  officer,  employee,  or agent  of  the  Company  where
indemnification  will be required  or permitted. Insofar  as indemnification for
liabilities arising  under the  Securities  Act may  be permitted  to  officers,
directors   or  persons  controlling  the  Company  pursuant  to  the  foregoing
provisions, the Company has been informed that in the opinion of the  Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Securities Act and is therefore unenforceable.

                                       32
<PAGE>
                       PRINCIPAL AND SELLING SHAREHOLDERS

    The following table sets forth certain information regarding the  beneficial
ownership  of the Company's Common Stock as  of August 24, 1995 by each director
and executive officer of the Company, each person known to the Company to be the
beneficial owner of more than  5% of the outstanding  Common Stock, each of  the
Selling Shareholders, and all directors and executive officers of the Company as
a  group. The table also  sets forth the maximum number  of shares to be offered
hereby for  the  account  of  each  Selling  Shareholder,  and  the  number  and
percentage of the outstanding shares of Common Stock to be beneficially owned by
each  Selling Shareholder after completion of this offering, assuming all shares
offered hereby  are in  fact  sold. Except  as  otherwise indicated  below,  the
Company  believes that each  person listed below has  sole voting and investment
power with respect to the shares owned, subject to applicable community property
laws. The address of each person  listed is 2124 Main Street, Huntington  Beach,
California 92648.

<TABLE>
<CAPTION>
                                                              SHARES OWNED                           SHARES OWNED
                                                         PRIOR TO OFFERING (1)     NUMBER OF    AFTER THE OFFERING (1)
               NAME OF BENEFICIAL OWNER                 ------------------------  SHARES THAT  ------------------------
                 OR IDENTITY OF GROUP                     NUMBER       PERCENT    MAY BE SOLD    NUMBER       PERCENT
- ------------------------------------------------------  -----------  -----------  -----------  -----------  -----------
<S>                                                     <C>          <C>          <C>          <C>          <C>
Larry W. Dingus (2)...................................      879,957        14.7%      443,000      436,957         5.9%
C. Shannon Jenkins (2)................................      879,518        14.6       243,000      636,518         8.6
Ronald R. Maas (2)....................................      426,610         7.1       121,000      305,610         4.2
Kenneth C. Welch III (2)..............................      310,574         5.2        82,000      228,574         3.1
Donald C. Watters (2).................................      249,871         4.2        70,000      179,871         2.5
Sigmund A. Fidyke III (2).............................      138,750         2.3        41,000       97,750         1.3
Richard W. Brail (2)..................................       10,000           *             0       10,000           *
All Selling Shareholders as a group
 (6 persons)..........................................    2,884,913        46.0     1,000,000    1,884,913        24.7
All executive officers and directors as
 a group (5 persons) (3)..............................    2,506,292        40.4       889,000    1,617,292        21.4
<FN>
- ------------------------
 *   Less than one percent.
(1)  Percentages shown include shares which each named shareholder has the right
     to  acquire within 60 days from the  date of this Prospectus. All shares of
     Common Stock which  a named shareholder  has the right  to so acquire  upon
     exercise  of stock options are deemed to  be outstanding for the purpose of
     computing the percentage of Common Stock owned by such shareholder, but are
     not deemed to be outstanding for the purpose of computing the percentage of
     Common Stock owned by any other shareholder.
(2)  Includes shares issuable  upon exercise  of outstanding  options and  stock
     purchase  warrants,  including 84,883  shares in  the  case of  Mr. Dingus,
     84,300 shares in the case of Ms. Jenkins, 58,467 shares in the case of  Mr.
     Maas,  42,000 shares in the case of Mr. Welch, 43,500 shares in the case of
     Mr. Watters, 43,750 shares in the case of Mr. Fidyke, and 10,000 shares  in
     the  case of Mr.  Brail. See "Management --  Stock Option Plans"; "Employee
     Stock Purchase Plan" and "Certain Transactions."
(3)  Includes  an  aggregate  of  279,650  shares  issuable  upon  exercise   of
     outstanding options.
</TABLE>

                                       33
<PAGE>
                           DESCRIPTION OF SECURITIES

    The authorized capital stock of the Company consists of 20,000,000 shares of
Common  Stock, $.001 par value per share,  of which 5,980,468 shares were issued
and outstanding as of August 24, 1995, and 3,000,000 shares of Preferred  Stock,
$.001 par value per share, none of which have been issued or are outstanding.

COMMON STOCK

    Holders  of  the Common  Stock are  entitled to  one vote  per share  on all
matters to  be voted  upon by  the shareholders  and to  cumulate votes  in  the
election  of directors. Holders of Common  Stock are entitled to receive ratably
such dividends, if  any, as may  be declared by  the Board of  Directors out  of
funds  legally available therefor. See  "Dividend Policy." Upon the liquidation,
dissolution, or  winding up  of the  Company, the  holders of  Common Stock  are
entitled  to  share ratably  in  all assets  of  the Company  which  are legally
available for distribution, after  payment of all  debts and other  liabilities.
Holders  of  Common  Stock  have  no  preemptive,  subscription,  redemption  or
conversion rights. The outstanding  shares of Common Stock  are, and the  shares
being  sold by the Company in this  offering will be, when issued and delivered,
validly issued, fully paid and nonassessable.

PREFERRED STOCK

    The Board of Directors is authorized, subject to any limitations  prescribed
by  the  laws of  the State  of California,  but without  further action  by the
Company's shareholders, to provide for the issuance of Preferred Stock in one or
more series, to establish from time to time the number of shares to be  included
in  each such series, to fix the designations, powers, preferences and rights of
the  shares  of  each  such  series  and  any  qualifications,  limitations   or
restrictions  thereof, and to increase  or decrease the number  of shares of any
such series (but not below the number of shares of such series then outstanding)
without any further vote or action  by the shareholders. The Board of  Directors
may  authorize and issue  Preferred Stock with voting  or conversion rights that
could adversely affect the voting power or other rights of the holders of Common
Stock. In  addition, the  issuance of  Preferred Stock  may have  the effect  of
delaying,  deferring  or preventing  a  change in  control  of the  Company. The
Company has no current plan to issue any shares of Preferred Stock.

OUTSTANDING WARRANTS

    As of  August 24,  1995,  there were  outstanding  warrants to  purchase  an
aggregate of 329,968 shares of Common Stock at exercise prices ranging from $.20
to  $.50 per share. Included are warrants  to purchase 34,883, 34,300 and 28,467
shares issued  to  Mr.  Dingus,  Ms. Jenkins  and  Mr.  Maas,  respectively,  as
described  under "Management -- Employee Stock Purchase Plan." Also included are
warrants to purchase 22,000 shares Common Stock issued to Mr. Welch and warrants
to purchase 10,000 shares  retained by Mr. Baumgardner,  a former member of  the
Company's  Board of  Directors who exercised  other warrants  to purchase 36,833
shares in  May 1995.  See "Management  -- Board  of Directors"  and "--  Certain
Transactions." Additional participants in the Company's stock purchase plan held
warrants  to  purchase  an aggregate  of  120,900  shares of  Common  Stock, and
warrants to purchase 82,168 shares of  Common Stock are held by individuals  who
loaned  money to the  Company and independent  contractors for services provided
and to be provided to the Company.

TRANSFER AGENT AND REGISTRAR

    The transfer agent and registrar for the Company's Common Stock is  American
Securities  Transfer, Incorporated,  938 Quail  Street, Suite  101, Lakewood, CO
80215.

                                       34
<PAGE>
                        SHARES ELIGIBLE FOR FUTURE SALE

    Upon completion of this offering, the Company will have 7,280,468 shares  of
Common Stock outstanding. All of the 2,300,000 shares sold in this offering (and
any  shares sold by the Selling  Shareholders upon exercise of the Underwriters'
over-allotment option)  will  be  freely  transferable  by  persons  other  than
"affiliates"  of the Company (as that term  is defined under the Securities Act)
without restriction or further registration under the Securities Act.

    The remaining  outstanding  shares  of  Common  Stock  will  be  "restricted
securities"  within the meaning of Rule 144 under the Securities Act and may not
be sold  in the  absence of  registration  under the  Securities Act  unless  an
exemption  from registration is available,  including the exemption contained in
Rule 144. In the  absence of agreements  with the Representative,  approximately
3,700,000  of such shares have met the two year holding period requirement under
Rule 144 and  could begin to  be sold on  the 91st day  following the  offering.
However,   pursuant   to  the   terms   of  the   Underwriting   Agreement,  the
Representatives have required that the Common Stock owned by officers, directors
and other holders, as  well as Common  Stock obtained by  them upon exercise  of
stock  options,  may  not  be sold  until  nine  months from  the  date  of this
Prospectus without the prior written consent of the Representative.

    In general,  under  Rule 144,  as  currently in  effect,  a person  who  has
beneficially owned shares for at least two years is entitled to sell, within any
three-month  period, a  number of "restricted"  shares that does  not exceed the
greater of 1%  of the then  outstanding shares  of Common Stock  or the  average
weekly  trading volume during the four calendar weeks preceding such sale. Sales
under Rule 144 are  also subject to certain  manner of sale limitations,  notice
requirements  and  the  availability  of current  public  information  about the
Company. Rule 144(k) provides that a person who is not deemed an "affiliate" and
who has beneficially owned shares for at  least three years is entitled to  sell
such  shares  at any  time  under Rule  144  without regard  to  the limitations
described above.

    In addition to the shares of Common Stock that are currently outstanding,  a
total  of 617,834 shares  of Common Stock  have been reserved  for issuance upon
exercise of options granted under the Company's stock option plans, and  options
to  acquire 575,333 shares of Common Stock  at a weighted average exercise price
of $.78 per share have  been granted pursuant to such  plans. In July 1995,  the
Company  registered an aggregate of 636,334  shares of Common Stock for issuance
upon exercise  of  outstanding  options  granted or  to  be  granted  under  the
Company's  stock option plans. Warrants to purchase an additional 329,968 shares
of Common Stock, at a  weighted average exercise price  of $.27 per share,  have
also  been issued to  employees in connection with  the Company's employee stock
purchase plan and to  various consultants who provide  services to the  Company.
See "Management -- Stock Option Plan." Pursuant to the terms of the Underwriting
Agreement  referenced above,  shares underlying  certain options  granted may be
resold on the 91st day  after the date of this  Prospectus pursuant to Rule  701
promulgated under the Securities Act.

    The  Company is unable to estimate the number  of shares that may be sold in
the future by its  existing shareholders or  the effect, if  any, that sales  of
shares  by  such shareholders  will have  on  the market  price of  Common Stock
prevailing from time to  time. Sales of substantial  amounts of Common Stock  by
existing shareholders could adversely affect prevailing market prices.

                                       35
<PAGE>
                                  UNDERWRITING

    The  Underwriters named  below, represented by  Cruttenden Roth Incorporated
and Punk, Ziegel & Knoell, L.P. (the "Representatives"), have severally  agreed,
subject  to the terms and conditions contained in the Underwriting Agreement, to
purchase from the Company and the  Selling Shareholders the number of shares  of
Common  Stock  indicated below  opposite their  respective  names at  the public
offering price less the underwriting discounts and commissions set forth on  the
cover  page of  this Prospectus.  The Underwriting  Agreement provides  that the
obligations of the Underwriters are subject  to certain conditions and that  the
Underwriters are committed to purchase all of such shares (other than the Common
Stock  covered  by the  over-allotment option  as described  below), if  any are
purchased.

<TABLE>
<CAPTION>
                                                                                                        NUMBER OF
                                            UNDERWRITERS                                                 SHARES
- -----------------------------------------------------------------------------------------------------  -----------
<S>                                                                                                    <C>
    Cruttenden Roth Incorporated.....................................................................      700,000
    Punk, Ziegel & Knoell, L.P.......................................................................      700,000
    Hambrecht & Quist Incorporated...................................................................       90,000
    Morgan Stanley & Co. Incorporated................................................................       90,000
    Robertson, Stephens & Company, L.P...............................................................       90,000
    S.G. Warburg & Co., Inc..........................................................................       90,000
    Adams, Harkness & Hill, Inc......................................................................       45,000
    William Blair & Company..........................................................................       45,000
    Commonwealth Associates..........................................................................       45,000
    Furman Selz Incorporated.........................................................................       45,000
    Gerard Klauer Mattison & Co., Inc................................................................       45,000
    Janney Montgomery Scott Inc......................................................................       45,000
    Needham & Company, Inc...........................................................................       45,000
    Pennsylvania Merchant Group Ltd..................................................................       45,000
    Piper Jaffray Inc................................................................................       45,000
    Soundview Financial Group........................................................................       45,000
    Wedbush Morgan Securities........................................................................       45,000
    Wessels, Arnold & Henderson, L.L.C...............................................................       45,000
                                                                                                       -----------
        Total........................................................................................    2,300,000
                                                                                                       -----------
                                                                                                       -----------
</TABLE>

    The Company has been  advised by the  Representatives that the  Underwriters
propose to offer the shares to the public at the public offering price set forth
on  the cover page of this Prospectus, and to certain securities dealers at such
price less  a  concession  of not  more  than  $0.55 per  share,  and  that  the
Underwriters  and  such  dealers may  reallow  to other  dealers,  including the
Underwriters, a discount  not in  excess of $0.10  per share.  After the  public
offering, the public offering price and concessions and discounts may be changed
by  the Representatives.  No change  in such  terms shall  change the  amount of
proceeds to be received by the Company and the Selling Shareholders as set forth
on the cover page of this Prospectus.

    Certain  of  the  Selling  Shareholders  have  granted  an  option  to   the
Representatives,  exercisable for  a period  of 45 days  after the  date of this
Prospectus, to purchase up  to an additional 345,000  shares of Common Stock  at
the  public offering price set  forth on the cover  page of this Prospectus less
the underwriting  discounts and  commissions. The  Representatives may  exercise
this  option only to cover over-allotments, if any. To the extent such option is
exercised,  each  Underwriter   will  become  obligated,   subject  to   certain
conditions,  to purchase  a percentage  of such  additional shares approximately
equal to the percentage of shares it was obligated to purchase from the  Company
pursuant to the Underwriting Agreement.

    The  Representatives have informed the  Company and the Selling Shareholders
that they do not expect any sales  of the shares of Common Stock offered  hereby
to be made to discretionary accounts by the Underwriters.

                                       36
<PAGE>
    The  Company has agreed to pay the Representatives a non-accountable expense
allowance of 2% of the offering proceeds  of all shares sold by the Company  and
the  Selling Shareholders. However,  to the extent  the over-allotment option is
exercised, the 2% non-accountable expense allowance with respect to these shares
will be paid by the Selling Shareholders. To date, the Company has paid  $30,000
of   the  non-accountable   expense  allowance   to  the   Representatives.  The
Representatives' expenses in  excess of the  non-accountable expense  allowance,
including  their legal  expenses, will be  borne by the  Representatives. To the
extent  that   the  expenses   of  the   Representatives  are   less  than   the
non-accountable expense allowance, the excess shall be deemed to be compensation
to the Representatives.

    The  Underwriting  Agreement provides  that the  Company will  indemnify the
Underwriters against  certain  liabilities  under the  Securities  Act  or  will
contribute  to  payments the  Underwriters may  be required  to make  in respect
thereof. The Company has been advised that in the opinion of the Securities  and
Exchange  Commission such indemnification is  against public policy as expressed
in the Securities Act and is, therefore, unenforceable.

   
    The Company has agreed  to sell to the  Representatives, for $230,  warrants
(the  "Representatives' Warrants")  to purchase up  to 230,000  shares of Common
Stock at an exercise price per share equal to 160% of the public offering  price
per  share. The Representatives'  Warrants are exercisable for  a period of four
years beginning  one  year  from  the  date of  this  Prospectus,  and  are  not
transferable  for a period of one year except to officers of the Representatives
or any successor to  the Representatives. In addition,  the Company has  granted
certain  rights to the holders of  the Representatives' Warrants to register the
Common Stock underlying the Representatives' Warrants under the Securities Act.
    

    The  foregoing  sets  forth  the  material  terms  and  conditions  of   the
Underwriting  Agreement, but does not purport to  be a complete statement of the
terms and conditions thereof, copies of which are on file at the offices of  the
Representatives,  the  Company and  the  United States  Securities  and Exchange
Commission, Los Angeles, California. See "Additional Information."

                                 LEGAL MATTERS

    Certain legal matters with  respect to the legality  of the issuance of  the
Shares  offered hereby under California law will  be passed upon for the Company
by Phillips & Haddan, Newport Beach,  California. Certain legal matters will  be
passed  upon for the Underwriters by  Stradling, Yocca, Carlson & Rauth, Newport
Beach, California.

                                    EXPERTS

    The financial statements of the Company as of December 31, 1994 and 1993 and
for each of the three years in  the period ended December 31, 1994, included  in
this  Prospectus and the Registration Statement  have been audited by Deloitte &
Touche LLP, independent auditors,  as stated in  their reports appearing  herein
and  elsewhere in the Registration Statement,  and are included in reliance upon
such reports of such firm given upon their authority as experts in auditing  and
accounting.

                                       37
<PAGE>
                             ADDITIONAL INFORMATION

    A  Registration  Statement  on  Form  SB-2,  including  amendments  thereto,
relating to the Common Stock offered hereby  has been filed by the Company  with
the  Securities and Exchange Commission. This Prospectus does not contain all of
the information set  forth in the  Registration Statement and  the exhibits  and
schedules thereto. Statements contained in this Prospectus as to the contents of
any  contract or other document referred to  are not necessarily complete and in
each instance reference is made to the  copy of such contract or other  document
filed  as an  exhibit to the  Registration Statement, each  such statement being
qualified in  all  respects by  such  reference. For  further  information  with
respect to the Company and the Common Stock offered hereby, reference is made to
such  Registration Statement, exhibits and schedules. A copy of the Registration
Statement may  be  inspected  by  anyone  without  charge  at  the  Commission's
principal  office located at 450 Fifth Street, N.W., Washington, D.C. 20549, the
New York Regional Office located at 7 World Trade Center, 13th Floor, New  York,
New  York 10048, and the Chicago  Regional Office located at Northwestern Atrium
Center, 500 West Madison Street, Chicago  Illinois 60661-2511 and copies of  all
or  any part  thereof may be  obtained from  the Public Reference  Branch of the
Commission upon the payment of certain fees prescribed by the Commission.

                                       38
<PAGE>
                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                                PAGE
                                                                                                                -----
<S>                                                                                                          <C>
Independent Auditors' Report...............................................................................         F-2

Balance Sheets
  December 31, 1993 and 1994, and June 30, 1995 (unaudited)................................................         F-3

Statements of Income
  Years ended December 31, 1992, 1993 and 1994, and six months ended June 30, 1994 and 1995 (unaudited)....         F-4

Statements of Shareholders' Equity
  Years ended December 31, 1992, 1993 and 1994, and six months ended June 30, 1995 (unaudited).............         F-5

Statements of Cash Flows
  Years ended December 31, 1992, 1993 and 1994, and six months ended June 30, 1994 and 1995 (unaudited)....         F-6

Notes to Financial Statements..............................................................................         F-7
</TABLE>

                                      F-1
<PAGE>
                          INDEPENDENT AUDITOR'S REPORT

To the Board of Directors of
 TouchStone Software Corporation:

    We  have  audited the  accompanying  balance sheets  of  TouchStone Software
Corporation as  of December  31, 1993  and 1994  and the  related statements  of
income,  shareholders' equity  and cash  flows for  each of  three years  in the
period  ended   December  31,   1994.  These   financial  statements   are   the
responsibility  of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

    We conducted  our  audits in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, such  financial statements present  fairly, in all  material
respects,  the  financial  position  of TouchStone  Software  Corporation  as of
December 31, 1993 and 1994 and the results of its operations and its cash  flows
for each of the three years in the period ended December 31, 1994, in conformity
with generally accepted accounting principles.

Deloitte & Touche LLP
Costa Mesa, California
February 3, 1995

                                      F-2
<PAGE>
                        TOUCHSTONE SOFTWARE CORPORATION
                                 BALANCE SHEETS
                                     ASSETS

<TABLE>
<CAPTION>
                                                                            DECEMBER 31,
                                                                   ------------------------------
                                                                        1993            1994
                                                                   --------------  --------------     JUNE 30,
                                                                                                        1995
                                                                                                   --------------
                                                                                                    (UNAUDITED)
<S>                                                                <C>             <C>             <C>
Current assets:
  Cash and cash equivalents......................................  $       44,005  $    1,298,201  $    1,759,060
  Accounts receivable, net.......................................         892,497       1,681,612       1,651,452
  Inventories....................................................         238,986         389,180         336,389
  Deferred tax asset.............................................                         298,800         298,833
  Prepaid expenses and other current assets......................          29,209          31,340          31,902
  Employee and director advances.................................          14,981          18,458          47,026
                                                                   --------------  --------------  --------------
    Total current assets.........................................       1,219,678       3,717,591       4,124,662
Property, net....................................................          49,568          54,607         133,844
Software development costs, net..................................         433,948         235,868         296,781
Deferred tax asset...............................................          17,300
Other assets.....................................................          15,678          16,830         225,923
                                                                   --------------  --------------  --------------
                                                                   $    1,736,172  $    4,024,896  $    4,781,210
                                                                   --------------  --------------  --------------
                                                                   --------------  --------------  --------------
                                      LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Notes payable to bank..........................................  $       89,821  $      300,000  $
  Accounts payable...............................................         311,410         703,524         525,749
  Accrued payroll and related expenses...........................         172,523         524,157         480,046
  Accrued cooperative advertising costs..........................          96,075         228,157         447,529
  Other accrued liabilities......................................         125,826         447,601         450,561
  Current portion of long-term debt..............................          63,105          64,096          19,033
  Obligations under capital leases...............................          10,468           4,124           1,006
                                                                   --------------  --------------  --------------
    Total current liabilities....................................         869,228       2,271,659       1,923,924
Long-term debt...................................................          99,526          54,875          47,416
Deferred tax liability...........................................                          80,400          80,374
Obligations under capital leases.................................           4,124
Deferred lease obligation........................................           6,871
Due to affiliate.................................................           1,499           2,597
Other............................................................                                         114,000
Commitments......................................................
Shareholders' equity:
  Preferred stock, $.001 par value, 3,000,000 shares authorized;
   none issued or outstanding....................................
  Common stock, $.001 par value; 20,000,000 shares authorized;
   issued and outstanding, 4,446,304 shares at December 31 1993,
   5,833,469 shares at
   December 31, 1994 and 5,920,468 at June 30, 1995..............       2,071,150           5,833           5,920
  Additional paid-in capital.....................................                       2,324,111       2,430,041
  Common stock subscribed........................................
  Notes receivable from sale of common stock.....................         (74,175)       (272,603)       (239,207)
  Retained earnings (accumulated deficit)........................      (1,242,051)       (441,976)        418,742
                                                                   --------------  --------------  --------------
    Total shareholders' equity...................................         754,924       1,615,365       2,615,496
                                                                   --------------  --------------  --------------
                                                                   $    1,736,172  $    4,024,896  $    4,781,210
                                                                   --------------  --------------  --------------
                                                                   --------------  --------------  --------------
</TABLE>

                See accompanying notes to financial statements.

                                      F-3
<PAGE>
                        TOUCHSTONE SOFTWARE CORPORATION
                              STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                 YEARS ENDED DECEMBER 31,             SIX MONTHS ENDED JUNE 30,
                                        -------------------------------------------  ----------------------------
                                            1992           1993           1994           1994           1995
                                        -------------  -------------  -------------  -------------  -------------
                                                                                             (UNAUDITED)
<S>                                     <C>            <C>            <C>            <C>            <C>
Revenues:
  Product sales.......................  $   3,348,511  $   4,692,849  $   6,893,447  $   2,458,588  $   6,022,127
  Royalty income......................        121,749        231,674        308,054        158,485        159,280
                                        -------------  -------------  -------------  -------------  -------------
    Total revenues....................      3,470,260      4,924,523      7,201,501      2,617,073      6,181,407
Cost of sales.........................        979,073      1,663,969      2,315,740        910,344      1,904,608
                                        -------------  -------------  -------------  -------------  -------------
    Gross profit......................      2,491,187      3,260,554      4,885,761      1,706,729      4,276,799
Operating expenses:
  Sales and marketing.................      1,497,299      1,872,557      2,273,188      1,031,198      1,840,735
  General and administrative..........        642,154        813,458      1,244,516        412,575        805,474
  Research and development............        277,222        257,697        440,477        135,441        273,271
                                        -------------  -------------  -------------  -------------  -------------
    Income from operations............         74,512        316,842        927,580        127,515      1,357,319
Other income (expense), net...........        (26,490)       (29,119)       (28,005)       (11,118)        31,699
                                        -------------  -------------  -------------  -------------  -------------
Income before provision (benefit) for
 income taxes.........................         48,022        287,723        899,575        116,397      1,389,018
Provision (benefit) for income
 taxes................................          7,000        (20,000)        99,500         13,100        528,300
                                        -------------  -------------  -------------  -------------  -------------
Net income............................  $      41,022  $     307,723  $     800,075  $     103,297  $     860,718
                                        -------------  -------------  -------------  -------------  -------------
                                        -------------  -------------  -------------  -------------  -------------
Net income per share..................  $        0.01  $        0.06  $        0.14  $        0.02  $        0.13
                                        -------------  -------------  -------------  -------------  -------------
                                        -------------  -------------  -------------  -------------  -------------
Weighted average shares...............      4,776,000      4,927,000      5,576,000      4,995,000      6,696,000
                                        -------------  -------------  -------------  -------------  -------------
                                        -------------  -------------  -------------  -------------  -------------
</TABLE>

                See accompanying notes to financial statements.

                                      F-4
<PAGE>
                        TOUCHSTONE SOFTWARE CORPORATION
                       STATEMENTS OF SHAREHOLDERS' EQUITY
        FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992 (AUDITED),
             AND FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                     NOTES
                                                                                      RETAINED    RECEIVABLE
                                                 COMMON STOCK                         EARNINGS     FROM SALE      TOTAL
                                          --------------------------    PAID-IN     (ACCUMULATED   OF COMMON   SHAREHOLDERS'
                                             SHARES        AMOUNT       CAPITAL       DEFICIT)       STOCK        EQUITY
                                          ------------  ------------  ------------  ------------  -----------  ------------
<S>                                       <C>           <C>           <C>           <C>           <C>          <C>
Balance Jan. 1, 1992                         4,425,470  $  2,067,900  $             $ (1,590,796) $   (71,425)  $  405,679
Stock options exercised.................         8,334         1,250                                   (1,250)
Collection of notes receivable..........                                                                  395          395
Interest accrued........................                                                              (12,315)     (12,315)
Net income..............................                                                  41,022                    41,022
                                          ------------  ------------  ------------  ------------  -----------  ------------
Balance Dec. 31, 1992...................     4,433,804     2,069,150                  (1,549,774)     (84,595)     434,781
Collection of notes receivable..........                                                               15,436       15,436
Interest accrued........................                                                               (5,016)      (5,016)
Stock options exercised.................        12,500         2,000                                                 2,000
Net income..............................                                                 307,723                   307,723
                                          ------------  ------------  ------------  ------------  -----------  ------------
Balance Dec. 31, 1993...................     4,446,304     2,071,150                  (1,242,051)     (74,175)     754,924
Recapitalization........................    (2,066,704)    2,066,704
Collection of notes receivable..........                                                               36,309       36,309
Interest accrued........................                                                               (2,361)      (2,361)
Issuance of shares for services
 received...............................        17,930            18         4,487                                   4,505
Stock options exercised.................        61,966            62        13,092                                  13,154
Notes received for options and warrants
 exercised..............................     1,307,269         1,307       239,828                   (232,376)       8,759
Net income..............................                                                 800,075                   800,075
                                          ------------  ------------  ------------  ------------  -----------  ------------
Balance Dec. 31, 1994...................     5,833,469         5,833     2,324,111      (441,976)    (272,603)   1,615,365
UNAUDITED
Collection of notes receivable..........                                                               33,396       33,396
Stock options exercised.................        86,999            87        21,699                                  21,786
Tax benefit from stock option
 exercises..............................                                    84,231                                  84,231
Net income..............................                                                 860,718                   860,718
                                          ------------  ------------  ------------  ------------  -----------  ------------
Balance June 30, 1995...................     5,920,468  $      5,920  $  2,430,041  $    418,742  $  (239,207)  $2,615,496
                                          ------------  ------------  ------------  ------------  -----------  ------------
                                          ------------  ------------  ------------  ------------  -----------  ------------
</TABLE>

                SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                      F-5
<PAGE>
                        TOUCHSTONE SOFTWARE CORPORATION
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                   SIX MONTHS ENDED JUNE 30,
                                                                  YEAR ENDED DECEMBER 31,
                                                           --------------------------------------  -------------------------
                                                              1992         1993          1994         1994          1995
                                                           -----------  -----------  ------------  -----------  ------------
                                                                                                          (UNAUDITED)
<S>                                                        <C>          <C>          <C>           <C>          <C>
Cash flows from operating activities:
  Net income.............................................  $    41,022  $   307,723  $    800,075  $   103,297  $    860,718
  Adjustments to reconcile net income to net cash flows
   provided by operating activities:
    Depreciation and amortization........................      153,189      408,621       404,897      194,920       162,519
    Change in deferred income taxes......................        6,200      (20,000)     (201,100)
    Provision for doubtful accounts......................       10,821       10,000        72,600       26,100        63,900
    Amortization of deferred lease obligation............       (2,506)     (11,779)       (6,871)      (5,890)
    (Gain) loss on sale of assets........................                    (6,417)                                     947
    Issuance of stock for compensation and interest......                     3,320         4,505
    Interest expense in connection with stock
     issuances...........................................                                   8,759
  Changes in operating assets and liabilities:
    Accounts receivable..................................      207,632     (635,555)     (861,715)    (175,487)      (33,740)
    Inventories..........................................      (37,000)     (44,228)     (150,194)     (10,485)       52,792
    Prepaid expenses and other current assets............       22,885      (13,008)       (2,131)     (17,617)         (562)
    Employee and director receivables....................          615       (7,775)       (3,477)       4,556       (28,568)
    Other assets.........................................        4,644       12,397          (540)         (86)      (19,320)
    Accounts payable.....................................      117,662       18,079       392,114       95,063      (177,775)
    Accrued and other liabilities........................       72,284       53,197       810,588       38,105       263,205
                                                           -----------  -----------  ------------  -----------  ------------
      Net cash provided by operating activities..........      597,448       74,575     1,267,510      252,476     1,144,116
Cash flows from investing activities:
  Capitalized software development costs.................     (408,990)    (193,630)     (168,730)     (90,149)     (198,848)
  Purchases of property..................................      (15,929)     (11,661)      (14,380)     (14,029)      (65,023)
  Payments received for the sale of a product line.......       15,060       17,468
  Cash payments on behalf of affiliate...................      (34,856)        (138)
  Cash received on sale of equipment.....................                     1,500
                                                           -----------  -----------  ------------  -----------  ------------
      Net cash flow used in investing activities.........     (444,715)    (186,461)     (183,110)    (104,178)     (263,871)
Cash flows from financing activities:
  Net borrowings (repayments) under bank line of
   credit................................................      105,000      (95,179)      210,179      (89,821)     (300,000)
  Principal payments on notes payable....................       (2,348)     (99,528)      (66,783)     (29,510)      (89,622)
  Principal payments under capital lease obligations.....      (23,696)     (27,038)      (10,468)      (6,870)       (3,118)
  Proceeds from exercise of stock warrants and options
   and repayment on notes receivable.....................          395        6,894        45,463        2,712        51,805
  Interest accrued on notes receivable...................      (12,315)      (5,016)       (2,361)      (2,361)
  Proceeds from long-term borrowings.....................       45,000
  Deferred ofering costs.................................                                                            (77,451)
  Other prepaid financing costs..........................       (4,896)      (5,498)       (6,234)      (5,034)       (1,000)
                                                           -----------  -----------  ------------  -----------  ------------
      Net cash provided by (used in) financing
       activities........................................      107,140     (225,365)      169,796     (130,884)     (419,386)
Net increase (decrease) in cash and cash equivalents.....      259,873     (337,251)    1,254,196       17,414       460,859
Cash and cash equivalents, beginning of period...........      121,383      381,256        44,005       44,005     1,298,201
                                                           -----------  -----------  ------------  -----------  ------------
Cash and cash equivalents, end of period.................  $   381,256  $    44,005  $  1,298,201  $    61,419  $  1,759,060
                                                           -----------  -----------  ------------  -----------  ------------
                                                           -----------  -----------  ------------  -----------  ------------
Supplemental cash flow information:
  Interest paid..........................................  $    51,137  $    51,396  $     26,153  $    15,861  $      6,179
                                                           -----------  -----------  ------------  -----------  ------------
                                                           -----------  -----------  ------------  -----------  ------------
  Income taxes paid......................................  $     3,620  $            $     22,555  $    14,600  $    712,701
                                                           -----------  -----------  ------------  -----------  ------------
                                                           -----------  -----------  ------------  -----------  ------------
</TABLE>

                See accompanying notes to financial statements.

                                      F-6
<PAGE>
                        TOUCHSTONE SOFTWARE CORPORATION

                         NOTES TO FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1992, 1993 AND 1994
          AND THE SIX MONTHS ENDED JUNE 30, 1994 AND 1995 (UNAUDITED)

1.  GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    ORGANIZATION AND BUSINESS

    TouchStone  Software  Corporation ("TouchStone"  or the  "Company") designs,
develops, sells on credit terms and supports a line of computer  problem-solving
utility  software and supporting products  which simplify personal computer (PC)
installation, support and maintenance.

    UNAUDITED INFORMATION

    The information set forth in these financial statements as of June 30,  1995
and  for the six-month periods ended June  30, 1994 and 1995, is unaudited. This
information reflects  all  adjustments,  consisting  only  of  normal  recurring
adjustments, that, in the opinion of management, are necessary to present fairly
the  financial  position and  results  of operations  of  the Company  for these
periods. Results  of operations  for  the interim  periods are  not  necessarily
indicative of the results of operations for the full fiscal year.

    CASH EQUIVALENTS

    Cash   equivalents  consist  of  highly  liquid  investments  with  original
maturities of three months or less.

    INVENTORIES

    Inventories are stated at the lower  of cost, using the first-in,  first-out
method, or market, and consist mainly of finished goods and packaging supplies.

    PROPERTY

    Property  is stated at  cost and depreciated  using the straight-line method
based on the estimated useful lives of the related assets (three to five years).
Leasehold improvements are  amortized over the  useful life or  the term of  the
lease, which ever is shorter.

    SOFTWARE DEVELOPMENT COSTS

    Research and development expenses resulting from the design, development and
testing  of  new software  and software  maintenance  and enhancement  costs are
expensed as  incurred, until  technological  feasibility has  been  established.
Thereafter,  certain  costs  such  as  coding  and  testing  are  capitalized in
accordance with Statement of Financial  Accounting Standards No. 86,  Accounting
for  Costs of Computer Software to be  Sold, Leased or Otherwise Marketed, until
the product  is  available for  sale.  Capitalized expenses  were  approximately
$409,000,  $194,000 and $169,000 for the years ended December 31, 1992, 1993 and
1994, respectively, and  $90,000 and  $199,000 for the  six-month periods  ended
June 30, 1994 and 1995, respectively.

    Capitalized software development costs are amortized using the straight-line
method,  commencing when the  related products are available  for sale, over the
estimated useful lives of the related products which range from 18 to 24 months.
Amortization of software development  costs was approximately $81,500,  $296,000
and $367,000 for the years ended December 31, 1992, 1993 and 1994, respectively,
and  $176,400 and  $138,000 for  the six-month periods  ended June  30, 1994 and
1995, respectively.

    Software development costs are presented in the accompanying balance  sheets
net  of accumulated amortization of $484,411,  $670,234 and $754,651 at December
31, 1993, December 31, 1994, and June 30, 1995, respectively.

                                      F-7
<PAGE>
                        TOUCHSTONE SOFTWARE CORPORATION

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1992, 1993 AND 1994
          AND THE SIX MONTHS ENDED JUNE 30, 1994 AND 1995 (UNAUDITED)

1.  GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    OTHER ASSETS

    Other assets  include  approximately  $77,500  of  deferred  offering  costs
incurred  in connection  with the Company's  secondary common  stock offering at
June 30, 1995. Such costs will be  offset against the proceeds of such  offering
if successful. If unsuccessful, such costs will be expensed.

    REVENUE RECOGNITION

    Product  sales  to  distributors  and  retail  customers  are  recorded upon
delivery of the related software in accordance with Statement of Position  91-1,
Software  Revenue  Recognition. The  Company  records an  accrual  for estimated
returns at  the  time  of  product  shipment  based  on  historical  experience.
Royalties  are  recognized  as income  when  minimum payments  specified  in the
royalty agreements  become due,  or as  the  related products  are sold  by  the
licensee.

    COOPERATIVE ADVERTISING

    The  Company  offers cooperative  advertising  programs to  its distributors
whereby the Company's products receive market visibility through ads, brochures,
and catalogs paid for by the distributors. Approved expenditures can be deducted
by the distributors  from amounts  due to the  Company. Cooperative  advertising
costs are accrued at the maximum rates allowed under the respective distribution
agreements  and  are charged  to expense  when product  sales are  recognized as
revenue.

    INCOME TAXES

    The Company  accounts  for income  taxes  in accordance  with  Statement  of
Accounting Standards No. 109 (SFAS 109), Accounting for Income Taxes.

    NET INCOME PER SHARE

    Net  income  per share  is computed  using the  weighted average  common and
common equivalent shares outstanding. Common equivalent shares include  warrants
and options to purchase common stock.

2.  BALANCE SHEET DETAIL

    ACCOUNTS RECEIVABLE

    Accounts receivable included in the accompanying balance sheets is presented
net of the following allowances and reserves:

<TABLE>
<CAPTION>
                                                                       DECEMBER 31,
                                                                 ------------------------
                                                                    1993         1994
                                                                 -----------  -----------    JUNE 30,
                                                                                               1995
                                                                                           -------------
                                                                                            (UNAUDITED)
<S>                                                              <C>          <C>          <C>
Allowance for doubtful accounts................................  $    55,000  $   113,000  $     125,500
Reseller rebate reserves.......................................       22,900      461,000      1,096,100
Product return reserves........................................       78,500      257,000        569,400
                                                                 -----------  -----------  -------------
                                                                 $   156,400  $   831,000  $   1,791,000
                                                                 -----------  -----------  -------------
                                                                 -----------  -----------  -------------
</TABLE>

                                      F-8
<PAGE>
                        TOUCHSTONE SOFTWARE CORPORATION

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1992, 1993 AND 1994
          AND THE SIX MONTHS ENDED JUNE 30, 1994 AND 1995 (UNAUDITED)

2.  BALANCE SHEET DETAIL (CONTINUED)
    PROPERTY

    Property consists of the following:

<TABLE>
<CAPTION>
                                                                                   DECEMBER 31,
                                                                             ------------------------
                                                                                1993         1994
                                                                             -----------  -----------   JUNE 30,
                                                                                                          1995
                                                                                                       -----------
                                                                                                       (UNAUDITED)
<S>                                                                          <C>          <C>          <C>
Office equipment and furniture.............................................  $   277,456  $   314,959   $ 344,073
Automobiles................................................................       47,487       47,487      95,962
Leasehold improvements.....................................................       11,456       11,456      24,533
                                                                             -----------  -----------  -----------
                                                                                 336,399      373,902     464,568
Less accumulated depreciation and amortization.............................     (286,831)    (319,295)   (330,724)
                                                                             -----------  -----------  -----------
                                                                             $    49,568  $    54,607   $ 133,844
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>

3.  FINANCING ARRANGEMENTS

    BANK LINE OF CREDIT

    Note   payable  to  bank  in  the  accompanying  balance  sheets  represents
borrowings  under  a  $300,000  bank   line  of  credit,  based  upon   eligible
receivables, as defined. Borrowings bear interest at rates of 10.5%, 11.25%, and
10.5%  at  December  31,  1993  and  December  31,  1994,  and  June  30,  1995,
respectively, and are  collateralized by substantially  all Company assets.  All
outstanding  borrowings under the bank line of credit were repaid in April 1995.
Borrowings under the line  of credit were guaranteed  by three of the  Company's
executive  officers and one member of the Company's Board of Directors. The line
of credit agreement contains certain restrictive covenants, the most significant
of which relate to minimum  tangible net worth, debt  to tangible net worth  and
current ratio requirements. The Company was in compliance with such covenants at
December 31, 1993 and 1994, and June 30, 1995.

    On  April 27, 1995, the  line of credit was  replaced with another borrowing
facility. The new  line of credit  allows for borrowings  up to $300,000,  bears
interest  at the prime rate, as reported  by the Wall Street Journal, plus 1.5%,
and matures May 5, 1996.  The prime rate at June  30, 1995 was 9.0%.  Borrowings
will  be collateralized  by substantially all  Company assets  and guaranteed by
three of the Company's executive officers. This borrowing facility requires  the
Company to maintain a tangible net worth of not less than $1,300,000, a ratio of
total liabilities to tangible net worth of less than 2:1, and minimum net income
of  $1  on  an annual  basis.  This line  of  credit also  prohibits  payment of
dividends without  prior  approval  of  the  bank,  and  limits  annual  capital
expenditures to $75,000.

                                      F-9
<PAGE>
                        TOUCHSTONE SOFTWARE CORPORATION

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1992, 1993 AND 1994
          AND THE SIX MONTHS ENDED JUNE 30, 1994 AND 1995 (UNAUDITED)

3.  FINANCING ARRANGEMENTS (CONTINUED)
    LONG TERM DEBT

    Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                   DECEMBER 31,
                                                                             ------------------------
                                                                                1993         1994
                                                                             -----------  -----------   JUNE 30,
                                                                                                          1995
                                                                                                       -----------
                                                                                                       (UNAUDITED)
<S>                                                                          <C>          <C>          <C>
Subordinated notes payable to private investors, bearing interest at 15%,
 repaid in 1995. ..........................................................  $   102,132  $    54,608   $
Subordinated notes payable to private investors, bearing interest at 12%;
 repaid in 1995. ..........................................................       38,690       27,323
Note payable to General Motors Acceptance Corp., collateralized by
 automotive equipment, bearing interest at 10.25%, due in monthly
 installments of $521 to April 1998. ......................................       21,809       17,596      15,323
Notes payable to bank, collateralized by computer equipment, bearing
 interest at 12.5%, due in monthly installments of $233 and $409 to May
 1997 and July 1997 respectively. .........................................                    19,444      15,591
Note payable to bank, collateralized by automotive equipment, bearing
 interest at 7.8%, due in monthly installments of $750 to March 2000. .....                                35,534
                                                                             -----------  -----------  -----------
Total......................................................................      162,631      118,971      66,448
Less current portion.......................................................      (63,105)     (64,096)    (19,032)
                                                                             -----------  -----------  -----------
                                                                             $    99,526  $    54,875   $  47,416
                                                                             -----------  -----------  -----------
                                                                             -----------  -----------  -----------
</TABLE>

    Maturities  of  long-term debt  at December  31, 1994  are $64,096  in 1995,
$43,082 in 1996, $9,752 in 1997 and $2,041 in 1998.

    Certain warrants and options to purchase shares of common stock were  issued
in connection with the issuance in 1993 of subordinated notes payable to private
investors,  including the Company's Chairman of the Board of Directors; a family
member of the Company's chairman; a  Director and the Company's Chief  Financial
Officer  (Note 5). At December 31, 1993  and 1994, the principal amounts due the
Director, the  Company's chairman,  his family  member and  the Company's  Chief
Financial  Officer were approximately $33,880  and $12,300; $20,383 and $15,800;
$16,650 and $10,400; and $8,816 and  $6,800, respectively. All of these  amounts
were repaid by March 1995.

4.  COMMITMENTS
    At  December  31,  1994,  the  Company  was  obligated  under non-cancelable
operating leases for its office facility and office equipment as follows:

<TABLE>
<CAPTION>
                              YEAR ENDING
                             DECEMBER 31,
                             -------------
<S>                                                                      <C>
1995...................................................................  $   109,567
1996...................................................................       27,528
1997...................................................................       13,856
1998...................................................................        5,642
                                                                         -----------
                                                                         $   156,593
                                                                         -----------
                                                                         -----------
</TABLE>

                                      F-10
<PAGE>
                        TOUCHSTONE SOFTWARE CORPORATION

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1992, 1993 AND 1994
          AND THE SIX MONTHS ENDED JUNE 30, 1994 AND 1995 (UNAUDITED)

4.  COMMITMENTS (CONTINUED)
    In 1992, 1993, 1994, and  1995, the Company sublet  a portion of its  office
space.  This sublease required  monthly payments of $700  and was canceled March
31, 1995. Rent expense for all operating leases totaled approximately  $136,000,
$142,000  and $141,000  for the  years ended December  31, 1992,  1993 and 1994,
respectively, and $74,000 and $59,000 for  the six-month periods ended June  30,
1994 and 1995, respectively, all net of sublease income.

    On   April  1,  1995  the  Company  entered  into  a  five  year  lease  for
approximately 10,000 square feet in  the first year increasing to  approximately
15,000 square feet by the third year. The Company's commitment for this lease is
$103,500,  $175,125,  $187,500,  and $187,500  for  1995, 1996,  1997,  and 1998
respectively.

    The Company  has entered  into various  agreements with  outside  consulting
firms  for the development of specialized applications utilized in the Company's
software products.  Generally,  the  Company  pays  the  software  developers  a
percentage royalty based on actual product sales. One royalty agreement executed
in  1994 provided  that TouchStone pay  minimum royalties of  $50,000, which the
Company accrued at December 31, 1994. The Company recorded total royalty expense
of approximately $226,000, $139,000  and $166,000 for  the years ended  December
31,  1992,  1993  and  1994,  respectively, and  $47,700  and  $274,200  for the
six-month periods ended June 30, 1994 and 1995, respectively.

5.  SHAREHOLDERS' EQUITY

    1983 INCENTIVE STOCK OPTION PLAN

    During 1983, the Company  adopted an incentive stock  option plan (the  1983
ISOP "Plan") which provides that options to purchase up to 329,399 shares of the
Company's  common  stock may  be  granted to  key  officers, directors  or other
employees at not less than fair market value at the date of grant. In  addition,
stock  appreciation rights may be granted  under the Plan. Options granted under
the Plan vest immediately and are for periods not exceeding ten years from  date
of grant. The 1983 ISOP Plan expired May 31, 1993.

    1988 NON-QUALIFIED STOCK OPTION PLAN

    On  August 5, 1988, the Company's Board of Directors adopted a Non-Qualified
Stock Option Plan (the "1988 NQ-Plan").  The 1988 NQ-Plan authorizes a total  of
166,667  shares  of  Common  Stock designed  as  an  incentive  for non-employee
directors, technical advisors, vendors and consultants of the Company. The  1988
NQ-Plan is administered by the Non-Qualified Stock Option Committee of the Board
of  Directors which determines the recipients  of options, the exercise price of
the options, and the number of shares subject to each option. This plan  expires
August  5, 1998. At June  30, 1995, 39,000 shares  were available under the 1988
NQ-Plan for future grant.

    THE 1991 INCENTIVE STOCK OPTION AND NON-QUALIFIED STOCK OPTION PLANS

    In January 1992,  the Company's stockholders  approved additional  incentive
stock  option and non-qualified stock option plans (the "1991 ISOP-Plan" and the
"1991 NQ-Plan") which provide for additional grants of options to purchase up to
an aggregate of  1,175,000 shares  of the  Company's common  stock. These  plans
expire December 13, 2000. At June 30, 1995, an aggregate amount of 38,501 shares
were  available for  grant under the  1991 ISOP-Plan and  the 1991 Non-Qualified
Plan.

    THE 1994 STOCK OPTION PLAN

    In 1994, the Company's Board of  Directors adopted a 1994 Stock Option  Plan
(the  "1994 Plan") pursuant to which options to purchase up to 550,000 shares of
the Company's Common Stock may be

                                      F-11
<PAGE>
                        TOUCHSTONE SOFTWARE CORPORATION

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1992, 1993 AND 1994
          AND THE SIX MONTHS ENDED JUNE 30, 1994 AND 1995 (UNAUDITED)

5.  SHAREHOLDERS' EQUITY (CONTINUED)
granted.  Unless  and  until  the  1994  Plan  is  approved  by  the   Company's
shareholders,  only non-qualified options can be  granted under the 1994 Plan to
employees, including  executive officers,  non-employee directors,  consultants,
vendors,  customers and others  expected to provide  significant services to the
Company. On October 31, 1994, the Company granted options under the 1994 Plan to
purchase an aggregate of 435,000 shares of Common Stock, at $.50 per share, to a
total of  15 key  employees, including  executive officers.  Since December  31,
1994,  options  to purchase  an additional  110,000 shares  of Common  Stock, at
prices ranging from $.85 to  $1.85 per share, have  been granted under the  1994
Plan,  including options to purchase 10,000 shares, at $1.00 per share, for each
of the outside directors, Mr. Welch and Mr. Brail. In February 1995, the Company
granted an option to  purchase a total  of 60,000 shares  to a public  relations
firm.  These options are exercisable at $.85 per share, the fair market value at
date of grant, and  expire September 30,  1995. At June 30,  1995, all of  these
options were outstanding and exercisable.

    In  1994, the  Company approved  an employee  stock purchase  plan. The plan
allowed individual  employees to  purchase, prior  to October  31, 1994,  up  to
20,000  shares of the Company's common stock at  85% of the fair market value at
the date of purchase and receive a warrant to purchase an equal number of common
shares at the same price. Such warrants were exercisable immediately and  expire
August  14, 1997. Employees purchased an  aggregate of 260,900 shares under this
plan in 1994.

                                      F-12
<PAGE>
                        TOUCHSTONE SOFTWARE CORPORATION

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1992, 1993 AND 1994
          AND THE SIX MONTHS ENDED JUNE 30, 1994 AND 1995 (UNAUDITED)

5.  SHAREHOLDERS' EQUITY (CONTINUED)
    All options under the above plans were  granted at fair market value at  the
date of issuance. Stock option activity for these plans, along with common stock
warrant activity, for the years ended December 31, 1992, 1993, and 1994, and for
the six-month period ended June 30, 1995 was as follows:

<TABLE>
<CAPTION>
                                              1983                   1991                    1994
                                              ISOP       1988        ISOP        1991       OPTION
                                              PLAN      NQ-PLAN      PLAN      NQ-PLAN       PLAN     WARRANTS
                                            ---------  ---------  ----------  ----------  ----------  ---------
<S>                                         <C>        <C>        <C>         <C>         <C>         <C>
Options outstanding, January 1, 1992......     11,668     67,167     539,000                             37,169
Granted...................................     12,334                            190,166
Lapsed....................................
Exercised.................................     (8,334)
Canceled..................................
                                            ---------  ---------  ----------  ----------  ----------  ---------
Balance December 31, 1992.................     15,668     67,167     539,000     190,166                 37,169
Granted...................................                           413,000      66,000
Lapsed....................................               (23,000)                                       (23,000)
Exercised.................................                                       (12,500)
Canceled..................................                           (51,000)
                                            ---------  ---------  ----------  ----------  ----------  ---------
Balance December 31, 1993.................     15,668     44,167     901,000     243,666                 14,169
Granted...................................                            87,000       9,000     435,000    442,633
Lapsed....................................               (11,667)                (41,667)                (3,334)
Exercised.................................    (15,668)   (20,000)   (883,000)   (173,000)               (16,667)
Canceled..................................                           (75,000)
                                            ---------  ---------  ----------  ----------  ----------  ---------
Balance December 31, 1994.................          0     12,500      30,000      37,999     435,000    436,801
UNAUDITED
Granted...................................                                                   110,000
Exercised.................................               (10,000)     (2,500)    (17,666)               (56,833)
                                            ---------  ---------  ----------  ----------  ----------  ---------
Balance June 30, 1995.....................          0      2,500      27,500      20,333     545,000    379,968
                                            ---------  ---------  ----------  ----------  ----------  ---------
                                            ---------  ---------  ----------  ----------  ----------  ---------
Options exercisable, June 30, 1995........          0      2,500      22,500      20,333     327,500    347,468
                                            ---------  ---------  ----------  ----------  ----------  ---------
                                            ---------  ---------  ----------  ----------  ----------  ---------
Price range of outstanding options, June                             $.19 to     $.19 to    $ .50 to    $.20 to
 30, 1995.................................        n/a    $.20           $.22        $.30       $1.85       $.50
                                            ---------  ---------  ----------  ----------  ----------  ---------
                                            ---------  ---------  ----------  ----------  ----------  ---------
</TABLE>

    1994  and 1993 grants under the 1991 ISOP-Plan and the 1991 NQ-Plan included
20,000 and 120,000 options, respectively,  to various officers and directors  in
connection  with their guarantee of borrowings  under the Company's bank line of
credit (Note 3).

    All options exercised in 1993 were by Pelican Associates, Inc.  ("Pelican"),
an  entity that is owned by certain  officers of the Company. The purchase price
of these shares was offset against amounts owed to Pelican by the Company  (Note
9).

                                      F-13
<PAGE>
                        TOUCHSTONE SOFTWARE CORPORATION

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1992, 1993 AND 1994
          AND THE SIX MONTHS ENDED JUNE 30, 1994 AND 1995 (UNAUDITED)

5.  SHAREHOLDERS' EQUITY (CONTINUED)
    NOTES RECEIVABLE FROM SALE OF COMMON STOCK

    Amounts due from sale of common stock or exercise of options consists of the
following:

<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                          ----------------------   JUNE 30,
                                                            1993        1994         1995
                                                          ---------  -----------  -----------
                                                                                  (UNAUDITED)
<S>                                                       <C>        <C>          <C>
Notes receivable, bearing interest at 3.5% per annum,
 principal and interest due in August 1998..............  $  58,475  $   220,068   $ 218,984
Notes receivable, non-interest bearing, due in monthly
 installments through August 1995.......................                  36,359       6,424
                                                          ---------  -----------  -----------
                                                             58,475      256,427     225,408
Interest receivable.....................................     15,700       16,176      13,799
                                                          ---------  -----------  -----------
                                                          $  74,175  $   272,603   $ 239,207
                                                          ---------  -----------  -----------
                                                          ---------  -----------  -----------
</TABLE>

    During  1994,  the due  date of  notes  receivable aggregating  $48,484 plus
accrued interest was extended from August 1995 to August 1998.

    RECAPITALIZATION

    During 1994, the Company amended its Articles of Incorporation to change its
common stock from no par to a $.001 par value.

    In May 1990, the Company effected a 150 to 1 reverse stock split by approval
of the Company's Board of Directors. This reverse stock split was approved by  a
majority  vote of the  Company's stockholders in  1994. All share  and per share
amounts included herein reflect the reverse split.

6.  SEGMENT INFORMATION AND CONCENTRATION OF CREDIT RISK
    The Company operates primarily in the U.S. and European markets in a  single
segment   that   is   the   design,  development,   manufacture   and   sale  of
computer-related software  products. Its  customers generally  consist of  large
software distributors as well as PC end-users. Amounts receivable from customers
are generally not secured.

    In  1994, one customer who is  a distributor accounted for approximately 59%
of product sales (approximately 56.5% of total revenue). Two customers accounted
for approximately 46% and 12% of product sales during the six-month period ended
June 30, 1994  (approximately 44% and  11% of total  revenue, respectively).  In
addition, two customers accounted for approximately 64% and 10% of product sales
during  the six month period  ended June 30, 1995  (approximately 62% and 10% of
total revenue,  respectively). International  product sales  were  approximately
$777,600,  $493,000,  $670,000, $239,000  and  $409,000 during  the  years ended
December 31, 1992, 1993, 1994 and the six-month periods ended June 30, 1994  and
1995, respectively, and accounted for approximately 23.2%, 10.5%, 9.7%, 9.7% and
6.8% of total product sales respectively.

    In  1993, three major customers accounted for approximately 20.8%, 20.7% and
10.5% of  total product  sales (approximately  19.8%, 19.7%  and 9.9%  of  total
revenues).

    In  1992,  four major  customers accounted  for approximately  20.7%, 15.4%,
11.6% and  10.7% of  the Company's  product sales  (approximately 19.9%,  14.8%,
11.1% and 10.2% of total revenues).

                                      F-14
<PAGE>
                        TOUCHSTONE SOFTWARE CORPORATION

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1992, 1993 AND 1994
          AND THE SIX MONTHS ENDED JUNE 30, 1994 AND 1995 (UNAUDITED)

7.  INCOME TAXES
    Effective  January 1,  1993, the  Company adopted  SFAS 109,  Accounting for
Income Taxes. This statement requires the recognition of deferred tax assets and
liabilities for the future consequences of  events that have been recognized  in
the  Company's  financial  statements or  tax  returns. The  measurement  of the
deferred  items  is  based  on  enacted  tax  laws.  In  the  event  the  future
consequences  of differences between financial reporting bases and the tax bases
of the Company's assets and liabilities result in a deferred tax asset, SFAS 109
requires an evaluation of  the probability of being  able to realize the  future
benefits  indicated by such  asset. A valuation allowance  related to a deferred
tax asset is recorded when it is more  likely than not that some portion or  all
of the deferred tax asset will not be realized.

    The provision (benefit) for income taxes consists of:

<TABLE>
<CAPTION>
                                                                                           SIX MONTHS ENDED JUNE
                                                            YEAR ENDED DECEMBER 31,                 30,
                                                      -----------------------------------  ----------------------
                                                        1992        1993         1994        1994        1995
                                                      ---------  ----------  ------------  ---------  -----------
                                                                                                (UNAUDITED)
<S>                                                   <C>        <C>         <C>           <C>        <C>
Current:
  Federal...........................................  $          $    1,000  $    129,000  $   2,600  $   403,300
  State.............................................        800      11,000       171,600     10,500      125,000
                                                      ---------  ----------  ------------  ---------  -----------
                                                            800      12,000       300,600     13,100      528,300
Deferred:
  Federal...........................................                (49,000)     (113,700)
  State.............................................      6,200      17,000       (87,400)
                                                      ---------  ----------  ------------  ---------  -----------
                                                          6,200     (32,000)     (201,100)
                                                      ---------  ----------  ------------  ---------  -----------
Total provision (benefit)...........................  $   7,000  $  (20,000) $     99,500  $  13,100  $   528,300
                                                      ---------  ----------  ------------  ---------  -----------
                                                      ---------  ----------  ------------  ---------  -----------
</TABLE>

    A reconciliation of the provision (benefit) for income taxes compared to the
U.S.  statutory rate (35% in 1994 and 1995,  34% in 1992 and 1993) for the years
ended December 31, 1992, 1993  and 1994, and for the  six months ended June  30,
1994 and 1995, is as follows:

<TABLE>
<CAPTION>
                                                                                          SIX MONTHS ENDED JUNE
                                                         YEAR ENDED DECEMBER 31,                   30,
                                                  -------------------------------------  -----------------------
                                                    1992         1993          1994         1994        1995
                                                  ---------  ------------  ------------  ----------  -----------
                                                                                               (UNAUDITED)
<S>                                               <C>        <C>           <C>           <C>         <C>
Income taxes at statutory rates.................  $  16,300  $     97,800  $    314,900  $   40,700  $   486,200
State taxes, net of federal benefit.............      2,900        18,500        55,700       7,300       84,000
Deductible temporary differences for which no
 benefit was previously recognized..............      2,600                     (68,600)     (8,900)
Utilization of net operating loss carryovers....    (16,000)
Change in valuation allowance...................                 (131,800)     (196,100)
Other...........................................      1,200        (4,500)       (6,400)    (26,000)     (41,900)
                                                  ---------  ------------  ------------  ----------  -----------
Provision (benefit) for income taxes............  $   7,000  $    (20,000) $     99,500  $   13,100  $   528,300
                                                  ---------  ------------  ------------  ----------  -----------
                                                  ---------  ------------  ------------  ----------  -----------
</TABLE>

                                      F-15
<PAGE>
                        TOUCHSTONE SOFTWARE CORPORATION

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1992, 1993 AND 1994
          AND THE SIX MONTHS ENDED JUNE 30, 1994 AND 1995 (UNAUDITED)

7.  INCOME TAXES (CONTINUED)
    Deferred tax assets (liabilities) consist of the following:

<TABLE>
<CAPTION>
                                                                           DECEMBER 31,
                                                                    --------------------------
                                                                        1993          1994
                                                                    ------------  ------------
<S>                                                                 <C>           <C>
Research and development..........................................  $   (174,600) $   (102,100)
Credit carryforwards..............................................                      15,400
Depreciation......................................................                       6,300
                                                                    ------------  ------------
  Net non-current deferred tax liabilities........................      (174,600)      (80,400)
Accrued vacation..................................................         7,800        21,200
Inventory and bad debt reserves...................................        79,700       409,600
State taxes.......................................................         3,800        33,900
Depreciation......................................................         5,300
Loss carryforwards................................................       395,300
Credit carryforwards..............................................        62,000
                                                                    ------------  ------------
  Deferred tax assets.............................................       553,900       464,700
  Deferred tax valuation allowance................................      (362,000)     (165,900)
                                                                    ------------  ------------
                                                                         191,900       298,800
                                                                    ------------  ------------
  Net deferred tax asset..........................................  $     17,300  $    218,400
                                                                    ------------  ------------
                                                                    ------------  ------------
</TABLE>

    No  material changes  in the  deferred tax  balance occurred  during the six
months ended June 30, 1994 and June 30, 1995.

    The net change in the valuation allowance  for the deferred tax asset was  a
decrease  of $131,800  and $196,100  for the years  ended December  31, 1993 and
1994, respectively, related to benefits  arising primarily from the  utilization
of  net  operating loss  carryforwards. At  December 31,  1994, the  Company had
general business tax credit carryforwards for federal purposes of  approximately
$15,400, of which $11,400 expire in 2000 and $4,000 expire in 2004.

    In  the  six  months ended  June  30,  1995 the  Company  decreased  its tax
liability and increased additional paid-in capital by $84,231 as a result of tax
benefits  resulting  from  certain   non-qualified  stock  option  and   warrant
exercises.

8.  STATEMENTS OF CASH FLOWS
    Supplemental  information  concerning  significant  non-cash  investing  and
financing activities for the years ended  December 31, 1992, 1993 and 1994,  and
for the six months ended June 30, 1995, are presented below.

    In  June 1993,  Pelican exercised options  to purchase 12,500  shares of the
Company's common stock at $.16 per share. The purchase price of these shares was
offset against amounts owed to Pelican by the Company.

    In 1993, the Company acquired property for approximately $24,000 in exchange
for a note payable and a used automobile.

    During 1993, the Company forgave a note receivable from sale of common stock
and related interest receivable  aggregating $3,320 due from  an officer of  the
Company in lieu of cash compensation.

                                      F-16
<PAGE>
                        TOUCHSTONE SOFTWARE CORPORATION

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1992, 1993 AND 1994
          AND THE SIX MONTHS ENDED JUNE 30, 1994 AND 1995 (UNAUDITED)

8.  STATEMENTS OF CASH FLOWS (CONTINUED)
    In  1994,  1993, and  in the  six months  ended June  30, 1995,  the Company
forgave notes  receivable  from  sale  of  common  stock  and  related  interest
receivable  aggregating  $4,000, $5,222,  and $3,377,  respectively, due  from a
consultant to the Company in lieu of fees.

    In 1994, the Company issued 2,000 shares of the Company's common stock to an
officer of the Company in lieu of cash compensation of $1,000.

    In 1994,  two  Company  officers  who  held  approximately  $22,550  of  the
Company's  subordinated debt received a total  of 15,930 shares of the Company's
common stock in lieu of interest payments aggregating approximately $3,500.

    In March 1995, the Company purchased property for $48,475 by exchanging cash
of $11,415 and executing a note payable in the amount of $37,060.

9.  TRANSACTIONS WITH RELATED PARTIES
    The Company has agreements with Pelican for the development and marketing of
a PC  certification  software  product. These  agreements  provide  for  royalty
payments by the Company to Pelican based on actual product sales. The net amount
due  to Pelican under these agreements at  December 31, 1993, December 31, 1994,
and June 30, 1995, after offsetting  certain advances to Pelican by  TouchStone,
was $1,499, $2,597 and none, respectively.

    Beginning  in  1993 the  Company incurred  royalties  payable to  a software
programming  company  whose  majority   shareholder  is  a  TouchStone   officer
aggregating $6,000 and $67,000 during the years ended December 31, 1993 and 1994
respectively,  and approximately $8,000 and $27,000  during the six months ended
June 30, 1994 and 1995 respectively.

    The Company incurred interest  expense in connection  with notes payable  to
related  parties of $17,850, $17,676 and $8,578 for the years ended December 31,
1992, 1993 and  1994, respectively,  and $5,091 and  $1,741 for  the six  months
ended June 30, 1994 and 1995, respectively.

    The  Company recorded  interest income  in connection  with notes receivable
from related parties of $16,109, $4,087 and $1,890 for the years ended  December
31,  1992, 1993 and 1994,  respectively, and none for  the six months ended June
30, 1994 and 1995.

    In April 1995, the Company made a $23,000  loan to a member of the Board  of
Directors.  This  loan bears  interest  at 8%  per  annum, and  is  repayable by
December 31, 1995.

10. SUBSEQUENT EVENTS (UNAUDITED)
    In July 1995, the  Company granted non-qualified  options for 40,000  shares
under  the 1988  Non-Qualified Stock  Option Plan  (39,000 shares)  and the 1991
Incentive Stock Option and Non-Qualified Stock Option Plans (1,000 shares), to a
public relations firm with an exercise price of $5.00

    In July  1995, TouchStone  Europe Ltd.,  a wholly  owned subsidiary  of  the
Company,  commenced operations in the United Kingdom. TouchStone Europe Ltd. was
formed to  market and  sell the  Company's  products in  Europe and  to  provide
additional customer support.

    In  July 1995, options to purchase 60,000 shares were exercised and warrants
to purchase 50,000 shares were canceled.

                                      F-17
<PAGE>
                              [ COLOR PHOTOGRAPHS
                                  OF A SAMPLE
                               ADVERTISEMENT FOR
                                WIN'95 ADVISOR ]
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

  NO  DEALER,  SALESMAN OR  ANY OTHER  PERSON  HAS BEEN  AUTHORIZED TO  GIVE ANY
INFORMATION OR TO MAKE  ANY REPRESENTATIONS OTHER THAN  THOSE CONTAINED IN  THIS
PROSPECTUS IN CONNECTION WITH THE OFFER MADE BY THIS PROSPECTUS AND, IF GIVEN OR
MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED  BY THE COMPANY OR ANY OF  THE UNDERWRITERS. THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF ANY OFFER TO BUY ANY SECURITY
OTHER THAN THE SHARES OF THE COMMON  STOCK OFFERED BY THIS PROSPECTUS, NOR  DOES
IT  CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF ANY OFFER TO BUY THE SHARES
OF  COMMON  STOCK  BY  ANYONE  IN  ANY  JURISDICTION  IN  WHICH  SUCH  OFFER  OR
SOLICITATION  IS NOT  AUTHORIZED, OR  IN WHICH THE  PERSON MAKING  SUCH OFFER OR
SOLICITATION IS NOT QUALIFIED TO DO SO, OR TO ANY PERSON TO WHOM IT IS  UNLAWFUL
TO  MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR
ANY SALE MADE HEREUNDER SHALL,  UNDER ANY CIRCUMSTANCES, CREATE ANY  IMPLICATION
THAT  INFORMATION CONTAINED HEREIN IS  CORRECT AS OF ANY  TIME SUBSEQUENT TO THE
DATE HEREOF.

                                ----------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                    PAGE
                                                    -----
<S>                                              <C>
Prospectus Summary.............................           3
Risk Factors...................................           5
Use of Proceeds................................          10
Price Range of Common Stock....................          11
Dividend Policy................................          11
Capitalization.................................          12
Selected Financial Data........................          13
Management's Discussion and Analysis of
 Financial Condition and Results of
 Operations....................................          14
Business.......................................          21
Management.....................................          28
Principal and Selling Shareholders.............          33
Description of Securities......................          34
Shares Eligible for Future Sale................          35
Underwriting...................................          36
Legal Matters..................................          37
Experts........................................          37
Additional Information.........................          38
Index to Financial Statements..................         F-1
</TABLE>

                                   TOUCHSTONE
                              SOFTWARE CORPORATION

                                     [LOGO]

                                2,300,000 SHARES
                                  COMMON STOCK

                              -------------------
                              P R O S P E C T U S
                              -------------------

                                CRUTTENDEN ROTH
                                  INCORPORATED

                             PUNK, ZIEGEL & KNOELL

                                AUGUST 25, 1995

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission