MANNING & NAPIER FUND INC
N-30D, 1997-12-22
Previous: HART INDUSTRIES INC, 8-K, 1997-12-22
Next: COMMERCIAL NET LEASE REALTY INC, 8-K, 1997-12-22







December 18, 1997

Securities & Exchange Commission
450 Fifth Street, N.W.
Judiciary Plaza
Washington, D.C.  20549

VIA:   EDGAR


Gentlemen:

In accordance with the provisions of Rule 270.30b-21 of the Investment
Company Act of 1940, submitted are copies of the shareholder reports 
together with the cover letter that were distributed to the 
shareholders of the Manning & Napier Fund, Inc. Flexible Yield Series I,
Flexible Yield Series II, Flexible Yield Series III, Blended Asset Series I,
Blended Asset Series II, Defensive Series, Maximum Horizon Series and Tax
Managed Series.

Sincerely,

MANNING & NAPIER FUND, INC.

/s/ Beth H. Galusha



Beth H. Galusha
Treasurer & Chief Financial Officer

<PAGE>



Manning & Napier Fund, Inc.

Flexible Yield Series I

Annual Report
October 31, 1997

<PAGE>

Management Discussion and Analysis

Dear Shareholder:

Lets  face  it,  fixed income management is not a high risk profession.  Aside
from  stress,  the  biggest  physical  risk  fixed income managers face is the
continued deterioration of their eyesight.  Of course the same can probably be
said  of  any  profession  which  entails  reading,  writing,  or staring at a
computer screen for 8 to 10 hours a day.  The clinical term for this condition
is  myopia,  a  visual  defect where distant objects are blurred because their
image  is  focused  in  front of the retina rather than on the retina itself. 
While  it  is  likely  that  many  fixed income professionals suffer from this
malady,  there is a secondary definition of myopia that is far more endemic in
the  fixed  income investment community today.  That definition defines myopia
as a shortsightedness in thinking or planning.

For  example,  when  the  Labor Department released their employment report at
8:30  A.M.     on the first Friday of October, the market responded by driving
long-term  interest rates down from 6.30% to 6.15%.  Later in the morning when
a  story  came  across  the  newswire that a U.S. aircraft carrier was heading
toward  the  Persian  Gulf, concerns about oil prices drove long rates back to
6.40%.    When  it was revealed that the carrier had been scheduled to head to
the  gulf,  the  market  recovered and long bonds ended the day where they had
started  at  6.30%.  Such gyrations are symptomatic of the short-term focus of
the  market  and  some  managers  do  try to game out those factors and invest
accordingly.  That is a tough game to play, and an even tougher game to win.

Rest  assured,  that  is not how Manning & Napier approaches the management of
its  fixed  income funds.  We invest based upon our long-term overview.  We do
monitor the short- term factors that impact the market, but we do so to see if
they strengthen, weaken or have no effect on our long-term overview.

For  those  of  you  who  are  new  shareholders,  our  overview  calls  for a
continuation of the saw-tooth decline in interest rates that has characterized
the  domestic  fixed income market for the last 15 years.  That decline can be
traced  to  the globalization of the worlds economy, the resulting increase in
the  competitive  environment,  and disinflationary pressure that has resulted
from  consumers,  producers,  and  policy  makers  responding  to  that  new
environment.

In  a  competitive global environment, governments have no choice but to enact
sound  fiscal and monetary policies.  Nowhere is that more evident than in the
United  States.    In the early 1990s, the U.S. federal government was running
budget  deficits  in  excess  of  $300 billion.  At the time, some of the more
negative  predictions  were  calling  for  deficits  exceeding  $500 billion. 
History proved them wrong.  Through September, which is the end of the federal
governments fiscal year, the trailing 12 month budget deficit had shrunk to an
amazingly  low  $22.3  billion.    At  the  start  of the fiscal year, deficit
projections  had  called for a deficit in the neighborhood of $125 billion for
fiscal year 1997.

There  are two reasons for the dramatic improvement.  First, receipts continue
to  exceed  expectations.  Some of that can be traced to the fact that this is
the  seventh year of the economic expansion.  It can also be traced to a stock
market  that  is  about  to  post  its  third consecutive year of double digit
returns.    That  has  generated  above-average  capital  gains and associated
capital  gains  taxes.  Second, and more interestingly, expenditure growth has
been  very  much  restrained.    On  a year-over-year basis it has been in the
neighborhood  of  3%.  Policy makers do not have direct control over the level
of  receipts  that  come  in;  however,  they  do control expenditures.  Their
restraint  (a  term  not  often applied to politicians) has been driven by the
financial markets' ability to enforce fiscal discipline.

1
<PAGE>

Management Discussion and Analysis

How  so?    With  the growth of international financial markets, capital flows
from  one  country  to  another  almost  seamlessly.    Those  countries  with
well-defined  property  rights,  established  legal  systems,  and  attractive
relative returns will be the most successful when it comes to keeping capital,
as  well  as attracting foreign capital.  Sound policies are a key contributor
to  whether  a  country  offers attractive relative returns.  The situation is
compounded  by  the  fact  that  the  U.S. is running a rather sizable current
account  deficit.    Because  of that, it is even more important that the U.S.
attract foreign capital.  Otherwise our investment needs cannot be met.

Another investment opinion that has grown out of our long-term overview is the
lack  of  pricing  power and the need for producers to strive for productivity
gains if they are to remain competitive in the global economy.  That is one of
the  few  ways  that  they  can achieve earnings growth, and from an inflation
standpoint,  it contributes to the disinflationary environment.  Manufacturing
productivity has been strong throughout the 1990s; it has been the measures of
service  sector  productivity  that  have appeared lacking.  However, over the
last  year there has been a growing consensus that service sector productivity
has  been  mismeasured.    Not  only  is  service  sector productivity hard to
measure,  but the low numbers being reported seem to contradict the incredible
investments  that  firms  have  made in computers and information processing. 
That  does  not  even  address  the  high  level  of  merger activity that has
permeated all sectors of the economy.

Solid productivity gains help to explain what has occurred in the U.S. economy
in 1997, specifically strong growth and declining inflation.  During the first
quarter  of  this  year, the economy grew at close to a 5% real rate (i.e., 5%
over  the  inflation rate).  In the second quarter, real growth was just under
4%, and during the third quarter, growth came in at 3.5%.  Those are all solid
readings,  and  intuitively one would expect inflation pressures to build, but
over  the  same  period, the Consumer Price Index slowed from a year-over-year
rate  of  3.3%  to 2.2%.  The Producer Price Indexs year-over-year growth rate
fell  from  3%  to  0%.    Strong growth and declining inflation are typically
thought  to  be mutually exclusive.  But that has not been the case this year,
and  that  was  not  the  case  during  the  1950s and early 1960s when strong
productivity gains allowed growth and low inflation to coexist peacefully.

Both  of  these  big  picture  items  --  declining  budget deficits and solid
productivity gains --  help to explain why interest rates have fallen over the
last  12  months.    On the short end of the yield curve, rates are actually a
touch  higher.   However, two-year note rates are down 12 basis points (0.12%)
over the last year, five-year note rates are down 35 basis points (0.35%), and
long  bond  rates  have  fallen  by  49 basis points (0.49%).  In fixed income
parlance,  the  yield  curve  has  flattened.   From a performance standpoint,
falling interest rates mean higher returns; the further out on the yield curve
an investor ventured, the better his or her performance.

Because  you  have  invested in a fund which is limited to shorter-term bonds,
returns  have  been  fairly  modest,  but with a twelve-month return of 6.07%,
falling interest rates did earn you a little premium over the yield on bonds.

What  we  hoped you notice while you were reading this letter, is that none of
our conclusions depended upon our opinion of the most recent economic release,
they did not depend on a forecast of the


2
<PAGE>

Management Discussion and Analysis

economy over the next 6 to 12 months, and they did not depend upon our opinion
of  what  the  Federal  Reserve is going to do at the next Federal Open Market
Committee  meeting.    As we have stated on more than one occasion, the key to
success is to focus on the long-term trends.  Manning & Napier has done that. 
The  proof  as  they  say is in the pudding, and the performance of the Series
given its extremely high quality has been quite good.

Once  again,  we  very much appreciate your business, and we hope that you and
your families have a healthy and joyous holiday season.

Sincerely,



Manning & Napier Advisors, Inc.

<pie chart>

Data for chart to follow:


Effective Maturity - As of 10/31/97

Less than 1 Year - 12%
1 - 2 Years - 17%
2 - 3 Years - 25%
3 - 4 Years - 28%
More than 4 Years - 18%

3
<PAGE>

Performance Update as of October 31, 1997

<TABLE>

<CAPTION>




Manning & Napier Fund, Inc. - Flexible Yield Series I
<S>          <C>                  <C>           <C>
          
                                      Total Return
Through      Growth of $10,000                  Average
10/31/97     Investment           Cumulative     Annual

One Year     $           10,607   6.07%        6.07%
Inception 2  $           12,025   0.25%        5.09%
</TABLE>



<TABLE>

<CAPTION>




Merrill Lynch U.S. Treasury Short-Term Index
<S>           <C>                        <C>        <C>
       
                                     Total Return
Through       Growth of $10,000                  Average
10/31/97      Investment          Cumulative     Annual

One Year      $           10,649          6.49%     6.49%
Inception 2   $           12,350         23.50%     5.85%
</TABLE>



The value of a $10,000 investment in the
Manning & Napier Fund, Inc. - Flexible Yield
Series I from its inception (2/15/94) to
present (10/31/97) as compared to the Merrill
Lynch U.S. Treasury Short-Term Index1.

<graphic>
<line chart>

Data for chart to follow:

<TABLE>

<CAPTION>




<S>       <C>                        <C>

          Manning & Napier Flexible  Merrill Lynch U.S. Treasury
date      Yield Series I             Short-Term Index
02/15/94                     10,000                       10,000
12/31/94                      9,924                       10,030
12/31/95                     10,995                       11,133
10/31/96                     11,441                       11,598
10/31/97                     12,025                       12,350

</TABLE>



1 The Merrill Lynch U.S. Treasury Short-Term Index is a market value weighted
measure of approximately 60 U.S. Treasury Securities.  The Index is comprised
of  U.S.  Treasury  securities  with maturities greater than one year but less
than three  years.    The  Index returns assume reinvestment of coupons and, 
unlike Fund returns, do not reflect any fees or expenses.

2 The Fund and Index performance are calculated from February 15, 1994, the
Fund's inception date.  The Fund's performance is historical and may not be
indicative of future results.

4
<PAGE>Portfolio - October 31, 1997

<TABLE>

<CAPTION>






                                                   PRINCIPAL       VALUE
                                                 AMOUNT/SHARES   (NOTE 2)
U.S. TREASURY SECURITIES - 92.4%
<S>                                              <C>             <C>

U.S. TREASURY NOTES
   U.S.Treasury Note, 6.125%, 5/15/1998          $       40,000  $ 40,125 
   U.S.Treasury Note, 6.50%, 4/30/1999                   65,000    65,813 
   U.S.Treasury Note, 6.00%, 6/30/1999                   40,000    40,237 
   U.S.Treasury Note, 6.875%, 3/31/2000                  30,000    30,797 
   U.S.Treasury Note, 6.75%, 4/30/2000                   85,000    87,072 
   U.S.Treasury Note, 5.875%, 6/30/2000                  40,000    40,212 
   U.S.Treasury Note, 6.375%, 3/31/2001                  95,000    96,841 
   U.S.Treasury Note, 6.625%, 6/30/2001                  40,000    41,138 
   U.S.Treasury Note, 6.25%, 10/31/2001                  40,000    40,712 
   U.S.Treasury Note, 6.25%, 1/31/2002                   40,000    40,713 
   U.S.Treasury Note, 6.625%, 3/31/2002                  25,000    25,812 
   U.S.Treasury Note, 6.25%, 6/30/2002                   50,000    50,969 
                                                                 ---------

TOTAL U.S. TREASURY SECURITIES
   (Identified Cost $592,601)                                     600,441 
                                                                 ---------

SHORT-TERM INVESTMENTS - 6.3%
   U.S.Treasury Bill, 1/8/1998                           40,000    39,618 
   Dreyfus U.S. Treasury Money Market Reserves            1,341     1,341 
                                                                 ---------

TOTAL SHORT-TERM INVESTMENTS
   (Identified Cost $40,959)                                       40,959 
                                                                 ---------

TOTAL INVESTMENTS - 98.7%
   (Identified Cost $633,560)                                     641,400 

OTHER ASSETS, LESS LIABILITIES - 1.3%                               8,432 
                                                                 ---------

NET ASSETS - 100%                                                $649,832 
                                                                 =========

</TABLE>



<TABLE>

<CAPTION>




FEDERAL TAX INFORMATION:
<S>                                                                       <C>

At October 31, 1997, the net unrealized appreciation based on identified
cost for federal income tax purposes of $634,331 was as follows:

Aggregate gross unrealized appreciation for all investments in which
there was an excess of value over tax cost                                $7,069

Aggregate gross unrealized depreciation for all investments in which
there was an excess of tax cost over value                                    --
                                                                          ------

UNREALIZED APPRECIATION - NET                                             $7,069
                                                                          ======
</TABLE>



The accompanying notes are an integral part of the financial statements.


5
<PAGE>

Statement of Assets and Liabilities

October 31, 1997

<TABLE>

<CAPTION>





<S>                                                       <C>

ASSETS:

Investments, at value (Identified Cost $633,560)(Note 2)  $641,400 
Cash                                                         6,356 
Interest receivable                                          6,204 
Receivable from investment advisor (Note 3)                 17,366 
                                                          ---------

TOTAL ASSETS                                               671,326 
                                                          ---------


LIABILITIES:

Accrued Directors' fees (Note 3)                             7,345 
Transfer agent fees payable (Note 3)                           150 
Audit fee payable                                            8,523 
Other payables and accrued expenses                          5,476 
                                                          ---------

TOTAL LIABILITIES                                           21,494 
                                                          ---------

NET ASSETS FOR 62,539 SHARES OUTSTANDING                  $649,832 
                                                          =========


NET ASSETS CONSIST OF:

Capital stock                                             $    625 
Additional paid-in-capital                                 633,218 
Undistributed net investment income                         10,842 
Accumulated net realized loss on investments                (2,693)
Net unrealized appreciation on investments                   7,840 
                                                          ---------

TOTAL NET ASSETS                                          $649,832 
                                                          =========

NET ASSET VALUE, OFFERING PRICE AND
   REDEMPTION PRICE PER SHARE
   ($649,832/62,539 shares)                               $  10.39 
                                                          =========
</TABLE>



The accompanying notes are an integral part of the financial statements.

6

<TABLE>

<CAPTION>




Statement of Operations

FOR THE YEAR ENDED OCTOBER 31, 1997
<S>                                                       <C>

INVESTMENT INCOME:

Interest                                                  $ 37,457 
                                                          ---------


EXPENSES:

Management fee (Note 3)                                      2,189 
Directors' fees (Note 3)                                     7,345 
Transfer agent fees (Note 3)                                   150 
Audit fee                                                    8,450 
Registration and filing fees                                 4,426 
Custodian fee                                                  550 
Miscellaneous                                                  825 
                                                          ---------

Total Expenses                                              23,935 

Less Reduction of Expenses (Note 3)                        (19,555)
                                                          ---------

Net Expenses                                                 4,380 
                                                          ---------

NET INVESTMENT INCOME                                       33,077 
                                                          ---------


REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS:

Net realized loss on investments (identified cost basis)    (2,250)
Net change in unrealized appreciation on investments         4,259 
                                                          ---------

NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS                                            2,009 
                                                          ---------

NET INCREASE IN NET ASSETS RESULTING
   FROM OPERATIONS                                        $ 35,086 
                                                          =========
</TABLE>



The accompanying notes are an integral part of the financial statements.

7
<PAGE>

Statement of Changes in Net Assets

<TABLE>

<CAPTION>





                                                          For the      For the Ten      For the
                                                         Year Ended    Months Ended    Year Ended
                                                          10/31/97       10/31/96       12/31/95
                                                        ------------  --------------  ------------
INCREASE (DECREASE) IN NET ASSETS:
<S>                                                     <C>           <C>             <C>

OPERATIONS:

Net investment income                                   $    33,077   $      15,879   $    17,412 
Net realized gain (loss) on investments                      (2,250)          2,919           321 
Net change in unrealized appreciation (depreciation)
     on investments                                           4,259          (3,729)       12,825 
                                                        ------------  --------------  ------------

Net increase in net assets from operations                   35,086          15,069        30,558 
                                                        ------------  --------------  ------------


DISTRIBUTIONS TO SHAREHOLDERS:

From net investment income                                  (28,418)        (10,555)      (17,292)
From net realized gain on investments                        (1,988)             --            -- 
                                                        ------------  --------------  ------------

Total distributions to shareholders                         (30,406)        (10,555)      (17,292)
                                                        ------------  --------------  ------------

CAPITAL STOCK ISSUED AND REPURCHASED:

Net increase in net assets from capital share
   transactions (Note 5)                                    152,255         231,929        12,347 
                                                        ------------  --------------  ------------


Net increase in net assets                                  156,935         236,443        25,613 


NET ASSETS:

Beginning of period                                         492,897         256,454       230,841 
                                                        ------------  --------------  ------------

END OF PERIOD (including undistributed net investment
   income of $10,842, $5,336 and $12, respectively)     $   649,832   $     492,897   $   256,454 
                                                        ============  ==============  ============


</TABLE>



The accompanying notes are an integral part of the financial statements.

8
<PAGE>

Financial Highlights

<TABLE>

<CAPTION>





                                                                                                    For the
                                                                                                    Period
                                                                                     For the        2/15/94
                                                        For the      For the Ten       Year      (commencement
                                                       Year Ended    Months Ended     Ended     of operations)
                                                        10/31/97       10/31/96      12/31/95     to 12/31/94
Per share data (for a share outstanding
throughout each period):
<S>                                                   <C>           <C>             <C>         <C>

NET ASSET VALUE - BEGINNING  OF PERIOD                $     10.27   $       10.26   $    9.69   $        10.00 
                                                      ------------  --------------  ----------  ---------------

Income from investment operations:
   Net investment income                                    0.505           0.411       0.464            0.241 
   Net realized and unrealized gain (loss)
      on investments                                        0.099          (0.101)      0.566           (0.317)
                                                      ------------  --------------  ----------  ---------------

Total from investment operations                            0.604           0.310       1.030           (0.076)
                                                      ------------  --------------  ----------  ---------------

Less distributions to shareholders:
   From net investment income                              (0.456)         (0.300)     (0.460)          (0.234)
   From net realized gain on investments                   (0.028)             --          --               -- 
                                                      ------------  --------------  ----------  ---------------
Total distributions to shareholders                        (0.484)         (0.300)     (0.460)          (0.234)
                                                      ------------  --------------  ----------  ---------------

NET ASSET VALUE - END OF PERIOD                       $     10.39   $       10.27   $   10.26   $         9.69 
                                                      ============  ==============  ==========  ===============

Total return 1:                                              6.07%           3.11%      10.79%          (0.76)%

Ratios (to average net assets) / Supplemental Data:
    Expenses*                                                0.70%         0.70%2        0.70%          0.70%2 
    Net investment income*                                   5.29%         5.25%2        4.99%          4.41%2 

Portfolio turnover                                             77%             36%         60%              38%

NET ASSETS - END OF PERIOD (000'S OMITTED)            $       650   $         493   $     256   $          231 
                                                      ============  ==============  ==========  ===============
</TABLE>





*  The investment advisor did not impose its management fee and paid a portion
of the Fund's expenses.    If  these  expenses  had been incurred by the Fund,
and had 1994, 1995, and 1996 expenses been  limited  to  that  allowed  by  
state securities law, the net investment income per share and the ratios would
have been as follows:

<TABLE>

<CAPTION>




<S>                              <C>      <C>      <C>      <C>

Net investment income            $0.206   $ 0.270  $0.297   $ 0.143

Ratios (to average net assets):
    Expenses                       3.83%   2.50%2    2.50%   2.50%2
    Net investment income          2.16%   3.45%2    3.19%   2.61%2
</TABLE>




1 Represents aggregate total return for the period indicated.
2 Annualized.

The accompanying notes are an integral part of the financial statements.

9

Notes to Financial Statements


1.     ORGANIZATION

Flexible Yield Series I (the "Fund") is a no-load diversified series of
Manning  &  Napier  Fund,  Inc.  (the  "Corporation").    The Corporation is
organized  in Maryland and is registered under the Investment Company Act of
1940, as amended, as an open-end management investment company.

The total authorized capital stock of the Corporation consists of one
billion  shares  of  common  stock  each having a par value of $0.01.  As of
October  31, 1997, 940 million shares have been designated in total among 19
series, of which 37.5 million have been designated as Flexible Yield Series I
Class A Common Stock.

Effective January 1, 1996, the Fund changed its fiscal year end from
December 31 to October 31.

2.     SIGNIFICANT ACCOUNTING POLICIES

     SECURITY VALUATION
Portfolio  securities listed on an exchange are valued at the latest
quoted  sales  price  of  the  exchange on which the security is traded most
extensively.    Securities  not  traded  on valuation date or securities not
listed on an exchange are valued at the latest quoted bid price.

Debt  securities,  including  government  bonds  and mortgage backed
securities, will normally be valued on the basis of evaluated bid prices.

Securities  for  which  representative  valuations or prices are not
available  from  the  Fund's  pricing  service  are  valued at fair value as
determined  in good faith by the Advisor under procedures established by and
under  the  general  supervision  and  responsibility of the Fund's Board of
Directors.

Short-term investments that mature in sixty days or less are valued at
amortized cost.

     SECURITY TRANSACTIONS, INVESTMENT INCOME AND EXPENSES
Security transactions are accounted for on the date the securities are
purchased  or  sold.   Dividend income is recorded on the ex-dividend date. 
Interest income and expenses are recorded on an accrual basis.

Most expenses of the Corporation can be attributed to a specific fund. 
Expenses which cannot be directly attributed are apportioned among the funds
in the Corporation.

     FEDERAL INCOME TAXES
The  Fund's  policy is to comply with the provisions of the Internal
Revenue  Code applicable to regulated investment companies.  The Fund is not
subject to federal income or excise tax to the extent the Fund distributes to
shareholders  each year its taxable income, including any net realized gains
on investments in accordance with requirements of the Internal Revenue Code. 
Accordingly, no provision for federal income tax or excise tax has been made
in the financial statements.


10
<PAGE>

Notes to Financial Statements

2.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

    FEDERAL INCOME TAXES (continued)
The Fund uses the identified cost method for determining realized gain or
loss  on  investments  for  both  financial statement and federal income tax
reporting purposes.

At October 31, 1997 the Fund, for federal income tax purposes, had a
capital loss carryforward of $1,922 which will expire on October 31, 2005.


     DISTRIBUTIONS OF INCOME AND GAINS
Distributions  to  shareholders  of  net  investment income are made
quarterly. Distributions are recorded on the ex-dividend date.  Distributions
of  net realized gains are distributed annually.  An additional distribution
may be necessary to avoid taxation of the Fund.

The timing and characterization of certain income and capital gains are
determined in accordance with federal income tax regulations which may differ
from  generally  accepted  accounting  principles.  The differences may be a
result of deferral of certain losses, character reclassification between net
income  and  net gains, or other required tax adjustments.  As a result, net
investment  income  (loss)  and  net  investment  gain  (loss) on investment
transactions  for  a  reporting  period  may  differ  significantly  from
distributions to shareholders during such period.  As a result, the Fund may
periodically  make  reclassifications  among  its  capital  accounts without
impacting the Fund's net asset value.

OTHER
The  preparation  of  the  financial  statements  in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
the disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during  the  reporting period.  Actual results could differ from those
estimates.

3.     TRANSACTIONS WITH AFFILIATES

The  Fund has an investment advisory agreement with Manning & Napier
Advisors,  Inc.  (the "Advisor"), for which the Fund pays the Advisor a fee,
computed daily and payable monthly, at an annual rate of 0.35% of the Fund's
average  daily  net  assets.   The fee amounted to $2,189 for the year ended
October 31, 1997.

Under  the  Fund's  Investment Advisory Agreement (the "Agreement"),
personnel  of the Advisor provide the Fund with advice and assistance in the
choice  of  investments  and  the  execution of securities transactions, and
otherwise  maintain  the Fund's organization.  The Advisor also provides the
Fund  with  necessary  office space and portfolio accounting and bookkeeping
services.  The salaries of all officers of the Fund and of all Directors who
are "affiliated persons" of the Fund or of the Advisor, and all personnel of
the  Fund  or  of  the  Advisor  performing  services  relating to research,
statistical and investment activities are paid by the Advisor.

11
<PAGE>

Notes to Financial Statements

3.     TRANSACTIONS WITH AFFILIATES (continued)

The Advisor has voluntarily agreed to waive its fee and, if necessary,
pay  other  expenses of the Fund in order to maintain total expenses for the
Fund  at  no  more  than  0.70%  of  average  daily  net  assets each year. 
Accordingly,  the  Advisor  did  not impose any of its fee and paid expenses
amounting to $17,366 for the year ended October 31, 1997, which is reflected
as  a  reduction of expenses on the Statement of Operations.  The fee waiver
and assumption of expenses by the Advisor is voluntary and may be terminated
at any time.

The Advisor also acts as the transfer, dividend paying and shareholder
servicing agent for the Fund.  For these services, the Fund pays a fee which
is  calculated  as a percentage of the average daily net assets at an annual
rate  of  0.024%;  this  fee amounted to $150 for the year ended October 31,
1997.

Manning & Napier Investor Services, Inc., a registered broker-dealer
affiliate  of  the  Advisor, acts as distributor for the Fund's shares.  The
services  of  Manning  &  Napier  Investor Services, Inc. are provided at no
additional cost to the Fund.

The compensation of the non-affiliated Directors totaled $7,345 for the
year ended October 31, 1997.

4.     PURCHASES AND SALES OF SECURITIES

Purchases and sales of United States Government securities, other than
short-term securities, were $601,627 and $432,869, respectively, for the year
ended October 31, 1997.

5.  CAPITAL STOCK TRANSACTIONS

<TABLE>

<CAPTION>




Transactions in shares of Flexible Yield Series I Class A Common Stock were:


               For the Year      For the Ten Months                            For the Year
               Ended 10/31/97      Ended 10/31/96                            Ended 12/31/95
                                               
              Shares                  Amount          Shares        Amount         Shares         Amount
              --------------------  ----------  ----------------   ----------  ----------------  ----------
<S>           <C>                    <C>         <C>               <C>         <C>               <C>

Sold          53,796                 $ 552,351     46,304          $ 468,224            42,563   $ 433,846
Reinvested     2,812                    28,563      1,049             10,556             1,658      16,778
Repurchased  (42,043)                 (428,659)   (24,368)          (246,851)          (43,058)   (438,277)
            -----------------------  ----------  ----------------  ----------  ----------------  ----------
Net increase  14,565                 $ 152,255     22,985          $ 231,929             1,163   $  12,347 
            =======================  ==========  ================   ==========  ================  ==========

 
</TABLE>



The Advisor owned 12,280 shares on October 31, 1997, 4,042 shares on
October 31, 1996, and 3,924 shares on December 31, 1995.


12
<PAGE>

Notes to Financial Statements

6.     FINANCIAL INSTRUMENTS

The Fund may trade in financial instruments with off-balance sheet risk
in  the  normal  course  of  its  investing activities to assist in managing
exposure  to  various  market  risks.    These financial instruments include
written  options and futures contracts and may involve, to a varying degree,
elements of risk in excess of the amounts recognized for financial statement
purposes.  No such investments were held by the Fund on October 31, 1997.

13
<PAGE>

Independent Auditors Report

     TO THE DIRECTORS OF MANNING & NAPIER FUND, INC.
     AND SHAREHOLDERS OF FLEXIBLE YIELD SERIES I:

        We have audited the accompanying statement of assets and liabilities,
  including  the investment portfolio, of Flexible  Yield Series I (one of the
  series constituting Manning & Napier Fund, Inc.) as of October 31, 1997, the
  related  statement  of operations for the year then ended,  the statement of
  changes  in  net  assets for the year ended October 31, 1997, the ten months
  ended  October  31,  1996  and  the  year  ended December 31, 1995,  and the
  financial  highlights  for  the  year ended October 31, 1997, the ten months
  ended  October  31, 1996, and each of the years in the two year period ended
  December  31,  1995. These financial statements and financial highlights are
  the responsibility of the Funds management. Our responsibility is to express
  an  opinion  on these financial statements and financial highlights based on
  our audits.

        We conducted our audits in accordance with generally accepted auditing
  standards.  Those  standards  require  that we plan and perform the audit to
  obtain  reasonable assurance about whether the financial statements are free
  of  material  misstatement.  An  audit  includes examining, on a test basis,
  evidence supporting the amounts and disclosures in the financial statements.
  Our procedures included confirmation of investments owned at October 31, 1997
  by  correspondence  with the custodian. An audit also includes assessing the
  accounting  principles used and significant estimates made by management, as
  well  as evaluating the overall financial statement presentation. We believe
  that our audits provide a reasonable basis for our opinion.

          In  our  opinion, such financial statements and financial highlights
  present  fairly,  in  all  material  respects, the financial position of the
  Flexible  Yield Series I at October 31, 1997, the results of its operations,
  the  changes  in  its  net  assets  and    its  financial highlights for the
  respective  stated  periods in conformity with generally accepted accounting
  principles.
  
     DELOITTE & TOUCHE LLP
     BOSTON, MASSACHUSETTS
     NOVEMBER 26, 1997



14
<PAGE>
<PAGE>


Manning & Napier Fund, Inc.

Flexible Yield Series II

Annual Report
October 31, 1997

<PAGE>

Management Discussion and Analysis

     Dear Shareholder:


         Lets face it, fixed income management is not a high risk profession. 
  Aside  from  stress, the biggest physical risk fixed income managers face is
  the  continued  deterioration  of  their  eyesight.   Of course the same can
  probably be said of any profession which entails reading, writing, or staring
  at  a  computer  screen for 8 to 10 hours a day.  The clinical term for this
  condition  is  myopia,  a  visual  defect  where distant objects are blurred
  because  their  image  is  focused in front of the retina rather than on the
  retina  itself.    While  it  is likely that many fixed income professionals
  suffer  from  this malady, there is a secondary definition of myopia that is
  far  more  endemic  in  the  fixed  income investment community today.  That
  definition defines myopia as a shortsightedness in thinking or planning.

       For example, when the Labor Department released their employment report
  at  8:30  A.M.      on  the first Friday of October, the market responded by
  driving  long-term  interest  rates  down from 6.30% to 6.15%.  Later in the
  morning  when  a story came across the newswire that a U.S. aircraft carrier
  was  heading  toward  the Persian Gulf, concerns about oil prices drove long
  rates  back  to  6.40%.    When  it  was  revealed that the carrier had been
  scheduled to head to the gulf, the market recovered and long bonds ended the
  day  where they had started at 6.30%.  Such gyrations are symptomatic of the
  short-term  focus  of  the market and some managers do try to game out those
  factors  and  invest accordingly.  That is a tough game to play, and an even
  tougher game to win.

      Rest assured, that is not how Manning & Napier approaches the management
  of its fixed income funds.  We invest based upon our long-term overview.  We
  do  monitor  the short- term factors that impact the market, but we do so to
  see if they strengthen, weaken or have no effect on our long term overview.

          For  those of you who are new shareholders, our overview calls for a
  continuation  of  the  saw-tooth  decline  in  interest  rates  that  has
  characterized  the domestic fixed income market for the last 15 years.  That
  decline  can  be  traced  to  the  globalization  of the worlds economy, the
  resulting  increase  in  the  competitive  environment,  and disinflationary
  pressure  that  has  resulted  from  consumers, producers, and policy makers
  responding to that new environment.

        In a competitive global environment, governments have no choice but to
  enact sound fiscal and monetary policies.  Nowhere is that more evident than
  in  the  United States.  In the early 1990s, the U.S. federal government was
  running budget deficits in excess of $300 billion.  At the time, some of the
  more negative predictions were calling for deficits exceeding $500 billion. 
  History  proved  them  wrong.    Through  September, which is the end of the
  federal  governments  fiscal  year, the trailing 12 month budget deficit had
  shrunk  to an amazingly low $22.3 billion.  At the start of the fiscal year,
  deficit  projections  had  called  for a deficit in the neighborhood of $125
  billion for fiscal year 1997.

          There are two reasons for the dramatic improvement.  First, receipts
  continue to exceed expectations.  Some of that can be traced to the fact that
  this is the seventh year of the economic expansion.  It can also be traced to
  a  stock  market  that is about to post its third consecutive year of double
  digit returns.  That has generated above-average capital gains and associated
  capital gains taxes.  Second, and more interestingly, expenditure growth has
  been  very  much  restrained.   On a year-over-year basis it has been in the
  neighborhood of 3%.  Policy makers do not have direct control over the level
  of  receipts  that  come  in;  however, they do control expenditures.  Their
  restraint  (a  term not often applied to politicians) has been driven by the
  financial markets' ability to enforce fiscal discipline.

1
<PAGE>

Management Discussion and Analysis

          How so?  With the growth of international financial markets, capital
  flows  from  one country to another almost seamlessly.  Those countries with
  well-defined  property  rights,  established  legal  systems, and attractive
  relative  returns  will  be  the  most  successful  when it comes to keeping
  capital,  as  well  as attracting foreign capital.  Sound policies are a key
  contributor  to  whether  a country offers attractive relative returns.  The
  situation is compounded by the fact that the U.S. is running a rather sizable
  current account deficit.  Because of that, it is even more important that the
  U.S. attract foreign capital.  Otherwise our investment needs cannot be met.

       Another investment opinion that has grown out of our long-term overview
  is  the  lack  of  pricing  power  and  the need for producers to strive for
  productivity gains if they are to remain competitive in the global economy. 
  That  is one of the few ways that they can achieve earnings growth, and from
  an inflation standpoint, it contributes to the disinflationary environment. 
  Manufacturing productivity has been strong throughout the 1990s; it has been
  the  measures  of  service  sector productivity that have appeared lacking. 
  However,  over the last year there has been a growing consensus that service
  sector  productivity  has  been  mismeasured.    Not  only is service sector
  productivity  hard  to  measure,  but the low numbers being reported seem to
  contradict  the incredible investments that firms have made in computers and
  information processing.  That does not even address the high level of merger
  activity that has permeated all sectors of the economy.

        Solid productivity gains help to explain what has occurred in the U.S.
  economy in 1997, specifically strong growth and declining inflation.  During
  the  first quarter of this year, the economy grew at close to a 5% real rate
  (i.e.,  5% over the inflation rate).  In the second quarter, real growth was
  just  under 4%, and during the third quarter, growth came in at 3.5%.  Those
  are all solid readings, and intuitively one would expect inflation pressures
  to  build,  but over the same period, the Consumer Price Index slowed from a
  year-over-year  rate  of  3.3%  to  2.2%.    The  Producer  Price  Indexs
  year-over-year  growth rate fell from 3% to 0%.  Strong growth and declining
  inflation  are typically thought to be mutually exclusive.  But that has not
  been the case this year, and that was not the case during the 1950s and early
  1960s  when  strong  productivity  gains allowed growth and low inflation to
  coexist peacefully.

        Both of these big picture items -- declining budget deficits and solid
  productivity  gains  --  help to explain why interest rates have fallen over
  the last 12 months.  On the short end of the yield curve, rates are actually
  a  touch  higher.    However,  two-year  note rates are down 12 basis points
  (0.12%)  over  the  last year, five-year note rates are down 35 basis points
  (0.35%),  and  long  bond  rates have fallen by 49 basis points (0.49%).  In
  fixed  income  parlance,  the yield curve has flattened.  From a performance
  standpoint,  falling  interest rates mean higher returns; the further out on
  the yield curve an investor ventured, the better his or her performance.

         As of the end of October, we had positioned the Series in longer-term
  bonds than its benchmark, the Merrill Lynch Corporate/Government Intermediate
  Index,  in keeping with our overview.  Flexible Yield Series II, which has a
  maximum dollar-weighted average maturity of ten years, returned 7.61%.  That
  was exactly equal to the return of the benchmark; however, the benchmark does
  not  reflect  the fees and trading expenses that real-world investors incur,
  and  by avoiding corporate bonds, the Flexible Yield Series II achieved this
  return with higher quality (i.e., lower credit risk) than the benchmark.


2
<PAGE>

Management Discussion and Analysis

     What we hoped you notice while you were reading this letter, is that none
  of  our  conclusions  depended  upon our opinion of the most recent economic
  release, they did not depend on a forecast of the economy over the next 6 to
  12  months,  and  they  did  not depend upon our opinion of what the Federal
  Reserve is going to do at the next Federal Open Market Committee meeting.  As
  we  have stated on more than one occasion, the key to success is to focus on
  the long-term trends.  Manning & Napier has done that.  The proof as they say
  is in the pudding, and the performance of the Series given its extremely high
  quality has been quite good.

     Once again, we very much appreciate your business, and we hope that you
  and your families have a healthy and joyous holiday season.

     Sincerely,

     Manning & Napier Advisors, Inc.



<graphic>
<pie chart>

Data for chart to follow:

Effective Maturity - As of 10/31/97

Less than 1 Year - 6%
1-2 Years - 10%
2-3 Years - 16%
3-5 Years - 21%
5-7 Years - 21%
More than 7 Years - 26%

3
<PAGE>

Performance Update as of October 31, 1997

<TABLE>

<CAPTION>




Manning & Napier Fund, Inc. - Flexible Yield Series II
<S>           <C>                        <C>        <C>
         
                                         Total Return
Through           Growth of $10,000                  Average
10/31/97          Investment          Cumulative     Annual

One Year      $           10,761          7.61%     7.61%
Inception 2   $           12,199         21.99%     5.50%
</TABLE>



<TABLE>

<CAPTION>




Merrill Lynch Corporate/Government Intermediate Index
<S>           <C>                       <C>         <C>

                                             Total Return
Through           Growth of $10,000                  Average
10/31/97          Investment          Cumulative     Annual

One Year      $           10,761          7.61%     7.61%
Inception 2   $           12,560         25.60%     6.33%
</TABLE>





The value of a $10,000 investment in the
Manning & Napier Fund, Inc. - Flexible Yield
Series II from its inception (2/15/94) to
present (10/31/97) as compared to the Merrill
Lynch Corporate/Government Intermediate
Index. 1

<graphic>
<line chart>

Data for chart to follow:

<TABLE>

<CAPTION>




Date      Manning & Napier Flexible    Merrill Lynch Corporate/
               Yield Series II       Government Intermediate Index
<S>       <C>                        <C>

02/15/94                     10,000                         10,000
12/31/94                      9,531                          9,799
12/31/95                     11,182                         11,301
10/31/96                     11,336                         11,672
10/31/97                     12,199                         12,560
</TABLE>




1 The Merrill Lynch Corporate/Government Intermediate Index is a
market value weighted measure of approximately 4,000 corporate
and government bonds. The Index is comprised of investment grade
bonds with maturities greater than one year but less than ten years.
The Index returns assume reinvestment of coupons and, unlike Fund
returns, do not reflect any fees or expenses.

2 The Fund and Index performance are calculated from February 15,
1994, the Fund's inception date.  The Fund's performance is historical
and may not be indicative of future results.


4
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>





<S>                                              <C>             <C>

                                                 PRINCIPAL       VALUE
                                                 AMOUNT/SHARES    (NOTE 2)
U.S. TREASURY SECURITIES - 94.8%

U.S. TREASURY NOTES
   U.S. Treasury Note, 5.875%, 4/30/1998         $       25,000  $ 25,047 
   U.S. Treasury Note, 5.00%, 1/31/1999                  15,000    14,887 
   U.S. Treasury Note, 5.875%, 1/31/1999                 35,000    35,098 
   U.S. Treasury Note, 6.00%, 6/30/1999                  20,000    20,119 
   U.S. Treasury Note, 5.50%, 4/15/2000                  30,000    29,887 
   U.S. Treasury Note, 6.75%, 4/30/2000                  25,000    25,609 
   U.S. Treasury Note, 6.125%, 9/30/2000                 55,000    55,602 
   U.S. Treasury Note, 7.875%, 8/15/2001                 30,000    32,137 
   U.S. Treasury Note, 6.25%, 10/31/2001                 15,000    15,267 
   U.S. Treasury Note, 6.25%, 1/31/2002                  50,000    50,891 
   U.S. Treasury Note, 6.25%, 6/30/2002                  45,000    45,872 
   U.S. Treasury Note, 6.25%, 2/15/2003                  40,000    40,838 
   U.S. Treasury Note, 7.25%, 5/15/2004                 100,000   107,594 
   U.S. Treasury Note, 6.50%, 10/15/2006                145,000   150,800 
   U.S. Treasury Note, 6.625%, 5/15/2007                 30,000    31,594 
                                                                 ---------


TOTAL U.S. TREASURY SECURITIES
   (Identified Cost $654,052)                                     681,242 
                                                                 ---------

SHORT-TERM INVESTMENTS - 2.6%
   Dreyfus U.S. Treasury Money Market Reserves
   (Identified Cost $18,416)                             18,416    18,416 
                                                                 ---------

TOTAL INVESTMENTS - 97.4%
   (Identified Cost $672,468)                                     699,658 

OTHER ASSETS, LESS LIABILITIES - 2.6%                              18,566 
                                                                 ---------

NET ASSETS - 100%                                                $718,224 
                                                                 =========


</TABLE>



<TABLE>

<CAPTION>





FEDERAL TAX INFORMATION:
<S>                                                                       <C>

At October 31, 1997, the net unrealized appreciation based on identified
cost for federal income tax purposes of $672,798 was as follows:

Aggregate gross unrealized appreciation for all investments
in which there was an excess of value over tax cost                       $26,860

Aggregate gross unrealized depreciation for all investments
in which there was an excess of tax cost over value                           ---
                                                                          -------

UNREALIZED APPRECIATION - NET                                             $26,860
                                                                          =======
</TABLE>



The accompanying notes are an integral part of the financial statements.

5
<PAGE>

Statement of Assets and Liabilities

<TABLE>

<CAPTION>




<S>                                                       <C>

OCTOBER 31, 1997

ASSETS:

Investments, at value (Identified Cost $672,468)(Note 2)  $699,658
Cash                                                        31,903
Interest receivable                                          8,976
Receivable from investment advisor (Note 3)                 15,892
                                                          --------

TOTAL ASSETS                                               756,429
                                                          --------

LIABILITIES:

Accrued Directors' fees (Note 3)                             7,346
Transfer agent fees payable (Note 3)                           155
Payable for fund shares repurchased                         17,590
Audit fee payable                                            8,524
Other payables and accrued expenses                          4,590
                                                          --------

TOTAL LIABILITIES                                           38,205
                                                          --------

NET ASSETS FOR 70,205 SHARES OUTSTANDING                  $718,224
                                                          ========

NET ASSETS CONSIST OF:

Capital stock                                             $    702
Additional paid-in-capital                                 677,316
Undistributed net investment income                          8,569
Accumulated net realized gain on investments                 4,447
Net unrealized appreciation on investments                  27,190
                                                          --------

TOTAL NET ASSETS                                          $718,224
                                                          ========

NET ASSET VALUE, OFFERING PRICE AND
REDEMPTION PRICE PER SHARE
($718,224/70,205 shares)                                  $  10.23
                                                          ========


</TABLE>



The accompanying notes are an integral part of the financial statements.

6
<PAGE>

Statement of Operations

<TABLE>

<CAPTION>





FOR THE YEAR ENDED OCTOBER 31, 1997
<S>                                                       <C>

INVESTMENT INCOME:

Interest                                                  $ 40,286 
                                                          ---------

EXPENSES:

Management fees (Note 3)                                     2,897 
Directors' fees (Note 3)                                     7,346 
Transfer agent fees (Note 3)                                   155 
Audit fee                                                    8,450 
Registration and filing fees                                 3,944 
Custodian fee                                                  325 
Miscellaneous                                                  822 
                                                          ---------

Total Expenses                                              23,939 

Less Reduction of Expenses (Note 3)                        (18,789)
                                                          ---------

Net Expenses                                                 5,150 
                                                          ---------

NET INVESTMENT INCOME                                       35,136 
                                                          ---------

REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS:

Net realized gain on investments (identified cost basis)     5,404 
Net change in unrealized appreciation on investments        11,090 
                                                          ---------

NET REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS                                           16,494 
                                                          ---------

NET INCREASE IN NET ASSETS RESULTING
   FROM OPERATIONS                                        $ 51,630 
                                                          =========
</TABLE>



The accompanying notes are an integral part of the financial statements.

7
<PAGE>

Statement of Changes in Net Assets

<TABLE>

<CAPTION>




                                                          For the      For the Ten      For the
                                                         Year Ended    Months Ended    Year Ended
                                                          10/31/97       10/31/96       12/31/95
                                                        ------------  --------------  ------------
INCREASE (DECREASE) IN NET ASSETS:
<S>                                                     <C>           <C>             <C>

OPERATIONS:

Net investment income                                   $    35,136   $      20,840   $    25,818 
Net realized gain on investments                              5,404             289         2,582 
Net change in unrealized appreciation (depreciation)
  on investments                                             11,090         (12,780)       45,414 
                                                        ------------  --------------  ------------

Net increase in net assets from operations                   51,630           8,349        73,814 
                                                        ------------  --------------  ------------

DISTRIBUTIONS TO SHAREHOLDERS:

From net investment income                                  (36,179)        (12,453)      (25,351)
From net realized gain on investments                          (382)         (2,503)           -- 
                                                        ------------  --------------  ------------

Total distributions to shareholders                         (36,561)        (14,956)      (25,351)
                                                        ------------  --------------  ------------

CAPITAL STOCK ISSUED AND REPURCHASED:

Net increase (decrease) in net assets from capital
share transactions (Note 5)                                 221,861          49,875        (5,951)
                                                        ------------  --------------  ------------

Net increase in net assets                                  236,930          43,268        42,512 

NET ASSETS:

Beginning of period                                         481,294         438,026       395,514 
                                                        ------------  --------------  ------------

END OF PERIOD (including undistributed net investment
   income of $8,569, $8,750 and $363, respectively)     $   718,224   $     481,294   $   438,026 
                                                        ============  ==============  ============

</TABLE>



The accompanying notes are an integral part of the financial statements.

8
<PAGE>

Financial Highlights

<TABLE>

<CAPTION>





                                                                                                For the Period
                                                       For the                     For the          2/15/94
                                                         Year      For the Ten       Year        (commencement
                                                        Ended      Months Ended     Ended      of operations) to
                                                       10/31/97      10/31/96      12/31/95        12/31/94
                                                                  --------------  ----------  -------------------
<S>                                                   <C>         <C>             <C>         <C>

Per share data (for a share outstanding throughout
each period):

NET ASSET VALUE - BEGINNING  OF PERIOD                $   10.10   $       10.30   $    9.27   $            10.00 
                                                      ----------  --------------  ----------  -------------------

Income from investment operations:
   Net investment income                                  0.523           0.445       0.561                0.269 
   Net realized and unrealized gain (loss)
      on investments                                      0.212          (0.315)      1.019               (0.738)
                                                      ----------  --------------  ----------  -------------------

Total from investment operations                          0.735           0.130       1.580               (0.469)
                                                      ----------  --------------  ----------  -------------------

Less distributions to shareholders:
   From net investment income                            (0.597)         (0.270)     (0.550)              (0.261)
   From net realized gain on investments                 (0.008)         (0.060)          -                    - 
                                                      ----------  --------------  ----------  -------------------

Total distributions to shareholders                      (0.605)         (0.330)     (0.550)              (0.261)
                                                      ----------  --------------  ----------  -------------------

NET ASSET VALUE - END OF PERIOD                       $   10.23   $       10.10   $   10.30   $             9.27 
                                                      ==========  ==============  ==========  ===================

Total return 1:                                            7.61%           1.38%      17.33%              (4.69%)

Ratios (to average net assets) / Supplemental Data:
    Expenses*                                              0.80%         0.80%2        0.80%              0.80%2 
    Net investment income*                                 5.46%         5.55%2        5.38%              5.40%2 

Portfolio turnover                                           58%              5%         35%                   0%

NET ASSETS - END OF PERIOD (000'S OMITTED)            $     718   $         481   $     438   $              396 
                                                      ==========  ==============  ==========  ===================
</TABLE>







*  The investment advisor did not impose its management fee and paid a portion
of the Fund's  expenses.    If  these expenses had been incurred by the Fund,
and had 1994, 1995,  and 1996 expenses been limited to that allowed by state
securities law, the net investment income per share and the ratios would have
been as follows:

<TABLE>

<CAPTION>




<S>                              <C>      <C>      <C>      <C>

Net investment income            $0.243   $ 0.309  $0.384   $ 0.184
Ratios (to average net assets):
   Expenses                        3.72%   2.50%2    2.50%   2.50%2
   Net investment income           2.54%   3.85%2    3.68%   3.70%2
</TABLE>




1 Represents aggregate total return for the period indicated.
2 Annualized.


The accompanying notes are an integral part of the financial statements.

9
<PAGE>

Notes to Financial Statements


1.     ORGANIZATION

Flexible Yield Series II (the "Fund") is a no-load diversified series of
Manning  &  Napier  Fund,  Inc.  (the  "Corporation").    The Corporation is
organized  in Maryland and is registered under the Investment Company Act of
1940, as amended, as an open-end management investment company.

The total authorized capital stock of the Corporation consists of one
billion  shares  of  common  stock  each having a par value of $0.01.  As of
October  31, 1997, 940 million shares have been designated in total among 19
series,  of which 37.5 million have been designated as Flexible Yield Series
II Class A Common Stock.

Effective January 1, 1996, the Fund changed its fiscal year end from
December 31 to October 31.

2.     SIGNIFICANT ACCOUNTING POLICIES

     SECURITY VALUATION
Portfolio  securities listed on an exchange are valued at the latest
quoted  sales  price  of  the  exchange on which the security is traded most
extensively.    Securities  not  traded  on valuation date or securities not
listed on an exchange are valued at the latest quoted bid price.

Debt  securities,  including  government  bonds  and mortgage backed
securities, will normally be valued on the basis of evaluated bid prices.

Securities  for  which  representative  valuations or prices are not
available  from  the  Fund's  pricing  service  are  valued at fair value as
determined  in good faith by the Advisor under procedures established by and
under  the  general  supervision  and  responsibility  of the Funds Board of
Directors.

Short-term investments that mature in sixty days or less are valued at
amortized cost.

     SECURITY TRANSACTIONS, INVESTMENT INCOME AND EXPENSES
Security transactions are accounted for on the date the securities are
purchased  or  sold.   Dividend income is recorded on the ex-dividend date. 
Interest income and expenses are recorded on an accrual basis.

Most expenses of the Corporation can be attributed to a specific fund. 
Expenses which cannot be directly attributed are apportioned among the funds
in the Corporation.

     FEDERAL INCOME TAXES
The  Fund's  policy is to comply with the provisions of the Internal
Revenue  Code applicable to regulated investment companies.  The Fund is not
subject to federal income or excise tax to the extent the Fund distributes to
shareholders  each year its taxable income, including any net realized gains
on investments in accordance with requirements of the Internal Revenue Code. 
Accordingly, no provision for federal income tax or excise tax has been made
in the financial statements.


10
<PAGE>

Notes to Financial Statements

2.     SIGNIFICANT ACCOUNTING POLICIES (continued)

     FEDERAL INCOME TAXES (continued)
The Fund uses the identified cost method for determining realized gain or
loss  on  investments  for  both  financial statement and federal income tax
reporting purposes.

     DISTRIBUTIONS OF INCOME AND GAINS
Distributions  to  shareholders  of  net  investment income are made
quarterly. Distributions are recorded on the ex-dividend date.  Distributions
of  net realized gains are distributed annually.  An additional distribution
may be necessary to avoid taxation of the Fund.

The timing and characterization of certain income and capital gains are
determined in accordance with federal income tax regulations which may differ
from  generally  accepted  accounting  principles.  The differences may be a
result of deferral of certain losses, character reclassification between net
income and net gains, or other tax adjustments.  As a result, net investment
income (loss) and net investment gain (loss) on investment transactions for a
reporting period may differ significantly from distributions to shareholders
during  such  period.    As  a  result,  the  Fund  may  periodically  make
reclassifications among its capital accounts without impacting the Fund's net
asset value.

     OTHER

The preparation of the financial statements in conformity with generally
accepted  accounting  principles  requires  management to make estimates and
assumptions  that  affect the reported amounts of assets and liabilities and
the  disclosure  of  contingent  assets  and  liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during
the reporting period.  Actual results could differ from those estimates.

3.     TRANSACTIONS WITH AFFILIATES

The  Fund has an investment advisory agreement with Manning & Napier
Advisors,  Inc.  (the "Advisor"), for which the Fund pays the Advisor a fee,
computed daily and payable monthly, at an annual rate of 0.45% of the Fund's
average  daily  net  assets.   The fee amounted to $2,897 for the year ended
October 31, 1997.

Under  the  Fund's  Investment Advisory Agreement (the "Agreement"),
personnel  of the Advisor provide the Fund with advice and assistance in the
choice  of  investments  and  the  execution of securities transactions, and
otherwise  maintain  the Fund's organization.  The Advisor also provides the
Fund  with  necessary  office space and portfolio accounting and bookkeeping
services.  The salaries of all officers of the Fund and of all Directors who
are "affiliated persons" of the Fund or of the Advisor, and all personnel of
the  Fund  or  of  the  Advisor  performing  services  relating to research,
statistical and investment activities are paid by the Advisor.


11
<PAGE>

Notes to Financial Statements

3.     TRANSACTIONS WITH AFFILIATES (continued)
The Advisor has voluntarily agreed to waive its fee and, if necessary,
pay  other  expenses of the Fund in order to maintain total expenses for the
Fund  at  no  more  than  0.80%  of  average  daily  net  assets each year. 
Accordingly,  the  Advisor  did  not impose any of its fee and paid expenses
amounting to $15,892 for the year ended October 31, 1997, which is reflected
as  a  reduction of expenses on the Statement of Operations.  The fee waiver
and assumption of expenses by the Advisor is voluntary and may be terminated
at any time.

The Advisor also acts as the transfer, dividend paying and shareholder
servicing agent for the Fund.  For these services, the Fund pays a fee which
is  calculated  as a percentage of the average daily net assets at an annual
rate  of  0.024%;  this  fee amounted to $155 for the year ended October 31,
1997.

Manning & Napier Investor Services, Inc., a registered broker-dealer
affiliate  of  the  Advisor, acts as distributor for the Fund's shares.  The
services  of  Manning  &  Napier  Investor Services, Inc. are provided at no
additional cost to the Fund.

The compensation of the non-affiliated Directors totaled $7,346 for the
year ended October 31, 1997.

4.     PURCHASES AND SALES OF SECURITIES

Purchases and sales of United States Government securities, other than
short-term securities, were $552,135 and $350,019, respectively, for the year
ended October 31, 1997.

5.     CAPITAL STOCK TRANSACTIONS

<TABLE>

<CAPTION>




Transactions in shares of Flexible Yield Series II Class A Common Stock were:

                   For the Year         For the Ten Months     For the Year
                   Ended 10/31/97         Ended 10/31/96      Ended 12/31/95
               -------------------     -------------------   ---------------
               Shares      Amount          Shares           Amount        Shares         Amount
               --------  ----------    -------------------  ---------  ---------------  ---------
<S>            <C>       <C>           <C>                 <C>        <C>              <C>

Sold           46,530    $461,689      7,361               $ 72,902           17,414   $ 173,234
Reinvested      3,696      36,561      1,460                 14,399            2,527      25,352
Repurchased   (27,676)   (276,389)    (3,711)               (37,426)         (20,065)   (204,537)
               -------  ----------    -------------------  ---------  ---------------  ----------
Net increase
   (decrease)  22,550    $221,861      5,110              $ 49,875             (124)  $  (5,951)
               =======  ==========    ===================  =========  ===============  ==========


 
              
</TABLE>



The  Advisor owned 14,700 shares on October 31, 1997, 13,836 shares on October
31, 1996, and 13,383 shares on December 31, 1995.


12
<PAGE>

NOTES TO FINANCIAL STATEMENTS

6.     FINANCIAL INSTRUMENTS

The Fund may trade in financial instruments with off-balance sheet risk
in  the  normal  course  of  its  investing activities to assist in managing
exposure  to  various  market  risks.    These financial instruments include
written  options and futures contracts and may involve, to a varying degree,
elements of risk in excess of the amounts recognized for financial statement
purposes.  No such investments were held by the Fund on October 31, 1997.

13
<PAGE>

Independent Auditors Report

     TO THE DIRECTORS OF MANNING & NAPIER FUND, INC.
     AND SHAREHOLDERS OF FLEXIBLE YIELD SERIES II:

         We have audited the accompanying statement of assets and liabilities,
  including the investment portfolio, of Flexible  Yield Series II (one of the
  series constituting Manning & Napier Fund, Inc.) as of October 31, 1997, the
  related  statement  of  operations for the year then ended, the statement of
  changes  in  net  assets for the year ended October 31, 1997, the ten months
  ended  October  31,  1996  and  the  year  ended December 31, 1995,  and the
  financial  highlights  for  the  year ended October 31, 1997, the ten months
  ended  October  31, 1996, and each of the years in the two year period ended
  December  31,  1995. These financial statements and financial highlights are
  the responsibility of the Funds management. Our responsibility is to express
  an  opinion  on these financial statements and financial highlights based on
  our audits.

        We conducted our audits in accordance with generally accepted auditing
  standards.  Those  standards  require  that we plan and perform the audit to
  obtain  reasonable assurance about whether the financial statements are free
  of  material  misstatement.  An  audit  includes examining, on a test basis,
  evidence supporting the amounts and disclosures in the financial statements.
  Our procedures included confirmation of investments owned at October 31, 1997
  by  correspondence  with the custodian. An audit also includes assessing the
  accounting  principles used and significant estimates made by management, as
  well  as evaluating the overall financial statement presentation. We believe
  that our audits provide a reasonable basis for our opinion.

          In  our  opinion, such financial statements and financial highlights
  present  fairly,  in  all  material  respects, the financial position of the
  Flexible Yield Series II at October 31, 1997, the results of its operations,
  the  changes  in  its  net  assets  and    its  financial highlights for the
  respective  stated  periods in conformity with generally accepted accounting
  principles.
   
     DELOITTE & TOUCHE LLP
     BOSTON, MASSACHUSETTS
     NOVEMBER 26, 1997

14
<PAGE>
<PAGE>

Manning & Napier Fund, Inc.

Flexible Yield Series III

Annual Report
October 31, 1997

<PAGE>

Management Discussion and Analysis


         Lets face it, fixed income management is not a high risk profession. 
  Aside  from  stress, the biggest physical risk fixed income managers face is
  the  continued  deterioration  of  their  eyesight.   Of course the same can
  probably be said of any profession which entails reading, writing, or staring
  at  a  computer  screen for 8 to 10 hours a day.  The clinical term for this
  condition  is  myopia,  a  visual  defect  where distant objects are blurred
  because  their  image  is  focused in front of the retina rather than on the
  retina  itself.    While  it  is likely that many fixed income professionals
  suffer  from  this malady, there is a secondary definition of myopia that is
  far  more  endemic  in  the  fixed  income investment community today.  That
  definition defines myopia as a shortsightedness in thinking or planning.

       For example, when the Labor Department released their employment report
  at  8:30  A.M.      on  the first Friday of October, the market responded by
  driving  long-term  interest  rates  down from 6.30% to 6.15%.  Later in the
  morning  when  a story came across the newswire that a U.S. aircraft carrier
  was  heading  toward  the Persian Gulf, concerns about oil prices drove long
  rates  back  to  6.40%.    When  it  was  revealed that the carrier had been
  scheduled to head to the gulf, the market recovered and long bonds ended the
  day  where they had started at 6.30%.  Such gyrations are symptomatic of the
  short-term  focus  of  the market and some managers do try to game out those
  factors  and  invest accordingly.  That is a tough game to play, and an even
  tougher game to win.

      Rest assured, that is not how Manning & Napier approaches the management
  of its fixed income funds.  We invest based upon our long-term overview.  We
  do  monitor  the short- term factors that impact the market, but we do so to
  see if they strengthen, weaken or have no effect on our long term overview.

          For  those of you who are new shareholders, our overview calls for a
  continuation  of  the  saw-tooth  decline  in  interest  rates  that  has
  characterized  the domestic fixed income market for the last 15 years.  That
  decline  can  be  traced  to  the  globalization  of the worlds economy, the
  resulting  increase  in  the  competitive  environment,  and disinflationary
  pressure  that  has  resulted  from  consumers, producers, and policy makers
  responding to that new environment.

        In a competitive global environment, governments have no choice but to
  enact sound fiscal and monetary policies.  Nowhere is that more evident than
  in  the  United States.  In the early 1990s, the U.S. federal government was
  running budget deficits in excess of $300 billion.  At the time, some of the
  more negative predictions were calling for deficits exceeding $500 billion. 
  History  proved  them  wrong.    Through  September, which is the end of the
  federal  governments  fiscal  year, the trailing 12 month budget deficit had
  shrunk  to an amazingly low $22.3 billion.  At the start of the fiscal year,
  deficit  projections  had  called  for a deficit in the neighborhood of $125
  billion for fiscal year 1997.

          There are two reasons for the dramatic improvement.  First, receipts
  continue to exceed expectations.  Some of that can be traced to the fact that
  this is the seventh year of the economic expansion.  It can also be traced to
  a  stock  market  that is about to post its third consecutive year of double
  digit returns.  That has generated above-average capital gains and associated
  capital gains taxes.  Second, and more interestingly, expenditure growth has
  been  very  much  restrained.   On a year-over-year basis it has been in the
  neighborhood of 3%.  Policy makers do not have direct control over the level
  of  receipts  that  come  in;  however, they do control expenditures.  Their
  restraint  (a  term not often applied to politicians) has been driven by the
  financial markets' ability to enforce fiscal discipline.


1
<PAGE>

Management Discussion and Analysis

          How so?  With the growth of international financial markets, capital
  flows  from  one country to another almost seamlessly.  Those countries with
  well-defined  property  rights,  established  legal  systems, and attractive
  relative  returns  will  be  the  most  successful  when it comes to keeping
  capital,  as  well  as attracting foreign capital.  Sound policies are a key
  contributor  to  whether  a country offers attractive relative returns.  The
  situation is compounded by the fact that the U.S. is running a rather sizable
  current account deficit.  Because of that, it is even more important that the
  U.S. attract foreign capital.  Otherwise our investment needs cannot be met.

       Another investment opinion that has grown out of our long-term overview
  is  the  lack  of  pricing  power  and  the need for producers to strive for
  productivity gains if they are to remain competitive in the global economy. 
  That  is one of the few ways that they can achieve earnings growth, and from
  an inflation standpoint, it contributes to the disinflationary environment. 
  Manufacturing productivity has been strong throughout the 1990s; it has been
  the  measures  of  service  sector productivity that have appeared lacking. 
  However,  over the last year there has been a growing consensus that service
  sector  productivity  has  been  mismeasured.    Not  only is service sector
  productivity  hard  to  measure,  but the low numbers being reported seem to
  contradict  the incredible investments that firms have made in computers and
  information processing.  That does not even address the high level of merger
  activity that has permeated all sectors of the economy.

        Solid productivity gains help to explain what has occurred in the U.S.
  economy in 1997, specifically strong growth and declining inflation.  During
  the  first quarter of this year, the economy grew at close to a 5% real rate
  (i.e.,  5% over the inflation rate).  In the second quarter, real growth was
  just  under 4%, and during the third quarter, growth came in at 3.5%.  Those
  are all solid readings, and intuitively one would expect inflation pressures
  to  build,  but over the same period, the Consumer Price Index slowed from a
  year-over-year  rate  of  3.3%  to  2.2%.    The  Producer  Price  Indexs
  year-over-year  growth rate fell from 3% to 0%.  Strong growth and declining
  inflation  are typically thought to be mutually exclusive.  But that has not
  been the case this year, and that was not the case during the 1950s and early
  1960s  when  strong  productivity  gains allowed growth and low inflation to
  coexist peacefully.

        Both of these big picture items -- declining budget deficits and solid
  productivity  gains  --  help to explain why interest rates have fallen over
  the last 12 months.  On the short end of the yield curve, rates are actually
  a  touch  higher.    However,  two-year  note rates are down 12 basis points
  (0.12%)  over  the  last year, five-year note rates are down 35 basis points
  (0.35%),  and  long  bond  rates have fallen by 49 basis points (0.49%).  In
  fixed  income  parlance,  the yield curve has flattened.  From a performance
  standpoint,  falling  interest rates mean higher returns; the further out on
  the yield curve an investor ventured, the better his or her performance.

     As of the end of October, we had positioned the Flexible Yield Series III
  in  longer-term  bonds  than  its  benchmark,  the  Merrill  Lynch
  Corporate/Government  Bond  Index, in keeping with our overview.  Unlike the
  index, the Series did not hold corporate bonds because we do not believe the
  higher  yields  paid  by  corporates  are worth their inherent credit risk. 
  Corporate  bonds  outperformed government bonds over the last twelve months,
  but the disadvantage in performance caused by not holding corporate bonds was
  outweighed  by  the  benefit  of  holding longer-term bonds.  Flexible Yield
  Series  III, which has no maturity restrictions, returned 9.73% for the year
  ending  October  31,  1997.    That  easily  exceeded  the  Merrill  Lynch
  Corporate/Government  Index  which  returned  8.95%. This outperformance was
  achieved  despite  the fact that the benchmark does not reflect the fees and
  expenses

2
<PAGE>

Management Discussion and Analysis


  that real-world investors incur and with a higher quality (i.e., lower
  credit risk ) portfolio than the benchmark.

     What we hope you noticed while you were reading this letter, is that none
  of  our  conclusions  depended  upon our opinion of the most recent economic
  release, they did not depend on a forecast of the economy over the next 6 to
  12  months,  and  they  did  not depend upon our opinion of what the Federal
  Reserve is going to do at the next Federal Open Market Committee meeting.  As
  we  have stated on more than one occasion, the key to success is to focus on
  the long-term trends.  Manning & Napier has done that.  The proof as they say
  is in the pudding, and the performance of the Series given its extremely high
  quality has been quite good.

     Once again, we very much appreciate your business, and we hope that you
  and your families have a healthy and joyous holiday season.

     Sincerely,

     Manning & Napier Advisors, Inc.


<graphic>
<pie chart>

Data for chart to follow:

Effective Maturity - As of 10/31/97

Less than 1 Year - 2%
1-2 Years - 7%
2-3 Years - 4%
5-7 Years - 25%
7-10 Years - 23%
Over 10 Years - 39%

<graphic>
<pie chart>

Data for chart to follow:

Portfolio Composition - As of 10/31/97

U.S. Treasury Securities - 91%
Mortgage Backed Securities - 4%
Cash & Equivalents - 5%

3
<PAGE>

Performance Update as of October 31, 1997

<TABLE>

<CAPTION>




Manning & Napier Fund, Inc. - Flexible Yield Series III
<S>             <C>                        <C>            <C>

                                                Total Return
Through            Growth of $10,000                     Average
10/31/97               Investment          Cumulative     Annual

One Year        $           10,973          9.73%         9.73%
Inception 2     $           12,542         25.42%         6.03%
</TABLE>



<TABLE>

<CAPTION>




Merrill Lynch Corporate/Government Bond Index
<S>                    <C>                        <C>            <C>
          
                                                          Total Return
Through                    Growth of $10,000                     Average
10/31/97                       Investment          Cumulative     Annual

One Year               $           10,895          8.95%          8.95%
Inception 2            $           12,832         28.32%          6.66%
</TABLE>




The value of a $10,000 investment in the
Manning & Napier Fund, Inc. - Flexible Yield
Series III from its inception (12/20/93) to
present (10/31/97) as compared to the Merrill
Lynch Corporate/Government Bond Index. 1



<graphic>
<line chart>

Data for chart to follow:

<TABLE>

<CAPTION>





Date          Manning & Napier       Merrill Lynch Corporate/
          Flexible Yield Series III   Government Bond Index
<S>       <C>                        <C>

12/20/93                     10,000                    10,000
12/31/93                      9,960                    10,013
12/31/94                      9,380                     9,686
12/31/95                     11,451                    11,532
10/31/96                     11,431                    11,778
10/31/97                     12,542                    12,832
</TABLE>





1 The Merrill Lynch Corporate/Government Bond Index is a market
value weighted measure of approximately 5,638 corporate and
government bonds.  The Index is comprised of investment grade
securities with maturities greater than one year.  The Index returns
assume reinvestment of coupons and, unlike Fund returns, do not reflect
any fees or expenses.
2 The Fund and Index performance are calculated from December 20,
1993, the Fund's inception date.  The Fund's performance is historical
and may not be indicative of future results.

4
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>




                                                   Principal      VALUE
                                                     AMOUNT     (NOTE 2)
U.S. TREASURY SECURITIES - 91.02%
<S>                                                <C>         <C>

U.S. TREASURY BONDS - 32.27%
U.S. Treasury Bond, 5.625%, 2/15/2006              $   70,000  $   68,687 
U.S. Treasury Bond, 7.25%,  8/15/2022                 175,000     197,094 
U.S. Treasury Bond, 6.875%,  8/15/2025                155,000     168,369 
                                                               -----------

TOTAL U.S. TREASURY BONDS
(Identified Cost $379,604)                                        434,150 
                                                               -----------

U.S. TREASURY NOTES - 52.38%
U.S. Treasury Note, 5.875%, 4/30/1998                  10,000      10,019 
U.S. Treasury Note, 5.125%, 11/30/1998                 35,000      34,836 
U.S. Treasury Note, 6.00%, 6/30/1999                   35,000      35,208 
U.S. Treasury Note, 6.375%, 7/15/1999                  15,000      15,178 
U.S. Treasury Note, 7.75%, 11/30/1999                  20,000      20,812 
U.S. Treasury Note, 6.25%, 8/31/2000                   30,000      30,422 
U.S. Treasury Note, 6.25%, 6/30/2002                   50,000      50,969 
U.S. Treasury Note, 6.375%, 8/15/2002                 100,000     102,563 
U.S. Treasury Note, 5.875%, 2/15/2004                 170,000     170,691 
U.S. Treasury Note, 6.50%, 8/15/2005                   55,000      57,028 
U.S. Treasury Note, 6.50%, 10/15/2006                  60,000      62,400 
U.S. Treasury Note, 6.25%, 2/15/2007                   50,000      51,234 
U.S. Treasury Note, 6.625%, 5/15/2007                  60,000      63,188 
                                                               -----------


TOTAL U.S. TREASURY NOTES
(Identified Cost $677,923)                                        704,548 
                                                               -----------

U.S. TREASURY STRIPPED SECURITIES- 6.37%
Interest Stripped - Principal Payment, 5/15/2014       98,000      35,202 
Interest Stripped - Principal Payment, 8/15/2014      143,000      50,493 
                                                               -----------

TOTAL U.S. TREASURY STRIPPED SECURITIES
(Identified Cost $85,061)                                          85,695 
                                                               -----------

TOTAL U.S. TREASURY SECURITIES
(Identified Cost $1,142,588)                                    1,224,393 
                                                               -----------


</TABLE>



The accompanying notes are an integral part of the financial statements.

5
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>




                                                Principal        Value
                                              Amount/Shares    (Note 2)
<S>                                           <C>             <C>

U.S. GOVERNMENT AGENCIES - 4.45%

MORTGAGE BACKED SECURITIES
GNMA, Pool #224199, 9.50%, 7/15/2018          $       12,956  $   14,021 
GNMA, Pool #299164, 9.00%, 12/15/2020                 13,202      14,081 
GNMA, Pool #376345, 6.50%, 12/15/2023                 32,099      31,718 
                                                              -----------

TOTAL U.S. GOVERNMENT AGENCIES
(Identified Cost $55,033)                                         59,820 
                                                              -----------

SHORT-TERM INVESTMENTS - 0.76%
Dreyfus U.S. Treasury Money Market Reserves
(Identified Cost $10,288)                             10,288      10,288 
                                                              -----------

TOTAL INVESTMENTS - 96.23%
(Identified Cost $1,207,909)                                   1,294,501 

OTHER ASSETS, LESS LIABILITIES - 3.77%                            50,780 
                                                              -----------

NET ASSETS - 100%                                             $1,345,281 
                                                              ===========

</TABLE>



<TABLE>

<CAPTION>




FEDERAL TAX INFORMATION:
<S>                                                                                <C>

At October 31, 1997, the net unrealized appreciation based on identified cost for
federal income tax purposes of $1,207,909 was as follows:

Aggregate gross unrealized appreciation for all investments
in which there was an excess of value over tax cost                                $89,225 

Aggregate gross unrealized depreciation for all investments
in which there was an excess of tax cost over value                                 (2,633)
                                                                                   --------

UNREALIZED APPRECIATION - NET                                                      $86,592 
                                                                                   ========
</TABLE>



The accompanying notes are an integral part of the financial statements.

6
<PAGE>

Statement of Assets and Liabilities

<TABLE>

<CAPTION>




OCTOBER 31, 1997
<S>                                                         <C>

ASSETS:

Investments, at value (Identified Cost $1,207,909)(Note 2)  $1,294,501
Cash                                                            43,084
Interest receivable                                             16,838
Receivable from investment advisor (Note 3)                     11,587
                                                            ----------

TOTAL ASSETS                                                 1,366,010
                                                            ----------


LIABILITIES:

Accrued Directors' fees (Note 3)                                 7,345
Transfer agent fees payable (Note 3)                               300
Audit fee payable                                                8,524
Other payables and accrued expenses                              4,560
                                                            ----------

TOTAL LIABILITIES                                               20,729
                                                            ----------

NET ASSETS FOR 129,274 SHARES OUTSTANDING                   $1,345,281
                                                            ==========


NET ASSETS CONSIST OF:

Capital stock                                               $    1,293
Additional paid-in-capital                                   1,239,186
Undistributed net investment income                             17,515
Accumulated net realized gain on investments                       695
Net unrealized appreciation on investments                      86,592
                                                            ----------

TOTAL NET ASSETS                                            $1,345,281
                                                            ==========

NET ASSET VALUE, OFFERING PRICE AND
REDEMPTION PRICE PER SHARE
($1,345,281/129,274 shares)                                 $    10.41
                                                            ==========
</TABLE>



The accompanying notes are an integral part of the financial statements.

7
<PAGE>

Statement of Operations

<TABLE>

<CAPTION>





FOR THE YEAR ENDED OCTOBER 31, 1997
<S>                                                       <C>

INVESTMENT INCOME:

Interest                                                  $ 83,411 
                                                          ---------

EXPENSES:

Management fees (Note 3)                                     6,249 
Directors' fees (Note 3)                                     7,345 
Transfer agent fees (Note 3)                                   300 
Audit fee                                                    8,450 
Registration and filing fees                                 3,900 
Custodian fee                                                1,255 
Miscellaneous                                                  960 
                                                          ---------

Total Expenses                                              28,459 

Less Reduction of Expenses (Note 3)                        (17,836)
                                                          ---------

Net Expenses                                                10,623 
                                                          ---------

NET INVESTMENT INCOME                                       72,788 
                                                          ---------


REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS:

Net realized gain on investments (identified cost basis)     1,966 
Net change in unrealized appreciation on investments        48,709 
                                                          ---------

NET REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS                                           50,675 
                                                          ---------

NET INCREASE IN NET ASSETS RESULTING
   FROM OPERATIONS                                        $123,463 
                                                          =========

</TABLE>



The accompanying notes are an integral part of the financial statements.

8
<PAGE>

Statement of Changes in Net Assets

<TABLE>

<CAPTION>




                                                       For the      For the Ten      For the
                                                      Year Ended    Months Ended    Year Ended
                                                       10/31/97       10/31/96       12/31/95
                                                     ------------  --------------  ------------
INCREASE (DECREASE) IN NET ASSETS:
<S>                                                  <C>           <C>             <C>

OPERATIONS:

Net investment income                                $    72,788   $      53,298   $    58,364 
Net realized gain (loss) on investments                    1,966           4,772          (132)
Net change in unrealized appreciation
   (depreciation) on investments                          48,709         (60,560)      128,849 
                                                     ------------  --------------  ------------

Net increase (decrease) in net assets from
   operations                                            123,463          (2,490)      187,081 
                                                     ------------  --------------  ------------


DISTRIBUTIONS TO SHAREHOLDERS:

From net investment income                               (73,237)        (36,728)      (57,528)
From net realized gain on investments                     (4,865)             --            -- 
                                                     ------------  --------------  ------------

Total distributions to shareholders                      (78,102)        (36,728)      (57,528)
                                                     ------------  --------------  ------------


CAPITAL STOCK ISSUED AND REPURCHASED:

Net increase (decrease) in net assets from capital
   share transactions (Note 5)                           202,056         (22,142)      282,134 
                                                     ------------  --------------  ------------


Net increase (decrease) in net assets                    247,417         (61,360)      411,687 


NET ASSETS:

Beginning of period                                    1,097,864       1,159,224       747,537 
                                                     ------------  --------------  ------------

END OF PERIOD (including undistributed net
   investment income of $17,515, $16,958 and
   $388, respectively)                               $ 1,345,281   $   1,097,864   $ 1,159,224 
                                                     ============  ==============  ============


</TABLE>



The accompanying notes are an integral part of the financial statements.

9
<PAGE>

Financial Highlights

<TABLE>

<CAPTION>






                                                                                                       For the Period
                                                     For the      For the      For the     For the        12/20/93
                                                       Year      Ten Months      Year        Year      (commencement
                                                      Ended        Ended        Ended       Ended      of operations)
                                                     10/31/97     10/31/96     12/31/95    12/31/94     to 12/31/93

Per share data (for a share outstanding
throughout each period):
<S>                                                 <C>         <C>           <C>         <C>         <C>


NET ASSET VALUE - BEGINNING OF PERIOD               $   10.13   $     10.51   $    9.11   $    9.95   $         10.00 
                                                    ----------  ------------  ----------  ----------  ----------------

Income from investment operations:
   Net investment income                                0.580         0.497       0.582       0.262             0.010 
   Net realized and unrealized gain (loss)
      on investments                                    0.355        (0.532)      1.393      (0.841)           (0.050)
                                                    ----------  ------------  ----------  ----------  ----------------
Total from investment operations                        0.935        (0.035)      1.975      (0.579)           (0.040)
                                                    ----------  ------------  ----------  ----------  ----------------

Less distributions to shareholders:
   From net investment income                          (0.610)       (0.345)     (0.575)     (0.261)           (0.010)
   From net realized gain on investments               (0.045)           --          --          --                -- 
                                                    ----------  ------------  ----------  ----------  ----------------

Total distributions to shareholders                    (0.655)       (0.345)     (0.575)     (0.261)           (0.010)
                                                    ----------  ------------  ----------  ----------  ----------------

NET ASSET VALUE - END OF PERIOD                     $   10.41   $     10.13   $   10.51   $    9.11   $          9.95 
                                                    ==========  ============  ==========  ==========  ================

Total return 1:                                          9.73%       (0.18%)      22.09%     (5.83%)           (0.40%)

Ratios (to average net assets)/Supplemental Data:
Expenses*                                                0.85%       0.85%2        0.85%       0.85%           0.85%2 
Net investment income*                                   5.82%       5.98%2        6.13%       6.22%           3.85%2 

Portfolio turnover                                         51%            5%          6%          1%                0%

NET ASSETS - END OF PERIOD (000'S OMITTED)          $   1,345   $     1,098   $   1,159   $     748   $            75 
                                                    ==========  ============  ==========  ==========  ================


</TABLE>




*  The investment advisor did not impose its management fee and paid a portion
of the Fund's  expenses.  If  these  expenses  had been incurred by the Fund, 
and had 1993, 1994  and  1996 expenses been limited to that allowed by state
securities law, the net investment income per share and the ratios would have
been as follows:


<TABLE>

<CAPTION>





<S>                             <C>      <C>      <C>      <C>      <C>

Net investment income           $0.437   $ 0.360  $0.429   $0.192   $ 0.010
Ratios(to average net assets):
     Expenses                     2.28%   2.50%2    2.46%    2.50%   2.50%2
     Net investment income        4.39%   4.33%2    4.52%    4.57%   2.20%2
</TABLE>


1 Represents aggregate total return for the period indicated.
2 Annualized.

The accompanying notes are an integral part of the financial statements.

10
<PAGE>

Notes to Financial Statements


1.     ORGANIZATION

Flexible Yield Series III (the "Fund") is a no-load diversified series of
Manning  &  Napier  Fund,  Inc.  (the  "Corporation").    The Corporation is
organized  in Maryland and is registered under the Investment Company Act of
1940, as amended, as an open-end management investment company.

The total authorized capital stock of the Corporation consists of one
billion  shares  of  common  stock  each having a par value of $0.01.  As of
October  31, 1997, 940 million shares have been designated in total among 19
series,  of which 37.5 million have been designated as Flexible Yield Series
III Class A Common Stock.

Effective  January 1, 1996 the Fund changed its fiscal year end from
December 31 to October 31.

2.     SIGNIFICANT ACCOUNTING POLICIES

     SECURITY VALUATION
Portfolio  securities listed on an exchange are valued at the latest
quoted  sales  price  of  the  exchange on which the security is traded most
extensively.  Securities  not  traded  on valuation date or securities not
listed on an exchange are valued at the latest quoted bid price.

Debt  securities,  including  government  bonds  and mortgage backed
securities, will normally be valued on the basis of evaluated bid prices.

Securities  for  which  representative  valuations or prices are not
available  from  the  Fund's  pricing  service  are  valued at fair value as
determined  in good faith by the Advisor under procedures established by and
under  the  general  supervision  and  responsibility of the Fund's Board of
Directors.

Short-term investments that mature in sixty days or less are valued at
amortized cost.

     SECURITY TRANSACTIONS, INVESTMENT INCOME AND EXPENSES
Security transactions are accounted for on the date the securities are
purchased  or  sold.   Dividend income is recorded on the ex-dividend date. 
Interest income and expenses are recorded on an accrual basis.

Most expenses of the Corporation can be attributed to a specific fund. 
Expenses which cannot be directly attributed are apportioned among the funds
in the Corporation.


11

<PAGE>

Notes to Financial Statements

2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     FEDERAL INCOME TAXES
The  Fund's  policy is to comply with the provisions of the Internal
Revenue  Code applicable to regulated investment companies.  The Fund is not
subject to federal income or excise tax to the extent the Fund distributes to
shareholders  each year its taxable income, including any net realized gains
on investments in accordance with requirements of the Internal Revenue Code. 
Accordingly, no provision for federal income tax or excise tax has been made
in the financial statements.

The Fund uses the identified cost method for determining realized gain or
loss  on  investments  for  both  financial statement and federal income tax
reporting purposes.

     DISTRIBUTIONS OF INCOME AND GAINS
Distributions  to  shareholders  of  net  investment income are made
quarterly. Distributions are recorded on the ex-dividend date.  Distributions
of  net realized gains are distributed annually.  An additional distribution
may be necessary to avoid taxation of the Fund.

The timing and characterization of certain income and capital gains are
determined in accordance with federal income tax regulations which may differ
from  generally  accepted  accounting  principles.  The differences may be a
result of deferral of certain losses, character reclassification between net
income and net gains, or other tax adjustments.  As a result, net investment
income (loss) and net investment gain (loss) on investment transactions for a
reporting period may differ significantly from distributions to shareholders
during  such  period.    As  a  result,  the  Fund  may  periodically  make
reclassifications among its capital accounts without impacting the Fund's net
asset value.

      OTHER
The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management to make estimates and
assumptions  that  affect the reported amounts of assets and liabilities and
the  disclosure  of  contingent  assets  and  liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during
the reporting period.  Actual results could differ from those estimates.

3.     TRANSACTIONS WITH AFFILIATES

The  Fund has an investment advisory agreement with Manning & Napier
Advisors,  Inc.  (the "Advisor"), for which the Fund pays the Advisor a fee,
computed daily and payable monthly, at an annual rate of 0.50% of the Fund's
average  daily  net  assets.   The fee amounted to $6,249 for the year ended
October 31, 1997.

12
<PAGE>

Notes to Financial Statements

3. TRANSACTIONS WITH AFFILIATES (CONTINUED)

Under  the  Fund's  Investment Advisory Agreement (the "Agreement"),
personnel  of the Advisor provide the Fund with advice and assistance in the
choice  of  investments  and  the  execution of securities transactions, and
otherwise  maintain  the Fund's organization.  The Advisor also provides the
Fund  with  necessary  office space and portfolio accounting and bookkeeping
services.  The salaries of all officers of the Fund and of all Directors who
are  affiliated  persons of the Fund or of the Advisor, and all personnel of
the  Fund  or  of  the  Advisor  performing  services  relating to research,
statistical and investment activities are paid by the Advisor.

The Advisor has voluntarily agreed to waive its fee and, if necessary,
pay  other  expenses of the Fund in order to maintain total expenses for the
Fund  at  no  more  than  0.85%  of  average  daily  net  assets each year. 
Accordingly,  the  Advisor  did  not impose any of its fee and paid expenses
amounting to $11,587 for the year ended October 31, 1997, which is reflected
as  a  reduction of expenses on the Statement of Operations.  The fee waiver
and assumption of expenses by the Advisor is voluntary and may be terminated
at any time.

The Advisor also acts as the transfer, dividend paying and shareholder
servicing agent for the Fund.  For these services, the Fund pays a fee which
is  calculated  as a percentage of the average daily net assets at an annual
rate  of  0.024%;  this  fee amounted to $300 for the year ended October 31,
1997.

Manning & Napier Investor Services, Inc., a registered broker-dealer
affiliate  of  the  Advisor, acts as distributor for the Fund's shares.  The
services  of  Manning  &  Napier  Investor Services, Inc. are provided at no
additional cost to the Fund.

The compensation of the non-affiliated Directors totaled $7,345 for the
year ended October 31,1997.

4.     PURCHASES AND SALES OF SECURITIES

Purchases and sales of United States Government securities, other than
short-term securities, were $746,052 and $587,286, respectively, for the year
ended October 31, 1997.

13
<PAGE>

5.     CAPITAL STOCK TRANSACTIONS

Transactions in shares of Flexible Yield Series III Class A Common Stock
were:

<TABLE>

<CAPTION>





                For the Year                For the Ten Months                For the Year
               Ended 10/31/97                 Ended 10/31/96                 Ended 12/31/95
               ---------------              -------------------              ---------------      
<S>            <C>              <C>         <C>                  <C>         <C>              <C>

               Shares           Amount      Shares               Amount      Shares           Amount
               ---------------  ----------  -------------------  ----------  ---------------  ---------
Sold                   76,364   $ 754,896                6,096   $  60,715           23,843   $236,968 
Reinvested              6,790      67,166                3,073      30,104            4,597     46,488 
Repurchased           (62,307)   (620,006)             (11,073)   (112,961)            (129)    (1,322)
               ---------------  ----------  -------------------  ----------  ---------------  ---------
Net increase
   (decrease)          20,847   $ 202,056               (1,904)  $ (22,142)          28,311   $282,134 
               ===============  ==========  ===================  ==========  ===============  =========
</TABLE>



The Advisor owned 11,513 shares on October 31, 1997, 10,782 shares on
October 31, 1996, and 10,412 shares on December 31, 1995.


6.     FINANCIAL INSTRUMENTS

The Fund may trade in financial instruments with off-balance sheet risk
in  the  normal  course  of  its  investing activities to assist in managing
exposure  to  various  market  risks.    These financial instruments include
written  options and futures contracts and may involve, to a varying degree,
elements of risk in excess of the amounts recognized for financial statement
purposes.  No such investments were held by the Fund on October 31, 1997.

14
<PAGE>


Independent Auditors Report

     TO THE DIRECTORS OF MANNING & NAPIER FUND, INC.
     AND SHAREHOLDERS OF FLEXIBLE YIELD SERIES III:

         We have audited the accompanying statement of assets and liabilities,
  including the investment portfolio, of Flexible  Yield Series III (one of the
  series constituting Manning & Napier Fund, Inc.) as of October 31, 1997, the
  related  statement  of  operations for the year then ended, the statement of
  changes  in  net  assets for the year ended October 31, 1997, the ten months
  ended  October  31,  1996  and  the  year  ended December 31, 1995,  and the
  financial  highlights  for  the  year ended October 31, 1997, the ten months
  ended October 31, 1996, and each of the years in the three year period ended
  December  31, 1995.  These financial statements and financial highlights are
  the responsibility of the Funds management. Our responsibility is to express
  an  opinion  on these financial statements and financial highlights based on
  our audits.

        We conducted our audits in accordance with generally accepted auditing
  standards.  Those  standards  require  that we plan and perform the audit to
  obtain  reasonable assurance about whether the financial statements are free
  of  material  misstatement.  An  audit  includes examining, on a test basis,
  evidence supporting the amounts and disclosures in the financial statements.
  Our procedures included confirmation of investments owned at October 31, 1997
  by  correspondence  with the custodian. An audit also includes assessing the
  accounting  principles used and significant estimates made by management, as
  well  as evaluating the overall financial statement presentation. We believe
  that our audits provide a reasonable basis for our opinion.

          In  our  opinion, such financial statements and financial highlights
  present  fairly,  in  all  material  respects, the financial position of the
  Flexible Yield Series III at October 31, 1997, the results of its operations,
  the  changes  in  its  net  assets  and    its  financial highlights for the
  respective  stated  periods in conformity with generally accepted accounting
  principles.
  
     DELOITTE & TOUCHE LLP
     BOSTON, MASSACHUSETTS
     NOVEMBER 26, 1997


15
<PAGE>
<PAGE>


Manning & Napier Fund, Inc.
Defensive Series

Annual Report
October 31, 1997

<PAGE>

Management Discussion and Analysis

     Dear Shareholders:

         In our last letter to you six months ago, we explained that this late
  cycle stock market had reached excessive valuations and stated that, while we
  may  not  see  a  significant  correction,  we  could very likely experience
  flat-to-mediocre  returns  over  time.  While the events on October 27, 1997
  were dramatic, with the Dow Jones Industrial Average plunging over 550 points
  in  one  day  and  twice  setting  off  the New York Stock Exchanges circuit
  breakers,  half  of that days losses were gained back the following day.  We
  have  not fallen into significant correction territory and valuations in the
  U.S. stock market remain high, but it is evident that the market environment
  is emotional.

          We have positioned the portfolio based on our overview that the U.S.
  stock  market,  and  especially  the large cap U.S. multinationals, has been
  reaching  extremes.  The stock selection process is based, as always, on the
  fundamentals underlying the investments.  In managing the portfolio, we have
  largely steered away from the volatile technology sector and the excessively
  valued  blue chips, and instead focused on stocks which we expect to be less
  likely  to  be hit as hard by a correction and to lead in a recovery.  While
  there  are  less  opportunities  to be found domestically, the portfolio has
  gained an increased exposure in the international markets.  Many of the world
  markets were indeed rocked by the recent events, but the portfolios holdings
  primarily  avoid  the  most profoundly hit Asian markets.  We have also been
  prepared to take advantage of some good values as they become available, and
  the correction provided the opportunity to add some quality securities to the
  portfolio.

        While the stock market plunged, the bond market rallied strongly.  The
  yield  on  the  30-year U.S. Treasury bond dropped more than 80 basis points
  (0.80%)  over  this  six-month  period, offering further evidence of the low
  inflation environment as well as reflecting a flight to quality in the recent
  turmoil.    The  fixed income portion of the portfolio, with its emphasis on
  longer durations, has benefitted from this significant move.  The use of long
  bonds  to  control stock market volatility at extremes is a key component of
  our  risk  management  strategy  and  one which proved very effective during
  October's turmoil.

1
<PAGE>
Management Discussion and Analysis


     In conclusion, while the recent stock market events have raised investors
  emotions, it may at the same time bring them down to earth.  We will continue
  to  attempt to manage risk based on our long-term overview, making decisions
  from the fundamentals and taking advantage of opportunities as they arise.

     Once again, we very much appreciate your business, and we hope that you
  and your families have a healthy and joyous holiday season.

     Sincerely,



     Manning & Napier Advisors, Inc.





Portfolio Composition - As of 10/31/97

Bonds - 80%
Stocks - 16%
Cash & Equivalents - 4%

2
<PAGE>

Performance Update as of October 31, 1997

<TABLE>

<CAPTION>




Manning & Napier Fund, Inc. - Defensive Series
<S>                    <C>                 <C>            <C>
    
                                                  Total Return
Through                Growth of $10,000                  Average
10/31/97                Investment          Cumulative     Annual

One Year                $           10,874          8.74%     8.74%
Inception 2             $           11,411         14.11%     6.81%
</TABLE>



<TABLE>

<CAPTION>




Lehman Brothers Intermediate Bond Index
<S>            <C>                       <C>        <C>

                                       Total Return
Through             Growth of $10,000                  Average
10/31/97             Investment          Cumulative     Annual

One Year       $           10,749          7.49%     7.49%
Inception 2    $           11,374         13.74%     6.64%

</TABLE>



<TABLE>

<CAPTION>




15-85 Blended Index
<S>                  <C>                 <C>            <C>

                                         Total Return
Through              Growth of $10,000                  Average
10/31/97             Investment          Cumulative     Annual

One Year             $           11,112         11.12%    11.12%
Inception 2          $           12,052         20.52%     9.77%
</TABLE>





The value of a $10,000 investment in the
Manning & Napier Fund, Inc. - Defensive
Series from its inception (11/1/95) to present
(10/31/97) as compared to the Lehman
Brothers Intermediate Bond Index and a
15-85 Blended Index. 1

<graphic>
<line chart>

Data for chart to follow:

<TABLE>

<CAPTION>




          Manning & Napier      Lehman Brothers
          Defensive Series  Intermediate Bond Index  15-85 Blended Index
<S>       <C>               <C>                      <C>

11/01/95            10,000                   10,000               10,000
04/30/96            10,116                   10,116               10,301
10/31/96            10,494                   10,581               10,847
01/31/97            10,620                   10,693               11,140
10/31/97            11,411                   11,374               12,052

</TABLE>





1 The Lehman Brothers Intermediate Bond Index is a market value weighted
measure of approximately 3,850 corporate and government securities.
The Index is comprised of investment grade securities with maturities
greater than one year but less than ten years.  The 15-85 Blended
Index is 15% Standard & Poor's (S&P) 500 Total Return Index and
85% Lehman Brothers Intermediate Bond Index.  The S&P 500 Total
Return Index is an unmanaged capitalization-weighted measure of 500
widely held common stocks listed on the New York Stock Exchange, American
Stock Exchange, and Over-the-Counter market.  Both Indices returns assume
reinvestment of income and, unlike Fund returns, do not reflect any fees or
expenses.

2 Performance numbers for the Fund and Indices are calculated from
November 1, 1995, the Fund's inception date.  The Fund's performance
is historical and may not be indicative of future results.

3
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>




                                                                VALUE
                                                      SHARES  (NOTE 2)
<S>                                                   <C>     <C>

COMMON STOCK - 16.11%

AGRICULTURAL PRODUCTION - 0.02%
   Sylvan, Inc.*                                          25  $    375 
                                                              ---------

AMUSEMENT & RECREATION SERVICES - 0.41%
   Grand Casinos, Inc.*                                   25       336 
   Resorts World Berhad - ADR (Note 7)                   775     6,882 
                                                              ---------
                                                                 7,218 
                                                              ---------

CHEMICAL & ALLIED PRODUCTS - 1.87%
   Pharmacia & Upjohn, Inc.                              575    18,256 
   R.P. Scherer Corp.*                                   250    14,719 
                                                              ---------
                                                                32,975 
                                                              ---------

COMPUTERS - 0.04%
   Bell & Howell Co.*                                     25       689 
                                                              ---------

CONSUMER PRODUCTS - MISCELLANEOUS - 0.69%
   Unilever plc - ADR (Note 7)                           400    12,100 
                                                              ---------

CRUDE PETROLEUM & NATURAL GAS - 0.82%
   Petroleo Brasileiro - SA (Petrobras) ADR (Note 7)     725    14,402 
                                                              ---------

DIAMONDS - 0.54%
   DeBeers Centenary AG - ADR (Note 7)                   400     9,600 
                                                              ---------

DISTRIBUTION - WHOLESALE - 0.62%
   Unisource Worldwide, Inc.                             675    11,011 
                                                              ---------

ELECTRONIC EQUIPMENT - 0.04%
   Coleman Company, Inc.*                                 50       747 
                                                              ---------

ENGINEERING SERVICES - 0.19%
   Jacobs Engineering Group, Inc.*                       125     3,375 
                                                              ---------

FOOD & BEVERAGES - 1.69%
   Allied Domecq plc - ADR (Note 7)                    1,600    12,946 
   Guinness plc - ADR (Note 7)                           375    16,790 
                                                              ---------
                                                                29,736 
                                                              ---------

GLASS PRODUCTS - 0.05%
   Libbey, Inc.                                           25       934 
                                                              ---------
</TABLE>



The accompanying notes are an integral part of the financial statements.

4
<PAGE>

<TABLE>

<CAPTION>






                                                      Value
                                            Shares  (Note 2)
<S>                                         <C>     <C>

HEALTH SERVICES - 1.01%
   MedPartners, Inc.*                          700  $ 17,806 
                                                    ---------

HOLDING COMPANIES - 0.01%
   C.P. Pokphand Co. (Hong Kong) (Note 7)    1,000       239 
                                                    ---------

INDUSTRIAL & COMMERCIAL MACHINERY - 0.44%
   Comfort Systems USA, Inc.*                   25       425 
   NN Ball & Roller, Inc.                       50       437 
   York International Corp.                    150     6,844 
                                                    ---------
                                                       7,706 
                                                    ---------

MANUFACTURING - MISCELLANEOUS - 0.03%
   Penn Engineering & Manufacturing Corp.       25       609 
                                                    ---------

MOTION PICTURE PRODUCTION - 0.88%
   Group AB SA - ADR* (Note 7)                  50       372 
   Viacom, Inc. - Class B*                     500    15,125 
                                                    ---------
                                                      15,497 
                                                    ---------

PLASTIC PRODUCTS - MISCELLANEOUS - 0.02%
   PT Tri Polyta Indonesia - ADR (Note 7)      100       294 
                                                    ---------

PRIMARY METAL INDUSTRIES - 0.10%
   American Superconductor Corp.*               25       275 
   Gibraltar Steel Corp.*                       25       591 
   Wolverine Tube Inc.*                         25       775 
                                                    ---------
                                                       1,641 
                                                    ---------

PRINTING & PUBLISHING - 0.08%
   Playboy Enterprises, Inc. - Class B*         25       345 
   Scholastic Corp.*                            25     1,012 
                                                    ---------
                                                       1,357 
                                                    ---------

RESTAURANTS - 1.40%
   McDonald's Corp.                            550    24,647 
                                                    ---------

RETAIL - 0.30%
   RETAIL - RECREATIONAL GOODS - 0.03%
   West Marine, Inc.*                           25       525 
                                                    ---------
</TABLE>



The accompanying notes are an integral part of the financial statements.

5
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>






                                                         Value
                                               Shares  (Note 2)
<S>                                            <C>     <C>

RETAIL (CONTINUED)
   RETAIL - SPECIALTY STORES - 0.27%
   Hancock Fabrics, Inc.                          300  $  4,069 
   Loehmanns Holdings, Inc.*                       25       178 
   Talbots, Inc.                                   25       600 
                                                       ---------
                                                          4,847 
                                                       ---------
                                                          5,372 
                                                       ---------

SOFTWARE - 0.11%
   Apache Medical Systems, Inc.*                   25        70 
   Broderbund Software, Inc.*                      25       725 
   HCIA, Inc.*                                     50       619 
   Symantec Corp.*                                 25       547 
                                                       ---------
                                                          1,961 
                                                       ---------

TECHNICAL INSTRUMENTS & SUPPLIES - 2.71%
   LABORATORY ANALYTICAL INSTRUMENTS - 1.01%
   Mallinckrodt, Inc.                             475    17,813 
                                                       ---------

   OPTICAL SUPPLIES - 0.05%
   Sola International Inc.*                        25       853 
                                                       ---------

   PHOTOGRAPHIC EQUIPMENT & SUPPLIES - 1.61%
   Eastman Kodak Co.                              475    28,441 
                                                       ---------

   SURGICAL & MEDICAL INSTRUMENTS - 0.04%
   Eclipse Surgical Technologies, Inc.*            25       223 
   Lunar Corp.*                                    25       477 
                                                       ---------
                                                            700 
                                                       ---------
                                                         47,807 
                                                       ---------

TELECOMMUNICATION SERVICE- 1.99%
   Compania Anonima Nacional Telefonos de
      Venezuela (CANTV) - ADR (Note 7)            300    13,125 
   Telecom Italia SpA - ADR (Note 7)              125     7,844 
   Telecomunicacoes Brasileiras (Telebras) -
      ADR (Note 7)                                140    14,210 
                                                       ---------
                                                         35,179 
                                                       ---------
</TABLE>



The accompanying notes are an integral part of the financial statements.

6
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>





                                            Shares/Principal      Value
                                                 Amount         (Note 2)
<S>                                         <C>                <C>

TRAINING & EDUCATION - 0.02%
   Firearms Training Systems, Inc.*                        50  $      325 
                                                               -----------

TRANSPORTATION EQUIPMENT - 0.03%
   Federal Signal Corp.                                    25         605 
                                                               -----------

TOTAL COMMON STOCK
   (Identified Cost $287,418)                                     284,207 
                                                               -----------

U.S. TREASURY SECURITIES - 73.90%

   U.S. TREASURY BONDS - 21.44%
   U.S. Treasury Bond, 6.50%, 5/15/2005     $         260,000  $  269,588 
   U.S. Treasury Bond, 6.875%, 8/15/2025              100,000     108,625 
                                                               -----------

   TOTAL U.S. TREASURY BONDS
   (Identified Cost $357,574)                                     378,213 
                                                               -----------

   U.S. TREASURY NOTES - 52.46%
   U.S. Treasury Note, 6.00%, 8/15/1999               385,000     387,286 
   U.S. Treasury Note, 6.125%, 9/30/2000              155,000     156,695 
   U.S. Treasury Note, 6.25%, 6/30/2002               150,000     152,906 
   U.S. Treasury Note, 5.875%, 9/30/2002               30,000      30,159 
   U.S. Treasury Note, 6.25%, 2/15/2003               155,000     158,245 
   U.S. Treasury Note, 5.875%, 2/14/2004               40,000      40,163 
                                                               -----------

   TOTAL U.S. TREASURY NOTES
   (Identified Cost $917,439)                                     925,454 
                                                               -----------

TOTAL U.S. TREASURY SECURITIES
   (Identified Cost $1,275,013)                                 1,303,667 
                                                               -----------

U.S. GOVERNMENT AGENCIES - 5.68%

   MORTGAGE BACKED SECURITIES
   GNMA, Pool #365225 , 9.00%, 11/24/2024              48,256      51,469 
   GNMA, Pool #398655, 6.50%, 5/15/2026                49,236      48,651 
                                                               -----------

TOTAL U.S. GOVERNMENT AGENCIES
   (Identified Cost $99,583)                                      100,120 
                                                               -----------

</TABLE>



The accompanying notes are an integral part of the financial statements.

7
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>






                                                   Principal        Value
                                                 Amount/Shares    (Note 2)
<S>                                              <C>             <C>


SHORT-TERM INVESTMENTS - 5.18%
   U.S. Treasury Bill, 12/11/1997                $       40,000  $   39,789 
   Dreyfus U.S. Treasury Money Market Reserves           51,546      51,546 
                                                                 -----------

TOTAL SHORT-TERM INVESTMENTS
   (Identified Cost $91,335)                                         91,335 
                                                                 -----------

TOTAL INVESTMENTS - 100.87%
   (Identified Cost $1,753,349)                                   1,779,329 

LIABILITIES, LESS OTHER ASSETS - (0.87%)                            (15,293)
                                                                 -----------

NET ASSETS - 100%                                                $1,764,036 
                                                                 ===========


</TABLE>




*Non-income producing security

<TABLE>

<CAPTION>




FEDERAL TAX INFORMATION:
<S>                                                                       <C>

At October 31, 1997, the net unrealized appreciation based on identified
cost for federal income tax purposes of $1,760,273 was as follows:

Aggregate gross unrealized appreciation for all investments
in which there was an excess of value over tax cost                       $ 40,640 

Aggregate gross unrealized depreciation for all investments in
which there was an excess of tax cost over value                           (21,589)
                                                                          ---------

UNREALIZED APPRECIATION - NET                                             $ 19,051 
                                                                          =========
</TABLE>



The accompanying notes are an integral part of the financial statements.

8
<PAGE>

Statement of Assets and Liabilities

<TABLE>

<CAPTION>




OCTOBER 31, 1997
<S>                                                         <C>

ASSETS:

Investments, at value (Identified Cost $1,753,349)(Note 2)  $1,779,329
Cash                                                             2,005
Interest receivable                                             21,490
Dividends receivable                                               240
Receivable from investment advisor (Note 3)                     11,188
                                                            ----------

TOTAL ASSETS                                                 1,814,252
                                                            ----------


LIABILITIES:

Accrued Directors' fees (Note 3)                                 7,345
Transfer agent fees payable (Note 3)                               338
Payable for fund shares repurchased                             16,148
Payable for securities purchased                                11,276
Audit fee payable                                                7,549
Custodian fee payable                                            1,399
Other payables and accrued expenses                              6,161
                                                            ----------

TOTAL LIABILITIES                                               50,216
                                                            ----------

NET ASSETS FOR 164,649 SHARES OUTSTANDING                   $1,764,036
                                                            ==========


NET ASSETS CONSIST OF:

Capital stock                                               $    1,646
Additional paid-in-capital                                   1,677,212
Undistributed net investment income                             31,890
Accumulated net realized gain on investments                    27,308
Net unrealized appreciation on investments                      25,980
                                                            ----------

TOTAL NET ASSETS                                            $1,764,036
                                                            ==========

NET ASSET VALUE, OFFERING PRICE AND
   REDEMPTION PRICE PER SHARE
   ($1,764,036/164,649 shares)                              $    10.71
                                                            ==========

</TABLE>



The accompanying notes are an integral part of the financial statements.

9
<PAGE>

Statement of Operations

<TABLE>

<CAPTION>






FOR THE YEAR ENDED OCTOBER 31, 1997
<S>                                                       <C>

INVESTMENT INCOME:

Interest                                                  $ 74,704 
Dividends                                                    2,092 
                                                          ---------

Total Investment Income                                     76,796 
                                                          ---------


EXPENSES:

Management fees (Note 3)                                    11,283 
Directors' fees (Note 3)                                     7,345 
Transfer agent fees (Note 3)                                   338 
Audit fee                                                    8,000 
Registration and filing fees                                 4,721 
Custodian fee                                                3,980 
Miscellaneous                                                  907 
                                                          ---------

Total Expenses                                              36,574 

Less Reduction of Expenses (Note 3)                        (22,471)
                                                          ---------

Net Expenses                                                14,103 
                                                          ---------

NET INVESTMENT INCOME                                       62,693 
                                                          ---------


REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS:

Net realized gain on investments (identified cost basis)    27,310 
Net change in unrealized appreciation (depreciation)
   on investments                                           27,116 
                                                          ---------

NET REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS                                           54,426 
                                                          ---------

NET INCREASE IN NET ASSETS RESULTING
   FROM OPERATIONS                                        $117,119 
                                                          =========

</TABLE>



The accompanying notes are an integral part of the financial statements.

10
<PAGE>
Statement of Changes in Net Assets

<TABLE>

<CAPTION>




                                                          For the Year      For the Year
                                                         Ended 10/31/97    Ended 10/31/96
<S>                                                     <C>               <C>

INCREASE (DECREASE) IN NET ASSETS:

OPERATIONS:

Net investment income                                   $        62,693   $        21,079 
Net realized gain on investments                                 27,310             6,509 
Net change in unrealized appreciation (depreciation)
   on investments                                                27,116            (1,136)
                                                        ----------------  ----------------

Net increase in net assets from operations                      117,119            26,452 
                                                        ----------------  ----------------


DISTRIBUTIONS TO SHAREHOLDERS:

From net investment income                                      (41,851)          (10,031)
From net realized gain on investments                            (6,511)             ---- 
                                                        ----------------  ----------------

Total distributions to shareholders                             (48,362)          (10,031)
                                                        ----------------  ----------------


CAPITAL STOCK ISSUED AND REPURCHASED:

Net increase in net assets from capital share
   transactions (Note 5)                                        950,074           728,784 
                                                        ----------------  ----------------


Net increase in net assets                                    1,018,831           745,205 


NET ASSETS:

Beginning of period                                             745,205            ------ 
                                                        ----------------  ----------------

END OF PERIOD (including undistributed net investment
   income of $31,890 and $11,048, respectively)         $     1,764,036   $       745,205 
                                                        ================  ================
</TABLE>



The accompanying notes are an integral part of the financial statements.

11
<PAGE>

Financial Highlights

<TABLE>

<CAPTION>





                                                        For the Year      For the Year
                                                       Ended 10/31/97    Ended 10/31/96

<S>                                                   <C>               <C>

Per share data (for a share outstanding throughout
each period):

NET ASSET VALUE - BEGINNING OF PERIOD                 $         10.29   $         10.00 
                                                      ----------------  ----------------

Income from investment operations:
   Net investment income                                        0.426             0.349 
   Net realized and unrealized gain on investments              0.447             0.137 
                                                      ----------------  ----------------

Total from investment operations                                0.873             0.486 
                                                      ----------------  ----------------

Less distributions to shareholders:
   From net investment income                                  (0.385)           (0.196)
   From net realized gain on investments                       (0.068)               -- 
                                                      ----------------  ----------------

Total distributions to shareholders                            (0.453)           (0.196)
                                                      ----------------  ----------------

NET ASSET VALUE - END OF PERIOD                       $         10.71   $         10.29 
                                                      ================  ================

Total return1:                                                   8.74%             4.94%

Ratios (to average net assets) / Supplemental Data:
    Expenses*                                                    1.00%             1.00%
    Net investment income*                                       4.45%             4.26%

Portfolio turnover                                                166%               30%

Average commission rate paid                          $        0.0590   $        0.0691 

NET ASSETS - END OF PERIOD (000'S OMITTED)            $         1,764   $           745 
                                                      ================  ================
</TABLE>





*The investment advisor did not impose its management fee and paid a
portion of the Fund's expenses. If these expenses had been incurred by the
Fund, and had 1996 expenses been limited to that allowed by state securities
law, the net investment income per share and the ratios would have been
as follows:

<TABLE>

<CAPTION>




<S>                              <C>      <C>

Net investment income            $0.274   $0.226 

Ratios (to average net assets):
   Expenses                        2.59%    2.50%
   Net investment income           2.86%    2.76%

</TABLE>




1 Represents aggregate total return for the period indicated.

The accompanying notes are an integral part of the financial statements.

12
<PAGE>

Notes to Financial Statements


1.     ORGANIZATION

Defensive Series (the "Fund") is a no-load diversified series of Manning
&  Napier  Fund,  Inc. (the "Corporation").  The Corporation is organized in
Maryland  and  is  registered  under  the Investment Company Act of 1940, as
amended, as an open-end management investment company.

The total authorized capital stock of the Corporation consists of one
billion  shares  of  common  stock  each having a par value of $0.01.  As of
October  31, 1997, 940 million shares have been designated in total among 19
series, of which 37.5 million have been designated as Defensive Series Class
A Common Stock.

2.     SIGNIFICANT ACCOUNTING POLICIES

     SECURITY VALUATION
Portfolio securities, including domestic equities, foreign equities,
options  and corporate bonds, listed on an exchange are valued at the latest
quoted  sales  price  of  the  exchange on which the security is traded most
extensively.    Securities  not  traded  on valuation date or securities not
listed on an exchange are valued at the latest quoted bid price.

Debt  securities,  including  government  bonds  and mortgage backed
securities, will normally be valued on the basis of evaluated bid prices.

Securities  for  which  representative  valuations or prices are not
available  from  the  Fund's  pricing  service  are  valued at fair value as
determined  in good faith by the Advisor under procedures established by and
under  the  general  supervision  and  responsibility of the Fund's Board of
Directors.

Short-term investments that mature in sixty days or less are valued at
amortized cost.

     SECURITY TRANSACTIONS, INVESTMENT INCOME AND EXPENSES
Security transactions are accounted for on the date the securities are
purchased  or  sold.   Dividend income is recorded on the ex-dividend date. 
Interest income and expenses are recorded on an accrual basis.

Most expenses of the Corporation can be attributed to a specific fund. 
Expenses which cannot be directly attributed are apportioned among the funds
in the Corporation.

     FEDERAL INCOME TAXES
The  Fund's  policy is to comply with the provisions of the Internal
Revenue  Code applicable to regulated investment companies.  The Fund is not
subject to federal income or excise tax to the extent the Fund distributes to
shareholders  each year its taxable income, including any net realized gains
on investments in accordance with requirements of the Internal Revenue Code. 
Accordingly, no provision for federal income tax or excise tax has been made
in the financial statements.


13
<PAGE>

Notes to Financial Statements

2.     SIGNIFICANT ACCOUNTING POLICIES (continued)

     FEDERAL INCOME TAXES (continued)
The Fund uses the identified cost method for determining realized gain or
loss  on  investments  for  both  financial statement and federal income tax
reporting purposes.

     DISTRIBUTIONS OF INCOME AND GAINS
Distributions  to  shareholders  of  net  investment income are made
semi-annually.  Distributions  are  recorded  on  the  ex-dividend  date.  
Distributions of net realized gains are distributed annually.  An additional
distribution may be necessary to avoid taxation of the Fund.

The timing and characterization of certain income and capital gains are
determined in accordance with federal income tax regulations which may differ
from  generally  accepted  accounting  principles.  The differences may be a
result  of  deferral  of  certain  losses,  foreign denominated investments,
character  reclassification  between  net income and net gains, or other tax
adjustments.    As a result, net investment income (loss) and net investment
gain  (loss)  on  investment  transactions for a reporting period may differ
significantly  from  distributions to shareholders during such period.  As a
result,  the  Fund may periodically make reclassifications among its capital
accounts without impacting the Fund's net asset value.

     OTHER
The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management to make estimates and
assumptions  that  affect the reported amounts of assets and liabilities and
the  disclosure  of  contingent  assets  and  liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during
the reporting period.  Actual results could differ from those estimates.

3.     TRANSACTIONS WITH AFFILIATES

The  Fund has an investment advisory agreement with Manning & Napier
Advisors,  Inc.  (the "Advisor"), for which the Fund pays the Advisor a fee,
computed  daily and payable monthly, at an annual rate of 0.8% of the Fund's
average  daily  net  assets.  The fee amounted to $11,283 for the year ended
October 31, 1997.

Under  the  Fund's  Investment Advisory Agreement (the "Agreement"),
personnel  of the Advisor provide the Fund with advice and assistance in the
choice  of  investments  and  the  execution of securities transactions, and
otherwise  maintain  the Fund's organization.  The Advisor also provides the
Fund  with  necessary  office space and portfolio accounting and bookkeeping
services.  The salaries of all officers of the Fund and of all Directors who
are "affiliated persons" of the Fund or of the Advisor, and all personnel of
the  Fund  or  of  the  Advisor  performing  services  relating to research,
statistical and investment activities are paid by the Advisor.

14
<PAGE>

Notes to Financial Statements

3.     TRANSACTIONS WITH AFFILIATES (continued)

The Advisor has voluntarily agreed to waive its fee and, if necessary,
pay  other  expenses of the Fund in order to maintain total expenses for the
Fund  at  no  more  than  1.0%  of  average  daily  net  assets  each year. 
Accordingly,  the  Advisor  did  not impose any of its fee and paid expenses
amounting to $11,188 for the year ended October 31, 1997, which is reflected
as  a  reduction of expenses on the Statement of Operations.  The fee waiver
and assumption of expenses by the Advisor is voluntary and may be terminated
at any time.

The Advisor also acts as the transfer, dividend paying and shareholder
servicing agent for the Fund.  For these services, the Fund pays a fee which
is  calculated  as a percentage of the average daily net assets at an annual
rate  of  0.024%;  this  fee amounted to $338 for the year ended October 31,
1997.

Manning & Napier Investor Services, Inc., a registered broker-dealer
affiliate  of  the  Advisor, acts as distributor for the Fund's shares.  The
services  of  Manning  &  Napier  Investor Services, Inc. are provided at no
additional cost to the Fund.

The compensation of the non-affiliated Directors totaled $7,345 for the
year ended October 31, 1997.

4.     PURCHASES AND SALES OF SECURITIES

For the year ended October 31, 1997, purchases and sales of securities,
other  than  United  States Government securities and short-term securities,
were  $364,915  and  $170,496,  respectively.  Purchases and sales of United
States Government securities were $2,738,204 and $1,986,176, respectively.

5.  CAPITAL STOCK TRANSACTIONS
<TABLE>

<CAPTION>





Transactions in shares of Defensive Series Class A Common Stock were:
<S>           <C>          <C>          <C>              <C>

              For the Year                For the Year
              Ended 10/31/97              Ended 10/31/96
              --------------             ---------------           
              Shares     Amount       Shares           Amount
              -------  ----------   --------------   ---------    

Sold          166,901   $1,715,330           76,159   $766,290 
Reinvested      4,719       48,362            1,010     10,030 
Repurchased   (79,413)    (813,618)          (4,727)   (47,536)
              -------  -----------  ---------------  ---------
Net increase   92,207   $  950,074           72,442   $728,784 
              =======  ===========  ===============  =========

</TABLE>




The Advisor owned 33,910 shares on October 31, 1997, and 12,747 shares
on October 31, 1996.

15
<PAGE>

Notes to Financial Statements


6.     FINANCIAL INSTRUMENTS

The Fund may trade in financial instruments with off-balance sheet risk
in  the  normal  course  of  its  investing activities to assist in managing
exposure  to  various  market  risks.    These financial instruments include
written  options,  forward  foreign currency exchange contracts, and futures
contracts and may involve, to a varying degree, elements of risk in excess of
the amounts recognized for financial statement purposes.  No such investments
were held by the Fund on October 31, 1997.

7.  FOREIGN SECURITIES
Investing in securities of foreign companies and foreign governments
involves  special  risks  and  considerations  not typically associated with
investing  in  securities  of  domestic  companies  and  the  United  States
government.    These  risks  include revaluation of currencies and potential
adverse political and economic developments.  Moreover, securities of foreign
companies  and  foreign governments may be less liquid and their prices more
volatile  that  those of securities of comparable domestic companies and the
United States government.

16
<PAGE>

Independent Auditors Report

     TO THE DIRECTORS OF MANNING & NAPIER FUND, INC.
     AND SHARESHOLDERS OF DEFENSIVE SERIES:




         We have audited the accompanying statement of assets and liabilities,
  including  the  investment portfolio, of Defensive Series (one of the series
  constituting Manning & Napier Fund, Inc.) as of October 31, 1997, the related
  statement of operations for the year then ended, and the statement of changes
  in  net assets, and the financial highlights for the years ended October 31,
  1997  and 1996.  These financial statements and financial highlights are the
  responsibility  of the Funds management. Our responsibility is to express an
  opinion  on these financial statements and financial highlights based on our
  audits.

        We conducted our audits in accordance with generally accepted auditing
  standards.  Those  standards  require  that we plan and perform the audit to
  obtain  reasonable assurance about whether the financial statements are free
  of  material  misstatement.  An  audit  includes examining, on a test basis,
  evidence supporting the amounts and disclosures in the financial statements.
  Our  procedures included confirmation of investments owned as of October 31,
  1997 by correspondence with the custodian and brokers. An audit also includes
  assessing  the  accounting principles used and significant estimates made by
  management,  as  well  as  evaluating  the  overall  financial  statement
  presentation.  We believe that our audits provide a reasonable basis for our
  opinion.

          In  our  opinion, such financial statements and financial highlights
  present  fairly,  in  all  material  respects, the financial position of the
  Defensive  Series  at  October  31, 1997, the results of its operations, the
  changes  in  its  net assets and its financial highlights for the respective
  stated periods in conformity with generally accepted accounting principles.
  
     DELOITTE & TOUCHE LLP
     BOSTON, MASSACHUSETTS
     NOVEMBER 26, 1997


17
<PAGE>
<PAGE>

Manning & Napier Fund, Inc.

Tax Managed Series

Annual Report
October 31, 1997

<PAGE>

Management Discussion and Analysis


Dear Shareholders:

In  our  last  letter to you six months ago, we explained that this late cycle
stock  market  had  reached excessive valuations and stated that, while we may
not  see  a  significant  correction,  we  could  very  likely  experience
flat-to-mediocre returns over time.  While the events on October 27, 1997 were
dramatic,  with  the  Dow Jones Industrial Average plunging over 550 points in
one  day  and twice setting off the New York Stock Exchanges circuit breakers,
half  of  that  days  losses  were gained back the following day.  We have not
fallen  into significant correction territory and valuations in the U.S. stock
market  remain  high,  but  it  is  evident  that  the  market  environment is
emotional.

We  have  positioned  the  portfolio based on our overview that the U.S. stock
market,  and  especially  the large cap U.S. multinationals, has been reaching
extremes, we seek to also minimize the impact of taxes on the  portfolio.  The
stock selection process is based, as always, on the fundamentals underlying 
the investments. In  managing  the portfolio,  we  have  steered away from the
volatile technology sector and some of the more excessively valued blue chips,
and  instead  focused on stocks which we expect to be less likely to be hit as
hard  by  a  correction  and  to  lead  in  a  recovery.  While there are less
opportunities  to be found domestically, the portfolio has gained an increased
exposure  in the international markets.  Many of the world markets were indeed
rocked  by  the  recent  events,  but  the  portfolios holdings avoid the most
profoundly hit Asian markets.  We have also been prepared to take advantage of
some  good  values  as  they become available, and the correction provided the
opportunity to add some quality securities to the portfolio.

Keeping  all this in mind, the Advisor has continued to adhere to its strategy
of  minimizing  the  amount  of  realized  gains  in the short term as much as
possible given the volatile environment.  Steps have also been taken to offset
capital gains by realizing losses when prudent.

In  conclusion,  while  the  recent  stock market events have raised investors
emotions,  it  may  at the same time bring them down to earth.  By adhering to
our  long-term  overview,  the Advisor will continue to attempt to manage risk
while  minimizing  the  impact  of  taxes,  making  decisions  based  on  the
fundamentals and taking advantage of opportunities as they arise.

Once  again,  we  very much appreciate your business, and we hope that you and
your families have a healthy and joyous holiday season.

Sincerely,

Manning & Napier Advisors, Inc.


1
<PAGE>

Portfolio Composition - As of October 31, 1997

<graphic>
<pie chart>

Cash & Equivalents - 12%
Chemicals & Allied Products - 8%
Crude Petroleum & Natural Gas - 3%
Food & Beverages - 3%
Health Services - 5%
Idustrial & Commercial Machinery - 3%
Paper Mills - 6%
Primary Metal Industries - 3%
Electronic Equiment - 8%
Restaurants - 5%
Retail - 13%
Software - 10%
Technical Instruments & Supplies - 5%
Miscellaneous* - 16%


*Miscellaneous includes:
Air Transportation
Consumer Products - Miscellaneous
Glass Products
Management Services
Medical Products
Printing & Publishing
Rubber & Plastic Footwear
Telecommunication Service
Utilities - Electric


2

Performance Update as of October 31, 1997

<TABLE>

<CAPTION>




Manning & Napier Fund, Inc. - Tax Managed Series
<S>         <C>                       <C>        <C>

                                      Total Return
Through        Growth of $10,000                  Average
10/31/97       Investment          Cumulative     Annual

One Year    $           13,070         30.70%    30.70%
Inception 2 $           15,200         52.00%    23.25%
</TABLE>



<TABLE>

<CAPTION>




Standard & Poor's (S&P) 500 Total Return
<S>               <C>                       <C>        <C>

                                        Total Return
Through           Growth of $10,000                  Average
10/31/97          Investment          Cumulative     Annual

One Year          $           13,210         32.10%    32.10%
Inception 2       $           16,392         63.92%    27.99%
</TABLE>




The value of a $10,000 investment in the
Manning & Napier Fund, Inc. - Tax Managed
Series from its inception (11/1/95) to present
(10/31/97) as compared to the Standard &
Poor's (S&P) 500 Total Return Index. 1



<graphic>chart>

Data for chart to follow:

<TABLE>

<CAPTION>




           Manning & Napier   Standard & Poors (S&P)
          Tax Managed Series  500 Total Return Index
<S>       <C>                 <C>

11/01/95              10,000                   10,000
04/30/96              10,980                   11,376
10/31/96              11,630                   12,408
04/30/97              13,170                   14,233
10/31/97              15,200                   16,392
</TABLE>




1The Standard & Poor's (S&P) 500 Total Return Index is an unmanaged
capitalization-weighted measure of 500 widely held common stocks
listed on the New York Stock Exchange, American Stock Exchange,
and the Over-the-Counter Market.   The Index returns assume
reinvestment of  income and, unlike Fund returns, do not reflect any fees
or expenses.

2 The Fund and Index performance are calculated from November 1,
1995, the Fund's inception date.  The Fund's performance is historical
and may not be indicative of future results.

3
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>




                                                                VALUE
                                                      SHARES  (NOTE 2)
COMMON STOCK - 88.36%
<S>                                                   <C>     <C>

AIR TRANSPORTATION - 2.55%
   Federal Express Corp.*                                200  $ 13,350 
                                                              ---------

CHEMICAL & ALLIED PRODUCTS - 7.98%
   Colgate-Palmolive Co.                                 200    12,950 
   Procter & Gamble Co.                                  100     6,800 
   R.P. Scherer Corp.*                                   375    22,078 
                                                              ---------
                                                                41,828 
                                                              ---------

CONSUMER PRODUCTS - MISCELLANEOUS - 1.73%
   Unilever plc - ADR (Note 7)                           300     9,075 
                                                              ---------

CRUDE PETROLEUM & NATURAL GAS - 3.41%
   Petroleo Brasileiro SA (Petrobras) - ADR (Note 7)     900    17,878 
                                                              ---------

ELECTRONIC EQUIPMENT - 7.66%
   Coleman Company, Inc.*                              1,550    23,153 
   Motorola, Inc.                                        275    16,981 
                                                              ---------
                                                                40,134 
                                                              ---------

FOOD & BEVERAGES - 3.09%
   Allied Domecq plc - ADR (Note 7)                    2,000    16,182 
                                                              ---------

GLASS PRODUCTS - 0.89%
   Libbey, Inc.                                          125     4,672 
                                                              ---------

HEALTH SERVICES -  4.74%
   MedPartners, Inc.*                                    977    24,852 
                                                              ---------

INDUSTRIAL & COMMERCIAL MACHINERY - 3.48%
   York International Corp.                              400    18,250 
                                                              ---------

MANAGEMENT SERVICES - 2.34%
   Physician Support Systems, Inc.*                      800    12,300 
                                                              ---------

MEDICAL PRODUCTS - 1.92%
   Johnson & Johnson                                     175    10,041 
                                                              ---------

PAPER MILLS - 6.28%
   Fort James Corp.*                                     240     9,525 
   Kimberly-Clark Corp.                                  450    23,372 
                                                              ---------
                                                                32,897 
                                                              ---------
</TABLE>



The accompanying notes are an integral part of the financial statements.

4
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>





                                                      Value
                                            Shares  (Note 2)
<S>                                         <C>     <C>


PRIMARY METAL INDUSTRIES - 3.00%
   American Superconductor Corp.*            1,000  $ 11,000 
   Gibraltar Steel Corp.*                      200     4,725 
                                                    ---------
                                                      15,725 
                                                    ---------

PRINTING & PUBLISHING - 0.79%
   Playboy Enterprises, Inc. - Class B*        300     4,144 
                                                    ---------

RESTAURANTS - 4.89%
   McDonald's Corp.                            475    21,286 
   Morton's Restaurant Group, Inc.*            200     4,325 
                                                    ---------
                                                      25,611 
                                                    ---------

RETAIL - SPECIALTY STORES - 12.76%
   Fingerhut Companies, Inc.                   500    11,063 
   Home Depot, Inc.                            412    22,918 
   IKON Office Solutions, Inc.                 350     9,909 
   Loehmanns Holdings, Inc.*                 1,300     9,263 
   Tandy Corp.                                 400    13,750 
                                                    ---------
                                                      66,903 
                                                    ---------

RUBBER & PLASTIC FOOTWEAR - 2.02%
   Nike, Inc. - Class B                        225    10,603 
                                                    ---------

SOFTWARE - 10.10%
   Broderbund Software, Inc.*                  350    10,150 
   Medic Computer Systems, Inc.*               500    17,437 
   Oracle Corp.*                               525    18,785 
   Symantec Corp.*                             300     6,562 
                                                    ---------
                                                      52,934 
                                                    ---------

TECHNICAL INSTRUMENTS & SUPPLIES - 5.29%
   Eastman Kodak Co.                           300    17,962 
   Millipore Corp.                             250     9,781 
                                                    ---------
                                                      27,743 
                                                    ---------

TELECOMMUNICATION SERVICES - 2.50%
   Compania Anonima Nacional Telefonos de
      Venezuela (CANTV) - ADR (Note 7)         300    13,125 
                                                    ---------
</TABLE>



The accompanying notes are an integral part of the financial statements.

5
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>




                                                           Value
                                                 Shares  (Note 2)
<S>                                              <C>     <C>

UTILITIES-ELECTRIC - 0.94%
   Enersis SA - ADR (Note 7)                        150  $  4,950 
                                                         ---------

TOTAL COMMON STOCK
   (Identified Cost  $373,589)                            463,197 
                                                         ---------

SHORT-TERM INVESTMENTS - 3.89%
   Dreyfus U.S. Treasury Money Market Reserves
   (Identified Cost  $20,373)                    20,373    20,373 
                                                         ---------

TOTAL INVESTMENTS - 92.25%
   (Identified Cost  $393,962)                            483,570 

OTHER ASSETS, LESS LIABILITIES - 7.75%                     40,627 
                                                         ---------

NET ASSETS - 100%                                        $524,197 
                                                         =========


</TABLE>





*Non-income producing security

<TABLE>

<CAPTION>



FEDERAL TAX INFORMATION:
<S>                                                                       <C>

At October 31, 1997, the net unrealized appreciation based on identified
cost for federal income tax purposes of $393,962 was as follows:

Aggregate gross unrealized appreciation for all investments
in which there was an excess of value over tax cost                       $98,516 

Aggregate gross unrealized depreciation for all investments in
which there was an excess of tax cost value                                (8,908)
                                                                          --------

UNREALIZED APPRECIATION - NET                                             $89,608 
                                                                          ========


</TABLE>



The accompanying notes are an integral part of the financial statements.

6
<PAGE>

Statement of Assets and Liabilities

<TABLE>

<CAPTION>




October 31, 1997
<S>                                                       <C>

ASSETS:

Investments, at value (Identified Cost $393,962)(Note 2)  $483,570
Cash                                                        43,355
Receivable for securities sold                              35,831
Dividends receivable                                           298
Receivable from investment advisor (Note 3)                 19,835
                                                          --------

TOTAL ASSETS                                               582,889
                                                          --------


LIABILITIES:

Accrued Directors' fees (Note 3)                             7,345
Transfer agent fees payable (Note 3)                            80
Payable for securities purchased                            35,529
Audit fee payable                                            7,549
Custodian fee payable                                        2,376
Other payables and accrued expenses                          5,813
                                                          --------



TOTAL LIABILITIES                                           58,692
                                                          --------

NET ASSETS FOR 34,491 SHARES OUTSTANDING                  $524,197
                                                          ========


NET ASSETS CONSIST OF:

Capital stock                                             $    345
Additional paid-in-capital                                 420,041
Accumulated net realized gain on investments                14,203
Net unrealized appreciation on investments                  89,608
                                                          --------

TOTAL NET ASSETS                                          $524,197
                                                          ========

NET ASSET VALUE, OFFERING PRICE AND
   REDEMPTION PRICE PER SHARE
   ($524,197/34,491 shares)                               $  15.20
                                                          ========

</TABLE>



The accompanying notes are an integral part of the financial statements.

7
<PAGE>

Statement of Operations

<TABLE>

<CAPTION>





FOR THE YEAR ENDED OCTOBER 31, 1997
<S>                                                       <C>

INVESTMENT INCOME:

Dividends                                                 $  2,581 
Interest                                                     1,172 
                                                          ---------

Total Investment Income                                      3,753 
                                                          ---------


EXPENSES:

Management fees (Note 3)                                     3,368 
Directors' fees (Note 3)                                     7,345 
Transfer agent fees (Note 3)                                    80 
Audit fee                                                    8,000 
Registration and filing fees                                 4,559 
Custodian fee                                                3,002 
Miscellaneous                                                  891 
                                                          ---------

Total Expenses                                              27,245 

Less Reduction of Expenses (Note 3)                        (23,203)
                                                          ---------

Net Expenses                                                 4,042 
                                                          ---------

NET INVESTMENT LOSS                                           (289)
                                                          ---------


REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS:

Net realized gain on investments (identified cost basis)    14,448 
Net change in unrealized appreciation on investments        58,457 
                                                          ---------

NET REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS                                           72,905 
                                                          ---------

NET INCREASE IN NET ASSETS RESULTING
   FROM OPERATIONS                                        $ 72,616 
                                                          =========

</TABLE>



The accompanying notes are an integral part of the financial statements.

8
<PAGE>



Statement of Changes in Net Assets

<TABLE>

<CAPTION>





                                                          For the Year      For the Year
                                                         Ended 10/31/97    Ended 10/31/96
INCREASE (DECREASE) IN NET ASSETS:
<S>                                                     <C>               <C>

OPERATIONS:

Net investment loss                                     $          (289)  $          (390)
Net realized gain (loss) on investments                          14,448              (245)
Net change in unrealized appreciation on
  investments                                                    58,457            31,151 
                                                        ----------------  ----------------

Net increase in net assets from operations                       72,616            30,516 
                                                        ----------------  ----------------


CAPITAL STOCK ISSUED AND REPURCHASED:

Net increase in net assets from capital share
   transactions (Note 5)                                        227,201           193,864 
                                                        ----------------  ----------------


Net increase in net assets                                      299,817           224,380 


NET ASSETS:

Beginning of period                                             224,380                 - 
                                                        ----------------  ----------------

END OF PERIOD (including undistributed net investment
   income of $0 and $0, respectively)                   $       524,197   $       224,380 
                                                        ================  ================
</TABLE>



The accompanying notes are an integral part of the financial statements.

9
<PAGE>

Financial Highlights

<TABLE>

<CAPTION>




                                                        For the      For the Year
                                                       Year Ended       Ended
                                                        10/31/97       10/31/96
                                                      ------------  --------------
Per share data (for a share outstanding throughout
each period):
<S>                                                   <C>           <C>

NET ASSET VALUE - BEGINNING  OF PERIOD                $     11.63   $       10.00 
                                                      ------------  --------------

Income from investment operations:
   Net investment loss                                     (0.008)         (0.020)
   Net realized and unrealized gain (loss)
      on investments                                        3.578           1.650 
                                                      ------------  --------------

Total from investment operations                            3.570           1.630 
                                                      ------------  --------------

NET ASSET VALUE - END OF PERIOD                       $     15.20   $       11.63 
                                                      ============  ==============

Total return 1:                                             30.70%          16.30%

Ratios (to average net assets) / Supplemental Data:
    Expenses*                                                1.20%           1.20%
    Net investment loss*                                   (0.09%)         (0.21%)

Portfolio turnover                                            103%             78%

Average commission rate paid                          $    0.0625   $      0.0757 

NET ASSETS - END OF PERIOD (000'S OMITTED)            $       524   $         224 
                                                      ============  ==============
</TABLE>




* The investment advisor did not impose its management fee and paid a
portion of the Fund's expenses.  If these expenses had been incurred by the
Fund,  and  had 1996 expenses been limited to that allowed by state securities
law,
the net investment income per share and the ratios would have been
as follows:

<TABLE>

<CAPTION>




<S>                              <C>       <C>

Net investment loss              ($0.620)  ($0.144)

Ratios (to average net assets):
   Expenses                         8.08%     2.50%
   Net investment loss            (6.97%)   (1.51%)
</TABLE>




1 Represents aggregate total return for the period indicated.

The accompanying notes are an integral part of the financial statements.

10

<PAGE>




Notes to Financial Statements

1.     ORGANIZATION

Tax  Managed  Series (the "Fund") is a no-load diversified series of
Manning  &  Napier  Fund,  Inc. (the "Corporation").  The Corporation is
organized  in  Maryland and is registered under the Investment Company Act
of 1940, as amended, as an open-end management investment company.

The total authorized capital stock of the Corporation consists of one
billion  shares  of  common stock each having a par value of $0.01.  As of
October  31,  1997, 940 million shares have been designated in total among
19  series,  of  which  37.5  million  have been designated as Tax Managed    
Series Class A Common Stock.

2.     SIGNIFICANT ACCOUNTING POLICIES

     SECURITY VALUATION
Portfolio securities, including domestic equities, foreign equities,
options and corporate bonds, listed on an exchange are valued at the
latest quoted sales price of the exchange on which the security is traded
most extensively. Securities not traded on valuation date or securities not
listed on an exchange are valued at the latest quoted bid price.

Debt  securities, including government bonds and mortgage backed
securities, will normally be valued on the basis of evaluated bid prices.

Securities for which representative valuations or prices are not
available from the Fund's pricing service are valued at fair value as
determined in good faith by the Advisor under procedures established by
and under the general supervision and responsibility of the Fund's Board of   
Directors.

Short-term investments that mature in sixty days or less are valued at
amortized cost.

     SECURITY TRANSACTIONS, INVESTMENT INCOME AND EXPENSES
Security transactions are accounted for on the date the securities are
purchased or sold. Dividend income is recorded on the ex-dividend date. 
Interest income and expenses are recorded on an accrual basis.

Most expenses of the Corporation can be attributed to a specific fund. 
Expenses which cannot be directly attributed are apportioned among the
funds in the Corporation.

     FEDERAL INCOME TAXES
The Fund's policy is to comply with the provisions of the Internal
Revenue Code applicable to regulated investment companies. The Fund is
not subject to federal income or excise tax to the extent the Fund
distributes to shareholders each year its taxable income, including any net   
realized gains on investments in accordance with requirements of the Internal
Revenue  Code. Accordingly, no provision for federal income tax or excise
tax has been made in the financial statements.


11
<PAGE>

Notes to Financial Statements

2.     SIGNIFICANT ACCOUNTING POLICIES (continued)

     FEDERAL INCOME TAXES (continued)
The Fund uses the identified cost method for determining realized gain or loss
on investments for both financial statement and federal income tax
reporting purposes.

     DISTRIBUTIONS OF INCOME AND GAINS
Distributions to shareholders of net investment income are made annually.
Distributions are recorded on the ex-dividend date.  Distributions of net
realized gains are distributed annually.  An additional distribution may
be necessary to avoid taxation of the Fund.

The timing and characterization of certain income and capital gains are 
determined in accordance with federal income tax regulations which may differ
from generally accepted accounting principles.  The differences  may  be  a
result  of  deferral  of  certain  losses,  character reclassification between
net  income  and  net  gains,  or other tax adjustments.  As a result, net 
investment income (loss) and net investment gain  (loss)  on investment 
transactions for a reporting period may differ significantly from distributions
to shareholders during such period.  As a result, the Fund may periodically
make reclassifications among its capital accounts without impacting the Fund's
net asset value.

        OTHER
The preparation of the financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

        TRANSACTIONS WITH AFFILIATES

The Fund has an investment advisory agreement with Manning & Napier
Advisors, Inc. (the "Advisor"), for which the Fund pays the Advisor a fee,
computed daily and payable monthly, at an annual rate of 1.0% of the
Fund's average daily net assets.  The fee amounted to $3,368 for the year
ended October 31, 1997.

Under the Fund's Investment Advisory Agreement (the "Agreement"),
personnel of the Advisor provide the Fund with advice and assistance in
the choice of investments and the execution of securities transactions,
and otherwise maintain the Fund's organization.  The Advisor also provides
the Fund with necessary office space and portfolio accounting and bookkeeping 
services.  The salaries of all officers of the Fund and of all Directors
who are "affiliated  persons"  of the Fund or of the Advisor, and all
personnel of the Fund or of the Advisor performing services relating
to research, statistical and investment activities are paid by the Advisor.


12
<PAGE>

Notes to Financial Statements

3.     TRANSACTIONS WITH AFFILIATES (continued)

The Advisor has voluntarily agreed to waive its fee and, if necessary,
pay other expenses of the Fund in order to maintain total expenses for the
Fund at no more than 1.2% of average daily net assets each year. 
Accordingly, the  Advisor did not impose any of its fee and paid expenses    
amounting to $19,835 for the year ended October 31, 1997, which is reflected
as a reduction of expenses on the Statement of Operations.  The fee waiver
and assumption of expenses by the Advisor is voluntary and may be terminated
at any time.

The Advisor also acts as the transfer, dividend paying and shareholder
servicing agent for the Fund.  For these services, the Fund pays a fee
which is calculated as a percentage of the average daily net assets at an
annual rate of 0.024%; this fee amounted to $80 for the year ended October
31, 1997.

Manning & Napier Investor Services, Inc., a registered broker-dealer
affiliate of the Advisor, acts as distributor for the Fund's shares.  The
services of Manning & Napier Investor Services, Inc. are provided at no
additional cost to the Fund.

The compensation of the non-affiliated Directors totaled $7,345 for the
year ended October 31, 1997.

4.     PURCHASES AND SALES OF SECURITIES

For the year ended October 31, 1997, purchases and sales of securities,
other than United States Government securities and short-term securities,
were $497,204 and $325,672, respectively. Purchases and sales of United
States Government securities were $94,652 and $95,000, respectively.

5.     CAPITAL STOCK TRANSACTIONS

<TABLE>

<CAPTION>



Transactions in shares of Tax Managed Series Class A Common Stock were:
<S>           <C>         <C>          <C>              <C>

              For the Year                For the Year
              Ended 10/31/97              Ended 10/31/96
              -----------------          ---------------           
              Shares      Amount       Shares           Amount
              ---------  ---------    ---------------   ---------
Sold          16,041      $239,934      23,344          $235,926 
Repurchased     (850)      (12,733)     (4,044)          (42,062)
              ---------  ---------    ---------------   ---------
Net increase  15,191   $227,201           19,300         193,864 
              =========  =========    ===============   =========
</TABLE>                               


The Advisor owned 12,500 shares on October 31, 1997 and October 31, 1996.


13
<PAGE>

NOTES TO FINANCIAL STATEMENTS


     6.  FINANCIAL INSTRUMENTS

The Fund may trade in financial instruments with off-balance sheet risk
in  the normal course of its investing activities to assist in managing
exposure to various market risks.  These financial instruments include
written options, forward foreign currency exchange contracts, and futures    
contracts and may involve, to a varying degree, elements of risk in excess of
the amounts recognized for  financial  statement purposes.  No such
investments were held by the Fund on October 31, 1997.

     7.  FOREIGN SECURITIES

Investing in securities of foreign companies and foreign governments
involves special risks and considerations not typically associated with
investing in securities of domestic companies and the United States
government.   These risks include revaluation of currencies and future adverse
political and economic developments.  Moreover, securities of foreign
companies and foreign governments may be less liquid and their prices more
volatile than those of securities of comparable domestic companies and the
United States government.

14
<PAGE>

Independent Auditors Report

TO THE DIRECTORS OF MANNING & NAPIER FUND, INC.
AND SHAREHOLDERS OF TAX MANAGED SERIES:

We  have  audited  the  accompanying  statement  of  assets  and  liabilities,
including  the  investment portfolio, of Tax Managed Series (one of the series
constituting  Manning & Napier Fund, Inc.) as of October 31, 1997, the related
statement  of operations for the year then ended, and the statement of changes
in  net  assets  and  the financial highlights for the years ended October 31,
1997  and  1996.  These  financial statements and financial highlights are the
responsibility  of  the  Funds management. Our responsibility is to express an
opinion  on  these  financial statements and financial highlights based on our
audits.

We  conducted  our  audits  in  accordance  with  generally  accepted auditing 
standards. Those  standards  require  that  we  plan  and  perform  the  audit
to obtain reasonable  assurance  about  whether  the  financial statements are
free of material  misstatement. An audit includes examining, on  a test basis, 
evidence  supporting   the   amounts   and   disclosures   in   the  financial 
statements. Our procedures  included  confirmation of investments  owned as of
October 31, 1997 by  correspondence   with   the   custodian  and  brokers. An 
audit  also  includes  assessing   the   accounting   principles   used  and 
significant  estimates  made  by  management,  as  well  as  evaluating  the  
overall   financial   statement  presentation.  We  believe  that our audits 
provide a reasonable basis for our opinion.

In  our  opinion,  such  financial statements and financial highlights present
fairly,  in  all  material respects, the financial position of the Tax Managed
Series  at October 31, 1997, the results of its operations, the changes in its
net  assets  and its financial highlights for the respective stated periods in
conformity with generally accepted accounting principles.

DELOITTE & TOUCHE LLP
BOSTON, MASSACHUSETTS
NOVEMBER 26, 1997

15
<PAGE>
<PAGE>




Manning & Napier Fund, Inc.

Blended Asset Series I

Annual Report
October 31, 1997

<PAGE>

Management Discussion and Analysis


Dear Shareholders:

In  our  last  letter to you six months ago, we explained that this late cycle
stock  market  had  reached excessive valuations and stated that, while we may
not  see  a  significant  correction,  we  could  very  likely  experience
flat-to-mediocre returns over time.  While the events on October 27, 1997 were
dramatic,  with  the  Dow Jones Industrial Average plunging over 550 points in
one  day  and twice setting off the New York Stock Exchanges circuit breakers,
half  of  that  days  losses  were gained back the following day.  We have not
fallen  into significant correction territory and valuations in the U.S. stock
market  remain  high,  but  it  is  evident  that  the  market  environment is
emotional.  have  positioned the portfolio based on our overview that the U.S.
stock  market,  and  especially  the  large  cap U.S. multinationals, has been
reaching  extremes.    The stock selection process is based, as always, on the
fundamentals  underlying  the investments.  In managing the portfolio, we have
largely  steered  away from the volatile technology sector and the excessively
valued  blue  chips,  and instead focused on stocks which we expect to be less
likely  to  be  hit  as hard by a correction and to lead in a recovery.  While
there  are  less  opportunities  to  be  found domestically, the portfolio has
gained  an increased exposure in the international markets.  Many of the world
markets  were  indeed rocked by the recent events, but the portfolios holdings
primarily  avoided  the  most profoundly hit Asian markets.  We have also been
prepared  to  take advantage of some good values as they become available, and
the  correction provided the opportunity to add some quality securities to the
portfolio.

While  the  stock market plunged, the bond market rallied strongly.  The yield
on  the  30-year  U.S. Treasury bond dropped more than 80 basis points (0.80%)
over  this  six-month  period,  offering further evidence of the low inflation
environment  as well as reflecting a flight to quality in the recent turmoil. 
The  fixed  income  portion  of  the  portfolio,  with  its emphasis on longer
durations,  has  benefitted from this significant move.  The use of long bonds
to  control stock market volatility at extremes is a key component of our risk
management  strategy  and  one  which  proved  very effective during October's
turmoil.

1
<PAGE>

Management Discussion and Analysis

In  conclusion,  while  the  recent  stock market events have raised investors
emotions,  it may at the same time bring them down to earth.  We will continue
to  attempt  to  manage risk based on our long-term overview, making decisions
from the fundamentals and taking advantage of opportunities as they arise.

Once  again,  we  very much appreciate your business, and we hope that you and
your families have a healthy and joyous holiday season.

Sincerely,



Manning & Napier Advisors, Inc.

<graphic>
<pie chart>

Data for chart to follow:

Asset Allocation - As of 10/31/97

Bonds - 56%
Stocks - 43%
Cash & Equivalents - 1%

2
<PAGE>

Performance Update as of October 31, 1997

<TABLE>

<CAPTION>




Manning & Napier Fund, Inc. - Blended Asset Series I
<S>                          <C>                 <C>            <C>

                                                      Total Return
Through                       Growth of $10,000                  Average
10/31/97                      Investment          Cumulative     Annual

One Year                     $           11,301         13.01%    13.01%
Inception 2                  $           14,472         44.72%     9.36%
</TABLE>



<TABLE>

<CAPTION>




Lehman Brothers Intermediate Bond Index
<S>                  <C>                 <C>            <C>

                                            Total Return
Through              Growth of $10,000                  Average
10/31/97             Investment          Cumulative     Annual

One Year             $           10,749          7.49%     7.49%
Inception 2          $           12,606         26.06%     5.77%
</TABLE>



<TABLE>

<CAPTION>




30 - 70 Blended Index
<S>                    <C>                 <C>            <C>

                                           Total Return
Through                Growth of $10,000                  Average
10/31/97               Investment          Cumulative     Annual

One Year               $           11,477         14.77%    14.77%
Inception 2            $           14,965         49.65%    10.25%
</TABLE>




The value of a $10,000 investment in the
Manning & Napier Fund, Inc. - Blended
Asset Series I from its inception (9/15/93)
to present (10/31/97) as compared to the
Lehman Brothers Intermediate Bond Index
and a 30-70 Blended Index. 1


<graphic>
<line chart>

Data for chart to follow:

<TABLE>

<CAPTION>




             Manning & Napier         Lehman Brothers          30-70
Date      Blended Asset Series I  Intermediate Bond Index  Blended Index
<S>       <C>                     <C>                      <C>

09/15/93                  10,000                   10,000         10,000
12/31/93                  10,092                   10,032         10,081
12/31/94                  10,012                    9,838          9,986
12/31/95                  12,123                   11,347         12,151
10/31/96                  12,806                   11,728         13,040
10/31/97                  14,472                   12,606         14,965
</TABLE>



1 The Lehman Brothers Intermediate Bond Index is a market value weighted
measure of approximately 3,761 corporate and government securities. The
Index  is  comprised  of  investment  grade securities with maturities greater
thanyear but less than ten years.  The 30-70 Blended  Index is 30% Standard
& Poor's (S&P) 500 Total Return Index and 70% Lehman Brothers Intermediate
Bond Index.  The S&P 500 Total Return Index is an unmanaged capitalization-
weighted measure of 500 widely held common stocks listed on the New York
Stock Exchange, American Stocks Exchange, and Over-the-Counter market.
Both Indices' returns assume reinvestment of income and, unlike Fund returns,
do not reflect any fees or expenses.

2 Performance numbers for the Fund and Indices are calculated from
September 15, 1993, the Fund's inception date.  The Fund's performance is
historical and may not be indicative of future results.

3
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>




                                                                 VALUE
                                                       SHARES  (NOTE 2)
COMMON STOCK - 43.07%
<S>                                                    <C>     <C>

AGRICULTURAL PRODUCTION - 0.05%
    Sylvan, Inc.*                                         675  $ 10,125 
                                                               ---------

AMUSEMENT & RECREATION SERVICES - 0.76%
    Grand Casinos, Inc.*                                  600     8,062 
    Resorts World Berhad - ADR (Note 7)                17,800   158,075 
                                                               ---------
                                                                166,137 
                                                               ---------

CHEMICAL & ALLIED PRODUCTS - 4.45%
    Orion-yhtyma OY - B Shares (Finland) (Note 7)         450    16,606 
    Pharmacia & Upjohn, Inc.                           15,225   483,394 
    R.P. Scherer Corp.*                                 8,100   476,888 
                                                               ---------
                                                                976,888 
                                                               ---------


COMPUTER EQUIPMENT - 0.14%
    Bell & Howell Co.*                                    950    26,184 
    Varitronix International Ltd. (Hong Kong)
    (Note 7)                                            3,000     4,966 
                                                               ---------
                                                                 31,150 
                                                               ---------

CONSUMER PRODUCTS - MISCELLANEOUS - 1.60%
    Unilever plc - ADR (Note 7)                        11,600   350,900 
                                                               ---------

CRUDE PETROLEUM & NATURAL GAS - 2.04%
    Petroleo Brasileiro SA (Petrobras) - ADR (Note 7)  22,500   446,958 
                                                               ---------

DIAMONDS - 0.92%
    De Beers Centenary AG - ADR (Note 7)                8,400   201,600 
                                                               ---------

DIRECT MAIL ADVERTISING - 0.10%
    Harte-Hanks Communications, Inc.                      625    21,719 
                                                               ---------



DISTRIBUTION - WHOLESALE - 1.50%
    Unisource Worldwide, Inc.                          20,125   328,289 
                                                               ---------

ELECTRONIC EQUIPMENT - 0.17%
    Coleman Company, Inc.*                              1,300    19,419 
    Harman International Industries, Inc.                 350    18,900 
                                                               ---------
                                                                 38,319 
                                                               ---------

ENGINEERING SERVICES - 0.48%
    Jacobs Engineering Group, Inc.*                     3,925   105,975 
                                                               ---------
</TABLE>



The accompanying notes are an integral part of the financial statements.

4
<PAGE>

Investment Portfolio - October 31, 1997


<TABLE>

<CAPTION>





                                                        Value
                                              Shares  (Note 2)
<S>                                           <C>     <C>

FOOD & BEVERAGES - 4.50%
    Allied Domecq plc - ADR (Note 7)          56,700  $458,760 
    Guinness plc - ADR (Note 7)               11,800   528,324 
                                                      ---------
                                                       987,084 
                                                      ---------
GLASS PRODUCTS - 0.10%
    Libbey, Inc.                                 600    22,425 
                                                      ---------

HEALTH SERVICES - 2.36%
    MedPartners, Inc.*                        20,306   516,534 
                                                      ---------

HOLDING COMPANIES - 0.03%
    C.P. Pokphand Co. - (Hong Kong) (Note 7)  30,000     7,177 
                                                      ---------

INDUSTRIAL & COMMERCIAL MACHINERY - 0.11%
    Comfort Systems USA, Inc.*                   700    11,900 
    NN Ball & Roller, Inc.                     1,350    11,813 
                                                      ---------
                                                        23,713 
                                                      ---------

MANUFACTURING - MISCELLANEOUS - 0.08%
    Penn Engineering & Manufacturing Corp.       750    18,281 
                                                      ---------

MOTION PICTURE PRODUCTION - 1.95%
    Group AB SA - ADR* (Note 7)                1,350    10,041 
    Viacom, Inc. - Class B*                   13,825   418,206 
                                                      ---------
                                                       428,247 
                                                      ---------

PAPER MILLS - 0.07%
    Schweitzer-Mauduit International, Inc.       375    15,797 
                                                      ---------

PLASTIC PRODUCTS - MISCELLANEOUS - 0.02%
    PT Tri Polyta Indonesia - ADR (Note 7)     1,775     5,214 
                                                      ---------

PRIMARY METAL INDUSTRIES - 0.21%
    American Superconductor Corp.*               825     9,075 
    Gibraltar Steel Corp.*                       900    21,262 
    Wolverine Tube Inc.*                         500    15,500 
                                                      ---------
                                                        45,837 
                                                      ---------

PRINTING & PUBLISHING - 0.21%
    Playboy Enterprises, Inc. - Class A*         225     2,841 
    Playboy Enterprises, Inc. - Class B*       1,000    13,812 
    Scholastic Corp.*                            700    28,350 
                                                      ---------
                                                        45,003 
                                                      ---------
</TABLE>



The accompanying notes are an integral part of the financial statements.

5
<PAGE>



Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>





                                                            Value
                                                 Shares   (Note 2)
<S>                                              <C>     <C>

RESTAURANTS - 3.17%
    McDonald's Corp.                             15,500  $  694,594 
                                                         -----------

RETAIL - 2.89%
    RETAIL - CATALOG & MAIL ORDER - 2.06%
    Comcast Corp. - Class A                      16,425     451,687 
                                                         -----------

    RETAIL - RECREATIONAL GOODS - 0.07%
    West Marine, Inc.*                              750      15,750 
                                                         -----------

    RETAIL - SPECIALTY STORES - 0.76%
    Hancock Fabrics, Inc.                        10,525     142,745 
    Loehmanns Holdings, Inc.                      1,175       8,372 
    Talbots, Inc.                                   600      14,400 
                                                         -----------
                                                            165,517 
                                                         -----------
                                                            632,954 
                                                         -----------

SOFTWARE - 0.26%
    Apache Medical Systems, Inc.*                   700       1,969 
    Broderbund Software, Inc.*                      550      15,950 
    Electronic Arts, Inc.*                          275       9,316 
    HCIA, Inc.*                                   1,200      14,850 
    Symantec Corp.*                                 725      15,859 
                                                         -----------
                                                             57,944 
                                                         -----------

TECHNICAL INSTRUMENTS & SUPPLIES - 6.56%
    LABORATORY & ANALYTICAL INSTRUMENTS - 2.60%
    Mallinckrodt, Inc.                           15,200     570,000 
                                                         -----------

    OPTICAL SUPPLIES - 0.07%
    Sola International, Inc.*                       450      15,356 
                                                         -----------

    PHOTOGRAPHIC EQUIPMENT & SUPPLIES - 3.78%
    Eastman Kodak Co.                            13,850     829,269 
                                                         -----------

    SURGICAL & MEDICAL INSTRUMENTS - 0.11%
    CardioGenesis Corp.*                            575       5,175 
    Eclipse Surgical Technologies, Inc.*            925       8,267 
    Lunar Corp.*                                    600      11,437 
                                                         -----------
                                                             24,879 
                                                         -----------
                                                          1,439,504 
                                                         -----------
</TABLE>



The accompanying notes are an integral part of the financial statements.

6
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>





                                               Shares/Principal      Value
                                                    Amount          (Note 2)
<S>                                            <C>                <C>

TELECOMMUNICATION SERVICES - 8.21%
   Compania Anonima Nacional Telefonos de
       Venezuela (CANTV) - ADR (Note 7)                    9,300  $   406,875 
   Frontier Corp.                                         26,800      579,550 
   Telecom Italia SpA - ADR (Note 7)                       4,975      312,181 
   Telecomunicacoes Brasileiras (Telebras) -
       ADR (Note 7)                                        4,850      492,275 
   VIMPEL Communications - ADR* (Note 7)                     300        9,825 
                                                                  ------------
                                                                    1,800,706 
                                                                  ------------

TRAINING & EDUCATION - 0.05%
    Firearms Training Systems, Inc.*                       1,525        9,912 
                                                                  ------------

TRANSPORTATION EQUIPMENT - 0.08%
    Federal Signal Corp.                                     700       16,931 
                                                                  ------------

TOTAL COMMON STOCK
    (Identified Cost $9,189,392)                                    9,445,917 
                                                                  ------------

U.S. TREASURY SECURITIES - 55.99%

    U.S. TREASURY BONDS - 16.61%
    U.S. Treasury Bond, 9.875%, 11/15/2015     $          20,000  $    27,956 
    U.S. Treasury Bond, 7.25%,  5/15/2016                 45,000       50,217 
    U.S. Treasury Bond, 7.50%,  11/15/2024             3,060,000    3,564,900 
                                                                  ------------
    TOTAL U.S. TREASURY BONDS
    (Identified Cost $3,281,277)                                    3,643,073 
                                                                  ------------

    U.S. TREASURY NOTES - 39.38%
    U.S. Treasury Note, 5.125%, 12/31/1998               595,000      592,025 
    U.S. Treasury Note, 6.875%, 8/31/1999              2,450,000    2,501,298 
    U.S. Treasury Note, 7.75%, 12/31/1999              1,215,000    1,265,878 
    U.S. Treasury Note, 6.625%,  7/31/2001             3,335,000    3,431,925 
    U.S. Treasury Note, 5.875%, 9/30/2002                840,000      844,463 
                                                                  ------------
    TOTAL U.S. TREASURY NOTES
    (Identified Cost $8,525,881)                                    8,635,589 
                                                                  ------------

TOTAL U.S. TREASURY SECURITIES
    (Identified Cost $11,807,158)                                  12,278,662 
                                                                  ------------
</TABLE>



The accompanying notes are an integral part of the financial statements.

7
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>




                                                    Principal        Value
                                                  Amount/Shares     (Note 2)
<S>                                               <C>             <C>

U.S. GOVERNMENT AGENCIES - 0.52%

    MORTGAGE BACKED SECURITIES
    GNMA POOL #174225, 9.50%, 8/15/2016           $        2,815  $     3,047 
    GNMA POOL #286310, 9.00%, 2/15/2020                   31,078       33,148 
    GNMA POOL #385753, 9.00%, 7/15/2024                   71,862       76,646 
                                                                  ------------
TOTAL U.S. GOVERNMENT AGENCIES
    (Identified Cost $110,113)                                        112,841 
                                                                  ------------

SHORT-TERM INVESTMENTS - 0.66%
    Dreyfus U.S. Treasury Money Market Reserves           
    (Identified Cost $145,218)                           145,218      145,218
                                                                  ------------

TOTAL INVESTMENTS - 100.24%
    (Identified Cost $21,251,881)                                  21,982,638 

LIABILITIES, LESS OTHER ASSETS - (0.24%)                              (52,148)
                                                                  ------------

NET ASSETS - 100%                                                 $21,930,490 
                                                                  ============
</TABLE>



*Non-income producing security

<TABLE>

<CAPTION>




FEDERAL TAX INFORMATION:
<S>                                                                                <C>

At October 31, 1997, the net unrealized appreciation based on identified cost for
federal income tax purposes of $21,252,987 was as follows:

Aggregate gross unrealized appreciation for all investments in
which there was an excess of value over tax cost                                   $1,407,189 

Aggregate gross unrealized depreciation for all investments in
which there was an excess of tax cost over value                                     (677,538)
                                                                                   -----------

UNREALIZED APPRECIATION - NET                                                      $  729,651 
                                                                                   ===========

</TABLE>



The accompanying notes are an integral part of the financial statements.

8
<PAGE>

Statement of Assets and Liabilities

<TABLE>

<CAPTION>




OCTOBER 31, 1997

<S>                                                          <C>

ASSETS:

Investments, at value (Identified Cost $21,251,881)(Note 2)  $21,982,638
Cash                                                             113,455
Receivable for securities sold                                   300,803
Interest receivable                                              240,252
Dividends receivable                                              13,988
                                                             -----------


TOTAL ASSETS                                                  22,651,136
                                                             -----------


LIABILITIES:

Accrued management fees (Note 3)                                  19,772
Accrued Directors' fees (Note 3)                                   2,256
Transfer agent fees payable (Note 3)                                 461
Payable for securities purchased                                 507,714
Payable for fund shares repurchased                              176,019
Audit fee payable                                                 11,950
Other payables and accrued expenses                                2,474
                                                             -----------

TOTAL LIABILITIES                                                720,646
                                                             -----------

NET ASSETS FOR 1,831,743 SHARES OUTSTANDING                  $21,930,490
                                                             ===========


NET ASSETS CONSIST OF:

Capital stock                                                $    18,318
Additional paid-in-capital                                    19,480,643
Undistributed net investment income                              274,768
Accumulated net realized gain on investments                   1,426,004
Net unrealized appreciation on investments                       730,757
                                                             -----------

TOTAL NET ASSETS                                             $21,930,490
                                                             ===========

NET ASSET VALUE, OFFERING PRICE AND
REDEMPTION PRICE PER SHARE
($21,930,490/1,831,743 shares)                               $     11.97
                                                             ===========
</TABLE>



The accompanying notes are an integral part of the financial statements.

9
<PAGE>

Statement of Operations

<TABLE>

<CAPTION>





FOR THE YEAR ENDED OCTOBER 31, 1997
<S>                                                       <C>

INVESTMENT INCOME:

Interest                                                  $  839,782 
Dividends                                                     84,263 
                                                          -----------

Total Investment Income                                      924,045 
                                                          -----------


EXPENSES:

Management fees (Note 3)                                     201,261 
Directors' fees (Note 3)                                       7,345 
Transfer agent fees (Note 3)                                   4,830 
Audit fee                                                     13,663 
Registration and filing fees                                  10,286 
Custodian fee                                                  8,500 
Miscellaneous                                                  4,116 
                                                          -----------

Total Expenses                                               250,001 

Less Reduction of Expenses (Note 3)                           (8,488)
                                                          -----------

Net Expenses                                                 241,513 
                                                          -----------

NET INVESTMENT INCOME                                        682,532 
                                                          -----------


REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS:

Net realized gain on investments (identified cost basis)   1,431,876 
Net change in unrealized appreciation on investments         342,311 
                                                          -----------

NET REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS                                          1,774,187 
                                                          -----------

NET INCREASE IN NET ASSETS RESULTING
   FROM OPERATIONS                                        $2,456,719 
                                                          ===========
</TABLE>



The accompanying notes are an integral part of the financial statements.

10
<PAGE>

Statement of Changes in Net Assets

<TABLE>

<CAPTION>




                                                 For the Year    For the Ten     For the Year
                                                  Year Ended     Months Ended     Year Ended
                                                   10/31/97        10/31/96        12/31/95
                                                 --------------  --------------  --------------
INCREASE (DECREASE) IN NET ASSETS:
<S>                                             <C>             <C>             <C>

OPERATIONS:

Net investment income                           $     682,532   $     450,488   $     254,925 
Net realized gain on investments                    1,431,876         299,745         608,702 
Net change in unrealized appreciation
on investments                                        342,311         105,808         341,625 
                                                --------------  --------------  --------------

Net increase in net assets from operations          2,456,719         856,041       1,205,252 
                                                --------------  --------------  --------------


DISTRIBUTIONS TO SHAREHOLDERS:

From net investment income                           (730,167)       (130,831)       (254,925)
In excess of net investment income                         --              --          (3,886)
From net realized gain on investments                (296,105)        (39,818)       (564,923)
                                                --------------  --------------  --------------

Total distributions to shareholders                (1,026,272)       (170,649)       (823,734)
                                                --------------  --------------  --------------


CAPITAL STOCK ISSUED AND REPURCHASED:


Net increase in net assets from capital share
   transactions (Note 5)                            2,706,535       7,589,621       4,617,621 
                                                --------------  --------------  --------------


Net increase in net assets                          4,136,982       8,275,013       4,999,139 


NET ASSETS:

Beginning of period                                17,793,508       9,518,495       4,519,356 
                                                --------------  --------------  --------------

END OF PERIOD (including undistributed net
investment income of $274,768, $319,657,
and $0, respectively)                           $  21,930,490   $  17,793,508   $   9,518,495 
                                                ==============  ==============  ==============

</TABLE>



The accompanying notes are an integral part of the financial statements.

11
<PAGE>

Financial Highlights

<TABLE>

<CAPTION>





                                                                                                          For the Period
                                                       For the      For the      For the     For the          9/15/93
                                                         Year      Ten Months      Year        Year        (commencement
                                                        Ended        Ended        Ended       Ended      of operations) to
                                                       10/31/97     10/31/96     12/31/95    12/31/94        12/31/93
                                                      ----------  ------------  ----------  ----------  -------------------
<S>                                                   <C>         <C>           <C>         <C>         <C>

Per share data (for a share outstanding throughout
each period):

NET ASSET VALUE - BEGINNING  OF PERIOD                $   11.20   $     10.72   $    9.72   $   10.05   $            10.00 
                                                      ----------  ------------  ----------  ----------  -------------------

Income from investment operations:
   Net investment income                                  0.390         0.293       0.342       0.200                0.045 
   Net realized and unrealized gain (loss)
      on investments                                      1.010         0.307       1.698      (0.280)               0.045 
                                                      ----------  ------------  ----------  ----------  -------------------

Total from investment operations                          1.400         0.600       2.040      (0.080)               0.090 
                                                      ----------  ------------  ----------  ----------  -------------------

Less distributions to shareholders:
   From net investment income                            (0.442)       (0.092)     (0.342)     (0.203)              (0.040)
   In excess of net investment income                         -             -      (0.005)          -                    - 
   From net realized gain on investments                 (0.188)       (0.028)     (0.693)     (0.040)                   - 
   In excess of net realized gain on investments              -             -           -      (0.007)                   - 
                                                      ----------  ------------  ----------  ----------  -------------------

Total distributions to shareholders                      (0.630)       (0.120)     (1.040)     (0.250)              (0.040)
                                                      ----------  ------------  ----------  ----------  -------------------

NET ASSET VALUE - END OF PERIOD                       $   11.97   $     11.20   $   10.72   $    9.72   $            10.05 
                                                      ==========  ============  ==========  ==========  ===================

Total return 1:                                           13.01%         5.64%      21.08%     (0.80%)                0.93%

Ratios (to average net assets) / Supplemental Data:
    Expenses *                                             1.20%       1.20%2        1.20%       1.20%              1.20%2 
    Net investment income *                                3.39%       3.69%2        3.64%       3.40%              2.47%2 

Portfolio turnover                                           50%           85%         72%         45%                   1%

Average commission rate paid 3                        $  0.0418   $    0.0515   $  0.0689           -                    - 

NET ASSETS - END OF PERIOD (000'S OMITTED)            $  21,930   $    17,794   $   9,518   $   4,519   $              475 
                                                      ==========  ============  ==========  ==========  ===================

</TABLE>



*The investment advisor did not impose all or a portion of its management fee
and in some periods paid a portion of the Fund's expenses.   If these expenses
had been incurred by the Fund, and had 1994 and 1993 expenses been limited to
that allowed by state securities law, the net investment income per share and
the ratios would be as follows:

<TABLE>

<CAPTION>




<S>                              <C>      <C>      <C>      <C>      <C>

Net investment income            $0.385   $ 0.284  $0.311   $0.124   $ 0.021
Ratios (to average net assets):
   Expenses                        1.24%   1.31%2    1.53%    2.50%   2.50%2
Net investment income              3.35%   3.58%2    3.31%    2.10%   1.17%2
</TABLE>



1 Represents aggregate total return for the period indicated.
2 Annualized.
3 Average commission rate is calculated for funds with fiscal years beginning
on or after January 1, 1995.

The accompanying notes are an integral part of the financial statements.

12
<PAGE>

Notes to Financial Statements


1.     ORGANIZATION

Blended Asset Series I (the "Fund") is a no-load diversified series of
Manning & Napier Fund, Inc. (the "Corporation").  The Corporation is organized
in Maryland and is registered under the Investment Company Act of 1940, as
amended, as an open-end management investment company.

The total authorized capital stock of the Corporation consists of one
billion shares of common stock each having a par value of $0.01.  As of
October 31, 1997, 940 million shares have been designated in total among 19
series, of which 37.5 million have been designated as Blended Asset Series I
Class A Common Stock.

Effective January 1, 1996, the fund changed its fiscal year from
December 31 to October 31.

2.      SIGNIFICANT ACCOUNTING POLICIES

        SECURITY VALUATION
Portfolio securities, including domestic equities, foreign equities,
options and corporate bonds, listed on an exchange are valued at the latest
quoted sales price of the exchange on which the security is traded most
extensively.  Securities not traded on valuation date or securities not listed
on an exchange are valued at the latest quoted bid price.

Debt securities, including government bonds and mortgage backed
securities, will normally be valued on the basis of evaluated bid prices.

Securities for which representative valuations or prices are not
available from the Fund's pricing service are valued at fair value as
determined in good faith by the Advisor under procedures established by and
under the general supervision and responsibility of the Fund's Board of
Directors.

Short-term investments that mature in sixty days or less are valued at
amortized cost.

         SECURITY TRANSACTIONS, INVESTMENT INCOME AND EXPENSES
Security transactions are accounted for on the date the securities are
purchased or sold.  Dividend income is recorded on the ex-dividend date. 
Interest income and expenses are recorded on an accrual basis.

Most expenses of the Corporation can be attributed to a specific fund. 
Expenses which cannot be directly attributed are apportioned among the funds
in the Corporation.

          FEDERAL INCOME TAXES
The Fund's policy is to comply with the provisions of the Internal
Revenue Code applicable to regulated investment companies.  The Fund is not
subject to federal income or excise tax to the extent the Fund distributes to
shareholders each year its taxable income, including any net realized gains on
investments in accordance with requirements of the Internal Revenue Code. 
Accordingly, no provision for federal income tax or excise tax has been made
in the financial statements.

13
<PAGE>

Notes to Financial Statements

2.      SIGNIFICANT ACCOUNTING POLICIES (continued)

        FEDERAL INCOME TAXES (CONTINUED)
The Fund uses the identified cost method for determining realized gain or
loss on investments for both financial statement and federal income tax
reporting purposes.

        DISTRIBUTIONS OF INCOME AND GAINS
Distributions to shareholders of net investment income are made
semi-annually. Distributions are recorded on the ex-dividend date. 
Distributions of net realized gains are distributed annually.  An additional
distribution may be necessary to avoid taxation of the Fund.

The timing and characterization of certain income and capital gains are
determined in accordance with federal income tax regulations which may differ
from generally accepted accounting principles.  The differences may be a
result of deferral of certain losses, foreign denominated investments,
character reclassification between net income and net gains, or other tax
adjustments.  As a result, net investment income (loss) and net investment
gain (loss) on investment transactions for a reporting period may differ
significantly from distributions to shareholders during such period.  As a
result, the Fund may periodically make reclassifications among its capital
accounts without impacting the Fund's net asset value.

          FOREIGN CURRENCY TRANSLATION
The accounting records of the Fund are maintained in U.S. dollars. 
Foreign currency amounts are translated into U.S. dollars on the following
basis: a) investment securities, other assets and liabilities are converted to
U.S. dollars based upon current exchange rates; and b) purchases and sales of
securities and income and expenses are converted into U.S. dollars based upon
the currency exchange rates prevailing on the respective dates of such
transactions.

Gains and losses attributable to foreign currency exchange rates are
recorded for financial statement purposes as net realized gains and losses on
investments.  The portion of both realized and unrealized gains and losses on
investments that result from fluctuations in foreign currency exchange rates
is not separately stated.

            OTHER
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and the
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

14
<PAGE>


Notes to Financial Statements

3.     TRANSACTIONS WITH AFFILIATES

The Fund has an investment advisory agreement with Manning & Napier
Advisors, Inc. (the "Advisor"), for which the Fund pays the Advisor a fee,
computed daily and payable monthly, at an annual rate of 1.0% of the Fund's
average daily net assets.  The fee amounted to $201,261 for the year ended
October 31, 1997.

Under the Fund's Investment Advisory Agreement (the "Agreement"),
personnel of the Advisor provide the Fund with advice and assistance in the
choice of investments and the execution of securities transactions, and
otherwise maintain the Fund's organization.  The Advisor also provides the
Fund with necessary office space and portfolio accounting and bookkeeping
services.  The salaries of all officers of the Fund and of all Directors who
are "affiliated persons" of the Fund or of the Advisor, and all personnel of
the Fund or of the Advisor performing services relating to research,
statistical and investment activities are paid by the Advisor.
The Advisor has voluntarily agreed to waive its fee and, if necessary,
pay other expenses of the Fund in order to maintain total expenses for the
Fund at no more than 1.20% of average daily net assets each year. 
Accordingly, the Advisor waived fees of $8,488 which is reflected as a
reduction of expenses on the Statement of Operations.  The fee waiver and
assumption of expenses by the Advisor is voluntary and may be terminated at
any time.

The Advisor also acts as the transfer, dividend paying and shareholder
servicing agent for the Fund.  For these services, the Fund pays a fee which
is calculated as a percentage of the average daily net assets at an annual
rate of 0.024%; this fee amounted to $4,830 for the year ended October 31,
1997.

Manning & Napier Investor Services, Inc., a registered broker-dealer
affiliate of the Advisor, acts as distributor for the Fund's shares.  The
services of Manning & Napier Investor Services, Inc. are provided at no
additional cost to the Fund.

The compensation of the non-affiliated Directors totaled $7,345 for the
year ended October 31, 1997.

4.     PURCHASES AND SALES OF SECURITIES
For the year ended October 31, 1997, purchases and sales of securities,
other than United States Government securities and short-term securities, were
$9,292,880 and $4,871,822, respectively.  Purchases and sales of United States
Government securities were $4,813,732 and $4,501,063, respectively.

15
<PAGE>

Notes to Financial Statements

5.     CAPITAL STOCK TRANSACTIONS
Transactions in shares of Blended Asset Series I Class A Common Stock
were:

<TABLE>

<CAPTION>



               For the Year                  For the Ten Months                  For the Year
              Ended 10/31/97                   Ended 10/31/96                   Ended 12/31/95
              ---------------                -------------------                ---------------       
<S>           <C>              <C>           <C>                  <C>           <C>              <C>

              Shares           Amount        Shares               Amount        Shares           Amount
              ---------------  ------------  -------------------  ------------  ---------------  -----------
Sold                 514,345   $ 5,851,791              940,658   $10,210,779          406,586   $4,437,737 
Reinvested            91,051     1,011,493               15,624       169,059           75,731      811,707 
Repurchased         (362,106)   (4,156,749)            (255,975)   (2,790,217)         (58,913)    (631,823)
              ---------------  ------------  -------------------  ------------  ---------------  -----------
Net increase         243,290   $ 2,706,535              770,307   $ 7,589,621          423,404   $4,617,621 
              ===============  ============  ===================  ============  ===============  ===========
</TABLE>



6.     FINANCIAL INSTRUMENTS

The Fund may trade in financial instruments with off-balance sheet risk
in the normal course of its investing activities to assist in managing
exposure to various market risks.  These financial instruments include written
options, forward foreign currency exchange contracts, and futures contracts
and may involve, to a varying degree, elements of risk in excess of the
amounts recognized for financial statement purposes.  No such investments were
held by the Fund on October 31, 1997.

7.     FOREIGN SECURITIES

Investing in securities of foreign companies and foreign governments
involves special risks and considerations not typically associated with
investing in securities of domestic companies and the United States
government.  These risks include revaluation of currencies and future adverse
political and economic developments.  Moreover, securities of foreign
companies and foreign governments may be less liquid and their prices more
volatile than those of securities of comparable domestic companies and the
United States government.

16
<PAGE>



Independent Auditors Report

TO THE DIRECTORS OF MANNING & NAPIER FUND, INC.
AND SHAREHOLDERS OF BLENDED ASSET SERIES I:

We have audited the accompanying statement of assets and liabilities,
including the investment portfolio, of Blended Asset Series I (one of the
series constituting Manning & Napier Fund, Inc.) as of October 31, 1997, the
related statement of operations for the year then ended, the statement of
changes in net assets for the year ended October 31, 1997, the ten months
ended October 31, 1996 and the year ended December 31, 1995,  and the
financial highlights for the year ended October 31, 1997, the ten months ended
October 31, 1996, and each of the years in the three year period ended
December 31, 1995. These financial statements and financial highlights are the
responsibility of the Funds management. Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of investments owned at October 31, 1997 by
correspondence with the custodian and brokers. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial position of the
Blended Asset Series I at October 31, 1997, the results of its operations, the
changes in its net assets and  its financial highlights for the respective
stated periods in conformity with generally accepted accounting principles.

DELOITTE & TOUCHE LLP
BOSTON, MASSACHUSETTS
NOVEMBER 26, 1997

17
<PAGE>
<PAGE>







Manning & Napier Fund, Inc.

Blended Asset Series II

Annual Report
October 31, 1997

<PAGE>

Management Discussion and Analysis



     Dear Shareholders:

         In our last letter to you six months ago, we explained that this late
cycle  stock market had reached excessive valuations and stated that, while we
may  not  see  a  significant  correction,  we  could  very  likely experience
flat-to-mediocre returns over time.  While the events on October 27, 1997 were
dramatic,  with  the  Dow Jones Industrial Average plunging over 550 points in
one  day  and twice setting off the New York Stock Exchanges circuit breakers,
half  of  that  days  losses  were gained back the following day.  We have not
fallen  into significant correction territory and valuations in the U.S. stock
market  remain  high,  but  it  is  evident  that  the  market  environment is
emotional.

          We have positioned the portfolio based on our overview that the U.S.
stock  market,  and  especially  the  large  cap U.S. multinationals, has been
reaching  extremes.    The stock selection process is based, as always, on the
fundamentals  underlying  the investments.  In managing the portfolio, we have
largely  steered  away from the volatile technology sector and the excessively
valued  blue  chips,  and instead focused on stocks which we expect to be less
likely  to  be  hit  as hard by a correction and to lead in a recovery.  While
there  are  less  opportunities  to  be  found domestically, the portfolio has
gained  an increased exposure in the international markets.  Many of the world
markets  were  indeed rocked by the recent events, but the portfolios holdings
primarily  avoid  the  most  profoundly  hit Asian markets.  We have also been
prepared  to  take advantage of some good values as they become available, and
the  correction provided the opportunity to add some quality securities to the
portfolio.

        While the stock market plunged, the bond market rallied strongly.  The
yield  on  the  30-year  U.S.  Treasury bond dropped more than 80 basis points
(0.80%)  over  this  six-month  period,  offering  further evidence of the low
inflation  environment as well as reflecting a flight to quality in the recent
turmoil.    The  fixed  income  portion of the portfolio, with its emphasis on
longer  durations, has benefitted from this significant move.  The use of long
bonds to control stock market volatility at extremes is a key component of our
risk  management strategy and one which proved very effective during October's
turmoil.

1
<PAGE>

Management Discussion and Analysis

     In conclusion, while the recent stock market events have raised investors
emotions,  it may at the same time bring them down to earth.  We will continue
to  attempt  to  manage risk based on our long-term overview, making decisions
from the fundamentals and taking advantage of opportunities as they arise.

       Once again, we very much appreciate your business, and we hope that you
and your families have a healthy and joyous holiday season.

     Sincerely,


     Manning & Napier Advisors, Inc.

<graphic>
<pie chart>

Data for chart to follow:

Stocks - 61%
Bonds - 38%
Cash & Equivalents - 1%

2
<PAGE>

Performance Update as of October 31, 1997

<TABLE>

<CAPTION>




Manning & Napier Fund, Inc. - Blended Asset Series II
<S>               <C>                        <C>       <C>

                                           Total Return
Through           Growth of $10,000                       Average
10/31/97               Investment          Cumulative     Annual

One Year          $           11,969         19.69%    19.69%
Inception 2       $           18,047         80.47%    15.66%
</TABLE>



<TABLE>

<CAPTION>




Lehman Brothers Intermediate Bond Index
<S>                                      <C>                 <C>            <C>

                                                             Total Return
Through                                  Growth of $10,000                  Average
10/31/97                                 Investment          Cumulative     Annual

One Year                                 $           10,749          7.49%     7.49%
Inception 2                              $           12,510         25.10%     5.68%
</TABLE>



<TABLE>

<CAPTION>




50-50 Blended Index
<S>                  <C>                 <C>            <C>

                                         Total Return
Through              Growth of $10,000                  Average
10/31/97             Investment          Cumulative     Annual

One Year             $           12,042         20.42%    20.42%
Inception 2          $           16,832         68.32%    13.69%

</TABLE>





The value of a $10,000 investment in the
Manning & Napier Fund, Inc. - Blended
Asset Series II from its inception (10/12/93)
to present (10/31/97) as compared to the
Lehman Brothers Intermediate Bond Index
and a 50-50 Blended Index. 1



<graphic>
<line chart>

Data for chart to follow:

<TABLE>

<CAPTION>




Date         Manning & Napier          Lehman Brothers          50-50
          Blended Asset Series II  Intermediate Bond Index  Balanced Index
<S>       <C>                      <C>                      <C>

10/12/93                   10,000                   10,000          10,000
12/31/93                    9,982                    9,956          10,056
12/31/94                   10,333                    9,764           9,978
12/31/95                   13,707                   11,261          12,743
10/31/96                   15,078                   11,639          13,978
10/31/97                   18,047                   12,510          16,832
</TABLE>




1 The Lehman Brothers Intermediate Bond Index is a market value
weighted measure of approximately 3,850 corporate and government
securities.  The Index is comprised of investment grade securities
with maturities greater than one year but less than ten years.  The
50-50 Blended Index is 50% Standard & Poor's (S&P) 500 Total
Return Index and 50% Lehman Brothers Aggregate Bond Index. The
S&P 500 Total Return Index is an unmanaged capitalization-weighted
measure of 500 widely held common stocks listed on the New York
Stock Exchange, American Stock Exchange, and Over-the-Counter
market. The Lehman Brothers Aggregate Bond Index is a market
value weighted measure of approximately 6,233 corporate, government,
and mortgage backed securities.  The Index is comprised of investment
grade securities with maturities greater than one year. Both Indices'
returns assume reinvestment of  income and, unlike Fund returns, do
not reflect any fees or expenses.

2 Performance numbers for the Fund and Indices are calculated from
October 12,1993, the Fund's inception date.  The Fund's performance
is historical and may not be indicative of future results.

3
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>




                                                                 VALUE
                                                      SHARES   (NOTE 2)
COMMON STOCK - 60.88%
<S>                                                   <C>     <C>

AMUSEMENT & RECREATION SERVICES - 1.08%
   Grand Casinos, Inc.*                                1,700  $   22,844 
   Resorts World Berhad - ADR (Note 7)                59,550     528,840 
                                                              -----------
                                                                 551,684 
                                                              -----------

ARGRICULTURAL PRODUCTION - 0.06%
   Sylvan, Inc.*                                       2,000      30,000 
                                                              -----------

CHEMICAL & ALLIED PRODUCTS - 5.07%
   Orion-yhtyma OY - B Shares (Finland) (Note 7)       1,300      47,972 
   Pharmacia & Upjohn, Inc.                           46,200   1,466,850 
   R.P. Scherer Corp.*                                18,150   1,068,581 
                                                              -----------
                                                               2,583,403 
                                                              -----------

COMPUTERS - 4.08%
   Bell & Howell Co.*                                 15,600     429,975 
   International Game Technology                      64,000   1,636,000 
   Varitronix International Ltd.(Hong Kong) (Note 7)   8,000      13,242 
                                                              -----------
                                                               2,079,217 
                                                              -----------

CONSUMER PRODUCTS - MISCELLANEOUS - 1.84%
   Unilever plc - ADR (Note 7)                        30,900     934,725 
                                                              -----------

CRUDE PETROLEUM & NATURAL GAS - 5.79%
   Petroleo Brasileiro SA (Petrobras) - ADR (Note 7)  62,400   1,239,564 
   Union Texas Petroleum Holdings, Inc.               47,700   1,085,175 
   YPF Sociedad Anonima - ADR (Note 7)                19,550     625,600 
                                                              -----------
                                                               2,950,339 
                                                              -----------

DIAMONDS - 1.03%
   De Beers Centenary AG - ADR (Note 7)               21,750     522,000 
                                                              -----------

DIRECT MAIL ADVERTISING - 0.11%
   Harte-Hanks Communictions, Inc.                     1,600      55,600 
                                                              -----------
DISTRIBUTION - OFFICE EQUIPMENT - 1.41%
   Unisource Worldwide, Inc.                          43,975     717,342 
                                                              -----------
</TABLE>



The accompanying notes are an integral part of the financial statements.
4
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>







                                                         Value
                                             Shares    (Note 2)
<S>                                          <C>      <C>

ELECTRONIC EQUIPMENT - 0.20%
   Coleman Company, Inc.*                      3,650  $   54,522 
   Harman International Industries, Inc.         975      52,650 
                                                      -----------
                                                         107,172 
                                                      -----------

ENGINEERING SERVICES - 0.41%
   Jacobs Engineering Group, Inc.*             7,675     207,225 
                                                      -----------

FOOD & BEVERAGES - 4.96%
   Allied Domecq plc - ADR (Note 7)          158,800   1,284,851 
   Guinness plc - ADR (Note 7)                27,675   1,239,098 
                                                      -----------
                                                       2,523,949 
                                                      -----------

GLASS PRODUCTS - 0.12%
   Libbey, Inc.                                1,625      60,734 
                                                      -----------

HEALTH SERVICES - 3.23%
   MedPartners, Inc.*                         64,651   1,644,560 
                                                      -----------

HOLDING COMPANIES - 0.04%
   C.P. Pokphand Co. - (Hong Kong) (Note 7)   92,000      22,010 
                                                      -----------

INDUSTRIAL & COMMERCIAL MACHINERY - 1.60%
   Comfort Systems USA, Inc.*                  2,025      34,425 
   NN Ball & Roller, Inc.                      4,000      35,000 
   York International Corp.                   16,350     745,969 
                                                      -----------
                                                         815,394 
                                                      -----------

MANUFACTURING - MISCELLANEOUS - 0.10%
   Penn Engineering & Manufacturing Corp.      2,200      53,625 
                                                      -----------

MOTION PICTURE PRODUCTION - 3.20%
   Groupe AB SA- ADR* (Note 7)                 3,850      28,634 
   Viacom, Inc. - Class B*                    53,000   1,603,250 
                                                      -----------
                                                       1,631,884 
                                                      -----------
PAPER MILLS - 0.81%
   Kimberly-Clark Corp.                        7,000     363,563 
   Schweitzer-Mauduit International, Inc.      1,125      47,391 
                                                      -----------
                                                         410,954 
                                                      -----------
</TABLE>



The accompanying notes are an integral part of the financial statements.

5
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>






                                                      Value
                                           Shares   (Note 2)
<S>                                        <C>     <C>

PLASTIC PRODUCTS - MISCELLANEOUS - 0.03%
   PT Tri Polyta Indonesia - ADR (Note 7)   4,700  $   13,806 
                                                   -----------

PRIMARY METAL INDUSTRIES - 0.24%
   American Superconductor Corp.*           2,150      23,650 
   Gibraltar Steel Corp.*                   2,400      56,700 
   Wolverine Tube Inc.*                     1,350      41,850 
                                                   -----------
                                                      122,200 
                                                   -----------

PRINTING & PUBLISHING - 0.24%
   Playboy Enterprises, Inc. - Class A*       825      10,416 
   Playboy Enterprises, Inc. - Class B*     2,775      38,330 
   Scholastic Corp.*                        1,800      72,900 
                                                   -----------
                                                      121,646 
                                                   -----------

RESTAURANTS - 2.44%
   McDonald's Corp.                        27,700   1,241,306 
                                                   -----------

RETAIL - 5.14%
   RETAIL - CATALOG & MAIL ORDER - 2.39%
   Comcast Corp. - Class A                 44,250   1,216,875 
                                                   -----------

   RETAIL - RECREATIONAL GOODS - 0.09%
   West Marine, Inc.*                       2,250      47,250 
                                                   -----------

   RETAIL - SPECIALTY STORES - 2.66%
   Fabri Centers of America - Class A*      2,825      61,091 
   Fingerhut Companies, Inc.               42,425     938,653 
   Hancock Fabrics, Inc.                   21,200     287,525 
   Loehmanns Holdings, Inc.*                3,300      23,512 
   Talbots, Inc.                            1,800      43,200 
                                                   -----------
                                                    1,353,981 
                                                   -----------
                                                    2,618,106 
                                                   -----------

SOFTWARE - 0.32%
   Apache Medical Systems, Inc.*            1,950       5,484 
   Broderbund Software, Inc.*               1,400      40,600 
   Electronic Arts, Inc.*                     800      27,100 
   HCIA, Inc.*                              3,700      45,787 
   Symantec Corp.*                          2,050      44,844 
                                                   -----------
                                                      163,815 
                                                   -----------
</TABLE>



The accompanying notes are an integral part of the financial statements.

6
<PAGE>
Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>






                                                           Value
                                                Shares    (Note 2)
<S>                                             <C>     <C>

TECHNICAL INSTRUMENTS & SUPPLIES - 9.26%
   LABORATORY & ANALYTICAL INSTRUMENTS - 2.94%
   Mallinckrodt, Inc.                           39,900  $ 1,496,250 
                                                        ------------

   OPTICAL SUPPLIES - 0.08%
   Sola International, Inc.*                     1,200       40,950 
                                                        ------------

   PHOTOGRAPHIC EQUIPMENT & SUPPLIES - 4.55%
   Eastman Kodak Co.                            38,675    2,315,666 
                                                        ------------

   SCIENTIFIC INSTRUMENTS - 1.55%
   Millipore Corp.                              20,200      790,325 
                                                        ------------

   SURGICAL & MEDICAL INSTRUMENTS - 0.14%
   CardioGenesis Corp.*                          1,725       15,525 
   Eclipse Surgical Technologies, Inc.*          2,700       24,131 
   Lunar Corp.*                                  1,600       30,500 
                                                        ------------
                                                             70,156 
                                                        ------------
                                                          4,713,347 
                                                        ------------

TELECOMMUNICATION SERVICES - 6.42%
   Compania Anonima Nacional Telefonos de
     Venezuela (CANTV) - ADR (Note 7)           26,525    1,160,469 
   Telecom Italia SpA- ADR (Note7)              11,525      723,194 
   Telecomunicacoes Brasileiras (Telebras)-     13,365    1,356,547 
     ADR (Note 7)
   VIMPEL Communications- ADR* (Note 7)            850       27,837 
                                                        ------------
                                                          3,268,047 
                                                        ------------

TRAINING & EDUCATION - 0.06%
   Firearms Training Systems, Inc.*              4,600       29,900 
                                                        ------------

TRANSPORTATION EQUIPMENT - 0.09%
   Federal Signal Corp.                          1,825       44,142 
                                                        ------------

UTILITIES-ELECTRIC - 1.50%
   Enersis SA - ADR (Note 7)                    23,150      763,950 
                                                        ------------

TOTAL COMMON STOCK
   (Identified Cost $29,492,632)                         31,002,082 
                                                        ------------
</TABLE>



The accompanying notes are an integral part of the financial statements.

7
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>




                                                 Principal Amount/      Value
                                                       Shares          (Note 2)
<S>                                              <C>                 <C>

U.S. TREASURY SECURITIES - 37.90%

   U.S. TREASURY BONDS - 20.24%
   U.S. Treasury Bond, 7.50%,  11/15/2024        $        3,065,000  $ 3,570,725 
   U.S. Treasury Bond, 6.875%, 8/15/2025                  6,200,000    6,734,750 
                                                                     ------------
   TOTAL U.S. TREASURY BONDS
   (Identified Cost $9,326,085)                                       10,305,475 
                                                                     ------------

   U.S. TREASURY NOTES - 17.66%
   U.S. Treasury Note, 6.625%,  7/31/2001                 3,295,000    3,390,763 
   U.S. Treasury Note, 6.25%, 1/31/2002                       5,000        5,089 
   U.S. Treasury Note, 6.25%, 6/30/2002                   3,175,000    3,236,516 
   U.S. Treasury Note, 5.875%, 9/30/2002                  2,350,000    2,362,486 
                                                                     ------------
   TOTAL U.S. TREASURY NOTES
   (Identified Cost $8,974,012)                                        8,994,854 
                                                                     ------------

TOTAL U.S. TREASURY SECURITIES
   (Identified Cost $18,300,097)                                      19,300,329 
                                                                     ------------

SHORT-TERM INVESTMENTS - 1.10%
   Dreyfus U.S. Treasury Money Market Reserves
   (Identified Cost $559,350)                               559,350      559,350 
                                                                     ------------

TOTAL INVESTMENTS - 99.88%
   (Identified Cost $48,352,079)                                      50,861,761 

OTHER ASSETS, LESS LIABILITIES - 0.12%                                    60,605 
                                                                     ------------

NET ASSETS - 100%                                                    $50,922,366 
                                                                     ============
</TABLE>



*Non-income producing security
<TABLE>

<CAPTION>




FEDERAL TAX INFORMATION:
<S>                                                                                <C>

At October 31, 1997, the net unrealized appreciation based on identified cost for
federal income tax purposes of $48,352,079 was as follows:

Aggregate gross unrealized appreciation for all investments in
which there was an excess of value over tax cost                                   $ 4,393,349 

Aggregate gross unrealized depreciation for all investments in
which there was an excess of tax cost over value                                    (1,833,667)
                                                                                   ------------

UNREALIZED APPRECIATION - NET                                                      $ 2,509,682 
                                                                                   ============

</TABLE>



The accompanying notes are an integral part of the financial statements.
8
<PAGE>

Statement of Assets and Liabilities

<TABLE>

<CAPTION>





OCTOBER 31, 1997
<S>                                                          <C>

ASSETS:

Investments, at value (Identified Cost $48,352,079)(Note 2)  $50,861,761
Cash                                                             139,500
Receivable for securities sold                                   878,337
Interest receivable                                              330,783
Dividends receivable                                              37,460
Receivable for fund shares sold                                    5,615
                                                             -----------

TOTAL ASSETS                                                  52,253,456
                                                             -----------


LIABILITIES:

Accrued management fees (Note 3)                                  44,031
Accrued Directors' fees (Note 3)                                   2,256
Transfer agent fees payable (Note 3)                               1,057
Payable for securities purchased                               1,269,130
Audit fee payable                                                 12,148
Other payables and accrued expenses                                2,468
                                                             -----------

TOTAL LIABILITIES                                              1,331,090
                                                             -----------

NET ASSETS FOR 3,466,675 SHARES OUTSTANDING                  $50,922,366
                                                             ===========


NET ASSETS CONSIST OF:

Capital stock                                                $    34,666
Additional paid-in-capital                                    41,709,311
Undistributed net investment income                              437,931
Accumulated net realized gain on investments                   6,230,776
Net unrealized appreciation on investments                     2,509,682
                                                             -----------

TOTAL NET ASSETS                                             $50,922,366
                                                             ===========

NET ASSET VALUE, OFFERING PRICE AND
REDEMPTION PRICE PER SHARE
($50,922,366/3,466,675 shares)                               $     14.69
                                                             ===========
</TABLE>



The accompanying notes are an integral part of the financial statements.

9
<PAGE>

Statement of Operations

<TABLE>

<CAPTION>






FOR THE YEAR ENDED OCTOBER 31, 1997
<S>                                                    <C>

INVESTMENT INCOME:

Interest                                               $1,235,671
Dividends                                                 282,328
                                                       ----------

Total Investment Income                                 1,517,999
                                                       ----------


EXPENSES:

Management fees (Note 3)                                  422,101
Directors' fees (Note 3)                                    7,345
Transfer agent fees (Note 3)                               10,130
Audit fee                                                  13,862
Custodian fee                                              12,000
Registration and filing fees                                9,879
Miscellaneous                                               8,637
                                                       ----------

Total Expenses                                            483,954
                                                       ----------

NET INVESTMENT INCOME                                   1,034,045
                                                       ----------


REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS:

Net realized gain on investments
  (identified cost basis)                               6,250,473
                                                       ----------
Net change in unrealized appreciation on investments       48,699
                                                       ----------

NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS         6,299,172
                                                       ----------

NET INCREASE IN NET ASSETS RESULTING
   FROM OPERATIONS                                     $7,333,217
                                                       ==========
</TABLE>



The accompanying notes are an integral part of the financial statements.

10
<PAGE>

Statement of Changes in Net Assets

<TABLE>

<CAPTION>





                                                          For the Year      For the Ten Months     For the Year
                                                          Ended 10/31/97      Ended 10/31/96      Ended 12/31/95
                                                        -----------------  --------------------  ----------------
INCREASE (DECREASE) IN NET ASSETS:
<S>                                                     <C>                <C>                   <C>

OPERATIONS:

Net investment income                                   $      1,034,045   $           566,893   $       334,223 
Net realized gain on investments                               6,250,473             1,053,546         1,934,431 
Net change in unrealized appreciation on
 investments                                                      48,699             1,209,793         1,107,105 
                                                        -----------------  --------------------  ----------------

Net increase in net assets from operations                     7,333,217             2,830,232         3,375,759 
                                                        -----------------  --------------------  ----------------


DISTRIBUTIONS TO SHAREHOLDERS:

From net investment income                                    (1,092,397)              (92,412)         (330,774)
From net realized gain on investments                         (1,048,673)             (138,618)       (1,817,057)
                                                        -----------------  --------------------  ----------------

Total distributions to shareholders                           (2,141,070)             (231,030)       (2,147,831)
                                                        -----------------  --------------------  ----------------


CAPITAL STOCK ISSUED AND REPURCHASED:

Net increase in net assets from capital share
   transactions (Note 5)                                      12,731,521             9,880,561        12,077,417 
                                                        -----------------  --------------------  ----------------


Net increase in net assets                                    17,923,668            12,479,763        13,305,345 


NET ASSETS:

Beginning of period                                           32,998,698            20,518,935         7,213,590 
                                                        -----------------  --------------------  ----------------

END OF PERIOD (including undistributed net investment
   income of $437,931, $475,782 and $1,301,
    respectively)                                       $     50,922,366   $        32,998,698   $    20,518,935 
                                                        =================  ====================  ================

</TABLE>



The accompanying notes are an integral part of the financial statements.

11
<PAGE>

Financial Highlights

<TABLE>

<CAPTION>







                                                                   For the                              For the Period
                                                       For the       Ten       For the     For the         10/12/93
                                                         Year       Months       Year        Year        (commencement
                                                        Ended       Ended       Ended       Ended      of operations) to
                                                       10/31/97    10/31/96    12/31/95    12/31/94        12/31/93
                                                      ----------  ----------  ----------  ----------  -------------------
<S>                                                   <C>         <C>         <C>         <C>         <C>

Per share data (for a share outstanding throughout
    each period):

NET ASSET VALUE - BEGINNING OF PERIOD                 $   13.04   $   11.95   $   10.12   $    9.98   $            10.00 
                                                      ----------  ----------  ----------  ----------  -------------------

Income from investment operations:
   Net investment income                                  0.325       0.227       0.238       0.108                0.014 
   Net realized and unrealized gain (loss)
      on investments                                      2.130       0.963       3.052       0.243               (0.032)
                                                      ----------  ----------  ----------  ----------  -------------------

Total from investment operations                          2.455       1.190       3.290       0.351               (0.018)
                                                      ----------  ----------  ----------  ----------  -------------------

Less distributions to shareholders:
   From net investment income                            (0.393)     (0.040)     (0.237)     (0.119)              (0.002)
   From net realized gain on investments                 (0.412)     (0.060)     (1.223)     (0.092)                   - 
                                                      ----------  ----------  ----------  ----------  -------------------

Total distributions to shareholders                      (0.805)     (0.100)     (1.460)     (0.211)              (0.002)
                                                      ----------  ----------  ----------  ----------  -------------------

NET ASSET VALUE - END OF PERIOD                       $   14.69   $   13.04   $   11.95   $   10.12   $             9.98 
                                                      ==========  ==========  ==========  ==========  ===================

Total return1:                                            19.69%      10.01%      32.64%       3.52%              (0.18%)

Ratios (to average net assets) / Supplemental Data:
    Expenses                                               1.15%    1.20%2*      1.20%*      1.20%*              1.20%2* 
    Net investment income                                  2.45%    2.51%2*      2.53%*      2.12%*              1.94%2* 

Portfolio turnover                                           63%         57%         63%         19%                   0%

Average commission rate paid(3)                       $  0.0436   $  0.0524   $  0.0635           -                    - 

NET ASSETS - END OF PERIOD (000'S OMITTED)            $  50,922   $  32,999   $  20,519   $   7,214   $              475 
                                                      ==========  ==========  ==========  ==========  ===================
</TABLE>



* The investment advisor did not impose all or a portion of its management fee
  in some periods and paid a portion of the Fund's expenses.  If these expenses
  had been incurred by  the  Fund  and  had 1993 expenses  been limited to that
  allowed by state securities law, the net investment income per share and the
  ratios would have been as follows:

<TABLE>

<CAPTION>





<S>                              <C>  <C>      <C>      <C>      <C>

Net investment income            N/A  $ 0.225  $0.226   $0.051   $ 0.005
Ratios (to average net assets):
   Expenses                      N/A   1.22%2    1.33%    2.31%   2.50%2
   Net investment income         N/A   2.49%2    2.40%    1.01%   0.64%2
</TABLE>



1  Represents aggregate total return for the period indicated.
2  Annualized.
3  Average commission rate is calculated for funds with fiscal years beginning
  on or after January 1, 1995.

The accompanying notes are an integral part of the financial statements.

12
<PAGE>

Notes to Financial Statements

1.     ORGANIZATION

Blended Asset Series II (the "Fund") is a no-load diversified series of
Manning  &  Napier  Fund,  Inc.  (the  "Corporation").    The Corporation is
organized  in Maryland and is registered under the Investment Company Act of
1940, as amended, as an open-end management investment company.

The total authorized capital stock of the Corporation consists of one
billion  shares  of  common  stock  each having a par value of $0.01.  As of
October  31, 1997, 940 million shares have been designated in total among 19
series, of which 37.5 million have been designated as Blended Asset Series II
Class A Common Stock.

Effective  January 1, 1996 the fund changed its fiscal year end from
December 31 to October 31.

2.     SIGNIFICANT ACCOUNTING POLICIES

     SECURITY VALUATION
Portfolio securities, including domestic equities, foreign equities,
options  and corporate bonds, listed on an exchange are valued at the latest
quoted  sales  price  of  the  exchange on which the security is traded most
extensively.    Securities  not  traded  on valuation date or securities not
listed on an exchange are valued at the latest quoted bid price.

Debt  securities,  including  government  bonds  and mortgage backed
securities, will normally be valued on the basis of evaluated bid prices.

Securities  for  which  representative valuatuions or prices are not
available  from  the  Fund's  pricing  service  are  valued at fair value as
determined  in good faith by the Advisor under procedures established by and
under  the  general  supervision  and  responsibility of the Fund's Board of
Directors.

Short-term investments that mature in sixty days or less are valued at
amortized cost.

     SECURITY TRANSACTIONS, INVESTMENT INCOME AND EXPENSES
Security transactions are accounted for on the date the securities are
purchased  or  sold.   Dividend income is recorded on the ex-dividend date. 
Interest income and expenses are recorded on an accrual basis.

Most expenses of the Corporation can be attributed to a specific fund. 
Expenses which cannot be directly attributed are apportioned among the funds
in the Corporation.

     FEDERAL INCOME TAXES
The  Fund's  policy is to comply with the provisions of the Internal
Revenue  Code applicable to regulated investment companies.  The Fund is not
subject to federal income or excise tax to the extent the Fund distributes to
shareholders  each year its taxable income, including any net realized gains
on investments in accordance with requirements of the Internal Revenue Code. 
Accordingly, no provision for federal income tax or excise tax has been made
in the financial statements.


13
<PAGE>

Notes to Financial Statements

2.     SIGNIFICANT ACCOUNTING POLICIES (continued)

     FEDERAL INCOME TAXES (continued)
The Fund uses the identified cost method for determining realized gain or
loss  on  investments  for  both  financial statement and federal income tax
reporting purposes.

     DISTRIBUTIONS OF INCOME AND GAINS
Distributions  to  shareholders  of  net  investment income are made
semi-annually.  Distributions  are  recorded  on  the  ex-dividend  date.  
Distributions of net realized gains are distributed annually.  An additional
distribution may be necessary to avoid taxation of the Fund.

The timing and characterization of certain income and capital gains are
determined in accordance with federal income tax regulations which may differ
from  generally  accepted  accounting  principles.  The differences may be a
result  of  deferral  of  certain  losses,  foreign denominated investments,
character  reclassification  between  net income and net gains, or other tax
adjustments.    As a result, net investment income (loss) and net investment
gain  (loss)  on  investment  transactions for a reporting period may differ
significantly  from  distributions to shareholders during such period.  As a
result,  the  Fund may periodically make reclassifications among its capital
accounts without impacting the Fund's net asset value.

     FOREIGN CURRENCY TRANSLATION
The  accounting records of the Fund are maintained in U.S. dollars. 
Foreign  currency  amounts are translated into U.S. dollars on the following
basis:  a) investment securities, other assets and liabilities are converted
to U.S. dollars based upon current exchange rates; and b) purchases and sales
of  securities and income and expenses are converted into U.S. dollars based
upon  the currency exchange rates prevailing on the respective dates of such
transactions.

Gains and losses attributable to foreign currency exchange rates are
recorded for financial statement purposes as net realized gains and losses on
investments.  The portion of both realized and unrealized gains and losses on
investments that result from fluctuations in foreign currency exchange rates
is not separately stated.


     OPTION CONTRACTS
The Fund may write (sell) or buy call or put options on securities and
other financial instruments.  When the Fund writes a call, the Fund gives the
purchaser  the  right  to  buy the underlying security from the Fund a t the
price  specified  in  the  option  contract (the exercise price) at any time
during the option period.  When the Fund writes a put option, the Fund gives
the  purchaser  the right to sell to the Fund the underlying security at the
exercise  price  at  any  time during the option period.  The Fund will only
write  options  on  a  covered basis.  This means that the Fund will own the
underlying  security  when the Fund writes a call or the Fund will put aside
cash,  U.S.  Government securities, or other liquid assets in the amount not
less than the exercise price at all times the put option is outstanding.

14
<PAGE>

Notes to Financial Statements

2.     SIGNIFICANT ACCOUNTING POLICIES (continued)

     OPTION CONTRACTS (continued)
When the Fund writes a call or put option, an amount equal to the premium
received  is included in the Funds Statement of Assets and Liabilities as an
asset  and  an  equivalent  liability.    The  amount  of  the  liability is
subsequently  marked-to-market  to  reflect  the current market value of the
option.   The current market value of the option is the closing price or, in
the absence of a closing price, the bid price.

If  a  written  option expires on its stipulated expiration dat or if the Fund
enters  into  a  closing  transaction, a gain or loss is realized on the
contract.  When a gain or loss is realized, the liability related to such
option contract is extinguished.  If a written call option is exercised, a
gain or loss is realized from the sale of the underlying security and the
premium received from the option is added to proceeds from the sale of the
underlying security thereby increasing the gain or decreasing the loss from
the sale of the underlying security.  If a written put option is exercised,
the cost of the underlying security purchased by the Fund will be decreased
by the premium originally received.

The Fund may also purchase options in an attempt to hedge against fluctuations
in the value of its portfolio and to protect against declines in the value
of the securities.  The premium paid by the Fund for the purchase of a
call  or  put  option is included in the Funds Statement of Assets and
Liabilities as an investment and subsequently marked-to-market to reflect
the current market value of the option.  The current market value of the
option is the closing price or, in the absence of a closing price, the bid
price.

If an option the Fund has purchased expires on the stipulated expiration date,
the Fund realizes a loss in the amount of the cost of the option.  If the
Fund  exercises  a  call  option, the cost of the securities acquired by
exercising the call is increased by the premium paid to buy the call.  If
the Fund exercises a put option, it realizes a gain or loss from the sale
of the underlying security and the proceeds from such a sale are decreased
by the premium originally paid.

The  measurement  of  the risks associated with option contracts is meaningful
only  when  all related and offsetting transactions are considered.  A
summary of obligations for option contracts for the year ended October 31,
1997 is as follows:

WRITTEN CALL OPTIONS

<TABLE>

<CAPTION>




                              Shares     Amount
                              -------  ----------
<S>                           <C>      <C>

Options written                  435   $ 115,126 
Options exercised               (435)   (115,126)
                              -------  ----------
Balance at, October 31, 1997       0   $       0 
                              =======  ==========
</TABLE>
 
 15
<PAGE>

Notes to Financial Statements

2.     SIGNIFICANT ACCOUNTING POLICIES (continued)

     OTHER
          The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make estimates and
assumptions that affect the reported amounts of assets and liabilities and the
disclosure  of  contingent assets and liabilities at the date of the financial
statements  and  the  reported  amounts  of  revenues  and expenses during the
reporting period.  Actual results could differ from those estimates.

3.     TRANSACTIONS WITH AFFILIATES

          The  Fund has an investment advisory agreement with Manning & Napier
Advisors,  Inc.  (the  "Advisor"),  for which the Fund pays the Advisor a fee,
computed  daily  and  payable monthly, at an annual rate of 1.0% of the Fund's
average  daily  net  assets.   The fee amounted to $422,101 for the year ended
October 31, 1997.

          Under  the  Fund's  Investment Advisory Agreement (the "Agreement"),
personnel  of  the  Advisor provide the Fund with advice and assistance in the
choice  of  investments  and  the  execution  of  securities transactions, and
otherwise  maintain  the  Fund's  organization.  The Advisor also provides the
Fund  with  necessary  office  space  and portfolio accounting and bookkeeping
services.    The salaries of all officers of the Fund and of all Directors who
are  "affiliated  persons" of the Fund or of the Advisor, and all personnel of
the  Fund  or  of  the  Advisor  performing  services  relating  to  research,
statistical and investment activities are paid by the Advisor.

        The Advisor also acts as the transfer, dividend paying and shareholder
servicing  agent  for the Fund.  For these services, the Fund pays a fee which
is  calculated  as  a  percentage of the average daily net assets at an annual
rate  of  0.024%;  this fee amounted to $10,130 for the year ended October 31,
1997.

          Manning & Napier Investor Services, Inc., a registered broker-dealer
affiliate  of  the  Advisor,  acts  as distributor for the Fund's shares.  The
services  of  Manning  &  Napier  Investor  Services,  Inc. are provided at no
additional cost to the Fund.

       The compensation of the non-affiliated Directors totaled $7,345 for the
year ended October 31, 1997.

4.     PURCHASES AND SALES OF SECURITIES

       For the year ended October 31, 1997, purchases and sales of securities,
other than United States Government securities and short-term securities, were
$28,087,787  and  $18,788,467,  respectively.    Purchases and sales of United
States Government securities were $12,348,445 and $6,537,288, respectively.

16
<PAGE>

Notes to Financial Statements


5.     CAPITAL STOCK TRANSACTIONS
        Transactions in shares of Blended Asset Series II Class A Common Stock
were:

<TABLE>

<CAPTION>



                For the                  For the Ten                               For the
              Year Ended                 Months Ended                            Year Ended
               10/31/97                    10/31/96                               12/31/95
              -----------                ------------                            -----------        
<S>           <C>          <C>           <C>           <C>         <C>           <C>          <C>

              Shares       Amount                      Shares      Amount        Shares       Amount
              -----------  ------------                ----------  ------------                           
Sold           1,218,144   $16,655,310                 1,030,732   $12,602,396      891,550   $10,731,657 
Reinvested       163,874     2,138,523                    18,786       230,877      180,298     2,145,684 
Repurchased     (445,116)   (6,062,312)                 (237,451)   (2,952,712)     (66,963)     (799,924)
              -----------  ------------                ----------  ------------  -----------  ------------
Net increase     936,902   $12,731,521                   812,067   $ 9,880,561    1,044,885   $12,077,417 
              ===========  ============                ==========  ============  ===========  ============
</TABLE>



6.     FINANCIAL INSTRUMENTS

       The Fund may trade in financial instruments with off-balance sheet risk
in  the  normal  course  of  its  investing  activities  to assist in managing
exposure to various market risks.  These financial instruments include written
options,  forward  foreign  currency exchange contracts, and futures contracts
and  may  involve,  to  a  varying  degree,  elements of risk in excess of the
amounts recognized for financial statement purposes.  No such investments were
held by the Fund on October 31, 1997.

7.     FOREIGN SECURITIES

          Investing in securities of foreign companies and foreign governments
involves  special  risks  and  considerations  not  typically  associated with
investing  in  securities  of  domestic  companies  and  the  United  States
government.   These risks include revaluation of currencies and future adverse
political  and  economic  developments.    Moreover,  securities  of  foreign
companies  and  foreign  governments  and their markets may be less liquid and
their  prices  more  volatile  than those of securities of comparable domestic
companies and the United States government.


17
<PAGE>

Independent Auditors Report

     TO THE DIRECTORS OF MANNING & NAPIER FUND, INC.
     AND SHAREHOLDERS OF BLENDED ASSET SERIES II:

         We have audited the accompanying statement of assets and liabilities,
including  the  investment  portfolio,  of Blended Asset Series II (one of the
series  constituting  Manning & Napier Fund, Inc.) as of October 31, 1997, the
related  statement  of  operations  for  the year then ended, the statement of
changes  in  net  assets  for  the year ended October 31, 1997, the ten months
ended  October  31,  1996  and  the  year  ended  December  31, 1995,  and the
financial highlights for the year ended October 31, 1997, the ten months ended
October  31,  1996,  and  each  of  the  years  in the three year period ended
December 31, 1995. These financial statements and financial highlights are the
responsibility  of  the  Funds management. Our responsibility is to express an
opinion  on  these  financial statements and financial highlights based on our
audits.

        We conducted our audits in accordance with generally accepted auditing
standards.  Those  standards  require  that  we  plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material  misstatement. An audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures  in  the  financial statements. Our
procedures  included  confirmation of investments owned at October 31, 1997 by
correspondence  with  the  custodian  and  brokers.  An  audit  also  includes
assessing  the  accounting  principles  used and significant estimates made by
management,  as  well  as  evaluating  the  overall  financial  statement
presentation.  We  believe  that our audits provide a reasonable basis for our
opinion.

          In  our  opinion, such financial statements and financial highlights
present  fairly,  in  all  material  respects,  the  financial position of the
Blended  Asset  Series  II at October 31, 1997, the results of its operations,
the changes in its net assets and  its financial highlights for the respective
stated periods in conformity with generally accepted accounting principles.

     DELOITTE & TOUCHE LLP
     BOSTON, MASSACHUSETTS
     NOVEMBER 26, 1997

18   
     
<PAGE>
<PAGE>





Manning & Napier Fund, Inc.

Maximum Horizon Series

Annual Report
October 31, 1997

<PAGE>

Management Discussion and Analysis



     Dear Shareholders:

         In our last letter to you six months ago, we explained that this late
cycle  stock market had reached excessive valuations and stated that, while we
may  not  see  a  significant  correction,  we  could  very  likely experience
flat-to-mediocre returns over time.  While the events on October 27, 1997 were
dramatic,  with  the  Dow Jones Industrial Average plunging over 550 points in
one  day  and twice setting off the New York Stock Exchanges circuit breakers,
half  of  that  days  losses  were gained back the following day.  We have not
fallen  into significant correction territory and valuations in the U.S. stock
market  remain  high,  but  it  is  evident  that  the  market  environment is
emotional.

          We have positioned the portfolio based on our overview that the U.S.
stock  market,  and  especially  the  large  cap U.S. multinationals, has been
reaching  extremes.    The stock selection process is based, as always, on the
fundamentals  underlying  the investments.  In managing the portfolio, we have
largely  steered  away from the volatile technology sector and the excessively
valued  blue  chips,  and instead focused on stocks which we expect to be less
likely  to  be  hit  as hard by a correction and to lead in a recovery.  While
there  are  less  opportunities  to  be  found domestically, the portfolio has
gained  an increased exposure in the international markets.  Many of the world
markets  were  indeed rocked by the recent events, but the portfolios holdings
primarily  avoid  the  most  profoundly  hit Asian markets.  We have also been
prepared  to  take advantage of some good values as they become available, and
the  correction provided the opportunity to add some quality securities to the
portfolio.

        While the stock market plunged, the bond market rallied strongly.  The
yield  on  the  30-year  U.S.  Treasury bond dropped more than 80 basis points
(0.80%)  over  this  six-month  period,  offering  further evidence of the low
inflation  environment as well as reflecting a flight to quality in the recent
turmoil.    The  fixed  income  portion of the portfolio, with its emphasis on
longer  durations, has benefitted from this significant move.  The use of long
bonds to control stock market volatility at extremes is a key component of our
risk  management strategy and one which proved very effective during October's
turmoil.


1
<PAGE>

Management Discussion and Analysis

     In conclusion, while the recent stock market events have raised investors
emotions,  it may at the same time bring them down to earth.  We will continue
to  attempt  to  manage risk based on our long-term overview, making decisions
from the fundamentals and taking advantage of opportunities as they arise.

       Once again, we very much appreciate your business, and we hope that you
and your families have a healthy and joyous holiday season.

     Sincerely,


     Manning & Napier Advisors, Inc.


<graphic>
<pie chart>

Data for chart to follow:

Stocks - 98%
Bonds - 1%
Cash & Equivalents - 1%

2
<PAGE>

Performance Update as of October 31, 1997

<TABLE>

<CAPTION>




Manning & Napier Fund, Inc. - Maximum Horizon Series
<S>                                                   <C>                 <C>            <C>

                                                                          Total Return
Through                                               Growth of $10,000                  Average
10/31/97                                              Investment          Cumulative     Annual

One Year                                              $           12,677         26.77%    26.77%
Inception 2                                           $           14,604         46.04%    20.82%
</TABLE>



<TABLE>

<CAPTION>




Standard & Poor's 500 Total Return Index
<S>                                       <C>                 <C>            <C>

                                                              Total Return
Through                                   Growth of $10,000                  Average
10/31/97                                  Investment          Cumulative     Annual

One Year                                  $           13,210         32.10%    32.10%
Inception 2                               $           16,392         63.92%    27.99%

</TABLE>




The value of a $10,000 investment in the
Manning & Napier Fund, Inc. - Maximum
Horizon Series from its inception (11/1/95)
to present (10/31/97) as compared to the
Standard & Poor's (S&P) 500 Total Return
Index. 1

<graphic>
<line chart>

Data for chart to follow:


<TABLE>

<CAPTION>




             Manning & Napier        Standard & Poors
          Maximum Horizon Series  500 Total Return Index
<S>       <C>                     <C>

11/01/95                  10,000                  10,000
04/30/96                  10,753                  11,376
10/31/96                  11,521                  12,408
04/30/97                  12,589                  14,233
10/31/97                  14,604                  16,392
</TABLE>







1 The Standard & Poor's (S&P) 500 Total Return Index is an unmanaged
capitalization-weighted measure of approximately 500 widely held common
stocks listed on the New York Stock Exchange, American Stock Exchange,
and Over-the-Counter market.  The Index returns assume reinvestment
of income and, unlike Fund returns, do not reflect any fees or expenses.

2 The Fund and Index performance are calculated from November 1, 1995,
the  Fund's  inception date.  The Fund's performance is historical and may not
beindicative of future results.
3
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>




                                                                  VALUE
                                                       SHARES   (NOTE 2)
COMMON STOCK - 97.90%
<S>                                                    <C>     <C>

AGRICULTURAL PRODUCTION - 0.10%
   Sylvan, Inc.*                                          675  $   10,125 
                                                               -----------

AMUSEMENT & RECREATION SERVICES - 1.55%
   Grand Casinos, Inc.*                                   600       8,062 
   Resorts World Berhad - ADR (Note 7)                 16,250     144,310 
                                                               -----------
                                                                  152,372 
                                                               -----------

CHEMICAL & ALLIED PRODUCTS - 11.39%
   Celltech plc* (United Kingdom) (Note 7)             56,200     310,701 
   Orion-Yhtyma OY - B Shares (Finland) (Note 7)          500      18,451 
   Pharmacia & Upjohn, Inc.                            10,525     334,169 
   Procter & Gamble Co.                                 2,350     159,800 
   R.P. Scherer Corp.*                                  5,075     298,791 
                                                               -----------
                                                                1,121,912 
                                                               -----------

COMPUTER EQUIPMENT - 8.90%
   Bell & Howell Co.*                                  12,525     345,220 
   International Game Technology                       20,600     526,587 
   Varitronix International Ltd. (Hong Kong) (Note 7)   3,000       4,966 
                                                               -----------
                                                                  876,773 
                                                               -----------

CONSUMER PRODUCTS - MISCELLANEOUS - 1.60%
   Unilever plc - ADR (Note 7)                          5,200     157,300 
                                                               -----------

CRUDE PETROLEUM & NATURAL GAS - 7.18%
   Petroleo Brasileiro SA (Petrobras) - ADR (Note 7)    5,000      99,324 
   Union Texas Petroleum Holdings, Inc.                19,100     434,525 
   YPF Sociedad Anonima - ADR (Note 7)                  5,425     173,600 
                                                               -----------
                                                                  707,449 
                                                               -----------

DIAMONDS - 1.88%
   De Beers Centenary AG - ADR (Note 7)                 7,700     184,800 
                                                               -----------

DIRECT MAIL ADVERTISING - 0.05%
   Harte-Hanks Communications, Inc.                       150       5,212 
                                                               -----------

DISTRIBUTION - WHOLESALE - 1.65%
   Unisource Worldwide, Inc.                            9,950     162,309 
                                                               -----------
</TABLE>



The accompanying notes are an integral part of the financial statements.

4
<PAGE>

Portfolio - October 31, 1997

<TABLE>

<CAPTION>





                                                      Value
                                            Shares  (Note 2)
<S>                                         <C>     <C>

ELECTRONIC EQUIPMENT - 6.06%
   Coleman Company, Inc.*                   20,850  $311,447 
   Harman International Industries, Inc.       225    12,150 
   Motorola, Inc.                            4,425   273,244 
                                                    ---------
                                                     596,841 
                                                    ---------

ENGINEERING SERVICES - 0.70%
   Jacobs Engineering Group, Inc.*           2,575    69,525 
                                                    ---------

FOOD & BEVERAGES - 6.84%
   Allied Domecq plc - ADR (Note 7)         36,800   297,749 
   Guinness plc - ADR (Note 7)               8,400   376,095 
                                                    ---------
                                                     673,844 
                                                    ---------

GLASS PRODUCTS - 0.11%
   Libbey, Inc.                                300    11,213 
                                                    ---------

HEALTH SERVICES - 4.65%
   MedPartners, Inc.*                       18,025   458,511 
                                                    ---------

HOLDING COMPANIES - 0.07%
   C.P. Pokphand Co. (Hong Kong) (Note 7)   30,000     7,177 
                                                    ---------

INDUSTRIAL & COMMERCIAL MACHINERY - 2.75%
   Comfort Systems USA, Inc.*                  550     9,350 
   NN Ball & Roller, Inc.                    1,300    11,375 
   York International Corp.                  5,475   249,797 
                                                    ---------
                                                     270,522 
                                                    ---------

MANUFACTURING - MISCELLANEOUS - 0.15%
   Penn Engineering & Manufacturing Corp.      600    14,625 
                                                    ---------

MOTION PICTURE PRODUCTION - 3.70%
   Group AB SA - ADR* (Note 7)               1,275     9,483 
   Viacom, Inc. - Class B*                  11,750   355,438 
                                                    ---------
                                                     364,921 
                                                    ---------

NONDEPOSITORY CREDIT INSTITUTIONS - 3.65%
   Takefuji Corp. (Japan) (Note 7)           8,100   359,923 
                                                    ---------

PAPER MILLS - 6.80%
   Aracruz Celulose SA - ADR (Note 7)       22,400   336,000 
   Kimberly-Clark Corp.                      6,175   320,714 
   Schweitzer-Mauduit International, Inc.      325    13,691 
                                                    ---------
                                                     670,405 
                                                    ---------
</TABLE>




The accompanying notes are an integral part of the financial statements.

5
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>






                                                          Value
                                                Shares  (Note 2)
<S>                                             <C>     <C>

PLASTIC PRODUCTS - MISCELLANEOUS - 0.05%
   PT Tri Polyta Indonesia - ADR (Note 7)        1,825  $  5,361 
                                                        ---------

PRIMARY METAL INDUSTRIES - 0.33%
   American Superconductor Corp.*                  725     7,975 
   Gibraltar Steel Corp.*                          475    11,222 
   Wolverine Tube Inc.*                            425    13,175 
                                                        ---------
                                                          32,372 
                                                        ---------

PRINTING & PUBLISHING - 2.60%
   Playboy Enterprises, Inc. - Class B*            950    13,122 
   Readers Digest Association, Inc. - Class A   10,000   227,500 
   Scholastic Corp.*                               375    15,187 
                                                        ---------
                                                         255,809 
                                                        ---------

RESTAURANTS - 4.22%
   McDonald's Corp.                              9,275   415,636 
                                                        ---------

RETAIL - 3.53%
   RETAIL - RECREATIONAL GOODS - 0.14%
   West Marine, Inc.*                              650    13,650 
                                                        ---------

   RETAIL - SPECIALTY STORES - 3.39%
   Fabri-Centers of America - Class A*             700    15,138 
   Fingerhut Companies, Inc.                    10,025   221,803 
   Hancock Fabrics, Inc.                         5,525    74,933 
   Loehmanns Holdings, Inc.*                     1,050     7,481 
   Talbots, Inc.                                   600    14,400 
                                                        ---------
                                                         333,755 
                                                        ---------
                                                         347,405 
                                                        ---------
SOFTWARE - 0.49%
   Apache Medical Systems, Inc.*                   775     2,180 
   Broderbund Software, Inc.*                      750    21,750 
   Electronic Arts, Inc.*                          300    10,163 
   Symantec Corp.*                                 650    14,219 
                                                        ---------
                                                          48,312 
                                                        ---------
</TABLE>
     


The accompanying notes are an integral part of the financial statements.

6
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>







                                                           Value
                                                Shares   (Note 2)
<S>                                             <C>     <C>

TECHNICAL INSTRUMENTS & SUPPLIES - 8.23%
   LABORATORY & ANALYTICAL INSTRUMENTS - 1.56%
   Mallinckrodt, Inc.                            4,100  $  153,750 
                                                        -----------

   OPTICAL SUPPLIES - 0.15%
   Sola International, Inc.*                       425      14,503 
                                                        -----------

   PHOTOGRAPHIC EQUIPMENT & SUPPLIES - 4.69%
   Eastman Kodak Co.                             7,725     462,534 
                                                        -----------

   SCIENTIFIC INSTRUMENTS - 1.64%
   Millipore Corp.                               4,125     161,390 
                                                        -----------

   SURGICAL & MEDICAL INSTRUMENTS - 0.19%
   CardioGenesis Corp.*                            475       4,275 
   Eclipse Surgical Technologies, Inc.*            875       7,820 
   Lunar Corp.*                                    350       6,672 
                                                        -----------
                                                            18,767 
                                                        -----------
                                                           810,944 
                                                        -----------
TELECOMMUNICATION SERVICES - 8.27%
   Compania Anonima Nacional Telefonos de
      Venezuela (CANTV) - ADR (Note 7)           5,200     227,500 
   Frontier Corp.                               14,700     317,887 
   Telecom Italia SpA - ADR (Note 7)               950      59,612 
   Telecomunicacoes Brasileiras (Telebras) -
      ADR (Note 7)                               2,000     203,000 
   VIMPEL Communications - ADR* (Note 7)           200       6,550 
                                                        -----------
                                                           814,549 
                                                        -----------
TRAINING & EDUCATION - 0.10%
   Firearms Training Systems, Inc.*              1,550      10,075 
                                                        -----------

TRANSPORTATION EQUIPMENT - 0.05%
   Federal Signal Corp.                            200       4,837 
                                                        -----------

UTILITIES-ELECTRIC - 0.24%
   Enersis S.A.- ADR (Note 7)                      725      23,925 
                                                        -----------

TOTAL COMMON STOCK
   (Identified Cost $9,675,143)                          9,644,984 
                                                        -----------
</TABLE>



The accompanying notes are an integral part of the financial statements.

7
<PAGE>

Investment Portfolio - October 31, 1997

<TABLE>

<CAPTION>






                                                   Principal        Value
                                                 Amount/Shares    (Note 2)
<S>                                              <C>             <C>

U.S. TREASURY BONDS - 0.77%
   U.S. Treasury Bond, 6.875%,  8/15/2025
   (Identified Cost $71,681)                     $       70,000  $   76,038 
                                                                 -----------

SHORT-TERM INVESTMENTS - 1.47%
   Dreyfus U.S. Treasury Money Market Reserves
   (Identified Cost $144,430)                           144,430     144,430 
                                                                 -----------

TOTAL INVESTMENTS - 100.14%
   (Identified Cost $9,891,254)                                   9,865,452 
LIABILITIES, LESS OTHER ASSETS - (0.14%)                            (13,758)
                                                                 -----------

NET ASSETS - 100%                                                $9,851,694 
                                                                 ===========

</TABLE>




*Non-income producing security

<TABLE>

<CAPTION>




FEDERAL TAX INFORMATION:
<S>                                                                                <C>

At October 31, 1997, the net unrealized depreciation based on identified cost for
federal income tax purposes of $9,894,195 was as follows:

Aggregate gross unrealized appreciation for all investments in
which there was an excess of value over tax cost                                   $ 655,547 

Aggregate gross unrealized depreciation for all investments in
which there was an excess of tax cost over value                                    (684,290)
                                                                                   ----------

UNREALIZED DEPRECIATION - NET                                                      $ (28,743)
                                                                                   ==========

</TABLE>



The accompanying notes are an integral part of the financial statements.

8
<PAGE>

Statement of Assets and Liabilities

<TABLE>

<CAPTION>




OCTOBER 31, 1997
<S>                                                         <C>

ASSETS:

Investments, at value (Identified Cost $9,891,254)(Note 2)  $9,865,452 
Dividends receivable                                            17,996 
Interest receivable                                              1,020 
                                                            -----------

TOTAL ASSETS                                                 9,884,468 
                                                            -----------

LIABILITIES:

Accrued Management fees (Note 3)                                21,472 
Accrued Directors' fees (Note 3)                                 2,257 
Transfer agent fees payable (Note 3)                             1,348 
Audit fee payable                                                7,549 
Payable for fund shares repurchased                                119 
Other payables and accrued expenses                                 29 
                                                            -----------

TOTAL LIABILITIES                                               32,774 
                                                            -----------

NET ASSETS FOR 691,741 SHARES OUTSTANDING                   $9,851,694 
                                                            ===========

NET ASSETS CONSIST OF:

Capital stock                                               $    6,917 
Additional paid-in-capital                                   8,834,160 
Undistributed net investment income                             29,439 
Accumulated net realized gain on investments                 1,006,980 
Net unrealized depreciation on investments                     (25,802)
                                                            -----------

TOTAL NET ASSETS                                            $9,851,694 
                                                            ===========

NET ASSET VALUE, OFFERING PRICE AND
   REDEMPTION PRICE PER SHARE
   ($9,851,694/691,741 shares)                              $    14.24 
                                                            ===========
</TABLE>



The accompanying notes are an integral part of the financial statements.

9
<PAGE>

Statement of Operations

<TABLE>

<CAPTION>





FOR THE YEAR ENDED OCTOBER 31, 1997
<S>                                                       <C>

INVESTMENT INCOME:

Dividends                                                 $   66,023 
Interest                                                      53,893 
                                                          -----------

Total Investment Income                                      119,916 
                                                          -----------

EXPENSES:

Management fees (Note 3)                                      56,154 
Directors' fees (Note 3)                                       7,345 
Transfer agent fees (Note 3)                                   1,348 
Custodian fee                                                  8,100 
Audit fee                                                      8,000 
Registration and filing fees                                   4,960 
Miscellaneous                                                  1,161 
                                                          -----------

Total Expenses                                                87,068 

Less Reduction of Expenses (Note 3)                          (19,683)
                                                          -----------

Net Expenses                                                  67,385 
                                                          -----------

NET INVESTMENT INCOME                                         52,531 
                                                          -----------

REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS:

Net realized gain on investments (identified cost basis)   1,008,486 
Net change in unrealized depreciation on investments         (64,888)
                                                          -----------

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS       943,598 
                                                          -----------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS      $  996,129 
                                                          ===========
</TABLE>



The accompanying notes are an integral part of the financial statements.

10
<PAGE>

Statement of Changes in Net Assets

<TABLE>

<CAPTION>





                                                          For the Year      For the Year
                                                         Ended 10/31/97    Ended 10/31/96
<S>                                                     <C>               <C>

INCREASE (DECREASE) IN NET ASSETS:

OPERATIONS:

Net investment income                                   $        52,531   $         7,550 
Net realized gain on investments                              1,008,486            10,435 
Net change in unrealized appreciation (depreciation)
   on investments                                               (64,888)           39,086 
                                                        ----------------  ----------------

Net increase in net assets from operations                      996,129            57,071 
                                                        ----------------  ----------------


DISTRIBUTIONS TO SHAREHOLDERS:

From net investment income                                      (26,434)           (4,208)
From net realized gain on investment                            (11,941)               -- 

Total distributions to shareholders                             (38,375)           (4,208)
                                                        ----------------  ----------------

CAPITAL STOCK ISSUED AND REPURCHASED:

Net increase in net assets from capital share
transactions (Note 5)                                         7,319,949         1,521,128 
                                                        ----------------  ----------------

Net increase in net assets                                    8,277,703         1,573,991 

NET ASSETS:

Beginning of period                                           1,573,991                -- 
                                                        ----------------  ----------------

END OF PERIOD (including undistributed net investment
   income of $29,439 and $3,342 respectively)           $     9,851,694   $     1,573,991 
                                                        ================  ================
</TABLE>



The accompanying notes are an integral part of the financial statements.

11
<PAGE>

Financial Highlights

<TABLE>

<CAPTION>







                                                        For the Year      For the Year
                                                       Ended 10/31/97    Ended 10/31/96
                                                      ----------------          
<S>                                                   <C>               <C>

Per share data (for a share outstanding throughout
each period):

NET ASSET VALUE - BEGINNING  OF PERIOD                $         11.38   $         10.00 
                                                      ----------------  ----------------

Income from investment operations:
   Net investment income                                        0.101             0.155 
   Net realized and unrealized gain on investments              2.919             1.356 
                                                      ----------------  ----------------

Total from investment operations                                3.020             1.511 
                                                      ----------------  ----------------

Less distributions to shareholders:
  From net investment income                                   (0.082)           (0.131)
  From net realized gain on investments                        (0.078)               -- 
                                                      ----------------  ----------------

   Total distributions to shareholders                         (0.160)           (0.131)
                                                      ----------------  ----------------

NET ASSET VALUE - END OF PERIOD                       $         14.24   $         11.38 
                                                      ================  ================

Total return 1:                                                 26.77%            15.21%

Ratios (to average net assets) / Supplemental Data:
    Expenses*                                                    1.20%             1.20%
    Net investment income*                                       0.94%             1.71%

Portfolio turnover                                                115%               95%

Average commission rate paid                          $        0.0486   $        0.0655 

NET ASSETS - END OF PERIOD (000'S OMITTED)            $         9,852   $         1,574 
                                                      ================  ================
</TABLE>





*  The  investment  advisor did not impose all or a portion of  its management
fee and paid a portion of the Fund's expenses. If  these expenses had been 
incurred by the Fund, and had 1996 expenses been limited to that allowed by
state securities law, the net investment income per share and the ratios would
have been as follows:

<TABLE>

<CAPTION>



<S>                              <C>      <C>

Net investment income            $0.063   $0.037 

Ratios (to average net assets):
   Expenses                        1.55%    2.50%
   Net investment income           0.59%    0.41%
</TABLE>




1 Represents aggregate total return for the period indicated.

The accompanying notes are an integral part of the financial statements.

12
<PAGE>



Notes to Financial Statements


1.     ORGANIZATION

        Maximum Horizon Series (the "Fund") is a no-load diversified series of
Manning & Napier Fund, Inc. (the "Corporation").  The Corporation is organized
in  Maryland  and  is  registered under the Investment Company Act of 1940, as
amended, as an open-end management investment company.

         The total authorized capital stock of the Corporation consists of one
billion  shares  of  common  stock  each  having  a par value of $0.01.  As of
October  31,  1997,  940 million shares have been designated in total among 19
series,  of  which  75  million have been designated as Maximum Horizon Series
Class A Common Stock.

2.     SIGNIFICANT ACCOUNTING POLICIES

     SECURITY VALUATION
          Portfolio securities, including domestic equities, foreign equities,
options  and  corporate  bonds, listed on an exchange are valued at the latest
quoted  sales  price  of  the  exchange  on  which the security is traded most
extensively.  Securities not traded on valuation date or securities not listed
on an exchange are valued at the latest quoted bid price.

          Debt  securities,  including  government  bonds  and mortgage backed
securities, will normally be valued on the basis of evaluated bid prices.

          Securities  for  which  representative  valuations or prices are not
available  from  the  Fund's  pricing  service  are  valued  at  fair value as
determined  in  good  faith by the Advisor under procedures established by and
under  the  general  supervision  and  responsibility  of  the  Funds Board of
Directors.

        Short-term investments that mature in sixty days or less are valued at
amortized cost.

     SECURITY TRANSACTIONS, INVESTMENT INCOME AND EXPENSES
        Security transactions are accounted for on the date the securities are
purchased  or  sold.    Dividend  income is recorded on the ex-dividend date. 
Interest income and expenses are recorded on an accrual basis.

       Most expenses of the Corporation can be attributed to a specific fund. 
Expenses  which  cannot be directly attributed are apportioned among the funds
in the Corporation.

     FEDERAL INCOME TAXES
          The  Fund's  policy is to comply with the provisions of the Internal
Revenue  Code  applicable  to regulated investment companies.  The Fund is not
subject  to federal income or excise tax to the extent the Fund distributes to
shareholders each year its taxable income, including any net realized gains on
investments  in  accordance  with  requirements of the Internal Revenue Code. 
Accordingly,  no  provision for federal income tax or excise tax has been made
in the financial statements.


13
<PAGE>

Notes to Financial Statements

2.     SIGNIFICANT ACCOUNTING POLICIES (continued)

     FEDERAL INCOME TAXES (CONTINUED)
     The Fund uses the identified cost method for determining realized gain or
loss  on  investments  for  both  financial  statement  and federal income tax
reporting purposes.

     DISTRIBUTIONS OF INCOME AND GAINS
          Distributions  to  shareholders  of  net  investment income are made
semi-annually.  Distributions  are  recorded  on  the  ex-dividend  date.  
Distributions  of  net realized gains are distributed annually.  An additional
distribution may be necessary to avoid taxation of the Fund.

       The timing and characterization of certain income and capital gains are
determined  in accordance with federal income tax regulations which may differ
from  generally  accepted  accounting  principles.    The differences may be a
result  of  deferral  of  certain  losses,  foreign  denominated  investments,
character  reclassification  between  net  income  and net gains, or other tax
adjustments.    As  a  result, net investment income (loss) and net investment
gain  (loss)  on  investment  transactions  for  a reporting period may differ
significantly  from  distributions  to  shareholders during such period.  As a
result,  the  Fund  may  periodically make reclassifications among its capital
accounts without impacting the Fund's net asset value.

     FOREIGN CURRENCY TRANSLATION
          The  accounting records of the Fund are maintained in U.S. dollars. 
Foreign  currency  amounts  are  translated into U.S. dollars on the following
basis: a) investment securities, other assets and liabilities are converted to
U.S.  dollars based upon current exchange rates; and b) purchases and sales of
securities  and income and expenses are converted into U.S. dollars based upon
the  currency  exchange  rates  prevailing  on  the  respective  dates of such
transactions.

          Gains and losses attributable to foreign currency exchange rates are
recorded  for financial statement purposes as net realized gains and losses on
investments.   The portion of both realized and unrealized gains and losses on
investments  that  result from fluctuations in foreign currency exchange rates
is not separately stated.

     OTHER
      The preparation of the financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make estimates and
assumptions  that  affect  the  reported amounts of assets and liabilities and
disclosure  of  contingent assets and liabilities at the date of the financial
statements  and  the  reported  amounts  of  revenues  and expenses during the
reporting period.  Actual results could differ from those estimates.

14
<PAGE>

Notes to Financial Statements


3.     TRANSACTIONS WITH AFFILIATES

          The  Fund has an investment advisory agreement with Manning & Napier
Advisors,  Inc.  (the  "Advisor"),  for which the Fund pays the Advisor a fee,
computed  daily  and  payable monthly, at an annual rate of 1.0% of the Fund's
average  daily  net  assets.    The fee amounted to $56,154 for the year ended
October 31, 1997.

          Under  the  Fund's  Investment Advisory Agreement (the "Agreement"),
personnel  of  the  Advisor provide the Fund with advice and assistance in the
choice  of  investments  and  the  execution  of  securities transactions, and
otherwise  maintain  the  Fund's  organization.  The Advisor also provides the
Fund  with  necessary  office  space  and portfolio accounting and bookkeeping
services.    The salaries of all officers of the Fund and of all Directors who
are  "affiliated  persons" of the Fund or of the Advisor, and all personnel of
the  Fund  or  of  the  Advisor  performing  services  relating  to  research,
statistical and investment activities are paid by the Advisor.

        The Advisor has voluntarily agreed to waive its fee and, if necessary,
pay  other  expenses  of  the Fund in order to maintain total expenses for the
Fund  at  no  more  than  1.20%  of  average  daily  net  assets  each  year. 
Accordingly, the Advisor waived fees of $19,683 for the year ended October 31,
1997,  which  is  reflected  as  a  reduction  of expenses on the Statement of
Operations.    The  fee  waiver  and  assumption of expenses by the Advisor is
voluntary and may be terminated at any time.

        The Advisor also acts as the transfer, dividend paying and shareholder
servicing  agent  for the Fund.  For these services, the Fund pays a fee which
is  calculated  as  a  percentage of the average daily net assets at an annual
rate  of  0.024%;  this fee  amounted to $1,348 for the year ended October 31,
1997.

          Manning & Napier Investor Services, Inc., a registered broker-dealer
affiliate  of  the  Advisor,  acts  as distributor for the Fund's shares.  The
services  of  Manning  &  Napier  Investor  Services,  Inc. are provided at no
additional cost to the Fund.

       The compensation of the non-affiliated Directors totaled $7,345 for the
year ended October 31, 1997.

4.     PURCHASES AND SALES OF SECURITIES

       For the year ended October 31, 1997, purchases and sales of securities,
other than United States Government securities and short-term securities, were
$11,395,385  and  $3,825,271,  respectively.    Purchases  and sales of United
States Government securities were $2,111,104 and $2,359,683, respectively.

15
<PAGE>

Notes to Financial Statements

5.  CAPITAL STOCK TRANSACTIONS

Transactions in shares of Maximum Horizon Series Class A Common Stock
were:

<TABLE>

<CAPTION>






                For the Year                   For the Year
              Ending 10/31/97                Ending 10/31/96
<S>           <C>               <C>          <C>               <C>

                  Shares        Amount       Shares            Amount
              ----------------  -----------  ----------------  -----------
Sold                  604,488   $8,008,694            148143   $1,624,294 
Reinvested              2,983       38,375               390        4,209 
Repurchased           (54,012)    (727,120)          (10,251)    (107,375)
              ----------------  -----------  ----------------  -----------
Net increase          553,459   $7,319,949           138,282   $1,521,128 
              ================  ===========  ================  ===========
</TABLE>



The  Advisor  owned  12,820  shares  on  October 31, 1997 and 12,654 shares on
October 31,  1996.





6.     FINANCIAL INSTRUMENTS

       The Fund may trade in financial instruments with off-balance sheet risk
in  the  normal  course  of  its  investing  activities  to assist in managing
exposure to various market risks.  These financial instruments include written
options,  forward  foreign  currency exchange contracts, and futures contracts
and  may  involve,  to  a  varying  degree,  elements of risk in excess of the
amounts recognized for financial statement purposes.  No such investments were
held by the Fund on October 31, 1997.

7.     FOREIGN SECURITIES

          Investing in securities of foreign companies and foreign governments
involves  special  risks  and  considerations  not  typically  associated with
investing  in  securities  of  domestic  companies  and  the  United  States
government.   These risks include revaluation of currencies and future adverse
political  and  economic  developments.    Moreover,  securities  of  foreign
companies  and  foreign  governments  may be less liquid and their prices more
volatile  than  those  of  securities of comparable domestic companies and the
United States government.

16
<PAGE>

Independent Auditors Report

     TO THE DIRECTORS OF MANNING & NAPIER FUND, INC.
     AND SHAREHOLDERS OF MAXIMUM HORIZON SERIES:

         We have audited the accompanying statement of assets and liabilities,
including  the  investment  portfolio,  of  Maximum Horizon Series (one of the
series  constituting  Manning & Napier Fund, Inc.) as of October 31, 1997, the
related  statement of operations for the year then ended, and the statement of
changes in net assets and the financial highlights for the years ended October
31, 1997 and 1996. These financial statements and financial highlights are the
responsibility  of  the  Funds management. Our responsibility is to express an
opinion  on  these  financial statements and financial highlights based on our
audits.

        We conducted our audits in accordance with generally accepted auditing
standards.  Those  standards  require  that  we  plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material  misstatement. An audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures  in  the  financial statements. Our
procedures  included  confirmation of investments owned as of October 31, 1997
by  correspondence  with  the  custodian. An audit also includes assessing the
accounting  principles  used  and significant estimates made by management, as
well  as  evaluating  the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

          In  our  opinion, such financial statements and financial highlights
present  fairly,  in  all  material  respects,  the  financial position of the
Maximum Horizon Series at October 31, 1997, the results of its operations, the
changes  in  its  net  assets  and its financial highlights for the respective
stated periods in conformity with generally accepted accounting principles.

     DELOITTE & TOUCHE LLP
     BOSTON, MASSACHUSETTS
     NOVEMBER 26, 1997

17
<PAGE>
<PAGE>



<TABLE> <S> <C>

<ARTICLE>                       6
<LEGEND>
<RESTATED>
<CIK>                           0000751173
<NAME>                          MANNING & NAPIER FUND, INC.
<SERIES>
<NAME>                          BLENDED ASSET SERIES I
<NUMBER>                        11
<MULTIPLIER>                    1
<CURRENCY>                      1
<FISCAL-YEAR-END>               OCT-31-1997
<PERIOD-START>                  NOV-01-1996
<PERIOD-END>                    OCT-31-1997
<PERIOD-TYPE>                   YEAR
<EXCHANGE-RATE>                 1
<INVESTMENTS-AT-COST>           21,251,881
<INVESTMENTS-AT-VALUE>          21,982,638
<RECEIVABLES>                   555,043
<ASSETS-OTHER>                  113,455
<OTHER-ITEMS-ASSETS>            0
<TOTAL-ASSETS>                  22,651,136
<PAYABLE-FOR-SECURITIES>        507,714
<SENIOR-LONG-TERM-DEBT>         0
<OTHER-ITEMS-LIABILITIES>       212,932
<TOTAL-LIABILITIES>             720,646
<SENIOR-EQUITY>                 0
<PAID-IN-CAPITAL-COMMON>        19,498,961
<SHARES-COMMON-STOCK>           1,831,743    
<SHARES-COMMON-PRIOR>           1,588,453
<ACCUMULATED-NII-CURRENT>       274,768
<OVERDISTRIBUTION-NII>          0
<ACCUMULATED-NET-GAINS>         1,426,004
<OVERDISTRIBUTION-GAINS>        0
<ACCUM-APPREC-OR-DEPREC>        730,757
<NET-ASSETS>                    21,930,490
<DIVIDEND-INCOME>               84,263
<INTEREST-INCOME>               839,782
<OTHER-INCOME>                  0
<EXPENSES-NET>                  241,513
<NET-INVESTMENT-INCOME>         682,532
<REALIZED-GAINS-CURRENT>        1,431,876
<APPREC-INCREASE-CURRENT>       342,311
<NET-CHANGE-FROM-OPS>           2,456,719
<EQUALIZATION>                  0
<DISTRIBUTIONS-OF-INCOME>       730,167
<DISTRIBUTIONS-OF-GAINS>        296,105
<DISTRIBUTIONS-OTHER>           0
<NUMBER-OF-SHARES-SOLD>         514,345
<NUMBER-OF-SHARES-REDEEMED>     362,106
<SHARES-REINVESTED>             91,051
<NET-CHANGE-IN-ASSETS>          4,136,982
<ACCUMULATED-NII-PRIOR>         319,657
<ACCUMULATED-GAINS-PRIOR>       292,979
<OVERDISTRIB-NII-PRIOR>         0
<OVERDIST-NET-GAINS-PRIOR>      0
<GROSS-ADVISORY-FEES>           201,261
<INTEREST-EXPENSE>              0
<GROSS-EXPENSE>                 250,001
<AVERAGE-NET-ASSETS>            20,025,396
<PER-SHARE-NAV-BEGIN>           11.20
<PER-SHARE-NII>                 0.390
<PER-SHARE-GAIN-APPREC>         1.010
<PER-SHARE-DIVIDEND>            0.442
<PER-SHARE-DISTRIBUTIONS>       0.188
<RETURNS-OF-CAPITAL>            0
<PER-SHARE-NAV-END>             11.97
<EXPENSE-RATIO>                 1.20
<AVG-DEBT-OUTSTANDING>          0
<AVG-DEBT-PER-SHARE>            0



</TABLE>

<TABLE> <S> <C>

<ARTICLE>                       6
<LEGEND>
<RESTATED>
<CIK>                           0000751173
<NAME>                          MANNING & NAPIER FUND, INC.
<SERIES>
<NAME>                          BLENDED ASSET SERIES II
<NUMBER>                        12
<MULTIPLIER>                    1
<CURRENCY>                      1
<FISCAL-YEAR-END>               OCT-31-1997
<PERIOD-START>                  NOV-01-1996
<PERIOD-END>                    OCT-31-1997
<PERIOD-TYPE>                   YEAR
<EXCHANGE-RATE>                 1
<INVESTMENTS-AT-COST>           48,352,079
<INVESTMENTS-AT-VALUE>          50,861,761
<RECEIVABLES>                   1,252,195
<ASSETS-OTHER>                  139,500
<OTHER-ITEMS-ASSETS>            0
<TOTAL-ASSETS>                  52,253,456
<PAYABLE-FOR-SECURITIES>        1,269,130
<SENIOR-LONG-TERM-DEBT>         0
<OTHER-ITEMS-LIABILITIES>       61,960
<TOTAL-LIABILITIES>             1,331,090
<SENIOR-EQUITY>                 0
<PAID-IN-CAPITAL-COMMON>        41,743,977
<SHARES-COMMON-STOCK>           3,466,675
<SHARES-COMMON-PRIOR>           2,529,773
<ACCUMULATED-NII-CURRENT>       437,931
<OVERDISTRIBUTION-NII>          0
<ACCUMULATED-NET-GAINS>         6,230,776
<OVERDISTRIBUTION-GAINS>        0
<ACCUM-APPREC-OR-DEPREC>        2,509,682
<NET-ASSETS>                    50,922,366
<DIVIDEND-INCOME>               282,328
<INTEREST-INCOME>               1,235,671
<OTHER-INCOME>                  0
<EXPENSES-NET>                  483,954
<NET-INVESTMENT-INCOME>         1,034,045
<REALIZED-GAINS-CURRENT>        6,250,473
<APPREC-INCREASE-CURRENT>       48,699
<NET-CHANGE-FROM-OPS>           7,333,217
<EQUALIZATION>                  0
<DISTRIBUTIONS-OF-INCOME>       1,092,397
<DISTRIBUTIONS-OF-GAINS>        1,048,673
<DISTRIBUTIONS-OTHER>           0
<NUMBER-OF-SHARES-SOLD>         1,218,144
<NUMBER-OF-SHARES-REDEEMED>     445,116
<SHARES-REINVESTED>             163,874
<NET-CHANGE-IN-ASSETS>          17,923,668
<ACCUMULATED-NII-PRIOR>         475,782
<ACCUMULATED-GAINS-PRIOR>       1,049,477
<OVERDISTRIB-NII-PRIOR>         0
<OVERDIST-NET-GAINS-PRIOR>      0
<GROSS-ADVISORY-FEES>           422,101
<INTEREST-EXPENSE>              0
<GROSS-EXPENSE>                 483,954
<AVERAGE-NET-ASSETS>            42,049,034
<PER-SHARE-NAV-BEGIN>           13.04
<PER-SHARE-NII>                 0.325
<PER-SHARE-GAIN-APPREC>         2.130
<PER-SHARE-DIVIDEND>            0.393
<PER-SHARE-DISTRIBUTIONS>       0.412
<RETURNS-OF-CAPITAL>            0
<PER-SHARE-NAV-END>             14.69
<EXPENSE-RATIO>                 1.15
<AVG-DEBT-OUTSTANDING>          0
<AVG-DEBT-PER-SHARE>            0




</TABLE>

<TABLE> <S> <C>

<ARTICLE>                       6
<LEGEND>
<RESTATED>
<CIK>                           0000751173
<NAME>                          MANNING & NAPIER FUND, INC.
<SERIES>
<NAME>                          DEFENSIVE SERIES
<NUMBER>                        2
<MULTIPLIER>                    1
<CURRENCY>                      1
<FISCAL-YEAR-END>               OCT-31-1997
<PERIOD-START>                  NOV-01-1996
<PERIOD-END>                    OCT-31-1997
<PERIOD-TYPE>                   YEAR
<EXCHANGE-RATE>                 1
<INVESTMENTS-AT-COST>           1,753,349  
<INVESTMENTS-AT-VALUE>          1,779,329
<RECEIVABLES>                   32,918
<ASSETS-OTHER>                  2,005
<OTHER-ITEMS-ASSETS>            0
<TOTAL-ASSETS>                  1,814,252
<PAYABLE-FOR-SECURITIES>        11,276
<SENIOR-LONG-TERM-DEBT>         0
<OTHER-ITEMS-LIABILITIES>       38,940
<TOTAL-LIABILITIES>             50,216
<SENIOR-EQUITY>                 0
<PAID-IN-CAPITAL-COMMON>        1,678,858
<SHARES-COMMON-STOCK>           164,649
<SHARES-COMMON-PRIOR>           72,442
<ACCUMULATED-NII-CURRENT>       31,890
<OVERDISTRIBUTION-NII>          0
<ACCUMULATED-NET-GAINS>         27,308
<OVERDISTRIBUTION-GAINS>        0
<ACCUM-APPREC-OR-DEPREC>        25,980
<NET-ASSETS>                    1,764,036
<DIVIDEND-INCOME>               2,092
<INTEREST-INCOME>               74,704
<OTHER-INCOME>                  0
<EXPENSES-NET>                  14,103
<NET-INVESTMENT-INCOME>         62,693
<REALIZED-GAINS-CURRENT>        27,310
<APPREC-INCREASE-CURRENT>       27,116
<NET-CHANGE-FROM-OPS>           117,119
<EQUALIZATION>                  0
<DISTRIBUTIONS-OF-INCOME>       41,851
<DISTRIBUTIONS-OF-GAINS>        6,511
<DISTRIBUTIONS-OTHER>           0
<NUMBER-OF-SHARES-SOLD>         166,901
<NUMBER-OF-SHARES-REDEEMED>     79,413
<SHARES-REINVESTED>             4,719
<NET-CHANGE-IN-ASSETS>          1,018,831
<ACCUMULATED-NII-PRIOR>         11,048
<ACCUMULATED-GAINS-PRIOR>       6,509
<OVERDISTRIB-NII-PRIOR>         0
<OVERDIST-NET-GAINS-PRIOR>      0
<GROSS-ADVISORY-FEES>           11,283
<INTEREST-EXPENSE>              0
<GROSS-EXPENSE>                 36,574
<AVERAGE-NET-ASSETS>            1,405,147
<PER-SHARE-NAV-BEGIN>           10.29
<PER-SHARE-NII>                 0.426
<PER-SHARE-GAIN-APPREC>         0.447
<PER-SHARE-DIVIDEND>            0.385
<PER-SHARE-DISTRIBUTIONS>       0.068
<RETURNS-OF-CAPITAL>            0.00
<PER-SHARE-NAV-END>             10.71
<EXPENSE-RATIO>                 1.00
<AVG-DEBT-OUTSTANDING>          0
<AVG-DEBT-PER-SHARE>            0



</TABLE>

<TABLE> <S> <C>

<ARTICLE>                       6
<LEGEND>
<RESTATED>
<CIK>                           0000751173
<NAME>                          MANNING & NAPIER FUND, INC.
<SERIES>
<NAME>                          FLEXIBLE YIELD SERIES I
<NUMBER>                        13
<MULTIPLIER>                    1
<CURRENCY>                      1
<FISCAL-YEAR-END>               OCT-31-1997
<PERIOD-START>                  NOV-01-1996
<PERIOD-END>                    OCT-31-1997
<PERIOD-TYPE>                   YEAR
<EXCHANGE-RATE>                 1
<INVESTMENTS-AT-COST>           633,560
<INVESTMENTS-AT-VALUE>          641,400
<RECEIVABLES>                   23,570
<ASSETS-OTHER>                  6,356
<OTHER-ITEMS-ASSETS>            0
<TOTAL-ASSETS>                  671,326
<PAYABLE-FOR-SECURITIES>        0
<SENIOR-LONG-TERM-DEBT>         0
<OTHER-ITEMS-LIABILITIES>       21,494
<TOTAL-LIABILITIES>             21,494
<SENIOR-EQUITY>                 0
<PAID-IN-CAPITAL-COMMON>        633,843
<SHARES-COMMON-STOCK>           62,539
<SHARES-COMMON-PRIOR>           47,974
<ACCUMULATED-NII-CURRENT>       10,842
<OVERDISTRIBUTION-NII>          0
<ACCUMULATED-NET-GAINS>         (2,693)
<OVERDISTRIBUTION-GAINS>        0
<ACCUM-APPREC-OR-DEPREC>        7,840
<NET-ASSETS>                    649,832
<DIVIDEND-INCOME>               0
<INTEREST-INCOME>               37,457
<OTHER-INCOME>                  0
<EXPENSES-NET>                  4,380
<NET-INVESTMENT-INCOME>         33,077
<REALIZED-GAINS-CURRENT>        (2,250)
<APPREC-INCREASE-CURRENT>       4,259
<NET-CHANGE-FROM-OPS>           35,086
<EQUALIZATION>                  0
<DISTRIBUTIONS-OF-INCOME>       28,418
<DISTRIBUTIONS-OF-GAINS>        1,988
<DISTRIBUTIONS-OTHER>           0
<NUMBER-OF-SHARES-SOLD>         53,796
<NUMBER-OF-SHARES-REDEEMED>     42,043
<SHARES-REINVESTED>             2,812
<NET-CHANGE-IN-ASSETS>          156,935
<ACCUMULATED-NII-PRIOR>         5,336
<ACCUMULATED-GAINS-PRIOR>       2,392
<OVERDISTRIB-NII-PRIOR>         0
<OVERDIST-NET-GAINS-PRIOR>      0
<GROSS-ADVISORY-FEES>           2,189
<INTEREST-EXPENSE>              0
<GROSS-EXPENSE>                 23,935
<AVERAGE-NET-ASSETS>            613,277
<PER-SHARE-NAV-BEGIN>           10.27
<PER-SHARE-NII>                 0.505
<PER-SHARE-GAIN-APPREC>         0.099    
<PER-SHARE-DIVIDEND>            0.456
<PER-SHARE-DISTRIBUTIONS>       0.028
<RETURNS-OF-CAPITAL>            0
<PER-SHARE-NAV-END>             10.39
<EXPENSE-RATIO>                 0.70
<AVG-DEBT-OUTSTANDING>          0
<AVG-DEBT-PER-SHARE>            0




</TABLE>

<TABLE> <S> <C>

<ARTICLE>                       6
<LEGEND>
<RESTATED>
<CIK>                           0000751173
<NAME>                          MANNING & NAPIER FUND, INC.
<SERIES>
<NAME>                          FLEXIBLE YIELD SERIES II
<NUMBER>                        14
<MULTIPLIER>                    1
<CURRENCY>                      1
<FISCAL-YEAR-END>               OCT-31-1997
<PERIOD-START>                  NOV-01-1996
<PERIOD-END>                    OCT-31-1997
<PERIOD-TYPE>                   YEAR
<EXCHANGE-RATE>                 1
<INVESTMENTS-AT-COST>           672,468
<INVESTMENTS-AT-VALUE>          699,658
<RECEIVABLES>                   24,868
<ASSETS-OTHER>                  31,903
<OTHER-ITEMS-ASSETS>            0
<TOTAL-ASSETS>                  756,429
<PAYABLE-FOR-SECURITIES>        0
<SENIOR-LONG-TERM-DEBT>         0
<OTHER-ITEMS-LIABILITIES>       38,205
<TOTAL-LIABILITIES>             38,205
<SENIOR-EQUITY>                 0
<PAID-IN-CAPITAL-COMMON>        678,018
<SHARES-COMMON-STOCK>           70,205
<SHARES-COMMON-PRIOR>           47,655
<ACCUMULATED-NII-CURRENT>       8,569
<OVERDISTRIBUTION-NII>          0
<ACCUMULATED-NET-GAINS>         4,447
<OVERDISTRIBUTION-GAINS>        0
<ACCUM-APPREC-OR-DEPREC>        27,190
<NET-ASSETS>                    718,224
<DIVIDEND-INCOME>               0
<INTEREST-INCOME>               40,286
<OTHER-INCOME>                  0
<EXPENSES-NET>                  5,150
<NET-INVESTMENT-INCOME>         35,136
<REALIZED-GAINS-CURRENT>        5,404
<APPREC-INCREASE-CURRENT>       11,090
<NET-CHANGE-FROM-OPS>           51,630
<EQUALIZATION>                  0
<DISTRIBUTIONS-OF-INCOME>       36,179
<DISTRIBUTIONS-OF-GAINS>        382
<DISTRIBUTIONS-OTHER>           0
<NUMBER-OF-SHARES-SOLD>         46,530
<NUMBER-OF-SHARES-REDEEMED>     27,676
<SHARES-REINVESTED>             3,696
<NET-CHANGE-IN-ASSETS>          236,930
<ACCUMULATED-NII-PRIOR>         8,750
<ACCUMULATED-GAINS-PRIOR>       287
<OVERDISTRIB-NII-PRIOR>         0
<OVERDIST-NET-GAINS-PRIOR>      0
<GROSS-ADVISORY-FEES>           2,897
<INTEREST-EXPENSE>              0
<GROSS-EXPENSE>                 23,939
<AVERAGE-NET-ASSETS>            646,559
<PER-SHARE-NAV-BEGIN>           10.10
<PER-SHARE-NII>                 0.523
<PER-SHARE-GAIN-APPREC>         0.212
<PER-SHARE-DIVIDEND>            0.597
<PER-SHARE-DISTRIBUTIONS>       0.008
<RETURNS-OF-CAPITAL>            0
<PER-SHARE-NAV-END>             10.23
<EXPENSE-RATIO>                 0.80
<AVG-DEBT-OUTSTANDING>          0
<AVG-DEBT-PER-SHARE>            0




</TABLE>

<TABLE> <S> <C>

<ARTICLE>                       6
<LEGEND>
<RESTATED>
<CIK>                           0000751173
<NAME>                          MANNING & NAPIER FUND, INC.
<SERIES>
<NAME>                          FLEXIBLE YIELD SERIES III
<NUMBER>                        15
<MULTIPLIER>                    1
<CURRENCY>                      1
<FISCAL-YEAR-END>               OCT-31-1997
<PERIOD-START>                  NOV-01-1996
<PERIOD-END>                    OCT-31-1997
<PERIOD-TYPE>                   YEAR
<EXCHANGE-RATE>                 1
<INVESTMENTS-AT-COST>           1,207,909
<INVESTMENTS-AT-VALUE>          1,294,501
<RECEIVABLES>                   28,425
<ASSETS-OTHER>                  43,084
<OTHER-ITEMS-ASSETS>            0
<TOTAL-ASSETS>                  1,366,010
<PAYABLE-FOR-SECURITIES>        0
<SENIOR-LONG-TERM-DEBT>         0
<OTHER-ITEMS-LIABILITIES>       20,729
<TOTAL-LIABILITIES>             20,729
<SENIOR-EQUITY>                 0
<PAID-IN-CAPITAL-COMMON>        1,240,479
<SHARES-COMMON-STOCK>           129,274
<SHARES-COMMON-PRIOR>           108,427
<ACCUMULATED-NII-CURRENT>       17,515
<OVERDISTRIBUTION-NII>          0
<ACCUMULATED-NET-GAINS>         695
<OVERDISTRIBUTION-GAINS>        0
<ACCUM-APPREC-OR-DEPREC>        86,592
<NET-ASSETS>                    1,345,281
<DIVIDEND-INCOME>               0
<INTEREST-INCOME>               83,411
<OTHER-INCOME>                  0
<EXPENSES-NET>                  10,623
<NET-INVESTMENT-INCOME>         72,788
<REALIZED-GAINS-CURRENT>        1,966
<APPREC-INCREASE-CURRENT>       48,709
<NET-CHANGE-FROM-OPS>           123,463
<EQUALIZATION>                  0
<DISTRIBUTIONS-OF-INCOME>       73,237
<DISTRIBUTIONS-OF-GAINS>        4,865
<DISTRIBUTIONS-OTHER>           0
<NUMBER-OF-SHARES-SOLD>         76,364
<NUMBER-OF-SHARES-REDEEMED>     62,307
<SHARES-REINVESTED>             6,790
<NET-CHANGE-IN-ASSETS>          247,417
<ACCUMULATED-NII-PRIOR>         16,958
<ACCUMULATED-GAINS-PRIOR>       4,600
<OVERDISTRIB-NII-PRIOR>         0
<OVERDIST-NET-GAINS-PRIOR>      0
<GROSS-ADVISORY-FEES>           6,249
<INTEREST-EXPENSE>              0
<GROSS-EXPENSE>                 28,459
<AVERAGE-NET-ASSETS>            1,243,044
<PER-SHARE-NAV-BEGIN>           10.13
<PER-SHARE-NII>                 0.580
<PER-SHARE-GAIN-APPREC>         0.355
<PER-SHARE-DIVIDEND>            0.610
<PER-SHARE-DISTRIBUTIONS>       0.045
<RETURNS-OF-CAPITAL>            0
<PER-SHARE-NAV-END>             10.41
<EXPENSE-RATIO>                 0.85
<AVG-DEBT-OUTSTANDING>          0
<AVG-DEBT-PER-SHARE>            0




</TABLE>

<TABLE> <S> <C>

<ARTICLE>                               6
<LEGEND>
<RESTATED>
<CIK>                                   0000751173
<NAME>                                  MANNING & NAPIER FUND, INC.
<SERIES>
<NAME>                                  MAXIMUM HORIZON SERIES
<NUMBER>                                5
<MULTIPLIER>                            1
<CURRENCY>                              1
<FISCAL-YEAR-END>                       OCT-31-1997
<PERIOD-START>                          NOV-01-1996
<PERIOD-END>                            OCT-31-1997
<PERIOD-TYPE>                           YEAR
<EXCHANGE-RATE>                         1
<INVESTMENTS-AT-COST>                   9,891,254  
<INVESTMENTS-AT-VALUE>                  9,865,452
<RECEIVABLES>                           19,016
<ASSETS-OTHER>                          0
<OTHER-ITEMS-ASSETS>                    0
<TOTAL-ASSETS>                          9,884,468
<PAYABLE-FOR-SECURITIES>                0
<SENIOR-LONG-TERM-DEBT>                 0
<OTHER-ITEMS-LIABILITIES>               32,774
<TOTAL-LIABILITIES>                     32,774
<SENIOR-EQUITY>                         0
<PAID-IN-CAPITAL-COMMON>                8,841,077
<SHARES-COMMON-STOCK>                   691,741
<SHARES-COMMON-PRIOR>                   138,282
<ACCUMULATED-NII-CURRENT>               29,439
<OVERDISTRIBUTION-NII>                  0
<ACCUMULATED-NET-GAINS>                 1,006,980
<OVERDISTRIBUTION-GAINS>                0
<ACCUM-APPREC-OR-DEPREC>                (25,802)
<NET-ASSETS>                            9,851,694
<DIVIDEND-INCOME>                       66,023
<INTEREST-INCOME>                       53,893
<OTHER-INCOME>                          0
<EXPENSES-NET>                          67,385
<NET-INVESTMENT-INCOME>                 52,531
<REALIZED-GAINS-CURRENT>                1,008,486
<APPREC-INCREASE-CURRENT>               (64,888)
<NET-CHANGE-FROM-OPS>                   996,129
<EQUALIZATION>                          0
<DISTRIBUTIONS-OF-INCOME>               26,434
<DISTRIBUTIONS-OF-GAINS>                11,941
<DISTRIBUTIONS-OTHER>                   0
<NUMBER-OF-SHARES-SOLD>                 604,488
<NUMBER-OF-SHARES-REDEEMED>             54,012
<SHARES-REINVESTED>                     2,983
<NET-CHANGE-IN-ASSETS>                  8,277,703
<ACCUMULATED-NII-PRIOR>                 3,342
<ACCUMULATED-GAINS-PRIOR>               10,435
<OVERDISTRIB-NII-PRIOR>                 0
<OVERDIST-NET-GAINS-PRIOR>              0
<GROSS-ADVISORY-FEES>                   56,154
<INTEREST-EXPENSE>                      0
<GROSS-EXPENSE>                         87,068
<AVERAGE-NET-ASSETS>                    5,526,057
<PER-SHARE-NAV-BEGIN>                   11.38
<PER-SHARE-NII>                         0.101
<PER-SHARE-GAIN-APPREC>                 2.919
<PER-SHARE-DIVIDEND>                    0.082
<PER-SHARE-DISTRIBUTIONS>               0.078
<RETURNS-OF-CAPITAL>                    0.00
<PER-SHARE-NAV-END>                     14.24
<EXPENSE-RATIO>                         1.20
<AVG-DEBT-OUTSTANDING>                  0
<AVG-DEBT-PER-SHARE>                    0



</TABLE>

<TABLE> <S> <C>

<ARTICLE>                               6
<LEGEND>
<RESTATED>
<CIK>                                   0000751173
<NAME>                                  MANNING & NAPIER FUND, INC.
<SERIES>
<NAME>                                  TAX MANAGED SERIES
<NUMBER>                                8
<MULTIPLIER>                            1
<CURRENCY>                              1
<FISCAL-YEAR-END>                       OCT-31-1997
<PERIOD-START>                          NOV-01-1996
<PERIOD-END>                            OCT-31-1997
<PERIOD-TYPE>                           YEAR
<EXCHANGE-RATE>                         1
<INVESTMENTS-AT-COST>                   393,962  
<INVESTMENTS-AT-VALUE>                  483,570
<RECEIVABLES>                           55,964
<ASSETS-OTHER>                          43,355
<OTHER-ITEMS-ASSETS>                    0
<TOTAL-ASSETS>                          582,889
<PAYABLE-FOR-SECURITIES>                35,529
<SENIOR-LONG-TERM-DEBT>                 0
<OTHER-ITEMS-LIABILITIES>               23,163
<TOTAL-LIABILITIES>                     58,692
<SENIOR-EQUITY>                         0
<PAID-IN-CAPITAL-COMMON>                420,386
<SHARES-COMMON-STOCK>                   34,491
<SHARES-COMMON-PRIOR>                   19,300
<ACCUMULATED-NII-CURRENT>               0
<OVERDISTRIBUTION-NII>                  0
<ACCUMULATED-NET-GAINS>                 14,203
<OVERDISTRIBUTION-GAINS>                0
<ACCUM-APPREC-OR-DEPREC>                89,608 
<NET-ASSETS>                            524,197
<DIVIDEND-INCOME>                       2,581
<INTEREST-INCOME>                       1,172
<OTHER-INCOME>                          0
<EXPENSES-NET>                          4,042
<NET-INVESTMENT-INCOME>                 (289)
<REALIZED-GAINS-CURRENT>                14,448
<APPREC-INCREASE-CURRENT>               58,457
<NET-CHANGE-FROM-OPS>                   72,616
<EQUALIZATION>                          0
<DISTRIBUTIONS-OF-INCOME>               0
<DISTRIBUTIONS-OF-GAINS>                0
<DISTRIBUTIONS-OTHER>                   0
<NUMBER-OF-SHARES-SOLD>                 16,041
<NUMBER-OF-SHARES-REDEEMED>             850
<SHARES-REINVESTED>                     0
<NET-CHANGE-IN-ASSETS>                  299,817
<ACCUMULATED-NII-PRIOR>                 0
<ACCUMULATED-GAINS-PRIOR>               (245)
<OVERDISTRIB-NII-PRIOR>                 0
<OVERDIST-NET-GAINS-PRIOR>              0
<GROSS-ADVISORY-FEES>                   3,368
<INTEREST-EXPENSE>                      0
<GROSS-EXPENSE>                         27,245
<AVERAGE-NET-ASSETS>                    338,590
<PER-SHARE-NAV-BEGIN>                   11.63
<PER-SHARE-NII>                         (0.008)
<PER-SHARE-GAIN-APPREC>                 3.578
<PER-SHARE-DIVIDEND>                    0.00
<PER-SHARE-DISTRIBUTIONS>               0.00
<RETURNS-OF-CAPITAL>                    0.00
<PER-SHARE-NAV-END>                     15.20
<EXPENSE-RATIO>                         1.20
<AVG-DEBT-OUTSTANDING>                  0
<AVG-DEBT-PER-SHARE>                    0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission