TOUCHSTONE SOFTWARE CORP /CA/
10QSB, 1996-08-14
PREPACKAGED SOFTWARE
Previous: MCNEIL REAL ESTATE FUND XV LTD /CA, 10-Q, 1996-08-14
Next: EXCELSIOR FUNDS INC, 497, 1996-08-14




<PAGE>



                          UNITED STATES

               SECURITIES AND EXCHANGE COMMISSION

                      Washington, DC 20549

                           FORM 10-QSB


           Quarterly Report Under Section 13 or 15(d)
             of the Securities Exchange Act of 1934


For Quarter Ended June 30, 1996
Commission file No. 0-12969


                 TouchStone Software Corporation
      (Exact name of registrant as specified in its charter)


           California                             95-3778226
 (State or other jurisdiction of               (I.R.S. Employer
 incorporation or organization)               Identification No.)


           2124 Main Street, Huntington Beach, CA 92648
       (Address of principal executive offices)(Zip Code)


Registrant's telephone number, including area code: (714) 969-7746


Indicated by check mark whether the  registrant (1) has filed all
reports  required  to be  filed  by  Section  13 or  15(d) of the
Securities  Act of 1934  during the  preceding  12 months (or for
such shorter period that the registrant was required to file such
reports),  and (2) has been  subject to such filing  requirements
for the past 90 days.


                  Yes    _X_                  No _____



As of August 2, 1996 there were
7,640,518 shares of Common Stock outstanding


<PAGE>




                  PART I - FINANCIAL INFORMATION


ITEM 1.  Financial Statements

The  accompanying  financial  statements and notes thereto do not
contain all information required by generally accepted accounting
principles to be included in a full set of financial statements.

In the opinion of management,  the financial  statements  reflect
all  adjustments   necessary  for  a  fair  presentation  of  the
registrant's   financial  position  and  results  of  operations.
However,  the results of operations  for the three and six months
ended June 30, 1996 are not necessarily indicative of the results
to be expected for the full year.

                                2

<PAGE>

<TABLE>
<CAPTION>


                 TouchStone Software Corporation
                   Consolidated Balance Sheet
                          June 30, 1996
                           (Unaudited)

<S>                                                                         <C>
A S S E T S
- -----------
Current assets:
  Cash and cash equivalents                                        $ 11,499,392
  Investments                                                         2,956,954
  Income tax refund receivable                                          341,490
  Accounts receivable, net                                              657,599
  Inventories                                                           434,437
  Prepaid expenses and other current assets                             264,113
  Employee advances                                                      58,536
                                                                   ------------
    Total current assets                                             16,212,521

Investments                                                             989,000
Property, net                                                           351,454
Software development costs, net                                         155,666
Other assets                                                             30,177
                                                                   ------------
                                                                   $ 17,738,818
                                                                   ============
LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
Current liabilities:
Accounts payable                                                   $  3,035,227
Accrued payroll and related expenses                                    472,105
Accrued  cooperative  advertising  costs                                659,082
Other accrued liabilities                                               913,195
                                                                   ------------
Total current liabilities                                             5,079,609

Deferred compensation                                                   114,000
Deferred lease obligation                                                36,348

Shareholders' equity:

  Preferred stock,  $.001 par value,  3,000,000 shares
    authorized, none  issued  or  outstanding
  Common  stock,  $.001  par  value, 20,000,000  shares
    authorized;   7,630,219  shares  issued
    and outstanding                                                       7,630
  Additional   paid-in   capital                                     18,538,474
  Accumulated  deficit                                               (6,013,154)
  Notes  receivable from sale of common stock                           (24,089)
                                                                   ------------
    Net shareholders' equity                                         12,508,861
                                                                   ------------
                                                                   $ 17,738,818
                                                                   ============







See accompanying notes to consolidated financial statements.

</TABLE>

                                3

<PAGE>


<TABLE>


                 TouchStone Software Corporation
              Consolidated Statements of Operations
                           (Unaudited)


<CAPTION>

                                                     Three months                         Six months
                                                    ended June 30,                      ended June 30,
                                                  1996            1995               1996            1995
                                                  ----            ----               ----            ----

<S>                                        <C>             <C>                <C>             <C>
Revenues:
  Product sales                            $ 1,620,582     $ 3,261,232        $ 2,275,126     $ 6,022,127
  Royalty income                                61,678          59,180            163,205         159,280
                                           -----------     -----------        -----------     -----------
    Total revenues                           1,682,260       3,320,412          2,438,331       6,181,407
Cost of Sales                                  690,591       1,154,830          1,389,552       1,904,608
                                           -----------     -----------        -----------     -----------
    Gross Profit                               991,669       2,165,582          1,048,779       4,276,799
Operating expenses:
  Sales and marketing                        1,247,983         980,326          2,198,291       1,840,735
  General and administrative                   327,121         407,183            784,438         805,474
  Research and development                     344,382         144,696            604,932         273,271
  Litigation settlement
    and related costs                        1,375,000            --            1,811,941            --
                                           -----------     -----------        -----------     -----------
      Total operating expenses               3,294,486       1,532,205          5,399,602       2,919,480
                                           -----------     -----------        -----------     -----------
      Income (loss) from operations         (2,302,817)        633,377         (4,350,823)      1,357,319
Other income, net                              214,392          17,996            404,662          31,699
                                           -----------     -----------        -----------     -----------
      Income (loss) before provision
        for income taxes                    (2,088,425)        651,373         (3,946,161)      1,389,018
Provision for income taxes                        --           248,000               --           528,300
                                           -----------     -----------        -----------     -----------
Net income (loss)                          ($2,088,425)    $   403,373        ($3,946,161)    $   860,718
                                           ===========     ===========        ===========     ===========

Net income (loss) per share of
  common stock outstanding                 ($     0.28)    $      0.06        ($     0.53)    $      0.13
                                           -----------     -----------        -----------     -----------
Weighted average shares                      7,484,000       6,765,000          7,425,000       6,696,000
                                           ===========     ===========        ===========     ===========





See accompanying notes to consolidated financial statements.

</TABLE>

                                4

<PAGE>

<TABLE>


                 TouchStone Software Corporation
                     Consolidated Statements
                          of Cash Flows
                           (Unaudited)
<CAPTION>

                                                                Six months                Six months
                                                                   ended                     ended
                                                               June 30, 1996             June 30, 1995
                                                               -------------             -------------

<S>                                                             <C>                       <C>
Cash flow from operating activities:
  Net income (loss)                                             ($ 3,946,161)             $    860,718
  Adjustments to reconcile net income
   to net cash flows provided by
   operating activities:
    Depreciation and amortization                                    144,179                   162,519
    Provision for doubtful accounts                                   36,804                    63,900
    Provision for obsolete inventories                                71,858                   167,067
    Change in deferred lease obligation                               14,073
    Amortization of investment premium                                 3,597
    Loss (gain) on disposal of assets                                 (1,382)                      947
    Issuance of common stock in litigation settlement                625,000
  Changes in operating assets and liabilities:
    Income tax refund receivable                                     657,400
    Accounts receivable                                             (469,350)                  (33,740)
    Inventories                                                     (208,017)                 (114,275)
    Prepaid expenses and other current assets                       (147,096)                     (562)
    Employee advances                                                (39,111)                  (28,568)
    Other assets                                                       2,499                   (19,320)
    Accounts payable                                               1,000,936                  (177,775)
    Accrued liabilities                                              369,225                   263,205
                                                                ------------              ------------
      Net cash provided by (used in)
              operating activities                                (1,885,546)                1,144,116
  Cash flow from investing activities:
    Sale of investments                                            6,487,560
    Capitalized software development costs                           (88,818)                 (198,848)
    Purchase of investments                                       (5,818,015)
    Purchases of property                                           (169,983)                  (65,023)
    Sale of property                                                   7,800                      --
                                                                ------------              ------------
      Net cash provided by (used in)
         investing activities                                        418,544                  (263,871)

Cash flow from financing activities:
  Principal payments on notes payable                                   --                    (389,622)
  Principal payments under capital
    lease obligations                                                   --                      (3,118)
  Deferred offering costs                                               --                     (77,451)
  Other prepaid financing costs                                         --                      (1,000)
  Proceeds from exercise of stock warrants and
    options and repayment on notes receivable                         47,751                    51,805
                                                                ------------              ------------
  Net cash provided by (used in)
    financing activities                                              47,751                  (419,386)
                                                                ------------              ------------
  Net increase (decrease) in cash and cash equivalents            (1,419,251)                  460,859
  Cash and cash equivalents, beginning of period                  12,918,643                1,298,201
                                                                ------------              ------------
  Cash and cash equivalents, end of period                      $ 11,499,392              $  1,759,060
                                                                ============              ============

      Supplemental cash flow information:
        Interest paid                                                   --                $      6,179
                                                                ============              ============
        Income taxes paid                                               --                $    712,701
                                                                ============              ============


See accompanying notes to consolidated financial statements.

</TABLE>
                                5
<PAGE>





                 TOUCHSTONE SOFTWARE CORPORATION
            Notes to Consolidated Financial Statements
                          June 30, 1996
                           (Unaudited)

1.   General

     The consolidated financial statements of the Company include
     the  financial  statements  of  the  Company's  wholly-owned
     subsidiary,   TouchStone   Europe  Ltd.,   which   commenced
     operations  in  the  United  Kingdom  in  July  1995.  These
     consolidated  financial statements have been prepared by the
     Registrant, without audit, and include all adjustments which
     are,  in the  opinion of  management,  necessary  for a fair
     presentation  of the results of operations for the three and
     six  months  ended  June 30,  1996 and 1995,  the  financial
     position  at June 30,  1996,  and the cash flows for the six
     months  ended June 30, 1996 and 1995,  pursuant to the rules
     and  regulations of the Securities and Exchange  Commission.
     Certain  information  and  footnote   disclosures   normally
     included in financial statements prepared in accordance with
     generally accepted accounting principles have been condensed
     or omitted pursuant to such rules and regulations,  although
     the  Registrant   believes  that  the  disclosures  in  such
     financial  statements  are adequate to make the  information
     presented  not  misleading.   These  condensed  consolidated
     financial  statements should be read in conjunction with the
     TouchStone  Software  Corporation  financial  statements and
     notes   thereto   included   in  the   TouchStone   Software
     Corporation  Annual  Report  filed with the  Securities  and
     Exchange  Commission  on  Form  10-KSB  for the  year  ended
     December 31, 1995.

     Net income (loss) per share

     Certain  shares  reserved  for   outstanding   common  stock
     purchase  warrants and options have been  considered  common
     stock  equivalents in computing net income per share for the
     three  and six  months  ended  June 30,  1995.  Such  common
     equivalent  shares were not included in the  calculation  of
     the net loss per share for the  three and six  months  ended
     June 30, 1996 as their effect would have been antidilutive.

2.   Accounts Receivable

     At June 30, 1996,  accounts  receivable  is presented net of
     allowance for doubtful  accounts,  reseller rebate reserves,
     and  product  return  reserves  of  approximately   $89,200,
     $291,300, and $745,300, respectively.  Certain distributors'
     accounts  resulted in credit  balances  and  therefore  were
     reclassified to accounts payable.

3.   Financing Arrangements

     The Company's  bank line of credit  expired May 5, 1996. The
     Company is currently  renegotiating  with the bank for a new
     bank line of credit which would be secured by a  certificate
     of  deposit.  The  Company  anticipates  a new bank  line of
     credit will be secured in 1996.

4.   Litigation Settlement

     In June 1996 the  Company  reached  an  agreement  to settle
     three  shareholder class action and derivative suits against
     the Company and certain of its officers and directors. Under
     the   principal   terms  of  the   agreement,   the  Company
     established  a settlement  fund  consisting  of $500,000 and
     200,000 newly-issued shares of common stock in June 1996.
     See Part II, Item 1 Legal Proceedings.




<PAGE>



ITEM  2.  Management's   Discussion  and  Analysis  of  Financial
          Condition and Results of Operations

General

The  Company  develops  and  publishes  utility   software.   The
Company's products include:

                                                                 Initial Release
Product Title              Description                           Date
- -------------              -----------                           ---------------

Check[mark]It
Diagnostic Kit                                                   March, 1996

               For use with DOS, Windows 3.1 and Windows 95, this
               multi-utility  package  is  designed  to meet  the
               specific needs of both  technicians  and technical
               users.   It  includes  the  new   Check[mark]It  4
               program, a portable, self-booting DOS utility that
               provides    extensive    hardware    testing   and
               configuration    analysis   features;    the   new
               WINCheck[mark]It   Pro,  an  advanced  version  of
               WINCheck[mark]It Qualitas RAMexam, a comprehensive
               PC memory  test;  plus a  four-volume  McGraw-Hill
               Technical  Reference  Library on CD-ROM,  computer
               screwdrivers, and a set of three loopback plugs.
                                                                



PC-cillin 95                                                     November, 1995

               Designed for use with Windows 95 and the Internet,
               PC-cillin  provides  complete  protection from new
               virus sources and increasingly sophisticated types
               of viruses.  It automatically  adjusts  protection
               levels based on the level of the threat,  provides
               one-button    virus    pattern    updates,     and
               intelligently  scans for viruses when  needed.  In
               addition,  a powerful  Clean Wizard  automatically
               removes  viruses  step-by-step,   without  harming
               system files.

              

WINCheck
[mark]IT4.0                                                        October, 1995

               This  Windows-based  utility  provides  a suite of
               diagnostic  tools,   normally  found  in  separate
               programs,  that have been designed to work in both
               Windows   95   and   Windows   3.1   environments.
               WINCheck[mark]It  now  includes  a  new  uninstall
               utility,  a modem  test,  a  comprehensive  CD-ROM
               diagnostic utility, and a four-volume  McGraw-Hill
               technical reference library on CD-ROM.

       


WIN'95 Advisor                                                        July, 1995

               This   Windows-based   utility  tests  a  personal
               computer  system for  Windows 95  suitability  and
               generates  a  customized   preparation   checklist
               identifying  steps  that must be taken,  including
               hardware upgrades, before Windows 95 is installed.
               WIN'95   Advisor  also  creates  an   installation
               options    batch   file   which    automates   the
               installation  of  Windows  95 and  includes  other
               utilities  used to  prepare  the  system  ahead of
               time.

               

AutoHelp/
Check[mark]It
Diagnostics                                                           May, 1995

               This  utility  is a  diagnostic  software  package
               available only to hardware manufacturers on an OEM
               basis  and is  "bundled"  as  part  of a  personal
               computer  system.  This  product  helps  customers
               perform remote  diagnostics and upload the results
               to  a  manufacturer's   technical  support  staff.
               Hewlett-Packard  was the first  personal  computer
               manufacturer  to license  this  product for use on
               the HP Multimedia 6100 line of home computers.

        


FastMove!                                                            March, 1995

               This Windows and DOS-based  file transfer  utility
               is  packaged  with a  cable  to  enable  a user to
               quickly  synchronize  two personal  computers with
               up-to-date files while scanning for viruses at the
               same time.

         

                           7

<PAGE>





The  Company's  revenues  consist  of product  sales and  royalty
income.  Royalty  income  is  derived,  for the most  part,  from
international  sales of the Company's  products under  agreements
with  co-publishers,  principally  those  who sell the  Company's
products in Europe.

Product  revenues are  recorded at the time  products are shipped
less  estimated  reserves  for  product  returns.  Currently  the
Company  uses  historical   experience  and  retail  sell-through
information  to  establish  these  reserves.   Shipments  of  the
Company's  products into the domestic  market are reserved  until
there is reasonable information that the product has been sold at
the  retail  level.  The  Company's  operations  are  subject  to
substantial  risk  of  product  returns  from   distributors  and
retailers either through the exercise by the Company's  customers
of  contractual  return  rights or as a result  of the  Company's
policy  of  assisting   customers   in  balancing   and  updating
inventories.  Although the Company attempts to monitor and manage
the  volume of its sales to its  customers,  large  shipments  in
anticipation of demand which is subsequently  unrealized can lead
to  overstocking  by the  distributors  and  substantial  product
returns.  The Company maintains allowances for projected returns;
however  there can be no assurance  that actual levels of returns
will  not  significantly   exceed  amounts   anticipated  by  the
Company.   Certain  of the  Company's  customer  agreements  also
provide  for  rebates  to  customers  should  the  price  of  the
Company's  products decline  subsequent to shipment.  The Company
accrues for such  rebates  when such price  declines are known or
become anticipated.

Cost of sales  includes  the cost of  blank  diskettes,  software
duplication, packaging materials and user manuals, in addition to
amortization  of software  development  costs,  royalties paid to
other software  development  companies under various  agreements,
and inventory obsolescence reserves.  Sales and marketing expense
consists  primarily  of  salaries  and  commissions  paid  to the
Company's sales, customer service and technical support personnel
and expenditures for retail product merchandising and promotions.
In  addition  to  the  base  salaries  of  employees  in  general
administration,   general  and  administrative  expense  includes
amounts  paid  to  all  of  the  Company's  personnel  under  the
Company's  annual  bonus plans that are based upon the  Company's
overall  levels of quarterly net income.  The Company's  products
can be expected to have short product life cycles,  characterized
by decreases  in retail  prices as a given  product's  life cycle
advances. In order for the Company to maintain satisfactory gross
margins,  the  Company  will need to  introduce  new  products to
offset declining margins associated with older products. Research
and  development  expense  consists  primarily  of  salaries  and
related  benefits  paid to computer  programmers  to research and
design new software products. In addition to amounts expensed for
research  and  development  activities,   salaries  paid  to  the
Company's software  programmers and fees paid to outside software
development   consulting   firms  for  further   development  and
enhancement after technological feasibility of a product has been
established are capitalized in accordance with SFAS 86.

In June 1996 the Company  reached an  agreement  to settle  three
shareholder class action and derivative suits against the Company
and certain of its officers and  directors.  Under the  principal
terms of the agreement, the Company established a settlement fund
consisting of $500,000 and 200,000  newly-issued shares of common
stock in June 1996. The Company recorded an expense of $1,375,000
in the second quarter of 1996 related to such settlement.

The  Company's  performance  during the last half of 1995 and the
first  six  months  of  1996  was   adversely   affected   by  an
unanticipated  slowdown  in the  sale of some of its  Windows  95
related  products.  The Company's  results of operations  for the
year ended  December 31, 1995 were  adversely  affected by actual
and anticipated product returns of unsold reseller inventories of
WIN '95 Advisor,  which was released in July 1995, and WINCheckIt
2.0, which required the booking of additional  reserves for price
protection  rebates and product returns,  of  approximately  $1.1
million and $2 million in the third and fourth  quarters of 1995,
respectively.  The  sell-through  rate of WIN'95  Advisor  at the
retail level dropped substantially in the fourth quarter of 1995,
in spite of price reductions  implemented in October and November
1995.  Management  believes that market  acceptance of Windows 95
for upgrades has not  materialized  to the extent expected by the
Company, which negatively affected sales of WIN'95 Advisor at the
retail  level.  As a result of that  slowdown and its  experience
with  returned  products,  the Company not only had to make large
adjustments  to revenue in the fourth quarter of 1995, but had to
increase  the  calculation  for  the  required  reserves  on  all
shipment of  products  in the first and second  quarters of 1996.
The slowdown in sales and the Company's  reserve policy  combined
with increased  selling and research and development  expenses as
reflected in the accompanying  unaudited,  consolidated financial
statements, have adversely affected profitability and resulted in
net losses of $2,088,000 and $3,946,000 during the three and six

                                8

<PAGE>


months  ended June 30,  1996,  respectively,  as  compared to net
income of $403,000 and  $861,000  during the three and six months
ended June 30, 1995, respectively.  In order to improve operating
results, the Company's plans include, but are not limited to, the
introduction  of new software  products in 1996 and the expansion
of marketing  channels by the  promotion of products  directly to
corporate and institutional  customers. No assurance may be given
that the  implementation  of such plans will result in profitable
operating results.

The following  information should be read in conjunction with the
unaudited, consolidated financial statements included herein. All
dollar  amounts  presented  have  been  rounded  to  the  nearest
thousand and all percentages are approximate.

RESULTS OF OPERATIONS

The following  table sets forth  certain  statement of operations
data  as a  percentage  of  total  revenues  for  the  three  and
six-month periods ended June 30:

<TABLE>

<CAPTION>

                                        Three months                    Six months
                                        ended June 30,                 ended June 30,
                                   1996           1995            1996           1995

<S>                                <C>            <C>             <C>            <C>
Revenues:
  Product sales                     96.3%          98.2%           93.3%          97.4%
  Royalty income                     3.7            1.8             6.7            2.6
    Total revenues                 100.0          100.0           100.0          100.0
Cost of sales                       41.1           34.8            57.0           30.8
    Gross profit                    58.9           65.2            43.0           69.2
Sales and marketing                 74.2           29.4            90.1           29.8
General and administrative          19.4           12.3            32.2           13.0
Research and development            20.5            4.4            24.8            4.4
Litigation settlement               81.6            --             74.3            -- 
Total operating expenses           195.7           46.1           221.4           47.2
Income (loss) from operations     (136.8)          19.1          (178.4)          22.0
Other income                        12.7            0.5            16.6            0.5
Income (loss) before taxes        (124.1)          19.6          (161.8)          22.5
Provision for income taxes           --             7.5             --             8.6
    Net income (loss)             (124.1)%         12.1%         (161.8)%         13.9%

</TABLE>


Comparison of Three Months Ended June 30, 1996 and 1995

Revenues

Total  revenues  for the three  months  ended June 30,  1996 were
$1,682,000,  a decrease  of  $1,638,000,  or 49.3%,  compared  to
$3,320,000  for the three months  ended June 30, 1995,  primarily
due to the lower  sales of the  WINCheckIt  product  line and the
deferral  of revenue  until  retail  sell-through  is measured as
discussed   above.   Although  sales  of  PC-cillin  and  CheckIt
Diagnostic  Kit met  management's  expectations,  sales  of these
products  did not offset the  declining  sales of the  WINCheckIt
products.

For the three  months  ended June 30,  1996,  royalty  income was
$62,000,  an increase of $3,000, or 4.2%, compared to $59,000 for
the three months ended June 30, 1995. Royalty income increased as
a percentage of total revenues, from 1.8% during the three months
ended June 30, 1995 to 3.7% for the three  months  ended June 30,
1996.

Gross Profit

Gross  profit  for the  three  months  ended  June  30,  1996 was
$992,000,  a  decrease  of  $1,174,000,  or  54.2%,  compared  to
$2,166,000 for the three months ended June 30, 1995. Gross profit
as a  percentage  of total  revenues  declined  from 65.2% in the
second  quarter of 1995 to 58.9% in the  second  quarter of 1996.
This decrease was  primarily  attributable  to increased  royalty
costs paid to other  software  companies  in  relation to product
sales,  primarily  incurred  in  connection  with  sales  of  the
Company's  PC-cillin  product.  Additionally,  the  gross  profit
percentage  declined due to the lower sales volume in relation to
certain  fixed  costs  that were  established  for  higher  sales
volumes.  Such increased  costs were offset somewhat by a decline
in amortization of software  development  costs,  which decreased
from $63,000 in

                           9

<PAGE>



the three  months  ended  June 30,  1995 to  $43,000 in the three
months ended June 30, 1996, and by lower freight costs ( $102,000
in the three months ended June 30, 1995 as compared to $38,000 in
the three months ended June 30, 1996).

Sales and Marketing Expense

Sales and  marketing  expense for the three months ended June 30,
1996 was $1,248,000,  an increase of $268,000, or 27.3%, compared
to  $980,000  for the three  months  ended  June 30,  1995.  This
increase was primarily  attributable to an increase in the number
of customer service, technical support and marketing personnel in
1996 as  compared  to 1995.  Additionally,  direct mail and media
advertising costs increased in 1996 as compared to 1995. Further,
the Company's consulting costs increased in 1996 from 1995 levels
to   support   the   Company's   attempts   to   increase   sales
internationally.  Such increased  costs were offset somewhat by a
decline  in  retail  promotional   expenditures.   Due  to  these
additional  expenditures and the decline in product sales,  sales
and  marketing  expenses  increased  as  a  percentage  of  total
revenues from 29.4% in the second quarter of 1995 to 74.2% in the
second quarter of 1996. The Company  continues to make investment
in sales and marketing to support future revenue growth, but such
revenue growth may lag the expense level.

General and Administrative Expense

General and  administrative  expense for the three  months  ended
June 30, 1996 was  $327,000,  a decrease  of  $80,000,  or 19.7%,
compared to $407,000  for the three  months  ended June 30, 1995.
This  decrease  is  primarily   attributable   to  a  decline  in
profit-sharing  bonuses paid to employees  ($143,000 in the three
months  ended June 30,  1995,  as  compared  to none in the three
months ended June 30, 1996).  As a percentage of total  revenues,
general and administrative expenses increased from 12.3% to 19.4%
during the three  months  ended June 30, 1995 to the three months
ended June 30, 1996, respectively.

Research and Development Expense

Research and development  expense for the three months ended June
30,  1996 was  $344,000,  an  increase  of  $199,000,  or 138.0%,
compared to $145,000 during the three months ended June 30, 1995.
The  increase  was  attributable   primarily  to  the  hiring  of
additional  programmers and increased use of outside  programmers
to develop new  products,  and to salary  increases  for existing
programmers. Research and development expense also increased as a
percentage  of total  revenues,  from 4.4% for the  three  months
ended June 30, 1995 to 20.5% for the three  months ended June 30,
1996.

Litigation Settlement

In June 1996 the Company  reached an  agreement  to settle  three
shareholder class action and derivative suits against the Company
and certain of its officers and  directors.  Under the  principal
terms of the agreement, the Company established a settlement fund
consisting of $500,000 and 200,000  newly-issued shares of common
stock in June 1996.

Other Income

During  the three  months  ended  June 30,  1995,  the  Company's
interest  income exceeded its interest  expense by  approximately
$18,000.  Interest income exceeded  interest expense in the three
months  ended  June  30,  1996,  by  approximately  $214,000,  as
interest-bearing investments increased.

Comparison of Six Months Ended June 30, 1996 and 1995

Revenues

Total  revenues  for the six  months  ended  June 30,  1996  were
$2,438,000,  a decrease  of  $3,743,000,  or 60.6%,  compared  to
$6,181,000  for the six months ended June 30,  1995,  as sales of
WINCheckIt  4.0 in 1996 were  significantly  less than  expected.
Although  sales  of  PC-cillin  and  CheckIt  Diagnostic  Kit met
management's expectations, sales of these products did not offset
declining sales of the WINCheckIt product line.

                               10



<PAGE>




For the six  months  ended  June 30,  1996,  royalty  income  was
$163,000,  an increase of $4,000,  or 2.5%,  compared to $159,000
for the six months ended June 30, 1995.  Royalty income increased
as a  percentage  of total  revenues,  from 2.6%  during  the six
months  ended June 30, 1995 to 6.7% for the six months ended June
30, 1996.

Gross Profit

Gross  profit  for  the  six  months  ended  June  30,  1996  was
$1,049,000,  a decrease  of  $3,228,000,  or 75.5%,  compared  to
$4,277,000  for the six months ended June 30, 1995.  Gross profit
as a percentage of total revenues  declined from 69.2% in 1995 to
43.0%  in 1996.  This  decrease  was  primarily  attributable  to
increased   royalty  costs  paid  to  other  software   companies
($523,000  in the six months  ended June 30,  1996,  compared  to
$274,000  in the six  months  ended  June  30,  1995),  primarily
incurred  in  connection  with sales of the  Company's  PC-cillin
product.  Additionally,  the  gross  profit  percentage  declined
because  the sales  volume is low in  relation  to certain  fixed
costs.  Such increased costs were offset somewhat by a decline in
amortization of software  development costs, which decreased from
$138,000 in the six months  ended June 30, 1995 to $83,000 in the
six  months  ended  June 30,  1996,  and by lower  freight  costs
($181,000  in the six months  ended June 30,  1995 as compared to
$74,000 in the three months ended June 30, 1996).

Sales and Marketing Expense

Sales and  marketing  expense  for the six months  ended June 30,
1996 was $2,198,000,  an increase of $357,000, or 19.4%, compared
to  $1,841,000  for the six  months  ended  June 30,  1995.  This
increase was primarily  attributable to an increase in the number
of customer service, technical support and marketing personnel in
1996 as  compared  to 1995.  Additionally,  direct mail and media
advertising costs increased in 1996 as compared to 1995. Further,
the Company's consulting costs increased in 1996 from 1995 levels
as the Company attempts to increase sales  internationally.  Such
increased  costs  were  offset  somewhat  by a decline  in retail
promotional  expenditures.  Due to these additional  expenditures
and the decline in product  sales,  sales and marketing  expenses
increased as a percentage of total revenues from 29.8% in the six
months  ended June 30, 1995 to 90.2% in the six months ended June
30, 1996.

General and Administrative Expense

General and administrative  expense for the six months ended June
30, 1996 was $784,000 a decrease of $21,000, or 2.6%, compared to
$805,000 for the six months ended June 30, 1995. This decrease is
primarily  attributable  to a decline in  profit-sharing  bonuses
paid to  employees  ($301,000  in the six  months  ended June 30,
1995, as compared to none in the six months ended June 30, 1996).
Such  decreased  costs  were  partially  offset  by  compensation
expense  related  to  a  stock  buy-back  agreement  incurred  in
connection   with  the   resignation   of  a   Company   officer.
Additionally,  investor relations and audit costs increased. As a
percentage of total revenues, general and administrative expenses
increased  from 13.0% to 32.2%  during the six months  ended June
30, 1995 to the six months ended June 30, 1996, respectively.

Research and Development Expense

Research  and  development  expense for the six months ended June
30,  1996 was  $605,000,  an  increase  of  $332,000,  or 121.4%,
compared to $273,000  during the six months  ended June 30, 1995.
The  increase  was  attributable   primarily  to  the  hiring  of
additional  programmers and increased use of outside  programmers
to develop new  products,  and to salary  increases  for existing
programmers. Research and development expense also increased as a
percentage of total revenues,  from 4.4% for the six months ended
June 30, 1995 to 24.8% for the six months ended June 30, 1996.

Litigation Settlement

In June 1996 the Company  reached an  agreement  to settle  three
shareholder class action and derivative suits against the Company
and certain of its officers and  directors.  Under the  principal
terms of the agreement, the Company established a settlement fund
consisting of $500,000 and 200,000  newly-issued shares of common
stock in June 1996.

                               11

<PAGE>



Other Income

During the six months ended June 30, 1995, the Company's interest
income exceeded its interest  expense by  approximately  $32,000.
Interest income exceeded interest expense in the six months ended
June 30, 1996, by  approximately  $405,000,  as  interest-bearing
investments increased.

Liquidity and Capital Resources

During the six months ended June 30,  1996,  the Company used its
cash  resources  primarily  for  investments  in debt  securities
totaling  $5,818,000.  Additionally,  the Company used $1,886,000
for operating  activities.  The Company also invested  $89,000 in
capitalized software development and purchased equipment totaling
$170,000.  These  expenditures  were  funded  primarily  by  cash
received from sale of investments of $6,488,000. The Company also
received proceeds from sales of common stock aggregating $48,000.

Primarily as a result of the net loss  incurred in the six months
ended June 30, 1996 as discussed  above,  the  Company's  working
capital has decreased  from  $15,373,000  at December 31, 1995 to
$11,133,000 at June 30, 1996. Cash and cash equivalents decreased
from  $12,919,000 at December 31, 1995 to $11,499,000 at June 30,
1996.

The  Company's  bank  line of credit  expired  May 5,  1996.  The
Company is currently  renegotiating  with the bank for a new bank
line of  credit  which  would  be  secured  by a  certificate  of
deposit.  The Company  anticipates a new bank line of credit will
be secured in 1996.

Management  believes that the Company's  existing cash  resources
and  anticipated  cash  flows  from   operations,   and  periodic
borrowings  under the line of credit,  will be sufficient to fund
the Company's operations at currently  anticipated levels through
June 30,  1997.  The Company  plans to use its cash  resources to
finance   new   product    development   and   existing   product
enhancements,  expand  internationally,  expand the direct  sales
force  for  corporate   customers,   and  for  general  corporate
customers.  The  execution  of such plans may  include  strategic
acquisitions  of  or  investments  in  complementary  businesses,
products or technologies.

                               12

<PAGE>



                   PART II - OTHER INFORMATION

ITEM 1. Legal Proceedings

On January 26,  1996,  a purported  class and  derivative  action
entitled DARRIN J. CARAMONTA v. LARRY W. DINGUS, ET AL. Was filed
in United  States  District  Court for the  Central  District  of
California,  in which Mr. Caramonta, on behalf of himself and all
others who purchased  the  Company's  Common Stock between May 2,
1995 and December 21, 1995,  alleges that the Company and certain
of its officers violated Section 10(b) and Rule 10b-5 promulgated
under  the  Securities  Exchange  Act of 1934,  as  amended,  and
various state statutes  sounding in fraud, by reporting  earnings
for  the  first  three  quarters  of  1995  that  allegedly  were
knowingly  inflated  due  to  inadequate   reserves  for  product
returns,  in  part,  in  order  to  assist  the  Company  and the
individual  defendants  in selling  Common  Stock at an  inflated
price in the  Company's  August 25,  1995  public  offering.  The
derivative  claims   essentially   assert  that  the  allegations
sounding  in  fraud   constituted  a  breach  of  the  individual
defendants' fiduciary duties.

On March 13, 1996, and on March 21, 1996,  substantially  similar
purported  class and derivative  actions  entitled JACK BODNER v.
LARRY W.  DINGUS,  ET AL. and MARC JAFFE v. LARRY W.  DINGUS,  ET
AL., respectively, were also filed in the same court.

On March 11,  1996,  defendants  moved to dismiss  the  Caramonta
action  pursuant to Fed.  R. Civ.  P. 12(b) (6) and Rule 9(b).  A
ruling  on the  motion to  dismiss  was  pending  at the time the
parties   reached   an   agreement-in-principle   to  settle  the
litigation.

Under  the  principal   terms  of  the  agreement,   the  Company
established a settlement  fund consisting of $500,000 and 200,000
newly-issued  shares of common stock.  The Company also adopted a
written policy on insider trading.

Settlement  documents have been prepared and will be submitted to
the Court for  preliminary  approval;  if the Court  grants  such
approval,  the  notice  of  settlement  will be  mailed  to class
members who will have the  opportunity to accept or to opt out of
the settlement. Following a reasonable period thereafter, a final
settlement  hearing will be scheduled  for final  approval of the
settlement by the Court.

ITEM 2. Changes in Securities

Not applicable.

ITEM 3. Defaults Upon Senior Securities

Not applicable.

ITEM 4. Submission of Matters to a Vote of Security Holders

None.

                               13

<PAGE>



ITEM 5. Certain Considerations

This  quarterly  report on Form 10-QSB  contains  forward-looking
statements  that  involve  risks and  uncertainties.  The  actual
future  results of TouchStone  Software  Corporation  ("Company")
could differ materially from those statements. Factors that could
cause or  contribute  to such  differences  include,  but are not
limited to, those  discussed  below and elsewhere in this report,
as well as those factors discussed in the Company's Annual Report
on Form 10-KSB for the year ended December 31, 1995.

These  risks  include,  but are not limited to, the risk that the
products under  development  prove more difficult to develop than
currently anticipated, resulting in delays in reaching the market
or even in the planned product having to be abandoned.  Moreover,
with or without delays in bringing new products to market,  it is
possible  that the  Company's  competitors  will  bring to market
successful  competing  products  which  reduce  the size  of,  or
eliminate  altogether,  the  market  for  the  Company's  planned
products.   Furthermore,    several   of   the   products   under
consideration involve complicated communication systems, which is
an area where the Company has little experience,  and thus it may
find that the  technological  problems  are more  difficult  than
presently  anticipated.  In addition,  the  software  industry is
characterized  by rapid  change  and  technological  advancement,
including a trend by hardware manufacturers to feature pre-loaded
software packages in computers.  This could reduce demand for the
Company's products,  if such pre-loaded software performs many of
the  same  functions  as  the  Company's  currently  marketed  or
currently under-development software.

With respect to statements regarding the sales force and the hope
to broaden the Company's  customer base,  the Company  intends on
entering markets that are new for it and in so doing will compete
against other companies with greater  resources.  There is a risk
that the Company will not be able to penetrate  these new markets
successfully, but will nonetheless incur sales and administrative
expenses  in  attempting  to do so.  With regard to the hoped for
expansion of the Company's presence at retail chains, the Company
competes  against many other software  vendors both directly,  in
the form of directly  competing  products,  and indirectly,  with
even  noncompeting  products for limited shelf space at retailers
and  distributors.  To a large extent,  the Company's  success in
this  regard  will be a  function  of the  Company's  ability  to
develop  successfully  the planned  products  identified  in this
report,  along with market  acceptance of the Company's  products
currently  being sold at retail.  Other risks are detailed in the
Company's  Securities and Exchange Commission filings,  including
form 10-KSB for the year ended December 31, 1995.

ITEM 6. Exhibits and Reports on Form 8-K

a. Exhibit 27 - Financial Data Schedule.
b. No reports on form 8-K have been filed at June 30, 1996.

                               14

<PAGE>



                       S I G N A T U R E S
                       -------------------

     Pursuant to the requirements of the Securities  Exchange Act
of 1934,  the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                                                 TOUCHSTONE SOFTWARE CORPORATION
                                                           (Registrant)



/s/ Larry S. Jordan                              President, Chief Executive
- -------------------                              Officer and Director
    Larry S. Jordan     Dated: August 13, 1996





/s/ Ronald R. Maas                               Executive Vice President,
- ------------------                               Chief Financial Officer,
    Ronald R. Maas      Dated: August 13, 1996   Principal Accounting Officer
                           and Director

                               15

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000751160
<NAME>                        TOUCHSTONE SOFTWARE CORPORATION
<CURRENCY>                                     U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   JUN-30-1996
<EXCHANGE-RATE>                                1
<CASH>                                         11,449,392
<SECURITIES>                                   2,956,954
<RECEIVABLES>                                  657,599
<ALLOWANCES>                                   0
<INVENTORY>                                    434,437
<CURRENT-ASSETS>                               16,212,521
<PP&E>                                         351,454
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 17,738,818
<CURRENT-LIABILITIES>                          5,079,609
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       7,630
<OTHER-SE>                                     12,501,231
<TOTAL-LIABILITY-AND-EQUITY>                   17,738,818
<SALES>                                        0
<TOTAL-REVENUES>                               1,682,260
<CGS>                                          690,591
<TOTAL-COSTS>                                  3,985,077
<OTHER-EXPENSES>                               (214,392)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                (2,088,425)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (2,088,425)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (2,088,425)
<EPS-PRIMARY>                                  (0.28)
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission