EXCELSIOR FUNDS INC
N-30D, 1996-06-10
Previous: MASCOTECH INC, SC 13D, 1996-06-10
Next: EXCELSIOR FUNDS INC, N-30D, 1996-06-10



<PAGE>
 
 
                 [LOGO OF EXCELSIOR FUNDS, INC. APPEARS HERE]
 
 
 
 
                           DOMESTIC EQUITY PORTFOLIOS
 
 
 
                                 ANNUAL REPORT
 
                                 MARCH 31, 1996
<PAGE>
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
LETTER TO SHAREHOLDERS....................................................    1
ADVISER'S DOMESTIC EQUITY MARKET REVIEW...................................    2
ADVISER'S INVESTMENT REVIEWS
 Equity Fund..............................................................    3
 Income and Growth Fund...................................................    4
 Aging of America Fund....................................................    5
 Business and Industrial Restructuring Fund...............................    6
 Communication and Entertainment Fund.....................................    7
 Early Life Cycle Fund....................................................    8
 Environmentally-Related Products and Services Fund.......................    9
 Global Competitors Fund..................................................   10
 Long-Term Supply of Energy Fund..........................................   11
 Productivity Enhancers Fund..............................................   12
STATEMENTS OF ASSETS AND LIABILITIES......................................   14
STATEMENTS OF OPERATIONS..................................................   16
STATEMENTS OF CHANGES IN NET ASSETS.......................................   18
FINANCIAL HIGHLIGHTS -- SELECTED PER SHARE DATA AND RATIOS................   20
PORTFOLIOS OF INVESTMENTS
 Equity Fund..............................................................   22
 Income and Growth Fund...................................................   23
 Aging of America Fund....................................................   25
 Business and Industrial Restructuring Fund...............................   26
 Communication and Entertainment Fund.....................................   28
 Early Life Cycle Fund....................................................   29
 Environmentally-Related Products and Services Fund.......................   30
 Global Competitors Fund..................................................   31
 Long-Term Supply of Energy Fund..........................................   32
 Productivity Enhancers Fund..............................................   33
NOTES TO FINANCIAL STATEMENTS.............................................   34
INDEPENDENT AUDITORS' REPORT..............................................   44
FEDERAL TAX INFORMATION...................................................   45
</TABLE>
 
For shareholder account information, current price and yield quotations, or to
make an initial purchase or obtain a prospectus, call the appropriate telephone
number listed below:
 
 . INITIAL PURCHASE AND PROSPECTUS INFORMATION AND SHAREHOLDER SERVICES 1-800-
446-1012
 . CURRENT PRICE AND YIELD INFORMATION 1-800-233-9180
 
This report must be preceded or accompanied by a current prospectus.
 
Prospectuses containing more complete information including charges and ex-
penses regarding Excelsior Funds, Inc. and Excelsior Tax-Exempt Funds, Inc. may
be obtained by contacting the Funds at 1-800-446-1012.
 
Investors should read the current prospectus carefully prior to investing or
sending money.
 
Excelsior Funds, Inc. and Excelsior Tax-Exempt Funds, Inc. are sponsored and
distributed by Edgewood Services, Inc.
 
You may write to Excelsior Funds, Inc. and Excelsior Tax-Exempt Funds, Inc. at
the following address:
 
    EXCELSIOR FUNDS, INC.
    C/O CHASE GLOBAL FUNDS SERVICES COMPANY
    P.O. BOX 2798
    BOSTON, MA 02208-2798
 
SHARES IN THE FUNDS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR
ENDORSED BY, UNITED STATES TRUST COMPANY OF NEW YORK, ITS PARENT OR AFFILIATES
AND SHARES ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE
FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY. INVESTMENTS IN THE FUNDS INVOLVE
INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL. FUND SHARES ARE NOT
INSURED OR GUARANTEED BY THE U.S. GOVERNMENT.
<PAGE>
 
                            LETTER TO SHAREHOLDERS
 
- -------------------------------------------------------------------------------
 
Dear Shareholder:
 
  I am pleased to present the Annual Report for the Excelsior Funds, Inc. and
Excelsior Tax-Exempt Funds, Inc. for the fiscal year ended March 31, 1996.
There were several exciting developments during this tenth anniversary year
for the funds.
 
  On January 1, 1996 the funds changed their name from UST Master Funds to
Excelsior Funds. This was done to more clearly differentiate our funds in the
marketplace and to make the funds more attractive to other financial
institutions through which we seek to distribute them. At the same time, the
funds entered alliances with a new distributor, Edgewood Services, and another
fund company, Excelsior Institutional Trust. These strategic alliances have
expanded our fund family's product offerings to reach new markets and have
enabled the funds to consolidate service providers, thereby reducing certain
operating expenses of the funds. These cost savings are being passed on to
shareholders.
 
  The extended Excelsior Funds Family now consists of thirteen domestic
equity, five international, ten fixed-income, and five money market funds
totalling $4.2 billion in assets. These funds have been designed to provide a
comprehensive range of investment options and offer investors, both individual
and institutional, an opportunity to allocate holdings in accordance with
their specific investment objectives.
 
  Excelsior Fund shareholders are serviced by a dedicated team of
professionals. We recognize the importance of excellent customer service and
are committed to meeting investor needs in a responsible and efficient manner.
We appreciate your participation in the funds during our first decade of
operation and look forward to serving you in the years to come.
 
                                          (ART)
                                          Alfred C. Tannachion
                                          Chairman of the Board and President
 
                                       1
<PAGE>
 
                             EXCELSIOR FUNDS, INC.
                       (FORMERLY UST MASTER FUNDS, INC.)
                    ADVISER'S DOMESTIC EQUITY MARKET REVIEW
 
- -------------------------------------------------------------------------------
 
  In stark contrast to fiscal 1995, the first three quarters of fiscal 1996
(April through December) saw spectacular gains from the domestic equity
markets as it became increasingly clear that the long hoped for soft landing
for the U.S. economy had occurred, inflation remained subdued, and interest
rates declined as sharply as they rose in the previous year. These positives
on the domestic front, along with continued strong corporate profitability,
shifted market focus away from the ailing U.S. dollar.
 
  Productivity enhancers and restructuring companies--technology (at least
until the end of December) and financial stocks in particular--were among the
best-performing groups. Performing poorly, at least in relative terms, were
early life cycle/small capitalization stocks. Still, it would be fair to say
that the first three quarters of fiscal 1996 saw a broad-based market advance,
not simply good performance by one or a few sectors and lagging or even down
performances by others.
 
  The market began the fiscal fourth quarter strongly, only to tail off
sharply upon news of greater-than-expected economic growth. Sector rotation
became the order of the day; energy picked up considerably just as technology
began to lag. Large-capitalization companies continued to perform well versus
their small- and mid-capitalization peers, as did consumer cyclicals. Earnings
uncertainties were on the rise, and earnings disappointments (even small ones)
were punished severely. At the same time, companies became increasingly
cautious on capital spending. We appeared increasingly to be in a classic
"stock picker's" market.
 
  We feel the prospects for fiscal 1997 continue to be positive but not
robust, including the possible vagaries of election year monetary and fiscal
maneuvers.
 
                                       2
<PAGE>
 
                             EXCELSIOR FUNDS, INC.
                       (formerly UST Master Funds, Inc.)
                          ADVISER'S INVESTMENT REVIEW
                                  EQUITY FUND
- -------------------------------------------------------------------------------
  For the twelve months ended March 31, 1996, the Fund realized a total return
of 26.45%*, versus 32.10%** for the Standard & Poor's 500 Composite Stock
Price Index. During the first half of the fiscal year, the Fund benefitted
from ongoing strength in technology, the larger-capitalization stocks in
particular, as well as health care and financials. Laggards included the
Fund's energy and retail holdings. Although the Fund's overall structure and
strategy remained consistent, we attempted to minimize risk, looking for areas
of the market and companies that had yet to participate in the market's
advance. In the fiscal third quarter, weakness in technology had a negative,
but not huge, impact partly due to gains among the Fund's health care and
financial holdings. During the final quarter of the fiscal year, many of the
Fund's weaker holdings woke up, principally among them, holdings in the energy
sector. New positions were concentrated among the financials. We believe that
the portfolio is well positioned to benefit from what could well be
increasingly a "stock picker's" market. We continue to look to areas of
significant value, many times areas with a contrarian element. In technology,
we are maintaining a normal weighting, but we will not chase stocks; we do
believe they will represent good value eventually. Near-term concerns,
however, demand an opportunistic approach.

                             [GRAPH APPEARS HERE]
 
<TABLE> 
<CAPTION> 
- ---------------------------------------------------
                  Equity Fund+
- ---------------------------------------------------
   Average Annual Total Return Ended on 3/31/96
      Reflects Maximum Sales Charge of 4.5%
- ---------------------------------------------------
<S>          <C>         <C>        <C> 
                                    Since inception
  1 year     5 years     10 years      (4/25/85)
- ---------------------------------------------------
 20.75%      15.49%       11.58%         15.18%
- ---------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
                    Equity Fund                         Equity Fund                      Standard & Poor's 500
            (reflects maximum sales charge)     (exclusive of sales charge)          Composite Stock Price Index**
<S>         <C>                                 <C>                                  <C> 
4/25/85                9,550                               10,000                                 10,000
3/31/86               14,969                               15,674                                 13,760
3/31/87               17,604                               18,434                                 17,360
3/31/88               15,626                               16,362                                 15,910
3/31/89               18,519                               19,392                                 18,810
3/31/90               20,739                               21,716                                 22,440
3/31/91               21,799                               22,826                                 25,670
3/31/92               25,477                               26,677                                 28,510
3/31/93               30,383                               31,815                                 32,850
3/31/94               32,370                               33,895                                 33,340
3/31/95               37,098                               38,860                                 38,520
3/31/96               46,908                               49,138                                 50,880
</TABLE>                                     

Past performance is not predictive of future performance. Investment returns
and principal values will vary and shares may be worth more or less at
redemption than their original cost.
  The above illustration compares a $10,000 investment made in Equity Fund on
4/25/85 (inception date) to a $10,000 investment made in the Standard & Poor's
500 Composite Stock Price Index on that date. For comparative purposes, the
value of the Index on 3/31/85 is used as the beginning value on 4/25/85. All
dividends and capital gain distributions are reinvested. The Fund's
performance takes into account fees and expenses. The Standard & Poor's 500
Composite Stock Price Index does not take into account charges, fees and other
expenses. Further information relating to Fund performance is contained in the
Financial Highlights section of the Prospectus and elsewhere in this report.
- --------
 * Total return represents the change during the period in a hypothetical
   account with dividends reinvested, without taking into account the maximum
   initial sales charge.
** Source: Standard & Poor's Corporation--Reflects the reinvestment of income
   dividends and, where applicable, capital gain distributions. The Standard &
   Poor's 500 Composite Stock Price Index is a widely accepted unmanaged index
   of U.S. stock market performance.
 + The Fund is currently waiving certain fees. Had the Fund not waived fees,
   returns would have been lower. This voluntary waiver may be modified or
   terminated at any time.
 
                                       3
<PAGE>
 
                             EXCELSIOR FUNDS, INC.
                       (formerly UST Master Funds, Inc.)
                          ADVISER'S INVESTMENT REVIEW
                            INCOME AND GROWTH FUND
- -------------------------------------------------------------------------------
 
  For the twelve months ended March 31, 1996, the Fund realized a total return
of 25.83%*, versus 32.10%** for the Standard & Poor's 500 Composite Stock
Price Index. During much of the fiscal year, the Fund paid a price for
providing reasonable income. The government shutdown and continued budget
impasse among other factors made for difficulty in the fixed income markets;
these difficulties were reflected in the Fund's results. The Fund's structure
and strategy--to provide moderate current income and capital appreciation--
remained unchanged, and few changes were made to the portfolio.

                             [GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
- --------------------------------------------------
           Income and Growth Fund+
- --------------------------------------------------
   Average Annual Total Return Ended on 3/31/96
      Reflects Maximum Sales Charge of 4.5%
- --------------------------------------------------
<S>                <C>           <C> 
                                 Since inception
    1 year         5 years           (1/6/87)
- --------------------------------------------------
    20.14%          14.73%            10.93%
- --------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
                     Income and Growth Fund            Income and Growth Fund             Standard & Poor's 500
                 (reflects maximum sales charge)     (exclusive of sales charge)       Composite Stock Price Index**
<S>              <C>                                 <C>                               <C> 
 1/6/87                       9,550                             10,000                           10,000
3/31/87                      10,680                             11,188                           12,130
3/31/88                      10,100                             10,580                           11,120
3/31/89                      11,954                             12,522                           13,140
3/31/90                      12,688                             13,291                           15,680
3/31/91                      12,524                             13,119                           17,940
3/31/92                      14,080                             14,749                           19,920
3/31/93                      18,367                             19,239                           22,960
3/31/94                      19,595                             20,525                           23,300
3/31/95                      20,720                             21,705                           26,920
3/31/96                      26,072                             27,311                           35,550
</TABLE> 
 
Past performance is not predictive of future performance. Investment returns
and principal values will vary and shares may be worth more or less at
redemption than their original cost.
 
  The above illustration compares a $10,000 investment made in Income and
Growth Fund on 1/6/87 (inception date) to a $10,000 investment made in the
Standard & Poor's 500 Composite Stock Price Index on that date. For
comparative purposes, the value of the Index on 12/31/86 is used as the
beginning value on 1/6/87. All dividends and capital gain distributions are
reinvested. The Fund's performance takes into account fees and expenses. The
Standard & Poor's 500 Composite Stock Price Index does not take into account
charges, fees and other expenses. Further information relating to Fund
performance is contained in the Financial Highlights section of the Prospectus
and elsewhere in this report.
- --------
 * Total return represents the change during the period in a hypothetical
   account with dividends reinvested, without taking into account the maximum
   initial sales charge.
** Source: Standard & Poor's Corporation--Reflects the reinvestment of
   income dividends and, where applicable, capital gain distributions. The
   Standard & Poor's 500 Composite Stock Price Index is a widely accepted
   unmanaged index of U.S. stock market performance.
 + The Fund is currently waiving certain fees. Had the Fund not waived fees,
   returns would have been lower. This voluntary waiver may be modified or
   terminated at any time.
 
                                       4
<PAGE>
 
                             EXCELSIOR FUNDS, INC.
                       (formerly UST Master Funds, Inc.)
                          ADVISER'S INVESTMENT REVIEW
                             AGING OF AMERICA FUND
- -------------------------------------------------------------------------------
 
  For the twelve months ended March 31, 1996, the Fund realized a total return
of 25.80%*, versus 32.10%** for the Standard & Poor's 500 Composite Stock
Price Index. The Fund made steady progress in the fiscal first quarter, though
overshadowed by the explosion in technology issues and the broadbased shift in
market favor to basic industry/capital goods, both areas not heavily
represented in the Fund. The second quarter saw strength in the financial and
health care (particularly pharmaceutical) sectors. For the third quarter, we
began to prune positions where valuations were excessive as part of our
attempt to bring the overall P/E of the Fund down and the yield up (tilting
away from growth and toward value). The fourth quarter saw a pickup, aided by
solid showings from the Fund's health care and financial holdings. Going
forward, we believe the Fund is well diversified; nevertheless, it does remain
concentrated in the health care and financial services areas and consumer
staples/consumer cyclicals in general.
 
                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
- ----------------------------------------------------
            Aging of America Fund+
- ----------------------------------------------------
    Average Annual Total Return Ended on 3/31/96
      Reflects Maximum Sales Charge of 4.5%
- ----------------------------------------------------
<S>                      <C> 
                           Since inception
      1 year                  (12/31/92)
- ----------------------------------------------------
      20.14%                     9.91%
- ----------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
                      Aging of America Fund             Aging of America Fund               Standard & Poor's 500
                   (exclusive of sales charge)      (reflects maximum sales charge)      Composite Stock Price Index**
<S>                <C>                              <C>                                  <C> 
12/31/92                     10,000                             9,550                              10,000
 3/31/93                     10,014                             9,563                              10,440
 9/30/93                     10,105                             9,650                              10,760
 3/31/94                     10,027                             9,576                              10,590
 9/30/94                     10,486                            10,014                              11,150
 3/31/95                     11,311                            10,802                              12,240
 9/30/95                     12,763                            12,189                              14,470
 3/31/96                     14,229                            13,589                              16,160
</TABLE> 
 
Past performance is not predictive of future performance. Investment returns
and principal values will vary and shares may be worth more or less at
redemption than their original cost.
  The above illustration compares a $10,000 investment made in Aging of
America Fund on 12/31/92 (inception date) to a $10,000 investment made in the
Standard & Poor's 500 Composite Stock Price Index on that date. All dividends
and capital gain distributions are reinvested. The Fund's performance takes
into account fees and expenses. The Standard & Poor's 500 Composite Stock
Price Index does not take into account charges, fees and other expenses.
Further information relating to Fund performance is contained in the Financial
Highlights section of the Prospectus and elsewhere in this report.
- --------
 * Total return represents the change during the period in a hypothetical
   account with dividends reinvested, without taking into account the maximum
   initial sales charge.
** Source: Standard & Poor's Corporation--Reflects the reinvestment of income
   dividends and, where applicable, capital gain distributions. The Standard &
   Poor's 500 Composite Stock Price Index is a widely accepted unmanaged index
   of U.S. stock market performance.
 + The Fund is currently waiving certain fees. Had the Fund not waived fees,
   returns would have been lower. This voluntary waiver may be modified or
   terminated at any time.
 
                                       5
<PAGE>
 
                             EXCELSIOR FUNDS, INC.
                       (formerly UST Master Funds, Inc.)
                          ADVISER'S INVESTMENT REVIEW
                   BUSINESS AND INDUSTRIAL RESTRUCTURING FUND
- --------------------------------------------------------------------------------
 
  For the twelve months ended March 31, 1996, the Fund realized a total return
of 36.48%*, versus 32.10%** for the Standard & Poor's 500 Composite Stock Price
Index. In the first half, solid performance was driven by holdings of basic
industry/economically sensitive issues. Conditions grew difficult in the second
half, however, and it became increasingly hard to point to areas of market
leadership. Technology began to develop troubles, and strong performances from
the Fund's health care and financial positions meant they no longer appeared as
safe as in recent quarters. Individual stock selection, more than anything
else, appeared to carry the Fund. Our investment strategy was consistent
throughout the year, as we remained well diversified with continued emphasis on
health care, technology (avoiding those with inflated P/Es, and including a
strong representation in defense, particularly those moving from defense to
commercial area), the financials (banks), and specialty chemicals. We continued
to look for companies with low P/Es and at least market level returns on equity
and balance sheets. Toward year end, we focused somewhat more on early life
cycle/small-capitalization issues, which continued to sell at a discount to the
broader market.
 
                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
- -----------------------------------------------------
    Business and Industrial Restructuring Fund+
- -----------------------------------------------------
    Average Annual Total Return Ended on 3/31/96
       Reflects Maximum Sales Charge of 4.5%
- -----------------------------------------------------
<S>                         <C> 
                            Since inception
        1 year                 (12/31/92)
- -----------------------------------------------------
        30.31%                    24.24%
- -----------------------------------------------------
</TABLE> 


<TABLE> 
<CAPTION> 
                   Business and Industrial             Business and Industrial  
                     Restructuring Fund                  Restructuring Fund                    Standard & Poor's 500
               (reflecxts maximum sales charge)      (exclusive of sales charge)            Composite Stock Price Index**
<S>            <C>                                   <C>                                    <C> 
12/31/92                   9,550                                10,000                                10,000
 3/31/93                  10,518                                11,014                                10,440
 9/30/93                  11,808                                12,365                                10,760
 3/31/94                  13,296                                13,922                                10,590
 9/30/94                  14,293                                14,967                                11,150
 3/31/95                  14,823                                15,522                                12,240
 9/30/95                  18,031                                18,881                                14,470
 3/31/96                  20,231                                21,184                                16,160
</TABLE> 

Past performance is not predictive of future performance. Investment returns
and principal values will vary and shares may be worth more or less at
redemption than their original cost.
  The above illustration compares a $10,000 investment made in Business and
Industrial Restructuring Fund on 12/31/92 (inception date) to a $10,000
investment made in the Standard & Poor's 500 Composite Stock Price Index on
that date. All dividends and capital gain distributions are reinvested. The
Fund's performance takes into account fees and expenses. The Standard & Poor's
500 Composite Stock Price Index does not take into account charges, fees and
other expenses. Further information relating to Fund performance is contained
in the Financial Highlights section of the Prospectus and elsewhere in this
report.
- --------
 * Total return represents the change during the period in a hypothetical
   account with dividends reinvested, without taking into account the maximum
   initial sales charge.
** Source: Standard & Poor's Corporation--Reflects the reinvestment of income
   dividends and, where applicable, capital gain distributions. The Standard &
   Poor's 500 Composite Stock Price Index is a widely accepted unmanaged index
   of U.S. stock market performance.
 + The Fund is currently waiving certain fees. Had the Fund not waived fees,
   returns would have been lower. This voluntary waiver may be modified or
   terminated at any time.
 
                                       6
<PAGE>
 
                             EXCELSIOR FUNDS, INC.
                       (formerly UST Master Funds, Inc.)
                          ADVISER'S INVESTMENT REVIEW
                      COMMUNICATION AND ENTERTAINMENT FUND
- --------------------------------------------------------------------------------
  For the twelve months ended March 31, 1996, the Fund realized a total return
of 13.48%*, versus 32.10%** for the Standard & Poor's 500 Composite Stock Price
Index. During the first half of the fiscal year, the Fund benefitted from the
strength in technology. Purchases focused on content providers (software
particularly) as opposed to transmission companies (phone, wireless, cable).
Toward the end of the period, we began to scale back on some of the best-
performing technology holdings in the Fund. Reversing momentum sharply in the
second half, the Fund was negatively impacted by the implosion of technology
stocks. Entertainment stocks proved no help, and wireless stocks were down over
concerns about slowing cellular subscriber growth. The Fund weathered a rough
six months. This was likely the result of profound industry changes, the most
significant of which is increasing competition--particularly in markets that
were previously monopolies. In response, we have begun to restructure the Fund
by 1) spreading bets among packages of companies, 2) increasing the number of
names, and 3) adding more early life cycle/small-capitalization companies.
Acknowledging the increased competition, the Fund is making a relatively small
commitment to wireless (except for paging). Main areas of emphasis now include
transmission (though still below a market weighting) and information
management. The Fund has also gained exposure to the Internet with various
leading hardware/equipment and service providers.
 
                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
- -----------------------------------------------------
     Communication and Entertainment Fund+
- -----------------------------------------------------
    Average Annual Total Return Ended on 3/31/96
        Reflects Maximum Sales Charge of 4.5%
- -----------------------------------------------------
<S>           <C> 
  1 year            Since Inception (12/31/92)
- -----------------------------------------------------
  8.42%                    15.51%
- -----------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
             Communication and Entertainment Fund        Communication and Entertainment Fund         Standard & Poor's 500
               (reflects maximum sales charge)               (exclusive of sales charge)          Composite Stock Price Index**
<S>          <C>                                         <C>                                      <C> 
12/31/92                    9,550                                       10,000                                10,000
 3/31/93                   10,382                                       10,871                                10,440
 9/30/93                   12,557                                       13,149                                10,760
 3/31/94                   12,466                                       13,054                                10,590
 9/30/94                   13,650                                       14,293                                11,150
 3/31/95                   14,071                                       14,734                                12,240
 9/30/95                   17,878                                       18,721                                14,470
 3/31/96                   15,968                                       16,720                                16,160
</TABLE> 
 
Past performance is not predictive of future performance. Investment returns
and principal values will vary and shares may be worth more or less at
redemption than their original cost.
 
  The above illustration compares a $10,000 investment made in Communication
and Entertainment Fund on 12/31/92 (inception date) to a $10,000 investment
made in the Standard & Poor's 500 Composite Stock Price Index on that date. All
dividends and capital gain distributions are reinvested. The Fund's performance
takes into account fees and expenses. The Standard & Poor's 500 Composite Stock
Price Index does not take into account charges, fees and other expenses.
Further information relating to Fund performance is contained in the Financial
Highlights section of the Prospectus and elsewhere in this report.
- --------
 * Total return represents the change during the period in a hypothetical
   account with dividends reinvested, without taking into account the maximum
   initial sales charge.
** Source: Standard & Poor's Corporation--Reflects the reinvestment of income
   dividends and, where applicable, capital gain distributions. The Standard &
   Poor's 500 Composite Stock Price Index is a widely accepted unmanaged index
   of U.S. stock market performance.
 + The Fund is currently waiving certain fees. Had the Fund not waived fees,
   returns would have been lower. This voluntary waiver may be modified or
   terminated at any time.
 
                                       7
<PAGE>
 
                             EXCELSIOR FUNDS, INC.
                       (formerly UST Master Funds, Inc.)
                          ADVISER'S INVESTMENT REVIEW
                             EARLY LIFE CYCLE FUND
- -------------------------------------------------------------------------------
  For the twelve months ended March 31, 1996, the Fund realized a total return
of 18.29%*, versus 29.10%** for the Russell 2000 Index and 32.10%*** for the
Standard & Poor's 500 Composite Stock Price Index. The first half of fiscal
1996, small-capitalization stocks, led by the technology sector, came briefly
to life. Other solid areas included the Fund's health care holdings as well as
the subprime used-car lenders. We made no major structural changes, attempting
to maintain focus and broad diversification, adding consumer staples and
looking to health care information technology. While we trimmed from our
technology holdings, we continued to maintain roughly a 30% weighting in the
sector. The second half presented quite a different picture, however, as
small-capitalization stocks resumed their relative underperformance and
technology stocks collapsed. The Fund was also impacted by several salient
implosions--generally the result of near-term earnings disappointments. Long
term, we continue to believe fully in the Fund's potential and have not
significantly altered the portfolio structure and general investment strategy.

                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
- -----------------------------------------------------
            Early Life Cycle Fund+
- -----------------------------------------------------
    Average Annual Total Return Ended on 3/31/96
       Reflects Maximum Sales Charge of 4.5%
- -----------------------------------------------------
<S>                       <C> 
                               Since inception
     1 year                       (12/31/92)
- -----------------------------------------------------
     12.97%                         16.16%
- -----------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
                 Early Life Cycle Fund              Early Life Cycle Fund
             (reflects maximum sales charge)     (exclusive of sales charge)           Russell 2000 Index**
<S>          <C>                                 <C>                                   <C> 
12/31/92                 9,550                             10,000                             10,000
 3/31/93                10,095                             10,571                             10,440
 9/30/93                11,951                             12,514                             11,600
 3/31/94                11,940                             12,503                             11,590
 9/30/94                12,729                             13,329                             11,900
 3/31/95                13,750                             14,398                             12,210
 9/30/95                16,695                             17,488                             14,680
 3/31/96                16,264                             17,031                             15,770
</TABLE> 

Past performance is not predictive of future performance. Investment returns
and principal values will vary and shares may be worth more or less at
redemption than their original cost.
  The above illustration compares a $10,000 investment made in Early Life
Cycle Fund on 12/31/92 (inception date) to a $10,000 investment made in the
Russell 2000 Index on that date. All dividends and capital gain distributions
are reinvested. The Fund's performance takes into account fees and expenses.
The Russell 2000 Index does not take into account charges, fees and other
expenses. Further information relating to Fund performance is contained in the
Financial Highlights section of the Prospectus and elsewhere in this report.
- --------
  * Total return represents the change during the period in a hypothetical
    account with dividends reinvested, without taking into account the maximum
    initial sales charge.
 ** Source: The Russell Company--The Russell 2000 Index is an unmanaged
    index and is composed of the 2,000 smallest companies in the Russell 3000
    Index. The Russell 3000 Index is composed of 3,000 of the largest U.S.
    companies by market capitalization. The index includes dividends
    reinvested.
*** Source: Standard and Poor's Corporation--Reflects the reinvestment of
    income dividends and, where applicable, capital gain distributions. The
    Standard & Poor's 500 Composite Stock Price Index is a widely accepted
    unmanaged index of U.S. stock market performance.
  + The Fund is currently waiving certain fees. Had the Fund not waived fees,
    returns would have been lower. This voluntary waiver may be modified or
    terminated at any time.
 
                                       8
<PAGE>
 
                             EXCELSIOR FUNDS, INC.
                       (formerly UST Master Funds, Inc.)
                          ADVISER'S INVESTMENT REVIEW
              ENVIRONMENTALLY-RELATED PRODUCTS AND SERVICES FUND
- -------------------------------------------------------------------------------
  For the twelve months ended March 31, 1996, the Fund achieved a total return
of 24.48%* versus 32.10%** for the Standard & Poor's 500 Composite Stock Price
Index. Performance improved throughout the fiscal year, driven largely by
holdings in the solid waste area, where we gradually moved to an overweight
position. Not only are there many fewer landfills than there were 20 years
ago; as a result of increased government regulation, the cost of making one
has skyrocketed. Barriers to entry have therefore increased, and pricing has
improved. At the same time, cost-constrained municipalities are increasingly
privatizing this function. Well-positioned mid-cap companies with the
requisite expertise and capital are experiencing dramatic internal growth as
well as growth through acquisitions. In other areas, we began to emphasize
water, particularly the need for clean water for many of today's most
sophisticated manufacturing processes. We also began to expand the reach of
the environmental theme from a focus solely on products and services that aid
in the protection, conservation, and remediation of the natural environment
(land, water, air) to products, services and distribution innovations related
to the environment which enhance/improve lives, create more competitive
products and which provide improved resource utilization (the built
environment). Areas within this subtheme include 1) infrastructure/economic
development and 2) the personal environment.

                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
- -----------------------------------------------------
Environmentally-Released Products and Services Fund+
- -----------------------------------------------------
    Average Annual Total Retrun Ended on 3/31/96
        Reflects Maximum Sales Charge of 4.5%
- -----------------------------------------------------
<S>                  <C> 
      1 year          Since inception (12/31/92)
- -----------------------------------------------------
      18.92%                  1.74%
- -----------------------------------------------------
</TABLE> 
                      
<TABLE> 
<CAPTION> 
                 Environmentally-Related            Environmentally-Related 
                Products and Services Fund         Products and Services Fund               Standard & Poor's
              (reflects maximum sales charge)     (exclusive of sales charge)            Composite Stock Price Index**
<S>           <C>                                 <C>                                    <C> 
12/31/92                  9,550                             10,000                                10,000
 3/31/93                  9,482                              9,929                                10,440
 9/30/93                  8,614                              9,021                                10,760
 3/31/94                  8,519                              8,920                                10,590
 9/30/94                  8,696                              9,106                                11,150
 3/31/95                  8,496                              8,897                                12,240
 9/30/95                 10,056                             10,530                                14,470
 3/31/96                 10,576                             11,075                                16,160
</TABLE> 

Past performance is not predictive of future performance. Investment returns
and principal values will vary and shares may be worth more or less at
redemption than their original cost.
  The above illustration compares a $10,000 investment made in
Environmentally-Related Products and Services Fund on 12/31/92 (inception
date) to a $10,000 investment made in the Standard & Poor's 500 Composite
Stock Price Index on that date. All dividends and capital gain distributions
are reinvested. The Fund's performance takes into account fees and expenses.
The Standard & Poor's 500 Composite Stock Price Index does not take into
account charges, fees and other expenses. Further information relating to Fund
performance is contained in the Financial Highlights section of the Prospectus
and elsewhere in this report.
- --------
 * Total return represents the change during the period in a hypothetical
   account with dividends reinvested, without taking into account the maximum
   initial sales charge.
** Source: Standard & Poor's Corporation--Reflects the reinvestment of
   income dividends and, where applicable, capital gain distributions. The
   Standard & Poor's 500 Composite Stock Price Index is a widely accepted
   unmanaged index of U.S. stock market performance.
 + The Fund is currently waiving certain fees. Had the Fund not waived fees,
   returns would have been lower. This voluntary waiver may be modified or
   terminated at any time.
 
                                       9
<PAGE>
 
                             EXCELSIOR FUNDS, INC.
                       (FORMERLY UST MASTER FUNDS, INC.)
                          ADVISER'S INVESTMENT REVIEW
                            GLOBAL COMPETITORS FUND
- -------------------------------------------------------------------------------
 
  The Fund posted a total return of 27.39%* for the twelve months ended March
31, 1996 versus 32.10%** for the Standard & Poor's 500 Composite Stock Price
Index. During the fiscal first quarter, we added to positions across the
board, with an emphasis on technology. Sensing a shift in stock market
leadership in the fiscal second quarter, we changed directions, scaling back
on technology and increasing our weighting of dominant branded consumer
products companies. During the fiscal third and fourth quarters, the Fund was
hampered by the ongoing rationalization in the technology sector, though our
consumer staples holdings--such as Gillette, Luxottica, Procter & Gamble,
Pfizer, etc.--did provide a partial offset. Also strong, at least toward year
end, were the Fund's energy holdings, as investors responded to the earlier-
than-normal onset of cold winter weather and consequently higher oil and gas
prices. Our focus continues to center on high-quality, broad-based
multinationals--companies with leading brand names, a broad and expanding
international presence, superior secular growth rates driven by participation
in emerging markets, an improving and higher margin mix of products, growing
profitability, as well as good financial leverage and reinvestment of free
cash flow (debt reduction, share repurchase, or synergistic acquisitions).

   COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN GLOBAL COMPETITORS
       FUND AND THE STANDARD & POOR'S 500 COMPOSITE STOCK PRICE INDEX**

                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
- -----------------------------------------------------
             Global Competitors Fund+
- -----------------------------------------------------
     Average Annual Total Return Ended on 3/31/96
         Reflects Maximum Sales Charge of 4.5%
- -----------------------------------------------------
<S>                    <C> 
     1 year             Since inception (12/31/92)
- -----------------------------------------------------
     21.72%                      13.67%
- -----------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
                Global Competitors Fund            Global Competitors Fund            Standard & Poor's 500
              (exclusive of sales charge)      (reflects maximum sales charge)      Composite Stock Price Index**
<S>           <C>                              <C>                                  <C> 
12/31/92                 9,550                             10,000                            10,000
 3/31/93                 9,932                             10,400                            10,440
 9/30/93                10,786                             11,295                            10,760
 3/31/94                10,556                             11,054                            10,590
 9/30/94                10,805                             11,315                            11,150
 3/31/95                11,900                             12,461                            12,240
 9/30/95                13,913                             14,569                            14,470
 3/31/96                15,159                             15,874                            16,160
</TABLE> 
 
PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE. INVESTMENT RETURNS
AND PRINCIPAL VALUES WILL VARY AND SHARES MAY BE WORTH MORE OR LESS AT
REDEMPTION THAN THEIR ORIGINAL COST.
 
  The above illustration compares a $10,000 investment made in Global
Competitors Fund on 12/31/92 (inception date) to a $10,000 investment made in
the Standard & Poor's 500 Composite Stock Price Index on that date. All
dividends and capital gain distributions are reinvested. The Fund's
performance takes into account fees and expenses. The Standard & Poor's 500
Composite Stock Price Index does not take into account charges, fees and other
expenses. Further information relating to Fund performance is contained in the
Financial Highlights section of the Prospectus and elsewhere in this report.
- --------
 * Total return represents the change during the period in a hypothetical
   account with dividends reinvested, without taking into account the maximum
   initial sales charge.
** Source: Standard & Poor's Corporation--Reflects the reinvestment of income
   dividends and, where applicable, capital gain distributions. The Standard &
   Poor's 500 Composite Stock Price Index is a widely accepted unmanaged index
   of U.S. stock market performance.
 + The Fund is currently waiving certain fees. Had the Fund not waived fees,
   returns would have been lower. This voluntary waiver may be modified or
   terminated at any time.
 
                                      10
<PAGE>
 
                             EXCELSIOR FUNDS, INC.
                       (FORMERLY UST MASTER FUNDS, INC.)
                          ADVISER'S INVESTMENT REVIEW
                        LONG-TERM SUPPLY OF ENERGY FUND
- -------------------------------------------------------------------------------
 
  For the twelve months ended March 31, 1996, the Fund realized a total return
of 21.60%* versus 32.10%** for the Standard & Poor's 500 Composite Stock Price
Index. The Fund, and the energy sector overall, suffered from an overall
lackluster environment for oil and natural gas prices during the first half of
fiscal 1996. The situation improved in the second half, however, as energy
prices rose in response to a colder-than-normal onset of winter and other
factors. Strongest performance continued to come from the exploration &
production and oil services companies. The major integrated oils performed
roughly in line with the market and held back concerns that Iraqi oil would
flow back into the market. The Fund's lagging alternative energy holdings
dampened performance considerably. Nevertheless, knowing that these high
prices were unsustainable, our focus remained (and remains) on worldwide
energy demand growth, since consumption of oil and gas is growing much more
rapidly overseas than in the mature and highly competitive U.S. market. To
capture this growth, we are emphasizing the international oils. Other areas of
concentration include a shift to the upstream, the oil service sector, which
should benefit from 1) the increasing capital expenditures devoted to
exploration and production as well as the winding down of environmental
remediation in the downstream (refining and marketing) end of the business;
and 2) promising new technologies improving the odds of finding hydrocarbons.
 
  COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN LONG-TERM SUPPLY OF
    ENERGY FUND AND THE STANDARD & POOR'S 500 COMPOSITE STOCK PRICE INDEX**

                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
- -----------------------------------------------------
         Long-Term Supply of Energy Fund+
- -----------------------------------------------------
    Average Annual Total Return Ended on 3/31/96
      Reflects Maximum Sales Charge of 4.5%
- -----------------------------------------------------
<S>                     <C> 
     1 year                Since inception (12/31/92)
- -----------------------------------------------------
     16.17%                         9.52%
- -----------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
              Long-Term Supply Energy Fund       Long-Term Supply Energy Fund           Standard & Poor's 500
              (exclusive of sales charge)       (reflects maximum sales charge)      Composite Stock Price Index**
<S>           <C>                               <C>                                  <C> 
12/31/92                 9,550                              10,000                             10,000
 3/31/93                10,655                              11,157                             10,440
 9/30/93                11,916                              12,478                             10,760
 3/31/94                10,595                              11,094                             10,590
 9/30/94                11,046                              11,567                             11,150
 3/31/95                11,048                              11,568                             12,240
 9/30/95                12,009                              12,575                             14,470
 3/31/96                13,433                              14,067                             16,160
</TABLE> 

PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE. INVESTMENT RETURNS
AND PRINCIPAL VALUES WILL VARY AND SHARES MAY BE WORTH MORE OR LESS AT
REDEMPTION THAN THEIR ORIGINAL COST.
 
  The above illustration compares a $10,000 investment made in Long-Term
Supply of Energy Fund on 12/31/92 (inception date) to a $10,000 investment
made in the Standard & Poor's 500 Composite Stock Price Index on that date.
All dividends and capital gain distributions are reinvested. The Fund's
performance takes into account fees and expenses. The Standard & Poor's 500
Composite Stock Price Index does not take into account charges, fees and other
expenses. Further information relating to Fund performance is contained in the
Financial Highlights section of the Prospectus and elsewhere in this report.
- --------
 * Total return represents the change during the period in a hypothetical
   account with dividends reinvested, without taking into account the maximum
   initial sales charge.
** Source: Standard & Poor's Corporation--Reflects the reinvestment of income
   dividends and, where applicable, capital gain distributions. The Standard &
   Poor's 500 Composite Stock Price Index is a widely accepted unmanaged index
   of U.S. stock market performance.
 + The Fund is currently waiving certain fees. Had the Fund not waived fees,
   returns would have been lower. This voluntary waiver may be modified or
   terminated at any time.
 
                                      11
<PAGE>
 
                             EXCELSIOR FUNDS, INC.
                       (FORMERLY UST MASTER FUNDS, INC.)
                          ADVISER'S INVESTMENT REVIEW
                          PRODUCTIVITY ENHANCERS FUND
- -------------------------------------------------------------------------------
 
  For the twelve months ended March 31, 1996, the Fund realized a total return
of 26.97%*, versus 32.10%** for the Standard & Poor's 500 Composite Stock
Price Index. During the first half, the Fund benefitted from the overall
strength in technology as well as from some standout performances from the
capital goods area. Recognizing the volatility of technology stocks, and the
fact that the market was showing no forgiveness for stocks that failed to meet
earnings expectations, we felt that early life cycle/small-capitalization
stocks were most vulnerable in this regard. As a result, we shifted portfolio
emphasis toward some of the leading larger-capitalization technology concerns.
These actions provided some insulation in the second half, as the Fund was
able to avoid some of the hardest-hit areas of technology, such as
semiconductors. Going forward, we have not changed the Fund's emphasis on
technology (roughly a 60% weighting) and capital goods (13% weighting). Other
areas of concentration include consumer cyclicals (about a 20% weighting) and
financials (a 3% weighting).

      COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN PRODUCTIVITY
  ENHANCERS FUND AND THE STANDARD & POOR'S 500 COMPOSITE STOCK PRICE INDEX**
 
                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
- -----------------------------------------------------
         Productivity Enhancers Fund+
- -----------------------------------------------------
     Average Annual Total Return Ended on 3/31/96
        Reflects Maximum Sales Charge of 4.5%
- -----------------------------------------------------
<S>                 <C> 
       1 year          Since inception (12/31/92)
- -----------------------------------------------------
       21.30%                  11.63%
- -----------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION>
                 Productivity Enhancers Fund        Productivity Enhancers Fund            Standard & Poor's 500
                 (exclusive of sales charge)       (reflects maximum sales charge)      Composite Stock Price Index**
<S>              <C>                               <C>                                  <C> 
12/31/92                  10,000                                9,550                             10,000          
 3/31/93                   9,914                                9,468                             10,440          
 9/30/93                  10,582                               10,105                             10,760          
 3/31/94                  11,283                               10,775                             10,590          
 9/30/94                  11,234                               10,728                             11,150          
 3/31/95                  11,786                               11,255                             12,240          
 9/30/95                  14,138                               13,501                             14,470          
 3/31/96                  14,965                               14,291                             16,160          
</TABLE> 
 
PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE. INVESTMENT RETURNS
AND PRINCIPAL VALUES WILL VARY AND SHARES MAY BE WORTH MORE OR LESS AT
REDEMPTION THAN THEIR ORIGINAL COST.
 
  The above illustration compares a $10,000 investment made in Productivity
Enhancers Fund on 12/31/92 (inception date) to a $10,000 investment made in
the Standard & Poor's 500 Composite Stock Price Index on that date. All
dividends and capital gain distributions are reinvested. The Fund's
performance takes into account fees and expenses. The Standard & Poor's 500
Composite Stock Price Index does not take into account charges, fees and other
expenses. Further information relating to Fund performance is contained in the
Financial Highlights section of the Prospectus and elsewhere in this report.
- --------
 * Total return represents the change during the period in a hypothetical
   account with dividends reinvested, without taking into account the maximum
   initial sales charge.
** Source: Standard & Poor's Corporation -- Reflects the reinvestment of
   income dividends and, where applicable, capital gain distributions. The
   Standard & Poor's 500 Composite Stock Price Index is a widely accepted
   unmanaged index of U.S. stock market performance.
 + The Fund is currently waiving certain fees. Had the Fund not waived fees,
   returns would have been lower. This voluntary waiver may be modified or
   terminated at any time.
 
                                      12
<PAGE>
 
 
 
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
 
 
 
                                       13
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
STATEMENTS OF ASSETS AND LIABILITIES
AS OF MARCH 31, 1996
 
 
<TABLE>
<CAPTION>
                                                       INCOME AND   AGING OF
                                            EQUITY       GROWTH      AMERICA
                                             FUND         FUND        FUND
                                         ------------ ------------ -----------
  <S>                                    <C>          <C>          <C>
  ASSETS:
   Investments, at cost--see
   accompanying portfolios.............  $133,152,694 $ 98,795,630 $35,112,542
                                         ============ ============ ===========
   Investments, at value (Note 1)......  $188,526,058 $126,962,206 $44,841,558
   Cash................................           687      --              146
   Dividends receivable................       184,924      153,137      33,242
   Interest receivable.................        16,071      527,909       9,910
   Receivable for investments sold.....       --           --          --
   Receivable for fund shares sold.....     1,035,344      106,846      62,827
   Receivable from administrator (Note
   2)..................................       --           --          --
   Receivable from investment adviser
   (Note 2)............................       --           --          --
   Prepaid expenses....................         5,534        3,753       1,207
   Unamortized organization costs (Note
   5)..................................       --           --            7,347
                                         ------------ ------------ -----------
   TOTAL ASSETS........................   189,768,618  127,753,851  44,956,237
  LIABILITIES:
   Payable for investments purchased...       --           --          --
   Payable for fund shares redeemed....       992,786       92,841     121,301
   Investment advisory fee payable
   (Note 2)............................       107,613       73,231      20,531
   Due to custodian bank...............       --            25,711     --
   Accrued expenses and other
   payables............................        94,415       67,401      22,632
                                         ------------ ------------ -----------
   TOTAL LIABILITIES...................     1,194,814      259,184     164,464
                                         ------------ ------------ -----------
  NET ASSETS...........................  $188,573,804 $127,494,667 $44,791,773
                                         ============ ============ ===========
  NET ASSETS consist of:
   Undistributed/(distributions in
   excess of) net investment income....  $    110,580 $    992,864 $    48,027
   Accumulated net realized gain/(loss)
   on investments......................     4,681,559    1,469,088    (311,601)
   Unrealized appreciation of
   investments and foreign currency
   translations........................    55,373,364   28,166,576   9,729,016
   Par value (Note 4)..................         7,718        8,821       4,564
   Paid-in capital in excess of par
   value...............................   128,400,583   96,857,318  35,321,767
                                         ------------ ------------ -----------
  TOTAL NET ASSETS.....................  $188,573,804 $127,494,667 $44,791,773
                                         ============ ============ ===========
  Shares of Common Stock Outstanding...     7,718,433    8,821,024   4,564,329
  NET ASSET VALUE PER SHARE............        $24.43       $14.45       $9.81
                                               ======       ======       =====
</TABLE>
 
 
                       See Notes to Financial Statements
 
                                       14
<PAGE>
 
 
 
<TABLE>
<CAPTION>
    BUSINESS AND    COMMUNICATION             ENVIRONMENTALLY-               LONG-TERM
     INDUSTRIAL          AND      EARLY LIFE  RELATED PRODUCTS   GLOBAL       SUPPLY    PRODUCTIVITY
    RESTRUCTURING   ENTERTAINMENT    CYCLE      AND SERVICES   COMPETITORS   OF ENERGY   ENHANCERS
        FUND            FUND         FUND           FUND          FUND         FUND         FUND
    -------------   ------------- ----------- ---------------- -----------  ----------- ------------
    <S>             <C>           <C>         <C>              <C>          <C>         <C>
     $60,156,582     $43,126,354  $68,843,720    $2,986,202    $59,549,591  $19,789,140 $27,889,799
    ===========      ===========  ===========    ==========    ===========  =========== ===========
     $75,265,089     $47,912,747  $78,977,275    $3,996,581    $71,554,155  $23,345,663 $28,819,875
             734             779          815        --                 98          978         899
          69,934          19,584       12,269         2,142         33,162       29,032      17,353
          12,986          44,135       22,082           293         27,864        2,704       4,187
         --              --             7,187        --            --           --        1,002,766
         137,565         148,014      162,504         2,420        105,606        7,162      11,470
         --              --           --              1,004        --           --           --
         --              --           --              4,101        --           --           --
           1,691           1,460        2,406           149          1,603          787         930
           7,347           7,347        7,347         7,347          7,347        7,347       7,347
    -----------      -----------  -----------    ----------    -----------  ----------- -----------
      75,495,346      48,134,066   79,191,885     4,014,037     71,729,835   23,393,673  29,864,827
       1,260,000         789,925      819,205        --            260,450      --          540,900
         121,373         347,922      240,648        55,610        105,820       70,107     217,536
          33,256          21,951       33,386        --             32,754       10,617      13,927
         --              --           --              1,661        --           --           --
          28,414          24,928       37,800        10,000         26,320       18,458      23,185
    -----------      -----------  -----------    ----------    -----------  ----------- -----------
       1,443,043       1,184,726    1,131,039        67,271        425,344       99,182     795,548
    -----------      -----------  -----------    ----------    -----------  ----------- -----------
     $74,052,303     $46,949,340  $78,060,846    $3,946,766    $71,304,491  $23,294,491 $29,069,279
    ===========      ===========  ===========    ==========    ===========  =========== ===========
     $   137,328     $      (158) $    --        $   --        $   121,474  $    38,043 $   --
       1,218,389         243,366    2,012,144      (484,088)       (86,661)     260,420   1,997,760
      15,108,469       4,786,393   10,133,555     1,010,379     12,004,547    3,556,523     930,076
           5,278           4,548        7,240           511          6,584        2,440       3,291
      57,582,839      41,915,191   65,907,907     3,419,964     59,258,547   19,437,065  26,138,152
    -----------      -----------  -----------    ----------    -----------  ----------- -----------
     $74,052,303     $46,949,340  $78,060,846    $3,946,766    $71,304,491  $23,294,491 $29,069,279
    ===========      ===========  ===========    ==========    ===========  =========== ===========
       5,277,747       4,548,484    7,240,420       510,900      6,583,892    2,440,017   3,290,836
          $14.03          $10.32       $10.78         $7.73         $10.83        $9.55       $8.83
          ======          ======       ======         =====         ======        =====       =====
</TABLE>
 
 
                       See Notes to Financial Statements
 
                                       15
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED MARCH 31, 1996
 
 
<TABLE>
<CAPTION>
                                                        INCOME AND    AGING OF
                                             EQUITY       GROWTH      AMERICA
                                              FUND         FUND         FUND
                                           -----------  -----------  ----------
  <S>                                      <C>          <C>          <C>
  INVESTMENT INCOME:
   Interest income.......................  $   372,685  $ 2,370,505  $  100,960
   Dividend income.......................    2,219,613    2,188,359     388,893
   Less: Foreign taxes withheld..........      --           --           --
                                           -----------  -----------  ----------
   TOTAL INCOME..........................    2,592,298    4,558,864     489,853
  EXPENSES:
   Investment advisory fees (Note 2).....    1,217,504      854,674     201,117
   Administration fees (Note 2)..........      250,754      176,019      51,787
   Administrative service fees (Note 2)..      112,827       71,628      15,685
   Shareholder servicing agent fees (Note
    2)...................................       90,104       67,801      12,252
   Custodian fees (Note 2)...............       86,538       61,415      22,245
   Registration and filing fees..........        5,831        5,614       8,725
   Legal and audit fees..................       20,880       13,703       4,893
   Directors' fees and expenses (Note
    2)...................................        5,455        3,967         992
   Shareholder reports...................       14,921        9,407       3,138
   Amortization of organization costs
    (Note 5).............................      --           --            4,187
   Miscellaneous expenses................        7,956        6,275       1,353
                                           -----------  -----------  ----------
   TOTAL EXPENSES........................    1,812,770    1,270,503     326,374
   Fees waived by investment adviser and
    administrators (Note 2)..............     (112,827)     (71,628)    (15,963)
                                           -----------  -----------  ----------
   NET EXPENSES..........................    1,699,943    1,198,875     310,411
                                           -----------  -----------  ----------
  NET INVESTMENT INCOME/(LOSS)...........      892,355    3,359,989     179,442
                                           -----------  -----------  ----------
  REALIZED AND UNREALIZED GAIN/(LOSS) ON
   INVESTMENTS (NOTE 1):
   Net realized gain/(loss):
   Security transactions.................   12,290,132    3,102,820     229,173
   Foreign currency translations.........      --           --           --
                                           -----------  -----------  ----------
   Total net realized gain...............   12,290,132    3,102,820     229,173
   Change in unrealized
    appreciation/(depreciation) on in-
    vestments and foreign currency trans-
    lations during the year..............   24,331,637   19,139,107   7,454,373
                                           -----------  -----------  ----------
   NET REALIZED AND UNREALIZED
    GAIN/(LOSS) ON INVESTMENTS...........   36,621,769   22,241,927   7,683,546
                                           -----------  -----------  ----------
   NET INCREASE IN NET ASSETS RESULTING
    FROM OPERATIONS......................  $37,514,124  $25,601,916  $7,862,988
                                           ===========  ===========  ==========
</TABLE>
 
                       See Notes to Financial Statements
 
                                       16
<PAGE>
 
 
 
<TABLE>
<CAPTION>
  BUSINESS AND    COMMUNICATION              ENVIRONMENTALLY-              LONG-TERM
   INDUSTRIAL          AND      EARLY LIFE   RELATED PRODUCTS   GLOBAL       SUPPLY    PRODUCTIVITY
  RESTRUCTURING   ENTERTAINMENT    CYCLE       AND SERVICES   COMPETITORS  OF ENERGY    ENHANCERS
      FUND            FUND         FUND            FUND          FUND         FUND         FUND
  -------------   ------------- -----------  ---------------- -----------  ----------  ------------
  <S>             <C>           <C>          <C>              <C>          <C>         <C>
   $    74,744     $  284,964   $   206,013      $  4,827     $   140,516  $   47,062   $   62,054
       802,868        195,392       271,946        29,961         592,116     336,339      250,546
        (2,818)        --           --              --             (1,959)     --           --
   -----------     ----------   -----------      --------     -----------  ----------   ----------
       874,794        480,356       477,959        34,788         730,673     383,401      312,600
       294,144        240,369       394,136        25,855         270,651     125,432      158,849
        75,742         61,889       101,482        50,000          69,690      50,000       50,000
        21,172         18,414        58,058         4,404          16,737      10,946       11,169
        25,313         28,193        34,952         6,838          16,731      11,778       13,101
        21,871         12,617        23,882         3,467          20,908       9,889       26,919
         8,613          7,983         8,337         9,001           7,422       8,695        7,512
         6,738          5,842        10,512           782           6,238       3,606        3,488
         1,391          1,263         2,004           165           1,245         661          858
         4,224          3,907         6,096           469           3,812       2,166        2,745
         4,187          4,187         4,187         4,187           4,187       4,187        4,187
         2,324          2,099         3,266           691           2,000         967        1,349
   -----------     ----------   -----------      --------     -----------  ----------   ----------
       465,719        386,763       646,912       105,859         419,621     228,327      280,177
       (21,172)       (18,414)      (58,058)      (63,361)        (16,737)    (28,641)     (20,924)
   -----------     ----------   -----------      --------     -----------  ----------   ----------
       444,547        368,349       588,854        42,498         402,884     199,686      259,253
   -----------     ----------   -----------      --------     -----------  ----------   ----------
       430,247        112,007      (110,895)       (7,710)        327,789     183,715       53,347
   -----------     ----------   -----------      --------     -----------  ----------   ----------
     2,636,482      2,475,230     3,934,385        31,865         721,320     521,934    5,861,616
        (6,531)          (363)      --              --                 43      --           --
   -----------     ----------   -----------      --------     -----------  ----------   ----------
     2,629,951      2,474,867     3,934,385        31,865         721,363     521,934    5,861,616
    11,536,487      1,240,983     6,178,733       923,672       9,216,453   3,435,626     (172,413)
   -----------     ----------   -----------      --------     -----------  ----------   ----------
    14,166,438      3,715,850    10,113,118       955,537       9,937,816   3,957,560    5,689,203
   -----------     ----------   -----------      --------     -----------  ----------   ----------
   $14,596,685     $3,827,857   $10,002,223      $947,827     $10,265,605  $4,141,275   $5,742,550
   ===========     ==========   ===========      ========     ===========  ==========   ==========
</TABLE>
 
                       See Notes to Financial Statements
 
                                       17
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
STATEMENTS OF CHANGES IN NET ASSETS
 
 
<TABLE>
<CAPTION>
                                                        INCOME AND    AGING OF
                                            EQUITY        GROWTH       AMERICA
                                             FUND          FUND         FUND
                                         ------------  ------------  -----------
  <S>                                    <C>           <C>           <C>
  YEAR ENDED MARCH 31, 1996
  Net investment income/(loss).........  $    892,355   $ 3,359,989   $  179,442
  Net realized gain on investments.....    12,290,132     3,102,820      229,173
  Change in unrealized
   appreciation/(depreciation) on
   investments and foreign currency
   translations during the year........    24,331,637    19,139,107    7,454,373
                                         ------------  ------------  -----------
  Net increase in net assets resulting
   from operations.....................    37,514,124    25,601,916    7,862,988
  Distributions to shareholders:
   From net investment income..........      (775,213)   (2,643,489)    (162,762)
   In excess of net investment income..       --            --           --
   From net realized gain on
    investments........................   (14,900,357)     (495,121)     --
   In excess of net realized gain on
    investments........................       --            --           --
  Increase/(decrease) in net assets
   from fund share transactions (Note
   4)..................................    29,318,351     5,106,774   14,917,963
                                         ------------  ------------  -----------
  Net increase/(decrease) in net
   assets..............................    51,156,905    27,570,080   22,618,189
  NET ASSETS:
   Beginning of year...................   137,416,899    99,924,587   22,173,584
                                         ------------  ------------  -----------
   End of year(1)......................  $188,573,804  $127,494,667  $44,791,773
                                         ============  ============  ===========
  YEAR ENDED MARCH 31, 1995
  Net investment income/(loss).........  $    434,763  $  3,316,405  $    97,235
  Net realized gain/(loss) on
   investments.........................     8,541,411      (122,305)    (407,075)
  Change in unrealized
   appreciation/(depreciation) on
   investments and foreign currency
   translations during the year........     8,328,610     1,813,647    2,415,478
                                         ------------  ------------  -----------
  Net increase/(decrease) in net assets
   resulting from operations...........    17,304,784     5,007,747    2,105,638
  Distributions to shareholders:
   From net investment income..........      (234,920)   (3,030,356)     (81,800)
   In excess of net investment income..       --            --           --
   From net realized gain on
    investments........................    (2,880,896)   (3,536,012)     --
  Increase/(decrease) in net assets
   from fund share transactions (Note
   4)..................................       966,098     4,800,766    9,566,820
                                         ------------  ------------  -----------
  Net increase/(decrease) in net
   assets..............................    15,155,066     3,242,145   11,590,658
  NET ASSETS:
   Beginning of year...................   122,261,833    96,682,442   10,582,926
                                         ------------  ------------  -----------
   End of year(2)......................  $137,416,899  $ 99,924,587  $22,173,584
                                         ============  ============  ===========
</TABLE>
(1) Including undistributed/(distributions in excess of) net investment income
    of $110,580 for Equity Fund, $992,864 for Income and Growth Fund, $48,027
    for Aging America Fund, $137,328 for Business and Industrial Restructuring
    Fund, ($158) for Communication and Entertainment Fund, $121,474 for Global
    Competitors Fund and $38,043 for Long-Term Supply of Energy Fund.
(2) Including undistributed net investment income of $199,843 for Equity Fund,
    $279,523 for Income and Growth Fund, $31,347 for Aging of America Fund,
    $64,066 for Business and Industrial Restructuring Fund, $21,964 for
    Communication and Entertainment Fund, $50,305 for Global Competitors Fund,
    and $22,348 for Long-Term Supply of Energy Fund.
 
                       See Notes to Financial Statements
 
                                       18
<PAGE>
 
 
 
<TABLE>
<CAPTION>
  BUSINESS AND    COMMUNICATION              ENVIRONMENTALLY-               LONG-TERM
   INDUSTRIAL          AND      EARLY LIFE   RELATED PRODUCTS   GLOBAL       SUPPLY     PRODUCTIVITY
  RESTRUCTURING   ENTERTAINMENT    CYCLE       AND SERVICES   COMPETITORS   OF ENERGY    ENHANCERS
      FUND            FUND         FUND            FUND          FUND         FUND          FUND
  -------------   ------------- -----------  ---------------- -----------  -----------  ------------
  <S>             <C>           <C>          <C>              <C>          <C>          <C>
   $   430,247     $   112,007  $  (110,895)   $    (7,710)   $   327,789  $   183,715  $    53,347
     2,629,951       2,474,867    3,934,385         31,865        721,363      521,934    5,861,616
    11,536,487       1,240,983    6,178,733        923,672      9,216,453    3,435,626    (172,413)
   -----------     -----------  -----------    -----------    -----------  -----------  -----------
    14,596,685       3,827,857   10,002,223        947,827     10,265,605    4,141,275    5,742,550
      (345,537)       (105,302)     --              --           (257,433)    (168,020)     (53,347)
       --              --           --              --            --           --           (50,322)
      (987,000)     (2,340,896)  (4,027,696)        --            (85,339)     --        (4,101,238)
       --              --           --              --            (86,658)     --            --
    30,605,398      15,653,291   24,303,965     (1,360,084)    35,973,688    3,508,362    9,266,366
   -----------     -----------  -----------    -----------    -----------  -----------  -----------
    43,869,546      17,034,950   30,278,492       (412,257)    45,809,863    7,481,617   10,804,009
    30,182,757      29,914,390   47,782,354      4,359,023     25,494,628   15,812,874   18,265,270
   -----------     -----------  -----------    -----------    -----------  -----------  -----------
   $74,052,303     $46,949,340  $78,060,846    $ 3,946,766    $71,304,491  $23,294,491  $29,069,279
   ===========     ===========  ===========    ===========    ===========  ===========  ===========
   $   192,090     $   117,720  $   (83,566)   $    (4,222)   $   165,153  $   136,166  $   (17,295)
      (288,156)        195,440    2,652,580       (298,761)      (604,095)    (261,515)     337,213
     2,845,780       2,850,750    3,235,122        280,050      2,802,463      463,608      583,278
   -----------     -----------  -----------    -----------    -----------  -----------  -----------
     2,749,714       3,163,910    5,804,136        (22,933)     2,363,521      338,259      903,196
      (139,348)       (103,532)     --              --           (133,461)    (133,084)      --
       --              --           --              (9,193)       --           --            --
      (258,199)       (445,488)    (656,959)        --            --            (5,138)    (207,461)
    13,390,609       6,275,130   17,684,135       (141,805)    13,205,903    8,782,842    1,867,860
   -----------     -----------  -----------    -----------    -----------  -----------  -----------
    15,742,776       8,890,020   22,831,312       (173,931)    15,435,963    8,982,879    2,563,595
    14,439,981      21,024,370   24,951,042      4,532,954     10,058,665    6,829,995   15,701,675
   -----------     -----------  -----------    -----------    -----------  -----------  -----------
   $30,182,757     $29,914,390  $47,782,354    $ 4,359,023    $25,494,628  $15,812,874  $18,265,270
   ===========     ===========  ===========    ===========    ===========  ===========  ===========
</TABLE>
 
                       See Notes to Financial Statements
 
                                       19
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
FINANCIAL HIGHLIGHTS--SELECTED PER SHARE DATA AND RATIOS
 
   For a Fund share outstanding throughout each period.
 
<TABLE>
<CAPTION>
                                                  NET REALIZED                                       DISTRIBUTIONS
                            NET ASSET    NET     AND UNREALIZED            DIVIDENDS    DIVIDENDS       FROM NET
                             VALUE,   INVESTMENT  GAIN/(LOSS)   TOTAL FROM  FROM NET   IN EXCESS OF  REALIZED GAIN
                            BEGINNING  INCOME/   ON INVESTMENTS INVESTMENT INVESTMENT NET INVESTMENT ON INVESTMENTS
                            OF PERIOD   (LOSS)    AND OPTIONS   OPERATIONS   INCOME       INCOME      AND OPTIONS
                            --------- ---------- -------------- ---------- ---------- -------------- --------------
  <S>                       <C>       <C>        <C>            <C>        <C>        <C>            <C>
  EQUITY FUND -- (4/25/85*)
  Year Ended March 31,
  1992....................   $14.13     $ 0.13       $ 2.23       $ 2.36     $(0.21)      $ 0.00         $ 0.00
  1993....................    16.28       0.08         3.01         3.09      (0.09)        0.00          (0.51)
  1994....................    18.77       0.05         1.16         1.21      (0.08)        0.00          (0.39)
  1995....................    19.17       0.07         2.67         2.74      (0.04)        0.00          (0.47)
  1996....................    21.40       0.12         5.21         5.33      (0.11)        0.00          (2.19)
  INCOME AND GROWTH FUND -- (1/6/87*)
  Year Ended March 31,
  1992....................   $ 8.36     $ 0.30       $ 0.72       $ 1.02     $(0.28)      $ 0.00         $ 0.00
  1993....................     9.10       0.27         2.43         2.70      (0.35)        0.00           0.00
  1994....................    11.45       0.31         0.46         0.77      (0.27)        0.00          (0.01)
  1995....................    11.94       0.38         0.26         0.64      (0.35)        0.00          (0.41)
  1996....................    11.82       0.39         2.61         3.00      (0.31)        0.00          (0.06)
  AGING OF AMERICA FUND -- (12/31/92*)
  Period Ended March 31,
   1993...................   $ 7.00     $ 0.01       $ 0.00       $ 0.01     $ 0.00       $ 0.00         $ 0.00
  Year Ended March 31,
   1994...................     7.01       0.03        (0.02)        0.01      (0.03)        0.00           0.00
  Year Ended March 31,
   1995...................     6.99       0.04         0.85         0.89      (0.04)        0.00           0.00
  Year Ended March 31,
   1996...................     7.84       0.05         1.97         2.02      (0.05)        0.00           0.00
  BUSINESS AND INDUSTRIAL RESTRUCTURING FUND -- (12/31/92*)
  Period Ended March 31,
   1993...................   $ 7.00     $ 0.02       $ 0.69       $ 0.71     $ 0.00       $ 0.00         $ 0.00
  Year Ended March 31,
   1994...................     7.71       0.06         1.96         2.02      (0.07)        0.00          (0.02)
  Year Ended March 31,
   1995...................     9.64       0.07         1.02         1.09      (0.06)        0.00          (0.12)
  Year Ended March 31,
   1996...................    10.55       0.10         3.71         3.81      (0.09)        0.00          (0.24)
  COMMUNICATION AND ENTERTAINMENT FUND -- (12/31/92*)
  Period Ended March 31,
   1993...................   $ 7.00     $ 0.01       $ 0.60       $ 0.61     $ 0.00       $ 0.00         $ 0.00
  Year Ended March 31,
   1994...................     7.61       0.02         1.52         1.54      (0.03)        0.00          (0.37)
  Year Ended March 31,
   1995...................     8.75       0.04         1.06         1.10      (0.04)        0.00          (0.17)
  Year Ended March 31,
   1996...................     9.64       0.03         1.30         1.33      (0.03)        0.00          (0.62)
  EARLY LIFE CYCLE FUND -- (12/31/92*)
  Period Ended March 31,
   1993...................   $ 7.00     $ 0.00       $ 0.40       $ 0.40     $ 0.00       $ 0.00         $ 0.00
  Year Ended March 31,
   1994...................     7.40      (0.01)        1.36         1.35       0.00         0.00          (0.09)
  Year Ended March 31,
   1995...................     8.66      (0.02)        1.31         1.29       0.00         0.00          (0.18)
  Year Ended March 31,
   1996...................     9.77      (0.02)        1.72         1.70       0.00         0.00          (0.69)
  ENVIRONMENTALLY-RELATED PRODUCTS AND SERVICES FUND -- (12/31/92*)
  Period Ended March 31,
   1993...................   $ 7.00     $ 0.00       $(0.05)      $(0.05)    $ 0.00       $ 0.00         $ 0.00
  Year Ended March 31,
   1994...................     6.95       0.00        (0.71)       (0.71)      0.00         0.00           0.00
  Year Ended March 31,
   1995...................     6.24      (0.01)       (0.01)       (0.02)      0.00        (0.01)          0.00
  Year Ended March 31,
   1996...................     6.21      (0.02)        1.54         1.52       0.00         0.00           0.00
  GLOBAL COMPETITORS FUND -- (12/31/92*)
  Period Ended March 31,
   1993...................   $ 7.00     $ 0.01       $ 0.27       $ 0.28     $ 0.00       $ 0.00         $ 0.00
  Year Ended March 31,
   1994...................     7.28       0.05         0.41         0.46      (0.05)        0.00           0.00
  Year Ended March 31,
   1995...................     7.69       0.07         0.90         0.97      (0.07)        0.00           0.00
  Year Ended March 31,
   1996...................     8.59       0.07         2.27         2.34      (0.06)        0.00          (0.02)
  LONG-TERM SUPPLY OF ENERGY FUND -- (12/31/92*)
  Period Ended March 31,
   1993...................   $ 7.00     $ 0.01       $ 0.80       $ 0.81     $ 0.00       $ 0.00         $ 0.00
  Year Ended March 31,
   1994...................     7.81       0.08        (0.12)       (0.04)     (0.07)        0.00           0.00
  Year Ended March 31,
   1995...................     7.70       0.09         0.24         0.33      (0.10)        0.00          (0.01)
  Year Ended March 31,
   1996...................     7.92       0.07         1.63         1.70      (0.07)        0.00           0.00
  PRODUCTIVITY ENHANCERS FUND -- (12/31/92*)
  Period Ended March 31,
   1993...................   $ 7.00     $ 0.01       $(0.07)      $(0.06)    $ 0.00       $ 0.00         $ 0.00
  Year Ended March 31,
   1994...................     6.94       0.00         0.96         0.96       0.00        (0.02)          0.00
  Year Ended March 31,
   1995...................     7.88      (0.01)        0.35         0.34       0.00         0.00          (0.10)
  Year Ended March 31,
   1996...................     8.12       0.02         2.12         2.14      (0.02)       (0.01)         (1.40)
</TABLE>
 * Commencement of operations
** Annualized
 + Expense ratios before waiver of fees and reimbursement of expenses (if any)
   by investment adviser and administrators.
++ Total return data does not reflect sales load payable on purchases of Fund
   shares.
                       See Notes to Financial Statements
 
                                       20
<PAGE>
 
 
 
<TABLE>
<CAPTION>
  DISTRIBUTIONS IN                                                  RATIO OF NET RATIO OF GROSS RATIO OF NET
   EXCESS OF NET                                        NET ASSETS,  OPERATING     OPERATING     INVESTMENT
   REALIZED GAIN                   NET ASSET                END       EXPENSES      EXPENSES    INCOME (LOSS) PORTFOLIO   FEE
   ON INVESTMENTS        TOTAL     VALUE, END  TOTAL     OF PERIOD   TO AVERAGE    TO AVERAGE    TO AVERAGE   TURNOVER  WAIVERS
    AND OPTIONS      DISTRIBUTIONS OF PERIOD  RETURN++     (000)     NET ASSETS   NET ASSETS+    NET ASSETS     RATE    (NOTE 2)
  ----------------   ------------- ---------- --------  ----------- ------------ -------------- ------------- --------- --------
  <S>                <C>           <C>        <C>       <C>         <C>          <C>            <C>           <C>       <C>
       $ 0.00           $(0.21)      $16.28     16.87%   $ 71,614       1.15%         1.15%          0.87%        20%    $0.00
         0.00            (0.60)       18.77     19.26%    106,144       1.08%         1.08%          0.51%        24%     0.00
        (0.34)           (0.81)       19.17      6.54%    122,262       1.14%         1.14%          0.25%        17%     0.00
         0.00            (0.51)       21.40     14.65%    137,417       1.05%         1.08%          0.36%        23%     0.00
         0.00            (2.30)       24.43     26.45%    188,574       1.05%         1.12%          0.55%        27%     0.02
       $ 0.00           $(0.28)      $ 9.10     12.42%   $ 23,254       1.23%         1.23%          3.52%        81%    $0.00
         0.00            (0.35)       11.45     30.45%     51,303       1.15%         1.15%          2.76%        28%     0.00
         0.00            (0.28)       11.94      6.69%     96,682       1.17%         1.17%          2.77%        28%     0.00
         0.00            (0.76)       11.82      5.74%     99,925       1.06%         1.09%          3.31%        36%     0.00
         0.00            (0.37)       14.45     25.83%    127,495       1.05%         1.11%          2.95%        22%     0.01
       $ 0.00           $ 0.00       $ 7.01      0.14%   $  2,389       0.99%**       3.87%**        0.77%**      14%**  $0.03
         0.00            (0.03)        6.99      0.13%     10,583       0.99%         1.82%          0.59%        24%     0.04
         0.00            (0.04)        7.84     12.80%     22,174       0.99%         1.26%          0.63%        14%     0.02
         0.00            (0.05)        9.81     25.80%     44,792       0.93%         0.97%          0.54%        34%     0.00
       $ 0.00           $ 0.00       $ 7.71     10.14%   $  1,935       0.99%**       5.85%**        2.48%**       9%**  $0.04
         0.00            (0.09)        9.64     26.40%     14,440       0.99%         1.73%          0.77%        75%     0.06
         0.00            (0.18)       10.55     11.49%     30,183       0.98%         1.08%          0.83%        82%     0.01
         0.00            (0.33)       14.03     36.48%     74,052       0.91%         0.95%          0.88%        56%     0.00
       $ 0.00           $ 0.00       $ 7.61      8.71%   $  5,785       0.99%**       2.20%**        1.06%**      25%**  $0.01
         0.00            (0.40)        8.75     20.07%     21,024       0.98%         1.16%          0.29%        60%     0.01
         0.00            (0.21)        9.64     12.87%     29,914       0.98%         1.06%          0.46%        56%     0.01
         0.00            (0.65)       10.32     13.48%     46,949       0.92%         0.97%          0.28%        65%     0.00
       $ 0.00           $ 0.00       $ 7.40      5.71%   $  5,512       0.99%**       2.70%**        0.12%**       4%**  $0.01
         0.00            (0.09)        8.66     18.27%     24,951       0.95%         1.15%         (0.25)%       20%     0.01
         0.00            (0.18)        9.77     15.16%     47,782       0.96%         1.04%         (0.23)%       42%     0.01
         0.00            (0.69)       10.78     18.29%     78,061       0.90%         0.98%         (0.17)%       38%     0.01
       $ 0.00           $ 0.00       $ 6.95     (0.71)%  $  2,452       0.99%**       2.83%**        0.32%**       0%**  $0.02
         0.00             0.00         6.24    (10.15)%     4,533       0.99%         2.20%         (0.07)%       28%     0.05
         0.00            (0.01)        6.21     (0.27)%     4,359       0.99%         2.42%         (0.10)%       61%     0.09
         0.00             0.00         7.73     24.48%      3,947       0.99%         2.46%         (0.18)%       64%     0.12
       $ 0.00           $ 0.00       $ 7.28      4.00%   $  2,037       0.99%**       3.97%**        0.82%**       0%**  $0.03
         0.00            (0.05)        7.69      6.29%     10,059       0.99%         1.72%          0.81%        19%     0.05
         0.00            (0.07)        8.59     12.73%     25,495       0.97%         1.18%          1.04%        29%     0.01
        (0.02)           (0.10)       10.83     27.39%     71,304       0.89%         0.93%          0.73%        17%     0.00
       $ 0.00           $ 0.00       $ 7.81     11.57%   $  1,457       0.99%**       7.03%**        1.69%**       0%**  $0.05
         0.00            (0.07)        7.70     (0.57)%     6,830       0.99%         2.03%          1.21%         6%     0.07
         0.00            (0.11)        7.92      4.28%     15,813       0.98%         1.35%          1.18%        31%     0.03
         0.00            (0.07)        9.55     21.60%     23,294       0.96%         1.09%          0.88%        43%     0.01
       $ 0.00           $ 0.00       $ 6.94     (0.86)%  $  3,369       0.99%**       4.23%**        1.29%**     183%**  $0.03
         0.00            (0.02)        7.88     13.81%     15,702       0.99%         1.49%          0.01%       198%     0.10
         0.00            (0.10)        8.12      4.45%     18,265       0.99%         1.21%         (0.10)%      276%     0.02
         0.00            (1.43)        8.83     26.97%     29,069       0.98%         1.06%          0.20%       472%     0.01
</TABLE>
 
                       See Notes to Financial Statements
 
                                       21
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
PORTFOLIO OF INVESTMENTS MARCH 31, 1996
EQUITY FUND
 
 
 
 
                       
<TABLE>
<CAPTION>
                                                                       VALUE
 SHARES                                                               (NOTE 1)
 -------                                                            ------------
 <C>     <S>                                                        <C>
 COMMON STOCKS -- 95.99%
         FINANCIAL -- 21.56%
 100,000 Firstar Corp. ..........................................   $  4,475,000
  18,240 General Re Corp. .......................................      2,658,480
  45,000 MBIA, Inc. .............................................      3,375,000
 115,000 Mellon Bank Corp. ......................................      6,339,375
  88,000 Morgan Stanley Group, Inc. .............................      4,554,000
 120,000 State Street Boston Corp. ..............................      6,000,000
 100,000 United Asset Management Corp. ..........................      4,637,500
  95,000 UNUM Corp. .............................................      5,652,500
 100,000 Washington Mutual, Inc. ................................      2,975,000
                                                                    ------------
                                                                      40,666,855
                                                                    ------------
         CONSUMER CYCLICAL -- 20.48%
 146,000 Centex Corp. ...........................................      4,526,000
  65,000 Dayton Hudson Corp......................................      5,516,875
  80,000 Ford Motor Co. .........................................      2,750,000
 170,000 Heilig-Meyers Co........................................      3,506,250
  90,000 Houghton Mifflin Co.....................................      3,971,250
  60,000 Luxottica Group S.p.A. ADR..............................      4,687,500
  70,000 McDonald's Corp.........................................      3,360,000
  75,000 +O'Reilly Automotive, Inc...............................      2,606,250
  55,000 Reuters Holdings plc ADR................................      3,568,125
  60,000 +Scholastic Corp........................................      4,125,000
                                                                    ------------
                                                                      38,617,250
                                                                    ------------
         CONSUMER STAPLES -- 15.23%
 120,000 Abbott Laboratories.....................................      4,890,000
 171,500 +FHP International Corp. ...............................      5,423,687
  90,000 +Forest Laboratories, Inc. .............................      4,387,500
  55,000 +Genzyme Corp...........................................      3,025,000
  55,800 Johnson & Johnson.......................................      5,147,550
  60,900 Pfizer, Inc.............................................      4,080,300
 111,600 +Physician Corp. of America.............................      1,771,650
                                                                    ------------
                                                                      28,725,687
                                                                    ------------
         TECHNOLOGY -- 13.51%
 160,000 +Cerner Corp............................................      3,640,000
 130,000 +Informix Corp..........................................      3,428,750
 132,300 +Intersolv, Inc. .......................................      1,504,913
  50,000 MCI Communications Corp. ...............................      1,512,500
  50,510 +Microsoft Corp.........................................      5,202,530
  50,000 Motorola, Inc...........................................      2,650,000
  70,000 Texas Instruments, Inc. ................................      3,561,250
 111,220 Tyco International Ltd. ................................      3,976,115
                                                                    ------------
                                                                      25,476,058
                                                                    ------------
         ENERGY -- 12.10%
 115,000 Enron Corp. ............................................      4,240,625
 100,000 Louisiana Land & Exploration Co.........................      4,662,500
  40,000 Mobil Corp..............................................      4,635,000
 190,500 +United Meridian Corp...................................      4,548,188
 141,680 Unocal Corp.............................................      4,728,570
                                                                    ------------
                                                                      22,814,883
                                                                    ------------
</TABLE>
<TABLE>
<CAPTION>
                                                                       VALUE
   SHARES                                                             (NOTE 1)
 ----------                                                         ------------
 <C>        <S>                                                     <C>
            CAPITAL GOODS -- 6.86%
     70,000 Illinois Tool Works, Inc.............................   $  4,523,750
     61,250 Thermo Electron Corp. ...............................      3,644,375
    150,000 WMX Technologies, Inc. ..............................      4,762,500
                                                                    ------------
                                                                      12,930,625
                                                                    ------------
            UTILITIES -- 4.28%
     82,940 AT&T Corp............................................      5,080,075
     80,000 Vodafone Group plc ADR...............................      3,000,000
                                                                    ------------
                                                                       8,080,075
                                                                    ------------
            RAW/INTERMEDIATE MATERIALS -- 1.97%
    145,000 Pall Corp............................................      3,715,625
                                                                    ------------
            TOTAL COMMON STOCKS
            (Cost $125,653,694)..................................    181,027,058
                                                                    ------------
<CAPTION>
 PRINCIPAL
   AMOUNT
 ----------
 <C>        <S>                                                     <C>
 DEMAND NOTES -- 3.98%
 $3,185,000 Associates Corp. of North America Master Notes.......      3,185,000
  4,314,000 General Electric Co. Promissory Notes................      4,314,000
                                                                    ------------
            TOTAL DEMAND NOTES
            (Cost $7,499,000)....................................      7,499,000
</TABLE>
<TABLE>
<S>                                                        <C>     <C>
                                                                   ------------
TOTAL INVESTMENTS
(Cost $133,152,694*)......................................  99.97% $188,526,058
OTHER ASSETS & LIABILITIES (NET)..........................   0.03        47,746
                                                           ------  ------------
NET ASSETS................................................ 100.00% $188,573,804
                                                           ======  ============
</TABLE>
- --------
* For Federal tax purposes, the tax basis of investments aggregates
  $133,154,635.
+ Non-income producing security.
  ADR -- American Depositary Receipt.
 

                       See Notes to Financial Statements

                                      22
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
PORTFOLIO OF INVESTMENTS MARCH 31, 1996
INCOME AND GROWTH FUND
 
 
 
 
                       
<TABLE>
<CAPTION>
                                                                       VALUE
   SHARES                                                             (NOTE 1)
 ----------                                                         ------------
 <C>        <S>                                                     <C>
 COMMON STOCKS -- 66.00%
            CONSUMER CYCLICAL -- 16.01%
     62,500 Clayton Homes, Inc...................................   $  1,304,687
     68,000 Cooper Tire & Rubber Co..............................      1,751,000
     80,000 Heilig-Meyers Co.....................................      1,650,000
     63,000 Herman Miller, Inc...................................      1,953,000
     40,000 Luxottica Group S.p.A. ADR...........................      3,125,000
     56,000 McDonald's Corp......................................      2,688,000
     80,000 ServiceMaster Ltd. Partnership.......................      2,590,000
     95,000 Smart & Final, Inc...................................      2,351,250
     90,000 Wiley (John) & Sons, Inc., Class A...................      3,003,750
                                                                    ------------
                                                                      20,416,687
                                                                    ------------
            FINANCIAL -- 9.14%
     21,750 American International Group, Inc. ..................      2,036,344
     26,000 Household International, Inc. .......................      1,748,500
     48,000 Morgan Stanley Group, Inc............................      2,484,000
     40,000 Mutual Risk Management Ltd...........................      1,655,000
     87,000 Pennsylvania Real Estate Investment Trust............      1,827,000
     87,000 Wellsford Residential Properties.....................      1,903,125
                                                                    ------------
                                                                      11,653,969
                                                                    ------------
            TECHNOLOGY -- 9.09%
     57,000 Adobe Systems, Inc...................................      1,831,125
    105,000 +Analog Devices, Inc.................................      2,940,000
    115,000 ECI Telecommunications Limited Designs...............      2,558,750
    210,000 +Interleaf, Inc......................................      1,837,500
    100,000 +Unitrode Corp.......................................      2,425,000
                                                                    ------------
                                                                      11,592,375
                                                                    ------------
            CAPITAL GOODS -- 9.09%
     62,000 Baldor Electric Co...................................      1,247,750
     62,000 Dover Corp...........................................      2,836,500
     30,000 Duracell International, Inc. ........................      1,488,750
     41,300 Lincoln Electric Co..................................      1,094,450
     41,000 Raychem Corp.........................................      2,644,500
     50,000 Trinity Industries, Inc..............................      1,743,750
      6,300 Woodward Governor Co.................................        533,925
                                                                    ------------
                                                                      11,589,625
                                                                    ------------
            RAW/INTERMEDIATE
            MATERIALS -- 7.16%
     50,000 Fort Howard Corp. ...................................      1,125,000
     41,000 Nucor Corp...........................................      2,424,125
     70,000 Pall Corp............................................      1,793,750
     36,000 Pioneer Hi-Bred International, Inc...................      1,894,500
     95,000 Worthington Industries, Inc..........................      1,888,125
                                                                    ------------
                                                                       9,125,500
                                                                    ------------
            CONSUMER STAPLES -- 7.02%
     43,000 Gillette Co..........................................      2,225,250
     30,000 Johnson & Johnson....................................      2,767,500
</TABLE>
<TABLE>
<CAPTION>
                                                                       VALUE
   SHARES                                                            (NOTE 1)
 ----------                                                         -----------
 <C>        <S>                                                     <C>
     26,000 Kellogg Co. .........................................   $ 1,969,500
     62,000 Novo-Nordisk A.S., ADR...............................     1,984,000
                                                                    -----------
                                                                      8,946,250
                                                                    -----------
            ENERGY -- 5.23%
     41,000 Norsk Hydro A.S., ADR................................     1,793,750
     60,000 +SEACOR Holdings, Inc................................     2,205,000
    112,000 +United Meridian Corp................................     2,674,000
                                                                    -----------
                                                                      6,672,750
                                                                    -----------
            UTILITIES  -- 2.16%
     65,000 +NEXTEL Communications, Inc., Class A................     1,218,750
     72,000 UGI Corp.............................................     1,530,000
                                                                    -----------
                                                                      2,748,750
                                                                    -----------
            TRANSPORTATION -- 1.10%
     20,000 +Federal Express Corp. ..............................     1,397,500
                                                                    -----------
            TOTAL COMMON STOCKS
            (Cost $57,803,643)...................................    84,143,406
                                                                    -----------
 CONVERTIBLE PREFERRED STOCKS -- 8.49%
            FINANCIAL -- 6.72%
    325,000 Capstead Mortgage Corp.,
            Series B, Preferred
            Exchange $1.26.......................................     4,346,875
     80,000 Catellus Development Corp., Series A, Preferred
            Exchange $3.75.......................................     4,220,000
                                                                    -----------
                                                                      8,566,875
                                                                    -----------
            ENERGY -- 1.77%
     80,000 Callon Petro Co., Series A, Preferred Exchange
            $2.13................................................     2,260,000
                                                                    -----------
            TOTAL CONVERTIBLE PREFERRED STOCKS
            (Cost $10,742,158)...................................    10,826,875
                                                                    -----------
<CAPTION>
 PRINCIPAL
   AMOUNT
 ----------
 <C>        <S>                                                     <C>
 CORPORATE BONDS -- 6.10%
            ENERGY -- 2.29%
 $3,000,000 Vintage Petro Sr. Sub-Notes, 9.00%, 12/15/2005 ......     2,925,000
                                                                    -----------
            TRANSPORTATION -- 2.15%
  2,975,000 Greyhound Lines, Inc., Debenture,
            10.00%, 07/31/2001...................................     2,737,000
                                                                    -----------
            RAW/INTERMEDIATE MATERIALS -- 1.66%
  2,100,000 Fort Howard Sr. Notes,
            9.25%, 03/15/2001 ...................................     2,121,000
                                                                    -----------
            TOTAL CORPORATE BONDS (Cost $7,889,420)..............     7,783,000
                                                                    -----------
</TABLE>
 

                       See Notes to Financial Statements

                                       23
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
PORTFOLIO OF INVESTMENTS MARCH 31, 1996
INCOME AND GROWTH FUND--(CONTINUED)
 
 
 
 
<TABLE>
<CAPTION>
 PRINCIPAL                                                             VALUE
   AMOUNT                                                             (NOTE 1)
 ----------                                                         ------------
 <C>        <S>                                                     <C>
 CONVERTIBLE BONDS -- 16.30%
            TECHNOLOGY -- 9.07%
 $4,452,000 Kollmorgen Corp.,
            Sub-Debenture,
            8.75%, 05/01/2009....................................   $  4,468,695
  1,959,000 Network Equipment Technologies, Inc.,
            Sub-Debenture,
            7.25%, 05/15/2014....................................      2,145,105
  1,500,000 Storage Technology Corp.,
            Sub-Debenture,
            7.00%, 03/15/2008....................................      1,743,750
  3,200,000 Storage Technology Corp., 8.00%, 05/31/2015..........      3,208,000
                                                                    ------------
                                                                      11,565,550
                                                                    ------------
            ENERGY -- 3.85%
  4,600,000 AES Corp., Sub-Debenture, 6.50%, 03/15/2002..........      4,910,500
                                                                    ------------
            CONSUMER STAPLES -- 3.38%
  4,900,000 Novacare, Inc., Sub-Debenture, 5.50%, 01/15/2000.....      4,305,875
                                                                    ------------
            TOTAL CONVERTIBLE BONDS (Cost $18,933,409)...........     20,781,925
                                                                    ------------
 DEMAND NOTES -- 2.69%
    133,000 Associates Corp. of North America Master Notes.......        133,000
  3,294,000 General Electric Co. Promissory Notes................      3,294,000
                                                                    ------------
            TOTAL DEMAND NOTES
            (Cost $3,427,000)....................................      3,427,000
                                                                    ------------
</TABLE>
<TABLE>
<S>                                                        <C>     <C>
TOTAL INVESTMENTS
(Cost $98,795,630*).......................................  99.58% $126,962,206
OTHER ASSETS & LIABILITIES (NET)..........................   0.42       532,461
                                                           ------  ------------
NET ASSETS................................................ 100.00% $127,494,667
                                                           ======  ============
</TABLE>
- --------
* For Federal tax purposes, the tax basis of investments aggregates
  $98,800,957.
+ Non-income producing security.
 ADR -- American Depositary Receipt.
 

                       See Notes to Financial Statements


                                       24
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
PORTFOLIO OF INVESTMENTS MARCH 31, 1996
AGING OF AMERICA FUND
 
 
 
 
                       
<TABLE>
<CAPTION>
                                                                        VALUE
 SHARES                                                               (NOTE 1)
 ------                                                              -----------
 <C>    <S>                                                          <C>
 COMMON STOCKS -- 93.83%
        CONSUMER STAPLES -- 33.97%
 20,000 American Greetings Corp., Class A.........................   $   552,500
 25,000 +Assisted Living Concepts, Inc. ..........................       459,375
 13,000 Campbell Soup Co. ........................................       791,375
 26,000 Carnival Corp., Class A...................................       715,000
 15,000 Columbia/HCA Healthcare Corp. ............................       866,250
 12,000 Eastman Kodak Co. ........................................       852,000
 12,000 +Forest Laboratories, Inc. ...............................       585,000
 24,000 Gaylord Entertainment.....................................       648,000
 12,000 General Mills, Inc. ......................................       700,500
 10,000 +Genzyme Corp. ...........................................       550,000
 15,000 Gillette Co. .............................................       776,250
 25,000 Integrated Health Services, Inc...........................       584,375
  9,000 Johnson & Johnson.........................................       830,250
 20,000 +Living Centers of America, Inc. .........................       745,000
 37,500 Mattel, Inc. .............................................     1,017,187
 17,000 Medtronic, Inc. ..........................................     1,013,625
 10,000 PepsiCo, Inc. ............................................       632,500
 14,000 Pfizer, Inc. .............................................       938,000
 15,500 United Healthcare Corp. ..................................       953,250
 15,715 Walt Disney Co. ..........................................     1,003,796
                                                                     -----------
                                                                      15,214,233
                                                                     -----------
        CONSUMER CYCLICAL -- 29.97%
 24,000 +American Medical Response................................       852,000
 22,000 Black & Decker Corp. .....................................       833,250
 19,000 +Coleman Co., Inc. .......................................       838,375
 22,500 Fisher Scientific International...........................       860,625
 11,000 Gannett Co., Inc. ........................................       739,750
 43,000 +General Nutrition Cos., Inc. ............................     1,075,000
 35,000 Heartstream, Inc. ........................................       533,750
 24,000 Lowe's Cos., Inc. ........................................       858,000
 21,000 Marriott International, Inc. .............................       997,500
 18,000 Masco Corp. ..............................................       522,000
 23,250 Pittway Corp., Class A....................................     1,150,875
 30,000 +Proffitt's, Inc. ........................................       945,000
 25,000 Rite Aid Corp. ...........................................       771,875
 25,000 Stewart Enterprises, Inc., Class A........................     1,068,750
 16,000 Time Warner, Inc. ........................................       654,000
 35,000 U.S. West Media Group.....................................       721,875
                                                                     -----------
                                                                      13,422,625
                                                                     -----------
        FINANCIAL -- 16.88%
 19,000 American Express Co. .....................................       938,125
 12,500 Barnett Banks of Florida, Inc. ...........................       778,125
  9,800 BayBanks, Inc. ...........................................     1,053,500
 16,000 Dean Witter Discover & Co. ...............................       916,000
 30,000 Meditrust Corp. ..........................................     1,016,250
 15,000 Mellon Bank Corp. ........................................       826,875
 16,000 Standard Federal Bancorporation...........................       680,000
 23,400 Summit Bancorp (New Jersey)...............................       865,800
  8,200 UNUM Corp. ...............................................       487,900
                                                                     -----------
                                                                       7,562,575
                                                                     -----------
</TABLE>
<TABLE>
<CAPTION>
                                                                        VALUE
   SHARES                                                             (NOTE 1)
 ----------                                                          -----------
 <C>        <S>                                                      <C>
            UTILITIES -- 5.34%
     11,000 AT&T Corp. ...........................................   $   673,750
     15,000 General Motors Corp. .................................       798,750
     20,000 +Worldcom, Inc. ......................................       920,000
                                                                     -----------
                                                                       2,392,500
                                                                     -----------
            TECHNOLOGY -- 4.88%
     36,500 +Cerner Corp. ........................................       830,375
     18,000 +Compaq Computer......................................       695,250
     12,500 Motorola, Inc. .......................................       662,500
                                                                     -----------
                                                                       2,188,125
                                                                     -----------
            CAPITAL GOODS -- 2.79%
     21,000 Thermo Electron Corp. ................................     1,249,500
                                                                     -----------
            TOTAL COMMON STOCKS
            (Cost $32,300,542)....................................    42,029,558
                                                                     -----------
<CAPTION>
 PRINCIPAL
   AMOUNT
 ----------
 <C>        <S>                                                      <C>
 DEMAND NOTES -- 6.28%
 $  967,000 Associates Corp. of North America Master Notes........       967,000
  1,845,000 General Electric Co. Promissory Notes.................     1,845,000
                                                                     -----------
            TOTAL DEMAND NOTES
            (Cost $2,812,000).....................................     2,812,000
                                                                     -----------
</TABLE>
<TABLE>
<S>                                                         <C>     <C>
TOTAL INVESTMENTS
(Cost $35,112,542*)........................................ 100.11% $44,841,558
OTHER ASSETS & LIABILITIES (NET)...........................  (0.11)     (49,785)
                                                            ------  -----------
NET ASSETS................................................. 100.00% $44,791,773
                                                            ======  ===========
</TABLE>
- --------
* Aggregate cost for Federal tax and book purposes.
+ Non-income producing security.
 

                       See Notes to Financial Statements

                                       25
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
PORTFOLIO OF INVESTMENTS MARCH 31, 1996
BUSINESS AND INDUSTRIAL RESTRUCTURING FUND
 
 
 
 
                       
<TABLE>
<CAPTION>
                                                                        VALUE
 SHARES                                                               (NOTE 1)
 -------                                                             -----------
 <C>     <S>                                                         <C>
 COMMON STOCKS -- 92.65%
         FINANCIAL -- 23.49%
  15,000 Bankers Trust New York Corp. ............................   $ 1,063,125
  20,000 CRA Managed Care, Inc. ..................................       715,000
  33,600 Donaldson, Lufkin & Jenrette, Inc. ......................     1,125,600
 101,250 Fidelity Federal Bank, Class A...........................       911,250
  18,000 First Chicago Corp. .....................................       747,000
  12,000 First Union Corp. (N.C.).................................       726,000
  21,000 GCR Holdings, Ltd. ......................................       519,750
  34,000 Health and Retirement Properties Trust...................       586,500
  51,000 ISB Financial Corp. .....................................       790,500
  66,000 Imperial Thrift & Loan Association.......................       907,500
  28,000 Invesco PLC-Sponsored ADR................................     1,123,500
  18,000 Mellon Bank Corp. .......................................       992,250
  28,000 Mid Ocean Limited........................................     1,081,500
  30,000 PNC Bank Corp. ..........................................       922,500
  65,000 Prime Retail, Inc. ......................................     1,072,500
  63,000 Prudential Reinsurance Holdings, Inc. ...................     1,488,375
  60,000 +Riggs National Corp. ...................................       735,000
  10,000 Student Loan Marketing Association.......................       765,000
  17,000 Travelers, Inc. .........................................     1,122,000
                                                                     -----------
                                                                      17,394,850
                                                                     -----------
         CONSUMER STAPLES -- 21.80%
  34,200 Allied Healthcare Products, Inc. ........................       436,050
  32,000 Amerisource Health Corp.,
         Class A..................................................     1,040,000
  35,000 +Apria Healthcare Group, Inc. ...........................     1,111,250
  11,500 Avon Products, Inc. .....................................       986,125
  12,000 Bristol-Myers Squibb Co. ................................     1,027,500
  13,000 CPC International, Inc. .................................       901,875
  14,600 CSG Systems International, Inc. .........................       335,800
  36,000 Dial Corp. ..............................................     1,008,000
  18,000 Eastman Kodak Co. .......................................     1,278,000
  31,000 +FHP International Corp. ................................       980,375
  17,000 General Mills, Inc. .....................................       992,375
  47,000 Integrated Health Services, Inc. ........................     1,098,625
  33,000 IVAX Corp. ..............................................       853,875
  28,000 +MediSense, Inc. ........................................     1,246,000
  64,000 Pepsi-Cola Puerto Rico Bottling Co., Class B.............       600,000
  66,000 Sunbeam Corp. ...........................................     1,122,000
   9,000 United Wisconsin Services, Inc. .........................       194,625
   9,000 Warner Lambert Co. ......................................       929,250
                                                                     -----------
                                                                      16,141,725
                                                                     -----------
         TECHNOLOGY -- 11.87%
  31,000 Bell & Howell Holdings Co. ..............................     1,015,250
  63,000 +General DataComm Industries, Inc. ......................       669,375
  11,000 International Business Machines Corp. ...................     1,222,375
</TABLE>
<TABLE>
<CAPTION>
                                                                        VALUE
 SHARES                                                               (NOTE 1)
 -------                                                             -----------
 <C>     <S>                                                         <C>
         TECHNOLOGY -- (CONTINUED)
  45,000 +International Rectifier Corp. ..........................   $   810,000
  74,000 +Intersolv, Inc. ........................................       841,750
  60,000 +Phoenix Technologies Ltd. ..............................       832,500
  24,000 +Plantronics, Inc. ......................................       906,000
 135,000 +Plasma-Therm, Inc. .....................................       405,000
  20,000 Texas Instruments, Inc. .................................     1,017,500
  30,000 Watkins Johnson Co. .....................................     1,072,500
                                                                     -----------
                                                                       8,792,250
                                                                     -----------
         CONSUMER CYCLICAL -- 10.98%
  14,000 Computer Associates International, Inc. .................     1,002,750
  70,000 +D.R. Horton, Inc. ......................................       752,500
 107,000 Data Documents, Inc. ....................................       936,250
  38,000 Ford Motor Co. ..........................................     1,306,250
  57,400 Innotech, Inc. ..........................................       466,375
  67,000 Red Roof Inns, Inc. .....................................       996,625
  16,500 Sterling Commerce, Inc. .................................       507,375
  70,000 +Woolworth Corp. ........................................     1,093,750
   8,500 XEROX Corp. .............................................     1,066,750
                                                                     -----------
                                                                       8,128,625
                                                                     -----------
         RAW/INTERMEDIATE MATERIALS -- 8.82%
  21,000 Cambrex Corp. ...........................................       968,625
  14,000 Dow Chemical Co. ........................................     1,216,250
  50,000 Fort Howard Corp. .......................................     1,125,000
  34,000 Rayonier, Inc. ..........................................     1,232,500
  15,500 St. Joe Paper Co. .......................................       895,125
  14,000 W.R. Grace Co. ..........................................     1,095,500
                                                                     -----------
                                                                       6,533,000
                                                                     -----------
         ENERGY -- 5.82%
  61,000 +Flores & Rucks, Inc. ...................................     1,128,500
  10,500 Mobil Corp. .............................................     1,216,687
  70,000 +Nabors Industries, Inc. ................................       997,500
  48,000 YPF S.A. ADR.............................................       966,000
                                                                     -----------
                                                                       4,308,687
                                                                     -----------
         UTILITIES -- 4.02%
  40,000 Mobilemedia Corp., Class A...............................       815,000
  55,000 Westinghouse Electric Corp. .............................     1,058,750
  24,000 +Worldcom, Inc. .........................................     1,104,000
                                                                     -----------
                                                                       2,977,750
                                                                     -----------
         CAPITAL GOODS -- 3.78%
  15,000 Allied Signal, Inc. .....................................       886,875
  10,500 McDonnell Douglas Corp. .................................       962,063
   8,500 United Technologies Corp. ...............................       954,125
                                                                     -----------
                                                                       2,803,063
                                                                     -----------
         HOLDING COMPANY DIVERSIFIED -- 1.32%
  12,000 Internatio-Muller N.V. ..................................       976,389
                                                                     -----------
</TABLE>
 

                       See Notes to Financial Statements


                                       26
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
PORTFOLIO OF INVESTMENTS MARCH 31, 1996
BUSINESS AND INDUSTRIAL RESTRUCTURING FUND--(CONTINUED)
 
 
 
 
                       
<TABLE>
<CAPTION>
                                                                        VALUE
   SHARES                                                             (NOTE 1)
 ----------                                                          -----------
 <C>        <S>                                                      <C>
            TRANSPORTATION -- 0.75%
     32,000 Canadian National Railway Co. ........................   $   552,000
                                                                     -----------
            TOTAL COMMON STOCKS
            (Cost $53,567,421)....................................    68,608,339
                                                                     -----------
 CONVERTIBLE PREFERRED STOCKS -- 2.69%
            CONSUMER STAPLES -- 0.99%
    120,000 RJR Nabisco Holdings, Series C........................       735,000
                                                                     -----------
            UTILITIES -- 1.70%
     30,000 Nortel Investors S.A. ................................     1,260,000
                                                                     -----------
            TOTAL CONVERTIBLE PREFERRED STOCKS
            (Cost $2,031,961).....................................     1,995,000
                                                                     -----------
<CAPTION>
 PRINCIPAL
   AMOUNT
 ----------
 <C>        <S>                                                      <C>
 CONVERTIBLE BONDS -- 0.97%
            ENERGY -- 0.97%
 $   25,000 Atlantic Richfield 9.00%, 9/15/97 (Cost $614,200).....   $   718,750
                                                                     -----------
 DEMAND NOTES -- 5.33%
  1,061,000 Associates Corp. of North America Master Notes........     1,061,000
  2,882,000 General Electric Co. Promissory Notes.................     2,882,000
                                                                     -----------
            TOTAL DEMAND NOTES
            (Cost $3,943,000).....................................     3,943,000
                                                                     -----------
</TABLE> 
<TABLE> 
<CAPTION> 
<S>                                                         <C>     <C>
TOTAL INVESTMENTS
(Cost $60,156,582*)........................................ 101.64% $75,265,089
OTHER ASSETS & LIABILITIES (NET)...........................  (1.64)  (1,212,786)
                                                            ------  -----------
NET ASSETS................................................. 100.00% $74,052,303
                                                            ======  ===========
</TABLE>
- --------
* For Federal tax purposes, the tax basis of investments aggregates
  $60,294,428.
+ Non-income producing security.
  ADR--American Depositary Receipt.
 

                       See Notes to Financial Statements

                                       27
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
PORTFOLIO OF INVESTMENTS MARCH 31, 1996
COMMUNICATION AND ENTERTAINMENT FUND
 
 
 
 
                       
<TABLE>
<CAPTION>
                                                                        VALUE
 SHARES                                                               (NOTE 1)
 -------                                                             -----------
 <C>     <S>                                                         <C>
 COMMON STOCKS -- 91.41%
         CONSUMER CYCLICAL -- 36.94%
  60,000 +Activision, Inc. .......................................   $   787,500
  60,000 +Banyan Systems, Inc. ...................................       442,500
  20,000 +Bay Networks, Inc. .....................................       615,000
  12,000 +Cisco Systems, Inc. ....................................       556,500
  50,000 Comcast Corp., Class A Special...........................       881,250
  20,000 CyberCash, Inc. .........................................       655,000
  42,500 +Franklin Electronic Publishers, Inc. ...................     1,046,563
  50,000 GT Interactive Software..................................       525,000
  40,000 Gaylord Entertainment....................................     1,080,000
  10,000 International Business Machines Corp. ...................     1,111,250
  24,800 +King World Productions, Inc. ...........................     1,026,100
  48,500 +Paging Network, Inc. ...................................     1,212,500
  10,000 Premenos Technologies Corp. .............................       180,000
  17,700 Scholastic Corp. ........................................     1,216,875
  25,000 +Symbol Technologies, Inc. ..............................       878,125
  25,000 System Software Associates, Inc..........................       631,250
  40,000 Tele-Communications, Inc., Class A.......................     1,045,000
  23,884 +Viacom, Inc., Class B...................................     1,006,113
  18,550 Walt Disney Co. .........................................     1,184,881
  37,800 Wiley (John) & Sons, Inc., Class A.......................     1,261,575
                                                                     -----------
                                                                      17,342,982
                                                                     -----------
         TECHNOLOGY -- 31.03%
  30,600 Adobe Systems, Inc. .....................................       983,025
  40,000 +Cerner Corp. ...........................................       910,000
  80,000 Computer Learning Centers, Inc. .........................       680,000
  65,900 ECI Telecommunications Limited Designs...................     1,466,275
  38,200 +Electronic Arts, Inc. ..................................     1,012,300
  92,400 +General DataComm Industries, Inc. ......................       981,750
  32,600 +Informix Corp. .........................................       859,825
 100,000 +Interleaf, Inc. ........................................       875,000
  29,500 Nokia Corp., Class A ADR.................................     1,010,375
  88,900 +Phoenix Technologies Ltd. ..............................     1,233,488
  30,000 SDL, Inc. ...............................................       930,000
  75,000 +Spectrum Holobyte, Inc. ................................       609,375
  19,000 Texas Instruments, Inc. .................................       966,625
  25,000 +3Com Corp. .............................................       993,750
  43,500 +Unitrode Corp. .........................................     1,054,875
                                                                     -----------
                                                                      14,566,663
                                                                     -----------
</TABLE>
<TABLE>
<CAPTION>
                                                                        VALUE
   SHARES                                                             (NOTE 1)
 ----------                                                          -----------
 <C>        <S>                                                      <C>
            UTILITIES -- 17.77%
     24,000 Ameritech Corp. ......................................   $ 1,308,000
     20,800 AT&T Corp. ...........................................     1,274,000
     34,600 +DSC Communications Corp. ............................       929,875
     30,000 +Intermedia Communications of Florida.................       540,000
     46,600 MCI Communications Corp. .............................     1,409,650
     21,400 +MFS Communications Co., Inc. ........................     1,332,150
     20,000 NYNEX Corp. ..........................................       997,500
     12,000 +Worldcom, Inc. ......................................       552,000
                                                                     -----------
                                                                       8,343,175
                                                                     -----------
            CONSUMER STAPLES -- 5.67%
     30,000 +CUC International, Inc. .............................       877,500
     30,000 Learning Tree International...........................       577,500
     33,800 +Sylvan Learning Systems, Inc. .......................     1,208,350
                                                                     -----------
                                                                       2,663,350
                                                                     -----------
            TOTAL COMMON STOCKS
            (Cost $38,221,222)....................................    42,916,170
                                                                     -----------
<CAPTION>
 PRINCIPAL
   AMOUNT
 ----------
 <C>        <S>                                                      <C>
 CONVERTIBLE BONDS -- 2.20%
            TECHNOLOGY -- 2.20%
 $1,031,000 Storage Technology Corp.
            8.00%, 05/31/2015
            (Cost $942,132).......................................     1,033,577
                                                                     -----------
 DEMAND NOTES -- 8.44%
    903,000 Associates Corp. of North America Master Notes........       903,000
  3,060,000 General Electric Co. Promissory Notes.................     3,060,000
                                                                     -----------
            TOTAL DEMAND NOTES
            (Cost $3,963,000).....................................     3,963,000
                                                                     -----------
</TABLE>
<TABLE>
<S>                                                         <C>     <C>
TOTAL INVESTMENTS
(Cost $43,126,354*)........................................ 102.05% $47,912,747
OTHER ASSETS & LIABILITIES (NET)...........................  (2.05)    (963,407)
                                                            ------  -----------
NET ASSETS................................................. 100.00% $46,949,340
                                                            ======  ===========
</TABLE>
- --------
* Aggregate cost for Federal tax and book purposes.
+ Non-income producing security.
  ADR--American Depositary Receipt.
 

                       See Notes to Financial Statements

                                       28
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
PORTFOLIO OF INVESTMENTS MARCH 31, 1996
EARLY LIFE CYCLE FUND
 
 
 
 
                       
<TABLE>
<CAPTION>
                                                                        VALUE
 SHARES                                                               (NOTE 1)
 -------                                                             -----------
 <C>     <S>                                                         <C>
 COMMON STOCKS -- 95.18%
         TECHNOLOGY -- 34.31%
  32,900 Adobe Systems, Inc. .....................................   $ 1,056,913
  49,000 +Asyst Technologies, Inc. ...............................     1,114,750
  64,500 +Cerner Corp. ...........................................     1,467,375
  14,100 +Cyrix Corp. ............................................       334,875
  71,300 +Hyperion Software Corp. ................................     1,515,125
  60,000 +Informix Corp. .........................................     1,582,500
 155,400 +Interleaf, Inc. ........................................     1,359,750
 115,900 +Intersolv, Inc. ........................................     1,318,363
  81,900 +Metricom, Inc. .........................................     1,003,275
 105,000 +Perceptron, Inc. .......................................     2,677,500
 134,000 +Phoenix Technologies Ltd. ..............................     1,859,250
  58,200 Premenos Technology Corp. ...............................     1,047,600
  66,700 +Pyxis Corp. ............................................     1,709,187
  65,000 SDL, Inc. ...............................................     2,015,000
  46,000 +StrataCom, Inc. ........................................     1,679,000
  91,500 System Software Associates, Inc. ........................     2,310,375
  81,000 +Thermedics, Inc. .......................................     2,288,250
  28,700 +Wall Data, Inc. ........................................       444,850
                                                                     -----------
                                                                      26,783,938
                                                                     -----------
         CONSUMER STAPLES -- 18.99%
 155,000 +Alliance Pharmaceutical Corp. ..........................     2,673,750
  70,700 Allied Healthcare Products, Inc. ........................       901,425
  31,900 +Coastal Physician Group, Inc. ..........................       283,112
  91,000 Goodmark Foods...........................................     1,319,500
 118,686 +Ligand Pharmaceuticals, Class B.........................     1,379,725
 114,500 Pepsi-Cola Puerto Rico Bottling Co., Class B.............     1,073,437
  56,500 Pharmacopeia, Inc. ......................................     1,377,188
  40,800 +Physician Reliance Network, Inc. .......................     1,591,200
 113,700 +Resound Corp. ..........................................     1,250,700
  57,000 +Sunrise Medical, Inc. ..................................       798,000
  80,800 +Veterinary Centers of America, Inc. ....................     2,171,500
                                                                     -----------
                                                                      14,819,537
                                                                     -----------
         CONSUMER CYCLICAL -- 16.10%
 120,000 +Activision, Inc. .......................................     1,575,000
  65,700 Allen Group, Inc. .......................................     1,272,937
  71,000 AMRE, Inc. ..............................................     1,322,375
  30,000 Exide Corp. .............................................       701,250
  48,300 +Franklin Electronic Publishers, Inc. ...................     1,189,388
  30,000 +Holophane Corp. ........................................       525,000
  76,000 +Recovery Engineering, Inc. .............................       779,000
  98,600 +Renters Choice, Inc. ...................................     1,713,175
 137,800 +Spectrum Holobyte, Inc. ................................     1,119,625
 105,000 +Stimsonite Corp. .......................................       971,250
  80,000 +Westcott Communications, Inc. ..........................     1,400,000
                                                                     -----------
                                                                      12,569,000
                                                                     -----------
</TABLE>
<TABLE>
<CAPTION>
                                                                        VALUE
   SHARES                                                             (NOTE 1)
 ----------                                                          -----------
 <C>        <S>                                                      <C>
            FINANCIAL -- 10.32%
    145,000 +Americredit Corp. ...................................   $ 2,011,875
     98,500 +Capsure Holdings Corp. ..............................     1,637,563
     21,300 First American Corp. (Tennessee)......................       945,187
     61,000 +Homestate Holdings, Inc. ............................       594,750
     62,000 Integon Corp. ........................................     1,263,250
    106,000 +National Auto Credit, Inc. ..........................     1,603,250
                                                                     -----------
                                                                       8,055,875
                                                                     -----------
            CAPITAL GOODS -- 9.26%
    116,700 +BE Aerospace, Inc. ..................................     1,254,525
     13,500 Harmon Industries, Inc. ..............................       185,625
     91,500 Juno Lighting, Inc. ..................................     1,258,125
     54,000 Lindsay Manufacturing Co. ............................     1,863,000
     28,000 Teleflex, Inc. .......................................     1,263,500
     64,000 TriMas Corp. .........................................     1,408,000
                                                                     -----------
                                                                       7,232,775
                                                                     -----------
            TRANSPORTATION -- 3.30%
     63,000 Air Express International Corp. ......................     1,606,500
     75,000 SkyWest, Inc. ........................................       965,625
                                                                     -----------
                                                                       2,572,125
                                                                     -----------
            RAW/INTERMEDIATE MATERIALS -- 2.05%
     72,700 NN Ball & Roller, Inc. ...............................     1,599,400
                                                                     -----------
            ENERGY -- 0.76%
     71,000 Snyder Oil Corp. .....................................       594,625
                                                                     -----------
            UTILITIES -- 0.09%
     72,000 +New World Power Corp. ...............................        72,000
                                                                     -----------
            TOTAL COMMON STOCKS
            (Cost $64,165,720)....................................    74,299,275
                                                                     -----------
<CAPTION>
 PRINCIPAL
   AMOUNT
 ----------
 <C>        <S>                                                      <C>
 DEMAND NOTES -- 5.99%
 $1,245,000 Associates Corp. of North America Master Notes........     1,245,000
  3,433,000 General Electric Co. Promissory Notes.................     3,433,000
                                                                     -----------
            TOTAL DEMAND NOTES
            (Cost $4,678,000).....................................     4,678,000
                                                                     -----------
</TABLE>
<TABLE>
<S>                                                         <C>     <C>
TOTAL INVESTMENTS
(Cost $68,843,720*)........................................ 101.17% $78,977,275
OTHER ASSETS & LIABILITIES (NET)...........................  (1.17)    (916,429)
                                                            ------  -----------
NET ASSETS................................................. 100.00% $78,060,846
                                                            ======  ===========
</TABLE>
- --------
* For Federal tax purposes, the tax basis of investments aggregates
  $68,877,045.
+ Non-income producing security.


                       See Notes to Financial Statements
 
                                      29
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
PORTFOLIO OF INVESTMENTS MARCH 31, 1996
ENVIRONMENTALLY-RELATED PRODUCTS AND SERVICES FUND
 
 
 
 
                       
<TABLE>
<CAPTION>
                                                                        VALUE
 SHARES                                                                (NOTE 1)
 ------                                                               ----------
 <C>    <S>                                                           <C>
 COMMON STOCKS -- 101.26%
        CAPITAL GOODS -- 33.01%
 10,000 BHA Group, Inc. ...........................................   $  127,500
 17,000 +Continental Waste Industries, Inc. .......................      178,500
  3,000 Harsco Corp. ..............................................      198,750
  6,000 IMCO Recycling, Inc. ......................................      118,500
  3,000 +Republic Waste Industries, Inc. ..........................       93,750
  5,000 +U.S. Filter Corp. ........................................      140,000
  5,500 +U.S.A. Waste Services, Inc. ..............................      140,250
  5,000 WMX Technologies, Inc. ....................................      158,750
  3,000 York International Corp. ..................................      147,000
                                                                      ----------
                                                                       1,303,000
                                                                      ----------
        TECHNOLOGY -- 27.26%
 15,000 Advanced Lighting Technologies, Inc. ......................      208,125
  3,500 +Asyst Technologies, Inc. .................................       79,625
  5,000 +Cerner Corp. .............................................      113,750
  3,000 Honeywell Corp. ...........................................      165,750
  9,000 Memtec Ltd. ADR............................................      239,625
  3,500 +Thermedics, Inc. .........................................       98,875
  5,625 +Thermo Instrument Systems, Inc. ..........................      170,156
                                                                      ----------
                                                                       1,075,906
                                                                      ----------
        RAW/INTERMEDIATE
        MATERIAL -- 14.52%
  7,000 Fort Howard Corp. .........................................      157,500
  4,500 Minerals Technologies, Inc. ...............................      155,813
  5,000 Pall Corp. ................................................      128,125
  2,500 Pioneer Hi-Bred International, Inc. .......................      131,562
                                                                      ----------
                                                                         573,000
                                                                      ----------
        ENERGY -- 12.50%
  2,000 Fluor Corp. ...............................................      136,500
  4,000 Newpark Resources, Inc. ...................................      119,000
  4,000 Thermo Electron Corp. .....................................      238,000
                                                                      ----------
                                                                         493,500
                                                                      ----------
        UTILITIES -- 6.11%
  6,000 +California Energy Co., Inc. ..............................      159,750
  2,500 Culligan Water Technologies, Inc. .........................       81,250
                                                                      ----------
                                                                         241,000
                                                                      ----------
</TABLE>
<TABLE>
<CAPTION>
                                                                        VALUE
 SHARES                                                                (NOTE 1)
 ------                                                               ----------
 <C>    <S>                                                           <C>
        CONSUMER CYCLICAL -- 5.31%
 1,200  General Electric Co. ......................................   $   93,450
 3,600  Olsten Corp. ..............................................      116,100
                                                                      ----------
                                                                         209,550
                                                                      ----------
        CONSUMER STAPLES -- 2.55%
 5,000  Equifax, Inc. .............................................      100,625
                                                                      ----------
        TOTAL COMMON STOCKS
        (Cost $2,986,202)..........................................    3,996,581
                                                                      ----------
</TABLE>
<TABLE>
<S>                                                          <C>     <C>
TOTAL INVESTMENTS
(Cost $2,986,202*).......................................... 101.26% $3,996,581
OTHER ASSETS AND LIABILITIES (NET)..........................  (1.26)    (49,815)
                                                             ------  ----------
NET ASSETS.................................................. 100.00% $3,946,766
                                                             ======  ==========
</TABLE>
- --------
* For Federal tax purposes, the tax basis of investments aggregates
  $3,002,702.
+ Non-income producing security.
  ADR -- American Depositary Receipt.
 
                       See Notes to Financial Statements

                                      30
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
PORTFOLIO OF INVESTMENTS MARCH 31, 1996
GLOBAL COMPETITORS FUND
 
 
 
 
                       
<TABLE>
<CAPTION>
                                                                        VALUE
 SHARES                                                               (NOTE 1)
 ------                                                              -----------
 <C>    <S>                                                          <C>
 COMMON STOCKS -- 91.25%
        CONSUMER STAPLES -- 20.97%
 23,000 CPC International, Inc....................................   $ 1,595,625
 40,000 Duracell International, Inc...............................     1,985,000
 13,200 Estee Lauder Companies, Class A...........................       471,900
 35,000 Gillette Co...............................................     1,811,250
  3,000 L'Oreal...................................................       940,499
 30,000 Libbey, Inc. .............................................       656,250
 26,000 Pfizer, Inc. .............................................     1,742,000
 25,000 Procter & Gamble Co.......................................     2,118,750
 35,000 Schering-Plough Corp......................................     2,034,375
 25,000 Walt Disney Co. ..........................................     1,596,875
                                                                     -----------
                                                                      14,952,524
                                                                     -----------
        TECHNOLOGY -- 16.71%
 35,000 Adobe Systems, Inc........................................     1,124,375
 33,000 Astra AB, Class A Free....................................     1,517,338
 34,000 Goodyear Tire and Rubber Co. .............................     1,734,000
 35,000 +Informix Corp............................................       923,125
 60,000 +Intersolv, Inc. .........................................       682,500
 60,000 +Hyperion Software Corp...................................     1,275,000
  5,000 International Business Machines Corp......................       555,625
 15,000 Motorola, Inc. ...........................................       795,000
 14,000 Texas Instruments, Inc. ..................................       712,250
 50,000 ThermoSpectra Corp........................................       868,750
 60,000 +ThermoLase Corp. ........................................     1,455,000
 10,000 Vishay Intertechnology, Inc. .............................       270,000
                                                                     -----------
                                                                      11,912,963
                                                                     -----------
        CONSUMER CYCLICAL -- 14.78%
 35,000 General Motors, Class E...................................     1,995,000
 10,000 Hilton Hotels Corp........................................       940,000
 32,000 Luxottica Group S.p.A. ADR................................     2,500,000
 36,000 McDonald's Corp. .........................................     1,728,000
 25,000 +Nu-Kote Holdings, Inc., Class A..........................       443,750
 27,500 ThermoQuest Corp. ........................................       467,500
 35,000 +Thermo Fibertek, Inc.....................................       778,750
 40,000 +Viacom, Inc., Class B....................................     1,685,000
                                                                     -----------
                                                                      10,538,000
                                                                     -----------
        FINANCIAL -- 10.70%
 22,000 American International Group, Inc. .......................     2,059,750
 28,000 Citicorp..................................................     2,240,000
 30,000 Donaldson, Lufkin & Jenrette, Inc. .......................     1,005,000
 45,000 Morgan Stanley Group, Inc. ...............................     2,328,750
                                                                     -----------
                                                                       7,633,500
                                                                     -----------
        CAPITAL GOODS -- 8.39%
 28,000 General Electric Co. .....................................     2,180,500
 22,000 Illinois Tool Works, Inc..................................     1,421,750
 35,000 Thermo Electron Corp. ....................................     2,082,500
 15,000 +Thermo Voltek Corp. .....................................       296,250
                                                                     -----------
                                                                       5,981,000
                                                                     -----------
</TABLE>
<TABLE>
<CAPTION>
                                                                       VALUE
   SHARES                                                            (NOTE 1)
 ----------                                                         -----------
 <C>        <S>                                                     <C>
            UTILITIES -- 8.28%
     20,000 +AirTouch Communications, Inc. ......................   $   622,500
     15,000 AT&T Corp............................................       918,750
     75,000 +LCI International, Inc. ............................     1,837,500
     40,000 MCI Communications Corp. ............................     1,210,000
     35,000 Vodafone Group plc ADR...............................     1,312,500
                                                                    -----------
                                                                      5,901,250
                                                                    -----------
            ENERGY -- 8.21%
     10,000 Anadarko Petroleum Corp. ............................       555,000
     21,000 Chevron Corp.........................................     1,178,625
     18,500 Mobil Corp. .........................................     2,143,687
     14,000 Royal Dutch Petroleum Co.............................     1,977,500
                                                                    -----------
                                                                      5,854,812
                                                                    -----------
            RAW/INTERMEDIATE MATERIALS -- 2.73%
     40,000 +Crown Cork & Seal Co., Inc..........................     1,950,000
                                                                    -----------
            TRANSPORTATION -- 0.48%
      5,000 Union Pacific Corp...................................       343,125
                                                                    -----------
            TOTAL COMMON STOCKS
            (Cost $53,206,112)...................................    65,067,174
                                                                    -----------
 CONVERTIBLE PREFERRED STOCKS -- 1.97%
            TRANSPORTATION -- 1.97%
     23,000 Delta Air Lines, Inc., Series C, Preferred Exchange
            $3.50
            (Cost $1,226,370)....................................     1,405,875
                                                                    -----------
<CAPTION>
 PRINCIPAL
   AMOUNT
 ----------
 <C>        <S>                                                     <C>
 CONVERTIBLE BONDS -- 0.73%
            CONSUMER CYCLICAL -- 0.73%
 $  435,000 General Instruments Corp., Jr. Subordinated, 5.00%,
            06/15/2000 (Cost $553,109)...........................       517,106
                                                                    -----------
 DEMAND NOTES -- 6.40%
  1,373,000 Associates Corp. of North America Master Notes.......     1,373,000
  3,191,000 General Electric Co. Promissory Notes................     3,191,000
                                                                    -----------
            TOTAL DEMAND NOTES
            (Cost $4,564,000)....................................     4,564,000
                                                                    -----------
</TABLE>
<TABLE>
<S>                                                         <C>     <C>
TOTAL INVESTMENTS
(Cost $59,549,591*)........................................ 100.35% $71,554,155
OTHER ASSETS & LIABILITIES (NET)...........................  (0.35)    (249,664)
                                                            ------  -----------
NET ASSETS................................................. 100.00% $71,304,491
                                                            ======  ===========
</TABLE>
- --------
* Aggregate cost for Federal tax and book purposes.
+ Non-income producing security.
  ADR -- American Depositary Receipt.
 
 
                       See Notes to Financial Statements

                                      31
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
PORTFOLIO OF INVESTMENTS MARCH 31, 1996
LONG-TERM SUPPLY OF ENERGY FUND
 
 
 
 
                       
<TABLE>
<CAPTION>
                                                                        VALUE
 SHARES                                                                (NOTE 1)
 -------                                                              ----------
 <C>     <S>                                                          <C>
 COMMON STOCKS -- 96.49%
         ENERGY -- 83.40%
  14,000 Amoco Corp................................................   $1,011,500
  15,500 Anadarko Petroleum Corp...................................      860,250
   8,500 British Petroleum Company plc.............................      903,125
  13,500 +Chesapeake Energy Corp. .................................      624,375
   9,000 Chevron Corp. ............................................      505,125
  34,000 +Crown Central Petroleum, Class B.........................      595,000
  13,000 Enron Corp. ..............................................      479,375
  15,000 Exxon Corp. ..............................................    1,224,375
  20,000 Falcon Drilling Company, Inc..............................      445,000
  46,000 +Flores & Rucks, Inc......................................      851,000
  70,000 +Hugoton Energy Corp......................................      498,750
  14,000 KN Energy, Inc. ..........................................      435,750
  11,000 Louisiana Land & Exploration Co. .........................      512,875
 120,000 +McFarland Energy, Inc....................................      930,000
  11,500 Mobil Corp................................................    1,332,563
  50,000 +Nabors Industries, Inc...................................      712,500
  15,000 Norsk Hydro A.S., ADR.....................................      656,250
  18,000 Panhandle Eastern Corp. ..................................      560,250
   9,000 Royal Dutch Petroleum Co..................................    1,271,250
  37,000 +SEACOR Holdings, Inc.....................................    1,359,750
  10,000 Schlumberger Ltd..........................................      791,250
  15,800 +Tejas Gas Corp...........................................      772,225
  59,000 +Tejas Power Corp., Class A...............................      523,625
  42,000 +United Meridian Corp.....................................    1,002,750
   9,500 +Western Atlas, Inc.......................................      570,000
                                                                      ----------
                                                                      19,428,913
                                                                      ----------
         UTILITIES -- 5.00%
  45,000 +AES Corp.................................................    1,113,750
  50,000 +New World Power Corp.....................................       50,000
                                                                      ----------
                                                                       1,163,750
                                                                      ----------
         CONSUMER CYCLICAL -- 4.26%
  20,000 Duracell International, Inc...............................      992,500
                                                                      ----------
         TECHNOLOGY -- 3.83%
  70,000 +Energy Research Corp.....................................      892,500
                                                                      ----------
         TOTAL COMMON STOCKS
         (Cost $18,921,140)........................................   22,477,663
                                                                      ----------
</TABLE>
<TABLE>
<CAPTION>
 PRINCIPAL                                                              VALUE
  AMOUNT                                                              (NOTE 1)
 ---------                                                           -----------
 <C>       <S>                                                       <C>
 DEMAND NOTES -- 3.73%
 $ 75,000  Associates Corp. of North America Master Notes.........        75,000
  793,000  General Electric Co. Promissory Notes..................       793,000
                                                                     -----------
           TOTAL DEMAND NOTES
           (Cost $868,000)........................................       868,000
                                                                     -----------
</TABLE>
<TABLE>
<S>                                                         <C>     <C>
TOTAL INVESTMENTS
(Cost $19,789,140*)........................................ 100.22% $23,345,663
OTHER ASSETS & LIABILITIES (NET)...........................  (0.22)     (51,172)
                                                            ------  -----------
NET ASSETS................................................. 100.00% $23,294,491
                                                            ======  ===========
</TABLE>
- --------
* Aggregate cost for Federal tax and book purposes.
+ Non-income producing security.
  ADR--American Depositary Receipt.
 

                       See Notes to Financial Statements

                                       32
<PAGE>
 
EXCELSIOR FUNDS, INC.
(FORMERLY UST MASTER FUNDS, INC.)
PORTFOLIO OF INVESTMENTS MARCH 31, 1996
PRODUCTIVITY ENHANCERS FUND
 
 
 
 
                       
<TABLE>
<CAPTION>
                                                                        VALUE
  SHARES                                                              (NOTE 1)
 --------                                                            -----------
 <C>      <S>                                                        <C>
 COMMON STOCKS -- 98.25%
          TECHNOLOGY -- 54.68%
   15,000 +Applied Material, Inc..................................   $   521,250
   20,000 +Bay Networks, Inc......................................       615,000
   15,000 +Cabletron Systems, Inc.................................       993,750
   20,000 +Cisco Systems, Inc.....................................       927,500
   25,000 +Cognex Corp............................................       643,750
   20,000 +Digital Equipment Corp.................................     1,102,500
   15,000 Hewlett-Packard Co......................................     1,410,000
   18,000 Intel Corp..............................................     1,021,500
   12,000 International Business Machines Corp. ..................     1,333,500
   15,000 +Littlefuse, Inc........................................       562,500
    8,000 +Microsoft Corp.........................................       824,000
   10,000 Motorola, Inc...........................................       530,000
   10,000 Objective Systems Integrators, Inc......................       455,000
   15,000 +Oracle System Corp. ...................................       703,125
   35,000 +Perceptron, Inc........................................       892,500
   50,000 +Robotic Vision Systems, Inc............................       793,750
   15,000 +Sun Microsystems, Inc. ................................       656,250
   15,000 Texas Instruments, Inc..................................       763,125
   30,000 +Vishay Intertechnology, Inc............................       810,000
    6,500 Xylan Corp..............................................       336,375
                                                                     -----------
                                                                      15,895,375
                                                                     -----------
          CONSUMER CYCLICAL -- 21.35%
   15,000 +AutoZone, Inc..........................................       508,125
   13,000 Chrysler, Corp..........................................       809,250
   25,000 Danaher Corp............................................       925,000
   30,000 Ford Motor Co. .........................................     1,031,250
   10,000 Genuine Parts Co........................................       450,000
    8,000 Goodyear Tire and Rubber Co.............................       408,000
   20,000 +O'Reilly Automotive, Inc. .............................       695,000
   10,000 Pep Boys--Manny, Moe & Jack.............................       335,000
   10,000 Snap-On Tools Corp......................................       467,500
   25,000 Wal-Mart Stores, Inc....................................       578,125
                                                                     -----------
                                                                       6,207,250
                                                                     -----------
          CAPITAL GOODS -- 13.10%
   20,000 Crane, Co...............................................       807,500
   10,000 Dover Corp..............................................       457,500
    2,000 Emerson Electric, Co....................................       161,500
   25,000 IDEX Corp...............................................       971,875
    7,000 Illinois Tool Works, Inc................................       452,375
    6,000 MSC Industrial Direct Co., Inc..........................       173,250
    5,000 Thermo Electron Corp....................................       297,500
   12,000 +Wolverine Tube, Inc....................................       487,500
                                                                     -----------
                                                                       3,809,000
                                                                     -----------
          RAW/INTERMEDIATE
          MATERIALS -- 4.54%
   60,000 NN Ball & Roller, Inc...................................     1,320,000
                                                                     -----------
</TABLE>
<TABLE>
<CAPTION>
                                                                       VALUE
  SHARES                                                             (NOTE 1)
 ---------                                                          -----------
 <C>       <S>                                                      <C>
           FINANCIAL -- 2.75%
   10,000  Citicorp..............................................   $   800,000
                                                                    -----------
           UTILITIES -- 1.83%
   15,000  +NEXTEL Communications, Inc., Class A.................       281,250
   10,000  +Paging Network, Inc..................................       250,000
                                                                    -----------
                                                                        531,250
                                                                    -----------
           TOTAL COMMON STOCKS
           (Cost $27,632,799)....................................    28,562,875
                                                                    -----------
<CAPTION>
 PRINCIPAL
  AMOUNT
 ---------
 <C>       <S>                                                      <C>
 DEMAND NOTES -- 0.89%
 $257,000  General Electric Co. Promissory Notes (Cost
           $257,000).............................................       257,000
                                                                    -----------
</TABLE>
<TABLE>
<S>                                                         <C>     <C>
TOTAL INVESTMENTS
(Cost $27,889,799*)........................................  99.14% $28,819,875
OTHER ASSETS & LIABILITIES (NET)...........................   0.86      249,404
                                                            ------  -----------
NET ASSETS................................................. 100.00% $29,069,279
                                                            ======  ===========
</TABLE>
- --------
* For Federal tax purposes, the tax basis of investments aggregates
  $28,481,034.
+ Non-income producing security.
 

                       See Notes to Financial Statements

                                      33
<PAGE>
 
                             EXCELSIOR FUNDS, INC.
                       (FORMERLY UST MASTER FUNDS, INC.)
 
                         NOTES TO FINANCIAL STATEMENTS
 
1. SIGNIFICANT ACCOUNTING POLICIES
 
  Excelsior Funds, Inc. ("Excelsior Fund") (formerly UST Master Funds, Inc.)
was incorporated under the laws of the State of Maryland on August 2, 1984 and
is registered under the Investment Company Act of 1940, as amended, as an
open-end management investment company.
 
  Excelsior Fund currently offers shares in twenty managed investment
portfolios, each having its own investment objectives and policies.
 
  The following is a summary of significant accounting policies for Equity
Fund, Income and Growth Fund, Aging of America Fund, Business and Industrial
Restructuring Fund, Communication and Entertainment Fund, Early Life Cycle
Fund, Environmentally-Related Products and Services Fund, Global Competitors
Fund, Long-Term Supply of Energy Fund and Productivity Enhancers Fund (the
"Portfolios"). Such policies are in conformity with generally accepted
accounting principles for investment companies and are consistently followed
by Excelsior Fund in the preparation of the financial statements. Generally
accepted accounting principles require management to make estimates and
assumptions that affect the reported amounts and disclosures in the financial
statements. Actual results could differ from these estimates. The financial
statements for the remaining portfolios of Excelsior Fund and Excelsior Tax-
Exempt Fund, Inc. ("Excelsior Tax-Exempt Fund") are presented separately.
 
  (A) PORTFOLIO VALUATION:
 
    Investments in securities that are traded on a recognized stock exchange
  are valued at the last sale price on the exchange on which such securities
  are primarily traded or at the last sale price on the national securities
  market. Securities traded over-the-counter are valued each business day on
  the basis of the closing over-the-counter bid prices. Securities for which
  there were no transactions are valued at the average of the most recent bid
  prices (as calculated by an independent pricing service (the "Service")
  based upon its evaluation of the market for such securities) when, in the
  judgement of the Service, quoted bid prices for securities are readily
  available and are representative of the bid side of the market. Portfolio
  securities that are primarily traded on foreign securities exchanges are
  generally valued at the preceding closing values of such securities on
  their respective exchanges, except that when an occurrence subsequent to
  the time a value was so established is likely to have changed such value,
  then a fair value of those securities will be determined by consideration
  of other factors under the direction of the Board of Directors. A security
  which is traded on more than one exchange is valued at the quotation on the
  exchange determined to be the primary market on which the security is
  traded. Securities for which market quotations are not readily available
  are valued at fair value, pursuant to guidelines adopted by Excelsior
  Fund's Board of Directors. Short-term debt instruments with remaining
  maturities of 60 days or less are valued at amortized cost, which
  approximates market value.
 
    All other foreign securities are valued at the last current bid quotation
  if market quotations are available, or at fair value as determined in
  accordance with policies established by the Board of Directors. Investment
  valuations, other assets, and liabilities initially expressed in foreign
  currencies
 
                                      34
<PAGE>
 
  are converted each business day into U.S. dollars based upon current
  exchange rates. Purchases and sales of foreign investments and income and
  expenses are converted into U.S. dollars based upon currency exchange rates
  prevailing on the respective dates of such transactions. Gains and losses
  attributable to foreign currency exchange rates are recorded for financial
  statement purposes as net realized gains and losses on investments. That
  portion of both realized and unrealized gains and losses on investments
  that results from fluctuations in foreign currency exchange rates is not
  separately disclosed.
 
    Forward foreign currency exchange contracts: The Portfolios'
  participation in forward currency exchange contracts will be limited to
  hedging involving either specific transactions or portfolio positions.
  Transaction hedging involves the purchase or sale of foreign currency with
  respect to specific receivables or payables of a Portfolio generally
  arising in connection with the purchase or sale of its portfolio
  securities. Risk may arise upon entering into these contracts from the
  potential inability of counterparties to meet the terms of their contracts
  and is generally limited to the amount of unrealized gain on the contracts,
  if any, at the date of default. Risk may also arise from unanticipated
  movements in the value of a foreign currency relative to the U.S. dollar.
  Contracts are marked-to-market daily and the change in market value is
  recorded as unrealized appreciation or depreciation. Realized gains or
  losses arising from such transactions are included in net realized gains or
  losses from foreign currency transactions.
 
  (B) SECURITY TRANSACTIONS AND INVESTMENT INCOME:
 
    Security transactions are recorded on a trade date basis. Realized gains
  and losses on investments sold are recorded on the basis of identified
  cost. Interest income, including where applicable, amortization of discount
  on investments, is recorded on the accrual basis. Dividend income is
  recorded on the ex-dividend date, except for certain dividends from foreign
  securities, which are recorded as soon as the Portfolios are informed of
  the dividend.
 
  (C) REPURCHASE AGREEMENTS:
 
    Excelsior Fund may purchase portfolio securities from financial
  institutions deemed to be creditworthy by the investment adviser subject to
  the seller's agreement to repurchase and Excelsior Fund's agreement to
  resell such securities at mutually agreed upon prices. Securities purchased
  subject to such repurchase agreements are deposited with Excelsior Fund's
  custodian or sub-custodian or are maintained in the Federal
  Reserve/Treasury book-entry system and must have, at all times, an
  aggregate market value greater than 102% of the repurchase price (including
  accrued interest).
 
    If the value of the underlying security, including accrued interest,
  falls below the value of 102% of the repurchase price plus accrued
  interest, Excelsior Fund will require the seller to deposit additional
  collateral by the next business day. Default or bankruptcy of the seller
  may, however, expose the applicable Portfolio of Excelsior Fund to possible
  delay in connection with the disposition of the underlying securities or
  loss to the extent that proceeds from a sale of the underlying securities
  were less than the repurchase price under the agreement.
 
  (D) DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS:
 
    Dividends from net investment income are declared and paid quarterly. Net
  realized capital gains, unless offset by any available capital loss
  carryforward, are distributed to shareholders at least annually.
 
                                      35
<PAGE>
 
    Dividends and distributions are determined in accordance with Federal
  income tax regulations which may differ from generally accepted accounting
  principles. These differences are primarily due to differing treatments for
  net operating losses, foreign currency transactions, partnership income,
  deferral of losses on wash sales and post-October losses.
 
    In order to avoid a Federal excise tax, each Portfolio is required to
  distribute certain minimum amounts of net realized capital gain and net
  investment income for the respective periods ending October 31 and December
  31 in each calendar year.
 
  (E) FEDERAL TAXES:
 
    It is the policy of Excelsior Fund that each Portfolio continue to
  qualify as a regulated investment company, if such qualification is in the
  best interest of the shareholders, by complying with the requirements of
  the Internal Revenue Code applicable to regulated investment companies, and
  by distributing substantially all of its taxable earnings to its
  shareholders.
 
    At March 31, 1996, the following Portfolios had approximate capital loss
  carryforwards for Federal tax purposes available to offset future net
  capital gains through the indicated expiration dates:
 
<TABLE>
<CAPTION>
                                                EXPIRATION DATE
                                                   MARCH 31,
                                           --------------------------
                                             2002     2003     2004    TOTAL
                                           -------- -------- -------- --------
   <S>                                     <C>      <C>      <C>      <C>
   Aging of America Fund.................. $ 32,000 $279,000 $    --  $311,000
   Environmentally-Related Products and
    Services Fund.........................  154,000   52,000  261,000  467,000
</TABLE>
 
    To the extent that such carryforward is utilized, no capital gain
  distribution will be made. During the year ended March 31, 1996, Equity
  Fund, Aging of America Fund, Global Competitors Fund and Long-Term Supply
  of Energy Fund utilized capital loss carryforwards for Federal tax purposes
  totaling approximately $206,000, $22,000, $228,000 and $48,000,
  respectively.
 
    Net capital losses incurred after October 31 and within the taxable year
  are deemed to arise on the first business day of a Portfolio's next taxable
  year. Business and Industrial Restructuring Fund and Global Competitors
  Fund incurred, and elected to defer, net capital losses of approximately
  $2,000 and $87,000, respectively, for the year ended March 31, 1996.
 
 
                                      36
<PAGE>
 
    At March 31, 1996, aggregate gross unrealized appreciation for all
  securities for which there was an excess of value over tax cost and
  aggregate gross unrealized depreciation for all securities for which there
  was an excess of tax cost over value is as follows:
 
<TABLE>
<CAPTION>
                                       TAX BASIS     TAX BASIS        NET
                                       UNREALIZED    UNREALIZED    UNREALIZED
                                      APPRECIATION (DEPRECIATION) APPRECIATION
                                      ------------ -------------- ------------
   <S>                                <C>          <C>            <C>
   Equity Fund....................... $56,799,280   $(1,427,857)  $55,371,423
   Income and Growth Fund............  29,665,031    (1,503,782)   28,161,249
   Aging of America Fund.............   9,955,946      (226,930)    9,729,016
   Business and Industrial Restruc-
    turing Fund......................  16,027,645    (1,056,984)   14,970,661
   Communication and Entertainment
    Fund.............................   7,079,227    (2,292,834)    4,786,393
   Early Life Cycle Fund.............  17,382,087    (7,281,857)   10,100,230
   Environmentally-Related Products
    and Services Fund................   1,023,151       (29,272)      993,879
   Global Competitors Fund...........  12,717,105      (712,541)   12,004,564
   Long-Term Supply of Energy Fund...   4,271,961      (715,438)    3,556,523
   Productivity Enhancers Fund.......   1,566,093    (1,227,252)      338,841
</TABLE>
 
  (F) EXPENSE ALLOCATION:
 
    Expenses directly attributable to a Portfolio are charged to that
  Portfolio. Other expenses are allocated to the respective Portfolios based
  on average net assets.
 
2. INVESTMENT ADVISORY FEE, ADMINISTRATION FEE AND RELATED PARTY TRANSACTIONS
 
  United States Trust Company of New York ("U.S. Trust") serves as the
investment adviser to Excelsior Fund. For the services provided pursuant to
the Investment Advisory Agreement, U.S. Trust is entitled to receive a fee,
computed daily and paid monthly, at the annual rates of .75% of the average
daily net assets of the Equity Fund and Income and Growth Fund, and .60% of
the average daily net assets of the Aging of America Fund, Business and
Industrial Restructuring Fund, Communication and Entertainment Fund, Early
Life Cycle Fund, Environmentally-Related Products and Services Fund, Global
Competitors Fund, Long-Term Supply of Energy Fund and Productivity Enhancers
Fund.
 
  Effective January 1, 1996, U.S. Trust, Chase Global Funds Services Company
("CGFSC"), a subsidiary of The Chase Manhattan Bank, N.A. (formerly, Mutual
Funds Service Company ("MFSC") which was a subsidiary of U.S. Trust), and
Federated Administrative Services (collectively, the "Administrators") provide
administrative services to Excelsior Fund. For the services provided to the
Portfolios, the Administrators are entitled jointly to annual fees, computed
daily and paid monthly, based on the combined aggregate average daily net
assets of Excelsior Fund (excluding Excelsior Fund's international equity
portfolios), Excelsior Tax-Exempt Fund and Excelsior Institutional Trust, all
of which are affiliated investment companies, as follows: .200% of the first
$200 million, .175% of the next $200 million, and .150% over $400 million.
Administration fees payable by each Portfolio of the three investment
companies are determined in proportion to the relative average daily net
assets of the respective Portfolios for the period paid. After such allocation
has been made, the Administrators are entitled jointly to an annual minimum
fee of $50,000 from Aging of America Fund, Business and Industrial
Restructuring Fund, Communication and Entertainment Fund, Early Life Cycle
Fund, Environmentally-Related Products and Services Fund, Global Competitors
Fund, Long-Term Supply of
 
                                      37
<PAGE>
 
Energy Fund and Productivity Enhancers Fund. From September 1, 1995 through
December 31, 1995, CGFSC and Federated Administrative Services served as
administrators to Excelsior Fund; from August 1, 1995 through August 31, 1995,
MFSC and Federated Administrative Services served as administrators to
Excelsior Fund; and prior to August 1, 1995, MFSC and Concord Holding
Corporation served as administrators to Excelsior Fund all under the same
terms, conditions and fees as stated above.
 
  For the period from April 1, 1995 through August 31, 1995, administration
fees charged by MFSC were as follows:
 
<TABLE>
<S>                                                                      <C>
Equity Fund............................................................. $88,449
Income and Growth Fund..................................................  63,693
Aging of America Fund...................................................  16,412
Business and Industrial Restructuring Fund..............................  22,540
Communication and Entertainment Fund....................................  20,677
Early Life Cycle Fund...................................................  33,507
Environmentally-Related Products and Services Fund......................   3,776
Global Competitors Fund.................................................  20,649
Long-Term Supply of Energy Fund.........................................  11,182
Productivity Enhancers Fund.............................................  13,771
</TABLE>
 
  From time to time, as they may deem appropriate in their sole discretion, or
pursuant to applicable state expense limitations, U.S. Trust and the
Administrators may undertake to waive a portion or all of the fees payable to
them and also may reimburse the Portfolios for a portion of other expenses.
Until further notice to Excelsior Fund, U.S. Trust and/or Administrators
intend to voluntarily waive fees to the extent necessary for each of Aging of
America Fund, Business and Industrial Restructuring Fund, Communication and
Entertainment Fund, Early Life Cycle Fund, Environmentally-Related Products
and Services Fund, Global Competitors Fund, Long-Term Supply of Energy Fund
and Productivity Enhancers Fund to maintain an annual expense ratio of not
more than .99%. In addition, the Administrators intend to maintain their
annual joint minimum fee at $18,000 until further notice for Aging of America
Fund, Business and Industrial Restructuring Fund, Communication and
Entertainment Fund, Early Life Cycle Fund, Environmentally-Related Products
and Services Fund, Global Competitors Fund, Long-Term Supply of Energy Fund
and Productivity Enhancers Fund. For the year ended March 31, 1996, U.S. Trust
and the Administrators waived fees as follows:
 
<TABLE>
<CAPTION>
                                                          U.S.
                                                          TRUST  ADMINISTRATORS
                                                         ------- --------------
<S>                                                      <C>     <C>
Aging of America Fund................................... $   278    $   --
Environmentally-Related Products and Services Fund......  25,855     33,102
Long-Term Supply of Energy Fund.........................     --      17,695
Productivity Enhancers Fund.............................     659      9,096
</TABLE>
 
  Excelsior Fund has also entered into shareholder servicing agreements with
various service organizations (which may include affiliates of U.S. Trust)
requiring them to provide administrative support services to their customers
owning shares of the Portfolios. As a consideration for the administrative
services provided by each service organization to its customers, each
Portfolio will pay the service organization an administrative service fee at
the annual rate of up to .40% of the average daily net asset value of its
shares held by the service organizations' customers. Such services may include
 
                                      38
<PAGE>
 
assisting in processing purchase, exchange and redemption requests;
transmitting and receiving funds in connection with customer orders to
purchase, exchange or redeem shares; and providing periodic statements. Until
further notice to Excelsior Fund, U.S. Trust and the Administrators have
voluntarily agreed to waive investment advisory and administration fees
payable by each Portfolio in an amount equal to administrative service fees
payable by that Portfolio. For the year ended March 31, 1996, U.S. Trust and
the Administrators waived investment advisory and administration fees in
amounts equal to the administrative service fees for the Portfolios as
follows:
 
<TABLE>
<CAPTION>
                                                          U.S.
                                                         TRUST   ADMINISTRATORS
                                                        -------- --------------
<S>                                                     <C>      <C>
Equity Fund............................................ $106,377     $6,450
Income and Growth Fund.................................   69,637      1,991
Aging of America Fund..................................   15,659         26
Business and Industrial Restructuring Fund.............   21,119         53
Communication and Entertainment Fund...................   18,360         54
Early Life Cycle Fund..................................   57,942        116
Environmentally-Related Products and Services Fund.....      --       4,404
Global Competitors Fund................................   16,714         23
Long-Term Supply of Energy Fund........................   10,935         11
Productivity Enhancers Fund............................   11,154         15
</TABLE>
 
  Effective August 1, 1995, Edgewood Services, Inc. (the "Distributor"), a
wholly-owned subsidiary of Federated Investors, replaced UST Distributors,
Inc. as the sponsor and distributor of Excelsior Fund. Certain sales of
Excelsior Fund's shares are subject to a maximum sales charge of 4 1/2% of the
offering price. Shares of each Portfolio are sold on a continual basis by the
Distributor.
 
  Each Director of Excelsior Fund receives an annual fee of $9,000, plus a
meeting fee of $1,500 for each meeting attended, and is reimbursed for
expenses incurred for attending meetings. The Chairman receives an additional
annual fee of $5,000. No person who is an officer, director, or employee of
U.S. Trust or the Administrators, or of any parent or subsidiary thereof, who
serves as an officer, director or employee of the Excelsior Fund receives any
compensation from the Excelsior Fund.
 
  U.S. Trust serves as shareholder servicing and dividend disbursing agent to
Excelsior Fund and effective September 1, 1995, CGFSC serves as sub-
shareholder servicing agent. Prior to September 1, 1995, MFSC served as sub-
shareholder servicing agent. For the period from April 1, 1995 through August
31, 1995, shareholder servicing fees charged by U.S. Trust and MFSC were as
follows:
 
<TABLE>
<S>                                                                      <C>
Equity Fund............................................................. $27,309
Income and Growth Fund..................................................  23,044
Aging of America Fund...................................................   4,112
Business and Industrial Restructuring Fund..............................   7,854
Communication and Entertainment Fund....................................   8,059
Early Life Cycle Fund...................................................   9,059
Environmentally-Related Products and Services Fund......................   1,658
Global Competitors Fund.................................................   5,371
Long-Term Supply of Energy Fund.........................................   3,973
Productivity Enhancers Fund.............................................   4,284
</TABLE>
 
                                      39
<PAGE>
 
  Effective September 1, 1995, The Chase Manhattan Bank, N.A. ("Chase") serves
as custodian of Excelsior Fund's assets. Prior to September 1, 1995, U.S.
Trust served as the custodian of Excelsior Fund's assets. For the period from
April 1, 1995 through August 31, 1995, custody fees charged by U.S. Trust were
as follows:
 
<TABLE>
<S>                                                                     <C>
Equity Fund............................................................ $33,312
Income and Growth Fund.................................................  24,706
Aging of America Fund..................................................  10,721
Business and Industrial Restructuring Fund.............................   8,793
Communication and Entertainment Fund...................................   6,001
Early Life Cycle Fund..................................................   9,841
Environmentally-Related Products and Services Fund.....................     466
Global Competitors Fund................................................   7,703
Long-Term Supply of Energy Fund........................................   3,469
Productivity Enhancers Fund............................................   8,032
</TABLE>
 
3. PURCHASES AND SALES OF SECURITIES:
 
  Purchases and sales of securities, excluding short-term investments, for the
Portfolios aggregated:
 
<TABLE>
<CAPTION>
                                                       PURCHASES      SALES
                                                      ------------ ------------
<S>                                                   <C>          <C>
Equity Fund.......................................... $ 55,591,338 $ 41,836,187
Income and Growth Fund...............................   28,579,853   24,264,551
Aging of America Fund................................   24,369,799   10,879,836
Business and Industrial Restructuring Fund...........   53,804,566   26,742,517
Communication and Entertainment Fund.................   35,357,341   24,373,948
Early Life Cycle Fund................................   43,003,883   23,638,280
Environmentally-Related Products and Services Fund...    2,666,655    3,938,610
Global Competitors Fund..............................   40,641,334    7,454,927
Long-Term Supply of Energy Fund......................   11,492,641    8,534,547
Productivity Enhancers Fund..........................  124,220,943  119,542,633
</TABLE>
 
4. COMMON STOCK:
 
  Excelsior Fund currently has authorized capital classified into forty
classes of shares, each representing interests in one of twenty separate
portfolios. Authorized capital for each Portfolio is as follows: With respect
to each of the Equity and Income and Growth Funds, 375 million shares of
Common Stock and 500 million shares of Common Stock--Special Series 1; and
with respect to each of the Aging of America Fund, Business and Industrial
Restructuring Fund, Communication and Entertainment Fund, Early Life Cycle
Fund, Environmentally-Related Products and Services Fund, Global Competitors
Fund, Long-Term Supply of Energy Fund and Productivity Enhancers Fund, 500
million shares of Common Stock and 500 million shares of Common Stock--Special
Series 1. At March 31, 1996, no shares of Common Stock--Special Series 1
(Trust Shares) of any Fund were outstanding.
 
  Each share (irrespective of series designation) has a par value of $.001,
and represents an equal proportionate interest in the particular Portfolio
with other shares of the same Portfolio, and is entitled
 
                                      40
<PAGE>
 
to such dividends and distributions of taxable earnings on the assets belonging
to such Portfolio as are declared at the discretion of Excelsior Fund's Board
of Directors.
 
<TABLE>
<CAPTION>
                                             EQUITY FUND
                           --------------------------------------------------
                                 YEAR ENDED                YEAR ENDED
                                  03/31/96                  03/31/95
                           ------------------------  ------------------------
                             SHARES       AMOUNT       SHARES       AMOUNT
                           ----------  ------------  ----------  ------------
<S>                        <C>         <C>           <C>         <C>
Sold......................  2,335,582  $ 53,181,056   1,514,081  $ 29,964,878
Issued in connection with
 USAffinity
 Acquisition (Note 6).....        --            --      289,274     5,668,178
Issued as reinvestment of
 dividends................    305,329     6,724,708      57,340     1,088,850
Redeemed.................. (1,343,291)  (30,587,413) (1,818,997)  (35,755,808)
                           ----------  ------------  ----------  ------------
Net Increase..............  1,297,620  $ 29,318,351      41,698  $    966,098
                           ==========  ============  ==========  ============
<CAPTION>
                                       INCOME AND GROWTH FUND
                           --------------------------------------------------
                                 YEAR ENDED                YEAR ENDED
                                  03/31/96                  03/31/95
                           ------------------------  ------------------------
                             SHARES       AMOUNT       SHARES       AMOUNT
                           ----------  ------------  ----------  ------------
<S>                        <C>         <C>           <C>         <C>
Sold......................  2,141,034  $ 28,619,545   2,399,422  $ 27,811,019
Issued in connection with
 USAffinity Acquisition
 (Note 6).................        --            --      264,712     3,053,313
Issued as reinvestment of
 dividends................     67,047       859,603     135,164     1,535,569
Redeemed.................. (1,842,621)  (24,372,374) (2,439,219)  (27,599,135)
                           ----------  ------------  ----------  ------------
Net Increase..............    365,460  $  5,106,774     360,079  $  4,800,766
                           ==========  ============  ==========  ============
<CAPTION>
                                        AGING OF AMERICA FUND
                           --------------------------------------------------
                                 YEAR ENDED                YEAR ENDED
                                  03/31/96                  03/31/95
                           ------------------------  ------------------------
                             SHARES       AMOUNT       SHARES       AMOUNT
                           ----------  ------------  ----------  ------------
<S>                        <C>         <C>           <C>         <C>
Sold......................  2,314,243  $ 20,136,308   1,707,584  $ 12,399,386
Issued as reinvestment of
 dividends................        717         6,037         540         3,818
Redeemed..................   (577,612)   (5,224,382)   (395,623)   (2,836,384)
                           ----------  ------------  ----------  ------------
Net Increase..............  1,737,348  $ 14,917,963   1,312,501  $  9,566,820
                           ==========  ============  ==========  ============
<CAPTION>
                             BUSINESS AND INDUSTRIAL RESTRUCTURING FUND
                           --------------------------------------------------
                                 YEAR ENDED                YEAR ENDED
                                  03/31/96                  03/31/95
                           ------------------------  ------------------------
                             SHARES       AMOUNT       SHARES       AMOUNT
                           ----------  ------------  ----------  ------------
<S>                        <C>         <C>           <C>         <C>
Sold......................  2,885,350  $ 36,357,535   1,826,131  $ 17,995,664
Issued as reinvestment of
 dividends................      8,050       103,087       2,798        26,882
Redeemed..................   (476,976)   (5,855,224)   (465,836)   (4,631,937)
                           ----------  ------------  ----------  ------------
Net Increase..............  2,416,424  $ 30,605,398   1,363,093  $ 13,390,609
                           ==========  ============  ==========  ============
</TABLE>
 
                                       41
<PAGE>
 
<TABLE>
<CAPTION>
                                COMMUNICATION AND ENTERTAINMENT FUND
                           --------------------------------------------------
                                 YEAR ENDED                YEAR ENDED
                                  03/31/96                  03/31/95
                           ------------------------  ------------------------
                             SHARES       AMOUNT       SHARES       AMOUNT
                           ----------  ------------  ----------  ------------
<S>                        <C>         <C>           <C>         <C>
Sold......................  2,119,351  $ 22,797,588   1,530,541  $ 13,804,283
Issued as reinvestment of
 dividends................     29,026       316,412       8,157        71,305
Redeemed..................   (701,525)   (7,460,709)   (840,212)   (7,600,458)
                           ----------  ------------  ----------  ------------
Net Increase..............  1,446,852  $ 15,653,291     698,486  $  6,275,130
                           ==========  ============  ==========  ============
<CAPTION>
                                        EARLY LIFE CYCLE FUND
                           --------------------------------------------------
                                 YEAR ENDED                YEAR ENDED
                                  03/31/96                  03/31/95
                           ------------------------  ------------------------
                             SHARES       AMOUNT       SHARES       AMOUNT
                           ----------  ------------  ----------  ------------
<S>                        <C>         <C>           <C>         <C>
Sold......................  3,520,395  $ 36,370,860   3,639,278  $ 32,443,615
Issued as reinvestment of
 dividends................     41,814       408,622       8,625        73,252
Redeemed.................. (1,214,105)  (12,475,517) (1,636,553)  (14,832,732)
                           ----------  ------------  ----------  ------------
Net Increase..............  2,348,104  $ 24,303,965   2,011,350  $ 17,684,135
                           ==========  ============  ==========  ============
<CAPTION>
                                  ENVIRONMENTALLY-RELATED PRODUCTS
                                          AND SERVICES FUND
                           --------------------------------------------------
                                 YEAR ENDED                YEAR ENDED
                                  03/31/96                  03/31/95
                           ------------------------  ------------------------
                             SHARES       AMOUNT       SHARES       AMOUNT
                           ----------  ------------  ----------  ------------
<S>                        <C>         <C>           <C>         <C>
Sold......................    186,141  $  1,314,576     301,109  $  1,866,198
Issued as reinvestment of
 dividends................        --            --           45           271
Redeemed..................   (377,073)   (2,674,660)   (326,035)   (2,008,274)
                           ----------  ------------  ----------  ------------
Net Decrease..............   (190,932) $ (1,360,084)    (24,881) $   (141,805)
                           ==========  ============  ==========  ============
<CAPTION>
                                       GLOBAL COMPETITORS FUND
                           --------------------------------------------------
                                 YEAR ENDED                YEAR ENDED
                                  03/31/96                  03/31/95
                           ------------------------  ------------------------
                             SHARES       AMOUNT       SHARES       AMOUNT
                           ----------  ------------  ----------  ------------
<S>                        <C>         <C>           <C>         <C>
Sold......................  4,254,987  $ 42,316,428   1,876,723  $ 14,926,152
Issued as reinvestment of
 dividends................      1,393        13,702         526         4,062
Redeemed..................   (640,495)   (6,356,442)   (218,038)   (1,724,311)
                           ----------  ------------  ----------  ------------
Net Increase..............  3,615,885  $ 35,973,688   1,659,211  $ 13,205,903
                           ==========  ============  ==========  ============
</TABLE>
 
 
                                       42
<PAGE>
 
<TABLE>
<CAPTION>
                                   LONG-TERM SUPPLY OF ENERGY FUND
                           --------------------------------------------------
                                 YEAR ENDED                YEAR ENDED
                                  03/31/96                  03/31/95
                           ------------------------  ------------------------
                             SHARES       AMOUNT       SHARES       AMOUNT
                           ----------  ------------  ----------  ------------
<S>                        <C>         <C>           <C>         <C>
Sold......................  1,212,809  $ 10,257,682   1,467,892  $ 11,543,268
Issued as reinvestment of
 dividends................        820         6,920         858         6,714
Redeemed..................   (770,397)   (6,756,240)   (358,847)   (2,767,140)
                           ----------  ------------  ----------  ------------
Net Increase..............    443,232  $  3,508,362   1,109,903  $  8,782,842
                           ==========  ============  ==========  ============
<CAPTION>
                                     PRODUCTIVITY ENHANCERS FUND
                           --------------------------------------------------
                                 YEAR ENDED                YEAR ENDED
                                  03/31/96                  03/31/95
                           ------------------------  ------------------------
                             SHARES       AMOUNT       SHARES       AMOUNT
                           ----------  ------------  ----------  ------------
<S>                        <C>         <C>           <C>         <C>
Sold......................  2,029,415  $ 18,271,102   1,751,841  $ 13,239,078
Issued as reinvestment of
 dividends................     16,492       143,555         759         5,671
Redeemed.................. (1,005,818)   (9,148,291) (1,493,416)  (11,376,889)
                           ----------  ------------  ----------  ------------
Net Increase..............  1,040,089  $  9,266,366     259,184  $  1,867,860
                           ==========  ============  ==========  ============
</TABLE>
 
5. ORGANIZATION COSTS
 
  Excelsior Fund has borne all costs in connection with the initial
organization of new portfolios, including the fees for registering and
qualifying its shares for distribution under Federal and state securities
regulations. All such costs are being amortized on the straight-line basis
over periods of five years from the dates on which each Portfolio commenced
operations.
 
6. ASSET ACQUISITION
 
  On March 10, 1995, Income and Growth Fund acquired certain assets (net of
liabilities) of $3,053,313 (excluding unamortized organization costs) from
USAffinity Growth and Income Fund in a tax-free exchange for 264,712 shares of
Income and Growth Fund. On the same date the Equity Fund acquired certain
assets (net of liabilities) of $5,668,178 (excluding unamortized organization
costs) from USAffinity Growth Fund in a tax-free exchange for 289,274 shares
of Equity Fund. On the same date the Equity Fund also acquired certain assets
(net of liabilities) of $1,857,648 (excluding unamortized organization costs)
from USAffinity Green Fund in exchange for 89,915 shares of Equity Fund; this
transaction was a taxable exchange for the shareholders of USAffinity Green
Fund.
 
                                      43
<PAGE>
 
               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
 
To the Shareholders
and Board of Directors
Excelsior Funds, Inc.
 
We have audited the accompanying statements of assets and liabilities,
including the portfolios of investments, of the Equity, Income and Growth,
Aging of America, Business and Industrial Restructuring, Communication and
Entertainment, Early Life Cycle, Environmentally-Related Products and Services,
Global Competitors, Long-Term Supply of Energy and Productivity Enhancers
Portfolios (ten of the portfolios constituting the Excelsior Funds, Inc.
(formerly UST Master Funds, Inc.)) as of March 31, 1996, and the related
statements of operations for the year then ended, the statements of changes in
net assets for each of the two years in the period then ended and the financial
highlights for each of the periods indicated therein. These financial
statements and financial highlights are the responsibility of the Fund's
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
March 31, 1996, by correspondence with the custodian and brokers or other
appropriate auditing procedures where replies from brokers were not received.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of each
of the above mentioned Portfolios of Excelsior Funds, Inc. at March 31, 1996,
the results of their operations for the year then ended, the changes in their
net assets for each of the two years in the period then ended and financial
highlights for each of the periods indicated therein, in conformity with
generally accepted accounting principles.
 

                                              /s/ Ernst & Young LLP
      
Boston, Massachusetts
May 13, 1996
 
                                       44
<PAGE>
 
                      FEDERAL TAX INFORMATION: (UNAUDITED)
 
  For the year ended March 31, 1996, the percentage of dividends paid that
qualify for the 70.0% dividends received deduction for corporate shareholders
and the designation of long-term capital gain for the Portfolios are
approximated as follows:
 
<TABLE>
<CAPTION>
                             DIVIDENDS RECEIVED  LONG-TERM
   FUND                          DEDUCTION      CAPITAL GAIN
   ----                      ------------------ ------------
   <S>                       <C>                <C>
   Equity Fund.............       100.00%       $14,150,000
   Income and Growth Fund..        38.82%           495,000
   Aging of America Fund...       100.00%               --
   Business and Industrial
    Restructuring Fund.....        40.18%           247,000
   Communication and
    Entertainment Fund.....        57.43%         2,123,000
   Early Life Cycle Fund...        22.40%         2,876,000
   Global Competitors
    Fund...................       100.00%           172,000
   Long-Term Supply of
    Energy Fund............       100.00%               --
   Productivity Enhancers
    Fund...................         3.59%           341,000
</TABLE>
 
                                       45
<PAGE>
 
 
 
 
 
 
USTDEQA396


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission