COMMERCIAL NET LEASE REALTY INC
10-Q, 1999-11-12
REAL ESTATE INVESTMENT TRUSTS
Previous: BALCOR REALTY INVESTORS 85 SERIES I, 10-Q, 1999-11-12
Next: QUESTAR CORP, 10-Q, 1999-11-12





                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                  Form 10-Q

    [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934

              For the quarterly period ended September 30, 1999

                                      or

   [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                             EXCHANGE ACT OF 1934

           For the transition period from __________ to __________.

                        Commission File Number 0-12989


                      COMMERCIAL NET LEASE REALTY, INC.
            (exact name of registrant as specified in its charter)



              Maryland                              56-1431377
  (State or other jurisdiction of       (I.R.S. Employment Identification
   incorporation or organization)                      No.)

                 450 South Orange Avenue, Orlando, Florida 32801
          (Address of principal executive offices, including zip code)

                                (407) 265-7348
             (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No .


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock as of the latest practicable date.

30,406,706 shares of Common Stock,  $0.01 par value,  outstanding as of November
8, 1999 .


<PAGE>


                      COMMERCIAL NET LEASE REALTY, INC.
                               and SUBSIDIARIES


                                   CONTENTS


Part I

  Item 1. Financial Statements:                                             Page

          Condensed Consolidated Balance Sheets...............................1

          Condensed Consolidated Statements of Earnings.......................2

          Condensed Consolidated Statements of Cash Flows.....................3

          Notes to Condensed Consolidated Financial Statements................5


  Item 2. Management's Discussion and Analysis of Financial Condition
            and Results of Operations........................................14


  Item 3. Quantitative and Qualitative Disclosures About Market Risk.........21


Part II

  Other Information..........................................................22


<PAGE>




                    CONDENSED CONSOLIDATED BALANCE SHEETS
                (dollars in thousands, except per share data)

                      ASSETS                      September 30,    December 31,
                                                      1999            1998
                                                  -------------   -------------

Real estate:
  Accounted for using the operating method, net
    of accumulated depreciation                   $     550,054   $     519,948
  Accounted for using the direct financing
    method                                              125,963         138,809
Investment in unconsolidated subsidiary                   4,770               -
Investment in unconsolidated partnership                  3,846           3,850
Mortgages receivable                                      7,492               -
Mortgage receivable from unconsolidated
  subsidiary                                             30,753               -
Cash and cash equivalents                                 1,595           1,442
Receivables                                               2,383           3,532
Accrued rental income                                    12,173          10,395
Debt costs, net of accumulated amortization of
  $3,053 and $2,559                                       3,176           2,282
Other assets                                              1,781           5,337
                                                  -------------   -------------
      Total assets                                $     743,986   $     685,595
                                                  =============   =============

       LIABILITIES AND STOCKHOLDERS' EQUITY

Line of credit payable                            $      89,800   $     138,100
Mortgages payable                                        53,701          55,063
Notes payable, net of unamortized discount of
  $614 and $256, respectively, and unamortized
  interest rate hedge gain of $2,550 in 1999            201,936          99,744
Accrued interest payable                                  2,895           2,646
Accounts payable and accrued expenses                     2,425           5,343
Rents received in advance                                   677             809
                                                  -------------   -------------
      Total liabilities                                 351,434         301,705
                                                  -------------   -------------

Commitments and contingencies (Note 11)

Stockholders' equity:
  Preferred stock, $0.01 par value.  Authorized
    15,000,000 shares at September 30, 1999 and
    December 31, 1998; none issued or outstanding             -               -
  Common stock, $0.01 par value.  Authorized
     90,000,000 shares; issued and outstanding
     30,406,706 and 29,521,089 shares at September
     30, 1999 and December 31, 1998, respectively           304             295
  Excess stock, $0.01 par value.  Authorized
    105,000,000 shares at September 30, 1999 and
    December 31, 1998; none issued or outstanding             -               -
  Capital in excess of par value                        397,716         386,755
  Accumulated dividends in excess of net earnings        (5,468)         (3,160)
                                                  -------------   -------------
      Total stockholders' equity                        392,552         383,890
                                                  -------------   -------------
                                                  $     743,986   $     685,595
                                                  =============   =============

      See accompanying notes to condensed consolidated financial statements.


<PAGE>



                CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                (dollars in thousands, except per share data)

                                   Quarter Ended          Nine Months Ended
                                   September 30,            September 30,
                                 1999         1998         1999         1998
                              ----------   ----------   ----------   ----------
Revenues:
  Rental income from
    operating leases          $   14,552   $   11,831   $   42,811   $   33,944
  Earned income from direct
    financing leases               3,366        3,127       10,504        9,427
  Contingent rental income           238          211          671          653
  Development and asset
    management fees from
    related parties                  609          527        2,113        1,969
  Interest and other                 218          125          866          454
                              ----------   ----------   ----------   ----------
                                  18,983       15,821       56,965       46,447
                              ----------   ----------   ----------   ----------

Expenses:
  General operating and
    administrative                 1,202        2,149        5,406        5,009
  Real estate expenses                92           85          268          343
  Interest                         5,663        3,307       15,797        9,175
  Depreciation and
    amortization                   2,230        1,708        6,283        4,935
  Expenses incurred in
    acquiring advisor from
    related party                    794            -        8,961        4,692
                              ----------   ----------   ----------   ----------
                                   9,981        7,249       36,715       24,154
                              ----------   ----------   ----------   ----------

Earnings before equity in
  earnings of unconsolidated
  partnership and
  unconsolidated subsidiary,
  and gain on sale of real
  estate                           9,002        8,572       20,250       22,293

Equity in earnings of
  unconsolidated partnership          93           91          279          273
Equity in earnings of
  unconsolidated subsidiary         (299)           -         (552)           -

Gain on sale of real estate            -        1,288        5,784        1,288
                              ----------   ----------   ----------   ----------

Net earnings                  $    8,796   $    9,951   $   25,761   $   23,854
                              ==========   ==========   ==========   ==========

Net earnings per share
  of common stock:
    Basic                     $     0.29   $     0.34   $     0.85   $     0.82
                              ==========   ==========   ==========   ==========
    Diluted                   $     0.29   $     0.34   $     0.85   $     0.82
                              ==========   ==========   ==========   ==========

Weighted average number of
  shares outstanding:
    Basic                     30,425,097   29,326,745   30,279,232   29,012,455
                              ==========   ==========   ==========   ==========
    Diluted                   30,448,811   29,463,035   30,367,306   29,202,262
                              ==========   ==========   ==========   ==========

      See accompanying notes to condensed consolidated financial statements.

<PAGE>
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (dollars in thousands)
                                                           Nine Months Ended
                                                             September 30,
                                                            1999        1998
                                                        ----------   ----------
Cash flows from operating activities:
  Net earnings                                          $   25,761   $   23,854
    Adjustments to reconcile net earnings to net
      cash provided by operating activities:
        Depreciation and amortization                        6,283        4,935
        Amortization of notes payable discount                  34           10
        Amortization of deferred interest rate hedge
          gain                                                (129)           -
        Gain on sale of real estate                         (5,784)      (1,288)
        Expenses incurred in acquiring advisor from
          related party                                      8,961        4,692
        Distributions from unconsolidated
          partnership, net of equity in earnings                 2            7
        Equity in earnings of unconsolidated
          subsidiary                                           552            -
        Deferred intercompany profits                          378            -
        Decrease in real estate leased to others
          using the direct financing method                  1,333          996
        Decrease in accrued mortgage interest
          receivable                                           261            -
        Decrease (increase) in receivables                   1,162       (1,700)
        Increase in accrued rental income                   (2,919)      (2,340)
        Increase in other assets                              (236)        (229)
        Increase in accrued interest payable                   249            4
        Increase in accounts payable and accrued
          expenses                                             574          563
        Decrease in rents received in advance                 (132)        (669)
                                                        ----------   ----------
          Net cash provided by operating activities         36,350      28,835
                                                        ----------   ----------

Cash flows from investing activities:
  Proceeds from the sale of real estate                     40,103        5,570
  Additions to real estate accounted for using the
    operating method                                       (72,611)     (66,038)
  Additions to real estate accounted for using the
    direct financing method                                 (1,901)      (4,889)
  Increase in mortgages receivable                          (3,952)           -
  Mortgage payments received                                   101            -
  Increase in mortgage receivable from
    unconsolidated subsidiary                              (23,053)           -
  Increase in other assets                                    (262)      (2,316)
  Other                                                        377           10
                                                        ----------   ----------
          Net cash used in investing activities            (61,198)     (67,663)
                                                        ----------   ----------

Cash flows from financing activities:
  Proceeds from line of credit payable                      61,100       69,400
  Repayment of line of credit payable                     (109,400)    (116,000)
  Repayment of mortgages payable                            (1,362)      (1,243)
  Proceeds from notes payable                               99,608       99,729
  Proceeds from termination of interest rate hedge           2,679            -
  Payment of debt costs                                     (1,334)      (1,164)
  Proceeds from issuance of common stock                     2,018       19,858
  Payment of stock issuance costs                               91       (1,103)
  Payment of dividends                                     (28,069)     (26,570)
  Other                                                       (330)        (415)
                                                        ----------   ----------
          Net cash provided by financing activities         25,001       42,492
                                                        ----------   ----------
Net increase in cash and cash equivalents                      153        3,664

Cash and cash equivalents at beginning of period             1,442        2,160
                                                        ----------   ----------

Cash and cash equivalents at end of period              $    1,595   $    5,824
                                                        ==========   ==========

Supplemental schedule of non-cash investing
  and financing activities:
    Issued 720,476 and 220,000 shares of common stock
      in 1999 and 1998, respectively, in connection
      with the acquisition of the Company's advisor     $    8,961   $    3,933
                                                        ==========   ==========
    Net assets acquired in connection with the
      acquisition of the Company's advisor              $        -   $       12
                                                        ==========   ==========
    Mortgage note accepted in connection with sale of
      real estate                                       $    3,538   $        -
                                                        ==========   ==========
    Real estate and other assets contributed to
      unconsolidated subsidiary in exchange for:
        Non-voting common stock                         $    5,700   $        -
                                                        ==========   ==========
        Mortgage receivable                             $    8,064   $        -
                                                        ==========   ==========

      See accompanying notes to condensed consolidated financial statements.


<PAGE>


                        COMMERCIAL NET LEASE REALTY, INC.
                                and SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  Nine Months Ended September 30, 1999 and 1998


1.    Basis of Presentation:
      ---------------------

      The accompanying  unaudited condensed  consolidated  financial  statements
      have been prepared in accordance with the instructions to Form 10-Q and do
      not  include  all of the  information  and note  disclosures  required  by
      generally accepted accounting principles. The financial statements reflect
      all adjustments, consisting of normal recurring adjustments, which are, in
      the  opinion  of  management,  necessary  for a fair  presentation  of the
      results  for the  interim  periods  presented.  Operating  results for the
      quarter and nine months ended September 30, 1999, may not be indicative of
      the results  that may be expected  for the year ending  December 31, 1999.
      Amounts as of December 31,  1998,  included in the  financial  statements,
      have been derived from the audited financial statements as of that date.

      These unaudited  financial  statements  should be read in conjunction with
      the financial  statements  and notes thereto  included in the Form 10-K of
      Commercial Net Lease Realty, Inc. for the year ended December 31, 1998.

      The consolidated  financial  statements include the accounts of Commercial
      Net Lease Realty, Inc. and its wholly-owned  subsidiaries (the "Company").
      All  significant   intercompany   accounts  and  transactions   have  been
      eliminated in consolidation.

      Basic  earnings per share are calculated  based upon the weighted  average
      number of  common  shares  outstanding  during  each  period  and  diluted
      earnings per share are  calculated  based upon weighted  average number of
      common shares outstanding plus dilutive potential common shares.

      In June 1998, the Financial Accounting Standards Board issued Statement of
      Financial   Accounting  Standards  No.  133,  "Accounting  for  Derivative
      Instruments and Hedging Activities." The Statement establishes  accounting
      and reporting  standards for  derivative  instruments,  including  certain
      derivative instruments embedded in other contracts  (collectively referred
      to as derivatives),  and for hedging  activities.  The Statement  requires
      that an entity  recognize all  derivatives as either assets or liabilities
      in the balance  sheet and measure  those  instruments  at fair value.  The
      Company is currently  reviewing the Statement to see what impact,  if any,
      it will have on the Company's consolidated financial statements.

      In June 1999, the Financial Accounting Standards Board issued Statement of
      Financial   Accounting  Standards  No.  137,  "Accounting  for  Derivative
      Instruments  and Hedging  Activities - Deferral of the  Effective  Date of
      FASB Statement No. 133, an Amendment of FASB Statement No. 133." Statement
      No. 137 defers the effective  date of Statement No. 133,  "Accounting  for
      Derivative Instruments and Hedging Activities" for one year. Statement No.
      133, as amended,  is now effective  for all fiscal  quarters of all fiscal
      years beginning after June 15, 2000.

2.    Leases:
      ------

      The Company  generally leases its real estate to operators of major retail
      businesses.  As of  September  30,  1999,  185 of  the  leases  have  been
      classified  as  operating  leases and 84 leases  have been  classified  as
      direct  financing  leases.  For the leases  classified as direct financing
      leases,  the building portions of the property leases are accounted for as
      direct  financing leases while the land portions of 48 of these leases are
      accounted for as operating  leases.  Substantially all leases have initial
      terms of 10 to 20 years  (expiring  between 2000 and 2020) and provide for
      minimum  rentals.  In  addition,  the  majority of the leases  provide for
      contingent  rentals and/or  scheduled rent increases over the terms of the
      leases.  The tenant is also  generally  required to pay all property taxes
      and assessments,  substantially  maintain the interior and exterior of the
      building  and carry  insurance  coverage  for public  liability,  property
      damage,  fire and extended  coverage.  The lease options  generally  allow
      tenants to renew the leases for two to four successive  five-year  periods
      subject to  substantially  the same terms and  conditions  as the  initial
      lease.

3.    Real Estate:
      -----------

      Accounted for Using the Operating Method - Real estate on operating leases
      ----------------------------------------
      consisted of the following at (dollars in thousands):

                                       September 30,    December 31,
                                            1999           1998
                                       -------------   -------------

      Land                             $     267,797   $     258,545
      Buildings and improvements             298,330         269,225
      Leasehold interests                      4,324               -
                                       -------------   -------------
                                             570,451         527,770
      Less accumulated depreciation
        and amortization                     (20,469)        (17,335)
                                       -------------   -------------
                                             549,982         510,435
      Construction in progress                    72           9,513
                                       -------------   -------------

                                       $     550,054   $     519,948
                                       =============   =============

      Some leases  provide for scheduled  rent  increases  throughout  the lease
      term. Such amounts are recognized on a straight-line  basis over the terms
      of the leases.  For the nine months ended September 30, 1999 and 1998, the
      Company  recognized  $2,962,000  and  $2,382,000,  respectively,  of  such
      income,  $1,159,000  and $836,000 of which was recognized for the quarters
      ended September 30, 1999 and 1998, respectively.

      The  following  is a  schedule  of future  minimum  lease  payments  to be
      received on non-cancelable operating leases at September 30, 1999 (dollars
      in thousands):

                      1999                $   13,691
                      2000                    55,998
                      2001                    56,913
                      2002                    56,747
                      2003                    56,880
                      Thereafter             575,653
                                          ----------
                                          $  815,882
                                          ==========

      Since lease renewal  periods are  exercisable at the option of the tenant,
      the above table only presents future minimum lease payments due during the
      initial lease terms. In addition,  this table does not include any amounts
      for future contingent rentals which may be received on the leases based on
      a percentage of the tenants' gross sales.

      Accounted for Using the Direct  Financing Method - The following lists the
      ------------------------------------------------
      components  of net  investment in direct  financing  leases at (dollars in
      thousands):
                                       September 30,    December 31,
                                           1999            1998
                                       ------------    -------------

      Minimum lease payments to be
        received                       $     249,132   $     283,185
      Estimated residual values               39,643          43,154
      Less unearned income                  (162,812)       (187,530)
                                       -------------   -------------
      Real estate leased to others
        using the direct financing
        method                         $     125,963   $     138,809
                                       =============   =============

      The  following  is a  schedule  of future  minimum  lease  payments  to be
      received on direct  financing  leases at  September  30, 1999  (dollars in
      thousands):

                         1999              $   3,826
                         2000                 15,349
                         2001                 15,382
                         2002                 15,443
                         2003                 15,456
                         Thereafter          183,676
                                           ---------
                                           $ 249,132
                                           =========

      The above table does not include future minimum lease payments for renewal
      periods  or  contingent  rental  payments  that may  become  due in future
      periods (see Real Estate: Accounted for Using the Operating Method).

4.    Investment in Unconsolidated Subsidiary:
      ---------------------------------------

      In  May  1999,  the  Company  transferred  its  build-to-suit  development
      operation  to  a  95%-owned,   taxable   unconsolidated   subsidiary  (the
      "Subsidiary").  The Company  contributed  $5.7  million of real estate and
      other assets to the  Subsidiary in exchange for 5,700 shares of non-voting
      common stock.  The Company  accounts for its  investment in the Subsidiary
      using the equity  method.  The Company also entered into a secured line of
      credit  agreement with the Subsidiary for a $30,000,000  revolving  credit
      facility.  The  credit  facility  is secured  by a first  mortgage  on the
      Subsidiary's  properties.  In  addition,  the Company  entered into a loan
      agreement  with  a  wholly-owned   subsidiary  of  the  Subsidiary  for  a
      $20,000,000 revolving credit facility.

5.    Line of Credit Payable:
      ----------------------

      In September  1999, the Company  entered into an amended and restated loan
      agreement  for a  $200,000,000  revolving  credit  facility  (the  "Credit
      Facility") which amended certain provisions of the Company's existing loan
      agreement and which expires on July 30, 2000. As of September 30, 1999 and
      December 31, 1998, the outstanding  principal  balance was $89,800,000 and
      $138,100,000,   respectively,   plus  accrued  interest  of  $181,000  and
      $361,000, respectively.

      For the nine  months  ended  September  30, 1999 and 1998,  interest  cost
      incurred  on  the  Credit   Facility  was   $6,088,000   and   $3,121,000,
      respectively,   of  which   $487,000  and  $779,000,   respectively,   was
      capitalized,  $5,242,000  and  $2,342,000,  respectively,  was  charged to
      operations.

6.    Notes Payable:
      -------------

      In  June  1999,   the  Company  filed  a  prospectus   supplement  to  its
      $300,000,000  shelf  registration  statement  and issued  $100,000,000  of
      8.125%  Notes due 2004 (the  "Notes").  The  Notes are  senior,  unsecured
      obligations   of  the  Company  and  are   subordinated   to  all  secured
      indebtedness  of the  Company.  The Notes were sold at a  discount  for an
      aggregate   purchase   price  of   $99,608,000   with   interest   payable
      semi-annually commencing on December 15, 1999. The discount of $392,000 is
      being  amortized as interest  expense over the term of the debt obligation
      using the effective interest method. In connection with the debt offering,
      the Company  entered  into a treasury  rate lock  agreement  which fixed a
      treasury  rate of  5.1854%  on a  notional  amount  of  $92,000,000.  Upon
      issuance  of the Notes,  the Company  terminated  the  treasury  rate lock
      agreement  resulting in a gain of  $2,679,000.  The gain has been deferred
      and is being amortized as an adjustment to interest  expense over the term
      of the Notes using the effective  interest  method.  The effective rate of
      the Notes,  including  the effects of the discount  and the treasury  rate
      lock gain, is 7.547%.

      The Notes are  redeemable  at the  option of the  Company,  in whole or in
      part, at a redemption  price equal to the sum of (i) the principal  amount
      of the Notes being  redeemed  plus accrued  interest  thereon  through the
      redemption  date  and  (ii)  the  make-whole  amount,  as  defined  in the
      Supplemental Indenture No. 2 dated June 21, 1999 for the Notes.

      In connection with the debt offering,  the Company  incurred debt issuance
      costs totaling $970,000,  consisting  primarily of underwriting  discounts
      and  commissions,  legal  and  accounting  fees,  rating  agency  fees and
      printing  expenses.  Debt issuance  costs have been deferred and are being
      amortized over the term of the Notes using the effective  interest method.
      The net proceeds of the debt  offering  were used to pay down  outstanding
      indebtedness of the Company's Credit Facility.

7.    Earnings Per Share:
      ------------------

      The following  details the  amounts used  in computing  earnings per share
      for:


                                The quarter ended        The nine months ended
                                  September 30,              September 30,
                               1999          1998          1999         1998
                           -----------   -----------   -----------   -----------
      Basic Earnings
        Per Share:
          Net earnings     $ 8,796,000   $ 9,951,000   $25,761,000   $23,854,000
                           ===========   ===========   ===========   ===========

          Weighted average
            number of
            shares
            outstanding     29,680,089    29,312,599    29,646,606    29,007,688


          Merger
            contingent
            shares             745,008        14,146       632,626         4,767
                           -----------   -----------   -----------   -----------

          Weighted average
            number of
            shares
            outstanding
            used in basic
            earnings per
            share           30,425,097    29,326,745    30,279,232    29,012,455
                           ===========   ===========   ===========   ===========

            Basic earnings
              per share    $      0.29   $      0.34   $      0.85   $      0.82
                           ===========   ===========   ===========   ===========

      Diluted Earnings Per
        Share:
          Net earnings     $ 8,796,000   $ 9,951,000   $25,761,000   $23,854,000
                           ===========   ===========   ===========   ===========

          Weighted
            average number
            of shares
            outstanding     29,680,089    29,312,599    29,646,606    29,007,688

          Effect of
            dilutive
            securities:
              Stock options      1,854        92,623         5,511       175,303
              Merger
                contingent
                shares         766,868        57,813       715,189        19,271
                           -----------   -----------   -----------   -----------

          Weighted average
            number of
            shares
            outstanding
            used  in
            diluted
            earnings per
            share           30,448,811    29,463,035    30,367,306    29,202,262
                           ===========   ===========   ===========   ===========

          Diluted earnings
            per share      $      0.29   $      0.34   $      0.85   $      0.82
                           ===========   ===========   ===========   ===========


      For the quarter and nine months ended September 30, 1999 and 1998, options
      on 1,642,159 and 859,000  shares of common stock,  respectively,  were not
      included in computing  diluted  earnings per share  because  their effects
      were antidilutive.

8.    Merger Transaction:
      ------------------

      On December  18,  1997,  the  Company's  stockholders  voted to approve an
      agreement  and  plan  of  merger  with  CNL  Realty  Advisors,  Inc.  (the
      "Advisor"), whereby the stockholders of the Advisor agreed to exchange 100
      percent of the outstanding shares of common stock of the Advisor for up to
      2,200,000 shares (the "Share Consideration") of the Company's common stock
      (the  "Merger").  As a  result,  the  Company  became a fully  integrated,
      self-administered  real estate investment trust effective January 1, 1998.
      Since the  effective  date of the Merger,  the Company has issued  998,000
      shares  incurring  expenses of  $14,462,000,  all of which were charged to
      operations.  In addition,  in  connection  with the property  acquisitions
      during the quarter ended  September  30, 1999, on October 1, 1999,  98,776
      shares  became  issuable to the  stockholders  of the Advisor.  The market
      value of the issuable  shares is $1,099,000,  all of which will be charged
      to operations during the quarter ended December 31, 1999.

9.    Related Party Transactions:
      --------------------------

      During the nine months  ended  September  30,  1999 and 1998,  the Company
      provided certain development  services for an affiliate of a member of the
      board  of  directors.  In  connection  therewith,   the  Company  received
      $1,351,000 and $1,806,000,  respectively,  in development fees relating to
      these services.

      In August 1999,  the Company  entered into an asset  management  agreement
      with  WXI/SMC  Real  Estate,  LLC (the  "LLC"),  in  which a  wholly-owned
      subsidiary of the Subsidiary holds a 33 1/3% equity interest.  Pursuant to
      the asset management agreement,  the LLC paid the Company $506,000 in fees
      during the quarter ended September 30, 1999.

      In March 1999,  the Company sold 38 of its properties to an affiliate of a
      member of the board of directors for a total of  $36,568,000  and received
      net  proceeds  of  $36,173,000,  resulting  in a gain  of  $5,363,000  for
      financial reporting purposes.

10.   Segment Information:
      -------------------

      In June 1997, the Financial Accounting Standards Board issued Statement of
      Financial Accounting Standards No. 131,  "Disclosures about Segments of an
      Enterprise and Related Information." This Statement requires that a public
      business enterprise report financial and descriptive information about its
      reportable  operating  segments.  Operating  segments are components of an
      enterprise about which separate financial information is available that is
      evaluated  regularly by the chief operating decision maker in deciding how
      to allocate resources and in assessing performance. While the Company does
      not have more than one reportable segment as defined by the Statement, the
      Company  has  identified  two primary  sources of revenue:  (i) rental and
      earned  income  from the  triple  net  leases  and (ii)  fee  income  from
      development, property management and asset management services.

      The following tables represent the revenues, expenses and asset allocation
      for the two segments and the Company's  consolidated totals at (dollars in
      thousands):

                         Rental and
                           Earned          Fee                     Consolidated
                           Income        Income        Corporate      Totals
                        ------------  ------------   ------------  ------------
      September 30,
        1999 and for
        the quarter
        then ended
      ------------------
      Revenues          $     18,390  $        593   $          -  $     18,983
      General
        operating and
        administrative
        expenses               1,053           106             43         1,202
      Real estate
        expenses                  92             -              -            92
      Interest expense         5,663             -              -         5,663
      Depreciation and
        amortization           2,215             8              7         2,230
      Expenses
        incurred in
        acquiring
        advisor from
        related party              -             -            794           794
      Equity in
        earnings of
        unconsolidated
        partnership               93             -              -            93
      Equity in
        earnings of
        unconsolidated
        subsidiary                 -          (299)             -          (299)
      Gain on sale of
        real estate                -             -              -             -
                        ------------  ------------   ------------  ------------
      Net earnings      $      9,460  $        180   $       (844) $      8,796
                        ============  ============   ============  ============

      Assets            $    743,814  $         39   $        133  $    743,986
                        ============  ============   ============  ============
      Additions to
        long-lived
        assets:
          Real estate   $      5,287  $          -   $          -  $      5,287
                        ============  ============   ============  ============
          Other         $          4  $          -   $          -  $          4
                        ============  ============   ============  ============

      September 30,
        1998 and for
        the quarter
        then ended
      ------------------
      Revenues          $     15,205  $        616   $          -  $     15,821
      General
        operating and
        administrative
        expenses               1,593           476             80         2,149
      Real estate
        expenses                  85             -              -            85
      Interest expense         3,307             -              -         3,307
      Depreciation and
        amortization           1,704             2              2         1,708
      Expenses
        incurred in
        acquiring
        advisor from
        related party              -             -              -             -
      Equity in
        earnings of
        unconsolidated
        partnership               91             -              -            91
      Equity in
        earnings of
        unconsolidated
        subsidiary                 -             -              -             -
      Gain on sale of
        real estate            1,288             -              -         1,288
                        ------------  ------------   ------------  ------------
      Net earnings      $      9,895  $        138   $        (82) $      9,951
                        ============  ============   ============  ============
      Assets            $    611,901  $        172   $         25  $    612,098
                        ============  ============   ============  ============
      Additions to
        long-lived
        assets:
          Real estate   $     24,195  $          -   $          -  $     24,195
                        ============  ============   ============  ============
          Other         $         20  $         11   $          -  $         31
                        ============  ============   ============  ============

      September 30,
        1999 and for
        the nine months
        then ended
      ------------------
      Revenues          $     54,551  $      2,414   $          -  $     56,965
      General
        operating and
        administrative
        expenses               4,109           823            474         5,406
      Real estate
        expenses                 268             -              -           268
      Interest expense        15,797             -              -        15,797
      Depreciation and
        amortization           6,221            43             19         6,283
      Expenses
        incurred in
        acquiring
        advisor from
        related party              -             -          8,961         8,961
      Equity in
        earnings of
        unconsolidated
        partnership              279             -              -           279
      Equity in
        earnings of
        unconsolidated
        subsidiary                 -          (552)             -          (552)
      Gain on sale of
        real estate            5,784             -              -         5,784
                        ------------  ------------   ------------  ------------
      Net earnings      $     34,219  $        996   $     (9,454) $     25,761
                        ============  ============   ============  ============

      Assets            $    743,814  $         39   $        133  $    743,986
                        ============  ============   ============  ============
      Additions to
        long-lived
        assets:
          Real estate   $     74,512  $          -   $          -  $     74,512
                        ============  ============   ============  ============
          Other         $        131  $        158   $         78  $        367
                        ============  ============   ============  ============

      September 30,
        1998 and for
        the nine
        months then
        ended
      ------------------
      Revenues          $     44,203  $      2,244   $          -  $     46,447
      General
        operating and
        administrative
        expenses               3,172         1,223            614         5,009
      Real estate
        expenses                 343             -              -           343
      Interest expense         9,175             -              -         9,175
      Depreciation and
        amortization           4,907            21              7         4,935
      Expenses
        incurred in
        acquiring
        advisor from
        related party              -             -          4,692         4,692
      Equity in
        earnings of
        unconsolidated
        partnership              273             -              -           273
      Equity in
        earnings of
        unconsolidated
        subsidiary                 -             -              -             -
      Gain on sale of
        real estate            1,288             -              -         1,288
                        ------------  ------------   ------------  ------------
      Net earnings      $     28,167  $      1,000   $     (5,313) $     23,854
                        ============  ============   ============  ============

      Assets            $    661,901  $        172   $         25  $    612,098
                        ============  ============   ============  ============
      Additions to
        long-lived
        assets:
          Real estate   $     70,927  $          -              -  $     70,927
                        ============  ============   ============  ============
          Other         $        138  $        172   $         25  $        335
                        ============  ============   ============  ============

11.   Commitments and Contingencies:
      -----------------------------

      As of September 30, 1999, the Company owned and leased two land parcels to
      a tenant which is obligated to develop a building on the  respective  land
      parcels.  The Company has agreed to acquire the completed buildings for an
      aggregate  amount of up to  $1,371,000,  at which time rental income is to
      increase for each of the properties.

      As of September  30, 1999,  the Company owned one land parcel on which the
      Company has agreed to construct a building for a prospective tenant on the
      land parcel for construction costs of approximately  $2,525,000,  of which
      $72,000 of costs had been incurred at September 30, 1999.

      During the nine months ended  September 30, 1999, the Company entered into
      a purchase  and sale  agreement  whereby  the  Company  acquired  ten land
      parcels leased to major  retailers and has agreed to acquire the buildings
      on each of the  respective  land parcels at the  expiration of the initial
      term of the ground  lease for an  aggregate  amount of  approximately  $23
      million.  The seller of the buildings holds a security interest in each of
      the land parcels which  secures the  Company's  obligation to purchase the
      buildings under the purchase and sale agreement.

12.   Subsequent Event:
      ----------------

      In October 1999, the Company  declared  dividends to its  shareholders  of
      $9,426,000 or $0.31 per share of common stock, payable in November 1999.


<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

Introduction
- ------------

Commercial  Net  Lease  Realty,  Inc.  (the  "Company")  is a fully  integrated,
self-administrated  real estate investment trust that acquires,  owns,  develops
and  manages  high-quality,  freestanding  properties  leased  to  major  retail
businesses under long-term  commercial net leases. As of September 30, 1999, the
Company owned, either directly or through a partnership interest, 281 properties
(the  "Properties")  substantially  all of which  are  leased  to  major  retail
businesses.

Liquidity and Capital Resources
- --------------------------------

General.  Historically,  the  Company's  only  demand for funds has been for the
payment of operating  expenses and  dividends,  for  property  acquisitions  and
development  and for the payment of interest  on its  outstanding  indebtedness.
Generally, cash needs for items other than property acquisitions and development
have been met from operations and property  acquisitions  and  development  have
been  funded by equity and debt  offerings,  bank  borrowings  and,  to a lesser
extent,  from internally  generated  funds.  Potential future sources of capital
include  proceeds from the public or private  offering of the Company's  debt or
equity securities,  secured or unsecured borrowings from banks or other lenders,
or the sale of Properties,  as well as undistributed funds from operations.  For
the nine  months  ended  September  30,  1999 and 1998,  the  Company  generated
$36,350,000  and  $28,835,000  respectively,  in net cash  provided by operating
activities.  The  increase in cash from  operations  for the nine  months  ended
September 30, 1999, as compared to the nine months ended  September 30, 1998, is
primarily  the  result of changes in  revenues  and  expenses  as  discussed  in
"Results of Operations."

The Company's leases typically provide that the tenant bears  responsibility for
substantially   all  property  costs  and  expenses   associated   with  ongoing
maintenance and operation including utilities,  property taxes and insurance. In
addition,  the Company's leases generally provide that the tenant is responsible
for roof and structural repairs. Certain of the Company's Properties are subject
to leases under which the Company retains  responsibility  for certain costs and
expenses associated with the Property.  Because many of the Properties which are
subject to leases that place these  responsibilities on the Company are recently
constructed,  management  anticipates  that capital demands to meet  obligations
with respect to these Properties will be minimal for the foreseeable  future and
can be met with funds from  operations and working  capital.  The Company may be
required  to use bank  borrowings  or other  sources  of capital in the event of
unforeseen significant capital expenditures.

Two of the  Company's  tenants,  HomePlace  and Luria's,  each filed a voluntary
petition for bankruptcy under Chapter 11 of the U.S.  Bankruptcy Code in January
1998 and August 1997,  respectively.  As a result, the tenants have the right to
reject or affirm their leases with the Company. In May 1998,  HomePlace rejected
two of its five leases with the Company,  at which time  HomePlace was no longer
required  to pay  rent on  these  two  leases.  In  September  1998,  one of the
Properties was re-leased to Waccamaw  Corporation.  During the nine months ended
September 30, 1999,  HomePlace emerged from bankruptcy and affirmed three of its
leases with the Company.  The remaining Property is currently being marketed for
lease or sale.  In March  1998,  Luria's  rejected  its  three  leases  with the
Company, at which time Luria's was no longer required to pay rent on these three
leases. Two of these Properties were re-leased in 1998 and one was sold in March
1999.

Indebtedness.  In  September  1999,  the  Company  entered  into an amended  and
restated  loan  agreement  for a  $200,000,000  revolving  credit  facility (the
"Credit  Facility") which amended certain  provisions of the Company's  existing
loan  agreement  and which  expires on July 30, 2000.  As of September 30, 1999,
$89,800,000  was outstanding and  approximately  $110,200,000  was available for
future  borrowings  under the Credit  Facility.  The Company  expects to use the
Credit Facility to invest in freestanding retail properties.

Debt Securities. In June 1999, the Company filed a prospectus  supplement to its
$300,000,000  shelf  registration  statement and issued  $100,000,000  of 8.125%
Notes due 2004 (the "Notes"). The Notes are senior, unsecured obligations of the
Company and are  subordinated to all secured  indebtedness  of the Company.  The
Notes were sold at a discount for an  aggregate  purchase  price of  $99,608,000
with  interest  payable  semi-annually  commencing  on December  15,  1999.  The
discount of $392,000 is being amortized as interest expense over the term of the
debt obligation using the effective interest method. In connection with the debt
offering,  the Company entered into a treasury rate lock agreement which fixed a
treasury rate of 5.1854% on a notional amount of  $92,000,000.  Upon issuance of
the Notes, the Company terminated the treasury rate lock agreement  resulting in
a gain of  $2,679,000.  The gain has been deferred and is being  amortized as an
adjustment  to interest  expense over the term of the Notes using the  effective
interest method.  The effective rate of the Notes,  including the effects of the
discount and the treasury rate lock gain, is 7.547%.

The Notes are redeemable at the option of the Company, in whole or in part, at a
redemption price equal to the sum of (i) the principal amount of the Notes being
redeemed plus accrued  interest thereon through the redemption date and (ii) the
make-whole amount, as defined in the Supplemental Indenture No. 2 dated June 21,
1999 for the Notes.

In connection with the debt offering,  the Company  incurred debt issuance costs
totaling   $970,000,   consisting   primarily  of  underwriting   discounts  and
commissions,  legal  and  accounting  fees,  rating  agency  fees  and  printing
expenses.  Debt issuance  costs have been deferred and are being  amortized over
the term of the Notes using the effective  interest method.  The net proceeds of
the  debt  offering  were  used  to pay  down  outstanding  indebtedness  of the
Company's Credit Facility.

Property  Acquisitions and  Commitments.  During the nine months ended September
30, 1999,  the Company  borrowed  $61,100,000  under its Credit  Facility (i) to
acquire 35 properties,  one of which is a land only parcel upon which a building
is currently under construction, (ii) to purchase three buildings constructed by
the  tenants  on land  parcels  owned  by the  Company  and  (iii)  to  complete
construction  of ten  buildings  by the  Company  on  previously  acquired  land
parcels.

As of  September  30, 1999,  the Company  owned and leased two land parcels to a
tenant which is obligated to develop a building on the respective  land parcels.
The Company  has agreed to acquire  the  completed  buildings  for an  aggregate
amount of up to $1,371,000,  at which time rental income is to increase for each
of the Properties.

As of September 30, 1999, the Company owned one land parcel on which the Company
has agreed to construct a building for a  prospective  tenant on the land parcel
for an amount of  approximately  $2,525,000  of which  $72,000 of costs had been
incurred at September 30, 1999.

In addition to the three buildings under  construction as of September 30, 1999,
the Company may elect to acquire additional properties (or interests therein) in
the future. Such property acquisitions are expected to be the primary demand for
additional capital in the future. The Company  anticipates that it may engage in
equity or debt  financing,  through  either  public or private  offerings of its
securities for cash,  issuance of such  securities in exchange for assets,  or a
combination  of  the  foregoing.  Subject  to  the  constraints  imposed  by the
Company's Credit Facility and long-term,  fixed rate financing,  the Company may
enter into additional financing arrangements.

During the nine months  ended  September  30,  1999,  the Company sold 42 of its
properties  for a total of  $44,231,000  and  received  net  sales  proceeds  of
$43,641,000.  The  Company  recognized  a net  gain  on the  sale  of  these  42
properties  of  $5,784,000  for  financial  reporting   purposes.   The  Company
reinvested  the  proceeds  from 41 of these  properties  to  acquire  additional
properties and leasehold interests and structured the transactions to qualify as
tax-free like-kind exchange transactions for federal income tax purposes.

Investment in Unconsolidated  Subsidiary.  In May 1999, the Company  transferred
its build-to-suit  development operation to a 95%-owned,  taxable unconsolidated
subsidiary,  (the  "Subsidiary").  The Company  contributed $5.7 million of real
estate  and other  assets to the  Subsidiary  in  exchange  for 5,700  shares of
non-voting  common stock. The Company also entered into a secured line of credit
agreement with the Subsidiary for a $30,000,000  revolving credit facility.  The
credit facility is secured by a first mortgage on the  Subsidiary's  properties.
In addition,  the Company  entered  into a loan  agreement  with a  wholly-owned
subsidiary of the Subsidiary for a $20,000,000 revolving credit facility.

Merger  Transaction.  On December 18, 1997, the Company's  stockholders voted to
approve an  agreement  and plan of merger with CNL Realty  Advisors,  Inc.  (the
"Advisor"),  whereby  the  stockholders  of the Advisor  agreed to exchange  100
percent  of the  outstanding  shares of common  stock of the  Advisor  for up to
2,200,000 shares (the "Share  Consideration") of the Company's common stock (the
"Merger"). As a result, the Company became a fully integrated, self-administered
real estate investment trust effective January 1, 1998. Since the effective date
of the Merger,  the  Company has issued  998,000  shares  incurring  expenses of
$14,462,000, all of which were charged to operations. In addition, in connection
with the property  acquisitions  during the quarter ended September 30, 1999, on
October 1, 1999,  98,776  shares  became  issuable  to the  stockholders  of the
Advisor.  The market value of the issuable  shares is  $1,099,000,  all of which
will be charged to operations during the quarter ended December 31, 1999.

Management believes that the Company's current capital resources (including cash
on hand), coupled with the Company's borrowing capacity,  are sufficient to meet
its liquidity needs for the foreseeable future.

Dividends.  One of the Company's primary objectives,  consistent with its policy
of  retaining  sufficient  cash for reserves  and working  capital  purposes and
maintaining  its status as a real estate  investment  trust,  is to distribute a
substantial  portion of its funds available from operations to its  stockholders
in the form of dividends. For the nine months ended September 30, 1999 and 1998,
the Company  declared and paid dividends to its  stockholders of $28,069,000 and
$26,570,000, respectively, or $0.93 and $0.92, respectively, per share of common
stock. In October 1999, the Company  declared  dividends to its  shareholders of
$9,426,000 or $0.31 per share of common stock, payable in November 1999.

Results of Operations
- ---------------------

As of September 30, 1999 and 1998,  the Company  owned 272 and 254  wholly-owned
Properties,  respectively,  269 and 251,  respectively,  of which were leased to
operators of major retail businesses.  In addition, during the nine months ended
September 30, 1999, the Company sold 41 properties which were leased during 1999
and one property  which was vacant.  In  connection  therewith,  during the nine
months ended  September 30, 1999 and 1998,  the Company earned  $53,986,000  and
$44,024,000, respectively, in rental income from operating leases, earned income
from direct  financing  leases and contingent  rental income ("Rental  Income"),
$18,156,000  and  $15,169,000  of which was  earned  during the  quarters  ended
September 30, 1999 and 1998, respectively.  The increase in Rental Income during
the quarter and nine months ended  September  30, 1999, is primarily a result of
the facts  that (i) the 55  Properties  acquired  and 15  buildings  upon  which
construction  was completed  during 1998 were operational for a full quarter and
nine months in 1999 and (ii) the Company acquired 35 Properties and 13 buildings
upon which construction was completed during the nine months ended September 30,
1999. The increase in Rental Income was partially offset by a decrease in Rental
Income relating to 41 leased  Properties  which were sold during the nine months
ended  September 30, 1999.  Rental Income is expected to increase as the Company
acquires additional properties and due to the fact that the 35 Properties and 13
of the buildings  acquired during the nine months ended September 30, 1999, will
contribute to the Company's income for a full fiscal quarter in future quarters.

During the nine months ended  September  30, 1999 and 1998,  the Company  earned
$2,113,000 and $1,969,000,  respectively,  in development  and asset  management
fees,  $609,000  and  $527,000 of which were earned  during the  quarters  ended
September  30,  1999  and  1998,  respectively.   The  Company  began  providing
development and asset management  services on January 1, 1998 in connection with
the Merger of the  Company's  Advisor.  The  increase in  development  and asset
management  fees during the quarter and nine months ended  September 30, 1999 is
attributable to an increase in asset management services provided.

During the nine months ended  September 30, 1999 and 1998,  operating  expenses,
excluding interest and including depreciation and amortization, were $20,918,000
and  $14,979,000,   respectively,  (36.7%  and  32.2%,  respectively,  of  total
revenues)  $4,318,000 and $3,942,000  (22.7% and 24.9%,  respectively,  of total
revenues) of which was incurred during the quarters ended September 30, 1999 and
1998,  respectively.  The increase in the amount of  operating  expenses for the
quarter and nine months ended September 30, 1999, as compared to the quarter and
nine months ended  September 30, 1998, is primarily  attributable to the charges
related to the costs incurred in acquiring the Company's  Advisor from a related
party. Operating expenses for the nine months ended September 30, 1999 and 1998,
excluding the costs relating to the acquisition of the Advisor were  $11,957,000
and $10,287,000 (20.9% and 22.1%, respectively,  of total revenues),  $3,524,000
and $3,942,000 (18.6% and 24.9%,  respectively,  of total revenues) of which was
incurred  during the quarters ended  September 30, 1999 and 1998,  respectively.
The increase in operating expenses for the nine months ended September 30, 1999,
as compared to the nine months ended September 30, 1998, is also attributable to
the increase in  depreciation  expense as a result of the additional  Properties
acquired  during the quarter  ended  September  30, 1999,  and a full quarter of
depreciation  expense  relating to the 55 Properties  and 15 buildings  acquired
during 1998.  The increase in  depreciation  expense was  partially  offset by a
decrease in depreciation expense related to the sale of 42 properties during the
nine months ended September 30, 1999. The decrease in operating expenses for the
quarter ended  September 30, 1999 as compared to the quarter ended September 30,
1998 is primarily  attributable  to the transfer of the Company's  build-to-suit
development operation to the Subsidiary.

The Company  recognized  $15,797,000 and $9,175,000 in interest  expense for the
nine months ended  September  30, 1999 and 1998,  respectively,  $5,663,000  and
$3,307,000 of which was incurred  during the quarters  ended  September 30, 1999
and 1998,  respectively.  Interest expense increased during the quarter and nine
months  ended  September  30,  1999,  primarily  as a result of  higher  average
borrowing  levels on the Company's Credit Facility and the issuance of the Notes
in March 1998 and in June 1999. However,  the increase was partially offset by a
decrease in the average interest rates of the Company's Credit Facility.

Year 2000 Readiness Disclosure

Overview of Year 2000 Problem.  The Year 2000 problem  concerns the inability of
information and  non-information  technology  systems to properly  recognize and
process  date  sensitive  information  beyond  January 1, 2000.  The  failure to
accurately  recognize  the year 2000 could result in a variety of problems  from
data miscalculations to the failure of entire systems.

Information and Non-Information  Technology Systems. The information  technology
system of the Company  consists of a network of personal  computers  and servers
built using hardware and software from mainstream suppliers. The non-information
technology  systems of the Company are  primarily  facility  related and include
building  security  systems,  elevators,  fire  suppressions,  HVAC,  electrical
systems and other utilities.  The Company has no internally generated programmed
software coding to correct,  because  substantially all of the software utilized
by the Company is purchased or licensed from external providers. The maintenance
of  non-information  technology  systems  at  the  Company's  Properties  is the
responsibility  of the tenants of the Properties in accordance with the terms of
the Company's leases.

The Y2K Team. In early 1998,  the Company formed a Year 2000 committee (the "Y2K
Team") for the purpose of identifying,  understanding and addressing the various
issues  associated with the Year 2000 problem.  The Y2K Team consists of members
of the  Company  and  its  affiliates,  including  representatives  from  senior
management, information systems,  telecommunications,  legal, office management,
accounting and property management.

Assessing  Year 2000  Readiness.  The Y2K Team's  initial step in assessing Year
2000 readiness consisted of identifying any systems that are date-sensitive and,
accordingly, could have potential Year 2000 problems. The Y2K Team has conducted
inspections,  interviews  and tests to identify  which of the Company's  systems
could have a potential Year 2000 problem.

The  information  system of the Company is  comprised  of hardware  and software
applications from mainstream suppliers.  Accordingly, the Y2K Team has contacted
and is evaluating documentation from the respective vendors and manufacturers to
verify  the  Year  2000  compliance  of  their  products.  The Y2K Team has also
requested and is evaluating  documentation from the  non-information  technology
systems providers of the Company.

In addition,  the Y2K Team has requested and is evaluating  documentation of Y2K
readiness  from other  companies with which the Company has material third party
relationships. The third parties in addition to the providers of information and
non-information  technology systems, consist of the Company's transfer agent and
financial  institutions  ("Third Parties").  The Company depends on its transfer
agent to maintain and track investor information and its financial  institutions
for availability of cash.

As of September 30, 1999, the Y2K Team had received  written  responses from all
of the Third Parties  indicating  that they are currently  Year 2000  compliant.
Although the Y2K Team has received  positive  responses  from the companies with
which the  Company  has third  party  relationships  regarding  their  Year 2000
compliance, the Company cannot be assured that the Third Parties have adequately
considered the impact of the Year 2000.

In addition, the Y2K Team has requested  documentation of Y2K readiness from the
Company's tenants.  As of September 30, 1999, all of the responses received from
the tenants indicate that they are currently Year 2000 compliant or will be Year
2000  compliant  prior  to the year  2000.  The  Company  is in the  process  of
contacting  all  tenants  which  have  not  yet  responded  to the  request  for
documentation.  The Company  cannot be assured that the tenants have  adequately
considered the impact of the Year 2000. The Company has also instituted a policy
of  requiring  all new  tenants to  indicate  that their  systems  are Year 2000
compliant or are expected to be Year 2000 compliant prior to the year 2000.

Achieving  Year  2000  Compliance.  The Y2K Team has  identified  and  completed
upgrades  for its  hardware  equipment  that was not  Year  2000  compliant.  In
addition,  the Y2K Team has  identified  the  software  applications  which will
require  upgrades to become  Year 2000  compliant.  The Y2K Team  expects all of
these  upgrades,  as  well  as any  other  necessary  remedial  measures  on the
information  technology systems and  non-information  technology systems used in
the  business  activities  and  operations  of the  Company,  to be completed by
December  31,  1999,  although,  the Company  cannot be assured that the upgrade
solutions provided by the vendors have addressed all possible Year 2000 issues.

As of September 30, 1999,  the Company does not expect the aggregate cost of the
Year 2000  remedial  measures to exceed  $50,000  which will not have a material
impact on its results of operations.

Assessing  the  Risks  to  the  Company  of   Non-Compliance   and  Developing
Contingency Plans

Risk of Failure of Information and  Non-Information  Technology  Systems Used by
the  Company.  The Y2K Team  believes  that the  reasonably  likely  worst  case
scenario with regard to the information and  non-information  technology systems
used by the Company is the  failure of one or more of these  systems as a result
of Year 2000  problems.  Because the Company's  major source of income is rental
payments  under  long-term  triple-net  leases,  any failure of  information  or
non-information technology systems used by the Company is not expected to have a
material  impact on the Company's  results of  operations.  Even if such systems
failed,  the payments  under the  Company's  leases  would not be  affected.  In
addition,  the Y2K Team is  expected  to  correct  any Y2K  problems  within its
control before the year 2000.

The Y2K Team has determined that a contingency  plan to address this risk is not
necessary at this time.  However,  if the Y2K Team identifies  additional  risks
associated with the Year 2000  compliance of the information or  non-information
technology  systems  used by the  Company or if the  progress of the Y2K Team in
remediating  Year 2000 problems with such systems  deviates from the anticipated
timeline,  the Y2K Team will develop a contingency  plan if deemed  necessary at
that time.

Risk of Inability of Transfer Agent to Accurately Maintain Company Records.  The
Y2K Team believes that the reasonably  likely worst case scenario with regard to
the  Company's  transfer  agent is that the transfer  agent will fail to achieve
Year 2000 compliance of its systems and will not be able to accurately  maintain
the records of the Company. This could result in the inability of the Company to
accurately identify its stockholders for purposes of dividend payments, delivery
of disclosure materials and transfers of common stock. The Y2K Team has received
certification  from the Company's  transfer  agent of its Year 2000  compliance.
Despite the positive  response from the transfer  agent,  the Company  cannot be
assured that the transfer agent has addressed all possible Year 2000 issues.

Risk of Loss of Short-Term  Liquidity from Failure of Financial  Institutions to
Achieve Year 2000 Compliance.  The Y2K Team believes that the reasonably  likely
worst case scenario with regard to the Company's financial  institutions is that
some or all of the Company's  funds on deposit with such financial  institutions
may be temporarily unavailable.  The Y2K Team has received responses from all of
the Company's financial institutions indicating that their systems are currently
Year  2000  compliant.   Despite  the  positive  responses  from  the  financial
institutions, the Company cannot be assured that the financial institutions have
addressed all possible Year 2000 issues. The loss of short-term  liquidity could
affect the Company's ability to pay its expenses on a current basis. The Company
does not anticipate  that a loss of short-term  liquidity  would have a material
impact on its results of operations.

Based upon the responses received from the Company's financial  institutions and
the inability of the Y2K team to identify a suitable alternative for the deposit
of funds that is not subject to potential Year 2000  problems,  the Y2K Team has
determined not to develop a contingency plan to address this risk.

Risks of Late Payment or Non-Payment by Tenants.  The Y2K Team believes that the
reasonably  likely  worst case  scenario  with regard to the  tenants  under the
Company's  leases  is that some of the  tenants  may make  payments  late as the
result of the failure of the tenants to achieve  Year 2000  compliance  of their
systems  used in the  payment of rent,  the  failure of the  tenants'  financial
institutions to achieve Year 2000 compliance, or the temporary disruption of the
tenants' businesses. The Y2K Team is in the process of requesting responses from
the Company's tenants indicating the extent to which their systems are currently
Year 2000 compliant or are expected to be Year 2000 compliant  prior to the year
2000. The Company cannot be assured that the tenants have addressed all possible
Year 2000  issues.  The late  payment by one or more  tenants  would  affect the
Company's  results of operations in the  short-term.  The Company is not able to
estimate the impact of late payments on its results of operations.

The Y2K  Team is also  aware of  predictions  that the  Year  2000  problem,  if
uncorrected, may result in a global economic crisis. The Y2K Team is not able to
determine if such  predictions are true. A widespread  disruption of the economy
could affect the ability of the Company's  tenants to make rental  payments and,
accordingly,   could  have  a  material  impact  on  the  Company's  results  of
operations.

Because rental payments are under the control of the Company's tenants,  the Y2K
Team is not able to develop a contingency  plan to address  these risks.  In the
event of late payment or non-payment of rental payments, the Company will assess
the remedies available to it under its lease agreements.

Investment  Considerations.  In June 1998,  the Financial  Accounting  Standards
Board issued Statement of Financial  Accounting  Standards No. 133,  "Accounting
for Derivative  Instruments and Hedging  Activities." The Statement  establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts  (collectively referred to as
derivatives),  and for hedging activities. The Statement requires that an entity
recognize all  derivatives  as either assets or liabilities in the balance sheet
and measure those instruments at fair value. The Company is currently  reviewing
the  Statement  to see  what  impact,  if  any,  it will  have on the  Company's
consolidated financial statements.

In June 1999,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting  Standards No. 137, "Accounting for Derivative  Instruments
and Hedging Activities-Deferral of the Effective Date of FASB Statement No. 133,
an Amendment of FASB Statement No. 133."  Statement No. 137 defers the effective
date of Statement No. 133,  "Accounting  for Derivative  Instruments and Hedging
Activities"  for one year.  Statement No. 133, as amended,  is now effective for
all fiscal quarters of all fiscal years beginning after June 15, 2000.

This  information  contains  forward-looking  statements  within the  meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange  Act of 1934.  Although  the  Company  believes  that the  expectations
reflected  in  such   forward-looking   statements  are  based  upon  reasonable
assumptions, the Company's actual results could differ materially from those set
forth in the  forward-looking  statements.  Certain  factors  that might cause a
difference  include  the  following:  changes  in general  economic  conditions,
changes in real estate market  conditions,  continued  availability  of proceeds
from the Company's debt or equity capital,  the ability of the Company to locate
suitable  tenants for its Property  and the ability of tenants to make  payments
under their respective leases.

<PAGE>



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in quantitative and qualitative  disclosures
about  market  risk as  previously  reported in the Form 10-K for the year ended
December 31, 1998.


<PAGE>


                          PART II. OTHER INFORMATION


Item 1.  Legal Proceedings.

         No material developments in legal proceedings as previously reported on
         the Form 10-K for the year ended December 31, 1998.

Item 2.  Changes in Securities and Use of Proceeds.  Not applicable.

Item 3.  Defaults Upon Senior Securities.  Not applicable.

Item 4.  Submission   of  Matters  to  a  Vote  of   Security   Holders.   Not
         applicable.

Item 5.  Other Information.  Not applicable.

Item 6.  Exhibits and Reports on Form 8-K.

         (a) The following exhibits are filed as a part of this report.

               3.1   Articles  of  Incorporation  of  the  Registrant  (filed as
                     Exhibit   3.3 (i)   to    the   Registrant's   Registration
                     Statement  No.  1-11290  on  Form  8-B,  and   incorporated
                     herein by reference).

               3.2   Bylaws  of  the  Registrant  (filed as  Exhibit  3.3(ii) to
                     Amendment    No.  2   to  the   Registrant's   Registration
                     Statement  No.  1-11290  on  Form  8-B,   and  incorporated
                     herein by reference).

               3.3   Articles of Amendment to the Articles of  Incorporation  of
                     Registrant  (filed as Exhibit 3.3 to the Registrant's  Form
                     10-Q  for  the  quarter  ended   September  30,  1996,  and
                     incorporated herein by reference).

               3.4   Articles of Amendment to the Articles of  Incorporation  of
                     the  Registrant  (filed as Exhibit 3.4 to the  Registrant's
                     Current  Report on Form 8-K dated  February 18,  1998,  and
                     filed  with  the  Securities  and  Exchange  Commission  on
                     February 19, 1998, and incorporated herein
                     by reference).

               3.5   First Amended and Restated Articles of Incorporation of the
                     Registrant  (filed  as  Exhibit  3.1  to  the  Registrant's
                     Registration  Statement  No.  333-64511  on Form  S-3,  and
                     incorporated herein by reference).

               4.1   Specimen  Certificate of Common stock,  par value $0.01 per
                     share,  of the  Registrant  (filed  as  Exhibit  3.4 to the
                     Registrant's  Registration  Statement  No.  1-11290 on Form
                     8-B, and incorporated herein by reference).

               4.2   Form of  Indenture  dated  March  25,  1998,  by and  among
                     Registrant and First Union National Bank, Trustee, relating
                     to $100,000,000  of 7.125% Notes due 2008 and  $100,000,000
                     of 8.125%  Notes  due 2004  (filed  as  Exhibit  4.1 to the
                     Registrant's  Current  Report on Form 8-K  dated  March 20,
                     1998, and incorporated herein by reference).

               4.3   Form of Supplemental  Indenture No. 1 dated March 25, 1998,
                     by and among  Registrant  and First  Union  National  Bank,
                     Trustee,  relating to $100,000,000 of 7.125% Notes due 2008
                     (filed as Exhibit 4.2 to the Registrant's Current Report on
                     Form 8-K dated March 20, 1998, and  incorporated  herein by
                     reference).

               4.4   Form of 7.125%  Notes due 2008 (filed as Exhibit 4.3 to the
                     Registrant's  Current  Report on Form 8-K  dated  March 20,
                     1998, and incorporated herein by reference).

               4.5   Form of  Supplemental  Indenture No. 2 dated June 21, 1999,
                     by and among  Registrant  and First  Union  National  Bank,
                     Trustee,  relating to $100,000,000 of 8.125% Notes due 2004
                     (filed as Exhibit 4.2 to the Registrant's Current Report on
                     Form 8-K dated June 17, 1999,  and  incorporated  herein by
                     reference).

               4.6   Form of 8.125%  Notes due 2004 (filed as Exhibit 4.3 to the
                     Registrant's  Current  Report  on Form 8-K  dated  June 17,
                     1999, and incorporated herein by reference).

               10.1  Letter  Agreement  dated  July  10,  1992,  amending  Stock
                     Purchase Agreement dated January 23, 1992 (filed as Exhibit
                     10.34 to the Registrant's Quarterly Report on Form 10-Q for
                     the quarter  ended  September  30, 1992,  and  incorporated
                     herein by reference).

               10.2  Advisory   Agreement  between  Registrant  and  CNL  Realty
                     Advisors,  Inc.  effective  as of  April 1, 1993 (filed  as
                     Exhibit  10.04 to  Amendment  No.  1  to  the  Registrant's
                     Registration  Statement  No.  33-61214  on  Form  S-2,  and
                     incorporated herein by reference).

               10.3  1992  Commercial Net Lease Realty,  Inc. Stock Option  Plan
                     (filed  as   Exhibit   No.   10(x)  to   the   Registrant's
                     Registration  Statement  No.  33-83110  on  Form  S-3,  and
                     incorporated herein by reference).

               10.4  Second  Amended and  Restated  Line of Credit and  Security
                     Agreement,   dated  December  7,  1995,  among  Registrant,
                     certain  lenders  listed  therein and First Union  National
                     Bank of Florida,  as the Agent,  relating to a $100,000,000
                     loan (filed as Exhibit  10.14 to the  Registrant's  Current
                     Report on Form 8-K dated January 18, 1996, and incorporated
                     herein by reference).

               10.5  Secured  Promissory  Note,  dated December 14, 1995,  among
                     Registrant  and  Principal  Mutual Life  Insurance  Company
                     relating to a  $13,150,000  loan (filed as Exhibit 10.15 to
                     the  Registrant's  Current Report on Form 8-K dated January
                     18, 1996, and incorporated herein by reference).

               10.6  Mortgage and Security  Agreement,  dated December 14, 1995,
                     among   Registrant  and  Principal  Mutual  Life  Insurance
                     Company  relating to a  $13,150,000  loan (filed as Exhibit
                     10.16 to the Registrant's  Current Report on Form 8-K dated
                     January 18, 1996, and incorporated herein by reference).

               10.7  Loan Agreement,  dated January 19, 1996,  among  Registrant
                     and Principal  Mutual Life Insurance  Company relating to a
                     $39,450,000   loan   (filed   as   Exhibit   10.12  to  the
                     Registrant's  Annual Report on Form 10-K for the year ended
                     December 31, 1995, and incorporated herein by reference).

               10.8  Secured  Promissory  Note,  dated  January  19,  1996 among
                     Registrant  and  Principal  Mutual Life  Insurance  Company
                     relating to a  $39,450,000  loan (filed as Exhibit 10.13 to
                     the  Registrant's  Annual  Report on Form 10-K for the year
                     ended  December  31,  1995,  and  incorporated   herein  by
                     reference).

               10.9  Third  Amended  and  Restated  Line of Credit and  Security
                     Agreement,   dated   September   3,  1996,   by  and  among
                     Registrant,  certain  lenders and First Union National Bank
                     Florida,  as the Agent,  relating  to a  $150,000,000  loan
                     (filed  as  Exhibit  10.11  to the  Registrant's  Quarterly
                     Report on Form 10-Q for the  quarter  ended  September  30,
                     1996, and incorporated herein by reference).

               10.10 Second  Renewal and  Modification  Promissory  Note,  dated
                     September 3, 1996, by and among  Registrant and First Union
                     National  Bank  Florida,  as  the  Agent,   relating  to  a
                     $150,000,000   loan   (filed  as   Exhibit   10.12  to  the
                     Registrant's  Quarterly Report on Form 10-Q for the quarter
                     ended  September  30,  1996,  and  incorporated  herein  by
                     reference).

               10.11 Agreement  and Plan of Merger  dated May 15,  1997,  by and
                     among  Commercial  Net  Lease  Realty,  Inc.  and Net Lease
                     Realty II,  Inc.  and CNL  Realty  Advisors,  Inc.  and the
                     Stockholders of CNL Realty Advisors, Inc. (filed as Exhibit
                     10.1 to the  Registrant's  Current Report on Form 8-K dated
                     May 16, 1997, and incorporated herein by reference).

               10.12 Fourth  Amended and  Restated  Line of Credit and  Security
                     Agreement,  dated August 6, 1997, by and among  Registrant,
                     certain  lenders  and First  Union  National  Bank,  as the
                     Agent, relating to a $200,000,000 loan (filed as Exhibit 10
                     to the  Registrant's  Current  Report  on  Form  8-K  dated
                     September 12, 1997, and incorporated herein by reference).

               10.13 Fifth  Amended  and  Restated  Line of Credit and  Security
                     Agreement,   dated   September   23,  1999,  by  and  among
                     Registrant,  certain lenders and First Union National Bank,
                     as the Agent, relating to a $200,000,000 loan
                     (filed herewith).

               27 Financial Data Schedule (filed herewith).

         (b)   No  reports  on Form 8-K were  filed  during  the  quarter  ended
               September 30, 1999.



<PAGE>



                                     SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





DATED this 10th day of November, 1999.



COMMERCIAL NET LEASE REALTY, INC.

By: /s/ Gary M. Ralston
    -------------------
    Gary M. Ralston
    President

By: /s/ Kevin B. Habicht
    --------------------
    Kevin B. Habicht
    Chief Financial Officer






                                  $200,000,000

                   FIFTH AMENDED AND RESTATED CREDIT AGREEMENT

                         Dated as of September 23, 1999

                                  by and among

                       COMMERCIAL NET LEASE REALTY, INC.,
                            NET LEASE FUNDING, INC.,
                            NET LEASE REALTY I, INC.,
                           NET LEASE REALTY II, INC.,
                           NET LEASE REALTY III, INC.,
                           NET LEASE REALTY IV, INC.,
                                  as Borrowers,

                     The financial institutions party hereto
                     and their assignees under Section 11.3,
                                    as Banks,

                        First Union Capital Markets Group
                                  as Arranger,

                                       and

                           First Union National Bank,
                                    as Agent




<PAGE>

                                TABLE OF CONTENTS


SECTION 1.  DEFINITIONS........................................................3

         1.1      Defined Terms...............................................3
         1.2      Other Definitional Provisions..............................13

SECTION 2.  THE CREDIT.......................................................14

         2.1      The Revolving Credit Facility..............................14
         2.2      Advance Requests and Funding Mechanics.....................16
         2.3      Letters of Credit..........................................18
         2.4      Use of Proceeds............................................19
         2.5      Note.......................................................20
         2.6      Interest...................................................20
         2.7      Repayment..................................................21
         2.8      Fees.......................................................21
         2.9      Extension of Revolving Credit Maturity Date................22
         2.10     Single Loan................................................23
         2.11     Payments and Computations..................................23
         2.12     Prepayments................................................24
         2.13     LIBOR Rate Compensation....................................25
         2.14     Sharing of Payments, Etc...................................26
         2.15     Conversion and Continuation of Advances; Failure
                  to Select Interest Period..................................26
         2.16     Increased Costs, Illegality, Etc...........................27
         2.17     Letters of Credit Obligations..............................28

SECTION 3.  [INTENTIONALLY OMITTED]..........................................30


SECTION 4. REPRESENTATIONS AND WARRANTIES....................................30

         4.1      Corporate Existence of Borrower; Compliance with Law.......30
         4.2      Authorization..............................................31
         4.3      Enforceable Obligations....................................31
         4.4      Financial Condition of the Borrowers.......................31
         4.5      No Litigation..............................................32
         4.6      Disclosure and No Untrue Statements........................32
         4.7      Title to Assets; Leases in Good Standing...................32
         4.8      Payment of Taxes...........................................32
         4.9      Agreement or Contract Restrictions.........................32
         4.10     Patents, Trademarks, Etc...................................33
         4.11     Racketeer Influenced and Corrupt Organization(s) Act.......33
         4.12     Investment Company Act; Regulation.........................33
         4.13     Labor Matters..............................................33
         4.14     ERISA Requirement..........................................34
         4.15     Compliance With Environmental Requirements.................34
         4.16     Compliance with REIT Requirements..........................34
         4.17     Principal Office/Corporate Name............................35
         4.18     Use of Credit..............................................35

SECTION 5.  CONDITIONS OF LENDING............................................35

         5.1      Request for Borrowing; Information.........................35
         5.2      Continuing Accuracy of Representations and Warranties......36
         5.3      No Default.................................................36
         5.4      Loan Documents.............................................36
         5.5      Supporting Documents.......................................36
         5.6      Opinion of the Borrowers'Counsel...........................37

SECTION 6.  AFFIRMATIVE COVENANTS............................................37

         6.1      Financial Reports and Other Data...........................37
         6.2      Financial Covenants of the Borrowers.......................39
         6.3      Payment and Performance of the Borrowers Obligations.......40
         6.4      Depository Account.........................................40
         6.5      Conduct of Business; Maintenance of Existence..............40
         6.6      Right of Inspection; Discussions...........................40
         6.7      Notices....................................................40
         6.8      Payment of Taxes; Liens....................................41
         6.9      Maintenance of Property, Leases............................41
         6.10     ERISA Benefit Plans........................................41
         6.11     Insurance of Property......................................42
         6.12     True Books.................................................42
         6.13     Observance of Laws.........................................42
         6.14     Further Assurances.........................................42
         6.15     Change of Name, Principal Place of Business, Office,
                  or the.....................................................43
         6.16     Status.....................................................43
         6.17     Syndication of Credit......................................43
         6.18     Exchange Listing...........................................43
         6.19     Ownership of RE-Stores.....................................43

SECTION 7.  NEGATIVE COVENANTS...............................................43

         7.1      Limitations on Unsecured Debt..............................43
         7.2      Limitations on Dividends...................................44
         7.3      Merger, Sale of Assets, Dissolution, Etc...................44
         7.4      Limitations on Loans, Advances, and Investments............44
         7.5      Regulation U...............................................45
         7.6      Insider Transactions.......................................45
         7.7      Changes in Governing Documents, Accounting Methods,
                  Fiscal ....................................................45
         7.8      Certain Permitted Investments..............................46

SECTION 8.  EVENTS OF DEFAULT................................................46

         8.1      Payment of Obligations to the Banks........................46
         8.2      Representation or Warranty.................................46
         8.3      Covenants..................................................47
         8.4      Any Borrower's Liquidation; Dissolution; Bankruptcy; Etc...47
         8.5      Order of Dissolution.......................................47
         8.6      Reports and Certificates...................................47
         8.7      Judgments..................................................47
         8.8      Liens Imposed by Law.......................................47
         8.9      Corporate Existence........................................48
         8.10     ERISA......................................................48
         8.11     Cross-Default..............................................48

SECTION 9.  THE AGENT........................................................49

         9.1      Appointment, Authorization, and Action.....................49
         9.2      Delegation of Duties.......................................50
         9.3      Exculpatory Provisions.....................................50
         9.4      Reliance by the Agent......................................50
         9.5      Agent and Affiliates.......................................51
         9.6      Notice of Default..........................................51
         9.7      Non-Reliance on the Agent and Other Lenders................51
         9.8      Enforcement by the Agent...................................52
         9.9      Indemnification............................................52
         9.10     Failure to Act.............................................52
         9.11     Successor Agent............................................52

SECTION 10.  INDEMNIFICATION BY BORROWERS....................................53

SECTION 11.  MISCELLANEOUS...................................................53

         11.1     Course of Dealing; Amendments..............................53
         11.2     Payment of Expenses, Including Attorneys'Fees and Taxes....54
         11.3     Successors and Assigns.....................................55
         11.4     Assignments and Participations.............................55
         11.5     Confidential Information...................................57
         11.6     Liens; Set-Off.............................................58
         11.7     Notices....................................................58
         11.8     Waiver of Default..........................................58
         11.9     No Waiver; Cumulative Remedies.............................59
         11.10    Venue and Jurisdiction.....................................59
         11.11    Governing Law..............................................59
         11.12    Title and Headings; Table of Contents......................59
         11.13    Complete Agreement.........................................59
         11.14    Legal or Governmental Limitations..........................60
         11.15    Counterparts...............................................60
         11.16    WAIVER OF JURY TRIAL BY BORROWERS..........................60
         11.17    BORROWERS JOINTLY AND SEVERALLY LIABLE.....................60



SCHEDULE I        Encumbered Properties

EXHIBIT  A        Form of Notice of Borrowing
EXHIBIT  B        Form of Promissory  Note
EXHIBIT  C        Form of Assignment and  Acceptance
EXHIBIT  D        Form of Notice of Prepayment
EXHIBIT  E        Form of Notice of Conversion/Continuation


<PAGE>


                           FIFTH AMENDED AND RESTATED
                                CREDIT AGREEMENT


         THIS FIFTH AMENDED AND RESTATED  CREDIT  AGREEMENT  dated September 23,
1999, by and among  COMMERCIAL  NET LEASE REALTY,  INC., a Maryland  corporation
("CNLR"),  NET LEASE REALTY I, INC., a Maryland corporation ("Net I"), NET LEASE
REALTY II, INC., a Maryland  corporation ("Net II"), NET LEASE REALTY III, INC.,
a Maryland  corporation  ("Net  III"),  NET LEASE  REALTY IV,  INC.,  a Maryland
corporation  ("Net IV") and NET LEASE  FUNDING,  INC.,  a  Maryland  corporation
("Funding");  CNLR,  Net I, Net II, Net III, Net IV and Funding are  hereinafter
sometimes  individually referred to as a "Borrower" and collectively referred to
as the "Borrowers"),  FIRST UNION NATIONAL BANK, a national banking association,
successor to First Union National Bank of Florida (individually, "First Union"),
as the Agent (the "Agent") and the financial institutions which are, or may from
time to time become,  listed on the signature pages hereof  (together with their
successors and assigns, individually a "Bank" and collectively the "Banks").

                                   BACKGROUND

         CNLR and First  Union  entered  into a  Revolving  Line of  Credit  and
Security  Agreement  dated as of June 21, 1994 (the "Prior  Credit  Agreement"),
which provided for a revolving line of credit in the amount of $30,000,000.00 in
favor of CNLR  (the  "Prior  Credit"),  evidenced  by a  promissory  note in the
principal amount of $30,000,000.00 (the "Prior Note"), Collateral Assignments of
Leases,  Rents, and Profits and Security Agreements,  Agreements Not to Encumber
or  Transfer  Property,  and other  related  instruments  (the  "Prior  Security
Documents").

         Subsequently,  CNLR,  the  Agent  and  certain  Banks  entered  into  a
Revolving Line of Credit and Security  Agreement  dated as of July 25, 1994 (the
"1994 Credit  Agreement"),  which provided for a revolving line of credit in the
amount  of  $100,000,000.00  in favor of CNLR  pursuant  to  which  First  Union
assigned the Prior Credit  (including  but not limited to the Prior Note and the
Prior Security Documents) to the Banks and evidenced by a Promissory Note in the
principal amount of $100,000,000.00 (the "1994 Note"), Collateral Assignments of
Leases, Rents and Profits and Security Agreements, Agreements Not to Encumber or
Transfer   Property,   and  other  related   instruments   (the  "1994  Security
Documents").  The 1994 Credit Agreement superseded and replaced the Prior Credit
Agreement and provided for an increased line of credit.

         CNLR, the Agent and the Banks subsequently  agreed to amend and restate
the 1994 Credit  Agreement to reflect certain changes in the terms of the Credit
pursuant to the terms of an Amended and  Restated  Revolving  Line of Credit and
Security  Agreement  dated as of April 13, 1995 (the  "April,  1995  Agreement")
which superseded the 1994 Credit Agreement.

         Subsequently,  CNLR  requested  certain  additional  amendments  to the
April,  1995 Agreement to permit (i) CNLR to incur mortgage loans from Principal
Mutual Life Insurance Company,  or an affiliate thereof,  in the total amount of
not more than  $52,600,000.00  with respect to certain properties  identified in
the 1994 Security  Documents and (ii) to allow it to place certain properties to
be acquired in its wholly-owned subsidiaries, Net I and Net II.

         The Agent and the Banks  agreed to CNLR's  request so long as Net I and
Net II agreed to become  co-borrowers under the Credit and pursuant to the other
terms and  conditions  of the Second  Amended  and  Restated  Line of Credit and
Security Agreement dated as of December 7, 1995 (the "December, 1995 Agreement")
which  superseded  the April,  1995 Agreement and was evidenced by a Renewal and
Modification  Promissory  Note (the "Renewal  Note") in the principal  amount of
$100,000,000.00,  which  renewed and  modified  the  Original  Note and the 1994
Security Documents.  The Borrowers  subsequently  requested certain waivers from
the terms of the December, 1995 Agreement for certain transactions to be entered
into by the  Borrowers  which were  approved  by the Banks  pursuant to a Letter
Agreement dated June 12, 1996 (the "Letter Agreement").

         CNLR,  Net I and  Net  II  subsequently  requested  certain  additional
amendments to the December,  1995 Agreement and the Renewal Note to (i) increase
the amount of the Credit to $150,000,000.00 and (ii) extend the Revolving Credit
Maturity Date to June 30, 1998, as well as certain other revisions.

         The Agent and the Banks agreed to  Borrowers'  request  pursuant to the
terms and conditions of the Third Amended and Restated  Revolving Line of Credit
and  Security  Agreement  dated as of September  3, 1996 (the  "September,  1996
Agreement"), which superseded the December, 1995 Agreement, and was evidenced by
a Second Renewal and Modification Promissory Note (the "Second Renewal Note") in
the principal amount of $150,000,000.00,  which renewed and modified the Renewal
Note, and the Existing Security Documents.

         CNLR,  Net I and  Net II,  together  with  Net  III and Net IV,  as new
co-borrowers,  subsequently  requested  certain  additional  amendments  to  the
September,  1996 Agreement and Second Renewal Note to (i) increase the amount of
the Credit to $200,000,000.00 and (ii) extend the Revolving Credit Maturity Date
to July 30,  1999,  as well as  certain  other  revisions.  The  Borrowers  also
requested certain amendments to the Letter Agreement.

         The Agent and the Banks agreed to Borrowers'  requests  pursuant to (i)
the terms and  conditions of the Fourth  Amended and Restated  Revolving Line of
Credit and  Security  Agreement  dated as of August 6, 1997 (as  amended  and in
effect  immediately  prior to the date hereof,  the "Existing  Agreement") which
superseded the  September,  1996  Agreement,  and which was evidenced by a Third
Renewal  and  Modification  Promissory  Note  dated  [as of]  August 6, 1997 (as
amended and in effect immediately prior to the date hereof, the "Existing Note")
in the principal amount of $200,000,000.00 which renewed and modified the Second
Renewal Note,  and the other Loan Documents and (ii) the terms and conditions of
a Letter Agreement dated as of August 6, 1997 (the "Existing Letter  Agreement")
by and among the  Borrowers,  the Agent and the Banks which amended and restated
the Letter Agreement.

         The parties  hereto  desire to enter into this  Agreement  to amend and
restate the terms of the Existing Agreement (a) to add Funding as a co-borrower;
(b) to add a new financial  institution as a "bank"; (c) to amend certain of the
provisions  of the  Existing  Agreement;  (d) to  incorporate  the  terms of the
Existing Letter  Agreement into this  Agreement;  and (e) for the other purposes
provided for herein.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
agreements,  covenants,  and conditions herein, the Existing Agreement is hereby
amended and restated in its entirety and the Borrowers, the Agent, and the Banks
agree as follows:



         SECTION 1.  DEFINITIONS

         1.1  Defined  Terms.  Except as  otherwise  expressly  provided in this
Agreement,  the following  capitalized terms shall have the respective  meanings
ascribed to them for all purposes of this Agreement:

         "1994  Credit Agreement" has the  meaning  specified  in the Background
section hereof.

         "1994 Note" has the meaning specified in the Background section hereof.

         "1994  Securit  Documents" has  the meaning specified in the Background
section hereof.

         "Advance" means a Revolving Credit Advance.

         "Advisor  Acquisition Costs" means all costs and other charges directly
associated with the acquisition by CNLR of CNL Realty Advisors,  Inc., a Florida
corporation.

         "Agent"  means  First  Union  National  Bank,   acting  as  contractual
representative  for the  Banks  hereunder,  together  with any  successor  agent
appointed pursuant to the provisions hereof.

         "Agreement"  means this Fifth  Amended and  Restated  Credit  Agreement
(which  supersedes  the  Existing  Agreement),  as  the  same  may  be  amended,
supplemented, restated, replaced, or otherwise modified from time to time.

         "Aggregate  Revolving  Credit  Commitment"  shall  mean  the sum of the
Revolving Credit Commitment of each of the Banks at any time.

         "Amended Letter Agreement" has the  meaning specified in the Background
section hereof.

         "Applicable  Management  Fee" means,  with  respect to a real  property
asset leased by a Borrower as lessor and for a given period,  the greater of (i)
the actual  property  management  fee paid a Borrower  during  such  period with
respect to such property and (ii) an imputed management fee in the amount of two
percent  (2.0%) of the Gross Lease Revenues  attributable  to such real property
asset for such period.

         "April, 1995  Agreement"  has  the  meaning specified in the Background
section hereof.

         "Assignment   and  Acceptance   Agreement"   means  an  Assignment  and
Acceptance  Agreement among a Bank, an Assignee and the Agent,  substantially in
the form of Exhibit "C".

         "Banks" means each financial institution from time to time party hereto
as a "Bank", together with its respective successors and assigns.

         "Borrower"  means  each of  CNLR,  Net I, Net II,  Net III,  Net IV and
Funding.

         "Business  Day" means (a) for all  purposes  other than as set forth in
clause (b)  below,  any day other than a  Saturday,  Sunday or legal  holiday on
which  banks in  Charlotte,  North  Carolina  are open for the  conduct of their
commercial banking business, and (b) with respect to all notices and interest on
any LIBOR Rate  Advance,  any day that is a Business Day described in clause (a)
and that is also a day for trading by and between banks in U.S.  dollar deposits
in the London interbank market.

         "Capital Lease Obligations" means Debt represented by obligations under
a lease that is required to be capitalized for financial  reporting  purposes in
accordance with GAAP, and the amount of such Debt is the  capitalized  amount of
such obligations determined in accordance with GAAP.

         "Closing  Date"  means  the date  this  Agreement  is  executed  by the
Borrowers, the Agent and the Banks.

         "CNLR" means Commercial Net Lease Realty, Inc., a Maryland corporation,
and its successors.

         "CNLRS" means  Commercial Net Lease Realty  Services,  Inc., a Maryland
corporation,  and its successors. For purposes of this Agreement,  neither CNLRS
nor any subsidiary of CNLRS  (including,  but not limited to,  RE-Stores,  Inc.)
shall be deemed to be a subsidiary of CNLR.

         "Consistent  Basis" means, in reference to the application of Generally
Accepted Accounting  Principles,  that the accounting principles observed in the
current period are  comparable in all material  respects to those applied in the
preceding period.

         "Construction  Budget" means the fully budgeted costs  associated  with
the acquisition and  construction of real property  (including,  but not limited
to, the cost of acquiring  such real  property) as reasonably  determined by the
Borrowers in good faith.

         "Continue,"  "Continuation," and "Continued" refer to a continuation of
Advances of the same Type from one Interest Period to the next Interest Period.

         "Convert,"  "Conversion,"  and  "Converted"  refer to a  conversion  of
Advances of one Type into Advances of the other Type pursuant to Subsection 2.15
or 2.16 hereof.

         "Credit"  means  the  Revolving  Credit Facility described in Section 2
below.

         "Debt"  means,  with  respect to a Person,  at the time of  computation
thereof,  all of the following  (without  duplication):  (a) obligations of such
Person in respect of money borrowed;  (b) obligations of such Person (other than
trade debt  incurred in the  ordinary  course of  business),  whether or not for
money borrowed (i)  represented by notes payable,  or drafts  accepted,  in each
case  representing  extensions of credit,  (ii) evidenced by bonds,  debentures,
notes or similar instruments, or (iii) constituting purchase money indebtedness,
conditional  sales contracts,  title retention debt instruments or other similar
instruments, upon which interest charges are customarily paid or that are issued
or  assumed  as  full  or  partial  payment  for  property;  (c)  Capital  Lease
Obligations  of such Person;  (d) all  reimbursement  obligations of such Person
under any  letters of credit or  acceptances  (whether or not the same have been
presented for payment);  and (e) all Debt of other Persons which (i) such Person
has  guaranteed or is otherwise  recourse to such Person or (ii) is secured by a
Lien on any property of such Person.

         "December, 1995 Agreement" has  the meaning specified in the Background
section hereof.

         "Default Rate"  has  the  meaning  specified  in Subsection 2.6(a)(iii)
hereof.

         "EBITDA"  shall  mean the  Borrowers'  consolidated  net income for any
accounting  period plus (i) the amount of the provision  for federal,  state and
local  income taxes for such  period,  plus (ii) the amount of interest  expense
during such period for indebtedness for borrowed money, plus (iii) the amount of
the provision for depreciation and amortization for such period  determined on a
consolidated basis in accordance with Generally Accepted Accounting  Principles,
plus (iv)  Advisor  Acquisition  Costs and, in the case of amounts  described in
clauses (i), (ii),  (iii) and (iv),  only to the extent  deducted in determining
net income for such period.

         "Effective  Date" means  the later of:  (a) the  Closing Date;  and (b
the date  on which all of  the conditions  precedent set forth in Sections 5.4.,
5.5. and 5.6. shall have been fulfilled.

         "Eligible  Assignee"  means any Person who is: (i)  currently a Lender;
(ii) a commercial  bank,  trust  company,  insurance  company,  savings and loan
association,  savings  bank,  investment  bank,  pension  fund  or  mutual  fund
organized under the laws of the United States of America,  or any state thereof,
and having total assets in excess of $5,000,000,000;  or (iii) a commercial bank
organized  under  the  laws  of any  other  country  which  is a  member  of the
Organization for Economic Cooperation and Development  ("OECD"),  or a political
subdivision  of  any  such  country,  and  having  total  assets  in  excess  of
$10,000,000,000,  provided  that such bank is acting  through a branch or agency
located in the United  States of  America.  If such  Person is not  currently  a
Lender,  such Person's senior unsecured long term indebtedness must be rated BBB
or higher by S&P,  Baa2 or higher by  Moody's,  or the  equivalent  or higher of
either  such  rating  by  another  rating  agency  of  national  reputation  and
reasonably acceptable to the Administrative Agent.

         "Eligible  Mortgage Income" means, for any given period,  the aggregate
income of the Borrowers  from Eligible  Mortgage  Notes  Receivable  during such
period.

         "Eligible  Mortgage  Note  Receivable"  means a  promissory  note which
satisfies all of the following  requirements:  (a) such promissory note is owned
solely by the Borrowers;  (b) such promissory note is secured by a Mortgage; (c)
neither such promissory note, nor any interest of any of the Borrowers  therein,
is subject to (i) any Lien other than Permitted  Liens of the types described in
clauses (a) through (c) of the definition  thereof or (ii) any Negative  Pledge;
(d) the real property  subject to such Mortgage is not subject to any other Lien
other than Permitted  Liens of the types described in clauses (a) through (c) of
the definition  thereof;  (e) the real property subject to such Mortgage is free
of all structural  defects,  environmental  conditions or other adverse  matters
except for defects, conditions or matters individually or collectively which are
not material to the profitable  operation of such real  property;  (f) such real
property is occupied and is in operation;  (g) any required principal,  interest
or other  payment  due under such  promissory  not is not more than 60 days past
due; and (h) there exists no default or event of default  under such  promissory
note.

         "ERISA" means the Employee  Retirement  Income Security Act of 1974, as
the same may be supplemented or amended from time to time.

         "ERISA Group" means the Borrowers,  any other  subsidiary of any of the
Borrowers and all members of a controlled  group of corporations  and all trades
or businesses (whether or not incorporated) under common control which, together
with the Borrowers or any other subsidiary of any of the Borrowers,  are treated
as a single employer under Section 414 of the Internal Revenue Code.

         "Event  of  Default" means  any of the  events specified  in  Section 8
hereof.

         "Existing  Agreement"  has  the  meaning  specified in  the  Background
section hereof.

         "Existing  Note"  has  the meaning  specified in the Background section
hereof.

         "Federal Funds Rate" means, for any period, a fluctuating interest rate
per annum equal for each day during such period to the  weighted  average of the
rates per annum,  rounded  upward to the  nearest  one-hundredth  of one percent
(1/100%),  on overnight  federal funds  transactions with members of the Federal
Reserve System, arranged by federal funds brokers, as published for such day (or
if such day is not a Business Day, for the next  preceding  Business Day) by the
Board of Governors of the Federal Reserve System in Publication  H.15 (519), or,
if such rate is not  published  for any day which is a Business Day, the average
of the quotations for such day for such transactions  received by the Agent from
three (3) federal funds brokers of recognized standing selected by the Agent.

         "Finance  Lease" means a lease of a real property  asset which would be
categorized as a capital lease under GAAP.

         "Fixed  Charges"  means,  for  any  accounting  period,  the sum of (a)
Interest Expense for such period plus (b) regularly scheduled principal payments
on Debt of the Borrowers and their subsidiaries  during such period,  including,
without  limitation,  the principal component of all payments made in respect of
Capital  Lease  Obligations,  but excluding  any  scheduled  balloon,  bullet or
similar principal payment which repays such Debt in full plus (c) all Restricted
Payments  paid or  accrued  during  such  period  in  respect  of any  shares of
preferred  stock  or  other  equity  interest  of any  Borrower  or any of their
respective  subsidiaries which, in each instance,  are entitled to preference or
priority in respect of the payment of dividends or  distribution  of assets upon
liquidation or both over any other capital stock or other equity interest in any
such  Person,   excluding,   however,   from  this  clause  (c)  any  dividends,
distributions or payments payable to CNLR or any of its subsidiaries.

         "Funding" means  Net  Lease  Funding, Inc., a Maryland corporation, and
its successors.

         "Funds Available for  Distribution"  means, for any accounting  period,
(a) Funds From  Operations  for such period  minus (b) the  aggregate  amount of
capital  expenditures  actually incurred by the Borrowers and their subsidiaries
during such period, excluding (i) any capital expenditures which directly result
in an aggregate  increase in the square footage of real property assets owned by
the Borrowers and their subsidiaries which are available for lease, and (ii) any
capital  expenditures  made in connection  with the acquisition of real property
assets,  provided  that such  capital  expenditures  are fully  reflected in the
budget  relating to such  acquisition,  and  provided  further that such capital
expenditures  are made  within  twelve  months  following  consummation  of such
acquisition of real property assets.

         "Funds From Operations"  means, for a given period, (i) net earnings of
the Borrowers and their subsidiaries  (before minority interests,  extraordinary
and  non-recurring  items and all Advisor  Acquisition  Costs)  determined  on a
consolidated  basis for such period  minus (or plus) (ii) gains (or losses) from
debt  restructuring  and  sales  of  property  during  such  period  plus  (iii)
depreciation  and  amortization  of  real  property  assets  and  the  principal
component  of all  payments in respect of Finance  Leases for such  period,  and
after adjustments for unconsolidated partnerships and joint ventures.

         "Generally  Accepted  Accounting  Principles"  or  "GAAP"  means  those
principles  of  accounting  set forth in  Opinions of the  Financial  Accounting
Standards  Board of the American  Institute of Certified  Public  Accountants or
which have other  substantial  authoritative  support and are  applicable in the
circumstances  as of the date of any report required herein or as of the date of
an application of such principles as required herein.

         "Governmental Acts" shall have the meaning specified in Section 2.17(b)
hereof.

         "Governmental  Authority" shall mean, as to any Person,  any government
(or any political subdivision or jurisdiction thereof), court, bureau, agency or
other governmental  authority having jurisdiction over such Person or any of its
business, operations or properties.

         "Gross Lease Revenues" means, for a given period,  the aggregate income
of the Borrowers  from Finance  Leases and from leases of real  property  assets
which are not Finance Leases, excluding (a) with respect to such leases that are
not Finance Leases, straight line rent adjustments (reported in the consolidated
financial  statements  of the Borrowers for purposes of GAAP) in respect of such
leases for such period, and (b) the principal  component of all payments made in
respect of Finance Leases during such period.

         "Interest  Expense"  means,  for any  period,  the  total  consolidated
interest expense (including,  without limitation,  capitalized  interest expense
and interest expense attributable to Capital Lease Obligations) of the Borrowers
and their  subsidiaries  determined on a consolidated  basis in accordance  with
Generally Accepted Accounting Principles applied on a Consistent Basis.

         "Interest Period" means, for each LIBOR Rate Advance comprising part of
the same  borrowing,  the period  commencing  on the date such  Advance is made,
Converted  from an Advance of another  Type,  or  Continued as an Advance of the
same Type, and ending on the  numerically  corresponding  day one, two, three or
six months  thereafter as the Borrowers may select,  as provided in  Subsections
2.2 or 2.15 hereof; provided however that:

                  (a) Interest  Periods  commencing on  the same  date for LIBOR
Rate Advances shall be of the same duration;

                  (b) If an Interest Period would otherwise expire on a day that
is not a Business Day, such Interest  Period shall expire on the next succeeding
Business Day;  provided that if any Interest Period would otherwise  expire on a
day that is not a Business  Day but is a day of the month after which no further
Business Day occurs in such month, such Interest Period shall expire on the next
preceding Business Day;

                  (c) Any Interest  Period that begins on the last  Business Day
of a calendar month (or on a day for which there is no numerically corresponding
day in the calendar  month at the end of such Interest  Period) shall end on the
last Business Day of a calendar month; and

                  (d)      No Interest Period  shall extend beyond the Revolving
Credit Maturity Date.

         "Investment  Grade Rating" shall mean a rating of BBB- or better or the
equivalent thereof from two of the following four debt rating agencies: Standard
& Poor's,  Moody's  Investors  Service,  Duff & Phelps Credit Rating  Company or
Fitch Investors Service; provided,  however, that at least one such rating shall
be from either Standard & Poor's or Moody's Investor Service.

         "Issuing  Bank" means First Union  National  Bank, in its capacity as a
Bank  hereunder,  for so  long as it  remains  the  Agent  hereunder.  Upon  the
appointment  of a successor  Agent,  the "Issuing  Bank" shall be the  successor
Agent, in its capacity as a Bank hereunder,  for the purposes of all new Letters
of Credit issued hereunder.

         "Late Fee" has the meaning specified in Subsection 2.7(c) hereof.

         "Lease"  means  all  leases,  rents,  income,   profits,  and  accounts
receivable  arising from any and every  lease,  rental,  or occupancy  agreement
entered into with respect to property owned by any Borrower.

         "Letter Agreement" has the  meaning specified in the Background section
hereof.

         "Letters of Credit" has the meaning specified in Subsection 2.3 hereof.

         "Letter  of  Credit  Contingent  Obligation"  and  "Letters  of  Credit
Contingent  Obligations"  mean the amount  available  for drawings and remaining
undrawn under the Letter of Credit or Letters of Credit, respectively.

         "LIBOR Rate  Advance"  means an Advance  that bears  interest at a rate
determined  by  reference  to the Reserve  Adjusted  LIBOR Rate,  as provided in
Subsection 2.6(a)(ii) hereof.

         "LIBOR  Reserve  Requirement"  means,  for any  day,  the rate at which
reserves  (including,   without  limitation,  any  marginal,   supplemental,  or
emergency reserves) are required to be maintained by member banks of the Federal
Reserve  System on such day against  Eurocurrency  liabilities,  expressed  as a
decimal.

         "Lien" as applied to the property of any Person means: (a) any security
interest,  encumbrance,  mortgage,  deed to secure debt, deed of trust,  pledge,
lien,  charge,  Negative  Pledge,  conditional  sale or  other  title  retention
agreement,  or other security title or encumbrance of any kind in respect of any
property  of such  Person,  or upon the  income or  profits  therefrom;  (b) any
arrangement,  express or  implied,  under  which any  property of such Person is
transferred,  sequestered or otherwise  identified for the purpose of subjecting
the same to the  payment  of Debt or  performance  of any  other  obligation  in
priority to the payment of the general,  unsecured creditors of such Person; (c)
the filing of any financing  statement under the Uniform  Commercial Code or its
equivalent in any  jurisdiction;  and (d) any agreement by such Person to grant,
give or otherwise convey any of the foregoing.

         "Loan Documents" means the following documents: (a) this Agreement; (b)
the Notes; and (c) all other documents executed and delivered by any Borrower in
connection  with  the  Credit  closing,  and  thereafter  from  time  to time as
contemplated  by this Agreement,  including any  modifications,  amendments,  or
restatements of the foregoing.

         "Material  Plan"  means at any time a Plan or  Plans  having  aggregate
Unfunded Liabilities in excess of $1,000,000.

         "Mortgage" shall mean a mortgage,  deed of trust,  deed to secure debt,
or a similar real property lien instrument  including,  without  limitation,  an
assignment of rents and leases.

         "Negative  Pledge" means a provision of any agreement  (other than this
Agreement or any other Loan Document) that prohibits the creation of any lien on
any assets of a Person; provided,  however, that an agreement that establishes a
maximum ratio of unsecured debt to  unencumbered  assets,  or of secured debt to
total assets,  or that otherwise  conditions a Person's  ability to encumber its
assets  upon the  maintenance  of one or more  specified  ratios that limit such
Person's  ability to encumber its assets but that do not generally  prohibit the
encumbrance  of its assets,  or the  encumbrance of specific  assets,  shall not
constitute a "Negative Pledge" for purposes of this Agreement.

         "Net I" means Net Lease Realty I, Inc., a Maryland corporation, and its
successors.

         "Net II" means Net Lease Realty II, Inc., a Maryland  corporation,  and
its successors.

         "Net III" means Net Lease Realty III, Inc., a Maryland corporation, and
its successors.

         "Net IV" means Net Lease Realty IV, Inc., a Maryland  corporation,  and
its successors.

         "Note" has the meaning specified in Subsection 2.5 hereof.

         "Notice of Borrowing" means a Notice of Borrowing  substantially in the
form attached hereto as Exhibit "B".

         "PBGC" means the Pension Benefit Guaranty Corporation and any successor
agency.

         "Permitted  Lien" means,  as to any Person:  (a) Liens securing  taxes,
assessments  and other charges or levies imposed by any  governmental  authority
(excluding  any Lien imposed  pursuant to any of the provisions of ERISA) or the
claims of materialmen, mechanics, carriers, warehousemen or landlords for labor,
materials,  supplies or rentals  incurred in the  ordinary  course of  business,
which are not at the time required to be paid or  discharged  under Section 4.8.
or which are being  contested in good faith and in  accordance  with  applicable
law; (b) Liens consisting of deposits or pledges made, in the ordinary course of
business,  in  connection  with,  or to secure  payment  of,  obligations  under
workmen's  compensation,  unemployment insurance or similar applicable laws; (c)
zoning restrictions, easements, rights-of-way, covenants, reservations and other
rights,  restrictions  or  encumbrances  of record on the use of real  property,
which do not  materially  detract from the value of such  property or materially
impair the use thereof in the business of such Person; (d) Liens in existence as
of the Closing  Date and set forth in Schedule  4.7;  and (e) Liens,  if any, in
favor of the Administrative Agent for the benefit of the Banks.

         "Person"  means  any  natural   person,   corporation,   unincorporated
organization,  trust,  joint  venture,  association,  company,  partnership,  or
government, or any agency or political subdivision of any government.

         "Plan" means at any time an employee pension benefit plan (other than a
Multiemployer  Plan)  which is  covered  by Title IV of ERISA or  subject to the
minimum  funding  standards  under Section 412 of the Internal  Revenue Code and
either (i) is maintained,  or  contributed  to, by any member of the ERISA Group
for  employees  of any member of the ERISA  Group or (ii) has at any time within
the preceding five years been maintained, or contributed to, by any Person which
was at such time a member of the ERISA Group for  employees  of any Person which
was at such time a member of the ERISA Group.

         "Prime  Rate"  means,  for the  purposes  hereof,  the rate of interest
announced  by the Agent from time to time as its Prime Rate.  The Agents'  Prime
Rate is a  reference  rate used by the Agent in  determining  interest  rates on
certain  loans.  The Agent loans at rates both above and below the Agent's Prime
Rate,  and  the  Borrowers  acknowledge  that  the  Agent's  Prime  Rate  is not
represented  or  intended  to be the lowest or most  favorable  rate of interest
offered by the Agent.

         "Prime Rate  Advance"  means an Advance  that bears  interest at a rate
determined with reference to the Prime Rate, as provided in Subsection 2.6(a)(i)
hereof.

         "Prior Credit" has  the meaning specified  in  the  Background  section
hereof.

         "Prior Credit Agreement" has  the meaning  specified in  the Background
section hereof.

         "Prior  Note" has  the meaning  specified  in  the  Background  section
hereof.

         "Prior Security Documents" has the meaning specified  in the Background
section hereof.

         "Pro Rata  Portion"  means,  with  respect  to any Bank,  the  quotient
obtained  by  dividing  the  Revolving  Credit  Commitment  of the  Bank  by the
aggregate Revolving Credit Commitments of all of the Banks.

         "Qualified REIT Subsidiary  Status" means Net I's, Net II's, Net III's,
Net IV's and  Funding's  status as a  qualified  REIT  subsidiary  as defined in
ss.856(i) of the Internal Revenue Code, as amended.

         "REIT Status" means CNLR's  status as  a real estate  investment  trust
as defined inss.856(a) of the Internal  Revenue Code, as amended.

         "Related  Entities" means any "affiliated  person" as defined under the
provisions of the United States Internal Revenue Code.

         "Renewal  Note" has  the  meaning  specified  in the Background section
hereof.

         "Required  Banks"  means at any time the Banks owning or holding in the
aggregate  at least  66-2/3% of the  aggregate  unpaid  principal  amount of the
Advances,  or if the aggregate  unpaid principal amount of the Advances is zero,
the Banks owning or holding in the  aggregate at least  66-2/3% of the Revolving
Credit Commitments.

         "Reserve  Adjusted  LIBOR Rate"  means,  for any  Interest  Period,  an
interest rate per annum obtained by dividing (i) the rate quoted on the Telerate
page 3750 as of 11:00 a.m.  London time,  on the day that is two London  banking
days prior to the first day of the Interest Period,  in an amount  substantially
equal to the LIBOR  Rate  Advance  and with a term  substantially  equal to such
Interest  Period,  by  (ii)  an  amount  equal  to 1  minus  the  LIBOR  Reserve
Requirement for such Interest Period, the result of which shall be rounded up to
the  nearest  1/100 of one  percent  (.01%).  In the  event  the rate  quoted by
Telerate is discontinued or the rate otherwise  cannot be identified,  the Agent
shall  determine  the LIBOR  Rate on the  basis of quotes by major  banks in the
London   interbank   Eurodollar   market  for  dollar   deposits  in  an  amount
substantially  equal to the LIBOR Rate Advance for a term substantially equal to
the Interest Period selected.

         "Restricted  Payment"  means:  (a) any dividend or other  distribution,
direct or  indirect,  on  account  of any  shares of any class of stock or other
equity  interest of any Borrower or any of their  subsidiaries  now or hereafter
outstanding,  except a dividend  payable solely in shares of that class of stock
to the  holders  of  that  class;  (b)  any  redemption,  conversion,  exchange,
retirement,  sinking fund or similar payment,  purchase or other acquisition for
value,  direct or indirect,  of any shares of any class of stock or other equity
interest  of any  Borrower  or  any  of  their  subsidiaries  now  or  hereafter
outstanding;  and (c) any payment made to retire, or to obtain the surrender of,
any outstanding warrants, options or other rights to acquire shares of any class
of stock of any Borrower or any of its respective  subsidiaries now or hereafter
outstanding.

         "Revolving Credit Advance" has  the meaning specified in Subsection 2.1
(a) hereof.

         "Revolving  Credit  Commitment"  means,  as to each Bank,  such  Bank's
obligation to make  Revolving  Credit  Advances  pursuant to Section 2.1. and to
issue (in the case of the Issuing  Bank) or  participate  in (in the case of the
other Banks) Letters of Credit  pursuant to Section 2.3, in an amount up to, but
not  exceeding  (but in the case of the Issuing  Bank  excluding  the  aggregate
amount of  participations  in Letters of Credit  held by the other  Banks),  the
amount  set forth  for such Bank on its  signature  page  hereto as such  Bank's
"Revolving Credit  Commitment" or as set forth in the applicable  Assignment and
Acceptance  Agreement,  or as the  same  may be  adjusted  from  time to time as
appropriate to reflect any assignments to or by such Bank effected in accordance
with Section 11.4.

         "Revolving  Credit Facility" means the commitments of the Banks to make
Revolving  Credit  Advances  to and  issue  Letters  of  Credit  in favor of the
Borrowers pursuant to Subsection 2.1 hereof.

         "Revolving Credit Maturity Date" shall mean July 30, 2000 (as such date
may be  extended  pursuant  to the  provisions  hereof) or if such date is not a
Business  Day, the next  succeeding  Business Day, or such earlier date on which
the Credit shall be due and payable pursuant to the terms hereof.

         "Second  Renewal Note" has  the  meaning  specified  in  the Background
section hereof.

         "Secured Debt" means any Debt which is secured by a Mortgage.

         "September, 1996 Agreement" has the meaning specified in the Background
section hereof.

         "Tangible Net Worth" means total stockholder's  equity of the Borrowers
and their  subsidiaries  determined on a consolidated  basis in accordance  with
GAAP, plus (i) accumulated depreciation and amortization to the extent reflected
in the  determination  of  stockholder's  equity  of  the  Borrowers  and  their
subsidiaries, plus (ii) the accumulated principal component of all payments made
to the Borrowers and their respective  subsidiaries in respect of Finance Leases
to the extent  reflected in the  determination  of  stockholder's  equity of the
Borrowers  and  their  subsidiaries,  minus  (iii)  the  aggregate  value of all
intangible assets of the Borrowers and their subsidiaries.

         "Total  Assets"  means the  total  assets  of the  Borrowers  and their
subsidiaries   determined  on  a  consolidated   basis   excluding   accumulated
depreciation,  amortization and the principal  component of all payments made to
the Borrowers and their  respective  subsidiaries  in respect of Finance Leases,
all computed in accordance with Generally Accepted Accounting Principles applied
on a Consistent Basis;  provided  however,  that with respect to assets owned by
any subsidiary which is not a wholly-owned  subsidiary,  only such  subsidiary's
pro rata  share  (determined  in  proportion  to the such  Borrower's  direct or
indirect ownership interest in such subsidiary) of such assets shall be included
for purposes of determining "Total Assets" hereunder.

         "Total  Intangible  Assets" of the  Borrowers  shall be  determined  in
accordance with Generally Accepted Accounting Principles applied on a Consistent
Basis,  but in any event shall be deemed to include the excess of costs over the
assets of acquired businesses, formulae, trademarks, patents, patent rights, and
deferred  expenses  (including,  but not limited to,  unamortized  debt discount
(offset by any  unamortized  debt  premium) and expense,  organization  expense,
experimental and developmental expenses, but excluding prepaid expenses).

         "Total  Liabilities"  means  the  total  liabilities  of the  Borrowers
(including,  without  limitation,  all  obligations or indebtedness of any other
Person  which  the  Borrowers  have  assumed,  guaranteed,  or  endorsed  or  in
connection   with  which  the  Borrowers  have  otherwise   become  directly  or
contingently  liable  and the  amount  of any  outstanding  Letters  of  Credit)
computed in accordance with Generally Accepted Accounting  Principles applied on
a Consistent Basis;  provided  however,  that with respect to the liabilities of
any non-wholly-owned  subsidiary which the Borrowers have not otherwise assumed,
guaranteed, or endorsed or in connection with which the Borrowers have otherwise
become directly or contingently  liable,  only such  subsidiary's pro rata share
(determined in proportion to the such  Borrower's  direct or indirect  ownership
interest in such subsidiary) of such liabilities  shall be included for purposes
of determining "Total Liabilities" hereunder.

         "Type" refers to the distinction  among Advances bearing interest based
on the Prime Rate and the Reserve Adjusted LIBOR Rate.

         "Unencumbered  Assets" means the sum of (a) the aggregate book value of
all assets of the Borrowers and their  subsidiaries  which are not encumbered by
one or more Liens, other than Permitted Liens plus (b) accumulated  depreciation
and amortization of real property assets of the Borrowers and their subsidiaries
plus  (c)  the  accumulated  principal  component  of all  payments  made to the
Borrowers and their respective subsidiaries in respect of Finance Leases, all as
determined  on a  consolidated  basis  in  accordance  with  Generally  Accepted
Accounting Principles applied on a Consistent Basis.

         "Unfunded Liabilities" means, with respect to any Plan at any time, the
amount  (if any) by which (a) the value of all  benefit  liabilities  under such
Plan, determined on a plan termination basis using the assumptions prescribed by
the PBGC for  purposes  of Section  4044 of ERISA,  exceeds  (b) the fair market
value of all Plan assets allocable to such  liabilities  under Title IV of ERISA
(excluding any accrued but unpaid contributions),  all determined as of the then
most  recent  valuation  date for such Plan,  but only to the  extent  that such
excess  represents  a potential  liability of a member of the ERISA Group to the
PBGC or any other Person under Title IV of ERISA.

         "Unsecured  Debt" means all Debt of  Borrowers  which is not secured by
Mortgages on one or more properties of any Borrower.

         1.2      Other Definitional Provisions.

                  (a) The  terms  "material"  and  "materially"  shall  have the
meanings ascribed to such terms under Generally Accepted  Accounting  Principles
as such would be applied to the business of the Borrowers, except as the context
shall clearly otherwise require;

                  (b) all of the terms defined in this Agreement shall have such
defined  meanings  when  used in other  documents  issued  under,  or  delivered
pursuant to, this Agreement unless the context shall otherwise require;

                  (c) all terms defined in this  Agreement in the singular shall
have comparable meanings when used in the plural, and vice versa;

                  (d) accounting terms to the extent not otherwise defined shall
have the  respective  meanings  given  them  under,  and shall be  construed  in
accordance with, Generally Accepted Accounting Principles;

                  (e) terms  defined in, or by  reference  to,  Article 9 of the
Uniform  Commercial  Code as adopted  in  Florida  to the  extent not  otherwise
defined  herein shall have the  respective  meanings  given to them in Article 9
with the exception of the word "document"  unless the context  clearly  requires
such meaning;
                  (f)  the  words  "hereby,"   "hereto,"   "hereof,"   "herein,"
"hereunder," and words of similar import when used in this Agreement shall refer
to  this  Agreement  as a  whole  and not to any  particular  provision  of this
Agreement;
                  (g) the  masculine  and  neuter  genders  are used  herein and
whenever used shall include the masculine, feminine, and neuter as well; and

                  (h) wherever in this  Agreement  any of the parties  hereto is
referred  to,  such  reference  shall be deemed to include  the  successors  and
assigns of such parties unless the context shall expressly provide otherwise.


                              SECTION 2. THE CREDIT

         2.1      The Revolving Credit Facility.

                  (a)  Subject to the terms and  conditions  of this  Agreement,
each Bank  severally  and not  jointly  agrees,  that during the period from the
Effective Date to but excluding the Revolving  Credit  Maturity Date and so long
as there  exists no Event of  Default or  circumstance  which with the giving of
notice  or  passage  of time  would  become  an Event of  Default,  it will make
advances to the Borrowers  (all such advances and the Bank's Pro Rata Portion of
any  unreimbursed  amounts  paid under  Letters of Credit  referred to herein as
"Revolving  Credit Advances" and "Advances") in an aggregate amount which,  when
aggregated  with  Advances   comprised  of  such  Bank's  Pro  Rata  Portion  of
unreimbursed  amounts paid under  Letters of Credit and with the Bank's Pro Rata
Portion of Letter of Credit Contingent Obligations,  does not exceed at any time
such Bank's  Revolving  Credit  Commitment.  During the  aforesaid  period,  the
Borrowers may borrow,  repay, and reborrow,  and request the issuance of Letters
of Credit in accordance with the terms hereof.  The Borrowers  acknowledge  that
the amount outstanding at any time pursuant to the Credit is as reflected in the
books  and  records  of the Agent and shall be  conclusive  and  binding  absent
manifest error. Agent will, upon request, furnish the Borrowers with a statement
of the amount  outstanding  pursuant to the Credit as reflected in the books and
records of the Agent at the time of any such request.

                  (b) If at any time the principal amounts outstanding under any
Bank's Revolving Credit Advances  (including Advances in respect of unreimbursed
amounts paid under Letters of Credit), together with the aggregate amount of the
Bank's Pro Rata Portion of the Letter of Credit Contingent  Obligations,  exceed
such Bank's Revolving Credit  Commitment,  the Borrowers shall prepay the Bank's
Revolving  Credit  Advances  so as to cause the  aggregate  outstanding  amounts
thereunder to be equal to or less than such Bank's Revolving Credit Commitment.

                  (c)  Subject  to the  further  terms and  limitations  of this
Agreement,  the Borrowers may designate  Advances  requested under the Revolving
Credit  Facility and  Advances  made  pursuant to draws under  Letters of Credit
issued under the  Revolving  Credit  Facility to be LIBOR Rate Advances or Prime
Rate Advances,  and the Borrowers may Convert Advances of one Type into Advances
of another Type (as provided in Subsection 2.15 hereof), or Continue Advances of
one Type as Advances of the same Type (as provided in  Subsection  2.15 hereof).
All Advances shall be made, Converted,  or Continued by the Banks simultaneously
and proportionately to their Pro Rata Portion of the aggregate Commitments.

                  (d) On the Closing Date, the aggregate  outstanding  principal
amount  under the  Existing  Agreement  shall be  automatically  converted to an
equivalent  principal amount of Revolving Credit Advances hereunder (which shall
be Prime Rate Advances unless otherwise specified by the Borrowers in accordance
with the procedures contained in Subsection 2.15 hereof),  allocated to the then
existing Banks pro rata in accordance with their Pro Rata Portions, and shall be
deemed to be Revolving  Credit  Advances and Advances and included in the Banks'
Revolving Credit Commitments for all purposes hereof.

                  (e) The Borrowers shall have the right to request increases in
the  aggregate  amount of the  Revolving  Credit  Commitments  from time to time
(provided that after giving effect to any such increase the aggregate  amount of
the Revolving  Credit  Commitments  would not exceed  $250,000,000) by providing
written notice to the Agent,  which notice shall be irrevocable  once given. The
Borrowers,  prior to requesting an increase in the Revolving Credit  Commitments
pursuant  to this  subsection  must  offer in  writing  each  Bank the  right to
increase its  Revolving  Credit  Commitment by an amount so that such Bank's Pro
Rata  Portion  shall  not be  decreased  as a  result  of such  increase  in the
Revolving Credit Commitments.  If a Bank does not accept the Borrowers' offer to
increase its Revolving Credit  Commitment as provided in the preceding  sentence
within 10 Business Days of the receipt of such offer, such offer shall be deemed
rejected  by such Bank.  No Bank shall be required  to  increase  its  Revolving
Credit  Commitment.  In the  event a new  Bank or  Banks  become a party to this
Agreement,  or if any  existing  Bank agrees to increase  its  Revolving  Credit
Commitment,  such  Bank  shall  on the  date it  becomes  a Bank  hereunder  (or
increases its Revolving Credit Commitment, in the case of an existing Bank) (and
as a  condition  thereto)  purchase  from the other  Banks its  Bank's  Pro Rata
Portion (as determined  after giving effect to the increase of Revolving  Credit
Commitments) of any outstanding  Revolving Credit Advances,  by making available
to the  Agent for the  account  of such  other  Banks at the  Agent's  principal
office,  in same day funds, an amount equal to the sum of (A) the portion of the
outstanding  principal  amount of such Revolving Credit Advances to be purchased
by such Bank plus (B) the aggregate  amount of payments  previously made by such
Bank under Section 2.3.(f) which have not been repaid plus (C) interest  accrued
and unpaid to and as of such date on such portion of the  outstanding  principal
amount of such Revolving Credit Advance. Upon any such assignment, the assigning
Bank  shall be deemed to  represent  and  warrant  to such  other Bank that such
assigning Bank is the legal and beneficial owner of such interest being assigned
by  it,  but  makes  no  other   representation   or  warranty  and  assumes  no
responsibility with respect to any Revolving Credit Advance being assigned,  the
Loan  Documents  or any party to this  Agreement.  No increase of the  Revolving
Credit  Commitments  may be effected under this subsection if a default or Event
of Default  shall be in existence on the  effective  date of such  increase.  In
connection  with any increase in the aggregate  amount of the  Revolving  Credit
Commitments  pursuant to this  subsection,  the Borrowers shall make appropriate
arrangements  so that  each new  Bank,  and any  existing  Bank  increasing  its
Revolving Credit Commitment, receives a new or replacement Note, as appropriate,
in the amount of such Bank's Revolving Credit  Commitment within 2 Business Days
of the  effectiveness  of the  applicable  increase in the  aggregate  amount of
Revolving Credit Commitments.

         2.2      Advance Requests and Funding Mechanics.

                  (a) The Revolving Credit Advances (other than Advances made by
honoring a draft drawn under a Letter of Credit) shall be made upon  irrevocable
notice from the  Borrowers to the Agent  (effective  upon receipt) no later than
10:00  a.m.  (Eastern  Time)  three (3)  Business  Days prior to the date of any
proposed LIBOR Rate Advances and no later than 10:00 a.m. (Eastern Time) one (1)
Business Day prior to the date of any proposed  Prime Rate  Advances.  Each such
notice shall be in writing,  or shall be by telephone or  telecopier,  confirmed
immediately  in writing,  specifying  the proposed (i) date of  borrowing,  (ii)
aggregate amount of borrowing, (iii) Type of Advances, (iv) in the case of LIBOR
Rate Advances,  the initial Interest Period for such Advances, and (v) manner of
receipt of the funds, and shall be evidenced by an executed Notice of Borrowing.
Each  request for such  Advances  shall be in the  aggregate  minimum  amount of
$100,000.00 or an integral multiple  thereof,  except that with respect to LIBOR
Rate  Advances,  each  request  shall  be in the  aggregate  minimum  amount  of
$1,000,000.00 and in integral multiples of $100,000.00.

                  (b)  Notwithstanding  the  foregoing,  the  Borrowers  may not
select any LIBOR Rate Advances if (i) the obligation of any of the Banks to make
LIBOR Rate Advances is suspended pursuant to Subsections 2.15(b)(iii) or 2.16(c)
or (d) hereof, or (ii) after giving effect to the Advances, the aggregate number
of different Interest Periods for outstanding LIBOR Rate Advances from the Banks
is greater than ten (10) (for purposes of this clause,  Interest  Periods of the
same duration,  but commencing on different dates, shall be treated as different
Interest Periods).

                  (c) Neither  the Agent nor any Bank shall incur any  liability
to the Borrowers in acting upon any  telephonic  notice  referred to herein that
the Agent believes in good faith to have been given by a duly authorized officer
or other person authorized to borrow on behalf of the Borrowers or for otherwise
acting in good faith under this Subsection, and, upon funding of Advances by the
Banks in accordance with this Agreement  pursuant to any telephonic  notice, the
Borrowers shall be deemed to have received Advances hereunder.

                  (d) Each notice of a proposed  borrowing  shall be irrevocable
and binding on the Borrowers.  In the case of LIBOR Rate Advances, the Borrowers
shall indemnify each Bank against any loss,  costs, or expense  incurred by such
Bank as a result of any  failure  of the  Borrowers  to fulfill on or before the
date  specified for such Advance all  conditions for such borrowing set forth in
Section 5 hereof,  or as a result of any  purported  revocation  of such Advance
request or any other reason for nonfunding of such Advance,  including,  without
limitation,  any loss (including loss of anticipated profits),  cost, or expense
incurred by reason of the liquidation or reemployment of deposits or other funds
acquired by the Bank to fund the Advance,  when such Advance is not made on such
date, as more fully described in Subsection 2.13 hereof.

                  (e) The Agent shall give each Bank notice of each  request for
Advances in writing or by telephone or telecopier promptly after receipt of such
request,  provided  that if the  request  was not  received  prior to 10:00 a.m.
(Eastern  Time),  the  Agent  shall  give such  notice  no later  than 9:00 a.m.
(Eastern Time) on the following  Business Day. Not later than 2:00 p.m. (Eastern
Time) on the date  specified in such notice,  each Bank shall make  available to
the Agent, at its Lending Office, in immediately available funds, the Bank's Pro
Rata Portion of such  borrowing.  After the Agent's  receipt of such funds,  the
Agent will make such funds  available  to the  Borrowers  at the Agent's  office
referred to above no later than 2:00 p.m.  (Eastern  Time) on the date specified
in the notice.

                  (f) Unless the Agent  shall have  received  notice from a Bank
prior  to the  date of any  proposed  borrowing  that  such  Bank  will not make
available to the Agent such Bank's Pro Rata Portion of the borrowing,  the Agent
may assume that such Bank has made such  portion  available  to the Agent on the
date of such borrowing in accordance with the provisions  hereof. The Agent may,
in reliance upon such  assumption (but shall not be required to), make available
to the Borrowers a corresponding  amount. If and to the extent that a Bank shall
not have so made such Bank's Pro Rata  Portion of a borrowing  available  to the
Agent,  such  Bank and the  Borrowers  severally  agree  to  repay to the  Agent
forthwith  upon  demand,  to the  extent  not  collected  from the  other,  such
corresponding  amount together with interest thereon, for each day from the date
such amount is made  available  to the  Borrowers  until the date such amount is
repaid  to the  Agent at (i) in the case of the  Borrowers,  the  interest  rate
applicable at the time to the Advances comprising the borrowing, and (ii) in the
case of the Bank, the Federal Funds Rate; provided,  however, that the Borrowers
shall not be  required  to so repay such  amount if and to the  extent  that the
Agent, in its capacity as a Bank, has availability  therefor under its Revolving
Credit Commitment. In such circumstances,  the Agent, in its capacity as a Bank,
may, but shall not be required to, make an Advance  under its  Revolving  Credit
Commitment in respect of such amount.  If the delinquent Bank shall repay to the
Agent (in its  capacity as Agent or Bank,  as  appropriate)  such  amount  (with
interest),  the amount so repaid shall  constitute the Bank's Advance as part of
such borrowing for purposes of this  Agreement.  If the Borrowers shall repay to
the Agent such corresponding amount, or if the Agent, in its capacity as a Bank,
makes an  Advance  therefor,  such  payment  or Advance  shall not  relieve  the
delinquent Bank of its obligations hereunder.

                  (g) The  failure  of any Bank to make an Advance to be made by
it as part of any borrowing,  when required to do so by the  provisions  hereof,
shall not relieve any other Bank of its obligation hereunder to make its Advance
on the date of such borrowing,  but no Bank shall be responsible for the failure
of any other Bank to make the  Advance to be made by such  other  Bank.  Nothing
herein  shall  prejudice  any rights or  remedies  that the  Borrowers  may have
against  any Bank as a result of any  failure  by such  Bank to make an  Advance
hereunder if such failure is in breach of its obligations hereunder.

         2.3      Letters of Credit.

                  (a) Subject to the terms and conditions hereof,  including but
not limited to the  limitations  set forth in Subsection  2.1(a) and 2.4 hereof,
the  Revolving  Credit  Commitments  may be  utilized,  upon the  request of the
Borrowers,  for the  issuance of standby  letters of credit by the Issuing  Bank
("Letters of Credit").  Each Letter of Credit issued  hereunder shall be in such
form, contain such terms, and support such transactions as shall be satisfactory
to the Issuing  Bank in its sole  discretion.  No Letter of Credit  shall have a
term extending  beyond the earlier of (i) one year after the date of issuance or
(ii) the Revolving Credit Maturity Date.

                  (b) Each Letter of Credit shall be requested by the  Borrowers
by irrevocable notice (effective upon receipt) from the Borrowers to the Issuing
Bank and the Agent (which shall  promptly  give notice  thereof to the Banks) no
later than 10:00 a.m.  (Eastern  Time) three (3) Business Days prior to the date
of the  proposed  issuance  of the Letter of Credit.  Each such  notice from the
Borrowers shall be in writing, or shall be by telephone or telecopier, confirmed
immediately  in writing,  specifying  the  proposed (i) date of issuance of such
Letter of Credit, (ii) maximum amount of such Letter of Credit, (iii) expiration
date of such Letter of Credit,  (iv) name and address of the beneficiary of such
Letter of Credit,  (v) form of such Letter of Credit,  and (vi)  description  of
transaction  supported  by the Letter of Credit,  and shall be  evidenced  by an
executed  Notice of Borrowing.  The request shall be  accompanied  by such other
applications, agreements, information, and documents as the Agent or the Issuing
Bank shall  require,  and the payment of the fees and  commissions  described in
Subsection 2.8 hereof.

                  (c) If the  form  of the  Letter  of  Credit  and  transaction
supported  by the Letter of Credit is  satisfactory  to the Issuing  Bank in its
sole  discretion,  and  subject  to the  other  terms  and  conditions  of  this
Agreement,  the Issuing  Bank will make such Letter of Credit  available  to the
Borrowers  designated in the Notice of Borrowing at the Issuing  Bank's  Lending
Office  described in the signature pages hereof or as otherwise  agreed with the
Borrowers in connection with such issuance.

                  (d) Upon the  issuance  of any Letter of Credit by the Issuing
Bank, the Issuing Bank shall be deemed,  irrevocably  and without further action
by any party hereto,  to have sold to each Bank,  and each Bank shall be deemed,
irrevocably  and without  further action by any party hereto,  to have purchased
from the Issuing Bank, an undivided interest and participation in, to the extent
of such Bank's Pro Rata Portion,  the Letter of Credit and the related Letter of
Credit  Contingent  Obligation.  The Issuing  Bank shall notify the Agent of the
issuance of any Letter of Credit,  and the Agent shall promptly notify each Bank
of such  Bank's  Pro Rata  Portion of the amount of the Letter of Credit and the
related Letter of Credit Contingent Obligation.  Each Bank's Pro Rata Portion of
the Letter of Credit Contingent Obligation shall be deemed to utilize the Bank's
Revolving Credit Commitment and reduce the availability  thereunder,  until such
time as the  Letter  of Credit  Contingent  Obligation  terminates  by virtue of
expiration of or payment under the Letter of Credit.

                  (e) The payment by the  Issuing  Bank of a draft drawn under a
Letter of Credit shall  constitute for all purposes  hereunder the making by the
Issuing Bank of a Revolving  Credit Advance (which shall be a Prime Rate Advance
unless  otherwise  specified by the Borrowers in accordance  with the procedures
contained in Subsection 2.15 hereof), in the amount of such payment (but without
any  requirement  for  compliance  with the  requirements  for the  making  of a
Revolving  Credit  Advance  contained in  Subsections  2.1 and 2.2 and Section 5
hereof).

                  (f) The Issuing Bank shall give the Agent prompt notice of any
presentation  of a draw under a Letter of Credit in writing or by  telephone  or
telecopier,  and the Agent shall give prompt notice  thereof to the Banks.  Each
Bank shall,  on the date of receipt of such notice,  either (i) make a Revolving
Credit Advance (which shall be a Prime Rate Advance unless  otherwise  specified
by the Borrowers in accordance with the procedures  contained in Subsection 2.15
hereof)  in an amount  equal to its Pro Rata  Portion of the  payment  under the
Letter of Credit,  subject  to the  requirements  for the making of a  Revolving
Credit Advance  contained in Subsection  2.1 and 2.2 and Section 5 hereof),  and
shall  simultaneously  make  available to the Issuing Bank at its Lending Office
specified in the signature pages hereof,  in immediately  available  funds,  the
proceeds of such Revolving  Credit Advance,  or (ii) if for any reason Borrowers
is not  entitled on such day to receive a  Revolving  Credit  Advance  each Bank
shall pay to the  Issuing  Bank  such  Bank's  Pro Rata  Portion  of such  draw,
whereupon  such Bank shall  acquire a  participation,  to the extent of such Pro
Rata Portion,  in the claim of the Issuing Bank against  Borrowers in respect of
such draw.

                  (g) If and to the extent  that any Bank shall not have so made
the proceeds of such a Revolving  Credit Advance  available to the Issuing Bank,
the Bank  and the  Borrowers  severally  agree  to  repay  to the  Issuing  Bank
forthwith  upon  demand,  to the  extent  not  collected  from the  other,  such
corresponding  amount together with interest thereon, for each day from the date
of receipt  of notice of the draw  until the date the  Bank's  Pro Rata  Portion
thereof is paid to the  Issuing  Bank at (i) in the case of the  Borrowers,  the
interest rate  applicable  at the time to the Advances,  and (ii) in the case of
the Bank, the Federal Funds Rate,  provided,  however,  that the Borrowers shall
not be required to so repay such amount if and to the extent that the Agent,  in
its capacity as a Bank, has  availability  therefor  under its Revolving  Credit
Commitment.  In such  circumstances,  the Agent, in its capacity as a Bank, may,
but shall not be  required  to,  make an  Advance  under  its  Revolving  Credit
Commitment in respect of such amount.  If the Borrowers shall repay to the Agent
such corresponding  amount, or if the Agent, in its capacity as a Bank, makes an
Advance therefor,  such payment or Advance shall not relieve the delinquent Bank
of its obligations hereunder.

         2.4 Use of Proceeds.  The  Revolving  Credit  Facility and the proceeds
thereof shall be used by the Borrowers for general corporate purposes including,
but not limited to, the acquisition,  renovation, and development of real estate
properties  and for the  repayment  of  indebtedness;  provided,  however,  that
Borrowers may acquire income  producing  unsubordinated  ground leases which are
intended  to  support  income   producing   commercial   restaurant  and  retail
properties, but only if after giving effect to any such acquisitions,  the total
book value of the  leasehold  interests  held under such ground  leases does not
exceed five  percent  (5%) of the Total  Assets of the  Borrowers'  at any time;
provided further,  however, that the aggregate amount available for the issuance
and  funding of standby  Letters of Credit  shall be limited to Fifteen  Million
Dollars  ($15,000,000.00).  From time to time and upon the Agent's request,  the
Borrowers  shall furnish to the Agent  evidence  satisfactory  to the Agent that
such proceeds are being used according to the terms of this Subsection.

         2.5 Note.  The  aggregate  indebtedness  of the  Borrowers to each Bank
resulting  from  the  Revolving  Credit  Advances  shall,  in  addition  to this
Agreement,  be evidenced by a promissory  note of the Borrowers  payable to such
Bank, in a principal  amount equal to the amount of such Bank's Revolving Credit
Commitment  and in  substantially  the form of  Exhibit  "A"  hereto  (as may be
amended, renewed, increased, restated, replaced, or otherwise modified from time
to time, a "Note"). The Notes collectively constitute a renewal and modification
of the Existing Note.

         2.6      Interest.

                  (a) The Borrowers  shall pay interest on the unpaid  principal
amount of each Advance from the date of such Advance until such principal amount
shall be paid in full, at the following rates per annum:

                           (i) during such periods as an Advance is a Prime Rate
Advance, a rate equivalent to the Prime Rate in effect from time to time,  which
rate  shall be  adjusted daily to reflect changes in  the Prime Rate,  with each
adjustment  to be effective on the day the change occurs;

                           (ii) during  such  periods  as  an Advance is a LIBOR
Rate  Advance, a  per annum rate equivalent to the Reserve  Adjusted  LIBOR Rate
for the Interest  Period for such Advance plus the applicable margin  determined
in accordance with the following table based on CNLR's credit rating;  provided,
however,  that  such applicable  margin shall be adjusted  from  time to time to
reflect changes in the  ratings  of CNLR such adjustments  to take effect on the
date of any change in any such rating.  CNLR shall give the Agent prompt written
notice of  any change  in any such rating. The  highest rating received from any
two of the four  rating  agencies  identified in the  definition  of  Investment
Grade  Rating  shall  determine  such  applicable  margin. In  the  event no two
equivalent  ratings are received by CNLR, the lowest  of the two highest ratings
received shall determine such applicable margin.


           Rating Received                  Applicable Margin
           ---------------                  -----------------
           A-/A3                                1.00%
           BBB+/Baa1                            1.10%
           BBB/Baa2                             1.25%
           BBB-/Baa3                            1.40%
           Not Investment Grade Rating          1.50%


                           (iii)  after the  maturity or due date of the Advance
(whether  by acceleration or otherwise), a rate equivalent  to five percent (5%)
per annum above the rate per annum  required to be paid on such Advance pursuant
to paragraphs  (i) or (ii) above (the "Default Rate").

                  (b) The Borrowers shall pay interest,  on demand, on all other
amounts in  respect of any other  obligations  of the  Borrowers  under the Loan
Documents  not paid  when due at a rate per  annum  equal to five (5%) per annum
above the Prime Rate in effect  from time to time,  which rate shall be adjusted
daily to reflect changes in the Prime Rate, with each adjustment to be effective
on the day the change occurs.

         2.7      Repayment.

                  (a)  Interest on the Revolving  Credit Advances  shall be paid
 to the  Agent for the  account  of the Banks as follows:

                           (i)  Accrued  interest  on each  Prime  Rate  Advance
shall be  paid  quarterly  in  arrears on the last Business Day of March,  June,
September, and December of each year, and on the Revolving Credit Maturity Date.

                           (ii) In respect of any LIBOR  Rate  Advance,  accrued
interest shall be payable in arrears on the last
Business Day of the applicable Interest Period,  provided that interest on LIBOR
Rate Advances shall  additionally be payable on the last day of each three month
period of any Interest Period that exceeds three months in duration,  and on the
Revolving Credit Maturity Date.

                           (iii) In  addition  to the  interest  due and payable
under (i) and (ii) above, and as provided elsewhere in
the Agreement,  all accrued  interest shall be due and payable on each date when
all of the  unpaid  principal  balance of the Credit  shall be due  (whether  by
maturity, acceleration or otherwise).

                  (b) Principal  under the  Revolving  Credit  Advances,  if not
sooner paid,  shall be paid to the Agent on the Revolving  Credit  Maturity Date
for the account of the Banks.

                  (c) If any  payment of  principal  or interest or both is more
than ten (10) days late, the Borrowers will pay to the Agent, for the account of
the Banks,  a late charge  equal to five  percent (5%) of the payment (the "Late
Fee").  The  provisions  herein for a Late Fee shall not be deemed to extend the
time for any payment or to  constitute a "grace  period"  giving the Borrowers a
right to cure such default.

         2.8      Fees.

                  (a) As consideration  for making the Revolving Credit Facility
available, the Borrowers shall pay to the Agent, for the pro rata account of the
Banks based on the amounts of the then existing Revolving Credit Commitments,  a
fee from the  Effective  Date to the Revolving  Credit  Maturity Date (as may be
extended  hereunder)  equal to two-tenths of one percent (0.2%) per annum of the
unused portion of the aggregate Revolving Credit Commitments.  Such fee shall be
computed on the basis of the  average  daily  unused  portion of the Banks' then
existing  Revolving Credit Commitments and shall be payable quarterly in arrears
on the last Business Day of March, June, September and December of each year and
on the  Revolving  Credit  Maturity  Date.  Notwithstanding  the  foregoing,  no
additional  fees shall be payable  pursuant to this  Subsection in the event (i)
the Banks cease to offer LIBOR Rate Advances  pursuant to Subsection 2.16 hereof
and (ii) all borrowings hereunder have been repaid in full by the Borrowers.

                  (b) The Borrowers  shall pay to the Agent,  for the account of
the Issuing Bank and the other Banks,  a letter of credit fee in an amount equal
to the  product of (i) one  percent  (1%) per annum and (ii) the face  amount of
each  Letter of Credit on the date such fee is due.  Such  letter of credit  fee
shall be payable  quarterly  in arrears (i) on the last  Business  Day of March,
June,  September and December of each year, beginning with the first such day to
occur  after  the  Closing  Date and (ii) on the later of the  Revolving  Credit
Maturity  Date and the date of  termination  of the last  outstanding  Letter of
Credit.  One-eighth  (0.125) of such fee shall be payable to the Issuing Bank as
issuing  bank and the  remaining  seven-eighths  (0.875)  of such  fee  shall be
payable to and shared by the Banks (including the Issuing Bank) based on the Pro
Rata Portion of each. In addition to the foregoing fee, the Borrowers  shall pay
or reimburse the Issuing Bank for such normal and  customary  costs and expenses
as are  incurred or charged by the Issuing  Bank in issuing,  effecting  payment
under, amending or otherwise administering any Letter of Credit.

                  (c) If the Revolving Credit Maturity Date is extended pursuant
to Subsection 2.9 of this  Agreement,  the Borrowers  shall pay to the Agent for
the account of the Banks an  extension  fee (such fee to be paid for the account
of the various Banks in accordance with the terms of a separate letter agreement
of even date  herewith  by and among the Agent and the Banks) in an amount as is
set  forth  in a  letter  agreement  dated as of the  date  hereof  between  the
Borrowers and the Agent. Such fee shall be due and payable on the date which was
the previous Revolving Credit Maturity Date prior to such extension.

                  (d) The Borrowers  shall also pay to the Agent such agency and
other fees as the Agent and the Borrowers shall separately agree in writing.

         2.9  Extension  of Revolving  Credit  Maturity  Date.  Upon the written
request of the  Borrowers,  which request must be received by the Agent at least
sixty (60) days, but not more than ninety (90) days,  prior to the then existing
Revolving  Credit  Maturity  Date,  and subject to payment by  Borrowers  of the
extension fee referred to in Subsection 2.8(c) of this Agreement,  the Revolving
Credit  Maturity  Date shall be extended  for one  additional  twelve (12) month
period beyond the then existing  Revolving  Credit Maturity Date,  provided that
the Borrowers have fully complied with all of the financial  covenants  pursuant
to  Subsection  6.2 of this  Agreement  and  materially  complied with all other
covenants,  terms,  conditions  and provisions of this Agreement for the six (6)
quarters  preceding the then existing  Revolving  Credit  Maturity Date. In such
event, the Borrowers may be required by the Agent, in its discretion, to execute
and deliver to the Banks,  not later than the earlier  Revolving Credit Maturity
Date, new Notes, with appropriate  inserts therein as to date, date of payments,
and any appropriate recitals.

         2.10 Single Loan. The Advances and all other obligations  arising under
this  Agreement  and the other  Loan  Documents  shall  constitute  one  general
obligation of the Borrowers.

         2.11     Payments and Computations.

                  (a) The Borrowers  shall make each payment due under the Notes
or otherwise due hereunder not later than 12:00 p.m.  (Eastern  Time) on the day
when due to the Agent in immediately  available funds. Any such payment received
later than 12:00 p.m.  (Eastern  Time) shall be deemed  received by the Agent on
the  following  Business  Day. In the event any such  payment is received by the
Agent not later than 12:00 p.m. (Eastern Time), the Agent will thereafter on the
date such payment is received cause to be distributed  like funds ratably to the
Banks,  in each  case  to be  applied  in  accordance  with  the  terms  of this
Agreement.  If any such  payment  is  received  by the Agent  after  12:00  p.m.
(Eastern Time), the Agent will thereafter on the following Business Day cause to
be  distributed  like funds ratably to the Banks,  in each case to be applied in
accordance with the terms of this Agreement.  In the event the Agent does not so
distribute such funds to the Banks, it shall pay interest thereon,  for each day
from the Business Day  following the date such amount is payable to the Banks to
the date the Agent repays such amount to the Banks, at the Federal Funds Rate.

                  (b)  If  the  Agent  receives  funds  for  application  to the
Advances under  circumstances  for which the Loan Documents or the Borrowers (to
the extent  permitted  by the Loan  Documents)  do not specify  the  Advances to
which,  or the manner in which,  such funds are to be  applied,  the Agent shall
distribute  such funds for  application  to the Advances to each Bank ratably in
accordance  with such Bank's Pro Rata Portion of all  outstanding  Advances,  in
repayment or prepayment of such of the  outstanding  Advances of such Bank,  and
for application to such principal installments or interest.

                  (c)  Unless  the Agent  shall have  received  notice  from the
Borrowers  prior to the date on which any payment is due to any Banks  hereunder
that the Borrowers will not make such payment in full, the Agent may assume that
the  Borrowers  have made such  payment in full to the Agent on such  date.  The
Agent may, in reliance upon such  assumption,  cause to be  distributed  to each
Bank on the  Business  Day  following  the date when due an amount  equal to the
amount then due to such Bank. If and to the extent the Borrowers  shall not have
made such payment in full to the Agent,  each such Bank shall repay to the Agent
forthwith on demand such amount  distributed to such Bank together with interest
thereon,  for each day from the date  such  amount is  distributed  to such Bank
until the date such Bank repays such amount to the Agent,  at the Federal  Funds
Rate.

                  (d) Each payment and  prepayment by the Borrowers of principal
or  interest  shall be made in such coin or  currency  of the  United  States of
America as at the time of payment is legal  tender for the payment of public and
private  debt.  If any  installment  of  principal  or interest  becomes due and
payable  on a day other  than a  Business  Day,  the due date  thereof  shall be
extended to the next succeeding  Business Day (except as otherwise provided with
respect to LIBOR Advances in the definition of "Interest  Period"),  and, in the
case of  principal,  interest  shall be  payable  during  the  extension  at the
applicable interest rate.

                  (e) Unless  otherwise  specified  herein,  or unless otherwise
determined by the Required Banks in their sole  discretion,  all payments (other
than  prepayments)  of a particular  Advance shall be applied pro rata among the
Banks first to interest and lawful  charges then accrued and then to  principal.
The Borrowers shall, at the time of making payments of Advances,  specify to the
Agent (which shall so notify the Banks) of the Advances to be paid.

                  (f) Each Borrower  hereby  authorizes the Agent and each Bank,
if and to the extent that any payments owed  hereunder are not made when due, to
charge such  payments  from time to time  against any or all of such  Borrower's
accounts  with the Agent or the Bank,  in which event the Agent or the Bank will
give prompt notice to such Borrower of such charge; provided,  however, that the
failure to give such notice shall not affect the  validity of such  charge.  Any
such Bank will give notice to the Agent thereof.

                  (g) Interest and any fees  hereunder  shall be computed on the
basis of a year of 360 days for LIBOR  Rate  calculations  and fees and  365/366
days for Prime Rate  calculations,  but  charged  for the actual  number of days
elapsed.  Each determination by the Agent of an interest rate hereunder shall be
conclusive and binding for all purposes, absent manifest error.

                  (h) Notwithstanding anything contained herein to the contrary,
in no event shall any interest  rate provided for herein exceed the maximum rate
of interest allowed by applicable law, as amended from time to time. Neither the
Banks nor the Agent  intend to charge  any amount of  interest  or other fees or
charges in the nature of interest  that  exceeds the maximum  amount  allowed by
applicable  law. If any  payment of interest or in the nature of interest  would
cause the foregoing  interest rate  limitation to be exceeded,  then such excess
payment shall be credited as a payment of principal, unless the Borrowers notify
the Agent in writing that the excess  payment must be returned to the Borrowers,
together  with  interest at the rate  specified  in Section  687.04(2),  Florida
Statutes, or any successor statute.

         2.12     Prepayments under Revolving Credit Facility.

                  (a) The  Borrowers  shall be  entitled  to prepay  Prime  Rate
Advances in whole or in part,  at any time,  without  premium or  penalty,  upon
notice  to the  Agent no later  than  10:00  a.m.  (Eastern  Time) at least  one
Business Day prior to the proposed date of the  prepayment,  each notice stating
the proposed date, Advances to be prepaid, and aggregate principal amount of the
prepayment  in the form of the Notice of Prepayment  attached  hereto as Exhibit
"D".

                  (b)  Notwithstanding the provisions of Subsection 2.13 hereof,
the Borrowers shall be entitled to pay LIBOR Rate Advances only on the last days
of the applicable Interest Periods,  without premium or penalty,  upon notice to
the Agent no later than 10:00 a.m.  (Eastern  Time) at least three (3)  Business
Days prior to the  proposed  date of the  prepayment,  each  notice  stating the
proposed  date,  Advances  to be paid,  and  aggregate  principal  amount of the
payment in the form of the Notice of Prepayment attached hereto as Exhibit "D".

                  (c) Any  prepayment  of Prime  Rate  Advances  shall be in the
aggregate  principal amount of $100,000.00 or an integral multiple thereof,  and
any payment of LIBOR Rate Advances shall be in the full amount of the LIBOR Rate
Advances so paid.

                  (d) On or prior to the Revolving  Credit  Maturity  Date,  any
prepayment of Revolving Credit Advances (whether  optional or required,  but not
including any payment after default or  acceleration)  shall be applied first to
principal and then to interest and lawful charges, unless otherwise specified by
the Borrowers.  In the event of a prepayment after default or acceleration,  any
prepayment  of  Revolving  Credit  Advances  shall be applied  first to interest
accrued on the  principal  amount  prepaid (to be  allocated  among the Advances
according to amount of interest  accrued) and other lawful charges,  and then to
principal.  The Borrowers shall, at the time of making  prepayments of Advances,
specify to the Agent  (which  shall so notify the Banks) of the  Advances  to be
prepaid.

         2.13  LIBOR  Rate  Compensation.   Notwithstanding  the  provisions  of
Subsection  2.12(b)  hereof,  which  prohibit  prepayment of LIBOR Rate Advances
prior to the end of the applicable Interest Period, in the event that all or any
portion of any LIBOR Rate Advances are repaid,  prepaid,  or Converted  prior to
the end of the applicable Interest Period, regardless of whether such payment or
Conversion  is  optional  or  obligatory,  or in the event  that any LIBOR  Rate
Advances are not  borrowed or Converted as specified in a notice given  pursuant
to  Subsection  2.2 or 2.15 hereof for any reason,  including the failure of any
conditions  precedent,  the Borrowers shall be required to pay to the Agent, for
the  account of the Banks,  compensation  as  follows.  The  Borrowers  shall be
required  to pay an amount  equal to the  excess,  if any,  of (i) the amount of
interest  which  otherwise  would have  accrued on the portion of the LIBOR Rate
Advances repaid, prepaid, Converted, or not borrowed or Converted from and after
the date of such payment, prepayment,  Conversion, failure to borrow, or failure
to Convert,  to the last day of the applicable  Interest Period (or, in the case
of a failure to borrow or Convert,  to the last day of the Interest Period which
would have  commenced)  at the  applicable  rate of interest  for such  Advances
specified herein,  minus (ii) the amount of interest which would have accrued on
such LIBOR Rate  Advances  or  portion  thereof  from and after the date of such
payment,  prepayment,  Conversion,  failure to borrow, or failure to Convert, to
the  last  day of the  applicable  Interest  Period  at the  applicable  rate of
interest for such Advances  specified  herein,  but calculated with respect to a
LIBOR Rate based on an amount  substantially  equal to the amount paid, prepaid,
Converted,  or not borrowed or Converted,  and an Interest Period  substantially
equal to the number of days remaining in the applicable Interest Period. Whether
or  not  the  foregoing  calculation  results  in a  charge  to be  paid  by the
Borrowers,  the Borrowers shall also pay all actual out-of-pocket expenses other
than those taken into account in the foregoing calculation incurred by the Banks
and the Agent (excluding any internal  expenses) and reasonably  attributable to
such  payment,  prepayment,  Conversion,  or failure to borrow or  Convert.  The
Borrowers  acknowledge  that the Banks are  relying in the LIBOR  Rate  Advances
remaining  outstanding  or being  borrowed or Converted for the entire  Interest
Periods  selected,  and that the foregoing  compensation  represents  reasonable
liquidated damages and is not a penalty. The foregoing  compensation shall apply
with respect to all payments, prepayments, and Conversions of LIBOR Rate Advance
and all  failures to borrow and  failures to Convert  into LIBOR Rate  Advances,
whether optional or obligatory  (including any required  principal  installments
and any required  Conversions pursuant to the provisions of Subsections 2.15 and
2.16 hereof), and shall include any prepayment,  repayment,  or Conversion after
default or acceleration of the Note.

         2.14     Sharing of Payments, Etc.

                  (a) If any Bank shall obtain from any Borrower  payment of any
principal  of or  interest  on any  Advance  owing to it or payment of any other
amount under this  Agreement or any other Loan Document  through the exercise of
any right of set-off,  banker's lien, counterclaim,  similar right, or otherwise
(other  than  from the  Agent as  provided  herein),  and,  as a result  of such
payment,  such Bank shall have received a greater percentage of the principal of
or interest on the Advances or other  amounts then due hereunder by Borrowers to
such Bank than the  percentage  received by any other Banks,  it shall  promptly
purchase  from such other  Banks  participations  in (or,  if, and to the extent
specified by such Bank, direct interests in) the Advances or such other amounts,
respectively, owing to such other Banks (or in interest due thereon, as the case
may be) in such amounts,  and make such other  adjustments  from time to time as
shall be  equitable,  to the end that all the Banks  shall  share the benefit of
such excess  payment (net of any expenses  which may be incurred by such Bank in
obtaining or preserving  such excess  payment) pro rata in  accordance  with the
unpaid  principal  of and  interest  on the  Advances  or  such  other  amounts,
respectively,  owing to each of the Banks.  To such end all the Banks shall make
appropriate  adjustments among themselves (by the resale of participations  sole
or otherwise) if such payment is rescinded or must otherwise be restored.

                  (b)  Nothing  contained  herein  shall  require  any  Bank  to
exercise any such right or shall  affect the right of any Bank to exercise,  and
retain the  benefits  of  exercising,  any such right with  respect to any other
indebtedness or obligation of any Borrower. If, under any applicable bankruptcy,
insolvency, or other similar law, any Bank receives a secured claim in lieu of a
set-off  to which  this  Subsection  applies,  such Bank  shall,  to the  extent
practicable,  exercise its rights in respect of such  secured  claim in a matter
consistent  with the rights of the Banks entitled under this Subsection to share
in the benefits of any recovery on such secured claim.

         2.15     Conversion  and  Continuation of  Advances; Failure to  Select
Interest Period.

                  (a) The  Borrowers  may, upon notice given to the Agent in the
form of the Notice of  Conversion/Continuation  attached  hereto as Exhibit  "E"
(effective upon receipt) no later than 10:00 a.m.  (Eastern Time) at least three
(3)  Business  Days  prior  to  the  date  of  a  proposed  Conversion  into  or
Continuation of LIBOR Rate Advances and not later than 10:00 a.m. (Eastern Time)
at least one (1)  Business Day prior to the date of a proposed  Conversion  into
Prime Rate Advances,  and subject to the provisions hereof,  Convert Advances of
one Type into  Advances  of the other Type or  Continue  Advances of one Type as
Advances of the same Type at any time and from time to time on any Business Day;
provided,  however,  that (i) any  Conversion  or  Continuation  of  LIBOR  Rate
Advances shall be made on, and only on, the last day of the Interest  Period for
the LIBOR Rate Advances  being  Converted or Continued,  (ii) any  Conversion or
Continuation  of any Advances into LIBOR Rate  Advances  shall be in amounts not
less than the minimum aggregate  amounts specified in Section 2.2(a),  and (iii)
no Conversion or  Continuation  of Advances  shall result in a greater number of
different  Interest  Periods for LIBOR Rate  Advances  than is  permitted  under
Section  2.2(b).  Each such notice of  Conversion  or  Continuation  shall be in
writing  or  shall be by  telephone  or  telecopier,  confirmed  immediately  in
writing,  specifying,  within the restrictions specified above, the date of such
Conversion  or  Continuation,  the Advances to be Converted  or  Continued,  the
portion  thereof to be Converted  or  Continued,  and the Type of Advances  into
which they will be Converted or Continued and if such Conversion or Continuation
is into LIBOR Rate  Advances,  the  duration  of the  Interest  Periods for such
Advances.  Each notice of Conversion or  Continuation  shall be irrevocable  and
binding on the Borrowers.

                  (b)      (i)  Whenever  the unpaid  principal  amount of LIBOR
Rate Advances comprising a borrowing  shall be reduced, by payment or prepayment
or  otherwise, to  less than $1,000,000.00, such  Advances  shall  automatically
Convert into Prime Rate  Advances on the last day of the then  current  Interest
Period with respect to such Advances.

                           (ii)   If the  Borrowers  shall fail to give a notice
of Conversion  or  Continuation in respect of LIBOR Rate  Advances  prior to the
end  of  the  Interest  Period  applicable  thereto  as  provided  in  paragraph
(a) hereof, or to select the duration of any Interest Period for any LIBOR Rate,
such  LIBOR  Rate  Advances  will  automatically, on  the last day  of  the then
existing Interest Period therefor,  convert into Prime Rate Advances.

                           (iii) Upon the occurrence and during the  continuance
of any Event of Default, (i) all LIBOR Rate Advances will automatically,  on the
last  days of the then  existing  Interest  Periods therefor, Convert into Prime
Rate Advances and (ii) the obligation of the Banks to make, Continue, or Convert
Advances  into LIBOR  Rate  Advances  shall be suspended.

                           (iv) LIBOR Rate  Advances may be subject to automatic
Conversion into Advances of other Types, as
provided in Section 2.16(c) and (d).

         2.16     Increased Costs, Illegality, Etc.

                  (a) If either (i) the introduction of or any change in any law
or  regulation  or in  the  interpretation  or  administration  of  any  law  or
regulation by any court or administrative or governmental authority charged with
the  interpretation of  administration  thereof from the date hereof or (ii) the
compliance with any guideline or request from any such  governmental  authority,
including, without limitation, any central bank (whether or not having the force
of law), (x) subjects any Bank or any  corporation  controlling  any Bank to any
tax of any kind  whatsoever  with respect to this  Agreement or any Advance,  or
changes  the  basis of  taxation  of  payments  to such Bank or  corporation  of
principal,  commissions,  fees, interest,  or any other amount payable hereunder
(except  for (A) taxes on or  measured by the overall net income of such Bank or
branch, office, or agency through which such Bank is acting for purposes of this
Agreement or (B) changes in the rate of such taxes); (y) imposes,  modifies,  or
holds  applicable  any reserve,  special  deposit,  compulsory  loan, or similar
requirement  against assets held by, or deposits or other  liabilities in or for
the account of,  advances or loans by, or other  credit or  commitment  therefor
extended by, or any other acquisition of funds by, any office of such Bank which
are not otherwise  included in any  determination  of the Reserve Adjusted LIBOR
Rate or other  interest  payable  hereunder;  or (z)  imposes on any Bank or the
corporation  controlling  the Bank any other  condition,  and as a result  there
shall be any increase in the cost to the Bank or the  corporation of agreeing to
make or making, funding, or maintaining Advances by an amount deemed by the Bank
to be material,  then the Borrowers  shall from time to time, upon demand by the
Bank, pay directly to the Bank additional  amounts  sufficient to compensate the
Bank for such  increased  cost. A certificate as to the amount of such increased
cost,  submitted to the Borrowers by the Bank,  shall be conclusive  and binding
for all purposes, absent manifest error.

                  (b) If any Bank  determines  that  compliance  with any law or
regulation  or with any  guideline  or request  from any  central  bank or other
governmental  authority  (whether  or not  having  the force of law)  concerning
capital  adequacy or otherwise has or would have the effect of reducing the rate
of return on the capital of the Bank or the corporation controlling the Bank, as
a consequence of, or with reference to, the facilities hereunder,  or its making
or funding or  maintaining  Advances below the rate which the Bank or such other
corporation could have achieved but for such compliance (taking into account the
policies  of the Bank of such  corporation  with regard to capital) by an amount
deemed by the Bank to be material,  the Borrowers  shall from time to time, upon
demand by the Bank, pay to the Bank additional  amounts sufficient to compensate
the Bank or such other corporation for such reduction.  A certificate as to such
amounts, submitted to the Borrowers by the Bank, shall be conclusive and binding
for all purposes, absent manifest error.

                  (c) If, with respect to any LIBOR Rate Advances,  the Required
Banks  notify the Agent that the Reserve  Adjusted  LIBOR Rate for any  Interest
Period for such  Advances will not  adequately  reflect the cost to the Banks of
making,  funding,  or  maintaining  the LIBOR Rate  Advances  for such  Interest
Period,  the Agent shall  forthwith so notify the  Borrowers  whereupon (i) each
such LIBOR Rate Advance will automatically, on the last day of the then existing
Interest  Period  therefor,  Convert  into a Prime  Rate  Advance,  and (ii) the
obligation of the Banks to make,  Continue,  or Convert Advances into LIBOR Rate
Advances shall be suspended until the Agent notifies Borrowers that the Required
Banks have determined that the  circumstances  causing such suspension no longer
exist.

                  (d) Notwithstanding any other provision of this Agreement,  if
the  introduction  of or any  change in or in the  interpretation  of any law or
regulation  shall make it  unlawful or any  central  bank or other  governmental
authority  shall  assert  that it is  unlawful  for  any  Bank  to  perform  its
obligations  hereunder  to make LIBOR Rate  Advances  or to  continue to fund or
maintain  LIBOR Rate  Advances  hereunder,  then,  on notice  thereof and demand
therefor by the Bank through the Agent, (i) each LIBOR Rate Advance of the Banks
will automatically, upon such demand, Convert into a Prime Rate Advance and (ii)
the obligation of the Banks to make,  Continue,  or Convert  Advances into LIBOR
Rate Advances shall be suspended until the Agent shall notify the Borrowers that
the Bank has determined that the circumstances causing such suspension no longer
exist.

         2.17     Letters of Credit Obligations.

                  (a)  The  payment  obligations  of the  Borrowers  under  this
Agreement  with  respect to the  Letters of Credit  shall be  unconditional  and
irrevocable,  and shall be paid  strictly in  accordance  with the terms of this
Agreement under all circumstances,  including, without limitation, the following
circumstances:

                           (i)   any lack of  validity or enforceability  of the
Letters of Credit;

                           (ii)  any  amendment or  waiver  of or any consent to
departure from all or any of the Letters of Credit;

                           (iii) the existence of any claim, set-off, defense or
othe   right which the Borrowers  may have at any time against any  beneficiary,
or  any  transferee,  of  the Letter  of Credit (o  any Person for whom any such
beneficiary  or  transferee  may be  acting),  the Agent,  the Issuing Bank, any
of the other Banks, or any other person  or  entity, whether in connection  with
this  Agreement, the  transactions  contemplated  herein  or in  the  Letters of
Credit, or any unrelated transaction;

                           (iv) any  statement or any other  document  presented
under  the  Letters of  Credit   proving   to   be  forged,  fraudulent, invalid
or  insufficient  in  any  respect  or  any  statement  therein  being untrue or
inaccurate in any respect;

                           (v) payment by the Issuing  Bank under the Letters of
Credit  against  presentation  of a draft  or certificate  which does not comply
(other than on its face) with the terms of the Letters of Credit; or

                           (vi) any other circumstance or happening  whatsoever,
whether or not similar to any of the foregoing.

                  (b) In addition to (but  without  duplication  of) the amounts
payable as elsewhere  provided in this Agreement,  or any obligation arising out
of Letters of Credit, the Borrowers hereby agree to protect, indemnify, pay, and
save the Agent,  the Issuing Bank, and each other Bank harmless from and against
any and all claims, demands,  liabilities,  damages, losses, costs, charges, and
expenses (including reasonable attorneys' fees) which such party may incur or be
subject to as a  consequence,  direct or  indirect,  of (i) the  issuance of the
Letters of Credit,  or (ii) the failure by the Issuing Bank to honor, or to make
payment  on, a  drawing  under the  Letters  of Credit as a result of any act or
omission,  whether rightful or wrongful,  of any present or future de jure or de
facto  Governmental   Authority  (all  such  acts  or  omissions  herein  called
"Governmental Acts").

                  (c) As among the Borrowers, the Issuing Bank, the other Banks,
and the Agent,  the Borrowers  assume all risks of the acts and omissions of, or
misuse of the Letters of Credit.  In  furtherance,  and not in limitation of the
foregoing,  none of the Agent or the  Banks  shall be  responsible:  (A) for the
form,  validity,  sufficiency,  accuracy,  genuineness,  or legal  effect of any
document  submitted by any party as  beneficiary  or  transferee or otherwise in
connection with a drawing under the Letters of Credit, even if it should in fact
prove  to  be  in  any  or  all  respects  invalid,  insufficient,   inaccurate,
fraudulent,  or forged;  (B) for the validity or  sufficiency  of any instrument
transferring  or  assigning or  purporting  to transfer or assign the Letters of
Credit or the rights or benefits  thereunder or proceeds thereof, in whole or in
part,  which may prove to be  invalid or  ineffective  for any  reason;  (C) for
failure  of the  beneficiary  or  transferee  to comply  fully  with  conditions
required  in order to draw upon the  Letters  of Credit,  other than  conditions
expressly  stated  in  the  Letters  of  Credit;  (D)  for  errors,   omissions,
interruptions,  or delays in transmission or delivery of any messages,  by mail,
cable, telegraph, telex, or otherwise, whether or not they be in cipher; (E) for
errors in  interpretation  of technical  terms; (F) for any loss or delay in the
transmission  or otherwise  of any document  required in order to make a drawing
under  the  Letters  of  Credit  or  of  the  proceeds  thereof;   (G)  for  the
misapplication  by the  beneficiary  of the  Letters of Credit;  and (H) for any
consequences  arising from causes  beyond the control of the Agent,  the Issuing
Bank, or the other Banks including,  without limitation,  any Governmental Acts.
None of the above  shall  affect,  impair,  or prevent the vesting of any of the
Agent's, Issuing Bank's, or any other Bank's rights or powers hereunder.

                  (d) In furtherance and extension, and not in limitation of the
specific  provisions  hereinabove set forth,  any action taken or omitted by the
Agent,  the  Issuing  Bank,  or any other Bank under or in  connection  with the
Letters  of Credit or the  related  certificates,  if taken or  omitted  in good
faith,  shall not result in any liability of the Agent, the Issuing Bank, or any
other Bank to the Borrowers.  The Issuing Bank may accept  documents that appear
on their face to be in order, without  responsibility for further investigation,
regardless of any notice or any information to the contrary.

                  (e) Notwithstanding anything to the contrary contained in this
Subsection,  the  Borrowers  shall have no  obligation  to indemnify the Issuing
Bank,  any other Bank, or the Agent in respect of any liability  incurred by the
Borrowers  arising  solely out of the bad  faith,  gross  negligence  or willful
misconduct of the Agent, the Issuing Bank, or any other Bank, as determined by a
court of competent jurisdiction.

                  (f) Without  prejudice to the survival of any other obligation
of the Borrowers  under this  Agreement,  the indemnities and obligations of the
Borrowers under this  Subsection  shall survive the payment in full of all other
amounts  payable  under this  Agreement  and the  termination  of the Letters of
Credit.


                       SECTION 3. [INTENTIONALLY OMITTED].


                   SECTION 4. REPRESENTATIONS AND WARRANTIES.

         To induce the Agent and the Banks to enter into this  Agreement  and to
establish the Credit provided for herein,  each Borrower represents and warrants
to the Agent and Banks (which  representations  and warranties shall survive the
delivery of the documents  mentioned herein and the  establishment of the Credit
contemplated hereby) as follows:

         4.1 Corporate Existence of Borrowers;  Compliance with Law. Each of the
Borrowers is a corporation duly  incorporated and organized,  validly  existing,
and in good standing under the laws of its jurisdiction of  incorporation.  Each
of the Borrowers has the corporate  power to own its properties and assets,  and
to carry on its  business as now being  conducted.  Each of the  Borrowers is in
compliance  with  all  other  requirements  of law  applicable  to it and to its
business.

         4.2  Authorization.  Each of the Borrowers has the corporate  power and
authority,  and the  legal  right to  execute,  deliver,  and  perform  the Loan
Documents,  and to borrow  thereunder,  and has taken all  action  necessary  to
authorize the execution, delivery, and performance of the Loan Documents, and to
authorize the borrowings  contemplated  thereby.  The execution,  delivery,  and
performance  of the Loan  Documents by the Borrowers is made by  individuals  of
legal capacity; will not conflict with, result in the breach of, or constitute a
violation of or default under,  any applicable law, rule,  regulation,  writ, or
decree or the charter or bylaws of any of the  Borrowers,  or any  agreement  or
instrument to which any of the  Borrowers is a party;  or result in the creation
of any Lien upon any property or assets of any of the Borrowers  pursuant to any
indenture or other  agreement or  instrument  to which any of the Borrowers is a
party,  or by which any of the Borrowers or their  respective  properties may be
bound or affected. No consent, license, or authorization of, or filing with, any
Person or entity (including, without limitation, any Governmental Authority), is
required in connection with the execution, delivery,  performance,  validity, or
enforceability  of  the  Loan  Documents  and  the  borrowings  as  contemplated
thereunder, except for consents, licenses, approvals, and filings referred to or
disclosed in the Loan Documents.

         4.3  Enforceable  Obligations.  The Loan  Documents  when  executed and
delivered to the Agent will  constitute  legal,  valid,  and binding  agreements
enforceable  against the respective  parties thereto and any property  described
therein in accordance with their respective terms,  except (i) as enforceability
may be limited by applicable bankruptcy, insolvency, reorganization, moratorium,
or similar laws affecting the  enforceability of creditor's  rights; and (ii) as
enforceability  may be limited or  qualified  by general  principles  of equity,
whether raised in a proceeding at law or in equity.

         4.4      Financial Condition of the Borrowers.

                  (a) The consolidated  financial statements of the Borrowers as
of  March  31,  1999,  a copy of which  has been  furnished  to the  Agent,  are
materially correct,  complete, and fairly present the financial condition of the
Borrowers  as at the date of the  financial  statements  and fairly  present the
results of the operations of the Borrowers for the period covered thereby.

                  (b)  The  Borrowers  have no  material  direct  or  contingent
liabilities,  liabilities  for taxes,  long-term  leases,  or unusual forward or
long-term  commitments  as of the date of the Agreement  which are not disclosed
by, provided for, or reserved against in the financial statements or referred to
in  notes  thereto,  and at  such  date  there  are no  material  unrealized  or
anticipated  losses  from any  unfavorable  commitments  of the  Borrowers.  The
financial  statements  furnished to the Agent have been  prepared in  accordance
with Generally  Accepted  Accounting  Principles  applied on a Consistent  Basis
maintained  throughout the period  involved.  There has been no material adverse
change in the business, properties or condition,  financial or otherwise, of the
Borrowers since the date of such financial statements.

         4.5 No  Litigation.  Except  as  disclosed  in a Form 10-K or Form 10-Q
filed by the Borrowers with the Securities and Exchange Commission,  there is no
suit or proceeding at law or in equity (including proceedings,  by or before any
court, arbitrator,  governmental or administrative commission,  board or bureau,
or other  administrative  agency)  pending,  or to the  knowledge  of any of the
Borrowers threatened, by or against or involving any of the Borrowers or against
any of their respective properties,  existence,  or revenues which, if adversely
determined,  would have a material  adverse effect on the property,  assets,  or
business or on the condition,  financial or otherwise, of the Borrowers or which
would be required to be disclosed  in notes to any balance  sheet as of the date
hereof  of the  Borrowers  prepared  in  reasonable  detail in  accordance  with
Generally Accepted Accounting Principles applied on a Consistent Basis.

         4.6 Disclosure and No Untrue Statements.  No representation or warranty
made by any of the Borrowers in the Loan  Documents or which will be made by the
Borrowers  from time to time in connection  with the Loan Documents (a) contains
or will contain any  misrepresentation or untrue statement of fact; or (b) omits
or will omit to state any material fact necessary to make the statements therein
not misleading,  unless otherwise disclosed in writing to the Agent. There is no
fact  known  to any of the  Borrowers  or  any  of  their  respective  executive
financial  officers  which  adversely  affects,  or which  might  in the  future
adversely affect, the business, assets,  properties, or condition,  financial or
otherwise, of the Borrowers.

         4.7 Title to Assets; Leases in Good Standing. Each of the Borrowers has
good and marketable title to their respective  properties and assets,  including
the  properties  and assets  reflected  in the  financial  statements  and notes
thereto  described  in Section 4.4  hereof,  except for such assets as have been
disposed of in the ordinary  course of  business,  and all such  properties  and
assets included in the  determination of Unencumbered  Assets are free and clear
of all Liens of any kind,  except for  Permitted  Liens.  Each of the  Borrowers
enjoys  peaceful and undisturbed  possession  under all leases under which it is
now operating,  none of which contain any unusual provisions which may adversely
affect its operations,  and all said leases are valid,  subsisting,  and in full
force and effect,  and one of the Borrowers is in violation of any material term
of any such lease.

         4.8 Payment of Taxes.  Each of the  Borrowers has filed or caused to be
filed all federal,  state,  and local tax returns which are required to be filed
by it and has paid or caused to be paid all taxes as shown on said returns or on
any  assessment  received  by it, to the extent that such taxes have become due,
except as otherwise  permitted by the provisions  hereof,  and no controversy in
respect of additional  income taxes of any of the  Borrowers is pending,  or, to
the knowledge of any such Borrower, threatened. Each of the Borrowers has set up
reserves  which are  believed by its  officers to be adequate for the payment of
all taxes for which a notice of assessment has been received and for the payment
of such taxes for the years that have not been  audited  by the  respective  tax
authorities.

         4.9  Agreement  or Contract  Restrictions.  None of the  Borrowers is a
party to, nor is any Borrower bound by, any agreement,  contract,  or instrument
or subject to any charter or other  corporate or partnership  restriction  which
materially adversely affects the business,  properties,  assets,  operations, or
condition,  financial or otherwise,  of such Borrower except as disclosed in the
financial  statements and notes thereto described in Subsection 4.4 hereof. None
of the Borrowers is in default in the performance, observance, or fulfillment of
any  obligations,  covenants,  or  conditions  contained  in  any  agreement  or
instrument to which it is a party, which would have a material adverse affect on
the Borrowers performing hereunder.

         4.10 Patents,  Trademarks,  Etc. Each of the Borrowers owns, possesses,
or has  the  right  to use  all  necessary  patents,  patent  rights,  licenses,
trademarks,  trademark rights, trade names, trade name rights, and copyrights to
conduct its business as now  conducted,  without known conflict with any patent,
patent right, license, trademark, trademark right, trade name, trade name right,
or copyright of any other Person or entity.

         4.11 Racketeer Influenced and Corrupt  Organization(s) Act. None of the
Borrowers  have ever been nor is any now engaged,  nor will any of the Borrowers
engage, directly or indirectly,  in any pattern of "racketeering activity" or in
any "collection of any unlawful debt," as each of the quoted terms or phrases is
defined or used by the Racketeer  Influenced and Corrupt  Organization(s) Act of
either the United States or the State of Florida,  Title 18, United States Code,
Section 1961 et seq.;  Chapter 895, Florida Statues,  respectively,  as each act
now exists or is hereafter  amended (the "RICO Lien Acts").  No real property of
any of the Borrowers, no interest or interests of any kind, including beneficial
interest or interests,  mortgages,  and leases, in or on real property of any of
the  Borrowers,  and  no  personal  property,  including  money,  of  any of the
Borrowers, has ever been, is now, or is in any way reasonably anticipated by any
of the Borrowers to become,  subject to any Lien,  notice,  civil  investigative
demand, action, suit, or any proceeding pursuant to the RICO Lien Acts.

         4.12     Investment Company Act; Regulation.

                  (a)  None of the  Borrowers  is an  "investment  company,"  an
"affiliated person" of any "investment company," or a company "controlled" by an
"investment  company," and none of the Borrower is an "investment advisor" or an
"affiliated  person" of an "investment  advisor" (as each of the quoted terms is
defined or used in the Investment Company Act of 1940, as amended).

                  (b) None of the Borrowers is not subject to  regulation  under
any state or local public utilities code or federal,  state, or local statute or
regulation  limiting the ability of any of the  Borrowers to incur  indebtedness
for money borrowed or to pledge assets of the type contemplated hereunder.

         4.13  Labor  Matters.  There are no  strikes  or other  labor  disputes
against any of the  Borrowers  pending or, to any of the  Borrowers'  knowledge,
threatened.  Hours  worked  by and  payment  made  to  employees  of each of the
Borrowers has not been in violation of the Fair Labor Standards Act or any other
applicable  law dealing  with such  matters.  All  payments  due from any of the
Borrowers on account of employee health and welfare  insurance have been paid or
accrued as a liability on such Borrower's books.

         4.14 ERISA  Requirement.  Except as  previously  disclosed  to Agent in
writing,  none of the  Borrowers  has in force any  written or oral bonus  plan,
stock option plan,  employee  welfare,  pension or profit  sharing  plan, or any
other employee benefit  arrangement or understanding.  In addition,  no Borrower
nor any  predecessor  of any of the Borrowers is now or was formerly  during the
five year period  immediately  preceding the effective  date of this Agreement a
participating employer in any multi-employer or "multiple employer" plans within
the meaning of Sections  4001(1)(a)(3),  4063, and 4064 of ERISA.  Each employee
benefit  plan  subject to the  requirements  of ERISA  complies  with all of the
requirements  of ERISA and those plans  which are  subject to being  "qualified"
under  Sections  401(a)  and 501(a) of the  Internal  Revenue  Code of 1986,  as
amended from time to time,  have since their adoption been  "qualified" and have
received  favorable  determination  letters from the Internal Revenue Service so
holding.  There is no matter  which would  adversely  affect the  qualified  tax
exempt status of any such trust or plan,  and except as previously  disclosed to
the Agent,  there are no deficiencies or liabilities for any such plan or trust.
No employee  benefit  plan  sponsored by any of the  Borrowers  has engaged in a
non-exempt "prohibited transaction" as defined in ERISA.

         4.15 Compliance With Environmental Requirements.  Each of the Borrowers
warrants  and  represents  to the Agent  and the  Banks  that to the best of its
knowledge, each of their respective real property assets is now and at all times
hereafter  will continue to be in full  compliance  with all federal,  state and
local  environmental  laws and  regulations  as they now exist or are  hereafter
enacted  and/or  amended,  including,  but not  limited  to,  the  Comprehensive
Environmental  Response,  Compensation  and Liability Act of 1980, as amended by
the  Superfund   Amendments  and  Reauthorization  Act  of  1986,  the  Resource
Conservation  and Recovery Act of 1976, as amended by the Used Oil Recycling Act
of 1980, and the Hazardous and Solid Waste  Amendments of 1984, as amended.  The
Borrowers  shall  indemnify  and hold the Agent and the Banks  harmless from and
against  any  and  all  damages,   penalties,   fines,  claims,   liens,  suits,
liabilities,  costs (including cleanup costs), judgments and expenses (including
attorneys', consultants' or experts' fees and expenses) of every kind and nature
suffered by or  asserted  against the Agent or the Banks as a direct or indirect
result of any warranty or representation made by the Borrowers in this paragraph
being false or untrue in any material respect or any requirement  under any law,
regulation or ordinance,  whether  local,  state or federal,  which requires the
elimination or removal of any hazardous materials,  substances,  wastes or other
environmentally regulated substances. The Borrowers' obligations hereunder shall
not be limited to any extent by the term of the indebtedness hereunder,  and, as
to any act or  occurrence  prior  to  payment  in full and  satisfaction  of the
indebtedness which gives rise to liability  hereunder,  shall continue,  survive
and  remain  in full  force  and  effect  notwithstanding  payment  in full  and
satisfaction of the indebtedness hereunder.

         4.16 Compliance with REIT Requirements.  CNLR is in compliance with all
requirements  applicable  to a  Real  Estate  Investment  Trust  imposed  by the
Internal  Revenue  Code of 1986,  as  amended,  and all  applicable  regulations
thereunder.  Net I, Net II, Net III,  Net IV and Funding are each in  compliance
with all requirements  applicable to a Qualified REIT Subsidiary  imposed by the
Internal  Revenue  Code of 1986,  as  amended,  and all  applicable  regulations
thereunder  and  each of the  Borrowers  is not  aware of any  fact  that  would
negatively impact such qualifications.

         4.17  Principal  Office/Corporate  Name.  The principal  office,  chief
executive office, and principal place of business of each of the Borrowers is at
455  South  Orange  Avenue,  Suite  700,  Orlando,  Florida  32801.  Each of the
Borrowers maintains its principal records and books at such address.

         4.18  Use of  Credit.  The  Revolving  Credit  Advances  shall  be used
exclusively  for the  purposes  specified  in Section  2.4  hereof.  None of the
Borrowers  is engaged in the  business  of  extending  credit for the purpose of
purchasing  or carrying  "margin  stock"  (within the meaning of Regulation U or
Regulation X of the Board of Governors of the Federal  Reserve  System),  and no
part of the proceeds of any Advance  hereunder will be used to purchase or carry
any "margin  stock," to extend credit to others for the purpose of purchasing or
carrying any "margin  stock," or for any other  purpose  which might  constitute
this  transaction  a "purpose  credit"  within the  meaning of  Regulation  U or
Regulation  X. Neither the  Borrowers  nor any Person acting on behalf of any of
the  Borrowers  has taken or will take any action  which might cause any Note or
any other Loan Documents,  including this Agreement,  to violate Regulation U or
Regulation  X or any other  regulation  of the Board of Governors of the Federal
Reserve system or violate  Section 8 of the  Securities  Exchange Act of 1934 or
any rule or regulation thereunder, in each case as now in effect as the same may
hereinafter  be in effect.  None of the Borrowers owns "margin stock" except for
that  described in the  financial  statements  referred to in Section 4.4 hereof
and, as of the date hereof,  the aggregate  value of all "margin stock" owned by
each of the Borrowers does not exceed twenty-five  percent (25%) of the value of
all of such Borrower's assets. In connection with the Credit, the Borrowers will
upon request of the Agent  deliver to the Agent a statement in  conformity  with
the requirements of Federal Reserve Form U-1 referred to in said Regulation.


                        SECTION 5. CONDITIONS OF LENDING.

         The obligation of the Agent and the Banks to establish the Credit or to
permit any borrowing or issue Letters of Credit  hereunder is  conditioned  upon
the performance of all agreements by the Borrowers  contained herein, as well as
satisfaction of the following conditions precedent:

         5.1 Request for Borrowing; Information. Each request for a borrowing or
the issuance of a Letter of Credit  hereunder  shall be evidenced by a Notice of
Borrowing  in  substantially  the form of Exhibit "B" hereto.  At least five (5)
business days prior to requesting such Advance, the Borrower must deliver to the
Agent all of the  information  as may be  reasonably  requested  by the Agent in
response to the  Borrowers'  request for a borrowing or the issuance of a Letter
of  Credit.  Any  Advance  of  funds by the  Banks  without  obtaining  all such
information  shall not constitute a waiver by the Agent or any Bank of its right
to receive such  information  and a failure of the Borrowers to deliver the same
to the Agent upon demand shall constitute a default hereunder.

         5.2 Continuing Accuracy of Representations and Warranties.  At the time
of each  borrowing of Revolving  Credit  Advances or the issuance of a Letter of
Credit hereunder, the representations and warranties set forth in this Agreement
shall be true, correct,  and complete on and as of the date of such borrowing of
Revolving  Credit Advances or Letter of Credit issuance  hereunder with the same
effect as though the  representations  and warranties had been made on and as of
the date of such  borrowing  of  Revolving  Credit  Advances or Letter of Credit
issuance.  Accordingly,  the  borrowing  of  Revolving  Credit  Advances and the
issuance of a Letter of Credit hereunder shall constitute a certification by the
Borrowers to the effect set forth in the preceding sentence.

         5.3 No Default.  At the time of each  borrowing or issuance of a Letter
of Credit  hereunder,  the Borrowers  shall be in compliance  with all terms and
conditions set forth herein,  and no Event of Default,  nor any event which upon
notice or lapse of time or both would constitute an Event of Default, shall have
occurred  and be  continuing  at the time of such  borrowing or Letter of Credit
issuance.  Accordingly,  the  borrowing  of  Revolving  Credit  Advances and the
issuance of a Letter of Credit hereunder shall constitute a certification by the
Borrowers to the effect set forth in the preceding sentence

         5.4 Loan  Documents.  On or prior to the Closing Date,  the Agent shall
have received, duly executed,  this Agreement and the other Loan Documents,  all
in form and substance satisfactory to the Agent and counsel for the Agent.

         5.5  Supporting  Documents.  On or prior to the Closing Date, the Agent
shall have received the following  documents  satisfactory in form and substance
to the Agent and counsel for the Agent and, as requested by the Agent, certified
by appropriate corporate or governmental authorities:

                  (a) a certificate of good standing of each Borrower  certified
by the Secretary of State, or other appropriate governmental authority, of their
respective jurisdictions of incorporation;

                  (b) a  certificate  of  qualification   of  each  Borrower  to
transact  business in the  State of Florida certified by  the Secretary of State
of the State of Florida;

                  (c) a copy of th  articles  of incorporation  of each Borrower
certified  by  the  Secretary   of  State,  or  other  appropriate  governmental
authority, of their respective jurisdictions of incorporation,  accompanied by a
certificate  from an  appropriate  officer of  such  Borrower  that  the copy is
complete and that the articles of incorporation have not been amended, annulled,
rescinded, or  revoked  since the  date of the  certificate of  the Secretary of
State or other appropriate governmental authority;

                  (d) a copy  of the  bylaws of  each Borrower  in effect on the
date of this Agreement, accompanied by a certificate from an appropriate officer
of such Borrower that the copy is true and  complete,  and that  the bylaws have
not been amended,  annulled, rescinded, or revoked  since the date of the bylaws
or the last amendment reflected in the copy, if any;

                  (e) a copy of  resolutions  of the Board  of Directors of each
Borrower  authorizing  the  execution,  delivery,  and  performance  of the Loan
Documents and the  borrowing thereunder, and specifying the officer or  officers
of  such Borrower authorized  to  execute the  Loan Documents,  accompanied by a
certificate  from  an  appropriate  officer  that the  resolutions  are true and
complete,  were duly  adopted at  a duly  called  meeting  in which a quorum was
present and acting throughout, or were duly adopted by written action,  and have
not been amended, annulled,  rescinded,  or  revoked in any  respect  and remain
in full force and effect on the date of the certificate;

                  (f) an  incumbency  certificate  containing the names, titles,
and  genuine  signatures of  all  duly  elected officers and  directors of each
Borrower as of the  date of this Agreement, accompanied by a certificate from an
appropriate officer of such Borrower that the information is true and complete;

                  (g) such additional supporting documents as the Agent may
request.

         5.6 Opinion of the Borrowers' Counsel. On or prior to the Closing Date,
and to the extent  required by the Agent at the time of any  borrowing or Letter
of Credit  issuance  hereunder,  the Agent  shall have  received  the  favorable
opinion of counsel for  Borrowers,  in form and  substance  satisfactory  to the
Agent.


                        SECTION 6. AFFIRMATIVE COVENANTS.

         The Borrowers  covenant and agree that, from the date of this Agreement
until  payment  in full and  termination  of the Credit  and  expiration  of all
Letters of Credit issued thereunder, unless the Agent shall otherwise consent in
writing, the Borrowers will fully comply with the following provisions:

         6.1      Financial Reports and Other Data.

                  (a)  Quarterly  Reports.  The  Borrowers  shall deliver to the
Agent and  the  Banks  withi   sixty (60) days after  the  end  of  each of  the
Borrower's fiscal quarters,  including without  limitation,  the fourth  quarter
of each fiscal year:

                           (i) The Borrowers' Profit and Loss Statement and Cash
Flow  Statement for such quarter and the Borrower's Balance Sheet as at the last
day of such quarter, all in  reasonable  detail and satisfactory in scope to the
Agent  and  certified  by  each  Borrower's chief  financial  officer  as to the
fairness and accuracy of such financial statements and that the same have  been
prepared in accordance with Generally Accepted Accounting  Principles applied on
a Consistent Basis; and

                           (ii)  a  Quarterly  Advance  Compliance   Certificate
including a listing of each  Borrower's  properties and information  on  leases,
stating  that each  Borrower is in compliance with all covenants  made  pursuant
to  the Loan Documents and including a schedule  of  computations  in reasonable
detail  demonstrating  compliance  with  the  financial  covenants  contained in
Subsection  6.2  of this  Agreement. Such certificate  shall  be executed by th
chief  financial  officer  of each   Borrower  stating  that  to the best of the
officer's knowledge, such Borrower has kept, observed, performed,  and fulfilled
each and every agreement binding on it contained in the Loan  Documents,  and is
not at  the  time,  nor  was  at any  time  during the  period  covered  by such
Quarterly Advance Compliance Certificate, in default of the keeping, observance,
performance,  or fulfillment  of  any of  the terms,  provisions, and conditions
thereof, and  that none of the Events of Default  or events which upon notice or
the lapse of time or both  would constitute  Events  of Default has occurred (or
specifying all such defaults and events of which  officer may have knowledge and
what actions  such  Borrower is taking or proposes to take
with respect thereto).

                  (b) Annual Reports.  The Borrowers  shall annually  furnish to
the Agent and the Banks  within  ninety  (90) days after the end of each  fiscal
year financial statements of the Borrowers which must be acceptable to the Agent
in the Agent's  sole  discretion.  Such  statements  shall  include,  but not be
limited  to, a  statement  of profit  and loss,  and  reconciliation  of surplus
statement for such year,  and a balance sheet as of the end of such year, all in
reasonable  detail  and  satisfactory  in  scope  to the  Agent.  All  financial
statements  shall be prepared in accordance with Generally  Accepted  Accounting
Principles, applied on a Consistent Basis, accompanied by an unqualified opinion
of independent  certified  public  accountants of recognized  national  standing
selected by the  Borrowers  and  satisfactory  to the Agent.  Together with each
delivery of financial  statements  as required by this  subsection  6.1(b),  the
Borrowers shall deliver to the Agent a certificate of the independent  certified
accountants   stating  that  in  making  the   examination   necessary  to  said
certification  of the  financial  statements,  they obtained no knowledge of any
condition  or event  pertaining  to  financial  or  accounting  matters,  of the
Borrowers  that  constitutes  an Event of Default or event which after notice by
the Agent or lapse of time, or both, would constitute an Event of Default; or if
the  accountants  have obtained  knowledge of any Event of Default or other such
event,  a statement  specifying the nature and period of existence  thereof.  In
addition,  such  accountants'  certificate  shall state that with respect to the
fulfillment  of any of the terms,  covenants,  provisions,  or conditions of the
Loan  Documents,  other than those relating to financial or accounting  matters,
they have  obtained no knowledge  of any default or Event of Default,  or if the
accountants have obtained knowledge of any such default or Event of Default they
shall make disclosure  thereof,  but the accountants  shall not be liable to the
Agent or the Banks for any failure to obtain  knowledge  of any default or Event
of Default referred to in this sentence.

                  (c) Additional Data. With reasonable promptness, the Borrowers
will deliver such additional  information  respecting the business,  operations,
and  financial  condition of any Borrower as the Agent or any Bank may from time
to time  reasonably  request,  including,  without  limitation,  (i) any and all
correspondence  with any  auditors  and/or  regulatory  agencies  which  request
changes in or require  alterations in the procedures  used in  administering  or
reporting in any Borrower's  operations,  (ii) any and all financial statements,
reports, notices, and proxy statements sent or made available by any Borrower to
its security  holders,  all regular and periodic  reports,  and all registration
statements  and  prospectuses  filed by any  Borrower  with the  Securities  and
Exchange  Commission  or any  governmental  authority  succeeding  to any of its
functions,  and (iii) all press  releases and other  statements  made  available
generally by any Borrower to the public concerning material  developments in the
business of such Borrower.
                  (d) Sharing of Financial Information.  The Agent and the Banks
are hereby authorized to deliver a copy of any financial statements or any other
information  relating to the business  operations or financial  condition of any
Borrower which may be furnished to them or come to their  attention  pursuant to
the Loan  Documents  or  otherwise,  to any  regulatory  body or  agency  having
jurisdiction  over Agent or any Bank or to any Person which shall, or shall have
the right or  obligation  to,  succeed to all or any part of the  Agent's or any
Bank's interest in the Loan Documents.

         6.2  Financial  Covenants  of the  Borrowers.  During  the  term of the
Credit, the Borrowers will maintain the following  financial  covenants and such
computations  shall be made on a consolidated basis in accordance with Generally
Accepted Accounting Principles applied on a Consistent Basis:

                  (a) the ratio of Total  Liabilities  to Tangible  Net Worth of
the Borrower shall not be more than 1 to 1.

                  (b) the ratio of  Secured  Debt to Total  Assets  shall not be
more than .30 to 1.

                  (c) the ratio of  Unencumbered  Assets to Unsecured Debt shall
not be less than 1.75 to 1.

                  (d) the ratio of EBITDA for the fiscal  quarter most  recently
ending to Interest  Expense for such fiscal  quarter shall not be less than 1.90
to 1.

                  (e) the ratio of EBITDA for the fiscal  quarter most  recently
ending to Fixed  Charges for such fiscal  quarter shall not be less than 1.60 to
1.

                  (f) the ratio of (i) Gross Lease  Revenues  from assets  which
comprise  Unencumbered  Assets for the fiscal quarter most recently ending minus
the Applicable  Management  Fees for such fiscal quarter plus Eligible  Mortgage
Income for such fiscal  quarter to (ii) Interest  Expense on Unsecured  Debt for
such fiscal quarter shall not be less than 2.00 to 1.

                  (g) the sum of (i) Tangible Net Worth plus (ii) 85% of the net
proceeds of all equity issuances effected by CNLR and any of its subsidiaries at
any time after June 30, 1999, shall not be less than $340,000,000 at any time.


         6.3 Payment and Performance of the Borrowers Obligations. The Borrowers
will make full and  timely  payment  of the  principal  of and  interest  on the
indebtedness  owed hereunder.  The Borrowers will duly comply with all the terms
and covenants contained in the Loan Documents.

         6.4 Depository Account. Until the Note and the other Loan Documents are
paid in full, each Borrower shall maintain a depository account with the Agent.

         6.5 Conduct of Business;  Maintenance of Existence.  Each Borrower will
do or cause to be done all  things  necessary  to  preserve  and to keep in full
force and effect its corporate  existence and rights and its  franchises,  trade
names, patents,  trademarks, and permits which are necessary for the continuance
of its  business;  maintain  management  satisfactory  to  Required  Banks;  and
continue  to engage  principally  in the  business  currently  operated  by such
Borrower.

         6.6 Right of  Inspection;  Discussions.  Each  Borrower will permit any
person designated by the Agent or any Bank, at such Borrower's expense, to visit
and inspect any of the property,  books, records,  papers, and financial reports
of such  Borrower,  including  the making of any copies  thereof  and  abstracts
therefrom, and to discuss its affairs, finances, and accounts with its principal
officers, all at such reasonable times and as often as the Agent or any Bank may
reasonably request. Each Borrower will also permit the Agent or any Bank, or its
designated  representative,  to audit or appraise any of its assets or financial
and business  records.  Without limiting the foregoing in any way, each Borrower
also  agrees to allow the Agent  and any Bank or  certified  public  accountants
satisfactory  to the  Agent or such  Bank to review  such  Borrower's  financial
statements,  books, and records regarding  depreciation and reserves accounting.
Each  Borrower  further  agrees to permit the Agent and the Banks to review each
registration   statement  and  any  other  offering  documents   (including  any
amendments  thereto)  (collectively the "Offering  Documents")  prepared by such
Borrower or at the  direction  of such  Borrower for the purpose of effecting an
offering of an equity  interest in such Borrower.  The Agent and each Bank shall
have the right to  approve  any  reference  to the Agent or such Bank and to the
Credit in such Offering Documents.

         6.7 Notices.  Each  Borrower will promptly give notice to the Agent and
the Banks of:

                  (a) the  occurrence  of any  default or Event of  Default  (or
event  which  would  constitute  a  default  or  Event  of  Default  but for the
requirement  that notice be given or time elapse or both) hereunder or under any
other  obligation of any  Borrower,  in which case such notice shall specify the
nature  thereof,  the  period of  existence  thereof,  and the  action  that the
Borrowers propose to take with respect thereto;

                  (b) the occurrence of any material casualty to any property of
any Borrower or any other force  majeure  (including,  without  limitation,  any
strike or other labor disturbance)  materially  affecting the operation or value
of any Borrower  (specifying  whether or not such  casualty or force  majeure is
covered by insurance); and

                  (c) the occurrence of any material  event of default  pursuant
to any lease under which any Borrower is a Lessor,  or the  commencement  of any
material  litigation,  dispute,  investigation  or proceeding that may involve a
claim for damages, injunctive relief, enforcement of other relief pending, being
instituted,  or threatened by, against or involving a lessee under a lease under
which any Borrower is a Lessor,  or any filing or commencement by or against any
such  lessee  of  a  petition,   case,   proceeding  or  other  action   seeking
reorganization, arrangement or readjustment of its Debt, or any relief under any
existing or future law relating to  bankruptcy,  insolvency,  reorganization  or
relief of debtors,  or any adverse change which might impair the conduct of such
lessee's  business or might  materially  affect  financially  or  otherwise  its
business,  operations,  assets, properties,  prospects or condition of which any
Borrower has notice or knowledge.

                  (d) the  commencement  or any material change in the nature or
status of any litigation, dispute, investigation, or proceeding that may involve
a claim for damages,  injunctive relief,  enforcement,  or other relief pending,
being  instituted,  or threatened by, against or involving any Borrower,  or any
attachment, levy, execution, or other process being instituted by or against any
assets of any  Borrower,  or any other  adverse  change  which might  impair the
conduct of the business of the Borrowers or might materially affect  financially
or  otherwise  the  business,  operations,  assets,  properties,  prospects,  or
condition of the Borrowers.

         6.8 Payment of Taxes;  Liens. Each Borrower will promptly pay, or cause
to be paid,  all taxes,  assessments  and other  governmental  charges which may
lawfully be levied or assessed (i) upon the income or profits of such  Borrower,
(ii) upon any property,  real, personal or mixed, belonging to such Borrower, or
upon any part thereof, or (iii) by reason of employee benefit plans sponsored by
such  Borrower,  and also any lawful  claims for labor,  material,  and supplies
which,  if unpaid,  might  become a Lien or charge  against  any such  property;
provided,  however,  no  Borrower  shall  be  required  to  pay  any  such  tax,
assessment,  charge,  levy,  or claim so long as the validity  thereof  shall be
actively  contested in good faith by proper  proceedings;  but provided  further
that any such tax,  assessment,  charge,  levy, or claim shall be paid forthwith
upon the commencement of proceedings to foreclose any Lien securing the same.

         6.9  Maintenance of Property,  Leases.  Each Borrower will maintain its
property in good condition and repair and, from time to time, make all necessary
and proper repairs, renewals, replacements,  additions and improvements thereto,
so that any business carried on may be properly and advantageously  conducted at
all times in accordance  with prudent  business  management.  Each Borrower will
maintain all leases on its property and ground  leases to which it is a party in
good standing, will perform all of its obligations thereunder when due.

         6.10  ERISA  Benefit   Plans.   Each  Borrower  will  comply  with  all
requirements  of ERISA  applicable  to it and will not  materially  increase its
liabilities  under or violate the terms of any present or future  benefit  plans
maintained  by it without the prior  approval of the Agent.  Each  Borrower will
furnish to the Agent as soon as possible  and in any event  within 10 days after
the Borrower or a duly appointed  administrator  of a plan (as defined in ERISA)
knows or has reason to know that any reportable event,  funding  deficiency,  or
prohibited  transaction  (as  defined  in ERISA)  with  respect  to any plan has
occurred, a statement of the chief financial officer of such Borrower describing
in reasonable detail such reportable event,  funding  deficiency,  or prohibited
transaction  and any action  which such  Borrower  proposes to take with respect
thereof,  together  with a copy of the notice of such event given to the Pension
Benefit Guaranty Corporation or the Internal Revenue Service or a statement that
said notice will be filed with the annual report of the United States Department
of Labor with respect to such plan if such filing has been authorized.

         6.11  Insurance of Property.  Each  Borrower will keep its business and
its  Unencumbered  Assets  insured  at all times for full  replacement  value or
otherwise in amounts  acceptable to Agent and all of its other assets insured in
commercially  reasonable  amounts,  all  by  commercially  reasonable  insurance
companies  against the risks for which  provision for such  insurance is usually
made  by  other  Persons  engaged  in  a  similar  business  similarly  situated
(including without limitation insurance for fire and other hazards and insurance
against  liability  on account of damage to persons or  property  and  insurance
under all applicable workmen's compensation laws) and to the same extent thereto
and carry such other types and amounts of  insurance  as are usually  carried by
Persons engaged in the same or a similar business similarly  situated,  and upon
request  deliver to the Agent,  on behalf of the Banks,  a certificate  from the
insurer  setting  forth the nature of the risks covered by such  insurance,  the
amount  carried  with respect to each risk,  and the name of the  insurer.  Each
Borrower  hereby agrees that any proceeds from such insurance  coverage shall be
applied to either (i) repair or rebuild the property for which such proceeds are
being  received,  (ii)  acquire  a  substantially  equivalent  property  with  a
substantially  equivalent  lease stream of similar credit quality or (iii) repay
any borrowings hereunder.

         6.12 True  Books.  Each  Borrower  will keep  proper  and true books of
record and account,  reasonably  satisfactory to the Agent, in which full, true,
and correct  entries will be made of all of its dealings and  transactions,  and
establish on its books such  reserves as may be required by  Generally  Accepted
Accounting Principles with respect to all taxes,  assessments,  charges, levies,
and claims  referred to in Section 6.8 hereof,  and with respect to its business
in general,  and will include  such  reserves in any interim as well as year-end
financial statements.

         6.13 Observance of Laws. Each Borrower will conform to and duly observe
all  laws,  regulations,  and  other  valid  requirements  of  any  Governmental
Authority with respect to the conduct of its business, including but not limited
to, applicable ERISA, environmental and transportation laws.

         6.14 Further Assurances.  At its cost and expense,  upon request of the
Agent,  each Borrower will duly execute and deliver or cause to be duly executed
and  delivered to the Agent,  such further  instruments  or documents and do and
cause to be done such further acts as may be  reasonably  necessary or proper in
the  opinion  of the  Agent to carry out more  effectively  the  provisions  and
purposes of this Agreement.

         6.15 Change of Name, Principal Place of Business, Office, or the Agent.
Each Borrower will notify the Agent of any change in the name of such  Borrower,
the principal place of business of such Borrower, the office where the books and
records of such Borrower are kept, or any change in the registered agent of such
Borrower  for the  purposes of service of process.  No Borrower  will change the
chief  executive  office of such Borrower from Orange County,  Florida,  without
first notifying the Agent.

         6.16 Status.  CNLR shall at all times comply with all  requirements  of
applicable  laws and regulations  necessary to maintain REIT Status.  Net I, Net
II, Net III, Net IV and Funding shall at all times comply with all  requirements
of  applicable  laws  and  regulations  necessary  to  maintain  Qualified  REIT
Subsidiary Status.

         6.17 Syndication of Credit.  Each Borrower agrees to cooperate with the
Agent in connection with its intended  further  syndication of the Credit,  such
cooperation  to  include,  but  not be  limited  to,  attendance  by  management
personnel   of  the   Borrowers   at   meetings   arranged  by  the  Agent  with
representatives of potentially  participating  commercial lending  institutions,
provision of  information  regarding  the  Borrower's  business  operations  and
financial  condition,  and response to questions  and  inquiries  regarding  the
Borrowers.

         6.18 Exchange  Listing.  CNLR shall at all times  maintain at least one
class of common shares of CNLR having  trading  privileges on the New York Stock
Exchange or the American Stock Exchange or which is subject to price  quotations
on The NASDAQ Stock Market's National Market System.

         6.19  Ownership of RE-Stores.  The  Borrowers and CNLRS,  collectively,
shall  at all  times  own 100% of the  outstanding  equity  or  other  ownership
interests in RE-Stores, Inc.

                         SECTION 7. NEGATIVE COVENANTS.

         The Borrowers  covenant and agree that from the date of this  Agreement
until  payment  in full and  termination  of the Credit  and  expiration  of all
Letters of Credit issued  thereunder,  the Borrowers  will fully comply with the
following provisions:

         7.1  Limitations on Unsecured  Debt. No Borrower  shall create,  incur,
assume,  or  permit  or  suffer  to exist  any  Unsecured  Debt  other  than the
following:  (a) the Revolving  Credit Advances and the other  obligations  owing
hereunder and under the other Loan  Documents;  (b) Unsecured  Debt which is not
revolving  debt and  which  matures  by its  terms on a date  subsequent  to the
Revolving  Credit  Maturity Date; (c) other Unsecured Debt which was incurred in
connection with an offering of Debt securities (i) made pursuant to an effective
registration statement filed with the Securities and Exchange Commission or (ii)
exempt from the registration requirements of the Securities Act pursuant to Rule
144A thereof so long as such Debt  securities  are required to be exchanged  for
Debt securities referred to in the preceding clause (i); and (d) other Unsecured
Debt not to exceed $10,000,000 in aggregate  outstanding principal amount at any
time.  Notwithstanding the foregoing,  the Borrowers shall not create,  incur or
assume  any Debt after the date  hereof if  immediately  prior to the  creation,
incurring or assumption  thereof,  or  immediately  thereafter  and after giving
effect  thereto,  an Event of  Default  is or would be in  existence,  including
without limitation, an Event of Default resulting from a violation of any of the
covenants contained in Section 6.2.

         7.2  Limitations  on Dividends.  The Borrowers will not declare or make
any Restricted Payments;  provided,  however,  that (a) subsidiaries of CNLR may
make   Restricted   Payments  to  CNLR;  (b)  CNLR  may  declare  or  make  cash
distributions to its shareholders  during any period of four consecutive  fiscal
quarters  in an  aggregate  amount  not to exceed  100% of Funds  Available  for
Distribution  for such four  quarter  period;  and (c) subject to the  following
sentence,  if an Event of Default (or event with the passage of time, the giving
of notice or both would become an Event of Default)  shall have  occurred and be
continuing, CNLR may only declare or make cash distributions to its shareholders
during any fiscal  year in an  aggregate  amount not to exceed the lesser of (i)
the amount  otherwise  permitted  to be declared  or made under the  immediately
preceding clause (b) and (ii) the minimum amount necessary for CNLR to remain in
compliance  with Section 6.16.  Notwithstanding  the  foregoing,  if an Event of
Default (or event with the  passage of time,  the giving of notice or both would
become an Event of Default)  specified in Section 8.1,  Section 8.4 or 8.5 shall
have  occurred and be  continuing,  or if as a result of the  occurrence  of any
other Event of Default the  obligations  of the  Borrowers  hereunder  have been
accelerated  pursuant  to  Section  8, no  Borrower  shall  make any  Restricted
Payments whatsoever.

         7.3  Merger,  Sale of  Assets,  Dissolution,  Etc.  No  Borrower  will,
directly  or   indirectly,   (a)  enter  into  any   transaction  of  merger  or
consolidation;  or (b)  allow any  change in  control  of any  Borrower;  or (c)
transfer, sell, assign, lease, or otherwise dispose of all or a substantial part
of its properties or assets; or (d) transfer,  sell, assign,  lease,  convey, or
otherwise  dispose of any of its real  property,  except that a Borrower may, so
long as there exists no Event of Default or  circumstance  which with the giving
of  notice or  passage  of time  would  become  an Event of  Default,  sell real
property  in the  ordinary  course  of  business  to bona fide  unrelated  third
parties;  or (e) change the nature of its  business;  or (f) except as otherwise
specifically contemplated by this Agreement,  invest in, transfer any assets to,
or do business through any subsidiary except wholly-owned  subsidiaries  engaged
in the same business as the Borrower which agree to become  borrowers  hereunder
upon formation;  or (g) wind up, liquidate,  or dissolve itself or its business;
or (h) agree to any of the foregoing.  Notwithstanding the foregoing, no consent
of Agent or the Banks shall be required  for a merger  between CNLR and CNLRS so
long as CNLR is the survivor of such merger and no Event of Default results from
such merger.

         7.4 Limitations on Loans, Advances, and Investments.  No Borrower will,
directly  or  indirectly,  make or have  outstanding  a loan or advance to or an
investment in, all or a substantial  part of the assets or properties of, or own
or acquire stock or other  securities of, any Person,  except (a) stock or other
securities  received in  settlement  of a debt that was created in the  ordinary
course of business,  (b) travel  advances in the ordinary  course of business to
its officers and  employees,  (c) readily  marketable  securities  issued by the
United  States  of  America,  and (d)  certificates  of  deposit  or  repurchase
agreements  of a Bank  or of  any  other  financial  institution  of  comparable
standing;  (e)  investments  in wholly  owned  subsidiaries  engaged in the same
business  as the  Borrower  which  agree  to  become  borrowers  hereunder  upon
formation;  (f) notes and  mortgages in favor of the  Borrower  which secure the
obligation of seller under a property  acquisition contract to refund an earnest
money deposit or portion thereof;  (g) stock or other equity interests in CNLRS,
provided,  however that the aggregate amount of investments in CNLRS pursuant to
Section 7.3 and this  clause (g) shall not exceed  $6,000,000  at any time;  (h)
intercompany  loans to CNLRS for the sole purpose of financing  the costs of new
construction in an aggregate amount not to exceed $50,000,000, provided, however
that the Borrowers may not make such intercompany loans to CNLRS unless at least
seventy-five percent (75%) of the total square footage under construction is the
subject of executed  leases;  (i) stock or other equity  interests in RE-Stores,
Inc.; (j)  intercompany  loans to RE-Stores,  Inc.;  provided,  however that the
aggregate amount of investments in RE-Stores,  Inc. pursuant to Section 7.3, the
immediately   preceding  clause  (i)  and  this  clause  (j)  shall  not  exceed
$50,000,000  at any time;  and (k)  investments  to the extent  permitted  under
Section 7.8.

         7.5  Regulation  U. No Borrower will permit any part of the proceeds of
the  Credit to be used to  purchase  or carry or to  reduce  or retire  any loan
incurred  to  purchase  or carry,  any  margin  stock  (within  the  meaning  of
Regulation  U of the Board of  Governors  of the Federal  Reserve  System) or to
extend  credit to others for the  purpose of  purchasing  or  carrying  any such
margin stock, or to be used for any other purpose which violates, or which would
be  inconsistent  with,  the  provisions  of  Regulation  U or other  applicable
regulation.  Each Borrower  covenants that it is not engaged and will not become
engaged as one of its principal or important  activities in extending credit for
the purpose of purchasing  or carrying  such margin  stock.  If requested by the
Agent,  each Borrower  will furnish to the Agent in connection  with any loan or
loans  hereunder,  a statement in conformity  with the  requirements  of Federal
Reserve  Form U-1 or G-3,  as  applicable,  referred to in said  Regulation.  In
addition,  each  Borrower  covenants  that no part of the proceeds of the Credit
will be used for the purchase of commodity future contracts (or margins therefor
for short  sales) for any  commodity  not  required  for the normal raw material
inventory of such Borrower.

         7.6 Insider  Transactions.  No Borrower  will,  directly or indirectly,
purchase,  acquire or lease any property or asset from,  or sell,  dispose of or
lease any property or assets to, or otherwise deal with, in the ordinary  course
of business or otherwise,  (i) any stockholder or (ii) any other related entity,
except upon terms and  conditions not less favorable to such Borrower than if no
such relationship  existed and upon approval thereof by the independent  members
of such Borrower's  board of directors,  or except for transactions of which the
Agent has been  notified in writing by such  Borrower  and  Required  Banks have
consented thereto, which consent will not be unreasonably withheld.

         7.7 Changes in Governing Documents, Accounting Methods, Fiscal Year. No
Borrower  will amend in any material  respect its articles of  incorporation  or
bylaws from that in existence on the date of this Agreement or make any material
changes to its accounting methods or practices, its depreciation or amortization
policy or rates, or its fiscal year end from that in existence as of the date of
the financial  statements  provided to the Agent pursuant to Section 6.1 hereof,
except as  required  to comply with law or with  Generally  Accepted  Accounting
Principles  or except as  consented  to in writing by the Agent,  which  consent
shall not be unreasonably withheld.

         7.8 Certain Permitted Investments.  Except as otherwise permitted under
Section  7.4,  the  Borrowers  shall  not,  and  shall not  permit  any of their
subsidiaries  to, make any  investment in or otherwise  own the following  items
which would cause the  aggregate  value of such  holdings of the  Borrowers  and
their subsidiaries to exceed the applicable percentage of Total Assets:

                  (a) common stock,  preferred stock and any other capital stock
or other equity interests in unconsolidated affiliates,  such that the aggregate
value of such interests, calculated on the basis of cost, exceeds 10.0% of Total
Assets;

                  (b)  investments  in general and limited  partnerships,  joint
ventures and other Persons which are not corporations and which  investments are
accounted  for on an  equity  basis  in  accordance  with  GAAP,  such  that the
aggregate book value of such Investments exceeds 10.0% of Total Assets;

                  (c)  unimproved  real  estate  which is not subject to a lease
under which any Borrower is the lessor,  such that the  aggregate  book value of
all such unimproved real estate exceeds 5.0% of Total Assets;

                  (d) Real property under  construction  such that the aggregate
Construction Budget for all such real property exceeds 15.0% of Total Assets.

In addition to the  foregoing  limitations,  the  aggregate  value of all of the
items subject to the limitations in the preceding  clauses (a) through (d) shall
not exceed 25.0% of Total Assets.


                          SECTION 8. EVENTS OF DEFAULT.

         It shall be an Event of Default under the Credit if:

         8.1 Payment of  Obligations  to the Banks.  Any Borrower  fails to make
payment of any principal, interest, or other amount due on any indebtedness owed
the Agent or the Banks  hereunder,  or fails to make any  other  payment  to the
Agent or the Banks as  contemplated  hereunder  either  by the  terms  hereof or
otherwise.

         8.2 Representation or Warranty.  Any representation or warranty made or
deemed made by any Borrower  herein or in any writing  furnished  in  connection
with or pursuant to the loan  application  and loan commitment for the Credit or
in  connection  with or  pursuant  to the Loan  Documents  shall be false in any
material adverse respect on the date when made or when deemed made.

         8.3 Covenants.  Any Borrower  defaults in the performance or observance
of or  breaches  any  agreement,  covenant,  term,  or  condition  binding on it
contained in the Loan Documents.

         8.4 Any  Borrower's  Liquidation;  Dissolution;  Bankruptcy;  Etc.  Any
liquidation or  dissolution  of any Borrower,  suspension of the business of any
Borrower, or the filing or commencement by any Borrower of a voluntary petition,
case,  proceeding,   or  other  action  seeking   reorganization,   arrangement,
readjustment of its debts; or  commencement  of an involuntary  petition,  case,
proceeding or other action against Borrowers seeking reorganization, arrangement
or readjustment of its debts, which is not vacated,  discharged,  stayed, bonded
or dismissed  within 60 days of its  commencement;  or the entry of an order for
relief  under  any  existing  or future  law of any  jurisdiction,  domestic  or
foreign, state or federal, relating to bankruptcy, insolvency, reorganization or
relief of debtors,  or any other action of any Borrower  indicating  its consent
to, approval of, or acquiescence  in, any such petition,  case,  proceeding,  or
other action  seeking to have an order for relief  entered with respect to it or
its debts; the application by any Borrower for, or the  appointment,  by consent
or acquiescence of, a receiver,  trustee,  custodian,  or other similar official
for any Borrower or for all or a substantial part of its property; the making by
any Borrower of an assignment for the benefit of creditors;  or the inability of
any Borrower or the admission by any Borrower in writing of its inability to pay
its debts as they mature.

         8.5 Order of  Dissolution.  Any  order is  entered  in any  proceedings
against any Borrower decreeing the dissolution or split-up of such Borrower, and
such order remains in effect for more than sixty (60) days.

         8.6  Reports  and  Certificates.  Any  report,  certificate,  financial
statement,  or other  instrument  delivered  to the  Agent  or the  Banks by any
Borrower is at any time false or misleading in any material adverse respect.

         8.7 Judgments.  The rendition of a final judgment  against any Borrower
for  the  payment  of  damages  or  money  in  excess  of Five  Million  Dollars
($5,000,000) if the same is not  discharged,  bonded off or transferred to other
security or if a writ of  execution  or similar  process is issued with  respect
thereto and is not stayed  within the time  allowed by law for filing  notice of
appeal of the final judgment.

         8.8  Liens  Imposed  by  Law.  The  violation  of any law or any act or
omission by any Borrower  that results in the  imposition of a Lien by operation
of law on any of its  property,  if the Lien is not  discharged,  bonded  off or
transferred to other  security  within sixty (60) days after it has attached and
if the Lien  relates to a claim for the payment of damages or money in excess of
Five Million Dollars ($5,000,000).

         8.9 Corporate  Existence.  Any act or omission  (formal or informal) of
any Borrower or its officers,  directors,  shareholders, or partners leading to,
or resulting in, the termination,  invalidation (partial or total),  revocation,
suspension,  interruption, or unenforceability of its existence, or the transfer
or disposition  (whether by sale, lease, or otherwise) to any Person of all or a
substantial part of its property.

         8.10 ERISA. Any member of the ERISA Group shall fail to pay when due an
amount or amounts aggregating in excess of $1,000,000 which it shall have become
liable to pay  under  Title IV of ERISA;  or  notice  of intent to  terminate  a
Material  Plan shall be filed under Title IV of ERISA by any member of the ERISA
Group, any plan  administrator or any combination of the foregoing;  or the PBGC
shall  institute  proceedings  under Title IV of ERISA to  terminate,  to impose
liability  (other than for premiums  under Section 4007 of ERISA) in respect of,
or to cause a trustee to be appointed to  administer  any  Material  Plan;  or a
condition  shall exist by reason of which the PBGC would be entitled to obtain a
decree  adjudicating  that any Material Plan must be terminated;  or there shall
occur a complete or partial withdrawal from, or a default, within the meaning of
Section  4219(c)(5) of ERISA, with respect to, one or more  Multiemployer  Plans
which  could  cause one or more  members  of the ERISA  Group to incur a current
payment obligation in excess of $1,000,000.

         8.11     Cross-Default.

                  (i) Any  Borrower  shall  fail  to pay  when  due and  payable
(following the  expiration of any applicable  cure periods) the principal of, or
interest  on, any Debt (other than the Loans)  having an  aggregate  outstanding
principal amount of $10,000,000 or more ("Material Debt"); or

                  (ii) The  maturity  of any  material  Debt shall have (x) been
accelerated  in accordance  with the  provisions of any  indenture,  contract or
instrument  evidencing,  providing  for the creation of or otherwise  concerning
such  Debt or (y) been  required  to be  prepaid  prior to the  stated  maturity
thereof; or

                  (iii) Any other event shall have  occurred  and be  continuing
which would  permit any holder or holders of any Material  Debt,  any trustee or
agent  acting on  behalf  of such  holder or  holders  or any other  Person,  to
accelerate  the maturity of any such Debt or require any such Debt to be prepaid
prior to its stated maturity.

                  THEN (i) upon the occurrence of any Event of Default described
in the  foregoing  Subsections  8.4 or 8.5, the unpaid  principal  amount of and
accrued  interest  on the  Credit  and all  other  obligations  under  the  Loan
Documents  shall  automatically  become  immediately  due and  payable,  without
presentment, demand, protest, or other requirement of any kind, all of which are
expressly  waived  by each  Borrower  and the  commitments  of each Bank to make
Advances  hereunder  and the  obligation of the Issuing Bank to issue Letters of
Credit  hereunder  shall thereupon  terminate;  and (ii) upon the occurrence and
during the continuance of any other Event of Default:  (a) the Agent shall, upon
the written  request or with the written  consent of the Required Banks take any
one or more of the  following  actions:  (1)  declare  all or any portion of the
amounts described in (i) to be, and the same shall forthwith become, immediately
due and payable,  without presentment,  demand, protest, or other requirement of
any kind, all of which are expressly  waived by each  Borrower,  and (2) declare
all  commitments  to make Advances  hereunder and the  obligation of the Issuing
Bank to issue Letters of Credit hereunder to be terminated, and (b) any Bank may
give notice to the Borrowers and the Agent  terminating  its  commitment to make
further Advances  hereunder.  In any case the Borrowers shall be required to pay
to the Agent a sum equal to the maximum  amount  available  under any Letters of
Credit,  which sum the Agent will hold for  reimbursement  of any amounts  drawn
under Letters of Credit and the Issuing Bank may terminate any Letters of Credit
providing for such  termination  by sending a notice of  termination as provided
therein.  The Agent may immediately  proceed to do all other things provided for
by law or the Loan  Documents  to enforce  the rights of the Agent,  the Issuing
Bank, and the Banks hereunder and to collect all amounts owing to the Agent, the
Issuing  Bank,  and the  Banks by the  Borrowers.  No  right,  power,  or remedy
conferred  upon the Agent,  the Issuing Bank, or the Banks by the Loan Documents
shall be exclusive of any other right,  power,  or remedy referred to therein or
now or hereafter  available at law or in equity.  Notwithstanding the foregoing,
an Event of Default under  subsection  8.3, 8.6 or 8.7 above shall not be deemed
to have  occurred if the matter  described  therein is cured within  thirty (30)
days after written  notice thereof has been given by the Agent to the Borrowers,
an Event of Default  under  subsections  8.1 or 8.2 above shall not be deemed to
have  occurred  if the matter  described  therein is cured  within five (5) days
after  written  notice  thereof  has been  given by the Agent to the  Borrowers;
provided however,  that notwithstanding  anything herein to the contrary, in the
case of an default in  performance  by the Borrowers of Section  7.1.,  (i) each
Bank's Revolving Credit  Commitment shall  automatically  terminate  immediately
upon such default in  performance  without the necessity of notice,  vote or any
other  action  on the part of the  Agent or the  other  Banks,  (ii) an Event of
Default  shall be deemed to have  occurred  if the  Borrowers  fail to repay all
outstanding  Advances within thirty (30) days after such Debt was incurred,  and
(iii) if the  Borrowers  fail to repay all Advances  within such thirty (30) day
period,  the Borrowers shall pay interest on all Advances  outstanding  from and
after the  incurrence of the Debt which  resulted in a violation of Section 7.1.
at the Default Rate.


                              SECTION 9. THE AGENT

         9.1      Appointment, Authorization, and Action.

                  (a) Each Bank hereby  irrevocably  appoints and authorizes the
Agent to act as its contractual representative hereunder and take such action on
its behalf and to exercise such powers and  discretion  under this Agreement and
the other Loan  Documents  as are  delegated  to the Agent by the terms  hereof,
together with such powers as are reasonably  incidental thereto.  Nothing herein
or in any of the other Loan Documents shall be construed to constitute the Agent
a trustee for any Bank or to establish a fiduciary relationship with any Bank or
impose on the Agent any  duties,  responsibilities,  or  obligations  other than
those expressly set forth in this Agreement or the other Loan Documents.

                  (b) The Agent  shall be entitled  to use its  discretion  with
respect to  exercising or refraining  from  exercising  any rights or taking any
actions  which may be  vested in it or which it may be able to take  under or in
respect of this  Agreement and the other Loan  Documents,  unless this Agreement
expressly  otherwise  provides or unless the Agent shall have been instructed by
the Required Banks to exercise or refrain from  exercising such rights or taking
such  actions  (in which case it shall be  required  to so act or  refrain  from
acting  pursuant to the directions of the Required  Banks);  provided,  however,
that the Agent shall not be  required to take any action or refrain  from acting
in any manner which in its judgment  exposes the Agent to personal  liability or
which is contrary to this Agreement or applicable  law. The Agent agrees to give
to each Bank prompt  notice of each notice given to it by any Borrower  pursuant
to the terms of this Agreement.

         9.2 Delegation of Duties. The Agent may execute any of its duties under
this   Agreement  and  the  other  Loan   Documents  by  or  through  agents  or
attorneys-in-fact  and shall be  entitled  to advice of counsel  concerning  all
matters  pertaining to such duties.  The Agent shall not be responsible  for the
negligence  or  misconduct  of any agents or  attorneys-in-fact  selected by the
Agent with reasonable care.

         9.3 Exculpatory Provisions.  Neither the Agent nor any of its officers,
directors,  employees,  agents,  attorneys-in-fact,  subsidiaries  or affiliates
shall be (a) liable for any action  lawfully  taken or omitted to be taken by it
or such Person  under or in  connection  with this  Agreement  or the other Loan
Documents (except for actions  occasioned solely by its or such Person's own bad
faith, gross negligence or willful misconduct), or (b) responsible in any manner
to any of the Banks for any recitals, statements, representations, or warranties
made by any Borrower or any officer  thereof  contained in this Agreement or the
other Loan Documents or in any certificate, report, statement, or other document
referred to or provided for in, or received by the Agent under or in  connection
with,  this  Agreement or the other Loan  Documents or for the value,  validity,
effectiveness,  genuineness, enforceability, or sufficiency of this Agreement or
the other Loan  Documents  or for any  failure of any  Borrower  to perform  its
obligations hereunder or thereunder. The Agent shall not be under any obligation
to any Bank to ascertain or to inquire as to the  observance or  performance  of
any of the  agreements  contained in, or conditions  of, this  Agreement,  or to
inspect the properties, books, or records of any Borrower.

         9.4  Reliance by the Agent.  The Agent  shall be entitled to rely,  and
shall be fully protected in relying, upon any note, writing, resolution, notice,
consent, certificate,  affidavit, letter, cablegram,  telegram, telecopy, telex,
or teletype message, statement, order or other document or conversation believed
by it to be genuine and correct,  and to have been signed,  sent, or made by the
proper  Person or  Persons,  and upon  advice and  statements  of legal  counsel
(including   without   limitation,   counsel  to  any   Borrower),   independent
accountants,  and other  experts  selected by the Agent.  The Agent may deem and
treat the payee of any Note as the owner  thereof for all  purposes  unless such
Note shall have been  transferred  in accordance  with Section 11.4 hereof.  The
Agent shall be fully  justified  in failing or refusing to take any action under
this Agreement and the other Loan  Documents  unless it shall first receive such
advice or concurrence of the Required Banks (or, when expressly  required hereby
or by the relevant other Loan Document,  all the Banks) as it deems  appropriate
and it shall first be indemnified to its  satisfaction  by the Banks against any
and all liability and expense which may be incurred by it by reason of taking or
continuing to take any such action except for  liabilities  arising  solely from
its own gross negligence or willful misconduct.  The Agent shall in all cases be
fully protected in acting,  or in refraining  from acting,  under this Agreement
and the other Loan Documents in accordance  with a request of the Required Banks
(or, when expressly  required hereby,  all the Banks),  and such request and any
action  taken or failure to act pursuant  thereto  shall be binding upon all the
Banks and all future holders of the Note.

         9.5  Agent  and  Affiliates.  With  respect  to  its  Revolving  Credit
Commitment and the Advances made by it, the Agent shall have the same rights and
powers  under the Loan  Documents as any other Bank and may exercise the same as
though it were not the  Agent;  and the term  "Bank" or  "Banks"  shall,  unless
otherwise indicated, include the Agent in its individual capacity. The Agent and
its  affiliates  may  (without  having to account  therefor to any Bank)  accept
deposits  from,  lend money to,  act as  trustee  under  indentures  of,  accept
investment  banking  engagements  from,  and  generally  engage  in any  kind of
business  with,  any  Borrower,  and any Person who may do business  with or own
securities  of any Borrower  all as if it were not the Agent.  The Agent and its
affiliates  may  accept  fees and  other  consideration  from any  Borrower  for
services in  connection  with this  Agreement  or  otherwise  without  having to
account for the same to the Banks.

         9.6 Notice of Default.  The Agent shall not be deemed to have knowledge
or notice of the  occurrence  of any Event of  Default  hereunder  unless it has
received written notice or telephonic  notice  confirmed  immediately in writing
from a Bank or any Borrower  referring to this Agreement,  describing such Event
of Default and stating that such notice is a "notice of  default".  In the event
that the Agent receives such a notice,  it shall promptly give notice thereof to
the  Banks.  The Agent  shall  take such  action  with  respect to such Event of
Default as shall be  reasonably  directed by the Required  Banks;  provided that
unless and until the Agent shall have  received such  directions,  the Agent may
(but shall not be obligated  to) take such  action,  or refrain from taking such
action,  with respect to such Event of Default as it shall deem advisable in the
best interests of the Banks.

         9.7  Non-Reliance  on the Agent and Other Lenders.  Each Bank expressly
acknowledges  that  neither  the  Agent  nor  any  of its  respective  officers,
directors, employees, agents, attorneys-in-fact,  subsidiaries or affiliates has
made  any  representations  or  warranties  to it and  that no act by the  Agent
hereinafter taken, including any review of the affairs of any Borrower, shall be
deemed to constitute  any  representation  or warranty by the Agent to any Bank.
Each  Bank  represents  to the  Agent  that it has,  independently  and  without
reliance  upon the Agent or any other  Bank,  and  based on such  documents  and
information  as it  has  deemed  appropriate,  made  its  own  appraisal  of and
investigation  into the  business,  operations,  property,  financial  and other
condition and  creditworthiness  of the Borrowers,  and made its own decision to
enter into this Agreement. Each Bank also represents that it will, independently
and  without  reliance  upon the  Agent or any  other  Bank,  and  based on such
documents and information as it shall deem appropriate at the time,  continue to
make its own credit analysis,  appraisals, and decisions in taking or not taking
action  under  this  Agreement  and the other Loan  Documents,  and to make such
investigation  as it  deems  necessary  to  inform  itself  as to the  business,
operations,  property, financial and other condition and creditworthiness of the
Borrowers.  Except for notices,  reports, and other documents expressly required
to be  furnished  to the  Banks by the  Agent  hereunder  or by the  other  Loan
Documents,  the Agent shall not have any duty or  responsibility  to provide any
bank with any credit or other information  concerning the business,  operations,
property,  financial,  and other condition or  creditworthiness of the Borrowers
which  may  come  into the  possession  of the  Agent  or any of its  respective
officers,  directors,  employees, agents,  attorneys-in-fact,  subsidiaries,  or
affiliates.

         9.8 Enforcement by the Agent. All rights of action under this Agreement
and the  other  Loan  Documents  may be  enforced  by the  Agent and any suit or
proceeding  instituted by the Agent in  furtherance of such  enforcement  may be
brought in its name as the Agent  without the  necessity of joining any Banks as
plaintiffs  or  defendants,  and the recovery of any  judgment  shall be for the
benefit of the Banks,  subject to the  expenses of the Agent.  Unless  otherwise
permitted by the Required Banks, no Bank (other than the Agent) shall attempt to
enforce any rights of action under this Agreement and the other Loan Documents.

         9.9  Indemnification.  The Banks  agree to  indemnify  the Agent in its
capacity as such and to the extent not promptly  reimbursed by the Borrowers and
without limiting the obligations of the Borrowers to do so, ratably according to
the respective  principal amounts of the Advances then owing to each of them (or
if no Advances are at the time outstanding,  ratably according to the respective
amounts of their  Revolving  Credit  Commitments),  from and against any and all
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs,  expenses,  or disbursements or any kind or nature whatsoever that may be
imposed on, incurred by, or asserted against the Agent in any way relating to or
arising out of this  Agreement or any other Loan  Documents or the  transactions
contemplated  thereby, or any action taken or omitted by the Agent in connection
therewith (including,  without limitation, the costs and expenses payable by the
Borrowers  under  Subsection  11.2);  provided,  however,  that no Bank shall be
liable for any of the  foregoing to the extent they arise from the Agent's gross
negligence,  bad faith or willful  misconduct.  Without  limiting the foregoing,
each Bank agrees to  reimburse  the Agent  promptly  upon demand for such Bank's
ratable share of any costs and expenses  payable by the Borrowers  under Section
11.2, to the extent that the Agent is not promptly reimbursed for such costs and
expenses by the Borrowers.  The agreements  contained in this  Subsection  shall
survive  the  repayment  of the  Advances  and  termination  of  the  facilities
hereunder.

         9.10 Failure to Act. Except for actions expressly required of the Agent
hereunder  and under the other Loan  Documents,  the Agent shall in all cases be
fully justified in failing or refusing to act hereunder and thereunder unless it
shall receive  further  assurances to its  satisfaction  from the Banks of their
indemnification  obligations hereunder against any and all liability and expense
which may be incurred by it by reason of taking or  continuing  to take any such
action.

         9.11 Successor  Agent.  Subject to the  appointment and acceptance of a
successor as provided below,  the Agent may resign at any time by giving written
notice thereof to the Banks and the  Borrowers.  Upon any such  resignation  and
after  consultation with the Borrowers,  the Required Banks shall have the right
to appoint a successor Agent. If no successor Agent shall have been so appointed
by the Required Banks and shall have accepted such  appointment,  within 30 days
after the retiring  Agent's giving of notice of  resignation,  then the retiring
Agent may, on behalf of the Banks,  and after  consultation  with the Borrowers,
appoint a successor Agent,  which shall be a commercial bank organized under the
laws of the  United  States of  America  or of any State  thereof  and  having a
combined capital and surplus of at least $500,000,000.00. Upon the acceptance of
any  appointment  as the Agent  hereunder by a successor  Agent,  such successor
Agent shall thereupon succeed to and become vested with all the rights,  powers,
discretion, privileges, and duties of the retiring Agent, and the retiring Agent
shall be discharged  from its duties and  obligations  under the Loan Documents.
After any retiring Agent's resignation hereunder as the Agent, the provisions of
this Section shall inure to its benefit as to any actions taken or omitted to be
taken by its while it was the Agent under this Agreement.


                    SECTION 10. INDEMNIFICATION BY BORROWERS.

         The  Borrowers  hereby  jointly and  severally  agree to indemnify  the
Agent, the Issuing Bank, and each Bank and their respective officers, directors,
employees,  and agents (individually an "Indemnified Party" and collectively the
"Indemnified  Parties")  against  and  agrees  to hold the  Indemnified  Parties
harmless from, any and all liabilities,  losses,  claims,  damages, and expenses
(including  reasonable counsel fees and expenses) of any kind whatsoever arising
out of, or in any way  connected  with,  or as a result of (a) the  transactions
contemplated in the Loan Documents,  (b) the use of proceeds of the Credit,  (c)
the  execution  and delivery of any  subsequent  credit  documentation  or other
document contemplated hereby or thereby by the parties hereto or the performance
of their  respective  obligations  hereunder  or  thereunder  or (d) any  claim,
action, suit,  investigation,  or proceeding relating to the foregoing or to any
Borrower whether or not the Indemnified Party is a party thereto;  provided that
in no event shall any  Borrower be liable for  indemnity  hereunder by reason of
any act or  omission  caused by the bad  faith,  gross  negligence,  or  willful
misconduct of any Indemnified Party. The foregoing  indemnity shall be effective
regardless of any  investigation  made by or on behalf of the Agent, the Issuing
Bank, any Bank, or any Borrower.


                           SECTION 11. MISCELLANEOUS.

         11.1  Course  of  Dealing;  Amendments;  Waiver.  Except  as  otherwise
expressly  provided  in this  Agreement,  any  consent or  approval  required or
permitted by this Agreement or in any Loan Document to be given by the Banks may
be given,  and any term of this  Agreement or of any other Loan  Document may be
amended, and the performance or observance by the Borrowers of any terms of this
Agreement or such other Loan Document or the continuance of any default or Event
of Default may be waived  (either  generally  or in a  particular  instance  and
either  retroactively or prospectively) with, but only with, the written consent
of the Required  Banks (and,  in the case of an amendment to any Loan  Document,
the  written  consent  of each  Person  that is a party to such Loan  Document).
Notwithstanding the foregoing, no amendment,  waiver or consent shall, unless in
writing,  and signed by all of the Banks (or the Agent at the written  direction
of all of the Banks), do any of the following: (i) increase the Revolving Credit
Commitments of the Banks (except as permitted  under Section  2.1(e)) or subject
the Banks to any  additional  obligations;  (ii)  reduce  the  principal  of, or
interest  rates that have  accrued  or that will be  charged on the  outstanding
principal amount of, any Advances or other obligations;  (iii) reduce the amount
of any fees payable  hereunder;  (iv) postpone any date fixed for any payment of
any  principal  of,  interest  on, or fees with  respect to, any Advances or any
other obligations;  (v) amend this Section or amend the definitions of the terms
used in this Agreement or the other Loan Documents  insofar as such  definitions
affect the  substance of this  Section;  (vi) modify the  definition of the term
"Required  Banks" or modify in any other manner the number or  percentage of the
Banks required to make any  determinations  or waive any rights  hereunder or to
modify any provision hereof;  and (vii) modify the terms of Section 6.2.(c).  In
addition,  the  definitions of  Unencumbered  Assets and Unsecured Debt (and the
definitions  used in such  definitions and the percentages and rates used in the
calculation  thereof) may not be amended  without the written  consent of all of
the Banks. Further, no amendment, waiver or consent unless in writing and signed
by the Agent, in addition to the Banks required hereinabove to take such action,
shall  affect the rights or duties of the Agent under this  Agreement  or any of
the other Loan Documents. No waiver shall extend to or affect any obligation not
expressly  waived or impair  any right  consequent  thereon  and any  amendment,
waiver or consent shall be effective  only in the specific  instance and for the
specific purpose set forth therein. No course of dealing or delay or omission on
the part of the Agent or any Bank in  exercising  any right  shall  operate as a
waiver  thereof  or  otherwise  be  prejudicial  thereto.  Except  as  otherwise
explicitly  provided for herein or in any other Loan  Document,  no notice to or
demand upon the Borrowers shall entitle the Borrowers to other or further notice
or demand in similar or other circumstances.

         11.2  Payment of Expenses,  Including  Attorneys'  Fees and Taxes.  The
Borrowers  agree (a) to pay or reimburse the Agent,  the Issuing Bank,  and each
Bank for all of their reasonable and customary  out-of-pocket costs and expenses
incurred  in  connection  with  the  preparation,  negotiation,  execution,  and
delivery of, and any amendment,  supplement,  or  modification  to, or waiver or
consent under,  the Loan Documents,  and the  consummation  of the  transactions
contemplated  thereby,   including,   without  limitation,  the  reasonable  and
customary fees and disbursements of counsel for the Agent, the Issuing Bank, and
each Bank,  taxes, and all recording or filing fees, (b) to pay or reimburse the
Agent,  the  Issuing  Bank,  and each Bank for all of their  costs and  expenses
incurred in connection  with the  administration,  supervision,  collection,  or
enforcement of, or the  preservation of any rights under,  the Loan Documents or
the Letters of Credit, including, without limitation, the fees and disbursements
of counsel for the Agent, the Issuing Bank, and the Banks,  including attorneys'
fees out of court, in trial, on appeal, in bankruptcy proceedings, or otherwise,
(c) without limiting the generality of provision (a) hereof, to pay or reimburse
the Agent,  the Issuing  Bank,  and the Banks for,  and  indemnify  and hold the
Agent, the Issuing Bank, and the Banks harmless  against  liability for, any and
all documentary stamp taxes, annual and non-recurring intangible taxes, or other
taxes, together with any interest, penalties, or other liabilities in connection
therewith,  that the  Agent,  the  Issuing  Bank,  or any Bank now or  hereafter
determines  are payable  with  respect to the Loan  Documents,  the  obligations
evidenced by the Loan Documents,  any Advances,  the Letters of Credit,  and any
guaranties  or  mortgages  or  other  security  instruments,  and  (d)  to  pay,
indemnify, and hold the Agent, the Issuing Bank, and the Banks harmless from and
against any and all other liabilities,  obligations, losses, damages, penalties,
actions,  judgments,  suits,  costs,  expenses,  or disbursements of any kind or
nature  whatsoever  with  respect  to  the  execution,  delivery,   enforcement,
performance,  and administration of the Loan Documents or the Letters of Credit.
The agreements in this Subsection  shall survive  repayment of all other amounts
payable hereunder or pursuant hereto, now or in the future.

         11.3  Successors and Assigns.  This Agreement shall be binding upon and
inure  to the  benefit  of the  Agent,  each  Bank,  each  Borrower,  and  their
respective successors and permitted assignees or transferees.

         11.4     Assignments and Participations.

                  (a) No Borrower  may assign or  transfer  any of its rights or
obligations under this Agreement without the prior written consent of each Bank.

                  (b) Any Bank may with the prior  written  consent of the Agent
and the  Borrowers  (which  consent,  in each  case,  shall not be  unreasonably
withheld) assign to one or more Eligible Assignees (each an "Assignee") all or a
portion of its Revolving Credit  Commitment and its other rights and obligations
under this Agreement and the Notes;  provided,  however,  (i) no such consent by
the  Borrowers  shall be required (x) in the case of any  assignment  to another
Bank or any affiliate of such Bank or another Bank or (y) if an Event of Default
or default shall then be existing;  (ii) any partial  assignment  shall be in an
amount at least equal to $10,000,000  and after giving effect to such assignment
the assigning Bank retains a Revolving  Credit  Commitment,  or if the Revolving
Credit  Commitments  have been  terminated,  holds  Notes  having  an  aggregate
outstanding   principal  balance,  of  $10,000,000  and  integral  multiples  of
$5,000,000 in excess thereof;  and (iii) each such assignment  shall be effected
by means of an Assignment and Acceptance  Agreement in the form attached  hereto
as Exhibit C. Upon execution and delivery of such instrument and payment by such
Assignee to such transferor Bank of an amount equal to the purchase price agreed
between such transferor Bank and such Assignee, such Assignee shall be deemed to
be a Bank party to this Agreement as of the effective date of the Assignment and
Acceptance  Agreement  and shall have all the rights and  obligations  of a Bank
with a  Revolving  Credit  Commitment  as  set  forth  in  such  Assignment  and
Acceptance  Agreement,  and the  transferor  Bank  shall  be  released  from its
obligations  hereunder  to a  corresponding  extent,  and no further  consent or
action by any party shall be required.  Upon the  consummation of any assignment
pursuant to this  subsection,  the transferor  Bank, the Agent and the Borrowers
shall make appropriate arrangements so that new Notes are issued to the Assignee
and  such  transferor  Bank,  as  appropriate.   In  connection  with  any  such
assignment,  the transferor Bank (excluding the Agent in its capacity as a Bank)
shall pay to the Agent an  administrative  fee for processing such assignment in
the amount of $2,500.

                  (c) By executing and delivering an Assignment and  Acceptance,
the assigning Bank thereunder and the assignee  thereunder  confirm to and agree
with each other and the other parties hereto as follows:

                           (i) other than the  representation  and warranty tha
it is the legal and beneficial owner of the interest being assigned thereby free
and clear of any adverse claim, such assigning Bank makes no  representation  or
warranty  and   assumes no  responsibility  with   respect  to  any  statements,
warranties, or representations  made in or in connection  with this Agreement or
the execution, legality, validity, enforceability, genuineness,  sufficiency, or
value  of this  Agreement or any other instrument or document furnished pursuant
hereto;

                           (ii) such assigning Bank makes no  representation  or
warranty and assumes no responsibility  with respect to the financial  condition
of the Borrowers  or the performance or  observance  by any  Borrower  of any of
its obligations or any other instrument or document furnished pursuant hereto;

                           (iii) such  assignee  confirms that it has received a
copy  of  this  Agreement,  together  with  copies of  the financial  statements
referred to in Section 6.1 and such other  documents  and information  as it has
deemed  appropriate  to make its own credit  analysis and decision to enter into
such Assignment and Acceptance;

                           (iv) such assignee  will,  independently  and without
reliance upon the Agent, such  assigning Bank or any other  Bank,  and  based on
such document and information as it shall deem appropriate at the time, continue
to make its  own credit decisions in  taking or  not taking  action  under  this
Agreement;

                           (v) such assignee  appoints and  authorizes the Agent
to take such action as the Agent on its behalf and to exercise such powers under
this Agreement and the other Loan Documents as are delegated to the Agent by the
terms hereof and thereof, together with such powers as are reasonably incidental
thereto; and

                           (vi) such  assignee  agrees  that it will  perform in
accordance with their  terms all of  the obligations which  by the terms of this
Agreement are required to be performed by it as a Bank.

                  (d) Any  Bank may at any  time  grant to one or more  banks or
other financial institutions (each a "Participant")  participating  interests in
its Revolving Credit Commitment or the obligations owing to such Bank; provided,
however,  (i) any such  participating  interest must be for a constant and not a
varying percentage interest,  (ii) no Bank may grant a participating interest in
its Revolving Credit  Commitment,  or if the Revolving  Credit  Commitments have
been terminated,  the aggregate  outstanding  principal balance of Notes held by
it, in an amount less than $10,000,000 and (iii) after giving effect to any such
participation  by a Bank, the amount of its Revolving Credit  Commitment,  or if
the Revolving Credit Commitments have been terminated, the aggregate outstanding
principal  balance  of  Notes  held  by it,  in  which  it has not  granted  any
participating  interests must be equal to $10,000,000 and integral  multiples of
$5,000,000  in  excess  thereof.   Except  as  otherwise   provided  herein,  no
Participant  shall have any rights or benefits under this Agreement or any other
Loan  Document.  In the event of any such  grant by a Lender of a  participating
interest  to a  Participant,  such  Lender  shall  remain  responsible  for  the
performance of its obligations hereunder,  and the Borrowers and the Agent shall
continue  to deal solely and  directly  with such Bank in  connection  with such
Bank's rights and obligations  under this Agreement.  Any agreement  pursuant to
which any Bank may grant such a  participating  interest shall provide that such
Bank shall retain the sole right and  responsibility  to enforce the obligations
of the Borrowers hereunder including,  without limitation,  the right to approve
any  amendment,  modification  or waiver  of any  provision  of this  Agreement;
provided,  however,  such Bank may agree with the Participant  that it will not,
without the consent of the  Participant,  agree to (i)  increase  the  Revolving
Credit  Commitments of the Banks (except as permitted  under Section  2.1(e)) or
subject the Banks to any additional  obligations;  (ii) reduce the principal of,
or interest  rates that have accrued or that will be charged on the  outstanding
principal amount of, any Advances or other obligations;  (iii) reduce the amount
of any fees payable  hereunder;  (iv) postpone any date fixed for any payment of
any  principal  of,  interest  on, or fees with  respect to, any Advances or any
other  obligations;;  (v) amend Section 11.1.  or amend the  definitions  of the
terms  used in this  Agreement  or the  other  Loan  Documents  insofar  as such
definitions affect the substance of Section 11.1.; (vi) modify the definition of
the term "Required Banks" or modify in any other manner the number or percentage
of the Banks required to make any  determinations  or waive any rights hereunder
or to modify any provision  hereof;  (vii) modify the terms of Section  6.2.(c);
and (viii) amend the definitions of Unencumbered  Asset Value and Unsecured Debt
(and the definitions used in such definitions and the percentages and rates used
in the  calculation  thereof).  An  assignment  or other  transfer  which is not
permitted  by  subsection  (b) above shall be given  effect for purposes of this
Agreement only to the extent of a participating  interest  granted in accordance
with this subsection.  The selling Bank shall notify the Agent and the Borrowers
of the sale of any participation hereunder and the terms thereof.

                  (e)  Notwithstanding  any of the  foregoing  to the  contrary,
nothing herein is intended to prohibit the assigning,  discounting,  or pledging
of all or any portion of a Bank's  interest  in the  Advances or the Note to any
Federal Reserve Bank as collateral security pursuant to regulations of the Board
of Governors of the Federal Reserve System and any Operating  Circular issued by
such Federal  Reserve  Bank,  and such Advances or interest in the Note shall be
fully  transferrable as provided  therein.  No such assignment shall release the
assigning Bank from its obligations hereunder.

                  (f) The Borrowers agree that any  participants  shall have the
same rights of set-off  against the Borrowers as granted the Banks in Subsection
11.6 hereof.  Upon the written  request of the Borrowers,  the Banks will advise
the Borrowers of the names of any  participants and the extent of their interest
herein.

         11.5     Confidential Information.

                  (a) The Agent and the Banks  shall  exercise  their good faith
efforts not to make any public disclosure of confidential  information  obtained
pursuant  to the Loan  Documents;  provided,  that the  foregoing  shall  not be
construed to, now or in the future,  apply to any  information  reflected in any
recorded document,  information  obtained from sources other than the Borrowers,
or otherwise in the public domain nor shall it be construed to prevent the Agent
or any Bank from (i) making any disclosure of any information (A) if required to
do so by any applicable law or regulation or accepted banking  practice,  (B) to
any  governmental  agency or  regulatory  body having or claiming  authority  to
regulate or oversee any aspect of the Agent's or such Bank's  business or any of
its subsidiaries or affiliates in connection with the exercise of such authority
or claimed authority,  (C) pursuant to subpoena,  (D) to the extent the Agent or
such Bank or their respective counsel deems necessary or appropriate to do so to
enforce any remedy provided for in the Loan Documents or otherwise  available by
law,  (ii)  subject  to  the  immediately   succeeding  sentence,   making  such
disclosures as such Bank  reasonably  deems necessary or appropriate to any bank
or  financial  institution  (and/or  counsel  thereto)  which  is a  prospective
assignee  or  participant  under  Subsection  11.4 (each such bank or  financial
institution,  a "Prospective  Bank") or (iii) making,  on a confidential  basis,
such disclosures as the Agent or such Bank deems necessary or appropriate to the
Agent's or such Bank's counsel or accountants (including outside auditors).

                  (b) Each  Bank  agrees  that  prior to (a)  disclosing  to any
Prospective  Bank any information  which the Banks have agreed hereunder to hold
as confidential or (b) entering into an agreement granting to a Prospective Bank
an interest in the Advances,  the applicable Bank shall make a good faith effort
to obtain an agreement  executed by such  Prospective Bank in form and substance
similar to the provisions of this Subsection;  provided,  that in no event shall
such  Bank or the  Agent be  liable  for any  breach  of such  agreement  by the
Prospective Bank.

         11.6 Liens;  Set-Off.  Each Borrower hereby grants to the Agent and the
Banks  (including  any Banks added at a later time) a continuing  lien to secure
all  indebtedness of the Borrowers to the Agent and the Banks created  hereunder
or pursuant to the Loan Documents upon any and all monies, securities, and other
property of such  Borrower and the proceeds  thereof,  now or hereafter  held or
received by or in transit  to, the Agent or any Bank from or for the  Borrowers,
and also upon any and all  deposits  (general  or  special)  and  credits of the
Borrowers,  if any,  at the Agent or any Bank,  at any time  existing.  Upon the
occurrence  of any  Event of  Default,  the  Agent,  and the  Banks  are  hereby
authorized at any time and from time to time,  without  notice to such Borrower,
to set off,  appropriate,  and apply any or all items  hereinabove  referred  to
against  indebtedness  of the Borrowers owed to the Agent or the Banks under the
Loan Documents, whether now existing or hereafter arising. The Agent or any Bank
shall be deemed  to have  exercised  such  right of  set-off  and to have made a
charge  against  such items  immediately  upon the  occurrence  of such Event of
Default   although   made  or   entered   on  its  books   subsequent   thereof.
Notwithstanding  the  foregoing,  any  Bank  exercising  any  right  to  set-off
hereunder  shall  promptly  thereafter  deliver to the Agent and the Borrowers a
written notice  thereof,  provided that any failure to deliver such notice shall
not,  in any  event,  limit  such  Bank's or any other  Bank's  right of set-off
hereunder.

         11.7 Notices. Unless otherwise specifically provided herein, any notice
or other  communication  herein  required or  permitted  to be given shall be in
writing and may be personally  served,  telecopied,  telexed,  or sent by United
States  mail or  courier  service  and shall be deemed to have been  given  when
delivered in person,  receipt of telecopy or telex or four  Business  Days after
depositing it in the United States mail,  registered or certified,  with postage
prepaid and properly  addressed.  For the purposes hereof,  the addresses of the
parties  hereto  (until  notice of a change  thereof is delivered as provided in
this  Subsection  11.6)  shall be as set forth  under each  party's  name on the
signature pages hereof, or in the case of any Bank becoming a party hereto after
the Closing Date, in the applicable Assignment and Acceptance Agreement.

         11.8  Waiver  of  Default.  The  Banks  may,  in  accordance  with  the
provisions of Subsection  11.1, by written notice to the Borrowers,  at any time
and from time to time, waive any Event of Default and its  consequences,  or any
default in the  performance or observance of any condition,  covenant,  or other
term hereof and its  consequences.  Any such waiver shall be for such period and
subject to such conditions as shall be specified in any such notice. In the case
of any such  waiver,  the  Borrowers  and the Banks  shall be  restored to their
former  positions  prior to such Event of Default or default  and shall have the
same rights as they had  thereto,  and any Event of Default or default so waived
shall be deemed to be cured and not continuing;  but no such waiver shall extend
to any  subsequent  or other  Event of Default or  default,  or impair any right
consequent thereto.

         11.9 No Waiver;  Cumulative  Remedies.  No  omission  or failure of the
Agent or the Banks to exercise  and no delay in  exercising  by the Agent or the
Banks of any  power,  or  privilege,  shall  operate  as a waiver  thereof or be
construed to be a waiver  thereof;  nor shall any single or partial  exercise of
any right,  power, or privilege hereunder preclude any other or further exercise
thereof or the exercise of any other right, power, or privilege.  The rights and
remedies  provided in the Loan Documents are cumulative and not exclusive of any
rights  or  remedies  provided  by  law,  and the  warranties,  representations,
covenants,  and agreements made therein shall be cumulative,  except in the case
of irreconcilable inconsistency,  in which case the provisions of this Agreement
shall control.

         11.10 Venue and  Jurisdiction.  In any litigation in connection with or
to enforce this  Agreement  or any of the other Loan  Documents,  each  Borrower
irrevocably  consents to and confers personal  jurisdiction on the courts of the
State of Florida  located in Orange County or the United  States courts  located
within  the  Middle  District  of the State of  Florida,  expressly  waives  any
objections as to venue in any of such courts, and agrees that service of process
may be made on such  Borrower by mailing a copy of the summons and  complaint by
registered or certified mail, return receipt requested, to the address set forth
herein below the name of the Borrower on the signature page hereto (or otherwise
expressly provided in writing). Nothing contained herein shall, however, prevent
the Agent from  bringing any action or  exercising  any rights  within any other
state or jurisdiction or from obtaining personal jurisdiction by any other means
available by applicable law.

         11.11 Governing Law. The validity,  interpretation,  and enforcement of
this Agreement,  of the rights and obligations of the parties hereto, and of the
other  documents  delivered  in  connection  herewith  shall be governed by, and
construed and interpreted in accordance  with, the laws of the State of Florida,
excluding  those laws relating to the  resolution  of conflicts  between laws of
different jurisdictions.

         11.12 Title and  Headings;  Table of Contents.  The titles and headings
preceding  the text of the Sections and  Subsections  of this  Agreement and the
Table of Contents  have been  inserted and included  solely for  convenience  of
reference and shall neither  constitute a part of this  Agreement nor affect its
meaning, interpretation, or effect.

         11.13  Complete  Agreement.  The  Loan  Documents  contain  the  final,
complete,  and exclusive  expression of the understanding of the Borrowers,  the
Agent, and the Banks with respect to the  transactions  contemplated by the Loan
Documents   and   supersede   any   prior  or   contemporaneous   agreement   or
representation,  oral or  written,  by or  between  the  parties  related to the
subject matter hereof.

         11.14 Legal or  Governmental  Limitations.  Anything  contained in this
Agreement to the contrary  notwithstanding,  the Banks shall not be obligated to
extend  credit or make any loans to the  Borrowers  in an amount in violation of
any  limitations  or  prohibitions   provided  by  any  applicable   statute  or
regulation.

         11.15  Counterparts.  This  Agreement and any  amendment  hereof may be
executed in several  counterparts  and by each party on a separate  counterpart,
each of which when so executed and  delivered  shall be an original,  and all of
which together shall constitute one instrument.

         11.16  WAIVER  OF  JURY  TRIAL  BY  BORROWERS.   EACH  BORROWER  HEREBY
KNOWINGLY,  VOLUNTARILY,  AND INTENTIONALLY  WAIVES ANY RESPECTIVE RIGHTS IT MAY
HAVE TO A TRIAL  BY JURY  WITH  RESPECT  TO ANY  LITIGATION  BASED  ON THE  LOAN
DOCUMENTS OR ARISING OUT OF, UNDER OR IN CONNECTION THEREWITH,  OR ANY AGREEMENT
CONTEMPLATED TO BE EXECUTED IN CONNECTION  THEREWITH,  OR ANY COURSE OF CONDUCT,
COURSE OF  DEALING,  STATEMENTS  (WHETHER  VERBAL OR  WRITTEN) OR ACTIONS OF ANY
PARTY WITH RESPECT  HERETO OR THERETO.  FURTHERMORE,  NO BORROWER  SHALL SEEK TO
CONSOLIDATE  ANY ACTION IN WHICH A JURY TRIAL HAS BEEN WAIVED WITH ANY ACTION IN
WHICH A JURY TRIAL CANNOT BE WAIVED.  THIS WAIVER IS A MATERIAL  INDUCEMENT  FOR
THE BANKS  ACCEPTING  AND  ENTERING  INTO THE  CREDIT  CONTEMPLATED  BY THE LOAN
DOCUMENTS (OR ANY  AGREEMENT  EXECUTED IN  CONNECTION  WITH THE LOAN  DOCUMENTS)
FROM, OR WITH, THE BORROWERS.

         11.17 BORROWERS  JOINTLY AND SEVERALLY  LIABLE.  the obligationS of the
borrowers HEREUNDER SHALL BE joint and several, and ACCORDINGLY,  each Guarantor
CONFIRMS  THAT IT is liable for the full  amount of ALL OF THE  OBLIGATIONS  AND
LIABILITIES OF EACH OF THE OTHER borrowers HEREUNDER.


                            [Signatures on Next Page]


<PAGE>


         IN WITNESS  WHEREOF,  the parties hereto have caused this Fifth Amended
and Restated Credit  Agreement to be duly executed and delivered by their proper
and duly authorized officers as of the day and year first above written.

                           BORROWERS:

                           COMMERCIAL NET LEASE REALTY, INC.
                           NET LEASE REALTY I, INC.
                           NET LEASE REALTY II, INC.
                           NET LEASE REALTY III, INC.
                           NET LEASE REALTY IV, INC.
                           NET LEASE FUNDING, INC.


                           By: /s/ Kevin B. Habicht
                               --------------------
                           Name:   Kevin B. Habicht
                           Title:  Executive Vice President and Chief Financial
                                   Officer of each of the above-listed entities
                                   on behalf of each such entity

                           Address for Notices:

                           455 S. Orange Avenue, Suite 700
                           Orlando, Florida 32801
                           Attention: Kevin B. Habicht

                           TELECOPY NO. 407/648-8756
                           CONFIRMING TEL. NO. 407/265-7348




<PAGE>


                                 SIGNATURE PAGE

         Fifth Amended and Restated  Credit  Agreement dated as of September 23,
1999 among  Commercial  Net Lease Realty,  Inc.,  Net Lease Realty I, Inc.,  Net
Lease Realty II, Inc.,  Net Lease Realty III,  Inc.,  Net Lease Realty IV, Inc.,
Net Lease Funding, Inc., First Union National Bank, as Agent and the Banks party
thereto from time to time.


                            FIRST UNION NATIONAL BANK, individually, as Agent
                            and as Issuing Bank


                            By:   /s/
                                 --------------------------
                            Name:
                            Title:

                            Revolving Credit Commitment:

                            $60,000,000


                            Address for Notices:

                            First Union National Bank
                            First Union Capital Markets Group
                            One First Union Center, TW-6
                            301 South College Street
                            Mail Code:  NC0166
                            Charlotte, North Carolina  28288-0166
                            Attention:  Rex Rudy
                            Telecopy Number:(704) 383-6205
                            Telephone Number: (704) 383-6506

                            and

                            First Union Capital Markets Group
                            Real Estate Syndications
                            One First Union Center, DC-5
                            301 South College Street
                            Mail Code:  NC0608
                            Charlotte, North Carolina  28288-0608
                            Attention:  David Blackman
                            Telecopy Number:  (704) 715-1964
                            Telephone Number: (704) 374-6272

                       [Signatures Continue on Next Page]


<PAGE>


                                 SIGNATURE PAGE

         Fifth Amended and Restated  Credit  Agreement dated as of September 23,
1999 among  Commercial  Net Lease Realty,  Inc.,  Net Lease Realty I, Inc.,  Net
Lease Realty II, Inc.,  Net Lease Realty III,  Inc.,  Net Lease Realty IV, Inc.,
Net Lease Funding, Inc., First Union National Bank, as Agent and the Banks party
thereto from time to time.


                            SOUTHTRUST BANK, NATIONAL ASSOCIATION,
                              a national banking association


                            By: /s/
                                --------------------------
                            Name:
                            Title:

                            Revolving Credit Commitment:

                            $20,000,000


                            Address for Notices:

                            150 Second Avenue North
                            Suite 470
                            St. Petersburg, Florida  33701
                            Attention:  John Marian
                            Telecopy Number:(813) 898-5319
                            Telephone Number:(813) 226-0217

                            Lending Office:

                            420 N. 20th St.
                            Birmingham, Alabama  35203
                            Telecopy Number:(205) 254-4240
                            Telephone Number:(800) 239-2300 Ext. 5791







                       [Signatures Continue on Next Page]


<PAGE>


                                 SIGNATURE PAGE

         Fifth Amended and Restated  Credit  Agreement dated as of September 23,
1999 among  Commercial  Net Lease Realty,  Inc.,  Net Lease Realty I, Inc.,  Net
Lease Realty II, Inc.,  Net Lease Realty III,  Inc.,  Net Lease Realty IV, Inc.,
Net Lease Funding, Inc., First Union National Bank, as Agent and the Banks party
thereto from time to time.


                            COMERICA BANK


                            By: /s/
                                ---------------------------
                            Name:
                            Title:

                            Revolving Credit Commitment:

                            $20,000,000


                            Address for Notices:

                            500 Woodward Avenue
                            Mail Code 3256
                            Detroit, Michigan  48226-3256
                            Attention:  Leslie Vogel
                            Telecopy Number:(313) 222-9295
                            Telephone Number:(313) 222-9290










                       [Signatures Continue on Next Page]


<PAGE>


                                 SIGNATURE PAGE

         Fifth Amended and Restated  Credit  Agreement dated as of September 23,
1999 among  Commercial  Net Lease Realty,  Inc.,  Net Lease Realty I, Inc.,  Net
Lease Realty II, Inc.,  Net Lease Realty III,  Inc.,  Net Lease Realty IV, Inc.,
Net Lease Funding, Inc., First Union National Bank, as Agent and the Banks party
thereto from time to time.


                            BANK AUSTRIA CREDITANSTALT CORPORATE FINANCE, INC.


                            By: /s/
                                ---------------------------
                            Name:
                            Title:

                            Revolving Credit Commitment:

                            $35,000,000


                            Address for Notices:

                            Bank Austria Creditanstalt Corporate Finance, Inc.
                            Two Greenwich Plaza, Second Floor
                            Greenwich, Connecticut  06830
                            Attention:  Susan Flynn
                            Telecopy Number:(203) 861-6594
                            Telephone Number:(203) 861-6450

                            With copy to:

                            Bank Austria Creditanstalt Corporate Finance, Inc.
                            Two Ravinia Drive, Suite 1680
                            Atlanta, Georgia  30346
                            Attention:  Scott Kray
                            Telecopy Number:(770) 390-1851
                            Telephone Number:(770) 390-1850






                       [Signatures Continue on Next Page]


<PAGE>


                                 SIGNATURE PAGE

         Fifth Amended and Restated  Credit  Agreement dated as of September 23,
1999 among  Commercial  Net Lease Realty,  Inc.,  Net Lease Realty I, Inc.,  Net
Lease Realty II, Inc.,  Net Lease Realty III,  Inc.,  Net Lease Realty IV, Inc.,
Net Lease Funding, Inc., First Union National Bank, as Agent and the Banks party
thereto from time to time.


                            AMSOUTH BANK


                            By: /s/
                                ---------------------------
                            Name:
                            Title:


                            Revolving Credit Commitment:

                            $35,000,000


                            Address for Notices:

                            AmSouth Bank
                            111 North Orange Avenue, Suite 1010
                            Orlando, Florida  32801
                            Attention:  Melissa Ledbetter
                            Telecopy Number:(407) 835-3015
                            Telephone Number:(407) 649-8441









                       [Signatures Continue on Next Page]


<PAGE>


                                 SIGNATURE PAGE

         Fifth Amended and Restated  Credit  Agreement dated as of September 23,
1999 among  Commercial  Net Lease Realty,  Inc.,  Net Lease Realty I, Inc.,  Net
Lease Realty II, Inc.,  Net Lease Realty III,  Inc.,  Net Lease Realty IV, Inc.,
Net Lease Funding, Inc., First Union National Bank, as Agent and the Banks party
thereto from time to time.


                            BANK OF AMERICA, N.A.


                            By: /s/
                                --------------------------
                            Name:
                            Title:

                            Revolving Credit Commitment:

                            $30,000,000


                            Address for Notices:

                            Bank of America
                            600 Peachtree Street, 6th Floor
                            Atlanta, Georgia  30308-3318
                            Attention: Kevin M. Brown, Principal
                            Telecopy Number:(404) 607-4145
                            Telephone Number:(404) 607-4107

                            with copy to:

                            Bank of America
                            6610 Rockledge Drive
                            Bethesda, Maryland  20817-1811
                            Attention:  Rossetti Law
                            Telecopy Number:(301) 493-2885
                            Telephone Number:  (301) 571-9679










<PAGE>


<TABLE>

                                   SCHEDULE I

                        Commercial Net Lease Realty, Inc.
                         Encumbered Properties - By Loan
                                  June 30, 1999
<CAPTION>
                                                               Original                             Acquisition
      Property                   City, State                  Encumbered         6/30/99 Balance       Price
      ----------------           ------------------         --------------       ---------------  -------------
  Lender      Principal Mutual Life Insurance Co.
<S>   <C>                        <C>                         <C>                 <C>              <C>
      Best Buy                   Corpus Christi, TX          $1,268,679.00       $1,268,679.00    $1,727,065.10

      Food Lion                  Lynchburg, VA               $1,333,443.00       $1,333,443.00    $1,802,383.38

      Linens 'n Things           Freehold, NJ                $2,931,484.00       $2,931,484.00    $3,962,417.22

      Marshall's                 Freehold, NJ                $3,431,576.00       $3,431,576.00    $4,638,378.78

      OfficeMax                  Corpus Christi, TX          $1,439,600.00       $1,439,600.00    $1,948,277.49

      Sears                      Clearwater, FL              $2,745,218.00       $2,745,218.00    $3,721,200.00
                                                             -------------       -------------    -------------

                                                            $13,150,000.00      $13,150,000.00   $17,799,721.97
                                                            ==============      ==============   ==============

  Lender      Principal Mutual Life Insurance Co.

      Barnes & Noble             Brandon, FL                 $1,675,832.00       $1,484,600.64    $3,003,557.60

      Barnes & Noble             Denver, CO                          $0.00               $0.00    $5,966,872.00

      Borders Books              Richmond, VA                $2,665,579.00       $2,361,406.33    $4,776,897.09

      Borders Books              Wilmington, DE              $5,073,641.00       $4,494,681.25    $9,092,306.85

      Computer City              Miami, FL                   $2,555,634.00       $2,264,007.29    $4,579,868.00

      Eckerd                     Alice, TX                     $554,571.00         $491,288.19      $994,149.12

      Eckerd                     Amarillo, TX                  $643,467.00         $570,040.15    $1,178,302.00

      Eckerd                     Amarillo, TX                  $836,290.00         $740,859.87    $1,520,710.00

      Eckerd                     Amarillo, TX                  $546,540.00         $484,173.61    $1,014,199.00

      Eckerd                     Arlington, Tx                 $560,824.00         $496,827.65    $1,005,034.00

      Eckerd                     Colleyville, TX             $1,021,469.00         $904,907.85    $1,832,537.94

      Eckerd                     Dallas, Tx                    $658,556.00         $583,407.32    $1,180,177.00

      Eckerd                     Garland, Tx                   $529,918.00         $469,448.37      $949,648.00

      Eckerd                     Glassboro, nj                 $793,352.00         $702,821.58    $1,421,740.00

      Eckerd                     Kissimmee, FL                 $924,215.00         $818,751.63    $1,649,332.00

      Eckerd                     Mantua, nj                    $723,142.00         $640,623.33    $1,295,817.86

      Eckerd                     Millville, nj                 $695,590.00         $616,215.32    $1,246,545.00

      Eckerd                     San Antonio, TX               $683,545.00         $605,544.79    $1,224,959.00

      Eckerd                     Smyrna, ga                    $621,619.00         $550,685.25    $1,113,983.00

      Eckerd                     Vineland, NJ                  $752,970.00         $667,047.62    $3,969,423.52

      Food Lion                  Chattanooga, TN             $1,136,988.00       $1,007,244.83    $2,037,560.05

      Food Lion                  Keystone Heights, FL        $1,079,531.00         $956,344.32    $1,934,591.85

      Food Lion                  Martinsburg, WV             $1,111,689.00         $984,832.73    $1,992,221.56

      Int'l House of Pancakes    Arlington, TX                 $565,070.00         $500,589.13    $1,012,644.55

      Int'l House of Pancakes    Ft. Worth, TX                 $588,447.00         $521,298.55    $1,054,536.83

      Int'l House of Pancakes    Las Vegas, NV                 $632,526.00         $560,347.64    $1,133,529.26

      Int'l House of Pancakes    Matthews, NC                  $577,942.00         $511,992.29    $1,035,711.16

      Int'l House of Pancakes    Phoenix, AZ                   $581,831.00         $515,437.51    $1,042,681.22

      Int'l House of Pancakes    Stafford, TX                  $532,299.00         $471,557.67      $903,588.01

      Int'l House of Pancakes    Sunset Hills, MO              $562,589.00         $498,391.24    $1,008,198.28

      Office Depot               Arlington, TX               $1,120,190.00         $992,363.67    $2,007,456.05

      OfficeMax                  Cincinnatti, OH             $1,181,897.00       $1,047,029.20    $2,118,039.80

      OfficeMax                  Dallas, TX                  $1,578,284.00       $1,398,183.97    $2,828,391.53

      OfficeMax                  Evanston, IL                $2,023,054.00       $1,792,200.69    $3,625,448.88

      Sears                      Orlando, FL                 $1,676,900.00       $1,485,546.77    $3,005,118.00

      The Good Guys              Stockton, CA                $1,984,009.00       $1,757,611.16    $3,555,477.59
                                                             -------------       -------------    -------------

                                                            $39,450,000.00      $34,948,309.41   $79,311,253.60
                                                            ==============      ==============   ==============

  Lender      Indianapolis Life Insurance Company

      Sears                      Pensacola, FL               $1,885,393.70       $1,699,068.87    $2,228,530.25
                                                             -------------       -------------    -------------

                                                             $1,885,393.70       $1,699,068.87    $2,228,530.25
                                                             =============       =============    =============

  Lender      Indianapolis Life Insurance Company

      Sears                      Raleigh, NC                 $2,357,254.75       $2,162,604.68    $3,601,661.26
                                                             -------------       -------------    -------------

                                                             $2,357,254.75       $2,162,604.68    $3,601,661.26
                                                             =============       =============    =============

  Lender      Modern Woodman of America

      Sears                      Tampa, FL                   $2,511,524.68       $2,203,693.29    $3,500,741.61
                                                             -------------       -------------    -------------

                                                             $2,511,524.68       $2,203,693.29    $3,500,741.61
                                                             =============       =============    =============
</TABLE>

Lien Holder        California Public Employees' Retirement System

      Kash & Karry               Palm Harbor, FL            Performance Mortgage

      Kash & Karry               Gainesville, FL            Performance Mortgage

      Kash & Karry               Brandon, FL                Performance Mortgage

      Kash & Karry               Sarasota, FL               Performance Mortgage

      Target                     Chico, CA                  Performance Mortgage

      Target                     Victorville, CA            Performance Mortgage

      Target                     Mira Mesa, CA              Performance Mortgage

      Lucky                      Watsonville, CA            Performance Mortgage

      Lucky                      Lodi, CA                   Performance Mortgage

      Lucky                      Sonora, CA                 Performance Mortgage


<PAGE>

                                       A-4

                                   EXHIBIT "A"

                               NOTICE OF BORROWING

                               --------------------
                                      Date



First Union National Bank
First Union Capital Markets Group
One First Union Center, TW-6
301 South College Street
Mail Code:  NC0166
Charlotte, North Carolina  28288-0166
Attention:  Syndication Agency Services


Ladies and Gentlemen:

         Pursuant to the Fifth Amended and Restated Credit Agreement dated as of
September __, 1999, as amended,  supplemented,  restated, replaced, or otherwise
modified  from time to time (the  "Agreement";  capitalized  terms  used but not
defined  herein  shall  have  the  meanings  assigned  in the  Agreement);  this
represents the undersigneds' request for a borrowing or the Issuance of a Letter
of Credit under the Revolving Credit Facility as follows:


         ADVANCES

         __________        Proposed Date of Advance

         $__________       Aggregate Amount of Advance

         __________        Prime Rate Advance or __________ LIBOR Rate Advance

         If LIBOR Rate Advance: ___1, ___ 2, ___3 or ____6 month Interest Period

         The    proceeds   of   the    Advances   are   to   be   deposited   in
         ____________________'s account at Agent.

         LETTER OF CREDIT

         __________        Proposed Date of Issuance of Letter of Credit

         $__________       Maximum Amount of Letter of Credit

         __________        Expiration Date of Letter of Credit

         The name and address of the  beneficiary and  the form of the Letter of
Credit are as stated in the accompanying application for Letter of Credit.

         The Letter of Credit is to be made  available  to  ___________________
at the Lending  Office of the  Issuing  Bank, unless otherwise specified herein:

         This Notice is given in order to induce the Banks to make the foregoing
Advances or issue the foregoing  Letter of Credit.  We understand that the Agent
and each of the Banks are relying on the truth and  accuracy  of the  statements
made in this Notice.

         1. If Advances  are being requested, the proceed   will be  used solely
 to: ___________________________________________________________________________
_______________________________________________________________________________.


         2. If a Letter of Credit is being requested,  the purpose of the Letter
of Credit or the transaction supported by the Letter of Credit is: _____________
_______________________________________________________________________________.


         3. The anticipated takeout source for the requested borrowing is ______
_______________________________________________________________________________.


         4. If a Letter of Credit is being requested, this Notice is accompanied
by an  executed  application  for Letter of Credit  and such  other  agreements,
information,  and documents as the Agent or the Issuing Bank  requires,  and the
payment of fees and commissions described in the Agreement.

         5.  All of  the  representations  and  warranties  of  the  undersigned
contained  in the  Agreement  or in any of the other  Loan  Documents  are true,
correct, and complete on and as of the date of this Notice, with the same effect
as though the  representations  and  warranties  had been made on and as of such
date.

         6.  Each  of the  undersigned  is in  compliance  with  all  terms  and
conditions of the Agreement,  and no Event of Default, nor any event which, upon
notice  or lapse of time or both,  would  constitute  an Event of  Default,  has
occurred and is  continuing,  or would result from the borrowing or the issuance
or a draw under the Letter of Credit.

         7. No liens, claims, encumbrances,  transfers, or conveyances have been
made,  asserted,  delivered,  filed,  or recorded  with  respect to any property
purchased  by the  undersigned  using loan  proceeds,  other  than as  permitted
pursuant to the Agreement.

         8. After giving  effect to the  borrowing or the issuance of the Letter
of Credit requested herein,  the aggregate amount of Advances  outstanding under
the Revolving  Credit  Facility  plus the  aggregate  amount of Letter of Credit
Contingent  Obligations will not exceed the Banks' Revolving Credit Commitments.
Further,  after giving  effect to the borrowing or the issuance of the Letter of
Credit requested herein, the aggregate amount of Advances used for funding under
Letters  of Credit  plus the  aggregate  amount  of Letter of Credit  Contingent
Obligations will not exceed $15,000,000.00.

         9. The  undersigned  have no setoffs or defenses under the Agreement or
any other Loan Document.  The Agreement,  the Note, and all other Loan Documents
are valid, binding, and enforceable in accordance with their terms.

                            COMMERCIAL NET LEASE REALTY, INC.

                            By: /s/
                                -----------------------------
                            Its:

                            NET LEASE REALTY I, INC.

                            By: /s/
                                -----------------------------
                            Its:


                            NET LEASE REALTY II, INC.

                            By: /s/
                                -----------------------------
                            Its:


                            NET LEASE REALTY III, INC.

                            By: /s/
                                -----------------------------
                            Its:


                             NET LEASE REALTY IV, INC.

                            By: /s/
                                -----------------------------
                            Its:


                            NET LEASE FUNDING, INC.

                            By: /s/
                                -----------------------------
                            Its:




<PAGE>
                                                                      Init. ____
                                       B-4

                                   EXHIBIT "B"

                                 PROMISSORY NOTE

                                                       As of September ___, 1999
                                                       Charlotte, North Carolina

         FOR VALUE RECEIVED, the undersigned, COMMERCIAL NET LEASE REALTY, INC.,
a  Maryland  corporation  ("CNLR"),   NET  LEASE  REALTY  I,  INC.,  a  Maryland
corporation  ("NET I"), NET LEASE REALTY II, a Maryland  corporation ("NET II"),
NET LEASE REALTY III, INC., a Maryland corporation ("NET III"), NET LEASE REALTY
IV, INC., a Maryland  corporation  ("NET IV"),  and NET LEASE  FUNDING,  INC., a
Maryland  corporation  ("Funding";  CNLR,  NET I, NET II,  NET  III,  NET IV and
Funding are  collectively  referred to herein as the  "Borrowers"),  jointly and
severally promise to pay to the order of [BANK] (the "Lender"), in care of First
Union National Bank, as Agent (the "Agent") under that certain Fifth Amended and
Restated  Credit  Agreement of even date  herewith as amended and in effect from
time to time (the "Agreement"),  by and among the undersigned, the Banks and the
Agent,  to First Union National Bank, One First Union Center,  Charlotte,  North
Carolina  28288,  or at such other address as may be specified in writing by the
Agent to the Borrowers,  the principal sum of [ ]  ($_____________),  or so much
thereof  as  may  be  advanced,  and to pay  interest  on the  principal  amount
remaining  from time to time  outstanding  from the date hereof until due at the
rate and at the times specified in the Agreement. Capitalized terms used but not
defined herein shall have the meanings assigned those terms in the Agreement.

         In no event shall the interest rate applicable to principal outstanding
under this Note exceed the maximum rate of interest  allowed by applicable  law,
as amended  from time to time.  The Agent and the Lender do not intend to charge
any amount of interest  or other fees or charges in the nature of interest  that
exceeds the maximum rate allowed by  applicable  law. If any payment of interest
or in the nature of interest  hereunder would cause the foregoing  interest rate
limitation  to be  exceeded,  then such  excess  payment  shall be credited as a
payment of principal  unless the undersigned  notifies the Agent in writing that
the undersigned wishes to have such excess sum returned,  together with interest
at the rate specified in Section 687.04(2),  Florida Statutes,  or any successor
statute.

         Principal  outstanding  hereunder  shall be due and payable in a single
payment  at the  Revolving  Credit  Maturity  Date.  Interest  shall be  payable
quarterly  and at such other times  specified in the  Agreement,  as long as any
principal  amount remains  outstanding  hereunder,  and at the Revolving  Credit
Maturity Date.

         This Note is issued  pursuant to, and is subject to, the  provisions of
the  Agreement.  Reference is made to such Loan  Documents for a description  of
additional rights and obligations of the undersigned,  the Agent and the Lender,
including events of default,  rights of prepayment and rights of acceleration of
maturity in the event of default.

         The undersigned  agree to pay or reimburse the Agent and the Lender for
all of their costs and  expenses  incurred in  connection  with  administration,
supervision,  collection,  or  enforcement,  or preservation of any rights under
this Note and the Loan Documents,  including,  without limitation,  the fees and
disbursements of counsel for the Agent and the Banks,  including attorneys' fees
out of court, in trial, on appeal, in bankruptcy proceedings, or otherwise.

         All  persons  now or at any time liable for payment of this Note hereby
waive  presentment,  protest,  notice of protest,  and notice of  dishonor.  The
undersigned  expressly  consent to any  extensions and renewals of this Note, in
whole or in part, and all delays in time of payment or other  performance  under
this  Note  which  may be  granted  at any time and from  time to time,  without
limitation  and without any notice or further  consent of the  undersigned.  All
notices,  demands, and other communications  required or permitted in connection
with this Note shall be given in the manner specified in the Agreement.

         Upon the  occurrence of an Event of Default,  the unpaid balance of the
principal  amount of this Note may  become,  or may be  declared  to be, due and
payable in the manner,  upon the conditions and with the effect  provided in the
Agreement.

         The remedies of the Agent and the Lender, as provided herein, or in any
other Loan Document are cumulative and concurrent  (except as may be provided in
the Agreement) and may be pursued singularly, successively, or together, and may
be exercised as often as the occasion therefor shall arise.

         This Note  shall be  governed  by, and  construed  and  interpreted  in
accordance with, the laws of the State of Florida, excluding those laws relating
to the resolution of conflicts between the laws of different jurisdictions.

         This Note together with each of those certain  Promissory Notes of even
date herewith made by the Borrowers in favor the  respective  Banks as set forth
therein shall collectively constitute a modification and renewal of that certain
Third Renewal and Modification  Promissory Note from CNLR, NET I NET II, NET III
and NET IV to Agent on behalf of Banks dated as of August 6, 1997.

         IN  WITNESS  WHEREOF,  the  undersigned  have  caused  this  Note to be
executed as of the day and year first above written.


                            COMMERCIAL NET LEASE REALTY, INC.,
                            a Maryland corporation

                            By:/s/ Kevin Habicht
                               -----------------
                                   Kevin B. Habicht
                                   Executive Vice President and
                                   Chief Financial Officer

                                   Address: 455 S. Orange Avenue, Suite 700
                                            Orlando, Florida 32801


                            NET LEASE REALTY I, INC.,
                            a Maryland corporation

                            By:/s/ Kevin Habicht
                               -----------------
                                   Kevin B. Habicht
                                   Executive Vice President and
                                   Chief Financial Officer

                                   Address: 455 S. Orange Avenue, Suite 700
                                            Orlando, Florida 32801

                            NET LEASE REALTY II, INC.,
                            a Maryland corporation


                            By:/s/ Kevin Habicht
                               -----------------
                                   Kevin B. Habicht
                                   Executive Vice President and
                                   Chief Financial Officer

                                   Address: 455 S. Orange Avenue, Suite 700
                                            Orlando, Florida 32801



                            NET LEASE REALTY III, INC.,
                            a Maryland corporation

                            By:/s/ Kevin Habicht
                               -----------------
                                   Kevin B. Habicht
                                   Executive Vice President and
                                   Chief Financial Officer

                                   Address: 455 S. Orange Avenue, Suite 700
                                            Orlando, Florida 32801


                            NET LEASE REALTY IV, INC.,
                            a Maryland corporation


                            By:/s/ Kevin Habicht
                               -----------------
                                   Kevin B. Habicht
                                   Executive Vice President and
                                   Chief Financial Officer

                                   Address: 455 S. Orange Avenue, Suite 700
                                            Orlando, Florida 32801


                            NET LEASE FUNDING, INC.,
                            a Maryland corporation

                            By:/s/ Kevin Habicht
                               -----------------
                                   Kevin B. Habicht
                                   Executive Vice President and
                                   Chief Financial Officer

                                   Address: 455 S. Orange Avenue, Suite 700
                                            Orlando, Florida 32801




<PAGE>
                                       C-4

                                   EXHIBIT "C"

                                     FORM OF
                            ASSIGNMENT AND ACCEPTANCE


                          Dated as of __________, 19__


         Reference is made to the Fifth  Amended and Restated  Credit  Agreement
dated as of September __, 1999 (as amended and in effect from time to time,  the
"Agreement"),  by and  among  Commercial  Net Lease  Realty,  Inc.,  a  Maryland
corporation,  Net Lease Realty I, Inc., a Maryland corporation, Net Lease Realty
II,  Inc.,  a Maryland  corporation,  Net Lease  Realty  III,  Inc.,  a Maryland
corporation,  Net Lease Realty IV, Inc., a Maryland  corporation,  and Net Lease
Funding,  Inc., a Maryland  corporation  (collectively,  the  "Borrowers"),  the
financial  institutions  listed from time to time on the signature pages thereof
(individually  a "Bank" and  collectively  the "Banks") and First Union National
Bank, as agent (in such capacity,  the "Agent") for the Banks.  Terms defined in
the  Agreement  and used herein  without  definition  shall have the  respective
meanings herein assigned to such terms in the Agreement.

         [Name of Assigning Lender] (the "Assignor") and [Name of Assignee] (the
"Assignee") hereby agree as follows:

         1. The  Assignor  hereby  sells and  assigns  to the  Assignee  and the
Assignee hereby  purchases and assumes from the Assignor,  a __________  percent
(_____%)  undivided  interest in all of the  Assignor's  rights and  obligations
under the Agreement as of the Assignment Date (as defined in paragraph 4 below),
including,  without limitation,  (a) the Assignor's  obligation to make Advances
thereunder and (b) the Assignor's interest in all unpaid interest and commitment
fees accrued as of the Assignment Date.

         2.  The  Assignor  (i)  represents  and  warrants  that  it is  legally
authorized to enter into this Assignment and Acceptance; (ii) represents that as
of the date hereof, before giving effect to the assignment  contemplated hereby,
its Revolving  Credit  Commitment is $__________  and the aggregate  outstanding
principal balance of the Advances made by it equals $__________;  (iii) makes no
representation  or warranty  and assumes no  responsibility  with respect to any
statements, warranties or representations made in or in connection with the Loan
Documents or the execution,  legality,  validity,  enforceability,  genuineness,
sufficiency  or value of any Loan  Document or any other  instrument or document
furnished pursuant thereto, other than that it is the legal and beneficial owner
of the interest  being  assigned by it hereunder  and that such interest is free
and clear of any adverse claim; and (iv) makes no representation or warranty and
assumes  no  responsibility  with  respect  to the  financial  condition  of the
Borrowers or the performance or observance by the Borrowers of their obligations
under  the  other  Loan  Documents  to any  Borrower  is a  party  or any  other
instrument or document delivered or executed pursuant thereto.

         3.  The  Assignee  (a)  represents  and  warrants  that  it is  legally
authorized to enter into this  Assignment and  Acceptance;  (b) confirms that it
has  received a copy of the Loan  Documents,  together  with  copies of the most
recent financial  statements  delivered pursuant to Section 6.1 of the Agreement
and such other  documents and  information as it has deemed  appropriate to make
its own  credit  analysis  and  decision  to  enter  into  this  Assignment  and
Acceptance; (c) agrees that it will, independently and without reliance upon the
Assignor,  any  other  Bank,  or the  Agent  and  based  on such  documents  and
information as it shall deem  appropriate at the time,  continue to make its own
credit  decisions in taking or not taking action under the Loan  Documents;  (d)
appoints and authorizes the Agent to take such action as agent on its behalf and
to exercise such powers as are  reasonably  incidental  thereto  pursuant to the
terms of the Loan  Documents;  and (e) agrees that it will perform in accordance
with their terms all the  obligations  which by the terms of the Loan  Documents
are required to be performed by it as a Bank.

         4. The  effective  date for this  Assignment  and  Acceptance  shall be
__________,  19__ (the  "Assignment  Date").  Following  the  execution  of this
Assignment and Acceptance,  each party hereto and each Person  consenting hereto
shall deliver its duly executed  counterpart  hereof to the Agent for acceptance
by the Agent.

         5. Upon such  acceptance,  from and after the  Assignment  Date (i) the
Assignee shall be a party to the Agreement  and, to the extent  provided in this
Assignment and Acceptance, have the rights and obligations of a Bank thereunder,
and (ii) the Assignor shall,  with respect to that portion of its interest under
the Agreement assigned hereunder, relinquish its rights and be released from its
obligations under the Agreement.

         6. Upon such acceptance and after the Assignment  Date, the Agent shall
make all  payments  in  respect  of the rights  and  interests  assigned  hereby
(including  payments  of  principal,  interest,  fees and other  amounts) to the
Assignee.  On the  Assignment  Date,  the Assignee will pay to the Agent for the
account of the  Assignor an amount  equal to the  percentage  of the  Assignor's
interest  assumed by the Assignee  hereunder,  times the  aggregate  outstanding
principal amount of the Advances made by the Assignor.

         7. THIS  ASSIGNMENT  AND  ACCEPTANCE  IS INTENDED TO BE GOVERNED BY AND
CONSTRUED  IN  ACCORDANCE  WITH,  THE  LAWS OF THE  STATE  OF  FLORIDA  (WITHOUT
REFERENCE TO CONFLICT OF LAWS).

         8. This  Assignment  and  Acceptance  may be  executed in any number of
counterparts which shall together constitute but one and the same agreement.

         IN  WITNESS  WHEREOF,  intending  to be  legally  bound,  each  of  the
undersigned  has caused this  Assignment  and  Acceptance  to be executed on its
behalf by its  officer  thereunto  duly  authorized  as of the date first  above
written.

                            [ASSIGNOR]

                            By: /s/
                                ------------------------
                            Name:
                            Title:



                            [ASSIGNEE]

                            By: /s/
                                ------------------------
                            Name:
                            Title:
CONSENTED TO:

FIRST UNION NATIONAL BANK
  as Agent


By: /s/
    -----------------------
Name:
Title:



COMMERCIAL NET LEASE REALTY, INC.

By /s/
   ------------------------
Name:
Title:



NET LEASE REALTY I, INC.

By /s/
   ------------------------
Name:
Title:



NET LEASE REALTY II, INC.

By /s/
   ------------------------
Name:
Title:



NET LEASE REALTY III, INC.

By /s/
   ------------------------
Name:
Title:


NET LEASE REALTY IV, INC.

By /s/
   ------------------------
Name:
Title:


NET LEASE FUNDING, INC.

By /s/
   ------------------------
Name:
Title:


<PAGE>


                                       D-3

                                    EXHIBIT D
                                       to
                        Fifth Amended and Restated Credit
                    Agreement dated as of September 23, 1999
                                  by and among
                       Commercial Net Lease Realty, Inc.,
                            Net Lease Realty I, Inc.,
                           Net Lease Realty II, Inc.,
                           Not Lease Realty III, Inc.,
                         Net Lease Realty IV, Inc., and
                             Net Lease Funding, Inc.
                the Lenders listed on the signature pages thereof
                                       and
                           FIRST UNION NATIONAL BANK,
                                  as the Agent


                              NOTICE OF PREPAYMENT


First Union National Bank
First Union Capital Markets Group
One First Union Center, TW-6
301 South College Street
Mail Code:  NC0166
Charlotte, North Carolina  28288-0166
Attention:  Syndication Agency Services


Ladies and Gentlemen:

         This irrevocable Notice of Prepayment is delivered to you by Commercial
Net Lease Realty, Inc., Net Lease Realty I, Inc., Net Lease Realty II, Inc., Net
Lease Realty III, Inc., Net Lease Realty IV, Inc., and Net Lease Funding,  Inc.,
corporations   organized   under  the  laws  of  Maryland   (collectively,   the
"Borrowers"),  under  Section  2.12 of the Fifth  Amended  and  Restated  Credit
Agreement dated as of September __, 1999 (together with all amendments and other
modifications,  if any, from time to time made thereto, the "Credit Agreement"),
by and among the Borrowers,  the Lenders listed on the signature  pages thereof,
and First Union National Bank, as the Agent.

         1. The Borrowers  hereby provide notice to the Agent that the Borrowers
shall repay the  following  Prime Rate  Advances,  Floating  LIBOR Rate Advances
and/or LIBOR Rate Advances.

(Complete in accordance with Section 2.2 of the Credit Agreement.)

         2. The Borrowers  hereby provide notice that the Borrowers  shall repay
the above-referenced Loans on the following Business Day:

(Complete in accordance with Section 2.2 of the Credit Agreement.)

         3. All  capitalized  undefined  terms  used  herein  have the  meanings
assigned thereto in the Credit Agreement.

         IN  WITNESS  WHEREOF,  the  undersigned  has  executed  this  Notice of
Prepayment this ____ day of __________, 19__.


                            COMMERCIAL NET LEASE REALTY, INC.
[CORPORATE SEAL]

                            By: /s/
                                --------------------
                            Name:
                            Title:


                            NET LEASE REALTY I, INC.
[CORPORATE SEAL]

                                --------------------
                            Name:
                            Title:


                            NET LEASE REALTY II, INC.
[CORPORATE SEAL]

                            By: /s/
                                --------------------
                            Name:
                            Title:


                            NET LEASE REALTY III, INC.
(CORPORATE SEAL)

                            By: /s/
                                --------------------
                            Name:
                            Title:


                            NET LEASE REALTY IV, INC.
[CORPORATE SEAL]

                            By: /s/
                                --------------------
                            Name:
                            Title:


                            NET LEASE FUNDING, INC.
[CORPORATE SEAL]

                            By: /s/
                                --------------------
                            Name:
                            Title:


<PAGE>

                                       E-4

                                    EXHIBIT E
                                       to
                        Fifth Amended and Restated Credit
                    Agreement dated as of September 23, 1999
                                  by and among
                       Commercial Net Lease Realty, Inc.,
                            Net Lease Realty I, Inc.,
                           Net Lease Realty II, Inc.,
                           Not Lease Realty III, Inc.,
                         Net Lease Realty IV, Inc., and
                             Net Lease Funding, Inc.
                the Lenders listed on the signature pages thereof
                                       and
                           FIRST UNION NATIONAL BANK,
                                  as the Agent


                        NOTICE OF CONVERSION/CONTINUATION


First Union National Bank
First Union Capital Markets Group
One First Union Center, TW-6
301 South College Street
Mail Code:  NC0166
Charlotte, North Carolina  28288-0166
Attention:  Syndication Agency Services


Ladies and Gentlemen:

         This irrevocable  Notice of  Conversion/Continuation  (the "Notice") is
delivered  to you under  Section 2.15 of the Fifth  Amended and Restated  Credit
Agreement  dated as of  September  __, 1999 (as  amended,  restated or otherwise
modified,  the "Credit  Agreement"),  by and among  Commercial Net Lease Realty,
Inc., Net Lease Realty I, Inc., Net Lease Realty II, Inc., Net Lease Realty III,
Inc.,  Net Lease  Realty IV, Inc.,  and Net Lease  Funding,  Inc.,  corporations
organized  under  the laws of  Maryland  (collectively,  the  "Borrowers"),  the
Lenders listed on the signature pages thereof (the  "Lenders"),  and First Union
National Bank, as the Agent.

         1. This Notice of Conversion/Continuation is submitted for  the purpose
of:  (Complete applicable information)

            (a) [Converting] [continuing] an _______________ Advance [into] [as]
an ____________________ Advance.1

            (b) The aggregate outstanding  principal  balance of such Advance is
$__________.

            (c) The last day of the current Interest Period for  such Advance is
 ____________________.2

            (d  The principal amount of such Advance to be [converted]
[continued] is $__________.3

            (e) The  requested   effective   date  of  the   [conversion]
[continuation] of such Advance is ____________________.4

         2. No Default or Event of Default exists,  and none will exist upon the
conversion or continuation of the Advance requested herein.

         3. All  capitalized  undefined  terms  used  herein  have the  meanings
assigned thereto in the Credit Agreement.

         IN  WITNESS  WHEREOF,  the  undersigned  has  executed  this  Notice of
Conversion/Continuation this ____ day of __________, 19__.


                            COMMERCIAL NET LEASE REALTY, INC.

                            By: /s/
                                -----------------------
                            Name:
                            Title:


                            NET LEASE REALTY I, INC.

                            By: /s/
                                -----------------------
                            Name:
                            Title:


                            NET LEASE REALTY II, INC.

                            By: /s/
                                -----------------------
                            Name:
                            Title:


                            NET LEASE REALTY III, INC.

                            By: /s/
                                -----------------------
                            Name:
                            Title:



                            NET LEASE REALTY IV, INC.

                            By: /s/
                                -----------------------
                            Name:
                            Title:


                            NET LEASE FUNDING, INC.

                            By: /s/
                                -----------------------
                            Name:
                            Title:

<PAGE>


1. Delete the bracketed  language and insert "Prime Rate",  or "LIBOR Rate",  as
applicable, in each blank.

2. Insert applicable date for any LIBOR Rate Loan being converted or continued.

3.  Complete  with an  amount  in  compliance  with  Section  2.2 of the  Credit
Agreement.

4.  Complete with a Business Day at least three (3) Business Days after the date
of this Notice.

<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>
This schedule contains summary financial  information extracted from the balance
sheet of  Commercial  Net Lease  Realty,  Inc. at September  30,  1999,  and its
statement of earnings for the nine months ended and is qualified in its entirely
by reference to the Form 10-Q of Commercial Net Lease Realty,  Inc. for the nine
months ended September 30, 1999.
</LEGEND>

<S>                                                <C>
<PERIOD-TYPE>                                                    9-MOS
<FISCAL-YEAR-END>                                           DEC-31-1999
<PERIOD-START>                                               JAN-1-1999
<PERIOD-END>                                                SEP-30-1999
<CASH>                                                        1,595,000
<SECURITIES>                                                  2,383,000
<RECEIVABLES>                                                         0
<ALLOWANCES>                                                          0
<INVENTORY>                                                           0
<CURRENT-ASSETS>                                                      0<F1>
<PP&E>                                                      570,523,000
<DEPRECIATION>                                               20,469,000
<TOTAL-ASSETS>                                              743,986,000
<CURRENT-LIABILITIES>                                                 0<F1>
<BONDS>                                                               0
<COMMON>                                                        304,000
                                                 0
                                                           0
<OTHER-SE>                                                  392,248,000
<TOTAL-LIABILITY-AND-EQUITY>                                743,986,000
<SALES>                                                               0
<TOTAL-REVENUES>                                             18,983,000
<CGS>                                                                 0
<TOTAL-COSTS>                                                 4,418,000
<OTHER-EXPENSES>                                                      0
<LOSS-PROVISION>                                                      0
<INTEREST-EXPENSE>                                            5,663,000
<INCOME-PRETAX>                                               8,796,000
<INCOME-TAX>                                                          0
<INCOME-CONTINUING>                                           8,796,000
<DISCONTINUED>                                                        0
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                  8,796,000
<EPS-BASIC>                                                      0.29
<EPS-DILUTED>                                                      0.29
<FN>
<F1> Due to the nature of its industry, Commercial Net Lease Realty, Inc. has an
unclassified  balance  sheet;  therefore,  no values are shown above for current
assets and current liabilities.

</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission