BALTIMORE BANCORP
10-Q, 1994-10-31
STATE COMMERCIAL BANKS
Previous: NUVEEN TAX EXEMPT UNIT TRUST SERIES 314 NATIONAL TRUST 314, 497, 1994-10-31
Next: NUVEEN TAX EXEMPT UNIT TRUST STATE SERIES 155, 497, 1994-10-31



<PAGE>
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549



                                   FORM 10-Q


            [X] Quarterly Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934


For the quarterly period ended                          Commission file number
September 30, 1994                                                      1-9821


            [ ] Transition Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934

                               BALTIMORE BANCORP
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


         Maryland                                           52-1351635
 -----------------------------                    -----------------------------
(State or other jurisdiction of                  (I.R.S. Employer Identification
 incorporation or organization)                               Number)



             120 East Baltimore Street, Baltimore, Maryland  21202
             -----------------------------------------------------
                   (Address of principal executive offices)


                                (410) 244-3360
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.  Yes X    No
                                              ----     ----

     The number of shares  outstanding of Baltimore Bancorp common stock,  $5.00
par value, was 16,775,790 at October 28, 1994.
<PAGE>

                                BALTIMORE BANCORP
                                TABLE OF CONTENTS
                                                                           PAGE

PART I - FINANCIAL INFORMATION

  Item 1.Financial Statements

         Consolidated Statements of Financial Condition at
          September 30, 1994 and December 31, 1993                            3

         Consolidated Statements of Income for the three month and nine
          month periods ended September 30, 1994 and 1993                     4

         Consolidated Statements of Cash Flows for the nine
          month periods ended September 30, 1994 and 1993                     5

         Notes to Consolidated Financial Statements                           6


  Item 2.Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                           9


PART II - OTHER INFORMATION                                                  16

  Item 1.Legal Proceedings

  Item 2.Changes in Securities

  Item 3.Defaults upon Senior Securities

  Item 4.Submission of Matters to a Vote of Security Holders

  Item 5.Other Information

  Item 6.Exhibits and Reports on Form 8-K


SIGNATURES                                                                   17

EXHIBITS                                                                     18
<PAGE>
PART I - FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)
Baltimore Bancorp and Subsidiaries
<TABLE>
<CAPTION>
                                                                            September 30,    December 31,
(Thousands of dollars)                                                           1994             1993
- ---------------------------------------------------------------------------------------------------------
<S>                                                                         <C>             <C>
Assets
 Cash and due from banks                                                    $   38,080      $   41,905
 Federal funds sold and securities purchased under resale agreements            27,000          41,500
 Other short-term investments                                                      328          11,067
 Loans held for sale                                                            49,017         167,336
 Available-for-sale securities                                                 564,308         542,196
 Loans:
   Real estate - construction - residential                                     96,505          78,585
                              - commercial                                       9,864          15,672
   Real estate - first mortgage - residential                                  115,922          52,696
                                - commercial                                   371,191         419,500
   Real  estate - second mortgage and home equity                              277,295         301,799
   Consumer installment                                                        148,286         205,406
   Credit card                                                                 203,803         144,000
   Commercial                                                                   90,562          64,207
   Lease financing                                                              61,197          73,673
- ---------------------------------------------------------------------------------------------------------
Total loans                                                                  1,374,625       1,355,538
  Less: Allowance for possible loan losses                                      30,576          38,684
        Unearned income                                                         32,014          47,093
- ---------------------------------------------------------------------------------------------------------
Net loans                                                                    1,312,035       1,269,761
Premises and equipment, net                                                     29,617          31,013
Assets acquired in foreclosure                                                  35,356          47,852
Other assets                                                                   113,742          79,561
- ---------------------------------------------------------------------------------------------------------
Total assets                                                                $2,169,483      $2,232,191
=========================================================================================================

Liabilities and Stockholders' Equity
Liabilities
 Noninterest-bearing deposits                                               $  151,761      $  169,714
 Interest-bearing deposits:
   Checking accounts                                                           117,197         125,461
   Money market                                                                453,134         497,665
   Savings                                                                     280,752         263,914
   Other time                                                                  771,352         887,983
   Brokered                                                                      6,821          12,418
   Jumbo certificates of deposit                                                 8,216           4,362
- ---------------------------------------------------------------------------------------------------------
 Total deposits                                                              1,789,233       1,961,517
 Securities sold under agreements to repurchase
   and other short-term borrowings                                             180,733          60,980
 Long-term borrowings                                                           16,987          18,246
 Accrued taxes, interest and other liabilities                                  34,793          29,163
- ---------------------------------------------------------------------------------------------------------
 Total liabilities                                                           2,021,746       2,069,906
Commitments and Contingencies
Stockholders' Equity
 Common stock ($5.00 par value) shares authorized 50,000,000;
   shares outstanding 16,775,790 at September 30, 1994, and 16,672,049
   at December 31, 1993                                                         83,879         83,360
 Capital surplus                                                                28,541         27,839
 Retained earnings                                                              62,000         50,400
 Unrealized gain (loss) on available-for-sale securities                       (26,683)           686
- ---------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                     147,737        162,285
- ---------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                                  $2,169,483     $2,232,191
=========================================================================================================

See notes to consolidated financial statements.
</TABLE>
<PAGE>
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
Baltimore Bancorp and Subsidiaries
<TABLE>
<CAPTION>
                                                                       Three Months                       Nine Months
                                                                    Ended September 30,               Ended September 30,
(Thousands of dollars, except per share data)                       1994           1993              1994            1993
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>             <C>               <C>            <C>
Interest Income
  Interest and fees on loans                                    $  31,740       $ 31,681          $  89,196      $  96,684
  Interest and dividends on securities:
    Taxable interest                                                8,554          7,173             24,524         23,520
    Interest exempt from federal income taxes                                                                           27
  Other interest income                                               684          3,670              5,425          8,797
- ----------------------------------------------------------------------------------------------------------------------------
  Total interest income                                            40,978         42,524            119,145        129,028
Interest Expense
  Interest on deposits                                             14,637         17,763             44,548         56,932
  Interest on securities sold under agreements to
    repurchase and other short-term borrowings                      1,178             94              1,623            187
  Interest on long-term borrowings                                    371            403              1,158          1,252
- ----------------------------------------------------------------------------------------------------------------------------
  Total interest expense                                           16,186         18,260             47,329         58,371
- ----------------------------------------------------------------------------------------------------------------------------
Net interest income                                                24,792         24,264             71,816         70,657
Provision for possible loan losses                                  2,100          6,000              7,100         18,000
- ----------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for possible loan losses       22,692         18,264             64,716         52,657
Other Operating Income
  Service charges on deposit accounts                               1,343          1,648              4,182          5,196
  Mortgage banking income                                           5,724          3,024             14,792         12,216
  Gains (losses) on sale of available-for-sale securities              (5)                              521          6,101
  Gains on sale of investment securities                                             670                             1,031
  Other                                                             2,056          2,128              5,947          5,559
- ----------------------------------------------------------------------------------------------------------------------------
 Total other operating income                                       9,118          7,470             25,442         30,103
- ----------------------------------------------------------------------------------------------------------------------------
Other Operating Expense
  Compensation and employee benefits                               10,823         11,978             33,640         34,117
  Net occupancy expense of premises                                 2,350          2,504              6,932          6,707
  Equipment expense                                                 1,577          2,247              5,003          6,815
  FDIC insurance                                                    1,223          1,575              3,775          5,081
  Other real estate owned expense, net                                219          3,480              2,600          6,953
  Other                                                             5,723          4,496             18,370         15,841
- ----------------------------------------------------------------------------------------------------------------------------
  Total other operating expense                                    21,915         26,280             70,320         75,514
- ----------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes                                   9,895           (546)            19,838          7,246
Income taxes (benefits)                                             2,671         (2,138)             5,727         (1,874)
- ----------------------------------------------------------------------------------------------------------------------------
Net income                                                       $  7,224      $   1,592           $ 14,111       $  9,120
============================================================================================================================
Earnings per share                                              $     .42      $     .10           $    .82       $    .60
============================================================================================================================

See notes to consolidated financial statements.
</TABLE>
<PAGE>
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Baltimore Bancorp and Subsidiaries
<TABLE>
<CAPTION>
                                                                             Nine Months Ended
                                                                                September 30,
(Thousands of dollars)                                                    1994                1993
- ----------------------------------------------------------------------------------------------------
<S>                                                                     <C>               <C>
Operating Activities
   Net income                                                           $ 14,111          $   9,120
   Adjustments to reconcile net income to net cash
     provided by (used for) operating activities:
       Provision for possible loan losses                                  7,100             18,000
       Provision for depreciation and amortization                         3,219              3,451
       Amortization of purchased servicing rights                          2,153              5,421
       Amortization of excess servicing rights                               414                531
       Amortization of discount on securities                                234              2,799
       Other amortization                                                    235                686
       Realized gain on available-for-sale securities                       (521)            (6,101)
       Realized gain on investment securities                                                (1,031)
       Realized gain on sale of deposits                                    (229)              (398)
       Realized gain on sale of servicing rights                          (7,283)            (5,551)
       Contribution of common stock under 401(k) plan                        109                147
       Decrease in other assets and liabilities                            4,265                  5
       Gain on sale of premises and equipment                               (428)               (89)
       Other                                                                (329)              (451)
- ----------------------------------------------------------------------------------------------------
   Net cash provided by operating activities                              23,050             26,539
- ----------------------------------------------------------------------------------------------------
Investing Activities
   Proceeds from sales of available-for-sale securities                   75,512            233,541
   Principal repayments of available-for-sale securities                  63,168              9,730
   Purchase of available-for-sale securities                            (202,608)          (242,264)
   Proceeds from sales of investment securities                                             299,266
   Maturities of investment securities                                                      139,731
   Principal repayments of investment securities                                             97,986
   Purchase of investment securities                                                       (513,569)
   Sales of mortgage loans held for sale                                 598,610            780,550
   Originations of mortgage loans held for sale                         (480,291)          (869,504)
   Proceeds from sale of servicing rights                                  4,697              4,160
   Purchase of servicing rights                                          (18,519)            (7,505)
   (Increase) decrease in loans                                          (36,549)           143,662
   Purchase of premises and equipment                                     (1,395)            (3,228)
   Other                                                                     221              1,034
- ----------------------------------------------------------------------------------------------------
   Net cash provided by investing activities                               2,846             73,590
- ----------------------------------------------------------------------------------------------------
Financing Activities
   Proceeds from sale of deposits                                         18,552             20,399
   Net increase (decrease) in deposits, excluding deposits sold:
      Noninterest-bearing deposits                                       (18,999)            73,507
      Interest-bearing deposits                                         (171,608)          (294,713)
   Net increase in securities sold under agreements to
      repurchase and other short-term borrowings                         119,753             66,198
   Retirement of long-term borrowings                                     (1,259)            (1,235)
   Cash dividends paid                                                    (2,510)
   Proceeds from issuance of common stock                                  1,111             25,462
- ----------------------------------------------------------------------------------------------------
   Net cash used for financing activities                                (54,960)          (110,382)
- ----------------------------------------------------------------------------------------------------
   Decrease in cash and cash equivalents                                 (29,064)           (10,253)
   Cash and cash equivalents at beginning of period                       94,472            109,976
- ----------------------------------------------------------------------------------------------------
   Cash and cash equivalents at end of period                           $ 65,408          $  99,723
====================================================================================================
Supplemental information:
   Interest paid                                                        $ 46,340          $  64,277
   Net income tax paid (refunded)                                          3,916             (2,767)
- ----------------------------------------------------------------------------------------------------
Noncash transactions:
   Assets acquired in foreclosure                                       $  9,250          $  14,613
   Loans to facilitate sale of assets acquired in foreclosure              1,320              5,488
   Unrealized loss on valuation of available-for-sale securities          27,369
   Issuance of common stock under 401(k) plan                                109                147
   Reclassification of investment securities to loans                                         4,974
====================================================================================================

See notes to consolidated financial statements.
</TABLE>
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
BALTIMORE BANCORP AND SUBSIDIARIES
(Thousands of dollars, except per share data)

NOTE A - BASIS OF PRESENTATION

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information and with the  instructions to Form 10-Q and Rule 10-01 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
notes  required  by  generally  accepted  accounting   principles  for  complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been  included.  Operating  results for the three  month and nine month  periods
ended September 30, 1994 are not necessarily  indicative of the results that may
be expected  for the year ending  December 31,  1994.  For further  information,
refer to the consolidated financial statements and footnotes thereto included in
the Company's  Annual Report on Form 10-K for the year ended  December 31, 1993.

NOTE  B  -  AVAILABLE-FOR-SALE SECURITIES

Available-for-sale securities at September 30, 1994 are summarized as follows:


                                              September 30, 1994
                                 ----------------------------------------------
                                                   Gross      Gross
                                   Amortized   Unrealized  Unrealized     Fair
                                      Cost        Gains       Losses      Value
                                    ---------   ---------    --------    -------
U.S. Treasury securities . . .      $  55,072   $-          $   966    $ 54,106
Federal agency obligations . .         58,641                 5,127      53,514
Foreign government debt. . . .          1,000                             1,000
Mortgage-backed securities . .        476,856                34,559     442,297
Other asset-backed securities.         13,787                   396      13,391

Total available-for-sale securities  $605,356   $-          $41,048    $564,308


Available-for-sale securities at December 31, 1993 are summarized as follows:

                                                 December 30, 1994
                                 ----------------------------------------------
                                                  Gross      Gross
                                   Amortized   Unrealized  Unrealized     Fair
                                      Cost        Gains       Losses      Value
                                    ---------   ---------    --------    -------
U.S. Treasury securities . . .       $  1,994                          $  1,994
Federal agency obligations . .         75,071     $   53       $ 267     74,857
Foreign government debt. . . .          1,000                             1,000
Mortgage-backed securities . .        452,564      1,593         328    453,829
Other asset-backed securities.         10,512          5           1     10,516

Total available-for-sale securities  $541,141     $1,651       $ 596   $542,196
<PAGE>
NOTE C - EARNINGS PER SHARE

 Earnings  per share were  determined  based on the weighted  average  number of
common  shares  outstanding  for the period and the  assumed  exercise  of stock
options  using the  treasury  stock  method  to the  extent  that the  effect is
dilutive.  The weighted average number of shares  outstanding was 16,755,790 and
16,556,393  for the three  month  periods  ended  September  30,  1994 and 1993,
respectively,  and  16,724,570  and  15,145,290 for the nine month periods ended
September 30, 1994 and 1993,  respectively.  The effect of stock options was not
dilutive to earnings per share.

NOTE D - LITIGATION

 Various  claims  and  lawsuits  are  pending   against  the  Company  and   its
subsidiaries.  It is generally anticipated that final disposition of such claims
and  lawsuits  may not occur for  several  years.  Management,  after  reviewing
developments  with legal  counsel,  establishes  loss  contingency  reserves  as
considered  necessary;  however,  no such reserves have been  established  as of
September 30, 1994.  Although the amount of any ultimate  liability with respect
to legal matters cannot be determined, management is of the opinion that losses,
if any, resulting from the ultimate resolution of current legal actions will not
have a material adverse effect on the financial condition of the Company.

 During 1993, the Company settled a lawsuit  originally filed in 1990 by a class
of stockholders  against the Company and certain previous executive officers and
former directors relating to the rejection of a conditional  proposal to acquire
the Company made by Allied Irish Bank in 1990. The total  settlement paid by the
Company  amounted to $1,750 and was charged to other expense  during the quarter
ended March 31, 1993.

NOTE E - REGULATORY MATTERS

 In April 1994, the Company  received  notification  that the Order to Cease and
Desist, which The Bank of Baltimore, the Company's principal subsidiary, entered
into with the  Federal  Deposit  Insurance  Corporation  and the  Maryland  Bank
Commissioner in July 1992, had been  terminated and that the Written  Agreement,
which the Company entered into with the Federal Reserve Bank of Richmond and the
Maryland Bank  Commissioner in July 1992, had been  terminated.

<PAGE>
NOTE F - MERGER AGREEMENT

 On March 21,  1994,  the  Company  announced  the  execution  of a   definitive
Agreement  and Plan of Merger ("the  Agreement  and Plan of Merger")  with First
Fidelity  Bancorporation  ("FFB") and a wholly owned  subsidiary of FFB ("Merger
Sub"),  pursuant to which FFB will acquire all of the outstanding  shares of the
Company's  common stock in a merger of Merger Sub into the  Company,  which will
thereby  become  a  wholly  owned  subsidiary  of FFB.  Under  the  terms of the
Agreement and Plan of Merger, holders of the Company's common stock will receive
$20.75 in cash for each of their shares.

 In connection with the acquisition,  the Company on March 22, 1994 granted  FFB
an option to purchase 3,300,000 shares of the Company's common stock (subject to
adjustment  in  certain  events),   or  approximately  19.9%  of  the  Company's
outstanding  common stock,  at $19.31 per share (the average of the high and low
sales prices on March 22, 1994).  The option is  exercisable in the event of (i)
the  acquisition  by any  person  other than FFB or any of its  subsidiaries  of
ownership, control or the right to vote 25% or more of the Company's outstanding
common stock, or (ii) the Company or any of its  subsidiaries  entering into, or
the  board  of  directors   recommending  for  stockholder   approval,   certain
acquisition  transactions  with  any  person  other  than  FFB  or  any  of  its
subsidiaries.

 The  acquisition  of  the  Company  by  FFB  is  subject  to  various   closing
conditions,  including the receipt of all regulatory  approvals required for the
transaction and the approval of the transaction by the Company's stockholders at
a special  meeting.  The  acquisition  is  expected  to close  during the fourth
quarter  of 1994 or in  early  1995,  subject  to the  satisfaction  of  closing
conditions.

 On  October 17, 1994,  the  Agreement  and Plan of Merger was amended to effect
certain  changes  primarily  to  provide  FFB with the  option  of  electing  to
consummate certain additional alternative  transactions designed to allow FFB to
acquire the Company under existing regulatory restrictions.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

Earnings Review

  Net  income  of  Baltimore  Bancorp  ("the  Company")  for the  quarter  ended
September  30, 1994 was $7.2  million,  or $.42 per share,  as compared with net
income  of $1.6  million  for the  third  quarter  of 1993,  or $.10 per  share.
Year-to-date,  net income for the nine months ended  September 30, 1994 amounted
to $14.1  million,  or $.82 per  share,  as  compared  with net  income  of $9.1
million, or $.60 per share, for the corresponding  period in 1993. For the first
nine months of 1994,  return on average  total assets was .88%  compared to .52%
for the first nine months of 1993.

  Net interest income. Net interest income grew slightly to $24.8 million in the
third  quarter of 1994 from $24.3  million in the same  period of 1993.  For the
first nine months of 1994, net interest  income  amounted to $71.8  million,  as
compared  with $70.7  million  for the  corresponding  period in 1993,  both the
quarter  and and  year-to-date  comparison  show a 2%  increase.  While  average
earning assets declined by 8% during the nine month period in 1994 compared with
the same  period in 1993,  the net yield on  average  earning  assets,  on a tax
eqvivalent  basis,  has risen by 9% to 4.98% for the third  quarter of 1994 from
4.57%  for the same  period  in 1993 and has  increased  by 10% to 4.79% for the
first  nine  months of 1994  from  4.35%  for the same  period in 1993.  A $75.3
million,  or 57%,  reduction in  nonperforming  assets since  September 30, 1993
combined  with the  repayment at maturity of $61.3 million in high cost brokered
deposits  since  September 30, 1993, as well as the overall  favorable  interest
rate  environment  has accounted for most of the improvement in the net yield on
average earning assets.

    Provision  for possible loan losses.  The  Company's  provision for possible
loan losses was $2.1  million for the third  quarter of 1994,  as compared  with
$6.0 million for the third  quarter of 1993.  Year-to-date,  the  provision  for
possible  loan losses was $7.1 million for the nine months ended  September  30,
1994,  as  compared  with  $18.0  million  for the  same  period  in  1993.  Net
charge-offs  were $2.2 million and $19.5  million for the third  quarter of 1994
and 1993,  respectively,  and $15.2 million and $39.1 million for the first nine
months of 1994 and 1993,  respectively.  The lower level of  charge-offs in 1994
relates to the significant reduction in nonperforming loans over the past twelve
months.  Nonperforming loans dropped from $61.3 million at September 30, 1993 to
$22.0 million at September 30, 1994.
<PAGE>
  The current  provision for possible loan losses is not necessarily  indicative
of future  provisions.  Although the Company closely monitors the quality of its
loan portfolios, deterioration in the regional real estate market or the general
economy  could result in the Company  increasing  the  quarterly  provision  for
possible loan losses.

  Other operating  income.  Other operating income increased by 21% in the third
quarter of 1994 to $9.1 million from $7.5 million for the  corresponding  period
in 1993.  Most of the increase  occurred in the Company's  residential  mortgage
banking business where higher profits on the sale servicing rights was partially
offset by lower profits on the sale of loans in comparison to the prior year.

  Year-to-date,  other operating  income amounted to $25.4 million for the first
nine months of 1994, as compared with $30.1 million for the same period in 1993,
or a 16%  decrease.  The results for the first nine months of 1993  include $6.1
million in net gains from the Company's securities portfolios,  as compared with
$0.5 million for the same period in 1994. Excluding the impact of gains from the
securities portfolio, noninterest income grew to $24.9 million in the first nine
months of 1994 from $24 million for the same period in 1993.

  Other operating expense. Other operating expense decreased by 17% in the third
quarter of 1994 to $21.9 million from $26.3 million for the corresponding period
in 1993.  Compensation and employee  benefits expense  decreased  largely due to
lower volume driven  commissions in the Company's  residential  mortgage banking
business where production  levels in the third quarter of 1994, as compared with
1993, declined with the market rise in mortgage interest rates and the reduction
in refinancing. In comparison with the third quarter of 1993, the Company in the
third  quarter of 1994  experienced  decreases in  equipment  expense due to the
outsourcing of its data processing  operations beginning in late 1993 as well as
in FDIC  insurance  expense due to lower  deposits  and lower  assessment  rates
resulting from the Company's  improved  financial  condition.  Other real estate
owned (OREO) expense also decreased as the Company's loss exposure from its OREO
holdings  was  reduced.  Offsetting  these  decreases  was an  increase in other
expense in the third  quarter of 1994, as compared with the same period in 1993,
largely  attributable  to higher outside data  processing  services  expense and
higher advertising expense associated with the Company's retail operations.

  Year-to-date,  other operating expense amounted to $70.3 million for the first
nine months of 1994, as compared with $75.5 million for the same period in 1993,
or a 7% decrease,  due largely to lower volume related compensation  expenses in
the  mortgage  subsidiary,  lower  OREO  expense  and FDIC  insurance,  and 1993
restructuring  expenses  associated  with  the  outsourcing  of data  processing
operations . Other expense for the first quarter of 1993 included a $1.8 million
charge for the settlement of a lawsuit filed in 1990 by a class of  stockholders
against  the  Company  and  certain  previous   executive  officers  and  former
directors.
<PAGE>
  Income taxes.  Income taxes  increased to $2.6 million in the third quarter of
1994 from a credit of $2.1 million for the corresponding period in 1993. For the
nine months  ended  September  30,  1994,  income  taxes were $5.7  million,  as
compared  with a credit of $1.9  million  for the first nine months of the prior
year.  In  1993,  the  Company  benefitted  from the use of net  operating  loss
carryforwards to reduce federal income taxes.

Capital and Liquidity

  Capital.  For the third quarter of 1994, the adjusted Tier 1 leverage  capital
ratio  for the  Company's  principal  subsidiary,  The Bank of  Baltimore  ("the
Bank"),  reached 8.19%.  This represents an improvement over the Bank's leverage
capital  ratio of 7.13% for the third quarter of 1993 and compares to a leverage
capital  ratio of 7.08% for the fourth  quarter of 1993.  At September 30, 1994,
the Bank's Tier 1 risk-based  and Total risk- based  capital  ratios were 10.82%
and 12.08%, respectively, continuing to exceed the regulatory requirements for a
"well-capitalized"  bank of 6.00% and  10.00%,  respectively.  The Bank's Tier 1
risk-based and Total risk- based ratios were 9.24% and 10.51%, respectively,  at
September 30, 1993 and 9.72% and 10.99%, respectively, at December 31, 1993.

  On a consolidated basis, the Company's ratio of stockholders'  equity to total
assets  declined to 6.81% at  September  30,  1994,  as  compared  with 7.27% at
December 31, 1993.  This decrease  reflects the decline in market  value,  since
year-end 1993, of the Company's  available-for-sale  securities which, effective
December 31, 1993,  are being  accounted  for in  accordance  with  Statement of
Financial  Accounting  Standards  No. 115 ("FASB 115").  The Company's  ratio of
stockholders'  equity to total assets excluding the effect of FASB 115 was 8.04%
at September 30, 1994, as compared  with 6.94% a year  earlier.  Capital  ratios
have  improved  since  the  third  quarter  of 1993 as a  result  of  profitable
operations,  a reduction  in the  Company's  assets and  significant  new equity
capital  raised  in 1993  through  the sale of  common  stock  under a  dividend
reinvestment  and stock  purchase  plan. The table below sets forth the relevant
data and capital  ratios for the Company and the Bank at September  30, 1994 and
for the quarter then ended:
<PAGE>
                
                                                      Baltimore     The Bank of
(Dollars in millions)                                  Bancorp       Baltimore
- --------------------------                            ---------    -----------
Total assets - quarter-end                            $ 2,169.5    $  2,167.7
Total average assets - third quarter                    2,138.5       2,137.1
Total risk-weighted assets                              1,642.5       1,630.6

Stockholders' equity - quarter-end, excluding
   unrealized loss on available-for-sale securities       174.4         177.0
     As a percent of total assets                         8.04%         8.17%

Tier 1 capital
   As a percent of average assets (leverage ratio)        8.09%         8.19%

Tier 1 risk-based capital
   As a percent of risk-weighted assets                  10.62%        10.82%
   Required                                               4.00%         4.00%

Total risk-based capital
   As a percent of risk-weighted assets                  12.24%        12.08%
   Required                                               8.00%         8.00%


  Liquidity. The FDIC reviews the liquidity of insured financial institutions in
the  course  of its  examinations  but has no  specific  liquidity  requirement.
Insured  financial  institutions  are required by the FDIC to maintain  adequate
liquidity  as  measured  by  the  percentage  of  net  deposits  and  short-term
liabilities  represented  by net cash,  short-term and  marketable  assets.  The
Bank's  liquidity ratio under this formula was 24% at September 30, 1994, 33% at
December 31, 1993 and 32% at September  30, 1993.  Management  believes that the
Bank's liquidity is adequate.

Asset Quality

  Nonperforming  assets were $57.3  million at September  30, 1994,  as compared
with $81.8 million reported at December 31, 1993 and $132.6 million at September
30, 1993. The following table summarizes the year-to-date activity for 1994:
<PAGE>
                                            Nonperforming
             (Dollars in millions)               Loans     OREO    Total
            --------------------------------------------------------------
            Balance, January 1, 1994            $ 33.9   $ 47.9   $ 81.8

            Additions                             13.9              13.9
            Charge-offs/write-downs              (10.9)    (1.9)   (12.8)
            Resolutions/payments                  (5.6)   (20.0)   (25.6)
            Transfers                             (9.3)     9.3

            Balance, September 30, 1994         $ 22.0   $ 35.3   $ 57.3


  The  ratio of  nonperforming  assets  to total  assets  decreased  to 2.64% at
September 30, 1994 from 3.66% at December 31, 1993.  At September 30, 1993,  the
ratio of  nonperforming  assets to total assets was 5.71%.  Loans  delinquent by
more than 90 days  increased by $9.0 million to $20.4  million at September  30,
1994 from $11.4 million at December 31, 1993.  Management believes the allowance
for  possible  loan  losses  of  $30.6   million,   with  a  coverage  ratio  of
nonperforming  loans at 139%, is adequate at September 30, 1994. In  comparison,
coverage ratios were 114% at December 31, 1993 and 73% at September 30, 1993.

  Approximately 96% of the nonperforming  assets are secured by real estate, the
majority of which are  income-producing  properties,  and  approximately 85% are
located in the local  marketplace.  Deterioration  in the  regional  real estate
market or the general economy could result in additions to nonperforming  assets
and/or increased OREO expenses and loan loss provisions.

Changes in Financial Condition

  Total  assets at  September  30, 1994 were $2.169  billion,  as compared  with
$2.232 billion at December 31, 1993.
<PAGE>

  Loans held for sale at September  30, 1994 were $49.0 million as compared with
$167.3 million at December 31, 1993. The $118.3 million decrease is attributable
to sales of residential  mortgage loans  exceeding  production in the first nine
months of 1994 as the refinancing trend slowed in response to a rise in interest
rates.

  Available-for-sale  securities  at September  30, 1994 were $564.3  million as
compared with $542.2 million at December 31, 1993. The $22.1 million increase is
largely due to the investment of excess cash in U.S. Treasury  and variable-rate
mortgage-backed securities.

  Loans,  net of unearned  income,  increased to $1.343 billion at September 30,
1994,  as compared  with $1.308  billion at December  31,  1993,  due largely to
higher credit card receivables and residential  mortgage balances offset by loan
amortization  and pay-offs in the other  portfolios.  The  reduction in consumer
loan  portfolios  reflects the  significant  refinancing  of  homeowners'  first
mortgage loans and the concurrent  consolidation  of consumer debt. In addition,
the lack of significant  new consumer loan demand,  except in credit cards,  has
impacted growth in loan originations.  The commercial real estate loan portfolio
has decreased as a result of prepayments as well as scheduled loan amortization.

  Deposits and  short-term  borrowings  decreased to $1.970 billion at September
30, 1994,  as compared  with $2.022  billion at December 31, 1993, as depositors
continued to seek better returns through  alternative  investments.  The Company
has responded to this market trend by further developing its investment services
business and investigating alternative sources of borrowings.

  Interest rate risk  management.  Managing the  Company's net interest  income,
which is the  primary  source of  earnings,  requires  information  on asset and
liability  repricings.  The  interest  sensitivity  position is a measure of the
relative  exposure of earnings to fluctuations in interest rates.  The Company's
Funds Management and Asset/Liability Management Committees monitor the projected
maturities of loans, investments,  deposits and borrowings with a computer model
that  simulates the dynamics of frequent  changes in interest rates and maturity
patterns.  Using the model as a guide, the committees  manage interest rate risk
by adjusting the size and maturity  characteristics of the loan,  investment and
available-for-sale   portfolios,   altering   the   composition   and   maturity
characteristics  of deposits and  borrowings,  and less  frequently,  by hedging
through the use of interest rate swaps and caps, options and futures contracts.
<PAGE>

  The  following  table  summarizes  the  Company's  interest  rate  sensitivity
position at September  30, 1994 for five  different  time periods using a static
gap analysis:
<TABLE>
<CAPTION>
                                                                          Period from September 30, 1994
                                                                            in which assets/liabilities
                                                                              are subject to repricing
                                           -----------------------------------------------------------------------------
                                             0-90            91-180           181-365           1-5             Over
(Dollars in millions)                        Days             Days              Days           Years           5 Years

Assets
- -----------------------------------------------------------------------------------------------------------------------
<S>                                        <C>               <C>              <C>             <C>            <C>
  Short-term investments                   $     27
  Available-for-sale securities                 270          $    40          $    27         $  161         $    67
  Loans                                         706               29              106            314             188
  Other assets                                   69                                                              166
                                           ----------------------------------------------------------------------------
    Total assets                           $  1,072          $    69          $   133         $  475         $   421
                                           ============================================================================
Liabilities and Equity
  Noninterest-bearing deposits (1)         $    152
  Savings and money market 
    accounts (1)                                734
  Other interest-bearing deposits               628          $   132          $    83         $   49         $   11
  Borrowed funds                                181                                 1                            16
  Other liabilities                                                                                              35
  Stockholders' equity                                                                                          148
                                           ----------------------------------------------------------------------------
    Total liabilities and equity           $  1,695          $   132          $    84         $   49         $  210
                                           ============================================================================
Interest Sensitivity Gap
  Amount for period                        $   (623)         $   (63)         $    49         $  426         $  211
  Cumulative amount                            (623)            (686)            (637)          (211)
  Cumulative percent of assets               (28.7%)          (31.6%)          (29.4%)         (9.7%)

<FN>
(1)  Noninterest-bearing  deposits and savings and money market accounts,  taken
     together,  include $433 million in the 0-90 days category which the Company
     considers to be long-term  core deposits in the  management of its interest
     rate sensitivity.
</TABLE>

  A static gap repricing  report provides an indication of interest rate risk at
a point in time,  and is but one tool used for the  management  of interest rate
risk. In assigning assets and liabilities to these periods, assumptions are made
with regard to  prepayments  of loans and mortgage  backed  securities  based on
historical trends.  While this table shows the opportunity to reprice assets and
liabilities, it does not reflect the fact that all interest rates do not move in
equal increments.  For example,  consumer deposit rates typically lag changes in
market interest rates.
<PAGE>
PART II- OTHER INFORMATION

Item 1. Legal Proceedings - See Note D to the Consolidated Financial Statements.

Item 2. Changes in Securities - None.

Item 3. Defaults Upon Senior Securities - None.

Item 4. Submission of Matters to a Vote of Security Holders - None.

Item 5. Other Information - None.

Item 6. Exhibits and Reports on Form 8-K

        (a) Exhibits
          2.1    Agreement and Plan of Merger, dated as of March 21, 1994, among
                 the Registrant,  First Fidelity  Bancorporation and Annabel Lee
                 Corporation  (incorporated   by reference from the Registrant's
                 Current Report on Form 8-K filed on March 23, 1994).

          2.2    Amendment,  dated as of  October  17,  1994,  by and  among the
                 Registrant,  First  Fidelity  Bancorporation  and  Annabel  Lee
                 Corporation,  to the  Agreement  and Plan of Merger dated as of
                 March 21, 1994 (filed herewith).

          11     Statement Re: Computation of Per Share Earnings (filed
                 herewith).

          99     Stock Option Agreement, dated as of March 22, 1994, between the
                 Registrant and First Fidelity  Bancorporation  (incorporated by
                 reference  from the  Registrant's  Current  Report  on Form 8-K
                 filed on March 23, 1994).
 
        (b) Reports on Form 8-K - None.
<PAGE>
 
                                  SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                        BALTIMORE BANCORP






October 31, 1994                   /s/ Edwin F. Hale, Sr.
                                   -----------------------------
                                       Edwin F. Hale, Sr.
                                       Chairman of the Board and
                                       Chief Executive Officer




October 31, 1994                  /s/ Joseph A. Cicero
                                  ------------------------------
                                      Joseph A. Cicero
                                      Executive Vice President and
                                      Chief Financial Officer

<PAGE>


                               BALTIMORE BANCORP

Exhibit 11 - Statement Re: Computation of Per Share Earnings
<TABLE>
<CAPTION>
                                                                           Three Months                   Nine Months
                                                                        Ended September 30,           Ended September 30,

(Thousand of dollars, except per share data)                              1994        1993           1994            1993
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>          <C>            <C>               <C> 
PRIMARY:                                                                                            
Average shares outstanding                                                16,776      16,556         16,725           15,145
Net effect of the assumed exercise of stock options - based on
treasury stock method (1)                                                    569                        538              139
- ----------------------------------------------------------------------------------------------------------------------------
Total                                                                     17,345      16,556         17,263           15,284
- ----------------------------------------------------------------------------------------------------------------------------
Net income                                                            $    7,224   $   1,592      $  14,111         $  9,120
- ----------------------------------------------------------------------------------------------------------------------------
Earnings per share                                                    $      .42   $     .10      $     .82         $    .60
- ----------------------------------------------------------------------------------------------------------------------------
FULLY DILUTED:                                                                                                          
Average shares outstanding                                                16,776      16,556         16,725           15,145
Net effect of the assumed exercise of stock option - based on
treasury stock method (2)                                                    573                        573              313
Assumed conversion of Debentures (3)                                         200         200            200              200
- ----------------------------------------------------------------------------------------------------------------------------
Total                                                                     17,549      16,756         17,498           15,658
- ----------------------------------------------------------------------------------------------------------------------------
Net income                                                            $    7,224   $   1,592      $  14,111         $  9,120
Interest on Debentures, net of income tax effect (3)                          55          55            164              164
- ----------------------------------------------------------------------------------------------------------------------------
Net income, as adjusted                                               $    7,279   $   1,647      $  14,275         $  9,284
- ----------------------------------------------------------------------------------------------------------------------------
Earnings per share                                                   $       .42   $     .10      $     .82         $    .59
- ----------------------------------------------------------------------------------------------------------------------------
<FN>
(1)  Using average market price.

(2)  Using the higher of the average market price or the ending price.

(3)  The Company's 6.75% Convertible Subordinated Debentures are included in the
     calculation of fully diluted  earnings  per share. The 10.875% Subordinated
     Capital  Notes are  not common stock equivalents for purposes of  computing
     earnings per share.
</TABLE>
<PAGE>


                                 EXHIBIT INDEX



Exhibit Number                                 Identity of Exhibits

 2.2                                 Amendment, dated as of October 17, 1994, by
                                     and  among the  Registrant,  First Fidelity
                                     Bancorporation and Annabel Lee Corporation,
                                     to the Agreement and Plan of Merger date as
                                     of March 21, 1994.

11                                   Statement Re:   Computation  of Per   share
                                     Earnings.
<PAGE>


                                   AMENDMENT

   Amendment,  dated as of October  17, 1994  ("Amendment"),  by and among First
Fidelity  Bancorporation (the "Acquiror"),  Annabel Lee Corporation (the "Merger
Sub") and  Baltimore  Bancorp  (the  "Company"),  to the  Agreement  and Plan of
Merger,  dated as of 21st day of  March,  1994  (the  "Plan"),  by and among the
Acquiror, Merger Sub and the Company.

                                   RECITALS:

   A. Primary  Purpose.  The Acquiror,  the Merger Sub and the Company desire to
amend the Plan pursuant to Section 8.3 thereof  (which  specifically  permits an
amendment  to the  structure  of the  transaction)  primarily  to  provide as an
alternative  to the  Thrift  Merger  and  related  transactions  as a  condition
precedent to the Merger,  that, under the  circumstances  set forth herein,  the
Company Bank be merged with and into First Fidelity Bank, National  Association,
an indirect wholly-owned  subsidiary of the Acquiror ("FFB-NA"),  with FFB-NA as
the surviving bank.

   B. Additional  Purposes.  The parties also desire to make certain  additional
amendments to the Plan pursuant to Section 8.3 thereof relating to the Effective
Time and consummation of the transactions contemplated by the Plan.

   C.  Intention  of the  Parties.  It is the  intention  of the parties to this
Amendment  that,  if the  alternative  referred  to in  Recital  A is  utilized,
immediately  prior to the Effective Time and as a result of the merger  referred
to above the Company will cease to be a bank holding  company  under the BHC Act
and immediately after such merger the Merger will be effected.

   D. Board  Approvals.  The  respective  Boards of Directors  of the  Acquiror,
Merger Sub and the  Company  have duly  approved  this  Amendment  and have duly
authorized its execution and delivery.

   NOW,  THEREFORE,  in  consideration  of their mutual promises and obligations
hereunder, the parties hereto adopt and make this Amendment as follows:

   Section 1. Bank  Merger.  The Acquiror  shall have the right,  subject to the
conditions  set forth  herein,  to elect  between the Thrift Merger (and related
transactions  described  in Section  1.5 of the Plan) and the Bank  Merger  (and
related transactions  described below) to precede the Merger upon written notice
to the Company prior to the Effective Date; provided that such an election would
not cause the Effective  Date to occur after the later of January 6, 1995 or the
date on which the Thrift Merger could  otherwise be  consummated.  Following the
delivery of such notice and prior to the  Effective  Time,  the Acquiror and the
Company shall use their respective best efforts to take all action necessary and
appropriate to cause, at the Effective Time and prior to the Merger, the Company
Bank to be merged with and into FFB-NA under the charter and title of the latter
and pursuant to the terms and  conditions of the Agreement to Merge set forth in
Annex  1  to  this  Amendment  (the  "Bank  Merger"),  including  causing  their
respective  subsidiaries,  FFB-NA  and the  Company  Bank,  to  enter  into  the
Agreement  to Merge.  The  obligations  of the Acquiror and the Company to cause
FFB-NA and the Company Bank, respectively, to effect the Bank Merger are subject
to  FFB-NA's  ability to relocate  its main  office  from  Salem,  New Jersey to
Elkton, Maryland (the "Main Office Relocation") prior to the Effective Time. The
parties agree that, in addition to the regulatory approvals set forth in Section
5.1(b) of the Plan,  the Bank Merger and related  transactions  will require the
prior  approval of the Office of the  Comptroller  of the Currency  ("OCC").  In
order to elect the Bank  Merger,  the  Acquiror  shall  cause the  Company to be
provided with  reasonable  assurances as to the legality of the Bank Merger.  If
the  Acquiror  elects the Bank  Merger and for any reason the Bank Merger is not
consummated,  the parties shall be obligated to proceed to consummate the Thrift
Merger,  the Merger and related  transactions  as if such  election had not been
made by the  Acquiror.  If  requested  by the  Acquiror in writing  prior to the
Effective Date in connection with the Bank Merger, the Company agrees to use its
best efforts to divest,  on the basis specified in such request by the Acquiror,
any Subsidiary of the Company, other than the Company Bank, or the assets of any
such Subsidiary.  Upon consummation of such  divestiture,  any references in the
Plan to any such Subsidiary or assets shall be deemed to be amended to no longer
refer to any such  Subsidiary  or  assets.  In the event  that the Merger is not
consummated for any reason, the Acquiror
<PAGE>
agrees to indemnify  the Company  fully for all Costs (as defined in Section 4.7
of the  Plan)  incurred  in  connection  with  such  divestiture.  The  Acquiror
represents  and  warrants to the Company that the value of the shares of capital
stock of FFB-NA (as set forth in Annex 1 to this  Amendment)  to be  received by
the Company in the Bank Merger is not less than the Merger Consideration,  which
representation  and warranty shall survive the Bank Merger but not the Effective
Time of the Merger.  The Acquiror agrees promptly to indemnify the Company fully
for all Costs (as defined in Section 4.7 of the Plan) incurred in the event that
the Merger is not consummated  immediately following the Bank Merger so that the
Company  would be in the same  position  financially  as if the  Merger had then
occurred.  If the Acquiror elects the Bank Merger, the Company agrees to provide
a signed  agreement as to  limitations  on disposition of such shares of capital
stock of FFB-NA that will comply with 12 C.F.R.  16.5(e),  which agreement shall
not reduce the Acquiror's  obligation to indemnify as referenced in the previous
sentence.

   Section 2. The first sentence of Section 1.6 of the Plan is hereby amended in
its entirety to read as follows:

      Acquiror  intends to invite the  directors  of the Company Bank serving on
   the  Effective  Date and prior to the Thrift  Merger or the Bank  Merger,  as
   applicable,  to become  either  (i)  directors  of the FSB (or any  successor
   thereto) subsequent to the Thrift Merger, or (ii) regional advisory directors
   of FFB-NA  subsequent to the Bank Merger, in either case, for a period of not
   less  than two  years,  with  such  directors  or  advisory  directors  to be
   compensated at not less than the annual retainer and meeting  attendance fees
   paid to non-employee directors of the Company Bank on the date of the Plan.

      Section 3. Section 5.2(d) of the Plan is hereby amended in its entirety to
   read as follows:

      (d) Either (i) the Thrift Merger shall have occurred, the Company shall no
   longer be a bank holding  company for purposes of the BHC Act and the Company
   shall have become a savings and loan holding  company  under the Home Owners'
   Loan Act of 1933, as amended ("HOLA"); or (ii) the Main Office Relocation and
   Bank Merger  shall have  occurred  and the Company  shall no longer be a bank
   holding company for the purposes of the BHC Act.

   Section 4. The definition of "Material  Adverse Effect"  contained in Section
8.1 of the Plan is hereby amended in its entirety to read as follows:

      "Material Adverse Effect",  with respect to a person, means any condition,
   event,  change or  occurrence  that is  reasonably  likely to have a material
   adverse  effect upon (A) the  financial  condition,  properties,  business or
   results of operations of such person and its subsidiaries,  taken as a whole,
   (other than as a result of (i) changes in laws or  regulations  or accounting
   rules of general applicability or interpretations  thereof, (ii) decreases in
   capital under Financial  Accounting Standards No. 115 attributable to general
   increases in interest rates, (iii) any reclassification of loans, write downs
   of real estate owned,  loan loss  reserves,  or  divestiture  of assets taken
   pursuant to a specific  written request of Acquiror,  which Company agrees to
   comply with, or (iv) the Bank Merger,  if the Acquiror  makes the election to
   effect the Bank  Merger),  or (B) the  ability of such  person to perform its
   obligations  under, and to consummate the transactions  contemplated by, this
   Plan and, in the case of the Company, the Option Agreement.

   Section 5. Section 5.2 (a) of the Plan is amended to read as follows:

      (a) The Company's  independent  certified  public  accountants  shall have
   issued a review  report within 15 business days after the date of the mailing
   of the Proxy Statement to the Company's shareholders on the interim financial
   statements of the Company.

   Section 6. Notwithstanding  Section 2.2(b) of the Plan, if the Effective Time
occurs   subsequent  to  November  16,  1994  (the  Company's  regular  dividend
declaration date for its 1994 fourth quarter dividend),  the Company may declare
its regular  quarterly  cash  dividend for such quarter at the rate of $0.05 per
share and select  record and  payment  dates  prior to the  Effective  Time even
though  such  record and  payment  dates  would be  earlier  than the record and
payment  dates the  Company  would  otherwise  use for its 1994  fourth  quarter
dividend.

<PAGE>
   Section 7. If the  Effective  Time occurs prior to January 3, 1995,  Acquiror
agrees not to terminate the employment or reduce the  compensation of any of the
senior management  employees of the Company referred to in Section 4.3(d) of the
Plan prior to January 3, 1995 and to retain the chief  executive  officer of the
Company as a consultant  for three  months after  January 3, 1995 at his current
base compensation.

   Section 8. Except as amended as provided  for herein,  the Plan shall  remain
unchanged and in full force and effect and this Amendment  shall be considered a
part thereof.

   Section 9. Terms used in this  Amendment  that are not defined  herein  shall
have the meanings assigned to them in the Plan.


   IN WITNESS  WHEREOF,  the parties  hereto have  caused this  Amendment  to be
executed  by their duly  authorized  officers as of the day and year first above
written.



                                          FIRST FIDELITY BANCORPORATION

                                           By: /s/ James L. Mitchell
                                              ----------------------------
                                              James L. Mitchell
                                              Executive Vice President, General
                                              Counsel and Secretary


                                           ANNABEL LEE CORPORATION
                                           By: /s/ James L. Mitchell
                                              ----------------------------
                                              James L. Mitchell
                                              President


                                           BALTIMORE BANCORP
                                           By: /s/ Edwin F. Hale, Sr.
                                              ----------------------------
                                               Edwin F. Hale, Sr.
                                               Chairman and Chief Executive
                                                 Officer



<PAGE>
                                                                        ANNEX 1
                               AGREEMENT TO MERGE
                                    between
                  FIRST FIDELITY BANK, NATIONAL ASSOCIATION
                                      and
                             THE BANK OF BALTIMORE
                              under the charter of
                  FIRST FIDELITY BANK, NATIONAL ASSOCIATION
                               under the title of
                  FIRST FIDELITY BANK, NATIONAL ASSOCIATION

   This  AGREEMENT  made  between  First  Fidelity  Bank,  National  Association
(hereinafter referred to as "FFB-NA"), a banking association organized under the
laws of the United States,  being located at 175 West Broadway,  Salem Township,
County of Salem, in the State of New Jersey, but with an application  pending to
relocate its main office to 202A South Bridge Street,  Elkton,  County of Cecil,
in the  State  of  Maryland,  with a  capital,  of  $430,000,000,  divided  into
21,500,000  shares of  common  stock,  each of  $20.00  par  value,  surplus  of
$985,034,000  and  undivided   profits,   including  capital  reserves  and  net
unrealized losses on available-for-sale  securities of $1,110,207,000 as of June
30, 1994,  and The Bank of  Baltimore,  a bank  organized  under the laws of the
State  of  Maryland,  being  located  at 120  East  Baltimore  Street,  City  of
Baltimore,  County of  Baltimore,  in the State of  Maryland,  with a capital of
$23,604,480,  divided into 2,360,448 shares of common stock,  each of $10.00 par
value, surplus of $102,971,000 and undivided profits, including capital reserves
and net unrealized losses on available-for-sale  securities of $26,080,000 as of
June 30, 1994,  each acting  pursuant to a resolution of its board of directors,
adopted by the vote of a majority of its  directors,  pursuant to the  authority
given by and in accordance  with the  provisions of the Act of November 7, 1918,
as amended (12 USC 215a), witnesseth as follows:

                                   Section 1.

   The Bank of  Baltimore  shall be merged with and into FFB-NA  under the title
and  charter of the latter.  The  foregoing  merger  shall be subject to all the
terms and conditions set forth in the Agreement and Plan of Merger,  dated as of
the 21st day of March, 1994, as amended (the "Merger  Agreement"),  by and among
First Fidelity  Bancorporation,  Annabel Lee Corporation and Baltimore  Bancorp,
which is incorporated herein by reference and made a part hereof.

                                   Section 2.

   The  name  of  the  receiving  association  (hereinafter  referred  to as the
"association") shall be First Fidelity Bank, National Association.

                                   Section 3.

   The  business  of  the  association  shall  be  that  of a  national  banking
association.  This business  shall be conducted by the  association  at its main
office as then  located and at its legally  established  branches in  operation,
including  all the  branches  and  the  main  office  of The  Bank of  Baltimore
immediately prior to the merger, on the date of the consummation of the merger.
<PAGE>
                                   Section 4.

   The  amount  of  outstanding  capital  stock  of  the  association  shall  be
$452,156,000, divided into 22,607,781 shares of common stock, each of $20.00 par
value, and 160,540 shares of  Non-Cumulative  Preferred Stock, each of $1.00 par
value, and at the time the merger shall become effective,  the association shall
have a surplus of  $1,150,436,000,  and  undivided  profits,  including  capital
reserves  and  net  unrealized  losses  on   available-for-sale   securities  of
$1,110,207,000,  which when combined  with the capital  surplus will be equal to
the combined  capital  structures of the merging banks as stated in the preamble
of this agreement,  adjusted, however, for normal earnings,  expenses, dividends
and pending  acquisitions  (including  a related  capital  reduction of FFB-NA),
between June 30, 1994 and the effective time of the merger.

                                   Section 5.

   All assets as they exist at the  effective  time of the merger  shall pass to
and vest in the  association  without  any  conveyance  or other  transfer.  The
association  shall be responsible  for all of the  liabilities of every kind and
description,  including  liabilities  arising  from  the  operation  of a  trust
department,  of each of the merging banks  existing as of the effective  time of
the merger.  The Chief Executive  Officer of FFB-NA shall have satisfied himself
that the statement of condition of each bank as of June 30, 1994 fairly presents
its financial condition and since such date there has been no material change in
the financial condition or business of either bank.

                                   Section 6.

   The Bank of Baltimore shall contribute to the association  acceptable  assets
having a book value,  over and above its  liabilities  to its  creditors,  of at
least $____________ adjusted,  however, for normal earnings and expenses between
June 30, 1994, and the effective time of the merger,  and for allowances of cash
payments, if any, permitted under this agreement.

   At the  effective  time of the merger,  FFB-NA shall have on hand  acceptable
assets  having a book  value  of at least  $_____________  over  and  above  its
liabilities  to its  creditors,  adjusted,  however,  for  normal  earnings  and
expenses  between June 30, 1994, and the effective  time of the merger,  and for
allowances of cash payments, if any, permitted under this agreement.

                                   Section 7.

   Of the capital stock of the association, the presently outstanding 21,500,000
shares  of common  stock of  FFB-NA,  each of $20.00  par  value,  shall  remain
outstanding  as 21,500,000  shares of common stock of the  association,  and the
holder(s) of them shall retain their present rights,  and the shareholder of The
Bank of Baltimore,  in exchange for the excess acceptable assets  contributed by
The Bank of Baltimore to the  association,  shall be entitled to receive a total
of 1,107,781 shares of the common stock of the  association,  each of $20.00 par
value,  and a total of 160,540 shares of the  Non-Cumulative  Preferred Stock of
the  association,  each of $1.00 par value,  the terms of which are set forth in
Exhibit  "A"  hereto.  All  outstanding  shares of  common  stock of The Bank of
Baltimore, each of $10.00 par value, will be canceled.

                                   Section 8.

   The present board of directors of FFB-NA shall continue to serve as the board
of directors of the association until the next annual meeting or until such time
as their successors have been elected and have qualified.

                                   Section 9.

   Effective as of the time this merger  shall become  effective as specified in
the  merger  approval  to be  issued by the  Comptroller  of the  Currency,  the
articles  of  association  of the merged  bank shall read in their  entirety  as
provided in Exhibit "A" hereto.

<PAGE>
                                  Section 10.

   This agreement shall terminate  automatically  at the earlier of such time as
(i) the Merger  Agreement is terminated or (ii) the Thrift Merger referred to in
the Merger Agreement is consummated.

                                  Section 11.

   This  agreement  shall be ratified and confirmed by the  affirmative  vote of
shareholders  of each of the merging  banks  owning at least  two-thirds  of its
capital stock outstanding,  at a meeting to be held on the call of the directors
or, to the extent permitted by law, by a written  consent;  and the merger shall
become  effective at the time specified in a merger approval to be issued by the
Comptroller of the Currency of the United States. This agreement may be executed
in counterparts, but shall constitute only one agreement.

   WITNESS,  the  signatures  and  seals  of the said  merging  banks as of this
_________  day of  ___________________,  1994,  each set by its chief  executive
officer, president or vice president and attested to by its secretary,  pursuant
to a resolution of its board of directors, acting by a majority.

Attest:                                      First Fidelity Bank,
                                             National Association


                                             By:____________________________
                                                Wolfgang Schoellkopf
                                                Vice Chairman and
                                                  Chief Financial Officer


_____________________________
         Secretary

(Seal of Bank)


Attest:                                      The Bank of Baltimore

 
                                             By: ________________________
                                                 Name:
                                                 Title:


_____________________________
         Secretary

(Seal of Bank)

<PAGE>
STATE OF __________________________)
COUNTY OF__________________________) ss:


   On this ___________________________ day of_________________, 1994, before me,
a   notary    public   for   this   state   and    county,    personally    came
______________________________,  as president,  and  _______________________  as
secretary, of _______________________, and each in his/her capacity acknowledged
this  instrument to be the act and deed of the  association and the seal affixed
to it to be its seal.

   WITNESS my official seal and signature this day and year.


                                  ____________________________________________

(Seal of Notary)                  Notary Public, ______________________ County.

                                  My commission expires_______________________


STATE OF __________________________)
COUNTY OF__________________________) ss:


   On this ___________________________ day of_________________, 1994, before me,
a   notary    public   for   this   state   and    county,    personally    came
______________________________,  as president,  and  _______________________  as
secretary, of _______________________, and each in his/her capacity acknowledged
this  instrument to be the act and deed of the  association and the seal affixed
to it to be its seal.

   WITNESS my official seal and signature this day and year.

                                  ____________________________________________

(Seal of Notary)                  Notary Public, ______________________ County.

                                  My commission expires_______________________

<PAGE>
                                                                       EXHIBIT A

                  FIRST FIDELITY BANK, NATIONAL ASSOCIATION
                            ARTICLES OF ASSOCIATION
                                   (proposed)

   For purposes of organizing an Association to carry on the business of banking
under the laws of the United States, the undersigned do enter into the following
Articles of Association:

   FIRST. The title of this Association  shall be First Fidelity Bank,  National
Association.

   SECOND.  The Main  Office of the  Association  shall be in Elkton,  County of
Cecil,  State of  Maryland.  The general  business of the  Association  shall be
conducted at its main office and its branches.

   THIRD. The Board of Directors of this  Association  shall consist of not less
than five nor more than  twenty-five  persons,  the exact number to be fixed and
determined  from time to time by  resolution  of a majority of the full Board of
Directors or by resolution of the  shareholders at any annual or special meeting
thereof.  Each Director,  during the full term of his directorship,  shall own a
minimum of (a) $1,000 par value of stock of this Association or (b) preferred or
common stock of First  Fidelity  Bancorporation  having (i)  aggregate par value
equal to or greater than $1,000, (ii) aggregate shareholders' equity equal to or
greater  than $1,000 or (iii)  aggregate  fair market  value equal to or greater
than $1,000.  Any vacancy in the Board of  Directors  may be filled by action of
the Board of Directors.

   FOURTH.  There shall be an annual meeting of the  shareholders the purpose of
which shall be the election of Directors and the  transaction  of whatever other
business may be brought before said meeting. It shall be held at the main office
or other convenient place as the Board of Directors may designate, on the day of
each year specified therefor in the By-laws,  but if no election is held on that
day, it may be held on any  subsequent day according to such lawful rules as may
be presented by the Board of Directors.

   FIFTH. (A) General.  The amount of capital stock of this Association shall be
(i)  25,000,000  shares  of  common  stock of the par  value of  twenty  dollars
($20.00) each (the "Common Stock") and (ii) 160,540 shares of preferred stock of
the par value of one dollar ($1.00) each (the "Non-Cumulative Preferred Stock"),
having the rights,  privileges and preferences set forth below, but said capital
stock may be  increased or decreased  from time to time in  accordance  with the
provisions of the laws of the United States.

   (B) Terms of the Non-Cumulative Preferred Stock.

   1. General.  Each share of Non-Cumulative  Preferred Stock shall be identical
in all respects with the other shares of  Non-Cumulative  Preferred  Stock.  The
authorized number of shares of  Non-Cumulative  Preferred Stock may from time to
time be increased or decreased  (but not below the number then  outstanding)  by
the Board of Directors. Shares of Non-Cumulative Preferred Stock redeemed by the
Association shall be canceled and shall revert to authorized but unissued shares
of Non-Cumulative Preferred Stock.

   2. Dividends.

   (a) General. The holders of Non-Cumulative  Preferred Stock shall be entitled
to receive, when, as and if declared by the Board of Directors,  but only out of
funds legally available  therefor,  non-cumulative  cash dividends at the annual
rate of $83.75 per share,  and no more,  payable  quarterly on the first days of
December, March, June and September,  respectively, in each year with respect to
the quarterly  dividend period (or portion  thereof) ending on the day preceding
such  respective  dividend  payment  date,  to  shareholders  of  record  on the
respective  date, not exceeding fifty days preceding such dividend payment date,
fixed for that  purpose by the Board of  Directors in advance of payment of each
particular dividend. Notwithstanding the foregoing, the cash dividend to be paid
on the first dividend
<PAGE>
payment date after the initial issuance of Non-Cumulative Preferred Stock and on
any dividend  payment date with  respect to a partial  dividend  period shall be
$83.75 per share  multiplied by the fraction  produced by dividing the number of
days since such initial issuance or in such partial dividend period, as the case
may be, by 360.

   (b) Non-cumulative Dividends. Dividends on the shares of Non-Cumulative Stock
shall not be  cumulative  and no rights shall accrue to the holders of shares of
Non-Cumulative  Preferred  Stock by reason of the fact that the  Association may
fail to declare or pay dividends on the shares of Non-Cumulative Preferred Stock
in any amount in any quarterly  dividend period,  whether or not the earnings of
the  Association in any quarterly  dividend  period were  sufficient to pay such
dividends in whole or in part, and the  Association  shall have no obligation at
any time to pay any such dividend.

   (c) Payment of Dividends.  So long as any share of  Non-Cumulative  Preferred
Stock remains outstanding,  no dividend whatsoever shall be paid or declared and
no distribution made on any junior stock other than a dividend payable in junior
stock,  and no shares of junior stock shall be purchased,  redeemed or otherwise
acquired for  consideration  by the Association,  directly or indirectly  (other
than as a result of a  reclassification  of junior  stock,  or the  exchange  or
conversion of one junior stock for or into another  junior stock,  or other than
through the use of the proceeds of a substantially contemporaneous sale of other
junior stock),  unless all dividends on all shares of  Non-Cumulative  Preferred
Stock and  non-cumulative  Preferred  Stock  ranking on a parity as to dividends
with the shares of  Non-Cumulative  Preferred Stock for the most recent dividend
period  ended prior to the date of such payment or  declaration  shall have been
paid in full and all  dividends  on all  shares of  cumulative  Preferred  Stock
ranking  on a parity as to  dividends  with the shares of  Non-Cumulative  Stock
(notwithstanding  that  dividends  on such  stock are  cumulative)  for all past
dividend periods shall have been paid in full. Subject to the foregoing, and not
otherwise,  such  dividends  (payable  in cash,  stock or  otherwise)  as may be
determined  by the Board of  Directors  may be  declared  and paid on any junior
stock from time to time out of any funds  legally  available  therefor,  and the
Non-Cumulative  Preferred Stock shall not be entitled to participate in any such
dividends,  whether payable in cash,  stock or otherwise.  No dividends shall be
paid or  declared  upon  any  shares  of any  class  or  series  of stock of the
Association  ranking on a parity (whether dividends on such stock are cumulative
or  non-cumulative)  with the  Non-Cumulative  Preferred Stock in the payment of
dividends  for any  period  unless  at or prior to the time of such  payment  or
declaration all dividends payable on the Non-Cumulative  Preferred Stock for the
most  recent  dividend  period  ended  prior  to the  date  of such  payment  or
declaration  shall have been paid in full.  When dividends are not paid in full,
as aforesaid,  upon the  Non-Cumulative  Preferred Stock and any other series of
Preferred Stock ranking on a parity as to dividends  (whether  dividends on such
stock are cumulative or non-cumulative) with the Non-Cumulative Preferred Stock,
all dividends  declared upon the  Non-Cumulative  Preferred  Stock and any other
series  of  Preferred  Stock  ranking  on a  parity  as to  dividends  with  the
Non-Cumulative  Preferred Stock shall be declared pro rata so that the amount of
dividends  declared  per share on the  Non-Cumulative  Preferred  Stock and such
other  Preferred Stock shall in all cases bear to each other the same ratio that
accrued dividends per share on the  Non-Cumulative  Preferred Stock (but without
any  accumulation in respect of any unpaid  dividends for prior dividend periods
on the shares of  Non-Cumulative  Stock) and such other  Preferred Stock bear to
each other. No interest,  or sum of money in lieu of interest,  shall be payable
in respect of any dividend payment or payments on the  Non-Cumulative  Preferred
Stock which may be in arrears.

   3. Voting. The holders of Non-Cumulative Preferred Stock shall not have
any right to vote for the election of directors or for any other purpose.

   4. Redemption.

   (a)  Optional  Redemption.  The  Association,  at the  option of the Board of
Directors,  may  redeem  the whole or any part of the  shares of  Non-Cumulative
Preferred Stock at the time outstanding,  at any time or from time to time after
the fifth  anniversary  of the date of original  issuance of the  Non-Cumulative
Preferred Stock, upon notice given as hereinafter  specified,  at the redemption
price per share  equal to $1,000  plus an amount  equal to the amount of accrued
and unpaid dividends from the immediately  preceding  dividend payment date (but
without any  accumulation for unpaid dividends for prior dividend periods on the
shares of Non-Cumulative Preferred Stock) to the redemption date.
<PAGE>
   (b)  Procedures.  Notice of every  redemption  of  shares  of  Non-Cumulative
Preferred Stock shall be mailed by first class mail, postage prepaid,  addressed
to the holders of record of the shares to be redeemed at their  respective  last
addresses  as they shall  appear on the books of the  Association.  Such mailing
shall be at least 10 days and not more than 60 days  prior to the date fixed for
redemption.  Any notice which is mailed in the manner herein  provided  shall be
conclusively  presumed to have been duly given,  whether or not the  shareholder
receives  such  notice,  and failure  duly to give such  notice by mail,  or any
defect in such notice, to any holder of shares of Non-Cumulative Preferred Stock
designated for redemption  shall not affect the validity of the  proceedings for
the redemption of any other shares of Non-Cumulative Preferred Stock.

   In  case  of  redemption  of a part  only  of the  shares  of  Non-Cumulative
Preferred Stock at the time outstanding the redemption may be either pro rata or
by lot or by such other means as the Board of  Directors of the  Association  in
its discretion shall determine. The Board of Directors shall have full power and
authority,  subject to the provisions herein  contained,  to prescribe the terms
and conditions upon which shares of the Non-Cumulative  Preferred Stock shall be
redeemed from time to time.

   If notice of redemption shall have been duly given,  and, if on or before the
redemption date specified therein, all funds necessary for such redemption shall
have been set aside by the Association, separate and apart from its other funds,
in trust for the pro rata  benefit  of the  holders  of the  shares  called  for
redemption,   so  as  to  be  and  continue  to  be  available  therefor,  then,
notwithstanding  that any certificate for shares so called for redemption  shall
not have been surrendered for cancellation,  all shares so called for redemption
shall no longer be deemed outstanding on and after such redemption date, and all
rights with respect to such shares shall forthwith on such redemption date cease
and  terminate,  except  only the right of the  holders  thereof to receive  the
amount payable on redemption thereof, without interest.

   If such notice of redemption shall have been duly given or if the Association
shall  have  given  to  the  bank  or  trust  company  hereinafter  referred  to
irrevocable authorization promptly to give such notice, and, if on or before the
redemption date specified therein, the funds necessary for such redemption shall
have been deposited by the Association  with such bank or trust company in trust
for the pro rata  benefit of the  holders of the shares  called for  redemption,
then,  notwithstanding  that any certificate for shares so called for redemption
shall not have been  surrendered  for  cancellation,  from and after the time of
such deposit,  all shares so called for redemption  shall no longer be deemed to
be outstanding  and all rights with respect to such shares shall forthwith cease
and terminate, except only the right of the holders thereof to receive from such
bank or trust  company at any time after the time of such  deposit  the funds so
deposited,  without  interest.  The  aforesaid  bank or trust  company  shall be
organized and in good standing under the laws of the United States of America or
any state thereof, shall have capital, surplus and undivided profits aggregating
at least $50,000,000 according to its last published statement of condition, and
shall be identified in the notice of  redemption.  Any interest  accrued on such
funds shall be paid to the Association from time to time. In case fewer than all
the shares of Non-Cumulative  Preferred Stock represented by a stock certificate
are redeemed,  a new  certificate  shall be issued  representing  the unredeemed
shares without cost to the holder thereof.

   Any funds so set aside or deposited, as the case may be, and unclaimed at the
end of the  relevant  escheat  period  under  applicable  state  law  from  such
redemption date shall, to the extent  permitted by law, be released or repaid to
the  Association,  after which repayment the holders of the shares so called for
redemption shall look only to the Association for payment thereof.

   5.  Liquidation.

   (a)  Liquidation  Preference.  In the  event  of any  voluntary  liquidation,
dissolution  or winding up of the  affairs of the  Association,  the  holders of
Non-Cumulative  Preferred  Stock shall be entitled,  before any  distribution or
payment is made to the holders of any junior stock, to be paid in full an amount
per share equal to an amount  equal to $1,000 plus an amount equal to the amount
of  accrued  and  unpaid  dividends  per share  from the  immediately  preceding
dividend  payment date (but without any  accumulation  for unpaid  dividends for
prior  dividend  periods on the shares of  Non-Cumulative  Preferred  Stock) per
share to such distribution or payment date (the "liquidation amount").
<PAGE>
   In the event of any involuntary liquidation, dissolution or winding up of the
affairs of the  Association,  then,  before any distribution or payment shall be
made to the holders of any junior stock, the holders of Non-Cumulative Preferred
Stock  shall be  entitled  to be paid in full an amount  per share  equal to the
liquidation amount.

   If such  payment  shall  have been made in full to all  holders  of shares of
Non-Cumulative Preferred Stock, the remaining assets of the Association shall be
distributed  among the holders of junior  stock,  according to their  respective
rights and preferences and in each case according to their respective numbers of
shares.

   (b)  Insufficient  Assets.  In the event  that,  upon any such  voluntary  or
involuntary liquidation,  dissolution or winding up, the available assets of the
Association are insufficient to pay such  liquidation  amount on all outstanding
shares of  Non-Cumulative  Preferred Stock,  then the holders of  Non-Cumulative
Preferred Stock shall share ratably in any  distribution of assets in proportion
to the full amounts to which they would otherwise be respectively entitled.

   (c)  Interpretation.  For the purposes of this paragraph 5, the consolidation
or merger of the Association with any other corporation or association shall not
be  deemed  to  constitute  a  liquidation,  dissolution  or  winding  up of the
Association.

   6.  Preemptive Rights. The Non-Cumulative Preferred Stock is not entitled
to any preemptive, subscription, conversion or exchange rights in respect of
any securities of the Association.

   7.  Definitions.  As used herein with respect to the Non-Cumulative
Preferred Stock, the following terms shall have the following meanings:

      (a) The term  "junior  stock"  shall mean the  Common  Stock and any other
   class or series of shares of the Association  hereafter authorized over which
   the Non-Cumulative  Preferred Stock has preference or priority in the payment
   of dividends or in the distribution of assets on any liquidation, dissolution
   or winding up of the Association.

      (b) The term "accrued  dividends",  with respect to any share of any class
   or series,  shall mean an amount computed at the annual dividend rate for the
   class or series of which the particular  share is a part, from, if such share
   is cumulative, the date on which dividends on such share became cumulative to
   and  including the date to which such  dividends are to be accrued,  less the
   aggregate amount of all dividends theretofore paid thereon and, if such share
   is non-cumulative,  the relevant date designated to and including the date to
   which such dividends are accrued,  less the aggregate amount of all dividends
   theretofore paid with respect to such period.

      (c) The term "Preferred  Stock" shall mean all  outstanding  shares of all
   series of preferred stock of the Association as defined in this Article Fifth
   of the Articles of Association, as amended, of the Association.

   8. Restriction on Transfer.  No shares of Non-Cumulative  Preferred Stock, or
any interest therein, may be sold, pledged, transferred or otherwise disposed of
without the prior written consent of the Association.  The foregoing restriction
shall be stated on any  certificate for any shares of  Non-Cumulative  Preferred
Stock.

   9.  Additional Rights.  The shares of Non-Cumulative Preferred Stock shall
not have any relative, participating, optional or other special rights and
powers other than as set forth herein.

   SIXTH.  The Board of Directors shall appoint one of its members  President of
this  Association,  who shall be  Chairperson  of the  Board,  unless  the Board
appoints another  director to be the  Chairperson.  The Board of Directors shall
have the power to appoint one or more Vice Chairmen and Vice Presidents and such
other officers and employees as may be required to transact the business of this
Association.

   The Board of  Directors  shall  have the power to  define  the  duties of the
officers  and  employees of the  Association;  to fix the salaries to be paid to
them;  to  dismiss  them;  to  require  bonds  from them and to fix the  penalty
thereof;  to  regulate  the manner in which any  increase  of the capital of the
Association
<PAGE>
shall be made;  to  manage  and  administer  the  business  and  affairs  of the
Association;  to make all  By-laws  that it may be lawful for them to make;  and
generally  to do and  perform  all  acts  that it may be  legal  for a Board  of
Directors to do and perform.

   SEVENTH.  The Board of Directors  shall have the power to change the location
of the main  office to any other  place  permitted  by law,  but  subject to the
approval  of the  Comptroller  of the  Currency;  and  shall  have the  power to
establish or change the location of any branch or branches of the Association to
any other location, without the approval of the shareholders, but subject to the
approval of the Comptroller of the Currency.

   EIGHTH.  The corporate  existence of this  Association  shall  continue until
terminated in accordance with the laws of the United States.

   NINTH.  The  Board  of  Directors  of  this  Association,  or any one or more
shareholders owning, in the aggregate,  not less than 25 percent of the stock of
this Association, may call a special meeting of shareholders at any time. Unless
otherwise  provided  by the laws of the  United  States,  a notice  of the time,
place, and purpose of every annual and special meeting of the shareholders shall
be given by first-class mail, postage prepaid, mailed at least ten days prior to
the date of such meeting,  to each shareholder of record at his address as shown
upon the books of this Association.

   TENTH. (A) Indemnification of Directors

   The Association shall, to the fullest extent permitted by applicable banking,
corporate  and other law and  regulation,  indemnify  any person who is or was a
director of the Association  from and against any and all expenses,  liabilities
or other losses  arising in connection  with any action,  suit,  appeal or other
proceeding,  by  reason of the fact that  such  person  is or was  serving  as a
director  of the  Association  and  may,  to the  fullest  extent  permitted  by
applicable  banking,  corporate and other law and regulation,  advance monies to
such persons for expenses incurred in defending any such action, suit, appeal or
other  proceeding on such terms as the  Association's  Board of Directors  shall
determine and as are required by applicable banking,  corporate and other law or
regulation  or  interpretation  by  the  applicable  banking   regulators.   The
Association may purchase  insurance for the purpose of indemnifying such persons
and/or  reimbursing  the  Association  upon payment of  indemnification  to such
persons  to the extent  that  indemnification  is  authorized  by the  preceding
sentences,  except that insurance coverage and corporate  indemnification  shall
not be  available  in  connection  with a formal order by a court or judicial or
governmental  body assessing civil money penalties against such person or in the
event that such  coverage or  indemnification  would be prohibited by applicable
banking, corporate and other law or regulation.

   (B) Indemnification of Officers, Employees and Agents.

   The Association shall indemnify any person who is or was an officer, employee
or  agent  of the  Association  or who is or was a  director,  general  partner,
trustee or  principal  of another  entity  serving as such at the request of the
Association  from and against any and all expenses,  liabilities or other losses
arising in connection  with any action,  suit,  appeal or other  proceeding,  by
reason of the fact that such person is or was serving as an officer, employee or
agent of the  Association  or as a director of another  entity at the request of
the  Association,  to the  extent  authorized  by the  corporate  policy  of the
Association,  as adopted and modified from time to time by the  shareholders  of
the  Association,  except  to the  extent  that  such  indemnification  would be
prohibited by applicable  banking,  corporate and other law or  regulation.  The
Association  may  advance  monies  to such  persons  for  expenses  incurred  in
defending any such action,  suit,  appeal or other proceeding in accordance with
the corporate  policy of the  Association,  as adopted and modified from time to
time by the shareholders of the Association,  under such terms and procedures as
are required by  applicable  banking,  corporate  and other law or regulation or
interpretation by the applicable banking  regulators,  except to the extent that
such advancement would be prohibited by applicable banking,  corporate and other
law or regulation.  The  Association  may purchase  insurance for the purpose of
indemnifying  such persons and/or  reimbursing the Association  upon pay ment of
indemnification to such person to the extent that  indemnification is authorized
by  the  preceding  sentence,  except  that  insurance  coverage  and  corporate
indemnification  shall not be available in  connection  with a formal order by a
court or judicial or governmental  body assessing civil money penalties  against
such  person or in the event  that such  coverage  or  indemnification  would be
prohibited by applicable banking, corporate and other law or regulation.

   ELEVENTH.  These  Articles  of  Association  may be amended at any regular or
special meeting of the  shareholders by the affirmative vote of the holders of a
majority of the stock of this  Association,  unless the vote of the holders of a
greater  amount of stock is required by law, and in that case by the vote of the
holders of such greater amount.
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1993
<PERIOD-END>                               SEP-30-1994
<CASH>                                          38,080
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                27,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    564,308
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                      1,374,625
<ALLOWANCE>                                     30,576
<TOTAL-ASSETS>                               2,169,483
<DEPOSITS>                                   1,789,233
<SHORT-TERM>                                   180,733
<LIABILITIES-OTHER>                             34,793
<LONG-TERM>                                     16,987
<COMMON>                                        83,879
                                0
                                          0
<OTHER-SE>                                      63,858
<TOTAL-LIABILITIES-AND-EQUITY>               2,169,483
<INTEREST-LOAN>                                 89,196
<INTEREST-INVEST>                               24,524
<INTEREST-OTHER>                                 5,425
<INTEREST-TOTAL>                               119,145
<INTEREST-DEPOSIT>                              44,548
<INTEREST-EXPENSE>                              47,329
<INTEREST-INCOME-NET>                           71,816
<LOAN-LOSSES>                                    7,100
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 70,320
<INCOME-PRETAX>                                 19,838
<INCOME-PRE-EXTRAORDINARY>                      19,838
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    14,111
<EPS-PRIMARY>                                     0.82
<EPS-DILUTED>                                     0.82
<YIELD-ACTUAL>                                    4,79
<LOANS-NON>                                     21,956
<LOANS-PAST>                                    20,431
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                38,684
<CHARGE-OFFS>                                   20,452
<RECOVERIES>                                     5,244
<ALLOWANCE-CLOSE>                               30,576
<ALLOWANCE-DOMESTIC>                            30,576
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission