OTTER TAIL POWER CO
S-3, 1996-08-30
ELECTRIC SERVICES
Previous: OTTER TAIL POWER CO, S-3, 1996-08-30
Next: PACIFIC AMERICAN INCOME SHARES INC, N-30D, 1996-08-30



<PAGE>
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 30, 1996.
 
                                                     REGISTRATION NO. 333-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                           --------------------------
                                    FORM S-3
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                           --------------------------
                            OTTER TAIL POWER COMPANY
             (Exact name of registrant as specified in its charter)
 
<TABLE>
<S>                            <C>
          MINNESOTA                  41-0462685
       (State or other            (I.R.S. Employer
jurisdiction of incorporation    Identification No.)
      or organization)
</TABLE>
 
                            215 South Cascade Street
                                    Box 496
                       Fergus Falls, Minnesota 56538-0496
                                 (218) 739-8200
         (Address, including zip code, and telephone number, including
            area code, of registrant's principal executive offices)
                           --------------------------
 
                                 A.E. ANDERSON
                            Vice President, Finance
                            215 South Cascade Street
                                    Box 496
                       Fergus Falls, Minnesota 56538-0496
                                 (218) 739-8200
 
           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
 
                                   COPIES TO:
 
<TABLE>
<S>                                           <C>
              GARY L. TYGESSON                              RICHARD W. ASTLE
            Dorsey & Whitney LLP                            Sidley & Austin
           Pillsbury Center South                              Suite 4300
           220 South Sixth Street                       One First National Plaza
        Minneapolis, Minnesota 55402                    Chicago, Illinois 60603
</TABLE>
 
    APPROXIMATE  DATE OF COMMENCEMENT OF PROPOSED  SALE TO THE PUBLIC: FROM TIME
TO TIME AFTER THE  EFFECTIVE DATE OF THIS  REGISTRATION STATEMENT AS  REGISTRANT
SHALL DETERMINE BASED ON MARKET CONDITIONS.
 
    If  the  only securities  being registered  on this  Form are  being offered
pursuant to dividend or interest reinvestment plans, please check the  following
box. / /
 
    If  any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to  Rule 415 under the Securities Act  of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. /X/
 
    If  this Form  is filed  to register  additional securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration statement  number  of  the  earlier
effective registration statement for the same offering. / /
 
    If  this Form  is a post-effective  amendment filed pursuant  to Rule 462(c)
under the Securities Act,  check the following box  and list the Securities  Act
registration  statement number  of the earlier  effective registration statement
for the same offering. / /
 
    If delivery of the prospectus  is expected to be  made pursuant to Rule  434
under the Securities Act of 1933, check the following box. / /
 
                        CALCULATION OF REGISTRATION FEE
 
<TABLE>
<CAPTION>
                                                                 PROPOSED MAXIMUM    PROPOSED MAXIMUM
          TITLE OF EACH CLASS OF                AMOUNT TO         OFFERING PRICE        AGGREGATE           AMOUNT OF
       SECURITIES TO BE REGISTERED            BE REGISTERED        PER UNIT(1)      OFFERING PRICE(1)    REGISTRATION FEE
<S>                                         <C>                 <C>                 <C>                 <C>
Debt Securities...........................    $50,000,000(2)           100%            $50,000,000           $17,242
</TABLE>
 
(1)  Estimated in accordance with Rule 457  solely for purposes of computing the
    registration fee.
(2) Or, in the  case of debt  securities issued at  an original issue  discount,
    such greater principal amount as shall result in an aggregate offering price
    of the amount set forth above.
 
    THE  REGISTRANT HEREBY  AMENDS THIS REGISTRATION  STATEMENT ON  SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A  FURTHER  AMENDMENT  WHICH SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT  SHALL THEREAFTER BECOME EFFECTIVE IN  ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT  OF 1933 OR  UNTIL THIS REGISTRATION  STATEMENT SHALL  BECOME
EFFECTIVE  ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
INFORMATION   CONTAINED  HEREIN  IS  SUBJECT   TO  COMPLETION  OR  AMENDMENT.  A
REGISTRATION STATEMENT  RELATING TO  THESE SECURITIES  HAS BEEN  FILED WITH  THE
SECURITIES  AND EXCHANGE  COMMISSION. THESE SECURITIES  MAY NOT BE  SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR  TO THE TIME THE REGISTRATION STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE AN  OFFER  TO  SELL  OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN  ANY STATE IN WHICH SUCH OFFER,  SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
<PAGE>
PROSPECTUS
 
                  SUBJECT TO COMPLETION, DATED AUGUST 30, 1996
 
                                  $50,000,000
 
                            OTTER TAIL POWER COMPANY
 
                                DEBT SECURITIES
 
                               ------------------
 
    Otter Tail Power Company (the "Company") may  offer from time to time up  to
$50,000,000  aggregate initial offering price  of its debt securities, including
First Mortgage  Bonds and  unsecured  notes, debentures  or other  evidences  of
indebtedness  (collectively referred  to as "Debt  Securities"), in  one or more
series, at prices and on terms to be  determined at the time of sale. The  terms
of  the Debt Securities in respect of  which this Prospectus is being delivered,
including, where applicable, the series designation, the principal amount of the
series, the maturity, the  provisions for redemption  and sinking fund  payments
and  other  provisions,  together  with  the  terms  of  offering  of  such Debt
Securities, will be  set forth  in the supplement  accompanying this  Prospectus
(the "Prospectus Supplement").
 
    The  Company  may sell  the Debt  Securities to  or through  underwriters or
dealers,  directly  to  other  purchasers  or  through  agents.  See  "Plan   of
Distribution."  The  Prospectus  Supplement  will set  forth  the  names  of any
underwriters, dealers  or  agents,  any  applicable  commissions,  discounts  or
allowances and the net proceeds to the Company from such sale.
 
                            ------------------------
 
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE  COMMISSION  OR  ANY  STATE SECURITIES  COMMISSION  NOR  HAS THE
    SECURITIES AND EXCHANGE COMMISSION  OR ANY STATE SECURITIES  COMMISSION
     PASSED   UPON  THE  ACCURACY  OR  ADEQUACY  OF  THIS  PROSPECTUS.  ANY
             REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
                            ------------------------
 
               The date of this Prospectus is                   .
<PAGE>
                             AVAILABLE INFORMATION
 
    The  Company is subject to the  informational requirements of the Securities
Exchange Act  of  1934, as  amended  (the  "Exchange Act"),  and  in  accordance
therewith  files  reports,  proxy  statements  and  other  information  with the
Securities and Exchange Commission (the "Commission"). Reports, proxy statements
and other information filed by  the Company can be  inspected and copied at  the
public reference facilities maintained by the Commission at Room 1024, Judiciary
Plaza,  450 Fifth Street, N.W., Washington,  D.C. 20549, and at the Commission's
Regional Offices at  Seven World Trade  Center, Suite 1300,  New York, New  York
10048  and  1400 Citicorp  Center, 500  West  Madison Street,  Chicago, Illinois
60601. Copies of such material can be obtained from the Public Reference Section
of the Commission at 450 Fifth  Street, N.W., Judiciary Plaza, Washington,  D.C.
20549, at prescribed rates.
 
    The  Company has filed with the  Commission a registration statement on Form
S-3 with respect to  the Debt Securities (herein,  together with all  amendments
and  exhibits, referred to as the "Registration Statement") under the Securities
Act of 1933, as  amended. This Prospectus does  not contain all the  information
set  forth in the Registration Statement, certain  parts of which are omitted in
accordance with  the  rules  and  regulations of  the  Commission.  For  further
information,  reference is hereby made to  the Registration Statement, which may
be inspected without charge at the Public Reference Section of the Commission at
Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549,  and
copies of which may be obtained from the Commission at prescribed rates.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
    The  following documents  filed with the  Commission under  the Exchange Act
(File No. 0-368) are incorporated herein by reference:
 
        1.  The Company's Annual Report on Form 10-K for the year ended December
    31, 1995.
 
        2.  The Company's Quarterly Reports on Form 10-Q for the quarters  ended
    March 31 and June 30, 1996.
 
    All  other documents filed by the  Company pursuant to Section 13(a), 13(c),
14 or 15(d) of the  Exchange Act subsequent to the  date of this Prospectus  and
prior  to the termination of the offering of the Debt Securities shall be deemed
to be incorporated by  reference into this  Prospectus and to  be a part  hereof
from the respective dates of filing of such documents.
 
    Any  statement contained  herein or in  a document  all or part  of which is
incorporated or deemed to be incorporated by reference herein shall be deemed to
be modified or  superseded for purposes  of this Prospectus  and the  Prospectus
Supplement  to the extent that a statement contained herein or therein or in any
documents subsequently filed with the Commission  which also is or is deemed  to
be  incorporated  by reference  herein or  therein  modifies or  supersedes such
statement. Any such  statement so modified  or superseded shall  not be  deemed,
except  as so modified or superseded, to constitute a part of this Prospectus or
the Prospectus Supplement.
 
    The Company  will  provide  without  charge  to  any  person  to  whom  this
Prospectus is delivered, upon the written or oral request of such person, a copy
of  any or all of the foregoing  documents incorporated herein by reference (not
including exhibits thereto unless such exhibits are specifically incorporated by
reference into the  information that the  Registration Statement  incorporates).
Requests  for such copies should be directed  to Jay D. Myster, Secretary, Otter
Tail Power Company, 215 South Cascade  Street, Box 496, Fergus Falls,  Minnesota
56538-0496, telephone number: (218) 739-8200.
 
                                       2
<PAGE>
                                  THE COMPANY
 
    The  Company  is  an operating  public  utility engaged  in  the production,
transmission, distribution and  sale of  electric energy  in western  Minnesota,
eastern  North Dakota and northeastern South Dakota. The territory served by the
Company's electric utility operations is predominantly agricultural, including a
part of  the Red  River Valley.  By customer  category, 52.2%  of 1995  electric
revenues  was  derived  from  commercial and  industrial  customers,  31.9% from
residential customers and  15.9% from other  sources, including  municipalities,
farms and power pools.
 
    The  Company, through its subsidiaries, is  also engaged in other businesses
located in the upper midwest region of  the United States which are referred  to
in  this Prospectus as Health  Services Operations, Manufacturing Operations and
Other  Business  Operations.  Health  Services  Operations  consist  of  certain
businesses  acquired beginning in  1993, including a  diagnostic medical imaging
company, a  management  company  for  a number  of  diagnostic  medical  imaging
companies,  and a  medical imaging  company that  sells and  services diagnostic
medical imaging equipment and associated supplies and accessories. Manufacturing
Operations include businesses acquired beginning in 1990 in such areas as  metal
parts   stamping  and  fabrication,  agricultural  equipment  and  plastic  pipe
extrusion. Other Business Operations include  businesses involved in such  areas
as  electrical and telephone construction contracting, radio broadcasting, waste
incinerating  and  telephone/cable  television  utility.  The  Company   derived
approximately  38%  of  its  consolidated operating  revenues  from  these other
businesses during  1995, approximately  31% during  1994 and  approximately  27%
during 1993.
 
    The  Company  was  incorporated in  1907  under  the laws  of  the  State of
Minnesota. Its  principal  executive office  is  located at  215  South  Cascade
Street,  Box 496,  Fergus Falls,  Minnesota 56538-0496,  telephone number: (218)
739-8200.
 
                                USE OF PROCEEDS
 
    The net proceeds to be  received by the Company from  the issue and sale  of
the  Debt Securities offered hereby  will be used to  repay short-term and other
indebtedness, to redeem one or more  outstanding series of First Mortgage  Bonds
and/or  Cumulative  Preferred Shares  and  for general  corporate  purposes. See
"Construction Program and Financing."
 
                       CONSTRUCTION PROGRAM AND FINANCING
 
    The Company is continually expanding,  replacing and improving its  electric
utility  facilities. During 1995, the Company invested approximately $28,327,000
for additions  to  its  electric utility  properties.  Capital  expenditures  of
approximately  $4,000,000 were made in Health Services Operations, $4,000,000 in
Manufacturing Operations and $2,000,000 in Other Business Operations by  Company
subsidiaries during 1995.
 
    Total  capital expenditures for the Company  and its subsidiaries during the
five-year period 1996-2000  are estimated to  be approximately $171,000,000.  Of
this  amount,  $14,000,000 is  for  Health Services  Operations,  $9,000,000 for
Manufacturing Operations  and  $7,000,000  for Other  Business  Operations.  The
Company  estimates that during the  five years 1996 through  2000 it will invest
for  electric   utility  construction   approximately  $141,000,000   (including
allowance  for funds used during construction). The Company continuously reviews
options for increasing  its generating capacity,  but at this  time has no  firm
plans  for additional base  load generating plant  construction. The majority of
electric utility expenditures for the five-year period 1996 through 2000 will be
for work related to the Company's transmission and distribution system.
 
    The Company  estimates that  funds currently  on hand,  combined with  funds
internally  generated in  the next  five years, will  be sufficient  to meet all
sinking fund payments for First Mortgage  Bonds and to provide for the  majority
of  its 1996-2000 electric utility construction program expenditures. Additional
short-term or long-term financing  will be required in  the period 1996-2000  in
connection
 
                                       3
<PAGE>
with  a portion  of the  Company's estimated  capital project  expenditures, the
maturity of First Mortgage Bonds and a Long-Term Lease Obligation ($21,000,000),
in the event the Company decides to refund or retire early any of its  presently
outstanding debt or Cumulative Preferred Shares or for other corporate purposes.
 
    The  foregoing  estimates  of  capital  expenditures  and  funds  internally
generated may be subject to substantial changes due to unforeseen factors,  such
as  changed economic conditions,  competitive conditions, technological changes,
new environmental and other governmental regulations, changed tax laws and  rate
regulation, and acquisitions by subsidiaries.
 
                      RATIOS OF EARNINGS TO FIXED CHARGES
<TABLE>
<CAPTION>
                                                                                         YEAR ENDED DECEMBER 31,
                                                                          -----------------------------------------------------
                                                                            1991       1992       1993       1994       1995
                                                                          ---------  ---------  ---------  ---------  ---------
<S>                                                                       <C>        <C>        <C>        <C>        <C>
Ratios of Earnings to Fixed Charges.....................................       4.38       4.06       3.98       4.23       3.96
 
<CAPTION>
 
                                                                            SIX MONTHS ENDED
                                                                                JUNE 30,
                                                                          --------------------
                                                                            1995       1996
                                                                          ---------  ---------
<S>                                                                       <C>        <C>
Ratios of Earnings to Fixed Charges.....................................       4.04       4.10
</TABLE>
 
    For  purposes  of computing  the  ratio of  earnings  to fixed  charges: (i)
earnings consist of consolidated net income to which has been added total income
tax expense and  fixed charges; and  (ii) fixed charges  consist of interest  on
long-term  debt and  other interest  charges and  amortization of  debt expense,
premium and discount.
 
                      DESCRIPTION OF FIRST MORTGAGE BONDS
 
GENERAL
 
    If the  Debt Securities  are issued  as First  Mortgage Bonds,  those  First
Mortgage  Bonds  will  be issued  in  one  or more  series  under  the Company's
Indenture of  Mortgage  dated  as  of  July 1,  1936  to  First  Trust  National
Association  (formerly named First  Trust Company of Saint  Paul and First Trust
Company, Inc.)  (the  "corporate  Trustee")  and  Louis  S.  Headley  (James  A.
Ehrenberg  having  succeeded as  individual  Trustee), as  Trustees  (the "First
Mortgage  Indenture  Trustees"),  as  supplemented  by  forty-five  supplemental
indentures  (the "Prior Supplemental Indentures," the twenty-first of which, the
"Revised Indenture," revised and  restated the provisions  of said Indenture  of
Mortgage as theretofore amended and supplemented), and as proposed to be further
supplemented by each new supplemental indenture (a "New Supplemental Indenture")
creating a new series of First Mortgage Bonds. Said Indenture of Mortgage, as so
supplemented  and as so to be supplemented, is herein called the "First Mortgage
Indenture." As used herein,  the term "New First  Mortgage Bonds" refers to  any
new  series of First Mortgage Bonds in respect of which this Prospectus is being
delivered.
 
    The summaries of the First Mortgage Indenture set forth below do not purport
to be complete and are subject to the detailed provisions of the First  Mortgage
Indenture,  a copy of  which is filed with  the Commission as  an exhibit to the
Registration Statement  and  is  incorporated  in  this  section  by  reference.
Capitalized  terms used in this section which  are not otherwise defined in this
Prospectus shall  have the  meanings  ascribed to  them  in the  First  Mortgage
Indenture. Whenever particular provisions or terms defined in the First Mortgage
Indenture  are referred to  in this section, such  provisions or definitions are
incorporated by reference as  part of the statements  made in this section,  and
such statements are qualified in their entirety by such reference. References to
article  and section numbers herein,  unless otherwise indicated, are references
to article and section numbers of the First Mortgage Indenture.
 
TERMS OF NEW FIRST MORTGAGE BONDS
 
    Reference is made  to the  Prospectus Supplement  for a  description of  the
following  terms and  other information with  respect to the  New First Mortgage
Bonds: (1)  the designation  and aggregate  principal amount  of the  New  First
Mortgage  Bonds; (2) the date on which the New First Mortgage Bonds will mature;
(3) the rate per annum at which the New First Mortgage Bonds will bear  interest
and  the date from which such interest will  accrue; (4) the dates on which such
interest will be payable;
 
                                       4
<PAGE>
and (5) any  redemption provisions,  sinking fund provisions  or other  specific
terms applicable to the New First Mortgage Bonds. The holders of the outstanding
First  Mortgage Bonds do not have the  right to tender such First Mortgage Bonds
to the Company for repurchase upon  the Company's becoming involved in a  highly
leveraged  transaction  or  change of  control  involving the  Company,  and the
Company does  not  currently intend  to  afford the  holders  of the  New  First
Mortgage Bonds such a right.
 
    The  New First Mortgage Bonds will be  issued only in fully registered form,
without coupons,  in  the denominations  of  $1,000 and  any  integral  multiple
thereof.  The  New  First Mortgage  Bonds  will  be exchangeable  in  the manner
provided in the First Mortgage Indenture. No charge will be made by the  Company
for  any exchange or transfer of New  First Mortgage Bonds, other than for stamp
taxes or other governmental  charges, if any,  applicable thereto. Principal  of
and  any premium or interest on the New  First Mortgage Bonds will be payable at
the office of the corporate Trustee in St. Paul, Minnesota, except that interest
may, at the option of  the Company, be paid by  checks or drafts payable to  the
registered holders of the New First Mortgage Bonds of such series mailed to such
holders  at their  addresses appearing  on the  registry books  of the corporate
Trustee. The Company is not required to make transfers or exchanges of New First
Mortgage Bonds for a period of 10 days next preceding any interest payment  date
for  the New  First Mortgage Bonds  or any date  for the selection  of New First
Mortgage Bonds to be redeemed.
 
SINKING FUND
 
    The First  Mortgage Indenture  establishes  a sinking  fund into  which  the
Company  will deposit with  the corporate Trustee  on December 1  in each of the
years that the New First Mortgage Bonds will be outstanding (commencing with the
December 1 in the  calendar year following  the calendar year  in which the  New
First Mortgage Bonds are issued except to the extent, if any, that the New First
Mortgage  Bonds will be issued to refund First Mortgage Bonds of a prior series)
an amount equal  to 1% of  the greatest  aggregate principal amount  of the  New
First  Mortgage Bonds at  any time theretofore  outstanding (after deducting the
principal amount of  any New First  Mortgage Bonds refunded  by the issuance  of
First Mortgage Bonds of another series), to be used not later than the following
February 1 for the partial redemption of the New First Mortgage Bonds; provided,
however, that such sinking fund requirement may be satisfied in whole or in part
by surrendering to the corporate Trustee for cancellation the New First Mortgage
Bonds  reacquired by the Company at the amount which would have been required to
effect on the following  February 1 the redemption  through the sinking fund  of
the  New  First Mortgage  Bonds so  delivered. Similar  sinking funds  have been
established with respect to all series of First Mortgage Bonds now  outstanding.
(Section  8  of  the Thirty-first,  Forty-second  and  Forty-fourth Supplemental
Indentures; Section 17 of the Thirty-ninth Supplemental Indenture; and  Sections
8 and 17 of the Forty-third and Forty-fifth Supplemental Indentures.)
 
DEPRECIATION REQUIREMENT
 
    The   First  Mortgage  Indenture   establishes  a  depreciation  requirement
equivalent to  2.5% per  annum of  the average  amount of  depreciable  fundable
property  for the period  for which the requirement  is calculated. Provision is
made for the deposit each year with  the corporate Trustee of cash equal to  the
excess  of (i) the depreciation requirement for the preceding year over (ii) the
aggregate of amounts expended  for fundable property  during the preceding  year
limited, however, to the cost of fundable property retired during such preceding
year.  In lieu of depositing cash, the Company may elect to utilize net fundable
property not  theretofore  utilized  for  any  purpose  of  the  First  Mortgage
Indenture.  The Company is entitled to  satisfy its depreciation requirement for
any year by  the application  of any  depreciation credit  remaining from  prior
years.  Cash deposited on  account of the depreciation  requirement for any year
may be withdrawn against net fundable property or against a depreciation  credit
arising  within three  years after  the deposit.  Cash not  so withdrawn  may be
applied by the Company to reimburse the Company for its cost in acquiring  First
Mortgage  Bonds (but not in an amount exceeding the principal of and premium, if
any, payable upon the voluntary redemption of such First Mortgage Bonds) or  may
be   applied,   and  under   certain  circumstances   must   be  set   aside  by
 
                                       5
<PAGE>
the corporate Trustee to be  applied, to the payment  of the principal of  First
Mortgage  Bonds either at maturity or upon redemption (if and to the extent then
subject to redemption). (Sections 2.01(34), 6.02, 6.05, 9.03, 11.01 and 11.02 of
the First Mortgage Indenture.)
 
SECURITY AND PRIORITY
 
    The First Mortgage Indenture constitutes, in the opinion of Dorsey & Whitney
LLP, counsel for the  Company, a direct first  mortgage lien upon  substantially
all  of the physical property, franchises and leases of the Company subject only
to permitted  encumbrances. The  First  Mortgage Indenture  contains  provisions
subjecting  to the lien  thereof physical property,  franchises and leases which
the  Company   may  subsequently   acquire,  subject,   however,  to   permitted
encumbrances  and to liens existing or placed  upon such property at the time of
acquisition thereof by the Company.  The First Mortgage Indenture obligates  the
Company  not to  create prior  or parity  liens or  permit such  liens to exist,
except for  permitted encumbrances,  liens existing  at date  of acquisition  on
property acquired and purchase money mortgages created by the Company. (Granting
Clauses  of  the First  Mortgage Indenture;  Sections 2.01(29)  and 8.05  of the
Revised Indenture.)
 
    The New First Mortgage Bonds will rank equally and ratably (except as to any
sinking fund which may be established for  the exclusive benefit of one or  more
particular  series  of  First  Mortgage Bonds)  with  all  First  Mortgage Bonds
regardless of series at any time issued or outstanding under the First  Mortgage
Indenture.
 
ISSUANCE OF THE NEW FIRST MORTGAGE BONDS AND OF ADDITIONAL FIRST MORTGAGE BONDS
 
    Additional First Mortgage Bonds (including the New First Mortgage Bonds) may
be  issued under the First Mortgage  Indenture in principal amounts limited only
as follows:
 
        (1) not to exceed 60% of the  cost or fair value, whichever is less,  of
    net  fundable property  certified to  the corporate  Trustee as  having been
    constructed or otherwise acquired after December 31, 1957 and not  otherwise
    utilized for any purpose of the First Mortgage Indenture;
 
        (2)  not  to exceed  the  amount of  cash  deposited with  the corporate
    Trustee for such purpose; or
 
        (3)  not  to  exceed  the  principal  amount  of  First  Mortgage  Bonds
    previously issued under the First Mortgage Indenture which have been retired
    or  are then being retired and which  have not theretofore been utilized for
    any  purpose  of  the  First   Mortgage  Indenture  or  are  not   otherwise
    disqualified for such use;
 
provided,  however, that, unless such additional  First Mortgage Bonds are being
issued against  other  First Mortgage  Bonds  (retired or  being  retired),  the
Company's  net operating earnings (after deducting the depreciation requirement)
for a period of twelve consecutive  calendar months within the fifteen  calendar
months immediately preceding the calendar month in which the application for the
authentication  and delivery of the First Mortgage Bonds is made shall have been
at least equal to two times the annual interest charges upon all First  Mortgage
Bonds then to be outstanding and indebtedness of the Company, if any, secured by
a  lien prior to or on  a parity with the lien  of the First Mortgage Indenture.
Such net operating earnings consist basically of the Company's operating  income
before  income taxes. As of December 31,  1995, net operating earnings were 3.96
times such interest charges, and after the sale of the New First Mortgage  Bonds
(assuming  an  8% interest  rate), would  be 3.14  times such  interest charges.
(Section 2.01(33) and Article VI of the Revised Indenture.)
 
    The New First Mortgage Bonds will be issued under item (1) or (3) above.  As
of  December  31,  1995, the  Company  had  certified under  the  First Mortgage
Indenture net fundable property in excess of $30,000,000, which is available for
the issuance of First Mortgage Bonds under item (1) above (entitling the Company
to issue  at least  $19,000,000 principal  amount of  additional First  Mortgage
Bonds  on the  basis of  net fundable  property). As  of December  31, 1995, the
Company also was entitled to issue in excess of $100,000,000 principal amount of
First Mortgage Bonds on the basis  of First Mortgage Bonds theretofore  retired,
as described under item (3) above.
 
                                       6
<PAGE>
WITHDRAWAL OF CERTAIN CASH
 
    Cash  deposited with the corporate Trustee as  the basis for the issuance of
additional First Mortgage Bonds may be withdrawn by the Company in the amount of
60% of  the lesser  of the  cost  or fair  value of  net fundable  property  not
theretofore  utilized for any purpose under  the First Mortgage Indenture. Other
cash held under the First Mortgage Indenture may be withdrawn by the Company  in
the  amount of  100% of the  lesser of  the cost or  fair value  of net fundable
property not  theretofore utilized  for  any purpose  under the  First  Mortgage
Indenture. (Sections 6.05 and 11.01 of the First Mortgage Indenture.)
 
DIVIDEND COVENANT
 
    The Company will covenant in each New Supplemental Indenture that so long as
any  of the New  First Mortgage Bonds issued  thereunder remain outstanding, the
Company will  not declare  or pay  dividends on  its Common  Shares (other  than
dividends payable in Common Shares) or make any other distribution in respect of
its  Common Shares  unless, after  giving effect  thereto, the  sum of  all such
dividends and  distributions subsequent  to December  31, 1976  will not  exceed
$8,000,000  plus the  Company's net income  available for  Common Shares accrued
after that date. Each  New Supplemental Indenture will  further provide that  in
computing such net income there shall be deducted, as an additional depreciation
charge,  for  each year  after  1976, the  amount, if  any,  by which  the First
Mortgage Indenture  depreciation requirement  exceeds the  depreciation  charges
against  such  net  income  actually  made by  the  Company  on  account  of its
depreciable fundable property. The same  or a less restrictive covenant  applies
to  all of the currently  outstanding series of First  Mortgage Bonds. Under the
most restrictive  of these  covenants, $9,686,000  of retained  earnings of  the
Company  at  December  31,  1995  were  not  available  for  dividends  or other
distributions on the Common Shares. (Section 9 of the Thirty-first, Forty-second
and  Forty-fourth  Supplemental  Indentures;  Section  18  of  the  Thirty-ninth
Supplemental Indenture; and Sections 9 and 18 of the Forty-third and Forty-fifth
Supplemental Indentures.)
 
MODIFICATION OF THE FIRST MORTGAGE INDENTURE
 
    In general, modifications or alterations of the First Mortgage Indenture and
of the rights or obligations of the Company and of the Bondholders may, with the
approval  of the Company, be made  at Bondholders' meetings upon the affirmative
vote of 75% of the Bondholders entitled to vote thereat with respect to  matters
involved.  Provisions relating to such  modifications or alterations are subject
to certain conditions designed to safeguard the position of the Bondholders  and
the  First Mortgage Indenture Trustees with  respect to certain matters of basic
importance, including payment of  principal of and any  premium and interest  on
the  First Mortgage Bonds and creation of liens  ranking prior to or on a parity
with the  lien  of the  First  Mortgage Indenture.  (Article  XII of  the  First
Mortgage Indenture.)
 
DEFAULT PROVISIONS
 
    The  First Mortgage Indenture provides that the following constitute "events
of default": (a) default in the payment  of interest on any First Mortgage  Bond
for  60 days; or (b)  default in the payment of  principal of any First Mortgage
Bond; or (c) default in the due performance or observance of any other  covenant
or  condition for 60  days after written  notice thereof; or  (d) institution of
bankruptcy, insolvency  or similar  proceedings.  The First  Mortgage  Indenture
Trustees are required to give notice to the Bondholders of all defaults known to
the  First  Mortgage Indenture  Trustees unless  such  defaults have  been cured
before the giving of such notice or unless  (except in the case of a default  in
the  payment of  principal of  or any premium  or interest  on any  of the First
Mortgage Bonds, or in the payment of moneys into any sinking fund for the  First
Mortgage  Bonds) the First Mortgage Indenture Trustees, in good faith, determine
that withholding of such notice is in the interests of the Bondholders. In  case
of  an event of default, the First Mortgage Indenture Trustees may, and upon the
request of the holders of at least 25% of the aggregate principal amount of  the
First  Mortgage Bonds then outstanding shall, declare the principal of all First
Mortgage Bonds then outstanding to be due and payable and, subject to the rights
of   the    First   Mortgage    Indenture   Trustees    to   receive    adequate
 
                                       7
<PAGE>
indemnification,  take all  needful steps for  the protection of  the holders of
such First Mortgage Bonds  upon the conditions and  with the effect provided  in
the  First Mortgage Indenture.  Compliance with certain  provisions of the First
Mortgage Indenture is required to be evidenced by various certificates filed  by
the  Company  with  the  corporate Trustee;  however,  no  periodic  evidence is
required to be furnished as to the  absence of events of default. (Article  VIII
and Sections 13.01, 13.02, 13.04 and 15.02 of the First Mortgage Indenture.)
 
CONCERNING THE FIRST MORTGAGE INDENTURE TRUSTEES
 
    First   Trust  National  Association  is  corporate  Trustee  and  James  A.
Ehrenberg, an officer of the corporate Trustee, is individual Trustee under  the
First Mortgage Indenture. The First Mortgage Indenture provides that the holders
of  a majority in principal  amount of the First  Mortgage Bonds outstanding may
direct the First  Mortgage Indenture  Trustees to  take action  under the  First
Mortgage Indenture, but under certain circumstances the First Mortgage Indenture
Trustees  may decline to follow  such direction or to  exercise certain of their
powers. Moreover, the First Mortgage Indenture Trustees are under no  obligation
to  take  such  action  unless  furnished  with  indemnity  satisfactory  to the
corporate Trustee  against all  expenses and  liability. (Section  13.20 of  the
First Mortgage Indenture.)
 
    The  corporate  Trustee  acts as  agent  for participants  in  the Company's
Automatic Dividend Reinvestment and Share Purchase Plan. In the ordinary  course
of  business, affiliates of the  corporate Trustee have engaged,  and may in the
future engage,  in commercial  banking  transactions with  the Company  and  its
affiliates.
 
    The  corporate Trustee  is also  the Debenture  Indenture Trustee  under the
Debenture Indenture  (each as  defined below).  As such,  the corporate  Trustee
would  have a conflicting interest for purposes of the Trust Indenture Act if an
Event of  Default  were to  occur  under the  First  Mortgage Indenture  or  the
Debenture  Indenture. In either such case, the corporate Trustee may be required
to eliminate such conflicting interest by resigning as the corporate Trustee  or
the  Debenture  Indenture Trustee.  There are  other  instances under  the Trust
Indenture Act which would require the resignation of the corporate Trustee, such
as an affiliate of the corporate  Trustee acting as underwriter with respect  to
any of the Debt Securities.
 
                           DESCRIPTION OF DEBENTURES
 
GENERAL
 
    The  Debt Securities may be issued in one or more series under the Indenture
(For Unsecured Debt Securities) (the "Debenture Indenture") between the  Company
and  First  Trust National  Association,  as Trustee  (the  "Debenture Indenture
Trustee"). The  Debt  Securities  issued  under  the  Debenture  Indenture  (the
"Debentures")  will be  unsecured obligations  of the  Company and  shall not be
afforded any protection under  the First Mortgage  Indenture, pursuant to  which
various  series of First Mortgage Bonds have been, and may hereafter be, issued.
The First  Mortgage Indenture  does  not limit  the  aggregate amount  of  First
Mortgage  Bonds that  may be  issued except  as described  under "Description of
First Mortgage  Bonds  --  Issuance of  the  New  First Mortgage  Bonds  and  of
Additional   First  Mortgage  Bonds."   As  of  June   30,  1996,  approximately
$125,000,000 of First Mortgage Bonds were outstanding.
 
    The summaries of the Debenture Indenture  set forth below do not purport  to
be  complete  and  are  subject  to the  detailed  provisions  of  the Debenture
Indenture, a copy of  which is filed  with the Commission as  an exhibit to  the
Registration  Statement  and  is  incorporated  in  this  section  by reference.
Capitalized terms used in this section  which are not otherwise defined in  this
Prospectus  shall have the meanings ascribed to them in the Debenture Indenture.
Whenever particular provisions or terms  defined in the Debenture Indenture  are
referred  to in this section, such provisions or definitions are incorporated by
reference  as  part  of   the  statements  made  in   this  section,  and   such
 
                                       8
<PAGE>
statements  are qualified  in their  entirety by  such reference.  References to
article and section numbers herein,  unless otherwise indicated, are  references
to article and section numbers of the Debenture Indenture.
 
TERMS OF DEBENTURES
 
    Reference  is made  to the  Prospectus Supplement  for a  description of the
following terms and other information with  respect to the series of  Debentures
in  respect of which this  Prospectus is being delivered:  (1) the title of such
series of Debentures; (2)  any limit on the  aggregate principal amount of  such
Debentures  or the series of which they are a part; (3) the Person or Persons to
whom interest on the Debentures  of such series shall  be payable if other  than
the Persons in whose names such Debentures are registered; (4) the date or dates
on  which the principal of any of such  Debentures will be payable; (5) the rate
or rates (which may be fixed or variable) and/or the method of determination  of
such  rate or rates at which any of  such Debentures will bear interest, if any,
the date or dates from which any such interest will accrue, the Interest Payment
Dates on which any such interest will be payable and the Regular Record Date for
any such interest payable on any Interest Payment Date; (6) the place or  places
where  (i) the principal of or any premium or interest on any of such Debentures
will be  payable,  (ii) registration  of  transfer  of such  Debentures  may  be
effected,  (iii) exchanges of  such Debentures may be  effected and (iv) notices
and demands to or upon the Company in respect of such Debentures may be  served;
the  Security Registrar for such  Debentures and, if such  is the case, that the
principal of such Debentures shall  be payable without presentment or  surrender
thereof;  (7) the period or periods within which, or the date or dates on which,
the price or prices at which and the terms and conditions upon which any of such
Debentures may be redeemed, in whole or  in part, at the option of the  Company;
(8)  the obligation or obligations, if any, of the Company to redeem or purchase
any of  such  Debentures  pursuant  to  any  sinking  fund  or  other  mandatory
redemption  provisions or at the option of the Holder thereof, and the period or
periods within which,  or the date  or dates on  which, the price  or prices  at
which  and the terms and  conditions upon which any  of such Debentures shall be
redeemed or purchased,  in whole or  in part, pursuant  to such obligation,  and
applicable  exceptions to the requirements of a notice of redemption in the case
of mandatory  redemption or  redemption at  the option  of the  Holder; (9)  the
denominations  in which any of  such Debentures will be  issuable, if other than
denominations of $1,000 and  any integral multiple thereof;  (10) if other  than
the  currency  of  the  United States,  the  currency  or  currencies, including
composite currencies, in which payment of  the principal of and any premium  and
interest  on any of such Debentures will be payable; (11) if the principal of or
any premium or  interest on  any of  such Debentures is  to be  payable, at  the
election  of the Company or the Holder thereof, in a coin or currency other than
in which such Debentures are stated to be payable, the period or periods  within
which and the terms and conditions upon which, such election is to be made; (12)
if  the principal  of or  any premium or  interest on  such Debentures  is to be
payable, or is to be payable at the election of the Company or a Holder thereof,
in securities or other property, the type and amount of such securities or other
property, or the formulary or other method  or other means by which such  amount
shall  be determined, and the period or  periods within which, and the terms and
conditions upon which, any such election may be made; (13) if the amount payable
in respect of principal of or any premium or interest on any of such  Debentures
may   be  determined  with  reference  to  an  index  or  other  fact  or  event
ascertainable outside the Debenture Indenture, the manner in which such  amounts
will be determined; (14) if other than the principal amount thereof, the portion
of  the principal amount of  any of such Debentures  which shall be payable upon
declaration of acceleration of  the Maturity thereof; (15)  any addition to  the
Events  of Default applicable to any of  such Debentures and any addition to the
covenants of the Company for the benefit of the Holders of such Debentures; (16)
the terms, if any, pursuant  to which such Debentures  may be converted into  or
exchanged  for shares of capital stock or other securities of the Company or any
other Person;  (17) the  obligations  or instruments,  if  any, which  shall  be
considered  to be Eligible Obligations in respect of such Debentures denominated
in a currency other than Dollars or in a composite currency, and any  additional
or alternative provisions for the reinstatement of the Company's indebtedness in
respect of such Debentures after the satisfaction and discharge thereof; (18) if
such  Debentures are  to be issued  in global  form, (i) any  limitations on the
rights  of   the   Holder   or   Holders  of   such   Debentures   to   transfer
 
                                       9
<PAGE>
or exchange the same or to obtain the registration of transfer thereof, (ii) any
limitations   on  the  rights  of  the  Holder  or  Holders  thereof  to  obtain
certificates therefor in definitive form in lieu of temporary form and (iii) any
and all other matters incidental to such Debentures; (19) if such Debentures are
to be issuable as bearer securities; (20)  any limitations on the rights of  the
Holders  of such Debentures to transfer or exchange such Debentures or to obtain
the registration of transfer thereof, and if  a service charge will be made  for
the registration of transfer or exchange of such Debentures, the amount or terms
thereof;  (21) any exceptions to the  provisions governing payments due on legal
holidays or any  variations in the  definition of Business  Day with respect  to
such  Debentures; and (22) any other terms of such Debentures of such series, or
any Tranche  thereof, not  inconsistent  with the  provisions of  the  Debenture
Indenture. (Section 301)
 
    Debentures  may  be sold  at a  substantial  discount below  their principal
amount.  Certain  special  United  States  federal  income  tax   considerations
applicable  to Debentures sold at an original issue discount may be described in
the applicable Prospectus Supplement. In addition, certain special United States
federal income tax or  other considerations applicable  to any Debentures  which
are  denominated  in a  currency  or currency  unit  other than  Dollars  may be
described in the applicable Prospectus Supplement.
 
    Except as  may otherwise  be  described in  the Prospectus  Supplement,  the
covenants  contained  in the  Debenture Indenture  would  not afford  Holders of
Debentures protection in the event  of a highly-leveraged transaction or  change
of control involving the Company.
 
FORM, EXCHANGE AND TRANSFER
 
    Unless   otherwise  specified  in   the  applicable  Prospectus  Supplement,
Debentures of each series will be issuable only in fully registered form without
coupons and  in  denominations of  $1,000  and any  integral  multiple  thereof.
(Sections 201 and 302)
 
    At the option of the Holder, subject to the terms of the Debenture Indenture
and  the limitations applicable  to global securities,  Debentures of any series
will be exchangeable for other Debentures of the same series, of any  authorized
denomination and of like tenor and aggregate principal amount. (Section 305)
 
    Subject  to  the  terms  of  the  Debenture  Indenture  and  the limitations
applicable to global  securities, Debentures  may be presented  for exchange  as
provided  above for registration of transfer  (duly endorsed or accompanied by a
duly executed instrument of transfer) at the office of the Security Registrar or
at the office of any transfer agent designated by the Company for such  purpose.
Unless  otherwise indicated, no service charge will be made for any registration
of transfer or exchange of Debentures, but the Company may require payment of  a
sum  sufficient  to  cover  any  tax or  other  governmental  charge  payable in
connection therewith. Every Debenture presented or surrendered for  registration
of  transfer or  exchange shall  (if so required  by the  Company, the Debenture
Indenture Trustee or the Security Registrar) be duly endorsed or accompanied  by
an  executed written instrument of transfer in form satisfactory to the Company,
the Debenture Indenture  Trustee or  the Security Registrar.  (Section 305)  Any
transfer  agent (in addition to the  Security Registrar) initially designated by
the Company  for  any Debenture  will  be  named in  the  applicable  Prospectus
Supplement.  The Company may at any time designate additional transfer agents or
rescind the designation of any transfer agent or approve a change in the  office
through  which any transfer agent acts, except that the Company will be required
to maintain a transfer agent in each Place of Payment for the Debentures of each
series. The Company may perform all functions of any office or agency.  (Section
602)
 
    The  Company shall not be required to execute or register the transfer of or
the exchange of any  Debenture, or any  Tranche thereof, during  a period of  15
days  preceding the  notice to  be given  identifying the  Debentures called for
redemption, or any Debentures so selected  for redemption, in whole or in  part,
except  the unredeemed  portion of  any such  Debenture being  redeemed in part.
(Section 305)
 
                                       10
<PAGE>
PAYMENT AND PAYING AGENT
 
    Unless otherwise indicated in the applicable Prospectus Supplement,  payment
of  interest on  a Debenture on  any Interest Payment  Date will be  made to the
person in whose name such Debenture  (or one or more Predecessor Securities)  is
registered  at  the  close of  business  on  the Regular  Record  Date  for such
interest. (Section 307)
 
    Unless  otherwise  indicated  in   the  applicable  Prospectus   Supplement,
principal  of and  any premium  and interest on  the Debentures  of a particular
series will be payable at  the office of such Paying  Agent or Paying Agents  as
the  Company may designate for such purpose  from time to time. Unless otherwise
indicated in the applicable Prospectus Supplement, the corporate trust office of
the Debenture Indenture Trustee in New York, New York will be designated as  the
Company's  sole  Paying Agent  for payment  with respect  to Debentures  of each
series. Any other  Paying Agents  initially designated  by the  Company for  the
Debentures  of a  particular series will  be named in  the applicable Prospectus
Supplement. The Company may  at any time designate  additional Paying Agents  or
rescind  the designation of any  Paying Agent or approve  a change in the office
through which any Paying Agent acts, except that the Company will be required to
maintain a  Paying Agent  in  each Place  of Payment  for  the Debentures  of  a
particular series. (Section 602)
 
    Any moneys deposited by the Company with the Trustee or any Paying Agent for
the  payment of  the principal of  or any  premium or interest  on any Debenture
which remains unclaimed at the end of two years after such principal, premium or
interest has become due and payable will be paid to the Company, and the  Holder
of  such  Debenture, as  an  unsecured general  creditor  and not  as  a Holder,
thereafter may look only to the Company for payment thereof. (Section 603)
 
REDEMPTION
 
    Any terms for the optional or mandatory redemption of Debentures will be set
forth in the applicable Prospectus Supplement or a supplement thereto. Except as
shall otherwise be provided in the applicable Prospectus Supplement with respect
to Debentures that are redeemable at  the option of the Holder, Debentures  will
be  redeemable only upon notice by  mail not less than 30  days nor more than 60
days prior  to  the  date fixed  for  redemption,  and, if  less  than  all  the
Debentures  of  a  series, or  any  Tranche  thereof, are  to  be  redeemed, the
particular Debentures  to  be  redeemed  will  be  selected  by  the  Securities
Registrar  by such method as shall be  provided for any particular series, or in
the absence of any  such provision, by  such method of  random selection as  the
Security Registrar deems fair and appropriate. (Sections 403 and 404)
 
    Any  notice of redemption at  the option of the  Company may state that such
redemption will be conditional upon receipt by the Paying Agent or Agents, on or
prior to the  date fixed for  such redemption,  of money sufficient  to pay  the
principal  of and any premium  and interest on such  Debentures and that if such
money has not been so received, such notice  will be of no force and effect  and
the Company will not be required to redeem such Debentures. (Section 404)
 
CONSOLIDATION, MERGER, CONVEYANCE OR OTHER TRANSFER
 
    Under  the terms of the Debenture Indenture, the Company may not consolidate
with or  merge into  any other  corporation  or convey,  transfer or  lease  its
properties and assets substantially as an entirety to any Person, unless (i) the
corporation  formed by such consolidation or into which the Company is merged or
the Person  which acquires  by  conveyance or  transfer,  or which  leases,  the
properties  and assets of  the Company substantially  as an entirety  shall be a
Person organized and existing  under the laws of  any domestic jurisdiction  and
shall expressly assume the Company's obligations on the Debentures and under the
Debenture Indenture, (ii) immediately after giving effect to the transaction, no
Event  of Default shall  have occurred and  be continuing and  (iii) the Company
will have delivered to the Debenture Indenture Trustee an Officer's  Certificate
and an Opinion of Counsel as provided in the Debenture Indenture. (Section 1101)
 
                                       11
<PAGE>
EVENTS OF DEFAULT
 
    Each  of  the  following  will  constitute an  Event  of  Default  under the
Debenture Indenture with respect to Debentures of any series: (a) failure to pay
any interest on  any Debentures of  such series  within 60 days  after the  same
becomes  due and payable; (b) failure to pay principal of or premium, if any, on
any Debenture of such series within  three Business Days after the same  becomes
due  and payable;  (c) failure  to perform  or breach  of any  other covenant or
warranty of the  Company in the  Debenture Indenture (other  than a covenant  or
warranty of the Company in the Debenture Indenture solely for the benefit of one
or  more series of Debentures other than  such series) for 60 days after written
notice to the Company by the Debenture Indenture Trustee, or to the Company  and
the  Debenture Indenture  Trustee by  the Holders of  at least  33% in principal
amount of  the  Debentures  of  such  series  Outstanding  under  the  Debenture
Indenture  as  provided  in  the  Debenture  Indenture;  (d)  certain  events of
bankruptcy, insolvency or  reorganization; and  (e) any other  Event of  Default
specified  in the applicable Prospectus Supplement with respect to Debentures of
a particular series. (Section 801)
 
    An Event  of  Default  with  respect  to a  series  of  Debentures  may  not
necessarily constitute an Event of Default with respect to the Debentures of any
other series issued under the Debenture Indenture.
 
    If  an Event of Default with respect  to any series of Debentures occurs and
is continuing, then either the Debenture Indenture Trustee or the Holders of not
less than 33% in principal amount  of the Outstanding Debentures of such  series
may  declare  the principal  amount (or  if  the Debentures  of such  series are
Discount Securities, such  portion of  the principal  amount thereof  as may  be
specified  in the applicable Prospectus Supplement)  of all of the Debentures of
such series to  be due and  payable immediately; provided,  however, that if  an
Event  of Default occurs and is continuing  with respect to more than one series
of Debentures, the Debenture Indenture Trustee  or the Holders of not less  than
33%  in aggregate  principal amount  of the  Outstanding Securities  of all such
series, considered as one class, may  make such declaration of acceleration  and
not the Holders of the Debentures of any one of such series. (Section 802)
 
    Subject  to the provisions of the Debenture Indenture relating to the duties
of the Debenture Indenture Trustee in case  an Event of Default shall occur  and
be  continuing, the Debenture  Indenture Trustee will be  under no obligation to
exercise any  of its  rights or  powers  under the  Debenture Indenture  at  the
request or direction of any Holder, unless such Holder shall have offered to the
Debenture  Indenture  Trustee reasonable  security  or indemnity.  (Section 903)
Subject to such  provisions of  the indemnification of  the Debenture  Indenture
Trustee,  the  Holders of  a  majority in  principal  amount of  the Outstanding
Debentures of any  series will have  the right  to direct the  time, method  and
place  of conducting  any proceeding for  any remedy available  to the Debenture
Indenture Trustee, or exercising any trust  or power conferred on the  Debenture
Indenture Trustee, with respect to the Debentures of that series. (Section 812)
 
    No  Holder of a Debenture of any series will have any right to institute any
proceeding with respect to the Debenture Indenture, or for the appointment of  a
receiver  or a  trustee, or  for any  other remedy  thereunder, unless  (i) such
Holder has previously given written notice to the Debenture Indenture Trustee of
a continuing Event  of Default with  respect to the  Debentures of such  series,
(ii)  the Holders of not  less than a majority  in aggregate principal amount of
the Outstanding  Debentures of  such series  have made  written request  to  the
Debenture  Indenture Trustee, and such Holder or Holders have offered reasonable
indemnity to the Debenture  Indenture Trustee, to  institute such proceeding  as
trustee  and (iii) the Debenture Indenture  Trustee has failed to institute such
proceeding, and has  not received from  the Holders of  a majority in  aggregate
principal  amount  of  the Outstanding  Debentures  of that  series  a direction
inconsistent with such request,  within 60 days after  such notice, request  and
offer. (Section 807) However, such limitations do not apply to a suit instituted
 
                                       12
<PAGE>
by a Holder of a Debenture for the enforcement of payment of the principal of or
any  premium or interest on  such Debenture on or  after the applicable due date
specified in such Debenture. (Section 808)
 
    The Company will be required to  furnish to the Debenture Indenture  Trustee
annually,  not later than October 1 in  each year, a statement by an appropriate
officer as to  such officer's  knowledge of  the Company's  compliance with  all
conditions  and covenants under  the Debenture Indenture,  such compliance to be
determined without regard to any period of grace or requirement of notice  under
the Debenture Indenture. (Section 606)
 
RIGHT TO CURE
 
    At  any  time after  the  declaration of  acceleration  with respect  to the
Debentures of any  series has  been made  and before  a judgment  or decree  for
payment  of the  money due  has been  obtained, the  Event or  Events of Default
giving rise to such  declaration of acceleration will,  without further act,  be
deemed  to have  been waived,  and such  declaration and  its consequences will,
without further act, be deemed to have been rescinded and annulled, if
 
        (a) the  Company has  paid  or deposited  with the  Debenture  Indenture
    Trustee a sum sufficient to pay
 
           (1) all overdue interest, if any, on all Debentures of such series;
 
           (2)  the principal of and premium, if  any, on any Debentures of such
       series which  have  become due  otherwise  than by  such  declaration  of
       acceleration  and  interest  thereon  at  the  rate  or  rates prescribed
       therefor in such Debentures;
 
           (3) interest upon  overdue interest,  if any,  at the  rate or  rates
       prescribed  therefor in  such Debentures, to  the extent  that payment of
       such interest is lawful; and
 
           (4) all  amounts due  to the  Debenture Indenture  Trustee under  the
       Debenture Indenture; and
 
        (b)  any other Event or Events of Default with respect to the Debentures
    of such  series,  other  than  the  non-payment  of  the  principal  of  the
    Debentures of such series which has become due solely by such declaration of
    acceleration,  have  been  cured  or waived  as  provided  in  the Debenture
    Indenture. (Section 802)
 
MODIFICATION AND WAIVER
 
    Without the  consent  of any  Holder  of  Debentures, the  Company  and  the
Debenture  Indenture Trustee may enter into  one or more supplemental indentures
to the Debenture Indenture  for any of the  following purposes: (a) to  evidence
the assumption by any permitted successor to the Company of the covenants of the
Company in the Debenture Indenture and the Debentures; or (b) to add one or more
covenants  of the Company or other provisions  for the benefit of the Holders of
all or any series of Outstanding Debentures  or to surrender any right or  power
conferred  upon  the Company  by  the Debenture  Indenture;  or (c)  to  add any
additional Events of Default  with respect to all  or any series of  Outstanding
Debentures;  or  (d)  to change  or  eliminate  any provision  of  the Debenture
Indenture or to add any new provision to the Debenture Indenture, provided  that
if  such change, elimination or addition  will adversely affect the interests of
the Holders of Debentures  of any series in  any material respect, such  change,
elimination  or addition will become effective  with respect to such series only
when the consent of the Holders of such series so affected has been obtained  or
when  there  is no  Debenture  of such  series  remaining Outstanding  under the
Debenture Indenture; or (e) to  provide collateral security for the  Debentures;
or  (f) to establish the form or terms  of Debentures of any series as permitted
by the  Debenture  Indenture; or  (g)  to  provide for  the  authentication  and
delivery  of  bearer securities  and  coupons appertaining  thereto representing
interest, if any, thereon and for the procedures for the registration,  exchange
and replacement thereof and for giving of notice to, and the solicitation of the
vote  or consent  of, the  Holders thereof,  and for  any and  all other matters
incidental thereto;  or  (h) to  evidence  and  provide for  the  acceptance  of
appointment of a separate or successor
 
                                       13
<PAGE>
Debenture  Indenture Trustee under  the Debenture Indenture  with respect to the
Debentures of one or more series and to  add or to change any of the  provisions
of the Debenture Indenture as shall be necessary to provide for or to facilitate
the  administration of the trusts under the Debenture Indenture by more than one
trustee; or (i) to provide for the procedures required to permit the utilization
of a noncertificated system of registration for any series of Debentures; or (j)
to change any place where (1) the  principal of and any premium and interest  on
any  Debentures  shall be  payable, (2)  any Debentures  may be  surrendered for
registration of transfer or exchange and (3) notices and demands to or upon  the
Company  in respect of Debentures and the  Debenture Indenture may be served; or
(k)  to  cure  any  ambiguity,  to  correct  or  supplement  any  defective   or
inconsistent provision or to make or change any other provisions with respect to
matters  and  questions arising  under  the Debenture  Indenture,  provided such
changes or additions shall not adversely affect the interests of the Holders  of
Debentures of any series in any material respect. (Section 1201)
 
    The Holders of not less than a majority in aggregate principal amount of the
Outstanding  Debentures of any  series may waive compliance  by the Company with
certain restrictive provisions  of the  Debenture Indenture.  (Section 607)  The
Holders  of not  less than  a majority  in principal  amount of  the Outstanding
Debentures of  any  series  may  waive any  past  default  under  the  Debenture
Indenture  with  respect to  such series,  except  a default  in the  payment of
principal, premium  or interest  and  certain covenants  and provisions  of  the
Debenture Indenture that cannot be modified or be amended without the consent of
the Holder of each Outstanding Debenture of such series affected. (Section 813)
 
    Without limiting the generality of the foregoing, if the Trust Indenture Act
is amended after the date of the Debenture Indenture in such a way as to require
changes  to the Debenture  Indenture or the  incorporation therein of additional
provisions or so  as to  permit changes to,  or the  elimination of,  provisions
which,  at the date of  the Debenture Indenture or  at any time thereafter, were
required by the Trust Indenture Act to be contained in the Debenture  Indenture,
the  Debenture Indenture will be deemed to have been amended so as to conform to
such amendment or to effect such changes or elimination, and the Company and the
Debenture Indenture Trustee may, without the consent of any Holders, enter  into
one  or  more  supplemental indentures  to  evidence or  effect  such amendment.
(Section 1201)
 
    Except as provided  above, the consent  of the  Holders of not  less than  a
majority  in aggregate  principal amount  of the  Debentures of  all series then
Outstanding, considered as one class, is required for the purpose of adding  any
provisions  to, or changing in any manner,  or eliminating any of the provisions
of, the Debenture  Indenture pursuant  to one or  more supplemental  indentures;
provided, however, that if less than all of the series of Debentures Outstanding
are  directly affected  by a proposed  supplemental indenture,  then the consent
only of the Holders of a  majority in aggregate principal amount of  Outstanding
Debentures  of all series so directly affected, considered as one class, will be
required; and provided, further, that if the Debentures of any series have  been
issued  in  more than  one Tranche  and if  the proposed  supplemental indenture
directly affects the rights of  the Holders of one or  more, but less than  all,
such  Tranches, then the consent only of  the Holders of a majority in aggregate
principal amount  of the  Outstanding  Debentures of  all Tranches  so  directly
affected,  considered as one class, will be required; and provided further, that
no such  supplemental  indenture may  (a)  change  the Stated  Maturity  of  the
principal  of, or any installment of principal of or interest on, any Debenture,
or reduce the principal amount thereof or  the rate of interest thereon (or  the
amount  of  any  installment  of  interest  thereon)  or  change  the  method of
calculating such rate or reduce any premium payable upon the redemption thereof,
or reduce the amount of the principal of any Discount Security that would be due
and payable upon a declaration of acceleration of Maturity or change the coin or
currency (or  other property)  in which  any  Debenture or  any premium  or  the
interest  thereon is  payable, or  impair the  right to  institute suit  for the
enforcement of any such payment on or after the Stated Maturity of any Debenture
(or, in the case of redemption, on or after the redemption date) without, in any
such case,  the  consent  of  the  Holder of  such  Debenture,  (b)  reduce  the
percentage  in principal amount of the  Outstanding Debentures of any series, or
any
 
                                       14
<PAGE>
Tranche thereof, the consent of  the Holders of which  is required for any  such
supplemental  indenture, or the consent of the  Holders of which is required for
any waiver of compliance  with any provision of  the Debenture Indenture or  any
default  thereunder and its consequences, or  reduce the requirements for quorum
or voting,  without,  in any  such  case, the  consent  of the  Holder  of  each
Outstanding  Debenture of such series  or Tranche, or (c)  modify certain of the
provisions of  the  Debenture  Indenture relating  to  supplemental  indentures,
waivers  of certain covenants and  waivers of past defaults  with respect to the
Debentures of any  series, or any  Tranche thereof, without  the consent of  the
Holder  of each Outstanding Debenture affected thereby. A supplemental indenture
which changes or  eliminates any covenant  or other provision  of the  Debenture
Indenture  which has expressly  been included solely  for the benefit  of one or
more particular  series  of Debentures  or  one  or more  Tranches  thereof,  or
modifies the rights of the Holders of Debentures of such series or Tranches with
respect  to such covenant or  other provision, will be  deemed not to affect the
rights under the  Debenture Indenture of  the Holders of  the Debentures of  any
other series or Tranche. (Section 1202)
 
    The  Debenture Indenture provides that in determining whether the Holders of
the requisite  principal amount  of the  Outstanding Debentures  have given  any
request,  demand, authorization, direction, notice,  consent or waiver under the
Debenture Indenture as of any date, or whether  or not a quorum is present at  a
meeting  of Holders, (i)  Debentures owned by  the Company or  any other obligor
upon the Debentures or  any Affiliate of  the Company or  of such other  obligor
(unless  the  Company,  such  Affiliate  or  such  obligor  owns  all Securities
Outstanding under the Debenture Indenture, or all Outstanding Debentures of each
such series and each such Tranche, as the case may be, determined without regard
to this clause (i)) shall be disregarded and deemed not to be Outstanding;  (ii)
the  principal  amount  of  a  Discount Security  that  shall  be  deemed  to be
Outstanding for such purposes shall be the amount of the principal thereof  that
would be due and payable as of the date of such determination upon a declaration
of  acceleration of the Maturity thereof as provided in the Debenture Indenture;
and (iii) the principal amount of a Debenture denominated in one or more foreign
currencies or a composite currency that will be deemed to be Outstanding will be
the Dollar equivalent, determined as of  such date in the manner prescribed  for
such  Debenture, of the principal amount of such Debenture (or, in the case of a
Debenture described  in clause  (ii)  above, of  the  amount described  in  such
clause). (Section 101)
 
    If   the   Company  shall   solicit  from   Holders  any   request,  demand,
authorization, direction, notice,  consent, election, waiver  or other Act,  the
Company  may, at its option,  by Board Resolution, fix  in advance a record date
for the  determination  of  Holders  entitled  to  give  such  request,  demand,
authorization,  direction, notice, consent,  election, waiver or  other Act, but
the Company shall have no obligation to do  so. If such a record date is  fixed,
such  request,  demand,  authorization,  direction,  notice,  consent, election,
waiver or other Act may be given before or after such record date, but only  the
Holders of record at the close of business on the record date shall be deemed to
be  Holders for  the purposes  of determining  whether Holders  of the requisite
proportion of the Outstanding Debentures have authorized or agreed or  consented
to  such request, demand, authorization,  direction, notice, consent, direction,
waiver or other Act,  and for that purpose  the Outstanding Debentures shall  be
computed  as of the record date.  Any request, demand, authorization, direction,
notice, consent, election,  waiver or  other Act of  a Holder  shall bind  every
future  Holder of the  same Debenture and  the Holder of  every Debenture issued
upon the registration  of transfer thereof  or in exchange  therefor or in  lieu
thereof  in respect  of anything  done, omitted  or suffered  to be  done by the
Debenture Indenture Trustee or the Company  in reliance thereon, whether or  not
notation of such action is made upon such Debenture. (Section 104)
 
DEFEASANCE
 
    Unless  otherwise  indicated in  the  applicable Prospectus  Supplement, any
Debenture, or any  portion of the  principal amount thereof,  will be deemed  to
have  been paid for purposes  of the Debenture Indenture,  and, at the Company's
election, the entire  indebtedness of  the Company  in respect  thereof will  be
deemed  to have  been satisfied  and discharged,  if there  has been irrevocably
deposited with the Debenture Indenture Trustee  or any Paying Agent (other  than
the Company), in
 
                                       15
<PAGE>
trust:  (a)  money  in an  amount  which  will be  sufficient,  or  (b) Eligible
Obligations (as described below), which do not contain provisions permitting the
redemption or other prepaying thereof at  the option of the issuer thereof,  the
principal  of  and  the  interest  on which  when  due,  without  any  regard to
reinvestment thereof, will provide  monies which, together  with money, if  any,
deposited  with or held by the Debenture Indenture Trustee or such Paying Agent,
will be  sufficient,  or  (c)  a  combination of  (a)  and  (b)  which  will  be
sufficient,  to pay when due  the principal of and  any premium and interest due
and to become due on such Debentures or portions thereof. (Section 701) For this
purpose, unless  otherwise indicated  in the  applicable Prospectus  Supplement,
Eligible   Obligations   include   direct   obligations   of,   or   obligations
unconditionally guaranteed by, the United States, entitled to the benefit of the
full faith and credit  thereof, and certificates,  depositary receipts or  other
instruments which evidence a direct ownership interest in such obligations or in
any  specific interest  or principal payments  due in  respect thereof. (Section
101)
 
    While the Company knows of no legal precedent on point, it is possible that,
for federal  income tax  purposes,  any deposit  contemplated in  the  preceding
paragraph  could be treated as a taxable  exchange of the related securities for
an issue  of obligations  of the  trust or  a direct  interest in  the cash  and
securities  held in the  trust. In that  case, Holders of  such securities would
recognize gain or loss  as if the  trust obligations or  the cash or  securities
deposited,  as the case may  be, had actually been  received by them in exchange
for their securities. In addition, such Holders thereafter would be required  to
recognize for federal income tax purposes a share of the income, gain or loss of
the  trust. The amount so required to  be recognized could be different from the
amount that would  be recognized  in the  absence of  such deposit.  Prospective
investors  are  urged to  consult  their own  tax  advisors as  to  the specific
consequences to them of any such deposit.
 
RESIGNATION OF DEBENTURE INDENTURE TRUSTEE
 
    The Debenture Indenture  Trustee may resign  at any time  by giving  written
notice  thereof to  the Company  or may  be removed  at any  time by  Act of the
Holders of  a  majority  in  principal amount  of  Debentures  then  Outstanding
delivered  to the Debenture Indenture Trustee and the Company. No resignation or
removal of the  Debenture Indenture Trustee  and no appointment  of a  successor
trustee will become effective until the acceptance of appointment by a successor
trustee  in accordance with the requirements of the Debenture Indenture. So long
as no Event of Default or event which,  after notice or lapse of time, or  both,
would  become an Event of Default has occurred and is continuing and except with
respect to a Debenture Indenture  Trustee appointed by Act  of the Holders of  a
majority  in principal amount of the  Outstanding Debentures, if the Company has
delivered to the  Trustee a resolution  of its Board  of Directors appointing  a
successor trustee and such successor has accepted such appointment in accordance
with  the terms of the Debenture Indenture, the Debenture Indenture Trustee will
be deemed  to have  resigned  and the  successor will  be  deemed to  have  been
appointed as trustee in accordance with the Debenture Indenture. (Section 910)
 
NOTICES
 
    Notices  to Holders of Debentures will be  given by mail to the addresses of
such Holders as they may appear in the Security Register. (Section 106)
 
TITLE
 
    The Company, the Debenture Indenture Trustee and any agent of the Company or
the Debenture Indenture Trustee may treat  the Person in whose name a  Debenture
is  registered as the absolute owner thereof  (whether or not such Debenture may
be overdue)  for the  purpose of  making  payment and  for all  other  purposes.
(Section 308)
 
GOVERNING LAW
 
    The  Debenture  Indenture  and  the  Debentures  will  be  governed  by, and
construed in accordance with, the laws of  the State of New York, except to  the
extent  the  law  of any  other  jurisdiction shall  be  mandatorily applicable.
(Section 112)
 
                                       16
<PAGE>
LIMITATION ON SUITS
 
    The Debenture Indenture limits a Holder's right to institute any  proceeding
with  respect  to the  Debenture  Indenture, the  appointment  of a  receiver or
trustee, or for any other remedy under the Debenture Indenture. (Section 807)
 
MAINTENANCE OF PROPERTIES
 
    The Debenture  Indenture provides  that the  Company shall  cause (or,  with
respect  to  property owned  in common  with others,  make reasonable  effort to
cause) all its properties used  or useful in the conduct  of its business to  be
maintained  and kept in good condition, repair and working order and shall cause
(or, with  respect to  property owned  in common  with others,  make  reasonable
effort  to  cause) to  be made  all  necessary repairs,  renewals, replacements,
betterments and improvements thereof,  all as, in the  judgment of the  Company,
may  be necessary so that the business carried on in connection therewith may be
properly conducted; provided,  however, that nothing  shall prevent the  Company
from  discontinuing,  or  causing  the  discontinuance  of,  the  operation  and
maintenance of any of its properties if such discontinuance is, in the  judgment
of the Company, desirable in the conduct of its business. (Section 605)
 
CONCERNING THE DEBENTURE INDENTURE TRUSTEE
 
    See  "Description of First  Mortgage Bonds --  Concerning the First Mortgage
Indenture Trustees"  for  a description  of  certain relationships  between  the
Debenture Indenture Trustee and the Company.
 
GLOBAL SECURITIES
 
    Some  or all of the Debentures of any series may be represented, in whole or
in part, by one or more global securities (each, a "Global Security") which will
have an aggregate principal amount equal  to that of the Debentures  represented
thereby.  Each Global Security  will be registered  in the name  of a depositary
(the "Depositary") or a nominee thereof identified in the applicable  Prospectus
Supplement,  will be  deposited with such  Depositary or nominee  or a custodian
therefor and will  bear a  legend regarding  the restrictions  on exchanges  and
registration of transfer thereof referred to below and any such other matters as
may be provided for pursuant to the Debenture Indenture.
 
    As  long as the  Depositary, or its  nominee, is the  registered holder of a
Global Security, the Depositary  or such nominee,  as the case  may be, will  be
considered  the sole owner and holder of such Global Security and the Debentures
represented thereby for all  purposes under the  Debenture Indenture. Except  in
limited  circumstances, owners of beneficial interests in a Global Security will
not be  entitled to  have such  Global Security  or any  Debentures  represented
thereby  registered in their names,  will not receive or  be entitled to receive
physical delivery of certificated Debentures  in exchange therefor and will  not
be  considered  to be  the  owners or  holders of  such  Global Security  or any
Debentures represented  thereby for  any  purpose under  the Debentures  or  the
Debenture  Indenture. All payments of principal  of and any premium and interest
on a Global Security will be made to the Depositary or its nominee, as the  case
may  be, as  the Holder  thereof. The  laws of  some jurisdictions  require that
certain purchasers of securities  take physical delivery  of such securities  in
definitive  form.  These  laws may  impair  the ability  to  transfer beneficial
interests in a Global Security.
 
    Ownership of beneficial interests  in a Global Security  will be limited  to
institutions   that   have  accounts   with  the   Depositary  or   its  nominee
("participants") and  to  persons that  may  hold beneficial  interests  through
participants.  In  connection  with the  issuance  of any  Global  Security, the
Depositary will credit, on its book-entry registration and transfer system,  the
respective principal amounts of Debentures represented by the Global Security to
the  accounts of its participants. Ownership of beneficial interests in a Global
Security will be shown  only on, and the  transfer of those ownership  interests
will  be  effected  only through,  records  maintained by  the  Depositary (with
respect to participants'  interests) or  any such participant  (with respect  to
interests  of  persons held  by such  participants  on their  behalf). Payments,
transfers, exchanges and  other matters  relating to beneficial  interests in  a
Global Security may be subject to various policies and procedures adopted by the
Depositary  from  time to  time. Neither  the  Company, the  Debenture Indenture
Trustee nor any of their respective agents
 
                                       17
<PAGE>
will have any responsibility or liability for any aspect of the Depositary's  or
any  participant's  records relating  to, or  for payments  made on  account of,
beneficial interests in a  Global Security, or  for maintaining, supervising  or
reviewing any records relating to such beneficial interests.
 
                              PLAN OF DISTRIBUTION
 
    The  Company  may sell  the Debt  Securities to  or through  underwriters or
dealers, directly to other  purchasers or through agents.  The Company may  also
directly solicit offers to purchase the Debt Securities.
 
    The  Prospectus  Supplement  will  set  forth  the  terms  of  the offering,
including the name or names of any underwriters, dealers or agents, the purchase
price or prices  of the  Debt Securities offered  thereby, the  proceeds to  the
Company  from  the sale  of such  Debt Securities,  any initial  public offering
price, any underwriting discount or commission and any discounts, concessions or
commissions allowed or reallowed  or paid by any  underwriter to other  dealers.
Any  initial public offering price and any discounts, concessions or commissions
allowed or reallowed or paid to dealers may be changed from time to time.
 
    If so  indicated in  the Prospectus  Supplement, the  Company may  authorize
underwriters, dealers or other persons acting as the Company's agents to solicit
offers  by certain institutions to purchase  the Debt Securities offered thereby
directly from  the  Company pursuant  to  contracts providing  for  payment  and
delivery on a future date. Such contracts will be subject only to the conditions
set forth in the Prospectus Supplement, which will also set forth the commission
payable for solicitation of such contracts.
 
    Underwriters,  dealers and agents who participate in the distribution of the
Debt Securities may  be entitled under  agreements to be  entered into with  the
Company to indemnification by the Company against certain liabilities, including
liabilities  under the  Securities Act of  1933, as amended,  or to contribution
with respect  to payments  which such  underwriters, dealers  or agents  may  be
required to make in respect thereof.
 
    The  Company does not intend to apply for the listing of the Debt Securities
on any national  securities exchange.  The Prospectus  Supplement will  indicate
whether  any underwriter, dealer or  agent intends to make  a market in the Debt
Securities offered thereby. No assurance can be given as to the liquidity of any
trading market in the Debt Securities.
 
                                 LEGAL OPINIONS
 
    Legal matters with respect  to the Debt Securities  will be passed upon  for
the  Company  by  Dorsey &  Whitney  LLP,  Minneapolis, Minnesota,  and  for any
underwriters, dealers,  purchasers  or  agents  by  Sidley  &  Austin,  Chicago,
Illinois.  The statements as to matters of  law and legal conclusions made under
"Description of First Mortgage Bonds --  Security and Priority" are made on  the
authority of Dorsey & Whitney LLP.
 
                                    EXPERTS
 
    The  consolidated financial  statements incorporated  in this  Prospectus by
reference from the  Company's Annual Report  on Form 10-K  have been audited  by
Deloitte  & Touche LLP, independent auditors, as stated in their report which is
incorporated herein by reference, and have been so incorporated in reliance upon
such report given upon their authority as experts in accounting and auditing.
 
                                       18
<PAGE>
- -------------------------------------------
                                     -------------------------------------------
- -------------------------------------------
                                     -------------------------------------------
 
    NO   PERSON  IS  AUTHORIZED   TO  GIVE  ANY  INFORMATION   OR  TO  MAKE  ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED OR INCORPORATED BY REFERENCE IN  THIS
PROSPECTUS  AND, IF GIVEN OR MADE,  SUCH INFORMATION OR REPRESENTATIONS MUST NOT
BE RELIED UPON  AS HAVING  BEEN AUTHORIZED BY  THE COMPANY  OR ANY  UNDERWRITER,
DEALER  OR AGENT.  THIS PROSPECTUS  DOES NOT  CONSTITUTE AN  OFFER TO  SELL OR A
SOLICITATION OF  AN  OFFER TO  BUY  ANY  SECURITIES OTHER  THAN  THE  REGISTERED
SECURITIES  TO WHICH IT RELATES. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO
SELL OR A SOLICITATION OF AN OFFER  TO BUY THE SECURITIES OFFERED HEREBY IN  ANY
CIRCUMSTANCE  IN  WHICH  SUCH OFFER  OR  SOLICITATION IS  UNLAWFUL.  NEITHER THE
DELIVERY OF  THIS  PROSPECTUS NOR  ANY  SALE  MADE HEREUNDER  SHALL,  UNDER  ANY
CIRCUMSTANCES,  CREATE  ANY IMPLICATION  THAT THERE  HAS BEEN  NO CHANGE  IN THE
AFFAIRS OF THE COMPANY SINCE THE  DATE HEREOF OR THAT THE INFORMATION  CONTAINED
OR  INCORPORATED BY REFERENCE HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS
DATE.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                    PAGE
                                                    -----
<S>                                              <C>
Available Information..........................           2
 
Incorporation of Certain Documents by
 Reference.....................................           2
 
The Company....................................           3
 
Use of Proceeds................................           3
 
Construction Program and Financing.............           3
 
Ratios of Earnings to Fixed Charges............           4
 
Description of First Mortgage Bonds............           4
 
Description of Debentures......................           8
 
Plan of Distribution...........................          18
 
Legal Opinions.................................          18
 
Experts........................................          18
</TABLE>
 
                                  $50,000,000
 
                            OTTER TAIL POWER COMPANY
 
                            ------------------------
 
                                DEBT SECURITIES
                            ------------------------
 
- -------------------------------------------
                                     -------------------------------------------
- -------------------------------------------
                                     -------------------------------------------
<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
    The  expenses in connection with the offering described in this Registration
Statement, other than underwriting discounts and commissions, are:
 
<TABLE>
<S>                                                                <C>
SEC registration fee.............................................  $  17,242
Minnesota mortgage registration tax..............................     35,000
Mortgage recording fees..........................................      7,500
Legal fees and expenses..........................................     75,000
Printing and engraving expenses..................................     20,000
Accountants' fees and expenses...................................     15,000
Rating agency fees and expenses..................................     17,000
Blue Sky and Legal Investment fees and expenses (including
 legal fees).....................................................      7,500
Trustee's fees and expenses......................................      5,500
Miscellaneous expenses...........................................      5,258
                                                                   ---------
  Total..........................................................  $ 205,000*
                                                                   ---------
                                                                   ---------
</TABLE>
 
- ------------------------
*All fees and expenses, other than the SEC registration fee, are estimated.
 
ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
    Minnesota  Statutes  Section  302A.521  contains  detailed  provisions   for
indemnification  of directors and  officers of domestic  or foreign corporations
under certain circumstances and subject to certain limitations.
 
    Article  VIII  of  the  Bylaws  of  the  Company  contains  provisions   for
indemnification  of its directors and officers consistent with the provisions of
Minnesota Statutes, Section 302A.521.
 
    Article X of the Company's Restated Articles of Incorporation provides  that
a  director shall not be liable to  the Company or its shareholders for monetary
damages for a breach of fiduciary duty  as a director, except for liability  (i)
for  any  breach  of  the director's  duty  of  loyalty to  the  Company  or its
shareholders, (ii) for  acts or  omissions not in  good faith  or which  involve
intentional  misconduct  or a  knowing violation  of  law, (iii)  under Sections
302A.559 or 80A.23 of the Minnesota Statutes, (iv) for any transaction for which
the director  derived  an improper  personal  benefit, or  (v)  for any  act  or
omission occurring prior to the date when said Article X became effective.
 
    The Company has obtained insurance policies indemnifying the Company and the
Company's  directors and officers against  certain civil liabilities and related
expenses.
 
    Reference is  made to  Section  9 of  the  Underwriting Agreement  filed  as
Exhibit  1-A hereto  for a description  of the  indemnification arrangements for
this offering.
 
ITEM 16.  LIST OF EXHIBITS
 
<TABLE>
<CAPTION>
                 PREVIOUSLY FILED
            ---------------------------
                           AS EXHIBIT
  NUMBER      FILE NO.         NO.       DESCRIPTION
- ----------  ------------  -------------  ------------------------------------------------------------------------
<C>         <C>           <C>            <S>
       1-A                               --Form of Underwriting Agreement for First Mortgage Bonds.
       1-B                               --Form of Underwriting Agreement for Debentures.
     4-D-1    2-14209         2-B-1      -- Twenty-First Supplemental Indenture from  the Company to First  Trust
                                           Company of Saint Paul and Russell M. Collins, as Trustees, dated as of
                                           July 1, 1958.
     4-D-2    2-14209         2-B-2      -- Twenty-Second Supplemental Indenture dated as of July 15, 1958.
</TABLE>
 
                                      II-1
<PAGE>
<TABLE>
<CAPTION>
                 PREVIOUSLY FILED
            ---------------------------
                           AS EXHIBIT
  NUMBER      FILE NO.         NO.       DESCRIPTION
- ----------  ------------  -------------  ------------------------------------------------------------------------
     4-D-3    33-32499        4-D-6      -- Thirty-First Supplemental Indenture dated as of February 1, 1973.
<C>         <C>           <C>            <S>
     4-D-4    33-32499        4-D-7      -- Thirty-Second Supplemental Indenture dated as of January 18, 1974.
     4-D-5    2-66914        2-L-13      -- Thirty-Ninth Supplemental Indenture dated as of October 15, 1979.
     4-D-6    33-46070       4-D-11      -- Forty-Second Supplemental Indenture dated as of December 1, 1990.
     4-D-7    33-46070       4-D-12      -- Forty-Third Supplemental Indenture dated as of February 1, 1991.
     4-D-8    33-46070       4-D-13      -- Forty-Fourth Supplemental Indenture dated as of September 1, 1991.
     4-D-9    Form 8-K       4-D-15      -- Forty-Fifth Supplemental Indenture dated as of July 1, 1992.
               dated
              7/24/92
    4-D-10                               --Form of Supplemental Indenture for First Mortgage Bonds.
    4-D-11                               --  Indenture (For Unsecured Debt Securities)  from the Company to First
                                           Trust National Association, as Trustee.
       5-A                               --Opinion and consent of Dorsey & Whitney LLP.
      12-A                               --Calculation of Ratios of Earnings to Fixed Charges.
    23-A-1                               --Consent of Deloitte & Touche LLP.
    23-A-2                               --Consent of Dorsey & Whitney LLP (included in Exhibit 5-A).
      24-A                               --Powers of Attorney.
    25-A-1                               -- Statement of Eligibility and Qualification under the Trust  Indenture
                                           Act  of  1939 on  Form  T-1 of  First  Trust National  Association, as
                                           corporate Trustee under the First Mortgage Indenture.
    25-A-2                               -- Statement of Eligibility and Qualification under the Trust  Indenture
                                           Act  of 1939 on Form T-2 of  James A. Ehrenberg, as individual Trustee
                                           under the First Mortgage Indenture.
    25-A-3                               -- Statement of Eligibility and Qualification under the Trust  Indenture
                                           Act  of  1939 on  Form  T-1 of  First  Trust National  Association, as
                                           Trustee under the Indenture (For Unsecured Debt Securities).
</TABLE>
 
ITEM 17.  UNDERTAKINGS
 
    The undersigned registrant hereby undertakes:
 
        (1) To file, during any period in which offers or sales are being  made,
    a post-effective amendment to this Registration Statement:
 
           (a)  To include  any prospectus required  by section  10(a)(3) of the
       Securities Act of 1933;
 
           (b) To reflect in  the prospectus any facts  or events arising  after
       the  effective date  of this Registration  Statement (or  the most recent
       post-effective  amendment  thereof)   which,  individually   or  in   the
       aggregate, represent a fundamental change in the information set forth in
       this  Registration Statement. Notwithstanding the foregoing, any increase
       or decrease in
 
                                      II-2
<PAGE>
       volume of securities  offered (if  the total dollar  value of  securities
       offered  would not  exceed that which  was registered)  and any deviation
       from the low or high end of  the estimated maximum offering range may  be
       reflected in the form of prospectus filed with the Commission pursuant to
       Rule  424(b) under the Securities  Act of 1933 if,  in the aggregate, the
       changes in volume and price  represent no more than  a 20% change in  the
       maximum  aggregate  offering  price  set  forth  in  the  "Calculation of
       Registration Fee" table in the effective Registration Statement; and
 
           (c) To include any material information  with respect to the plan  of
       distribution  not previously disclosed in  this Registration Statement or
       any material change to such information in this Registration Statement;
 
    provided, however, that  paragraphs (1)(a) and  (1)(b) do not  apply if  the
    information  required to be included in  a post-effective amendment by those
    paragraphs is contained in periodic reports filed by the registrant pursuant
    to section 13 or section 15(d) of  the Securities Exchange Act of 1934  that
    are incorporated by reference in this Registration Statement.
 
        (2)  That,  for  the  purpose of  determining  any  liability  under the
    Securities Act of 1933, each  such post-effective amendment shall be  deemed
    to  be  a  new registration  statement  relating to  the  securities offered
    therein, and the offering of such securities at that time shall be deemed to
    be the initial bona fide offering thereof.
 
        (3) To remove from registration  by means of a post-effective  amendment
    any   of  the  securities  being  registered  which  remain  unsold  at  the
    termination of the offering.
 
    The  undersigned  registrant  hereby   undertakes  that,  for  purposes   of
determining  any liability under the Securities Act  of 1933, each filing of the
registrant's annual report  pursuant to section  13(a) or section  15(d) of  the
Securities  Exchange  Act of  1934  that is  incorporated  by reference  in this
Registration Statement  shall  be deemed  to  be a  new  registration  statement
relating  to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.
 
    Insofar as indemnification for liabilities arising under the Securities  Act
of  1933 may be permitted to directors,  officers and controlling persons of the
registrant pursuant to the foregoing  provisions described above under Item  15,
or  otherwise,  the registrant  has  been advised  that  in the  opinion  of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act  and is, therefore, unenforceable.  In the event that  a
claim  for indemnification against  such liabilities (other  than the payment by
the  registrant  of  expenses  incurred  or  paid  by  a  director,  officer  or
controlling  person of the  registrant in the successful  defense of any action,
suit or proceeding) is asserted by such director, officer or controlling  person
in  connection with the securities being registered, the registrant will, unless
in the  opinion  of its  counsel  the matter  has  been settled  by  controlling
precedent,  submit to a  court of appropriate  jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act  and
will be governed by the final adjudication of such issue.
 
    The undersigned registrant hereby undertakes that:
 
        (1)  For purposes of determining any  liability under the Securities Act
    of 1933, the information omitted from  the form of prospectus filed as  part
    of this Registration Statement in reliance upon Rule 430A and contained in a
    form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4)
    or  497(h)  under the  Securities Act  shall be  deemed to  be part  of this
    Registration Statement as of the time it was declared effective.
 
        (2) For the purpose  of determining any  liability under the  Securities
    Act  of  1933,  each  post-effective  amendment  that  contains  a  form  of
    prospectus shall be deemed  to be a new  registration statement relating  to
    the  securities offered therein, and the offering of such securities at that
    time shall be deemed to be the initial bona fide offering thereof.
 
                                      II-3
<PAGE>
                                   SIGNATURES
 
    Pursuant  to the requirements of the  Securities Act of 1933, the registrant
certifies that it has  reasonable grounds to  believe that it  meets all of  the
requirements  for  filing on  Form  S-3 and  has  duly caused  this registration
statement to  be  signed  on  its behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Fergus Falls, State of Minnesota, on August 30, 1996.
 
                                          OTTER TAIL POWER COMPANY
                                          By /s/_A. E. ANDERSON_________________
                                            A. E. Anderson
                                            Vice President, Finance and
                                          Treasurer
 
    Pursuant   to  the  requirements  of  the   Securities  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities indicated on August 30, 1996.
 
<TABLE>
<CAPTION>
                SIGNATURE AND TITLE
- ----------------------------------------------------
<S>                                                   <C>
 
John C. MacFarlane
  Chairman, President and Chief
  Executive Officer
  (principal executive officer)
  and Director
A. E. Anderson
  Vice President, Finance
  and Treasurer
  (principal financial officer)                       By /s/A. E. ANDERSON
Jeffrey J. Legge                                      A. E. Anderson
  Controller                                            Pro Se and
  (principal accounting officer)                        Attorney-in-Fact
Thomas M. Brown, Director
Dayle Dietz, Director
Dennis R. Emmen, Director
Maynard D. Helgaas, Director
Arvid R. Liebe, Director
Kenneth L. Nelson, Director
Nathan I. Partain, Director
Robert N. Spolum, Director
</TABLE>
 
                                      II-4
<PAGE>
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
                 PREVIOUSLY FILED
            ---------------------------
                           AS EXHIBIT
  NUMBER      FILE NO.         NO.       DESCRIPTION                                                           PAGE
- ----------  ------------  -------------  -----------------------------------------------------------------     -----
<C>         <C>           <C>            <S>                                                                <C>
       1-A                               -- Form of Underwriting Agreement for First Mortgage Bonds.......
       1-B                               --Form of Underwriting Agreement for Debentures..................
     4-D-1    2-14209         2-B-1      --  Twenty-First Supplemental Indenture from the Company to First
                                           Trust  Company  of  Saint  Paul  and  Russell  M.  Collins,  as
                                           Trustees, dated as of July 1, 1958.............................
     4-D-2    2-14209         2-B-2      --  Twenty-Second  Supplemental Indenture  dated  as of  July 15,
                                           1958...........................................................
     4-D-3    33-32499        4-D-6      -- Thirty-First Supplemental  Indenture dated as  of February  1,
                                           1973...........................................................
     4-D-4    33-32499        4-D-7      --  Thirty-Second Supplemental Indenture dated  as of January 18,
                                           1974...........................................................
     4-D-5    2-66914        2-L-13      -- Thirty-Ninth Supplemental  Indenture dated as  of October  15,
                                           1979...........................................................
     4-D-6    33-46070       4-D-11      --  Forty-Second Supplemental  Indenture dated as  of December 1,
                                           1990...........................................................
     4-D-7    33-46070       4-D-12      -- Forty-Third  Supplemental Indenture  dated as  of February  1,
                                           1991...........................................................
     4-D-8    33-46070       4-D-13      --  Forty-Fourth Supplemental Indenture dated  as of September 1,
                                           1991...........................................................
     4-D-9    Form 8-K       4-D-15      -- Forty-Fifth Supplemental Indenture dated as of July 1, 1992...
               dated
              7/24/92
    4-D-10                               -- Form of Supplemental Indenture for First Mortgage Bonds.......
    4-D-11                               -- Indenture (For Unsecured Debt Securities) from the Company  to
                                           First Trust National Association, as Trustee...................
       5-A                               --Opinion and consent of Dorsey & Whitney LLP....................
      12-A                               --Calculation of Ratios of Earnings to Fixed Charges.............
    23-A-1                               --Consent of Deloitte & Touche LLP...............................
    23-A-2                               -- Consent of Dorsey & Whitney LLP (included in Exhibit 5-A).....
      24-A                               --Powers of Attorney.............................................
    25-A-1                               --  Statement of  Eligibility and  Qualification under  the Trust
                                           Indenture Act  of 1939  on  Form T-1  of First  Trust  National
                                           Association,  as  corporate  Trustee under  the  First Mortgage
                                           Indenture......................................................
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                 PREVIOUSLY FILED
            ---------------------------
                           AS EXHIBIT
  NUMBER      FILE NO.         NO.       DESCRIPTION                                                           PAGE
- ----------  ------------  -------------  -----------------------------------------------------------------     -----
    25-A-2                               -- Statement  of Eligibility  and Qualification  under the  Trust
                                           Indenture  Act of  1939 on Form  T-2 of James  A. Ehrenberg, as
                                           individual Trustee under the First Mortgage Indenture..........
<C>         <C>           <C>            <S>                                                                <C>
    25-A-3                               -- Statement  of Eligibility  and Qualification  under the  Trust
                                           Indenture  Act  of 1939  on Form  T-1  of First  Trust National
                                           Association, as Trustee under the Indenture (For Unsecured Debt
                                           Securities)....................................................
</TABLE>

<PAGE>

                                                                    EXHIBIT 1-A

                            OTTER TAIL POWER COMPANY

                              FIRST MORTGAGE BONDS


                             UNDERWRITING AGREEMENT


                                                                          [Date}


To the Representatives named in
Schedule I hereto of the Underwriters
named in Schedule II hereto

Dear Sirs:

          Otter Tail Power Company, a Minnesota corporation (the "Company"),
proposes to sell to the underwriters named in Schedule II hereto (the
"Underwriters"), for whom you are acting as representatives (the
"Representatives"), the principal amount of its First Mortgage Bonds identified
in Schedule I hereto (the "Securities"), to be issued under the Company's
Indenture of Mortgage dated as of July 1, 1936, as supplemented by all
supplemental indentures executed prior to the date hereof (collectively, the
"Indenture"), between the Company and First Trust National Association (formerly
named First Trust Company of Saint Paul and First Trust Company, Inc.) and
Louis S. Headley (James A. Ehrenberg, successor Individual Trustee), as trustees
(the "Trustees"), including the Supplemental Indenture creating the Securities
(the "Supplemental Indenture").  If the firm or firms listed in Schedule II
hereto include only the firm or firms named as Representatives in Schedule I
hereto, then the terms "Underwriters" and "Representatives," as used herein,
shall each be deemed to refer to such firm or firms.

          1.   REPRESENTATIONS AND WARRANTIES.  The Company represents and
warrants to, and agrees with, each Underwriter that:

          (a)  The Company meets the requirements for use of Form S-3 under the
     Securities Act of 1933, as amended (the "Act"), and has filed with the
     Securities and Exchange Commission (the "Commission") a registration
     statement on such Form (the file number of which is set forth in Schedule I
     hereto), which has become effective, for the registration under the Act of
     $50,000,000 aggregate initial offering price of the Company's debt
     securities, including the Securities.  Such registration statement, as
     amended at the date of this Agreement, meets the requirements set forth in
     Rule 415(a)(1)(x) under the Act and complies in all other material respects
     with such Rule.  The Company proposes to file with the Commission pursuant
     to Rule 424 under the Act a supplement to the form of prospectus included
     in such registration statement relating to the Securities and the plan of
     distribution thereof and has previously advised the Representatives of all
     further

<PAGE>

     information (financial and other) with respect to the Company to be set
     forth therein.  Such registration statement, including the exhibits
     thereto, as amended at the time it was declared effective by the
     Commission, is hereinafter called the "Registration Statement"; such
     prospectus, in the form in which it appears in the Registration Statement,
     is hereinafter called the "Basic Prospectus"; and the Basic Prospectus as
     supplemented by such prospectus supplement, in the form in which the same
     shall be filed (or transmitted for filing) with the Commission pursuant to
     such Rule 424, is hereinafter called the "Final Prospectus."  Any
     preliminary form of the Final Prospectus which has heretofore been filed
     (or transmitted for filing) with the Commission pursuant to such Rule 424
     is hereinafter called a "Preliminary Final Prospectus."  Any reference
     herein to the Registration Statement, the Basic Prospectus, any Preliminary
     Final Prospectus or the Final Prospectus shall be deemed to refer to and
     include the documents incorporated by reference therein pursuant to Item 12
     of Form S-3 which were filed under the Securities Exchange Act of 1934, as
     amended (the "Exchange Act"), on or before the date of this Agreement, or
     the issue date of the Basic Prospectus, any Preliminary Final Prospectus or
     the Final Prospectus, as the case may be; and any reference herein to the
     terms "amend," "amendment" or "supplement" with respect to the Registration
     Statement, the Basic Prospectus, any Preliminary Final Prospectus or the
     Final Prospectus shall be deemed to refer to and include the filing of any
     document under the Exchange Act after the date of this Agreement, or the
     issue date of the Basic Prospectus, any Preliminary Final Prospectus or the
     Final Prospectus, as the case may be, so incorporated by reference.

          (b)  As of the time when the Registration Statement became effective,
     as of the date hereof, as of the time when any post-effective amendment to
     the Registration Statement becomes effective (if such effectiveness is
     prior to the termination of the offering of the Securities), as of the time
     when the Company's latest Annual Report on Form 10-K is filed with the
     Commission (if such filing is after January 1, 1997 and prior to the
     termination of the offering of the Securities), as of the time when the
     Final Prospectus is first filed (or transmitted for filing) pursuant to
     Rule 424 under the Act, as of the time when any supplement to the Final
     Prospectus is filed (or transmitted for filing) with the Commission (if
     such filing is prior to the termination of the offering of the Securities)
     and at the Closing Date (as hereinafter defined):

               (i)  the Registration Statement, as amended as of any such
          time, the Final Prospectus, as amended or supplemented as of any
          such time, and the Indenture complied or will comply in all
          material respects with the applicable requirements of the Act,
          the Exchange Act and the Trust Indenture Act of 1939, as amended
          (the "Trust Indenture Act"), and the respective rules thereunder;
          and

               (ii)  neither the Registration Statement, as amended as of any
          such time, nor the Final Prospectus, as amended or supplemented as of
          any such time, contained or will contain any untrue statement of a
          material fact or omitted or will omit to state any material fact
          required to be stated therein or necessary to make



                                     -  2 -

<PAGE>


          the statements therein, in the light of the circumstances under which
          they were made, not misleading; PROVIDED, HOWEVER, that the Company
          makes no representations or warranties as to (i) that part of the
          Registration Statement which shall constitute the Statements of
          Eligibility (Forms T-1 and T-2) under the Trust Indenture Act of the
          Trustees or the trustee under the Company's Indenture (For Unsecured
          Debt Securities) dated as of _________________, 1996 (the "Debenture
          Indenture") or (ii) the information contained in or omitted from the
          Registration Statement or the Final Prospectus, or any amendment
          thereto or supplement thereof, in reliance upon and in conformity with
          information furnished in writing to the Company by or on behalf of any
          Underwriter through the Representatives specifically for use in
          connection with the preparation of the Registration Statement or the
          Final Prospectus.

          (c)  The Public Utilities Commission of Minnesota (the "Minnesota
     Commission") has entered one or more orders authorizing, among other
     things, (i) the Company's proposed capital structure after the issuance and
     sale by the Company of the Securities and other securities therein
     mentioned and (ii) the issue and sale of the Securities by the Company on
     terms and conditions not inconsistent with the terms and conditions set
     forth in or contemplated by this Agreement or any Delayed Delivery Contract
     (as hereinafter defined) as hereinafter provided; and no further approval,
     authorization, consent, certificate or order of any state or federal
     commission or regulatory authority is necessary with respect to the
     execution and delivery of the Indenture or the issue and sale of the
     Securities as contemplated herein and in any Delayed Delivery Contract
     (except that the sale of the Securities in certain jurisdictions may be
     subject to the securities or "Blue Sky" laws thereof).  A true and complete
     copy of such order or orders of the Minnesota Commission has been delivered
     to the Representatives.

          2.  PURCHASE AND SALE.  Subject to the terms and conditions and in
reliance upon the representations and warranties herein set forth, the Company
agrees to sell to each Underwriter, and each Underwriter agrees, severally and
not jointly, to purchase from the Company, at the purchase price set forth in
Schedule I hereto, the principal amount of the Securities set forth opposite
such Underwriter's name in Schedule II hereto, except that if Schedule I hereto
provides for the sale of the Securities pursuant to delayed delivery
arrangements, the respective principal amounts of the Securities to be purchased
by each of the Underwriters shall be as set forth in Schedule II hereto, less
the respective principal amounts of Contract Securities (as hereinafter defined)
determined as provided below.  Securities to be purchased by the Underwriters
are hereinafter called the "Underwriters' Securities" and Securities to be
purchased pursuant to Delayed Delivery Contracts are hereinafter called
"Contract Securities."  At the time of the purchase of the Underwriters'
Securities, the Company will pay to the Representatives, for the respective
accounts of the Underwriters, the aggregate underwriting commission in respect
thereof set forth in Schedule I hereto by accepting from the Underwriters in
payment for the Underwriters' Securities certified or official bank check or
checks payable to the order of the Company in the funds set forth in Schedule I
hereto in an amount equal to the aggregate initial price to public of the
Underwriters' Securities set forth in Schedule I hereto, less



                                      - 3 -

<PAGE>


such underwriting commission, unless the Representatives and the Company shall
agree on another manner of payment.

          If so provided in Schedule I hereto, the Underwriters are authorized
to solicit offers to purchase the Securities from the Company pursuant to
delayed delivery contracts ("Delayed Delivery Contracts") substantially in the
form of Schedule III hereto, but with such changes therein as the Company may
authorize or approve.  If so provided, the Underwriters will endeavor to make
such arrangements and, as compensation therefor, the Company will pay to the
Representatives, for the respective accounts of the Underwriters, on the Closing
Date, by certified or official bank check payable in the funds set forth in
Schedule I hereto, the delayed delivery fee set forth in Schedule I hereto with
respect to the Securities for which Delayed Delivery Contracts are made.
Delayed Delivery Contracts are to be solicited from and made only with
institutional investors, including commercial and savings banks, insurance
companies, pension funds, investment companies and educational and charitable
institutions.  The Company will enter into Delayed Delivery Contracts in all
cases where sales of Contract Securities arranged by the Underwriters have been
previously approved by the Company, but, except as the Company may otherwise
agree, each such Delayed Delivery Contract must be for not less than the minimum
principal amount set forth in Schedule I hereto and the aggregate principal
amount of the Contract Securities may not exceed the maximum aggregate principal
amount set forth in Schedule I hereto.  The Underwriters will not have any
responsibility in respect of the validity or performance of Delayed Delivery
Contracts.

          The respective principal amounts of the Securities to be purchased by
each Underwriter as set forth in Schedule II hereto shall be reduced by an
amount which shall bear the same proportion to the aggregate principal amount of
the Contract Securities as the principal amount of the Securities so set forth
opposite the name of such Underwriter bears to the aggregate principal amount of
the Securities set forth in Schedule II hereto, except to the extent that the
Representatives shall determine that such reduction shall be otherwise than in
such proportion and shall so advise the Company in writing; PROVIDED, HOWEVER,
that the aggregate principal amount of the Securities to be purchased by all
Underwriters pursuant to this Agreement shall be the aggregate principal amount
of the Securities set forth in Schedule II hereto, less the aggregate principal
amount of the Contract Securities.

          3.  DELIVERY AND PAYMENT.  Delivery of and payment for the
Underwriters' Securities shall be made in the funds, at the office, on the date
and at the time specified in Schedule I hereto, which date and time may be
accelerated or postponed by agreement between the Representatives and the
Company or as provided in Section 10 (such date and time of delivery and payment
for the Underwriters' Securities being herein called the "Closing Date").
Delivery of the Underwriters' Securities shall be made to the Representatives,
for the respective accounts of the Underwriters, against payment by the several
Underwriters through the Representatives of the purchase price therefor to or
upon the order of the Company by certified or official bank check or checks
payable in such funds.  Certificates for the Underwriters' Securities shall be
registered in such names and in such denominations as the Representatives may
request not less than three full business days in advance of the Closing Date.



                                      - 4 -

<PAGE>


          The Company agrees to have the Underwriters' Securities available for
inspection, checking and packaging by the Representatives in New York, New York
not later than 1:00 p.m. on the business day prior to the Closing Date.

          4.  OFFERING BY UNDERWRITERS.  It is understood that the several
Underwriters propose to offer the Securities for sale as set forth in the Final
Prospectus.

          5.   AGREEMENTS.  The Company agrees with the several Underwriters
that:

          (a)  Prior to the termination of the offering of the Securities, the
     Company will not file with the Commission any amendment to the Registration
     Statement or any supplement (including the Final Prospectus) of the Basic
     Prospectus unless the Company shall have furnished the Representatives a
     copy for their review prior to filing.  Subject to the preceding sentence,
     the Company will cause the Final Prospectus to be filed (or transmitted for
     filing) with the Commission pursuant to Rule 424 under the Act.  The
     Company will promptly advise the Representatives (i) when the Final
     Prospectus shall have been filed (or transmitted for filing) with the
     Commission pursuant to such Rule 424, (ii) when any amendment to the
     Registration Statement relating to the Securities shall have become
     effective, (iii) of any request by the Commission for any amendment to the
     Registration Statement or any amendment to or supplement of the Final
     Prospectus or for any additional information, (iv) of the issuance by the
     Commission of any stop order suspending the effectiveness of the
     Registration Statement or of the institution or threatening of any
     proceeding for such purpose and (v) of the receipt by the Company of any
     notification with respect to the suspension of the qualification of the
     Securities for sale in any jurisdiction or of the institution or
     threatening of any proceeding for such purpose.  The Company will use its
     best efforts to prevent the issuance of any such stop order and, if issued,
     to obtain as soon as possible the withdrawal thereof.

          (b)  If, at any time when a prospectus relating to the Securities is
     required to be delivered under the Act, any event has occurred as a result
     of which the Final Prospectus as then amended or supplemented would include
     any untrue statement of a material fact or omit to state any material fact
     necessary to make the statements therein, in the light of the circumstances
     under which they were made, not misleading, or if it shall be necessary to
     amend or supplement the Registration Statement or the Final Prospectus to
     comply with the Act, the Exchange Act or the respective rules thereunder,
     the Company promptly will prepare and file with the Commission, subject to
     the first sentence of paragraph (a) of this Section 5, an amendment or
     supplement which will correct such statement or omission or an amendment or
     supplement which will effect such compliance.

          (c)  As soon as practicable, but not later than 45 days after the end
     of the 12-month period beginning at the end of the current fiscal quarter
     of the Company, the Company will make generally available to its security
     holders and to the Representatives an earnings statement (which need not be
     audited) of the Company and its consolidated subsidiaries which will
     satisfy the provisions of Section 11(a) of the Act.



                                      - 5 -

<PAGE>


          (d)  The Company will furnish to the Representatives and counsel for
     the Underwriters, without charge, (i) one signed copy of the registration
     statement as originally filed (including exhibits thereto other than
     exhibits incorporated by reference therein) and of each amendment thereto
     which shall become effective on or prior to the Closing Date, (ii) one
     conformed copy for each Underwriter of the registration statement as
     originally filed (including exhibits thereto other than exhibits
     incorporated by reference therein) and of each amendment thereto which
     shall become effective on or prior to the Closing Date and (iii) so long as
     delivery of a prospectus relating to the Securities by an Underwriter or
     dealer may be required by the Act, as many copies of any Preliminary Final
     Prospectus and the Final Prospectus and any amendments thereto and
     supplements thereof as the Representatives may reasonably request.  The
     Company will pay the expenses of printing or otherwise producing all
     documents relating to the offering of the Securities and all other costs
     and taxes incident to the issuance and original delivery of the Securities.

          (e)  The Company will cooperate with the Underwriters, and will
     reimburse the Underwriters for their expenses (including the reasonable
     fees and disbursements of Sidley & Austin), in arranging for the
     qualification of the Securities for sale under the laws of such
     jurisdictions as the Representatives may reasonably designate, will use its
     best efforts to maintain such qualifications in effect so long as required
     for the distribution of the Securities and will reimburse the Underwriters
     for their expenses (including the reasonable fees and disbursements of
     Sidley & Austin) in arranging for the determination of the legality of the
     Securities for purchase by institutional investors; PROVIDED, HOWEVER, that
     the Company shall not be obligated hereby to execute or file any general
     consent to service of process under the laws of any jurisdiction or to
     qualify to do business as a foreign corporation in any jurisdiction.

          (f)  Until the business day following the Closing Date, the Company
     will not, without the consent of the Representatives, offer, sell or
     contract to sell, or announce the offering of, any debt securities covered
     by the Registration Statement or any other registration statement filed by
     the Company under the Act.

          6.  CONDITIONS TO THE OBLIGATIONS OF THE UNDERWRITERS. The obligations
of the Underwriters to purchase the Underwriters' Securities shall be subject to
the accuracy in all material respects of the representations and warranties of
the Company contained herein as of the date hereof, as of the time of the
effectiveness of any amendment to the Registration Statement (including the
filing of any document incorporated by reference therein) filed after the date
hereof and prior to the Closing Date and as of the Closing Date, to the accuracy
in all material respects of the statements of the Company made in any
certificates delivered pursuant to the provisions hereof, to the performance in
all material respects by the Company of its obligations hereunder and to the
following additional conditions:

          (a)  No stop order suspending the effectiveness of the Registration
     Statement, as amended from time to time after the date hereof and prior to
     the Closing Date, shall have been issued and no proceedings for such
     purpose shall have been instituted or, to the best



                                      - 6 -

<PAGE>


     knowledge of the Company, threatened; and the Final Prospectus shall have
     been filed (or transmitted for filing) with the Commission pursuant to
     Rule 424 under the Act not later than 5:00 p.m., Chicago time, on the
     business day following the date hereof.

          (b)  The Supplemental Indenture shall have become, and the Indenture
     shall be, qualified under the Trust Indenture Act.

          (c)  There shall be in full force and effect one or more orders of the
     Minnesota Commission authorizing, among other things, (i) the Company's
     proposed capital structure after the issuance and sale by the Company of
     the Securities and other securities therein mentioned and (ii) the issue
     and sale of the Securities by the Company on terms and conditions not
     inconsistent with the terms and conditions set forth in or contemplated by
     this Agreement and any Delayed Delivery Contract, and containing no
     provisions unacceptable to the Representatives, it being agreed that the
     order or orders of the Minnesota Commission heretofore issued as described
     in paragraph (c) of Section 1 contain no such unacceptable provisions.

          (d)  The Company shall have furnished to the Representatives the
     opinion, dated the Closing Date, of Dorsey & Whitney LLP, counsel for the
     Company, to the effect that:

               (i)  the Company is a duly organized and validly existing
          corporation in good standing under the laws of the State of
          Minnesota and is duly qualified to transact business as a foreign
          corporation and is in good standing in the States of North Dakota
          and South Dakota;

               (ii)  the Company is a public utility as defined in the
          statutes of the States of Minnesota, North Dakota and South
          Dakota and is authorized by its Articles of Incorporation, as
          amended, to carry on the business in which it is engaged, as set
          forth in the Final Prospectus; the Company has the legal right to
          function and operate as an electric utility in the States of
          Minnesota, North Dakota and South Dakota; and the Company is
          subject as to rates, issuance of securities, service and other
          matters to the jurisdiction of certain authorities as and to the
          extent stated in such Annual Report under the caption
          "Business--General Regulation";

               (iii)  except for       municipalities having an aggregate
          population of less than 15,000, according to the 1990 census, the
          Company has valid and subsisting franchises covering all
          municipalities with more than 1,000 population, according to the
          1990 census, which authorize the Company to carry on the
          respective utility businesses in which it is engaged in the
          municipalities covered by such franchises;

               (iv)  except as to property acquired subsequent to the
          execution and delivery of the Supplemental Indenture, the Company
          has good and



                                      - 7 -

<PAGE>


          sufficient title to all property described or referred to in, and
          purported to be conveyed by, the Indenture (except (A) such property
          as may have been disposed of and released from the lien thereof in
          accordance with the terms thereof and (B) one or more parcels of land
          having an aggregate book value, exclusive of removable improvements,
          of less than $1,000,000), subject only to the lien of the Indenture,
          to exceptions and reservations specifically set forth therein and to
          permitted encumbrances as therein defined (in rendering which opinion,
          such counsel may rely on the opinions of local counsel and on a
          certificate of the Company setting forth the properties owned by the
          Company which are not described in the Indenture and the book value of
          such properties exclusive of removable improvements thereon upon which
          such counsel believes it may properly rely, provided it so states in
          such opinion); the description in the Indenture of such property is
          adequate to constitute the Indenture a lien thereon; the Indenture,
          subject only to exceptions and reservations specifically set forth
          therein and to permitted encumbrances as therein defined, constitutes
          a valid, perfected and direct first mortgage lien on such property,
          which includes substantially all of the fixed property of the Company,
          and on the franchises and permits of the Company pertaining to the
          operation of its property; all fixed property, and all franchises and
          permits pertaining to the operation of its property, acquired by the
          Company after the execution and delivery of the Supplemental Indenture
          will, upon such acquisition, become subject to the lien of the
          Indenture to the extent provided therein, subject, however, to
          permitted encumbrances, to liens, defects and limitations, if any,
          existing or placed thereon at the time of acquisition thereof by the
          Company and to any rights or equities of others attaching under local
          law; and the Indenture is enforceable in accordance with its terms for
          the benefit of the holders of the Securities and other First Mortgage
          Bonds outstanding thereunder from time to time, except as such
          enforcement may be limited by (i) laws affecting certain of the
          remedies provided by the Indenture which do not, in the opinion of
          such counsel, materially interfere with the practical realization of
          the benefits and the security provided by the Indenture and without
          which remedies the Indenture contains adequate provisions for
          realizing upon the benefits and the security intended to be provided
          thereby, (ii) bankruptcy, insolvency or other similar laws affecting
          the enforcement of creditors' rights generally or (iii) general
          principles of equity;

               (v)  the Indenture is qualified under the Trust Indenture
          Act;

               (vi)  the Indenture (including the Supplemental Indenture)
          has been duly filed for recordation and otherwise filed, indexed
          or cross-indexed, and any financing statements with respect
          thereto required under the Uniform Commercial Code have been
          filed, in such manner and in such



                                      - 8 -

<PAGE>


          places as are required by law in order to give constructive notice of,
          establish, preserve and protect the lien of the Indenture on all
          property of the Company of every kind described in and conveyed by the
          Indenture;

               (vii)  the Indenture (including the Supplemental Indenture)
          is in due and proper form, has been duly and validly authorized
          by all necessary corporate action, has been duly and validly
          executed and delivered and is a valid instrument legally binding
          on the Company;

               (viii)  the Securities are in due and proper form; the issue
          and sale of the Securities by the Company in accordance with the
          terms of this Agreement and any Delayed Delivery Contracts have
          been duly and validly authorized by the necessary corporate
          action; the Securities, when duly executed and authenticated in
          accordance with the provisions of the Indenture and delivered to
          and paid for by the Underwriters pursuant to this Agreement, in
          the case of the Underwriters' Securities, or by the purchasers
          thereof pursuant to Delayed Delivery Contracts, in the case of
          any Contract  Securities, will constitute legal, valid and
          binding obligations of the Company enforceable in accordance with
          their terms, except as enforcement thereof may be limited by
          bankruptcy, insolvency or other laws affecting the enforcement of
          creditors' rights generally or by general principles of equity,
          and will be secured by the lien of and entitled to the benefits
          provided by the Indenture (subject to the exception stated
          above); and the Securities and the Indenture conform as to legal
          matters with the statements concerning them made in the Final
          Prospectus, and such statements accurately set forth the matters
          respecting the Securities and the Indenture required to be set
          forth in the Final Prospectus;

               (ix)  the order or orders of the Minnesota Commission
          referred to in paragraph (c) of this Section 6 have been duly
          entered and, to the best knowledge of such counsel, are still in
          force and effect; and no further approval,  authorization,
          consent, certificate or order of any state or federal commission
          or regulatory authority is necessary with respect to the
          execution and delivery of the Indenture or the issue and sale of
          the Securities as contemplated herein and in any Delayed Delivery
          Contracts (except that the sale of the Securities in certain
          jurisdictions may be subject to the securities or "Blue Sky" laws
          thereof);

               (x)  the Registration Statement and any amendments thereto
          filed under the Act (including the documents which upon filing by
          the Company with the Commission will be incorporated by reference
          in the Registration Statement) prior to the Closing Date have
          become effective under the Act; to the best knowledge of such
          counsel, no stop order suspending the effectiveness of the
          Registration Statement, as so amended, has been issued and



                                      - 9 -

<PAGE>


          no proceedings for such purpose have been instituted or threatened;
          and the Registration Statement, the Final Prospectus and each
          amendment thereto or supplement thereof, if any, as of their
          respective effective or issue dates (other than the financial
          statements and other financial and statistical information contained
          therein, as to which such counsel need express no opinion), complied
          as to form in all material respects with the applicable requirements
          of the Act, the Exchange Act and the respective rules thereunder; and
          although such counsel assumes no responsibility for the accuracy,
          completeness or fairness of statements contained in the Registration
          Statement, or any amendment thereto, or the Final Prospectus, or any
          amendment thereto or supplement thereof, except as expressly stated in
          such counsel's opinion pursuant to the requirements of this
          paragraph (d), such counsel has no reason to believe that the
          Registration Statement, at the date of this Agreement, or any
          amendment thereto, at the time it became effective (other than the
          financial statements and other financial and statistical information
          contained therein, as to which such counsel need express no opinion),
          contained any untrue statement of a material fact or omitted to state
          any material fact required to be stated therein or necessary to make
          the statements therein not misleading or that the Final Prospectus, or
          any amendment thereto or supplement thereof, as of their respective
          issue dates (other than the financial statements and other financial
          and statistical information contained therein, as to which such
          counsel need express no opinion), included any untrue statement of a
          material fact or omitted to state a material fact required to be
          stated therein or necessary to make the statements therein, in the
          light of the circumstances under which they were made, not misleading;

               (xi)   this Agreement and any Delayed Delivery Contracts
          have been duly authorized by all requisite corporate action,
          executed and delivered by the Company;

               (xii)  neither the issue and sale of the Securities nor the
          consummation of any of the other transactions herein contemplated,
          including the fulfillment of the terms hereof or of any Delayed
          Delivery Contracts, will conflict with, result in a breach of or
          constitute a default under the Articles of Incorporation, as amended,
          or By-laws of the Company or any indenture or other agreement or
          instrument known to such counsel and to which the Company is a party
          or by which the Company or any of its property is bound;

               (xiii)  to the best knowledge of such counsel, there is no
          legal or governmental proceeding and no franchise, contract or
          other document of a character required to be described in the
          Registration Statement or the Final Prospectus, or to be filed as
          an exhibit to the Registration Statement, which is not described
          or filed as required;



                                     - 10 -

<PAGE>


               (xiv)  the statements contained in the Registration
          Statement, the Final Prospectus and each amendment thereto or
          supplement thereof, if any, which are expressed therein to have
          been made on the authority of such counsel have been reviewed by
          them and, as to matters of law and legal conclusions, are
          correct; and

               (xv)  the Company has a duly authorized share capitalization
          as set forth under the caption "Capitalization" in the
          consolidated balance sheet of the Company at December 31,_____
          included in the Company's Annual Report on Form 10-K for the year
          ended December 31,_____and incorporated by reference in the
          Final Prospectus or any amendment thereto or supplement thereof.

          (e)  The Company shall have furnished to the Representatives the
     opinion, dated the Closing Date, of Jay D. Myster, Senior Vice President,
     Governmental and Legal of the Company, to the effect that:

               (i)  except as disclosed in the Final Prospectus as then
          amended or supplemented, there are no actions, suits,
          investigations or proceedings at law or in equity or before or by
          any court, public board or body pending or, to the best knowledge
          of such counsel, threatened against the Company or any
          subsidiary, wherein an unfavorable decision, ruling or finding
          would have a material adverse effect on the transactions
          contemplated by this Agreement, the Registration Statement and
          the Final Prospectus or on the validity or enforceability against
          the Company of this Agreement, the Indenture or the Securities;

               (ii)  to the best knowledge of such counsel, the
          descriptions included in the Registration Statement, the Final
          Prospectus and each amendment thereto or supplement thereof, if
          any, as of their respective effective or issue dates, of
          statutes, legal and other governmental proceedings and of
          franchises, contracts and other documents are accurate and fairly
          present the information required to be shown;

               (iii)  each of Minnesota Dakota Generating Company ("MDGC"),
          Mid-States Development, Inc. ("MDI"), Quadrant Co. ("QC"),
          Diagnostic Medical Systems, Inc. ("DMSI") and North Central
          Utilities, Inc. ("NCUI") is a duly organized and validly existing
          corporation in good standing under the laws of its jurisdiction
          of incorporation, with full corporate power and authority to
          carry on its business as now conducted; and

               (iv)  all of the issued and outstanding capital stock of
          MDGC is validly issued, fully paid and non-assessable and (except
          for directors' qualifying shares) is owned beneficially and of
          record by the Company free



                                     - 11 -

<PAGE>


          and clear of all liens, pledges and encumbrances and all of the issued
          and outstanding capital stock of each of MDI, QC and NCUI is validly
          issued, fully paid and non-assessable and is owned beneficially and of
          record by MDGC free and clear of all liens, pledges and encumbrances;
          and all of the issued and outstanding capital stock of DMSI is validly
          issued, fully paid and non-assessable and is owned beneficially and of
          record by MDI free and clear of all liens, pledges and encumbrances.

          (f)  The Representatives shall have received from Sidley & Austin,
     counsel for the Underwriters, such opinion or opinions, dated the Closing
     Date, with respect to the issue and sale of the Securities, the Indenture,
     any Delayed Delivery Contracts, the Registration Statement, the Final
     Prospectus, each amendment thereto or supplement thereof, if any, and other
     related matters as the Representatives may reasonably require, and the
     Company shall have furnished to such counsel such documents as they
     reasonably request for the purpose of enabling them to pass upon such
     matters.  For purposes of their opinion, Sidley & Austin shall be entitled
     to rely upon the opinion of Dorsey & Whitney LLP, counsel for the Company,
     as to matters governed by Minnesota law, and shall be entitled to rely upon
     such opinion as to the organization and existence of the Company.

          (g)  The Company shall have furnished to the Representatives a
     certificate, dated the Closing Date, of the Company, signed by its
     President or any Vice President and by its principal financial or
     accounting officer, to the effect that the signers of such certificate have
     carefully examined the Registration Statement, the Final Prospectus and
     each amendment thereto or supplement thereof, if any, and this Agreement
     and that:

               (i)  the representations and warranties of the Company
          contained in this Agreement are true and correct in all material
          respects on and as of the Closing Date with the same effect as if
          made on the Closing Date, and the Company has in all material
          respects complied with all the agreements and satisfied all the
          conditions on its part to be performed or satisfied hereunder at
          or prior to the Closing Date;

               (ii)  the order or orders of the Minnesota Commission
          referred to in paragraph (c) of this Section 6 have been duly
          entered and are still in full force and effect;

               (iii)  no stop order suspending the effectiveness of the
          Registration Statement, as amended prior to the Closing Date, has
          been issued and no proceedings for such purpose have been
          instituted or, to the best knowledge of the Company, threatened;
          and

               (iv)  since the date of the most recent financial statements
          included in the Final Prospectus, there has been no material
          adverse change in the condition (financial or other), earnings,
          business or properties of the Com-



                                     - 12 -

<PAGE>

          pany and its subsidiaries, taken as a whole, whether or not arising
          from transactions in the ordinary course of business, and no dividends
          (other than regular quarterly dividends on the Company's Cumulative
          Preferred Shares and Common Shares) have been declared or paid on, or
          other distribution declared or made on, the outstanding shares of the
          Company, except in each case as set forth or contemplated in the Final
          Prospectus.

          (h)  At the Closing Date, Deloitte & Touche LLP shall have furnished
     to the Representatives a letter, dated the Closing Date, in form and
     substance reasonably satisfactory to the Representatives, confirming that
     they are independent accountants within the meaning of the Act and the
     Exchange Act and the respective applicable published rules and regulations
     thereunder and stating in effect that:

               (i)  in their opinion the audited consolidated financial
          statements and financial statement schedules included or
          incorporated by reference in the Registration Statement and the
          Final Prospectus and reported on by them comply as to form in all
          material respects with the applicable accounting requirements of
          the Exchange Act and the published rules and regulations
          thereunder;

               (ii)  on the basis of a reading of the latest unaudited
          consolidated financial statements made available by the Company,
          the carrying out of certain specified procedures (but not an
          examination in accordance with generally accepted auditing
          standards) which would not necessarily reveal matters of
          significance with respect to the comments set forth in such
          letter, a reading of the minutes of the meetings of the
          shareholders and the Board of Directors (and any committees
          thereof) of the Company and its subsidiaries and inquiries of
          certain officials of the Company who have responsibility for
          financial and accounting matters of the Company and its
          subsidiaries as to transactions and events subsequent to the date
          of the most recent audited consolidated financial statements
          included or incorporated by reference in the Final Prospectus,
          nothing came to their attention which caused them to believe
          that:

                    (A)  any unaudited consolidated financial
               statements included or incorporated by reference in the
               Registration Statement and the Final Prospectus do not
               comply as to form in all material respects with the
               applicable accounting requirements of the Exchange Act
               and the published rules and regulations thereunder; or
               such unaudited consolidated financial statements are
               not prepared on a basis substantially consistent with
               that of the audited consolidated financial statements
               included or incorporated by reference in the
               Registration Statement and the Final Prospectus;



                                     - 13 -

<PAGE>

                    (B)  with respect to the interim period subsequent
               to the date of the most recent consolidated financial
               statements (other than any capsule information),
               audited or unaudited, included or incorporated by
               reference in the Registration Statement and the Final
               Prospectus:  there were any changes at a specified date
               (not more than five business days prior to the date of
               such letter) in the long-term debt (other than any
               purchases of First Mortgage Bonds for sinking fund
               purposes) or capital stock (other than any purchases
               pursuant to the Automatic Dividend Reinvestment and
               Share Purchase Plan or of Cumulative Preferred Shares
               for sinking fund purposes) of the Company, or any
               decrease in the net assets of the Company, as compared
               with the amounts shown on the most recent consolidated
               balance sheet included or incorporated by reference in
               the Registration Statement and the Final Prospectus; or
               for the period from the date of such most recent
               consolidated financial statements to such specified
               date, there were any decreases, as compared with the
               corresponding period in the preceding year, in
               consolidated operating revenues, consolidated operating
               income, consolidated net income or net income per
               average common share outstanding of the Company; except
               in all instances for changes or decreases which the
               Registration Statement and the Final Prospectus
               disclose have occurred or may occur or which are set
               forth in such letter; and

                    (C)  they have performed certain other specified
               procedures as a result of which they have determined
               that certain information of an accounting, financial or
               statistical nature (which is limited to accounting,
               financial or statistical information derived from the
               general accounting records of the Company) set forth in
               the Registration Statement and the Final Prospectus,
               including Exhibit 12-A to the Registration Statement,
               agrees with the accounting records of the Company,
               excluding any questions of legal interpretation.

          (i)  Subsequent to the respective dates as of which information is
     given in the Registration Statement and the Final Prospectus, there shall
     not have been (i) any change or decrease of the character referred to in
     paragraph (h)(ii)(B) of this Section 6 or (ii) any change, or any
     development involving a prospective change, in or affecting the business or
     properties of the Company, the effect of which, in any case referred to in
     clause (i) or (ii), is, in the reasonable judgment of the Representatives,
     so material and adverse as to make it



                                     - 14 -

<PAGE>


     impractical or inadvisable to proceed with the offering or the delivery of
     the Securities as contemplated by the Registration Statement and the Final
     Prospectus.

          (j)  Subsequent to the execution of this Agreement, there shall not
     have been any decrease in the ratings of any of the Company's debt
     securities by Moody's Investors Service, Inc., Standard & Poor's Ratings
     Group or Fitch Investors Services.

          (k)  The Company shall have accepted Delayed Delivery Contracts in any
     case where sales of Contract Securities arranged by the Underwriters have
     been approved by the Company.

          If any of the conditions specified in this Section 6 shall not have
been fulfilled in all material respects when and as provided in this Agreement,
or if any of the opinions and certificates mentioned above or elsewhere in this
Agreement shall not be in all material respects reasonably satisfactory in form
and substance to the Representatives and their counsel, this Agreement and all
obligations of the Underwriters hereunder may be canceled at, or any time prior
to, the Closing Date by the  Representatives.  Notice of such cancellation shall
be given to the Company in writing or by telephone or telegraph, promptly
confirmed in writing.

          7.  CONDITIONS TO THE OBLIGATION OF THE COMPANY.
The obligation of the Company to deliver the Securities shall be subject to the
following conditions:

          (a)  No stop order suspending the effectiveness of the Registration
     Statement, as amended from time to time after the date hereof and prior to
     the Closing Date, shall have been issued and no proceedings for such
     purpose shall have been instituted or, to the best knowledge of the
     Company, threatened.

          (b)  The Supplemental Indenture shall have become, and the Indenture
     shall be, qualified under the Trust Indenture Act.

          (c)  There shall be in full force and effect one or more orders of the
     Minnesota Commission authorizing, among other things, (i) the Company's
     proposed capital structure after the issuance and sale by the Company of
     the Securities and other securities therein mentioned and (ii) the issue
     and sale of the Securities by the Company on terms and conditions not
     inconsistent with the terms and conditions set forth in or contemplated by
     this Agreement or any Delayed Delivery Contract, and containing no
     provisions unacceptable to the Company, it being agreed that the order or
     orders of the Minnesota Commission heretofore issued as described in
     paragraph (c) of Section 1 contain no such unacceptable provisions.

          If any of the conditions specified in this Section 7 shall not have
been fulfilled in all material respects when and as provided in this Agreement,
this Agreement and the obligation of the Company to deliver the Securities
hereunder may be canceled at, or at any time prior to, the



                                     - 15 -

<PAGE>


Closing Date by the Company.  Notice of such cancellation shall be given to the
Representatives in writing or by telephone or telegraph, promptly confirmed in
writing.

          8.  REIMBURSEMENT OF UNDERWRITERS' EXPENSES.  If the sale of the
Underwriters' Securities as provided herein is not consummated because any
condition to the obligations of the Underwriters set forth in Section 6 is not
satisfied, because any condition to the obligation of the Company set forth in
Section 7 is not satisfied, because of any termination pursuant to Section 11 or
because of any refusal, inability or failure on the part of the Company to
perform any agreement herein or to comply with any provision hereof other than
by reason of a default by any of the Underwriters, the Company will reimburse
the Underwriters severally, upon demand, for all out-of-pocket expenses
(including the reasonable fees and disbursements of Sidley & Austin) which shall
have been reasonably incurred by them in connection with the proposed purchase
and sale of the Securities.

          9.  INDEMNIFICATION AND CONTRIBUTION.  (a)  The Company agrees to
indemnify and hold harmless each Underwriter and each person who controls any
Underwriter within the meaning of the Act or the Exchange Act against any and
all losses, claims, damages or liabilities, joint or several, to which it or any
of them may become subject under the Act, the Exchange Act or otherwise, insofar
as such losses, claims, damages or liabilities (or actions, suits or proceedings
in respect thereof) arise out of or are based upon any untrue statement or
alleged untrue statement of a material fact contained in the registration
statement as originally filed, or in any amendment thereto, covering the
registration of the Securities, or in the Basic Prospectus, any Preliminary
Final Prospectus or the Final Prospectus, or in any amendment thereto or
supplement thereof, or arise out of or are based upon the omission or alleged
omission to state therein a material fact required to be stated therein or
necessary to make the statements therein, in the light of the circumstances
under which they were made, not misleading, and agrees to reimburse each such
indemnified person for any legal or other expenses reasonably incurred by it in
connection with investigating or defending any such loss, claim, damage,
liability, action, suit or proceeding; PROVIDED, HOWEVER, that (i) the Company
will not be liable in any such case to the extent that any such loss, claim,
damage or liability arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or  alleged omission made therein in
reliance upon and in conformity  with written information furnished to the
Company by or on behalf of any Underwriter through the Representatives
specifically for use in connection with the preparation thereof, or arises out
of or is based upon the Statements of Eligibility (Forms T-1 and T-2) under the
Trust Indenture Act of the Trustees or the trustee under the Debenture
Indenture, and (ii) such indemnity with respect to the Basic Prospectus or any
Preliminary Final Prospectus shall not inure to the benefit of any Underwriter
(or any person controlling such Underwriter) from whom the person asserting any
such loss, claim, damage or liability purchased the Securities which are the
subject thereof if such person did not receive a copy of the Final Prospectus
(or the Final Prospectus as amended or supplemented), excluding documents
incorporated therein by reference, at or prior to the confirmation of the sale
of such Securities to such person in any case where such delivery is required by
the Act and the untrue statement or the omission of a material fact contained in
the Basic Prospectus or any Preliminary Final Prospectus was corrected in the
Final Prospectus (or the Final Prospectus as amended or supplemented), provided
that the Company shall have deliv-



                                     - 16 -

<PAGE>


ered the Final Prospectus (or the Final Prospectus as amended or supplemented)
in a timely manner and in sufficient quantities, as provided in Section 5(d), to
permit such delivery by the Underwriters.  This agreement of indemnity will be
in addition to any liability which the Company may otherwise have.

          (b)  Each Underwriter severally agrees to indemnify and hold harmless
the Company, each of its directors, each of its officers who signed the
Registration Statement and each person who controls the Company within the
meaning of the Act or the Exchange Act to the same extent as the foregoing
indemnity from the Company to each Underwriter, but only with reference to
written information furnished to the Company by or on behalf of such Underwriter
through the Representatives specifically for use in connection with the
preparation of the documents referred to in such foregoing indemnity.  This
agreement of indemnity will be in addition to any liability which any
Underwriter may otherwise have.

          (c)  Promptly after receipt by any person indemnified under this
Section 9 of notice of the commencement of any action, suit or proceeding, such
person will, if a claim in respect thereof is to be made against an indemnifying
party under this Section 9, notify such indemnifying party in writing of the
commencement thereof; but the omission so to notify such indemnifying party will
not relieve it from any liability which it may have to any indemnified person
otherwise than under this Section 9.  In case any such action, suit or
proceeding is brought against any person indemnified under this Section 9 and
such indemnified person notifies an indemnifying party of the commencement
thereof, such indemnifying party will be entitled to participate therein and, to
the extent that it may elect by written notice delivered to such indemnified
person promptly after receiving the aforesaid notice from such indemnified
person, to assume the defense thereof, with counsel reasonably satisfactory to
such indemnified person; PROVIDED, HOWEVER, that if the defendants in any such
action, suit or proceeding include both such indemnified person and such
indemnifying party and such indemnified person shall have reasonably concluded
that there may be legal defenses available to it and/or other indemnified
persons which are different from or in addition to the defenses available to
such indemnifying party, the indemnified person or persons shall have the right
to select separate counsel to assert such legal defenses and to otherwise
participate in the defense of such action, suit or proceeding on behalf of such
indemnified person or persons.  Upon receipt of notice from such indemnifying
party to such indemnified person of the former's election so to assume the
defense of such action, suit or proceeding and approval by such indemnified
person of counsel, such indemnifying party will not be liable to such
indemnified person under this Section 9 for any legal or other expenses
subsequently incurred by such indemnified person in connection with the defense
thereof unless (i) such indemnified person shall have employed separate counsel
in connection with the assertion of legal defenses in accordance with the
proviso to the next preceding sentence (it being understood, however, that such
indemnifying party shall not be liable for the expenses of more than one
separate counsel, approved by the Representatives in the case of indemnification
under paragraph (a) of this Section 9), (ii) such indemnifying party shall not
have employed counsel reasonably satisfactory to such indemnified person to
represent such indemnified person within a reasonable time after notice of
commencement of such action, suit or proceeding or (iii) such indemnifying party
shall have authorized the employment of counsel for such indemnified person at
the expense of such indemnifying party;



                                     - 17 -

<PAGE>


PROVIDED, HOWEVER, that if clause (i) or (iii) above is applicable, the
liability of such indemnifying party shall be only in respect of the counsel
specifically referred to in such clause (i) or (iii).

          (d)  In order to provide for just and equitable contribution in
circumstances in which the indemnification provided for in paragraph (a) of this
Section 9 shall be due in accordance with its terms but for any reason shall be
held by a court to be unavailable from the Company on grounds of policy or
otherwise, the Company and the Underwriters shall contribute to the aggregate
losses, claims, damages and liabilities (including legal or other expenses
reasonably incurred in connection with investigating or defending against the
same) to which the Company and one or more of the Underwriters may be subject in
such proportion that the Underwriters shall be responsible for the portion
represented by the percentage which the aggregate underwriting commission shall
bear to the aggregate initial price to public specified in Schedule I hereto of
the Underwriters' Securities and the Company shall be responsible for the
balance; PROVIDED, HOWEVER, that (i) in no case shall any Underwriter (except as
may be provided in any agreement among underwriters relating to the offering of
the Securities) be responsible for any amount in excess of the underwriting
commission applicable to the Securities purchased by such Underwriter hereunder
and (ii) no person guilty of fraudulent misrepresentation (within the meaning of
Section 11(f) of the Act) shall be entitled to contribution from any person who
is not guilty of such fraudulent misrepresentation.  For purposes of this
paragraph (d), each person who controls an Underwriter within the meaning of the
Act or the Exchange Act shall have the same rights to contribution as such
Underwriter, and each person who controls the Company within the meaning of the
Act or the Exchange Act, each director of the Company and each officer of the
Company who shall have signed the Registration Statement shall have the same
rights to contribution as the Company, subject in each case to clause (ii) of
the preceding sentence.  Any person entitled to contribution shall, promptly
after receipt of notice of the commencement of any action, suit or proceeding
against such person in respect of which a claim for contribution may be made
against a party or parties under this paragraph (d), notify such party or
parties from whom contribution may be sought, but the omission so to notify such
party or parties shall not relieve such party or parties from any other
obligation it or they may have otherwise than under this paragraph (d).

          10.  DEFAULT BY AN UNDERWRITER.  If one or more Underwriters shall
fail to purchase and pay for any of the Securities agreed to be purchased by
such Underwriter or Underwriters hereunder and such failure shall constitute a
default in the performance of its or their obligations under this Agreement, the
remaining Underwriters shall be obligated, severally, to purchase and pay for
(in the respective proportions which the principal amount of the Securities set
forth opposite their respective names in Schedule II hereto bears to the
aggregate principal amount of the Securities set forth opposite the names of all
the nondefaulting Underwriters) the Securities which the defaulting Underwriter
or Underwriters agreed but failed to purchase; PROVIDED, HOWEVER, that in the
event that the aggregate principal amount of the Securities which the defaulting
Underwriter or Underwriters agreed but failed to purchase shall exceed 10% of
the aggregate principal amount of the Securities set forth in Schedule II
hereto, the remaining Underwriters shall have the right to purchase all, but
shall not be under any obligation to purchase any, of the Securities; and if the
nondefaulting Underwriters shall not purchase all the Securities or if other
arrangements satisfactory to the Representatives and the Company for the
purchase of all



                                     - 18 -

<PAGE>


the Securities shall not be made within 48 hours after such default, this
Agreement will terminate without any liability on the part of any nondefaulting
Underwriter or the Company.  In the event of a default by any Underwriter as
described in this Section 10 under circumstances where this Agreement shall not
be terminated, the Closing Date shall be postponed for such period, not
exceeding seven days, as the Representatives and the Company shall determine in
order that the required changes in the Registration Statement and the Final
Prospectus, or in any other documents or arrangements, may be effected.  Nothing
contained in this Agreement shall relieve any defaulting Underwriter of its
liability to the Company and any nondefaulting Underwriter for damages
occasioned by its default hereunder.

          11.  TERMINATION.  This Agreement shall be subject to termination in
the absolute discretion of the Representatives, by written notice given to the
Company prior to delivery of and payment for the Underwriters' Securities, if
prior to such time (i) trading in the Company's Common Shares shall have been
suspended by the Commission or the National Association of Securities Dealers,
Inc. or trading in securities generally on the New York Stock Exchange shall
have been suspended or limited or minimum prices shall have been established on
such Exchange, (ii) a banking moratorium shall have been declared by Federal,
New York State or Minnesota authorities or (iii) there shall have occurred any
outbreak or material escalation of hostilities or other calamity or crisis the
effect of which on the financial markets of the United States is such as to make
it, in the reasonable judgment of the Representatives, impracticable to market
the Securities.

          12.  REPRESENTATIONS AND INDEMNITIES TO SURVIVE.  The respective
agreements, representations, warranties, indemnities and other statements of the
Company, of the Representatives and of the Underwriters set forth in or made
pursuant to this Agreement will remain in full force and effect, regardless of
any investigation made by or on behalf of any Underwriter, any Representative,
the Company or any of the directors, officers or controlling persons referred to
in Section 9, and will survive delivery of and payment for the Securities. The
provisions of Sections 8 and 9 shall survive the termination or cancellation of
this Agreement.

          13.  NOTICES.  All communications hereunder will be in writing and
effective only on receipt, and, if sent to the Representatives, will be mailed,
delivered or telegraphed and confirmed to them at the address specified in
Schedule I hereto; or, if sent to the Company, will be mailed, delivered or
telegraphed and confirmed to it at 215 South Cascade Street, Box 496, Fergus
Falls, Minnesota 56538-0496, Attention:  Vice President, Finance.

          14.  SUCCESSORS.  This Agreement will inure to the benefit of and be
binding upon the parties hereto and their respective successors and the
controlling persons, directors and officers referred to in Section 9, and no
other person will have any right or obligation hereunder; and no other person
(including a purchaser, as such, from any Underwriter of the Securities) shall
acquire or have any rights under or by virtue of this Agreement.

          15.  COUNTERPARTS.  This Agreement may be executed in any number of
counterparts and by different parties hereto on separate counterparts, each of
which counterparts, when

                                     - 19 -

<PAGE>


so executed and delivered, shall be deemed to be an original; and all of which
counterparts shall, taken together, constitute one and the same Agreement.

          16.  APPLICABLE LAW.  This Agreement will be governed by and construed
in accordance with the laws of the State of Minnesota.

          If the foregoing is in accordance with your understanding of our
agreement, please sign and return to us the enclosed duplicate hereof, whereupon
this letter and your acceptance shall represent a binding agreement among the
Company and the several Underwriters.



                         Very truly yours,

                         OTTER TAIL POWER COMPANY



                         By _____________________________



The foregoing Agreement is
hereby confirmed and accepted
as of the date specified in
Schedule I hereto.



By: _______________________________________________

For themselves and the other several Underwriters,
if any, named in Schedule II to the
foregoing Agreement.










                                     - 20 -

<PAGE>


                                   SCHEDULE I


Underwriting Agreement dated

Registration Statement No. 333-

Representatives of the Underwriters:

Address of Representatives:

Title, Purchase Price and Description of the Securities:

          Title:              First Mortgage Bonds,___%  Series of____

          Principal amount:

          Purchase price:      ____%, plus accrued interest, if any, from_______


               Funds for payment:

          Underwriting commission (including aggregate dollar
          amount):

          Initial price to public:____%, plus accrued interest, if any, from____


          Maturity:

          Interest payment dates:

          Sinking fund provisions:

          Optional redemption provisions:

          Other provisions:


Closing Date, Time and Location:

Delayed Delivery Arrangements:

<PAGE>


                                   SCHEDULE II






                                      PRINCIPAL AMOUNT OF
UNDERWRITER                        SECURITIES TO BE PURCHASED
- -----------                        --------------------------


<PAGE>


                                  SCHEDULE III

                            DELAYED DELIVERY CONTRACT

                                                           _______________, 19__


Otter Tail Power Company
215 South Cascade Street
Box 496
Fergus Falls, Minnesota 56538-0496

Dear Sirs:

          The undersigned hereby agrees to purchase from Otter Tail Power
Company (the "Company"), and the Company agrees to sell to the undersigned, on
_______________, 19__ (the "Delivery Date"), $____________ principal amount of
the Company's First Mortgage Bonds, _____% Series of _____ (the "Securities")
offered by the Company's Final Prospectus dated _______________, 19__ (as
amended or supplemented), receipt of a copy of which is hereby acknowledged, at
a purchase price of _____% of the principal amount thereof, plus accrued
interest, if any, thereon from _______________, 19__, to the date of payment and
delivery, and on the further terms and conditions set forth in this contract.

          Payment for the Securities to be purchased by the undersigned
hereunder shall be made on or before 11:00 a.m., Minneapolis time, on the
Delivery Date to or upon the order of the Company in ____________________ funds
at the office of First Trust National Association, First Trust Center, St. Paul,
Minnesota 55101, upon delivery to the undersigned of the Securities in
definitive fully registered form and in such authorized denominations and
registered in such names as the undersigned may request by written or
telegraphic communication addressed to the Company not less than five full
business days prior to the Delivery Date.  If no request is received, the
Securities will be registered in the name of the undersigned and issued in a
denomination equal to the aggregate principal amount of the Securities to be
purchased by the undersigned hereunder.

          The obligation of the undersigned to take delivery of and make payment
for the Securities on the Delivery Date, and the obligation of the Company to
sell and deliver the Securities on the Delivery Date, shall be subject to the
conditions (and  neither party shall incur any liability by reason of the
failure  thereof) that (1) the purchase of the Securities to be made by  the
undersigned hereunder, which purchase the undersigned represents is not
prohibited on the date hereof, shall not on the Delivery Date be prohibited
under the laws of the jurisdiction to which the undersigned is subject and
(2) the Company, on or before the Delivery Date, shall have sold to certain
underwriters (the "Underwriters") such principal amount of the Securities as is
to be sold to them pursuant to the Underwriting Agreement referred to in the
Final Prospectus mentioned above.  Promptly after completion of such sale to the
Underwriters, the Company will mail or deliver to the undersigned at its address
set forth below notice to such effect, accompanied by a copy of the opinions of
counsel for the Company delivered to the Underwriters in connection therewith.
The obligation of the undersigned to take delivery of and make payment for the
Securities hereunder, and the obligation of the Company to cause the Securities
to be sold and delivered, shall not be affected by the failure of any purchaser
to take delivery of and make payment for the Company's

<PAGE>


Otter Tail Power Company
July__, 19__
Page 2

First Mortgage Bonds, _____% Series of _____, pursuant to other contracts
similar to this contract.

          This contract will inure to the benefit of and be binding upon the
parties hereto and their respective successors, but will not be assignable by
either party hereto without the written consent of the other.

          It is understood that acceptance of this contract and other similar
contracts is in the Company's sole discretion and, without limiting the
foregoing, need not be on a first come, first served basis.  If this contract is
acceptable to the Company, it is requested that the Company sign the form of
acceptance below and mail or deliver one of the counterparts hereof to the
undersigned at its address set forth below.  This contract will become a binding
agreement between the Company and the undersigned, as of the date first above
written, when such counterpart is so mailed or delivered.

          This agreement shall be governed by and construed in accordance with
the laws of the State of Minnesota.

                         Very truly yours,


                         ___________________________________
                         (Name of Purchaser)

                         By_________________________________
                           (Signature and Title of Officer)

                         ___________________________________

                         ___________________________________
                         (Address)

Accepted:

OTTER TAIL POWER COMPANY


By____________________________________
  (Authorized Signature)




                                      - 2 -


<PAGE>

                                                                    EXHIBIT 1-B

                            OTTER TAIL POWER COMPANY

                                   DEBENTURES

                             UNDERWRITING AGREEMENT


                                                                          [Date]


To the Representatives named in
Schedule I hereto of the Underwriters
named in Schedule II hereto

Dear Sirs:

          Otter Tail Power Company, a Minnesota corporation (the "Company"),
proposes to sell to the underwriters named in Schedule II hereto (the
"Underwriters"), for whom you are acting as representatives (the
"Representatives"), the principal amount of its debt securities identified in
Schedule I hereto (the "Securities"), to be issued under the Company's Indenture
(For Unsecured Debt Securities) dated as of ___________, 1996 (1) (the
"Indenture"), between the Company and _________________, as trustee (the
"Trustee").(2)  If the firm or firms listed in Schedule II hereto include only
the firm or firms named as Representatives in Schedule I hereto, then the terms
"Underwriters" and "Representatives," as used herein, shall each be deemed to
refer to such firm or firms.

          1.   REPRESENTATIONS AND WARRANTIES.  The Company represents and
warrants to, and agrees with, each Underwriter that:

          (a)  The Company meets the requirements for use of Form S-3 under the
     Securities Act of 1933, as amended (the "Act"), and has filed with the
     Securities and Exchange Commission (the "Commission") a registration
     statement on such Form (the file number of which is set forth in Schedule I
     hereto), which has become effective, for the registration under the Act of
     $50,000,000 aggregate initial offering price of the Company's debt
     securities, including the Securities.  Such registration statement, as
     amended at the date of this Agreement, meets the requirements set forth in
     Rule 415(a)(1)(x) under the Act and complies in all other material respects
     with such Rule.  The Company proposes to file with the Commission pursuant
     to Rule 424 under the Act a supplement to the form of

- -------------------------------

(1)  If previously supplemented, add: "as supplemented by all supplemental
indentures executed prior to the date hereof".

(2)  If the Securities are created by Supplemental Indenture, an appropriate
reference would be added here and in Sections 6(b), 6(d)(v), 6(d)(vii) and 7(b).


<PAGE>

     prospectus included in such registration statement relating to the
     Securities and the plan of distribution thereof and has previously
     advised the Representatives of all further information (financial and
     other) with respect to the Company to be set forth therein.  Such
     registration statement, including the exhibits thereto, as amended at
     the time it was declared effective by the Commission, is hereinafter
     called the "Registration Statement"; such prospectus, in the form in
     which it appears in the Registration Statement, is hereinafter called
     the "Basic Prospectus"; and the Basic Prospectus as supplemented by
     such prospectus supplement, in the form in which the same shall be
     filed (or transmitted for filing) with the Commission pursuant to such
     Rule 424, is hereinafter called the "Final Prospectus."  Any
     preliminary form of the Final Prospectus which has heretofore been
     filed (or transmitted for filing) with the Commission pursuant to such
     Rule 424 is hereinafter called a "Preliminary Final Prospectus."  Any
     reference herein to the Registration Statement, the Basic Prospectus,
     any Preliminary Final Prospectus or the Final Prospectus shall be
     deemed to refer to and include the documents incorporated by reference
     therein pursuant to Item 12 of Form S-3 which were filed under the
     Securities Exchange Act of 1934, as amended (the "Exchange Act"), on
     or before the date of this Agreement, or the issue date of the Basic
     Prospectus, any Preliminary Final Prospectus or the Final Prospectus,
     as the case may be; and any reference herein to the terms "amend,"
     "amendment" or "supplement" with respect to the Registration
     Statement, the Basic Prospectus, any Preliminary Final Prospectus or
     the Final Prospectus shall be deemed to refer to and include the
     filing of any document under the Exchange Act after the date of this
     Agreement, or the issue date of the Basic Prospectus, any Preliminary
     Final Prospectus or the Final Prospectus, as the case may be, so
     incorporated by reference.

          (b)  As of the time when the Registration Statement became effective,
     as of the date hereof, as of the time when any post-effective amendment to
     the Registration Statement becomes effective (if such effectiveness is
     prior to the termination of the offering of the Securities), as of the time
     when the Company's latest Annual Report on Form 10-K is filed with the
     Commission (if such filing is after January 1, 1997 and prior to the
     termination of the offering of the Securities), as of the time when the
     Final Prospectus is first filed (or transmitted for filing) pursuant to
     Rule 424 under the Act, as of the time when any supplement to the Final
     Prospectus is filed (or transmitted for filing) with the Commission (if
     such filing is prior to the termination of the offering of the Securities)
     and at the Closing Date (as hereinafter defined):

               (i)  the Registration Statement, as amended as of any such
          time, the Final Prospectus, as amended or supplemented as of any
          such time, and the Indenture complied or will comply in all
          material respects with the applicable requirements of the Act,
          the Exchange Act and the Trust Indenture Act of 1939, as amended
          (the "Trust Indenture Act"), and the respective rules thereunder;
          and

               (ii)  neither the Registration Statement, as amended as of any
          such time, nor the Final Prospectus, as amended or supplemented as of
          any such time, contained or will contain any untrue statement of a
          material fact or omitted or will


                                      - 2 -

<PAGE>

          omit to state any material fact required to be stated
          therein or necessary to make the statements therein, in the
          light of the circumstances under which they were made, not
          misleading; PROVIDED, HOWEVER, that the Company makes no
          representations or warranties as to (i) that part of the
          Registration Statement which shall constitute the Statements
          of Eligibility (Forms T-1 and T-2) under the Trust Indenture
          Act of the Trustee or the trustees under the Company's
          Indenture of Mortgage dated as of July 1, 1936, as
          supplemented (the "Mortgage"), or (ii) the information
          contained in or omitted from the Registration Statement or
          the Final Prospectus, or any amendment thereto or supplement
          thereof, in reliance upon and in conformity with information
          furnished in writing to the Company by or on behalf of any
          Underwriter through the Representatives specifically for use
          in connection with the preparation of the Registration
          Statement or the Final Prospectus.

          (c)  The Public Utilities Commission of Minnesota (the "Minnesota
     Commission") has entered one or more orders authorizing, among other
     things, (i) the Company's proposed capital structure after the issuance and
     sale by the Company of the Securities and other securities therein
     mentioned and (ii) the issue and sale of the Securities by the Company on
     terms and conditions not inconsistent with the terms and conditions set
     forth in or contemplated by this Agreement or any Delayed Delivery Contract
     (as hereinafter defined) as hereinafter provided; and no further approval,
     authorization, consent, certificate or order of any state or federal
     commission or regulatory authority is necessary with respect to the
     execution and delivery of the Indenture or the issue and sale of the
     Securities as contemplated herein and in any Delayed Delivery Contract
     (except that the sale of the Securities in certain jurisdictions may be
     subject to the securities or "Blue Sky" laws thereof).  A true and complete
     copy of such order or orders of the Minnesota Commission has been delivered
     to the Representatives.

          2.  PURCHASE AND SALE.  Subject to the terms and conditions and in
reliance upon the representations and warranties herein set forth, the Company
agrees to sell to each Underwriter, and each Underwriter agrees, severally and
not jointly, to purchase from the Company, at the purchase price set forth in
Schedule I hereto, the principal amount of the Securities set forth opposite
such Underwriter's name in Schedule II hereto, except that if Schedule I hereto
provides for the sale of the Securities pursuant to delayed delivery
arrangements, the respective principal amounts of the Securities to be purchased
by each of the Underwriters shall be as set forth in Schedule II hereto, less
the respective principal amounts of Contract Securities (as hereinafter defined)
determined as provided below.  Securities to be purchased by the Underwriters
are hereinafter called the "Underwriters' Securities" and Securities to be
purchased pursuant to Delayed Delivery Contracts are hereinafter called
"Contract Securities."  At the time of the purchase of the Underwriters'
Securities, the Company will pay to the Representatives, for the respective
accounts of the Underwriters, the aggregate underwriting commission in respect
thereof set forth in Schedule I hereto by accepting from the Underwriters in
payment for the Underwriters' Securities certified or official bank check or
checks payable to the order of the Company in the funds set forth in Schedule I
hereto in an amount equal to the aggregate initial price to public of the
Underwriters' Securities set forth in Schedule I hereto, less


                                      - 3 -

<PAGE>

such underwriting commission, unless the Representatives and the Company shall
agree on another manner of payment.

          If so provided in Schedule I hereto, the Underwriters are authorized
to solicit offers to purchase the Securities from the Company pursuant to
delayed delivery contracts ("Delayed Delivery Contracts") substantially in the
form of Schedule III hereto, but with such changes therein as the Company may
authorize or approve.  If so provided, the Underwriters will endeavor to make
such arrangements and, as compensation therefor, the Company will pay to the
Representatives, for the respective accounts of the Underwriters, on the Closing
Date, by certified or official bank check payable in the funds set forth in
Schedule I hereto, the delayed delivery fee set forth in Schedule I hereto with
respect to the Securities for which Delayed Delivery Contracts are made.
Delayed Delivery Contracts are to be solicited from and made only with
institutional investors, including commercial and savings banks, insurance
companies, pension funds, investment companies and educational and charitable
institutions.  The Company will enter into Delayed Delivery Contracts in all
cases where sales of Contract Securities arranged by the Underwriters have been
previously approved by the Company, but, except as the Company may otherwise
agree, each such Delayed Delivery Contract must be for not less than the minimum
principal amount set forth in Schedule I hereto and the aggregate principal
amount of the Contract Securities may not exceed the maximum aggregate principal
amount set forth in Schedule I hereto.  The Underwriters will not have any
responsibility in respect of the validity or performance of Delayed Delivery
Contracts.

          The respective principal amounts of the Securities to be purchased by
each Underwriter as set forth in Schedule II hereto shall be reduced by an
amount which shall bear the same proportion to the aggregate principal amount of
the Contract Securities as the principal amount of the Securities so set forth
opposite the name of such Underwriter bears to the aggregate principal amount of
the Securities set forth in Schedule II hereto, except to the extent that the
Representatives shall determine that such reduction shall be otherwise than in
such proportion and shall so advise the Company in writing; PROVIDED, HOWEVER,
that the aggregate principal amount of the Securities to be purchased by all
Underwriters pursuant to this Agreement shall be the aggregate principal amount
of the Securities set forth in Schedule II hereto, less the aggregate principal
amount of the Contract Securities.

          3.  DELIVERY AND PAYMENT.  Delivery of and payment for the
Underwriters' Securities shall be made in the funds, at the office, on the date
and at the time specified in Schedule I hereto, which date and time may be
accelerated or postponed by agreement between the Representatives and the
Company or as provided in Section 10 (such date and time of delivery and payment
for the Underwriters' Securities being herein called the "Closing Date").
Delivery of the Underwriters' Securities shall be made to the Representatives,
for the respective accounts of the Underwriters, against payment by the several
Underwriters through the Representatives of the purchase price therefor to or
upon the order of the Company by certified or official bank check or checks
payable in such funds.  Certificates for the Underwriters' Securities shall be
registered in such names and in such denominations as the Representatives may
request not less than two full business days in advance of the Closing Date.


                                      - 4 -

<PAGE>

          The Company agrees to have the Underwriters' Securities available for
inspection, checking and packaging by the Representatives in New York, New York
not later than 1:00 p.m. on the business day prior to the Closing Date.

          4.  OFFERING BY UNDERWRITERS.  It is understood that the several
Underwriters propose to offer the Securities for sale as set forth in the Final
Prospectus.

          5.   AGREEMENTS.  The Company agrees with the several Underwriters
that:

          (a)  Prior to the termination of the offering of the Securities, the
     Company will not file with the Commission any amendment to the Registration
     Statement or any supplement (including the Final Prospectus) of the Basic
     Prospectus unless the Company shall have furnished the Representatives a
     copy for their review prior to filing.  Subject to the preceding sentence,
     the Company will cause the Final Prospectus to be filed (or transmitted for
     filing) with the Commission pursuant to Rule 424 under the Act.  The
     Company will promptly advise the Representatives (i) when the Final
     Prospectus shall have been filed (or transmitted for filing) with the
     Commission pursuant to such Rule 424, (ii) when any amendment to the
     Registration Statement relating to the Securities shall have become
     effective, (iii) of any request by the Commission for any amendment to the
     Registration Statement or any amendment to or supplement of the Final
     Prospectus or for any additional information, (iv) of the issuance by the
     Commission of any stop order suspending the effectiveness of the
     Registration Statement or of the institution or threatening of any
     proceeding for such purpose and (v) of the receipt by the Company of any
     notification with respect to the suspension of the qualification of the
     Securities for sale in any jurisdiction or of the institution or
     threatening of any proceeding for such purpose.  The Company will use its
     best efforts to prevent the issuance of any such stop order and, if issued,
     to obtain as soon as possible the withdrawal thereof.

          (b)  If, at any time when a prospectus relating to the Securities is
     required to be delivered under the Act, any event has occurred as a result
     of which the Final Prospectus as then amended or supplemented would include
     any untrue statement of a material fact or omit to state any material fact
     necessary to make the statements therein, in the light of the circumstances
     under which they were made, not misleading, or if it shall be necessary to
     amend or supplement the Registration Statement or the Final Prospectus to
     comply with the Act, the Exchange Act or the respective rules thereunder,
     the Company promptly will prepare and file with the Commission, subject to
     the first sentence of paragraph (a) of this Section 5, an amendment or
     supplement which will correct such statement or omission or an amendment or
     supplement which will effect such compliance.

          (c)  As soon as practicable, but not later than 45 days after the end
     of the 12-month period beginning at the end of the current fiscal quarter
     of the Company, the Company will make generally available to its security
     holders and to the Representatives an earnings statement (which need not be
     audited) of the Company and its consolidated subsidiaries which will
     satisfy the provisions of Section 11(a) of the Act.


                                      - 5 -

<PAGE>

          (d)  The Company will furnish to the Representatives and counsel for
     the Underwriters, without charge, (i) one signed copy of the registration
     statement as originally filed (including exhibits thereto other than
     exhibits incorporated by reference therein) and of each amendment thereto
     which shall become effective on or prior to the Closing Date, (ii) one
     conformed copy for each Underwriter of the registration statement as
     originally filed (including exhibits thereto other than exhibits
     incorporated by reference therein) and of each amendment thereto which
     shall become effective on or prior to the Closing Date and (iii) so long as
     delivery of a prospectus relating to the Securities by an Underwriter or
     dealer may be required by the Act, as many copies of any Preliminary Final
     Prospectus and the Final Prospectus and any amendments thereto and
     supplements thereof as the Representatives may reasonably request.  The
     Company will pay the expenses of printing or otherwise producing all
     documents relating to the offering of the Securities and all other costs
     and taxes incident to the issuance and original delivery of the Securities.

          (e)  The Company will cooperate with the Underwriters, and will
     reimburse the Underwriters for their expenses (including the reasonable
     fees and disbursements of Sidley & Austin), in arranging for the
     qualification of the Securities for sale under the laws of such
     jurisdictions as the Representatives may reasonably designate, will use its
     best efforts to maintain such qualifications in effect so long as required
     for the distribution of the Securities and will reimburse the Underwriters
     for their expenses (including the reasonable fees and disbursements of
     Sidley & Austin) in arranging for the determination of the legality of the
     Securities for purchase by institutional investors; PROVIDED, HOWEVER, that
     the Company shall not be obligated hereby to execute or file any general
     consent to service of process under the laws of any jurisdiction or to
     qualify to do business as a foreign corporation in any jurisdiction.

          (f)  Until the business day following the Closing Date, the Company
     will not, without the consent of the Representatives, offer, sell or
     contract to sell, or announce the offering of, any debt securities covered
     by the Registration Statement or any other registration statement filed by
     the Company under the Act.

          6.  CONDITIONS TO THE OBLIGATIONS OF THE UNDERWRITERS. The obligations
of the Underwriters to purchase the Underwriters' Securities shall be subject to
the accuracy in all material respects of the representations and warranties of
the Company contained herein as of the date hereof, as of the time of the
effectiveness of any amendment to the Registration Statement (including the
filing of any document incorporated by reference therein) filed after the date
hereof and prior to the Closing Date and as of the Closing Date, to the accuracy
in all material respects of the statements of the Company made in any
certificates delivered pursuant to the provisions hereof, to the performance in
all material respects by the Company of its obligations hereunder and to the
following additional conditions:

          (a)  No stop order suspending the effectiveness of the Registration
     Statement, as amended from time to time after the date hereof and prior to
     the Closing Date, shall have been issued and no proceedings for such
     purpose shall have been instituted or, to the best knowledge of the
     Company, threatened; and the Final Prospectus shall have been filed (or


                                      - 6 -

<PAGE>

     transmitted for filing) with the Commission pursuant to Rule 424 under
     the Act not later than 5:00 p.m., Chicago time, on the business day
     following the date hereof.

          (b)  The Indenture shall be qualified under the Trust Indenture Act.

          (c)  There shall be in full force and effect one or more orders of the
     Minnesota Commission authorizing, among other things, (i) the Company's
     proposed capital structure after the issuance and sale by the Company of
     the Securities and other securities therein mentioned and (ii) the issue
     and sale of the Securities by the Company on terms and conditions not
     inconsistent with the terms and conditions set forth in or contemplated by
     this Agreement and any Delayed Delivery Contract, and containing no
     provisions unacceptable to the Representatives, it being agreed that the
     order or orders of the Minnesota Commission heretofore issued as described
     in paragraph (c) of Section 1 contain no such unacceptable provisions.

          (d)  The Company shall have furnished to the Representatives the
     opinion, dated the Closing Date, of Dorsey & Whitney LLP, counsel for the
     Company, to the effect that:

               (i)  the Company is a duly organized and validly existing
          corporation in good standing under the laws of the State of
          Minnesota and is duly qualified to transact business as a foreign
          corporation and is in good standing in the States of North Dakota
          and South Dakota;

               (ii)  the Company is a public utility as defined in the
          statutes of the States of Minnesota, North Dakota and South
          Dakota and is authorized by its Articles of Incorporation, as
          amended, to carry on the business in which it is engaged, as set
          forth in the Final Prospectus; the Company has the legal right to
          function and operate as an electric utility in the States of
          Minnesota, North Dakota and South Dakota; and the Company is
          subject as to rates, issuance of securities, service and other
          matters to the jurisdiction of certain authorities as and to the
          extent stated in such Annual Report under the caption
          "Business--General Regulation";

               (iii)  except for ______ municipalities having an aggregate
          population of less than 15,000, according to the 1990 census, the
          Company has valid and subsisting franchises covering all
          municipalities with more than 1,000 population, according to the
          1990 census, which authorize the Company to carry on the
          respective utility businesses in which it is engaged in the
          municipalities covered by such franchises;

               (iv)  the Indenture is qualified under the Trust Indenture
          Act;

               (v)  the Indenture is in due and proper form, has been duly
          and validly authorized by all necessary corporate action, has
          been duly and


                                      - 7 -

<PAGE>

          validly executed and delivered and is a valid instrument
          legally binding on the Company;

               (vi)  the form and terms of the Securities have been
          established in conformity with the provisions of the Indenture,
          and the Securities are in due and proper form; the issue and sale
          of the Securities by the Company in accordance with the terms of
          this Agreement and any Delayed Delivery Contracts have been duly
          and validly authorized by the necessary corporate action; the
          Securities, when duly executed and authenticated in accordance
          with the provisions of the Indenture and delivered to and paid
          for by the Underwriters pursuant to this Agreement, in the case
          of the Underwriters' Securities, or by the purchasers thereof
          pursuant to Delayed Delivery Contracts, in the case of any
          Contract  Securities, will constitute legal, valid and binding
          obligations of the Company enforceable in accordance with their
          terms, except as enforcement thereof may be limited by
          bankruptcy, insolvency or other laws affecting the enforcement of
          creditors' rights generally or by general principles of equity,
          and will be entitled to the benefits provided by the Indenture
          (subject to the exception stated above); and the Securities and
          the Indenture conform as to legal matters with the statements
          concerning them made in the Final Prospectus, and such statements
          accurately set forth the matters respecting the Securities and
          the Indenture required to be set forth in the Final Prospectus;

               (vii)  the order or orders of the Minnesota Commission
          referred to in paragraph (c) of this Section 6 have been duly
          entered and, to the best knowledge of such counsel, are still in
          force and effect; and no further approval, authorization,
          consent, certificate or order of any state or federal commission
          or regulatory authority is necessary with respect to the
          execution and delivery of the Indenture or the issue and sale of
          the Securities as contemplated herein and in any Delayed Delivery
          Contracts (except that the sale of the Securities in certain
          jurisdictions may be subject to the securities or "Blue Sky" laws
          thereof);

               (viii)  the Registration Statement and any amendments
          thereto filed under the Act (including the documents which upon
          filing by the Company with the Commission will be incorporated by
          reference in the Registration Statement) prior to the Closing
          Date have become effective under the Act; to the best knowledge
          of such counsel, no stop order suspending the effectiveness of
          the Registration Statement, as so amended, has been issued and no
          proceedings for such purpose have been instituted or threatened;
          and the Registration Statement, the Final Prospectus and each
          amendment thereto or supplement thereof, if any, as of their
          respective effective or issue dates (other than the financial
          statements and other financial and statistical information
          contained therein, as to which such counsel need express no
          opinion), complied as to form in all material respects with the


                                      - 8 -

<PAGE>

          applicable requirements of the Act, the Exchange Act and the
          respective rules thereunder; and although such counsel
          assumes no responsibility for the accuracy, completeness or
          fairness of statements contained in the Registration State-
          ment, or any amendment thereto, or the Final Prospectus, or
          any amendment thereto or supplement thereof, except as ex-
          pressly stated in such counsel's opinion pursuant to the
          requirements of this paragraph (d), such counsel has no
          reason to believe that the Registration Statement, at the
          date of this Agreement, or any amendment thereto, at the
          time it became effective (other than the financial state-
          ments and other financial and statistical information con-
          tained therein, as to which such counsel need express no
          opinion), contained any untrue statement of a material fact
          or omitted to state any material fact required to be stated
          therein or necessary to make the statements therein not
          misleading or that the Final Prospectus, or any amendment
          thereto or supplement thereof, as of their respective issue
          dates (other than the financial statements and other finan-
          cial and statistical information contained therein, as to
          which such counsel need express no opinion), included any
          untrue statement of a material fact or omitted to state a
          material fact required to be stated therein or necessary to
          make the statements therein, in the light of the circum-
          stances under which they were made, not misleading;

               (ix)  this Agreement and any Delayed Delivery Contracts have
          been duly authorized by all requisite corporate action, executed
          and delivered by the Company;

               (x)  neither the issue and sale of the Securities nor the
          consummation of any of the other transactions herein contemplated,
          including the fulfillment of the terms hereof or of any Delayed
          Delivery Contracts, will conflict with, result in a breach of or
          constitute a default under the Articles of Incorporation, as amended,
          or By-laws of the Company or any indenture or other agreement or
          instrument known to such counsel and to which the Company is a party
          or by which the Company or any of its property is bound;

               (xi)  to the best knowledge of such counsel, there is no
          legal or governmental proceeding and no franchise, contract or
          other document of a character required to be described in the
          Registration Statement or the Final Prospectus, or to be filed as
          an exhibit to the Registration Statement, which is not described
          or filed as required;

               (xii)  the statements contained in the Registration
          Statement, the Final Prospectus and each amendment thereto or
          supplement thereof, if any, which are expressed therein to have
          been made on the authority of such counsel have been reviewed by
          them and, as to matters of law and legal conclusions, are
          correct; and


                                      - 9 -

<PAGE>

               (xiii)  the Company has a duly authorized share
          capitalization as set forth under the caption "Capitalization" in
          the consolidated balance sheet of the Company at December 31,
          _____ included in the Company's Annual Report on Form 10-K for
          the year ended December 31, ____ and incorporated by reference in
          the Final Prospectus or any amendment thereto or supplement
          thereof.

          (e)  The Company shall have furnished to the Representatives the
     opinion, dated the Closing Date, of Jay D. Myster, Senior Vice President,
     Governmental and Legal of the Company, to the effect that:

               (i)  except as disclosed in the Final Prospectus as then
          amended or supplemented, there are no actions, suits,
          investigations or proceedings at law or in equity or before or by
          any court, public board or body pending or, to the best knowledge
          of such counsel, threatened against the Company or any
          subsidiary, wherein an unfavorable decision, ruling or finding
          would have a material adverse effect on the transactions
          contemplated by this Agreement, the Registration Statement and
          the Final Prospectus or on the validity or enforceability against
          the Company of this Agreement, the Indenture or the Securities;

               (ii)  to the best knowledge of such counsel, the
          descriptions included in the Registration Statement, the Final
          Prospectus and each amendment thereto or supplement thereof, if
          any, as of their respective effective or issue dates, of
          statutes, legal and other governmental proceedings and of
          franchises, contracts and other documents are accurate and fairly
          present the information required to be shown;

               (iii)  each of Minnesota Dakota Generating Company ("MDGC"),
          Mid-States Development, Inc. ("MDI"), Quadrant Co. ("QC"),
          Diagnostic Medical Systems, Inc. ("DMSI") and North Central
          Utilities, Inc. ("NCUI") is a duly organized and validly existing
          corporation in good standing under the laws of its jurisdiction
          of incorporation, with full corporate power and authority to
          carry on its business as now conducted; and

               (iv)  all of the issued and outstanding capital stock of
          MDGC is validly issued, fully paid and non-assessable and (except
          for directors' qualifying shares) is owned beneficially and of
          record by the Company free and clear of all liens, pledges and
          encumbrances; all of the issued and outstanding capital stock of
          each of MDI, QC and NCUI is validly issued, fully paid and non-
          assessable and is owned beneficially and of record by MDGC free
          and clear of all liens, pledges and encumbrances; and all of the
          issued and outstanding capital stock of DMSI is validly issued,
          fully paid



                                     - 10 -

<PAGE>
          and non-assessable and is owned beneficially and of record
          by MDI free and clear of all liens, pledges and
          encumbrances.

          (f)  The Representatives shall have received from Sidley & Austin,
     counsel for the Underwriters, such opinion or opinions, dated the Closing
     Date, with respect to the issue and sale of the Securities, the Indenture,
     any Delayed Delivery Contracts, the Registration Statement, the Final
     Prospectus, each amendment thereto or supplement thereof, if any, and other
     related matters as the Representatives may reasonably require, and the
     Company shall have furnished to such counsel such documents as they
     reasonably request for the purpose of enabling them to pass upon such
     matters.  For purposes of their opinion, Sidley & Austin shall be entitled
     to rely upon the opinion of Dorsey & Whitney LLP, counsel for the Company,
     as to matters governed by Minnesota law, and shall be entitled to rely upon
     such opinion as to the organization and existence of the Company.

          (g)  The Company shall have furnished to the Representatives a
     certificate, dated the Closing Date, of the Company, signed by its
     President or any Vice President and by its principal financial or
     accounting officer, to the effect that the signers of such certificate have
     carefully examined the Registration Statement, the Final Prospectus and
     each amendment thereto or supplement thereof, if any, and this Agreement
     and that:

               (i)  the representations and warranties of the Company
          contained in this Agreement are true and correct in all material
          respects on and as of the Closing Date with the same effect as if
          made on the Closing Date, and the Company has in all material
          respects complied with all the agreements and satisfied all the
          conditions on its part to be performed or satisfied hereunder at
          or prior to the Closing Date;

               (ii)  the order or orders of the Minnesota Commission
          referred to in paragraph (c) of this Section 6 have been duly
          entered and are still in full force and effect;

               (iii)  no stop order suspending the effectiveness of the
          Registration Statement, as amended prior to the Closing Date, has
          been issued and no proceedings for such purpose have been
          instituted or, to the best knowledge of the Company, threatened;
          and

               (iv)  since the date of the most recent financial statements
          included in the Final Prospectus, there has been no material
          adverse change in the condition (financial or other), earnings,
          business or properties of the Company and its subsidiaries, taken
          as a whole, whether or not arising from transactions in the
          ordinary course of business, and no dividends (other than regular
          quarterly dividends on the Company's Cumulative Preferred Shares
          and Common Shares) have been declared or paid on, or other
          distribution declared or made on, the outstanding shares of the


                                     - 11 -

<PAGE>

          Company, except in each case as set forth or contemplated in
          the Final Prospectus.

          (h)  At the Closing Date, Deloitte & Touche LLP shall have furnished
     to the Representatives a letter, dated the Closing Date, in form and
     substance reasonably satisfactory to the Representatives, confirming that
     they are independent accountants within the meaning of the Act and the
     Exchange Act and the respective applicable published rules and regulations
     thereunder and stating in effect that:

               (i)  in their opinion the audited consolidated financial
          statements and financial statement schedules included or
          incorporated by reference in the Registration Statement and the
          Final Prospectus and reported on by them comply as to form in all
          material respects with the applicable accounting requirements of
          the Exchange Act and the published rules and regulations
          thereunder;

               (ii)  on the basis of a reading of the latest unaudited
          consolidated financial statements made available by the Company,
          the carrying out of certain specified procedures (but not an
          examination in accordance with generally accepted auditing
          standards) which would not necessarily reveal matters of
          significance with respect to the comments set forth in such
          letter, a reading of the minutes of the meetings of the
          shareholders and the Board of Directors (and any committees
          thereof) of the Company and its subsidiaries and inquiries of
          certain officials of the Company who have responsibility for
          financial and accounting matters of the Company and its
          subsidiaries as to transactions and events subsequent to the date
          of the most recent audited consolidated financial statements
          included or incorporated by reference in the Final Prospectus,
          nothing came to their attention which caused them to believe
          that:

                    (A) any unaudited consolidated financial
               statements included or incorporated by reference in the
               Registration Statement and the Final Prospectus do not
               comply as to form in all material respects with the
               applicable accounting requirements of the Exchange Act
               and the published rules and regulations thereunder; or
               such unaudited consolidated financial statements are
               not prepared on a basis substantially consistent with
               that of the audited consolidated financial statements
               included or incorporated by reference in the
               Registration Statement and the Final Prospectus;

                    (B)  with respect to the interim period subsequent
               to the date of the most recent consolidated financial
               statements (other than any capsule information),
               audited or unaudited, included or incorporated by
               reference in the Registration


                                     - 12 -

<PAGE>

               Statement and the Final Prospectus:  there were
               any changes at a specified date (not more than
               five business days prior to the date of such
               letter) in the long-term debt (other than any
               purchases of First Mortgage Bonds for sinking fund
               purposes) or capital stock (other than any
               purchases pursuant to the Automatic Dividend
               Reinvestment and Share Purchase Plan or of
               Cumulative Preferred Shares for sinking fund
               purposes) of the Company, or any decrease in the
               net assets of the Company, as compared with the
               amounts shown on the most recent consolidated
               balance sheet included or incorporated by
               reference in the Registration Statement and the
               Final Prospectus; or for the period from the date
               of such most recent consolidated financial
               statements to such specified date, there were any
               decreases, as compared with the corresponding
               period in the preceding year, in consolidated
               operating revenues, consolidated operating income,
               consolidated net income or net income per average
               common share outstanding of the Company; except in
               all instances for changes or decreases which the
               Registration Statement and the Final Prospectus
               disclose have occurred or may occur or which are
               set forth in such letter; and

                    (C)  they have performed certain other specified
               procedures as a result of which they have determined
               that certain information of an accounting, financial or
               statistical nature (which is limited to accounting,
               financial or statistical information derived from the
               general accounting records of the Company) set forth in
               the Registration Statement and the Final Prospectus,
               including Exhibit 12-A to the Registration Statement,
               agrees with the accounting records of the Company,
               excluding any questions of legal interpretation.

          (i)  Subsequent to the respective dates as of which information is
     given in the Registration Statement and the Final Prospectus, there shall
     not have been (i) any change or decrease of the character referred to in
     paragraph (h)(ii)(B) of this Section 6 or (ii) any change, or any
     development involving a prospective change, in or affecting the business or
     properties of the Company, the effect of which, in any case referred to in
     clause (i) or (ii), is, in the reasonable judgment of the Representatives,
     so material and adverse as to make it impractical or inadvisable to proceed
     with the offering or the delivery of the Securities as contemplated by the
     Registration Statement and the Final Prospectus.

          (j)  Subsequent to the execution of this Agreement, there shall not
     have been any decrease in the ratings of any of the Company's debt
     securities by Moody's Investors Service, Inc., Standard & Poor's Ratings
     Group or Fitch Investors Services.


                                     - 13 -

<PAGE>

          (k)  The Company shall have accepted Delayed Delivery Contracts in any
     case where sales of Contract Securities arranged by the Underwriters have
     been approved by the Company.

          If any of the conditions specified in this Section 6 shall not have
been fulfilled in all material respects when and as provided in this Agreement,
or if any of the opinions and certificates mentioned above or elsewhere in this
Agreement shall not be in all material respects reasonably satisfactory in form
and substance to the Representatives and their counsel, this Agreement and all
obligations of the Underwriters hereunder may be canceled at, or any time prior
to, the Closing Date by the  Representatives.  Notice of such cancellation shall
be given to the Company in writing or by telephone or telegraph, promptly
confirmed in writing.

          7.  CONDITIONS TO THE OBLIGATION OF THE COMPANY.  The obligation of
the Company to deliver the Securities shall be subject to the following
conditions:

          (a)  No stop order suspending the effectiveness of the Registration
     Statement, as amended from time to time after the date hereof and prior to
     the Closing Date, shall have been issued and no proceedings for such
     purpose shall have been instituted or, to the best knowledge of the
     Company, threatened.

          (b)  The Indenture shall be qualified under the Trust Indenture Act.

          (c)  There shall be in full force and effect one or more orders of the
     Minnesota Commission authorizing, among other things, (i) the Company's
     proposed capital structure after the issuance and sale by the Company of
     the Securities and other securities therein mentioned and (ii) the issue
     and sale of the Securities by the Company on terms and conditions not
     inconsistent with the terms and conditions set forth in or contemplated by
     this Agreement or any Delayed Delivery Contract, and containing no
     provisions unacceptable to the Company, it being agreed that the order or
     orders of the Minnesota Commission heretofore issued as described in
     paragraph (c) of Section 1 contain no such unacceptable provisions.

          If any of the conditions specified in this Section 7 shall not have
been fulfilled in all material respects when and as provided in this Agreement,
this Agreement and the obligation of the Company to deliver the Securities
hereunder may be canceled at, or at any time prior to, the Closing Date by the
Company.  Notice of such cancellation shall be given to the Representatives in
writing or by telephone or telegraph, promptly confirmed in writing.

          8.  REIMBURSEMENT OF UNDERWRITERS' EXPENSES.  If the sale of the
Underwriters' Securities as provided herein is not consummated because any
condition to the obligations of the Underwriters set forth in Section 6 is not
satisfied, because any condition to the obligation of the Company set forth in
Section 7 is not satisfied, because of any termination pursuant to Section 11 or
because of any refusal, inability or failure on the part of the Company to
perform any agreement herein or to comply with any provision hereof other than
by reason of a default by any of the Underwriters, the Company will reimburse
the Underwriters severally, upon demand, for all


                                     - 14 -

<PAGE>

out-of-pocket expenses (including the reasonable fees and disbursements of
Sidley & Austin) which shall have been reasonably incurred by them in connection
with the proposed purchase and sale of the Securities.

          9.  INDEMNIFICATION AND CONTRIBUTION.  (a)  The Company agrees to
indemnify and hold harmless each Underwriter and each person who controls any
Underwriter within the meaning of the Act or the Exchange Act against any and
all losses, claims, damages or liabilities, joint or several, to which it or any
of them may become subject under the Act, the Exchange Act or otherwise, insofar
as such losses, claims, damages or liabilities (or actions, suits or proceedings
in respect thereof) arise out of or are based upon any untrue statement or
alleged untrue statement of a material fact contained in the registration
statement as originally filed, or in any amendment thereto, covering the
registration of the Securities, or in the Basic Prospectus, any Preliminary
Final Prospectus or the Final Prospectus, or in any amendment thereto or
supplement thereof, or arise out of or are based upon the omission or alleged
omission to state therein a material fact required to be stated therein or
necessary to make the statements therein, in the light of the circumstances
under which they were made, not misleading, and agrees to reimburse each such
indemnified person for any legal or other expenses reasonably incurred by it in
connection with investigating or defending any such loss, claim, damage,
liability, action, suit or proceeding; PROVIDED, HOWEVER, that (i) the Company
will not be liable in any such case to the extent that any such loss, claim,
damage or liability arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or  alleged omission made therein in
reliance upon and in conformity  with written information furnished to the
Company by or on behalf of any Underwriter through the Representatives
specifically for use in connection with the preparation thereof, or arises out
of or is based upon the Statements of Eligibility (Forms T-1 and T-2) under the
Trust Indenture Act of the Trustee or the trustees under the Mortgage, and
(ii) such indemnity with respect to the Basic Prospectus or any Preliminary
Final Prospectus shall not inure to the benefit of any Underwriter (or any
person controlling such Underwriter) from whom the person asserting any such
loss, claim, damage or liability purchased the Securities which are the subject
thereof if such person did not receive a copy of the Final Prospectus (or the
Final Prospectus as amended or supplemented), excluding documents incorporated
therein by reference, at or prior to the confirmation of the sale of such
Securities to such person in any case where such delivery is required by the Act
and the untrue statement or the omission of a material fact contained in the
Basic Prospectus or any Preliminary Final Prospectus was corrected in the Final
Prospectus (or the Final Prospectus as amended or supplemented), provided that
the Company shall have delivered the Final Prospectus (or the Final Prospectus
as amended or supplemented) in a timely manner and in sufficient quantities, as
provided in Section 5(d), to permit such delivery by the Underwriters.  This
agreement of indemnity will be in addition to any liability which the Company
may otherwise have.

          (b)  Each Underwriter severally agrees to indemnify and hold harmless
the Company, each of its directors, each of its officers who signed the
Registration Statement and each person who controls the Company within the
meaning of the Act or the Exchange Act to the same extent as the foregoing
indemnity from the Company to each Underwriter, but only with reference to
written information furnished to the Company by or on behalf of such Underwriter
through the Representatives specifically for use in connection with the
preparation of the


                                     - 15 -

<PAGE>

documents referred to in such foregoing indemnity.  This agreement of indemnity
will be in addition to any liability which any Underwriter may otherwise have.

          (c)  Promptly after receipt by any person indemnified under this
Section 9 of notice of the commencement of any action, suit or proceeding, such
person will, if a claim in respect thereof is to be made against an indemnifying
party under this Section 9, notify such indemnifying party in writing of the
commencement thereof; but the omission so to notify such indemnifying party will
not relieve it from any liability which it may have to any indemnified person
otherwise than under this Section 9.  In case any such action, suit or
proceeding is brought against any person indemnified under this Section 9 and
such indemnified person notifies an indemnifying party of the commencement
thereof, such indemnifying party will be entitled to participate therein and, to
the extent that it may elect by written notice delivered to such indemnified
person promptly after receiving the aforesaid notice from such indemnified
person, to assume the defense thereof, with counsel reasonably satisfactory to
such indemnified person; PROVIDED, HOWEVER, that if the defendants in any such
action, suit or proceeding include both such indemnified person and such
indemnifying party and such indemnified person shall have reasonably concluded
that there may be legal defenses available to it and/or other indemnified
persons which are different from or in addition to the defenses available to
such indemnifying party, the indemnified person or persons shall have the right
to select separate counsel to assert such legal defenses and to otherwise
participate in the defense of such action, suit or proceeding on behalf of such
indemnified person or persons.  Upon receipt of notice from such indemnifying
party to such indemnified person of the former's election so to assume the
defense of such action, suit or proceeding and approval by such indemnified
person of counsel, such indemnifying party will not be liable to such
indemnified person under this Section 9 for any legal or other expenses
subsequently incurred by such indemnified person in connection with the defense
thereof unless (i) such indemnified person shall have employed separate counsel
in connection with the assertion of legal defenses in accordance with the
proviso to the next preceding sentence (it being understood, however, that such
indemnifying party shall not be liable for the expenses of more than one
separate counsel, approved by the Representatives in the case of indemnification
under paragraph (a) of this Section 9), (ii) such indemnifying party shall not
have employed counsel reasonably satisfactory to such indemnified person to
represent such indemnified person within a reasonable time after notice of
commencement of such action, suit or proceeding or (iii) such indemnifying party
shall have authorized the employment of counsel for such indemnified person at
the expense of such indemnifying party; PROVIDED, HOWEVER, that if clause (i) or
(iii) above is applicable, the liability of such indemnifying party shall be
only in respect of the counsel specifically referred to in such clause (i) or
(iii).

          (d)  In order to provide for just and equitable contribution in
circumstances in which the indemnification provided for in paragraph (a) of this
Section 9 shall be due in accordance with its terms but for any reason shall be
held by a court to be unavailable from the Company on grounds of policy or
otherwise, the Company and the Underwriters shall contribute to the aggregate
losses, claims, damages and liabilities (including legal or other expenses
reasonably incurred in connection with investigating or defending against the
same) to which the Company and one or more of the Underwriters may be subject in
such proportion that the Underwriters shall be responsible for the portion
represented by the percentage which the


                                     - 16 -

<PAGE>

aggregate underwriting commission shall bear to the aggregate initial price to
public specified in Schedule I hereto of the Underwriters' Securities and the
Company shall be responsible for the balance; PROVIDED, HOWEVER, that (i) in no
case shall any Underwriter (except as may be provided in any agreement among
underwriters relating to the offering of the Securities) be responsible for any
amount in excess of the underwriting commission applicable to the Securities
purchased by such Underwriter hereunder and (ii) no person guilty of fraudulent
misrepresentation (within the meaning of Section 11(f) of the Act) shall be
entitled to contribution from any person who is not guilty of such fraudulent
misrepresentation.  For purposes of this paragraph (d), each person who controls
an Underwriter within the meaning of the Act or the Exchange Act shall have the
same rights to contribution as such Underwriter, and each person who controls
the Company within the meaning of the Act or the Exchange Act, each director of
the Company and each officer of the Company who shall have signed the
Registration Statement shall have the same rights to contribution as the
Company, subject in each case to clause (ii) of the preceding sentence.  Any
person entitled to contribution shall, promptly after receipt of notice of the
commencement of any action, suit or proceeding against such person in respect of
which a claim for contribution may be made against a party or parties under this
paragraph (d), notify such party or parties from whom contribution may be
sought, but the omission so to notify such party or parties shall not relieve
such party or parties from any other obligation it or they may have otherwise
than under this paragraph (d).

          10.  DEFAULT BY AN UNDERWRITER.  If one or more Underwriters shall
fail to purchase and pay for any of the Securities agreed to be purchased by
such Underwriter or Underwriters hereunder and such failure shall constitute a
default in the performance of its or their obligations under this Agreement, the
remaining Underwriters shall be obligated, severally, to purchase and pay for
(in the respective proportions which the principal amount of the Securities set
forth opposite their respective names in Schedule II hereto bears to the
aggregate principal amount of the Securities set forth opposite the names of all
the nondefaulting Underwriters) the Securities which the defaulting Underwriter
or Underwriters agreed but failed to purchase; PROVIDED, HOWEVER, that in the
event that the aggregate principal amount of the Securities which the defaulting
Underwriter or Underwriters agreed but failed to purchase shall exceed 10% of
the aggregate principal amount of the Securities set forth in Schedule II
hereto, the remaining Underwriters shall have the right to purchase all, but
shall not be under any obligation to purchase any, of the Securities; and if the
nondefaulting Underwriters shall not purchase all the Securities or if other
arrangements satisfactory to the Representatives and the Company for the
purchase of all the Securities shall not be made within 48 hours after such
default, this Agreement will terminate without any liability on the part of any
nondefaulting Underwriter or the Company.  In the event of a default by any
Underwriter as described in this Section 10 under circumstances where this
Agreement shall not be terminated, the Closing Date shall be postponed for such
period, not exceeding seven days, as the Representatives and the Company shall
determine in order that the required changes in the Registration Statement and
the Final Prospectus, or in any other documents or arrangements, may be
effected.  Nothing contained in this Agreement shall relieve any defaulting
Underwriter of its liability to the Company and any nondefaulting Underwriter
for damages occasioned by its default hereunder.


                                     - 17 -

<PAGE>

          11.  TERMINATION.  This Agreement shall be subject to termination in
the absolute discretion of the Representatives, by written notice given to the
Company prior to delivery of and payment for the Underwriters' Securities, if
prior to such time (i) trading in the Company's Common Shares shall have been
suspended by the Commission or the National Association of Securities Dealers,
Inc. or trading in securities generally on the New York Stock Exchange shall
have been suspended or limited or minimum prices shall have been established on
such Exchange, (ii) a banking moratorium shall have been declared by Federal,
New York State or Minnesota authorities or (iii) there shall have occurred any
outbreak or material escalation of hostilities or other calamity or crisis the
effect of which on the financial markets of the United States is such as to make
it, in the reasonable judgment of the Representatives, impracticable to market
the Securities.

          12.  REPRESENTATIONS AND INDEMNITIES TO SURVIVE.  The respective
agreements, representations, warranties, indemnities and other statements of the
Company, of the Representatives and of the Underwriters set forth in or made
pursuant to this Agreement will remain in full force and effect, regardless of
any investigation made by or on behalf of any Underwriter, any Representative,
the Company or any of the directors, officers or controlling persons referred to
in Section 9, and will survive delivery of and payment for the Securities.  The
provisions of Sections 8 and 9 shall survive the termination or cancellation of
this Agreement.

          13.  NOTICES.  All communications hereunder will be in writing and
effective only on receipt, and, if sent to the Representatives, will be mailed,
delivered or telegraphed and confirmed to them at the address specified in
Schedule I hereto; or, if sent to the Company, will be mailed, delivered or
telegraphed and confirmed to it at 215 South Cascade Street, Box 496, Fergus
Falls, Minnesota 56538-0496, Attention:  Vice President, Finance.

          14.  SUCCESSORS.  This Agreement will inure to the benefit of and be
binding upon the parties hereto and their respective successors and the
controlling persons, directors and officers referred to in Section 9, and no
other person will have any right or obligation hereunder; and no other person
(including a purchaser, as such, from any Underwriter of the Securities) shall
acquire or have any rights under or by virtue of this Agreement.

          15.  COUNTERPARTS.  This Agreement may be executed in any number of
counterparts and by different parties hereto on separate counterparts, each of
which counterparts, when so executed and delivered, shall be deemed to be an
original; and all of which counterparts shall, taken together, constitute one
and the same Agreement.

          16.  APPLICABLE LAW.  This Agreement will be governed by and construed
in accordance with the laws of the State of Minnesota.


                                     - 18 -

<PAGE>

          If the foregoing is in accordance with your understanding of our
agreement, please sign and return to us the enclosed duplicate hereof, whereupon
this letter and your acceptance shall represent a binding agreement among the
Company and the several Underwriters.



                         Very truly yours,

                         OTTER TAIL POWER COMPANY



                         By  ____________________________________



The foregoing Agreement is hereby confirmed
and accepted as of the date specified in
Schedule I hereto.



By:  ___________________________________

For themselves and the other several Underwriters,
if any, named in Schedule II to the foregoing Agreement.


                                     - 19 -

<PAGE>
                                    SCHEDULE I


Underwriting Agreement dated ____________________________

Registration Statement No. 333-__________________________

Representatives of the Underwriters:

Address of Representatives:

Title, Purchase Price and Description of the Securities:

          Title:

          Principal amount:

          Purchase price:

               Funds for payment:

          Underwriting commission (including aggregate dollar
          amount):

          Initial price to public:

          Maturity:

          Interest payment dates:

          Sinking fund provisions:

          Optional redemption provisions:

          Other provisions:
                                 ___________________________


Closing Date, Time and Location:

Delayed Delivery Arrangements:


<PAGE>
                                    SCHEDULE II






                                      PRINCIPAL AMOUNT OF
UNDERWRITERS                       SECURITIES TO BE PURCHASED
- ------------                       --------------------------


<PAGE>
                                   SCHEDULE III

                            DELAYED DELIVERY CONTRACT

                                                           _______________, 19__


Otter Tail Power Company
215 South Cascade Street
Box 496
Fergus Falls, Minnesota 56538-0496

Dear Sirs:

          The undersigned hereby agrees to purchase from Otter Tail Power
Company (the "Company"), and the Company agrees to sell to the undersigned, on
_______________, 19__ (the "Delivery Date"), $____________ principal amount of
the Company's [insert description of Debentures] (the "Securities") offered by
the Company's Final Prospectus dated _______________, 19__ (as amended or
supplemented), receipt of a copy of which is hereby acknowledged, at a purchase
price of _____% of the principal amount thereof, plus accrued interest, if any,
thereon from _______________, 19__, to the date of payment and delivery, and on
the further terms and conditions set forth in this contract.

          Payment for the Securities to be purchased by the undersigned
hereunder shall be made on or before 11:00 a.m., Minneapolis time, on the
Delivery Date to or upon the order of the Company in ____________________ funds
at the office of _______________________________________, upon delivery to the
undersigned of the Securities in definitive fully registered form and in such
authorized denominations and registered in such names as the undersigned may
request by written or telegraphic communication addressed to the Company not
less than five full business days prior to the Delivery Date.  If no request is
received, the Securities will be registered in the name of the undersigned and
issued in a denomination equal to the aggregate principal amount of the
Securities to be purchased by the undersigned hereunder.

          The obligation of the undersigned to take delivery of and make payment
for the Securities on the Delivery Date, and the obligation of the Company to
sell and deliver the Securities on the Delivery Date, shall be subject to the
conditions (and  neither party shall incur any liability by reason of the
failure  thereof) that (1) the purchase of the Securities to be made by  the
undersigned hereunder, which purchase the undersigned represents is not
prohibited on the date hereof, shall not on the Delivery Date be prohibited
under the laws of the jurisdiction to which the undersigned is subject and
(2) the Company, on or before the Delivery Date, shall have sold to certain
underwriters (the "Underwriters") such principal amount of the Securities as is
to be sold to them pursuant to the Underwriting Agreement referred to in the
Final Prospectus mentioned above.  Promptly after completion of such sale to the
Underwriters, the Company will mail or deliver to the undersigned at its address
set forth below notice to such effect, accompanied by a copy of the
opinions of counsel for the Company delivered to the Underwriters in connection
therewith.  [If more than one series of Debentures, then insert: The obligation
of the undersigned to take


<PAGE>

delivery of and make payment for the Securities hereunder, and the obligation of
the Company to cause the Securities to be sold and delivered, shall not be
affected by the failure of any purchaser to take delivery of and make payment
for the Company's [insert description of other series of Debentures], pursuant
to other contracts similar to this contract.

          This contract will inure to the benefit of and be binding upon the
parties hereto and their respective successors, but will not be assignable by
either party hereto without the written consent of the other.

          It is understood that acceptance of this contract and other similar
contracts is in the Company's sole discretion and, without limiting the
foregoing, need not be on a first come, first served basis.  If this contract is
acceptable to the Company, it is requested that the Company sign the form of
acceptance below and mail or deliver one of the counterparts hereof to the
undersigned at its address set forth below.  This contract will become a binding
agreement between the Company and the undersigned, as of the date first above
written, when such counterpart is so mailed or delivered.

          This agreement shall be governed by, and construed in accordance with,
the laws of the State of Minnesota.

                         Very truly yours,


                         ___________________________________
                         (Name of Purchaser)

                         By  _________________________________
                                (Signature and Title of Officer)

                         ___________________________________

                         ___________________________________
                         (Address)

Accepted:

OTTER TAIL POWER COMPANY


By  ____________________________________
       (Authorized Signature)

<PAGE>


                                                                 EXHIBIT 4-D-10


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                               OTTER TAIL POWER COMPANY

                                          TO

                           FIRST TRUST NATIONAL ASSOCIATION

                                         AND

                                  JAMES A. EHRENBERG

                                     AS TRUSTEES

                                  _________________


                            FORM OF SUPPLEMENTAL INDENTURE

                                  _________________


                            DATED AS OF

                                  _________________

    SUPPLEMENTAL TO FIRST MORTGAGE, DATED AS OF JULY 1, 1936, AS AMENDED BY
                  FORTY-    SUPPLEMENTAL INDENTURES DATED VARIOUSLY
                   MARCH 1, 1939 THROUGH

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                          -


<PAGE>

                                  TABLE OF CONTENTS

                                  -----------------

                                                                           PAGE
Parties. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1

Recitals as to

A.  Execution and delivery of Original Indenture and appointment of
    successor individual Trustees. . . . . . . . . . . . . . . . . . . .    1

B.  Execution and delivery of first forty-   Supplemental Indentures;
    Indenture completely revised by Twenty-first Supplemental Indenture
    (the "Revised Indenture") and further revised by subsequent
    Supplemental Indentures. . . . . . . . . . . . . . . . . . . . . . .    1

C.  Outstanding Bonds. . . . . . . . . . . . . . . . . . . . . . . . . .    3

D.  Determination to create a new series of Bonds, sometimes called the
    "Series of     ", issuable only in fully registered form . . . . . .    3

E.  Proposed issuance of $           principal amount of
    Series     Bonds . . . . . . . . . . . . . . . . . . . . . . . . . .    4

F.  Performance of conditions precedent to this Supplemental Indenture .    4


                                      ARTICLE I.

                        CREATION OF AND TERMS OF THE SERIES OF

SECTION 1.  Series created; limited to $     principal amount. . . . . . .  4

SECTION 2.  Issuable only as fully registered Bonds; dates; maturity;
            rate of and dates of interest payments; places of payment. . .  4

SECTION 3.  Denominations and numbering. . . . . . . . . . . . . . . . . .  5

SECTION 4.  Form of Bonds. . . . . . . . . . . . . . . . . . . . . . . . .  5

SECTION 5.  Temporary Bonds shall be printed; definitive Bonds may be
            printed or lithographed on steel engraved borders or
            printed. . . . . . . . . . . . . . . . . . . . . . . . . . . . 10

SECTION 6.  Temporary Bonds issuable as fully registered Bonds subject to
            all of the provisions of Section 4.09 of the Revised Indenture
            and definitive Bonds having all of the benefits, except as
            noted, of Section 4.06 of the Revised Indenture; no charge for
            transfer or exchange of Bonds except as noted. . . . . . . . . 10

                                          -


<PAGE>

                                        ii


                                                                           PAGE

SECTION 7.  Optional redemption of Bonds; redemption of Bonds
            through the sinking fund provided by Section 8
            and from the net proceeds accruing from certain
            sales of mortgaged property; Article VII of Revised
            Indenture supplemented with respect only to Bonds of
            the Series of      . . . . . . . . . . . . . . . . . . . . . . 10

SECTION 8.  Sinking fund for Bonds of all series while any Bonds
            of the Series of      are outstanding. . . . . . . . . . . . . 13

SECTION 9.  Restriction on payment of dividends on Common Shares
            while any Bonds of the Series of      are outstanding. . . . . 15


                                     ARTICLE II.

                                    MISCELLANEOUS

SECTION 10. All provisions of this Supplemental Indenture are part
            of the Original Indenture as heretofore revised;
            Original Indenture as heretofore revised not modified
            except as expressly set forth herein . . . . . . . . . . . . . 15

SECTION 11. Severability of provisions . . . . . . . . . . . . . . . . . . 16

SECTION 12. Execution in counterparts. . . . . . . . . . . . . . . . . . . 16

SECTION 13. Exempt from Minnesota State Transfer Tax . . . . . . . . . . . 16

Signatures, witnesses and acknowledgments. . . . . . . . . . . . . . . . . 17


                                          -


<PAGE>

THIS FORTY-    SUPPLEMENTAL INDENTURE is made as of 
               by OTTER TAIL POWER COMPANY, a Minnesota corporation, with its
    principal office and post office address at 215 South Cascade Street, Box 
    496, Fergus Falls, Minnesota 56538-0496, party of the first part (the 
    "Company"), and FIRST TRUST NATIONAL ASSOCIATION, a national association,
    with its principal office and post office address at First Trust Center, 
    St. Paul, Minnesota 55101, and James A. Ehrenberg of St. Paul, Minnesota, 
    whose post office address is in care of First Trust National Association, 
    parties of the second part (the "Trustees").

                                      RECITALS:

  A.  The Company made, executed and delivered to First Trust National
Association (formerly named First Trust Company of Saint Paul and First Trust
Company, Inc.) (the "corporate Trustee") and Louis S. Headley (the "individual
Trustee"), as Trustees, an Indenture of Mortgage dated as of the 1st day of
July, 1936 (the "Original Indenture"), in and by which Original Indenture the
Company conveyed and mortgaged to the Trustees all of the property then owned or
to be thereafter acquired by the Company (except as therein otherwise expressly
provided) to secure the First Mortgage Bonds (the "Bonds") of the Company
consisting of one or more series and not limited as to the aggregate principal
amount thereof to be at any time issued and outstanding (except as therein
expressly provided) thereunder. Louis S. Headley was succeeded as individual
Trustee by Russell M. Collins on January 10, 1951. Russell M. Collins was
succeeded as individual Trustee by D. L. Doyon on April 24, 1964. D. L. Doyon
was succeeded as individual Trustee by James A. Ehrenberg on April 27, 1982.

  B.  The Company made, executed and delivered to the corporate Trustee and the
then acting individual Trustee, as Trustees, the following Supplemental
Indentures, each supplementing the Original Indenture and all prior Supplemental
Indentures:

          First Supplemental Indenture dated March 1, 1939
          Second Supplemental Indenture dated September 1, 1941
          Third Supplemental Indenture dated September 15, 1941
          Fourth Supplemental Indenture dated November 1, 1941
          Fifth Supplemental Indenture dated December 29, 1941
          Sixth Supplemental Indenture dated August 1, 1944
          Seventh Supplemental Indenture dated October 14, 1944
          Eighth Supplemental Indenture dated November 15, 1944

                                          -


<PAGE>

                                          2

          Ninth Supplemental Indenture dated July 15, 1947
          Tenth Supplemental Indenture dated August 13, 1947
          Eleventh Supplemental Indenture dated October 1, 1947
          Twelfth Supplemental Indenture dated April 29, 1948
          Thirteenth Supplemental Indenture dated August 1, 1948
          Fourteenth Supplemental Indenture dated April 22, 1949
          Fifteenth Supplemental Indenture dated September 15, 1950
          Sixteenth Supplemental Indenture dated October 27, 1950
          Seventeenth Supplemental Indenture dated February 27, 1951
          Eighteenth Supplemental Indenture dated October 27, 1952
          Nineteenth Supplemental Indenture dated December 1, 1953
          Twentieth Supplemental Indenture dated March 1, 1957
          Twenty-first Supplemental Indenture dated July 1, 1958
          Twenty-second Supplemental Indenture dated July 15, 1958
          Twenty-third Supplemental Indenture dated November 30, 1960
          Twenty-fourth Supplemental Indenture dated January 16, 1961
          Twenty-fifth Supplemental Indenture dated August 29, 1963
          Twenty-sixth Supplemental Indenture dated October 23, 1963
          Twenty-seventh Supplemental Indenture dated October 8, 1965
          Twenty-eighth Supplemental Indenture dated March 1, 1971
          Twenty-ninth Supplemental Indenture dated May 1, 1971
          Thirtieth Supplemental Indenture dated December 1, 1972
          Thirty-first Supplemental Indenture dated February 1, 1973
          Thirty-second Supplemental Indenture dated January 18, 1974
          Thirty-third Supplemental Indenture dated December 1, 1974
          Thirty-fourth Supplemental Indenture dated November 1, 1975
          Thirty-fifth Supplemental Indenture dated April 1, 1977
          Thirty-sixth Supplemental Indenture dated July 1, 1978
          Thirty-seventh Supplemental Indenture dated November 1, 1978
          Thirty-eighth Supplemental Indenture dated October 1, 1979
          Thirty-ninth Supplemental Indenture dated October 15, 1979
          Fortieth Supplemental Indenture dated November 1, 1980
          Forty-first Supplemental Indenture dated August 1, 1989
          Forty-second Supplemental Indenture dated December 1, 1990
          Forty-third Supplemental Indenture dated February 1, 1991
          Forty-fourth Supplemental Indenture dated September 1, 1991
          Forty-fifth Supplemental Indenture dated July 1, 1992.

In and by these Supplemental Indentures the Company conveyed and mortgaged to
the Trustees in the trust established by the Original Indenture the additional
properties described in such Supplemental Indentures, made amendments to the
Original Indenture and added other covenants and agreements to the covenants and
agreements of the Company contained in the Original Indenture as theretofore
amended. The Twenty-first Supplemental Indenture (hereinafter called the
"Revised Indenture")

                                          -


<PAGE>

                                          3

revised and restated all of the provisions of Articles One to Twenty-two, both
inclusive, of the Original Indenture, as theretofore amended and supplemented,
and all of the provisions of the Supplemental Indentures prior thereto, except
the Granting Clauses thereof, and of the resolutions creating the series of
Bonds of the Company then outstanding. Certain of the provisions were further
revised by the Twenty-second Supplemental Indenture and the Thirty-second
Supplemental Indenture. The Original Indenture as amended, supplemented and
revised by all of the indentures supplemental thereto is referred to as the
"Indenture".

  C.  The indebtedness of the Company now outstanding and secured by the
Indenture consists of the following First Mortgage Bonds:

                                                                 PRINCIPAL
          SERIES                                                  AMOUNT

          8 3/4 % Series of 1997. . . . . . . . . . . . . . . . .
          7 1/4 % Series of 2002. . . . . . . . . . . . . . . . .
          7 5/8 % Series of 2003. . . . . . . . . . . . . . . . .
          6.00%--6.80% Pollution Control. . . . . . . . . . . . .
            (Big Stone Project) Series 1991 . . . . . . . . . . .
          8 1/8 % Pollution Control . . . . . . . . . . . . . . .
            (Coyote Project) Series B . . . . . . . . . . . . . .
          6.00%-6.90% Pollution Control . . . . . . . . . . . . .
            (Coyote Project) Series 1991. . . . . . . . . . . . .
          8 3/4 % Series of 2021. . . . . . . . . . . . . . . . .
          8 1/4 % Series of 2022. . . . . . . . . . . . . . . . .

  D.  Pursuant to power reserved by the Company in the Indenture, the Company
has determined, by appropriate action of its Board of Directors, to create in
and by this Forty-      Supplemental Indenture a new series of Bonds to be known
and designated as the   % Series of      (sometimes hereinafter called the
"Series of     "), the Bonds of which series are to be known and designated as
"First Mortgage Bonds,   % Series of     " and are hereinafter sometimes called
the "Series of      Bonds", which series of Bonds is limited to $
aggregate principal amount thereof and which will be issuable only in fully
registered form without coupons, and the Company desires in and by this Forty-
  Supplemental Indenture further to supplement the Indenture by setting forth
the terms of and matters in respect of the Series of      Bonds, all as required
or permitted by the Indenture.

  E.  The Company is about to issue under the Indenture, as hereby supplemented,
the $           principal amount of the Series of      Bonds.

                                          -


<PAGE>

                                          4

  F.  The execution, acknowledgment and delivery of this Forty- 
Supplemental Indenture have been in all respects duly authorized by action 
duly taken by the Board of Directors of the Company, and all things necessary
to make this Forty-      Supplemental Indenture the valid, binding and legal
obligation of the Company have been done and performed.

  NOW, THEREFORE, THIS INDENTURE WITNESSETH: That for and in consideration of
the purchase and acceptance of the Bonds issued or to be issued under the
Indenture, as the same may be amended or supplemented from time to time, by the
several and various persons who have and will by such purchase and acceptance
from time to time become holders thereof and in further consideration of the sum
of One Dollar ($1.00), lawful money of the United States of America, to the
Company duly paid by the Trustees at or before the execution and delivery of
this Forty-      Supplemental Indenture, the receipt and sufficiency of which is
acknowledged by the Company, the Company and the Trustees have executed and
delivered this Forty-      Supplemental Indenture and do hereby agree and
declare as follows:

                                      ARTICLE I.

                        CREATION OF AND TERMS OF THE SERIES OF

  SECTION 1. There is hereby created and authorized a series of Bonds of the
Company issuable under and secured by the Indenture, which series will be known
and designated as the   % Series of     , and the Bonds of which series shall be
known and designated as the "First Mortgage Bonds,   % Series of     ", which
series shall be limited to $           aggregate principal amount of Bonds.

  SECTION 2. Each First Mortgage Bond,   % Series of      shall be issuable only
as a fully registered Bond without coupons and shall be dated as of the interest
payment date thereof to which interest was paid next preceding the date of
issue, unless (a) issued on an interest payment date to which interest was paid,
in which event it shall be dated as of the date of issue, or (b) issued prior to
the occurrence of the first interest payment date on which interest is to be
paid, in which event it shall be dated         . All Bonds of such series shall
mature        , and shall draw interest at the rate of   % per annum (computed
on the basis of a 360-day year of twelve 30-day months), payable semi-annually
on the       day of         and of each year. All Bonds of such Series shall be
payable, as to principal, premium, if any, and interest, at the office or

                                          -


<PAGE>

                                          5

agency of the Company in the City of St. Paul, Minnesota (presently the office
of First Trust National Association in said City), except that interest may be
paid at the option of the Company by checks or drafts payable to the registered
holders of the Bonds as they appear on the books maintained by the corporate
Trustee pursuant to Section 4.10 of the Revised Indenture mailed to such holders
at their addresses appearing on such books.

  The Company shall not be required (i) to make transfers or exchanges of Bonds
of such Series for a period of ten days next preceding any interest payment date
or next preceding any selection of such Bonds to be redeemed, or (ii) to
register the transfer or exchange of any Bond so selected for redemption in
whole or in part except, in the case of any Bonds selected for redemption in
part, the portion thereof not to be redeemed.

  SECTION 3. Definitive Bonds of the Series of      shall be issuable in
denominations of $1,000 or any multiple thereof as may be executed by the
Company and delivered to the corporate Trustee for authentication and delivery.
Bonds of such Series may be issued in temporary form in denominations of $1,000
or any multiple thereof as the Company may direct in a writing addressed to the
corporate Trustee, which temporary Bonds shall be fully registered without
coupons and shall be in the same form as the definitive Bonds, except that the
word "temporary" shall be inserted in the title of said Bonds. The definitive
Bonds shall be appropriately lettered and numbered. The temporary Bonds shall be
lettered "T" and numbered consecutively beginning with the number "1".

  SECTION 4. The form of the Bonds of the Series of      and of the certificate
of the corporate Trustee to be endorsed on all such Bonds shall be as follows:

                                   (FORM OF BONDS)
                                        (FACE)
          No.                                                         $
                               OTTER TAIL POWER COMPANY
                          First Mortgage Bond,   % Series of

  FOR VALUE RECEIVED, Otter Tail Power Company, a corporation of the State of
Minnesota (hereinafter called the "Company"), promises to pay to           or
registered assigns on         the principal sum of      Dollars in lawful money
of the United States of America and to pay interest thereon to the registered
holder hereof from the date hereof at the rate of         per centum (  %) per
annum (computed on the

                                          -


<PAGE>

                                          6

basis of a 360-day year of twelve 30-day months) in like money, semi-annually on
the    day of         and        of each year, until the payment of said
principal sum. The principal hereof, premium, if any, and interest hereon shall
be paid at the office or agency of the Company in the City of St. Paul,
Minnesota (presently the office of First Trust National Association in said
City), except that interest may be paid at the option of the Company by check or
draft payable to the registered holder hereof appearing on the registry books
maintained by the corporate Trustee mailed to the registered holder hereof at
his address appearing on such books.

  THIS BOND IS CONTINUED ON THE REVERSE SIDE HEREOF AND THE ADDITIONAL
PROVISIONS THERE SET FORTH SHALL FOR ALL PURPOSES HAVE THE SAME EFFECT AS IF SET
FORTH AT THIS PLACE.

  This Bond shall not be valid or become obligatory for any purpose unless and
until the certificate endorsed hereon shall have been executed by the corporate
Trustee under the Indenture.

  IN WITNESS WHEREOF, Otter Tail Power Company has caused this Bond to be signed
by the manual or facsimile signature of its President or one of its Vice
Presidents, and its corporate seal to be affixed hereto or a facsimile thereof
to be imprinted or engraved hereon and attested by the manual or facsimile
signature of its Secretary or one of its Assistant Secretaries.

Dated:
                                        OTTER TAIL POWER COMPANY

                                        By 
                                           -------------------------------------
                                                       PRESIDENT

Attest:

- -------------------------------------
               SECRETARY

                                      (REVERSE)

  This Bond is one of an authorized series of Bonds of the Company hereinafter
specified and is one of an authorized issue of Bonds of the Company known
generally as its First Mortgage Bonds, issued or to be issued in one or more
series in accordance with and equally secured by an indenture of mortgage dated
as of July 1, 1936, duly executed and delivered by the Company to First Trust
National Association (formerly named First

                                          -


<PAGE>

                                          7

Trust Company of Saint Paul and First Trust Company, Inc.), a national
association, and Louis S. Headley (to whom James A. Ehrenberg is the successor),
as Trustees, and any and all indentures supplemental thereto, to which
indenture, as amended, revised and supplemented by the indentures supplemental
thereto (hereinafter called the "Indenture"), reference is hereby made for a
description of the property mortgaged, the nature and extent of the security,
the rights of the holders of said Bonds and of the Trustees and of the Company
with respect to such security and the terms and conditions upon which the said
Bonds are and are to be issued and secured. The different series of said Bonds
may mature at different dates, may bear interest at different rates and may
otherwise vary as provided in the Indenture. This Bond is one of the series
designated "First Mortgage Bonds,   % Series of     " created by the Forty-
Supplemental Indenture dated as of        .

  At the option of the Company and upon the notice and in the manner and with
the effect provided in the Indenture, any or all of the Bonds of the Series
of     , of which this is one, may be redeemed by the Company at any time and
from time to time upon payment of the percentages of the principal amount
thereof set forth in the following table under the heading "General Redemption
Price":
<TABLE>
<CAPTION>
                     IF REDEEMED DURING THE TWELVE MONTHS' PERIOD BEGINNING
<S>                 <C>              <C>               <C>              <C>             <C>
                        GENERAL                           GENERAL                           GENERAL
                      REDEMPTION                         REDEMPTION                       REDEMPTION
                        PRICE                              PRICE                             PRICE
- ----------            ----------       ----------        ----------       ----------      ----------
</TABLE>
     (GENERAL REDEMPTION PRICES ARE TO BE INSERTED IN EACH BOND IN CONFORMITY
    WITH THE SCHEDULE OF GENERAL REDEMPTION PRICES IN THE FIRST PARAGRAPH OF
    SECTION 7.)

together, in each case, with accrued interest to the redemption date; PROVIDED,
HOWEVER, that no Bonds of the Series of      shall be redeemed prior
to         directly or indirectly from the proceeds of or in anticipation of any
refunding operation involving the incurring of debt which has an effective
interest cost to the Company, computed in accordance with generally accepted
financial practice, of less than   % per annum.

  The Bonds of the Series of      (a) shall be redeemed by the Company from time
to time to the extent and upon the notice and in the manner and with the effect
provided in the Indenture from funds in the sinking fund provided by the
Indenture, and (b) may be redeemed by the Company at

                                          -


<PAGE>

                                          8

any time and from time to time at the option of the Company and upon the notice
and in the manner and with the effect provided in the Indenture from the net
proceeds accruing from certain sales of mortgaged property as more fully
provided in the Indenture, upon payment of the percentages of the principal
amount thereof set forth in the following table under the heading "Special
Redemption Price":
<TABLE>
<CAPTION>
                     IF REDEEMED DURING THE TWELVE MONTHS' PERIOD BEGINNING
<S>                 <C>              <C>               <C>              <C>             <C>
                       SPECIAL                            SPECIAL                          SPECIAL
                      REDEMPTION                         REDEMPTION                       REDEMPTION
                        PRICE                              PRICE                             PRICE
- ----------            ----------       ----------        ----------       ----------      ----------
</TABLE>
     (SPECIAL REDEMPTION PRICES ARE TO BE INSERTED IN EACH BOND IN CONFORMITY
    WITH THE SCHEDULE OF SPECIAL REDEMPTION PRICES IN THE SECOND PARAGRAPH OF
    SECTION 7.)

together, in each case, with accrued interest to the redemption date.

  If an event of default as defined in the Indenture shall occur, the principal
of this Bond may become and be declared due and payable in the manner and with
the effect provided in the Indenture. No holder of this Bond shall have any
right to institute any suit or proceeding for the foreclosure of the Indenture
or for any other remedy thereunder, except to the extent and in the manner set
forth in the Indenture.

  The Indenture contains provisions permitting the modification thereof within
the limits set forth therein, with the assent of the holders of seventy-five per
cent (75%) in aggregate principal amount of the outstanding Bonds of all series,
but does not permit (a) the extension of the maturity of any Bond or of any
installment of principal or interest thereon or the reduction of the principal
thereof or of any installment of such principal or of the rate or rates of
interest or of any premium thereon without the consent of the holder thereof,
(b) the creation by the Company of any mortgage or other similar lien ranking
prior to or on a parity with the lien of the Indenture, (c) the modification of
provisions pertaining to one or more, but less than all, of the series of Bonds
then outstanding without the additional consent of the holders of at least
seventy-five per cent (75%) of the principal amount of the Bonds of each series
so affected, or (d) the reduction in the percentage of the principal amount of
Bonds upon the consent of the holders of which modifications may be made as
aforesaid.

  This Bond is transferable by the registered holder hereof in person or by
attorney duly authorized in writing, at the office of First Trust National

                                          -


<PAGE>

                                          9

Association, St. Paul, Minnesota, on registry books kept for such purpose at
such office and upon surrender and cancellation of this Bond. No charge will be
made by the Company for any exchange or transfer of this Bond, other than for
stamp taxes or other governmental charges, if any, applicable thereto. The
Company shall not be required (i) to transfer or exchange this Bond for a period
of ten days next preceding any interest payment date hereon or next preceding
any applicable selection of Bonds to be redeemed, or (ii) to register the
transfer or exchange of this Bond if so selected for redemption in whole or in
part except, if selected for redemption in part, the portion hereof not to be
redeemed. Upon any such transfer, a new Bond or Bonds of the same series of
Bonds of which this Bond is one, and for the same aggregate principal amount,
will be issued to the transferee therefor.

  No recourse shall be had for the payment of the principal of or the interest
on this Bond or for any claim based hereon or otherwise in respect hereof or of
the Indenture or of any agreement supplemental thereto against any subscriber to
the capital stock, incorporator or any past, present or future stockholder,
officer or director of the Company or of any predecessor or successor
corporation, either directly or through the Company or any predecessor or
successor corporation or any receiver or trustee in bankruptcy, whether by
virtue of any constitution or statute or rule of law or by the enforcement of
any assessment or penalty or stock subscription or otherwise, all such
liability, whether at common law or in equity or by statute or constitution or
otherwise, being, to the extent permitted by law, by the acceptance and as a
part of the consideration for the issuance hereof, expressly waived and released
by the registered holder hereof.


                                          -


<PAGE>

                                          10

                           (FORM OF TRUSTEE'S CERTIFICATE)

  This is to certify that this is one of the Bonds of the series designated
therein described in the within mentioned Indenture.

                                       FIRST TRUST NATIONAL ASSOCIATION,
                                            Corporate Trustee

                                       By 
                                          --------------------------------------
                                                 ITS AUTHORIZED SIGNER

  SECTION 5. The temporary Bonds of the Series of      shall be printed. The
definitive Bonds of such Series may be in the form of fully engraved Bonds or
Bonds printed or lithographed on steel engraved borders or Bonds printed.

  SECTION 6. Temporary Bonds of the Series of      shall, notwithstanding
anything contained in Section 4.09 of the Revised Indenture, be issuable only as
fully registered Bonds without coupons and shall be subject to all of the
provisions of said Section 4.09. The definitive Bonds of such Series shall have
all of the benefits of Section 4.06 (exclusive of subparagraphs (a), (c) and (d)
thereof) of the Revised Indenture. Notwithstanding anything contained in Section
4.11 of the Revised Indenture, the Company, at its option, may require the
payment of a sum sufficient to reimburse it for any stamp tax or other
governmental charge incident to the transfer or exchange of Bonds of the Series
of      but may not require payment of any further sum for Bonds issued upon
such transfer or exchange. Bonds of the Series of      shall be executed on
behalf of the Company by the manual or facsimile signature of its President or a
Vice President under its corporate seal (which may be a facsimile thereof),
attested by the manual or facsimile signature of its Secretary or an Assistant
Secretary.

  SECTION 7. At the option of the Company and upon the notice and in the manner
and with the effect provided in Article VII of the Revised Indenture as
supplemented by this Section 7, any or all of the Bonds of the Series of 
may be redeemed by the Company at any time and from time to time upon payment 
of the percentages of the principal amount thereof set forth in the following 
table under the heading "General Redemption Price":


                                          -


<PAGE>

                                          11

<TABLE>
<CAPTION>
                     IF REDEEMED DURING THE TWELVE MONTHS' PERIOD BEGINNING
<S>                 <C>              <C>               <C>              <C>             <C>
                        GENERAL                           GENERAL                           GENERAL
                      REDEMPTION                         REDEMPTION                       REDEMPTION
                        PRICE                              PRICE                             PRICE
- ----------            ----------       ----------        ----------       ----------      ----------
</TABLE>
 together, in each case, with accrued interest to the redemption date; PROVIDED,
HOWEVER, that no Bonds of the Series of      shall be redeemed pursuant to this
paragraph of this Section 7 prior to         directly or indirectly from the
proceeds of or in anticipation of any refunding operation involving the
incurring of debt which has an effective interest cost to the Company, computed
in accordance with generally accepted financial practice, of less than    % per
annum.

  The Bonds of the Series of      (a) shall be redeemed by the Company from time
to time to the extent and upon the notice and in the manner and with the effect
provided in Article VII of the Revised Indenture as supplemented by this Section
7 from funds in the sinking fund provided by Section 8 hereof, and (b) may be
redeemed by the Company at any time and from time to time at the option of the
Company and upon the notice and in the manner and with the effect provided in
Article VII of the Revised Indenture as supplemented by this Section 7 from the
net proceeds accruing from mortgaged property sold or transferred, whether
voluntarily or involuntarily, by the Company to any municipality, governmental
agency or public authority, upon payment of the percentages of the principal
amount thereof set forth in the following table under the heading "Special
Redemption Price":


                                          -


<PAGE>

                                          12

<TABLE>
<CAPTION>
                     IF REDEEMED DURING THE TWELVE MONTHS' PERIOD BEGINNING
<S>                 <C>              <C>               <C>              <C>             <C>
                       SPECIAL                            SPECIAL                          SPECIAL
                      REDEMPTION                         REDEMPTION                       REDEMPTION
                        PRICE                              PRICE                             PRICE
- ----------            ----------       ----------        ----------       ----------      ----------
</TABLE>
together, in each case, with accrued interest to the redemption date. No Bonds
of the Series of      redeemed pursuant to this paragraph of this Section 7
shall be reissued or otherwise utilized under any of the provisions of the
Indenture, and no Bonds of any series whatsoever shall be issued in lieu
thereof.

  If Bonds of the Series of      are to be redeemed as provided in this Section
7, notice of redemption shall be given by first class mail, postage prepaid, by
or on behalf of the Company, not less than thirty (30) nor more than sixty (60)
days prior to the date of redemption, to the registered holders of all Bonds to
be redeemed, at their respective addresses appearing upon the books maintained
by the corporate Trustee pursuant to Section 4.10 of the Revised Indenture. Any
notice which is mailed as herein provided shall be conclusively presumed to have
been properly and sufficiently given on the date of such mailing, whether or not
the registered holder receives the notice. In any case, failure to give due
notice by mail, or any defect in the notice, to the registered holder of any
Bond of the Series of      designated for redemption in whole or in part shall
not affect the validity of the proceedings for the redemption of any other Bond
of such Series. In case of any redemption of Bonds of the Series of      by the
corporate Trustee pursuant to the provisions of the Indenture or any indenture
supplemental thereto, notice of redemption shall be given in a similar manner by
the corporate Trustee. Notwithstanding any provision of Article VII of the
Revised Indenture, no publication of notice of redemption of Bonds of the Series
of      shall be required by the Indenture.


                                          -


<PAGE>

                                          13

  Except as provided in the immediately preceding paragraph, the provisions of
Article VII of the Revised Indenture shall in all respects apply to any
redemption to which this Section 7 applies. Nothing in this Section 7 contained
shall affect the manner of giving notice of the redemption of Bonds of the
Company of any series other than Bonds of the Series of     .

  SECTION 8. (a) So long as any of the Bonds of the Series of      are
outstanding, there shall be a sinking fund for the benefit of the outstanding
Bonds of all series into which the Company shall pay to the corporate Trustee on
the first day of December of each year an amount in cash equal to 1% of the
greatest aggregate principal amount at any time theretofore outstanding of Bonds
of each series of which at the date of payment there are Bonds outstanding,
provided that there shall first be deducted from such aggregate principal amount
the aggregate principal amount of the Bonds of any such series which have
theretofore been refunded by the issuance of Bonds of another series, provided,
that the Company shall not be required to make payment into the sinking fund
with respect to any series of Bonds created after the date hereof until the
first day of December in the calendar year following the calendar year in which
such Bonds were issued except to the extent, if any, that Bonds of such
additional series were issued to refund Bonds of a prior series. Whenever there
are more than one series of Bonds outstanding on a first day of December on
which an obligation accrues to the Company to make a payment into the sinking
fund, the Trustees upon receipt of the payment by the Company on account of such
obligation shall allocate such payment to each of the series of Bonds
outstanding in the proportion of the net aggregate principal amount which the
Bonds of such series included in the computation of such sinking fund payment
bears to the aggregate principal amount of the Bonds of all series included in
such computation. Sinking fund moneys shall be held by the Trustees as a part of
the mortgaged property and for the benefit of the Bonds of the series to which
the same shall be allocated by the Trustees as herein provided.

  (b) The first payment into the sinking fund which the Company shall pay with
respect to Bonds of the Series of      shall be made on the first day of
December,     . Moneys in the sinking fund for the benefit of the Bonds of the
Series of      shall be applied, not later than February 1 of each year, (i) to
the redemption of Bonds of such Series by lot, in accordance with the provisions
of Article VII of the Revised Indenture as

                                          -


<PAGE>

                                          14

supplemented by Section 7 hereof, at the Special Redemption Prices set forth in
the second paragraph of Section 7 hereof, plus, in each case, accrued interest
to the redemption date, or (ii) to the redemption of Bonds of such Series at the
aforesaid Special Redemption Prices ratably from the holders of all thereof in
the proportions which the principal amount of Bonds of such Series held by each
holder bears to the principal amount of all Bonds of such Series then
outstanding, computed to the nearest unit of Bonds of the denomination of
$1,000. The Company shall provide from funds not constituting a part of the
trust estate for the premium and/or accrued interest, if any, paid or required
in connection with any such redemption. Any unused portion of moneys in the
sinking fund shall be carried over for the benefit of Bonds of the applicable
series and used with the next payment into the sinking fund. The Company may
elect whether to redeem such Bonds by lot or pro rata; provided that in the
event that the Company does not by any December 15 elect the manner in which
moneys in the sinking fund are to be applied to the redemption of Bonds of such
Series, any moneys in the sinking fund applicable to such Series shall be
applied by the Trustees to the redemption of Bonds of such Series by lot. No
Bonds of whatsoever series redeemed pursuant to the sinking fund established by
this Section 8 shall be reissued or otherwise utilized under any of the
provisions of the Indenture, and no Bonds of any series whatsoever shall be
issued in lieu thereof.

  (c) In lieu of depositing cash with the corporate Trustee to be held and
applied by it as a part of the sinking fund for the Bonds of the Series
of     , the Company may reacquire and deliver to the corporate Trustee Bonds of
such Series at the amount which would have been required to effect the
redemption through the sinking fund of the Bonds so delivered on the February 1
next following such delivery. Any such Bonds so delivered to the corporate
Trustee shall be accompanied by an officers' certificate stating (i) that such
Bonds have been duly issued and outstanding and have been reacquired by the
Company, (ii) that none of such Bonds has theretofore been made the basis for
the authentication of Bonds or for the withdrawal of cash or has otherwise been
utilized under any of the provisions of the Indenture, and (iii) that such Bonds
are delivered to the corporate Trustee in lieu of cash required to be deposited
in the sinking fund for Bonds of such Series. All Bonds so delivered shall be
cancelled and destroyed by the corporate Trustee and shall not be made the basis
for the authentication of Bonds or for the withdrawal of cash or otherwise
utilized under any of the provisions of the Indenture.

                                          -


<PAGE>

                                          15

  SECTION 9. So long as any of the Bonds of the Series of      shall be
outstanding, the Company will not (i) declare or pay, or set apart any funds for
the payment of, any dividends (other than dividends payable in Common Shares of
the Company) on any Common Shares of the Company, or (ii) make any other
distribution, by reduction of capital or otherwise, in respect of any Common
Shares of the Company, unless, immediately after giving effect thereto, the sum
of

      (1) the aggregate amounts declared and paid or payable as, or set apart
    for, dividends (other than dividends payable in Common Shares of the
    Company) on the Common Shares of the Company subsequent to December 31,
    1976, and

      (2) the aggregate amounts otherwise distributed (taken at cost to the
    Company or fair value at time of distribution, whichever is higher) in
    respect of the Common Shares of the Company subsequent to December 31,
    1976,

will not be in excess of $8,000,000 plus the net income of the Company available
for Common Shares accrued subsequent to December 31, 1976. The Company's net
income available for Common Shares shall be determined in accordance with
generally accepted accounting principles; provided, however, that solely for the
purpose of computing such net income, and not otherwise, there shall be deducted
from such net income of the Company for each calendar year after the year 1976,
as an additional depreciation charge, the amount, if any, by which the
depreciation requirement of the Company (as defined in Section 2.01(34) of the
Revised Indenture) for such year exceeds the depreciation charges actually made
by the Company for such year on account of its depreciable fundable property.


                                     ARTICLE II.

                                    MISCELLANEOUS

  SECTION 10. All of the provisions of this Forty-      Supplemental Indenture
shall be deemed to be a part of the Indenture, and shall bind and benefit the
Company, the Trustees and the holders of the Bonds, or a specified series
thereof where the provisions are with respect to such series only, and the
Trustees and the holders of the Bonds shall have the same remedies for a breach
of any of the provisions of this Forty-      Supplemental Indenture as are
provided in the Indenture with respect to a breach of any of the provisions of
the Indenture. Nothing herein contained,

                                          -


<PAGE>

                                          16

except as herein otherwise expressly provided, shall be taken or construed as
modifying, altering, amending or changing any of the terms, covenants,
provisions, conditions or limitations contained in the Indenture, and all of the
terms, conditions, provisions, covenants and limitations of the Indenture, as
supplemented by this Forty-      Supplemental Indenture, are expressly ratified,
approved, confirmed and assumed by the Company, and all thereof shall bind the
Company, its successors and assigns, and shall inure to the benefit of the
Company, its successors and assigns.

  SECTION 11. In case any one or more of the provisions of this
Forty- Supplemental Indenture shall for any reason be held to be illegal or
invalid, such illegality or invalidity shall not affect any other provision of
this Forty-      Supplemental Indenture, but this Forty-      Supplemental
Indenture shall be construed and enforced as if such illegal or invalid
provision or provisions had not been contained herein.

  SECTION 12. This Forty-      Supplemental Indenture may be simultaneously
executed in any number of counterparts, each of which is, and shall be taken,
accepted and received by the parties hereto, and by all other persons, as an
original, and all thereof shall together evidence and constitute one and the
same agreement.

  SECTION 13. This Forty-      Supplemental Indenture is exempt from the
Minnesota State Transfer Tax.

                                          -


<PAGE>

                                          17

  IN WITNESS WHEREOF, Otter Tail Power Company has caused this Forty-
Supplemental Indenture to be signed in its name and behalf by its President or
one of its Vice Presidents, and its corporate seal to be hereunto affixed and
attested by its Secretary or one of its Assistant Secretaries; First Trust
National Association has caused this Forty-      Supplemental Indenture to be
signed in its name and behalf by its President or one of its Vice Presidents,
and its corporate seal to be hereunto affixed and attested by one of its
Assistant Secretaries; and James A. Ehrenberg has hereunto set his hand and
seal, all as of the day and year first above written.

                                       OTTER TAIL POWER COMPANY

                                       By 
                                          --------------------------------------
                                                 VICE PRESIDENT, FINANCE

Attest:

- -------------------------------------
              SECRETARY

                                       FIRST TRUST NATIONAL ASSOCIATION

                                       By 
                                          --------------------------------------
                                                 VICE PRESIDENT

Attest:

- -------------------------------------
         ASSISTANT SECRETARY



                                          --------------------------------------
                                                      James A. Ehrenberg

                                          -



<PAGE>

                                          18

STATE OF MINNESOTA
                      SS.
COUNTY OF OTTER TAIL


  On this    day of         , before me, a Notary Public in and for said County
and State, personally appeared A. E. ANDERSON and JAY D. MYSTER, to me
personally known to be the Vice President, Finance and the Secretary,
respectively, of Otter Tail Power Company, one of the corporations described in
and that executed the within instrument, who, being by me duly sworn, did say
that they are, respectively, the Vice President, Finance and Secretary of said
corporation, and that the seal affixed to said instrument is the corporate seal
of said corporation and that said instrument was signed and sealed in behalf of
said corporation by authority of its Board of Directors, and said A. E. ANDERSON
and JAY D. MYSTER acknowledged said instrument to be the free act and deed of
said corporation.


                                          --------------------------------------


STATE OF MINNESOTA
                       SS.
COUNTY OF RAMSEY

  On this    day of         , before me, a Notary Public in and for said County
and State, personally appeared          and         , to me personally known to
be a Vice President and an Assistant Secretary, respectively, of First Trust
National Association, one of the corporations described in and that executed the
within instrument, who, being by me duly sworn, did say that they are,
respectively, a Vice President and an Assistant Secretary of said corporation,
and that the seal affixed to said instrument is the corporate seal of said
corporation and that said instrument was signed and sealed in behalf of said
corporation by authority of its Board of Directors, and said         and
acknowledged said instrument to be the free act and deed of said corporation.


                                          --------------------------------------


                                          -


<PAGE>

                                          19

STATE OF MINNESOTA
                        SS.
COUNTY OF RAMSEY

  On this    day of         , before me, a Notary Public in and for said County
and State, personally appeared JAMES A. EHRENBERG, to me personally known to be
the person who is described in and who executed the within instrument, who,
being by me duly sworn, acknowledged to me that he executed the same as his free
act and deed.


                                          --------------------------------------


This instrument was drafted by:
Dorsey & Whitney LLP
220 South Sixth Street, Minneapolis, Minnesota 55402


                                          -

<PAGE>

                                                                  EXHIBIT 4-D-11

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                               OTTER TAIL POWER COMPANY

                                          TO

                      FIRST TRUST NATIONAL ASSOCIATION, TRUSTEE



                                    --------------



                                      INDENTURE

                           (FOR UNSECURED DEBT SECURITIES)



                             DATED AS OF _______ 1, 1996


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


<PAGE>

                               OTTER TAIL POWER COMPANY

              RECONCILIATION AND TIE BETWEEN TRUST INDENTURE ACT OF 1939
                     AND INDENTURE, DATED AS OF _________ 1, 1996

TRUST INDENTURE ACT SECTION                             INDENTURE SECTION

Section 310  (a)(1). . . . . . . . . . . . . . . . . . . . . . . . . .909
             (a)(2). . . . . . . . . . . . . . . . . . . . . . . . . .909
             (a)(3). . . . . . . . . . . . . . . . . . . . . . . . 914(b)
             (a)(4). . . . . . . . . . . . . . . . . . . . Not Applicable
             (b) . . . . . . . . . . . . . . . . . . . . . . . . . . .908
             . . . . . . . . . . . . . . . . . . . . . . . . . . . . .910
Section 311  (a) . . . . . . . . . . . . . . . . . . . . . . . . . . .913
             (b) . . . . . . . . . . . . . . . . . . . . . . . . . . .913
             (c) . . . . . . . . . . . . . . . . . . . . . . . . . . .913
Section 312  (a) . . . . . . . . . . . . . . . . . . . . . . . . . . 1001
             (b) . . . . . . . . . . . . . . . . . . . . . . . . . . 1001
             (c) . . . . . . . . . . . . . . . . . . . . . . . . . . 1001
Section 313  (a) . . . . . . . . . . . . . . . . . . . . . . . . . . 1002
             (b) . . . . . . . . . . . . . . . . . . . . . . . . . . 1002
             (c) . . . . . . . . . . . . . . . . . . . . . . . . . . 1002
             (d) . . . . . . . . . . . . . . . . . . . . . . . . . . 1002
Section 314  (a) . . . . . . . . . . . . . . . . . . . . . . . . . . 1002
             (a)(4). . . . . . . . . . . . . . . . . . . . . . . . . .606
             (b) . . . . . . . . . . . . . . . . . . . . . Not Applicable
             (c)(1). . . . . . . . . . . . . . . . . . . . . . . . . .102
             (c)(2). . . . . . . . . . . . . . . . . . . . . . . . . .102
             (c)(3). . . . . . . . . . . . . . . . . . . . Not Applicable
             (d) . . . . . . . . . . . . . . . . . . . . . Not Applicable
             (e) . . . . . . . . . . . . . . . . . . . . . . . . . . .102
Section 315  (a) . . . . . . . . . . . . . . . . . . . . . . . . . . .901
               . . . . . . . . . . . . . . . . . . . . . . . . . . . .903
             (b) . . . . . . . . . . . . . . . . . . . . . . . . . . .902
             (c) . . . . . . . . . . . . . . . . . . . . . . . . . . .901
             (d) . . . . . . . . . . . . . . . . . . . . . . . . . . .901
             (e) . . . . . . . . . . . . . . . . . . . . . . . . . . .814
Section 316  (a) . . . . . . . . . . . . . . . . . . . . . . . . . . .812
               . . . . . . . . . . . . . . . . . . . . . . . . . . . .813
             (a)(1)(A) . . . . . . . . . . . . . . . . . . . . . . . .802
               . . . . . . . . . . . . . . . . . . . . . . . . . . . .812
             (a)(1)(B) . . . . . . . . . . . . . . . . . . . . . . . .813
             (a)(2)  . . . . . . . . . . . . . . . . . . . Not Applicable
             (b) . . . . . . . . . . . . . . . . . . . . . . . . . . .808
Section 317  (a)(1)  . . . . . . . . . . . . . . . . . . . . . . . . .803
             (a)(2). . . . . . . . . . . . . . . . . . . . . . . . . .804
             (b) . . . . . . . . . . . . . . . . . . . . . . . . . . .603
Section 318  (a) . . . . . . . . . . . . . . . . . . . . . . . . . . .107


<PAGE>


                                  TABLE OF CONTENTS


RECITAL OF THE COMPANY . . . . . . . . . . . . . . . . . . . . . . . .   1

                                     ARTICLE ONE

               Definitions and Other Provisions of General Application

    SECTION 101.   Definitions.  . . . . . . . . . . . . . . . . . . .   1
         "Act" . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2
         "Affiliate" . . . . . . . . . . . . . . . . . . . . . . . . .   2
         "Authenticating Agent"  . . . . . . . . . . . . . . . . . . .   2
         "Authorized Officer"  . . . . . . . . . . . . . . . . . . . .   2
         "Board of Directors"  . . . . . . . . . . . . . . . . . . . .   2
         "Board Resolution"  . . . . . . . . . . . . . . . . . . . . .   2
         "Business Day"  . . . . . . . . . . . . . . . . . . . . . . .   3
         "Commission"  . . . . . . . . . . . . . . . . . . . . . . . .   3
         "Company" . . . . . . . . . . . . . . . . . . . . . . . . . .   3
         "Company Request" or "Company Order"  . . . . . . . . . . . .   3
         "Corporate Trust Office"  . . . . . . . . . . . . . . . . . .   3
         "corporation" . . . . . . . . . . . . . . . . . . . . . . . .   3
         "Defaulted Interest"  . . . . . . . . . . . . . . . . . . . .   3
         "Discount Security" . . . . . . . . . . . . . . . . . . . . .   3
         "Dollar" or "$" . . . . . . . . . . . . . . . . . . . . . . .   3
         "Eligible Obligations"  . . . . . . . . . . . . . . . . . . .   4
         "Event of Default"  . . . . . . . . . . . . . . . . . . . . .   4
         "Governmental Authority"  . . . . . . . . . . . . . . . . . .   4
         "Government Obligations"  . . . . . . . . . . . . . . . . . .   4
         "Holder". . . . . . . . . . . . . . . . . . . . . . . . . . .   4
         "Indenture" . . . . . . . . . . . . . . . . . . . . . . . . .   4
         "Interest Payment Date" . . . . . . . . . . . . . . . . . . .   5
         "Maturity"  . . . . . . . . . . . . . . . . . . . . . . . . .   5
         "Officer's Certificate" . . . . . . . . . . . . . . . . . . .   5
         "Opinion of Counsel"  . . . . . . . . . . . . . . . . . . . .   5
         "Outstanding" . . . . . . . . . . . . . . . . . . . . . . . .   5
         "Paying Agent"  . . . . . . . . . . . . . . . . . . . . . . .   6
         "Periodic Offering" . . . . . . . . . . . . . . . . . . . . .   7
         "Person". . . . . . . . . . . . . . . . . . . . . . . . . . .   7
         "Place of Payment"  . . . . . . . . . . . . . . . . . . . . .   7
         "Predecessor Security"  . . . . . . . . . . . . . . . . . . .   7
         "Redemption Date" . . . . . . . . . . . . . . . . . . . . . .   7
         "Redemption Price"  . . . . . . . . . . . . . . . . . . . . .   7
         "Regular Record Date" . . . . . . . . . . . . . . . . . . . .   7


                                        - i -

<PAGE>

         "Required Currency" . . . . . . . . . . . . . . . . . . . . .   7
         "Responsible Officer" . . . . . . . . . . . . . . . . . . . .   7
         "Securities"  . . . . . . . . . . . . . . . . . . . . . . . .   7
         "Security Register" and "Security Registrar"  . . . . . . . .   7
         "Special Record Date" . . . . . . . . . . . . . . . . . . . .   8
         "Stated Interest Rate"  . . . . . . . . . . . . . . . . . . .   8
         "Stated Maturity" . . . . . . . . . . . . . . . . . . . . . .   8
         "Tranche" . . . . . . . . . . . . . . . . . . . . . . . . . .   8
         "Trust Indenture Act" . . . . . . . . . . . . . . . . . . . .   8
         "Trustee" . . . . . . . . . . . . . . . . . . . . . . . . . .   8
         "United States" . . . . . . . . . . . . . . . . . . . . . . .   8
    SECTION 102.   Compliance Certificates and Opinions. . . . . . . .   8
    SECTION 103.   Form of Documents Delivered to Trustee. . . . . . .   9
    SECTION 104.   Acts of Holders.  . . . . . . . . . . . . . . . . .  10
    SECTION 105.   Notices, Etc. to Trustee and Company. . . . . . . .  12
    SECTION 106.   Notice to Holders of Securities; Waiver.  . . . . .  13
    SECTION 107.   Conflict with Trust Indenture Act.  . . . . . . . .  14
    SECTION 108.   Effect of Headings and Table of Contents. . . . . .  14
    SECTION 109.   Successors and Assigns. . . . . . . . . . . . . . .  14
    SECTION 110.   Separability Clause.  . . . . . . . . . . . . . . .  14
    SECTION 111.   Benefits of Indenture.  . . . . . . . . . . . . . .  14
    SECTION 112.   Governing Law.  . . . . . . . . . . . . . . . . . .  14
    SECTION 113.   Legal Holidays. . . . . . . . . . . . . . . . . . .  14


                                     ARTICLE TWO

                                    Security Forms

    SECTION 201.   Forms Generally.  . . . . . . . . . . . . . . . . .  15
    SECTION 202.   Form of Trustee's Certificate of
                   Authentication. . . . . . . . . . . . . . . . . . .  15


                                    ARTICLE THREE

                                    The Securities

    SECTION 301.   Amount Unlimited; Issuable in Series. . . . . . . .  16
    SECTION 302.   Denominations.  . . . . . . . . . . . . . . . . . .  20
    SECTION 303.   Execution, Authentication, Delivery and Dating. . .  20
    SECTION 304.   Temporary Securities. . . . . . . . . . . . . . . .  23
    SECTION 305.   Registration, Registration of Transfer and
                   Exchange. . . . . . . . . . . . . . . . . . . . . .  23
    SECTION 306.   Mutilated, Destroyed, Lost and Stolen Securities. .  25
    SECTION 307.   Payment of Interest; Interest Rights Preserved. . .  26


                                        - ii -

<PAGE>


    SECTION 308.   Persons Deemed Owners.  . . . . . . . . . . . . . .  27
    SECTION 309.   Cancellation by Security Registrar. . . . . . . . .  27
    SECTION 310.   Computation of Interest.  . . . . . . . . . . . . .  28
    SECTION 311.   Payment to Be in Proper Currency. . . . . . . . . .  28


                                     ARTICLE FOUR

                              Redemption of Securities

    SECTION 401.   Applicability of Article. . . . . . . . . . . . . .  28
    SECTION 402.   Election to Redeem; Notice to Trustee.  . . . . . .  29
    SECTION 403.   Selection of Securities to Be Redeemed. . . . . . .  29
    SECTION 404.   Notice of Redemption. . . . . . . . . . . . . . . .  30
    SECTION 405.   Securities Payable on Redemption Date.  . . . . . .  31
    SECTION 406.   Securities Redeemed in Part.  . . . . . . . . . . .  31


                                     ARTICLE FIVE

                                    Sinking Funds

    SECTION 501.   Applicability of Article. . . . . . . . . . . . . .  32
    SECTION 502.   Satisfaction of Sinking Fund Payments with
                   Securities. . . . . . . . . . . . . . . . . . . . .  32
    SECTION 503.   Redemption of Securities for Sinking Fund.  . . . .  33


                                     ARTICLE SIX

                                      Covenants

    SECTION 601.   Payment of Principal, Premium and Interest. . . . .  33
    SECTION 602.   Maintenance of Office or Agency.  . . . . . . . . .  34
    SECTION 603.   Money for Securities Payments to Be Held in
                   Trust.  . . . . . . . . . . . . . . . . . . . . . .  34
    SECTION 604.   Corporate Existence.  . . . . . . . . . . . . . . .  36
    SECTION 605.   Maintenance of Properties.  . . . . . . . . . . . .  36
    SECTION 606.   Annual Officer's Certificate as to Compliance.  . .  36
    SECTION 607.   Waiver of Certain Covenants.  . . . . . . . . . . .  37


                                       - iii -

<PAGE>

                                    ARTICLE SEVEN

                             Satisfaction and Discharge

    SECTION 701.   Satisfaction and Discharge of Securities. . . . . .  37
    SECTION 702.   Satisfaction and Discharge of Indenture.  . . . . .  40
    SECTION 703.   Application of Trust Money. . . . . . . . . . . . .  40


                                    ARTICLE EIGHT

                             Events of Default; Remedies

    SECTION 801.   Events of Default.  . . . . . . . . . . . . . . . .  41
    SECTION 802.   Acceleration of Maturity; Rescission and
                   Annulment.  . . . . . . . . . . . . . . . . . . . .  43
    SECTION 803.   Collection of Indebtedness and Suits for
                   Enforcement by Trustee. . . . . . . . . . . . . . .  44
    SECTION 804.   Trustee May File Proofs of Claim. . . . . . . . . .  45
    SECTION 805.   Trustee May Enforce Claims Without Possession of
                   Securities. . . . . . . . . . . . . . . . . . . . .  45
    SECTION 806.   Application of Money Collected. . . . . . . . . . .  46
    SECTION 807.   Limitation on Suits.  . . . . . . . . . . . . . . .  46
    SECTION 808.   Unconditional Right of Holders to Receive
                   Principal, Premium and Interest.  . . . . . . . . .  47
    SECTION 809.   Restoration of Rights and Remedies. . . . . . . . .  47
    SECTION 810.   Rights and Remedies Cumulative. . . . . . . . . . .  47
    SECTION 811.   Delay or Omission Not Waiver. . . . . . . . . . . .  48
    SECTION 812.   Control by Holders of Securities. . . . . . . . . .  48
    SECTION 813.   Waiver of Past Defaults.  . . . . . . . . . . . . .  48
    SECTION 814.   Undertaking for Costs.  . . . . . . . . . . . . . .  49
    SECTION 815.   Waiver of Stay or Extension Laws. . . . . . . . . .  49


                                     ARTICLE NINE

                                     The Trustee

    SECTION 901.   Certain Duties and Responsibilities.  . . . . . . .  50
    SECTION 902.   Notice of Defaults. . . . . . . . . . . . . . . . .  51
    SECTION 903.   Certain Rights of Trustee.  . . . . . . . . . . . .  51
    SECTION 904.   Not Responsible for Recitals or Issuance of
                   Securities. . . . . . . . . . . . . . . . . . . . .  53
    SECTION 905.   May Hold Securities.  . . . . . . . . . . . . . . .  53


                                        - iv -

<PAGE>

    SECTION 906.   Money Held in Trust.  . . . . . . . . . . . . . . .  53
    SECTION 907.   Compensation and Reimbursement. . . . . . . . . . .  53
    SECTION 908.   Disqualification; Conflicting Interests.  . . . . .  54
    SECTION 909.   Corporate Trustee Required; Eligibility.  . . . . .  54
    SECTION 910.   Resignation and Removal; Appointment of
                   Successor.  . . . . . . . . . . . . . . . . . . . .  55
    SECTION 911.   Acceptance of Appointment by Successor. . . . . . .  57
    SECTION 912.   Merger, Conversion, Consolidation or Succession
                   to Business.  . . . . . . . . . . . . . . . . . . .  58
    SECTION 913.   Preferential Collection of Claims Against
                   Company.  . . . . . . . . . . . . . . . . . . . . .  59
    SECTION 914.   Co-trustees and Separate Trustees.  . . . . . . . .  59
    SECTION 915.   Appointment of Authenticating Agent.  . . . . . . .  61


                                     ARTICLE TEN

                  Holders' Lists and Reports by Trustee and Company

    SECTION 1001.  Lists of Holders. . . . . . . . . . . . . . . . . .  63
    SECTION 1002.  Reports by Trustee and Company. . . . . . . . . . .  63


                                    ARTICLE ELEVEN

                 Consolidation, Merger, Conveyance or Other Transfer

    SECTION 1101.  Company May Consolidate, Etc., Only on
                   Certain Terms.  . . . . . . . . . . . . . . . . . .  64
    SECTION 1102.  Successor Corporation Substituted.  . . . . . . . .  64


                                    ARTICLE TWELVE

                               Supplemental Indentures

    SECTION 1201.  Supplemental Indentures Without Consent
                   of Holders. . . . . . . . . . . . . . . . . . . . .  65
    SECTION 1202.  Supplemental Indentures With Consent
                   of Holders. . . . . . . . . . . . . . . . . . . . .  67
    SECTION 1203.  Execution of Supplemental Indentures. . . . . . . .  68
    SECTION 1204.  Effect of Supplemental Indentures.  . . . . . . . .  69
    SECTION 1205.  Conformity With Trust Indenture Act.  . . . . . . .  69
    SECTION 1206.  Reference in Securities to Supplemental
                   Indentures. . . . . . . . . . . . . . . . . . . . .  69
    SECTION 1207.  Modification Without Supplemental Indenture.  . . .  69


                                        - v -


<PAGE>

                                   ARTICLE THIRTEEN

                     Meetings of Holders; Action Without Meeting

    SECTION 1301.  Purposes for Which Meetings May Be Called.  . . . .  70
    SECTION 1302.  Call, Notice and Place of Meetings. . . . . . . . .  70
    SECTION 1303.  Persons Entitled to Vote at Meetings. . . . . . . .  71
    SECTION 1304.  Quorum; Action. . . . . . . . . . . . . . . . . . .  71
    SECTION 1305.  Attendance at Meetings; Determination of
                   Voting Rights; Conduct and Adjournment
                   of Meetings.  . . . . . . . . . . . . . . . . . . .  72
    SECTION 1306.  Counting Votes and Recording Action of
                   Meetings. . . . . . . . . . . . . . . . . . . . . .  73
    SECTION 1307.  Action Without Meeting. . . . . . . . . . . . . . .  74


                                   ARTICLE FOURTEEN

           Immunity of Incorporators, Stockholders, Officers and Directors

    SECTION 1401.  Liability Solely Corporate. . . . . . . . . . . . .  74


TESTIMONIUM. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  75

SIGNATURES AND SEALS . . . . . . . . . . . . . . . . . . . . . . . . .  75

ACKNOWLEDGMENTS    . . . . . . . . . . . . . . . . . . . . . . . . . .  76


                                        - vi -

<PAGE>

     INDENTURE, dated as _________, 1996 between OTTER TAIL POWER COMPANY, a
corporation duly organized and existing under the laws of the State of Minnesota
(herein called the "Company"), having its principal office at 215 South Cascade
Street, P.O. Box 496, Fergus Falls, Minnesota 56538, and First Trust National
Association, a national banking association organized and existing under the
laws of the United States of America, having its principal corporate trust
office at First Trust Center, 180 East Fifth Street, St. Paul, Minnesota 55101,
as Trustee (herein called the "Trustee").

                                RECITAL OF THE COMPANY

     The Company has duly authorized the execution and delivery of this
Indenture to provide for the issuance from time to time of its unsecured
debentures, notes or other evidences of indebtedness (herein called the
"Securities"), to be issued in one or more series as contemplated herein; and
all acts necessary to make this Indenture a valid agreement of the Company have
been performed.

     For all purposes of this Indenture, except as otherwise expressly provided
or unless the context otherwise requires, capitalized terms used herein shall
have the meanings assigned to them in Article One of this Indenture.

     NOW, THEREFORE, THIS INDENTURE WITNESSETH:

     For and in consideration of the premises and the purchase of the Securities
by the Holders thereof, it is mutually covenanted and agreed, for the equal and
proportionate benefit of all Holders of the Securities or of series thereof, as
follows:

                                     ARTICLE ONE

               DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION


SECTION 101.   DEFINITIONS.

     For all purposes of this Indenture, except as otherwise expressly provided
or unless the context otherwise requires:

          (a)  the terms defined in this Article have the meanings assigned to
     them in this Article and include the plural as well as the singular;

          (b)  all terms used herein without definition which are defined in the
     Trust Indenture Act, either directly or by reference therein, have the
     meanings assigned to them therein;

          (c)  all accounting terms not otherwise defined herein have the
     meanings assigned to them in accordance with generally accepted accounting


<PAGE>

     principles in the United States, and, except as otherwise herein expressly
     provided, the term "generally accepted accounting principles" with respect
     to any computation required or permitted hereunder shall mean such
     accounting principles as are generally accepted in the United States at the
     date of such computation or, at the election of the Company from time to
     time, at the date of the execution and delivery of this Indenture;
     provided, however, that in determining generally accepted accounting
     principles applicable to the Company, the Company shall, to the extent
     required, conform to any order, rule or regulation of any administrative
     agency, regulatory authority or other governmental body having jurisdiction
     over the Company; and

          (d)  the words "herein", "hereof" and "hereunder" and other words of
     similar import refer to this Indenture as a whole and not to any particular
     Article, Section or other subdivision.

     Certain terms, used principally in Article Nine, are defined in that
Article.

     "ACT", when used with respect to any Holder of a Security, has the meaning
specified in Section 104.

     "AFFILIATE" of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person.  For the purposes of this definition,
"control" when used with respect to any specified Person means the power to
direct the management and policies of such Person, directly or through one or
more intermediaries, whether through the ownership of voting securities, by
contract or otherwise; and the terms "controlling" and "controlled" have
meanings correlative to the foregoing.

     "AUTHENTICATING AGENT" means any Person (other than the Company or an
Affiliate of the Company) authorized by the Trustee to act on behalf of the
Trustee to authenticate one or more series of Securities.

     "AUTHORIZED OFFICER" means the Chairman of the Board, the President, any
Vice President, the Treasurer, any Assistant Treasurer or any other duly
authorized officer of the Company.

     "BOARD OF DIRECTORS" means either the board of directors of the Company or
any committee thereof duly authorized to act in respect of matters relating to
this Indenture.

     "BOARD RESOLUTION" means a copy of a resolution certified by the Secretary
or an Assistant Secretary of the Company to have been duly adopted by the Board
of Directors and to be in full force and effect on the date of such
certification, and delivered to the Trustee.


                                        - 2 -

<PAGE>

     "BUSINESS DAY", when used with respect to a Place of Payment or any other
particular location specified in the Securities or this Indenture, means any
day, other than a Saturday or Sunday, which is not a day on which banking
institutions or trust companies in such Place of Payment or other location are
generally authorized or required by law, regulation or executive order to remain
closed, except as may be otherwise specified as contemplated by Section 301.

     "COMMISSION" means the Securities and Exchange Commission, as from time to
time constituted, created under the Securities Exchange Act of 1934, as amended,
or, if at any time after the date of execution and delivery of this Indenture
such Commission is not existing and performing the duties now assigned to it
under the Trust Indenture Act, then the body, if any, performing such duties at
such time.

     "COMPANY" means the Person named as the "Company" in the first paragraph of
this Indenture until a successor Person shall have become such pursuant to the
applicable provisions of this Indenture, and thereafter "Company" shall mean
such successor Person.

     "COMPANY REQUEST" or "COMPANY ORDER" means a written request or order
signed in the name of the Company by an Authorized Officer and delivered to the
Trustee.

     "CORPORATE TRUST OFFICE" means the office of the Trustee at which at any
particular time its corporate trust business shall be principally administered,
which office at the date of execution and delivery of this Indenture is located
at First Trust Center, 180 East Fifth Street, St. Paul, Minnesota 55101.

     "CORPORATION" means a corporation, association, company, joint stock
company or business trust.

     "DEFAULTED INTEREST" has the meaning specified in Section 307.

     "DISCOUNT SECURITY" means any Security which provides for an amount less
than the principal amount thereof to be due and payable upon a declaration of
acceleration of the Maturity thereof pursuant to Section 802, and "INTEREST"
with respect to a Discount Security means interest, if any, borne by such
Security at a Stated Interest Rate.

     "DOLLAR" or "$" means a dollar or other equivalent unit in such coin or
currency of the United States as at the time shall be legal tender for the
payment of public and private debts.


                                        - 3 -

<PAGE>


     "ELIGIBLE OBLIGATIONS" means:

          (a)  with respect to Securities denominated in Dollars, Government
     Obligations; or

          (b)  with respect to Securities denominated in a currency other than
     Dollars or in a composite currency, such other obligations or instruments
     as shall be specified with respect to such Securities, as contemplated by
     Section 301.

     "EVENT OF DEFAULT" has the meaning specified in Section 801.

     "GOVERNMENTAL AUTHORITY" means the government of the United States or of
any State or Territory thereof or of the District of Columbia or of any county,
municipality or other political subdivision of any thereof, or any department,
agency, authority or other instrumentality of any of the foregoing.

     "GOVERNMENT OBLIGATIONS" means:

          (a)  direct obligations of, or obligations the timely payment of
     principal of and interest on which are unconditionally guaranteed by, the
     United States entitled to the benefit of the full faith and credit thereof;
     and

          (b)  certificates, depositary receipts or other instruments which
     evidence a direct ownership interest in obligations described in clause (a)
     above or in any specific interest or principal payments due in respect
     thereof; provided, however, that the custodian of such obligations or
     specific interest or principal payments shall be a bank or trust company
     (which may include the Trustee or any Paying Agent) subject to Federal or
     state supervision or examination with a combined capital and surplus of at
     least $50,000,000; and provided, further, that except as may be otherwise
     required by law, such custodian shall be obligated to pay to the holders of
     such certificates, depositary receipts or other instruments the full amount
     received by such custodian in respect of such obligations or specific
     payments and shall not be permitted to make any deduction therefrom.

     "HOLDER" means a Person in whose name a Security is registered in the
Security Register.

     "INDENTURE" means this instrument as originally executed and delivered and
as it may from time to time be supplemented or amended by one or more indentures
supplemental hereto entered into pursuant to the applicable provisions hereof
and shall include the terms of particular series of Securities established as
contemplated by Section 301.


                                        - 4 -

<PAGE>

     "INTEREST PAYMENT DATE", when used with respect to any Security, means the
Stated Maturity of an installment of interest on such Security.

     "MATURITY", when used with respect to any Security, means the date on which
the principal of such Security or an installment of principal becomes due and
payable as provided in such Security or in this Indenture, whether at the Stated
Maturity, by declaration of acceleration, upon call for redemption or otherwise.

     "OFFICER'S CERTIFICATE" means a certificate signed by an Authorized Officer
and delivered to the Trustee.

     "OPINION OF COUNSEL" means a written opinion of counsel, who may be counsel
for the Company, or other counsel acceptable to the Trustee.

     "OUTSTANDING", when used with respect to Securities, means, as of the date
of determination, all Securities theretofore authenticated and delivered under
this Indenture, except:

          (a)  Securities theretofore canceled by the Trustee or delivered to
     the Trustee for cancellation;

          (b)  Securities deemed to have been paid in accordance with Section
     701; and

          (c)  Securities which have been paid pursuant to Section 306 or in
     exchange for or in lieu of which other Securities have been authenticated
     and delivered pursuant to this Indenture, other than any such Securities in
     respect of which there shall have been presented to the Trustee proof
     satisfactory to it and the Company that such Securities are held by a bona
     fide purchaser or purchasers in whose hands such Securities are valid
     obligations of the Company;

provided, however, that in determining whether or not the Holders of the
requisite principal amount of the Securities Outstanding under this Indenture,
or the Outstanding Securities of any series or Tranche, have given any request,
demand, authorization, direction, notice, consent or waiver hereunder or whether
or not a quorum is present at a meeting of Holders of Securities,

          (x)  Securities owned by the Company or any other obligor upon the
     Securities or any Affiliate of the Company or of such other obligor (unless
     the Company, such Affiliate or such obligor owns all Securities Outstanding
     under this Indenture, or all Outstanding Securities of each such series and
     each such Tranche, as the case may be, determined without regard to this


                                        - 5 -

<PAGE>

     clause (x)) shall be disregarded and deemed not to be Outstanding, except
     that, in determining whether the Trustee shall be protected in relying upon
     any such request, demand, authorization, direction, notice, consent or
     waiver or upon any such determination as to the presence of a quorum, only
     Securities which the Trustee knows to be so owned shall be so disregarded;
     provided, however, that Securities so owned which have been pledged in good
     faith may be regarded as Outstanding if the pledgee establishes to the
     satisfaction of the Trustee the pledgee's right so to act with respect to
     such Securities and that the pledgee is not the Company or any other
     obligor upon the Securities or any Affiliate of the Company or of such
     other obligor;

          (y)  the principal amount of a Discount Security that shall be deemed
     to be Outstanding for such purposes shall be the amount of the principal
     thereof that would be due and payable as of the date of such determination
     upon a declaration of acceleration of the Maturity thereof pursuant to
     Section 802; and

          (z)  the principal amount of any Security which is denominated in a
     currency other than Dollars or in a composite currency that shall be deemed
     to be Outstanding for such purposes shall be the amount of Dollars which
     could have been purchased by the principal amount (or, in the case of a
     Discount Security, the Dollar equivalent on the date determined as set
     forth below of the amount determined as provided in (y) above) of such
     currency or composite currency evidenced by such Security in each such case
     certified to the Trustee in an Officer's Certificate, based (1) on the
     average of the mean of the buying and selling spot rates quoted by three
     banks which are members of the New York Clearing House Association selected
     by the Company in effect at 11:00 A.M. (New York time) in The City of New
     York on the fifth Business Day preceding any such determination or (2) if
     on such fifth Business Day it shall not be possible or practicable to
     obtain such quotations from such three banks, on such other quotations or
     alternative methods of determination which shall be as consistent as
     practicable with the method set forth in (1) above;

provided, further, that, in the case of any Security the principal of which is
payable from time to time without presentment or surrender, the principal amount
of such Security that shall be deemed to be Outstanding at any time for all
purposes of this Indenture shall be the original principal amount thereof less
the aggregate amount of principal thereof theretofore paid.

     "PAYING AGENT" means any Person, including the Company, authorized by the
Company to pay the principal of and premium, if any, or interest, if any, on any
Securities on behalf of the Company.


                                        - 6 -

<PAGE>

     "PERIODIC OFFERING" means an offering of Securities of a series from time
to time any or all of the specific terms of which Securities, including without
limitation the rate or rates of interest, if any, thereon, the Stated Maturity
or Maturities thereof and the redemption provisions, if any, with respect
thereto, are to be determined by the Company or its agents upon the issuance of
such Securities.

     "PERSON" means any individual, corporation, partnership, joint venture,
trust or unincorporated organization or any Governmental Authority thereof.

     "PLACE OF PAYMENT", when used with respect to the Securities of any series,
or Tranche thereof, means the place or places, specified as contemplated by
Section 301, at which, subject to Section 602, principal of and premium, if any,
and interest, if any, on the Securities of such series or Tranche are payable.

     "PREDECESSOR SECURITY" of any particular Security means every previous
Security evidencing all or a portion of the same debt as that evidenced by such
particular Security; and, for the purposes of this definition, any Security
authenticated and delivered under Section 306 in exchange for or in lieu of a
mutilated, destroyed, lost or stolen Security shall be deemed (to the extent
lawful) to evidence the same debt as the mutilated, destroyed, lost or stolen
Security.

     "REDEMPTION DATE", when used with respect to any Security to be redeemed,
means the date fixed for such redemption by or pursuant to this Indenture.

     "REDEMPTION PRICE", when used with respect to any Security to be redeemed,
means the price at which it is to be redeemed pursuant to this Indenture.

     "REGULAR RECORD DATE" for the interest payable on any Interest Payment Date
on the Securities of any series means the date specified for that purpose as
contemplated by Section 301.

     "REQUIRED CURRENCY" has the meaning specified in Section 311.

     "RESPONSIBLE OFFICER", when used with respect to the Trustee, means any
officer of the Trustee assigned by the Trustee to administer its corporate trust
matters.

     "SECURITIES" has the meaning stated in the first recital of this Indenture
and more particularly means any securities authenticated and delivered under
this Indenture.

     "SECURITY REGISTER" and "SECURITY REGISTRAR" have the respective meanings
specified in Section 305.


                                        - 7 -

<PAGE>

     "SPECIAL RECORD DATE" for the payment of any Defaulted Interest on the
Securities of any series means a date fixed by the Trustee pursuant to Section
307.

     "STATED INTEREST RATE" means a rate (whether fixed or variable) at which an
obligation by its terms is stated to bear simple interest.  Any calculation or
other determination to be made under this Indenture by reference to the Stated
Interest Rate on a Security shall be made without regard to the effective
interest cost to the Company of such Security and without regard to the Stated
Interest Rate on, or the effective cost to the Company of, any other
indebtedness the Company's obligations in respect of which are evidenced or
secured in whole or in part by such Security.

     "STATED MATURITY", when used with respect to any obligation or any
installment of principal thereof or interest thereon, means the date on which
the principal of such obligation or such installment of principal or interest is
stated to be due and payable (without regard to any provisions for redemption,
prepayment, acceleration, purchase or extension).

     "TRANCHE" means a group of Securities which (a) are of the same series and
(b) have identical terms except as to principal amount and/or date of issuance.

     "TRUST INDENTURE ACT" means, as of any time, the Trust Indenture Act of
1939, as amended, or any successor statute, as in effect at such time.

     "TRUSTEE" means the Person named as the "Trustee" in the first paragraph of
this Indenture until a successor Trustee shall have become such with respect to
one or more series of Securities pursuant to the applicable provisions of this
Indenture, and thereafter "Trustee" shall mean or include each Person who is
then a Trustee hereunder, and if at any time there is more than one such Person,
"Trustee" as used with respect to the Securities of any series shall mean the
Trustee with respect to Securities of that series.

     "UNITED STATES" means the United States of America, its Territories, its
possessions and other areas subject to its political jurisdiction.

SECTION 102.   COMPLIANCE CERTIFICATES AND OPINIONS.

     Except as otherwise expressly provided in this Indenture, upon any
application or request by the Company to the Trustee to take any action under
any provision of this Indenture, the Company shall, if requested by the Trustee,
furnish to the Trustee an Officer's Certificate stating that all conditions
precedent, if any, provided for in this Indenture relating to the proposed
action have been complied with and an Opinion of Counsel stating that in the
opinion of such counsel all such conditions precedent, if any, have been
complied with, except that in the case of any such application or request as to
which the furnishing of such documents is


                                        - 8 -

<PAGE>

specifically required by any provision of this Indenture relating to such
particular application or request, no additional certificate or opinion need be
furnished.

     Every certificate or opinion with respect to compliance with a condition or
covenant provided for in this Indenture shall include:

          (a)  a statement that each Person signing such certificate or opinion
     has read such covenant or condition and the definitions herein relating
     thereto;

          (b)  a brief statement as to the nature and scope of the examination
     or investigation upon which the statements or opinions contained in such
     certificate or opinion are based;

          (c)  a statement that, in the opinion of each such Person, such Person
     has made such examination or investigation as is necessary to enable such
     Person to express an informed opinion as to whether or not such covenant or
     condition has been complied with; and

          (d)  a statement as to whether, in the opinion of each such Person,
     such condition or covenant has been complied with.

SECTION 103.   FORM OF DOCUMENTS DELIVERED TO TRUSTEE.

     In any case where several matters are required to be certified by, or
covered by an opinion of, any specified Person, it is not necessary that all
such matters be certified by, or covered by the opinion of, only one such
Person, or that they be so certified or covered by only one document, but one
such Person may certify or give an opinion with respect to some matters and one
or more other such Persons as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents.

     Any certificate or opinion of an officer of the Company may be based,
insofar as it relates to legal matters, upon a certificate or opinion of, or
representations by, counsel, unless such officer knows, or in the exercise of
reasonable care should know, that the certificate or opinion or representations
with respect to the matters upon which such Officer's Certificate or opinion are
based are erroneous.  Any such certificate or Opinion of Counsel may be based,
insofar as it relates to factual matters, upon a certificate or opinion of, or
representations by, an officer or officers of the Company stating that the
information with respect to such factual matters is in the possession of the
Company, unless such counsel knows, or in the exercise of reasonable care should
know, that the certificate or opinion or representations with respect to such
matters are erroneous.


                                        - 9 -

<PAGE>

     Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

     Whenever, subsequent to the receipt by the Trustee of any Board Resolution,
Officer's Certificate, Opinion of Counsel or other document or instrument, a
clerical, typographical or other inadvertent or unintentional error or omission
shall be discovered therein, a new document or instrument may be substituted
therefor in corrected form with the same force and effect as if originally filed
in the corrected form and, irrespective of the date or dates of the actual
execution and/or delivery thereof, such substitute document or instrument shall
be deemed to have been executed and/or delivered as of the date or dates
required with respect to the document or instrument for which it is substituted.
Anything in this Indenture to the contrary notwithstanding, if any such
corrective document or instrument indicates that action has been taken by or at
the request of the Company which could not have been taken had the original
document or instrument not contained such error or omission, the action so taken
shall not be invalidated or otherwise rendered ineffective but shall be and
remain in full force and effect, except to the extent that such action was a
result of willful misconduct or bad faith.  Without limiting the generality of
the foregoing, any Securities issued under the authority of such defective
document or instrument shall nevertheless be the valid obligations of the
Company entitled to the benefits of this Indenture equally and ratably with all
other Outstanding Securities, except as aforesaid.

SECTION 104.   ACTS OF HOLDERS.

          (a)  Any request, demand, authorization, direction, notice, consent,
     election, waiver or other action provided by this Indenture to be made,
     given or taken by Holders may be embodied in and evidenced by one or more
     instruments of substantially similar tenor signed by such Holders in person
     or by an agent duly appointed in writing or, alternatively, may be embodied
     in and evidenced by the record of Holders voting in favor thereof, either
     in person or by proxies duly appointed in writing, at any meeting of
     Holders duly called and held in accordance with the provisions of Article
     Thirteen, or a combination of such instruments and any such record.  Except
     as herein otherwise expressly provided, such action shall become effective
     when such instrument or instruments or record or both are delivered to the
     Trustee and, where it is hereby expressly required, to the Company.  Such
     instrument or instruments and any such record (and the action embodied
     therein and evidenced thereby) are herein sometimes referred to as the
     "Act" of the Holders signing such instrument or instruments and so voting
     at any such meeting.  Proof of execution of any such instrument or of a
     writing appointing any such agent, or of the holding by any Person of a
     Security, shall


                                        - 10 -

<PAGE>

     be sufficient for any purpose of this Indenture and (subject to Section
     901) conclusive in favor of the Trustee and the Company, if made in the
     manner provided in this Section.  The record of any meeting of Holders
     shall be proved in the manner provided in Section 1306.

          (b)  The fact and date of the execution by any Person of any such
     instrument or writing may be proved by the affidavit of a witness of such
     execution or by a certificate of a notary public or other officer
     authorized by law to take acknowledgments of deeds, certifying that the
     individual signing such instrument or writing acknowledged to him the
     execution thereof or may be proved in any other manner which the Trustee
     and the Company deem sufficient.  Where such execution is by a signer
     acting in a capacity other than his individual capacity, such certificate
     or affidavit shall also constitute sufficient proof of his authority.

          (c)  The principal amount (except as otherwise contemplated in clause
     (y) of the proviso to the definition of Outstanding) and serial numbers of
     Securities held by any Person, and the date of holding the same, shall be
     proved by the Security Register.

          (d)  Any request, demand, authorization, direction, notice, consent,
     election, waiver or other Act of a Holder shall bind every future Holder of
     the same Security and the Holder of every Security issued upon the
     registration of transfer thereof or in exchange therefor or in lieu thereof
     in respect of anything done, omitted or suffered to be done by the Trustee
     or the Company in reliance thereon, whether or not notation of such action
     is made upon such Security.

          (e)  Until such time as written instruments shall have been delivered
     to the Trustee with respect to the requisite percentage of principal amount
     of Securities for the action contemplated by such instruments, any such
     instrument executed and delivered by or on behalf of a Holder may be
     revoked with respect to any or all of such Securities by written notice by
     such Holder or any subsequent Holder, proven in the manner in which such
     instrument was proven.

          (f)  Securities of any series, or any Tranche thereof, authenticated
     and delivered after any Act of Holders may, and shall if required by the
     Trustee, bear a notation in form approved by the Trustee as to any action
     taken by such Act of Holders.  If the Company shall so determine, new
     Securities of any series, or any Tranche thereof, so modified as to
     conform, in the opinion of the Trustee and the Company, to such action may
     be prepared and executed by the Company and authenticated and delivered by
     the Trustee in exchange for Outstanding Securities of such series or
     Tranche.


                                        - 11 -

<PAGE>

          (g)  If the Company shall solicit from Holders any request, demand,
     authorization, direction, notice, consent, waiver or other Act, the Company
     may, at its option, by Company Order, fix in advance a record date for the
     determination of Holders entitled to give such request, demand,
     authorization, direction, notice, consent, waiver or other Act, but the
     Company shall have no obligation to do so.  If such a record date is fixed,
     such request, demand, authorization, direction, notice, consent, waiver or
     other Act may be given before or after such record date, but only the
     Holders of record at the close of business on the record date shall be
     deemed to be Holders for the purposes of determining whether Holders of the
     requisite proportion of the Outstanding Securities have authorized or
     agreed or consented to such request, demand, authorization, direction,
     notice, consent, waiver or other Act, and for that purpose the Outstanding
     Securities shall be computed as of the record date.

SECTION 105.   NOTICES, ETC. TO TRUSTEE AND COMPANY.

     Any request, demand, authorization, direction, notice, consent, election,
waiver or Act of Holders or other document provided or permitted by this
Indenture to be made upon, given or furnished to, or filed with, the Trustee by
any Holder or by the Company, or the Company by the Trustee or by any Holder,
shall be sufficient for every purpose hereunder (unless otherwise herein
expressly provided) if in writing and delivered personally to an officer or
other responsible employee of the addressee, or transmitted by facsimile
transmission, telex or other direct written electronic means to such telephone
number or other electronic communications address as the parties hereto shall
from time to time designate, or transmitted by registered mail, charges prepaid,
to the applicable address set opposite such party's name below or to such other
address as either party hereto may from time to time designate:

     If to the Trustee, to:

          First Trust National Association
          First Trust Center
          180 East Fifth Street
          Saint Paul, Minnesota  55101

          Attention:  Corporate Trust Officer
          Telephone:  (612) 244-0738
          Facsimile:  (612) 244-0712


                                        - 12 -

<PAGE>

     If to the Company, to:

          Otter Tail Power Company
          215 South Cascade Street
          P. O. Box 496
          Fergus Falls, Minnesota  56538-0496

          Attention:  Vice President, Finance
          Telephone:  (218) 739-8200
          Facsimile:  (218) 739-8895

     Any communication contemplated herein shall be deemed to have been made,
given, furnished and filed if personally delivered, on the date of delivery, if
transmitted by facsimile transmission, telex or other direct written electronic
means, on the date of transmission, and if transmitted by registered mail, on
the date of receipt.

SECTION 106.   NOTICE TO HOLDERS OF SECURITIES; WAIVER.

     Except as otherwise expressly provided herein, where this Indenture
provides for notice to Holders of any event, such notice shall be sufficiently
given, and shall be deemed given, to Holders if in writing and mailed, first-
class postage prepaid, to each Holder affected by such event, at the address of
such Holder as it appears in the Security Register, not later than the latest
date, and not earlier than the earliest date, prescribed for the giving of such
notice.

     In case by reason of the suspension of regular mail service or by reason of
any other cause it shall be impracticable to give such notice to Holders by
mail, then such notification as shall be made with the approval of the Trustee
shall constitute a sufficient notification for every purpose hereunder.  In any
case where notice to Holders is given by mail, neither the failure to mail such
notice, nor any defect in any notice so mailed, to any particular Holder shall
affect the sufficiency of such notice with respect to other Holders.

     Any notice required by this Indenture may be waived in writing by the
Person entitled to receive such notice, either before or after the event
otherwise to be specified therein, and such waiver shall be the equivalent of
such notice.  Waivers of notice by Holders shall be filed with the Trustee, but
such filing shall not be a condition precedent to the validity of any action
taken in reliance upon such waiver.


                                        - 13 -

<PAGE>


SECTION 107.   CONFLICT WITH TRUST INDENTURE ACT.

     If any provision of this Indenture limits, qualifies or conflicts with
another provision hereof which is required or deemed to be included in this
Indenture by, or is otherwise governed by, any of the provisions of the Trust
Indenture Act, such other provision shall control; and if any provision hereof
otherwise conflicts with the Trust Indenture Act, the Trust Indenture Act shall
control.

SECTION 108.   EFFECT OF HEADINGS AND TABLE OF CONTENTS.

     The Article and Section headings in this Indenture and the Table of
Contents are for convenience only and shall not affect the construction hereof.

SECTION 109.   SUCCESSORS AND ASSIGNS.

     All covenants and agreements in this Indenture by the Company and Trustee
shall bind their respective successors and assigns, whether so expressed or not.

SECTION 110.   SEPARABILITY CLAUSE.

     In case any provision in this Indenture or the Securities shall be held to
be invalid, illegal or unenforceable, the validity, legality and enforceability
of the remaining provisions shall not in any way be affected or impaired
thereby.

SECTION 111.   BENEFITS OF INDENTURE.

     Nothing in this Indenture or the Securities, express or implied, shall give
to any Person, other than the parties hereto, their successors hereunder and the
Holders, any benefit or any legal or equitable right, remedy or claim under this
Indenture.

SECTION 112.   GOVERNING LAW.

     This Indenture and the Securities shall be governed by and construed in
accordance with the laws of the State of New York, except to the extent that the
law of any other jurisdiction shall be mandatorily applicable.

SECTION 113.   LEGAL HOLIDAYS.

     In any case where any Interest Payment Date, Redemption Date or Stated
Maturity of any Security shall not be a Business Day at any Place of Payment,
then (notwithstanding any other provision of this Indenture or of the Securities
other than a provision in Securities of any series, or any Tranche thereof, or
in the Board Resolution or Officer's Certificate which establishes the terms of
the Securities of


                                        - 14 -

<PAGE>

such series or Tranche, which specifically states that such provision shall
apply in lieu of this Section) payment of interest or principal and premium, if
any, need not be made at such Place of Payment on such date, but may be made on
the next succeeding Business Day at such Place of Payment, except that if such
Business Day is in the next succeeding calendar year, such payment shall be made
on the immediately preceding Business Day in each case with the same force and
effect as if made on the Interest Payment Date or Redemption Date, or at the
Stated Maturity, and, if such payment is made or duly provided for on such
Business Day, no interest shall accrue on the amount so payable for the period
from and after such Interest Payment Date, Redemption Date or Stated Maturity,
as the case may be, to such Business Day.

                                     ARTICLE TWO

                                    SECURITY FORMS

SECTION 201.   FORMS GENERALLY.

     The definitive Securities of each series shall be in substantially the form
or forms thereof established in the indenture supplemental hereto establishing
such series or in a Board Resolution establishing such series, or in an
Officer's Certificate pursuant to such supplemental indenture or Board
Resolution, in each case with such appropriate insertions, omissions,
substitutions and other variations as are required or permitted by this
Indenture, and may have such letters, numbers or other marks of identification
and such legends or endorsements placed thereon as may be required to comply
with the rules of any securities exchange or as may, consistently herewith, be
determined by the officers executing such Securities, as evidenced by their
execution of the Securities.  If the form or forms of Securities of any series
are established in a Board Resolution or in an Officer's Certificate pursuant to
a Board Resolution, such Board Resolution and Officer's Certificate, if any,
shall be delivered to the Trustee at or prior to the delivery of the Company
Order contemplated by Section 303 for the authentication and delivery of such
Securities.

     Unless otherwise specified as contemplated by Section 301, the Securities
of each series shall be issuable in registered form without coupons.  The
definitive Securities shall be produced in such manner as shall be determined by
the officers executing such Securities, as evidenced by their execution thereof.

SECTION 202.   FORM OF TRUSTEE'S CERTIFICATE OF AUTHENTICATION.

     The Trustee's certificate of authentication shall be in substantially the
form set forth below:


                                        - 15 -

<PAGE>


     This is one of the Securities of the series designated therein referred to
in the within mentioned Indenture.

                                        First Trust National Association,
                                        Trustee


                                        By:
                                           ------------------------------------
                                                  Authorized Officer

                                    ARTICLE THREE

                                    THE SECURITIES

SECTION 301.   AMOUNT UNLIMITED; ISSUABLE IN SERIES.

     The aggregate principal amount of Securities which may be authenticated and
delivered under this Indenture is unlimited.

     The Securities may be issued in one or more series.  Prior to the
authentication and delivery of Securities of any series there shall be
established by specification in a supplemental indenture or in a Board
Resolution, or in an Officer's Certificate pursuant to a supplemental indenture
or a Board Resolution:

          (a)  the title of the Securities of such series (which shall
     distinguish the Securities of such series from Securities of all other
     series);

          (b)  any limit upon the aggregate principal amount of the Securities
     of such series which may be authenticated and delivered under this
     Indenture (except for Securities authenticated and delivered upon
     registration of transfer of, or in exchange for, or in lieu of, other
     Securities of such series pursuant to Section 304, 305, 306, 406 or 1206
     and, except for any Securities which, pursuant to Section 303, are deemed
     never to have been authenticated and delivered hereunder);

          (c)  the Person or Persons (without specific identification) to whom
     interest on Securities of such series, or any Tranche thereof, shall be
     payable on any Interest Payment Date, if other than the Persons in whose
     names such Securities (or one or more Predecessor Securities) are
     registered at the close of business on the Regular Record Date for such
     interest;

          (d)  the date or dates on which the principal of the Securities of
     such series, or any Tranche thereof, is payable or any formula or other
     method or other means by which such date or dates shall be determined, by
     reference to


                                        - 16 -

<PAGE>

     an index or other fact or event ascertainable outside of this Indenture or
     otherwise (without regard to any provisions for redemption, prepayment,
     acceleration, purchase or extension);

          (e)  the rate or rates at which the Securities of such series, or any
     Tranche thereof, shall bear interest, if any (including the rate or rates
     at which overdue principal shall bear interest, if different from the rate
     or rates at which such Securities shall bear interest prior to Maturity,
     and, if applicable, the rate or rates at which overdue premium or interest
     shall bear interest, if any), or any formula or other method or other means
     by which such rate or rates shall be determined, by reference to an index
     or other fact or event ascertainable outside of this Indenture or
     otherwise; the date or dates from which such interest shall accrue; the
     Interest Payment Dates on which such interest shall be payable and the
     Regular Record Date, if any, for the interest payable on such Securities on
     any Interest Payment Date;

          (f)  the place or places at which or methods by which (1) the
     principal of and premium, if any, and interest, if any, on Securities of
     such series, or any Tranche thereof, shall be payable, (2) registration of
     transfer of Securities of such series, or any Tranche thereof, may be
     effected, (3) exchanges of Securities of such series, or any Tranche
     thereof, may be effected and (4) notices and demands to or upon the Company
     in respect of the Securities of such series, or any Tranche thereof, and
     this Indenture may be served; the Security Registrar and any Paying Agent
     or Agents for such series or Tranche; and if such is the case, that the
     principal of such Securities shall be payable without presentment or
     surrender thereof;

          (g)  the period or periods within which, or the date or dates on
     which, the price or prices at which and the terms and conditions upon which
     the Securities of such series, or any Tranche thereof, may be redeemed, in
     whole or in part, at the option of the Company and any restrictions on such
     redemptions, including but not limited to a restriction on a partial
     redemption by the Company of the Securities of any series, or any Tranche
     thereof, resulting in delisting of such Securities from any national
     exchange;

          (h)  the obligation or obligations, if any, of the Company to redeem
     or purchase the Securities of such series, or any Tranche thereof, pursuant
     to any sinking fund or other mandatory redemption provisions or at the
     option of a Holder thereof and the period or periods within which or the
     date or dates on which, the price or prices at which and the terms and
     conditions upon which such Securities shall be redeemed or purchased, in
     whole or in part, pursuant to such obligation, and applicable exceptions to
     the requirements of Section 404 in the case of mandatory redemption or
     redemption at the option of the Holder;


                                        - 17 -

<PAGE>


          (i)  the denominations in which Securities of such series, or any
     Tranche thereof, shall be issuable if other than denominations of $1,000
     and any integral multiple thereof;

          (j)  the currency or currencies, including composite currencies, in
     which payment of the principal of and premium, if any, and interest, if
     any, on the Securities of such series, or any Tranche thereof, shall be
     payable (if other than in Dollars);

          (k)  if the principal of or premium, if any, or interest, if any, on
     the Securities of such series, or any Tranche thereof, are to be payable,
     at the election of the Company or a Holder thereof, in a coin or currency
     other than that in which the Securities are stated to be payable, the
     period or periods within which, and the terms and conditions upon which,
     such election may be made;

          (l)  if the principal of or premium, if any, or interest, if any, on
     the Securities of such series, or any Tranche thereof, are to be payable,
     or are to be payable at the election of the Company or a Holder thereof, in
     securities or other property, the type and amount of such securities or
     other property, or the formulary or other method or other means by which
     such amount shall be determined, and the period or periods within which,
     and the terms and conditions upon which, any such election may be made;

          (m)  if the amount payable in respect of principal of or premium, if
     any, or interest, if any, on the Securities of such series, or any Tranche
     thereof, may be determined with reference to an index or other fact or
     event ascertainable outside of this Indenture, the manner in which such
     amounts shall be determined to the extent not established pursuant to
     clause (e) of this paragraph;

          (n)  if other than the principal amount thereof, the portion of the
     principal amount of Securities of such series, or any Tranche thereof,
     which shall be payable upon declaration of acceleration of the Maturity
     thereof pursuant to Section 802;

          (o)  any Events of Default, in addition to those specified in Section
     801, with respect to the Securities of such series, and any covenants of
     the Company for the benefit of the Holders of the Securities of such
     series, or any Tranche thereof, in addition to those set forth in Article
     Six;


                                        - 18 -

<PAGE>


          (p)  the terms, if any, pursuant to which the Securities of such
     series, or any Tranche thereof, may be converted into or exchanged for
     shares of capital stock or other securities of the Company or any other
     Person;

          (q)  the obligations or instruments, if any, which shall be considered
     to be Eligible Obligations in respect of the Securities of such series, or
     any Tranche thereof, denominated in a currency other than Dollars or in a
     composite currency, and any additional or alternative provisions for the
     reinstatement of the Company's indebtedness in respect of such Securities
     after the satisfaction and discharge thereof as provided in Section 701;

          (r)  if the Securities of such series, or any Tranche thereof, are to
     be issued in global form, (1) any limitations on the rights of the Holder
     or Holders of such Securities to transfer or exchange the same or to obtain
     the registration of transfer thereof, (2) any limitations on the rights of
     the Holder or Holders thereof to obtain certificates therefor in definitive
     form in lieu of temporary form and (3) any and all other matters incidental
     to such Securities;

          (s)  if the Securities of such series, or any Tranche thereof, are to
     be issuable as bearer securities, any and all matters incidental thereto
     which are not specifically addressed in a supplemental indenture as
     contemplated by clause (g) of Section 1201;

          (t)  to the extent not established pursuant to clause (r) of this
     paragraph, any limitations on the rights of the Holders of the Securities
     of such Series, or any Tranche thereof, to transfer or exchange such
     Securities or to obtain the registration of transfer thereof; and if a
     service charge will be made for the registration of transfer or exchange of
     Securities of such series, or any Tranche thereof, the amount or terms
     thereof;

          (u)  any exceptions to Section 113, or variation in the definition of
     Business Day, with respect to the Securities of such series, or any Tranche
     thereof; and

          (v)  any other terms of the Securities of such series, or any Tranche
     thereof, not inconsistent with the provisions of this Indenture.

     With respect to Securities of a series subject to a Periodic Offering, the
indenture supplemental hereto or the Board Resolution which establishes such
series, or the Officer's Certificate pursuant to such supplemental indenture or
Board Resolution, as the case may be, may provide general terms or parameters
for Securities of such series and provide either that the specific terms of
Securities of such series, or any Tranche thereof, shall be specified in a
Company Order or that


                                        - 19 -

<PAGE>


such terms shall be determined by the Company or its agents in accordance with
procedures specified in a Company Order as contemplated by clause (b) of
Section 303.

SECTION 302.   DENOMINATIONS.

     Unless otherwise provided as contemplated by Section 301 with respect to
any series of Securities, or any Tranche thereof, the Securities of each series
shall be issuable in denominations of $1,000 and any integral multiple thereof.

SECTION 303.   EXECUTION, AUTHENTICATION, DELIVERY AND DATING.

     Unless otherwise provided as contemplated by Section 301 with respect to
any series of Securities, or any Tranche thereof, the Securities shall be
executed on behalf of the Company by an Authorized Officer and may have the
corporate seal of the Company affixed thereto or reproduced thereon and attested
by any other Authorized Officer.  The signature of any or all of these officers
on the Securities may be manual or facsimile.

     Securities bearing the manual or facsimile signatures of individuals who
were at the time of execution Authorized Officers of the Company shall bind the
Company, notwithstanding that such individuals or any of them have ceased to
hold such offices prior to the authentication and delivery of such Securities or
did not hold such offices at the date of such Securities.

     The Trustee shall authenticate and deliver Securities of a series, for
original issue, at one time or from time to time in accordance with the Company
Order referred to below, upon receipt by the Trustee of:

          (a)  the instrument or instruments establishing the form or forms and
     terms of such series, as provided in Sections 201 and 301;

          (b)  a Company Order requesting the authentication and delivery of
     such Securities and, to the extent that the terms of such Securities shall
     not have been established in an indenture supplemental hereto or in a Board
     Resolution, or in an Officer's Certificate pursuant to a supplemental
     indenture or Board Resolution, all as contemplated by Sections 201 and 301,
     either (1) establishing such terms or (2) in the case of Securities of a
     series subject to a Periodic Offering, specifying procedures, acceptable to
     the Trustee, by which such terms are to be established (which procedures
     may provide, to the extent acceptable to the Trustee, for authentication
     and delivery pursuant to oral or electronic instructions from the Company
     or any agent or agents thereof, which oral instructions are to be promptly
     confirmed electronically


                                        - 20 -

<PAGE>


     or in writing), in either case in accordance with the instrument or
     instruments delivered pursuant to clause (a) above;

          (c)  the Securities of such series, executed on behalf of the Company
     by an Authorized Officer;

          (d)  an Opinion of Counsel to the effect that:

               (1)  the form or forms of such Securities have been duly
          authorized by the Company and have been established in conformity with
          the provisions of this Indenture;

               (2)  the terms of such Securities have been duly authorized by
          the Company and have been established in conformity with the
          provisions of this Indenture; and

               (3)  such Securities, when authenticated and delivered by the
          Trustee and issued and delivered by the Company in the manner and
          subject to any conditions specified in such Opinion of Counsel, will
          have been duly issued under this Indenture and will constitute valid
          and legally binding obligations of the Company, entitled to the
          benefits provided by this Indenture, and enforceable in accordance
          with their terms, subject, as to enforcement, to laws relating to or
          affecting generally the enforcement of creditors' rights, including,
          without limitation, bankruptcy and insolvency laws and to general
          principles of equity (regardless of whether such enforceability is
          considered in a proceeding in equity or at law);

provided, however, that, with respect to Securities of a series subject to a
Periodic Offering, the Trustee shall be entitled to receive such Opinion of
Counsel only once at or prior to the time of the first authentication of such
Securities (provided that such Opinion of Counsel addresses the authentication
and delivery of all Securities of such series) and that in lieu of the opinions
described in clauses (2) and (3) above Counsel may opine that:

          (x)  when the terms of such Securities shall have been established
     pursuant to a Company Order or Orders or pursuant to such procedures
     (acceptable to the Trustee) as may be specified from time to time by a
     Company Order or Orders, all as contemplated by and in accordance with the
     instrument or instruments delivered pursuant to clause (a) above, such
     terms will have been duly authorized by the Company and will have been
     established in conformity with the provisions of this Indenture; and


                                        - 21 -

<PAGE>

          (y)  such Securities, when authenticated and delivered by the Trustee
     in accordance with this Indenture and the Company Order or Orders or
     specified procedures referred to in paragraph (x) above and issued and
     delivered by the Company in the manner and subject to any conditions
     specified in such Opinion of Counsel, will have been duly issued under this
     Indenture and will constitute valid and legally binding obligations of the
     Company, entitled to the benefits provided by the Indenture, and
     enforceable in accordance with their terms, subject, as to enforcement, to
     laws relating to or affecting generally the enforcement of creditors'
     rights, including, without limitation, bankruptcy and insolvency laws and
     to general principles of equity (regardless of whether such enforceability
     is considered in a proceeding in equity or at law).

     With respect to Securities of a series subject to a Periodic Offering, the
Trustee may conclusively rely, as to the authorization by the Company of any of
such Securities, the form and terms thereof and the legality, validity, binding
effect and enforceability thereof, upon the Opinion of Counsel and other
documents delivered pursuant to Sections 201 and 301 and this Section, as
applicable, at or prior to the time of the first authentication of Securities of
such series unless and until such opinion or other documents have been
superseded or revoked or expire by their terms.  In connection with the
authentication and delivery of Securities of a series subject to a Periodic
Offering, the Trustee shall be entitled to assume that the Company's
instructions to authenticate and deliver such Securities do not violate any
rules, regulations or orders of any Governmental Authority having jurisdiction
over the Company.

     If the form or terms of the Securities of any series have been established
by or pursuant to a Board Resolution or an Officer's Certificate as permitted by
Sections 201 or 301, the Trustee shall not be required to authenticate such
Securities if the issuance of such Securities pursuant to this Indenture will
affect the Trustee's own rights, duties or immunities under the Securities and
this Indenture or otherwise in a manner which is not reasonably acceptable to
the Trustee.

     Unless otherwise specified as contemplated by Section 301 with respect to
any series of Securities, or any Tranche thereof, each Security shall be dated
the date of its authentication.

     Unless otherwise specified as contemplated by Section 301 with respect to
any series of Securities, or any Tranche thereof, no Security shall be entitled
to any benefit under this Indenture or be valid or obligatory for any purpose
unless there appears on such Security a certificate of authentication
substantially in the form provided for herein executed by the Trustee or its
agent by manual signature, and such certificate upon any Security shall be
conclusive evidence, and the only evidence, that such Security has been duly
authenticated and delivered hereunder


                                        - 22 -

<PAGE>


 and is entitled to the benefits of this Indenture.  Notwithstanding the
foregoing, if any Security shall have been authenticated and delivered hereunder
to the Company, or any Person acting on its behalf, but shall never have been
issued and sold by the Company, and the Company shall deliver such Security to
the Security Registrar for cancellation as provided in Section 309 together with
a written statement (which need not comply with Section 102 and need not be
accompanied by an Officer's Certificate and an Opinion of Counsel) stating that
such Security has never been issued and sold by the Company, for all purposes of
this Indenture such Security shall be deemed never to have been authenticated
and delivered hereunder and shall never be entitled to the benefits hereof.

SECTION 304.   TEMPORARY SECURITIES.

     Pending the preparation of definitive Securities of any series, or any
Tranche thereof, the Company may execute, and upon Company Order the Trustee
shall authenticate and deliver, temporary Securities which are printed,
lithographed, typewritten, mimeographed or otherwise produced, in any authorized
denomination, substantially of the tenor of the definitive Securities in lieu of
which they are issued, with such appropriate insertions, omissions,
substitutions and other variations as the officers executing such Securities may
determine, as evidenced by their execution of such Securities; provided,
however, that temporary Securities need not recite specific redemption, sinking
fund, conversion or exchange provisions.

     Unless otherwise specified as contemplated by Section 301 with respect to
the Securities of any series, or any Tranche thereof, after the preparation of
definitive Securities of such series or Tranche, the temporary Securities of
such series or Tranche shall be exchangeable, without charge to the Holder
thereof,for definitive Securities of such series or Tranche upon surrender of
such temporary Securities at the office or agency of the Company maintained
pursuant to Section 602 in a Place of Payment for such Securities.  Upon such
surrender of temporary Securities, the Company shall, except as aforesaid,
execute and the Trustee shall authenticate and deliver in exchange therefor
definitive Securities of the same series and Tranche, of authorized
denominations and of like tenor and aggregate principal amount.

     Until exchanged in full as hereinabove provided, temporary Securities shall
in all respects be entitled to the same benefits under this Indenture as
definitive Securities of the same series and Tranche and of like tenor
authenticated and delivered hereunder.

SECTION 305.   REGISTRATION, REGISTRATION OF TRANSFER AND EXCHANGE.

     The Company shall cause to be kept in each office designated pursuant to
Section 602, with respect to the Securities of each series or any Tranche
thereof, a


                                        - 23 -

<PAGE>

register (all registers kept in accordance with this Section being collectively
referred to as the "Security Register") in which, subject to such reasonable
regulations as it may prescribe, the Company shall provide for the registration
of Securities of such series or Tranche and the registration of transfer
thereof.  The Company shall designate one Person to maintain the Security
Register for the Securities of each series on a consolidated basis, and such
Person is referred to herein, with respect to such series, as the "Security
Registrar." Anything herein to the contrary notwithstanding, the Company may
designate one or more of its offices as an office in which a register with
respect to the Securities of one or more series, or any Tranche or Tranches
thereof, shall be maintained, and the Company may designate itself the Security
Registrar with respect to one or more of such series.  The Security Register
shall be open for inspection by the Trustee and the Company at all reasonable
times.

     Except as otherwise specified as contemplated by Section 301 with respect
to the Securities of any series, or any Tranche thereof, upon surrender for
registration of transfer of any Security of such series or Tranche at the office
or agency of the Company maintained pursuant to Section 602 in a Place of
Payment for such series or Tranche, the Company shall execute, and the Trustee
shall authenticate and deliver, in the name of the designated transferee or
transferees, one or more new Securities of the same series and Tranche, of
authorized denominations and of like tenor and aggregate principal amount.

     Except as otherwise specified as contemplated by Section 301 with respect
to the Securities of any series, or any Tranche thereof, any Security of such
series or Tranche may be exchanged at the option of the Holder, for one or more
new Securities of the same series and Tranche, of authorized denominations and
of like tenor and aggregate principal amount, upon surrender of the Securities
to be exchanged at any such office or agency.  Whenever any Securities are so
surrendered for exchange, the Company shall execute, and the Trustee shall
authenticate and deliver, the Securities which the Holder making the exchange is
entitled to receive.

     All Securities delivered upon any registration of transfer or exchange of
Securities shall be valid obligations of the Company, evidencing the same debt,
and entitled to the same benefits under this Indenture, as the Securities
surrendered upon such registration of transfer or exchange.

     Every Security presented or surrendered for registration of transfer or for
exchange shall (if so required by the Company, the Trustee or the Security
Registrar) be duly endorsed or shall be accompanied by a written instrument of
transfer in form satisfactory to the Company, the Trustee or the Security
Registrar, as the case may be, duly executed by the Holder thereof or his
attorney duly authorized in writing.


                                        - 24 -

<PAGE>

     Unless otherwise specified as contemplated by Section 301 with respect to
Securities of any series, or any Tranche thereof, no service charge shall be
made for any registration of transfer or exchange of Securities, but the Company
may require payment of a sum sufficient to cover any tax or other governmental
charge that may be imposed in connection with any registration of transfer or
exchange of Securities, other than exchanges pursuant to Section 304, 406 or
1206 not involving any transfer.

     The Company shall not be required to execute or to provide for the
registration of transfer of or the exchange of (a) Securities of any series, or
any Tranche thereof, during a period of 15 days immediately preceding the date
notice is to be given identifying the serial numbers of the Securities of such
series or Tranche called for redemption or (b) any Security so selected for
redemption in whole or in part, except the unredeemed portion of any Security
being redeemed in part.

SECTION 306.   MUTILATED, DESTROYED, LOST AND STOLEN SECURITIES.

     If any mutilated Security is surrendered to the Trustee, the Company shall
execute and the Trustee shall authenticate and deliver in exchange therefor a
new Security of the same series and Tranche, and of like tenor and principal
amount and bearing a number not contemporaneously outstanding.

     If there shall be delivered to the Company and the Trustee (a) evidence to
their satisfaction of the ownership of and the destruction, loss or theft of any
Security and (b) such security or indemnity as may be reasonably required by
them to save each of them and any agent of either of them harmless, then, in the
absence of notice to the Company or the Trustee that such Security is held by a
Person purporting to be the owner of such Security, the Company shall execute
and the Trustee shall authenticate and deliver, in lieu of any such destroyed,
lost or stolen Security, a new Security of the same series and Tranche, and of
like tenor and principal amount and bearing a number not contemporaneously
outstanding.

     Notwithstanding the foregoing, in case any such mutilated, destroyed, lost
or stolen Security has become or is about to become due and payable, the Company
in its discretion may, instead of issuing a new Security, pay such Security.

     Upon the issuance of any new Security under this Section, the Company may
require the payment of a sum sufficient to cover any tax or other governmental
charge that may be imposed in relation thereto and any other reasonable expenses
(including the fees and expenses of the Trustee) connected therewith.

     Every new Security of any series issued pursuant to this Section in lieu of
any destroyed, lost or stolen Security shall constitute an original additional
contractual obligation of the Company, whether or not the destroyed, lost or
stolen Security


                                        - 25 -

<PAGE>

shall be at any time enforceable by anyone other than the Holder of such new
Security, and any such new Security shall be entitled to all the benefits of
this Indenture equally and proportionately with any and all other Securities of
such series duly issued hereunder.

     The provisions of this Section are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the replacement or
payment of mutilated, destroyed, lost or stolen Securities.

SECTION 307.   PAYMENT OF INTEREST; INTEREST RIGHTS PRESERVED.

     Unless otherwise specified as contemplated by Section 301 with respect to
the Securities of any series, or any Tranche thereof, interest on any Security
which is payable, and is punctually paid or duly provided for, on any Interest
Payment Date shall be paid to the Person in whose name that Security (or one or
more Predecessor Securities) is registered at the close of business on the
Regular Record Date for such interest.

     Any interest on any Security of any series which is payable, but is not
punctually paid or duly provided for, on any Interest Payment Date (herein
called "Defaulted Interest") shall forthwith cease to be payable to the Holder
on the related Regular Record Date by virtue of having been such Holder, and
such Defaulted Interest may be paid by the Company, at its election in each
case, as provided in clause (a) or (b) below:

          (a)  The Company may elect to make payment of any Defaulted Interest
     to the Persons in whose names the Securities of such series (or their
     respective Predecessor Securities) are registered at the close of business
     on a date (herein called a "Special Record Date") for the payment of such
     Defaulted Interest, which shall be fixed in the following manner.  The
     Company shall notify the Trustee in writing of the amount of Defaulted
     Interest proposed to be paid on each Security of such series and the date
     of the proposed payment, and at the same time the Company shall deposit
     with the Trustee an amount of money equal to the aggregate amount proposed
     to be paid in respect of such Defaulted Interest or shall make arrangements
     satisfactory to the Trustee for such deposit prior to the date of the
     proposed payment, such money when deposited to be held in trust for the
     benefit of the Persons entitled to such Defaulted Interest as in this
     clause provided.  Thereupon the Trustee shall fix a Special Record Date for
     the payment of such Defaulted Interest which shall be not more than 15 days
     and not less than 10 days prior to the date of the proposed payment and not
     less than 10 days after the receipt by the Trustee of the notice of the
     proposed payment.  The Trustee shall promptly notify the Company of such
     Special Record Date and, in the name and at the expense of the Company,
     shall promptly cause notice of the proposed payment of such


                                        - 26 -

<PAGE>

     Defaulted Interest and the Special Record Date therefor to be mailed,
     first-class postage prepaid, to each Holder of Securities of such series at
     the address of such Holder as it appears in the Security Register, not less
     than 10 days prior to such Special Record Date.  Notice of the proposed
     payment of such Defaulted Interest and the Special Record Date therefor
     having been so mailed, such Defaulted Interest shall be paid to the Persons
     in whose names the Securities of such series (or their respective
     Predecessor Securities) are registered at the close of business on such
     Special Record Date.

          (b)  The Company may make payment of any Defaulted Interest on the
     Securities of any series in any other lawful manner not inconsistent with
     the requirements of any securities exchange on which such Securities may be
     listed, and upon such notice as may be required by such exchange, if, after
     notice given by the Company to the Trustee of the proposed payment pursuant
     to this clause, such manner of payment shall be deemed practicable by the
     Trustee.

     Subject to the foregoing provisions of this Section and Section 305, each
Security delivered under this Indenture upon registration of transfer of or in
exchange for or in lieu of any other Security shall carry the rights to interest
accrued and unpaid, and to accrue, which were carried by such other Security.

SECTION 308.   PERSONS DEEMED OWNERS.

     The Company, the Trustee and any agent of the Company or the Trustee may
treat the Person in whose name such Security is registered as the absolute owner
of such Security for the purpose of receiving payment of principal of and
premium, if any, and (subject to Sections 305 and 307) interest, if any, on such
Security and for all other purposes whatsoever, whether or not such Security be
overdue, and neither the Company, the Trustee nor any agent of the Company or
the Trustee shall be affected by notice to the contrary.

SECTION 309.   CANCELLATION BY SECURITY REGISTRAR.

     All Securities surrendered for payment, redemption, registration of
transfer or exchange shall, if surrendered to any Person other than the Security
Registrar, be delivered to the Security Registrar and, if not theretofore
canceled, shall be promptly canceled by the Security Registrar.  The Company may
at any time deliver to the Security Registrar for cancellation any Securities
previously authenticated and delivered hereunder which the Company may have
acquired in any manner whatsoever or which the Company shall not have issued and
sold, and all Securities so delivered shall be promptly canceled by the Security
Registrar.  No Securities shall be authenticated in lieu of or in exchange for
any Securities canceled as provided in this Section, except as expressly
permitted by this Indenture.  All


                                        - 27 -

<PAGE>

canceled Securities held by the Security Registrar shall be disposed of in
accordance with a Company Order delivered to the Security Registrar and the
Trustee, and the Security Registrar shall promptly deliver a certificate of
disposition to the Trustee and the Company unless, by a Company Order, similarly
delivered, the Company shall direct that canceled Securities be returned to it.
The Security Registrar shall promptly deliver evidence of any cancellation of a
Security in accordance with this Section 309 to the Trustee and the Company.

SECTION 310.   COMPUTATION OF INTEREST.

     Except as otherwise specified as contemplated by Section 301 for Securities
of any series, or any Tranche thereof, interest on the Securities of each series
shall be computed on the basis of a 360-day year consisting of twelve 30-day
months and on the basis of the actual number of days elapsed within any month in
relation to the deemed 30 days of such month.

SECTION 311.   PAYMENT TO BE IN PROPER CURRENCY.

     In the case of the Securities of any series, or any Tranche thereof,
denominated in any currency other than Dollars or in a composite currency (the
"Required Currency"), except as otherwise specified with respect to such
Securities as contemplated by Section 301, the obligation of the Company to make
any payment of the principal thereof, or the premium, if any, or interest, if
any, thereon, shall not be discharged or satisfied by any tender by the Company,
or recovery by the Trustee, in any currency other than the Required Currency,
except to the extent that such tender or recovery shall result in the Trustee
timely holding the full amount of the Required Currency then due and payable.
If any such tender or recovery is in a currency other than the Required
Currency, the Trustee may take such actions as it considers appropriate to
exchange such currency for the Required Currency.  The costs and risks of any
such exchange, including without limitation the risks of delay and exchange rate
fluctuation, shall be borne by the Company, the Company shall remain fully
liable for any shortfall or delinquency in the full amount of Required Currency
then due and payable, and in no circumstances shall the Trustee be liable
therefor except in the case of its negligence or willful misconduct.

                                     ARTICLE FOUR

                               REDEMPTION OF SECURITIES

SECTION 401.   APPLICABILITY OF ARTICLE.

     Securities of any series, or any Tranche thereof, which are redeemable
before their Stated Maturity shall be redeemable in accordance with their terms
and (except


                                        - 28 -

<PAGE>

as otherwise specified as contemplated by Section 301 for Securities of such
series or Tranche) in accordance with this Article.

SECTION 402.   ELECTION TO REDEEM; NOTICE TO TRUSTEE.

     The election of the Company to redeem any Securities shall be evidenced by
a Board Resolution or an Officer's Certificate.  The Company shall, at least 45
days prior to the Redemption Date fixed by the Company (unless a shorter notice
shall be satisfactory to the Trustee), notify the Trustee in writing of such
Redemption Date and of the principal amount of such Securities to be redeemed.
In the case of any redemption of Securities (a) prior to the expiration of any
restriction on such redemption provided in the terms of such Securities or
elsewhere in this Indenture or (b) pursuant to an election of the Company which
is subject to a condition specified in the terms of such Securities, the Company
shall furnish the Trustee with an Officer's Certificate evidencing compliance
with such restriction or condition.

SECTION 403.   SELECTION OF SECURITIES TO BE REDEEMED.

     If less than all the Securities of any series, or any Tranche thereof, are
to be redeemed, the particular Securities to be redeemed shall be selected by
the Security Registrar from the Outstanding Securities of such series or Tranche
not previously called for redemption, by such method as shall be provided for
any particular series or Tranche, or, in the absence of any such provision, by
such method of random selection as the Security Registrar shall deem fair and
appropriate and which may, in any case, provide for the selection for redemption
of portions (equal to the minimum authorized denomination for Securities of such
series or Tranche or any integral multiple thereof) of the principal amount of
Securities of such series or Tranche of a denomination larger than the minimum
authorized denomination for Securities of such series or Tranche; provided,
however, that if, as indicated in an Officer's Certificate, the Company shall
have offered to purchase all or any principal amount of the Securities then
Outstanding of any series, or any Tranche thereof, and less than all of such
Securities as to which such offer was made shall have been tendered to the
Company for such purchase, the Security Registrar, if so directed by Company
Order, shall select for redemption all or any principal amount of such
Securities which have not been so tendered.

     The Security Registrar shall promptly notify the Company and the Trustee in
writing of the Securities selected for redemption and, in the case of any
Securities selected to be redeemed in part, the principal amount thereof to be
redeemed.

     For all purposes of this Indenture, unless the context otherwise requires,
all provisions relating to the redemption of Securities shall relate, in the
case of any


                                        - 29 -

<PAGE>

Securities redeemed or to be redeemed only in part, to the portion of the
principal amount of such Securities which has been or is to be redeemed.

SECTION 404.   NOTICE OF REDEMPTION.

     Notice of redemption shall be given in the manner provided in Section 106
to the Holders of the Securities to be redeemed not less than 30 nor more than
60 days prior to the Redemption Date.

     All notices of redemption shall state:

          (a)  the Redemption Date,

          (b)  the Redemption Price,

          (c)  if less than all the Securities of any series or Tranche are to
     be redeemed, the identification of the particular Securities to be redeemed
     and the portion of the principal amount of any Security to be redeemed in
     part,

          (d)  that on the Redemption Date the Redemption Price, together with
     accrued interest, if any, to the Redemption Date, will become due and
     payable upon each such Security to be redeemed and, if applicable, that
     interest thereon will cease to accrue on and after said date,

          (e)  the place or places where such Securities are to be surrendered
     for payment of the Redemption Price and accrued interest, if any, unless it
     shall have been specified as contemplated by Section 301 with respect to
     such Securities that such surrender shall not be required,

          (f)  that the redemption is for a sinking or other fund, if such is
     the case, and

          (g)  such other matters as the Company shall deem desirable or
     appropriate.

     Unless otherwise specified with respect to any Securities in accordance
with Section 301, with respect to any notice of redemption of Securities at the
election of the Company, unless, upon the giving of such notice, such Securities
shall be deemed to have been paid in accordance with Section 701, such notice
may state that such redemption shall be conditional upon the receipt by the
Paying Agent or Agents for such Securities, on or prior to the date fixed for
such redemption, of money sufficient to pay the principal of and premium, if
any, and interest, if any, on such Securities and that if such money shall not
have been so received such notice shall be of no force or effect and the Company
shall not be required to redeem such


                                        - 30 -

<PAGE>

Securities.  In the event that such notice of redemption contains such a
condition and such money is not so received, the redemption shall not be made
and within a reasonable time thereafter notice shall be given, in the manner in
which the notice of redemption was given, that such money was not so received
and such redemption was not required to be made, and the Paying Agent or Agents
for the Securities otherwise to have been redeemed shall promptly return to the
Holders thereof any of such Securities which had been surrendered for payment
upon such redemption.

     Notice of redemption of Securities to be redeemed at the election of the
Company, and any notice of non-satisfaction of a condition for redemption as
aforesaid, shall be given by the Company or, at the Company's request, by the
Security Registrar in the name and at the expense of the Company.  Notice of
mandatory redemption of Securities shall be given by the Security Registrar in
the name and at the expense of the Company.

SECTION 405.   SECURITIES PAYABLE ON REDEMPTION DATE.

     Notice of redemption having been given as aforesaid, and the conditions, if
any, set forth in such notice having been satisfied, the Securities or portions
thereof so to be redeemed shall, on the Redemption Date, become due and payable
at the Redemption Price therein specified, and from and after such date (unless,
in the case of an unconditional notice of redemption, the Company shall default
in the payment of the Redemption Price and accrued interest, if any) such
Securities or portions thereof, if interest-bearing, shall cease to bear
interest.  Upon surrender of any such Security for redemption in accordance with
such notice, such Security or portion thereof shall be paid by the Company at
the Redemption Price, together with accrued interest, if any, to the Redemption
Date; provided, however, that no such surrender shall be a condition to such
payment if so specified as contemplated by Section 301 with respect to such
Security; and provided, further, that except as otherwise specified as
contemplated by Section 301 with respect to such Security, any installment of
interest on any Security the Stated Maturity of which installment is on or prior
to the Redemption Date shall be payable to the Holder of such Security, or one
or more Predecessor Securities, registered as such at the close of business on
the related Regular Record Date according to the terms of such Security and
subject to the provisions of Section 307.

SECTION 406.   SECURITIES REDEEMED IN PART.

     Upon the surrender of any Security which is to be redeemed only in part at
a Place of Payment therefor (with, if the Company or the Trustee so requires,
due endorsement by, or a written instrument of transfer in form satisfactory to
the Company and the Trustee duly executed by, the Holder thereof or his attorney
duly authorized in writing), the Company shall execute, and the Trustee shall


                                        - 31 -

<PAGE>

authenticate and deliver to the Holder of such Security, without service charge,
a new Security or Securities of the same series and Tranche, of any authorized
denomination requested by such Holder and of like tenor and in aggregate
principal amount equal to and in exchange for the unredeemed portion of the
principal of the Security so surrendered.

                                     ARTICLE FIVE

                                    SINKING FUNDS

SECTION 501.   APPLICABILITY OF ARTICLE.

     The provisions of this Article shall be applicable to any sinking fund for
the retirement of the Securities of any series, or any Tranche thereof, except
as otherwise specified as contemplated by Section 301 for Securities of such
series or Tranche.

     The minimum amount of any sinking fund payment provided for by the terms of
Securities of any series, or any Tranche thereof, is herein referred to as a
"mandatory sinking fund payment", and any payment in excess of such minimum
amount provided for by the terms of Securities of any series, or any Tranche
thereof, is herein referred to as an "optional sinking fund payment".  If
provided for by the terms of Securities of any series, or any Tranche thereof,
the cash amount of any sinking fund payment may be subject to reduction as
provided in Section 502.  Each sinking fund payment shall be applied to the
redemption of Securities of the series or Tranche in respect of which it was
made as provided for by the terms of such Securities.

SECTION 502.   SATISFACTION OF SINKING FUND PAYMENTS WITH SECURITIES.

     The Company (a) may deliver to the Trustee Outstanding Securities (other
than any previously called for redemption) of a series or Tranche in respect of
which a mandatory sinking fund payment is to be made and (b) may apply as a
credit Securities of such series or Tranche which have been (1) redeemed either
at the election of the Company pursuant to the terms of such Securities or
through the application of permitted optional sinking fund payments pursuant to
the terms of such Securities or (2) repurchased by the Company in the open
market, by tender offer or otherwise, in each case in satisfaction of all or any
part of such mandatory sinking fund payment; provided, however, that no
Securities shall be applied in satisfaction of a mandatory sinking fund payment
if such Securities shall have been previously so applied.  Securities so applied
shall be received and credited for such purpose by the Trustee at the Redemption
Price specified in such Securities for redemption through operation of the
sinking fund and the amount of such mandatory sinking fund payment shall be
reduced accordingly.


                                        - 32 -

<PAGE>

SECTION 503.   REDEMPTION OF SECURITIES FOR SINKING FUND.

     Not less than 45 days prior to each sinking fund payment date for the
Securities of any series, or any Tranche thereof, the Company shall deliver to
the Trustee an Officer's Certificate specifying:

          (a)  the amount of the next succeeding mandatory sinking fund payment
     for such series or Tranche;

          (b)  the amount, if any, of the optional sinking fund payment to be
     made together with such mandatory sinking fund payment;

          (c)  the aggregate sinking fund payment;

          (d)  the portion, if any, of such aggregate sinking fund payment which
     is to be satisfied by the payment of cash;

          (e)  the portion, if any, of such aggregate sinking fund payment which
     is to be satisfied by delivering and crediting Securities of such series or
     Tranche pursuant to Section 502 and stating the basis for such credit and
     that such Securities have not previously been so credited, and the Company
     shall also deliver to the Trustee any Securities to be so delivered.

     If the Company shall not deliver such Officer's Certificate, the next
succeeding sinking fund payment for such series or Tranche shall be made
entirely in cash in the amount of the mandatory sinking fund payment.  Not less
than 40 days before each such sinking fund payment date the Trustee shall select
the Securities to be redeemed upon such sinking fund payment date in the manner
specified in Section 403 and cause notice of the redemption thereof to be given
in the name of and at the expense of the Company in the manner provided in
Section 404.  Such notice having been duly given, the redemption of such
Securities shall be made upon the terms and in the manner stated in Sections 405
and 406.

                                     ARTICLE SIX

                                      COVENANTS

SECTION 601.   PAYMENT OF PRINCIPAL, PREMIUM AND INTEREST.

     The Company shall pay the principal of and premium, if any, and interest,
if any, on the Securities of each series in accordance with the terms of such
Securities and this Indenture.



                                        - 33 -
<PAGE>

SECTION 602.  MAINTENANCE OF OFFICE OR AGENCY.

    The Company shall maintain in each Place of Payment for the Securities of
each series, or any Tranche thereof, an office or agency where payment of such
Securities shall be made, where the registration of transfer or exchange of such
Securities may be effected and where notices and demands to or upon the Company
in respect of such Securities and this Indenture may be served.  The Company
shall give prompt written notice to the Trustee of the location, and any change
in the location, of each such office or agency and prompt notice to the Holders
of any such change in the manner specified in Section 106.  If at any time the
Company shall fail to maintain any such required office or agency in respect of
Securities of any series, or any Tranche thereof, or shall fail to furnish the
Trustee with the address thereof, payment of such Securities shall be made,
registration of transfer or exchange thereof may be effected and notices and
demands in respect thereof may be served at the Corporate Trust Office of the
Trustee, and the Company hereby appoints the Trustee as its agent for all such
purposes in any such event.

    The Company may also from time to time designate one or more other offices
or agencies with respect to the Securities of one or more series, or any Tranche
thereof, for any or all of the foregoing purposes and may from time to time
rescind such designations; provided, however, that, unless otherwise specified
as contemplated by Section 301 with respect to the Securities of such series or
Tranche, no such designation or rescission shall in any manner relieve the
Company of its obligation to maintain an office or agency for such purposes in
each Place of Payment for such Securities in accordance with the requirements
set forth above.  The Company shall give prompt written notice to the Trustee,
and prompt notice to the Holders in the manner specified in Section 106, of any
such designation or rescission and of any change in the location of any such
other office or agency.

    Anything herein to the contrary notwithstanding, any office or agency
required by this Section may be maintained at an office of the Company, in which
event the Company shall perform all functions to be performed at such office or
agency.

SECTION 603.  MONEY FOR SECURITIES PAYMENTS TO BE HELD IN TRUST.

    If the Company shall at any time act as its own Paying Agent with respect
to the Securities of any series, or any Tranche thereof, it shall, on or before
each due date of the principal of and premium, if any, and interest, if any, on
any of such Securities, segregate and hold in trust for the benefit of the
Persons entitled thereto a sum sufficient to pay the principal and premium or
interest so becoming due until such sums shall be paid to such Persons or
otherwise disposed of as herein provided.  The Company shall promptly notify the
Trustee of any failure by the


                                         -34-
<PAGE>

Company (or any other obligor on such Securities) to make any payment of
principal of or premium, if any, or interest, if any, on such Securities.

    Whenever the Company shall have one or more Paying Agents for the
Securities of any series, or any Tranche thereof, it shall, on or before each
due date of the principal of and premium, if any, and interest, if any, on such
Securities, deposit with such Paying Agents sums sufficient (without
duplication) to pay the principal and premium or interest so becoming due, such
sums to be held in trust for the benefit of the Persons entitled to such
principal, premium or interest, and (unless such Paying Agent is the Trustee)
the Company shall promptly notify the Trustee of any failure by it so to act.

    The Company shall cause each Paying Agent for the Securities of any series,
or any Tranche thereof, other than the Company or the Trustee, to execute and
deliver to the Trustee an instrument in which such Paying Agent shall agree with
the Trustee, subject to the provisions of this Section, that such Paying Agent
shall:

         (a)  hold all sums held by it for the payment of the principal of and
    premium, if any, or interest, if any, on such Securities in trust for the
    benefit of the Persons entitled thereto until such sums shall be paid to
    such Persons or otherwise disposed of as herein provided;

         (b)  give the Trustee notice of any failure by the Company (or any
    other obligor upon such Securities) to make any payment of principal of or
    premium, if any, or interest, if any, on such Securities; and

         (c)  at any time during the continuance of any such failure, upon the
    written request of the Trustee, forthwith pay to the Trustee all sums so
    held in trust by such Paying Agent and furnish to the Trustee such
    information as it possesses regarding the names and addresses of the
    Persons entitled to such sums.

    The Company may at any time pay, or by Company Order direct any Paying
Agent to pay, to the Trustee all sums held in trust by the Company or such
Paying Agent, such sums to be held by the Trustee upon the same trusts as those
upon which such sums were held by the Company or such Paying Agent and, if so
stated in a Company Order delivered to the Trustee, in accordance with the
provisions of Article Seven; and, upon such payment by any Paying Agent to the
Trustee, such Paying Agent shall be released from all further liability with
respect to such money.

    Any money deposited with the Trustee or any Paying Agent, or then held by
the Company, in trust for the payment of the principal of and premium, if any,
or interest, if any, on any Security and remaining unclaimed for two years after
such principal and premium, if any, or interest, if any, has become due and
payable shall


                                         -35-
<PAGE>

be paid to the Company on Company Request, or, if then held by the Company,
shall be discharged from such trust; and, upon such payment or discharge, the
Holder of such Security shall, as an unsecured general creditor and not as a
Holder of an Outstanding Security, look only to the Company for payment of the
amount so due and payable and remaining unpaid, and all liability of the Trustee
or such Paying Agent with respect to such trust money, and all liability of the
Company as trustee thereof, shall thereupon cease; provided, however, that the
Trustee or such Paying Agent, before being required to make any such payment to
the Company, may at the expense of the Company cause to be mailed, on one
occasion only, notice to such Holder that such money remains unclaimed and that,
after a date specified therein, which shall not be less than 30 days from the
date of such mailing, any unclaimed balance of such money then remaining will be
paid to the Company.

SECTION 604.  CORPORATE EXISTENCE.

    Subject to the rights of the Company under Article Eleven, the Company
shall do or cause to be done all things necessary to preserve and keep in full
force and effect its corporate existence.

SECTION 605.  MAINTENANCE OF PROPERTIES.

    The Company shall cause (or, with respect to property owned in common with
others, make reasonable effort to cause) all its properties used or useful in
the conduct of its business to be maintained and kept in good condition, repair
and working order and shall cause (or, with respect to property owned in common
with others, make reasonable effort to cause) to be made all necessary repairs,
renewals, replacements, betterments and improvements thereof, all as, in the
judgment of the Company, may be necessary so that the business carried on in
connection therewith may be properly conducted; provided, however, that nothing
in this Section shall prevent the Company from discontinuing, or causing the
discontinuance of, the operation and maintenance of any of its properties if
such discontinuance is, in the judgment of the Company, desirable in the conduct
of its business.

SECTION 606.  ANNUAL OFFICER'S CERTIFICATE AS TO COMPLIANCE.

    Not later than October 1 in each year, commencing October 1, 1997, the
Company shall deliver to the Trustee an Officer's Certificate which need not
comply with Section 102, executed by the principal executive officer, the
principal financial officer or the principal accounting officer of the Company,
as to such officer's knowledge of the Company's compliance with all conditions
and covenants under this Indenture, such compliance to be determined without
regard to any period of grace or requirement of notice under this Indenture.


                                         -36-
<PAGE>

SECTION 607.  WAIVER OF CERTAIN COVENANTS.

    The Company may omit in any particular instance to comply with any term,
provision or condition set forth in (a) Section 602 or any additional covenant
or restriction specified with respect to the Securities of any series, or any
Tranche thereof, as contemplated by Section 301 if before the time for such
compliance the Holders of at least a majority in aggregate principal amount of
the Outstanding Securities of all series and Tranches with respect to which
compliance with Section 602 or such additional covenant or restriction is to be
omitted, considered as one class, shall, by Act of such Holders, either waive
such compliance in such instance or generally waive compliance with such term,
provision or condition and (b) Section 604, 605 or Article Eleven if before the
time for such compliance the Holders of at least a majority in principal amount
of Securities Outstanding under this Indenture shall, by Act of such Holders,
either waive such compliance in such instance or generally waive compliance with
such term, provision or condition; but, in the case of (a) or (b), no such
waiver shall extend to or affect such term, provision or condition except to the
extent so expressly waived, and, until such waiver shall become effective, the
obligations of the Company and the duties of the Trustee in respect of any such
term, provision or condition shall remain in full force and effect.

                                    ARTICLE SEVEN

                              SATISFACTION AND DISCHARGE

SECTION 701.  SATISFACTION AND DISCHARGE OF SECURITIES.

    Any Security or Securities, or any portion of the principal amount thereof,
shall be deemed to have been paid for all purposes of this Indenture, and the
entire indebtedness of the Company in respect thereof shall be deemed to have
been satisfied and discharged, if there shall have been irrevocably deposited
with the Trustee or any Paying Agent (other than the Company), in trust:

         (a)  money in an amount which shall be sufficient, or

         (b)  in the case of a deposit made prior to the Maturity of such
    Securities or portions thereof, Eligible Obligations, which shall not
    contain provisions permitting the redemption or other prepayment thereof at
    the option of the issuer thereof, the principal of and the interest on
    which when due, without any regard to reinvestment thereof, will provide
    moneys which, together with the money, if any, deposited with or held by
    the Trustee or such Paying Agent, shall be sufficient, or

         (c)  a combination of (a) or (b) which shall be sufficient,


                                         -37-
<PAGE>

to pay when due the principal of and premium, if any, and interest, if any, due
and to become due on such Securities or portions thereof on or prior to
Maturity; provided, however, that in the case of the provision for payment or
redemption of less than all the Securities of any series or Tranche, such
Securities or portions thereof shall have been selected by the Security
Registrar as provided herein and, in the case of a redemption, the notice
requisite to the validity of such redemption shall have been given or
irrevocable authority shall have been given by the Company to the Trustee to
give such notice, under arrangements satisfactory to the Trustee; and provided,
further, that the Company shall have delivered to the Trustee and such Paying
Agent:

         (x)  if such deposit shall have been made prior to the Maturity of
    such Securities, a Company Order stating that the money and Eligible
    Obligations deposited in accordance with this Section shall be held in
    trust, as provided in Section 703;

         (y)  if Eligible Obligations shall have been deposited, an Opinion of
    Counsel that the obligations so deposited constitute Eligible Obligations
    and do not contain provisions permitting the redemption or other prepayment
    at the option of the issuer thereof, and an opinion of an independent
    public accountant of nationally recognized standing, selected by the
    Company, to the effect that the requirements set forth in clause (b) above
    have been satisfied; and

         (z)  if such deposit shall have been made prior to the Maturity of
    such Securities, an Officer's Certificate stating the Company's intention
    that, upon delivery of such Officer's Certificate, its indebtedness in
    respect of such Securities or portions thereof will have been satisfied and
    discharged as contemplated in this Section.

    Upon the deposit of money or Eligible Obligations, or both, in accordance
with this Section, together with the documents required by clauses (x), (y) and
(z) above, the Trustee shall, upon receipt of a Company Request, acknowledge in
writing that the Security or Securities or portions thereof with respect to
which such deposit was made are deemed to have been paid for all purposes of
this Indenture and that the entire indebtedness of the Company in respect
thereof has been satisfied and discharged as contemplated in this Section.  In
the event that all of the conditions set forth in the preceding paragraph shall
have been satisfied in respect of any Securities or portions thereof except
that, for any reason, the Officer's Certificate specified in clause (z) shall
not have been delivered, such Securities or portions thereof shall nevertheless
be deemed to have been paid for all purposes of this Indenture, and the Holders
of such Securities of portions thereof shall nevertheless be no longer entitled
to the benefits of this Indenture or of any of the covenants of the Company
under Article Six (except the covenants contained in Sections 602, 603


                                         -38-
<PAGE>

and 604) or any other covenants made in respect of such Securities or portions
thereof as contemplated by Section 301, but the indebtedness of the Company in
respect of such Securities or portions thereof shall not be deemed to have been
satisfied and discharged prior to Maturity for any other purpose, and the
Holders of such Securities or portions thereof shall continue to be entitled to
look to the Company for payment of the indebtedness represented thereby; and,
upon Company Request, the Trustee shall acknowledge in writing that such
Securities or portions thereof are deemed to have been paid for all purposes of
this Indenture.

    If payment at Stated Maturity of less than all of the Securities of any
series, or any Tranche thereof, is to be provided for in the manner and with the
effect provided in this Section, the Security Registrar shall select such
Securities, or portions of principal amount thereof, in the manner specified by
Section 403 for selection for redemption of less than all the Securities of a
series or Tranche.

    In the event that Securities which shall be deemed to have been paid for
purposes of this Indenture, and, if such is the case, in respect of which the
Company's indebtedness shall have been satisfied and discharged, all as provided
in this Section do not mature and are not to be redeemed within the sixty (60)
day period commencing with the date of the deposit of moneys or Eligible
Obligations, as aforesaid, the Company shall, as promptly as practicable, give a
notice, in the same manner as a notice of redemption with respect to such
Securities, to the Holders of such Securities to the effect that such deposit
has been made and the effect thereof.

    Notwithstanding that any Securities shall be deemed to have been paid for
purposes of this Indenture, as aforesaid, the obligations of the Company and the
Trustee in respect of such Securities under Sections 304, 305, 306, 403, 404,
406, 503 (as to notice of redemption), 602, 603, 907, 909, 910 and 915 and this
Article Seven shall survive.

    The Company shall pay, and shall indemnify the Trustee or any Paying Agent
with which Eligible Obligations shall have been deposited as provided in this
Section against, any tax, fee or other charge imposed on or assessed against
such Eligible Obligations or the principal or interest received in respect of
such Eligible Obligations, including, but not limited to, any such tax payable
by any entity deemed, for tax purposes, to have been created as a result of such
deposit.

    Anything herein to the contrary notwithstanding, (a) if, at any time after
a Security would be deemed to have been paid for purposes of this Indenture,
and, if such is the case, the Company's indebtedness in respect thereof would be
deemed to have been satisfied or discharged, pursuant to this Section (without
regard to the provisions of this paragraph), the Trustee or any Paying Agent, as
the case may be, shall be required to return the money or Eligible Obligations,
or combination


                                         -39-
<PAGE>

thereof, deposited with it as aforesaid to the Company or its representative
under any applicable Federal or State bankruptcy, insolvency or other similar
law, such Security shall thereupon be deemed retroactively not to have been paid
and any satisfaction and discharge of the Company's indebtedness in respect
thereof shall retroactively be deemed not to have been effected, and such
Security shall be deemed to remain Outstanding and (b) any satisfaction and
discharge of the Company's indebtedness in respect of any Security shall be
subject to the provisions of the last paragraph of Section 603.

SECTION 702.  SATISFACTION AND DISCHARGE OF INDENTURE.

    This Indenture shall upon Company Request cease to be of further effect
(except as hereinafter expressly provided), and the Trustee, at the expense of
the Company, shall execute proper instruments acknowledging satisfaction and
discharge of this Indenture, when

         (a)  no Securities remain Outstanding hereunder; and

         (b)  the Company has paid or caused to be paid all other sums payable
    hereunder by the Company;

provided, however, that it, in accordance with the last paragraph of Section
701, any Security, previously deemed to have been paid for purposes of this
Indenture, shall be deemed retroactively not to have been so paid, this
Indenture shall thereupon be deemed retroactively not to have been satisfied and
discharged, as aforesaid, and to remain in full force and effect, and the
Company shall execute and deliver such instruments as the Trustee shall
reasonably request to evidence and acknowledge the same.

    Notwithstanding the satisfaction and discharge of this Indenture as
aforesaid, the obligations of the Company and the Trustee under Sections 304,
305, 306, 403,   404, 406, 503 (as to notice of redemption), 602, 603, 907, 909,
910 and 915 and this Article Seven shall survive.

    Upon satisfaction and discharge of this Indenture as provided in this
Section, the Trustee shall assign, transfer and turn over to the Company,
subject to the lien provided by Section 907, any and all money, securities and
other property then held by the Trustee for the benefit of the Holders of the
Securities other than money and Eligible Obligations held by the Trustee
pursuant to Section 703.

SECTION 703.  APPLICATION OF TRUST MONEY.

    Neither the Eligible Obligations nor the money deposited pursuant to
Section 701, nor the principal or interest payments on any such Eligible
Obligations, shall be


                                         -40-
<PAGE>

withdrawn or used for any purpose other than, and such Eligible Obligations and
money deposited and the principal and interest payments on any such Eligible
Obligations shall be held in trust for, the payment of the principal of and
premium, if any, and interest, if any, on the Securities or portions of
principal amount thereof in respect of which such deposit was made, all subject,
however, to the provisions of Section 603; provided, however, that, so long as
there shall not have occurred and be continuing an Event of Default, any cash
received from such principal or interest payments on such Eligible Obligations,
if not then needed for such purpose, shall, to the extent practicable, be
invested in Eligible Obligations of the type described in clause (b) in the
first paragraph of Section 701 maturing at such times and in such amounts as
shall be sufficient to pay when due the principal of and premium, if any, and
interest, if any, due and to become due on such Securities or portions thereof
on and prior to the Maturity thereof, and interest earned from such reinvestment
shall be paid over to the Company as received, free and clear of any trust, lien
or pledge under this Indenture except the lien provided by Section 907; and
provided, further, that, so long as there shall not have occurred and be
continuing an Event of Default, any moneys held in accordance with this Section
on the Maturity of all such Securities in excess of the amount required to pay
the principal of and premium, if any, and interest, if any, then due on such
Securities shall be paid over to the Company free and clear of any trust, lien
or pledge under this Indenture except the lien provided by Section 907, and
provided, further, that if an Event of Default shall have occurred and be
continuing, moneys to be paid over to the Company pursuant to this Section shall
be held until such Event of Default shall have been waived or cured.

                                    ARTICLE EIGHT

                             EVENTS OF DEFAULT; REMEDIES

SECTION 801.  EVENTS OF DEFAULT.

    "Event of Default", wherever used herein with respect to Securities of any
series, means any one of the following events:

         (a)  failure to pay interest, if any, on any Security of such series
    within 60 days after the same becomes due and payable; or

         (b)  failure to pay the principal of or premium, if any, on any
    Security of such series within three Business Days after its Maturity; or

         (c)  failure to perform, or breach of, any covenant or warranty of the
    Company in this Indenture (other than a covenant or warranty a default in
    the performance of which or breach of which is elsewhere in this Section
    specifically dealt with or which has expressly been included in this
    Indenture


                                         -41-
<PAGE>

    solely for the benefit of one or more series of Securities other than such
    series) for a period of 60 days after there has been given, by registered
    or certified mail, to the Company by the Trustee, or to the Company and the
    Trustee by the Holders of at least 33% in principal amount of the
    Outstanding Securities of such series, a written notice specifying such
    default or breach and requiring it to be remedied and stating that such
    notice is a "Notice of Default" hereunder, unless the Trustee, or the
    Trustee and the Holders of a principal amount of Securities of such series
    not less than the principal amount of Securities the Holders of which gave
    such notice, as the case may be, shall agree in writing to an extension of
    such period prior to its expiration; provided, however, that the Trustee,
    or the Trustee and the Holders of such principal amount of Securities of
    such series, as the case may be, shall be deemed to have agreed to an
    extension of such period if corrective action is initiated by the Company
    within such period and is being diligently pursued; or

         (d)  the entry by a court having jurisdiction in the premises of (1) a
    decree or order for relief in respect of the Company in an involuntary case
    or proceeding under any applicable Federal or State bankruptcy, insolvency,
    reorganization or other similar law or (2) a decree or order adjudging the
    Company a bankrupt or insolvent, or approving as properly filed a petition
    by one or more Persons other than the Company seeking reorganization,
    arrangement, adjustment or composition of or in respect of the Company
    under any applicable Federal or State law, or appointing a custodian,
    receiver, liquidator, assignee, trustee, sequestrator or other similar
    official for the Company or for any substantial part of its property, or
    ordering the winding up or liquidation of its affairs, and any such decree
    or order for relief or any such other decree or order shall have remained
    unstayed and in effect for a period of 90 consecutive days; or

         (e)  the commencement by the Company of a voluntary case or proceeding
    under any applicable Federal or State bankruptcy, insolvency,
    reorganization or other similar law or of any other case or proceeding to
    be adjudicated a bankrupt or insolvent, or the consent by it to the entry
    of a decree or order for relief in respect of the Company in a case or
    proceeding under any applicable Federal or State bankruptcy, insolvency,
    reorganization or other similar law or to the commencement of any
    bankruptcy or insolvency case or proceeding against it, or the filing by it
    of a petition or answer or consent seeking reorganization or relief under
    any applicable Federal or State law, or the consent by it to the filing of
    such petition or to the appointment of or taking possession by a custodian,
    receiver, liquidator, assignee, trustee, sequestrator or similar official
    of the Company or of any substantial part of its property, or the making by
    it of an assignment for the benefit of creditors, or the admission by it in
    writing of its inability to pay its


                                         -42-
<PAGE>

debts generally as they become due, or the authorization of such action by the
Board of Directors; or

         (f)  any other Event of Default specified with respect to Securities
    of such series.

SECTION 802.  ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT.

    If an Event of Default shall have occurred and be continuing with respect
to Securities of any series at the time Outstanding, then in every such case the
Trustee or the Holders of not less than 33% in principal amount of the
Outstanding Securities of such series may declare the principal amount (or, if
any of the Securities of such series are Discount Securities, such portion of
the principal amount of such Securities as may be specified in the terms thereof
as contemplated by Section 301) of all of the Securities of such series to be
due and payable immediately, by a notice in writing to the Company (and to the
Trustee if given by Holders), and upon receipt by the Company of notice of such
declaration such principal amount (or specified amount) shall become immediately
due and payable; provided, however, that if an Event of Default shall have
occurred and be continuing with respect to more than one series of Securities,
the Trustee or the Holders of not less than 33% in aggregate principal amount of
the Outstanding Securities of all such series, considered as one class (and not
the Holders of the Securities of any one of such series), may make such
declaration of acceleration.

    At any time after such a declaration of acceleration with respect to
Securities of any series shall have been made and before a judgment or decree
for payment of the money due shall have been obtained by the Trustee as
hereinafter in this Article provided, the Event or Events of Default giving rise
to such declaration of acceleration shall, without further act, be deemed to
have been waived, and such declaration and its consequences shall, without
further act, be deemed to have been rescinded and annulled, if

         (a)  the Company shall have paid or deposited with the Trustee a sum
    sufficient to pay

              (1)  all overdue interest on all Securities of such series;

              (2)  the principal of and premium, if any, on any Securities of
         such series which have become due otherwise than by such declaration
         of acceleration and interest thereon at the rate or rates prescribed
         therefor in such Securities;


                                         -43-
<PAGE>

              (3)  to the extent that payment of such interest is lawful,
         interest upon overdue interest at the rate or rates prescribed
         therefor in such Securities;

              (4)  all amounts due to the Trustee under Section 907; and

         (b)  any other Event or Events of Default with respect to Securities
    of such series, other than the non-payment of the principal of Securities
    of such series which shall have become due solely by such declaration of
    acceleration, shall have been cured or waived as provided in Section 813.

No such rescission shall affect any subsequent Event of Default or impair any
right consequent thereon.

SECTION 803.  COLLECTION OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT BY TRUSTEE.

    If an Event of Default described in clause (a) or (b) of Section 801 shall
have occurred and be continuing, the Company shall, upon demand of the Trustee,
pay to it, for the benefit of the Holders of the Securities of the series with
respect to which such Event of Default shall have occurred, the whole amount
then due and payable on such Securities for principal and premium, if any, and
interest, if any, and, to the extent permitted by law, interest on premium, if
any, and on any overdue principal and interest, at the rate or rates prescribed
therefor in such Securities, and, in addition thereto, such further amount as
shall be sufficient to cover any amounts due to the Trustee under Section 907.

    If the Company shall fail to pay such amounts forthwith upon such demand,
the Trustee, in its own name and as trustee of an express trust, may institute a
judicial proceeding for the collection of the sums so due and unpaid, may
prosecute such proceeding to judgment or final decree and may enforce the same
against the Company or any other obligor upon such Securities and collect the
moneys adjudged or decreed to be payable in the manner provided by law out of
the property of the Company or any other obligor upon such Securities, wherever
situated.

    If an Event of Default with respect to Securities of any series shall have
occurred and be continuing, the Trustee may in its discretion proceed to protect
and enforce its rights and the rights of the Holders of Securities of such
series by such appropriate judicial proceedings as the Trustee shall deem most
effectual to protect and enforce any such rights, whether for the specific
enforcement of any covenant or agreement in this Indenture or in aid of the
exercise of any power granted herein, or to enforce any other proper remedy.


                                         -44-
<PAGE>

SECTION 804.  TRUSTEE MAY FILE PROOFS OF CLAIM.

    In case of the pendency of any receivership, insolvency, liquidation,
bankruptcy, reorganization, arrangement, adjustment, composition or other
judicial proceeding relative to the Company or any other obligor upon the
Securities or the property of the Company or of such other obligor or their
creditors, the Trustee (irrespective of whether the principal of the Securities
shall then be due and payable as therein expressed or by declaration or
otherwise and irrespective of whether the Trustee shall have made any demand on
the Company for the payment of overdue principal or interest) shall be entitled
and empowered, by intervention in such proceeding or otherwise,

         (a)  to file and prove a claim for the whole amount of principal,
    premium, if any, and interest, if any, owing and unpaid in respect of the
    Securities and to file such other papers or documents as may be necessary
    or advisable in order to have the claims of the Trustee (including any
    claim for amounts due to the Trustee under Section 907) and of the Holders
    allowed in such judicial proceeding, and

         (b)  to collect and receive any moneys or other property payable or
    deliverable on any such claims and to distribute the same;

and any custodian, receiver, assignee, trustee, liquidator, sequestrator or
other similar official in any such judicial proceeding is hereby authorized by
each Holder to make such payments to the Trustee and, in the event that the
Trustee shall consent to the making of such payments directly to the Holders, to
pay to the Trustee any amounts due it under Section 907.

    Nothing herein contained shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any Holder any plan of
reorganization, arrangement, adjustment or composition affecting the Securities
or the rights of any Holder thereof or to authorize the Trustee to vote in
respect of the claim of any Holder in any such proceeding.

SECTION 805.  TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF SECURITIES.

    All rights of action and claims under this Indenture or the Securities may
be prosecuted and enforced by the Trustee without the possession of any of the
Securities or the production thereof in any proceeding relating thereto, and any
such proceeding instituted by the Trustee shall be brought in its own name as
trustee of an express trust, and any recovery of judgment shall, after provision
for the payment of the reasonable compensation, expenses, disbursements and
advances of the Trustee, its agents and counsel, be for the ratable benefit of
the Holders in respect of which such judgment has been recovered.


                                         -45-
<PAGE>

SECTION 806.  APPLICATION OF MONEY COLLECTED.

    Any money collected by the Trustee pursuant to this Article shall be
applied in the following order, at the date or dates fixed by the Trustee and,
in case of the distribution of such money on account of principal or premium, if
any, or interest, if any, upon presentation of the Securities in respect of
which or for the benefit of which such money shall have been collected and the
notation thereon of the payment if only partially paid and upon surrender
thereof if fully paid:

         FIRST:  To the payment of all amounts due the Trustee under
    Section 907;

         SECOND:  To the payment of the amounts then due and unpaid upon the
    Securities for principal of and premium, if any, and interest, if any, in
    respect of which or for the benefit of which such money has been collected,
    ratably, without preference or priority of any kind, according to the
    amounts due and payable on such Securities for principal, premium, if any,
    and interest, if any, respectively; and

         THIRD:  To the Company.

SECTION 807.  LIMITATION ON SUITS.

    No Holder shall have any right to institute any proceeding, judicial or
otherwise, with respect to this Indenture, or for the appointment of a receiver
or trustee, or for any other remedy hereunder, unless:

         (a)  such Holder shall have previously given written notice to the
    Trustee of a continuing Event of Default with respect to the Securities of
    such series;

         (b)  the Holders of not less than a majority in aggregate principal
    amount of the Outstanding Securities of all series in respect of which an
    Event of Default shall have occurred and be continuing, considered as one
    class, shall have made written request to the Trustee to institute
    proceedings in respect of such Event of Default in its own name as Trustee
    hereunder;

         (c)  such Holder or Holders shall have offered to the Trustee
    reasonable indemnity against the costs, expenses and liabilities to be
    incurred in compliance with such request;

         (d)  the Trustee for 60 days after its receipt of such notice, request
    and offer of indemnity shall have failed to institute any such proceeding;
    and


                                         -46-
<PAGE>

         (e)  no direction inconsistent with such written request shall have
    been given to the Trustee during such 60-day period by the Holders of a
    majority in aggregate principal amount of the Outstanding Securities of all
    series in respect of which an Event of Default shall have occurred and be
    continuing, considered as one class;

it being understood and intended that no one or more of such Holders shall have
any right in any manner whatever by virtue of, or by availing of, any provision
of this Indenture to affect, disturb or prejudice the rights of any other of
such Holders or to obtain or to seek to obtain priority or preference over any
other of such Holders or to enforce any right under this Indenture, except in
the manner herein provided and for the equal and ratable benefit of all of such
Holders.

SECTION 808.  UNCONDITIONAL RIGHT OF HOLDERS TO RECEIVE PRINCIPAL, PREMIUM AND
              INTEREST.

    Notwithstanding any other provision in this Indenture, the Holder of any
Security shall have the right, which is absolute and unconditional, to receive
payment of the principal of and premium, if any, and (subject to Section 307)
interest, if any, on such Security on the Stated Maturity or Maturities
expressed in such Security (or, in the case of redemption, on the Redemption
Date) and to institute suit for the enforcement of any such payment, and such
rights shall not be impaired without the consent of such Holder.

SECTION 809.  RESTORATION OF RIGHTS AND REMEDIES.

    If the Trustee or any Holder has instituted any proceeding to enforce any
right or remedy under this Indenture and such proceeding shall have been
discontinued or abandoned for any reason, or shall have been determined
adversely to the Trustee or to such Holder, then and in every such case, subject
to any determination in such proceeding, the Company, and Trustee and such
Holder shall be restored severally and respectively to their former positions
hereunder and thereafter all rights and remedies of the Trustee and such Holder
shall continue as though no such proceeding had been instituted.

SECTION 810.  RIGHTS AND REMEDIES CUMULATIVE.

    Except as otherwise provided in the last paragraph of Section 306, no right
or remedy herein conferred upon or reserved to the Trustee or to the Holders is
intended to be exclusive of any other right or remedy, and every right and
remedy shall, to the extent permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or otherwise.  The assertion or employment of any right or remedy
hereunder, or


                                         -47-
<PAGE>

otherwise, shall not prevent the concurrent assertion or employment of any other
appropriate right or remedy.

SECTION 811.  DELAY OR OMISSION NOT WAIVER.

    No delay or omission of the Trustee or of any Holder to exercise any right
or remedy accruing upon any Event of Default shall impair any such right or
remedy or constitute a waiver of any such Event of Default or an acquiescence
therein.  Every right and remedy given by this Article or by law to the Trustee
or to the Holders may be exercised from time to time, and as often as may be
deemed expedient, by the Trustee or by the Holders, as the case may be.

SECTION 812.  CONTROL BY HOLDERS OF SECURITIES.

    If an Event of Default shall have occurred and be continuing in respect of
a series of Securities, the Holders of a majority in principal amount of the
Outstanding Securities of such series shall have the right to direct the time,
method and place of conducting any proceeding for any remedy available to the
Trustee, or exercising any trust or power conferred on the Trustee, with respect
to the Securities of such series; provided, however, that if an Event of Default
shall have occurred and be continuing with respect to more than one series of
Securities, the Holders of a majority in aggregate principal amount of the
Outstanding Securities of all such series, considered as one class, shall have
the right to make such direction, and not the Holders of the Securities of any
one of such series; and provided, further, that

         (a)  such direction shall not be in conflict with any rule of law or
    with this Indenture, and could not involve the Trustee in personal
    liability in circumstances where indemnity would not, in the Trustee's sole
    discretion, be adequate, and

         (b)  the Trustee may take any other action deemed proper by the
    Trustee which is not inconsistent with such direction.

SECTION 813.  WAIVER OF PAST DEFAULTS.

    The Holders of not less than a majority in principal amount of the
Outstanding Securities of any series may on behalf of the Holders of all the
Securities of such series waive any past default hereunder with respect to such
series and its consequences, except a default

         (a)  in the payment of the principal of or premium, if any, or
    interest, if any, on any Security of such series, or


                                         -48-
<PAGE>

         (b)  in respect of a covenant or provision hereof which under Section
    1202 cannot be modified or amended without the consent of the Holder of
    each Outstanding Security of such series affected.

    Upon any such waiver, such default shall cease to exist, and any and all
Events of Default arising therefrom shall be deemed to have been cured, for
every purpose of this Indenture; but no such waiver shall extend to any
subsequent or other default or impair any right consequent thereon.

SECTION 814.  UNDERTAKING FOR COSTS.

    The Company and the Trustee agree, and each Holder by his acceptance
thereof shall be deemed to have agreed, that any court may in its discretion
require, in any suit for the enforcement of any right or remedy under this
Indenture, or in any suit against the Trustee for any action taken, suffered or
omitted by it as Trustee, the filing by any party litigant in such suit of an
undertaking to pay the costs of such suit, and that such court may in its
discretion assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in such suit, having due regard to the merits and
good faith of the claims or defenses made by such party litigant; but the
provisions of this Section shall not apply to any suit instituted by the
Company, to any suit instituted by the Trustee, to any suit instituted by any
Holder, or group of Holders, holding in the aggregate more than 10% in aggregate
principal amount of the Outstanding Securities of all series in respect of which
such suit may be brought, considered as one class, or to any suit instituted by
any Holder for the enforcement of the payment of the principal of or premium, if
any, or interest, if any, on any Security on or after the Stated Maturity or
Maturities expressed in such Security (or, in the case of redemption, on or
after the Redemption Date).

SECTION 815.  WAIVER OF STAY OR EXTENSION LAWS.

    The Company covenants (to the extent that it may lawfully do so) that it
will not at any time insist upon, or plead, or in any manner whatsoever claim or
take the benefit or advantage of, any stay or extension law wherever enacted,
now or at any time hereafter in force, which may affect the covenants or the
performance of this Indenture; and the Company (to the extent that it may
lawfully do so) hereby expressly waives all benefit or advantage of any such law
and covenants that it will not hinder, delay or impede the execution of any
power herein granted to the Trustee, but will suffer and permit the execution of
every such power as though no such law had been enacted.

                                         -49-
<PAGE>

                                     ARTICLE NINE

                                     THE TRUSTEE

SECTION 901.  CERTAIN DUTIES AND RESPONSIBILITIES.

         (a)  Except during the continuance of an Event of Default with respect
    to Securities of any series,

              (1)  the Trustee undertakes to perform, with respect to
         Securities of such series, such duties and only such duties as are
         specifically set forth in this Indenture, and no implied covenants or
         obligations shall be read into this Indenture against the Trustee; and

              (2)  in the absence of bad faith on its part, the Trustee may,
         with respect to Securities of such series, conclusively rely, as to
         the truth of the statements and the correctness of the opinions
         expressed therein, upon certificates or opinions furnished to the
         Trustee and conforming to the requirements of this Indenture; but in
         the case of any such certificates or opinions which by any provision
         hereof are specifically required to be furnished to the Trustee, the
         Trustee shall be under a duty to examine the same to determine whether
         or not they conform to the requirements of this Indenture.

         (b)  In case an Event of Default with respect to Securities of any
    series shall have occurred and be continuing, the Trustee shall exercise,
    with respect to Securities of such series, such of the rights and powers
    vested in it by this Indenture, and use the same degree of care and skill
    in their exercise, as a prudent man would exercise or use under the
    circumstances in the conduct of his own affairs.

         (c)  No provision of this Indenture shall be construed to relieve the
    Trustee from liability for its own negligent action, its own negligent
    failure to act, or its own willful misconduct, except that

              (l)  this clause (c) shall not be construed to limit the effect
         of clause (a) of this Section;

              (2)  the Trustee shall not be liable for any error of judgment
         made in good faith by a Responsible Officer, unless it shall be proved
         that the Trustee was negligent in ascertaining the pertinent facts;

              (3)  the Trustee shall not be liable with respect to any action
         taken or omitted to be taken by it in good faith in accordance with


                                         -50-
<PAGE>

         the direction of the Holders of a majority in principal amount of the
         Outstanding Securities of any one or more series, as provided herein,
         relating to the time, method and place of conducting any proceeding
         for any remedy available to the Trustee, or exercising any trust or
         power conferred upon the Trustee, under this Indenture with respect to
         the Securities of such series; and

              (4)  no provision of this Indenture shall require the Trustee to
         expend or risk its own funds or otherwise incur any financial
         liability in the performance of any of its duties hereunder, or in the
         exercise of any of its rights or powers, if it shall have reasonable
         grounds for believing that repayment of such funds or adequate
         indemnity against such risk or liability is not reasonably assured to
         it.

         (d)  Whether or not therein expressly so provided, every provision of
    this Indenture relating to the conduct or affecting the liability of or
    affording protection to the Trustee shall be subject to the provisions of
    this Section.

SECTION 902.  NOTICE OF DEFAULTS.

    The Trustee shall give notice of any default hereunder with respect to the
Securities of any series to the Holders of Securities of such series in the
manner and to the extent required to do so by the Trust Indenture Act, unless
such default shall have been cured or waived; provided, however, that in the
case of any default of the character specified in clause (c) of Section 801, no
such notice to Holders shall be given until at least 75 days after the
occurrence thereof.  For the purpose of this Section, the term "default" means
any event which is, or after notice or lapse of time, or both, would become, an
Event of Default.

SECTION 903.  CERTAIN RIGHTS OF TRUSTEE.

    Subject to the provisions of Section 901 and to the applicable provisions
of the Trust Indenture Act:

         (a)  the Trustee may rely and shall be protected in acting or
    refraining from acting upon any resolution, certificate, statement,
    instrument, opinion, report, notice, request, direction, consent, order,
    bond, debenture, note, other evidence of indebtedness or other paper or
    document believed by it to be genuine and to have been signed or presented
    by the proper party or parties;

         (b)  any request or direction of the Company mentioned herein shall be
    sufficiently evidenced by a Company Request or Company Order, or as


                                         -51-
<PAGE>

    otherwise expressly provided herein, and any resolution of the Board of
    Directors may be sufficiently evidenced by a Board Resolution;

         (c)  whenever in the administration of this Indenture the Trustee
    shall deem it desirable that a matter be proved or established prior to
    taking, suffering or omitting any action hereunder, the Trustee (unless
    other evidence be herein specifically prescribed) may, in the absence of
    bad faith on its part, rely upon an Officer's Certificate;

         (d)  the Trustee may consult with counsel and the written advice of
    such counsel or any Opinion of Counsel shall be full and complete
    authorization and protection in respect of any action taken, suffered or
    omitted by it hereunder in good faith and in reliance thereon;

         (e)  the Trustee shall be under no obligation to exercise any of the
    rights or powers vested in it by this Indenture at the request or direction
    of any Holder pursuant to this Indenture, unless such Holder shall have
    offered to the Trustee reasonable security or indemnity against the costs,
    expenses and liabilities which might be incurred by it in compliance with
    such request or direction;

         (f)  the Trustee shall not be bound to make any investigation into the
    facts or matters stated in any resolution, certificate, statement,
    instrument, opinion, report, notice, request, direction, consent, order,
    bond, debenture, note, other evidence of indebtedness or other paper or
    document, but the Trustee, in its discretion, may make such further inquiry
    or investigation into such facts or matters as it may see fit, and, if the
    Trustee shall determine to make such further inquiry or investigation, it
    shall (subject to applicable legal requirements) be entitled to examine,
    during normal business hours, the books, records and premises of the
    Company, personally or by agent or attorney;

         (g)  the Trustee may execute any of the trusts or powers hereunder or
    perform any duties hereunder either directly or by or through agents or
    attorneys and the Trustee shall not be responsible for any misconduct or
    negligence on the part of any agent or attorney appointed with due care by
    it hereunder; and

         (h)  except as otherwise provided in Section 801, the Trustee shall
    not be charged with knowledge of any Event of Default with respect to the
    Securities of any series for which it is acting as Trustee unless either
    (1) a Responsible Officer of the Trustee shall have actual knowledge of the
    Event of Default or (2) written notice of such Event of Default shall have
    been given


                                         -52-
<PAGE>

    to the Trustee by the Company, any other obligor on such Securities or by
    any Holder of such Securities.

SECTION 904.  NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF SECURITIES.

    The recitals contained herein and in the Securities (except the Trustee's
certificates of authentication) shall be taken as the statements of the Company,
and neither the Trustee nor any Authenticating Agent assumes responsibility for
their correctness.  The Trustee makes no representations as to the validity or
sufficiency of this Indenture or of the Securities.  Neither the Trustee nor any
Authenticating Agent shall be accountable for the use or application by the
Company of Securities or the proceeds thereof.

SECTION 905.  MAY HOLD SECURITIES.

    Each of the Trustee, any Authenticating Agent, any Paying Agent, any
Security Registrar or any other agent of the Company or the Trustee, in its
individual or any other capacity, may become the owner or pledgee of Securities
and, subject to Sections 908 and 913, may otherwise deal with the Company with
the same rights it would have if it were not the Trustee, Authenticating Agent,
Paying Agent, Security Registrar or such other agent.

SECTION 906.  MONEY HELD IN TRUST.

    Money held by the Trustee in trust hereunder need not be segregated from
other funds, except to the extent required by law.  The Trustee shall be under
no liability for interest on or investment of any money received by it hereunder
except as expressly provided herein or otherwise agreed with, and for the sole
benefit of, the Company.

SECTION 907.  COMPENSATION AND REIMBURSEMENT.

    The Company shall

         (a)  pay to the Trustee from time to time reasonable compensation for
    all services rendered by it hereunder (which compensation shall not be
    limited by any provision of law in regard to the compensation of a trustee
    of an express trust);

         (b)  except as otherwise expressly provided herein, reimburse the
    Trustee upon its request for all reasonable expenses, disbursements and
    advances reasonably incurred or made by the Trustee in accordance with any
    provision of this Indenture (including the reasonable compensation and the
    expenses and disbursements of its agents and counsel), except to the extent


                                         -53-

<PAGE>

    that any such expense, disbursement or advance may be attributable to its
    negligence, willful misconduct or bad faith; and

         (c)  indemnify the Trustee and hold it harmless from and against, any
    loss, liability or expense reasonably incurred by it arising out of or in
    connection with the acceptance or administration of the trust or trusts
    hereunder or the performance of its duties hereunder, including the costs
    and expenses of defending itself against any claim or liability in
    connection with the exercise or performance of any of its powers or duties
    hereunder, except to the extent any such loss, liability or expense may be
    attributable to its negligence, willful misconduct or bad faith.

    As security for the performance of the obligations of the Company under
this Section, the Trustee shall have a lien prior to the Securities upon all
property and funds held or collected by the Trustee as such other than property
and funds held in trust under Section 703 (except as otherwise provided in
Section 703).  "Trustee" for purposes of this Section shall include any
predecessor Trustee; provided, however, that the negligence, willful misconduct
or bad faith of any Trustee hereunder shall not affect the rights of any other
Trustee hereunder.

SECTION 908.  DISQUALIFICATION; CONFLICTING INTERESTS.

    If the Trustee shall have or acquire any conflicting interest within the
meaning of the Trust Indenture Act, it shall either eliminate such conflicting
interest or resign to the extent, in the manner and with the effect, and subject
to the conditions, provided in the Trust Indenture Act and this Indenture.  For
purposes of Section 310(b)(1) of the Trust Indenture Act and to the extent
permitted thereby, the Trustee, in its capacity as trustee in respect of the
Securities of any series, shall not be deemed to have a conflicting interest
arising from its capacity as trustee in respect of the Securities of any other
series.

SECTION 909.  CORPORATE TRUSTEE REQUIRED; ELIGIBILITY.

    There shall at all times be a Trustee hereunder which shall be

         (a)  a corporation organized and doing business under the laws of the
    United States, any State or Territory thereof or the District of Columbia,
    authorized under such laws to exercise corporate trust powers, having a
    combined capital and surplus of at least $50,000,000 and subject to
    supervision or examination by Federal or State authority, or

         (b)  if and to the extent permitted by the Commission by rule,
    regulation or order upon application, a corporation or other Person
    organized and doing business under the laws of a foreign government,
    authorized


                                         -54-
<PAGE>

    under such laws to exercise corporate trust powers, having a combined
    capital and surplus of at least $50,000,000 or the Dollar equivalent of the
    applicable foreign currency and subject to supervision or examination by
    authority of such foreign government or a political subdivision thereof
    substantially equivalent to supervision or examination applicable to United
    States institutional trustees, and, in either case, qualified and eligible
    under this Article and the Trust Indenture Act.  If such corporation
    publishes reports of condition at least annually, pursuant to law or to the
    requirements of such supervising or examining authority, then for the
    purposes of this Section, the combined capital and surplus of such
    corporation shall be deemed to be its combined capital and surplus as set
    forth in its most recent report of condition so published.  If at any time
    the Trustee shall cease to be eligible in accordance with the provisions of
    this Section, it shall resign immediately in the manner and with the effect
    hereinafter specified in this Article.

SECTION 910.  RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.

         (a)  No resignation or removal of the Trustee and no appointment of a
    successor Trustee pursuant to this Article shall become effective until the
    acceptance of appointment by the successor Trustee in accordance with the
    applicable requirements of Section 911.

         (b)  The Trustee may resign at any time with respect to the Securities
    of one or more series by giving written notice thereof to the Company.  If
    the instrument of acceptance by a successor Trustee required by Section 911
    shall not have been delivered to the Trustee within 30 days after the
    giving of such notice of resignation, the resigning Trustee may petition
    any court of competent jurisdiction for the appointment of a successor
    Trustee with respect to the Securities of such series.

         (c)  The Trustee may be removed at any time with respect to the
    Securities of any series by Act of the Holders of a majority in principal
    amount of the Outstanding Securities of such series delivered to the
    Trustee and to the Company.

         (d)  If at any time:

              (1)  the Trustee shall fail to comply with Section 908 after
         written request therefor by the Company or by any Holder who has been
         a bona fide Holder for at least six months, or

              (2)  the Trustee shall cease to be eligible under Section 909 and
         shall fail to resign after written request therefor by the Company or
         by any such Holder, or


                                         -55-
<PAGE>

              (3)  the Trustee shall become incapable of acting or shall be
         adjudged a bankrupt or insolvent or a receiver of the Trustee or of
         its property shall be appointed or any public officer shall take
         charge or control of the Trustee or of its property or affairs for the
         purpose of rehabilitation, conservation or liquidation,

    then, in any such case, (A) the Company by a Board Resolution may remove
    the Trustee with respect to all Securities or (B) subject to Section 814,
    any Holder who has been a bona fide Holder for at least six months may, on
    behalf of itself and all others similarly situated, petition any court of
    competent jurisdiction for the removal of the Trustee with respect to all
    Securities and the appointment of a successor Trustee or Trustees.

         (e)  If the Trustee shall resign, be removed or become incapable of
    acting, or if a vacancy shall occur in the office of Trustee for any cause
    (other than as contemplated in clause (B) in clause (d) of this Section),
    with respect to the Securities of one or more series, the Company, by a
    Board Resolution, shall promptly appoint a successor Trustee or Trustees
    with respect to the Securities of that or those series (it being understood
    that any such successor Trustee may be appointed with respect to the
    Securities of one or more or all of such series and that at any time there
    shall be only one Trustee with respect to the Securities of any particular
    series) and shall comply with the applicable requirements of Section 911.
    If, within one year after such resignation, removal or incapability, or the
    occurrence of such vacancy, a successor Trustee with respect to the
    Securities of any series shall be appointed by Act of the Holders of a
    majority in principal amount of the Outstanding Securities of such series
    delivered to the Company and the retiring Trustee, the successor Trustee so
    appointed shall, forthwith upon its acceptance of such appointment in
    accordance with the applicable requirements of Section 911, become the
    successor Trustee with respect to the Securities of such series and to that
    extent supersede the successor Trustee appointed by the Company.  If no
    successor Trustee with respect to the Securities of any series shall have
    been so appointed by the Company or the Holders and accepted appointment in
    the manner required by Section 911, any Holder who has been a bona fide
    Holder of a Security of such series for at least six months may, on behalf
    of itself and all others similarly situated, petition any court of
    competent jurisdiction for the appointment of a successor Trustee with
    respect to the Securities of such series.

         (f)  So long as no event which is, or after notice or lapse of time,
    or both, would become, an Event of Default shall have occurred and be
    continuing, and except with respect to a Trustee appointed by Act of the
    Holders of a majority in principal amount of the Outstanding Securities


                                         -56-
<PAGE>

    pursuant to subsection (e) of this Section, if the Company shall have
    delivered to the Trustee (1) a Board Resolution appointing a successor
    Trustee, effective as of a date specified therein, and (2) an instrument of
    acceptance of such appointment, effective as of such date, by such
    successor Trustee in accordance with Section 911, the Trustee shall be
    deemed to have resigned as contemplated in subsection (b) of this Section,
    the successor Trustee shall be deemed to have been appointed by the Company
    pursuant to subsection (e) of this Section and such appointment shall be
    deemed to have been accepted as contemplated in Section 911, all as of such
    date, and all other provisions of this Section and Section 911 shall be
    applicable to such resignation, appointment and acceptance except to the
    extent inconsistent with this clause (f).

         (g)  The Company shall give notice of each resignation and each
    removal of the Trustee with respect to the Securities of any series and
    each appointment of a successor Trustee with respect to the Securities of
    any series by mailing written notice of such event by first-class mail,
    postage prepaid, to all Holders of Securities of such series as their names
    and addresses appear in the Security Register.  Each notice shall include
    the name of the successor Trustee with respect to the Securities of such
    series and the address of its corporate trust office.

SECTION 911.  ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.

         (a)  In case of the appointment hereunder of a successor Trustee with
    respect to the Securities of all series, every such successor Trustee so
    appointed shall execute, acknowledge and deliver to the Company and to the
    retiring Trustee an instrument accepting such appointment, and thereupon
    the resignation or removal of the retiring Trustee shall become effective
    and such successor Trustee, without any further act, shall become vested
    with all the rights, powers, trusts and duties of the retiring Trustee;
    but, on the request of the Company or the successor Trustee, such retiring
    Trustee shall, upon payment of all sums owed to it, execute and deliver an
    instrument transferring to such successor Trustee all the rights, powers
    and trusts of the retiring Trustee and shall duly assign, transfer and
    deliver to such successor Trustee all property and money held by such
    retiring Trustee hereunder.

         (b)  In case of the appointment hereunder of a successor Trustee with
    respect to the Securities of one or more (but not all) series, the Company,
    the retiring Trustee and each successor Trustee with respect to the
    Securities of such series shall execute and deliver an indenture
    supplemental hereto wherein each successor Trustee shall accept such
    appointment and which (1) shall contain such provisions as shall be
    necessary or desirable to transfer and confirm to, and to vest in, each
    successor Trustee all the rights, powers, trusts


                                         -57-
<PAGE>

    and duties of the retiring Trustee with respect to the Securities of that
    or those series to which the appointment of such successor Trustee relates,
    (2) if the retiring Trustee is not retiring with respect to all Securities,
    shall contain such provisions as shall be deemed necessary or desirable to
    confirm that all the rights, powers, trusts and duties of the retiring
    Trustee with respect to the Securities of that or those series as to which
    the retiring Trustee is not retiring shall continue to be vested in the
    retiring Trustee and (3) shall add to or change any of the provisions of
    this Indenture as shall be necessary to provide for or facilitate the
    administration of the trusts hereunder by more than one Trustee, it being
    understood that nothing herein or in such supplemental indenture shall
    constitute such Trustees co-trustees of the same trust and that each such
    Trustee shall be trustee of a trust or trusts hereunder separate and apart
    from any trust or trusts hereunder administered by any other such Trustee;
    and upon the execution and delivery of such supplemental indenture the
    resignation or removal of the retiring Trustee shall become effective to
    the extent provided therein and each such successor Trustee, without any
    further act, shall become vested with all the rights, powers, trusts and
    duties of the retiring Trustee with respect to the Securities of that or
    those series to which the appointment of such successor Trustee relates;
    but, on request of the Company or any successor Trustee, such retiring
    Trustee, upon payment of all sums owed to it, shall duly assign, transfer
    and deliver to such successor Trustee all property and money held by such
    retiring Trustee hereunder with respect to the Securities of that or those
    series to which the appointment of such successor Trustee relates.

         (c)  Upon request of any such successor Trustee, the Company shall
    execute any instruments which fully vest in and confirm to such successor
    Trustee all such rights, powers and trusts referred to in clause (a) or (b)
    of this Section, as the case may be.

         (d)  No successor Trustee shall accept its appointment unless at the
    time of such acceptance such successor Trustee shall be qualified and
    eligible under this Article.

SECTION 912.  MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO BUSINESS.

    Any corporation into which the Trustee may be merged or converted or with
which it may be consolidated, or any corporation resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any
corporation succeeding to all or substantially all the corporate trust business
of the Trustee, shall be the successor of the Trustee hereunder, provided such
corporation shall be otherwise qualified and eligible under this Article,
without the execution or filing of any paper or any further act on the part of
any of the parties hereto.  In case any Securities shall have been
authenticated, but not delivered, by the Trustee then


                                         -58-
<PAGE>

in office, any successor by merger, conversion or consolidation to such
authenticating Trustee may adopt such authentication and deliver the Securities
so authenticated with the same effect as if such successor Trustee had itself
authenticated such Securities.

SECTION 913.  PREFERENTIAL COLLECTION OF CLAIMS AGAINST COMPANY.

    If the Trustee shall be or become a creditor of the Company or any other
obligor upon the Securities (other than by reason of a relationship described in
Section 311(b) of the Trust Indenture Act), the Trustee shall be subject to any
and all applicable provisions of the Trust Indenture Act regarding the
collection of claims against the Company or such other obligor.  For purposes of
Section 311(b) of the Trust Indenture Act:

         (a)  the term "cash transaction" means any transaction in which full
    payment for goods or securities sold is made within seven days after
    delivery of the goods or securities in currency or in checks or other
    orders drawn upon banks or bankers and payable upon demand;

         (b)  the term "self-liquidating paper" means any draft, bill of
    exchange, acceptance or obligation which is made, drawn, negotiated or
    incurred by the Company or such obligor for the purpose of financing the
    purchase, processing, manufacturing, shipment, storage or sale of goods,
    wares or merchandise and which is secured by documents evidencing title to,
    possession of, or a lien upon, the goods, wares or merchandise or the
    receivables or proceeds arising from the sale of the goods, wares or
    merchandise previously constituting the security, provided the security is
    received by the Trustee simultaneously with the creation of the creditor
    relationship with the Company or such obligor arising from the making,
    drawing, negotiating or incurring of the draft, bill of exchange,
    acceptance or obligation.

SECTION 914.  CO-TRUSTEES AND SEPARATE TRUSTEES.

    At any time or times, for the purpose of meeting the legal requirements of
any applicable jurisdiction, the Company and the Trustee shall have power to
appoint, and, upon the written request of the Trustee or of the Holders of at
least 33% in principal amount of the Securities then Outstanding, the Company
shall for such purpose join with the Trustee in the execution and delivery of
all instruments and agreements necessary or proper to appoint, one or more
Persons approved by the Trustee either to act as co-trustee, jointly with the
Trustee, or to act as separate trustee, in either case with such powers as may
be provided in the instrument of appointment, and to vest in such Person or
Persons, in the capacity aforesaid, any property, title, right or power deemed
necessary or desirable, subject to the other


                                         -59-
<PAGE>

provisions of this Section.  If the Company does not join in such appointment
within 15 days after the receipt by it of a request so to do, or if an Event of
Default shall have occurred and be continuing, the Trustee alone shall have
power to make such appointment.

    Should any written instrument or instruments from the Company be required
by any co-trustee or separate trustee so appointed to more fully confirm to such
co-trustee or separate trustee such property, title, right or power, any and all
such instruments shall, on request, be executed, acknowledged and delivered by
the Company.

    Every co-trustee or separate trustee shall, to the extent permitted by law,
but to such extent only, be appointed subject to the following conditions:

         (a)  the Securities shall be authenticated and delivered, and all
    rights, powers, duties and obligations hereunder in respect of the custody
    of securities, cash and other personal property held by, or required to be
    deposited or pledged with, the Trustee hereunder, shall be exercised
    solely, by the Trustee;

         (b)  the rights, powers, duties and obligations hereby conferred or
    imposed upon the Trustee in respect of any property covered by such
    appointment shall be conferred or imposed upon and exercised or performed
    either by the Trustee or by the Trustee and such co-trustee or separate
    trustee jointly, as shall be provided in the instrument appointing such 
    co-trustee or separate trustee, except to the extent that under any law of 
    any jurisdiction in which any particular act is to be performed, the Trustee
    shall be incompetent or unqualified to perform such act, in which event
    such rights, powers, duties and obligations shall be exercised and
    performed by such co-trustee or separate trustee;

         (c)  the Trustee at any time, by an instrument in writing executed by
    it, with the concurrence of the Company, may accept the resignation of or
    remove any co-trustee or separate trustee appointed under this Section,
    and, if an Event of Default shall have occurred and be continuing, the
    Trustee shall have power to accept the resignation of, or remove, any such
    co-trustee or separate trustee without the concurrence of the Company.
    Upon the written request of the Trustee, the Company shall join with the
    Trustee in the execution and delivery of all instruments and agreements
    necessary or proper to effectuate such resignation or removal.  A successor
    to any co-trustee or separate trustee so resigned or removed may be
    appointed in the manner provided in this Section;


                                         -60-
<PAGE>

         (d)  no co-trustee or separate trustee hereunder shall be personally
    liable by reason of any act or omission of the Trustee, or any other such
    trustee hereunder; and

         (e)  any Act of Holders delivered to the Trustee shall be deemed to
    have been delivered to each such co-trustee and separate trustee.

SECTION 915.  APPOINTMENT OF AUTHENTICATING AGENT.

    The Trustee may appoint an Authenticating Agent or Agents with respect to
the Securities of one or more series, or any Tranche thereof, which shall be
authorized to act on behalf of the Trustee to authenticate Securities of such
series or Tranche issued upon original issuance, exchange, registration of
transfer or partial redemption thereof or pursuant to Section 306, and
Securities so authenticated shall be entitled to the benefits of this Indenture
and shall be valid and obligatory for all purposes as if authenticated by the
Trustee hereunder.  Wherever reference is made in this Indenture to the
authentication and delivery of Securities by the Trustee or the Trustee's
certificate of authentication, such reference shall be deemed to include
authentication and delivery on behalf of the Trustee by an Authenticating Agent
and a certificate of authentication executed on behalf of the Trustee by an
Authenticating Agent.  Each Authenticating Agent shall be acceptable to the
Company and shall at all times be a corporation organized and doing business
under the laws of the United States, any State or Territory thereof or the
District of Columbia or the Commonwealth of Puerto Rico, authorized under such
laws to act as Authenticating Agent, having a combined capital and surplus of
not less than $50,000,000 and subject to supervision or examination by Federal
or State authority.  If such Authenticating Agent publishes reports of condition
at least annually, pursuant to law or to the requirements of said supervising or
examining authority, then for the purposes of this Section, the combined capital
and surplus of such Authenticating Agent shall be deemed to be its combined
capital and surplus as set forth in its most recent report of condition so
published.  If at any time an Authenticating Agent shall cease to be eligible in
accordance with the provisions of this Section, such Authenticating Agent shall
resign immediately in the manner and with the effect specified in this Section.

    Any corporation into which an Authenticating Agent may be merged or
converted or with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which such Authenticating Agent
shall be a party, or any corporation succeeding to the corporate agency or
corporate trust business of an Authenticating Agent, shall continue to be an
Authenticating Agent, provided such corporation shall be otherwise eligible
under this Section, without the execution or filing of any paper or any further
act on the part of the Trustee or the Authenticating Agent.


                                         -61-
<PAGE>

    An Authenticating Agent may resign at any time by giving written notice
thereof to the Trustee and to the Company.  The Trustee may at any time
terminate the agency of an Authenticating Agent by giving written notice thereof
to such Authenticating Agent and to the Company.  Upon receiving such a notice
of resignation or upon such a termination, or in case at any time such
Authenticating Agent shall cease to be eligible in accordance with the
provisions of this Section, the Trustee may appoint a successor Authenticating
Agent which shall be acceptable to the Company.  Any successor Authenticating
Agent upon acceptance of its appointment hereunder shall become vested with all
the rights, powers and duties of its predecessor hereunder, with like effect as
if originally named as an Authenticating Agent.  No successor Authenticating
Agent shall be appointed unless eligible under the provisions of this Section.

    The Trustee agrees to pay to each Authenticating Agent from time to time
reasonable compensation for its services under this Section, and the Trustee
shall be entitled to be reimbursed for such payments, in accordance with, and
subject to the provisions of Section 907.

    The provisions of Sections 308, 904 and 905 shall be applicable to each
Authenticating Agent.

    If an appointment with respect to the Securities of one or more series, or
any Tranche thereof, shall be made pursuant to this Section, the Securities of
such series or Tranche may have endorsed thereon, in addition to the Trustee's
certificate of authentication, an alternate certificate of authentication
substantially in the following form:

    This is one of the Securities of the series designated therein referred to
in the within mentioned Indenture.

                                       First Trust National Association,
                                       Trustee


                                       By:
                                           ---------------------------------
                                               As Authenticating Agent


                                       By:
                                           ---------------------------------
                                                Authorized Signatory

    If all of the Securities of a series may not be originally issued at one
time, and if the Trustee does not have an office capable of authenticating
Securities upon original issuance located in a Place of Payment where the
Company wishes to have


                                         -62-
<PAGE>

Securities of such series authenticated upon original issuance, the Trustee, if
so requested by the Company in writing (which writing need not comply with
Section 102 and need not be accompanied by an Opinion of Counsel), shall
appoint, in accordance with this Section and in accordance with such procedures
as shall be acceptable to the Trustee, an Authenticating Agent having an office
in a Place of Payment designated by the Company with respect to such series of
Securities.

                                     ARTICLE TEN

                  HOLDERS' LISTS AND REPORTS BY TRUSTEE AND COMPANY

SECTION 1001. LISTS OF HOLDERS.

    Semiannually, not later than March 1 and September 1 in each year,
commencing March 1, 1997, and at such other times as the Trustee may request in
writing, the Company shall furnish or cause to be furnished to the Trustee
information as to the names and addresses of the Holders, and the Trustee shall
preserve such information and similar information received by it in any other
capacity and afford to the Holders access to information so preserved by it, all
to such extent, if any, and in such manner as shall be required by the Trust
Indenture Act; provided, however, that no such list need be furnished so long as
the Trustee shall be the Security Registrar.

SECTION 1002. REPORTS BY TRUSTEE AND COMPANY.

    Not later than July 1 in each year, commencing July 1, 1997, the Trustee
shall transmit to the Holders and the Commission a report, dated as of the next
preceding May 1, with respect to any events and other matters described in
Section 313(a) of the Trust Indenture Act, in such manner and to the extent
required by the Trust Indenture Act.  The Trustee shall transmit to the Holders
and the Commission, and the Company shall file with the Trustee (within thirty
(30) days after filing with the Commission in the case of reports which pursuant
to the Trust Indenture Act must be filed with the Commission and furnished to
the Trustee) and transmit to the Holders, such other information, reports and
other documents, if any, at such times and in such manner, as shall be required
by the Trust Indenture Act.



                                         -63-
<PAGE>

                                    ARTICLE ELEVEN

                 CONSOLIDATION, MERGER, CONVEYANCE OR OTHER TRANSFER

SECTION 1101. COMPANY MAY CONSOLIDATE, ETC., ONLY ON CERTAIN TERMS.

    The Company shall not consolidate with or merge into any other corporation,
or convey or otherwise transfer or lease its properties and assets substantially
as an entirety to any Person, unless

         (a)  the corporation formed by such consolidation or into which the
    Company is merged or the Person which acquires by conveyance or transfer,
    or which leases, the properties and assets of the Company substantially as
    an entirety shall be a Person organized and existing under the laws of the
    United States, any State thereof or the District of Columbia, and shall
    expressly assume, by an indenture supplemental hereto, executed and
    delivered to the Trustee, in form satisfactory to the Trustee, the due and
    punctual payment of the principal of and premium, if any, and interest, if
    any, on all Outstanding Securities and the performance of every covenant of
    this Indenture on the part of the Company to be performed or observed;

         (b)  immediately after giving effect to such transaction and treating
    any indebtedness for borrowed money which becomes an obligation of the
    Company as a result of such transaction as having been incurred by the
    Company at the time of such transaction, no Event of Default, and no event
    which, after notice or lapse of time or both, would become an Event of
    Default, shall have occurred and be continuing; and

         (c)  the Company shall have delivered to the Trustee an Officer's
    Certificate and an Opinion of Counsel, each stating that such
    consolidation, merger, conveyance, or other transfer or lease and such
    supplemental indenture comply with this Article and that all conditions
    precedent herein provided for relating to such transactions have been
    complied with.

SECTION 1102. SUCCESSOR CORPORATION SUBSTITUTED.

    Upon any consolidation by the Company with or merger by the Company into
any other corporation or any conveyance, or other transfer or lease of the
properties and assets of the Company substantially as an entirety in accordance
with Section 1101, the successor corporation formed by such consolidation or
into which the Company is merged or the Person to which such conveyance,
transfer or lease is made shall succeed to, and be substituted for, and may
exercise every right and power of, the Company under this Indenture with the
same effect as if such successor Person had been named as the Company herein,
and thereafter, except in


                                         -64-
<PAGE>

the case of a lease, the predecessor Person shall be relieved of all obligations
and covenants under this Indenture and the Securities Outstanding hereunder.

                                    ARTICLE TWELVE

                               SUPPLEMENTAL INDENTURES

SECTION 1201. SUPPLEMENTAL INDENTURES WITHOUT CONSENT OF HOLDERS.

    Without the consent of any Holders, the Company and the Trustee, at any
time and from time to time, may enter into one or more indentures supplemental
hereto, in form satisfactory to the Trustee, for any of the following purposes:

         (a)  to evidence the succession of another Person to the Company and
    the assumption by any such successor of the covenants of the Company herein
    and in the Securities, all as provided in Article Eleven; or

         (b)  to add one or more covenants of the Company or other provisions
    for the benefit of all Holders or for the benefit of the Holders of, or to
    remain in effect only so long as there shall be Outstanding, Securities of
    one or more specified series, or one or more specified Tranches thereof, or
    to surrender any right or power herein conferred upon the Company; or

         (c)  to add any additional Events of Default with respect to all or
    any series of Securities Outstanding hereunder; or

         (d)  to change or eliminate any provision of this Indenture or to add
    any new provision to this Indenture; provided, however, that if such
    change, elimination or addition shall adversely affect the interests of the
    Holders of Securities of any series or Tranche Outstanding on the date of
    such indenture supplemental hereto in any material respect, such change,
    elimination or addition shall become effective (1) with respect to such
    series or Tranche only pursuant to the provisions of Section 1202 hereof or
    (2) when no Security of such series or Tranche remains Outstanding; or

         (e)  to provide collateral security for all but not part of the
    Securities; or

         (f)  to establish the form or terms of Securities of any series or
    Tranche as contemplated by Sections 201 and 301; or

         (g)  to provide for the authentication and delivery of bearer
    securities and coupons appertaining thereto representing interest, if any,
    thereon and for the procedures for the registration, exchange and
    replacement


                                         -65-

<PAGE>

    thereof and for the giving of notice to, and the solicitation of the vote
    or consent of, the holders thereof, and for any and all other matters
    incidental thereto; or

         (h)  to evidence and provide for the acceptance of appointment
    hereunder by a separate or successor Trustee with respect to the Securities
    of one or more series and to add to or change any of the provisions of this
    Indenture as shall be necessary to provide for or facilitate the
    administration of the trusts hereunder by more than one Trustee, pursuant
    to the requirements of clause (b) of Section 911; or

         (i)  to provide for the procedures required to permit the Company to
    utilize, at its option, a non-certificated system of registration for all,
    or any series or Tranche of, the Securities; or

         (j)  to change any place or places where (1) the principal of and
    premium, if any, and interest, if any, on all or any series of Securities,
    or any Tranche thereof, shall be payable, (2) all or any series of
    Securities, or any Tranche thereof, may be surrendered for registration of
    transfer, (3) all or any series of Securities, or any Tranche thereof, may
    be surrendered for exchange and (4) notices and demands to or upon the
    Company in respect of all or any series of Securities, or any Tranche
    thereof, and this Indenture may be served; or

         (k)  to cure any ambiguity, to correct or supplement any provision
    herein which may be defective or inconsistent with any other provision
    herein, or to make any other changes to the provisions hereof or to add
    other provisions with respect to matters or questions arising under this
    Indenture, provided that such other changes or additions shall not
    adversely affect the interests of the Holders of Securities of any series
    or Tranche in any material respect.

    Without limiting the generality of the foregoing, if the Trust Indenture
Act as in effect at the date of the execution and delivery of this Indenture or
at any time thereafter shall be amended and

         (x)  if any such amendment shall require one or more changes to any
    provisions hereof or the inclusion herein of any additional provisions, or
    shall by operation of law be deemed to effect such changes or incorporate
    such provisions by reference or otherwise, this Indenture shall be deemed
    to have been amended so as to conform to such amendment to the Trust
    Indenture Act, and the Company and the Trustee may, without the consent of
    any Holders, enter into an indenture supplemental hereto to effect or
    evidence such changes or additional provisions; or


                                         -66-
<PAGE>

         (y)  if any such amendment shall permit one or more changes to, or the
    elimination of, any provisions hereof which, at the date of the execution
    and delivery hereof or at any time thereafter, are required by the Trust
    Indenture Act to be contained herein, this Indenture shall be deemed to
    have been amended to effect such changes or elimination, and the Company
    and the Trustee may, without the consent of any Holders, enter into an
    indenture supplemental hereto to evidence such amendment hereof.

SECTION 1202. SUPPLEMENTAL INDENTURES WITH CONSENT OF HOLDERS.

    With the consent of the Holders of not less than a majority in aggregate
principal amount of the Securities of all series then Outstanding under this
Indenture, considered as one class, by Act of said Holders delivered to the
Company and the Trustee, the Company, when authorized by a Board Resolution, and
the Trustee may enter into an indenture or indentures supplemental hereto for
the purpose of adding any provisions to, or changing in any manner or
eliminating any of the provisions of, this Indenture; provided, however, that if
there shall be Securities of more than one series Outstanding hereunder and if a
proposed supplemental indenture shall directly affect the rights of the Holders
of Securities of one or more, but less than all, of such series, then the
consent only of the Holders of a majority in aggregate principal amount of the
Outstanding Securities of all series so directly affected, considered as one
class, shall be required; and provided, further, that if the Securities of any
series shall have been issued in more than one Tranche and if the proposed
supplemental indenture shall directly affect the rights of the Holders of
Securities of one or more, but less than all, of such Tranches, then the consent
only of the Holders of a majority in aggregate principal amount of the
Outstanding Securities of all Tranches so directly affected, considered as one
class, shall be required; and provided, further, that no such supplemental
indenture shall:

         (a)  change the Stated Maturity of the principal of, or any
    installment of principal of or interest on, any Security, or reduce the
    principal amount thereof or the rate of interest thereon (or the amount of
    any installment of interest thereon) or change the method of calculating
    such rate or reduce any premium payable upon the redemption thereof, or
    reduce the amount of the principal of a Discount Security that would be due
    and payable upon a declaration of acceleration of the Maturity thereof
    pursuant to Section 802, or change the coin or currency (or other
    property), in which any Security or any premium or the interest thereon is
    payable, or impair the right to institute suit for the enforcement of any
    such payment on or after the Stated Maturity of any Security (or, in the
    case of redemption, on or after the Redemption Date), without, in any such
    case, the consent of the Holder of such Security, or


                                         -67-
<PAGE>

         (b)  reduce the percentage in principal amount of the Outstanding
    Securities of any series or any Tranche thereof, the consent of the Holders
    of which is required for any such supplemental indenture, or the consent of
    the Holders of which is required for any waiver of compliance with any
    provision of this Indenture or of any default hereunder and its
    consequences, or reduce the requirements of Section 1304 for quorum or
    voting, without, in any such case, the consent of the Holders of each
    Outstanding Security of such series or Tranche, or

         (c)  modify any of the provisions of this Section, Section 607 or
    Section 813 with respect to the Securities of any series, or any Tranche
    thereof, or except to increase the percentages in principal amount referred
    to in this Section or such other Sections or to provide that other
    provisions of this Indenture cannot be modified or waived without the
    consent of the Holder of each Outstanding Security affected thereby;
    provided, however, that this clause shall not be deemed to require the
    consent of any Holder with respect to changes in the references to "the
    Trustee" and concomitant changes in this Section, or the deletion of this
    proviso, in accordance with the requirements of clause (b) of Section 911
    and clause (h) of Section 1201.

    A supplemental indenture which changes or eliminates any covenant or other
provision of this Indenture which has expressly been included solely for the
benefit of one or more particular series of Securities, or of one or more
Tranches thereof, or which modifies the rights of the Holders of Securities of
such series or Tranches with respect to such covenant or other provision, shall
be deemed not to affect the rights under this Indenture of the Holders of
Securities of any other series or Tranche.

    It shall not be necessary for any Act of Holders under this Section to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such Act shall approve the substance thereof.  A waiver by a
Holder of such Holder's right to consent under this Section shall be deemed to
be a consent of such Holder.

SECTION 1203. EXECUTION OF SUPPLEMENTAL INDENTURES.

    In executing, or accepting the additional trusts created by, any
supplemental indenture permitted by this Article or the modifications thereby of
the trusts created by this Indenture, the Trustee shall be entitled to receive,
and (subject to Section 901) shall be fully protected in relying upon, an
Opinion of Counsel stating that the execution of such supplemental indenture is
authorized or permitted by this Indenture.  The Trustee may, but shall not be
obligated to, enter into any such supplemental indenture which affects the
Trustee's own rights, duties, immunities or liabilities under this Indenture or
otherwise.


                                         -68-
<PAGE>

SECTION 1204. EFFECT OF SUPPLEMENTAL INDENTURES.

    Upon the execution of any supplemental indenture under this Article this
Indenture shall be modified in accordance therewith, and such supplemental
indenture shall form a part of this Indenture for all purposes; and every Holder
of Securities theretofore or thereafter authenticated and delivered hereunder
shall be bound thereby.  Any supplemental indenture permitted by this Article
may restate this Indenture in its entirety, and, upon the execution and delivery
thereof, any such restatement shall supersede this Indenture as theretofore in
effect for all purposes.

SECTION 1205. CONFORMITY WITH TRUST INDENTURE ACT.

    Every supplemental indenture executed pursuant to this Article shall
conform to the requirements of the Trust Indenture Act as then in effect.

SECTION 1206. REFERENCE IN SECURITIES TO SUPPLEMENTAL INDENTURES.

    Securities of any series, or any Tranche thereof, authenticated and
delivered after the execution of any supplemental indenture pursuant to this
Article may, and shall if required by the Trustee, bear a notation in form
approved by the Trustee as to any matter provided for in such supplemental
indenture.  If the Company shall so determine, new Securities of any series, or
any Tranche thereof, so modified as to conform, in the opinion of the Trustee
and the Company, to any such supplemental indenture may be prepared and executed
by the Company and authenticated and delivered by the Trustee in exchange for
Outstanding Securities of such series or Tranche.

SECTION 1207. MODIFICATION WITHOUT SUPPLEMENTAL INDENTURE.

    If the terms of any particular series of Securities shall have been
established in a Board Resolution or an Officer's Certificate pursuant to a
Board Resolution as contemplated by Section 301, and  not in an indenture
supplemental hereto, additions to, changes in or the elimination of any of such
terms may be effected by means of a supplemental Board Resolution or Officer's
Certificate, as the case may be, delivered to, and accepted by, the Trustee;
provided, however, that such supplemental Board Resolution or Officer's
Certificate shall not be accepted by the Trustee or otherwise be effective
unless all conditions set forth in this Indenture which would be required to be
satisfied if such additions, changes or elimination were contained in a
supplemental indenture shall have been appropriately satisfied.  Upon the
acceptance thereof by the Trustee, any such supplemental Board Resolution or
Officer's Certificate shall be deemed to be a "supplemental indenture" for
purposes of Section 1204 and 1206.


                                         -69-

<PAGE>

                                   ARTICLE THIRTEEN

                     MEETINGS OF HOLDERS; ACTION WITHOUT MEETING

SECTION 1301. PURPOSES FOR WHICH MEETINGS MAY BE CALLED.

    A meeting of Holders of Securities of one or more, or all, series, or any
Tranche or Tranches thereof, may be called at any time and from time to time
pursuant to this Article to make, give or take any request, demand,
authorization, direction, notice, consent, waiver or other action provided by
this Indenture to be made, given or taken by Holders of Securities of such
series or Tranches.

SECTION 1302. CALL, NOTICE AND PLACE OF MEETINGS.

         (a)  The Trustee may at any time call a meeting of Holders of
    Securities of one or more, or all, series, or any Tranche or Tranches
    thereof, for any purpose specified in Section 1301, to be held at such time
    and at such place in the Borough of Manhattan, The City of New York, as the
    Trustee shall determine, or, with the approval of the Company, at any other
    place.  Notice of every such meeting, setting forth the time and the place
    of such meeting and in general terms the action proposed to be taken at
    such meeting, shall be given, in the manner provided in Section 106, not
    less than 21 nor more than 180 days prior to the date fixed for the
    meeting.

         (b)  If the Trustee shall have been requested to call a meeting of the
    Holders of Securities of one or more, or all, series, or any Tranche or
    Tranches thereof, by the Company or by the Holders of 33% in aggregate
    principal amount of all of such series and Tranches, considered as one
    class, for any purpose specified in Section 1301, by written request
    setting forth in reasonable detail the action proposed to be taken at the
    meeting, and the Trustee shall not have given the notice of such meeting
    within 21 days after receipt of such request or shall not thereafter
    proceed to cause the meeting to be held as provided herein, then the
    Company or the Holders of Securities of such series and Tranches in the
    amount above specified, as the case may be, may determine the time and the
    place in the Borough of Manhattan, The City of New York, or in such other
    place as shall be determined or approved by the Company, for such meeting
    and may call such meeting for such purposes by giving notice thereof as
    provided in clause (a) of this Section.

         (c)  Any meeting of Holders of Securities of one or more, or all,
    series, or any Tranche or Tranches thereof, shall be valid without notice
    if the Holders of all Outstanding Securities of such series or Tranches are
    present in person or by proxy and if representatives of the Company and the
    Trustee are


                                         -70-
<PAGE>

    present, or if notice is waived in writing before or after the meeting by
    the Holders of all Outstanding Securities of such series, or by such of
    them as are not present at the meeting in person or by proxy, and by the
    Company and the Trustee.

SECTION 1303. PERSONS ENTITLED TO VOTE AT MEETINGS.

    To be entitled to vote at any meeting of Holders of Securities of one or
more, or all, series, or any Tranche or Tranches thereof, a Person shall be (a)
a Holder of one or more Outstanding Securities of such series or Tranches, or
(b) a Person appointed by an instrument in writing as proxy for a Holder or
Holders of one or more Outstanding Securities of such series or Tranches by such
Holder or Holders.  The only Persons who shall be entitled to attend any meeting
of Holders of Securities of any series or Tranche shall be the Persons entitled
to vote at such meeting and their counsel, any representatives of the Trustee
and its counsel and any representatives of the Company and its counsel.

SECTION 1304. QUORUM; ACTION.

    The Persons entitled to vote a majority in aggregate principal amount of
the Outstanding Securities of the series and Tranches with respect to which a
meeting shall have been called as hereinbefore provided, considered as one
class, shall constitute a quorum for a meeting of Holders of Securities of such
series and Tranches; provided, however, that if any action is to be taken at
such meeting which this Indenture expressly provides may be taken by the Holders
of a specified percentage, which is less than a majority, in principal amount of
the Outstanding Securities of such series and Tranches, considered as one class,
the Persons entitled to vote such specified percentage in principal amount of
the Outstanding Securities of such series and Tranches, considered as one class,
shall constitute a quorum.  In the absence of a quorum within one hour of the
time appointed for any such meeting, the meeting shall, if convened at the
request of Holders of Securities of such series and Tranches, be dissolved.  In
any other case the meeting may be adjourned for such period as may be determined
by the chairman of the meeting prior to the adjournment of such meeting.  In the
absence of a quorum at any such adjourned meeting, such adjourned meeting may be
further adjourned for such period as may be determined by the chairman of the
meeting prior to the adjournment of such adjourned meeting.  Except as provided
by clause (e) of Section 1305, notice of the reconvening of any meeting
adjourned for more than 30 days shall be given as provided in clause (a) of
Section 1302 not less than ten days prior to the date on which the meeting is
scheduled to be reconvened.  Notice of the reconvening of an adjourned meeting
shall state expressly the percentage, as provided above, of the principal amount
of the Outstanding Securities of such series and Tranches which shall constitute
a quorum.


                                         -71-
<PAGE>

    Except as limited by Section 1202, any resolution presented to a meeting or
adjourned meeting duly reconvened at which a quorum is present as aforesaid may
be adopted only by the affirmative vote of the Holders of a majority in
aggregate principal amount of the Outstanding Securities of the series and
Tranches with respect to which such meeting shall have been called, considered
as one class; provided, however, that, except as so limited, any resolution with
respect to any action which this Indenture expressly provides may be taken by
the Holders of a specified percentage, which is less than a majority, in
principal amount of the Outstanding Securities of such series and Tranches,
considered as one class, may be adopted at a meeting or an adjourned meeting
duly reconvened and at which a quorum is present as aforesaid by the affirmative
vote of the Holders of such specified percentage in principal amount of the
Outstanding Securities of such series and Tranches, considered as one class.

    Any resolution passed or decision taken at any meeting of Holders of
Securities duly held in accordance with this Section shall be binding on all the
Holders of Securities of the series and Tranches with respect to which such
meeting shall have been held, whether or not present or represented at the
meeting.

SECTION 1305. ATTENDANCE AT MEETINGS; DETERMINATION OF VOTING RIGHTS; CONDUCT
              AND ADJOURNMENT OF MEETINGS.

         (a)  Attendance at meetings of Holders of Securities may be in person
    or by proxy; and, to the extent permitted by law, any such proxy shall
    remain in effect and be binding upon any future Holder of the Securities
    with respect to which it was given unless and until specifically revoked by
    the Holder or future Holder of such Securities before being voted.

         (b)  Notwithstanding any other provisions of this Indenture, the
    Trustee may make such reasonable regulations as it may deem advisable for
    any meeting of Holders of Securities in regard to proof of the holding of
    such Securities and of the appointment of proxies and in regard to the
    appointment and duties of inspectors of votes, the submission and
    examination of proxies, certificates and other evidence of the right to
    vote, and such other matters concerning the conduct of the meeting as it
    shall deem appropriate.  Except as otherwise permitted or required by any
    such regulations, the holding of Securities shall be proved in the manner
    specified in Section 104 and the appointment of any proxy shall be proved
    in the manner specified in Section 104.  Such regulations may provide that
    written instruments appointing proxies, regular on their face, may be
    presumed valid and genuine without the proof specified in Section 104 or
    other proof.

         (c)  The Trustee shall, by an instrument in writing, appoint a
    temporary chairman of the meeting, unless the meeting shall have been


                                         -72-
<PAGE>

    called by the Company or by Holders as provided in clause (b) of Section
    1302, in which case the Company or the Holders of Securities of the series
    and Tranches calling the meeting, as the case may be, shall in like manner
    appoint a temporary chairman.  A permanent chairman and a permanent
    secretary of the meeting shall be elected by vote of the Persons entitled
    to vote a majority in aggregate principal amount of the Outstanding
    Securities of all series and Tranches represented at the meeting,
    considered as one class.

         (d)  At any meeting each Holder or proxy shall be entitled to one vote
    for each $1 principal amount of Securities held or represented by him;
    provided, however, that no vote shall be cast or counted at any meeting in
    respect of any Security challenged as not Outstanding and ruled by the
    chairman of the meeting to be not Outstanding.  The chairman of the meeting
    shall have no right to vote, except as a Holder of a Security or proxy.

         (e)  Any meeting duly called pursuant to Section 1302 at which a
    quorum is present may be adjourned from time to time by Persons entitled to
    vote a majority in aggregate principal amount of the Outstanding Securities
    of all series and Tranches represented at the meeting, considered as one
    class; and the meeting may be held as so adjourned without further notice.

SECTION 1306. COUNTING VOTES AND RECORDING ACTION OF MEETINGS.

    The vote upon any resolution submitted to any meeting of Holders shall be
by written ballots on which shall be subscribed the signatures of the Holders or
of their representatives by proxy and the principal amounts and serial numbers
of the Outstanding Securities, of the series and Tranches with respect to which
the meeting shall have been called, held or represented by them.  The permanent
chairman of the meeting shall appoint two inspectors of votes who shall count
all votes cast at the meeting for or against any resolution and who shall make
and file with the secretary of the meeting their verified written reports of all
votes cast at the meeting.  A record of the proceedings of each meeting of
Holders shall be prepared by the secretary of the meeting and there shall be
attached to said record the original reports of the inspectors of votes on any
vote by ballot taken thereat and affidavits by one or more persons having
knowledge of the facts setting forth a copy of the notice of the meeting and
showing that said notice was given as provided in Section 1302 and, if
applicable, Section 1304.  Each copy shall be signed and verified by the
affidavits of the permanent chairman and secretary of the meeting and one such
copy shall be delivered to the Company, and another to the Trustee to be
preserved by the Trustee, the latter to have attached thereto the ballots voted
at the meeting.  Any record so signed and verified shall be conclusive evidence
of the matters therein stated.


                                         -73-
<PAGE>

SECTION 1307. ACTION WITHOUT MEETING.

    In lieu of a vote of Holders at a meeting as hereinbefore contemplated in
this Article, any request, demand, authorization, direction, notice, consent,
waiver or other action may be made, given or taken by Holders by written
instruments as provided in Section 104.

                                   ARTICLE FOURTEEN

           IMMUNITY OF INCORPORATORS, STOCKHOLDERS, OFFICERS AND DIRECTORS

SECTION 1401. LIABILITY SOLELY CORPORATE.

    No recourse shall be had for the payment of the principal of or premium, if
any, or interest, if any, on any Securities, or any part thereof, or for any
claim based thereon or otherwise in respect thereof, or of the indebtedness
represented thereby, or upon any obligation, covenant or agreement under this
Indenture, against any incorporator, stockholder, officer or director, as such,
past, present or future of the Company or of any predecessor or successor
corporation (either directly or through the Company or a predecessor or
successor corporation), whether by virtue of any constitutional provision,
statute or rule of law, or by the enforcement of any assessment or penalty or
otherwise; it being expressly agreed and understood that this Indenture and all
the Securities are solely corporate obligations, and that no personal liability
whatsoever shall attach to, or be incurred by, any incorporator, stockholder,
officer or director, past, present or future, of the Company or of any
predecessor or successor corporation, either directly or indirectly through the
Company or any predecessor or successor corporation, because of the indebtedness
hereby authorized or under or by reason of any of the obligations, covenants or
agreements contained in this Indenture or in any of the Securities or to be
implied herefrom or therefrom, and that any such personal liability is hereby
expressly waived and released as a condition of, and as part of the
consideration for, the execution of this Indenture and the issuance of the
Securities.

                              -------------------------

    This instrument may be executed in any number of counterparts, each of
which so executed shall be deemed to be an original, but all such counterparts
shall together constitute but one and the same instrument.


                                         -74-
<PAGE>

    IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be
duly executed, and their respective corporate seals to be hereunto affixed and
attested, all as of the day and year first above written.

                                       OTTER TAIL POWER COMPANY


                                       By:
                                          -------------------------------------


ATTEST:


- ----------------------


                                       FIRST TRUST NATIONAL ASSOCIATION,
                                       TRUSTEE


                                       By:
                                          -------------------------------------


ATTEST:


- -----------------------



                                         -75-
<PAGE>

STATE OF MINNESOTA      )
                        ) ss.
COUNTY OF OTTER TAIL    )


    On the ____ day of _________, 1996, before me personally came
___________________, to me known, who, being by me duly sworn, did depose and
say that he is the _________ of Otter Tail Power Company, the corporation
described in and which executed the foregoing instrument; that he knows the seal
of said corporation, that the seal affixed to said instrument is such corporate
seal; that it was so affixed by authority of the Board of Directors of said
corporation, and that he signed his name thereto by like authority,
acknowledging the instrument to be the free act and deed of said corporation.


                             --------------------------------------------------
                             Notary Public

                                                             [Notarial Seal]


STATE OF ______    )
                   ) ss.
COUNTY OF _____    )


    On the ___ day of __________, 1996, before me personally came __________,
to me known, who, being by me duly sworn, did depose and say that he is a
__________ of First Trust National Association, the national banking association
described in and which executed the foregoing instrument; that he knows the seal
of said national banking association; that the seal affixed to said instrument
is the seal of said national banking association; that it was so affixed by
authority of the Board of Directors of said national banking association, and
that he signed his name thereto by like authority, acknowledging the instrument
to be the free act and deed of said national banking association.

                             --------------------------------------------------
                             Notary Public

                                                             [Notarial Seal]



                                         -76-

<PAGE>

                                                                    EXHIBIT 5-A







Otter Tail Power Company
215 South Cascade Street
Box 496
Fergus Falls, Minnesota  56538-0496

Ladies and Gentlemen:

         Reference is made to the proposed issuance and sale from time to time
by Otter Tail Power Company, a Minnesota corporation (the "Company"), of not to
exceed $50,000,000 aggregate initial offering price of its debt securities (the
"New Debt Securities") and the Company's Registration Statement on Form S-3 (the
"Registration Statement") with respect to such proposed issuance and sale to be
filed with the Securities and Exchange Commission (the "SEC") under the
Securities Act of 1933, as amended (the "Securities Act").  The New Debt
Securities may be issued as First Mortgage Bonds (the "New First Mortgage
Bonds") pursuant to the provisions of the Company's  Indenture of Mortgage dated
as of July 1, 1936 to First Trust Company of Saint Paul (now named First Trust
National Association) and Louis S. Headley (James A. Ehrenberg, successor
individual Trustee), Trustees, and the supplemental indentures thereto,
including the supplemental indenture creating a series of New First Mortgage
Bonds (such Indenture as so supplemented being hereinafter called the "First
Mortgage Indenture"), or as notes, debentures or other evidences of indebtedness
(the "New Debentures") pursuant to the Company's Indenture (For Unsecured Debt
Securities) to be entered into with First Trust National Association, Trustee
(such Indenture, as the same may be supplemented from time to time, including
any supplemental indenture creating a series of New Debentures, being
hereinafter called the "Debenture Indenture").

         We are familiar with the proceedings to date with respect to the
proposed issuance and sale of the New Debt Securities and have examined such
records, documents and matters of law and satisfied ourselves as to such matters
of fact as we have considered relevant for the purposes of this opinion.

         Based upon such examination, we are of the opinion that:

         (1)  The Company is duly incorporated, validly existing and in good
standing under the laws of the State of Minnesota.

<PAGE>

Otter Tail Power Company
Page 2

         (2)  The Company is a public utility, as defined in the statutes of
the States of Minnesota, North Dakota and South Dakota, is fully authorized to
conduct its business in the States of Minnesota, North Dakota and South Dakota
as a public utility and, as such public utility, is subject to the jurisdiction
of the Minnesota Public Utilities Commission with respect to the issuance of its
securities and to the jurisdiction of the North Dakota Public Service Commission
with respect to the issuance of certain of its securities.

         (3)  Each series of New First Mortgage Bonds will be legally issued
and binding obligations of the Company, except as enforcement thereof may be
limited by bankruptcy, insolvency or other laws affecting the enforcement of
creditors' rights generally and by general principles of equity, when:

    (a)  the Registration Statement, as finally amended (including any
         necessary post-effective amendment), shall have become effective under
         the Securities Act and the First Mortgage Indenture, including the
         supplemental indenture creating such series of New First Mortgage
         Bonds, shall have been qualified under the Trust Indenture Act of
         1939, as amended (the "Trust Indenture Act");

    (b)  a Prospectus Supplement with respect to the series of New First
         Mortgage Bonds then being distributed shall have been filed (or
         transmitted for filing) with the SEC pursuant to Rule 424 under the
         Securities Act;

    (c)  the Company's Board of Directors (or a duly authorized committee
         designated by such Board) shall have adopted the final resolutions
         fixing the terms of such series of New First Mortgage Bonds, approving
         the final form of supplemental indenture relating to such series
         (including the form of New First Mortgage Bonds of such series set
         forth therein), approving the final form of Underwriting Agreement or
         Bond Purchase Agreement, as the case may be, relating to the sale of
         the New First Mortgage Bonds of such series and requesting
         authentication and delivery of the New First Mortgage Bonds of such
         series under the First Mortgage Indenture;

    (d)  the supplemental indenture creating such series of New First Mortgage
         Bonds shall have been duly executed, acknowledged and delivered by the
         parties thereto and duly recorded and filed in accordance with
         applicable laws of the States of Minnesota, North Dakota and South
         Dakota;

<PAGE>

Otter Tail Power Company
Page 3

    (e)  such series of New First Mortgage Bonds shall have been duly executed
         and authenticated and shall have been duly delivered to the purchasers
         thereof upon payment of the agreed consideration therefor;

    (f)  the New First Mortgage Bonds of such series shall have been issued and
         sold in accordance with the resolutions of the Board of Directors (or
         the duly authorized committee designated by such Board) and in
         accordance with the appropriate Order or Orders of the Minnesota
         Public Utilities Commission;

    (g)  the requirements of the securities laws of the various states in which
         the New First Mortgage Bonds of such series are to be offered shall
         have been satisfied; and

    (h)  all statutory fees and taxes imposed upon or by reason of the issuance
         and sale of the New First Mortgage Bonds of such series shall have
         been paid.

         (4)  Each series of New Debentures will be legally issued and binding
obligations of the Company, except as enforcement thereof may be limited by
bankruptcy, insolvency or other laws affecting the enforcement of creditors'
rights generally and by general principles of equity, when:

    (a)  the Registration Statement, as finally amended (including any
         necessary post-effective amendment), shall have become effective under
         the Securities Act and the Debenture Indenture, including any
         supplemental indenture creating such series, shall have been qualified
         under the Trust Indenture Act;

    (b)  a Prospectus Supplement with respect to the series of New Debentures
         then being distributed shall have been filed (or transmitted for
         filing) with the SEC pursuant to Rule 424 under the Securities Act;

    (c)  the Company's Board of Directors (or a duly authorized committee
         designated by such Board) shall have adopted the final resolutions
         fixing the terms of such series of New Debentures, approving the final
         form of Debenture Indenture and the final form of supplemental
         indenture or officers' certificate relating to such series (including
         the form of New Debentures of such series set forth therein) and
         approving the final form of Underwriting Agreement or Bond Purchase
         Agreement, as the case may be, relating to the sale of the New
         Debentures of such series;

<PAGE>

Otter Tail Power Company
Page 4

    (d)  the Debenture Indenture, including any supplemental indenture or
         officers' certificate creating such series, shall have been duly
         executed, acknowledged and delivered by the parties thereto;

    (e)  such series of New Debentures shall have been duly executed and
         authenticated and shall have been duly delivered to the purchasers
         thereof upon payment of the agreed consideration therefor;

    (f)  the New Debentures of such series shall have been issued and sold in
         accordance with the resolutions of the Board of Directors (or the duly
         authorized committee designated by such Board) and in accordance with
         the appropriate Order or Orders of the Minnesota Public Utilities
         Commission;

    (g)  the requirements of the securities laws of the various states in which
         the New Debentures of such series are to be offered shall have been
         satisfied; and

    (h)  all statutory fees and taxes imposed upon or by reason of the issuance
         and sale of the New Debentures of such series shall have been paid.

         We hereby consent to the filing of this opinion as Exhibit 5-A to the
Registration Statement and to the reference to our Firm under the caption "Legal
Opinions" in the Prospectus comprising a part of the Registration Statement.


Dated:  August 30, 1996

                        Very truly yours,

                        /s/ Dorsey & Whitney LLP


<PAGE>

                                                                EXHIBIT 12-A

                                  OTTER TAIL POWER COMPANY
                      CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>
                                                                                                                 For the
                                                                                                                Six Months
                                                         Year Ended December 31                                Ended June 30
                                       -----------------------------------------------------------------  -------------------------
                                           1991          1992          1993        1994          1995        1995          1996
                                       -----------   -----------   -----------  -----------  -----------  -----------   -----------
<S>                               <C>  <C>           <C>           <C>          <C>          <C>          <C>           <C>
Consolidated Net Income           1    $26,095,565   $26,538,112   $27,369,011  $28,474,794  $28,945,442  $14,043,713   $16,011,605


Add:
 Income Taxes:
   Above the line                      $14,827,734   $14,024,432   $14,331,210  $15,930,736  $16,583,504   $9,139,136    $8,849,516
   Below the line                         $405,188     ($154,468)    ($286,878)    ($49,702)   ($424,947)   ($643,326)    ($534,531)
     TOTAL INCOME TAX EXPENSE     2    $15,232,922   $13,869,964   $14,044,332  $15,881,034  $16,158,557   $8,495,810    $8,314,985


Add:
 Total Interest*                  3    $12,236,597   $13,222,271   $13,880,870  $13,749,080  $15,222,444   $7,402,651    $7,850,535


     ADJUSTED EARNINGS            4    $53,565,084   $53,630,347   $55,294,213  $58,104,908  $60,326,443  $29,942,174   $32,177,125
       (1)+(2)+(3)


Ratio of Earnings to Fixed Charges        4.38           4.06          3.98         4.23         3.96        4.04           4.10
         (4) DIVIDED BY (3)

</TABLE>

* Includes interest on long-term debt, other interest charges and amortization
  of debt expense, premium and discount.


<PAGE>

                                                                 EXHIBIT 23-A-1





INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in this Registration Statement of
Otter Tail Power Company on Form S-3 of our report dated January 29, 1996
incorporated by reference in the Annual Report Form 10-K of Otter Tail Power
Company for the year ended December 31, 1995 and to the reference to us under
the heading "Experts" in the Prospectus, which is part of this Registration
Statement.



/s/ Deloitte & Touche LLP

Minneapolis, Minnesota
August 30, 1996

<PAGE>

                                                                   EXHIBIT 24-A


                                  POWER OF ATTORNEY



         KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature
appears below hereby constitutes and appoints John C. MacFarlane, Jay D. Myster,
Andrew E. Anderson and Charles E. Brunko, and each or any one of them, his/her
true and lawful attorneys-in-fact and agents, with full power of substitution
and resubstitution, for him/her and in his/her name, place and stead, in any and
all capacities, to sign the Registration Statement on Form S-3, and any and all
amendments (including post-effective amendments) thereto, for the offer and sale
of up to $50,000,000 aggregate initial offering price of Debt Securities of
Otter Tail Power Company and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them,
full power and authority to do and perform each and every act and thing
requisite or necessary to be done in and about the premises, as fully to all
intents and purposes as he/she might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents or any of them, or their
or his substitutes, may lawfully do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, this Power of Attorney has been signed on the 15TH
day of JULY, 1996, by the following persons:



/S/ JOHN C. MACFARLANE                      /S/ MAYNARD D. HELGAAS
- -------------------------                   -------------------------
John C. MacFarlane                          Maynard D. Helgaas


/S/ ANDREW E. ANDERSON                      /S/ ARVID R. LIEBE
- -------------------------                   -------------------------
Andrew E. Anderson                          Arvid R. Liebe


/S/ JEFFREY J. LEGGE                        /S/ KENNETH L. NELSON
- -------------------------                   -------------------------
Jeffrey J. Legge                            Kenneth L. Nelson


/S/ THOMAS M. BROWN                         /S/ NATHAN I. PARTAIN
- -------------------------                   -------------------------
Thomas M. Brown                             Nathan I. Partain


/S/ DAYLE DIETZ                             /S/ ROBERT N. SPOLUM
- -------------------------                   -------------------------
Dayle Dietz                                 Robert N. Spolum


/S/ DENNIS R. EMMEN
- -------------------------
Dennis R. Emmen


<PAGE>

                                                                 EXHIBIT 25-A-1


                          SECURITIES AND EXCHANGE COMMISSION

                               WASHINGTON, D.C.  20549

                               -----------------------

                                       FORM T-1

                          STATEMENT OF ELIGIBILITY UNDER THE

                     TRUST INDENTURE ACT OF 1939 OF A CORPORATION

                             DESIGNATED TO ACT AS TRUSTEE

                CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A
                  TRUSTEE PURSUANT TO SECTION 305(B)(2) . . . [    ]

                           FIRST TRUST NATIONAL ASSOCIATION
                 (EXACT NAME OF TRUSTEE AS SPECIFIED IN ITS CHARTER)


         United States                                  41-0257700
     (State of Incorporation)              (I.R.S. Employer Identification No.)

      First Trust Center
    180 East Fifth Street
     St. Paul, Minnesota                                  55101
(Address of Principal Executive Offices)                (Zip Code)

                               OTTER TAIL POWER COMPANY
                (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


         Minnesota                                      41-0462685
    (State of Incorporation)               (I.R.S. Employer Identification No.)

    215 South Cascade Street
           Box 496
    Fergus Falls, Minnesota                             56538-0496
(Address of Principal Executive Offices)                (Zip Code)



                              ___% FIRST MORTGAGE BONDS
                         (TITLE OF THE INDENTURE SECURITIES)


<PAGE>

                                       GENERAL


1.  GENERAL INFORMATION.  Furnish the following information as to the
    trustee -

    (a)  Name and address of each examining or supervising authority to which
         it is subject.

         Comptroller of the Currency
         Washington D.C.

    (b)  Whether it is authorized to exercise corporate trust powers.

         Yes

2.  AFFILIATIONS WITH THE OBLIGOR.  If the obligor is an affiliate of the
    trustee, describe each such affiliation.

         None

         See Note following Item 16.

ITEMS 3-15 ARE NOT APPLICABLE BECAUSE TO THE BEST OF THE TRUSTEE'S KNOWLEDGE THE
OBLIGOR IS NOT IN DEFAULT UNDER ANY INDENTURE FOR WHICH THE TRUSTEE ACTS AS
TRUSTEE.

16. LIST OF EXHIBITS.  List below all exhibits filed as a part of this
    statement of eligibility and qualification.

    1.   Copy of Articles of Association.

    2.   Copy of Certificate of Authority to Commence Business.

    3.   Authorization of the Trustee to exercise corporate trust powers.

    4.   Copy of existing By-Laws.

    5.   Copy of each Indenture referred to in item 4.

    6.   The consents of the trustee required by Section 321(b) of the Act.

    7.   Copy of the latest report of condition of the trustee published
         pursuant to law or the requirements of its supervising or examining
         authority.


<PAGE>

                                         NOTE

The answers to this statement insofar as such answers relate to what persons are
owners of 10% or more of the voting securities of the obligor or its affiliates,
and what persons are controlling, controlled by or under common control with,
the obligor or its affiliates, are based upon information furnished to the
trustee by the obligor.  While the trustee has no reason to doubt the accuracy
of any such information, it cannot accept any responsibility therefor.

                                      SIGNATURE

Pursuant to the requirements of the Trust Indenture Act of 1939 the Trustee,
First Trust National Association, a National Trust Association organized and
existing under the laws of the United States, has duly caused this statement of
eligibility to be signed on its behalf by the undersigned, thereunto duly
authorized, all in the City of St. Paul and State of Minnesota on the 27th day
of August, 1996.

FIRST TRUST NATIONAL ASSOCIATION



/s/ James A. Ehrenberg
- ------------------------------
James A. Ehrenberg
Senior Vice President




/s/ Diane Chalupsky
- ------------------------------
Diane Chalupsky
Assistant Secretary

<PAGE>

                                   Exhibit 1

                       FIRST TRUST NATIONAL ASSOCIATION


I, Elizabeth Becker, the Secretary of First Trust National Association, a 
national banking association organized under the laws of the United States, 
hereby certify that the attached copy of the Articles of Association of First 
Trust National Association is full, true and complete copy of the original. I 
further certify that such Articles of Association have not been revoked and 
remain in full force and effect.

IN WITNESS WHEREOF, I have hereunto set my hand and caused the seal of First 
Trust National Association to be affixed hereto this 18th day of February, 
1992.


(Corporate Seal)                                   /s/ Elizabeth Becker
                                                  ----------------------------
                                                  Elizabeth Becker
                                                  Secretary

Sworn to before me this
18th day of February, 1992.

/s/ Jeanne M. Erickson
- ---------------------------------
Notary Public


certified/bylaws          [logo]



<PAGE>


                       FIRST TRUST NATIONAL ASSOCIATION

                           ARTICLES OF ASSOCIATION


     FIRST.  The title of the Association, which shall carry on the business 
of banking under the laws of the United States, shall be "First Trust 
National Association". Notwithstanding the foregoing, however, the Associaton 
shall not engage in any banking activities other than those within the scope 
of 12 U.S.C. Section 92a, and 12 C.F.R. 9, without the prior written approval 
of the Comptroller of the Currency.

     SECOND. The main office of the Association shall be in Saint Paul, 
County of Ramsey, State of Minnesota. The general business of the Association 
shall be conducted at its main office and branches.

     THIRD. The board of directors of the Association shall consist of not 
less than five nor more than 25 members. At any meeting of the shareholders 
held for the purpose of electing directors, or changing the number thereof, 
the number of directors may be determined by a majority votes cast by the 
shareholders in person or by proxy. Between meetings of the shareholders held 
for the purpose of electing directors, the board of directors by a majority 
vote of the full board may increase the size of the board by not more than 
four directors in any one year, but not to more than a total of 25 directors, 
and fill any vacancy created on the board. A majority of the board of 
directors shall be necessary to constitute a quorum for the transaction of 
business at any directors' meeting. Each director during the full term of 
directorship, shall own a minimum of One Thousand Dollars ($1,000.00) par 
value of stock of the Association, or an equivalent interest in stock of 
First Bank System, Inc.

     FOURTH. The regular annual meeting of the shareholders of the 
Association shall be held at its main office, or other convenient place duly 
authorized by the board of directors, on such day of each year as is 
specified therefore in the Bylaws, but if no election is held on that day, it 
may be held on any subsequent day according to such lawful rules as may be 
prescribed by the board of directors.

     FIFTH. The amount of capital stock of the Association shall be divided 
into 10,000 shares of common stock at the par value of One Hundred Dollars 
($100.00) each; but such capital stock may be increased or decreased from 
time to time, in accordance with the provisions of the laws of the United 
States.

     If the capital stock is increased by the sale of additional shares 
thereof, each shareholder shall be entitled to subscribe for such additional 
shares in proportion to the number of shares of each capital stock owned by 
each such shareholder at the time




<PAGE>


FIRST TRUST NATIONAL ASSOCIATION
ARTICLES OF ASSOCIATION


the increase is authorized by the shareholders, unless another time 
subsequent to the date of the shareholders' meeting is specified in a 
resolution adopted by the shareholders at the time the increase is 
authorized. The board of directors shall have the power to prescribe a 
reasonable period of time within which the pre-emptive rights to subscribe to 
the new shares of capital stock must be exercised.

     If the capital stock is increased by a stock dividend, each shareholder 
shall be entitled to such shareholder's proportionate amount of such increase 
in accordance with the number of shares of capital stock owned by such 
shareholder at the time the increase is authorized by the shareholders, 
unless another time subsequent to the date of the shareholders' meeting is 
specified in a resolution adopted by the shareholders at the time the 
increase is authorized.

     The Association, at any time and from time to time, may authorize and 
issue debt obligations, whether or not subordinated, without the approval of 
the shareholders. In the event such debt obligations are convertible to 
capital stock of the Association, each shareholder shall be entitled to 
subscribe for such additional shares in proportion to the number of shares of 
capital stock owned by such shareholder one month prior to the issuance of 
capital stock in satisfaction of such convertible debt obligations.

     SIXTH. The board of directors shall appoint one of its members as the 
Association's chief executive officer (however titled) who shall have and 
exercise the rights and responsibilities of "president" as established by 
law. Such chief executive officer shall be chairman of the board, unless the 
board appoints another director to be chairman. The board shall have the 
power to appoint (or provide for the appointment of) such officers and 
employees as may be required to transact the business of the Association; to 
fix the salaries to be paid to such officers and employees of the 
Association; and to dismiss any of such officers or employees and appoint 
others to take their places.

     The board of directors shall have the power to define the duties of 
officers and employees of the Association and to require adequate bonds from 
them for the faithful performance of their duties; to regulate the manner in 
which any increase of the capital of the Association shall be made; to make 
all Bylaws that may be lawful for the general regulation of the business of 
the Association and the management of its affairs; and generally to do and 
perform all acts that may be lawful for a board of directors to do and 
perform.


                                     -2-


<PAGE>


FIRST TRUST NATIONAL ASSOCIATION
ARTICLES OF ASSOCIATION


     SEVENTH. The board of directors shall have the power to change the 
location of the main office of the Association to any other place within the 
limits of Saint Paul, Minnesota, without the approval of the shareholders of 
the Association but subject to the approval of the Comptroller of 
the Currency; and shall have the power to change the location of any branch 
or branches of the Association to any other location, without the approval of 
the shareholders of the Association but subject to the approval of the 
Comptroller of the Currency.

     EIGHTH. The Association shall have succession from the date of its 
organization certificate until such time as it be dissolved by the act of its 
shareholders in accordance with the provisions of the laws of the United 
States, or until its franchise becomes forfeited by reason of violation of 
law, or until terminated by either a general or a special act of Congress, or 
until its affairs be placed in the hands of a receiver and finally wound up 
by such receiver.

     NINTH. The board of directors of the Association, or any three or more 
shareholders owning, in the aggregate, not less than ten percent of the stock 
of the Association, may call a special meeting of shareholders at any time. 
Provided, however, that unless otherwise provided by law, not less than ten 
days prior to the date fixed for any such meeting, a notice of the time, 
place, and purpose of the meeting shall be given by first-class mail, postage 
prepaid, to all shareholders of record of the Association at their respective 
addresses as shown upon the books of the Association.

     TENTH. Any action required to be taken at a meeting of the shareholders 
or directors or any action which may be taken at a meeting of the 
shareholders or directors may be taken without a meeting if consent in 
writing, setting forth the action as taken shall be signed by all the 
shareholders or directors entitled to vote with respect to the matter 
thereof. Such action shall be effective on the date on which the last 
signature is placed on the writing, or such earlier date as is set forth 
therein.

     ELEVENTH. Meetings of the board of directors or shareholders, regular or 
special, may be held by means of conference telephone or similar 
communication equipment by means of which all persons participating in the 
meeting can simultaneously hear each other, and participation in such meeting 
by such aforementioned means shall constitute presence in person at such 
meeting.

     TWELFTH. Any person, such person's heirs, executors, or administrators, 
may be indemnified or reimbursed by the Association for reasonable expenses 
actually incurred in connection with any action, suit or proceeding, civil or



                                     -3-



<PAGE>


FIRST TRUST NATIONAL ASSOCIATION
ARTICLES OF ASSOCIATION


criminal to which such person or such person's heirs, executors, or 
administrators shall be made a party by reason of such person being or having 
been a director, advisory director, officer, employee, or agent of the 
Association or of any firm, corporation, or organization which such person 
served in any such capacity at the request of the Association. Provided, 
however, that no person shall be so indemnified or reimbursed in relation to 
any matter in such action, suit or proceeding as to which such person shall 
finally be adjudged to have been guilty of or liable for gross negligence, 
willful misconduct or criminal acts in the performance of such person's 
duties to the Association. And, provided further, that no person shall be so 
indemnified or reimbursed in relation to any matter in such action, suit, or 
proceeding which has been made the subject of a compromise settlement except 
with the approval of a court of competent jurisdiction, or the holders of 
record of a majority of the outstanding shares of the Association, or the 
board of directors acting by vote of directors not parties to the same or 
substantially the same action, suit or proceeding, constituting a majority of 
the whole number of directors. The foregoing right of indemnification or 
reimbursement shall not be exclusive of other rights to which such persons, 
their heirs, executors, or administrators, may be entitled as a matter of law.

     The Association may, upon the affirmative vote of a majority of its 
board of directors, purchase insurance for the purpose of indemnifying its 
directors, advisory directors, officers, employees and agents to the extent 
that such indemnification is allowed in the preceding paragraph. Such 
insurance shall not provide coverage of liability for any formal order issued 
by a regulatory authority assessing civil money penalties against an officer, 
director or employee. Further, such insurance may, but need not be, for the 
benefit of all directors, advisory directors, officers, employees or agents.

     Expenses incurred by an officer, director or employee in defending a 
civil or criminal action, suit or proceeding may be paid by the Association 
in advance of the final disposition of such action, suit or proceeding upon 
receipt of an undertaking by or on behalf of such individual or officer to 
repay such amount if it shall ultimately be determined that such individual 
is not entitled to be indemnified by the Association. Prior to the 
advancement of any such expenses, the board of directors shall determine in 
writing that all of the following conditions are met: (1) the officer, 
director or employee has a substantial likelihood of prevailing on the 
merits; (2) in the event the officer, director or employee does not prevail, 
he or she will have the financial capability to reimburse the Association; and 
(3) payment of such expenses by the Association will not adversely affect 
bank safety and soundness. If at any time the board of directors believes, or 
should reasonably believe, that any of the above conditions are not met, the



                                     -4-


<PAGE>


FIRST TRUST NATIONAL ASSOCIATION
ARTICLES OF ASSOCIATION


Association shall cease paying such expenses. Further, the Association shall 
enter into a written agreement with the director, officer or employee 
specifying the conditions under which such individual shall reimburse the 
Association.

     THIRTEENTH. These Articles of Association may be amended at any regular 
or special meeting of the shareholders by the affirmative vote of the holders 
of a majority of the stock of the Association, unless the vote of the holders 
of a greater amount of stock is required by law and in that case by the vote 
of the holders of such greater amount. The notice of any shareholders' 
meeting at which an amendment to the Articles of Association of the 
Association is to be considered, shall be given as hereinabove set forth.




                                ---- ---- ----

                                     -5-


<PAGE>

                                      Exhibit 2

OFFICE OF COUNTY RECORDER
RAMSEY COUNTY, MINNESOTA


                 I, JOHN C. MCLAUGHLIN, County Recorder of said County and 
State, do hereby certify that I have compared the foregoing paper photograph 
with the original record now remaining in this office, and that the same is a 
correct photographic transcript therefrom and of the whole of said original 
record as the same appears in Ramsey County Records as Document Number 
2426124.


(County Recorder Seal)                 In Witness Whereof, I have hereunto 
                                       subscribed my name and affixed my
                                       official seal of the City of St. Paul,
                                       in said County, this 4th day of 
                                       February, A.D. 1988

                                       JOHN C. MCLAUGHLIN, County Recorder

                                     By: Barbara Vikliman          Deputy
                                         -------------------------


                                                                       ROS201


<PAGE>


                         COMPTROLLER OF THE CURRENCY

TREASURY DEPARTMENT                                  OF THE UNITED STATES

                               Washington, D.C.

     WHEREAS, satisfactory evidence has been presented to the Comptroller of 
the Currency that FIRST TRUST COMPANY, INC., located in ST. PAUL State of
MINNESOTA has complied with all provisions of the states of the United States
required to be complied with before being authorized to commence the business 
of banking as a National Banking Association.

     NOW, THEREFORE. Thereby certify that the above named association is 
authorized to commence the business of banking as a National Banking 
Association under the title "FIRST TRUST NATIONAL ASSOCIATION" effective 
DECEMBER 31, 1987

( SEAL )             In testimony whereof, witness my signature and seal of
                     office this 31st day of December 1987

Charter No. 21467                      /s/ Robert R. Klinzing
                                        -------------------------------
                                        Robert R. Klinzing
                                        Deputy Comptroller of the Currency
                                        Midwestern District



<PAGE>

                                   Exhibit 3

Comptroller of the Currency
Administrator of National Banks

Midwestern District
2345 Grand Avenue, Suite 700
Kansas City, Missouri 64105

December 31, 1987

Mr. Mark W. Sheffert
Chairman of the Board & CEO
First Trust National Association
First Trust Center
180 East Fifth Street
St. Paul, Minnesota 55101

Dear Mr. Sheffert:

The Office of the Comptroller of the Currency has received, reviewed, and 
found no exception to the documents submitted by your bank to complete the 
conversion process.

Your charter certificate is enclosed. You are authorized to commence business 
as a national trust association on December 31, 1987. This national trust 
company will not engage in any banking activities other than those within the 
scope of 12 U.S.C. 92a, and 12 C.F.R. 9, without the prior written approval of 
the OCC.

This letter also hereby constitutes official authorization by the Office to 
exercise fiduciary powers. A separate fiduciary powers permit will be sent 
under separate cover by the Trust Activities Division in Washington, D.C.


Sincerely,


/s/ Thomas C. McAllister
- ----------------------------
Thomas C. McAllister
Director for Analysis
Midwestern District



<PAGE>



- ------------------------------------------------------------------------------
Comptroller of the Currency
Administrator of National Banks
- ------------------------------------------------------------------------------
Washington, D.C. 20219

                                TRUST CERTIFICATE

     WHEREAS, FIRST TRUST NATIONAL ASSOCIATION, located in St. Paul, State of 

Minnesota, being a National Banking Association, organized under the statutes 

of the United States, has made application for authority to act as fiduciary;


     AND WHEREAS, applicable provisions of the statutes of the United States 

authorize the grant of such authority;


     NOW THEREFORE, I hereby certify that the said association was granted the

authority to act in all fiduciary capacities permitted by such statutes, 

effective December 31, 1987.


 ( SEAL )                   IN TESTIMONY WHEREOF, witness my

                            signature and seal of Office this

                            Eighth day of September 1989.


                            /s/ ROBERT L. CLARKE
                            --------------------------------
                                  ROBERT L. CLARKE
                              COMPTROLLER OF THE CURRENCY



                         CHARTER NO. 21467



<PAGE>

                                   Exhibit 4

                       FIRST TRUST NATIONAL ASSOCIATION

I, Elizabeth Becker, the Secretary of First Trust National Association, a 
national banking association organized under the laws of the United States, 
hereby certify that the attached copy of the Bylaws of First Trust National 
Association is a full, true and complete copy of the original. I further 
certify that such Bylaws have not been revoked and remain in full force and 
effect.

IN WITNESS WHEREOF, I have hereunto set my hand and caused the seal of First 
Trust National Association to be affixed hereto this 27th day of July, 1993.


(Corporate Seal)                       /s/ Elizabeth Becker
                                       ----------------------------
                                       Elizabeth Becker
                                       Secretary

Sworn to before me this
27th day of July, 1993.

/s/ Jeanne M. Erickson
- ------------------------------
Notary Public


certified/bylaws     [logo]

<PAGE>

                           FIRST TRUST NATIONAL ASSOCIATION

                                        BYLAWS

                                      ARTICLE I

                               MEETINGS OF SHAREHOLDERS

    Section 1.1.   ANNUAL MEETING.  The annual meeting of the shareholders, for
the election of directors and the transaction of other business, shall be held
at a time and place as the Chairman or President may designate. Notice of such
meeting shall be given at least ten days prior to the date thereof, to each
shareholder of the Association. If, for any reason, an election of directors is
not made on the designated day, the election shall be held on some subsequent
day, as soon thereafter as practicable, with prior notice thereof.

    Section 1.2.   SPECIAL MEETINGS.  Except as otherwise specially provided by
law, special meetings of the shareholders may be called for any purpose, at any
time by a majority of the board of directors, or by any shareholder or group of
shareholders owning at least ten percent of the outstanding stock. Every such
special meeting, unless otherwise provided by law, shall be called upon not less
than ten days prior notice stating the purpose of the meeting.

    Section 1.3.   NOMINATIONS FOR DIRECTORS.  Nominations for election to the
board of directors may be made by the board of directors or by any shareholder.

    Section 1.4.   PROXIES.  Shareholders may vote at any meeting of the
shareholders by proxies duly authorized in writing. Proxies shall be valid only
for one meeting and any adjournments of such meeting and shall be filed with the
records of the meeting.

    Section 1.5.   QUORUM.  A majority of the outstanding capital stock,
represented in person or by proxy, shall constitute a quorum at any meeting of
shareholders, unless otherwise provided by law. A majority of the votes cast
shall decide every question or matter submitted to the shareholders at any
meeting, unless otherwise provided by law or by the Articles of Association.


                                        - 1 -

<PAGE>

FIRST TRUST NATIONAL ASSOCIATION
BYLAWS

                                      ARTICLE II

         Section 2.1.   BOARD OF DIRECTORS.  The board of directors
(hereinafter referred to as the "board"), shall have power to manage and
administer the business and affairs of the Association. All authorized corporate
powers of the Association shall be vested in and may be exercised by the board.

         Section 2.2    POWERS.  In addition to the foregoing, the board of
directors shall have and may exercise all of the powers granted to or conferred
upon it by the Articles of Association, the Bylaws and by law.

         Section 2.3.   NUMBER.  The board shall consist of a number of members
to be fixed and determined from time to time by resolution of the board or the
shareholders at any meeting thereof, in accordance with the Articles of
Association.

         Section 2.4    ORGANIZATION MEETING.  The newly elected board shall
meet for the purpose of organizing the new board and electing and appointing
such officers of the Association as may be appropriate. Such meeting shall be
held on the day of the election or as soon thereafter as practicable, and, in
any event, within thirty days thereafter. If, at the time fixed for such
meeting, there shall not be a quorum present, the directors present may adjourn
the meeting until a quorum is obtained.

         Section 2.5    REGULAR MEETINGS.  The regular meetings of the board
shall be held, without notice, as the Chairman or President may designate and
deem suitable.

         Section 2.6    SPECIAL MEETINGS.  Special meetings of the board may be
called by the Chairman or the President of the Association, or at the request of
two or more directors. Each member of the board shall be given notice stating
the time and place of each such meeting.

         Section 2.7.   QUORUM.  A majority of the directors shall constitute a
quorum at any meeting, except when otherwise provided by law; but fewer may
adjourn any meeting.  Unless otherwise provided, once a quorum is established,
any act by a majority of those constituting the quorum shall be the act of the
board.

         Section 2.8.   VACANCIES.  When any vacancy occurs among the directors,
the remaining members of the board may appoint a director to fill such vacancy
at any regular meeting of the board, or at a special meeting called for that
purpose.


                                        - 2 -

<PAGE>

FIRST TRUST NATIONAL ASSOCIATION
BYLAWS

                                     ARTICLE III

         Section 3.1.   ADVISORY BOARD OF DIRECTORS.  The board may appoint
persons, who need not be directors, to serve as advisory directors on an
advisory board of directors established with respect to the business affairs of
either this Association alone or the business affairs of a group of affiliated
organizations of which this Association is one. Advisory directors, shall have
such powers and duties as may be determined by the board, provided, that the
board's responsibility for the business and affairs of this Association shall in
no respect be delegated or diminished.

         Section 3.2    AUDIT COMMITTEE.  The board shall appoint an Audit
Committee which shall consist of at least two Directors which are not active
officers or employees of the Association. The Audit Committee shall direct and
review audits of the Association's fiduciary activities.

         The members of the Audit Committee shall be appointed each year and
shall continue to act until their successors are named. The Audit Committee
shall have power to adopt its own rules and procedures and to do those things
which in the judgment of such Committee are necessary or helpful with respect to
the exercise of its functions or the satisfaction of its responsibilities.

         Section 3.3    EXECUTIVE COMMITTEE.  The board may appoint an
Executive Committee which shall consist of at least three directors and which
shall have, and may exercise, all the powers of the board between meetings of
the board or otherwise when the board is not meeting.

         Section 3.4    OTHER COMMITTEES.  The board may appoint, from time to
time, committees of one or more persons who need not be directors, for such
purposes and with such powers as the board may determine. In addition, either
the Chairman or the President may appoint, from time to time, committees of one
or more officers, employees, agents or other persons, for such purposes and with
such powers as either the Chairman or the President deems appropriate and
proper.

         Whether appointed by the board, the Chairman, or the President, any
such Committee shall at all times be subject to the direction and control of the
board.


                                        - 3 -

<PAGE>

FIRST TRUST NATIONAL ASSOCIATION
BYLAWS

         Section 3.5.   MEETINGS, MINUTES AND RULES.  An advisory board of
directors and/or committee shall meet as necessary in consideration of the
purpose of the advisory board of directors or committee, and shall maintain
minutes in sufficient detail to indicate actions taken or recommendations made;
unless required by the members, discussions, votes or other specific details
need not be reported. An advisory board of directors or a committee may, in
consideration of its purpose, adopt its own rules for the exercise of any of its
functions or authority.

                                      ARTICLE IV

                                OFFICERS AND EMPLOYEES

         Section 4.1    CHAIRMAN OF THE BOARD.  The board may appoint one of
its members to be Chairman of the board to serve at the pleasure of the board.
The Chairman shall supervise the carrying out of the policies adopted or
approved by the board; shall have general executive powers, as well as the
specific powers conferred by these Bylaws; shall also have and may exercise such
powers and duties as from time to time may be conferred upon or assigned by the
board.

         Section 4.2    PRESIDENT.  The board may appoint one of its members to
be President of the Association. In the absence of the Chairman, the President
shall preside at any meeting of the board. The President shall have general
executive powers, and shall have and may exercise any and all other powers and
duties pertaining by law, regulation or practice, to the Office of President, or
imposed by these Bylaws. The President shall also have and may exercise such
powers and duties as from time to time may be conferred or assigned by the
Board.

         Section 4.3    VICE PRESIDENT.  The board may appoint one or more Vice
Presidents who shall have such powers and duties as may be assigned by the board
and to perform the duties of the President on those occasions when the President
is absent, including presiding at any meeting of the board in the absence of
both the Chairman and the President.

         Section 4.4    SECRETARY.  The board shall appoint a Secretary, or
other designated officer who shall be Secretary of the board and of the
Association, and shall keep accurate minutes of all meetings. The Secretary
shall attend to the giving of all notices required by these Bylaws to be given;
shall be custodian of the corporate seal, records, documents and papers of the
Association; shall provide for the keeping of proper records of all transactions
of the Association; shall have and may exercise any and all other powers and
duties pertaining by law, regulation or practice, to the Secretary, or imposed
by these Bylaws; and shall also perform such other duties as may be assigned
from time to time, by the Board.


                                        - 4 -

<PAGE>

FIRST TRUST NATIONAL ASSOCIATION
BYLAWS

         Section 4.5    OTHER OFFICERS.  The board may appoint, and may
authorize the Chairman or the President to appoint, any officer as from time to
time may appear to the board, the Chairman or the President to be required or
desirable to transact the business of the Association. 

         Such officers shall exercise such powers and perform such duties as 
pertain to their several offices, or as may be conferred upon or assigned to 
them by these Bylaws, the board, the Chairman or the President.

         Section 4.6    TENURE OF OFFICE.  The Chairman or the President and
all other officers shall hold office for the current year for which the board
was elected, unless they shall resign, become disqualified, or be removed. 

         Any vacancy occurring in the Office of Chairman or President shall 
be filled promptly by the board.

         Any officer elected by the board or appointed by the Chairman or the
President may be removed at any time, with or without cause, by the affirmative
vote of a majority of the board or, if such officer was appointed by the
Chairman or the President, by the Chairman or the President, respectively.

                                      ARTICLE V

                                        STOCK

         Section 5.1.   Shares of stock shall be transferable on the books of
the Association, and a transfer book shall be kept in which all transfers of
stock shall be recorded.  Every person becoming a shareholder by such transfer
shall, in proportion to such person's shares, succeed to all rights of the prior
holder of such shares. Each certificate of stock shall recite on its face that
the stock represented thereby is transferable only upon the books of the
Association properly endorsed.

                                      ARTICLE VI

                                    CORPORATE SEAL

         Section 6.1.   The Chairman, the President, the Secretary, any
Assistant Secretary or other officer designed by the board, the Chairman, or the
President, shall have authority to affix the corporate seal to any document
requiring such seal, and to attest the same. Such seal shall be substantially in
the following form:

[SEAL]
                                        - 5 -

<PAGE>

FIRST TRUST NATIONAL ASSOCIATION
BYLAWS

                                     ARTICLE VII

                               MISCELLANEOUS PROVISIONS

         Section 7.1    EXECUTION OF INSTRUMENTS.  All agreements, checks,
drafts, orders, indentures, notes, mortgages, deeds, conveyances, transfers, 
endorsements, assignments, certificates, declarations, receipts, discharges, 
releases, satisfactions, settlements, petitions, schedules, accounts, 
affidavits, bonds, undertakings, guarantees, proxies and other instruments or 
documents may be signed, countersigned, executed, acknowledged, endorsed, 
verified, delivered or accepted on behalf of the Association, whether in a 
fiduciary capacity or otherwise, by any officer of the Association, or such 
employee or agent as may be designated from time to time by the board by 
resolution, or by the Chairman or the President by written instrument, which 
resolution or instrument shall be certified as in effect by the Secretary or 
an Assistant Secretary of the Association. The provisions of this section are 
supplementary to any other provision of the Articles of Association or Bylaws.

         Section 7.2.   RECORDS.  The Articles of Association, the Bylaws and
the proceedings of all meetings of the shareholders, the board, and standing
committees of the board, shall be recorded in appropriate minute books provided
for the purpose. The minutes or each meeting shall be signed by the Secretary,
or other officer appointed to act as Secretary of the meeting.

         Section 7.3.   TRUST FILES.  There shall be maintained in the
Association files all fiduciary records necessary to assure that its fiduciary
responsibilities have been properly undertaken and discharged.

         Section 7.4.   TRUST INVESTMENTS.  Funds held in a fiduciary capacity
shall be invested according to the instrument establishing the fiduciary
relationship and according to law. Where such instrument does not specify the
character and class of investments to be made and does not vest in the
Association a discretion in the matter, funds held pursuant to such instrument
shall be invested in investments in which corporate fiduciaries may invest under
law.

         Section 7.5    NOTICE.  Whenever notice is required by the Articles of
Association, the Bylaws or law, such notice shall be by mail, postage prepaid,
telegram, in person, or by any other means by which such notice can reasonably
be expected to be received, using the address of the person to receive such
notice, or such other personal data, as may appear on the records of the
Association. Prior notice shall be proper if given not more than 30 days nor
less than 10 days prior to the event for which notice is given.


                                        - 6 -

<PAGE>

FIRST TRUST NATIONAL ASSOCIATION
BYLAWS

                                     ARTICLE VIII

                                   INDEMNIFICATION

         Section 8.1.   The association shall indemnify to the full extent
permitted by, and in the manner permissible under, the Articles of Association
and the laws of the United States of America, as applicable and as amended from
time to time, any person made, or threatened to be made, a party to any action,
suit or proceeding, whether criminal, civil, administrative or investigative, by
reason of the fact that such person is or was a director, advisory director,
officer or employee of the Association, or any predecessor of the Association,
or served any other enterprise as a director or officer at the request of the
Association or any predecessor of the Association.

         Section 8.2    The board in its discretion may, on behalf of the
Association, indemnify any person, other than a director, advisory director,
officer or employee, made a party to any action, suit or proceeding by reason of
the fact that such person is or was an agent of the Association or any
predecessor of the Association serving in such capacity at the request of the
Association or any predecessor of the Association.

                                      ARTICLE IX

                         BYLAWS: INTERPRETATION AND AMENDMENT

         Section 9.1.   These Bylaws shall be interpreted in accordance with
and subject to appropriate provisions of law, and may be amended, altered or
repealed, at any regular or special meeting of the board.

         Section 9.2.   A copy of the Bylaws, with all amendments, shall at all
times be kept in a convenient place at the main office of the Association, and
shall be open for inspection to all shareholders during Association hours.

                                     --- --- ---


                                        - 7 -

<PAGE>

                                      Exhibit 6

                                       CONSENT




In accordance with Section 321(b) of the Trust Indenture Act of 1939, the
undersigned, FIRST TRUST NATIONAL ASSOCIATION hereby consents that reports of
examination of the undersigned by Federal, State, Territorial or District
authorities may be furnished by such authorities to the Securities and Exchange
Commission upon its request therefor.


Dated:  August 27, 1996


                                            FIRST TRUST NATIONAL ASSOCIATION



                                            /s/ James A. Ehrenberg
                                            --------------------------------
                                            James A. Ehrenberg
                                            Senior Vice President


<PAGE>

                                   Exhibit 7

                               Board of Governors of the Federal Reserve System
                               OMB Number: 7100-0036
                               Federal Deposit Insurance Corporation
                               OMB Number: 3064-0052
                               Office of the Comptroller of the Currency
                               OMB Number: 1557-0081
                               Expires March 31, 1999

Federal Financial Institutions Examination Council
- --------------------------------------------------------------------------------
                                                                            /1/
  [LOGO]                       Please refer to page 1,
                               Table of Contents, for
                               the required disclosure
                               of estimated burden.
- --------------------------------------------------------------------------------

CONSOLIDATED REPORTS OF CONDITION AND INCOME FOR 
A BANK WITH DOMESTIC OFFICES ONLY AND
TOTAL ASSETS OF LESS THAN $100 MILLION - FFIEC 034

                                                (960630)
Report at the close of business June 30, 1996  -----------
                                               (RCRI 9999)


This report is required by law: 12 U.S.C. Section 324 (State member banks); 
12 U.S.C. Section 1817 (State nonmember banks); and 12 U.S.C. Section 161 
(National banks).

This report form is to be filed by banks with domestic offices only. Banks 
with branches and consolidated subsidiaries in U.S. territories and 
possessions, Edge or Agreement subsidiaries, foreign branches, consolidated 
foreign subsidiaries, or International Banking Facilities must file FFIEC 031.
- --------------------------------------------------------------------------------

NOTE: The Reports of Condition and Income must be signed by an authorized 
officer and the Report of Condition must be attested to by not less than two 
directors (trustees) for State nonmember banks and three directors for State 
member and National banks.

I,  MERITA D. SCHOLLMEIER, ASSISTANT SECRETARY
    ---------------------------------------------------
    Name and Title of Officer Authorized to Sign Report

of the named bank do hereby declare that these Reports of Condition and 
Income (including the supporting schedules) have been prepared in conformance 
with the instructions issued by the appropriate Federal regulatory authority 
and are true to the best of 
my knowledge and belief.

  /s/  Merita D. Schollmeier
- -----------------------------------------------
Signature of Officer Authorized to Sign Report

           7/11/96
- -----------------------------------------------
Date of Signature

- -----------------------------------------------

The Reports of Condition and Income are to be prepared in accordance with 
Federal regulatory authority instructions. NOTE: These instructions may in 
some cases differ from generally accepted accounting principles.

We, the undersigned directors (trustees), attest to the correctness of this 
Report of Condition (including the supporting schedules) and declare that it 
has been examined by us and to the best of our knowledge and belief has been 
prepared in conformance with the instructions issued by the appropriate 
Federal regulatory authority and is true and correct.

  /s/ 
- -----------------------------------------------
Director (Trustee)

  /s/  
- -----------------------------------------------
Director (Trustee)

  /s/  
- -----------------------------------------------
Director (Trustee)
- --------------------------------------------------------------------------------

For Banks Submitting Hard Copy Report Forms:

STATE MEMBER BANKS: Return the original and one copy to the appropriate 
Federal Reserve District Bank.

STATE NONMEMBER BANKS: Return the original only in the SPECIAL RETURN ADDRESS 
ENVELOPE PROVIDED. If express mail is used in lieu of the special return 
address envelope, return the original only to the FDIC, c/o Quality Data 
Systems, 2127 Espey Court, Suite 204, Crofton, MD 21114.

NATIONAL BANKS: Return the original only in the SPECIAL RETURN ADDRESS 
ENVELOPE PROVIDED. If express mail is used in lieu of the special return 
address envelope, return the original only to the FDIC, c/o Quality Data 
Systems, 2127 Espey Court, Suite 204, Crofton, MD 21114.
- --------------------------------------------------------------------------------

FDIC Certificate Number /9/0/3/1/9/
                        -----------
                        (RCRI 9050)


<PAGE>

CONSOLIDATED REPORTS OF CONDITION AND INCOME FOR
A BANK WITH DOMESTIC OFFICES ONLY AND TOTAL ASSETS LESS THAN $100 MILLION
- --------------------------------------------------------------------------------

TABLE OF CONTENTS

SIGNATURE PAGE                                                            COVER

REPORT OF INCOME

Schedule RI - Income Statement....................................   RI-1, 2, 3

Schedule RI-A - Changes in Equity Capital.........................         RI-3

Schedule RI-B - Charge-offs and Recoveries and
  Changes in Allowance for Loan and Lease Losses..................      RI-4, 5

Schedule RI-C - Applicable Income Taxes by Taxing Authority.......         RI-5

Schedule RI-E - Explanations......................................       RI-5,6


REPORT OF CONDITION

Schedule RC - Balance Sheet.......................................       RC-1,2

Schedule RC-B - Securities........................................       RC-3,4

Schedule RC-C - Loans and Lease Financing
  Receivables:
  Part I. Loans and Leases .......................................       RC-5,6
  Part II. Loans to Small Businesses and Small Farms (included
     in the forms for June 30, only)..............................    RC-6a, 6b

Schedule RC-E - Deposit Liabilities ..............................       RC-7,8

Schedule RC-F - Other Assets .....................................         RC-9

Schedule RC-G - Other Liabilities.................................         RC-9

Schedule RC-K - Quarterly Averages................................        RC-10

Schedule RC-L - Off-Balance Sheet Items...........................     RC-11,12

Schedule RC-M - Memoranda.........................................     RC-13,14

Schedule RC-N - Past Due and Nonaccrual Loans, Leases, and 
  Other Assets....................................................        RC-15

Schedule RC-O - Other Data for Deposit Insurance
  Assessments.....................................................     RC-16,17

Schedule RC-R - Regulatory Capital ...............................     RC-18,19

Optional Narrative Statement Concerning the Amounts
  Reported in the Reports of Condition and Income.................        RC-20

Special Report (TO BE COMPLETED BY ALL BANKS)

Schedule RC-J - Repricing Opportunities (sent only to
  and to be completed only by savings banks)


DISCLOSURE OF ESTIMATED BURDEN

The estimated average burden associated with this information collection is 
32.2 hours per respondent and is estimated to vary from 15 to 230 hours per 
response, depending on individual circumstances. burden estimates include the 
time for reviewing instructions, gathering and maintaining data in the 
required form, and completing the information collection, but exclude the 
time for compiling and maintaining business records in the normal course of a 
respondent's activities. Comments concerning the accuracy of this burden 
estimate and suggestions for reducing this burden should be directed to the 
Office of Information and Regulatory Affairs, Office of Management and 
Budget, Washington, D.C. 20503, and to one of the following:

SECRETARY
Board of Governors of the Federal Reserve System
Washington, D.C. 20851

LEGISLATIVE AND REGULATORY ANALYSIS DIVISION
Office of the Comptroller of the Currency
Washington, D.C. 20219

ASSISTANT EXECUTIVE SECRETARY
Federal Deposit Insurance Corporation
Washington, D.C. 20429


For information or assistance, national and state nonmember banks should 
contact the FDIC's Call Reports Analysis Unit, 550 17th Street, NW, 
Washington, D.C. 20429, toll free on (800) 688-FDIC(3342), Monday through 
Friday between 8:00 a.m. and 5:00 p.m., Eastern time. State member banks 
should contact their Federal Reserve District Bank.

<PAGE>

CONSOLIDATED REPORT OF INCOME                                                 
FOR THE PERIOD JANUARY 1, 1996 - JUNE 30, 1996

ALL REPORT OF INCOME SCHEDULES ARE TO BE REPORTED ON A CALENDAR YEAR-TO-DATE 
BASIS IN THOUSANDS OF DOLLARS.

SCHEDULE RI - INCOME STATEMENT

<TABLE>
<CAPTION>
                                                                                                                I180 < -
                                                                                             Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------
<S>     <C>
1.  Interest Income:
    a.  Interest and fee income on loans (1,2):                                       RIAD
        (1)  Total loans (to be completed only by those banks with less than          ----
             $25 million in total assets)____________________________________________ 4010. .                0   1.a.1
        The following four items are to be completed only by those banks with 
        $25 million or more in total assets (1,2)
        (2) Real estate loans________________________________________________________ 4246. .        N/A         1.a.2
        (3) Installment loans________________________________________________________ 4247. .        N/A         1.a.3
        (4) Credit cards and related plans___________________________________________ 4248. .        N/A         1.a.4
        (5) Commercial (time and demand) and all other loans_________________________ 4249. .        N/A         1.a.5
    b.  Income from lease financing receivables______________________________________ 4065. .                0   1.b
    c.  Interest income on balances due from depository institutions (3)_____________ 4115. .               77   1.c
    d.  Interest and dividend income on securities:                                                
        (1)  Securities issued by states and political subdivisions in the U.S.:                   
             (a) Taxable securities__________________________________________________ 4506. .                0   1.d.1a
             (b) Tax-exempt securities_______________________________________________ 4507. .               11   1.d.1b
        (2)  U.S. Government and other debt securities_______________________________ 3660. .                0   1.d.2
        (3)  Equity securities (including investments in mutual funds)_______________ 3659. .               23   1.d.3
    e.  Interest income from trading assets__________________________________________ 4069. .                0   1.e
    f.  Interest income on federal funds sold (4) and securities purchased under                          
        agreements to resell_________________________________________________________ 4020. .               24   1.f
    g.  Total interest income (sum of items 1.a through 1.f)_________________________ 4107. .              135   1.g
</TABLE>
_________________
(1) See instructions for loan classifications used in this schedule.
(2) The $25 million asset size test is generally based on the total assets 
    reported on the June 30, 1995 Report of Condition.
(3) Includes interest income on time certificates of deposit not held for 
    trading.
(4) Report interest income on "term federal funds sold" in Schedule R1, Item 
    1.a, "Interest and fee income on loans."


<PAGE>

                                                                               4
Schedule RI - Continued
<TABLE>
<CAPTION>
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>    <C>
 2. Interest expense:
    a. Interest on deposits:
       (1) Transaction accounts (NOW accounts, ATS accounts, and        RIAD          Year-to-date
           telephone and preauthorized transfer accounts) ______________4508. .                  0   . . . . . . . .      2.a.1
       (2) Nontransaction accounts:
           (a) Money market deposit accounts (MMDAs) ___________________4509. .                  0   . . . . . . . .      2.a.2
           (b) Other savings deposits __________________________________4511. .                  0   . . . . . . . .      2.a.2b
           (c) Time certificates of deposit of $ 100,000 or more _______4174. .                  0   . . . . . . . .      2.a.2c
           (d) All other time deposits (1) _____________________________4512. .                  0   . . . . . . . .      2.a.2d
    b. Expense of federal funds purchased (2) and securities sold
       under agreements to repurchase __________________________________4180. .                219   . . . . . . . .      2.b
    c. Interest on demand notes issued to the U.S. Treasury, trading
       liabilities, and on other borrowed money ________________________4185. .                  0   . . . . . . . .      2.c
    d. Interest on mortgage indebtedness and obligations under
       capitalized leases ______________________________________________4072. .                  0   . . . . . . . .      2.d
    e. Interest on subordinated notes and debentrues ___________________4200. .                  0   . . . . . . . .      2.e
    f. Total interest expense (sum of items 2.a through 2.e) ___________4073. .                219   . . . . . . . .      2.f
 3. Net interest income (item 1.g minus 2.f) ___________________________4074. . . . . . . . . . . . (             84)     3.

 4. Provisions
    a. Provision for loan and lease losses _____________________________4230. . . . . . . . . . . .                0      4.a
    b. Provision for allocated transfer risk ___________________________4243. . . . . . . . . . . .                0      4.b

 5. Noninterest income:
    a. Service charges on deposit accounts _____________________________4080. .                  0   . . . . . . . .      5.a
    b. Other noninterest income:
       (1) Other fee income ____________________________________________5407. .             51,150   . . . . . . . .      5.b.1
       (2) All other noninterest income * ______________________________5408. .             14,960   . . . . . . . .      5.b.2
    c. Total noninterest income (sum of items 5.a and 5.b) _____________4079. . . . . . . . . . . .           66,110      5.c

 6. a. Realized gains (losses) on held-to-maturity securities __________3521. . . . . . . . . . . .                0      6.a
    b. Realized gains (losses) on available-for-sale securities ________3196. . . . . . . . . . . .                0      6.b

 7. Noninterest expense:
    a. Salaries and employee benefits __________________________________4135. .             24,074   . . . . . . . .      7.a
    b. Expenses of premises and fixed assets (net of rental income)
       (excluding salaries and employee benefits and mortgage
       interest) _______________________________________________________4217. .              3,830   . . . . . . . .      7.b
    c. Other noninterest expense * _____________________________________4092. .             16,555   . . . . . . . .      7.c
    d. Total noninterest expense (sum of items 7.a through 7.c) ________4093. . . . . . . . . . . .           44,459      7.d

 8. Income (loss) before income taxes and extraordinary items and
    other adjustments (item 3 plus or minus items 4.a, 4.b, 5.c,
    6.a, 6.b, and 7.d) _________________________________________________4301. . . . . . . . . . . .           21,567      8.

 9. Applicable income taxes (on item 8)_________________________________4302. . . . . . . . . . . .            8,024      9.

10. Income (loss) before extraordinary items and other ajustments
    (item 8 minus 9) ___________________________________________________4300. . . . . . . . . . . .           13,543     10.

11. Extraordinary items and other adjustments:
    a. Extraordinary items and other adjustments, gross of income
       taxes * _________________________________________________________4310. .                  0   . . . . . . . .     11.a
    b. Applicable income taxes (on item 11.a) * ________________________4315. .                  0   . . . . . . . .     11.b
    c. Extraordinary items and other adjustments, net of
       income taxes (item 11.a minus 11.b) _____________________________4320. . . . . . . . . . . .                0     11.c
                                           
12. Net income (loss) (sum of items 10 and 11.c)________________________4340. . . . . . . . . . . .           13,543     12.

</TABLE>

- ---------------
(1) Includes interest expense on open-account time deposits of $ 100,000 or
    more.
(2) Report the expense of "term federal funds purchased" in Schedule RI,
    item 2.c, "Interest on demand notes issued to the U.S. Treasure, trading
    liabilities and other borrowed money."
  * Describe on Schedule RI-E - Explanations.


<PAGE>


                                                                               5
Schedule RI - Continued
<TABLE>
<CAPTION>
                                                                                                                            I181 < -
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
MEMORANDA                                                                                   RIAD
1. Interest expense incurred to carry tax-exempt securities, loans, and leases acquired     ----     Year-to-date
   after August 7, 1986, that is not deductible for federal income tax purposes ____________4513. .                      0       M.1
2. Income from the sale and servicing of mutual funds and annuities (included in
   Schedule RI, item 8) ____________________________________________________________________8431. .                      0       M.2
3. Estimated income on tax-exempt loans and leases to states and political subdivisions
   in the U.S. (reportable in Schedule RC-C, part I, items 7 and 9) included in
   Schedule RI, items 1.a and 1.b, above (excludes income on tax-exempt securities) ________4313. .                      0       M.3
4. Number of full-time equivalent employees on payroll at end of current period (round to                           NUMBER
   nearest whole number) ___________________________________________________________________4150. .                  1,097       M.4
5. Cash dividends declared during the calendar year to date (to be reported only with
   March, June, and September Reports of Income) ___________________________________________4475. .                  4,000       M.5
6. To be completed by banks with $25 million or more in total assets and with
   loans to finance agricultural production and other loans to farmers (Schedule RC-C,
   part I, item 3) exceeding five percent of total loans. (2)
   Interest and fee income on agricultural loans (1) (included in item 1.a above) __________4251. .                      0       M.6
7. If the reporting bank has restated its balance sheet as a result of applying push down                         MM DD YY
   accounting this calendar year, report the date of the bank's acquisition ________________9106. .                    N/A       M.7
</TABLE>

- -----------------
(1) See instructions for loan classifications used in this schedule.
(2) The $25 million asset size test and the five percent of total loans test are
    generally base on the total assets reported on the June 30, 1995 Report of
    Condition.



Schedule RI-A - Changes in Equity Capital

Schedule RI-A is to be reported with the December Report of Income.

Indicate decreases and losses in parentheses.
<TABLE>
<CAPTION>
                                                                                                                           I183 < -
                                                                                                        Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
 1. Total equity capital originally reported in the December 31, 1995, Reports of     RAID
                                                                                      ----
    Condition and Income _____________________________________________________________3215. .       N/A            1.
 2. Equity capital adjustments from amended Report of Income, net * __________________3216. .       N/A            2.
 3. Amended balance end of previous calendar year (sum of items 1 and 2) _____________3217. .       N/A            3.
 4. Net income (loss) (must equal Schedule RI, item 12) ______________________________4340. .       N/A            4.
 5. Sale, conversion, acquisition, or retirement of capital stock, net _______________4346. .       N/A            5.
 6. Changes incident to business combinations, net ___________________________________4356. .       N/A            6.
 7. LESS: Cash dividends declared on preferred stock _________________________________4470. .       N/A            7.
 8. LESS: Cash dividends declared on common stock ____________________________________4460. .       N/A            8.
 9. Cumulative effect of changes in accounting principles from prior years * (see
    instructions for this schedule) __________________________________________________4411. .       N/A            9.
10. Corrections of material accounting errors from prior years *(see instructions for
    this schedule) ___________________________________________________________________4412. .       N/A            10.
11. Change in net unrealized holding gains (losses) on available-for-sale securities__8433. .       N/A            11.
12. Other transactions with parent holding company * (not included in item 5, 7, or
    8 above) _________________________________________________________________________4415. .       N/A            12.
13. Total equity capital end of current period (sum of items through 12) (must equal
    Schedule RC, item 28.a) __________________________________________________________3210. .       N/A            13.
</TABLE>
- ---------------------
* Describe on Schedule RI-E -Explanations.




<PAGE>
                                                                               6
Schedule RI-B - Charge-Offs and Recoveries and Changes in Allowance for Loan and
Lease Losses

Part I.  Charge-offs and Recoveries on Loans and Leases (1)
<TABLE>
<CAPTION>
                                                                                                                            I186 < -
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                -----------------------Calendar year-to-date------------------------
                                                                      Column A                                 Column B
                                                                    Charge-offs                               Recoveries
                                                                -----------------------                ----------------------
<S>                                                             <C>                                    <C>
                                                                 RIAD                                   RIAD
                                                                 ----                                   ----
1. Real estate loans ____________________________________________4256. .             0                  4257. .             0     1.
2. Installment loans ____________________________________________4258. .             0                  4259. .             0     2.
3. Credit cards and related plans _______________________________4262. .             0                  4263. .             0     3.
4. Commercial (time and demand) and all other loans______________4264. .             0                  4265. .             0     4.
5. Lease financing receivables __________________________________4266. .             0                  4267. .             0     5.
6. Total (sum of items 1 through 5) _____________________________4635. .             0                  4605. .             0     6.

<CAPTION>
Memoranda
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                                    <C>
1. To be completed by banks with loans to
   finance agricultural production and other loans to
   farmers (Schedule RC-C, part I, item 3) exceeding five
   percent of total loans.                                      RIAD                     RIAD
   Agricultural loans included in part I,, items 1              ----                     ----
   through 4, above ____________________________________________4268. .             0    4269. .             0         M.1
                    
2. Not applicable.

3. Not applicable.

4. Loans to finance commercial real estate, construction
   and land development activities (not secured by real         RIAD                     RIAD
   estate) included in Schedule RI-B, part I,                   ----                     ----
   items 2 through 4, above ____________________________________5443. .             0    5444. .             0         M.4

5. Real estate loans (sum of Memorandum
   items 5.a through 5.e must equal Schedule                    RIAD                     RIAD
   Ri-B, part I, item 1, above):                                ----                     ----
   a.  Construction and land development _______________________5445. .             0    5446. .             0         M.5.a
   b.  Secured by farmland _____________________________________5447. .             0    5448. .             0         M.5.b
   c.  Secured by 1-4 family residential properties:
       (1) Revolving, open-end loans secured by 1-4
           family residential properties and extended
           under lines of credit  ______________________________5449. .             0    5450. .             0         M.5.c1
       (2) All other loans secured by 1-4 family
           residential properties  _____________________________5451. .             0    5452. .             0         M.5.c2
   d.  Secured by multifamily (5 or more) residential
       properties ______________________________________________5453. .             0    5454. .             0         M.5.d
   e.  Secured by nonfarm nonresidential properties ____________5455. .             0    5456. .             0         M.5.e
</TABLE>
- --------------
(1) See instructions for loan classifications used in this schedule.

<PAGE>
                                                                               7
Schedule RI - B - Continued

Part II.  Changes in Allowance for Loan and Lease Losses

Part II is to be reported with the December Report of Income.

<TABLE>
<CAPTION>
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                                           RIAD
                                                                                           ----
1. Balance originally reported in the December 31, 1995, Reports of Condition and Income___3124. .                     0     1.
2. Recoveries (must equal part I, item 6, column B above)__________________________________4605. .               N/A         2.
3. LESS:  Charge-offs (must equal part I, item 6, column A above)__________________________4635. .               N/A         3.
4. Provision for loan and lease losses (must equal Schedule RI, item 4.a)__________________4230. .                     0     4.
5. Adjustments * (see instructions for this schedule)______________________________________4815. .                     0     5.
6. Balance end of current period (sum of items 1 through 5) (must equal Schedule RC,
   item 4.b)_______________________________________________________________________________3123. .                     0     6.
</TABLE>
__________
*  Describe on Schedule RI-E - Explanations.


Schedule RI-C - Applicable Income Taxes by Taxing Authority

<TABLE>
<CAPTION>
                                                                                                                            I189 < -
Schedule RI-C is to be reported with the December Report of Income.                                      Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                                           RIAD
                                                                                           ----
1. Federal_________________________________________________________________________________4780. .               N/A         1.
2. State and local_________________________________________________________________________4790. .               N/A         2.
3. Total (sum of items 1 and 2) (must equal sum of Schedule RI, items 9 and 11.b)__________4770. .               N/A         3.

                                                        RIAD
                                                        ----
4. Deferred portion of item 3___________________________4772. .         N/A                         . . . . . . . . . .      4.
</TABLE>


Schedule RI-E - Explanations

Schedule RI-E is to be completed each quarter on a calendar year-to-date basis.

Detail all adjustments in Schedules RI-A and RI-B, all extraordinary items and
other adjustments in Schedule RI, and all significant items of other noninterest
income and other noninterest expense in Schedule RI.  (See instructions for
details.)

<TABLE>
<CAPTION>
                                                                                                                            I195 < -
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
1. All other noninterest income (from Schedule RI, item 5.b.(2))
   Report amounts that exceed 10% of Schedule RI, item 5.b.(2):                            RIAD             Year-to-date
                                                                                           ----
   a.  Net gains on other real estate owned________________________________________________5415. .               N/A         1.a
   b.  Net gains on sales of loans_________________________________________________________5416. .               N/A         1.b
   c.  Net gains on sales of premises and fixed assets_____________________________________5417. .               N/A         1.c
   Itemize and describe the three largest other amounts that exceed 10% of 
   Schedule RI, item 5.b.(2):
       TEXT                                                                                RIAD
       ----                                                                                ----
   d.  4461:  Expense Reimbursement fr Affiliates__________________________________________4461. .                13,602     1.d
   e.  4462:  _____________________________________________________________________________4462. .               N/A         1.e
   f.  4463:  _____________________________________________________________________________4463. .               N/A         1.f
2. Other noninterest expense (from Schedule RI, item 7.c):
   a.  Amortization expense of intangible assets___________________________________________4531. .                   255     2.a
   Report amounts that exceed 10% of Schedule RI, item 7.c:
   b.  Net losses on other real estate owned_______________________________________________5418. .               N/A         2.b
   c.  Net losses on sales of loans________________________________________________________5419. .               N/A         2.c
   d.  Net losses on sales of premises and fixed assets____________________________________5420. .               N/A         2.d
   Itemize and describe the three largest other amounts that exceed 10% of
   Schedule RI, item 7.c:
       TEXT                                                                                RIAD
       ----                                                                                ----
   e.  4464:  Data Processing Expense - Non Affiliate______________________________________4464. .                 2,286     2.e
   f.  4467:  Consulting Services Expense__________________________________________________4467. .                 3,000     2.f
   g.  4468:  _____________________________________________________________________________4468. .               N/A         2.g
</TABLE>

<PAGE>

                                                                               8


Schedule RI-E - continued

<TABLE>
<CAPTION>
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
3. Extraordinary items and other adjustments (from Schedule RI, item 11.a) and applicable
   income tax effect (from Schedule RI, item 11.b) (itemize and describe all extraordinary
   items and other adjustments):
           TEXT                                                  RIAD                              RIAD     Year-to-date
           ----                                                  ----                              ----
   a.  (1) 4469: ________________________________________________        . . . . . . . . .         4469. .             0     3.a.1
       (2) Applicable income tax effect__________________________4486 . .                0                 . . . . . . .     3.a.2
   b.  (1) 4487: ________________________________________________        . . . . . . . . .         4487. .             0     3.b.1
       (2) Applicable income tax effect__________________________4488 . .                0                 . . . . . . .     3.b.2
   c.  (1) 4489: ________________________________________________        . . . . . . . . .         4489. .             0     3.c.1
       (2) Applicable income tax effect__________________________4491 . .                0                 . . . . . . .     3.c.2
4. Equity capital adjustments from amended Reports of Income (from Schedule RI-A,
   item 2) (itemize and describe all adjustments):
       TEXT
       ----
   a.  4492: ______________________________________________________________________________________4492. .       N/A         4.a
   b.  4493: ______________________________________________________________________________________4493. .       N/A         4.b
5. Cumulative effect of changes in accounting principles from prior years (from Schedule
   RI-A, item 9) (itemize and describe all changes in accounting principles):
       TEXT
       ----
   a.  4494: ______________________________________________________________________________________4494. .       N/A         5.a
   b.  4495: ______________________________________________________________________________________4495. .       N/A         5.b
6. Corrections of material accounting errors from prior years (from Schedule
   RI-A, item 10) (itemize and describe all corrections):
       TEXT
       ----
   a.  4496: ______________________________________________________________________________________4496. .       N/A         6.a
   b.  4497: ______________________________________________________________________________________4497. .       N/A         6.b
7. Other transactions with parent holding company (from Schedule RI-A, item 12) (itemize
   and describe all such transactions):
       TEXT
       ----
   a.  4498: ______________________________________________________________________________________4998. .       N/A         7.a
   b.  4499: ______________________________________________________________________________________4499. .       N/A         7.b
8. Adjustments to allowance for loan and lease losses (from Schedule RI-B, part II,
   item 5) (itemize and describe all adjustments):
       TEXT
       ----
   a.  4521: ______________________________________________________________________________________4521. .       N/A         8.a
   b.  4522: ______________________________________________________________________________________4522. .       N/A         8.b

                                                                                                                   I198 I199 < -
</TABLE>

Other explanations (the space below is provided for bank to briefly describe, at
its option, any other significant items affecting the Report of Income):
No comment:                      X        (RIAD 4769)

Other explanations (please type or print clearly):
(TEXT 4769)

<PAGE>

                                                                               9

Consolidated Report of Condition for Insured Commercial and State-Chartered
Savings Banks for June 30, 1996

All schedules are to be reported in thousands of dollars.  Unless otherwise
indicated, report the amount outstanding as of the last business day of the
quarter.


Schedule RC -  Balance Sheet

<TABLE>
<CAPTION>
                                                                                                                            C100 < -
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
ASSETS
 1.  Cash and balances due from depository institutions:                                   RCON
                                                                                           ----
     a.  Noninterest-bearing balances and currency and coin (1,2)__________________________0081. .                49,771     1.a
     b.  Interest-bearing balances (3)_____________________________________________________0071. .                10,370     1.b
 2.  Securities:
     a.  Held-to-maturity securities (from Schedule RC-B, column A)________________________1754. .                     0     2.a
     b.  Available-for-sale securities (from Schedule RC-B, column D)______________________1773. .                 1,061     2.b
 3.  Federal funds sold and securities purchased under agreements to resell:
     a.  Federal funds sold (4)____________________________________________________________0276. .                     0     3.a
     b.  Securities purchased under agreements to resell (5)_______________________________0277. .                   882     3.b
 4.  Loans and lease financing receivables:                 RCON
     a.  Loans and leases, net of unearned income           ----
         (from Schedule RC-C)_______________________________2122 . .                0              . . . . . . . . . . .     4.a
     b.  LESS:  Allowance for loan and lease losses_________3123 . .                0              . . . . . . . . . . .     4.b
     c.  LESS:  Allocated transfer risk reserve_____________3128 . .                0              . . . . . . . . . . .     4.c
     d.  Loans and leases, net of unearned income,
         allowance, and reserve (item 4.a minus 4.b and 4.c)_______________________________2125. .                     0     4.d
 5.  Trading assets________________________________________________________________________3545. .                     0     5.
 6.  Premises and fixed assets (including capitalized leases)______________________________2145. .                 6,076     6.
 7.  Other real estate owned (from Schedule RC-M)                                          2150. .                     0     7.
 8.  Investments in unconsolidated subsidiaries and associated companies (from
     Schedule RC-M)________________________________________________________________________2130. .                     0     8.
 9.  Customers' liability to this bank on acceptances outstanding__________________________2155. .                     0     9.
10.  Intangible assets (from Schedule RC-M)________________________________________________2143. .                 1,020     10.
11.  Other assets (from Schedule RC-F)_____________________________________________________2160. .                22,322     11.
12.  a.  Total assets (sum of items 1 through 11)__________________________________________2170. .                91,502     12.a
     b.  Losses deferred pursuant to 12 U.S.C. 1823(j)_____________________________________0306. .                     0     12.b
     c.  Total assets and losses deferred pursuant to 12 U.S.C. 1823(j) (sum of items
         12.a and 12.b_____________________________________________________________________0307. .                91,502     12.c
</TABLE>

- -------------
(1)  Includes cash items in process of collection and unposted debits.
(2)  The amount reported in this item must be greater than or equal to the sum
     of Schedule RC-M, items 3.a and 3.b.
(3)  Includes time certificates of deposit not held for trading.
(4)  Report "term federal funds sold" in Schedule RC, item 4.a, "Loans and
     leases, net of unearned income", and in Schedule RC-C, part I.
(5)  Report securities purchased under agreements to resell that involve the
     receipt of immediately available funds and mature in one business day or
     roll over under a continuing contract in Schedule RC, item 3.a, "Federal
     funds sold."
<PAGE>

                                                                              10

Schedule RC - Continued

<TABLE>
<CAPTION>
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
LIABILITIES
13. Deposits                                                                                       RCON
   a.  In domestic offices (sum of totals of                                                       ----
       columns A and C from Schedule RC-E) ________________________________________________________2200. .            0   13.a
                                                                             RCON
                                                                             ----
       (1) Noninterest-bearing (1)   ________________________________________6631. .           0       . . . . . . . . .  13.a.1
       (2) Interest-bearing _________________________________________________6636. .           0         . . . . . . . .  13.a.2
   b.  In foreign offices, Edge and Agreement subsidiaries, and IBFs _______________________________
       (1) Noninterest-bearing _____________________________________________________________________
       (2) Interest-bearing ________________________________________________________________________
14. Federal funds purchased and securities sold under agreements to repurchase:
    a.  Federal funds purchased (2) _______________________________________________________________0278. .           0    14.a
    b.  Securities sold under agreements to repurchase (3)_________________________________________0279. .           0    14.b
15. a. Demand notes issued to the U.S. Treasury ___________________________________________________2840. .           0    15.a
    b. Trading liabilities ________________________________________________________________________3548. .           0    15.b
16. Other borrowed money:
    a.  With a remaining maturity of one year or less _____________________________________________2332. .           0    16.a
    b.  With a remaining maturity of more than one year ___________________________________________2333. .           0    16.b
17. Mortgage indebtedness and obligations under capitalized leases ________________________________2910. .           0    17.
18. Bank's liability on acceptances executed and outstanding ______________________________________2920. .           0    18.
19. Subordinated notes and debentures _____________________________________________________________3200. .           0    19.
20. Other liabilities (from Schedule RC-G)_________________________________________________________2930. .      37,173    20.
21. Total liabilities (sum of items 13 through 20) ________________________________________________2948. .      37,173    21.
22. Limited-life preferred stock and related surplus ______________________________________________3282. .           0    22.

EQUITY CAPITAL
23. Perpetual preferred stock and related surplus _________________________________________________3838. .           0    23.
24. Common stock __________________________________________________________________________________3230. .       1,000    24.
25. Surplus (exclude all surplus related to preferred stock) ______________________________________3839. .      24,000    25.
26. a. Undivided profits and capital reserves _____________________________________________________3632. .      29,322    26.a
    b.  Net unrealized holding gains (losses) on available-for-sale securities ____________________8434. .           7    26.b
27. Cumulative foreign currency translation adjustments ___________________________________________
28. a. Total equity capital (sum of items 23 through 27) __________________________________________3210. .      54,329    28.a
    b.  Losses deferred pursuant to 12 U.S.C. 1823 (j) ____________________________________________0306. .           0    28.b
    c.  Total equity capital and losses deferred pursuant to 12 U.S.C. 1823(j)
        (sum of items 28.a and 28.b) ______________________________________________________________3559. .      54,329    28.c
29. Total liabilities, limited-life preferred stock, equity capital, and losses
    deferred pursuant to 12 U.S.C. 1823(j) (sum of items 21, 22, and 28.c) ________________________2257. .      91,502    29.

Memorandum
To be reported only with the March Report of Condition

1.   Indicate in the box at the right the number of the statement below that best describes
     the most comprehensive level of auditing work performed for the bank by the independent
     external auditors as of any date during 1995 _________________________________________________6724. .         N/A    M.1

</TABLE>

1 = Independent audit of the bank conducted in accordance with generally
    accepted auditing standards by a certified public accounting firm which
    submits a report on the bank
2 = Independent audit of the bank's parent holding company conducted in
    accordance with generally accepted auditing standards by a certified public
    accounting firm which submits a report on the consolidated holding
    company (but not on the bank separately)
3 = Director's examination of the bank conducted in accordance with generally
    accepted auditing standards by a certified public accounting firm (may be
    required by state chartering authority)
4 = Directors' examination of the bank performed by other external auditors
    (may be required by state chartering authority)
5 = Review of the bank's financial statements by external auditors
6 = Compilation of the bank's financial statements by external auditors
7 = Other audit procedures (excluding tax preparation work)
8 = No external audit work

- -------
1)  Includes total demand deposits and noninterest-bearing time and savings
    deposits.
2)  Report "term federal funds purchased" in Schedule RC, item 16, "other
    borrowed money."
3)  Report securities sold under agreements to repurchase that involve the
    receipt of immediately available funds and mature in one business day or
    roll over under a continuing contract in Schedule RC, item 14.a, "Federal
    funds purchased."
<PAGE>

                                                                              11

Schedule RC-B - Securities

Exclude assets held for trading
<TABLE>
<CAPTION>

                                                                                                                            C110 < -
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
                                                               Held-to-maturity                     Available-for-sale
                                                         (Column A)       (Column B)          (Column C)       (Column D)
                                                        Amortized Costs    Fair Value       Amortized Cost   Fair Value (1)
                                                     ------------------- --------------     -------------- --------------------
<S>                                                  <C>                 <C>                <C>            <C>
                                                     RCON                RCON               RCON           RCON
                                                     ----                ----               ----           ----
1. U.S. Treasury
   securities  ______________________________________0211..       0      0213..    0        1286..   0     1287..     0     1.
2. U.S. Government agency and
   corporation obligations (exclude
   mortgage-backed securities):
   a.  Issued by U.S. Government
       agencies (2) _________________________________1289..       0      1290..    0       1291..    0     1293..     0     2.a
   b.  Issued by U.S. Government -
       sponsored agencies (3)________________________1294..       0      1295..    0       1297..    0     1298..     0     2.b
3. Securities issued by states and
   political subdivisions in the U.S.:
   a.  General obligations __________________________1676..       0      1677..    0       1678..  300     1679..   311     3.a
   b.  Revenue obligations __________________________1681..       0      1686..    0       1690..    0     1691..     0     3.b
   c.  Industrial development and similar
       obligations __________________________________1694..       0      1695..    0       1696..    0     1697..     0     3.c
4. Mortgage-backed securities (MBS):
   a.  Pass-through securities:
       (1) Guaranteed by GMMA  ______________________1698..       0      1699..    0       1701..    0     1702..     0     4a1
       (2) Issued by FMMA and FHLMC _________________1703..       0      1705..    0       1706..    0     1707..     0     4a2
       (3) Other pass_through securities ____________1709..       0      1710..    0       1711..    0     1713..     0     4a3
   b.  Other mortgage-backed securities
       (Include CMOs, REMICs, and
       Stripped MBS):
       (1) Issued or guaranteed by FMMA,
            FHLMC, or GMMA __________________________1714..       0      1715..    0       1716..    0     1717..     0     4b1
       (2) Collateralized by MBS issued
            or guaranteed by FMMA,
            FHLMC, or GMMA __________________________1718..       0      1719..    0       1731..    0     1732..     0     4b2
       (3) All other mortgage-backed
            securities ______________________________1733..       0      1734..    0       1735..    0     1736..     0     4b3
5. Other debt securities ____________________________1774..       0      1775..    0       1776..    0     1777..     0     5.
6. Equity securities:
   a.  Investments in mutual funds __________________    ..                  ..            1747..    0     1748..     0     6.a
   b.  Other equity securities with 
       readily determinable  fair values_____________    ..                  ..            1749..    0     1751..     0     6.b
   c.  All other equity securities(1)
       (includes Federal Reserve stock)______________    ..                  ..            1752..  750     1753..   750     6.c
7. Total (sum of items 1 through 6)
   (total of column A must equal
   Schedule RC item 2.a)(total of column
   D must equal Schedule RC, item 2.b)_______________1754..       0      1771..    0       1772..1,050     1773.. 1,061     7.
</TABLE>

- ---------
(1) Includes equity securities without readily determinable fair values at
    historical cost in item 6.c, column D.
(2) Includes Small Business Administration "Guaranteed Loan Pool Certificates,"
    U.S. Maritime Administration obligations, and Export-Import Bank
    participation certificates.
(3) Includes obligations (other than mortgage-backed securities) issued by the
    Farm Credit System, the Federal Home Loan Bank System, the Federal Home
    Loan Mortgage Corporation, the Federal National Mortgage Association, the
    Financing Corporation, Resolution Funding Corporation, the Student Loan
    Marketing Association, and the Tennessee Valley Authority.

<PAGE>

Schedule RC-B - Continued

<TABLE>
<CAPTION>

Memoranda
                                                                                                                            C112 < -
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>         <C>    <C>
                                                                                                        RCON
                                                                                                        ----
1. Pledged securities(1) _______________________________________________________________________________0416..        0    M.1
2. Maturity and repricing data for debt securities (1,2,3) excluding those in
   nonaccrual status):
   a.  Fixed rate debt securities with a remaining maturity of:
       (1) Three months or less ________________________________________________________________________0343..        0    M.2.a1
       (2) Over three months through 12 months _________________________________________________________0344..      204    M.2.a2
       (3) Over one year through five years ____________________________________________________________0345..      107    M.2.a3
       (4) Over five years _____________________________________________________________________________0346..        0    M.2.a4
       (5) Total fixed rate debt securities (sum of Memorandum items 2.a.(1)
           through 2.a.(4)) ____________________________________________________________________________0347..      311    M.2.a5
   b.  Floating rate debt securities with a repricing frequency of:
       (1) Quarterly or more frequently  _______________________________________________________________4544..        0    M.2.b1
       (2) Annually or more frequently, but less frequently than quarterly _____________________________4545..        0    M.2.b2
       (3) Every five years or more frequently, but less frequently than annually ______________________4551..        0    M.2.b3
       (4) Less frequently than every five years _______________________________________________________4552..        0    M.2.b4
       (5) Total floating rate debt securities (sum of Memorandum items 2.b.(1)
           through 2.b.(4))_____________________________________________________________________________4553..        0    M.2.b5
   c.  Total debt securities (sum of Memorandum items 2.a.(5) and 2.b.(5)) (must equal
       total debt securities from Schedule RC-B, sum of items 1 through 5, columns A and
       D, minus nonaccrual debt securities included in Schedule RC-W, item 6, column C)_________________0393..      311    M.2.c
3. Not applicable.

4. Held-to-maturity debt securities restructured and in compliance with modified terms
   (included in Schedule RC-B, items 3 through 5, column A, above) _____________________________________5365..        0    M.4
5. Not applicable.
6. Floating rate debt securities with a remaining maturity of one year or less (1,3)
   (included in Memorandum items 2.b.(1) through 2.b.(4) above)  _______________________________________5519..        0    M.6
7. Amortized cost of held-to-maturity securities sold or transferred to available-for-
   sale or trading securities during the calendar year-to-date (report the amortized cost
   at date of sale or transfer)     ____________________________________________________________________1778..        0    M.7
8. High-risk mortgage securities (included in the held-to-maturity and available-for-sale
   accounts in Schedule RC-B, item 4.b):
   a.  Amortized cost __________________________________________________________________________________8780..        0    M.8.a
   b.  Fair value ______________________________________________________________________________________8781..        0    M.8.b
9. Structured notes (included in the held-to maturity and available-for-sale
   accounts in Schedule RC-B, items 2, 3, and 5):
   a.  Amortized cost __________________________________________________________________________________8782..        0    M.9.a
   b.  Fair value  _____________________________________________________________________________________8783..        0    M.9.b



</TABLE>
- ------
1)  Includes held-to-maturity securities at amortized cost and available-for-
    sale securities at fair value.
2)  Exclude equity securities, e.g., investments in mutual funds, Federal
    Reserve stock, common stock, and preferred stock.
3)  Memorandum items 2 and 6 are not applicable to savings banks that must
    complete supplemental Schedule RC-J.
<PAGE>

                                                                             13

Schedule RC-C - Loans and Lease Financing Receivables

Part I. Loans and Leases

Do not deduct the allowance for loan and lease losses from amounts reported 
in this schedule. Report total loans and leases, net of unearned income. 
Exclude assets held for trading.

<TABLE>
<CAPTION>
                                                                                                                           C115 < -
                                                                                                        Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                                             RCON
 1. Loans secured by real estate:                                                            ----
    a. Construction and land development_____________________________________________________1415. .               0      1.a
    b. Secured by farmland (including farm residential and other improvements)_______________1420. .               0      1.b
    c. Secured by 1-4 family residential properties:
       (1) Revolving, open-end loans secured by 1-4 family residential properties and 
           extended under lines of credit____________________________________________________1797. .               0      1.c.1
       (2) All other loans secured by 1-4 family residential properties:
           (a) Secured by first liens________________________________________________________5367. .               0      1.c.2a
           (b) Secured by junior liens_______________________________________________________5368. .               0      1.c.2b
    d. Secured by multifamily (5 or more) residential properties_____________________________1460. .               0      1.d
    e. Secured by nonfarm nonresidential properties__________________________________________1480. .               0      1.e
 2. Loans to depository institutions_________________________________________________________1489. .               0      2.
 3. Loans to finance agricultural production and other loans to farmers______________________1590. .               0      3.
 4. Commercial and industrial loans__________________________________________________________1766. .               0      4.
 5. Acceptances of other banks_______________________________________________________________1755. .               0      5.
 6. Loans to individuals for household, family, and other personal expenditures
    (i.e., consumer loans) (includes purchased paper):
    a. Credit cards and related plans (includes check credit and other revolving credit
       plans)________________________________________________________________________________2008. .               0      6.a
    b. Other (includes single payment, installment, and all student loans)___________________2011. .               0      6.b
 7. Obligations (other than securities and leases) of states and political subdivisions
    in the U.S. (includes nonrated industrial development obligations)_______________________2107. .               0      7.
 8. All other loans (exclude consumer loans)_________________________________________________2080. .               0      8.
 9. Lease financing receivables (net of unearned income)_____________________________________2165. .               0      9.
10. LESS: Any unearned income on loans reflected in items 1-8 above__________________________2123. .               0     10.
11. Total loans and leases, net of unearned income (sum of items 1 through 9 minus item
    10) (must equal Schedule RC, item 4.a)___________________________________________________2122. .               0     11.
</TABLE>




<PAGE>

                                                                             14

Schedule RC-C - Continued

Part I. Continued

Memoranda
<TABLE>
<CAPTION>
                                                                                                        Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
 1. Loans (1) and leases restructured and in compliance with modified terms (included in
    Schedule RC-C, part I, above, and not reported as past due or nonaccrual in Schedule     RCON
    RC-W, Memorandum item 1):________________________________________________________________----
    a. Real estate loans_____________________________________________________________________1617. .               0      M.1.a
    b. All other loans and all lease financing receivables (exclude loans to individuals
       for household, family, and other personal expenditures)_______________________________8691. .               0      M.1.b
 2. Maturity and repricing data for loans and leases (2) (excluding those in nonaccrual
    status):
    a. Fixed rate loans and leases with a remaining maturity of:
       (1) Three months or less______________________________________________________________0348. .               0      M.2.a1
       (2) Over three months through 12 months_______________________________________________0349. .               0      M.2.a2
       (3) Over one year through five years__________________________________________________0356. .               0      M.2.a3
       (4) Over five years___________________________________________________________________0357. .               0      M.2.a4
       (5) Total fixed rate loans and leases (sum of Memorandum items 2.a.(1) through
           2.a.(4))__________________________________________________________________________0358. .               0      M.2.a5
    b. Floating rate loans with a repricing frequency of:
       (1) Quarterly or more frequently______________________________________________________4554. .               0      M.2.b1
       (2) Annually or more frequently, but less frequently than quarterly___________________4555. .               0      M.2.b2
       (3) Every five years or more frequently, but less frequently than annually____________4561. .               0      M.2.b3
       (4) Less frequently than every five years_____________________________________________4564. .               0      M.2.b4
       (5) Total floating rate loans (sum of Memorandum items 2.b.(1) through 2.b.(4))_______4567. .               0      M.2.b5
    c. Total loans and leases (sum of Memorandum items 2.a.(5) and 2.b.(5)) (must equal
       the sum of total loans and leases, net, from Schedule RC-C, part I, Item 11,
       plus unearned income from Schedule RC-C, Part I, item 10, minus total nonaccrual
       loans and leases from Schedule RC-N, sum of items 1 through 5, column C)______________1479. .               0      M.2.c
    d. Floating rate loans with a remaining maturity of one year or less (included in
       memorandum items 2.b.(1) through 2.b.(4) above)_______________________________________A246. .               0      M.2.d
 3. Reserved

 4. Loans to finance commercial real estate, construction, and land development activities
    (not secured by real estate) included in Schedule RC-C, part I, items 4 and 8, page 
    RC-5 (3)_________________________________________________________________________________2746. .               0      M.4
 5. Loans and leases held for sale (included in Schedule RC-C, part I, above)________________5369. .               0      M.5
 6. Adjustable rate closed-end loans secured by first liens on 1-4 family residential
    properties (included in Schedule RC-C, part I, Item 1.c.(2)(a), page RC-5)_______________5370. .               0      M.6
</TABLE>

- ----------
(1) See instructions for loan classifications used in Memorandum Item 1.
(2) Memorandum item 2 is not applicable to savings banks that must complete 
    supplemental Schedule RC-J.
(3) Exclude loans secured by real estate that are included in Schedule RC-C, 
    part I, items 1.a through 1.e.

<PAGE>

                                                                            14a

Schedule RC-C - Continued

Part II. Loans to Small Businesses and Small Farms

Schedule RC-C, Part II is to be reported only with the June Report of 
Condition.

Report the number and amount currently outstanding as of June 30 of business 
loans with "original amounts" of $1,000,000 or less and farm loans with 
"original amounts" of $500,000 or less. The following guidelines should be 
used to determine the "original amount" of a loan: (1) For loans drawn down 
under lines of credit or loan commitments, the "original amount" of the loan 
is the size of the line of credit or loan commitment when the line of credit 
or loan commitment was most recently approved, extended, or renewed prior to 
the report date. However, if the amount currently outstanding as of the 
report date exceeds this size, the "original amount" is the amount currently 
outstanding on the report date. (2) For loan participations and syndications, 
the "original amount" of the loan participation or syndication is the entire 
amount of the credit originated by the lead lender. (3) For all other loans, 
the "original amount" is the total amount of the loan at origination or the 
amount currently outstanding as of the report date, whichever is larger.


<TABLE>
<CAPTION>
                                                                                                                           C118 < -
<S>     <C>
Loans to Small Businesses                                                                                              

 1. Indicate in the appropriate box at the right whether all or substantially all of the 
    dollar volume of your bank's "Loans secured by nonfarm nonresidential properties" reported
    in Schedule RC-C, part I, item 1.e, and all or substantially all of the dollar volume of
    your bank's "Commercial and industrial loans" reported in Schedule RC-C, part I, item 4,
    have original amounts of $100,000 or less (if your bank has no loans outstanding in both    RCON         YES        NO
    of these two loan categories, place an "X" in the box marked "NO" and go to item 5;         ----         ---        --
    otherwise, see instructions for further information.)_______________________________________6999. .                  X       1.

If YES, complete items 2.a and 2.b below, skip items 3 and 4, and go to item 5.
If NO and your bank has loans outstanding in either loan category,
skip items 2.a and 2.b, complete items 3 and 4 below, and go to item 5.

 2. Report the total number of loans currently outstanding
    for each of the following Schedule RC-C, part I, loan           Number of Loans
    categories:                                              ----------------------------
    a. "Loans secured by nonfarm nonresidential properties"  RCON
       reported in Schedule RC-C, part I,                    ----
       item 1.e______________________________________________5562. .        N/A        2.a
    b. "Commercial and industrial loans" reported in Schedule
       RC-C, part I, item 4__________________________________5563. .        N/A        2.b
</TABLE>


<TABLE>
<CAPTION>
                                                                                                     Dollar Amounts in Thousands
- --------------------------------------------------------------------------------------------------------------------------------
                                                                 ---------------------------------------------------------------
                                                                          (Column A)                       (Column B)
                                                                       Number of Loans            Amount Currently Outstanding
                                                                 ---------------------------   ---------------------------------
<S>                                                              <C>                           <C> 
 3. Number and amount currently outstanding of "Loans secured
    by nonfarm nonresidential properties" reported in Schedule
    RC-C, part I, item 1.e (sum of items 3.a though 3.c must      RCON                         RCON
    be less than or equal to Schedule RC-C, part I, item 1.e):    ----                         ----
    a. With original amounts of $100,000
       or less____________________________________________________5564. .        N/A           5565. .          N/A         3.a
    b. With original amounts of more than $100,000 through
       $250,000___________________________________________________5566. .        N/A           5567. .          N/A         3.b
    c. With original amounts of more than $250,000 through
       $1,000,000_________________________________________________5568. .        N/A           5569. .          N/A         3.c
 4. Number and amount currently outstanding of "Commercial and
    industrial loans" reported in Schedule RC-C, part I, item 4
    (sum of items 4.a though 4.c must be less than or equal to    RCON                         RCON
    Schedule RC-C, part I, item 4):                               ----                         ----
    a. With original amounts of $100,000 or less__________________5570. .        N/A           5571. .          N/A         4.a
    b. With original amounts of more than $100,000 through
       $250,000___________________________________________________5572. .        N/A           5573. .          N/A         4.b
    c. With original amounts of more than $250,000 through
       $1,000,000_________________________________________________5574. .        N/A           5575. .          N/A         4.c
</TABLE>

<PAGE>

                                                                       14b

Schedule RC-C - Continued

Part II. Continued

Agricultural Loans to Small Farms

<TABLE>
<S>     <C>
5. Indicate in the appropriate box at the right whether all or substantially all of the 
   dollar volume of your bank's "Loans secured by farmland (including farm residential and
   other improvements)" reported in Schedule RC-C, part I, item 1.b, and all or
   substantially all of the dollar volume of your bank's "Loans to finance agricultural
   production and other loans to farmers" reported in Schedule RC-C, part 1, item 3, have
   original amounts of $100,000 or less (if your bank has no loans outstanding in both of      RCON     YES     NO
   these two loan categories, place an "X" in the box marked "NO" and do not complete items 7  ----     ---     --
   and 8; otherwise, see instructions for further information.)________________________________6860. .           X  5.

If YES, complete Items 6.a and 6.b below and do not complete items 7 and 8.
if NO and your bank has loans outstanding in either loan category,
skip items 6.a and 6.b and complete items 7 and 8 below.

6. Report the total number of loans currently outstanding
   for each of the following Schedule RC-C, part I, loan        Number of Loans
   categories:                                               ----------------------
   a. "Loans secured by farmland (including farm residential  RCON 
      and other improvements)" reported in Schedule RC-C,     ----
      part I, item 1.b________________________________________5576. .      N/A   6.a
                      
   b. "Loans to finance agricultural production and other
      loans to farmers" reported in Schedule RC-C, part I,
      item 3__________________________________________________5577. .      N/A   6.b
</TABLE>

<TABLE>
<CAPTION>
                                                                                           Dollar Amounts in Thousands
- ----------------------------------------------------------------------------------------------------------------------
                                                           -------------------------------------------------------
                                                                 (Column A)                    (Column B)
                                                               Number of Loans        Amount Currently Outstanding
                                                           -----------------------    ----------------------------
<S>                                                        <C>                        <C>
Number and amount currently outstanding of "Loans secured
by farmland (including farm residential and other
improvements)" reported in Schedule RC-C, part I, item 1.b
(sum of items 7.a through 7.c must be less than or equal
to Schedule RC-C, part I, item 1.b):                          RCON                       RCON
a. With original amounts of $ 100,000                         ----                       ----
   or less____________________________________________________5578. .        N/A         5579. .       N/A     7.a
          
b. With original amounts of more than $ 100,000 through
   $ 250,000__________________________________________________5580. .        N/A         5581. .       N/A     7.b
            
c. With original amounts of more than $ 250,000 through
   $ 500,000__________________________________________________5582. .        N/A         5583. .       N/A     7.c

Number and amount currently outstanding of "Loans to
finance agricultural production and other loans to farmers"
reported in Schedule RC-C, part I, item 3 (sum of items
8.a through 8.c must be less than or equal to Schedule
RC-C, part I, item 3):                                        RCON                       RCON 
a. With original amounts of $ 100,000                         ----                       ----
   or less____________________________________________________5584. .        N/A         5585. .       N/A     8.a
          
b. With original amounts of more than $ 100,000 through
   $ 250,000__________________________________________________5586. .        N/A         5587. .       N/A     8.b
            
c. With original amounts of more than $ 250,000 through
   $ 500,000__________________________________________________5588. .        N/A         5589. .       N/A     8.c
</TABLE>

<PAGE>

                                                                              15

<TABLE>
<CAPTION>

Schedule RC-E - Deposit Liabilities                                                                                        C125 < -

                                                                                                         Dollar Amount in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
                                               ---------------Transaction Accounts--------------    --Nontransaction Accounts----
                                                     (Column A)                (Column B)                 (Column C)
                                                  Total transaction        Memo: Total demand        
                                               accounts (including total  deposits (included in       Total Nontransaction
                                                   demand deposits)             column A)           accounts (including MMDAs)
- ------------------------------------------     -------------------------  ----------------------    ----------------------------
<S>                                            <C>                        <C>                       <C> 
                                               RCON                       RCON                      RCON
Deposits of:                                   ----                       ----                      ----
1. Individuals, partnerships and corporations__2201. .                 0  2240. .              0    2346. .                   0 1.
2. U.S. Government_____________________________2202. .                 0  2280. .              0    2520. .                   0 2.
3. States and political subdivisions in
   the U.S.____________________________________2203. .                 0  2290. .              0    2530. .                   0 3.
4. Commercial banks in the U.S. (including U.S.
   branches and agencies of foreign banks)_____2206. .                 0  2310. .              0    2550. .                   0 4.
5. Other depository institutions in the U.S.___2207. .                 0  2312. .              0    2349. .                   0 5.
6. Certified and official checks_______________2330. .                 0  2330. .              0        . . . . . . . . . . . . 6.
                                 
7. Banks in foreign countries, foreign
   governments, and foreign official
   institutions________________________________2184. .                 0  2185. .              0    2186. .                   0 7.
8. Total (sum of items 1 through 7) (sum of
   columns A and C must equal Schedule RC,
   item 13.a)__________________________________2215. .                 0  2210. .              0    2385. .                   0 8.
</TABLE>

<TABLE>
<CAPTION>
                                                                                                         Dollar Amount in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
Memoranda
                                                                                          RCON 
                                                                                          ---- 
1. Selected components of total deposits (i.e., sum of item 8, columns A and C):
   a. Total individual Retirement Accounts (IRAs) and Keogh Plan Accounts_________________6835. .                 0        M.1.a
   b. Total brokered deposits_____________________________________________________________2365. .                 0        M.1.b
   c. Fully insured brokered deposits (included in Memorandum item 1.b above):
      (1) Issued in denominations of less than $ 100,000__________________________________2343. .                 0        M.1.c1
                                                        
      (2) Issued either in denominations of $ 100,000 or in denominations greater than
          $ 100,000 and participated out by the broker in shares of $ 100,000 or less_____2344. .                 0        M.1.c2
   d. Maturity data for brokered deposits:
      (1) Brokered deposits issued in denominations of less than $ 100,000 with a
          remaining maturity of one year or less (included in Memorandum item
          1.c.(1) above)__________________________________________________________________A243. .                 0        M.1.d1
      (2) Brokered deposits issued in denominations of $ 100,000 or more with a
          remaining maturity of one year or less (included in Memorandum item
          1.b above)______________________________________________________________________A244. .                 0        M.1.d2
   e. Preferred deposits (uninsured deposits of states and political subdivisions in the
      U.S. reported in item 3 above which are secured or collateralized as required under
      state law)__________________________________________________________________________5590. .                 0        M.1.e

2. Components of total nontransaction accounts (sum of Memorandum items 2.a through 2.d
   must equal item 8, column C, above):
   a. Saving deposits:
      (1) Money Market deposit accounts (MMDAs)___________________________________________6810. .                 0        M.2.a1
      (2) Other savings deposits (excludes MMDAs)_________________________________________0352. .                 0        M.2.a2
   b. Total time deposits of less than $ 100,000__________________________________________6648. .                 0        M.2.b
   c. Time certificates of deposit of $ 100,000 or more___________________________________6645. .                 0        M.2.c
   d. Open-account time deposits of $ 100,000 or more_____________________________________6646. .                 0        M.2.d

3. All NOW accounts (included in column A above)__________________________________________2398. .                 0        M.3

4. Not applicable
</TABLE>

<PAGE>

                                                                              16

Schedule RC-E - Continued

<TABLE>
<CAPTION>
                                                                                                         Dollar Amount in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
Memoranda (Continued)
5. Maturity and repricing data for time deposits of less than $ 100,000 (sum of Memorandum
   items 5.a(1) through 5.b(3) must equal Memorandum item 2.b above): (1)                      RCON 
   a. Fixed rate time deposits of less than $ 100,000 with a remaining maturity of:            ---- 
      (1) Three months or less_________________________________________________________________A225. .             0        M.5.a1
      (2) Over three months through 12 months__________________________________________________A226. .             0        M.5.a2
      (3) Over one year________________________________________________________________________A227. .             0        M.5.a3
   b. Floating rate time deposits of less than $ 100,000 with a repricing frequency of:
      (1) Quarterly or more frequently_________________________________________________________A228. .             0        M.5.b1
      (2) Annually or more frequently, but less frequently than quarterly______________________A229. .             0        M.5.b2
      (3) Less frequently than annually________________________________________________________A230. .             0        M.5.b3
   c. Floating rate time deposits of less than $ 100,000 with a remaining maturity of
      one year or less (included in Memorandum items 5.b.(1) through 5.b.(3) above)____________A231. .             0        M.5.c
6. Maturity and repricing data for time deposits of $ 100,000 or more (i.e., time
   certificates of deposit of $ 100,000 or more and open-account time deposits of
   $ 100,000 or more) (sum of Memorandum items 6.a.(1) through 6.b.(4) must equal
   the sum of Memorandum items 2.c and 2.d above): (1)
   a. Fixed rate time deposits of $ 100,000 or more with a remaining maturity of:
      (1) Three months of less_________________________________________________________________A232. .             0        M.6.a1
      (2) Over three months through 12 months__________________________________________________A233. .             0        M.6.a2
      (3) Over one year through five years_____________________________________________________A234. .             0        M.6.a3
      (4) Over five years______________________________________________________________________A235. .             0        M.6.a4
   b. Floating rate time deposits of $ 100,000 or more with a repricing frequency of:
      (1) Quarterly or more frequently_________________________________________________________A236. .             0        M.6.b1
      (2) Annually or more frequently, but less frequently than quarterly______________________A237. .             0        M.6.b2
      (3) Every five years or more frequently, but less frequently than annually_______________A238. .             0        M.6.b3
      (4) Less frequently than every five years________________________________________________A239. .             0        M.6.b4
   c. Floating rate time deposits of $ 100,000 or more with a remaining maturity of
      one year or less (included in Memorandum items 6.b.(1) through 6.b.(4) above)____________A240. .             0        M.6.c
</TABLE>

- ----------
(1) Memorandum items 5 and 6 are not applicable to savings banks that must
    complete supplemental Schedule RC-J.
<PAGE>
                                                                              17


Schedule RC-F - Other Assets
<TABLE>
<CAPTION>
                                                                                                c130 < -
                                                                              Dollar Amount in Thousands
- --------------------------------------------------------------------------------------------------------
                                                                         RCON
                                                                         ----
<S>     <C>
1.  Income earned, not collected on loans (1)__________________________  2164. . . .        0  1.
2.  Net deferred tax assets (2)________________________________________  2148. . . .    2,136  2.
3.  Excess residential mortgage servicing fees receivable______________  5371. . . .        0  3.
4.  Other (itemize and describe amounts greater than $25,000 that 
    exceed 25% OF this item____________________________________________  2168. . . .   20,186  4.
        TEXT                                              RCON
        ----                                              ----
    a.  3549: Personal Trust Fees Receivable___________   3549. .   7,982           . . . . .  4.a
    b.  3550:__________________________________________   3550. .    N/A            . . . . .  4.b
    c.  3551:__________________________________________   3551. .    N/A            . . . . .  4.c
5.  Total (sum of items 1 through 4) (must equal Schedule RC, Item 11)   2160. . . .   22,322  5.

<CAPTION>

Memorandum
                                                                              Dollar Amount in Thousands
- --------------------------------------------------------------------------------------------------------
<S>     <C>
1.  Deferred tax assets disallowed for regulatory capital purposes_____  5610. . . .        0  M.1
</TABLE>






Schedule RC-G - Other Liabilities
<TABLE>
<CAPTION>
                                                                                                c135 < -
                                                                              Dollar Amount in Thousands
- --------------------------------------------------------------------------------------------------------
                                                                         RCON
                                                                         ----
<S>     <C>
1.  a. Interest accrued and unpaid on deposits (3)_____________________  3645. . . .        0  1.a
    b. Other expenses accrued and unpaid (includes accrued income 
       taxes payable)__________________________________________________  3646. . . .   11,202  1.b
2.  Net deferred tax liabilities (2)___________________________________  3049. . . .        0  2.
3.  Minority interest in consolidated subsidiaries_____________________  3000. . . .        0  3.
4.  Other (itemize and describe amounts greater than $25,000 that 
    exceed 25% of this item)___________________________________________  2938. . . .   25,971  4.
        TEXT                                              RCON
        ----                                              ----
    a.  3552: Escheatable Funds_________________________  3552. .  21,532           . . . . .  4.a
    b.  3553: __________________________________________  3553. .  N/A              . . . . .  4.b
    c.  3554: __________________________________________  3554. .  N/A              . . . . .  4.c
5.  Total (sum of items 1 through 4) (must equal Schedule RC, item 20)   2930. . . .   37,173  5.
</TABLE>

- ----------
1) Report income earned, not collected on securities (and on other assets) in
   item 4 of Schedule RC-F.
2) See discussion of deferred income taxes in Glossary entry on "income taxes."
3) For saving banks, includes "dividends" accrued and unpaid on deposits.


<PAGE>
                                                                              18


Schedule RC-K - Quarterly Averages (1)
<TABLE>
<CAPTION>
                                                                                                c155 < -
                                                                              Dollar Amount in Thousands
- --------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                         RCON
                                                                         ----
ASSETS
1.  Interest-bearing balances due from depository institutions_________  3381. . . .    8,372  1.
2.  a. U.S. Treasury securities, U.S. Government agency and corporation
       obligations, and other debt securities (4) (excluding securities
       issued by states and political subdivisions in the U.S.)________  3649. . . .        0  2.a
    b. Equity securities (5)(includes investments in mutual funds and
       Federal Reserve stock)__________________________________________  3648. . . .      750  2.b
3.  Securities issued by states and political subdivisions 
    in the U.S. (4)____________________________________________________  3383. . . .      300  3.
4.  Federal funds sold and securities purchased under agreements to 
    resell_____________________________________________________________  3365. . . .      879  4.
5.  Loans (2,3):
    a. Total loans, net of unearned income (to be completed by those
       banks with less than $25 million in assets)_____________________  3360. . . .        0  5.a
    The following four items are to be completed only by those banks
    with $25 million or more in total assets.
    b. Real estate loans_______________________________________________  3286. . . .        0  5.b
    c. Installment loans_______________________________________________  3287. . . .        0  5.c
    d. Credit cards and related plans__________________________________  3288. . . .        0  5.d
    e. Commercial (time and demand) and all other loans________________  3289. . . .        0  5.e
6.  Lease financing receivables (net of unearned income)_______________  3484. . . .        0  6.
7.  Total assets(6)____________________________________________________  3368. . . .   80,488  7.

LIABILITIES
8.  Interest-bearing transaction accounts (NOW accounts, ATS accounts,
    and telephone and preauthorized transfer accounts) (exclude
    demand deposits)___________________________________________________  3485. . . .        0  8. 
9.  Nontransaction accounts:
    a. Money market deposit accounts (MMDAs)___________________________  3486. . . .        0  9.a
    b. Other savings deposits__________________________________________  3487. . . .        0  9.b
    c. Time certificates of deposit of $100,000 or more________________  3345. . . .        0  9.c
    d. All other time deposits (include all time deposits of less than
       $100,000 and open-account time deposits of $100,000 or more)____  3469. . . .        0  9.d
10. Federal funds purchased and securities sold under agreements to
    repurchase_________________________________________________________  3353. . . .        0 10.

<CAPTION>

Memorandum
                                                                              Dollar Amount in Thousands
- --------------------------------------------------------------------------------------------------------
<S>                                                                      <C>           <C>     <C>
1.  To be completed by banks with $25 million or more in total assets
    and with loans to finance agricultural production and other loans
    to farmers (Schedule RC-C, part I, item 3) exceeding five percent
    of total loans. (3)
                                                                         RCON
                                                                         ----
    Agricultural loans included in items 5.b through 5.e above_________  3379. . . .        0  M.1
</TABLE>

- ----------
(1) For all items, banks have the option of reporting either (1) an average 
    of daily figures for the quarter or (2) an average of weekly figures (i.e., 
    the Wednesday of each week of the quarter). In addition, averages of four 
    month-end figures (the last day of the preceding quarter and of each month
    of the currently-reported quarter) are allowed for items 2, 3, 5.a through
    5.e, 6, 7, and Memorandum item 1.
(2) See instructions for loan classifications used in this schedule.
(3) The $25 million asset size test and the five percent of total loans test 
    are generally based on the total assets and total loans reported on the
    June 30, 1995 Report of Condition.
(4) Quarterly averages for all debt securities should be based on amortized
    cost.
(5) Quarterly averages for all equity securities should be based on historical
    cost.
(6) The quarterly average for total assets should reflect all debt securities 
    (not held for trading) at amortized cost, equity securities with readily 
    determinable fair values at the lower of cost or fair value, and equity 
    securities without readily determinable fair values at historical cost.


<PAGE>
                                                                              19
Schedule RC-L - Off-Balance Sheet Items

Please read carefully the instructions for the preparation of Schedule RC-L. 
Some of the amounts reported in Schedule RC-L are regarded as volume indicators
and not necessarily as measures of risk.

<TABLE>
<CAPTION>
                                                                                                c160 < -
                                                                              Dollar Amount in Thousands
- --------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                         RCON
                                                                         ----
1.  Unused commitments:
    a. Revolving, open-end lines secured by 1-4 family residential 
       properties, e.g., home equity lines_____________________________  3814. . . .        0  1.a
    b. Credit card lines_______________________________________________  3815. . . .        0  1.b
    c. Commercial real estate, construction, and land development:
       (1) Commitments to fund loans secured by real estate____________  3816. . . .        0  1.c.1
       (2) Commitments to fund loans not secured by real estate________  6550. . . .        0  1.c.2
    d. Securities underwriting_________________________________________  3817. . . .        0  1.d
    e. Other unused commitments________________________________________  3818. . . .        0  1.e
2.  Financial standby letters of credit (1)____________________________  3819. . . .        0  2.
                                                          RCON
    a. Amount of financial standby letters of credit      ----
       conveyed to others_______________________________  3820. .     0             . . . . .  2.a
3.  Performance standby letters of credit (1)__________________________  3821. . . .        0  3.
                                                          RCON
    a. Amount of performance standby letters of credit    ----
       conveyed to others_______________________________  3821. .     0             . . . . .  3.a
4.  Commercial and similar letters of credit (1)_______________________  3411. . . .        0  4.
5.  Not applicable_____________________________________________________  
6.  Participations in acceptances (as described in the instructions) 
    acquired by the reporting (nonaccepting) bank______________________  3429. . . .        0  6.
7.  Securities borrowed________________________________________________  3432. . . .        0  7.
8.  Securities lent (including customers' securities lent where the 
    customer is indemnified against loss by the reporting bank)________  3433. . . .        0  8.
9.  Loans transferred (i.e., sold or swapped) with recourse that have 
    been treated as sold for Call Report purposes:
    a. FNMA and FHLMC residential mortgage loan pools:
       (1) Outstanding principal balance of mortgages as of the 
           report date_________________________________________________  3650. . . .        0  9.a.1
       (2) Amount of recourse exposure on these mortgages as of the 
           report date_________________________________________________  3651. . . .        0  9.a.2
    b. Private (nongovernment-issued or -guaranteed) residential mortgage
       loan pools:
       (1) Outstanding principal balance of mortgages transferred as of 
           the report date_____________________________________________  3652. . . .        0  9.b.1
       (2) Amount of recourse exposure on these mortgages as of the
           report date_________________________________________________  3653. . . .        0  9.b.2
    c. Farmer Mac agricultural mortgage loan pools:
       (1) Outstanding principal balance of mortgages transferred as of 
           the report date_____________________________________________  3654. . . .        0  9.c.1
       (2) Amount of recourse exposure on these mortgages as of the
           report date_________________________________________________  3655. . . .        0  9.c.2
    d. Small business obligations transferred with recourse under 
       section 208 of the Riegle Community Development and Regulatory
       Improvement Act of 1994:
       (1) Outstanding principal balance of small business obligations
           transferred as of the report date___________________________  A249. . . .        0  9.d.1
       (2) Amount of retained recourse on these obligations as of the 
           report date_________________________________________________  A250. . . .        0  9.d.2
10. When-issued securities:
    a. Gross commitments to purchase___________________________________  3434. . . .        0 10.a
    b. Gross commitments to sell_______________________________________  3435. . . .        0 10.b
11. Spot foreign exchange contracts____________________________________  8765. . . .        0 11.
12. All other off-balance sheet liabilities (exclude off-balance sheet
    derivatives) (itemize and describe each component of this item over
    25% of Schedule RC, item 28.a "total equity capital")______________  3430. . . .        0 12.
        TEXT                                              RCON
        ----                                              ----
    a.  3555:__________________________________________   3555. .  N/A              . . . . . 12.a
    b.  3556:__________________________________________   3556. .     0             . . . . . 12.b
    c.  3557:__________________________________________   3557. .  N/A              . . . . . 12.c
    d.  3558:__________________________________________   3558. .  N/A              . . . . . 12.d
</TABLE>

- ----------
1) Do not report letters of credit as "contra" items in "Other assets" (Schedule
   RC-F) and "other liabilities" (Schedule RC-G).

<PAGE>

                                                                              20

Schedule RC-L - Continued

                                                    Dollar Amounts in Thousands
- --------------------------------------------------------------------------------
13. All other off-balance sheet assets (exclude off-balance sheet derivatives)
    (itemize and describe each component of this item over 25% of Schedule RC,
    Item 28.a "Total equity capital")_____________________5591. .      0     13.
        TEXT                      RCOW
        ----                      ----
    a.  5592:_____________________5592 . .       N/A       . . . . . .    13.a
    b.  5593:_____________________5593 . .       N/A       . . . . . .    13.b
    c.  5594:_____________________5594 . .       N/A       . . . . . .    13.c
    d.  5595:_____________________5595 . .       N/A       . . . . . .    13.d

<TABLE>
<CAPTION>
                                                                                                                        C161 < -
                                                                                                     Dollar Amounts in Thousands
- --------------------------------------------------------------------------------------------------------------------------------
                                                (Column A)          (Column B)           (Column C)          (Column D)
                                                                                           Equity             Commodity
Off-Balance Sheet Derivatives Position         Interest Rate      Foreign Exchange       Derivative           And Other
Indicators                                       Contracts           Contracts            Contracts           Contracts
- -------------------------------------------- ------------------  ------------------  ------------------  -------------------
<S>                                         <C>                  <C>                 <C>                 <C>
14. Gross amounts (e.g., notional
    amounts)(for each column, sum of
    items 14.a through 14.e must equal
    sum of items 15, 16a., and 16.b):       RCON                RCON                RCON                RCON
                                            ----                ----                ----                ----
    a.  Futures contracts___________________8693. .        0    8694. .        0    8695. .        0    8696. .        0    14.a
    b.  Forward contracts___________________8697. .        0    8698. .        0    8699. .        0    8700. .        0    14.b
    c.  Exchange-traded option contracts:
        (1) Written options_________________8701. .        0    8702. .        0    8703. .        0    8704. .        0    14.c1
        (2) Purchased options_______________8705. .        0    8706. .        0    8707. .        0    8708. .        0    14.c2
    d.  Over-the-counter option contracts:
        (1) Written options_________________8709. .        0    8710. .        0    8711. .        0    8712. .        0    14.d1
        (2) Purchased options_______________8713. .        0    8714. .        0    8715. .        0    8716. .        0    14.d2
    e.  Swaps_______________________________3450. .        0    3826. .        0    8719. .        0    8720. .        0    14.e
15. Total gross notional amount of
    derivative contracts held for
    trading_________________________________A126. .        0    A127. .        0    8723. .        0    8724. .        0    15.
16. Total gross notional amount of
    derivative contracts held for
    purposes other than trading:
    a.  Contracts marked to market__________8725. .        0    8726. .        0    8727. .        0    8728. .        0    16.a
    b.  Contracts not marked to market______8729. .        0    8730. .        0    8731. .        0    8732. .        0    16.b
</TABLE>
 
Memoranda
<TABLE>
<CAPTION>
                                                                           Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------
<S>    <C>
1.  Not applicable.
2.  Not applicable.
3.  Unused commitments with an original maturity exceeding one year that are
    reported in Schedule RC-L, items 1.a through 1.e, above (report only the     RCON
    unused portions of commitments that are fee paid or otherwise legally        ----
    binding)_____________________________________________________________________3833. .     0    M.3
</TABLE>
- -------------

<PAGE>

                                                                             21
Schedule RC-M - Memoranda
<TABLE>
<CAPTION>
                                                                                                                          C165 < -
                                                                                                       Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
1.  Extensions of credit by the reporting bank to its executive officers, directors, principal
    shareholders, and their related interests as of the report date:
    a.  Aggregate amount of all extensions of credit to all executive officers, directors,         RCON
                                                                                                   ----
        principal shareholders and their related interests_________________________________________6164. .            0     1.a
    b.  Number of executive officers, directors, and principal
        shareholders to whom the amount of all extensions of
        credit by the reporting bank (including extensions of
        credit to related interests) equals or exceeds the     RCON                    Number
        lesser of $ 500,000 or 5 percent of total capital as   ----                    ------
        defined for this purpose in agency regulations_________6165. .                       0            . . . . .         1.b
2.  Not applicable

3.  a.  Noninterest-bearing balances due from commercial banks in the U.S. (included in            RCON
        Schedule RC, item 1.a) (exclude balances due from Federal Reserve Banks and cash           ----
        items in process of collection)____________________________________________________________0050. .       49,374     3.a
    b.  Currency and coin (included in Schedule RC, item 1.a)______________________________________0080. .            0     3.b

4.  Outstanding principal balance of 1-4 family residential mortgage loans serviced for            RCON
    others (include both retained servicing and purchased servicing):                              ----
    a.  Mortgages serviced under a GNMA contract___________________________________________________5500. .            0     4.a
    b.  Mortgages serviced under a FHLMC contract:
        (1) Serviced with recourse to servicer_____________________________________________________5501. .            0     4.b.1
        (2) Serviced without recourse to servicer:_________________________________________________5502. .            0     4.b.2
    c.  Mortgages serviced under a FNMA contract:
        (1) Serviced under a regular option contract_______________________________________________5503. .            0     4.c.1
        (2) Serviced under a special option contract_______________________________________________5504. .            0     4.c.2
    d.  Mortgages serviced under other servicing contracts_________________________________________5505. .            0     4.d
5.  Not applicable.
                                                                                                   RCON
6.  Intangible assets:                                                                             ----
    a.  Mortgage servicing rights__________________________________________________________________3164. .            0     6.a
    b.  Other identifiable intangible assets:
        (1) Purchased credit card relationships____________________________________________________5506. .            0     6.b.1
        (2) All other identifiable intangible assets_______________________________________________5507. .        1,020     6.b.2
    c.  Goodwill___________________________________________________________________________________3163. .            0     6.c
    d.  Total (sum of items 6.a through 6.c) (must equal Schedule RC, item 10)_____________________2143. .        1,020     6.d
    e.  Amount of intangible assets (inluded in item 6.b.(2) above)that have been
        grandfathered or are otherwise qualifying for regulatory capital purposes__________________6442. .            0     6.e
                                                                                                   RCON
7.  Mandatory convertible debt, net of common or perpetual preferred stock dedicated to            ----
    redeem the debt________________________________________________________________________________3295. .            0     7.
                                                                                                   RCON
8.  a.  Other real estate owned:                                                                   ----
        (1) Direct and indirect investments in real estate ventures________________________________5372. .            0     8.a.1
        (2) All other real estate owned:
            (a) Construction and land development__________________________________________________5508. .            0     8.a.2a
            (b) Farmland___________________________________________________________________________5509. .            0     8.a.2b
            (c) 1-4 family residential properties__________________________________________________5510. .            0     8.a.2c
            (d) Multifamily (5 or more) residential properties_____________________________________5511. .            0     8.a.2d
            (e) Nonfarm nonresidential properties__________________________________________________5512. .            0     8.a.2e
        (3) Total (sum of items 8.a.(1) and 8.a.(2)) (must equal Schedule RC, item 7)______________2150. .            0     8.a.3
    b.  Investments in unconsolidated subsidiaries and associated companies:
        (1) Direct and Indirect investments in real estate ventures________________________________5374. .            0     8.b.1
        (2) All other investments in unconsolidated subsidiaries and associated companies__________5375. .            0     8.b.2
        (3) Total (sum of items 8.b.(1) and 8.b.(2)) (must equal Schedule RC, item 8)______________2130. .            0     8.b.3
    c.  Total assets of unconsolidated subsidiaries and associated companies_______________________5376. .            0     8.c
</TABLE>

<PAGE>

                                                                              22

Schedule RC-M - Continued

<TABLE>
<CAPTION>
                                                                                                      Dollar Amounts in Thousands
- ---------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                                                   RCON
9.  Noncumulative perpetual preferred stock and related surplus included in Schedule RC,           ----
    item 23, "Perpetual preferred stock and related surplus"_______________________________________3778. .            0     9.

10. Mutual fund and annuity sales during the quarter (include proprietary, private label,          RCON
    and third party products):                                                                     ----
    a.  Money market funds_________________________________________________________________________6441. .            0     10.a
    b.  Equity securities funds____________________________________________________________________8427. .            0     10.b
    c.  Debt securities funds______________________________________________________________________8428. .            0     10.c
    d.  Other mutual funds_________________________________________________________________________8429. .            0     10.d
    e.  Annuities__________________________________________________________________________________8430. .            0     10.e
    f.  Sales of propietary mutual funds and annuities (included in items 10.a through
        10.e above)________________________________________________________________________________8784. .            0     10.f
<CAPTION>
Memorandum
                                                                                                      Dollar Amounts in Thousands
- ---------------------------------------------------------------------------------------------------------------------------------
<S>   <C>
1.  Interbank holdings of capital instruments (to be completed for the December report             RCON
    only):                                                                                         ----
    a.  Reciprocal holdings of banking organizations' capital instruments__________________________3836. .          N/A     M.1.a
    b.  Nonreciprocal holdings of banking organizations' capital instruments_______________________3837. .          N/A     M.1.b
</TABLE>
<PAGE>
                                                                             23

Schedule RC-N - Past Due and Nonaccrual Loans (1), Leases, and Other Assets

The FFIEC regards the information reported in all of Memorandum item 1, in 
items 1 through 7, column A, and in Memorandum items 2 through 4, column A, 
as confidential.

<TABLE>
<CAPTION>
                                                                                                                           C170 < -
                                                                                                        Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
                                              -------(Column A)-------  -------(Column B)-------  -------(Column C)-------
                                               Past due 30 through 89   Past due 90 days or more        Nonaccrual
                                              days and still accruing      and still accruing
                                              ------------------------  ------------------------  ------------------------
<S>                                           <C>                       <C>                       <C>
                                              RCON                      RCON                      RCON
                                              ----                      ----                      ----
 1. Real estate loans_________________________1210. .            0      1211. .            0      1212. .            0        1.
 2. Installment loans_________________________1214. .            0      1215. .            0      1216. .            0        2.
 3. Credit cards and related plans____________1218. .            0      1219. .            0      1220. .            0        3.
 4. Commercial (time and demand) and all
    other loans_______________________________1222. .            0      1223. .            0      1224. .            0        4.
 5. Lease financing receivables_______________1226. .            0      1227. .            0      1228. .            0        5.
 6. Debt securities and other assets (exclude 
    other real estate owned and other 
    repossessed assets)_______________________3505. .            0      3506. .            0      3507. .            0        6.
- -----------------------------------------------------------------------------------------------------------------------------------
Amounts reported in items 1 through 5 above include guaranteed and unguaranteed portions of past due and nonaccrual loans and 
leases.  Report in item 7 below certain guaranteed loans and leases that have already been included in the amounts reported in 
items 1 through 5.

 7. Loans and leases reported in items 1
    through 5 above which are wholly or      RCON                      RCON                      RCON
    partially guaranteed by the U.S.         ----                      ----                      ----
    Government_______________________________5612. .            0      5613. .            0      5614. .            0        7.
    a. Guaranteed portion of loans and leases
       included in item 7 above______________5615. .            0      5616. .            0      5617. .            0        7.a
<CAPTION>
Memoranda                                                                                                                  C173 < -
                                                                                                        Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                       <C>                       <C>
 1. Restructured loans and leases included in
    Schedule RC-N, items 1 through 5, above  RCON                      RCON                      RCON                           
    (and not reported in Schedule RC-C,      ----                      ----                      ----                           
    Memorandum item 1)_______________________1658. .            0      1659. .            0      1661. .            0        M.1
 2. To be completed by banks with loans to
    finance agricultural production and other
    loans to farmers (Schedule RC-C, part I,
    item 3) exceeding five percent of total 
    loans:                                   RCON                      RCON                      RCON                           
    Agricultural loans included in Schedule  ----                      ----                      ----                           
    RC-N, items 1 through 4, above___________1230. .            0      1231. .            0      1232. .            0        M.2
 3. Loans to finance commercial real estate,
    construction, and land development
    activities (not secured by real estate)  RCON                      RCON                      RCON                           
    included in Schedule RC-N, items 2       ----                      ----                      ----                           
    through 4, above_________________________5421. .            0      5422. .            0      5423. .            0        M.3
 4. Real estate loans (sum of Memorandum
    items 4.a through 4.e must equal         RCON                      RCON                      RCON                           
    Schedule RC-N, item 1, above):           ----                      ----                      ----                           
    a. Construction and land development_____5424. .            0      5425. .            0      5426. .            0        M.4a
    b. Secured by farmland___________________5427. .            0      5428. .            0      5429. .            0        M.4b
    c. Secured by 1-4 family residential 
       properties:
       (1) Revolving, open-end loans secured
           by 1-4 family residential
           properties and extended under
           lines of credit___________________5430. .            0      5431. .            0      5432. .            0        M.4c1
       (2) All other loans secured by 1-4
           family residential properties_____5433. .            0      5434. .            0      5435. .            0        M.4c2
    d. Secured by multifamily (5 or more)
       residential properties________________5436. .            0      5437. .            0      5438. .            0        M.4d
    e. Secured by nonfarm nonresidential
       properties____________________________5439. .            0      5440. .            0      5441. .            0        M.4e
</TABLE>

- ----------
(1) See instructions for loan classification used in this schedule.

<PAGE>

                                                                             24
Schedule RC-O - Other Data for Deposit Insurance Assessments

<TABLE>
<CAPTION>
                                                                                                                           C175 < -
                                                                                                        Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                                             RCON
 1. Unposted debits (see instructions):                                                      ----
    a. Actual amount of all unposted debits__________________________________________________0030. .           N/A        1.a
       OR
    b. Separate amount of unposted debits:
       (1) Actual amount of unposted debits to demand deposits_______________________________0031. .               0      1.b.1
       (2) Actual amount of unposted debits to time and savings deposits (1)_________________0032. .               0      1.b.2
 2. Unposted credits (see instructions):
    a. Actual amount of all unposted credits_________________________________________________3510. .           N/A        2.a  
       OR                                                                                                                      
    b. Separate amount of unposted credits:
       (1) Actual amount of unposted credits to demand deposits______________________________3512. .               0      2.b.1
       (2) Actual amount of unposted credits to time and savings deposits (1)________________3514. .               0      2.b.2
 3. Uninvested trust funds (cash) held in bank's own trust department (not included in
    total deposits)__________________________________________________________________________3520. .               0      3.
 4. Deposits of consolidated subsidiaries (not included in total deposits):
    a. Demand deposits of consolidated subsidiaries__________________________________________2211. .               0      4.a
    b. Time and savings deposits (1) of consolidated subsidiaries____________________________2351. .               0      4.b
    c. Interest accrued and unpaid on deposits of consolidated subsidiaries__________________5514. .               0      4.c

 5. Not applicable.

Item 6 is not applicable to state nonmember banks that have not been authorized by the
Federal Reserve to act as pass-through correspondents.

 6. Reserve balance actually passed through to the Federal Reserve by the reporting bank
    on behalf of its respondent depository institutions that are also reflected as deposit
    liabilities of the reporting bank:                                                       RCON
    a. Amount reflected in demand deposits (included in Schedule RC-E, item 4 or 5,          ----
       column B)_____________________________________________________________________________2314. .               0      6.a
    b. Amount reflected in time and savings deposits (1) (included in Schedule RC-E,
       item 4 or 5, column A or C, but not column B)_________________________________________2315. .               0      6.b

 7. Unamortized premiums and discounts on time and savings deposits:(1)
    a. Unamortized premiums__________________________________________________________________5516. .               0      7.a
    b. Unamortized discounts_________________________________________________________________5517. .               0      7.b

 8. To be completed by banks with "Oakar deposits."
    Total "Adjusted Attributable Deposits" of all institutions acquired under Section
    5(d)(3) of the Federal Deposit Insurance Act (from most recent FDIC Oakar Transaction
    Worksheet(s))____________________________________________________________________________5518. .           N/A        8.

 9. Deposits in lifeline accounts____________________________________________________________    . . . . . . . . . .      9.

10. Benefit-responsive "Depository Institution Investment Contracts" (included in total
    deposits)________________________________________________________________________________8432. .               0     10.
</TABLE>

- ----------
(1) For FDIC insurance assessment purposes, "time and savings deposits" 
    consists of nontransaction accounts and all transaction accounts other
    than demand deposits.

<PAGE>

                                                                             25
Schedule RC-O - Continued

<TABLE>
<CAPTION>
                                                                                                        Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
11. Adjustments to demand deposits reported in Schedule RC-E for certain reciprocal 
    demand balances:
    a. Amount by which demand deposits would be reduced if reciprocal demand balances        RCON
       between the reporting bank and savings associations were reported on a net basis      ----
       rather than a gross basis in Schedule RC-E____________________________________________8785                  0      11.a
    b. Amount by which demand deposits would be increased if reciprocal demand balances
       between the reporting bank and U.S. branches and agencies of foreign banks were
       reported on a gross basis rather than a net basis in Schedule RC-E____________________A181                  0      11.b
    c. Amount by which demand deposits would be reduced if cash items in process of
       collection were included in the calculation of net reciprocal demand balances
       between the reporting bank and the domestic offices of U.S. banks and savings
       associations in Schedule RC-E_________________________________________________________A182                  0      11.c
<CAPTION>
Memoranda
(To be completed each quarter except as noted)                                                          Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
 1. Total deposits of the bank
   (sum of Memorandum items 1.a.(1) and 1.b.(1) must equal Schedule RC, item 13.a):          RCON
   a. Deposit accounts of $100,000 or less:                                                  ----
      (1) Amount of deposit accounts of $100,000 or less_____________________________________2702. .               0      M.1.a1
                                                                RCON                Number
      (2) Number of deposit accounts of $100,000 or less        ----                ------
          (to be completed for the June report only)____________3779. .                  0           . . . . . . . .      M.1.a2
   b. Deposit accounts of more than $100,000:
      (1) Amount of deposit accounts of more than $100,000___________________________________2710. .               0      M.1.b1
                                                                RCON                Number
      (2) Number of deposit accounts of more than               ----                ------
          $100,000______________________________________________2722. .                  0           . . . . . . . .      M.1.b2

 2. Estimated amount of uninsured deposits of the bank:
    a. An estimate of your bank's uninsured deposits can be determined by multiplying the number of
       deposit accounts of more than $100,000 reported in Memorandum item 1.b.(2) above by $100,000
       and subtracting the result from the amount of deposit accounts of more than $100,000 reported
       in Memorandum item 1.b.(1) above.

       Indicate in the appropriate box at right whether your bank has a method or procedure  RCON      YES      NO
       for determining a better estimate of uninsured deposits than the estimate             ----      ---      --
       described above_______________________________________________________________________6861. .             X        M.2.a
    b. If the box marked YES has been checked, report the estimate of uninsured deposits
       determined by using your bank's method or procedure___________________________________5597. .        N/A           M.2.b

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                           C177 < -
</TABLE>

Person to whom questions about the Reports of Condition and Income should be
directed:

                                                       (612) 973-3306

Diane F. Hamernik, Accountant
- -------------------------------------------------------------------------------
Name and Title (TEXT 8901)         Area code/phone number/extension (TEXT 8902)

<PAGE>

                                                                             26

Schedule RC-R - Regulatory Capital

This schedule must be completed by all banks as follows: Banks that reported 
total assets of $1 billion or more in Schedule RC, item 12, for June 30, 
1995, must complete items 2 through 9 and Memoranda items 1 and 2. Banks with 
assets of less than $1 billion must complete items 1 through 3 below or Schedule
RC-R in its entirety, depending on their response to item 1 below.

1.   Test for determining the extent to which Schedule 
     RC-R must be completed. To be completed only by 
     banks with total assets of less than $1 
     billion. Indicate in the appropriate box at the                  C180 < -
     right whether the bank has total capital         RCON   YES  NO 
     greater than or equal to eight percent of        ----   ---  -- 
     adjusted total assets___________________________ 6056    X           1.

       For purposes of this test, adjusted total assets equals total assets 
     less cash, U.S. Treasuries, U.S. Government agency obligations, and 80 
     percent of U.S. Government-sponsored agency obligations plus the 
     allowance for loan and lease losses and selected off-balance sheet items 
     as reported on Schedule RC-L (see instructions).
       If the box marked YES has been checked, then the bank only has to 
     complete items 2 and 3 below. If the box marked NO has been checked, the 
     bank must complete the remainder of this schedule.
       A NO response to item 1 does not necessarily mean that the bank's 
     actual risk-based capital ratio is less than eight percent or that the 
     bank is not in compliance with the risk-based capital guidelines.

<TABLE>
<CAPTION>
                                                                                            Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                              --------------------------------------------------
NOTE: All banks are required to complete                             (Column A)                   (Column B)
items 2 and 3 below. See optional worksheet                   Subordinated Debt (1) and 
for items 3.a through 3.f.                                        Intermediate Term           Other Limited-Life
                                                                   Preferred Stock           Capital Instruments
2.   Subordinated debt (1) and other limited-life capital     -------------------------   ----------------------
     instruments (original weighted average maturity of at
     least five years) with a remaining maturity of:          RCON                           RCON
                                                              ----                           ----
     a. One year or less______________________________________3780. .                 0      3786. .            0   2.a
     b. Over one year through two years_______________________3781. .                 0      3787. .            0   2.b
     c. Over two years through three years____________________3782. .                 0      3788. .            0   2.c
     d. Over three years through four years___________________3783. .                 0      3789. .            0   2.d
     e. Over four years through five years____________________3784. .                 0      3790. .            0   2.e
     f. Over five years_______________________________________3785. .                 0      3791. .            0   2.f
3.   Amounts used in calculating regulatory capital ratios (report amounts
     determined by the bank for its own internal regulatory capital analyses):
     a. Tier 1 capital_______________________________________________________________________8274. .       53,302   3.a
     b. Tier 2 capital_______________________________________________________________________8275. .            0   3.b
     c. Total risk-based capital_____________________________________________________________3792. .       53,302   3.c
     d. Excess allowance for loan and lease losses___________________________________________A222. .            0   3.d
     e. Risk-weighted assets_________________________________________________________________A223. .       48,961   3.e
     f. Average total assets_________________________________________________________________A224. .       79,461   3.f
</TABLE>

Items 4-9 and Memoranda items 1 and 2 are to be completed
by banks that answered NO to item 1 above and by banks
with total assets of $1 billion or more.

<TABLE>
<CAPTION>
                                                             -------------------------------------------------------
                                                                    (Column A)                   (Column B)
                                                             Assets Recorded on the       Credit Equivalent Amount
                                                                 Balance Sheet           off-Balance Sheet items (2)
                                                             ----------------------      ---------------------------
<S>                                                           <C>                        <C>
4.   Assets and credit equivalent amounts of off-balance
     sheet items assigned to the Zero percent risk category:
     a. Assets recorded on the balance sheet:
        (1) Securities issued by, other claims on, and
            claims unconditionally guaranteed by, the U.S.    RCON                       RCON
            Government and its agencies and other OECD        ----                       ----
            central governments_______________________________3794. .          N/A               . . . . . . . .  4.a.1
        (2) All other_________________________________________3795. .          750               . . . . . . . .  4.a.2
     b. Credit equivalent amount of off-balance sheet items___       . . . . . . . . . . 3796. .      N/A         4.b
</TABLE>

- ---------
(1) Exclude mandatory convertible debt reported in Schedule RC-M, item 7.
(2) Do not report in column B the risk-weighted amount of assets reported in 
    column A.

<PAGE>


                                                                             27

Schedule RC-R - Continued
<TABLE>
<CAPTION>
                                                                                            Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                             -------------------------------------------------------
5.   Assets and credit equivalent amounts of off-balance             (Column A)                   (Column B)
     sheet items assigned to the 20 percent risk             Assets Recorded on the       Credit Equivalent Amount
     category:                                                   Balance Sheet           off-Balance Sheet Items (1)
                                                             ----------------------      ---------------------------
     a. Assets recorded on the balance sheet:
        (1) Claims conditionally guaranteed by the U.S.       RCON                       RCON
            Government and its agencies and other OECD        ----                       ----
            central governments_______________________________3798. .          N/A               . . . . . . . .  5.a.1
        (2) Claims collateralized by securities issued by
            the U.S. Government and its agencies and other
            OECD central governments; by securities issued
            by U.S. Government-sponsored agencies; and by
            cash on deposit___________________________________3799. .          N/A               . . . . . . . .  5.a.2
        (3) All other_________________________________________3800. .          50,953            . . . . . . . .  5.a.3
     b. Credit equivalent amount of off-balance sheet items___      . . . . . . . . .    3801. .           N/A    5.b
6.   Assets and credit amount of off-balance
     sheet items assigned to the 50 percent risk category:
     a. Assets recorded on the balance sheet__________________3802. .               3            . . . . . . . .  6.a
     b. Credit equivalent amount of off-balance sheet items___      . . . . . . . . .    3803. .           N/A    6.b
7.   Assets and credit equivalent amounts of off-balance
     sheet items assigned to the 100 percent risk category:
     a. Assets recorded on the balance sheet__________________3804. .          39,789            . . . . . . . .  7.a
     b. Credit equivalent amount of off-balance sheet items___      . . . . . . . . .    3805. .           N/A    7.b
8.   On-balance sheet asset values excluded from the
     calculation of the risk-based capital ratio(2)___________3806. .               7            . . . . . . . .  8.
9.   Total assets recorded on the balance sheet (sum of
     items 4.a, 5.a, 6.a, 7.a, and 8, column A) (must equal
     Schedule RC, item 12.c plus items 4.b and 4.c)___________3807. .          91,502            . . . . . . . .  9.
</TABLE>


Memoranda



<TABLE>
<CAPTION>
                                                                                            Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                                         RCON
1.   Current credit exposure across all off-balance sheet derivative contracts           ----
     covered by the risk-based capital standards_________________________________________8764. .           N/A    M.1
</TABLE>

<TABLE>
<CAPTION>
                                                    ------------------------ With a remaining maturity of -------------------------
                                                         (Column A)                 (Column B)                 (Column C)
                                                                                  Over one year
                                                      One year or less          through five years           Over five years
                                                    --------------------      ----------------------        -----------------------
<S>                                                 <C>                       <C>                           <C>
2.   Notional principal amounts of off-balance
     sheet derivative contracts: (3)                   RCON                      RCON                        RCON
                                                       ----                      ----                        ----
     a. Interest rate contracts                        3809. .        N/A        8766. .           N/A       8767      N/A     M.2a
     b. Foreign exchange contracts                     3812. .        N/A        8769. .           N/A       8770      N/A     M.2b
     c. Gold contracts                                 8771. .        N/A        8772. .           N/A       8773      N/A     M.2c
     d. Other precious metals contracts                8774. .        N/A        8775. .           N/A       8776      N/A     M.2d
     e. other commodity contracts                      8777. .        N/A        8778. .           N/A       8779      N/A     M.2e
     f. Equity derivative contracts                    A000. .        N/A        A001. .           N/A       A002      N/A     M.2f
</TABLE>

- ---------
(1) Do not report in column B the risk-weighted amount of assets reported in
    column A.
(2) Include the difference between the fair value and the amortized cost of
    available-for-sale securities in item 8 and report the amortized cost of 
    these securities in items 4 through 7 above. Item 8 also includes 
    on-balance sheet asset values (or portions thereof) of off-balance sheet 
    interest rate, foreign exchange rate, and commodity contracts and those 
    contracts (e.g. future contracts) not subject to risk-based capital. 
    Exclude from item 8 margin accounts and accrued receivables as well as 
    any portion of the allowance for loan and lease losses in excess of the 
    amount that may be included in Tier 2 capital.
(3) Exclude foreign exchange contracts with an original maturity of 14 days or
    less and all futures contracts.

<PAGE>


                                                                             28


              Optional Narrative Statement Concerning the Amounts
                Reported in the Reports of Condition and Income
                    at close of business on June 30, 1996

<TABLE>
<CAPTION>
FIRST TRUST NATIONAL ASSOCIATION                                   ST. PAUL                      MN
- --------------------------------------------------------------     ------------------------      -------------------------------
<S>                                                                <C>                           <C>
Legal Title of Bank                                                City                          State

The management of the reporting bank may, if it wishes, submit     the truncated statement will appear as the bank's statement
a brief narrative statement on the amounts reported in the         both on agency computerized records and in computer-file re-
Reports of Condition and Income. This optional statement will      leases to the public.
be made available to the public, along with the publicly
available data in the Reports of Condition and Income, in re-      All information furnished by the bank in the narrative state-
sponse to any request for individual bank report data, How-        ment must be accurate and not misleading. Appropriate efforts
ever, the information reported in column A and in all of Memo-     shall be taken by the submitting bank to ensure the statement's
randum item 1 of Schedule RC-N is regarded as confidential and     accuracy. The statement must be signed, in the space provided
will not be released to the public. BANKS CHOOSING TO SUBMIT       below, by a senior officer of the bank who thereby attests to
THE NARRATIVE STATEMENT SHOULD ENSURE THAT THE STATEMENT DOES      its accuracy.
NOT CONTAIN THE NAMES OR OTHER IDENTIFICATION OF INDIVIDUAL
BANK CUSTOMERS, REFERENCES TO THE AMOUNTS REPORTED IN THE CON-     If, subsequent to the original submission, material changes are
FIDENTIAL ITEMS IN SCHEDULE RC-N, OR ANY OTHER INFORMATION         submitted for the data reported in the Reports of Condition and
THAT THEY ARE NOT WILLING TO HAVE MADE PUBLIC OR THAT WOULD        Income, the existing narrative statement will be deleted from 
COMPROMISE THE PRIVACY OF THEIR CUSTOMERS. Banks choosing not      the files, and from disclosure; the bank, at its option, may 
to make a statement may check the "No comment" box below and       replace it with a statement, under signature, appropriate to
should make no entries of any kind in the space provided for       the amended data.
the narrative statement; i.e., DO NOT enter in this space such
phrases as "No statement," "Not applicable," "N/A," "No            The optional narrative statement will appear in agency records
comment," and "None."                                              and in release to the public exactly as submitted (or amended
                                                                   as described in the preceding paragraph) by the management of
                                                                   the bank (except for the truncation of statements exceeding
The optional statement must be entered on this sheet. The          the 750-character limit described above). THE STATEMENT WILL
statement should not exceed 100 words. Further, regardless         NOT BE EDITED OR SCREENED IN ANY WAY BY THE SUPERVISORY
of the number of words, the statement must not exceed 750          AGENCIES FOR ACCURACY OR RELEVANCE. DISCLOSURE OF THE STATEMENT
characters, including punctuation, indentation, and standard       SHALL NOT SIGNIFY THAT ANY FEDERAL SUPERVISORY AGENCY HAS VERI-
spacing between words and sentences. If any submission should      FIED OR CONFIRMED THE ACCURACY OF THE INFORMATION CONTAINED
exceed 750 characters, as defined, it will be truncated at 750     THEREIN. A STATEMENT TO THIS EFFECT WILL APPEAR ON ANY PUBLIC
characters with no notice to the submitting bank and               RELEASE OF THE OPTIONAL STATEMENT SUBMITTED BY THE MANAGEMENT
                                                                   OF THE REPORTING BANK.

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                   C171    C172 < -
</TABLE>

No comment:         X         (RCON 6979)

BANK MANAGEMENT STATEMENT (please type or print clearly) (TEXT 6980):





                       --------------------------------------  -----------------
                       Signature of Executive Officer of Bank  Date of Signature



<PAGE>


                                                                             29


                     THIS PAGE TO BE COMPLETED BY ALL BANKS
- -------------------------------------------------------------------------------


                                         OMB No. for OCC:             1557-0081
                                         OMB No. for FDIC:            3064-0052
                                         OMB No. for Federal Reserve: 7100-0036
                                         Expiration Date:             03/31/99


                                            SPECIAL REPORT
                                   (Dollar Amounts in Thousands)



                 CLOSE OF BUSINESS DATE:         FDIC Certificate Number:
                       June 30, 1996                   90319           C700 < -
- -------------------------------------------------------------------------------
LOANS TO EXECUTIVE OFFICERS (complete as of each Call Report Date)
- -------------------------------------------------------------------------------

     The following information is required by Public Laws 90-44 and 102-242, 
     but does not constitute a part of the Report of Condition. With each 
     Report of Condition, these Laws require all banks to furnish a report of 
     all loans or other extensions of credit to their executive officers made 
     since the date of the previous Report of Condition. Data regarding 
     individual loans or other extensions of credit are not required. If no 
     such loans or other extensions of credit were made during the period, 
     insert "none" against subitem (a). (Exclude the first $15,000 of 
     indebtedness of each executive officer under bank credit card plan.) See 
     sections 215.2 and 215.3 of Title 12 of the Code of Federal Regulations 
     (Federal Reserve Board Regulation O) for the definitions of "Executive 
     officer" and "extension of credit," respectively. Exclude loans and 
     other extensions of credit to directors and principal shareholders who 
     are not executive officers.

- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                  RCON
                                                  ----
<S>                                               <C> 
a.   Number of loans made to executive officers 
     since the previous Call Report date__________3561. .             NONE   a
b.   Total dollar amount of above loans (in 
     thousands of dollars)________________________3562. .                0   b
c.   Range of interest charged on above loans 
     (example: 9-3/4% = 9.75)________________7701/7702. .   0.00%  to  0.00% c
</TABLE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                              
SIGNATURE AND TITLE OF OFFICER AUTHORIZED TO SIGN REPORT:                 DATE (Month, Day, Year):



/s/ [         , Asst. Secretary]                                          7-12-96
- -----------------------------------------------------------------------------------------------------------
NAME AND TITLE OF PERSON TO WHOM INQUIRES MAY BE DIRECTED: (TEXT 8903)    AREA CODE/PHONE NUMBER/EXTENSION 
                                                                          (TEXT 8904)
                                                                          (612) 973-3306


Diane F. Hamernik, Accountant
- -----------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

                                                                 EXHIBIT 25-A-2



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C.  20549

                              ____________________

                                    FORM T-2

                       STATEMENT OF ELIGIBILITY UNDER THE

                  TRUST INDENTURE ACT OF 1939 OF AN INDIVIDUAL

                          DESIGNATED TO ACT AS TRUSTEE

              CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A
               TRUSTEE PURSUANT TO SECTION 305(B)(2) . . . [    ]


                   JAMES A. EHRENBERG            ###-##-####
                    (NAME OF TRUSTEE)        (SOCIAL SECURITY NUMBER)

                      C/O FIRST TRUST NATIONAL ASSOCIATION
                              180 EAST FIFTH STREET
                          SAINT PAUL, MINNESOTA  55101
              (BUSINESS ADDRESS:  STREET, CITY, STATE AND ZIP CODE)

                            OTTER TAIL POWER COMPANY
               (EXACT NAME OF OBLIGOR AS SPECIFIED IN ITS CHARTER)

            Minnesota                                  41-0462685
     (State of Incorporation)           (I.R.S. Employer Identification No.)

     215 South Cascade Street
          Box 496
     Fergus Falls, Minnesota                           56538-0496
(Address of Principal Executive Offices)               (Zip Code)

                            ___% FIRST MORTGAGE BONDS
                       (TITLE OF THE INDENTURE SECURITIES) 

<PAGE>

                                     GENERAL


1.   AFFILIATIONS WITH THE OBLIGOR.  If the obligor is an affiliate of the
     trustee, describe each such affiliation.

          None

2.   TRUSTEESHIPS UNDER OTHER INDENTURES.  If the trustee is trustee under
     another indenture under which any other securities, or certificates of
     interest or participation in any other securities, of the obligor are
     outstanding, file a copy of each such indenture as an exhibit and furnish
     the following information:

     (a)  Title of the securities outstanding under each such other indenture.

          There is no such other indenture.

     (b)  A brief statement of the facts relied upon by the trustee as a basis
          for the claim that no conflicting interest within the meaning of
          Section 310(b)(1) of the Act arises as a result of the trusteeship
          under such other indenture, including a statement as to how the
          indenture securities will rank as compared with the securities issued
          under such other indenture.

          Not applicable.

ITEMS 3-11 ARE NOT APPLICABLE BECAUSE TO THE BEST OF THE TRUSTEE'S KNOWLEDGE THE
OBLIGOR IS NOT IN DEFAULT UNDER ANY INDENTURE FOR WHICH THE TRUSTEE ACTS AS
TRUSTEE.
 
<PAGE>

                                      NOTE

The answers to this statement insofar as such answers relate to what persons are
owners of 10% or more of the voting securities of the obligor or its affiliates,
and what persons are controlling, controlled by or under common control with,
the obligor or its affiliates, are based upon information furnished to the
trustee by the obligor.  While the trustee has no reason to doubt the accuracy
of any such information, it cannot accept any responsibility therefor.

                                   SIGNATURE

Pursuant to the requirements of the Trust Indenture Act of 1939, I JAMES A.
EHRENBERG, have signed this statement of eligibility in the City of St. Paul and
State of Minnesota on the 27th day of August, 1996.



By   /s/ James A. Ehrenberg
     -----------------------------------
     (Signature of Trustee)
     James A. Ehrenberg

<PAGE>

                                                                 EXHIBIT 25-A-3


                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                            ______________________

                                   FORM T-1

                      STATEMENT OF ELIGIBILITY UNDER THE

                 TRUST INDENTURE ACT OF 1939 OF A CORPORATION

                         DESIGNATED TO ACT AS TRUSTEE

             CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A
                  TRUSTEE PURSUANT TO SECTION 305(B)(2)...[  ]

                       FIRST TRUST NATIONAL ASSOCIATION
              (EXACT NAME OF TRUSTEE AS SPECIFIED IN ITS CHARTER)


           United States                               41-0257700
     (State of Incorporation)              (I.R.S. Employer Identification No.)

        First Trust Center
       180 East Fifth Street
        St. Paul, Minnesota                                55101
(Address of Principal Executive Offices)                 (Zip Code)

                           OTTER TAIL POWER COMPANY
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

          Minnesota                                    41-0462685
    (State of Incorporation)               (I.R.S. Employer Identification No.)

     215 South Cascade Street
             Box 496
      Fergus Falls, Minnesota                            56538-0496
(Address of Principal Executive Offices)                 (Zip Code)

                                __% DEBENTURES
                      (TITLE OF THE INDENTURE SECURITIES)



<PAGE>


                                   GENERAL


1.  GENERAL INFORMATION. Furnish the following information as to the trustee -

    (a)  Name and address of each examining or supervising authority to which 
         it is subject.

         Comptroller of the Currency
         Washington, D.C.

    (b)  Whether it is authorized to exercise corporate trust powers.

         Yes

2.  AFFILIATIONS WITH THE OBLIGOR. If the obligor is an affiliate of the 
    trustee, describe each such affiliation.

         None

         See Note following Item 16.

Items 3-15 are not applicable because to the best of the Trustee's knowledge 
the obligor is not in default under any Indenture for which the Trustee acts 
as Trustee

16. LIST OF EXHIBITS. List below all exhibits filed as a part of this 
    statement of eligibility and qualification.

    1.  Copy of Articles of Association.

    2.  Copy of Certificate of Authority to Commence Business.

    3.  Authorization of the Trustee to exercise corporate trust powers.

    4.  Copy of existing By-Laws.

    5.  Copy of each Indenture referred to in item 4.

    6.  The consents of the trustee required by Section 321(b) of the Act

    7.  Copy of the latest report of condition of the trustee published 
        pursuant to law or the requirements of its supervising or examining 
        authority 



<PAGE>


                                     NOTE

The answers to this statement insofar as such answers relate to what persons 
are owners of 10% or more of the voting securities of the obligor or its 
affiliates, and what persons are controlling, controlled by or under common 
control with, the obligor or its affiliates, are based upon information 
furnished to the trustee by the obligor. While the trustee has no reason to 
doubt the accuracy of any such information, it cannot accept any 
responsibility therefor.

                                  SIGNATURE

Pursuant to the requirements of the Trust Indenture Act of 1939 the Trustee, 
First Trust National Association, a National Trust Association organized and 
existing under the laws of the United States, has duly caused this statement 
of eligibility to be signed on its behalf by the undersigned, thereunto duly 
authorized, all in the City of St. Paul and State of Minnesota on the 27th 
day of August, 1996.


FIRST TRUST NATIONAL ASSOCIATION


/s/ James A. Ehrenberg
- ---------------------------------
James A. Ehrenberg
Senior Vice President



/s/ Diane Chalupsky
- ---------------------------------
Diane Chalupsky
Assistant Secretary



<PAGE>

                                   Exhibit 1

                       FIRST TRUST NATIONAL ASSOCIATION


I, Elizabeth Becker, the Secretary of First Trust National Association, a 
national banking association organized under the laws of the United States, 
hereby certify that the attached copy of the Articles of Association of First 
Trust National Association is full, true and complete copy of the original. I 
further certify that such Articles of Association have not been revoked and 
remain in full force and effect.

IN WITNESS WHEREOF, I have hereunto set my hand and caused the seal of First 
Trust National Association to be affixed hereto this 18th day of February, 
1992.


(Corporate Seal)                                   /s/ Elizabeth Becker
                                                  ----------------------------
                                                  Elizabeth Becker
                                                  Secretary

Sworn to before me this
18th day of February, 1992.

/s/ Jeanne M. Erickson
- ---------------------------------
Notary Public


certified/bylaws          [logo]



<PAGE>


                       FIRST TRUST NATIONAL ASSOCIATION

                           ARTICLES OF ASSOCIATION


     FIRST.  The title of the Association, which shall carry on the business 
of banking under the laws of the United States, shall be "First Trust 
National Association". Notwithstanding the foregoing, however, the Associaton 
shall not engage in any banking activities other than those within the scope 
of 12 U.S.C. Section 92a, and 12 C.F.R. 9, without the prior written approval 
of the Comptroller of the Currency.

     SECOND. The main office of the Association shall be in Saint Paul, 
County of Ramsey, State of Minnesota. The general business of the Association 
shall be conducted at its main office and branches.

     THIRD. The board of directors of the Association shall consist of not 
less than five nor more than 25 members. At any meeting of the shareholders 
held for the purpose of electing directors, or changing the number thereof, 
the number of directors may be determined by a majority votes cast by the 
shareholders in person or by proxy. Between meetings of the shareholders held 
for the purpose of electing directors, the board of directors by a majority 
vote of the full board may increase the size of the board by not more than 
four directors in any one year, but not to more than a total of 25 directors, 
and fill any vacancy created on the board. A majority of the board of 
directors shall be necessary to constitute a quorum for the transaction of 
business at any directors' meeting. Each director during the full term of 
directorship, shall own a minimum of One Thousand Dollars ($1,000.00) par 
value of stock of the Association, or an equivalent interest in stock of 
First Bank System, Inc.

     FOURTH. The regular annual meeting of the shareholders of the 
Association shall be held at its main office, or other convenient place duly 
authorized by the board of directors, on such day of each year as is 
specified therefore in the Bylaws, but if no election is held on that day, it 
may be held on any subsequent day according to such lawful rules as may be 
prescribed by the board of directors.

     FIFTH. The amount of capital stock of the Association shall be divided 
into 10,000 shares of common stock at the par value of One Hundred Dollars 
($100.00) each; but such capital stock may be increased or decreased from 
time to time, in accordance with the provisions of the laws of the United 
States.

     If the capital stock is increased by the sale of additional shares 
thereof, each shareholder shall be entitled to subscribe for such additional 
shares in proportion to the number of shares of each capital stock owned by 
each such shareholder at the time




<PAGE>


FIRST TRUST NATIONAL ASSOCIATION
ARTICLES OF ASSOCIATION


the increase is authorized by the shareholders, unless another time 
subsequent to the date of the shareholders' meeting is specified in a 
resolution adopted by the shareholders at the time the increase is 
authorized. The board of directors shall have the power to prescribe a 
reasonable period of time within which the pre-emptive rights to subscribe to 
the new shares of capital stock must be exercised.

     If the capital stock is increased by a stock dividend, each shareholder 
shall be entitled to such shareholder's proportionate amount of such increase 
in accordance with the number of shares of capital stock owned by such 
shareholder at the time the increase is authorized by the shareholders, 
unless another time subsequent to the date of the shareholders' meeting is 
specified in a resolution adopted by the shareholders at the time the 
increase is authorized.

     The Association, at any time and from time to time, may authorize and 
issue debt obligations, whether or not subordinated, without the approval of 
the shareholders. In the event such debt obligations are convertible to 
capital stock of the Association, each shareholder shall be entitled to 
subscribe for such additional shares in proportion to the number of shares of 
capital stock owned by such shareholder one month prior to the issuance of 
capital stock in satisfaction of such convertible debt obligations.

     SIXTH. The board of directors shall appoint one of its members as the 
Association's chief executive officer (however titled) who shall have and 
exercise the rights and responsibilities of "president" as established by 
law. Such chief executive officer shall be chairman of the board, unless the 
board appoints another director to be chairman. The board shall have the 
power to appoint (or provide for the appointment of) such officers and 
employees as may be required to transact the business of the Association; to 
fix the salaries to be paid to such officers and employees of the 
Association; and to dismiss any of such officers or employees and appoint 
others to take their places.

     The board of directors shall have the power to define the duties of 
officers and employees of the Association and to require adequate bonds from 
them for the faithful performance of their duties; to regulate the manner in 
which any increase of the capital of the Association shall be made; to make 
all Bylaws that may be lawful for the general regulation of the business of 
the Association and the management of its affairs; and generally to do and 
perform all acts that may be lawful for a board of directors to do and 
perform.


                                     -2-


<PAGE>


FIRST TRUST NATIONAL ASSOCIATION
ARTICLES OF ASSOCIATION


     SEVENTH. The board of directors shall have the power to change the 
location of the main office of the Association to any other place within the 
limits of Saint Paul, Minnesota, without the approval of the shareholders of 
the Association but subject to the approval of the Comptroller of 
the Currency; and shall have the power to change the location of any branch 
or branches of the Association to any other location, without the approval of 
the shareholders of the Association but subject to the approval of the 
Comptroller of the Currency.

     EIGHTH. The Association shall have succession from the date of its 
organization certificate until such time as it be dissolved by the act of its 
shareholders in accordance with the provisions of the laws of the United 
States, or until its franchise becomes forfeited by reason of violation of 
law, or until terminated by either a general or a special act of Congress, or 
until its affairs be placed in the hands of a receiver and finally wound up 
by such receiver.

     NINTH. The board of directors of the Association, or any three or more 
shareholders owning, in the aggregate, not less than ten percent of the stock 
of the Association, may call a special meeting of shareholders at any time. 
Provided, however, that unless otherwise provided by law, not less than ten 
days prior to the date fixed for any such meeting, a notice of the time, 
place, and purpose of the meeting shall be given by first-class mail, postage 
prepaid, to all shareholders of record of the Association at their respective 
addresses as shown upon the books of the Association.

     TENTH. Any action required to be taken at a meeting of the shareholders 
or directors or any action which may be taken at a meeting of the 
shareholders or directors may be taken without a meeting if consent in 
writing, setting forth the action as taken shall be signed by all the 
shareholders or directors entitled to vote with respect to the matter 
thereof. Such action shall be effective on the date on which the last 
signature is placed on the writing, or such earlier date as is set forth 
therein.

     ELEVENTH. Meetings of the board of directors or shareholders, regular or 
special, may be held by means of conference telephone or similar 
communication equipment by means of which all persons participating in the 
meeting can simultaneously hear each other, and participation in such meeting 
by such aforementioned means shall constitute presence in person at such 
meeting.

     TWELFTH. Any person, such person's heirs, executors, or administrators, 
may be indemnified or reimbursed by the Association for reasonable expenses 
actually incurred in connection with any action, suit or proceeding, civil or



                                     -3-



<PAGE>


FIRST TRUST NATIONAL ASSOCIATION
ARTICLES OF ASSOCIATION


criminal to which such person or such person's heirs, executors, or 
administrators shall be made a party by reason of such person being or having 
been a director, advisory director, officer, employee, or agent of the 
Association or of any firm, corporation, or organization which such person 
served in any such capacity at the request of the Association. Provided, 
however, that no person shall be so indemnified or reimbursed in relation to 
any matter in such action, suit or proceeding as to which such person shall 
finally be adjudged to have been guilty of or liable for gross negligence, 
willful misconduct or criminal acts in the performance of such person's 
duties to the Association. And, provided further, that no person shall be so 
indemnified or reimbursed in relation to any matter in such action, suit, or 
proceeding which has been made the subject of a compromise settlement except 
with the approval of a court of competent jurisdiction, or the holders of 
record of a majority of the outstanding shares of the Association, or the 
board of directors acting by vote of directors not parties to the same or 
substantially the same action, suit or proceeding, constituting a majority of 
the whole number of directors. The foregoing right of indemnification or 
reimbursement shall not be exclusive of other rights to which such persons, 
their heirs, executors, or administrators, may be entitled as a matter of law.

     The Association may, upon the affirmative vote of a majority of its 
board of directors, purchase insurance for the purpose of indemnifying its 
directors, advisory directors, officers, employees and agents to the extent 
that such indemnification is allowed in the preceding paragraph. Such 
insurance shall not provide coverage of liability for any formal order issued 
by a regulatory authority assessing civil money penalties against an officer, 
director or employee. Further, such insurance may, but need not be, for the 
benefit of all directors, advisory directors, officers, employees or agents.

     Expenses incurred by an officer, director or employee in defending a 
civil or criminal action, suit or proceeding may be paid by the Association 
in advance of the final disposition of such action, suit or proceeding upon 
receipt of an undertaking by or on behalf of such individual or officer to 
repay such amount if it shall ultimately be determined that such individual 
is not entitled to be indemnified by the Association. Prior to the 
advancement of any such expenses, the board of directors shall determine in 
writing that all of the following conditions are met: (1) the officer, 
director or employee has a substantial likelihood of prevailing on the 
merits; (2) in the event the officer, director or employee does not prevail, 
he or she will have the financial capability to reimburse the Association; and 
(3) payment of such expenses by the Association will not adversely affect 
bank safety and soundness. If at any time the board of directors believes, or 
should reasonably believe, that any of the above conditions are not met, the



                                     -4-


<PAGE>


FIRST TRUST NATIONAL ASSOCIATION
ARTICLES OF ASSOCIATION


Association shall cease paying such expenses. Further, the Association shall 
enter into a written agreement with the director, officer or employee 
specifying the conditions under which such individual shall reimburse the 
Association.

     THIRTEENTH. These Articles of Association may be amended at any regular 
or special meeting of the shareholders by the affirmative vote of the holders 
of a majority of the stock of the Association, unless the vote of the holders 
of a greater amount of stock is required by law and in that case by the vote 
of the holders of such greater amount. The notice of any shareholders' 
meeting at which an amendment to the Articles of Association of the 
Association is to be considered, shall be given as hereinabove set forth.




                                ---- ---- ----

                                     -5-


<PAGE>

                                      Exhibit 2

OFFICE OF COUNTY RECORDER
RAMSEY COUNTY, MINNESOTA


                 I, JOHN C. MCLAUGHLIN, County Recorder of said County and 
State, do hereby certify that I have compared the foregoing paper photograph 
with the original record now remaining in this office, and that the same is a 
correct photographic transcript therefrom and of the whole of said original 
record as the same appears in Ramsey County Records as Document Number 
2426124.


(County Recorder Seal)                 In Witness Whereof, I have hereunto 
                                       subscribed my name and affixed my
                                       official seal of the City of St. Paul,
                                       in said County, this 4th day of 
                                       February, A.D. 1988

                                       JOHN C. MCLAUGHLIN, County Recorder

                                     By: Barbara Vikliman          Deputy
                                         -------------------------


                                                                       ROS201


<PAGE>


                         COMPTROLLER OF THE CURRENCY

TREASURY DEPARTMENT                                  OF THE UNITED STATES

                               Washington, D.C.

     WHEREAS, satisfactory evidence has been presented to the Comptroller of 
the Currency that FIRST TRUST COMPANY, INC., located in ST. PAUL State of 
MINNESOTA has complied with all provisions of the states of the United States 
required to be complied with before being authorized to commence the business 
of banking as a National Banking Association.

     NOW, THEREFORE. Thereby certify that the above named association is 
authorized to commence the business of banking as a National Banking 
Association under the title "FIRST TRUST NATIONAL ASSOCIATION" effective 
DECEMBER 31, 1987

( SEAL )             In testimony whereof, witness my signature and seal of
                     office this 31st day of December 1987

Charter No. 21467                      /s/ Robert R. Klinzing
                                        -------------------------------
                                        Robert R. Klinzing
                                        Deputy Comptroller of the Currency
                                        Midwestern District



<PAGE>


                                   Exhibit 3


Comptroller of the Currency
Administrator of National Banks

Midwestern District
2345 Grand Avenue, Suite 700
Kansas City, Missouri 64105

December 31, 1987

Mr. Mark W. Sheffert
Chairman of the Board & CEO
First Trust National Association
First Trust Center
180 East Fifth Street
St. Paul, Minnesota 55101

Dear Mr. Sheffert:

The Office of the Comptroller of the Currency has received, reviewed, and 
found no exception to the documents submitted by your bank to complete the 
conversion process.

Your charter certificate is enclosed. You are authorized to commence business 
as a national trust association on December 31, 1987. This national trust 
company will not engage in any banking activities other than those within the 
scope of 12 U.S.C. 92a, and 12 C.F.R. 9, without the prior written approval of 
the OCC.

This letter also hereby constitutes official authorization by the Office to 
exercise fiduciary powers. A separate fiduciary powers permit will be sent 
under separate cover by the Trust Activities Division in Washington, D.C.


Sincerely,


/s/ Thomas C. McAllister
- ----------------------------
Thomas C. McAllister
Director for Analysis
Midwestern District



<PAGE>


- ------------------------------------------------------------------------------
Comptroller of the Currency
Administrator of National Banks
- ------------------------------------------------------------------------------
Washington, D.C. 20219

                                TRUST CERTIFICATE

     WHEREAS, FIRST TRUST NATIONAL ASSOCIATION, located in St. Paul, State of 

Minnesota, being a National Banking Association, organized under the statutes 

of the United States, has made application for authority to act as fiduciary;


     AND WHEREAS, applicable provisions of the statutes of the United States 

authorize the grant of such authority;


     NOW THEREFORE, I hereby certify that the said association was granted the

authority to act in all fiduciary capacities permitted by such statutes, 

effective December 31, 1987.


 ( SEAL )                   IN TESTIMONY WHEREOF, witness my

                            signature and seal of Office this

                            Eighth day of September 1989.


                            /s/ ROBERT L. CLARKE
                            --------------------------------
                                  ROBERT L. CLARKE
                              COMPTROLLER OF THE CURRENCY



                         CHARTER NO. 21467



<PAGE>

                                   Exhibit 4

                       FIRST TRUST NATIONAL ASSOCIATION

I, Elizabeth Becker, the Secretary of First Trust National Association, a 
national banking association organized under the laws of the United States, 
hereby certify that the attached copy of the Bylaws of First Trust National 
Association is a full, true and complete copy of the original. I further 
certify that such Bylaws have not been revoked and remain in full force and 
effect.

IN WITNESS WHEREOF, I have hereunto set my hand and caused the seal of First 
Trust National Association to be affixed hereto this 27th day of July, 1993.


(Corporate Seal)                       /s/ Elizabeth Becker
                                       ----------------------------
                                       Elizabeth Becker
                                       Secretary

Sworn to before me this
27th day of July, 1993.

/s/ Jeanne M. Erickson
- ------------------------------
Notary Public


certified/bylaws     [logo]



<PAGE>

                           FIRST TRUST NATIONAL ASSOCIATION

                                        BYLAWS

                                      ARTICLE I

                               MEETINGS OF SHAREHOLDERS

    Section 1.1.   ANNUAL MEETING.  The annual meeting of the shareholders, for
the election of directors and the transaction of other business, shall be held
at a time and place as the Chairman or President may designate. Notice of such
meeting shall be given at least ten days prior to the date thereof, to each
shareholder of the Association. If, for any reason, an election of directors is
not made on the designated day, the election shall be held on some subsequent
day, as soon thereafter as practicable, with prior notice thereof.

    Section 1.2.   SPECIAL MEETINGS.  Except as otherwise specially provided by
law, special meetings of the shareholders may be called for any purpose, at any
time by a majority of the board of directors, or by any shareholder or group of
shareholders owning at least ten percent of the outstanding stock. Every such
special meeting, unless otherwise provided by law, shall be called upon not less
than ten days prior notice stating the purpose of the meeting.

    Section 1.3.   NOMINATIONS FOR DIRECTORS.  Nominations for election to the
board of directors may be made by the board of directors or by any shareholder.

    Section 1.4.   PROXIES.  Shareholders may vote at any meeting of the
shareholders by proxies duly authorized in writing. Proxies shall be valid only
for one meeting and any adjournments of such meeting and shall be filed with the
records of the meeting.

    Section 1.5.   QUORUM.  A majority of the outstanding capital stock,
represented in person or by proxy, shall constitute a quorum at any meeting of
shareholders, unless otherwise provided by law. A majority of the votes cast
shall decide every question or matter submitted to the shareholders at any
meeting, unless otherwise provided by law or by the Articles of Association.


                                        - 1 -

<PAGE>

FIRST TRUST NATIONAL ASSOCIATION
BYLAWS

                                      ARTICLE II

         Section 2.1.   BOARD OF DIRECTORS.  The board of directors
(hereinafter referred to as the "board"), shall have power to manage and
administer the business and affairs of the Association. All authorized corporate
powers of the Association shall be vested in and may be exercised by the board.

         Section 2.2    POWERS.  In addition to the foregoing, the board of
directors shall have and may exercise all of the powers granted to or conferred
upon it by the Articles of Association, the Bylaws and by law.

         Section 2.3.   NUMBER.  The board shall consist of a number of members
to be fixed and determined from time to time by resolution of the board or the
shareholders at any meeting thereof, in accordance with the Articles of
Association.

         Section 2.4    ORGANIZATION MEETING.  The newly elected board shall
meet for the purpose of organizing the new board and electing and appointing
such officers of the Association as may be appropriate. Such meeting shall be
held on the day of the election or as soon thereafter as practicable, and, in
any event, within thirty days thereafter. If, at the time fixed for such
meeting, there shall not be a quorum present, the directors present may adjourn
the meeting until a quorum is obtained.

         Section 2.5    REGULAR MEETINGS.  The regular meetings of the board
shall be held, without notice, as the Chairman or President may designate and
deem suitable.

         Section 2.6    SPECIAL MEETINGS.  Special meetings of the board may be
called by the Chairman or the President of the Association, or at the request of
two or more directors. Each member of the board shall be given notice stating
the time and place of each such meeting.

         Section 2.7.   QUORUM.  A majority of the directors shall constitute a
quorum at any meeting, except when otherwise provided by law; but fewer may
adjourn any meeting.  Unless otherwise provided, once a quorum is established,
any act by a majority of those constituting the quorum shall be the act of the
board.

         Section 2.8.   VACANCIES.  When any vacancy occurs among the directors,
the remaining members of the board may appoint a director to fill such vacancy
at any regular meeting of the board, or at a special meeting called for that
purpose.


                                        - 2 -

<PAGE>

FIRST TRUST NATIONAL ASSOCIATION
BYLAWS

                                     ARTICLE III

         Section 3.1.   ADVISORY BOARD OF DIRECTORS.  The board may appoint
persons, who need not be directors, to serve as advisory directors on an
advisory board of directors established with respect to the business affairs of
either this Association alone or the business affairs of a group of affiliated
organizations of which this Association is one. Advisory directors, shall have
such powers and duties as may be determined by the board, provided, that the
board's responsibility for the business and affairs of this Association shall in
no respect be delegated or diminished.

         Section 3.2    AUDIT COMMITTEE.  The board shall appoint an Audit
Committee which shall consist of at least two Directors which are not active
officers or employees of the Association. The Audit Committee shall direct and
review audits of the Association's fiduciary activities.

         The members of the Audit Committee shall be appointed each year and
shall continue to act until their successors are named. The Audit Committee
shall have power to adopt its own rules and procedures and to do those things
which in the judgment of such Committee are necessary or helpful with respect to
the exercise of its functions or the satisfaction of its responsibilities.

         Section 3.3    EXECUTIVE COMMITTEE.  The board may appoint an
Executive Committee which shall consist of at least three directors and which
shall have, and may exercise, all the powers of the board between meetings of
the board or otherwise when the board is not meeting.

         Section 3.4    OTHER COMMITTEES.  The board may appoint, from time to
time, committees of one or more persons who need not be directors, for such
purposes and with such powers as the board may determine. In addition, either
the Chairman or the President may appoint, from time to time, committees of one
or more officers, employees, agents or other persons, for such purposes and with
such powers as either the Chairman or the President deems appropriate and
proper.

         Whether appointed by the board, the Chairman, or the President, any
such Committee shall at all times be subject to the direction and control of the
board.


                                        - 3 -

<PAGE>

FIRST TRUST NATIONAL ASSOCIATION
BYLAWS

         Section 3.5.   MEETINGS, MINUTES AND RULES.  An advisory board of
directors and/or committee shall meet as necessary in consideration of the
purpose of the advisory board of directors or committee, and shall maintain
minutes in sufficient detail to indicate actions taken or recommendations made;
unless required by the members, discussions, votes or other specific details
need not be reported. An advisory board of directors or a committee may, in
consideration of its purpose, adopt its own rules for the exercise of any of its
functions or authority.

                                      ARTICLE IV

                                OFFICERS AND EMPLOYEES

         Section 4.1    CHAIRMAN OF THE BOARD.  The board may appoint one of
its members to be Chairman of the board to serve at the pleasure of the board.
The Chairman shall supervise the carrying out of the policies adopted or
approved by the board; shall have general executive powers, as well as the
specific powers conferred by these Bylaws; shall also have and may exercise such
powers and duties as from time to time may be conferred upon or assigned by the
board.

         Section 4.2    PRESIDENT.  The board may appoint one of its members to
be President of the Association. In the absence of the Chairman, the President
shall preside at any meeting of the board. The President shall have general
executive powers, and shall have and may exercise any and all other powers and
duties pertaining by law, regulation or practice, to the Office of President, or
imposed by these Bylaws. The President shall also have and may exercise such
powers and duties as from time to time may be conferred or assigned by the
Board.

         Section 4.3    VICE PRESIDENT.  The board may appoint one or more Vice
Presidents who shall have such powers and duties as may be assigned by the board
and to perform the duties of the President on those occasions when the President
is absent, including presiding at any meeting of the board in the absence of
both the Chairman and the President.

         Section 4.4    SECRETARY.  The board shall appoint a Secretary, or
other designated officer who shall be Secretary of the board and of the
Association, and shall keep accurate minutes of all meetings. The Secretary
shall attend to the giving of all notices required by these Bylaws to be given;
shall be custodian of the corporate seal, records, documents and papers of the
Association; shall provide for the keeping of proper records of all transactions
of the Association; shall have and may exercise any and all other powers and
duties pertaining by law, regulation or practice, to the Secretary, or imposed
by these Bylaws; and shall also perform such other duties as may be assigned
from time to time, by the Board.


                                        - 4 -

<PAGE>

FIRST TRUST NATIONAL ASSOCIATION
BYLAWS

         Section 4.5    OTHER OFFICERS.  The board may appoint, and may
authorize the Chairman or the President to appoint, any officer as from time to
time may appear to the board, the Chairman or the President to be required or
desirable to transact the business of the Association. 

         Such officers shall exercise such powers and perform such duties as 
pertain to their several offices, or as may be conferred upon or assigned to 
them by these Bylaws, the board, the Chairman or the President.

         Section 4.6    TENURE OF OFFICE.  The Chairman or the President and
all other officers shall hold office for the current year for which the board
was elected, unless they shall resign, become disqualified, or be removed. 

         Any vacancy occurring in the Office of Chairman or President shall 
be filled promptly by the board.

         Any officer elected by the board or appointed by the Chairman or the
President may be removed at any time, with or without cause, by the affirmative
vote of a majority of the board or, if such officer was appointed by the
Chairman or the President, by the Chairman or the President, respectively.

                                      ARTICLE V

                                        STOCK

         Section 5.1.   Shares of stock shall be transferable on the books of
the Association, and a transfer book shall be kept in which all transfers of
stock shall be recorded.  Every person becoming a shareholder by such transfer
shall, in proportion to such person's shares, succeed to all rights of the prior
holder of such shares. Each certificate of stock shall recite on its face that
the stock represented thereby is transferable only upon the books of the
Association properly endorsed.

                                      ARTICLE VI

                                    CORPORATE SEAL

         Section 6.1.   The Chairman, the President, the Secretary, any
Assistant Secretary or other officer designed by the board, the Chairman, or the
President, shall have authority to affix the corporate seal to any document
requiring such seal, and to attest the same. Such seal shall be substantially in
the following form:

[SEAL]
                                        - 5 -

<PAGE>

FIRST TRUST NATIONAL ASSOCIATION
BYLAWS

                                     ARTICLE VII

                               MISCELLANEOUS PROVISIONS

         Section 7.1    EXECUTION OF INSTRUMENTS.  All agreements, checks,
drafts, orders, indentures, notes, mortgages, deeds, conveyances, transfers, 
endorsements, assignments, certificates, declarations, receipts, discharges, 
releases, satisfactions, settlements, petitions, schedules, accounts, 
affidavits, bonds, undertakings, guarantees, proxies and other instruments or 
documents may be signed, countersigned, executed, acknowledged, endorsed, 
verified, delivered or accepted on behalf of the Association, whether in a 
fiduciary capacity or otherwise, by any officer of the Association, or such 
employee or agent as may be designated from time to time by the board by 
resolution, or by the Chairman or the President by written instrument, which 
resolution or instrument shall be certified as in effect by the Secretary or 
an Assistant Secretary of the Association. The provisions of this section are 
supplementary to any other provision of the Articles of Association or Bylaws.

         Section 7.2.   RECORDS.  The Articles of Association, the Bylaws and
the proceedings of all meetings of the shareholders, the board, and standing
committees of the board, shall be recorded in appropriate minute books provided
for the purpose. The minutes or each meeting shall be signed by the Secretary,
or other officer appointed to act as Secretary of the meeting.

         Section 7.3.   TRUST FILES.  There shall be maintained in the
Association files all fiduciary records necessary to assure that its fiduciary
responsibilities have been properly undertaken and discharged.

         Section 7.4.   TRUST INVESTMENTS.  Funds held in a fiduciary capacity
shall be invested according to the instrument establishing the fiduciary
relationship and according to law. Where such instrument does not specify the
character and class of investments to be made and does not vest in the
Association a discretion in the matter, funds held pursuant to such instrument
shall be invested in investments in which corporate fiduciaries may invest under
law.

         Section 7.5    NOTICE.  Whenever notice is required by the Articles of
Association, the Bylaws or law, such notice shall be by mail, postage prepaid,
telegram, in person, or by any other means by which such notice can reasonably
be expected to be received, using the address of the person to receive such
notice, or such other personal data, as may appear on the records of the
Association. Prior notice shall be proper if given not more than 30 days nor
less than 10 days prior to the event for which notice is given.


                                        - 6 -

<PAGE>

FIRST TRUST NATIONAL ASSOCIATION
BYLAWS

                                     ARTICLE VIII

                                   INDEMNIFICATION

         Section 8.1.   The association shall indemnify to the full extent
permitted by, and in the manner permissible under, the Articles of Association
and the laws of the United States of America, as applicable and as amended from
time to time, any person made, or threatened to be made, a party to any action,
suit or proceeding, whether criminal, civil, administrative or investigative, by
reason of the fact that such person is or was a director, advisory director,
officer or employee of the Association, or any predecessor of the Association,
or served any other enterprise as a director or officer at the request of the
Association or any predecessor of the Association.

         Section 8.2    The board in its discretion may, on behalf of the
Association, indemnify any person, other than a director, advisory director,
officer or employee, made a party to any action, suit or proceeding by reason of
the fact that such person is or was an agent of the Association or any
predecessor of the Association serving in such capacity at the request of the
Association or any predecessor of the Association.

                                      ARTICLE IX

                         BYLAWS: INTERPRETATION AND AMENDMENT

         Section 9.1.   These Bylaws shall be interpreted in accordance with
and subject to appropriate provisions of law, and may be amended, altered or
repealed, at any regular or special meeting of the board.

         Section 9.2.   A copy of the Bylaws, with all amendments, shall at all
times be kept in a convenient place at the main office of the Association, and
shall be open for inspection to all shareholders during Association hours.

                                     --- --- ---


                                        - 7 -

<PAGE>

                                      Exhibit 6

                                       CONSENT



In accordance with Section 321(b) of the Trust Indenture Act of 1939, the
undersigned, FIRST TRUST NATIONAL ASSOCIATION hereby consents that reports of
examination of the undersigned by Federal, State, Territorial or District
authorities may be furnished by such authorities to the Securities and Exchange
Commission upon its request therefor.


Dated:  August 27, 1996


                                            FIRST TRUST NATIONAL ASSOCIATION



                                            /s/ James A. Ehrenberg
                                            --------------------------------
                                            James A. Ehrenberg
                                            Senior Vice President


<PAGE>

                                   Exhibit 7

                               Board of Governors of the Federal Reserve System
                               OMB Number: 7100-0036
                               Federal Deposit Insurance Corporation
                               OMB Number: 3064-0052
                               Office of the Comptroller of the Currency
                               OMB Number: 1557-0081
                               Expires March 31, 1999

Federal Financial Institutions Examination Council
- --------------------------------------------------------------------------------
                                                                            /1/
  [LOGO]                       Please refer to page 1,
                               Table of Contents, for
                               the required disclosure
                               of estimated burden.
- --------------------------------------------------------------------------------

CONSOLIDATED REPORTS OF CONDITION AND INCOME FOR 
A BANK WITH DOMESTIC OFFICES ONLY AND
TOTAL ASSETS OF LESS THAN $100 MILLION - FFIEC 034

                                                (960630)
Report at the close of business June 30, 1996  -----------
                                               (RCRI 9999)


This report is required by law: 12 U.S.C. Section 324 (State member banks); 
12 U.S.C. Section 1817 (State nonmember banks); and 12 U.S.C. Section 161 
(National banks).

This report form is to be filed by banks with domestic offices only. Banks 
with branches and consolidated subsidiaries in U.S. territories and 
possessions, Edge or Agreement subsidiaries, foreign branches, consolidated 
foreign subsidiaries, or International Banking Facilities must file FFIEC 031.
- --------------------------------------------------------------------------------

NOTE: The Reports of Condition and Income must be signed by an authorized 
officer and the Report of Condition must be attested to by not less than two 
directors (trustees) for State nonmember banks and three directors for State 
member and National banks.

I,  MERITA D. SCHOLLMEIER, ASSISTANT SECRETARY
    ---------------------------------------------------
    Name and Title of Officer Authorized to Sign Report

of the named bank do hereby declare that these Reports of Condition and 
Income (including the supporting schedules) have been prepared in conformance 
with the instructions issued by the appropriate Federal regulatory authority 
and are true to the best of 
my knowledge and belief.

  /s/  Merita D. Schollmeier
- -----------------------------------------------
Signature of Officer Authorized to Sign Report

           7/11/96
- -----------------------------------------------
Date of Signature

- -----------------------------------------------

The Reports of Condition and Income are to be prepared in accordance with 
Federal regulatory authority instructions. NOTE: These instructions may in 
some cases differ from generally accepted accounting principles.

We, the undersigned directors (trustees), attest to the correctness of this 
Report of Condition (including the supporting schedules) and declare that it 
has been examined by us and to the best of our knowledge and belief has been 
prepared in conformance with the instructions issued by the appropriate 
Federal regulatory authority and is true and correct.

  /s/ 
- -----------------------------------------------
Director (Trustee)

  /s/  
- -----------------------------------------------
Director (Trustee)

  /s/  
- -----------------------------------------------
Director (Trustee)
- --------------------------------------------------------------------------------

For Banks Submitting Hard Copy Report Forms:

STATE MEMBER BANKS: Return the original and one copy to the appropriate 
Federal Reserve District Bank.

STATE NONMEMBER BANKS: Return the original only in the SPECIAL RETURN ADDRESS 
ENVELOPE PROVIDED. If express mail is used in lieu of the special return 
address envelope, return the original only to the FDIC, c/o Quality Data 
Systems, 2127 Espey Court, Suite 204, Crofton, MD 21114.

NATIONAL BANKS: Return the original only in the SPECIAL RETURN ADDRESS 
ENVELOPE PROVIDED. If express mail is used in lieu of the special return 
address envelope, return the original only to the FDIC, c/o Quality Data 
Systems, 2127 Espey Court, Suite 204, Crofton, MD 21114.
- --------------------------------------------------------------------------------

FDIC Certificate Number /9/0/3/1/9/
                        -----------
                        (RCRI 9050)


<PAGE>

CONSOLIDATED REPORTS OF CONDITION AND INCOME FOR
A BANK WITH DOMESTIC OFFICES ONLY AND TOTAL ASSETS LESS THAN $100 MILLION
- --------------------------------------------------------------------------------

TABLE OF CONTENTS

SIGNATURE PAGE                                                            COVER

REPORT OF INCOME

Schedule RI - Income Statement....................................   RI-1, 2, 3

Schedule RI-A - Changes in Equity Capital.........................         RI-3

Schedule RI-B - Charge-offs and Recoveries and
  Changes in Allowance for Loan and Lease Losses..................      RI-4, 5

Schedule RI-C - Applicable Income Taxes by Taxing Authority.......         RI-5

Schedule RI-E - Explanations......................................       RI-5,6


REPORT OF CONDITION

Schedule RC - Balance Sheet.......................................       RC-1,2

Schedule RC-B - Securities........................................       RC-3,4

Schedule RC-C - Loans and Lease Financing
  Receivables:
  Part I. Loans and Leases .......................................       RC-5,6
  Part II. Loans to Small Businesses and Small Farms (included
     in the forms for June 30, only)..............................    RC-6a, 6b

Schedule RC-E - Deposit Liabilities ..............................       RC-7,8

Schedule RC-F - Other Assets .....................................         RC-9

Schedule RC-G - Other Liabilities.................................         RC-9

Schedule RC-K - Quarterly Averages................................        RC-10

Schedule RC-L - Off-Balance Sheet Items...........................     RC-11,12

Schedule RC-M - Memoranda.........................................     RC-13,14

Schedule RC-N - Past Due and Nonaccrual Loans, Leases, and 
  Other Assets....................................................        RC-15

Schedule RC-O - Other Data for Deposit Insurance
  Assessments.....................................................     RC-16,17

Schedule RC-R - Regulatory Capital ...............................     RC-18,19

Optional Narrative Statement Concerning the Amounts
  Reported in the Reports of Condition and Income.................        RC-20

Special Report (TO BE COMPLETED BY ALL BANKS)

Schedule RC-J - Repricing Opportunities (sent only to
  and to be completed only by savings banks)


DISCLOSURE OF ESTIMATED BURDEN

The estimated average burden associated with this information collection is 
32.2 hours per respondent and is estimated to vary from 15 to 230 hours per 
response, depending on individual circumstances. burden estimates include the 
time for reviewing instructions, gathering and maintaining data in the 
required form, and completing the information collection, but exclude the 
time for compiling and maintaining business records in the normal course of a 
respondent's activities. Comments concerning the accuracy of this burden 
estimate and suggestions for reducing this burden should be directed to the 
Office of Information and Regulatory Affairs, Office of Management and 
Budget, Washington, D.C. 20503, and to one of the following:

SECRETARY
Board of Governors of the Federal Reserve System
Washington, D.C. 20851

LEGISLATIVE AND REGULATORY ANALYSIS DIVISION
Office of the Comptroller of the Currency
Washington, D.C. 20219

ASSISTANT EXECUTIVE SECRETARY
Federal Deposit Insurance Corporation
Washington, D.C. 20429


For information or assistance, national and state nonmember banks should 
contact the FDIC's Call Reports Analysis Unit, 550 17th Street, NW, 
Washington, D.C. 20429, toll free on (800) 688-FDIC(3342), Monday through 
Friday between 8:00 a.m. and 5:00 p.m., Eastern time. State member banks 
should contact their Federal Reserve District Bank.

<PAGE>

CONSOLIDATED REPORT OF INCOME                                                 
FOR THE PERIOD JANUARY 1, 1996 - JUNE 30, 1996

ALL REPORT OF INCOME SCHEDULES ARE TO BE REPORTED ON A CALENDAR YEAR-TO-DATE 
BASIS IN THOUSANDS OF DOLLARS.

SCHEDULE RI - INCOME STATEMENT

<TABLE>
<CAPTION>
                                                                                                                I180 < -
                                                                                             Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------
<S>     <C>
1.  Interest Income:
    a.  Interest and fee income on loans (1,2):                                       RIAD
        (1)  Total loans (to be completed only by those banks with less than          ----
             $25 million in total assets)____________________________________________ 4010. .                0   1.a.1
        The following four items are to be completed only by those banks with 
        $25 million or more in total assets (1,2)
        (2) Real estate loans________________________________________________________ 4246. .        N/A         1.a.2
        (3) Installment loans________________________________________________________ 4247. .        N/A         1.a.3
        (4) Credit cards and related plans___________________________________________ 4248. .        N/A         1.a.4
        (5) Commercial (time and demand) and all other loans_________________________ 4249. .        N/A         1.a.5
    b.  Income from lease financing receivables______________________________________ 4065. .                0   1.b
    c.  Interest income on balances due from depository institutions (3)_____________ 4115. .               77   1.c
    d.  Interest and dividend income on securities:                                                
        (1)  Securities issued by states and political subdivisions in the U.S.:                   
             (a) Taxable securities__________________________________________________ 4506. .                0   1.d.1a
             (b) Tax-exempt securities_______________________________________________ 4507. .               11   1.d.1b
        (2)  U.S. Government and other debt securities_______________________________ 3660. .                0   1.d.2
        (3)  Equity securities (including investments in mutual funds)_______________ 3659. .               23   1.d.3
    e.  Interest income from trading assets__________________________________________ 4069. .                0   1.e
    f.  Interest income on federal funds sold (4) and securities purchased under                          
        agreements to resell_________________________________________________________ 4020. .               24   1.f
    g.  Total interest income (sum of items 1.a through 1.f)_________________________ 4107. .              135   1.g
</TABLE>
_________________
(1) See instructions for loan classifications used in this schedule.
(2) The $25 million asset size test is generally based on the total assets 
    reported on the June 30, 1995 Report of Condition.
(3) Includes interest income on time certificates of deposit not held for 
    trading.
(4) Report interest income on "term federal funds sold" in Schedule R1, Item 
    1.a, "Interest and fee income on loans."


<PAGE>

                                                                              4

Schedule RI - Continued
<TABLE>
<CAPTION>
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>    <C>
 2. Interest expense:
    a. Interest on deposits:
       (1) Transaction accounts (NOW accounts, ATS accounts, and        RIAD          Year-to-date
           telephone and preauthorized transfer accounts) ______________4508. .                  0   . . . . . . . .      2.a.1
       (2) Nontransaction accounts:
           (a) Money market deposit accounts (MMDAs) ___________________4509. .                  0   . . . . . . . .      2.a.2
           (b) Other savings deposits __________________________________4511. .                  0   . . . . . . . .      2.a.2b
           (c) Time certificates of deposit of $ 100,000 or more _______4174. .                  0   . . . . . . . .      2.a.2c
           (d) All other time deposits (1) _____________________________4512. .                  0   . . . . . . . .      2.a.2d
    b. Expense of federal funds purchased (2) and securities sold
       under agreements to repurchase __________________________________4180. .                219   . . . . . . . .      2.b
    c. Interest on demand notes issued to the U.S. Treasury, trading
       liabilities, and on other borrowed money ________________________4185. .                  0   . . . . . . . .      2.c
    d. Interest on mortgage indebtedness and obligations under
       capitalized leases ______________________________________________4072. .                  0   . . . . . . . .      2.d
    e. Interest on subordinated notes and debentrues ___________________4200. .                  0   . . . . . . . .      2.e
    f. Total interest expense (sum of items 2.a through 2.e) ___________4073. .                219   . . . . . . . .      2.f
 3. Net interest income (item 1.g minus 2.f) ___________________________4074. . . . . . . . . . . . (             84)     3.

 4. Provisions
    a. Provision for loan and lease losses _____________________________4230. . . . . . . . . . . .                0      4.a
    b. Provision for allocated transfer risk ___________________________4243. . . . . . . . . . . .                0      4.b

 5. Noninterest income:
    a. Service charges on deposit accounts _____________________________4080. .                  0   . . . . . . . .      5.a
    b. Other noninterest income:
       (1) Other fee income ____________________________________________5407. .             51,150   . . . . . . . .      5.b.1
       (2) All other noninterest income * ______________________________5408. .             14,960   . . . . . . . .      5.b.2
    c. Total noninterest income (sum of items 5.a and 5.b) _____________4079. . . . . . . . . . . .           66,110      5.c

 6. a. Realized gains (losses) on held-to-maturity securities __________3521. . . . . . . . . . . .                0      6.a
    b. Realized gains (losses) on available-for-sale securities ________3196. . . . . . . . . . . .                0      6.b

 7. Noninterest expense:
    a. Salaries and employee benefits __________________________________4135. .             24,074   . . . . . . . .      7.a
    b. Expenses of premises and fixed assets (net of rental income)
       (excluding salaries and employee benefits and mortgage
       interest) _______________________________________________________4217. .              3,830   . . . . . . . .      7.b
    c. Other noninterest expense * _____________________________________4092. .             16,555   . . . . . . . .      7.c
    d. Total noninterest expense (sum of items 7.a through 7.c) ________4093. . . . . . . . . . . .           44,459      7.d

 8. Income (loss) before income taxes and extraordinary items and
    other adjustments (item 3 plus or minus items 4.a, 4.b, 5.c,
    6.a, 6.b, and 7.d) _________________________________________________4301. . . . . . . . . . . .           21,567      8.

 9. Applicable income taxes (on item 8)_________________________________4302. . . . . . . . . . . .            8,024      9.

10. Income (loss) before extraordinary items and other ajustments
    (item 8 minus 9) ___________________________________________________4300. . . . . . . . . . . .           13,543     10.

11. Extraordinary items and other adjustments:
    a. Extraordinary items and other adjustments, gross of income
       taxes * _________________________________________________________4310. .                  0   . . . . . . . .     11.a
    b. Applicable income taxes (on item 11.a) * ________________________4315. .                  0   . . . . . . . .     11.b
    c. Extraordinary items and other adjustments, net of
       income taxes (item 11.a minus 11.b) _____________________________4320. . . . . . . . . . . .                0     11.c
                                           
12. Net income (loss) (sum of items 10 and 11.c)________________________4340. . . . . . . . . . . .           13,543     12.

</TABLE>

- ---------------
(1) Includes interest expense on open-account time deposits of $ 100,000 or
    more.
(2) Report the expense of "term federal funds purchased" in Schedule RI,
    item 2.c, "Interest on demand notes issued to the U.S. Treasure, trading
    liabilities and other borrowed money."
  * Describe on Schedule RI-E - Explanations.


<PAGE>


                                                                               5
Schedule RI - Continued
<TABLE>
<CAPTION>
                                                                                                                            I181 < -
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
MEMORANDA                                                                                   RIAD
1. Interest expense incurred to carry tax-exempt securities, loans, and leases acquired     ----     Year-to-date
   after August 7, 1986, that is not deductible for federal income tax purposes ____________4513. .                      0       M.1
2. Income from the sale and servicing of mutual funds and annuities (included in
   Schedule RI, item 8) ____________________________________________________________________8431. .                      0       M.2
3. Estimated income on tax-exempt loans and leases to states and political subdivisions
   in the U.S. (reportable in Schedule RC-C, part I, items 7 and 9) included in
   Schedule RI, items 1.a and 1.b, above (excludes income on tax-exempt securities) ________4313. .                      0       M.3
4. Number of full-time equivalent employees on payroll at end of current period (round to                           NUMBER
   nearest whole number) ___________________________________________________________________4150. .                  1,097       M.4
5. Cash dividends declared during the calendar year to date (to be reported only with
   March, June, and September Reports of Income) ___________________________________________4475. .                  4,000       M.5
6. To be completed by banks with $25 million or more in total assets and with
   loans to finance agricultural production and other loans to farmers (Schedule RC-C,
   part I, item 3) exceeding five percent of total loans. (2)
   Interest and fee income on agricultural loans (1) (included in item 1.a above) __________4251. .                      0       M.6
7. If the reporting bank has restated its balance sheet as a result of applying push down                         MM DD YY
   accounting this calendar year, report the date of the bank's acquisition ________________9106. .                    N/A       M.7
</TABLE>

- -----------------
(1) See instructions for loan classifications used in this schedule.
(2) The $25 million asset size test and the five percent of total loans test are
    generally base on the total assets reported on the June 30, 1995 Report of
    Condition.



Schedule RI-A - Changes in Equity Capital

Schedule RI-A is to be reported with the December Report of Income.

Indicate decreases and losses in parentheses.
<TABLE>
<CAPTION>
                                                                                                                           I183 < -
                                                                                                        Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
 1. Total equity capital originally reported in the December 31, 1995, Reports of     RAID
                                                                                      ----
    Condition and Income _____________________________________________________________3215. .       N/A            1.
 2. Equity capital adjustments from amended Report of Income, net * __________________3216. .       N/A            2.
 3. Amended balance end of previous calendar year (sum of items 1 and 2) _____________3217. .       N/A            3.
 4. Net income (loss) (must equal Schedule RI, item 12) ______________________________4340. .       N/A            4.
 5. Sale, conversion, acquisition, or retirement of capital stock, net _______________4346. .       N/A            5.
 6. Changes incident to business combinations, net ___________________________________4356. .       N/A            6.
 7. LESS: Cash dividends declared on preferred stock _________________________________4470. .       N/A            7.
 8. LESS: Cash dividends declared on common stock ____________________________________4460. .       N/A            8.
 9. Cumulative effect of changes in accounting principles from prior years * (see
    instructions for this schedule) __________________________________________________4411. .       N/A            9.
10. Corrections of material accounting errors from prior years *(see instructions for
    this schedule) ___________________________________________________________________4412. .       N/A            10.
11. Change in net unrealized holding gains (losses) on available-for-sale securities__8433. .       N/A            11.
12. Other transactions with parent holding company * (not included in item 5, 7, or
    8 above) _________________________________________________________________________4415. .       N/A            12.
13. Total equity capital end of current period (sum of items through 12) (must equal
    Schedule RC, item 28.a) __________________________________________________________3210. .       N/A            13.
</TABLE>
- ---------------------
* Describe on Schedule RI-E -Explanations.




<PAGE>
                                                                               6
Schedule RI-B - Charge-Offs and Recoveries and Changes in Allowance for Loan and
Lease Losses

Part I.  Charge-offs and Recoveries on Loans and Leases (1)
<TABLE>
<CAPTION>
                                                                                                                            I186 < -
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                -----------------------Calendar year-to-date------------------------
                                                                      Column A                                 Column B
                                                                    Charge-offs                               Recoveries
                                                                -----------------------                ----------------------
<S>                                                             <C>                                    <C>
                                                                 RIAD                                   RIAD
                                                                 ----                                   ----
1. Real estate loans ____________________________________________4256. .             0                  4257. .             0     1.
2. Installment loans ____________________________________________4258. .             0                  4259. .             0     2.
3. Credit cards and related plans _______________________________4262. .             0                  4263. .             0     3.
4. Commercial (time and demand) and all other loans______________4264. .             0                  4265. .             0     4.
5. Lease financing receivables __________________________________4266. .             0                  4267. .             0     5.
6. Total (sum of items 1 through 5) _____________________________4635. .             0                  4605. .             0     6.

<CAPTION>
Memoranda
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                                    <C>
1. To be completed by banks with loans to
   finance agricultural production and other loans to
   farmers (Schedule RC-C, part I, item 3) exceeding five
   percent of total loans.                                      RIAD                     RIAD
   Agricultural loans included in part I,, items 1              ----                     ----
   through 4, above ____________________________________________4268. .             0    4269. .             0         M.1
                    
2. Not applicable.

3. Not applicable.

4. Loans to finance commercial real estate, construction
   and land development activities (not secured by real         RIAD                     RIAD
   estate) included in Schedule RI-B, part I,                   ----                     ----
   items 2 through 4, above ____________________________________5443. .             0    5444. .             0         M.4

5. Real estate loans (sum of Memorandum
   items 5.a through 5.e must equal Schedule                    RIAD                     RIAD
   Ri-B, part I, item 1, above):                                ----                     ----
   a.  Construction and land development _______________________5445. .             0    5446. .             0         M.5.a
   b.  Secured by farmland _____________________________________5447. .             0    5448. .             0         M.5.b
   c.  Secured by 1-4 family residential properties:
       (1) Revolving, open-end loans secured by 1-4
           family residential properties and extended
           under lines of credit  ______________________________5449. .             0    5450. .             0         M.5.c1
       (2) All other loans secured by 1-4 family
           residential properties  _____________________________5451. .             0    5452. .             0         M.5.c2
   d.  Secured by multifamily (5 or more) residential
       properties ______________________________________________5453. .             0    5454. .             0         M.5.d
   e.  Secured by nonfarm nonresidential properties ____________5455. .             0    5456. .             0         M.5.e
</TABLE>
- --------------
(1) See instructions for loan classifications used in this schedule.

<PAGE>
                                                                               7
Schedule RI - B - Continued

Part II.  Changes in Allowance for Loan and Lease Losses

Part II is to be reported with the December Report of Income.

<TABLE>
<CAPTION>
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                                           RIAD
                                                                                           ----
1. Balance originally reported in the December 31, 1995, Reports of Condition and Income___3124. .                     0     1.
2. Recoveries (must equal part I, item 6, column B above)__________________________________4605. .               N/A         2.
3. LESS:  Charge-offs (must equal part I, item 6, column A above)__________________________4635. .               N/A         3.
4. Provision for loan and lease losses (must equal Schedule RI, item 4.a)__________________4230. .                     0     4.
5. Adjustments * (see instructions for this schedule)______________________________________4815. .                     0     5.
6. Balance end of current period (sum of items 1 through 5) (must equal Schedule RC,
   item 4.b)_______________________________________________________________________________3123. .                     0     6.
</TABLE>
__________
*  Describe on Schedule RI-E - Explanations.


Schedule RI-C - Applicable Income Taxes by Taxing Authority

<TABLE>
<CAPTION>
                                                                                                                            I189 < -
Schedule RI-C is to be reported with the December Report of Income.                                      Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                                           RIAD
                                                                                           ----
1. Federal_________________________________________________________________________________4780. .               N/A         1.
2. State and local_________________________________________________________________________4790. .               N/A         2.
3. Total (sum of items 1 and 2) (must equal sum of Schedule RI, items 9 and 11.b)__________4770. .               N/A         3.

                                                        RIAD
                                                        ----
4. Deferred portion of item 3___________________________4772. .         N/A                         . . . . . . . . . .      4.
</TABLE>


Schedule RI-E - Explanations

Schedule RI-E is to be completed each quarter on a calendar year-to-date basis.

Detail all adjustments in Schedules RI-A and RI-B, all extraordinary items and
other adjustments in Schedule RI, and all significant items of other noninterest
income and other noninterest expense in Schedule RI.  (See instructions for
details.)

<TABLE>
<CAPTION>
                                                                                                                            I195 < -
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
1. All other noninterest income (from Schedule RI, item 5.b.(2))
   Report amounts that exceed 10% of Schedule RI, item 5.b.(2):                            RIAD             Year-to-date
                                                                                           ----
   a.  Net gains on other real estate owned________________________________________________5415. .               N/A         1.a
   b.  Net gains on sales of loans_________________________________________________________5416. .               N/A         1.b
   c.  Net gains on sales of premises and fixed assets_____________________________________5417. .               N/A         1.c
   Itemize and describe the three largest other amounts that exceed 10% of 
   Schedule RI, item 5.b.(2):
       TEXT                                                                                RIAD
       ----                                                                                ----
   d.  4461:  Expense Reimbursement fr Affiliates__________________________________________4461. .                13,602     1.d
   e.  4462:  _____________________________________________________________________________4462. .               N/A         1.e
   f.  4463:  _____________________________________________________________________________4463. .               N/A         1.f
2. Other noninterest expense (from Schedule RI, item 7.c):
   a.  Amortization expense of intangible assets___________________________________________4531. .                   255     2.a
   Report amounts that exceed 10% of Schedule RI, item 7.c:
   b.  Net losses on other real estate owned_______________________________________________5418. .               N/A         2.b
   c.  Net losses on sales of loans________________________________________________________5419. .               N/A         2.c
   d.  Net losses on sales of premises and fixed assets____________________________________5420. .               N/A         2.d
   Itemize and describe the three largest other amounts that exceed 10% of
   Schedule RI, item 7.c:
       TEXT                                                                                RIAD
       ----                                                                                ----
   e.  4464:  Data Processing Expense - Non Affiliate______________________________________4464. .                 2,286     2.e
   f.  4467:  Consulting Services Expense__________________________________________________4467. .                 3,000     2.f
   g.  4468:  _____________________________________________________________________________4468. .               N/A         2.g
</TABLE>

<PAGE>

                                                                               8


Schedule RI-E - continued

<TABLE>
<CAPTION>
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
3. Extraordinary items and other adjustments (from Schedule RI, item 11.a) and applicable
   income tax effect (from Schedule RI, item 11.b) (itemize and describe all extraordinary
   items and other adjustments):
           TEXT                                                  RIAD                              RIAD     Year-to-date
           ----                                                  ----                              ----
   a.  (1) 4469: ________________________________________________        . . . . . . . . .         4469. .             0     3.a.1
       (2) Applicable income tax effect__________________________4486 . .                0                 . . . . . . .     3.a.2
   b.  (1) 4487: ________________________________________________        . . . . . . . . .         4487. .             0     3.b.1
       (2) Applicable income tax effect__________________________4488 . .                0                 . . . . . . .     3.b.2
   c.  (1) 4489: ________________________________________________        . . . . . . . . .         4489. .             0     3.c.1
       (2) Applicable income tax effect__________________________4491 . .                0                 . . . . . . .     3.c.2
4. Equity capital adjustments from amended Reports of Income (from Schedule RI-A,
   item 2) (itemize and describe all adjustments):
       TEXT
       ----
   a.  4492: ______________________________________________________________________________________4492. .       N/A         4.a
   b.  4493: ______________________________________________________________________________________4493. .       N/A         4.b
5. Cumulative effect of changes in accounting principles from prior years (from Schedule
   RI-A, item 9) (itemize and describe all changes in accounting principles):
       TEXT
       ----
   a.  4494: ______________________________________________________________________________________4494. .       N/A         5.a
   b.  4495: ______________________________________________________________________________________4495. .       N/A         5.b
6. Corrections of material accounting errors from prior years (from Schedule
   RI-A, item 10) (itemize and describe all corrections):
       TEXT
       ----
   a.  4496: ______________________________________________________________________________________4496. .       N/A         6.a
   b.  4497: ______________________________________________________________________________________4497. .       N/A         6.b
7. Other transactions with parent holding company (from Schedule RI-A, item 12) (itemize
   and describe all such transactions):
       TEXT
       ----
   a.  4498: ______________________________________________________________________________________4998. .       N/A         7.a
   b.  4499: ______________________________________________________________________________________4499. .       N/A         7.b
8. Adjustments to allowance for loan and lease losses (from Schedule RI-B, part II,
   item 5) (itemize and describe all adjustments):
       TEXT
       ----
   a.  4521: ______________________________________________________________________________________4521. .       N/A         8.a
   b.  4522: ______________________________________________________________________________________4522. .       N/A         8.b

                                                                                                                   I198 I199 < -
</TABLE>

Other explanations (the space below is provided for bank to briefly describe, at
its option, any other significant items affecting the Report of Income):
No comment:                      X        (RIAD 4769)

Other explanations (please type or print clearly):
(TEXT 4769)

<PAGE>

                                                                               9

Consolidated Report of Condition for Insured Commercial and State-Chartered
Savings Banks for June 30, 1996

All schedules are to be reported in thousands of dollars.  Unless otherwise
indicated, report the amount outstanding as of the last business day of the
quarter.


Schedule RC -  Balance Sheet

<TABLE>
<CAPTION>
                                                                                                                            C100 < -
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
ASSETS
 1.  Cash and balances due from depository institutions:                                   RCON
                                                                                           ----
     a.  Noninterest-bearing balances and currency and coin (1,2)__________________________0081. .                49,771     1.a
     b.  Interest-bearing balances (3)_____________________________________________________0071. .                10,370     1.b
 2.  Securities:
     a.  Held-to-maturity securities (from Schedule RC-B, column A)________________________1754. .                     0     2.a
     b.  Available-for-sale securities (from Schedule RC-B, column D)______________________1773. .                 1,061     2.b
 3.  Federal funds sold and securities purchased under agreements to resell:
     a.  Federal funds sold (4)____________________________________________________________0276. .                     0     3.a
     b.  Securities purchased under agreements to resell (5)_______________________________0277. .                   882     3.b
 4.  Loans and lease financing receivables:                 RCON
     a.  Loans and leases, net of unearned income           ----
         (from Schedule RC-C)_______________________________2122 . .                0              . . . . . . . . . . .     4.a
     b.  LESS:  Allowance for loan and lease losses_________3123 . .                0              . . . . . . . . . . .     4.b
     c.  LESS:  Allocated transfer risk reserve_____________3128 . .                0              . . . . . . . . . . .     4.c
     d.  Loans and leases, net of unearned income,
         allowance, and reserve (item 4.a minus 4.b and 4.c)_______________________________2125. .                     0     4.d
 5.  Trading assets________________________________________________________________________3545. .                     0     5.
 6.  Premises and fixed assets (including capitalized leases)______________________________2145. .                 6,076     6.
 7.  Other real estate owned (from Schedule RC-M)                                          2150. .                     0     7.
 8.  Investments in unconsolidated subsidiaries and associated companies (from
     Schedule RC-M)________________________________________________________________________2130. .                     0     8.
 9.  Customers' liability to this bank on acceptances outstanding__________________________2155. .                     0     9.
10.  Intangible assets (from Schedule RC-M)________________________________________________2143. .                 1,020     10.
11.  Other assets (from Schedule RC-F)_____________________________________________________2160. .                22,322     11.
12.  a.  Total assets (sum of items 1 through 11)__________________________________________2170. .                91,502     12.a
     b.  Losses deferred pursuant to 12 U.S.C. 1823(j)_____________________________________0306. .                     0     12.b
     c.  Total assets and losses deferred pursuant to 12 U.S.C. 1823(j) (sum of items
         12.a and 12.b_____________________________________________________________________0307. .                91,502     12.c
</TABLE>

- -------------
(1)  Includes cash items in process of collection and unposted debits.
(2)  The amount reported in this item must be greater than or equal to the sum
     of Schedule RC-M, items 3.a and 3.b.
(3)  Includes time certificates of deposit not held for trading.
(4)  Report "term federal funds sold" in Schedule RC, item 4.a, "Loans and
     leases, net of unearned income", and in Schedule RC-C, part I.
(5)  Report securities purchased under agreements to resell that involve the
     receipt of immediately available funds and mature in one business day or
     roll over under a continuing contract in Schedule RC, item 3.a, "Federal
     funds sold."
<PAGE>

                                                                              10

Schedule RC - Continued

<TABLE>
<CAPTION>
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
LIABILITIES
13. Deposits                                                                                       RCON
   a.  In domestic offices (sum of totals of                                                       ----
       columns A and C from Schedule RC-E) ________________________________________________________2200. .            0   13.a
                                                                             RCON
                                                                             ----
       (1) Noninterest-bearing (1)   ________________________________________6631. .           0       . . . . . . . . .  13.a.1
       (2) Interest-bearing _________________________________________________6636. .           0         . . . . . . . .  13.a.2
   b.  In foreign offices, Edge and Agreement subsidiaries, and IBFs _______________________________
       (1) Noninterest-bearing _____________________________________________________________________
       (2) Interest-bearing ________________________________________________________________________
14. Federal funds purchased and securities sold under agreements to repurchase:
    a.  Federal funds purchased (2) _______________________________________________________________0278. .           0    14.a
    b.  Securities sold under agreements to repurchase (3)_________________________________________0279. .           0    14.b
15. a. Demand notes issued to the U.S. Treasury ___________________________________________________2840. .           0    15.a
    b. Trading liabilities ________________________________________________________________________3548. .           0    15.b
16. Other borrowed money:
    a.  With a remaining maturity of one year or less _____________________________________________2332. .           0    16.a
    b.  With a remaining maturity of more than one year ___________________________________________2333. .           0    16.b
17. Mortgage indebtedness and obligations under capitalized leases ________________________________2910. .           0    17.
18. Bank's liability on acceptances executed and outstanding ______________________________________2920. .           0    18.
19. Subordinated notes and debentures _____________________________________________________________3200. .           0    19.
20. Other liabilities (from Schedule RC-G)_________________________________________________________2930. .      37,173    20.
21. Total liabilities (sum of items 13 through 20) ________________________________________________2948. .      37,173    21.
22. Limited-life preferred stock and related surplus ______________________________________________3282. .           0    22.

EQUITY CAPITAL
23. Perpetual preferred stock and related surplus _________________________________________________3838. .           0    23.
24. Common stock __________________________________________________________________________________3230. .       1,000    24.
25. Surplus (exclude all surplus related to preferred stock) ______________________________________3839. .      24,000    25.
26. a. Undivided profits and capital reserves _____________________________________________________3632. .      29,322    26.a
    b.  Net unrealized holding gains (losses) on available-for-sale securities ____________________8434. .           7    26.b
27. Cumulative foreign currency translation adjustments ___________________________________________
28. a. Total equity capital (sum of items 23 through 27) __________________________________________3210. .      54,329    28.a
    b.  Losses deferred pursuant to 12 U.S.C. 1823 (j) ____________________________________________0306. .           0    28.b
    c.  Total equity capital and losses deferred pursuant to 12 U.S.C. 1823(j)
        (sum of items 28.a and 28.b) ______________________________________________________________3559. .      54,329    28.c
29. Total liabilities, limited-life preferred stock, equity capital, and losses
    deferred pursuant to 12 U.S.C. 1823(j) (sum of items 21, 22, and 28.c) ________________________2257. .      91,502    29.

Memorandum
To be reported only with the March Report of Condition

1.   Indicate in the box at the right the number of the statement below that best describes
     the most comprehensive level of auditing work performed for the bank by the independent
     external auditors as of any date during 1995 _________________________________________________6724. .         N/A    M.1

</TABLE>

1 = Independent audit of the bank conducted in accordance with generally
    accepted auditing standards by a certified public accounting firm which
    submits a report on the bank
2 = Independent audit of the bank's parent holding company conducted in
    accordance with generally accepted auditing standards by a certified public
    accounting firm which submits a report on the consolidated holding
    company (but not on the bank separately)
3 = Director's examination of the bank conducted in accordance with generally
    accepted auditing standards by a certified public accounting firm (may be
    required by state chartering authority)
4 = Directors' examination of the bank performed by other external auditors
    (may be required by state chartering authority)
5 = Review of the bank's financial statements by external auditors
6 = Compilation of the bank's financial statements by external auditors
7 = Other audit procedures (excluding tax preparation work)
8 = No external audit work

- -------
1)  Includes total demand deposits and noninterest-bearing time and savings
    deposits.
2)  Report "term federal funds purchased" in Schedule RC, item 16, "other
    borrowed money."
3)  Report securities sold under agreements to repurchase that involve the
    receipt of immediately available funds and mature in one business day or
    roll over under a continuing contract in Schedule RC, item 14.a, "Federal
    funds purchased."
<PAGE>

                                                                              11

Schedule RC-B - Securities

Exclude assets held for trading
<TABLE>
<CAPTION>

                                                                                                                            C110 < -
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
                                                               Held-to-maturity                     Available-for-sale
                                                         (Column A)       (Column B)          (Column C)       (Column D)
                                                        Amortized Costs    Fair Value       Amortized Cost   Fair Value (1)
                                                     ------------------- --------------     -------------- --------------------
<S>                                                  <C>                 <C>                <C>            <C>
                                                     RCON                RCON               RCON           RCON
                                                     ----                ----               ----           ----
1. U.S. Treasury
   securities  ______________________________________0211..       0      0213..    0        1286..   0     1287..     0     1.
2. U.S. Government agency and
   corporation obligations (exclude
   mortgage-backed securities):
   a.  Issued by U.S. Government
       agencies (2) _________________________________1289..       0      1290..    0       1291..    0     1293..     0     2.a
   b.  Issued by U.S. Government -
       sponsored agencies (3)________________________1294..       0      1295..    0       1297..    0     1298..     0     2.b
3. Securities issued by states and
   political subdivisions in the U.S.:
   a.  General obligations __________________________1676..       0      1677..    0       1678..  300     1679..   311     3.a
   b.  Revenue obligations __________________________1681..       0      1686..    0       1690..    0     1691..     0     3.b
   c.  Industrial development and similar
       obligations __________________________________1694..       0      1695..    0       1696..    0     1697..     0     3.c
4. Mortgage-backed securities (MBS):
   a.  Pass-through securities:
       (1) Guaranteed by GMMA  ______________________1698..       0      1699..    0       1701..    0     1702..     0     4a1
       (2) Issued by FMMA and FHLMC _________________1703..       0      1705..    0       1706..    0     1707..     0     4a2
       (3) Other pass_through securities ____________1709..       0      1710..    0       1711..    0     1713..     0     4a3
   b.  Other mortgage-backed securities
       (Include CMOs, REMICs, and
       Stripped MBS):
       (1) Issued or guaranteed by FMMA,
            FHLMC, or GMMA __________________________1714..       0      1715..    0       1716..    0     1717..     0     4b1
       (2) Collateralized by MBS issued
            or guaranteed by FMMA,
            FHLMC, or GMMA __________________________1718..       0      1719..    0       1731..    0     1732..     0     4b2
       (3) All other mortgage-backed
            securities ______________________________1733..       0      1734..    0       1735..    0     1736..     0     4b3
5. Other debt securities ____________________________1774..       0      1775..    0       1776..    0     1777..     0     5.
6. Equity securities:
   a.  Investments in mutual funds __________________    ..                  ..            1747..    0     1748..     0     6.a
   b.  Other equity securities with 
       readily determinable  fair values_____________    ..                  ..            1749..    0     1751..     0     6.b
   c.  All other equity securities(1)
       (includes Federal Reserve stock)______________    ..                  ..            1752..  750     1753..   750     6.c
7. Total (sum of items 1 through 6)
   (total of column A must equal
   Schedule RC item 2.a)(total of column
   D must equal Schedule RC, item 2.b)_______________1754..       0      1771..    0       1772..1,050     1773.. 1,061     7.
</TABLE>

- ---------
(1) Includes equity securities without readily determinable fair values at
    historical cost in item 6.c, column D.
(2) Includes Small Business Administration "Guaranteed Loan Pool Certificates,"
    U.S. Maritime Administration obligations, and Export-Import Bank
    participation certificates.
(3) Includes obligations (other than mortgage-backed securities) issued by the
    Farm Credit System, the Federal Home Loan Bank System, the Federal Home
    Loan Mortgage Corporation, the Federal National Mortgage Association, the
    Financing Corporation, Resolution Funding Corporation, the Student Loan
    Marketing Association, and the Tennessee Valley Authority.

<PAGE>

Schedule RC-B - Continued

<TABLE>
<CAPTION>

Memoranda
                                                                                                                            C112 < -
                                                                                                         Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>         <C>    <C>
                                                                                                        RCON
                                                                                                        ----
1. Pledged securities(1) _______________________________________________________________________________0416..        0    M.1
2. Maturity and repricing data for debt securities (1,2,3) excluding those in
   nonaccrual status):
   a.  Fixed rate debt securities with a remaining maturity of:
       (1) Three months or less ________________________________________________________________________0343..        0    M.2.a1
       (2) Over three months through 12 months _________________________________________________________0344..      204    M.2.a2
       (3) Over one year through five years ____________________________________________________________0345..      107    M.2.a3
       (4) Over five years _____________________________________________________________________________0346..        0    M.2.a4
       (5) Total fixed rate debt securities (sum of Memorandum items 2.a.(1)
           through 2.a.(4)) ____________________________________________________________________________0347..      311    M.2.a5
   b.  Floating rate debt securities with a repricing frequency of:
       (1) Quarterly or more frequently  _______________________________________________________________4544..        0    M.2.b1
       (2) Annually or more frequently, but less frequently than quarterly _____________________________4545..        0    M.2.b2
       (3) Every five years or more frequently, but less frequently than annually ______________________4551..        0    M.2.b3
       (4) Less frequently than every five years _______________________________________________________4552..        0    M.2.b4
       (5) Total floating rate debt securities (sum of Memorandum items 2.b.(1)
           through 2.b.(4))_____________________________________________________________________________4553..        0    M.2.b5
   c.  Total debt securities (sum of Memorandum items 2.a.(5) and 2.b.(5)) (must equal
       total debt securities from Schedule RC-B, sum of items 1 through 5, columns A and
       D, minus nonaccrual debt securities included in Schedule RC-W, item 6, column C)_________________0393..      311    M.2.c
3. Not applicable.

4. Held-to-maturity debt securities restructured and in compliance with modified terms
   (included in Schedule RC-B, items 3 through 5, column A, above) _____________________________________5365..        0    M.4
5. Not applicable.
6. Floating rate debt securities with a remaining maturity of one year or less (1,3)
   (included in Memorandum items 2.b.(1) through 2.b.(4) above)  _______________________________________5519..        0    M.6
7. Amortized cost of held-to-maturity securities sold or transferred to available-for-
   sale or trading securities during the calendar year-to-date (report the amortized cost
   at date of sale or transfer)     ____________________________________________________________________1778..        0    M.7
8. High-risk mortgage securities (included in the held-to-maturity and available-for-sale
   accounts in Schedule RC-B, item 4.b):
   a.  Amortized cost __________________________________________________________________________________8780..        0    M.8.a
   b.  Fair value ______________________________________________________________________________________8781..        0    M.8.b
9. Structured notes (included in the held-to maturity and available-for-sale
   accounts in Schedule RC-B, items 2, 3, and 5):
   a.  Amortized cost __________________________________________________________________________________8782..        0    M.9.a
   b.  Fair value  _____________________________________________________________________________________8783..        0    M.9.b



</TABLE>
- ------
1)  Includes held-to-maturity securities at amortized cost and available-for-
    sale securities at fair value.
2)  Exclude equity securities, e.g., investments in mutual funds, Federal
    Reserve stock, common stock, and preferred stock.
3)  Memorandum items 2 and 6 are not applicable to savings banks that must
    complete supplemental Schedule RC-J.

<PAGE>

                                                                             13

Schedule RC-C - Loans and Lease Financing Receivables

Part I. Loans and Leases

Do not deduct the allowance for loan and lease losses from amounts reported 
in this schedule. Report total loans and leases, net of unearned income. 
Exclude assets held for trading.

<TABLE>
<CAPTION>
                                                                                                                           C115 < -
                                                                                                        Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                                             RCON
 1. Loans secured by real estate:                                                            ----
    a. Construction and land development_____________________________________________________1415. .               0      1.a
    b. Secured by farmland (including farm residential and other improvements)_______________1420. .               0      1.b
    c. Secured by 1-4 family residential properties:
       (1) Revolving, open-end loans secured by 1-4 family residential properties and 
           extended under lines of credit____________________________________________________1797. .               0      1.c.1
       (2) All other loans secured by 1-4 family residential properties:
           (a) Secured by first liens________________________________________________________5367. .               0      1.c.2a
           (b) Secured by junior liens_______________________________________________________5368. .               0      1.c.2b
    d. Secured by multifamily (5 or more) residential properties_____________________________1460. .               0      1.d
    e. Secured by nonfarm nonresidential properties__________________________________________1480. .               0      1.e
 2. Loans to depository institutions_________________________________________________________1489. .               0      2.
 3. Loans to finance agricultural production and other loans to farmers______________________1590. .               0      3.
 4. Commercial and industrial loans__________________________________________________________1766. .               0      4.
 5. Acceptances of other banks_______________________________________________________________1755. .               0      5.
 6. Loans to individuals for household, family, and other personal expenditures
    (i.e., consumer loans) (includes purchased paper):
    a. Credit cards and related plans (includes check credit and other revolving credit
       plans)________________________________________________________________________________2008. .               0      6.a
    b. Other (includes single payment, installment, and all student loans)___________________2011. .               0      6.b
 7. Obligations (other than securities and leases) of states and political subdivisions
    in the U.S. (includes nonrated industrial development obligations)_______________________2107. .               0      7.
 8. All other loans (exclude consumer loans)_________________________________________________2080. .               0      8.
 9. Lease financing receivables (net of unearned income)_____________________________________2165. .               0      9.
10. LESS: Any unearned income on loans reflected in items 1-8 above__________________________2123. .               0     10.
11. Total loans and leases, net of unearned income (sum of items 1 through 9 minus item
    10) (must equal Schedule RC, item 4.a)___________________________________________________2122. .               0     11.
</TABLE>

<PAGE>

                                                                             14

Schedule RC-C - Continued

Part I. Continued

Memoranda
<TABLE>
<CAPTION>
                                                                                                        Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
 1. Loans (1) and leases restructured and in compliance with modified terms (included in
    Schedule RC-C, part I, above, and not reported as past due or nonaccrual in Schedule     RCON
    RC-W, Memorandum item 1):________________________________________________________________----
    a. Real estate loans_____________________________________________________________________1617. .               0      M.1.a
    b. All other loans and all lease financing receivables (exclude loans to individuals
       for household, family, and other personal expenditures)_______________________________8691. .               0      M.1.b
 2. Maturity and repricing data for loans and leases (2) (excluding those in nonaccrual
    status):
    a. Fixed rate loans and leases with a remaining maturity of:
       (1) Three months or less______________________________________________________________0348. .               0      M.2.a1
       (2) Over three months through 12 months_______________________________________________0349. .               0      M.2.a2
       (3) Over one year through five years__________________________________________________0356. .               0      M.2.a3
       (4) Over five years___________________________________________________________________0357. .               0      M.2.a4
       (5) Total fixed rate loans and leases (sum of Memorandum items 2.a.(1) through
           2.a.(4))__________________________________________________________________________0358. .               0      M.2.a5
    b. Floating rate loans with a repricing frequency of:
       (1) Quarterly or more frequently______________________________________________________4554. .               0      M.2.b1
       (2) Annually or more frequently, but less frequently than quarterly___________________4555. .               0      M.2.b2
       (3) Every five years or more frequently, but less frequently than annually____________4561. .               0      M.2.b3
       (4) Less frequently than every five years_____________________________________________4564. .               0      M.2.b4
       (5) Total floating rate loans (sum of Memorandum items 2.b.(1) through 2.b.(4))_______4567. .               0      M.2.b5
    c. Total loans and leases (sum of Memorandum items 2.a.(5) and 2.b.(5)) (must equal
       the sum of total loans and leases, net, from Schedule RC-C, part I, Item 11,
       plus unearned income from Schedule RC-C, Part I, item 10, minus total nonaccrual
       loans and leases from Schedule RC-N, sum of items 1 through 5, column C)______________1479. .               0      M.2.c
    d. Floating rate loans with a remaining maturity of one year or less (included in
       memorandum items 2.b.(1) through 2.b.(4) above)_______________________________________A246. .               0      M.2.d
 3. Reserved

 4. Loans to finance commercial real estate, construction, and land development activities
    (not secured by real estate) included in Schedule RC-C, part I, items 4 and 8, page 
    RC-5 (3)_________________________________________________________________________________2746. .               0      M.4
 5. Loans and leases held for sale (included in Schedule RC-C, part I, above)________________5369. .               0      M.5
 6. Adjustable rate closed-end loans secured by first liens on 1-4 family residential
    properties (included in Schedule RC-C, part I, Item 1.c.(2)(a), page RC-5)_______________5370. .               0      M.6
</TABLE>

- ----------
(1) See instructions for loan classifications used in Memorandum Item 1.
(2) Memorandum item 2 is not applicable to savings banks that must complete 
    supplemental Schedule RC-J.
(3) Exclude loans secured by real estate that are included in Schedule RC-C, 
    part I, items 1.a through 1.e.

<PAGE>

                                                                            14a

Schedule RC-C - Continued

Part II. Loans to Small Businesses and Small Farms

Schedule RC-C, Part II is to be reported only with the June Report of 
Condition.

Report the number and amount currently outstanding as of June 30 of business 
loans with "original amounts" of $1,000,000 or less and farm loans with 
"original amounts" of $500,000 or less. The following guidelines should be 
used to determine the "original amount" of a loan: (1) For loans drawn down 
under lines of credit or loan commitments, the "original amount" of the loan 
is the size of the line of credit or loan commitment when the line of credit 
or loan commitment was most recently approved, extended, or renewed prior to 
the report date. However, if the amount currently outstanding as of the 
report date exceeds this size, the "original amount" is the amount currently 
outstanding on the report date. (2) For loan participations and syndications, 
the "original amount" of the loan participation or syndication is the entire 
amount of the credit originated by the lead lender. (3) For all other loans, 
the "original amount" is the total amount of the loan at origination or the 
amount currently outstanding as of the report date, whichever is larger.


<TABLE>
<CAPTION>
                                                                                                                           C118 < -
<S>     <C>
Loans to Small Businesses                                                                                              

 1. Indicate in the appropriate box at the right whether all or substantially all of the 
    dollar volume of your bank's "Loans secured by nonfarm nonresidential properties" reported
    in Schedule RC-C, part I, item 1.e, and all or substantially all of the dollar volume of
    your bank's "Commercial and industrial loans" reported in Schedule RC-C, part I, item 4,
    have original amounts of $100,000 or less (if your bank has no loans outstanding in both    RCON         YES        NO
    of these two loan categories, place an "X" in the box marked "NO" and go to item 5;         ----         ---        --
    otherwise, see instructions for further information.)_______________________________________6999. .                  X       1.

If YES, complete items 2.a and 2.b below, skip items 3 and 4, and go to item 5.
If NO and your bank has loans outstanding in either loan category,
skip items 2.a and 2.b, complete items 3 and 4 below, and go to item 5.

 2. Report the total number of loans currently outstanding
    for each of the following Schedule RC-C, part I, loan           Number of Loans
    categories:                                              ----------------------------
    a. "Loans secured by nonfarm nonresidential properties"  RCON
       reported in Schedule RC-C, part I,                    ----
       item 1.e______________________________________________5562. .        N/A        2.a
    b. "Commercial and industrial loans" reported in Schedule
       RC-C, part I, item 4__________________________________5563. .        N/A        2.b
</TABLE>


<TABLE>
<CAPTION>
                                                                                                     Dollar Amounts in Thousands
- --------------------------------------------------------------------------------------------------------------------------------
                                                                 ---------------------------------------------------------------
                                                                          (Column A)                       (Column B)
                                                                       Number of Loans            Amount Currently Outstanding
                                                                 ---------------------------   ---------------------------------
<S>                                                              <C>                           <C> 
 3. Number and amount currently outstanding of "Loans secured
    by nonfarm nonresidential properties" reported in Schedule
    RC-C, part I, item 1.e (sum of items 3.a though 3.c must      RCON                         RCON
    be less than or equal to Schedule RC-C, part I, item 1.e):    ----                         ----
    a. With original amounts of $100,000
       or less____________________________________________________5564. .        N/A           5565. .          N/A         3.a
    b. With original amounts of more than $100,000 through
       $250,000___________________________________________________5566. .        N/A           5567. .          N/A         3.b
    c. With original amounts of more than $250,000 through
       $1,000,000_________________________________________________5568. .        N/A           5569. .          N/A         3.c
 4. Number and amount currently outstanding of "Commercial and
    industrial loans" reported in Schedule RC-C, part I, item 4
    (sum of items 4.a though 4.c must be less than or equal to    RCON                         RCON
    Schedule RC-C, part I, item 4):                               ----                         ----
    a. With original amounts of $100,000 or less__________________5570. .        N/A           5571. .          N/A         4.a
    b. With original amounts of more than $100,000 through
       $250,000___________________________________________________5572. .        N/A           5573. .          N/A         4.b
    c. With original amounts of more than $250,000 through
       $1,000,000_________________________________________________5574. .        N/A           5575. .          N/A         4.c
</TABLE>

<PAGE>

                                                                       14b

Schedule RC-C - Continued

Part II. Continued

Agricultural Loans to Small Farms

<TABLE>
<S>     <C>
5. Indicate in the appropriate box at the right whether all or substantially all of the 
   dollar volume of your bank's "Loans secured by farmland (including farm residential and
   other improvements)" reported in Schedule RC-C, part I, item 1.b, and all or
   substantially all of the dollar volume of your bank's "Loans to finance agricultural
   production and other loans to farmers" reported in Schedule RC-C, part 1, item 3, have
   original amounts of $100,000 or less (if your bank has no loans outstanding in both of      RCON     YES     NO
   these two loan categories, place an "X" in the box marked "NO" and do not complete items 7  ----     ---     --
   and 8; otherwise, see instructions for further information.)________________________________6860. .           X  5.

If YES, complete Items 6.a and 6.b below and do not complete items 7 and 8.
if NO and your bank has loans outstanding in either loan category,
skip items 6.a and 6.b and complete items 7 and 8 below.

6. Report the total number of loans currently outstanding
   for each of the following Schedule RC-C, part I, loan        Number of Loans
   categories:                                               ----------------------
   a. "Loans secured by farmland (including farm residential  RCON 
      and other improvements)" reported in Schedule RC-C,     ----
      part I, item 1.b________________________________________5576. .      N/A   6.a
                      
   b. "Loans to finance agricultural production and other
      loans to farmers" reported in Schedule RC-C, part I,
      item 3__________________________________________________5577. .      N/A   6.b
</TABLE>

<TABLE>
<CAPTION>
                                                                                           Dollar Amounts in Thousands
- ----------------------------------------------------------------------------------------------------------------------
                                                           -------------------------------------------------------
                                                                 (Column A)                    (Column B)
                                                               Number of Loans        Amount Currently Outstanding
                                                           -----------------------    ----------------------------
<S>                                                        <C>                        <C>
Number and amount currently outstanding of "Loans secured
by farmland (including farm residential and other
improvements)" reported in Schedule RC-C, part I, item 1.b
(sum of items 7.a through 7.c must be less than or equal
to Schedule RC-C, part I, item 1.b):                          RCON                       RCON
a. With original amounts of $ 100,000                         ----                       ----
   or less____________________________________________________5578. .        N/A         5579. .       N/A     7.a
          
b. With original amounts of more than $ 100,000 through
   $ 250,000__________________________________________________5580. .        N/A         5581. .       N/A     7.b
            
c. With original amounts of more than $ 250,000 through
   $ 500,000__________________________________________________5582. .        N/A         5583. .       N/A     7.c

Number and amount currently outstanding of "Loans to
finance agricultural production and other loans to farmers"
reported in Schedule RC-C, part I, item 3 (sum of items
8.a through 8.c must be less than or equal to Schedule
RC-C, part I, item 3):                                        RCON                       RCON 
a. With original amounts of $ 100,000                         ----                       ----
   or less____________________________________________________5584. .        N/A         5585. .       N/A     8.a
          
b. With original amounts of more than $ 100,000 through
   $ 250,000__________________________________________________5586. .        N/A         5587. .       N/A     8.b
            
c. With original amounts of more than $ 250,000 through
   $ 500,000__________________________________________________5588. .        N/A         5589. .       N/A     8.c
</TABLE>

<PAGE>

                                                                              15

<TABLE>
<CAPTION>

Schedule RC-E - Deposit Liabilities                                                                                        C125 < -

                                                                                                         Dollar Amount in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
                                               ---------------Transaction Accounts--------------    --Nontransaction Accounts----
                                                     (Column A)                (Column B)                 (Column C)
                                                  Total transaction        Memo: Total demand        
                                               accounts (including total  deposits (included in       Total Nontransaction
                                                   demand deposits)             column A)           accounts (including MMDAs)
- ------------------------------------------     -------------------------  ----------------------    ----------------------------
<S>                                            <C>                        <C>                       <C> 
                                               RCON                       RCON                      RCON
Deposits of:                                   ----                       ----                      ----
1. Individuals, partnerships and corporations__2201. .                 0  2240. .              0    2346. .                   0 1.
2. U.S. Government_____________________________2202. .                 0  2280. .              0    2520. .                   0 2.
3. States and political subdivisions in
   the U.S.____________________________________2203. .                 0  2290. .              0    2530. .                   0 3.
4. Commercial banks in the U.S. (including U.S.
   branches and agencies of foreign banks)_____2206. .                 0  2310. .              0    2550. .                   0 4.
5. Other depository institutions in the U.S.___2207. .                 0  2312. .              0    2349. .                   0 5.
6. Certified and official checks_______________2330. .                 0  2330. .              0        . . . . . . . . . . . . 6.
                                 
7. Banks in foreign countries, foreign
   governments, and foreign official
   institutions________________________________2184. .                 0  2185. .              0    2186. .                   0 7.
8. Total (sum of items 1 through 7) (sum of
   columns A and C must equal Schedule RC,
   item 13.a)__________________________________2215. .                 0  2210. .              0    2385. .                   0 8.
</TABLE>

<TABLE>
<CAPTION>
                                                                                                         Dollar Amount in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
Memoranda
                                                                                          RCON 
                                                                                          ---- 
1. Selected components of total deposits (i.e., sum of item 8, columns A and C):
   a. Total individual Retirement Accounts (IRAs) and Keogh Plan Accounts_________________6835. .                 0        M.1.a
   b. Total brokered deposits_____________________________________________________________2365. .                 0        M.1.b
   c. Fully insured brokered deposits (included in Memorandum item 1.b above):
      (1) Issued in denominations of less than $ 100,000__________________________________2343. .                 0        M.1.c1
                                                        
      (2) Issued either in denominations of $ 100,000 or in denominations greater than
          $ 100,000 and participated out by the broker in shares of $ 100,000 or less_____2344. .                 0        M.1.c2
   d. Maturity data for brokered deposits:
      (1) Brokered deposits issued in denominations of less than $ 100,000 with a
          remaining maturity of one year or less (included in Memorandum item
          1.c.(1) above)__________________________________________________________________A243. .                 0        M.1.d1
      (2) Brokered deposits issued in denominations of $ 100,000 or more with a
          remaining maturity of one year or less (included in Memorandum item
          1.b above)______________________________________________________________________A244. .                 0        M.1.d2
   e. Preferred deposits (uninsured deposits of states and political subdivisions in the
      U.S. reported in item 3 above which are secured or collateralized as required under
      state law)__________________________________________________________________________5590. .                 0        M.1.e

2. Components of total nontransaction accounts (sum of Memorandum items 2.a through 2.d
   must equal item 8, column C, above):
   a. Saving deposits:
      (1) Money Market deposit accounts (MMDAs)___________________________________________6810. .                 0        M.2.a1
      (2) Other savings deposits (excludes MMDAs)_________________________________________0352. .                 0        M.2.a2
   b. Total time deposits of less than $ 100,000__________________________________________6648. .                 0        M.2.b
   c. Time certificates of deposit of $ 100,000 or more___________________________________6645. .                 0        M.2.c
   d. Open-account time deposits of $ 100,000 or more_____________________________________6646. .                 0        M.2.d

3. All NOW accounts (included in column A above)__________________________________________2398. .                 0        M.3

4. Not applicable
</TABLE>

<PAGE>

                                                                              16

Schedule RC-E - Continued

<TABLE>
<CAPTION>
                                                                                                         Dollar Amount in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
Memoranda (Continued)
5. Maturity and repricing data for time deposits of less than $ 100,000 (sum of Memorandum
   items 5.a(1) through 5.b(3) must equal Memorandum item 2.b above): (1)                      RCON 
   a. Fixed rate time deposits of less than $ 100,000 with a remaining maturity of:            ---- 
      (1) Three months or less_________________________________________________________________A225. .             0        M.5.a1
      (2) Over three months through 12 months__________________________________________________A226. .             0        M.5.a2
      (3) Over one year________________________________________________________________________A227. .             0        M.5.a3
   b. Floating rate time deposits of less than $ 100,000 with a repricing frequency of:
      (1) Quarterly or more frequently_________________________________________________________A228. .             0        M.5.b1
      (2) Annually or more frequently, but less frequently than quarterly______________________A229. .             0        M.5.b2
      (3) Less frequently than annually________________________________________________________A230. .             0        M.5.b3
   c. Floating rate time deposits of less than $ 100,000 with a remaining maturity of
      one year or less (included in Memorandum items 5.b.(1) through 5.b.(3) above)____________A231. .             0        M.5.c
6. Maturity and repricing data for time deposits of $ 100,000 or more (i.e., time
   certificates of deposit of $ 100,000 or more and open-account time deposits of
   $ 100,000 or more) (sum of Memorandum items 6.a.(1) through 6.b.(4) must equal
   the sum of Memorandum items 2.c and 2.d above): (1)
   a. Fixed rate time deposits of $ 100,000 or more with a remaining maturity of:
      (1) Three months of less_________________________________________________________________A232. .             0        M.6.a1
      (2) Over three months through 12 months__________________________________________________A233. .             0        M.6.a2
      (3) Over one year through five years_____________________________________________________A234. .             0        M.6.a3
      (4) Over five years______________________________________________________________________A235. .             0        M.6.a4
   b. Floating rate time deposits of $ 100,000 or more with a repricing frequency of:
      (1) Quarterly or more frequently_________________________________________________________A236. .             0        M.6.b1
      (2) Annually or more frequently, but less frequently than quarterly______________________A237. .             0        M.6.b2
      (3) Every five years or more frequently, but less frequently than annually_______________A238. .             0        M.6.b3
      (4) Less frequently than every five years________________________________________________A239. .             0        M.6.b4
   c. Floating rate time deposits of $ 100,000 or more with a remaining maturity of
      one year or less (included in Memorandum items 6.b.(1) through 6.b.(4) above)____________A240. .             0        M.6.c
</TABLE>

- ----------
(1) Memorandum items 5 and 6 are not applicable to savings banks that must
    complete supplemental Schedule RC-J.
<PAGE>
                                                                              17


Schedule RC-F - Other Assets
<TABLE>
<CAPTION>
                                                                                                c130 < -
                                                                              Dollar Amount in Thousands
- --------------------------------------------------------------------------------------------------------
                                                                         RCON
                                                                         ----
<S>     <C>
1.  Income earned, not collected on loans (1)__________________________  2164. . . .        0  1.
2.  Net deferred tax assets (2)________________________________________  2148. . . .    2,136  2.
3.  Excess residential mortgage servicing fees receivable______________  5371. . . .        0  3.
4.  Other (itemize and describe amounts greater than $25,000 that 
    exceed 25% OF this item____________________________________________  2168. . . .   20,186  4.
        TEXT                                              RCON
        ----                                              ----
    a.  3549: Personal Trust Fees Receivable___________   3549. .   7,982           . . . . .  4.a
    b.  3550:__________________________________________   3550. .    N/A            . . . . .  4.b
    c.  3551:__________________________________________   3551. .    N/A            . . . . .  4.c
5.  Total (sum of items 1 through 4) (must equal Schedule RC, Item 11)   2160. . . .   22,322  5.

<CAPTION>

Memorandum
                                                                              Dollar Amount in Thousands
- --------------------------------------------------------------------------------------------------------
<S>     <C>
1.  Deferred tax assets disallowed for regulatory capital purposes_____  5610. . . .        0  M.1
</TABLE>






Schedule RC-G - Other Liabilities
<TABLE>
<CAPTION>
                                                                                                c135 < -
                                                                              Dollar Amount in Thousands
- --------------------------------------------------------------------------------------------------------
                                                                         RCON
                                                                         ----
<S>     <C>
1.  a. Interest accrued and unpaid on deposits (3)_____________________  3645. . . .        0  1.a
    b. Other expenses accrued and unpaid (includes accrued income 
       taxes payable)__________________________________________________  3646. . . .   11,202  1.b
2.  Net deferred tax liabilities (2)___________________________________  3049. . . .        0  2.
3.  Minority interest in consolidated subsidiaries_____________________  3000. . . .        0  3.
4.  Other (itemize and describe amounts greater than $25,000 that 
    exceed 25% of this item)___________________________________________  2938. . . .   25,971  4.
        TEXT                                              RCON
        ----                                              ----
    a.  3552: Escheatable Funds_________________________  3552. .  21,532           . . . . .  4.a
    b.  3553: __________________________________________  3553. .  N/A              . . . . .  4.b
    c.  3554: __________________________________________  3554. .  N/A              . . . . .  4.c
5.  Total (sum of items 1 through 4) (must equal Schedule RC, item 20)   2930. . . .   37,173  5.
</TABLE>

- ----------
1) Report income earned, not collected on securities (and on other assets) in
   item 4 of Schedule RC-F.
2) See discussion of deferred income taxes in Glossary entry on "income taxes."
3) For saving banks, includes "dividends" accrued and unpaid on deposits.


<PAGE>
                                                                              18


Schedule RC-K - Quarterly Averages (1)
<TABLE>
<CAPTION>
                                                                                                c155 < -
                                                                              Dollar Amount in Thousands
- --------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                         RCON
                                                                         ----
ASSETS
1.  Interest-bearing balances due from depository institutions_________  3381. . . .    8,372  1.
2.  a. U.S. Treasury securities, U.S. Government agency and corporation
       obligations, and other debt securities (4) (excluding securities
       issued by states and political subdivisions in the U.S.)________  3649. . . .        0  2.a
    b. Equity securities (5)(includes investments in mutual funds and
       Federal Reserve stock)__________________________________________  3648. . . .      750  2.b
3.  Securities issued by states and political subdivisions 
    in the U.S. (4)____________________________________________________  3383. . . .      300  3.
4.  Federal funds sold and securities purchased under agreements to 
    resell_____________________________________________________________  3365. . . .      879  4.
5.  Loans (2,3):
    a. Total loans, net of unearned income (to be completed by those
       banks with less than $25 million in assets)_____________________  3360. . . .        0  5.a
    The following four items are to be completed only by those banks
    with $25 million or more in total assets.
    b. Real estate loans_______________________________________________  3286. . . .        0  5.b
    c. Installment loans_______________________________________________  3287. . . .        0  5.c
    d. Credit cards and related plans__________________________________  3288. . . .        0  5.d
    e. Commercial (time and demand) and all other loans________________  3289. . . .        0  5.e
6.  Lease financing receivables (net of unearned income)_______________  3484. . . .        0  6.
7.  Total assets(6)____________________________________________________  3368. . . .   80,488  7.

LIABILITIES
8.  Interest-bearing transaction accounts (NOW accounts, ATS accounts,
    and telephone and preauthorized transfer accounts) (exclude
    demand deposits)___________________________________________________  3485. . . .        0  8. 
9.  Nontransaction accounts:
    a. Money market deposit accounts (MMDAs)___________________________  3486. . . .        0  9.a
    b. Other savings deposits__________________________________________  3487. . . .        0  9.b
    c. Time certificates of deposit of $100,000 or more________________  3345. . . .        0  9.c
    d. All other time deposits (include all time deposits of less than
       $100,000 and open-account time deposits of $100,000 or more)____  3469. . . .        0  9.d
10. Federal funds purchased and securities sold under agreements to
    repurchase_________________________________________________________  3353. . . .        0 10.

<CAPTION>

Memorandum
                                                                              Dollar Amount in Thousands
- --------------------------------------------------------------------------------------------------------
<S>                                                                      <C>           <C>     <C>
1.  To be completed by banks with $25 million or more in total assets
    and with loans to finance agricultural production and other loans
    to farmers (Schedule RC-C, part I, item 3) exceeding five percent
    of total loans. (3)
                                                                         RCON
                                                                         ----
    Agricultural loans included in items 5.b through 5.e above_________  3379. . . .        0  M.1
</TABLE>

- ----------
(1) For all items, banks have the option of reporting either (1) an average 
    of daily figures for the quarter or (2) an average of weekly figures (i.e., 
    the Wednesday of each week of the quarter). In addition, averages of four 
    month-end figures (the last day of the preceding quarter and of each month
    of the currently-reported quarter) are allowed for items 2, 3, 5.a through
    5.e, 6, 7, and Memorandum item 1.
(2) See instructions for loan classifications used in this schedule.
(3) The $25 million asset size test and the five percent of total loans test 
    are generally based on the total assets and total loans reported on the
    June 30, 1995 Report of Condition.
(4) Quarterly averages for all debt securities should be based on amortized
    cost.
(5) Quarterly averages for all equity securities should be based on historical
    cost.
(6) The quarterly average for total assets should reflect all debt securities 
    (not held for trading) at amortized cost, equity securities with readily 
    determinable fair values at the lower of cost or fair value, and equity 
    securities without readily determinable fair values at historical cost.


<PAGE>
                                                                              19
Schedule RC-L - Off-Balance Sheet Items

Please read carefully the instructions for the preparation of Schedule RC-L. 
Some of the amounts reported in Schedule RC-L are regarded as volume indicators
and not necessarily as measures of risk.

<TABLE>
<CAPTION>
                                                                                                c160 < -
                                                                              Dollar Amount in Thousands
- --------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                         RCON
                                                                         ----
1.  Unused commitments:
    a. Revolving, open-end lines secured by 1-4 family residential 
       properties, e.g., home equity lines_____________________________  3814. . . .        0  1.a
    b. Credit card lines_______________________________________________  3815. . . .        0  1.b
    c. Commercial real estate, construction, and land development:
       (1) Commitments to fund loans secured by real estate____________  3816. . . .        0  1.c.1
       (2) Commitments to fund loans not secured by real estate________  6550. . . .        0  1.c.2
    d. Securities underwriting_________________________________________  3817. . . .        0  1.d
    e. Other unused commitments________________________________________  3818. . . .        0  1.e
2.  Financial standby letters of credit (1)____________________________  3819. . . .        0  2.
                                                          RCON
    a. Amount of financial standby letters of credit      ----
       conveyed to others_______________________________  3820. .     0             . . . . .  2.a
3.  Performance standby letters of credit (1)__________________________  3821. . . .        0  3.
                                                          RCON
    a. Amount of performance standby letters of credit    ----
       conveyed to others_______________________________  3821. .     0             . . . . .  3.a
4.  Commercial and similar letters of credit (1)_______________________  3411. . . .        0  4.
5.  Not applicable_____________________________________________________  
6.  Participations in acceptances (as described in the instructions) 
    acquired by the reporting (nonaccepting) bank______________________  3429. . . .        0  6.
7.  Securities borrowed________________________________________________  3432. . . .        0  7.
8.  Securities lent (including customers' securities lent where the 
    customer is indemnified against loss by the reporting bank)________  3433. . . .        0  8.
9.  Loans transferred (i.e., sold or swapped) with recourse that have 
    been treated as sold for Call Report purposes:
    a. FNMA and FHLMC residential mortgage loan pools:
       (1) Outstanding principal balance of mortgages as of the 
           report date_________________________________________________  3650. . . .        0  9.a.1
       (2) Amount of recourse exposure on these mortgages as of the 
           report date_________________________________________________  3651. . . .        0  9.a.2
    b. Private (nongovernment-issued or -guaranteed) residential mortgage
       loan pools:
       (1) Outstanding principal balance of mortgages transferred as of 
           the report date_____________________________________________  3652. . . .        0  9.b.1
       (2) Amount of recourse exposure on these mortgages as of the
           report date_________________________________________________  3653. . . .        0  9.b.2
    c. Farmer Mac agricultural mortgage loan pools:
       (1) Outstanding principal balance of mortgages transferred as of 
           the report date_____________________________________________  3654. . . .        0  9.c.1
       (2) Amount of recourse exposure on these mortgages as of the
           report date_________________________________________________  3655. . . .        0  9.c.2
    d. Small business obligations transferred with recourse under 
       section 208 of the Riegle Community Development and Regulatory
       Improvement Act of 1994:
       (1) Outstanding principal balance of small business obligations
           transferred as of the report date___________________________  A249. . . .        0  9.d.1
       (2) Amount of retained recourse on these obligations as of the 
           report date_________________________________________________  A250. . . .        0  9.d.2
10. When-issued securities:
    a. Gross commitments to purchase___________________________________  3434. . . .        0 10.a
    b. Gross commitments to sell_______________________________________  3435. . . .        0 10.b
11. Spot foreign exchange contracts____________________________________  8765. . . .        0 11.
12. All other off-balance sheet liabilities (exclude off-balance sheet
    derivatives) (itemize and describe each component of this item over
    25% of Schedule RC, item 28.a "total equity capital")______________  3430. . . .        0 12.
        TEXT                                              RCON
        ----                                              ----
    a.  3555:__________________________________________   3555. .  N/A              . . . . . 12.a
    b.  3556:__________________________________________   3556. .     0             . . . . . 12.b
    c.  3557:__________________________________________   3557. .  N/A              . . . . . 12.c
    d.  3558:__________________________________________   3558. .  N/A              . . . . . 12.d
</TABLE>

- ----------
1) Do not report letters of credit as "contra" items in "Other assets" (Schedule
   RC-F) and "other liabilities" (Schedule RC-G).

<PAGE>

                                                                              20

Schedule RC-L - Continued

                                                    Dollar Amounts in Thousands
- --------------------------------------------------------------------------------
13. All other off-balance sheet assets (exclude off-balance sheet derivatives)
    (itemize and describe each component of this item over 25% of Schedule RC,
    Item 28.a "Total equity capital")_____________________5591. .      0     13.
        TEXT                      RCOW
        ----                      ----
    a.  5592:_____________________5592 . .       N/A       . . . . . .    13.a
    b.  5593:_____________________5593 . .       N/A       . . . . . .    13.b
    c.  5594:_____________________5594 . .       N/A       . . . . . .    13.c
    d.  5595:_____________________5595 . .       N/A       . . . . . .    13.d

<TABLE>
<CAPTION>
                                                                                                                        C161 < -
                                                                                                     Dollar Amounts in Thousands
- --------------------------------------------------------------------------------------------------------------------------------
                                                (Column A)          (Column B)           (Column C)          (Column D)
                                                                                           Equity             Commodity
Off-Balance Sheet Derivatives Position         Interest Rate      Foreign Exchange       Derivative           And Other
Indicators                                       Contracts           Contracts            Contracts           Contracts
- -------------------------------------------- ------------------  ------------------  ------------------  -------------------
<S>                                         <C>                  <C>                 <C>                 <C>
14. Gross amounts (e.g., notional
    amounts)(for each column, sum of
    items 14.a through 14.e must equal
    sum of items 15, 16a., and 16.b):       RCON                RCON                RCON                RCON
                                            ----                ----                ----                ----
    a.  Futures contracts___________________8693. .        0    8694. .        0    8695. .        0    8696. .        0    14.a
    b.  Forward contracts___________________8697. .        0    8698. .        0    8699. .        0    8700. .        0    14.b
    c.  Exchange-traded option contracts:
        (1) Written options_________________8701. .        0    8702. .        0    8703. .        0    8704. .        0    14.c1
        (2) Purchased options_______________8705. .        0    8706. .        0    8707. .        0    8708. .        0    14.c2
    d.  Over-the-counter option contracts:
        (1) Written options_________________8709. .        0    8710. .        0    8711. .        0    8712. .        0    14.d1
        (2) Purchased options_______________8713. .        0    8714. .        0    8715. .        0    8716. .        0    14.d2
    e.  Swaps_______________________________3450. .        0    3826. .        0    8719. .        0    8720. .        0    14.e
15. Total gross notional amount of
    derivative contracts held for
    trading_________________________________A126. .        0    A127. .        0    8723. .        0    8724. .        0    15.
16. Total gross notional amount of
    derivative contracts held for
    purposes other than trading:
    a.  Contracts marked to market__________8725. .        0    8726. .        0    8727. .        0    8728. .        0    16.a
    b.  Contracts not marked to market______8729. .        0    8730. .        0    8731. .        0    8732. .        0    16.b
</TABLE>
 
Memoranda
<TABLE>
<CAPTION>
                                                                           Dollar Amounts in Thousands
- ------------------------------------------------------------------------------------------------------
<S>    <C>
1.  Not applicable.
2.  Not applicable.
3.  Unused commitments with an original maturity exceeding one year that are
    reported in Schedule RC-L, items 1.a through 1.e, above (report only the     RCON
    unused portions of commitments that are fee paid or otherwise legally        ----
    binding)_____________________________________________________________________3833. .     0    M.3
</TABLE>
- -------------

<PAGE>

                                                                             21
Schedule RC-M - Memoranda
<TABLE>
<CAPTION>
                                                                                                                          C165 < -
                                                                                                       Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
1.  Extensions of credit by the reporting bank to its executive officers, directors, principal
    shareholders, and their related interests as of the report date:
    a.  Aggregate amount of all extensions of credit to all executive officers, directors,         RCON
                                                                                                   ----
        principal shareholders and their related interests_________________________________________6164. .            0     1.a
    b.  Number of executive officers, directors, and principal
        shareholders to whom the amount of all extensions of
        credit by the reporting bank (including extensions of
        credit to related interests) equals or exceeds the     RCON                    Number
        lesser of $ 500,000 or 5 percent of total capital as   ----                    ------
        defined for this purpose in agency regulations_________6165. .                       0            . . . . .         1.b
2.  Not applicable

3.  a.  Noninterest-bearing balances due from commercial banks in the U.S. (included in            RCON
        Schedule RC, item 1.a) (exclude balances due from Federal Reserve Banks and cash           ----
        items in process of collection)____________________________________________________________0050. .       49,374     3.a
    b.  Currency and coin (included in Schedule RC, item 1.a)______________________________________0080. .            0     3.b

4.  Outstanding principal balance of 1-4 family residential mortgage loans serviced for            RCON
    others (include both retained servicing and purchased servicing):                              ----
    a.  Mortgages serviced under a GNMA contract___________________________________________________5500. .            0     4.a
    b.  Mortgages serviced under a FHLMC contract:
        (1) Serviced with recourse to servicer_____________________________________________________5501. .            0     4.b.1
        (2) Serviced without recourse to servicer:_________________________________________________5502. .            0     4.b.2
    c.  Mortgages serviced under a FNMA contract:
        (1) Serviced under a regular option contract_______________________________________________5503. .            0     4.c.1
        (2) Serviced under a special option contract_______________________________________________5504. .            0     4.c.2
    d.  Mortgages serviced under other servicing contracts_________________________________________5505. .            0     4.d
5.  Not applicable.
                                                                                                   RCON
6.  Intangible assets:                                                                             ----
    a.  Mortgage servicing rights__________________________________________________________________3164. .            0     6.a
    b.  Other identifiable intangible assets:
        (1) Purchased credit card relationships____________________________________________________5506. .            0     6.b.1
        (2) All other identifiable intangible assets_______________________________________________5507. .        1,020     6.b.2
    c.  Goodwill___________________________________________________________________________________3163. .            0     6.c
    d.  Total (sum of items 6.a through 6.c) (must equal Schedule RC, item 10)_____________________2143. .        1,020     6.d
    e.  Amount of intangible assets (inluded in item 6.b.(2) above)that have been
        grandfathered or are otherwise qualifying for regulatory capital purposes__________________6442. .            0     6.e
                                                                                                   RCON
7.  Mandatory convertible debt, net of common or perpetual preferred stock dedicated to            ----
    redeem the debt________________________________________________________________________________3295. .            0     7.
                                                                                                   RCON
8.  a.  Other real estate owned:                                                                   ----
        (1) Direct and indirect investments in real estate ventures________________________________5372. .            0     8.a.1
        (2) All other real estate owned:
            (a) Construction and land development__________________________________________________5508. .            0     8.a.2a
            (b) Farmland___________________________________________________________________________5509. .            0     8.a.2b
            (c) 1-4 family residential properties__________________________________________________5510. .            0     8.a.2c
            (d) Multifamily (5 or more) residential properties_____________________________________5511. .            0     8.a.2d
            (e) Nonfarm nonresidential properties__________________________________________________5512. .            0     8.a.2e
        (3) Total (sum of items 8.a.(1) and 8.a.(2)) (must equal Schedule RC, item 7)______________2150. .            0     8.a.3
    b.  Investments in unconsolidated subsidiaries and associated companies:
        (1) Direct and Indirect investments in real estate ventures________________________________5374. .            0     8.b.1
        (2) All other investments in unconsolidated subsidiaries and associated companies__________5375. .            0     8.b.2
        (3) Total (sum of items 8.b.(1) and 8.b.(2)) (must equal Schedule RC, item 8)______________2130. .            0     8.b.3
    c.  Total assets of unconsolidated subsidiaries and associated companies_______________________5376. .            0     8.c
</TABLE>

<PAGE>

                                                                              22

Schedule RC-M - Continued

<TABLE>
<CAPTION>
                                                                                                      Dollar Amounts in Thousands
- ---------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                                                   RCON
9.  Noncumulative perpetual preferred stock and related surplus included in Schedule RC,           ----
    item 23, "Perpetual preferred stock and related surplus"_______________________________________3778. .            0     9.

10. Mutual fund and annuity sales during the quarter (include proprietary, private label,          RCON
    and third party products):                                                                     ----
    a.  Money market funds_________________________________________________________________________6441. .            0     10.a
    b.  Equity securities funds____________________________________________________________________8427. .            0     10.b
    c.  Debt securities funds______________________________________________________________________8428. .            0     10.c
    d.  Other mutual funds_________________________________________________________________________8429. .            0     10.d
    e.  Annuities__________________________________________________________________________________8430. .            0     10.e
    f.  Sales of propietary mutual funds and annuities (included in items 10.a through
        10.e above)________________________________________________________________________________8784. .            0     10.f
<CAPTION>
Memorandum
                                                                                                      Dollar Amounts in Thousands
- ---------------------------------------------------------------------------------------------------------------------------------
<S>   <C>
1.  Interbank holdings of capital instruments (to be completed for the December report             RCON
    only):                                                                                         ----
    a.  Reciprocal holdings of banking organizations' capital instruments__________________________3836. .          N/A     M.1.a
    b.  Nonreciprocal holdings of banking organizations' capital instruments_______________________3837. .          N/A     M.1.b
</TABLE>
<PAGE>
                                                                             23

Schedule RC-N - Past Due and Nonaccrual Loans (1), Leases, and Other Assets

The FFIEC regards the information reported in all of Memorandum item 1, in 
items 1 through 7, column A, and in Memorandum items 2 through 4, column A, 
as confidential.

<TABLE>
<CAPTION>
                                                                                                                           C170 < -
                                                                                                        Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
                                              -------(Column A)-------  -------(Column B)-------  -------(Column C)-------
                                               Past due 30 through 89   Past due 90 days or more        Nonaccrual
                                              days and still accruing      and still accruing
                                              ------------------------  ------------------------  ------------------------
<S>                                           <C>                       <C>                       <C>
                                              RCON                      RCON                      RCON
                                              ----                      ----                      ----
 1. Real estate loans_________________________1210. .            0      1211. .            0      1212. .            0        1.
 2. Installment loans_________________________1214. .            0      1215. .            0      1216. .            0        2.
 3. Credit cards and related plans____________1218. .            0      1219. .            0      1220. .            0        3.
 4. Commercial (time and demand) and all
    other loans_______________________________1222. .            0      1223. .            0      1224. .            0        4.
 5. Lease financing receivables_______________1226. .            0      1227. .            0      1228. .            0        5.
 6. Debt securities and other assets (exclude 
    other real estate owned and other 
    repossessed assets)_______________________3505. .            0      3506. .            0      3507. .            0        6.
- -----------------------------------------------------------------------------------------------------------------------------------
Amounts reported in items 1 through 5 above include guaranteed and unguaranteed portions of past due and nonaccrual loans and 
leases.  Report in item 7 below certain guaranteed loans and leases that have already been included in the amounts reported in 
items 1 through 5.

 7. Loans and leases reported in items 1
    through 5 above which are wholly or      RCON                      RCON                      RCON
    partially guaranteed by the U.S.         ----                      ----                      ----
    Government_______________________________5612. .            0      5613. .            0      5614. .            0        7.
    a. Guaranteed portion of loans and leases
       included in item 7 above______________5615. .            0      5616. .            0      5617. .            0        7.a
<CAPTION>
Memoranda                                                                                                                  C173 < -
                                                                                                        Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                       <C>                       <C>
 1. Restructured loans and leases included in
    Schedule RC-N, items 1 through 5, above  RCON                      RCON                      RCON                           
    (and not reported in Schedule RC-C,      ----                      ----                      ----                           
    Memorandum item 1)_______________________1658. .            0      1659. .            0      1661. .            0        M.1
 2. To be completed by banks with loans to
    finance agricultural production and other
    loans to farmers (Schedule RC-C, part I,
    item 3) exceeding five percent of total 
    loans:                                   RCON                      RCON                      RCON                           
    Agricultural loans included in Schedule  ----                      ----                      ----                           
    RC-N, items 1 through 4, above___________1230. .            0      1231. .            0      1232. .            0        M.2
 3. Loans to finance commercial real estate,
    construction, and land development
    activities (not secured by real estate)  RCON                      RCON                      RCON                           
    included in Schedule RC-N, items 2       ----                      ----                      ----                           
    through 4, above_________________________5421. .            0      5422. .            0      5423. .            0        M.3
 4. Real estate loans (sum of Memorandum
    items 4.a through 4.e must equal         RCON                      RCON                      RCON                           
    Schedule RC-N, item 1, above):           ----                      ----                      ----                           
    a. Construction and land development_____5424. .            0      5425. .            0      5426. .            0        M.4a
    b. Secured by farmland___________________5427. .            0      5428. .            0      5429. .            0        M.4b
    c. Secured by 1-4 family residential 
       properties:
       (1) Revolving, open-end loans secured
           by 1-4 family residential
           properties and extended under
           lines of credit___________________5430. .            0      5431. .            0      5432. .            0        M.4c1
       (2) All other loans secured by 1-4
           family residential properties_____5433. .            0      5434. .            0      5435. .            0        M.4c2
    d. Secured by multifamily (5 or more)
       residential properties________________5436. .            0      5437. .            0      5438. .            0        M.4d
    e. Secured by nonfarm nonresidential
       properties____________________________5439. .            0      5440. .            0      5441. .            0        M.4e
</TABLE>

- ----------
(1) See instructions for loan classification used in this schedule.

<PAGE>

                                                                             24
Schedule RC-O - Other Data for Deposit Insurance Assessments

<TABLE>
<CAPTION>
                                                                                                                           C175 < -
                                                                                                        Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                                             RCON
 1. Unposted debits (see instructions):                                                      ----
    a. Actual amount of all unposted debits__________________________________________________0030. .           N/A        1.a
       OR
    b. Separate amount of unposted debits:
       (1) Actual amount of unposted debits to demand deposits_______________________________0031. .               0      1.b.1
       (2) Actual amount of unposted debits to time and savings deposits (1)_________________0032. .               0      1.b.2
 2. Unposted credits (see instructions):
    a. Actual amount of all unposted credits_________________________________________________3510. .           N/A        2.a  
       OR                                                                                                                      
    b. Separate amount of unposted credits:
       (1) Actual amount of unposted credits to demand deposits______________________________3512. .               0      2.b.1
       (2) Actual amount of unposted credits to time and savings deposits (1)________________3514. .               0      2.b.2
 3. Uninvested trust funds (cash) held in bank's own trust department (not included in
    total deposits)__________________________________________________________________________3520. .               0      3.
 4. Deposits of consolidated subsidiaries (not included in total deposits):
    a. Demand deposits of consolidated subsidiaries__________________________________________2211. .               0      4.a
    b. Time and savings deposits (1) of consolidated subsidiaries____________________________2351. .               0      4.b
    c. Interest accrued and unpaid on deposits of consolidated subsidiaries__________________5514. .               0      4.c

 5. Not applicable.

Item 6 is not applicable to state nonmember banks that have not been authorized by the
Federal Reserve to act as pass-through correspondents.

 6. Reserve balance actually passed through to the Federal Reserve by the reporting bank
    on behalf of its respondent depository institutions that are also reflected as deposit
    liabilities of the reporting bank:                                                       RCON
    a. Amount reflected in demand deposits (included in Schedule RC-E, item 4 or 5,          ----
       column B)_____________________________________________________________________________2314. .               0      6.a
    b. Amount reflected in time and savings deposits (1) (included in Schedule RC-E,
       item 4 or 5, column A or C, but not column B)_________________________________________2315. .               0      6.b

 7. Unamortized premiums and discounts on time and savings deposits:(1)
    a. Unamortized premiums__________________________________________________________________5516. .               0      7.a
    b. Unamortized discounts_________________________________________________________________5517. .               0      7.b

 8. To be completed by banks with "Oakar deposits."
    Total "Adjusted Attributable Deposits" of all institutions acquired under Section
    5(d)(3) of the Federal Deposit Insurance Act (from most recent FDIC Oakar Transaction
    Worksheet(s))____________________________________________________________________________5518. .           N/A        8.

 9. Deposits in lifeline accounts____________________________________________________________    . . . . . . . . . .      9.

10. Benefit-responsive "Depository Institution Investment Contracts" (included in total
    deposits)________________________________________________________________________________8432. .               0     10.
</TABLE>

- ----------
(1) For FDIC insurance assessment purposes, "time and savings deposits" 
    consists of nontransaction accounts and all transaction accounts other
    than demand deposits.

<PAGE>

                                                                             25
Schedule RC-O - Continued

<TABLE>
<CAPTION>
                                                                                                        Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
11. Adjustments to demand deposits reported in Schedule RC-E for certain reciprocal 
    demand balances:
    a. Amount by which demand deposits would be reduced if reciprocal demand balances        RCON
       between the reporting bank and savings associations were reported on a net basis      ----
       rather than a gross basis in Schedule RC-E____________________________________________8785                  0      11.a
    b. Amount by which demand deposits would be increased if reciprocal demand balances
       between the reporting bank and U.S. branches and agencies of foreign banks were
       reported on a gross basis rather than a net basis in Schedule RC-E____________________A181                  0      11.b
    c. Amount by which demand deposits would be reduced if cash items in process of
       collection were included in the calculation of net reciprocal demand balances
       between the reporting bank and the domestic offices of U.S. banks and savings
       associations in Schedule RC-E_________________________________________________________A182                  0      11.c
<CAPTION>
Memoranda
(To be completed each quarter except as noted)                                                          Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
 1. Total deposits of the bank
   (sum of Memorandum items 1.a.(1) and 1.b.(1) must equal Schedule RC, item 13.a):          RCON
   a. Deposit accounts of $100,000 or less:                                                  ----
      (1) Amount of deposit accounts of $100,000 or less_____________________________________2702. .               0      M.1.a1
                                                                RCON                Number
      (2) Number of deposit accounts of $100,000 or less        ----                ------
          (to be completed for the June report only)____________3779. .                  0           . . . . . . . .      M.1.a2
   b. Deposit accounts of more than $100,000:
      (1) Amount of deposit accounts of more than $100,000___________________________________2710. .               0      M.1.b1
                                                                RCON                Number
      (2) Number of deposit accounts of more than               ----                ------
          $100,000______________________________________________2722. .                  0           . . . . . . . .      M.1.b2

 2. Estimated amount of uninsured deposits of the bank:
    a. An estimate of your bank's uninsured deposits can be determined by multiplying the number of
       deposit accounts of more than $100,000 reported in Memorandum item 1.b.(2) above by $100,000
       and subtracting the result from the amount of deposit accounts of more than $100,000 reported
       in Memorandum item 1.b.(1) above.

       Indicate in the appropriate box at right whether your bank has a method or procedure  RCON      YES      NO
       for determining a better estimate of uninsured deposits than the estimate             ----      ---      --
       described above_______________________________________________________________________6861. .             X        M.2.a
    b. If the box marked YES has been checked, report the estimate of uninsured deposits
       determined by using your bank's method or procedure___________________________________5597. .        N/A           M.2.b

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                           C177 < -
</TABLE>

Person to whom questions about the Reports of Condition and Income should be
directed:

                                                       (612) 973-3306

Diane F. Hamernik, Accountant
- -------------------------------------------------------------------------------
Name and Title (TEXT 8901)         Area code/phone number/extension (TEXT 8902)

<PAGE>

                                                                             26

Schedule RC-R - Regulatory Capital

This schedule must be completed by all banks as follows: Banks that reported 
total assets of $1 billion or more in Schedule RC, item 12, for June 30, 
1995, must complete items 2 through 9 and Memoranda items 1 and 2. Banks with 
assets of less than $1 billion must complete items 1 through 3 below or Schedule
RC-R in its entirety, depending on their response to item 1 below.

1.   Test for determining the extent to which Schedule 
     RC-R must be completed. To be completed only by 
     banks with total assets of less than $1 
     billion. Indicate in the appropriate box at the                  C180 < -
     right whether the bank has total capital         RCON   YES  NO 
     greater than or equal to eight percent of        ----   ---  -- 
     adjusted total assets___________________________ 6056    X           1.

       For purposes of this test, adjusted total assets equals total assets 
     less cash, U.S. Treasuries, U.S. Government agency obligations, and 80 
     percent of U.S. Government-sponsored agency obligations plus the 
     allowance for loan and lease losses and selected off-balance sheet items 
     as reported on Schedule RC-L (see instructions).
       If the box marked YES has been checked, then the bank only has to 
     complete items 2 and 3 below. If the box marked NO has been checked, the 
     bank must complete the remainder of this schedule.
       A NO response to item 1 does not necessarily mean that the bank's 
     actual risk-based capital ratio is less than eight percent or that the 
     bank is not in compliance with the risk-based capital guidelines.

<TABLE>
<CAPTION>
                                                                                            Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                              --------------------------------------------------
NOTE: All banks are required to complete                             (Column A)                   (Column B)
items 2 and 3 below. See optional worksheet                   Subordinated Debt (1) and 
for items 3.a through 3.f.                                        Intermediate Term           Other Limited-Life
                                                                   Preferred Stock           Capital Instruments
2.   Subordinated debt (1) and other limited-life capital     -------------------------   ----------------------
     instruments (original weighted average maturity of at
     least five years) with a remaining maturity of:          RCON                           RCON
                                                              ----                           ----
     a. One year or less______________________________________3780. .                 0      3786. .            0   2.a
     b. Over one year through two years_______________________3781. .                 0      3787. .            0   2.b
     c. Over two years through three years____________________3782. .                 0      3788. .            0   2.c
     d. Over three years through four years___________________3783. .                 0      3789. .            0   2.d
     e. Over four years through five years____________________3784. .                 0      3790. .            0   2.e
     f. Over five years_______________________________________3785. .                 0      3791. .            0   2.f
3.   Amounts used in calculating regulatory capital ratios (report amounts
     determined by the bank for its own internal regulatory capital analyses):
     a. Tier 1 capital_______________________________________________________________________8274. .       53,302   3.a
     b. Tier 2 capital_______________________________________________________________________8275. .            0   3.b
     c. Total risk-based capital_____________________________________________________________3792. .       53,302   3.c
     d. Excess allowance for loan and lease losses___________________________________________A222. .            0   3.d
     e. Risk-weighted assets_________________________________________________________________A223. .       48,961   3.e
     f. Average total assets_________________________________________________________________A224. .       79,461   3.f
</TABLE>

Items 4-9 and Memoranda items 1 and 2 are to be completed
by banks that answered NO to item 1 above and by banks
with total assets of $1 billion or more.

<TABLE>
<CAPTION>
                                                             -------------------------------------------------------
                                                                    (Column A)                   (Column B)
                                                             Assets Recorded on the       Credit Equivalent Amount
                                                                 Balance Sheet           off-Balance Sheet items (2)
                                                             ----------------------      ---------------------------
<S>                                                           <C>                        <C>
4.   Assets and credit equivalent amounts of off-balance
     sheet items assigned to the Zero percent risk category:
     a. Assets recorded on the balance sheet:
        (1) Securities issued by, other claims on, and
            claims unconditionally guaranteed by, the U.S.    RCON                       RCON
            Government and its agencies and other OECD        ----                       ----
            central governments_______________________________3794. .          N/A               . . . . . . . .  4.a.1
        (2) All other_________________________________________3795. .          750               . . . . . . . .  4.a.2
     b. Credit equivalent amount of off-balance sheet items___       . . . . . . . . . . 3796. .      N/A         4.b
</TABLE>

- ---------
(1) Exclude mandatory convertible debt reported in Schedule RC-M, item 7.
(2) Do not report in column B the risk-weighted amount of assets reported in 
    column A.

<PAGE>


                                                                             27

Schedule RC-R - Continued
<TABLE>
<CAPTION>
                                                                                            Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                             -------------------------------------------------------
5.   Assets and credit equivalent amounts of off-balance             (Column A)                   (Column B)
     sheet items assigned to the 20 percent risk             Assets Recorded on the       Credit Equivalent Amount
     category:                                                   Balance Sheet           off-Balance Sheet Items (1)
                                                             ----------------------      ---------------------------
     a. Assets recorded on the balance sheet:
        (1) Claims conditionally guaranteed by the U.S.       RCON                       RCON
            Government and its agencies and other OECD        ----                       ----
            central governments_______________________________3798. .          N/A               . . . . . . . .  5.a.1
        (2) Claims collateralized by securities issued by
            the U.S. Government and its agencies and other
            OECD central governments; by securities issued
            by U.S. Government-sponsored agencies; and by
            cash on deposit___________________________________3799. .          N/A               . . . . . . . .  5.a.2
        (3) All other_________________________________________3800. .          50,953            . . . . . . . .  5.a.3
     b. Credit equivalent amount of off-balance sheet items___      . . . . . . . . .    3801. .           N/A    5.b
6.   Assets and credit amount of off-balance
     sheet items assigned to the 50 percent risk category:
     a. Assets recorded on the balance sheet__________________3802. .               3            . . . . . . . .  6.a
     b. Credit equivalent amount of off-balance sheet items___      . . . . . . . . .    3803. .           N/A    6.b
7.   Assets and credit equivalent amounts of off-balance
     sheet items assigned to the 100 percent risk category:
     a. Assets recorded on the balance sheet__________________3804. .          39,789            . . . . . . . .  7.a
     b. Credit equivalent amount of off-balance sheet items___      . . . . . . . . .    3805. .           N/A    7.b
8.   On-balance sheet asset values excluded from the
     calculation of the risk-based capital ratio(2)___________3806. .               7            . . . . . . . .  8.
9.   Total assets recorded on the balance sheet (sum of
     items 4.a, 5.a, 6.a, 7.a, and 8, column A) (must equal
     Schedule RC, item 12.c plus items 4.b and 4.c)___________3807. .          91,502            . . . . . . . .  9.
</TABLE>


Memoranda



<TABLE>
<CAPTION>
                                                                                            Dollar Amounts in Thousands
- -----------------------------------------------------------------------------------------------------------------------
<S>     <C>
                                                                                         RCON
1.   Current credit exposure across all off-balance sheet derivative contracts           ----
     covered by the risk-based capital standards_________________________________________8764. .           N/A    M.1
</TABLE>

<TABLE>
<CAPTION>
                                                    ------------------------ With a remaining maturity of -------------------------
                                                         (Column A)                 (Column B)                 (Column C)
                                                                                  Over one year
                                                      One year or less          through five years           Over five years
                                                    --------------------      ----------------------        -----------------------
<S>                                                 <C>                       <C>                           <C>
2.   Notional principal amounts of off-balance
     sheet derivative contracts: (3)                   RCON                      RCON                        RCON
                                                       ----                      ----                        ----
     a. Interest rate contracts                        3809. .        N/A        8766. .           N/A       8767      N/A     M.2a
     b. Foreign exchange contracts                     3812. .        N/A        8769. .           N/A       8770      N/A     M.2b
     c. Gold contracts                                 8771. .        N/A        8772. .           N/A       8773      N/A     M.2c
     d. Other precious metals contracts                8774. .        N/A        8775. .           N/A       8776      N/A     M.2d
     e. other commodity contracts                      8777. .        N/A        8778. .           N/A       8779      N/A     M.2e
     f. Equity derivative contracts                    A000. .        N/A        A001. .           N/A       A002      N/A     M.2f
</TABLE>

- ---------
(1) Do not report in column B the risk-weighted amount of assets reported in
    column A.
(2) Include the difference between the fair value and the amortized cost of
    available-for-sale securities in item 8 and report the amortized cost of 
    these securities in items 4 through 7 above. Item 8 also includes 
    on-balance sheet asset values (or portions thereof) of off-balance sheet 
    interest rate, foreign exchange rate, and commodity contracts and those 
    contracts (e.g. future contracts) not subject to risk-based capital. 
    Exclude from item 8 margin accounts and accrued receivables as well as 
    any portion of the allowance for loan and lease losses in excess of the 
    amount that may be included in Tier 2 capital.
(3) Exclude foreign exchange contracts with an original maturity of 14 days or
    less and all futures contracts.

<PAGE>


                                                                             28


              Optional Narrative Statement Concerning the Amounts
                Reported in the Reports of Condition and Income
                    at close of business on June 30, 1996

<TABLE>
<CAPTION>
FIRST TRUST NATIONAL ASSOCIATION                                   ST. PAUL                      MN
- --------------------------------------------------------------     ------------------------      -------------------------------
<S>                                                                <C>                           <C>
Legal Title of Bank                                                City                          State

The management of the reporting bank may, if it wishes, submit     the truncated statement will appear as the bank's statement
a brief narrative statement on the amounts reported in the         both on agency computerized records and in computer-file re-
Reports of Condition and Income. This optional statement will      leases to the public.
be made available to the public, along with the publicly
available data in the Reports of Condition and Income, in re-      All information furnished by the bank in the narrative state-
sponse to any request for individual bank report data, How-        ment must be accurate and not misleading. Appropriate efforts
ever, the information reported in column A and in all of Memo-     shall be taken by the submitting bank to ensure the statement's
randum item 1 of Schedule RC-N is regarded as confidential and     accuracy. The statement must be signed, in the space provided
will not be released to the public. BANKS CHOOSING TO SUBMIT       below, by a senior officer of the bank who thereby attests to
THE NARRATIVE STATEMENT SHOULD ENSURE THAT THE STATEMENT DOES      its accuracy.
NOT CONTAIN THE NAMES OR OTHER IDENTIFICATION OF INDIVIDUAL
BANK CUSTOMERS, REFERENCES TO THE AMOUNTS REPORTED IN THE CON-     If, subsequent to the original submission, material changes are
FIDENTIAL ITEMS IN SCHEDULE RC-N, OR ANY OTHER INFORMATION         submitted for the data reported in the Reports of Condition and
THAT THEY ARE NOT WILLING TO HAVE MADE PUBLIC OR THAT WOULD        Income, the existing narrative statement will be deleted from 
COMPROMISE THE PRIVACY OF THEIR CUSTOMERS. Banks choosing not      the files, and from disclosure; the bank, at its option, may 
to make a statement may check the "No comment" box below and       replace it with a statement, under signature, appropriate to
should make no entries of any kind in the space provided for       the amended data.
the narrative statement; i.e., DO NOT enter in this space such
phrases as "No statement," "Not applicable," "N/A," "No            The optional narrative statement will appear in agency records
comment," and "None."                                              and in release to the public exactly as submitted (or amended
                                                                   as described in the preceding paragraph) by the management of
                                                                   the bank (except for the truncation of statements exceeding
The optional statement must be entered on this sheet. The          the 750-character limit described above). THE STATEMENT WILL
statement should not exceed 100 words. Further, regardless         NOT BE EDITED OR SCREENED IN ANY WAY BY THE SUPERVISORY
of the number of words, the statement must not exceed 750          AGENCIES FOR ACCURACY OR RELEVANCE. DISCLOSURE OF THE STATEMENT
characters, including punctuation, indentation, and standard       SHALL NOT SIGNIFY THAT ANY FEDERAL SUPERVISORY AGENCY HAS VERI-
spacing between words and sentences. If any submission should      FIED OR CONFIRMED THE ACCURACY OF THE INFORMATION CONTAINED
exceed 750 characters, as defined, it will be truncated at 750     THEREIN. A STATEMENT TO THIS EFFECT WILL APPEAR ON ANY PUBLIC
characters with no notice to the submitting bank and               RELEASE OF THE OPTIONAL STATEMENT SUBMITTED BY THE MANAGEMENT
                                                                   OF THE REPORTING BANK.

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                   C171    C172 < -
</TABLE>

No comment:         X         (RCON 6979)

BANK MANAGEMENT STATEMENT (please type or print clearly) (TEXT 6980):





                       --------------------------------------  -----------------
                       Signature of Executive Officer of Bank  Date of Signature



<PAGE>


                                                                             29


                     THIS PAGE TO BE COMPLETED BY ALL BANKS
- -------------------------------------------------------------------------------


                                         OMB No. for OCC:             1557-0081
                                         OMB No. for FDIC:            3064-0052
                                         OMB No. for Federal Reserve: 7100-0036
                                         Expiration Date:             03/31/99


                                            SPECIAL REPORT
                                   (Dollar Amounts in Thousands)



                 CLOSE OF BUSINESS DATE:         FDIC Certificate Number:
                       June 30, 1996                   90319           C700 < -
- -------------------------------------------------------------------------------
LOANS TO EXECUTIVE OFFICERS (complete as of each Call Report Date)
- -------------------------------------------------------------------------------

     The following information is required by Public Laws 90-44 and 102-242, 
     but does not constitute a part of the Report of Condition. With each 
     Report of Condition, these Laws require all banks to furnish a report of 
     all loans or other extensions of credit to their executive officers made 
     since the date of the previous Report of Condition. Data regarding 
     individual loans or other extensions of credit are not required. If no 
     such loans or other extensions of credit were made during the period, 
     insert "none" against subitem (a). (Exclude the first $15,000 of 
     indebtedness of each executive officer under bank credit card plan.) See 
     sections 215.2 and 215.3 of Title 12 of the Code of Federal Regulations 
     (Federal Reserve Board Regulation O) for the definitions of "Executive 
     officer" and "extension of credit," respectively. Exclude loans and 
     other extensions of credit to directors and principal shareholders who 
     are not executive officers.

- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                  RCON
                                                  ----
<S>                                               <C> 
a.   Number of loans made to executive officers 
     since the previous Call Report date__________3561. .             NONE   a
b.   Total dollar amount of above loans (in 
     thousands of dollars)________________________3562. .                0   b
c.   Range of interest charged on above loans 
     (example: 9-3/4% = 9.75)________________7701/7702. .   0.00%  to  0.00% c
</TABLE>


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                              
SIGNATURE AND TITLE OF OFFICER AUTHORIZED TO SIGN REPORT:                 DATE (Month, Day, Year):



/s/ [         , Asst. Secretary]                                          7-12-96
- -----------------------------------------------------------------------------------------------------------
NAME AND TITLE OF PERSON TO WHOM INQUIRES MAY BE DIRECTED: (TEXT 8903)    AREA CODE/PHONE NUMBER/EXTENSION 
                                                                          (TEXT 8904)
                                                                          (612) 973-3306


Diane F. Hamernik, Accountant
- -----------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission