VIRCO MFG CORPORATION
10-K405, 1996-04-26
PUBLIC BLDG & RELATED FURNITURE
Previous: HOWTEK INC, DEF 14A, 1996-04-26
Next: GALOOB LEWIS TOYS INC /DE/, 10-K/A, 1996-04-26



<PAGE>   1





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K


[X]  Annual Report Pursuant to Section 13 or 15 (d) of the Securities Exchange
Act of 1934 [Fee Required]

For the fiscal year ended January 31, 1996.

[   ]  Transition Report Pursuant to Section 13 or 15 (d) of the Securities
Exchange Act of 1934 [No Fee Required]

For the transition period from ________ to ________.

                         Commission file number 1-8777


                             VIRCO MFG. CORPORATION
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                                                                  <C>
                          DELAWARE                                                            95-1613718               
- - ------------------------------------------------------------                 ------------------------------------------
(State or other jurisdiction of incorporation or organization)                       (I.R.S. Employer Identification No.)
</TABLE>

<TABLE>
    <S>                                                                                       <C>
    2027 Harpers Way; Torrance, CA                                                                90501     
- - ------------------------------------------------                                             ---------------
         (Address of principal executive offices)                                             (Zip Code)
</TABLE>

       Registrant's telephone number, including area code (310) 533-0474

Securities registered pursuant to Section 12(b) of the Act:

<TABLE>
<CAPTION>
         Title of each class                                                 Name of each exchange on which registered:
         <S>                                                                         <C>
         Common Stock, $.01 Par Value                                                American Stock Exchange
         ----------------------------                                                -----------------------
</TABLE>


Securities pursuant to section 12(g) of the Act:   None

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.       Yes X        No _____

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference or in Part III of this Form 10-K  [ X ].
<PAGE>   2
The aggregate market value of the voting stock of the registrant held by
non-affiliates of the registrant on March 31, 1996, based on the closing price
at which such stock was sold on the American Stock Exchange on that date was
approximately $44,365,877.

The number of shares of Common Stock outstanding at March 31, 1996, was
5,369,360 shares.

Portions of registrant's definitive proxy statement, expected to be mailed to
stockholders on May 17, 1996, are incorporated into Part III as set forth
herein.  Portions of registrant's Annual Report to Stockholders for the year
ended January 31, 1996 are incorporated into Part I and Part II as set forth
herein.


                                      2
<PAGE>   3
                             VIRCO MFG. CORPORATION

                      INDEX TO ANNUAL REPORT ON FORM 10-K


<TABLE>
<CAPTION>
Caption                                                                                               Page
- - -------                                                                                               ----
<S>              <C>                                                                                           <C>
                                                             PART I

Item 1.          Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    4 

Item 2.          Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    6 

Item 3.          Legal Proceedings  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    7

Item 4.          Submission of Matters to a Vote of Security Holders  . . . . . . . . . . . . . . . . . . .    7

                                                            PART II

Item 5.          Market for Registrant's Common Stock and Related Stockholder Matters . . . . . . . . . . .    8

Item 6.          Selected Financial Data  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    8

Item 7.          Management's Discussion and Analysis of Financial Condition and
                 Results of Operations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    8

Item 8.          Financial Statements and Supplementary Data  . . . . . . . . . . . . . . . . . . . . . . .    8

Item 9.          Changes in and Disagreements with Accountants on Accounting
                 and Financial Disclosures  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    8

                                                            PART III

Item 10.         Directors and Executive Officers of the Registrant . . . . . . . . . . . . . . . . . . . .    9

Item 11          Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    10

Item 12.         Security Ownership of Certain Beneficial Owners and Management . . . . . . . . . . . . . .    10

Item 13.         Certain Relationships and Related Transactions . . . . . . . . . . . . . . . . . . . . . .    10

                                                            PART IV

Item 14.         Exhibits, Financial Statement Schedules, and Reports on Form 8-K . . . . . . . . . . . . .    11 
</TABLE>





                                       3
<PAGE>   4
PART I

Item 1.  Business

Introduction

         Virco Mfg. Corporation, a Delaware Corporation, is a leader in the
         design and production of quality furniture for the contract and
         educational markets world-wide.  Forty-six years of manufacturing has
         resulted in a wide product range including student desks, chairs, and
         activity tables; upholstered stacking chairs, folding tables, folding
         chairs, rattan chairs, and office tables and chairs.

         Virco's manufacturing facilities are located in California, Arkansas
         and Mexico.  Over one million square feet of manufacturing and support
         facilities are organized for the production of furniture.  During the
         year ended January 31, 1995, Virco made a significant investment in a
         new manufacturing and distribution facility in Torrance, California to
         service the western region of the United States.  The decision to
         maintain a significant presence in California was influenced by the
         quality of the existing workforce, an established vendor network,
         favorable lease terms for an excellent manufacturing facility, and
         financial support through an Industrial Revenue Bond issued by the
         city of Torrance, California.  The Company consolidated all western
         region distribution facilities at this location in 1994 and
         transferred the former western region manufacturing plant to this
         facility in 1995.

         The Company continued to make significant capital investments in the
         Conway, Arkansas manufacturing facility, which services the eastern
         region of the United States.  This manufacturing plant was expanded in
         1991 and again in 1993.  Capital spending at this facility of nearly
         $6,500,000 in 1994 and $6,900,000 in 1995 was made to expand
         production of hard plastic components, which are a critical component
         of the Company's educational product line, as well as more fully
         automate this facility.

         Supporting the manufacturing facilities, the Company has nearly one
         million square feet of distribution and warehouse facilities.
         Substantial warehouse space is required to build adequate inventories
         to service the highly seasonal demand for educational sales.
         Approximately 40% of sales are delivered in July, August, September,
         and October.

Principal Products

         The Company's primary furniture lines are constructed of tubular metal
         legs and frames, combined with wood and plastic tops, plastic seats
         and backs, upholstered seats and backs, and upholstered rigid
         polyethylene and polypropylene shells.  A variety of student and
         teacher desks, folding and adjustable height tables, desk and
         auditorium chairs, mobile storage cabinets and mobile tables are sold
         through the educational sales division.  A variety of folding chairs
         and tables, banquet chairs and tables, convention center seating, and
         hospitality furniture are sold through the Commercial sales division.

         The Company purchases steel, aluminum, plastic, polyurethane,
         polyethylene, polypropylene, plywood, particle board, cartons and
         other raw materials in the manufacture of its principal products from
         many different sources and is not more vulnerable on sources and
         availability than other manufacturers.





                                       4
<PAGE>   5
Marketing and Distribution

         The educational product line is marketed through what we believe to be
         the largest direct sales force in the educational furniture industry
         in addition to a variety of educational distributorships.  The sales
         force calls directly upon school business officials, which can include
         purchasing departments or individual school principals where site
         based management is practiced.  Significant portions of educational
         furniture are sold on a bid basis.

         Sales of contract furniture are made throughout the United States by
         distributorships and by Company sales representatives who service the
         distributorship network.  Sales are made direct to convention centers,
         individual hospitality installations, and to mass merchants.

         Sales are made to thousands of customers, and no single customer
         represents a significant amount of the Company's business.


Other Matters

         Foreign Operation Information

         Foreign Operation Information attributable to the Company's operations
         for the three years ended January 31, 1996, 1995 and 1994, which
         appears in Note 11 of the consolidated financial statements of Virco
         Mfg. Corporation's Annual Report to Stockholders for 1995, is
         incorporated by reference in this Form 10-K Annual Report.

         Competition

         The Company has numerous competitors in each of its markets.  In the
         educational furniture market, competitors include Artco-Bell
         Corporation, American Desk Manufacturing Company, and Irwin Seating
         Co.  Competitors in contract furniture vary depending upon the
         specific product line or sales market and include Falcon Products,
         Inc., Krueger Metal Products, Inc., Globe, Mecco and Shelby Williams
         Industries, Inc.

         Backlog

         Sales order backlog for continuing operations of the consolidated
         companies at January 31, 1996, totaled $12.1 million and approximates
         three weeks of sales, compared to $10.9 million at January 31, 1995,
         and $11.0 million at January 31, 1994.

         Patents and Trademarks

         Virco has a number of patents and trademarks for which the Company has
         not appraised or established a value.  It is believed that the loss of
         any of the patents would not have a material effect on its
         manufacturing business.





                                       5
<PAGE>   6
         Employees

         Virco Mfg. Corporation and its Subsidiaries employ approximately 2,550
         full-time employees at various locations.  Of this number,
         approximately 450 are employed at the Torrance facility, 1,550 at
         Conway, Arkansas, and 550 at San Luis, Mexico.

         Environmental Compliance

         The Company and other furniture manufacturers are subject to federal,
         state and local laws and regulations relating to the discharge of
         materials into the environment and the generation, handling, storage,
         transportation and disposal of waste and hazardous materials.  The
         Company has expended, and may be expected to expend significant
         amounts in the future for the investigation of environmental
         conditions, installation of environmental control equipment, or
         remediation of environmental contamination.


Item 2.  Properties

         Torrance, California

         During 1994 the Company entered into a ten year lease (with two five
         year options) for a 560,000 square foot office, manufacturing and
         warehousing facility located on 23.5 acres of land.  The Company moved
         the Corporate headquarters, the west coast showroom, and all west
         coast distribution operations to this facility in 1994.  As part of
         this move, the Company vacated a 200,000 sq. ft. warehouse located on
         8.5 acres of land in Torrance, CA, which is owned by the Company.
         This warehouse is held as rental property and is leased under a five
         year lease which expires in January 2001.

         Los Angeles, California

         During 1995, the Company moved its west coast manufacturing operations
         to the newly leased facility in Torrance, CA.  The Company vacated a 
         160,000 sq. ft. manufacturing facility located on 8 acres of land in 
         Gardena, CA, which is owned by the Company.  The Company leased this 
         facility to an outside party under a 15 year lease which expires in 
         2011.

         Conway, Arkansas

         The Company owns three manufacturing facilities in Conway, Arkansas.
         The main plant was expanded in 1991 and now features 325,000 sq.  ft.
         of factory space and is located on 17.5 acres of land.  In 1993, the
         Company acquired 7 acres of land adjacent to the main plant and
         constructed a 155,000 sq. ft. manufacturing facility.  The third
         manufacturing facility is located a short distance from the main plant
         and has 60,000 sq. ft. on 4.5 acres of land.

         There are two primary warehousing facilities located in Conway,
         Arkansas.  The first consists of 250,000 sq. ft. of warehouse space
         located on 11 acres of land.  This warehouse is occupied under a lease
         which expires in December 1996.   The second warehouse has a 310,000
         sq. ft. building which is occupied under leases expiring from January
         to September 1997.  A third warehouse facility located in Conway





                                       6
<PAGE>   7
         has 35,000 sq. ft. and houses a showroom and a Company store.  This
         third facility is rented under a month to month lease.


         Newport, Tennessee

         The Company owns a 55,000 sq. ft. manufacturing facility located on
         3.5 acres of land in Newport, Tennessee which was previously used to
         manufacture melamine plastic seats, backs and table tops for classroom
         furniture.  This factory is currently used to warehouse finished goods
         inventory and is offered for sale.


         Southern Pines, North Carolina

         The Company owns a 225,000 sq. ft. manufacturing facility located on
         37 acres of land in Southern Pines, North Carolina.  This property is
         used to warehouse finished goods inventory and is offered for sale.


         San Luis, Sonora, Mexico

         The Virsan S.A. de C.V. wholly owned subsidiary of Virco occupies a
         195,000 sq. ft. manufacturing facility located on 3 acres of land
         under lease expiring December 1996 with options to continue leasing
         until 1998.  In addition, Virsan owns a 90,000 sq. ft.  manufacturing
         facility, a 75,000 sq. ft. manufacturing facility, and a 14,000 sq.
         ft. warehousing facility, all adjacent to the main plant.


Item 3.  Legal Proceedings

         Virco has various legal actions pending against it which in the
         opinion of Management are either not meritorious or are fully covered
         by insurance.  While it is impossible to estimate with certainty the
         ultimate legal and financial liability with respect to these suits and
         claims, Virco believes the aggregate amount of such liabilities will
         not be material to the results of operations, financial position, or
         cash flows of the Company.


Item 4.  Submission of Matters to a Vote of Security Holders.


         None





                                       7
<PAGE>   8
                                    PART II


Item 5.  Market for Registrant's Common Stock and Related Stockholder Matters.

         Incorporated herein by reference is the information appearing under
         the caption "Supplemental Stockholders' Information" which appears in
         the registrant's Annual Report to Stockholders for the year
         ended January 31, 1996.  As of April 3, 1996, there were approximately
         408 Registered Stockholders according to transfer agent records.
         There are approximately 1,400 Beneficial Stockholders.

         Dividend Policy

         It is the Board of Director's policy to review each quarter, the
         payment of regular cash dividends.  During 1995, the Board declared a
         10% stock dividend on shares of its common stock during the third
         quarter, and a $.04 per share cash dividend during the fourth quarter.

Item 6.  Selected Financial Data

         Incorporated herein by reference is the Selected Financial Data
         information which appears in the registrant's Annual Report to
         Stockholders for the year ended January 31, 1996.


Item 7.  Management's Discussion and Analysis of Financial Condition and
         Results of Operation

         This information is incorporated herein by reference to "Management's
         Discussion and Analysis and Results of Operations" included in the
         registrant's Annual Report to Stockholders for the year ended January
         31, 1996.


Item 8.  Financial Statements and Supplementary Data

         The report of independent auditors and consolidated financial
         statements included in the Annual Report to Stockholders for
         the year ended January 31, 1996 are incorporated herein by reference.

         Quarterly Results in Note 12 of the financial statements included in
         the Annual Report to Stockholders for the year ended January 31, 1996
         is incorporated herein by reference.


Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosures

         None





                                       8
<PAGE>   9
                                    PART III


Item 10.  Directors and Executive Officers of the Registrant

<TABLE>
<CAPTION>
                                                                               Age at                         Has Held
                                                                             January 31,                        Office
Name                                 Office                                    1996                           Since (5)
- - ----                                 ------                                   ---------                       --------- 
<S>                           <C>                                                  <C>                             <C>
R. A. Virtue (1)              President, Chairman of the Board                     63                              1990
                              and Chief Executive Officer

J. R. Braam (2)               Vice President - Finance,                            62                              1981
                              Secretary & Treasurer

R.E. Dose (3)                 Corporate Controller                                 39                              1995
                              Assistant Secretary & Assistant Treasurer

W. D. Nutter (4)              Vice President - Commercial Sales Group              46                              1995

D. R. Smith (5)               Vice President - Corporate Marketing                 48                              1995

M. G. Tarnay (6)              Vice President - Engineering                         53                              1993

H. D. Tyler (7)               Vice President - General Manager                     52                              1988
                              Conway Division

D. A. Virtue (8)              Vice President - General Manager                     37                              1992
                              Los Angeles Division

R. W. Virtue (9)              Vice President - Purchasing                          52                              1988

L.O. Wonder (10)              Vice President - Education Sales Group               45                              1995
</TABLE>


(1)      Appointed Chairman in 1990; has been employed by the Company for 40
         years.  Has served as the President since 1982.

(2)      Appointed in 1981; has been employed by the Company for 14 years as
         the Vice President - Finance, Secretary and Treasurer.

(3)      Appointed in 1995; has been employed by the Company for 6 years as the
         Corporate Controller.

(4)      Appointed in 1995; has been employed by the company for 15 years in a
         variety of sales and marketing positions, most recently as a Division
         Vice President of Commercial Sales.

(5)      Appointed in 1995; has been employed by the Company for 11 years in a
         variety of sales and marketing positions, most recently as Corporate
         Marketing Manager.





                                       9
<PAGE>   10
(6)      Appointed in March 1993; has been employed by the Company for 3 years.
         Prior employment included 19 years at Price Pfister, most recently as
         Vice President - Engineering.

(7)      Appointed in June 1988; has been employed by the Company for 27 years
         and has served as Division Credit Manager, Accounting Manager and
         Division Controller.

(8)      Appointed in April 1992; has been employed by the Company for 11 years
         and has served in Production Control, as Contract Administrator and as
         Manager of Marketing Services.

(9)      Has been employed by the Company for 33 years and has served as
         President of the former Delkay Division and currently as Vice
         President - Purchasing.

(10)     Appointed in 1995; has been employed by the Company for 18 years in a
         variety of sales and marketing positions, most recently as Division
         Vice President of Education Sales.

(11)     Company officers do not have employment contracts.

         The information required by this Item regarding Directors will be
         contained in the Company's Proxy Statement to be filed within 120 days
         after the end of the Company's most recent fiscal year and is
         incorporated herein by this reference.

Item 11. Executive Compensation

         The information required by this Item will be contained in the
         Company's Proxy Statement to be filed within 120 days after the end of
         the Company's most recent fiscal year and is incorporated herein by
         this reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management

         The information required by this Item will be contained in the
         Company's Proxy Statement to be filed within 120 days after the end of
         the Company's most recent fiscal year and is incorporated herein by
         this reference.

Item 13. Certain Relationships and Related Transactions.

         The information required by this Item will be contained in the
         Company's Proxy Statement to be filed within 120 days after the end of
         the Company's most recent fiscal year and is incorporated herein by
         this reference.





                                       10
<PAGE>   11
                                    PART IV


Item 14.  Financial Statements, Financial Statement Schedules, Exhibits, and
          Reports on Form 8-K.


a)    1.  The following consolidated financial statements of Virco Mfg.        
          Corporation, included in the annual report of the registrant to its  
          stockholders for the year ended January 31, 1996 are incorporated by 
          reference in Item 8.                                                 
                                                                               
          Consolidated balance sheets - January 31, 1996 and 1995.             
                                                                               
          Consolidated statements of income - Years ended January 31, 1996,    
          1995, and 1994.                                                      
                                                                               
          Consolidated statements of stockholders' equity - Years ended January
          31, 1996, 1995, and 1994.                                            
                                                                               
          Consolidated statements of cash flows - Years ended January 31, 1996,
          1995, and 1994.                                                      
                                                                               
          Notes to consolidated financial statements - January 31, 1996.       
                                                                               
      2.  The following consolidated financial statement schedule of Virco Mfg.
          Corporation is included in item 14(d):                               
                                                                               
          Schedule II      Valuation and Qualifying Accounts and Reserves.
                                                                               
          All other schedules for which provision is made in the applicable    
          accounting regulation of the Securities and Exchange Commission are  
          not required under the related instructions or are inapplicable and  
          therefore have been omitted.                                         


      3.  Exhibits

          1   List of all subsidiaries of the registrant.                       
                                                                                
          11  Computation of earnings per share.                                
                                                                                
          13  Annual Report to Stockholders for the year ended January 31, 1996.
                                                                                
          24  Consent of Independent Auditors.                                  
                                                                                
                                                                                
b)        Reports on Form 8-K.                                                  
                                                                                
          None                                                                  





                                       11
<PAGE>   12
                                   SIGNATURES


         Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized, in the City of
Torrance, and State of California, on the 26th of April, 1996.


                                     VIRCO MFG. CORPORATION

                                 By                             
                                     ----------------------------------------
                                     Robert A. Virtue, Chairman of the Board
                                     (Principle Executive Officer)

                                 By                         
                                     ------------------------------------------
                                     James R. Braam, V. P.-Finance, Secretary &
                                     Treasurer (Principal Financial Officer)

                                  By                                 
                                     ------------------------------------------
                                     Robert E. Dose, Corporate Controller
                                     (Principal Accounting Officer)


         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
                 Signature                                          Title                             Date
<S>                                                         <C>                                       <C>
                                                            Chairman of the Board,                    April 26, 1996
- - -------------------------------------------                 Chief Executive Officer,
Robert A. Virtue                                            President and Director
                                                            

                                                            Director                                  April 26, 1996
- - -------------------------------------------                                                                         
Donald S. Friesz


                                                            Director                                  April 26, 1996
- - -------------------------------------------                                                                         
George W. Ott


                                                            Director                                  April 26, 1996
- - -------------------------------------------                                                                         
Donald A. Patrick
</TABLE>





                                       12
<PAGE>   13

<TABLE>
<S>                                                         <C>                                       <C>
                                                            Director                                  April 26, 1996
- - -------------------------------------------                                                                         
John H. Stafford


                                                            Director                                  April 26, 1996
- - -------------------------------------------                                                                         
Hugh D. Tyler


                                                            Director                                  April 26, 1996
- - -------------------------------------------                                                                         
Douglas A. Virtue


                                                            Director                                  April 26, 1996
- - -------------------------------------------                                                                         
Raymond W. Virtue


                                                            Director                                  April 26, 1996
- - -------------------------------------------                                                                         
James R. Wilburn
</TABLE>





                                       13
<PAGE>   14





                    VIRCO MFG. CORPORATION AND SUBSIDIARIES
          SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES 
              FOR THE YEARS ENDED JANUARY 31, 1994, 1995 AND 1996
                                 (In Thousands)

<TABLE>
<CAPTION>
  Col. A                Col. B        Col. C     Col. D      Col. E        Col. F
  ------                ------        ------     ------      ------        ------

                                    Additions
                                    ---------

                      Balance at   Charged to   Charged    Deductions      Balance
                      Beginning     Costs and   to Other      from        At Close
Description           of Period      Expenses    Accts.     Reserves      of Period
- - -----------           ----------   ------------ --------   ----------     ---------
<S>                   <C>          <C>     <C>             <C>            <C>
Allowance for
 Doubtful Accounts:

 Year ended:
  January 31, 1994    $      100   $        380            $      380(1)  $     100
                      ==========   ============            ==========     =========

 Year ended:
  January 31, 1995    $      100   $        220            $      220(1)  $     100
                      ==========   ============            ==========     =========

 Year ended:
  January 31, 1996    $      100   $         67            $       67(1)  $     100
                      ==========   ============            ==========     =========
</TABLE>


(1) Uncollectable accounts written off, net of recoveries.


<PAGE>   15
                                 EXHIBIT INDEX


                                                                 SEQUENTIALLY
 EXHIBIT                                                           NUMBERED
   NO.                   DESCRIPTION                                 PAGE
- - ---------                -----------                             -------------
    1     List of all subsidiaries of the registrant.

   11     Computation of earnings per share.

   13     Annual Report to Stockholders for the year ended 
          January 31, 1996.

   24     Consent of Independent Auditors.














<PAGE>   1

                                                                     EXHIBIT 1


                              LIST OF SUBSIDIARIES


Virsan, S.A. de C.V.
Calza Constitucion Y Calle Rio Mayo
San Luis, R.C.
Sonora, Mexico

Martest International Insurance Co. Ltd.
Penthouse Masters Building
Reid Street
P.O. Box 44846
Hamilton 5, Bermuda

Virtue of California, Inc. (INACTIVE)
2027 Harpers Way
Torrance, CA 90501

Delkay Plastics (INACTIVE)
2027 Harpers Way
Torrance, CA 90501

<PAGE>   1
Exhibit 11 - Statement Re:  Computation of Earnings per Share

<TABLE>
<CAPTION>
                                                              Year ended January 31


                                                            1996                  1995                  1994
                                                            ------------------------------------------------
                                                            ( In thousands, except per share amounts)
<S>                                                    <C>                  <C>    <C>                   <C>
Primary

    Weighted average shares outstanding                        5,369                5,361                5,361

    Net effect of dilutive stock options
    based on the treasury stock
    method using average market price.                            63                   48                   13
                                                       -------------                -----                -----

    Total                                                      5,432                5,409                5,374
                                                       =============                =====                =====

    Net Income                                         $       5,209                5,001                4,027
                                                       =============                =====                =====

    Net Income per Share                               $         .96                  .92                  .75
                                                       =============                =====                =====

Fully Diluted

    Weighted average shares outstanding                        5,369                5,361                5,361

    Net effect of dilutive stock
    options - based on the treasury
    method using year end market
    price if higher than average market price.                    69                   48                   16 
                                                       -------------                -----                -----
    
    Total                                                      5,438                5,409                5,377
                                                       =============                =====                =====

    Net Income                                         $       5,209                5,001                4,027
                                                       =============                =====                =====

    Net Income per share                               $         .96                  .92                  .75
                                                       =============                =====                =====
</TABLE>



Weighted average shares are adjusted retroactively for the effect of 10% stock
dividends.

<PAGE>   1


                                                                    Exhibit 13


MANAGEMENT'S STATEMENT
                                  The financial statements of Virco Mfg.
                                  Corporation were prepared by management,
                                  which is responsible for the integrity and
                                  objectivity of the data presented, including
                                  amounts that must necessarily be based on
                                  judgments and estimates. The statements were
                                  prepared in conformity with generally
                                  accepted accounting principles, and in
                                  situations where acceptable alternative
                                  accounting principles exist, management
                                  selected the method that was most appropriate
                                  in the circumstances.

                                  Virco depends upon the Corporation's system
                                  of internal controls in meeting its
                                  responsibilities for reliable financial
                                  statements. This system is designed to
                                  provide reasonable assurance that assets are
                                  safeguarded and that transactions are
                                  properly recorded and executed in accordance
                                  with management's authorization. Judgments
                                  are required to assess and balance the
                                  relative cost and expected benefits of these
                                  controls.

                                  The financial statements have been audited by
                                  our independent auditors, Ernst & Young LLP.
                                  The independent auditors provide an
                                  objective, independent review as to
                                  management's discharge of its
                                  responsibilities insofar as they relate to
                                  the fairness of reported operating results
                                  and financial condition. They obtain and
                                  maintain an understanding of Virco's
                                  accounting and financial controls, and
                                  conduct such tests and procedures as they
                                  deem necessary to arrive at an opinion on the
                                  fairness of financial statements.

                                  The Audit Committee of the Board of
                                  Directors, which is composed solely of
                                  Directors from outside the Company, maintains
                                  an ongoing appraisal of the effectiveness of
                                  audits and the independence of the auditors.
                                  The Committee meets periodically with the
                                  auditors and management. The independent
                                  auditors have free access to the Committee,
                                  without management present, to discuss the
                                  results of their audit work and their
                                  opinions on the adequacy of internal
                                  financial controls and the quality of
                                  financial reporting.
<PAGE>   2

MANAGEMENT'S DISCUSSION AND ANALYSIS AND RESULTS OF OPERATIONS

REVENUE AND INCOME

1995 vs. 1994

Net sales from operations increased to $224,349,000 for fiscal 1995, compared
to $215,659,000 in fiscal 1994. This sales performance was achieved in a
continued competitive market, and was accomplished through improved operational
performance in our manufacturing and distribution capabilities combined with an
aggressive pricing strategy.

Educational sales, representing 53% of corporate revenues, increased by
$7,204,000 from $112,053,000 to $119,257,000. This increase occurred in an
improved market and was achieved through competitive pricing, increased levels
of inventory going into the peak shipping periods, improved manufacturing
performance, and engineering improvements in certain product lines. Sales of
mobile cabinets and mobile tables demonstrated solid growth. Acceptance of
Virco's hard plastic furniture and other core educational products continue to
improve.

Commercial sales, representing 42% of corporate revenues, increased by
$1,334,000 from $92,391,000 to $93,725,000. Sales improved in several markets,
with Virco targeting market penetration in the hospitality, private school, and
church markets. Sales of products to mass merchandisers have decreased as the
Company is focusing on more profitable markets.

Other sales increased by $152,000 from $11,215,000 to $11,367,000. Sales
performance in this market reflected an improvement in sales to Canada offset
by declining sales into Mexico.

The $8,690,000 increase in sales provided an additional $3,501,000 of gross
margin. During the year, the Company incurred increases in material costs
accompanied by lagging increases in selling prices. Costs of raw materials
peaked during the middle of the year, and by year end had fallen to more
typical levels. We expect raw material prices to be more stable in 1996.
Offsetting these increased costs, the Company experienced efficiencies in both
manufacturing overhead and distribution costs. These costs decreased in both
absolute amounts as well as a percentage of sales. Improvements in these areas
are attributable to the closing of four distribution centers in 1994, improved
automation in the factories, and increased production volumes.

Selling, general and administrative, and interest expenses, as a percentage of
sales, increased compared to the prior year. These increased costs related to
increased spending for product development as well as financing costs related
to the capital investment program and increased levels of inventory. Other
income and expense improved compared to the prior year due to non recurring
events. These 1995 events include an involuntary conversion from tornado damage
and a favorable settlement of legal proceedings relating to our Southern Pines
manufacturing facility. 1994 reflected a provision for a claim against the
Company for products sold under a GSA contract.

1994 vs. 1993

Net sales from operations increased to $215,659,000 for fiscal 1994, compared
to $205,629,000 in fiscal 1993. This sales performance was achieved in a
continued competitive market, and was accomplished through an aggressive
pricing strategy.

Educational sales, representing 52% of corporate revenues, increased by
$2,868,000 from $109,185,000 to $112,053,000. This increase occurred in a
relatively flat market and was achieved through competitive pricing and
engineering improvements in certain product lines. Acceptance of Virco's hard
plastic furniture and other core educational products continue to improve.

Commercial sales, representing 43% of corporate revenues, increased by
$6,560,000 from $85,831,000 to $92,391,000. Sales improved in all markets, with
Virco improving market penetration in the hospitality, private school, and
church markets. Growth in sales to mass merchandisers has leveled off, with
sales to mass merchants representing a comparable percentage of Commercial
sales for 1994 and 1993.

Other sales increased by $602,000 from $10,613,000 to $11,215,000. This
increase was attained by increased export sales to Mexico offset by a decrease
in sales to the Federal Government.
<PAGE>   3
The overall $10,030,000 increase in sales provided an additional $3,816,000 of
gross margin. Slight increases in material costs were offset by reductions in
overhead spending, resulting in stable gross margins as a percentage of sales.
A reduction in distribution and warehousing expenditures was achieved by
closing five distribution centers in the latter part of 1993 and four
additional distribution centers in the latter half of 1994. Selling, general
and administrative costs, as a percentage of sales, were comparable to the
prior year.

1993 vs. 1992

Net sales from continuing operations increased to $205,629,000 for fiscal 1993,
compared to $191,324,000 in fiscal 1992. This sales performance, which was
achieved in an extremely competitive market, was accomplished through an
aggressive pricing strategy combined with improved on-time delivery of customer
orders.

Educational sales, representing 53% of 1993 corporate revenues, increased by
$5,161,000 from $104,024,000 to $109,185,000. This increase was achieved
through competitive pricing along with improved on-time deliveries of orders
during the summer and fall educational delivery season.

Commercial sales, which represent 42% of 1993 corporate revenues, increased by
$8,791,000 from $77,040,000 to $85,831,000. Competitive pricing combined with
improved customer service and delivery enabled sales increases in the private
school, hospitality and mass merchandising markets.

Other sales increased slightly from $10,260,000 to $10,613,000. This improvement
is attributable to improved sales in Canada. The Company continued to develop a
dealer network in Mexico with intent to increase sales in both Mexico and
Canada.

Despite a $14,305,000 increase in sales, margins only increased by $1,783,000.
This was attributable to severe price competition combined with slight
increases in costs. Selling, general and administrative costs, as a percentage
of sales, were comparable to the prior year.

OTHER OPERATING ACTIVITIES

In April 1994, the Board of Directors authorized the Company to enter into a
ten year lease for a 560,000 square foot manufacturing and warehousing facility
in Torrance, CA. This new facility has enabled the Company to combine both
manufacturing and warehousing operations for the Western Region under one roof,
reducing materials handling and distribution expenses. The Company moved all
west coast warehousing operations into the new facility in the third quarter of
1994. The transfer of manufacturing operations started in March of 1995 and was
substantially completed by the end of June 1995. This move was accomplished
with virtually no impact upon customer service or level of shipments. By the
end of 1995, the new factory was operating at anticipated production levels.
Current efforts are focusing on running the facility at intended levels of
productivity. The Company has made in 1994 and in 1995, a large investment in
automated equipment and leasehold improvements at this new facility. In
connection with the move, the factory has been redesigned to implement a
"manufacturing cell" concept.  This plant layout requires a substantial
investment in capital equipment, but will reduce labor costs as well as
throughput time for production of the Company's significant product lines. In
addition, the new equipment will broaden the Company's manufacturing
capabilities to facilitate expansion into targeted markets and product lines.
The new production capabilities will complement the Company's investment in
enhanced product engineering and design capabilities initiated in 1993 and
continued through the current year.

The Company's Conway, AR manufacturing facility, which was expanded in 1991 and
again in 1993, received nearly $6,500,000 of capital investment in machinery
and equipment in 1994 and an additional $6,900,000 in 1995. This investment
increased capacity to produce hard plastic components, which are a critical
element of the Company's educational product line, increased and automated
welding capabilities, expanded tube forming operations, and significantly
enhanced tool and die fabrication capabilities. The current year's capital
investments are a continuation of an effort initiated several years ago to
expand and more fully automate the Arkansas facility.
<PAGE>   4
In connection with the new west coast facility, the Company has discontinued
operations at two facilities in the Los Angeles area. One facility, a 160,000
square foot manufacturing plant owned by the Company, was leased in 1995 under
a 15 year lease. Under the terms of the lease, the Company provided no tenant
improvement allowances and leased the building on an "as is" basis, saving
capital so as to invest available funds in equipment at the new manufacturing
facility. The second facility, a 200,000 square foot finished goods warehouse
and distribution center owned by the Company, was leased during the third
quarter of 1994 under a five year lease which will expire in January 2000.

In 1994, the Company sold one of its two facilities in Newport, TN. This
facility, formerly a finished goods warehouse, had been rented to outside
parties since 1988. The remaining property, formerly used in the production of
hard plastic components, is currently being used to store finished goods
inventory.

In February 1993, a fire at our San Luis, Mexico, manufacturing operation
destroyed a raw material and work-in-process storage facility along with the
related inventory. In addition, there was minor damage to one adjacent
production facility. Repair work to the adjacent production facility was
completed early in 1993. The raw material and work-in-process storage facility
was not replaced. Virco filed and settled a claim for property damage in the
fourth quarter of 1993, resulting in a gain on the involuntary conversion of
the building, offset in part by a small loss on the involuntary conversion of
inventory. Proceeds from the property insurance claim were received in 1994.
The Company filed and settled a claim under the business interruption insurance
policy in 1994.

ENVIRONMENTAL AND CONTINGENT LIABILITIES

The Company and other furniture manufacturers are subject to federal, state,
and local laws and regulations relating to the discharge of materials into the
environment and the generation, handling, storage, transportation, and disposal
of waste and hazardous materials. The Company has expended, and may be expected
to expend significant amounts in the future for the investigation of
environmental conditions, installation of environmental control equipment, or
remediation of environmental contamination.

Currently, the Company is self insured for Product, and General Liability
losses up to $150,000 per occurrence. Effective April 1, 1995, the Company
purchased first dollar coverage for Workers' Compensation and Automobile
Liability. In prior years the Company has been self insured for Workers'
Compensation, Automobile, Product, and General Liability losses. The Company
has purchased insurance to cover losses in excess of $150,000 up to a limit of
$20,000,000. In 1993 the Company initiated a program to reduce product
liability losses and to more aggressively litigate product liability cases.
This program has continued through 1995 and has resulted in reductions in
litigated product liability cases.  Management does not anticipate that any
related settlement, after consideration of the existing reserves for claims and
potential insurance recovery, would have a material adverse effect on the
Company's financial position or results of operations.

INFLATION AND FUTURE CHANGE IN PRICES

Although inflation has slowed in recent years, it is still a factor in our
economy and the Company continually seeks ways to cope with its effect on all
operating costs. The extremely competitive business climate experienced over
the recent years has limited our ability to pass on these increasing costs to
our customers.

The Company uses the LIFO method of accounting for the material content of
inventory. Under this method, the cost of material included in products sold
reported in the financial statements approximates current costs, and reduces
the distortion in reported income due to increasing costs. Depreciation expense
represents an allocation of historic acquisition costs and is less than if
based on the current cost of productive capacity consumed. The Company has made
significant fixed asset acquisitions during 1995 and 1994. The assets acquired
will result in higher depreciation charges, but due to technological advances
should result in operating cost savings. Anticipated fixed asset additions in
1996 should return to a more normal level, with 1996 capital acquisitions
approximating 1996 depreciation expense.
<PAGE>   5
Material costs were volatile in 1995, with cost increases in plastic and
cartons, as well as increased steel prices. These costs increased during the
year and then dropped back to more normal levels near the end of the year.

Raw material costs are expected to be more stable in 1996. If these costs do
remain stable, we anticipate that total material costs for 1996, as a
percentage of sales, could be less than in 1995. The Company is working to
mitigate possible cost increases by investigating new packaging materials in
addition to new sources of raw material and purchased components.

The material cost and certain overhead expenditures of product manufactured in
Mexico is paid for and denominated in U.S. Dollars, but the cost of labor and
many overhead expenditures are denominated in Mexico Pesos. The volatility and
recession in the Mexican markets has adversely affected efforts to sell product
into Mexico, but has reduced our cost of producing goods for distribution in
the United States.

LIQUIDITY

In October 1995 a two year, $49,500,000 loan facility was completed with Wells
Fargo Bank. The terms of the facility are described in Note 5(a) of the notes
to the consolidated financial statements. Major provisions of the agreement
include that the line is uncollateralized and the interest rate is at prime.
This new facility allows the Company the option to borrow under 30, 60, and 90
day fixed term rates at LIBOR plus 1.75%. Under this agreement, there is a
letter of credit sub feature where the Company issues commercial and standby
letters of credit.  Subsequent to year end, the Company was able to reduce
outstanding stand by letters of credit by $5,140,000, converting this amount to
available cash borrowing. This loan facility is intentionally large enough to
finance more production in the early part of the year to have adequate
inventories available for the summer / fall educational delivery season.

During 1994, the Company issued an $8,900,000 Industrial Revenue Bond through
the City of Torrance, CA. The Bond was privately placed with General Electric
Capital Corporation. This Industrial Revenue Bond provides capital funds which
are limited to the acquisition of machinery, equipment, and leasehold
improvements in the new Torrance, CA facility. Under the terms of the Bond,
capital spending at the Torrance facility will be limited to $8,900,000 over a
three year period. During 1995, the Company drew down $8,336,000 to cover
capital expenditures and bond issuance costs. To supplement the Bond proceeds,
the Company has entered into true tax leases with General Electric Capital
Corporation for approximately $2,200,000 worth of machinery and equipment in
1995 and approximately $4,100,000 worth of machinery and equipment during 1994.
Capital assets obtained through these true tax leases will not be applied
toward the $8,900,000 three year limit on capital spending in Torrance. The
Company does not anticipate entering into any additional comparable leases in
1996.

Capital investments for machinery and equipment installed at the Conway, AR
facility totaled $6,900,000 in 1995 and $6,500,000 in 1994. This capital
investment was financed out of operating cash flow and from the loan facility
with Wells Fargo Bank. In 1993, the Company completed an expansion of the
Conway, AR manufacturing plant. The Company financed this expansion by
obtaining a $2,000,000 amortizing note secured by the land and building
acquired. Equipment purchases for the 1993 expansion were again financed out of
operating cash flow and our loan facility with Wells Fargo Bank. Capital
expansion at this facility is expected to continue through 1996 at a reduced
level. The 1996 capital additions will be funded by cash generated from
operations and as necessary through the Wells Fargo credit facility.

In February 1993, a fire at our San Luis, Mexico, manufacturing operation
destroyed a storage facility along with the related inventory. The Company did
not replace the storage facility and improved inventory management to reduce
raw material and work-in-process requirements. This reduction in Mexico assets
generated approximately $5,000,000 in cash.

During 1994, the Company sold one property located in Newport, TN. This sale
provided nearly $700,000 in cash proceeds.

During 1995, the Company received $500,000 as a settlement of legal proceedings
related to the Southern Pines, NC facility.
<PAGE>   6
In 1993, the Company established the Virco Employee Stock Ownership Program.
This employee benefit plan allows Virco employees to defer compensation through
a 401(k) plan. One of the four investment options available under the 401(k) is
the Virco Stock Fund. In 1995, the Plan negotiated a credit facility with Wells
Fargo Bank to loan up to $1,500,000 to the Plan. The loan is secured by Company
Stock purchased with the loan proceeds and is guaranteed by the Company. The
Plan may borrow up to $500,000 for recurring periodic transactions. Any
borrowing greater than $500,000 must be approved by the Board of Directors. At
January 31, 1996, the Plan had borrowed $193,000 under the line.

Management believes cash raised from the previously described sources will be
adequate to meet its capital requirements in the short term and for the next
year.

FINANCIAL STRATEGY

The Virco financial strategy is to continue to increase levels of profitability
by new product development, acquisition of automated machinery, the elimination
of under performing assets and continual reassessment of the manufacturing and
distribution capacity needed to meet future demand. This continual assessment
of production capacity has led to a shutdown of the Newport, TN plant in 1992,
expansion of our Conway, AR production facility in both 1991 and 1993, and the
1994 move from the older Los Angeles, CA plant to a larger, more automated
facility. We are continuing in our effort to eliminate or lease underutilized
real estate.

The Company has a manufacturing operation in San Luis, Mexico, which is a
supplier of components and finished products for the Company's other divisions.
The operation's identifiable assets were $6,386,000 and $10,039,000 at January
31, 1996 and 1995 respectively. The feasibility of selling this facility is
under review. The results of this analysis are expected during 1996.

Note 8 of the notes to the consolidated financial statements describes the
result of the implementation of Financial Accounting Standard Board Statement
No. 109 "Accounting for Income Taxes". The Company has not provided an
allowance against the deferred tax assets recorded in the financial statements.
The net deferred tax asset represents less than 4% of the current year pre-tax
earnings. The gross deferred tax asset represents approximately 10% of current
pre-tax earnings. Management believes that it is more likely than not that
taxable earnings in the carryback period and future earnings will be 
sufficient to recover deferred tax assets.

The Company implemented Financial Accounting Standards Board Statement No. 106
in 1993. The effect of this implementation was insignificant to the Company's
financial position.

The Company discounts the pension obligations under the Virco Employees
Retirement Plan and the Virco Important Performers Plan (VIP) utilizing an 8%
discount rate. Although the Company does not anticipate any change in this rate
in the coming year, any such change would not have a significant effect on the
Company's financial position or results of operations.
<PAGE>   7





FIVE-YEAR SUMMARY OF SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                                     Fiscal Year Ended
                                            January 31,     January 31,      January 31,      January 31,     January 31,
(In thousands, except per share data)              1996            1995             1994             1993            1992
- - -------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>             <C>              <C>              <C>             <C>
SUMMARY OF OPERATIONS
Net sales - continuing operations            $  224,349      $  215,659       $  205,629       $  191,324      $  187,384
Net income
  Continuing operations                           5,209           5,001            4,302            3,827           3,453
  Discontinued operations                            -               -                -              (668)           (347)
  Change in accounting methods                       -               -              (275)              -               -
                                             ----------------------------------------------------------------------------
                                             $    5,209      $    5,001       $    4,027       $    3,159      $    3,106
                                             ============================================================================
Net income per share*
    Continuing operations                    $      .96      $      .92       $      .80       $      .71      $      .64
    Discontinued operations                          -               -                -              (.12)           (.07)
    Change in accounting methods                     -               -              (.05)          -                   -
                                             ----------------------------------------------------------------------------
                                             $      .96      $      .92       $      .75       $      .59      $      .57
                                             ============================================================================
Average number of shares
    outstanding                               5,431,581       5,408,699        5,373,732        5,314,712       5,404,483
  Dividends declared per share:
    Cash                                     $      .04      $      .04       $      .04       $      .04      $      .04
    Stock                                            10%             10%              10%              10%             10%

OTHER FINANCIAL DATA
  Total assets                               $  119,225      $  115,008       $   97,164       $   98,947      $   89,231 
  Working capital                                51,320          42,780           47,038           52,236          42,805   
  Current ratio                                   3.2/1           2.6/1            3.2/1            3.5/1           3.0/1   
  Total long-term obligations                    39,900          37,428           29,722           34,651          28,258   
  Stockholders' equity                           55,461          50,466           45,637           41,937          39,164   
  Shares outstanding at year-end**            5,369,360       5,360,560        5,360,560        5,360,560       5,404,485   
  Stockholders' equity per share**                10.33            9.42             8.51             7.81            7.25   
</TABLE>

*        Based on average number of shares outstanding each year after giving
         retroactive effect for stock dividends.
**       Based on number of shares outstanding at year-end giving effect for
         stock dividends declared.

                                   NET SALES
                                  in millions

<TABLE>
                          <S>           <C>             <C>           <C>              <C>
                             91            92              93            94               95
                          187.4         191.3           205.6         215.7            224.3
</TABLE>

                                   NET INCOME
                                  in millions

<TABLE>
                          <S>           <C>             <C>           <C>              <C>
                            91            92              93            94               95
                           3.1           3.2             4.0           5.0              5.2
</TABLE>

                              NET INCOME PER SHARE
                                   in dollars

<TABLE>
                           <S>           <C>             <C>           <C>              <C>
                             91            92              93            94               95
                            .57           .59             .75           .92              .96
</TABLE>
<PAGE>   8
REPORT OF INDEPENDENT AUDITORS

                              THE BOARD OF DIRECTORS AND STOCKHOLDERS VIRCO MFG.
                              CORPORATION

                              We have audited the accompanying consolidated
                              balance sheets of Virco Mfg. Corporation as of
                              January 31, 1996 and 1995, and the related
                              consolidated statements of income, stockholders'
                              equity, and cash flows for each of the three years
                              in the period ended January 31, 1996. These
                              financial statements are the responsibility of the
                              Company's management. Our responsibility is to
                              express an opinion on these financial statements
                              based on our audits.

                              We conducted our audits in accordance with
                              generally accepted auditing standards. Those
                              standards require that we plan and perform the
                              audit to obtain reasonable assurance about whether
                              the financial statements are free of material
                              misstatement. An audit includes examining, on a
                              test basis, evidence supporting the amounts and
                              disclosures in the financial statements. An audit
                              also includes assessing the accounting principles
                              used and significant estimates made by management,
                              as well as evaluating the overall financial
                              statement presentation. We believe that our audits
                              provide a reasonable basis for our opinion.

                              In our opinion, the financial statements referred
                              to above present fairly, in all material respects,
                              the consolidated financial position of Virco Mfg.
                              Corporation at January 31, 1996 and 1995, and the
                              consolidated results of their operations and their
                              cash flows for each of the three years in the
                              period ended January 31, 1996, in conformity with
                              generally accepted accounting principles.


                              /s/  ERNST & YOUNG LLP

                              Los Angeles, California
                              March 15, 1996
<PAGE>   9
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                                January 31
(In thousands, except per share data)                                                    1996             1995
- - --------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>              <C>
ASSETS
Current assets:
  Cash                                                                             $      661       $      585
  Trade accounts receivable (less a $100 allowance for doubtful accounts)              25,924           25,845
  Other receivables                                                                     2,078            1,523
  Income taxes receivable                                                                 197               -

  Inventories:
    Finished goods                                                                     22,585           21,689
    Work in process                                                                     6,949            6,113
    Raw materials and supplies                                                         13,486           11,418
                                                                                   ---------------------------
                                                                                       43,020           39,220

  Prepaid expenses and other current assets                                             1,883            1,505
  Deferred income taxes                                                                   859            1,154
                                                                                   ---------------------------
Total current assets                                                                   74,622           69,832

Restricted short-term investments                                                       1,272            8,937
Property, plant and equipment:
  Land and land improvements                                                            3,543            3,061
  Buildings                                                                            13,661           12,497
  Machinery and equipment                                                              54,667           48,736
  Leasehold improvements                                                                1,822            1,433
                                                                                   ---------------------------
                                                                                       73,693           65,727
  Less accumulated depreciation and amortization                                       36,738           34,409
                                                                                   ---------------------------
Net property, plant and equipment                                                      36,955           31,318

Other assets                                                                            6,376            4,921
                                                                                   ---------------------------
Total assets                                                                       $  119,225      $   115,008
                                                                                   ===========================
</TABLE>
See accompanying notes.


NET PROPERTY, PLANT & EQUIPMENT/
CAPITAL EXPENDITURES  in millions

Net Property, Plant & Equipment
Capital Expenditures


<TABLE>
  <S>           <C>             <C>           <C>              <C>
    91            92              93            94               95

  19.0          18.9            23.7          31.3             37.0
   5.5           3.8             8.8          12.4             11.1
</TABLE>
<PAGE>   10
CONSOLIDATED BALANCE SHEETS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                                January 31
(In thousands, except per share data)                                                    1996             1995
- - --------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>              <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Checks released but not yet cleared bank                                         $    3,545       $    2,898
  Accounts payable                                                                     10,199           11,768
  Accrued compensation and employee benefits                                            5,080            5,991
  Income taxes payable                                                                     -             1,372
  Current portion of long-term debt                                                       924              874
  Other accrued liabilities                                                             3,554            4,149
                                                                                   ---------------------------
Total current liabilities                                                              23,302           27,052

Noncurrent liabilities:
  Accrued self-insurance retention                                                      1,535            1,913
  Accrued pension expenses                                                              2,456            2,938
  Long-term debt, less current portion                                                 35,909           32,577
                                                                                   ---------------------------
Total noncurrent liabilities                                                           39,900           37,428

Deferred income taxes                                                                     562               62

Commitments and contingencies

Stockholders' equity:
  Preferred stock:
    Authorized 3,000,000 shares, $.01 par value;
      none issued or outstanding                                                           -                -
  Common stock:
    Authorized 10,000,000 shares, $.01 par value; issued
      5,391,749 shares in 1995 and 4,903,625 shares in 1994                                54               49
  Additional paid-in capital                                                           42,055           36,992
  Retained earnings                                                                    13,717           13,787
  Less treasury stock at cost (22,389 and 30,389 shares at
    January 31, 1996 and 1995, respectively)                                             (172)            (234)
  Less unearned ESOP shares                                                              (193)            (128)
                                                                                   ---------------------------
Total stockholders' equity                                                             55,461           50,466
                                                                                   ---------------------------
Total liabilities and stockholders' equity                                         $  119,225       $  115,008
                                                                                   ===========================
</TABLE>
See accompanying notes.

STOCKHOLDERS' EQUITY  in millions

<TABLE>
      <S>           <C>             <C>           <C>              <C>
        91            92              93            94               95
      39.2          41.9            45.6          50.5             55.5
</TABLE>
<PAGE>   11
CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                                                 Year ended January 31
(In thousands, except per share data)                                    1996             1995             1994
- - ---------------------------------------------------------------------------------------------------------------
<S>                                                               <C>              <C>              <C>
Net sales                                                         $   224,349      $   215,659      $   205,629
Costs of goods sold                                                   163,728          158,539          152,325
                                                                  ---------------------------------------------
Gross profit                                                           60,621           57,120           53,304

Selling, general and administrative expenses                           50,050           46,047           44,705
Provision for doubtful accounts                                            67              220              380
Interest expense, net                                                   3,130            2,329            2,516
Other (income) expense                                                 (1,039)             500           (1,197)
                                                                  ---------------------------------------------
Income before taxes and cumulative effect of accounting change          8,413            8,024            6,900
Provision for income taxes                                              3,204            3,023            2,598
                                                                  ---------------------------------------------
Income before cumulative effect of accounting change                    5,209            5,001            4,302

Cumulative effect at February 1, 1994 of change in method
  of accounting for income taxes                                          -                -               (275)
                                                                  ---------------------------------------------
Net income                                                        $     5,209      $     5,001      $     4,027
                                                                  =============================================
Net income per share:
  Income before cumulative effect of accounting change            $       .96      $       .92      $       .80
  Cumulative effect of accounting change                                  -                -               (.05)
                                                                  ---------------------------------------------
                                                                  $       .96      $       .92      $       .75
                                                                  =============================================
Weighted average shares outstanding                                 5,431,581        5,408,699        5,373,732
                                                                  =============================================
</TABLE>

See accompanying notes.
<PAGE>   12
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                       Common Stock     Additional
                                   -------------------     Paid-In    Retained Treasury        ESOP
(Dollar amounts in thousands)         Shares   Amount      Capital    Earnings    Stock       Trust       Total
- - ---------------------------------------------------------------------------------------------------------------
<S>                                <C>            <C>     <C>          <C>       <C>     <C>            <C>
Balance at January 31, 1993        4,027,469      $40      $30,265     $11,866   $ (234)     $   -      $41,937
  Unearned ESOP shares                    -        -            -           -        -         (150)       (150)
  Stock dividend (10%)               402,746        4        2,966      (2,970)      -           -           -
  Cash dividend ($.04)                    -        -            -         (177)      -           -         (177)
  Net income                              -        -            -        4,027       -           -        4,027
                                   ----------------------------------------------------------------------------
Balance at January 31, 1994        4,430,215       44       33,231      12,746     (234)       (150)     45,637
  Unearned ESOP shares                    -        -            -           -        -           22          22
  Stock dividend (10%)               443,021        5        3,761      (3,766)      -           -           -
  Cash dividend ($.04)                    -        -            -         (194)      -           -         (194)
  Net income                              -        -            -        5,001       -           -        5,001
                                   ----------------------------------------------------------------------------
Balance at January 31, 1995        4,873,236       49       36,992      13,787     (234)       (128)     50,466
  Unearned ESOP shares                    -        -            -           -        -          (65)        (65)
  Sale of treasury stock               8,000       -             4          -        62          -           66
  Stock dividend (10%)               488,124        5        5,059      (5,064)      -           -           -
  Cash dividend ($.04)                    -        -            -         (215)      -           -         (215)
  Net income                              -        -            -        5,209       -           -        5,209
                                   ----------------------------------------------------------------------------
Balance at January 31, 1996        5,369,360      $54      $42,055     $13,717    $(172)      $(193)    $55,461
                                   ============================================================================
</TABLE>
See accompanying notes.

STOCKHOLDERS' EQUITY PER SHARE  in dollars

<TABLE>
           <S>           <C>             <C>           <C>             <C>
             91            92              93            94               95
           7.25          7.81            8.51          9.42            10.33
</TABLE>
<PAGE>   13
CASH FLOW

SOURCES OF CASH
in millions

NET INCOME
  $5.2


ISSUANCE OF LONG-TERM DEBT
        $4.2


DEPRECIATION
    $5.4


USES OF CASH
in millions

PURCHASE OF PROPERTY, PLANT & EQUIPMENT
               $11.1

OTHER - NET
    $3.7
<PAGE>   14
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                 Year ended January 31
(In thousands)                                                          1996             1995             1994
- - --------------------------------------------------------------------------------------------------------------
<S>                                                               <C>              <C>              <C>
OPERATING ACTIVITIES
Net income                                                        $    5,209       $    5,001       $    4,027
Adjustments to reconcile net income to net cash
  provided by operating activities:
    Depreciation and amortization                                      5,364            4,243            3,642
    Provision for doubtful accounts                                       67              220              380
    Gain on sale of property, plant and equipment                        (51)             (90)            (974)
    Changes in assets and liabilities:
      Trade accounts receivable                                         (146)          (2,679)           2,247
      Other receivables                                                 (554)           6,303           (6,353)
      Inventories                                                     (3,800)          (4,234)           7,439
      Prepaid expenses and other current assets                         (378)             159              253
      Accounts payable and accrued liabilities                        (3,288)           6,554              (98)
      Income taxes payable                                            (1,569)            (169)           1,638
      Deferred income taxes                                              795             (734)            (463)
      Other                                                              230             (649)           2,535
                                                                  --------------------------------------------
Net cash provided by operating activities                              1,879           13,925           14,273

INVESTING ACTIVITIES
Capital expenditures                                                 (11,068)         (12,422)          (8,821)
Proceeds from sale of property, plant and equipment                      118              667            1,420
Net investment in life insurance                                      (1,685)             453             (616)
Restricted short-term investments                                      7,665           (8,937)              -
                                                                  --------------------------------------------
Net cash used in investing activities                                 (4,970)         (20,239)          (8,017)

FINANCING ACTIVITIES
Dividends paid                                                    $     (215)      $     (194)      $     (177)
Issuance of long-term debt                                             4,205            8,900            2,000
Repayment of long-term debt                                             (824)          (2,212)          (7,856)
Sale of treasury stock                                                    66              -                -
ESOP (loan) payment                                                      (65)              22             (150)
                                                                  --------------------------------------------
Net cash provided by (used in) financing activities                    3,167            6,516           (6,183)
                                                                  --------------------------------------------
Net increase in cash                                                      76              202               73
Cash at beginning of year                                                585              383              310
                                                                  --------------------------------------------
Cash at end of year                                               $      661       $      585       $      383
                                                                  ============================================
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the year for:
  Interest                                                        $    3,299       $    2,288       $    2,644
  Income taxes                                                         3,978            4,027            1,581
</TABLE>

See accompanying notes.
<PAGE>   15





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SIGNIFICANT ACCOUNTING POLICIES

   Business

   Virco Mfg. Corporation is engaged in the production and distribution of
   furniture for the education and contract furniture markets worldwide. The
   majority of sales are made to educational institutions and contract
   furniture markets located throughout the United States and Canada.

   Principles of Consolidation

   The consolidated financial statements include the accounts of Virco Mfg.
   Corporation and its wholly-owned subsidiaries. All material intercompany
   balances and transactions have been eliminated in consolidation.

   Inventories

   Inventories are stated at the lower of cost or market. Cost is determined
   using the last-in, first-out (LIFO) method of valuation for the material
   content of inventories and the first-in, first-out (FIFO) method for labor
   and overhead.

   Property, Plant and Equipment

   Property, plant and equipment are stated at cost, less accumulated
   depreciation. Depreciation and amortization is computed on the straight-line
   method for financial reporting purposes based upon the following estimated
   useful lives:

<TABLE>
        <S>                                                                             <C>
        Land improvements                                                               5 to 25 years
        Buildings (including improvements)                                              5 to 40 years
        Machinery and equipment                                                         3 to 10 years
        Leasehold improvements                                                          Life of lease
</TABLE>
   Certain assets are depreciated under accelerated methods for income tax
   purposes.

   Interest costs, amounting to $190,000, $134,000 and $127,000 for the years
   ended January 31, 1996, 1995 and 1994, respectively, have been capitalized
   as part of the acquisition cost of property, plant and equipment.

   The Company capitalizes costs associated with software developed for its own
   use. Such costs are amortized over three years from the date the software is
   operational.

   Property held for sale of $1,362,000 and $1,741,000 at January 31, 1996 and
   1995, respectively, is stated at the lower of cost or estimated net
   realizable value and includes certain facilities and land no longer used in
   the Company's operations.

   In March 1995, the Financial Accounting Standards Board (FASB) issued
   Statement No. 121, "Accounting for the Impairment of Long-Lived Assets and
   for Long-Lived Assets to Be Disposed Of", which requires impairment losses
   to be recorded on long-lived assets used in operations when indicators of
   impairment are present and the undiscounted cash flows estimated to be
   generated by those assets are less than the assets' carrying amount.
   Statement 121 also addresses the accounting for long-lived assets that are
   expected to be disposed of. The Company will adopt Statement 121 in the
   first quarter of 1996 and, based on current circumstances, does not believe
   the effect of adoption will be material.

   Income Taxes

   As discussed in Note 8, the Company adopted FASB Statement No. 109,
   "Accounting for Income Taxes," in the fiscal year ended January 31, 1994.
   Prior to the adoption of Statement No. 109, the provision for income tax
   expense was determined using the deferred method in accordance  with APB 11.

   Income Per Share

   Net income per common share is based on the average number of shares of
   common stock outstanding during each year and common stock equivalents of
   dilutive stock options, after giving retroactive effect to stock dividends.

<PAGE>   16
   Foreign Currency Translation

   The "functional currency" for the financial statements of the Mexico
   subsidiary is the U.S. dollar. In accordance with FASB Statement No. 52, all
   non-monetary balance sheet accounts have been remeasured using historical
   rates. Income statement amounts have been remeasured using the average
   exchange rate in effect during the year. All remeasurement gains and losses
   are included in the consolidated statement of income. The effect on the
   statement of income of gains and losses is insignificant for all years
   presented.

   Intangible Assets

   Intangible assets, which consist principally of deferred pension assets and
   which are included in other assets, are recorded at cost and are amortized
   over their estimated useful lives using the straight-line method.

   Environmental Costs

   Costs incurred to investigate and remediate environmental waste are expensed
   as incurred, unless the remediation extends the useful life of the assets
   employed at the site. Remediation costs which extend the useful life of
   assets are capitalized and amortized over the useful life of the assets.

   Advertising Costs

   Advertising costs are expensed in the period in which they occur. Selling,
   general and administrative expenses include advertising costs of $2,790,000
   in 1995, $2,934,000 in 1994 and $2,407,000 in 1993.

   Self-Insurance

   The Company is self-insured or has a self-insured retention for general and
   product liability. Consulting actuaries assist the Company in determining
   its liability for the self-insured component of claims which have been
   discounted to their net present value.

   Stock-Based Compensation

   The Company accounts for compensation cost related to employee stock options
   in accordance with the requirements of Accounting Principles Board Opinion
   25 (APB 25) and intends to continue to do so. APB 25 requires compensation
   cost for stock-based compensation plans to be recognized based on the
   difference, if any, between the fair market value of the stock on the date
   of grant and the option exercise price.

   Use of Estimates and Assumptions

   The preparation of financial statements in conformity with generally
   accepted accounting principles requires management to make estimates and
   assumptions that affect the amounts reported in the financial statements and
   accompanying notes. Actual results could differ from those estimates.

   Revenue Recognition

   Revenue from product sales is recognized upon shipment of merchandise.

   Fiscal Year End

   Fiscal years 1995, 1994 and 1993 refer to the years ended January 31, 1996,
   1995 and 1994, respectively.

   Reclassifications

   The consolidated financial statements for the years ended January 31, 1995
   and 1994 contain certain reclassifications to conform to the presentation
   for the year ended January 31, 1996.

2.  BARTER CREDIT RECEIVABLE

   During 1991, the Company sold recalled stack chairs in exchange for barter
   credits. At January 31, 1996 and 1995, barter credits receivable of $625,000
   and $1,130,000, respectively, were included in other receivables. The barter
   credits will expire if not used before January 31, 1997. The Company expects
   to fully utilize such barter credits during 1996.
<PAGE>   17
3. RESTRICTED SHORT-TERM INVESTMENTS

   In December 1994, the City of Torrance issued an $8,900,000 Industrial
   Revenue Bond (IRB) which was privately placed with General Electric Capital
   Corporation (GECC). The proceeds from this bond are held in money market
   funds in trust at U.S. Trust Company and may only be used to pay for
   improvements and equipment to be located at the Torrance, CA facility. The
   terms of the IRB restrict capital expenditures at the Torrance location to a
   cumulative total of $8,900,000 for a three year period ending December 1997.

4. INVENTORIES

   The current material cost for inventories exceeded LIFO cost by $5,751,000,
   $6,507,000 and $5,450,000 at January 31, 1996, 1995 and 1994, respectively.
   Liquidation of prior year LIFO layers due to a reduction in certain
   inventories increased income by $288,000, $174,000 and $507,000 in the years
   ended January 31, 1996, 1995 and 1994, respectively.

5. NOTES PAYABLE

   Outstanding balances (in thousands) for the Company's long-term debt were as
   follows:


<TABLE>
<CAPTION>
                                                                             January 31
                                                                       1996             1995
  ------------------------------------------------------------------------------------------
  <S>                                                            <C>              <C>
  Revolving credit line with Wells Fargo Bank(a)                 $   26,359       $   22,161
  IRB with the City of Torrance(b)                                    8,230            8,845
  Other                                                               2,244            2,445
                                                                 ---------------------------
                                                                     36,833           33,451
  Less current portion                                                  924              874
                                                                 ---------------------------
                                                                 $   35,909       $   32,577
                                                                 ===========================
  Outstanding stand-by letters of credit                         $    7,072       $    8,735
                                                                 ===========================
</TABLE>

   (a)     A new credit facility with Wells Fargo Bank effective October 1995
           provides an unsecured revolving line of credit of up to $49,500,000
           with a letter of credit subfeature. This is a two year
           non-amortizing line. Interest is payable monthly at a fluctuating
           rate equal to the Bank's prime rate (8.25% at January 31, 1996). The
           new line also allows the Company the option to borrow under 30, 60
           and 90 day fixed term rates at LIBOR plus 1.75%. This replaced the
           prior facility with Wells Fargo Bank which provided a revolving line
           of credit up to $40,500,000 and a separate $9,000,000 line for
           letters of credit.

   (b)     Ten year $8,900,000 IRB issued through the City of Torrance. This
           5.994% fixed interest rate bond will be paid in monthly installments
           of $99,000, including interest, through December 2004.

   Long-term debt repayments for the next five years and thereafter are
   approximately as follows (in thousands):

<TABLE>
<CAPTION>
  Year ending January 31
  -------------------------------------------------------------------------------------------------
  <S>                                                                                       <C>
  1997                                                                                      $   982
  1998                                                                                          980*
  1999                                                                                        2,492
  2000                                                                                          897
  2001                                                                                          918
  Thereafter                                                                                 30,564
                                                                                            -------
                                                                                            $36,833
                                                                                            =======
</TABLE>
   *  The $26,359,000 due under Wells Fargo Bank's line of credit will be
      payable in fiscal year ended January 31, 1998 if the agreement is
      not renewed annually. It is the Company's intent to renew annually.
<PAGE>   18
   The Company believes that the carrying value of debt under the Wells Fargo
   credit facility approximates fair value at January 31, 1996, as the debt
   bears interest at variable rates or is fixed for periods equal to or less
   than 90 days. The carrying value of other debt instruments approximates their
   fair value given the Company's incremental borrowing rate for similar types
   of financing arrangements.  

   The Company guarantees a $1,500,000 line of credit from Wells Fargo Bank to
   the Virco Employee Stock Ownership Plan (ESOP). At January 31, 1996, $193,000
   was outstanding under the line.

6. RETIREMENT PLANS

   The Company and its subsidiaries cover all of the United States based
   employees under a noncontributory defined benefit retirement plan, the Virco
   Employees' Retirement Plan (Plan). Benefits under the Plan are based on years
   of service and career average earnings. The employees of the Mexican
   subsidiary are covered under the social security law of Mexico. The Company's
   general funding policy is to contribute amounts deductible for federal income
   tax purposes. Assets of the Plan are invested in common trust funds.  

   The following table sets forth (in thousands) the funded status of the Plan
   at December 31, 1995 and 1994:

<TABLE>
<CAPTION>
                                                                       1995             1994
- - -----------------------------------------------------------------------------------------------
<S>                                                               <C>               <C>
Accumulated benefit obligation:
  Vested                                                           $  (6,868)       $  (6,552)
  Nonvested                                                             (224)            (185)
                                                                   --------------------------
                                                                   $  (7,092)       $  (6,737)
                                                                   ==========================
Projected benefit obligation                                       $  (8,677)       $  (7,640)
Plan assets at market value                                            6,922            5,174
                                                                   --------------------------
Projected benefit obligation in excess of plan assets                 (1,755)          (2,466)
Unrecognized net transition asset being recognized over 15 years        (476)            (518)
Recognition of minimum liability                                           -             (578)
Unrecognized net loss                                                  1,764            1,999
                                                                   --------------------------
Accrued pension cost                                               $    (467)       $  (1,563)
                                                                   ==========================
</TABLE>

The total pension expense for the Plan (in thousands) included the following
components:

<TABLE>
<CAPTION>
                                                                                    December 31
                                                                       1995             1994       1993
- - --------------------------------------------------------------------------------------------------------
<S>                                                              <C>              <C>             <C>
Service cost                                                     $     620        $     562       $  483
Interest cost                                                          591              539          493
Actual return on plan assets                                          (916)             250         (636)
Net amortization and deferral                                          486             (832)          16
                                                                 ---------------------------------------
Net periodic pension cost                                        $     781        $     519       $  356
                                                                 =======================================
</TABLE>

   The weighted average discount rate was 8%, the rate of increase in future
   compensation levels was 5%,and the expected long-term rate of return on
   assets was 9.75% for 1995, 1994 and 1993. Gains and losses are amortized on a
   straight-line basis over the average remaining service life of the employees.

   The Company provides a supplementary retirement plan for certain key
   employees, the VIP Retirement Plan (VIP Plan). The VIP Plan provides a
   benefit up to 50% of average compensation for the last five years in the VIP
   Plan, offset by benefits earned under the Virco Employees' Retirement Plan.
   The VIP Plan is funded by a life insurance program. The cash surrender values
   of the policies funding the VIP Plan were $1,849,000 and $550,000 at January
   31, 1996 and 1995, respectively. These cash surrender values are included in
   other assets on the consolidated balance sheet.
<PAGE>   19
The following table sets forth (in thousands) the funded status of the VIP Plan
at January 31, 1996 and 1995.
<TABLE>
<CAPTION>
                                                                       1996             1995
- - ---------------------------------------------------------------------------------------------
<S>                                                              <C>              <C>
Accumulated benefit obligation:
  Vested                                                         $  (3,005)       $  (2,178)
  Nonvested                                                           (138)            (255)
                                                                 --------------------------
                                                                 $  (3,143)       $  (2,433)
                                                                 ==========================
Projected benefit obligation                                     $  (4,032)       $  (2,942)
Plan assets at market value                                             -                -
                                                                 --------------------------
Projected benefit obligation in excess of plan assets               (4,032)          (2,942)
Unrecognized prior service cost                                        568              686
Unrecognized net transition liability being amortized over
  15 years                                                              24               28
Recognition of minimum liability                                      (798)            (522)
Unrecognized net loss                                                1,095              317
                                                                 --------------------------
Accrued pension cost                                             $  (3,143)       $  (2,433)
                                                                 ==========================
</TABLE>

The total pension expense for the VIP Plan (in thousands) included the
following components:

<TABLE>
<CAPTION>
                                                                                     January 31
                                                                       1996             1995        1994
- - -----------------------------------------------------------------------------------------------------------
<S>                                                              <C>              <C>              <C>
Service cost                                                     $      241       $      270       $    171
Interest cost                                                           228              203            157
Actual return on plan assets                                             -                -              -
Net amortization and deferral                                           124              128             89
                                                                 ------------------------------------------
Net periodic pension cost                                        $      593       $      601       $    417
                                                                 ==========================================
</TABLE>

The weighted average discount rate was 8%, the rate of increase in future
compensation levels was 5%, and the expected long-term rate of return on assets
was 9.75% for 1995, 1994 and 1993. Prior service cost and gains and losses are
amortized on a straight-line basis over the average remaining service life of
the employees.

In April 1993, the Company established the Virco Employees Stock Ownership
Plan, covering all U.S. employees. This plan allows Virco employees to defer 1%
to 15% of eligible compensation through a 401(k) retirement program. One of the
four investment options is the Virco Stock Fund. The plan allows the Company to
match contributions to the Virco Stock Fund at the discretion of the Board of
Directors.  No matching contributions were made in 1995, 1994, or 1993. At
January 31, 1996, there were 22,704 shares of unallocated stock held by the
plan with a market value of $210,000. These shares will be released to the plan
as employee contributions are made.

The Company provides current and post-retirement life insurance to certain
salaried employees with split dollar life insurance policies.  Cash surrender
values of these policies which are included in other assets were $1,757,000 and
$1,336,000 at January 31, 1996 and 1995, respectively.

7.  STOCK OPTIONS AND CAPITAL STOCK

All employees are eligible for the grant of awards under the 1993 Stock
Incentive Plan (the 1993 Plan). Non-employee directors automatically receive a
grant for options to purchase 500 shares of stock on the first day of business
following each annual meeting of the Company's stockholders. Options to
purchase vest 20% each year for the first five years following the grant date.
Options expire ten years after the adoption date of
<PAGE>   20
the 1993 plan, unless an employee with options has been terminated, in which
case the options expire three months after the date of termination. The maximum
number of shares of stock that may be issued pursuant to stock options and
other awards granted under the 1993 Plan is 266,200 as adjusted for stock
dividends, and subject to certain adjustments to prevent dilution. Grants made
during 1995, 1994, and 1993 were at the fair market value at the date of grant.
Transactions under the 1993 Plan are summarized below:

<TABLE>
<CAPTION>
                                                                                     January 31
Stock Options                                                          1996             1995          1994
- - -------------------------------------------------------------------------------------------------------------
<S>                                                              <C>             <C>                  <C>
Outstanding at beginning of year                                    137,170          134,200               -
  Granted                                                             2,000            1,500          122,000
  Exercised                                                              -                -                -
  Expired                                                              (605)         (12,100)              -
  Effect of stock dividend                                           13,858           13,570           12,200
                                                                 --------------------------------------------
Outstanding at end of year                                          152,423          137,170          134,200

Exercisable at year end                                              59,726           27,134               -
Available for grant at year end                                     113,777          104,830           85,800
Option price range at year end
  (adjusted for stock dividends)                                 $4.98 - $7.73    $4.98 - $6.41         $4.98
</TABLE>

8.  PROVISION FOR INCOME TAXES

In February 1992, the FASB issued Statement No. 109, "Accounting for Income
Taxes." The Company adopted the provisions of the new standard in its financial
statements for the year ended January 31, 1994. The cumulative effect as of
February 1, 1993 of adopting FASB Statement No. 109 decreased net income by
$275,000, or $.05 per share. For the fiscal year ended January 31, 1994, the
application of the new income tax rule had an immaterial effect on the
provision for income taxes. As permitted by FASB Statement No. 109, prior year
financial statements have not been restated to reflect the change in accounting
method.

Under FASB Statement No. 109, the liability method is used in accounting for
income taxes. Under this method, deferred tax assets and liabilities are
determined based on differences between financial reporting and tax basis of
assets and liabilities and are measured using the enacted tax rates and laws
that will be in effect when the differences are expected to reverse. Prior to
the adoption of FASB Statement No. 109, income tax expense was determined using
the deferred method. Deferred tax expense was based on items of income and
expenses that were reported in different years in the financial statements and
tax returns and were measured at the tax rate in effect in the year the
difference originated.

The provisions for the last three years are reconciled to the statutory federal
income tax rate using the liability method as follows:

<TABLE>
<CAPTION>
                                                                                     January 31
                                                                       1996             1995          1994
- - -----------------------------------------------------------------------------------------------------------
<S>                                                                      <C>              <C>         <C>
Statutory                                                                34.0%            34.0%       34.0%
State taxes (net of federal tax)                                          1.5              2.9         3.0
Jobs tax credit                                                          -                (0.4)       (0.5)
Nondeductible expenses                                                    2.5              1.2         1.2
                                                                         ----------------------------------
                                                                         38.0%            37.7%       37.7%
                                                                         ==================================
</TABLE>
<PAGE>   21
Significant components of the provision for income taxes (in thousands) are as
follows:
<TABLE>
<CAPTION>
                                                                                     January 31

                                                                       1996             1995         1994
- - -----------------------------------------------------------------------------------------------------------
<S>                                                              <C>              <C>               <C>
Current:
  Federal                                                        $    2,121       $    3,414        $ 2,545
  State                                                                 288              450            347
                                                                 ------------------------------------------
                                                                      2,409            3,864          2,892
Deferred:
  Federal                                                               694             (748)          (265)
  State                                                                 101              (93)           (29)
                                                                 ------------------------------------------
                                                                        795             (841)          (294)
                                                                 ------------------------------------------
                                                                 $    3,204       $    3,023        $ 2,598
                                                                 ==========================================
</TABLE>

Significant components of the Company's deferred tax assets and liabilities (in
thousands) are as follows:

<TABLE>
<CAPTION>
                                                                             January 31
                                                                       1996             1995
- - ---------------------------------------------------------------------------------------------
<S>                                                              <C>              <C>
Deferred tax assets:
  Allowance for doubtful accounts                                $       40       $       40
  Accrued vacation and sick leave                                       441              592
  Retirement plans                                                    1,290            1,314
  Insurance reserves                                                    422              523
  Inventory                                                             204              201
                                                                 ---------------------------
                                                                      2,397            2,670
Deferred tax liabilities:
  Tax in excess of book depreciation                                  2,066            1,668
  Other                                                                  34              (90)
                                                                 ---------------------------
                                                                      2,100            1,578
                                                                 ---------------------------
Net deferred tax asset                                           $      297       $    1,092
                                                                 ===========================
</TABLE>

9.  COMMITMENTS

The Company has long-term leases on real property and equipment which expire at
various dates. Certain of the leases contain renewal and purchase options and
require payment for property taxes and insurance.

Minimum future lease payments (in thousands) for operating leases in effect as
of January 31, 1996 are as follows:

<TABLE>
<CAPTION>
Year ending January 31
- - ---------------------------------------------------------------------------------------------------
<S>                                                                                         <C>
1997                                                                                        $ 6,729
1998                                                                                          5,549
1999                                                                                          4,636
2000                                                                                          4,246
2001                                                                                          3,624
Thereafter                                                                                   12,192
                                                                                            -------
                                                                                            $36,976
                                                                                            =======
</TABLE>
<PAGE>   22
Rent expense relating to operating leases was as follows (in thousands):

<TABLE>
<CAPTION>
Year ending January 31
- - --------------------------------------------------------------------------------------------------
<S>                                                                                         <C>
1996                                                                                        $7,545
1995                                                                                         5,505
1994                                                                                         5,457
</TABLE>

In 1994, in order to consolidate west coast operations, the Company leased a
combined manufacturing and distribution facility under a 10 year lease. The
Company has two five-year renewal options at fair market value. In 1994, in
connection with this move, the Company leased a company-owned former
warehousing facility to an outside party under a five year lease. In June 1995,
the Company leased the former Los Angeles production facility to an outside
party under a 15 year lease.

In 1995 the Company leased $2,200,000 of machinery and equipment from GECC
under ten year true tax leases. In 1994, the Company leased $4,100,000 of
machinery and equipment from GECC under ten year true tax leases. The Company
has the option of buying out the leases three years into the lease period.

The Company closed five warehouse/distribution centers in 1993 and four in
1994. At January 31, 1996, the Company had continuing lease obligations at four
of these warehouses. All of the facilities were subleased at fiscal year end to
outside parties under lease terms which correspond to the Company's lease
obligation.

Minimum future lease receipts (in thousands) for leases relating to properties
owned or subleased as of January 31, 1996, are as follows:

<TABLE>
<CAPTION>
Year ending January 31
- - --------------------------------------------------------------------------------------------------
<S>                                                                                         <C>
1997                                                                                        $1,227
1998                                                                                         1,169
1999                                                                                         1,175
2000                                                                                         1,153
2001                                                                                           378
Thereafter                                                                                   3,687
                                                                                            ------
                                                                                            $8,789
                                                                                            ======
</TABLE>

10. CONTINGENCIES

The Company and other furniture manufacturers are subject to federal, state and
local laws and regulations relating to the discharge of materials into the
environment and the generation, handling, storage, transportation and disposal
of waste and hazardous materials. The Company has expended, and may be expected
to expend significant amounts for the investigation of environmental
conditions, installation of environmental control equipment, or remediation of
environmental contamination.

In connection with its plans to dispose of certain real estate, the Company
must investigate environmental conditions, and may be required to take certain
corrective action prior or pursuant to any such disposition. The Company does
not expect the cost of any such corrective action to have a significant effect
on the Company's financial position, results of operations, or upon the net
realizable value of assets. The Company carries no insurance for environmental
liabilities.  

The Company is self-insured for product and general liability losses up to
$150,000 per occurrence. The Company has purchased insurance to cover losses in
excess of $150,000 up to a limit of $20,000,000.

The Company has recorded the net present value of its total expected future
losses ($2.4 million before discount, $2.2 million after discount), based upon
the Company's estimated payout period of four years using a 10% discount rate.
<PAGE>   23
Workers' compensation, automobile, general and product liability claims may be
asserted in the future for events not currently known by management. Management
does not anticipate that any related settlement, after consideration of the
existing reserve for claims incurred and potential insurance recovery, would
have a material adverse effect on the Company's financial position or results
of operations.

The Company and its subsidiaries are defendants in various legal proceedings
resulting from operations in the normal course of business.  It is the opinion
of management that the ultimate outcome of all such matters will not materially
affect the Company's financial position, results of operations, or cash flows.

The Company has received a $1,000,000 claim from the General Services
Administration regarding price reductions relating to $6,400,000 of sales made
during the period August 1984 through June 1987. The Company has established a
reserve to cover any ultimate liability under this claim. It is the opinion of
management that the ultimate payment, if any, under this claim will not be
material to the Company's financial position or results of operations.

11. FOREIGN OPERATION

The Company has a manufacturing operation in San Luis, Mexico, which is a
supplier of components and finished products for the Company's other divisions.
Total revenues of this operation, consisting primarily of transfers between
geographic areas of the Company, were $30,042,000, $36,598,000 and $37,691,000
for the years ended January 31, 1996, 1995 and 1994, respectively. Transfers
are accounted for at actual manufacturing costs. The operation's identifiable
assets were $6,386,000 and $10,039,000 at January 31, 1996 and 1995,
respectively. The feasibility of selling this facility is currently under
review. The results of the analysis are inconclusive at this time.

12. QUARTERLY RESULTS

The Company's quarterly results for the years ended January 31, 1996 and 1995
are summarized as follows (in thousands, except per share data):
<TABLE>
<CAPTION>
                                                     First           Second            Third           Fourth
                                                   Quarter          Quarter          Quarter          Quarter
- - ---------------------------------------------------------------------------------------------------------------
<S>                                             <C>              <C>              <C>                  <C>
Year ended January 31, 1996:
  Net sales                                     $   36,925       $   66,197       $   74,613           $46,614
  Gross profit                                       9,457           17,553           19,180            14,431
                                                --------------------------------------------------------------
  Net income (loss)                             $   (1,515)      $    1,713       $    2,748           $ 2,263
                                                ==============================================================
  Net income (loss) per share                   $     (.28)      $      .32       $      .51           $   .42
                                                ==============================================================

Year ended January 31, 1995:
  Net sales                                     $   36,414       $   60,268       $   69,014           $49,963
  Gross profit                                       8,551           16,241           18,999            13,329
                                                --------------------------------------------------------------
  Net income (loss)                             $   (1,228)      $    1,656       $    2,986           $ 1,587
                                                ==============================================================
  Net income (loss) per share                   $     (.23)      $      .31       $      .55           $   .29
                                                ==============================================================
</TABLE>

Earnings per share has been adjusted to reflect 10% stock dividends declared in
August 1995 and August 1994.
<PAGE>   24





SUPPLEMENTAL STOCKHOLDERS' INFORMATION

Annual Meeting

The Annual Meeting of Virco stockholders will be held on Tuesday, June 18,
1996, at 2:00 p.m., at 2027 Harpers Way, Torrance, California. The record date
for this meeting is May 6, 1996. The Proxy Statement and Proxy pertaining to
this meeting will be mailed on or about May 17, 1996.

SEC Form 10-K

A copy of the annual report to the Securities and Exchange Commission on Form
10-K may be obtained by stockholders without charge upon written request to:

         Corporate Secretary
         Virco Mfg. Corporation
         Post Office Box 44846
         Los Angeles, CA 90044

Virco Common Stock

The American Stock Exchange is the principal market on which Virco Mfg.
Corporation (VIR) stock is traded. As of April 17, 1996, there were
approximately 408 Registered Stockholders according to the Transfer Agent
Records. There are approximately 1,400 Beneficial Stockholders.

Transfer Agent and Registrar

         Chemical Mellon Shareholder Services
         Encino Terrace Center
         15821 Ventura Blvd., Suite 670
         Encino, CA  91436

Stockholder Records

Records pertaining to stockholdings and dividends are maintained by Chemical
Mellon Shareholder Services. Inquiries with respect to these matters, as well
as notices of address changes, should be directed to: Chemical Mellon
Shareholder Services, Shareholder Relations, P.O. Box 590, Ridgefield Park, NJ
07660, telephone (800) 356-2017.

If a stock certificate is lost or mutilated, immediately communicate with
Chemical Mellon Shareholder Services at the above address.

Quarterly Dividend and Stock Market Information

<TABLE>
<CAPTION>
                                     Cash Dividends Declared                   Common Stock Range
                                      1-31-96      1-31-95              1-31-96                  1-31-95
                                   --------------------------------------------------------------------------
                                                                   High          Low        High          Low
- - -------------------------------------------------------------------------------------------------------------
<S>                                     <C>          <C>         <C>            <C>         <C>          <C>
1st Quarter                                -            -          8 1/8         7 1/4       6 7/8        6 1/8
2nd Quarter                                -            -          8 1/8         7 1/4       7 1/2        6 1/4
3rd Quarter                                -*           -*        10 3/8         7 7/8       9 1/2        7
4th Quarter                             $.04         $.04         10 5/8         8 1/2       9 3/4        7 5/8
</TABLE>

 * 10% stock dividends were issued October 18, 1995 and October 17, 1994.
   Stock prices have been adjusted for the effect of stock dividends.
<PAGE>   25
DIRECTORS, OFFICERS AND FACILITIES

DIRECTORS

Robert A. Virtue
President, Chairman of the Board
and Chief Executive Officer

Donald S. Friesz
Former Vice President - Sales and Marketing

George Ott
President
Ott and Hansen, Inc.

Donald A. Patrick
Management Consultant,
Diversified Business Resources, Inc.

John H. Stafford
Former Partner of KPMG Peat Marwick LLP
(certified public accountants)

Hugh D. Tyler
Vice President and General Manager,
Conway Division

Douglas A. Virtue
Vice President and General Manager,
Los Angeles Division

Raymond W. Virtue
Vice President - Purchasing

Dr. James R. Wilburn
Dean of the School of Business and
Management, Pepperdine University


INDEPENDENT AUDITORS

Ernst & Young LLP
1999 Avenue of the Stars
Los Angeles, California 90067

LEGAL COUNSEL
Gibson, Dunn & Crutcher
2029 Century Park East
Los Angeles, California 90067

OFFICERS
Robert A. Virtue
President, Chairman of the Board
and Chief Executive Officer

James R. Braam
Vice President - Finance,
Secretary and Treasurer

Robert E. Dose
Corporate Controller
Assistant Secretary and Assistant Treasurer

W. Dale Nutter
Vice President - Commercial Sales Group

D. Randal Smith
Vice President - Marketing

Matthew G. Tarnay
Vice President - Engineering

Hugh D. Tyler
Vice President and General Manager,
Conway Division

Douglas A .Virtue
Vice President and General Manager,
Los Angeles Division

Raymond W. Virtue
Vice President - Purchasing

Larry O. Wonder
Vice President - Education Sales Group


CORPORATE HEADQUARTERS

2027 Harpers Way
Torrance, California 90501
(310) 533-0474


MAJOR FACILITIES

Torrance Division
2027 Harpers Way
Torrance, California 90501

Conway Division
Highway 65, South
Conway, Arkansas 72032

Virsan, S.A. de C.V. subsidiary
San Luis, R.C.
Sonora, Mexico
<PAGE>   26
[LOGO]

VIRCO MFG. CORPORATION

2027 Harpers Way
Torrance, California 90501
(310) 533-0474

<PAGE>   1

                                                                      EXHIBIT 24



                       CONSENT OF INDEPENDENT AUDITORS


We consent to the incorporation by reference in this Annual Report (Form 10-K)
of Virco Mfg. Corporation of our report dated March 15, 1996 included in the
1995 Annual Report to Stockholders of Virco Mfg. Corporation.

Our audits also included the financial statement schedule of Virco Mfg.
Corporation listed in Item 14(a).  This schedule is the responsibility of the
Company's management.  Our responsibility is to express an opinion based on our
audits.  In our opinion, the financial statement schedule referred to above,
when considered in relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set forth therein.

We also consent to the incorporation by reference in the Registration Statement
(Form S-8 No. 33-65096) pertaining to the Virco Mfg. Corporation 1993 Stock
Incentive Plan of our report dated March 15, 1996, with respect to the
consolidated financial statements incorporated herein by reference, and our
report included in the preceding paragraph with respect to the financial
statement schedule included in this Annual Report (Form 10-K) of Virco Mfg.
Corporation.




Los Angeles, California
April 26, 1996



















<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-31-1996
<PERIOD-START>                             FEB-01-1995
<PERIOD-END>                               JAN-31-1996
<CASH>                                             661
<SECURITIES>                                         0
<RECEIVABLES>                                   26,024
<ALLOWANCES>                                     (100)
<INVENTORY>                                     43,020
<CURRENT-ASSETS>                                74,622
<PP&E>                                          73,693
<DEPRECIATION>                                  36,738
<TOTAL-ASSETS>                                 119,225
<CURRENT-LIABILITIES>                           23,302
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            54
<OTHER-SE>                                      55,407
<TOTAL-LIABILITY-AND-EQUITY>                   119,225
<SALES>                                        224,349
<TOTAL-REVENUES>                               224,349
<CGS>                                          163,728
<TOTAL-COSTS>                                  163,728
<OTHER-EXPENSES>                                49,011
<LOSS-PROVISION>                                    67
<INTEREST-EXPENSE>                               3,130
<INCOME-PRETAX>                                  8,413
<INCOME-TAX>                                     3,204
<INCOME-CONTINUING>                              5,209
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,209
<EPS-PRIMARY>                                     0.96
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission