TOUCHSTONE SOFTWARE CORP /CA/
10QSB, 1996-05-15
PREPACKAGED SOFTWARE
Previous: MAGNETEK INC, 10-Q, 1996-05-15
Next: BALCOR REALTY INVESTORS 85 SERIES I, 10-Q, 1996-05-15




                          UNITED STATES

                SECURITIES AND EXCHANGE COMMISSION

                       WASHINGTON, DC 20549

                           FORM 10-QSB


            QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
              OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended March 31, 1996
Commission file No. 0-12969


                 TOUCHSTONE SOFTWARE CORPORATION
      (Exact name of registrant as specified in its charter)


            California                            95-3778226
  (State or other jurisdiction of              (I.R.S. Employer
   incorporation or organization)             Identification No.)


           2124 Main Street, Huntington Beach, CA 92648
       (Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code:   (714) 969-7746



     Indicated by check mark whether the registrant (1) has filed
all  reports  required  to be filed by Section 13 or 15(d) of the
Securities  Act of 1934  during the  preceding  12 months (or for
such shorter period that the registrant was required to file such
reports),  and (2) has been  subject to such filing  requirements
for the past 90 days.



          Yes    __X__                      No _____


                 As of April 24, 1996 there were
           7,390,450 shares of Common Stock outstanding


<PAGE>




                  PART I - FINANCIAL INFORMATION


ITEM 1.   FINANCIAL STATEMENTS


          The accompanying financial statements and notes thereto
          do   not   contain   all   information    required   by
          generally accepted accounting principles to be included
          in a full set of financial statements.

          In the opinion of management,  the financial statements
          reflect   all   adjustments   necessary   for  a   fair
          presentation of the registrant's financial position and
          results  of   operations.   However,   the  results  of
          operations  for the three  months  ended March 31, 1996
          are not  necessarily  indicative  of the  results to be
          expected for the full year.

                               2.


<PAGE>



                 TOUCHSTONE SOFTWARE CORPORATION
                    CONSOLIDATED BALANCE SHEET
                          MARCH 31, 1996
                           (Unaudited)

A S S E T S
- -----------
Current assets:
   Cash and cash equivalents                                      $13,862,919
   Investments                                                      2,993,403
   Income tax refund receivable                                       341,490
   Accounts receivable, net                                           233,126
   Inventories                                                        409,826
   Prepaid expenses and other current assets                          138,333
   Employee advances                                                   39,912
                                                                -------------
         Total current assets                                     $18,019,009

Investments                                                           114,000
Property, net                                                         293,182
Software development costs, net                                       153,814
Other assets                                                           34,389
                                                                -------------
                                                                  $18,614,394
                                                                =============
LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
Current liabilities:
   Accounts payable                                                $2,547,184
   Accrued payroll and related expenses                               390,021
   Accrued cooperative advertising costs                              743,340
   Other accrued liabilities                                          848,537
                                                                -------------
         Total current liabilities                                  4,529,082

Deferred compensation                                                 114,000
Deferred lease obligation                                              29,700

Shareholders' equity:
   Preferred stock, $.001 par value, 3,000,000 shares
     authorized, none issued or outstanding
   Common stock, $.001 par value, 20,000,000
     shares authorized;  7,385,450 shares issued
     and outstanding                                                    7,385
   Additional paid-in capital                                      17,883,045
   Accumulated deficit                                             (3,924,729)
   Notes receivable from sale of common stock                         (24,089)
                                                                -------------
         Net shareholders' equity                                  13,941,612
                                                                -------------
                                                                  $18,614,394
                                                                =============


   See accompanying notes to consolidated financial statements

                               3.


<PAGE>



                 TOUCHSTONE SOFTWARE CORPORATION
              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (Unaudited)


                                              Three months       Three months
                                                  ended              ended
                                             March 31, 1996     March 31, 1995
                                             --------------     --------------

Revenues:
     Product sales                               $654,544          $2,760,895
     Royalty income                               101,526             100,100
                                            -------------        ------------
         Total revenues                           756,070           2,860,995
Cost of Sales                                     698,961             749,778
                                            -------------        ------------
         Gross Profit                              57,109           2,111,217

Operating expenses:
     Sales and marketing                          950,308             860,409
     General and administrative                   894,257             398,291
     Research and development                     260,550             128,575
                                            -------------        ------------
         Total operating expenses               2,105,115           1,387,275
                                            -------------        ------------
         Income (loss) from operations         (2,048,006)            723,942
                                            -------------        ------------

         Other income, net                        190,270              13,703
                                            -------------        ------------
         Income (loss) before provision
            for income taxes                   (1,857,736)            737,645
     Provision for income taxes                                       280,300
                                            -------------        ------------
     Net income (loss)                        ($1,857,736)           $457,345
                                            =============        ============

     Net income (loss) per share of
     common stock outstanding                      ($0.25)              $0.07
                                            =============        ============
     Weighted average shares                    7,366,000           6,570,000
                                            =============        ============



           See accompanying notes to consolidated financial statements.

                               4.


<PAGE>


<TABLE>

                 TOUCHSTONE SOFTWARE CORPORATION
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Unaudited)
<CAPTION>

                                                                   Three months        Three months
                                                                       ended              ended
                                                                  March 31, 1996      March 31, 1995
<S>                                                                  <C>               <C>     
Cash flow from operating activities:
     Net income (loss)                                               ($1,857,736)           $457,345
     Adjustments to reconcile net income to net cash
     flows provided by operating activities:
         Depreciation and amortization                                    67,077              85,670
         Provision for doubtful accounts                                  20,063              30,100
         Provision for obsolete inventories                               38,375              30,100
         Change in deferred lease obligation                               7,425
         Amortization of investment premium                                1,798
         Loss on disposal of assets                                                              947
              Changes in operating assets and liabilities:
              Income tax refund receivable                               657,400
              Accounts receivable                                        (28,136)            241,320
              Inventories                                               (149,923)             69,811
              Prepaid expenses and other current assets                  (21,316)            (48,669)
              Employee advances                                          (20,487)              2,717
              Other assets                                                (1,630)           (127,542)
              Accounts payable                                           512,893             (70,094)
              Accrued liabilities                                        306,741             147,965
                                                                  --------------        ------------
              Net cash provided by (used in)
                 operating  activities                                  (467,456)            819,670
Cash flow from investing activities:
     Sale of investments                                               3,500,000
     Capitalized software development costs                              (43,748)            (69,994)
     Purchase of investments                                          (1,990,105)                -
     Purchases of property                                               (71,492)            (21,743)
                                                                  --------------        -------------

         Net cash provided by (used in)
            investing  activities                                      1,394,655              (91,737)

Cash flow from financing activities:
     Principal payments on notes payable                                                      (85,019)
     Principal payments under capital
        lease obligations                                                                      (1,645)
   Proceeds from exercise of stock warrants and
    options and repayment on notes receivable                             17,077               18,511
                                                                  --------------         ------------
              Net cash provided by (used in)
                 financing activities                                     17,077              (68,153)
                                                                  ---------------        ------------
     Net increase in cash and cash equivalents                           944,276              659,780
     Cash and cash equivalents, beginning of period                   12,918,643            1,298,201
                                                                  --------------          -----------
     Cash and cash equivalents, end of period                        $13,862,919           $1,957,981
                                                                  ==============         ============

     Supplemental cash flow information:
     Interest paid                                                      -                     $51,137
                                                                  ==============         ============
     Income taxes paid                                                  -                      $3,620
                                                                  ==============         ============


                           See accompanying notes to consolidated financial statements
</TABLE>

                               5.


<PAGE>



                 TOUCHSTONE SOFTWARE CORPORATION
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          MARCH 31, 1996
                           (Unaudited)

1.   GENERAL


     The consolidated financial statements of the Company include
     the  financial  statements  of  the  Company's  wholly-owned
     subsidiary,   TouchStone   Europe  Ltd.,   which   commenced
     operations  in  the  United  Kingdom  in  July  1995.  These
     consolidated  financial statements have been prepared by the
     Registrant, without audit, and include all adjustments which
     are,  in the  opinion of  management,  necessary  for a fair
     presentation  of the  results  of  operations  for the three
     months ended March 31, 1996 and 1995, the financial position
     at March 31,  1996,  and the cash flows for the three months
     ended  March 31,  1996 and 1995,  pursuant  to the rules and
     regulations  of  the  Securities  and  Exchange  Commission.
     Certain  information  and  footnote   disclosures   normally
     included in financial statements prepared in accordance with
     generally accepted  accounting  principles have been omitted
     pursuant  to  such  rules  and  regulations,   although  the
     Registrant  believes that the  disclosures in such financial
     statements  are adequate to make the  information  presented
     not  misleading.  These  consolidated  financial  statements
     should be read in conjunction  with the TouchStone  Software
     Corporation  financial statements and notes thereto included
     in the TouchStone  Software  Corporation Annual Report filed
     with the Securities  and Exchange  Commission on Form 10-KSB
     for the year ended December 31, 1995.

     NET INCOME (LOSS) PER SHARE

     Certain  shares  reserved  for   outstanding   common  stock
     purchase  warrants and options have been  considered  common
     stock  equivalents in computing net income per share for the
     three months ended March 31,  1995.  Such common  equivalent
     shares were not included in the  calculation of the net loss
     per share for the three months ended March 31, 1996 as their
     effect would have been antildilutive.

2.   ACCOUNTS RECEIVABLE

     At March 31, 1996,  accounts  receivable is presented net of
     allowance for doubtful  accounts,  reseller rebate reserves,
     and  product  return  reserves  of  approximately   $94,000,
     $537,200,    and    $1,329,700,     respectively.    Certain
     distributors'  accounts  resulted  in  credit  balances  and
     therefore were reclassified to accounts payable.

3.   FINANCING ARRANGEMENTS

     At March 31,  1996,  the  Company  had a bank line of credit
     which  provided  for  borrowings  up to  $300,000  and  bore
     interest  at the prime  rate  (8.5% at March 31,  1996) plus
     1.5%.  Borrowings are  collateralized  by substantially  all
     Company  assets  and  guaranteed  by three of the  Company's
     executive officers.  The borrowing facility contains certain
     financial  covenants which require,  among other things, the
     Company to be profitable on an annual basis,  minimum levels
     of tangible net worth, and maintenance of certain  financial
     ratios,  as  defined.  This  line of credit  also  prohibits
     payment of dividends without prior approval of the bank, and
     limits annual capital expenditures to $75,000. There were no
     borrowings under this line of credit at March 31, 1996.

     The  Company  was not in  compliance  with  certain of these
     covenants at March 31, 1996.  The Company  received a waiver
     for the covenant violations.

     This line of credit  expired  May 5,  1996.  The  Company is
     currently renegotiating with the bank for a new bank line of
     credit  with  increased  available  borrowings.  The Company
     anticipates  a new bank line of credit  will be  secured  in
     1996.

                               6.


<PAGE>




                 TOUCHSTONE SOFTWARE CORPORATION
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          MARCH 31, 1996
                           (Unaudited)


4.   CONTINGENT LIABILITIES

     On January 26, 1996, a purported class and derivative action
     entitled DARRIN J. CARAMONTA v. LARRY W. DINGUS, ET AL., AND
     TOUCHSTONE  SOFTWARE  CORPORATION,  was filed in the  United
     States   District   Court  for  the   Central   District  of
     California, in which Mr. Caramonta, on behalf of himself and
     all others who purchased the Company's  Common Stock between
     May 2, 1995 and December 21, 1995, alleges that the Company,
     and  Larry W.  Dingus,  C.  Shannon  Jenkins,  Ronald  Maas,
     Kenneth Welch III, Donald C. Watters, and Sigmund Fidyke III
     violated Section 10(b) and Rule 10b-5  promulgated under the
     Securities  Exchange  Act of 1934,  as amended,  and various
     state statutes sounding in fraud, by reporting  earnings for
     the  first  three  quarters  of  1995  that  allegedly  were
     knowingly  inflated due to  inadequate  reserves for product
     returns,  in part,  in order to assist the  Company  and the
     individual   defendants  in  selling   Common  Stock  at  an
     allegedly  inflated  price in the Company's  August 25, 1995
     public offering.  The derivative claims  essentially  assert
     that the allegations  sounding in fraud constituted a breach
     of the individual  defendants' fiduciary duties. The Company
     and  each  of the  individual  defendants  have  denied  all
     allegations  made against them in the lawsuit.  On March 11,
     1996,  the Company  and the  individual  defendants  filed a
     motion to dismiss the lawsuit for failure to state a claim.

     On March 13, 1996, a second  purported  class and derivative
     action  entitled  JACK BODNER AND PAUL L. FARBER v. LARRY W.
     DINGUS, ET AL., and  TouchStone  Software  Corporation,  was
     filed in the same court. This complaint  essentially repeats
     the  allegations  in the  Caramonta  lawsuit  but also  adds
     claims  for  an  alleged  violation  of  Section  11 of  the
     Securities Act of 1933, as amended,  against the Company and
     certain of the  individual  defendants,  and against the two
     managing  underwriters  of the  Company's  August  25,  1995
     public offering,  Cruttenden  Roth, Inc. and Punk,  Ziegel &
     Knoell.  On March 21, 1996 a third  purported  class action,
     MARC  JAFFE  v.  LARRY  W.  DINGUS, ET AL.,  AND  TOUCHSTONE
     SOFTWARE CORPORATION,  was also filed in the same Court. The
     Jaffe  action  is  essentially  identical  to the  Caramonta
     action except that it does not allege any derivative claims.
     The  Company  and the  individual  defendants  also deny the
     allegations in the BODNER and JAFFE  actions,  and intend to
     move to dismiss these lawsuits as well.

     Based on its current knowledge, the Company does not believe
     that the  outcome of the  referenced  matters  are likely to
     have a material adverse effect on the financial condition of
     the Company.


ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This  quarterly  report on Form 10-QSB  contains  forward-looking
statements  that  involve  risks and  uncertainties.  The  actual
future  results of TouchStone  Software  Corporation  ("Company")
could differ materially from those statements. Factors that could
cause or  contribute  to such  differences  include,  but are not
limited  to,  those  discussed  in  this  report,   uncertainties
regarding   market   acceptance   of  new  products  and  product
enhancements,  delays in the  introduction  of new products,  and
risks associated with managing the Company's  growth,  as well as
those factors  discussed in the  Company's  Annual Report on Form
10-KSB for the year ended December 31, 1995.

GENERAL

The  Company  is a leading  developer  and  publisher  of utility
software for personal computers. The Company recognized increases
in revenues and profitability during 1994, attributable primarily
to the April  1994  release  of SetUp  Advisor,  a  Windows-based
utility that helps users install modems,  fax cards, sound cards,
CD-ROM  drives  and  other  devices  in their  personal  computer
systems. Following the August 1994 introduction of WINCheckIt for
users of  Microsoft's  Windows  operating  system,  the Company's
revenues and profitability grew at an accelerated rate during the
last five months of 1994 and the first  quarter of 1995. In March
1995, the Company introduced FastMove!,  software packaged with a
cable  to  assist  users  of  multiple   personal   computers  in
transferring and  synchronizing  data files while  simultaneously
scanning for viruses, and a new version of SetUp Advisor that has
been enhanced to address the needs of personal

                               7.

<PAGE>



computer users who intend to upgrade their personal  computers to
multimedia  systems.  In July 1995, the Company  released  WIN'95
Advisor, a utility software product that permits users to analyze
their  personal   computer's   compatibility   with   Microsoft's
operating system,  Windows 95, which was released by Microsoft on
August 24, 1995. In October 1995, the Company released WINCheckIt
4.0,  TouchStone's  latest version of its Windows problem solver.
WINCheckIt  4.0 provides a suite of  diagnostic  tools,  normally
found in separate  programs,  that have been  designed to work in
both Windows 95 and Windows 3.1  environments.  In November 1995,
TouchStone  released PC-cillin 95, an anti-virus utility software
program that is  compatible  with Windows 95 and Internet use. In
March  1996,  the  Company  released  CheckIt  Diagnostic  Kit, a
multi-utility package designed to meet the specific needs of both
technicians and technical users.

Revenues  are  recorded at the time  products  are  shipped  less
estimated  reserves for product returns.  However,  the Company's
operations  are subject to  substantial  risk of product  returns
from  distributors  and retailers  either through the exercise by
the  Company's  customers of  contractual  return  rights or as a
result  of  the  Company's  policy  of  assisting   customers  in
balancing and updating inventories. Although the Company attempts
to monitor  and manage the volume of its sales to its  customers,
large  shipments in  anticipation of demand which is subsequently
unrealized  can  lead to  overstocking  by the  distributors  and
substantial  product  returns.  Although  the  Company  maintains
allowances for projected returns,  there can be no assurance that
actual levels of returns will not  significantly  exceed  amounts
anticipated  by the Company.  Prior to the third quarter of 1995,
the Company based reserves on historical experience,  and returns
were within the estimated  reserve range. In the third and fourth
quarters of 1995,  due to  slow sell-through  of WIN'95  Advisor,
the Company  granted price  protections  and recorded  additional
reserves  based on revised  estimates of retail  sell-through  of
that product.  Certain of the Company's customer  agreements also
provide for rebates  should the price of the  Company's  products
decline  subsequent  to  shipment.  The Company  accrues for such
rebates when such price declines are known or become anticipated.
The Company's  results of operations  for the year ended December
31,  1995  were  adversely  affected  by actual  and  anticipated
product  returns  of  unsold  reseller  inventories  of  WIN  '95
Advisor,  which was released in July 1995,  and  WINCheckIt  2.0,
which  required  the  booking of  additional  reserves  for price
protection  rebates and product returns,  of  approximately  $1.1
million and $2 million in the third and fourth  quarters of 1995,
respectively.  The  sell-through  rate of WIN'95  Advisor  at the
retail level dropped substantially in the fourth quarter of 1995,
in spite of price reductions  implemented in October and November
1995.  Market  acceptance  of  Windows  95 for  upgrades  has not
materialized  to  the  extent  expected  by  the  Company,  which
negatively  affected sales of WIN'95 Advisor at the retail level.
Management believes that confusion in the marketplace by personal
computer users as to whether to upgrade their operating system to
Windows 95 also led to a reduction in sales of WINCheckIt  2.0 at
the retail level in 1995.

The Company has deferred revenue  recognition on all shipments of
WINCheckIt  4.0 during the three  months ended March 31, 1996 and
will record revenues on these shipments and on initial  shipments
of CheckIt  Diagnostic Kit and other new products after obtaining
more information on retail sell-through.

These factors, combined with increased general and administrative
expenses as reflected in the accompanying unaudited, consolidated
financial statements,  have adversely affected  profitability and
resulted in a loss for the three months ended March 31, 1996.

The  Company's  revenues  consist  of product  sales and  royalty
income.  Royalty  income  is  derived,  for the most  part,  from
international  sales of the Company's  products under  agreements
with  co-publishers,  principally  those  who sell the  Company's
products in Europe.

Most of the Company's operating expenses relate directly to sales
volume.  Cost of sales  includes  the  cost of  blank  diskettes,
software  duplication,  packaging  materials and user manuals, in
addition to amortization of software development costs, royalties
paid  to  other  software  development  companies  under  various
agreements,   and  inventory  obsolescence  reserves.  Sales  and
marketing expense consists  primarily of salaries and commissions
paid to the  Company's  sales,  customer  service  and  technical
support   personnel   and   expenditures   for   retail   product
merchandising and promotions. In addition to the base salaries of
employees in general  administration,  general and administrative
expense  includes legal and accounting  expenses and amounts paid
to all of the  Company's  personnel  under the  Company's  annual
bonus plans that are based upon the Company's  overall  levels of
quarterly net income.  The Company's  products can be expected to
have short  product  life cycles,  characterized  by decreases in
retail prices as a given product's life cycle advances.  In order
for the  Company to  maintain  satisfactory  gross  margins,  the
Company will need to introduce  new products to offset  declining
margins associated with older products.

                               8.


<PAGE>


Research and development  expense consists  primarily of salaries
and related benefits paid to computer programmers to research and
design new software products. In addition to amounts expensed for
research  and  development  activities,   salaries  paid  to  the
Company's software  programmers and fees paid to outside software
development   consulting   firms  for  further   development  and
enhancement after technological feasibility of a product has been
established are capitalized in accordance with SFAS 86.

As further  discussed  in  "Results  of  Operations"  below,  the
Company incurred a net loss of $1,858,000 during the three months
ended  March 31,  1996,  as  compared  to net income of  $457,000
during the three months ended March 31, 1995. In order to improve
operating  results,  the  Company's  plans  include,  but are not
limited to, the introduction of new software products in 1996 and
the expansion of marketing  channels by the promotion of products
directly to corporate and institutional  customers.  No assurance
may be given that the implementation of such plans will result in
profitable operating results.

The  following information should be read in conjunction with the
unaudited, consolidated financial statements included herein. All
dollar  amounts  presented  have  been  rounded  to  the  nearest
thousand, and all percentages are approximate.

RESULTS OF OPERATIONS

The following  table sets forth  certain  statement of operations
data as a  percentage  of  total  revenues  for  the  three-month
periods ended March 31:

                                         1996            1995
                                         ----            ----

Revenues:
     Product sales                       86.6%            96.5%
     Royalty income                      13.4              3.5
                                      -------           ------
         Total revenues                 100.0            100.0
Cost of sales                            92.4             26.2
                                      -------           ------
         Gross profit                     7.6             73.8
Sales and marketing                     125.7             30.1
General and administrative              118.3             13.9
Research and development                 34.5              4.5
                                      -------           ------
Total operating expenses                278.5             48.5
                                      -------           ------
Income (loss) from operations          (270.9)            25.3
Other income, net                        25.2              0.5
                                      -------           ------
Income (loss) before taxes             (245.7)            25.8
Provision for income taxes                                 9.8
                                      -------           ------
         Net income (loss)             (245.7)%           16.0%
                                      =======           ======

Revenues

Total  revenues  for the three  months  ended March 31, 1996 were
$756,000,  a  decrease  of  $2,105,000,  or  73.6%,  compared  to
$2,861,000 for the three months ended March 31, 1995, as sales of
WINCheckIt  4.0 in the first  quarter of 1996 were  significantly
less than expected.  Although sales of PC-cillin in 1996 exceeded
management's  expectations,  sales of  PC-cillin  did not  offset
declining sales of WINCheckIt 4.0.  Further,  as discussed above,
the Company  deferred  recognition of revenue related to sales of
CheckIt  Diagnostic Kit in March 1996.  The Company  expects that
sales of PC-cillin will contribute a substantial portion of total
revenues during 1996.

For the three  months ended March 31,  1996,  royalty  income was
$102,000,  an increase of $2,000,  or 1.4%,  compared to $100,000
for the  three  months  ended  March  31,  1995.  Royalty  income
increased as a percentage of total revenues, from 3.5% during the
three  months  ended March 31, 1995 to 13.4% for the three months
ended March 31, 1996.

                               9.


<PAGE>



Gross Profit

Gross  profit  for the three  months  ended  March  31,  1996 was
$57,000,  a  decrease  of  $2,054,000,   or  97.3%,  compared  to
$2,111,000  for the three  months  ended  March 31,  1995.  Gross
profit as a percentage of total  revenues  declined from 73.8% in
1995 to 7.6% in 1996. This decrease was primarily attributable to
increased royalty expense to other software  companies  ($260,000
in the three months ended March 31, 1996,  compared to $41,000 in
the three months  ended March 31,  1995),  primarily  incurred in
connection  with  sales  of  the  Company's   PC-cillin  product.
Additionally,  the gross profit  percentage  declined because the
sales volume is low in relation to certain fixed  expenses.  Such
increased costs were offset somewhat by a decline in amortization
of software  development  costs,  which decreased from $75,000 in
the three  months  ended  March 31,  1995 to $40,000 in the three
months ended March 31, 1996.

Sales and Marketing Expense

Sales and marketing  expense for the three months ended March 31,
1996 was $950,000,  an increase of $90,000, or 10.4%, compared to
$860,000 for the three months ended March 31, 1995. This increase
was  primarily  attributable  to an  increase  in the  number  of
customer  service  and  technical  support  personnel  in 1996 as
compared to 1995.  Such increased costs were offset somewhat by a
decline  in  certain  promotional  expenditures.   Due  to  these
additional  expenditures and the decline in product sales,  sales
and  marketing  expenses  increased  as  a  percentage  of  total
revenues from 30.1% in the first quarter of 1995 to 125.7% in the
first quarter of 1996.

General and Administrative Expense

General and  administrative  expense for the three  months  ended
March 31, 1996 was  $894,000,  an increase of $496,000,  or 125%,
compared to $398,000  for the three  months ended March 31, 1995.
The  increase  is  primarily   attributable  to  increased  legal
expenses  relating  to the  matters  identified  in Note  4,  and
compensation  expense  related  to a  stock  buy  back  agreement
incurred in connection with the resignation of a Company officer.
Additionally, investor relations and audit costs increased. These
increased   costs   were   partially   offset  by  a  decline  in
profit-sharing  bonuses paid to employees  ($158,000 in the three
months  ended  March 31,  1995,  as compared to none in the three
months ended March 31, 1996).  As a percentage of total revenues,
general  and  administrative  expenses  increased  from  13.9% to
118.3%  during the three months ended March 31, 1995 to the three
months ended March 31, 1996, respectively.

Research and Development Expense

Research and development expense for the three months ended March
31,  1996 was  $261,000,  an  increase  of  $132,000,  or 102.6%,
compared  to  $129,000  during the three  months  ended March 31,
1995.  The increase was  attributable  primarily to the hiring of
additional  personnel  to  develop  new  products,  and to salary
increases  for existing  programmers.  Research  and  development
expense also  increased as a percentage of total  revenues,  from
4.5% for the three  months  ended March 31, 1995 to 34.5% for the
three months ended March 31, 1996.

Other Income

During the three  months  ended  March 31,  1995,  the  Company's
interest  income exceeded its interest  expense by  approximately
$14,000.  Interest income exceeded  interest expense in the three
months  ended  March 31,  1996,  by  approximately  $190,000,  as
interest-bearing  investments  increased and debt  decreased from
1995 levels.

                               10.


<PAGE>



LIQUIDITY AND CAPITAL RESOURCES

During the three months  ended March 31,  1996,  the Company used
its cash resources  primarily for  investments in debt securities
totaling $1,990,000.  Additionally, the Company used $467,000 for
operating  activities.  The  Company  also  invested  $44,000  in
software  development and purchased  equipment  totaling $71,000.
These  expenditures  were funded  primarily by cash received from
sale of  investments  of  $3,500,000.  The Company also  received
proceeds from sales of common stock aggregating $17,000.

During the three months  ended March 31,  1995,  the Company used
its cash  resources  primarily  to repay debt and  capital  lease
obligations  aggregating  $87,000.   Additionally,   the  Company
invested $70,000 in software  development and purchased equipment
totaling $22,000. The Company used cash generated from operations
of  $820,000,  and cash  received  from sales of common  stock of
$19,000, to fund these expenditures.

Primarily  as a result  of the net  loss  incurred  in the  three
months ended March 31, 1996 as  discussed  above,  the  Company's
working  capital has decreased  from  $15,373,000 at December 31,
1995 to $13,490,000 at March 31, 1996. Cash and cash  equivalents
increased from $12,919,000 at December 31, 1995 to $13,863,000 at
March 31, 1996.

During the first  quarter of 1996,  the Company  had  available a
bank line of credit which  provided for borrowings up to $300,000
and bore  interest  at the prime rate  (8.5% at March 31,  1996),
plus 1.5%. The borrowing  facility  contained  certain  financial
covenants.  At March 31, 1996,  the Company was not in compliance
with  certain of these loan  covenants.  The  Company  received a
waiver for the  covenant  violations.  There  were no  borrowings
under this line of credit at March 31, 1996.

This bank line of  credit  matured  May 5,  1996.  There  were no
outstanding  borrowings under the line of credit at maturity. The
Company  is  currently  negotiating  with the bank for a new bank
line of credit with increased available  borrowings.  The Company
anticipates a new bank line of credit will be secured in 1996.

Management  believes that the Company's  existing cash  resources
and  anticipated  cash  flows  from   operations,   and  periodic
borrowings  under the line of credit,  will be sufficient to fund
the Company's operations at currently  anticipated levels through
March 31, 1997.  The Company  plans to use its cash  resources to
finance   new   product    development   and   existing   product
enhancements,  expand  internationally,  expand the direct  sales
force  for  corporate   customers,   and  for  general  corporate
purposes.  The  execution  of such  plans may  include  strategic
acquisitions  of  or  investments  in  complementary  businesses,
products or technologies.

                               11.


<PAGE>



                   PART II - OTHER INFORMATION



ITEM 1.  Legal Proceedings.

                  Not applicable

ITEM 2.           Changes in Securities.

                           Not applicable.

ITEM 3.           Defaults Upon Senior Securities.

                           Not applicable.

ITEM 4.           Submission of Matters to a Vote of Security Holders.

                           None.

ITEM 6.           Exhibits and Reports on Form 8-K.

                  a.   Exhibit 27 - Financial Data Schedule

                  b.   No reports on Form 8-K have been filed at March 31, 1996.

                               12.


<PAGE>



                       S I G N A T U R E S
                       -------------------

         Pursuant to the requirements of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused this report to be
signed  on  its  behalf  by  the   undersigned   thereunto   duly
authorized.






                                              TOUCHSTONE SOFTWARE CORPORATION
                                                        (Registrant)



/s/ Larry C. Jordan                           President and Chief Operating
- -----------------------------------------     Officer
    Larry C. Jordan   Dated: May 15, 1996





/s/ Ronald R. Maas                             Executive Vice President,
- ------------------------------------------
    Ronald R. Maas     Dated: May 15, 1996     Chief Financial Officer,

                                               Principal Accounting Officer
                                               and Director


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000751160
<NAME>                        TOUCHSTONE SOFTWARE CORPORATION
<CURRENCY>                                     U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   MAR-31-1996
<EXCHANGE-RATE>                                1
<CASH>                                         13,862,919
<SECURITIES>                                   2,993,403
<RECEIVABLES>                                  233,126
<ALLOWANCES>                                   0
<INVENTORY>                                    409,826
<CURRENT-ASSETS>                               18,019,009
<PP&E>                                         293,182
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 18,614,394
<CURRENT-LIABILITIES>                          4,529,082
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       7,385
<OTHER-SE>                                     13,934,227
<TOTAL-LIABILITY-AND-EQUITY>                   18,614,394
<SALES>                                        0
<TOTAL-REVENUES>                               756,070
<CGS>                                          698,961
<TOTAL-COSTS>                                  2,804,076
<OTHER-EXPENSES>                               (190,270)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                (1,857,736)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (1,857,736)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (1,857,736)
<EPS-PRIMARY>                                  (0.25)
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission