OVERSEAS SHIPHOLDING GROUP INC
10-K405, 1996-03-29
DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT
Previous: OSMONICS INC, 10-K, 1996-03-29
Next: BELL NATIONAL CORP, 10-K, 1996-03-29






                                
                                
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
               -----------------------------------


                            FORM 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
For the fiscal year ended December 31, 1995
                          -----------------
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
                 Commission File Number 1-6479-1

                 OVERSEAS SHIPHOLDING GROUP, INC.
     (Exact name of registrant as specified in its charter)

DELAWARE                                13-2637623
- -------------------------------         -------------------------
(State or other jurisdiction of         (I.R.S. Employer
incorporation or organization)           Identification Number)
1114 Avenue of the Americas, New York, New York       10036
- -----------------------------------------------------------------

(Address of principal executive offices)             (Zip Code)
Registrant's telephone number, including area code:  212-869-1222

Securities registered pursuant to Section 12(b) of the Act:

Title of each class     Name of each exchange on which registered
- --------------------    -----------------------------------------
Common Stock - (par            New York Stock Exchange
  value $1.00 per share)       Pacific Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  NONE

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes   X   No
                                   -----     ----
Indicate  by  check  mark  if  disclosure  of  delinquent  filers
pursuant  to Item 405 of Regulation S-K is not contained  herein,
and will not be contained, to the best of registrant's knowledge,
in  definitive  proxy or information statements  incorporated  by
reference in Part III of this Form 10-K or any amendment to  this
Form 10-K.  [ X ]

Aggregate market value of the Common Stock held by non-affiliates
of  the  registrant, based on the closing price on the  New  York
Stock  Exchange  on March 20  , 1996:  $442,022,805.   (For  this
purpose,  all  outstanding  shares  of  Common  Stock  have  been
considered   held  by  non-affiliates,  other  than  the   shares
beneficially  owned  by  directors,  officers  and   certain   5%
shareholders of the registrant; certain of such persons  disclaim
that they are affiliates of the registrant.)

Number of shares of Common Stock outstanding at March  20 , 1996:
36,232,976.

Documents   incorporated   by   reference:    portions   of   the
registrant's Annual Report to Shareholders for 1995 (incorporated
in Parts I and II); portions of the definitive proxy statement to
be  filed  by  the registrant in connection with its 1996  Annual
Meeting of Shareholders (incorporated in Part III).

<PAGE>

ITEM 1.   BUSINESS
- -------   --------

          Overseas Shipholding Group, Inc. (the "registrant") and

its  subsidiaries (collectively the "Company") constitute a major

international   shipping  enterprise  owning  and   operating   a

diversified  fleet of oceangoing bulk cargo vessels  (principally

tankers  and  dry bulk carriers).  The Company's  operating  bulk

fleet  consists  of  61  vessels  having  an  aggregate  carrying

capacity  of  approximately 6,050,650  deadweight  tons  ("DWT"),

including  ten   ships  aggregating approximately  1,536,300  DWT

which  the  Company owns jointly with others  and  in  which  the

Company  has  at least a 49% interest.*  Sixteen vessels  in  the

Company's operating bulk fleet, which total approximately 993,350

DWT  and represent about 30% of the Company's investment in  bulk

cargo  vessels at cost, are registered under the U.S.  flag;  the

balance  are registered under foreign flags.  Forty-five  tankers

account  for  78% of the total tonnage, and 15 dry bulk  carriers

and  a  pure  car  carrier account for the remainder.   A  single

company  and  its subsidiaries, for and under the  direction  and

control  of  the  Company,  act  as agents in respect of the bulk

fleet of the registrant's majority-owned subsidiaries and certain

of its bulk shipping joint ventures.


- ----------------------------
*    Except   as  otherwise  noted,  references  herein  to   the
     Company's  "operating bulk fleet" are  as  of  February  14,
     1996. Such fleet includes eight vessels that are leased from
     financial   institutions  under  bareboat  charters   having
     remaining terms of from 6 to 16 years, but does not  include
     a 254,000 DWT single-hulled tanker which the Company sold in
     late February 1996, or a 29,300 DWT petroleum barge which is
     owned  by  a  partnership in which the  Company  has  a  50%
     interest,  or the six newbuildings currently on order  which
     are  more fully described under "Bulk Fleet Renewal Program"
     below.
<PAGE>

            Celebrity  Cruise  Lines  Inc.  (together  with   its

subsidiaries collectively "CCLI"), the passenger cruise  business

joint venture which the Company  entered into in late 1992,  owns

and operates cruise ships marketed primarily under the trade name

Celebrity  Cruises in the premium segment of the  industry.   The

Celebrity  Cruises fleet currently consists of four cruise  ships

with  a  total passenger-carrying capacity of 5,584  berths.   In

addition,  CCLI  has  a budget-priced Fantasy  Cruises  division,

which  consists  of  two  vessels.  In late  November,  Celebrity

Cruises  took  delivery of the 70,600 gross  ton vessel, CENTURY.

The  1,750-passenger  CENTURY  will  be  followed  by  two 1,870-

passenger sisterships, the  GALAXY  and  the  MERCURY,  scheduled

for delivery in late 1996  and  1997,  respectively,  which  will

increase the Celebrity Cruises total passenger-carrying  capacity

to   over   9,300   berths.   See "Investment in Cruise Business"

below.

            The   Company's  operating  bulk  fleet,  aggregating

approximately 6,050,650 DWT, represents approximately 1%  of  the

total  world  tonnage of oceangoing bulk cargo  vessels.   As  of

February  14,  1996,  the  Company  had  on  order  six  vessels,

aggregating 1,459,800 DWT, for delivery to its international bulk

fleet.  See "Bulk Fleet Renewal Program" below.

           The  Company charters its ships to commercial shippers

and  U.S.  and foreign governmental agencies for the carriage  of

bulk commodities, primarily crude oil, petroleum products, grain,

coal  and  iron  ore.  Generally, each ship is  chartered  for  a

specific  period  of time ("time charter"),  or  for  a  specific

voyage  or voyages ("voyage charter").  Under the terms  of  time

and voyage charters covering the Company's vessels, the ships are

equipped  and operated by the Company and are manned by personnel

in the Company's employ.  From time to time, the Company also has

some  of  its  vessels on bareboat charter.  Under the  terms  of

bareboat  charters, the ships are chartered for fixed periods  of

time  (generally  medium- or long-term)  during  which  they  are

operated and manned by the charterer.

           The  Company's ships engage in carriage  of  cargo  in

various parts of the world.  For information regarding the  types

of  vessels in the Company's bulk fleet and the major routes  for

each  type  of vessel, see the "OSG International and  U.S.  Flag

Vessel Types" section (page 20) of the registrant's Annual Report

to Shareholders for 1995, which section is incorporated herein by

reference.  The  Company does not employ any container or similar

vessels in its operation.

          Revenues from carriage of petroleum and its derivatives

represented  approximately  77% of the  voyage  revenues  of  the

Company  in  1995,  78% in 1994 and 75% in 1993.   Revenues  from

carriage  of  dry cargo accounted for the balance of such  voyage

revenues for each of those years.  The carriage of petroleum  and

its  derivatives  also accounted for the majority of  the  voyage

revenues  of  the  Company's bulk shipping joint  ventures.   The

relative contributions to voyage revenues of the various types of

cargoes carried may vary from year to year, depending upon demand

for  particular kinds of carriage and the purposes for which  and

the terms on which the ships are chartered.

          As of February 14, 1996, with the exception of two U.S.-

flag  crude  oil  carriers, all of the vessels in  the  Company's

operating bulk fleet were employed.   Forty-nine of these vessels

were chartered to non-governmental commercial shippers.  These 49

ships  include eleven U.S.-flag ships and 38 foreign-flag  ships,

which  together  represent  approximately  81%  of  the  combined

carrying capacity of the Company's operating bulk fleet.  Of  the

remaining ships in the Company's operating bulk fleet, three U.S.-

flag  ships  and seven foreign-flag ships were under  charter  to

foreign or U.S. governmental agencies.


U.S.-FLAG AND FOREIGN-FLAG OPERATIONS
- -------------------------------------
           The  Company's U.S.-flag and foreign-flag bulk  fleets

operate  substantially in separate markets.  The Company believes

that  ownership of a diversified fleet, with vessels of different

flags,  types  and sizes and with operating flexibility,  enables

the  Company  to  take advantage of chartering opportunities  for

domestic  and  international shipment  of  bulk  commodities  and

thereby  cushions the effects of weakness in particular  markets.

Information about the Company's operations under U.S. and foreign

flags for the three years ended December 31, 1995 is set forth in

the  table  in  Note  B  to  the Company's  financial  statements

incorporated  by  reference in Item  8  below.   For  information

regarding  the  revenues and net income  of  the  Company's  bulk

shipping  joint ventures for the three years ended  December  31,

1995,   see   Note  E  to  the  Company's  financial   statements

incorporated by reference in Item 8 below.

           In  each of the years 1995, 1994 and 1993 the  Company

had  one  charterer  (BP  Oil Company, USA)  from  which  it  had

revenues in excess of 10% of revenues from voyages, amounting  in

1995  to  approximately $49.5 million, in 1994  to  approximately

$63.7 million, and in 1993 to approximately $73.7 million.


U.S. DOMESTIC AND PREFERENCE TRADES

- -----------------------------------
           Under  the  Jones Act, shipping between United  States

coastal ports, including the movement of Alaskan oil, is reserved

by  law  primarily to U.S.-flag vessels, owned by U.S.  citizens,

crewed  by U.S. seafarers, and built in the United States without

construction    subsidies   and   operated   without    operating

differential  subsidies.   With eight  crude  carriers  and  five

product carriers, the Company is the largest independent owner of

unsubsidized U.S.-flag tankers and is a major participant in  the

Alaskan oil trade.

           Demand for tonnage in the Alaskan oil trade depends on

the volume of crude shipped out of Alaska and its distribution to

ports  at varying distances from the source.  Significantly  more

tonnage  is required for long-haul shipments of Alaskan crude  to

the  U.S.  Gulf and East Coasts than for movements  to  the  West

Coast.   In  recent  years, the amount of crude  shipped  on  the

long-haul  route to the Gulf of Mexico, via the Panama  Pipeline,

has  fallen  sharply,  and this development has  reduced  tonnage

requirements.  Shipments of Alaskan crude oil from Valdez are the

main  source of employment for U.S.-flag crude carriers  and  are

carried  mostly on unsubsidized U.S.-flag crude carriers of  over

60,000 DWT.

           In November of 1995, President Clinton signed into law

legislation  that would permit the export of Alaskan North  Slope

crude  oil  on U.S.-flag vessels once certain findings have  been

made  by the President and appropriate licensing regulations  are

promulgated.  Under this legislation, it is expected that exports

could  begin as early as the second quarter of 1996.  The Company

has entered into an agreement which provides long term employment

for five of its U.S.-flag crude carriers.  This agreement will go

into effect after exports are permitted.

           As noted, vessels built with construction differential

subsidies  and  operated  with operating  differential  subsidies

("ODS")  are not permitted in the Jones Act trade.  However,  the

Maritime  Administration has deemed tankers built with  subsidies

to  be eligible for full coastwise privileges when they reach  20

years  of  age and their ODS contracts have expired.   In  recent

years there have been increased calls by members of Congress  and

others to reduce  or  eliminate  cargo preference  and,  in  some

cases, to weaken the long-standing requirement that U.S. coastwise

trade be conducted by  U.S.-flag Jones Act ships. If such changes

were implemented,  they  would  adversely  affect   the   already

diminished  U.S.-flag   merchant marine.

           United  States  military cargo must be transported  on

U.S.-flag vessels, if available.  The Merchant Marine Act,  1936,

as  amended,  requires  that preference  be  given  to  U.S.-flag

vessels, if available at reasonable rates, in the shipment of  at

least  half of all U.S. government-generated cargoes and  75%  of

food-aid cargoes.

          Vessels in the Company's operating bulk fleet have been

chartered  from time to time to the Military Sealift  Command  of

the  United States Navy ("MSC"), and to recipient nations for the

carriage  of grain and other cargoes under United States  foreign

aid  and  agricultural  assistance  programs.   Charters  to  MSC

reflect  in  large  part the requirements of  the  United  States

military  for  waterborne carriage of cargoes, and,  accordingly,

depend  in  part  on world conditions and United  States  foreign

policy.


EMPLOYMENT OF VESSELS

- ---------------------
           The  bulk  shipping industry is highly fragmented  and

competitive.  The Company competes with other owners of U.S.  and

foreign-flag  tankers  and  dry  cargo  ships  operating  on   an

unscheduled  basis similar to the Company and,  to  some  extent,

with owners operating cargo ships on a scheduled basis.

            Because  of  increasing  environmental  concerns  and

decreasing  control  over their sources of  oil,  the  major  oil

companies  have sharply reduced their tanker ownership in  recent

years.   In  1987, the oil majors owned 20% of the  world  tanker

fleet compared with only 7% in 1995.  Independent shipowners  now

control approximately 73% of the world tanker fleet, up from  58%

in  1987.   They  also control the most modern  fleets,  with  an

average  vessel age of 13 years. State-owned companies (17%)  and

independent   oil   companies(3%)  make   up   the   balance   of

international tanker owners.

           In chartering vessels to the United States government,

the  Company  competes primarily with other owners  of  U.S.-flag

vessels.  Demand for U.S.-flag product carriers is closely linked

to  changes in regional energy demands and in refinery  activity.

These  vessels also compete with pipelines and oceangoing  barges

and  are affected by the level of imports on foreign-flag product

carriers.   In  the  spot  and  short-term  charter  market,  the

Company's  vessels compete with all other vessels of a  size  and

type  required by a charterer that can be available at  the  date

specified.  In the spot market, competition is based primarily on

price.  Nevertheless, within a narrow price band, factors related

to   quality  of  service  and  safety  enter  into  a  potential

customer's decision as to which vessel to charter.

           Prevailing rates for charters of particular  types  of

ships  are  subject to fluctuations depending  on  conditions  in

United  States and international bulk shipping markets and  other

factors.  Although medium- and long-term charter business avoids,

to some extent, the sharp rate fluctuations characteristic of the

spot  or  voyage  markets, the availability of such  business  in

recent  years  has been relatively limited, and, when  available,

rates of return have generally been unattractive.

           For  additional  information as of February  14,  1996

regarding  the 61 vessels in the Company's operating bulk  fleet,

including  information as to the employment of such vessels,  see

the  table in the "To Our Shareholders" section (page 3), and the

"International Bulk Fleet" and "U.S. Bulk Fleet" tables (pages 18

and  19),  of the registrant's Annual Report to Shareholders  for

1995, which tables are incorporated herein by reference.



ENVIRONMENTAL MATTERS RELATING TO BULK SHIPPING
- -----------------------------------------------
           Since 1990, the bulk shipping industry has experienced

a   more   stringent   regulatory  environment.    Classification

societies,   governmental   authorities   and   charterers   have

strengthened  their inspection programs, and there  has  been  an

increasing  reluctance among charterers to accept  older  vessels

due to safety and pollution concerns.

           OPA  90.   The  Oil Pollution Act of 1990  ("OPA  90")

significantly expands the potential liability of a  vessel  owner

or   operator  (including  a  bareboat  charterer),  for   damage

resulting  from spills in U.S. waters (up to 200 miles offshore).

OPA 90 applies to all U.S. and foreign-flag vessels.

           Under  OPA  90, a vessel owner or operator  is  liable

without  fault for removal costs and damages, including  economic

loss  without physical damage to property, up to $1,200 per gross

ton  of the vessel.  When a spill is proximately caused by  gross

negligence,  willful  misconduct or  a  violation  of  a  Federal

safety,  construction  or  operating  regulation,  liability   is

unlimited. OPA 90 did not preempt State law, and therefore States

remain  free to enact legislation imposing additional  liability.

Virtually  all coastal states have enacted pollution  prevention,

liability  and  response laws, many with some form  of  unlimited

liability.

           In addition, OPA 90 imposes a requirement that tankers

calling at U.S. ports have double hulls. This requirement applies

to  newly constructed tankers contracted for after June 30, 1990,

or  delivered  after January 1, 1994.  Beginning  on  January  1,

1995,  the  double-hull requirement was phased  in  for  existing

tankers.  The age requirement is reduced in stages so that by the

year  2000, tankers of at least 30,000 gross tons over  23  years

old  (and  tankers between 15,000 and 30,000 gross tons  over  30

years old) must have double hulls, and by 2010, all tankers  must

have  double  hulls, except that tankers with double  bottoms  or

double sides are afforded an additional five years for compliance

but   must  comply  no  later  than  January  1,  2015.   Tankers

discharging at a deepwater port or lightering more than 60  miles

offshore will not be required to have double hulls until  January

1, 2015.

           OPA  90  also requires owners and operators of vessels

calling  at  U.S. ports to adopt contingency plans for responding

to  a worst case oil spill under adverse weather conditions.  The

plans must include contractual commitments with clean-up response

contractors in order to ensure an immediate response  to  an  oil

spill.   Furthermore, training programs and  drills  for  vessel,

shore  and  response  personnel are required.   The  Company  has

developed  and  timely filed its vessel response plans  with  the

United States  U.S. Coast Guard and has received approval of such

plans.

            Under   U.S.  Coast  Guard  financial  responsibility

regulations issued pursuant to OPA 90, all tankers entering  U.S.

waters since the end of 1994 were required to obtain Certificates

of  Financial  Responsibility  ("COFRs")  from  the  Coast  Guard

demonstrating  financial  capability  to  meet  potential   spill

liabilities.  All  the  vessels in the  Company's  U.S.-flag  and

international flag tanker fleets have obtained COFRs.

           INTERNATIONAL REQUIREMENTS.  In addition to the OPA 90

requirements,    International   Maritime   Organization    (IMO)

regulations require double hulls or equivalent tanker designs for

newbuilding orders and mandate double hulls for existing  tankers

by  their  30th  anniversary.   These  regulations  also  require

modifications  to existing tankers by their 25th  anniversary  to

provide  side or bottom protection covering at least 30%  of  the

cargo  tank  area.   Such modifications can be costly  and  would

reduce a ship's carrying capacity by an estimated 20%.

           Over  the  next five years, OPA 90 and IMO regulations

are expected to accelerate the scrapping of older tankers.

           Since  the  Company  maintains a modern  fleet,  these

double-hull requirements will not apply to most of the  Company's

existing  tanker fleet until after the year 2000, at  which  time

the  affected ships will have operated for substantially  all  of

their economic lives.

           INSURANCE.   Consistent with the currently  prevailing

practice  in  the  industry, the Company presently  carries  $700

million  of pollution coverage per occurrence on every vessel  in

its  fleet.   While  the Company has historically  been  able  to

obtain  such  insurance  at  commercially  reasonable  rates,  no

assurances can be given that such insurance will continue  to  be

available in the future.


BULK SHIPPING MARKETS
- ---------------------
           Information regarding the international bulk  shipping

markets  and  the  markets for U.S.-flag vessels,  including  the

Alaskan  oil trade, is set forth in the text of the "Global  Bulk

Shipping  Markets"  section (pages  6,  9,  10  and  13)  of  the

registrant's  Annual  Report  to  Shareholders  for  1995,  which

information is incorporated herein by reference.


BULK FLEET RENEWAL PROGRAM
- --------------------------
          As part of the Company's ongoing modernization program,

the Company continually reviews its fleet profile.   This entails

periodically  selling older vessels, placing  newbuilding  orders

and  purchasing  existing  modern  tonnage,  when  available   at

attractive prices.  After giving effect to the deliveries of  two

newbuildings  in January 1996, the Company's newbuilding  program

totals six ships aggregating 1,459,800 DWT.

           NEWBUILDING ORDERS.  In January 1996, the Company took

delivery  for  its international fleet of two double-hulled  very

large  crude carriers ("VLCCs"), each approximately 296,000  DWT,

ordered  in  1993.   Over  the next twelve  months,  four  VLCCs,

ranging  from 269,650 to 302,150 DWT and two large Capesize  bulk

carriers   (each   158,100   DWT)  are   scheduled  to  join  the

fleet.   Two  of  these VLCCs were ordered with a  joint  venture

partner and will commence eight-year charters to the partner when

delivered  in  December 1996 and February 1997.   The  other  two

VLCCs are scheduled for delivery in late 1996 and early 1997.  On

the  dry  bulk  side, the Company in 1995 placed orders  for  two

158,100  DWT  Capesize ships for delivery in late 1996.   All  of

these  six ships are being built by major shipbuilders  (four  in

South  Korea  and  two in Japan) for delivery  to  the  Company's

international fleet.  The commitments for these six  vessels  are

in  U.S.  Dollars; for additional information as of February  14,

1996 about the commitments, see Notes E and L(1) to the Company's

financial statements incorporated by reference in Item 8 below.


           PURCHASES.   In March 1995, the Company purchased  two

94,000  DWT  double-hulled Aframax tankers built in  1994,  which

were  delivered to the Company for its international fleet.


           SALES.   In December 1995, the Company sold a  single-

hulled 133,000 DWT foreign- flag tanker and in February 1996 sold

a single-hulled 254,000 DWT foreign- flag VLCC; both vessels were

built in 1989.

           The  Company's newbuilding program, together with  the

selective  upgrading  of the Company's fleet through  acquisition

and  disposition of existing tonnage, reflects changes  that  the

Company makes from time to time in light of its continuing review

of  changing  market conditions and the needs of  its  customers.

All of the ships in the Company's fleet have been either built to

its   exacting   specifications  or  purchased  after   stringent

inspection.   These vessels are designed for safe, efficient  and

environmentally-friendly operation.  Features in the  tankers  in

the  current newbuilding program such as double hulls,  satellite

navigation  systems and increased steel in areas of high  stress,

have  been included to improve their safety and efficiency.  Upon

delivery  of  all  the  tanker newbuildings,  over  half  of  the

Company's tanker tonnage will be either totally double-hulled  or

protected  by  double  sides  or  double  bottoms.  There  is  no

assurance  that  the  Company's fleet will expand,  or  that  the

Company will acquire vessels or place orders for the construction

of new vessels, to the same extent as in the past.



EMPLOYEES
- ---------
            At   February   14,   1996,  the   Company   employed

approximately 2,000 seagoing personnel to operate its ships.  The

Company has collective bargaining agreements with three different

maritime  unions,  covering seagoing personnel  employed  on  the

Company's  U.S.-flag  vessels.  These agreements  are  in  effect

through June 15, 1996 with one of the unions and through June 15,

2000  with  two  of the unions.  Under the collective  bargaining

agreements,  the  Company is obligated to make  contributions  to

pension  and  other welfare programs.  The Company believes  that

its relations with its employees are satisfactory.


U.S. SUBSIDIES
- --------------

          To encourage private investment in U.S.-flag ships, the

Merchant Marine Act of 1970 permits deferral of taxes on earnings

deposited  into  capital construction funds  and  amounts  earned

thereon,  which  can be used for the construction or  acquisition

of,  or  retirement  of  debt  on,  qualified  U.S.-flag  vessels

(primarily   those   limited  to  United   States   foreign   and

noncontiguous domestic trades).  The registrant is a party to  an

agreement  under  the  Act.   Under the  agreement,  the  general

objective is (by use of assets accumulated in the fund)  for  two

vessels to be constructed or acquired by the end of 1999.  If the

agreement is terminated or amounts are withdrawn from the capital

construction  fund for non-qualified purposes, such amounts  will

then  be subject to Federal income taxes. Monies can remain  tax-

deferred  in  the fund for a maximum period of twenty-five  years

(commencing January 1, 1987 for deposits prior thereto).  See the

second  paragraph of Note J to the Company's financial statements

incorporated by reference in Item 8 below.

          The Company does not receive any operating differential

subsidies  or any construction differential subsidies  under  the

Merchant Marine Act, 1936, as amended.



INVESTMENT IN CRUISE BUSINESS
- -----------------------------
           The  Company owns a 49% equity investment in Celebrity

Cruise  Lines  Inc. (together with its subsidiaries  collectively

"CCLI"),  a  joint  venture formed in late  1992  that  owns  and

operates  cruise  vessels.   CCLI functions  as  an  equal  joint

venture and the approval of both shareholders is required for all

substantive  policy matters.  All debt of the  joint  venture  is

nonrecourse  to  the joint venture partners.  It  is  anticipated

that  CCLI's earnings will be reinvested in the cruise  business,

and accordingly the Company has made no provision for U.S. income

taxation with respect to its share of CCLI's earnings.

           CCLI markets its ships primarily under the brand  name

Celebrity Cruises, which is a leading provider of cruises in  the

premium  segment  of  the  North  American  cruise  market.   The

Celebrity  Cruises  fleet  consists of  four  ships  --  CENTURY,

ZENITH,  HORIZON and MERIDIAN -- having a total of  5,584  berths

and  sailing mainly in the Caribbean and to Bermuda.  Cruises  to

Alaska  and  the West Coast, and increased Panama  Canal  routes,

will be added to the itineraries during 1996.

           Two vessels operated in 1995 as part of CCLI's budget-

priced  Fantasy Cruises division.  One of these ships,  BRITANIS,

was  chartered during part of 1995 to the U.S.  Military  Sealift

Command,  while the division's other ship, AMERIKANIS, sailed  on

European itineraries.

           The  Company's results for 1995 include a net loss  of

$1,208,000  from  CCLI.   This is before the Company's  estimated

interest   expense,   after-tax,  of  approximately   $11,000,000

incurred   to   fund  the  CCLI  investment.   In  1995,   strong

competitive pressures in the North American cruise market  caused

significant  discounting  throughout  the  industry,   which   is

reflected in the results of CCLI.

           In late November, CCLI took delivery of the 70,600-ton

CENTURY,  designed  to be among the most elegant  and  innovative

cruise  ships  afloat.   The  1,750-passenger  CENTURY  will   be

followed by two 1,870-passenger sisterships, the GALAXY  in  late

1996  and  the  MERCURY  in  late  1997,  which  will expand  the

Celebrity Cruises fleet passenger-carrying capacity to over 9,300

berths,   providing   significant   economies   of   scale    and

strengthening its position in the premium segment of  the  cruise

market.  The  contracts for the GALAXY and MERCURY are  with  the

same  European  shipyard  that  built  the  CENTURY,  ZENITH  and

HORIZON. Long-term financing arrangements exist for substantially

all   of   the  unpaid  cost  of  these  ships.   For  additional

information about CCLI and its fleets and the CCLI commitments as

of  February 14, 1996, see the text of the "CCLI" section  (pages

13  and  14),  including the CCLI fleet table (page 19),  of  the

registrant's  Annual  Report  to  Shareholders  for  1995,  which

information is incorporated herein by reference, and  Note  D  to

the  Company's financial statements incorporated by reference  in

Item 8 below.


           COMPETITION.  CCLI operates its vessels  primarily  in

the   North   American   cruise  market,   which   accounts   for

approximately  80% of total cruise passengers carried  worldwide.

The  North American cruise industry is characterized by large and

generally  well-capitalized companies and is highly  competitive.

According  to the Cruise Lines International Association  (CLIA),

the  five largest companies, including CCLI, have almost  70%  of

total capacity.

          Over the past decade, growth in demand (measured by the

number of passengers carried) averaged 7% per year for the  North

American cruise market.  More recently, however, beginning in the

second half of 1994, demand growth has abated.  Preliminary  CLIA

statistics  indicate a 3% decline in passengers carried  in  1995

from a year earlier.

           Capacity  growth in the North American  cruise  market

averaged 6% per year during the past decade versus the 7%  demand

growth  noted  above.  In 1995, capacity rose  less  than  1%  as

13,100  berths were added and 12,500 berths were removed  through

retirements, redeployments and shutdowns. At year-end 1995, North

American cruise capacity was estimated to be 104,700 berths.

          The industry is in the midst of its largest newbuilding

program ever, with a trend toward increasingly larger ships.   On

the  basis  of  the  newbuilding orderbook, CLIA  forecasts  that

capacity will rise 11% in 1996.  Before taking into consideration

any  retirements  and  deletions from the  existing  fleet,  CLIA

expects capacity to grow 10% in 1997 and 12% in 1998.

           Cruise  lines compete with other vacation alternatives

such as land-based resort hotels and sightseeing destinations for

consumers'  discretionary income.  The  amount  of  discretionary

income  spent  on  vacations is influenced  by  general  economic

conditions.  Within the cruise industry, competition is primarily

based  on product quality, itinerary and price.  Product  quality

is  a  function  of  ship design, onboard facilities,  amenities,

service and cuisine.


           REGULATORY  MATTERS.  Each cruise ship is  subject  to

regulations  of  its  country of registry, including  regulations

issued pursuant to international treaties governing the safety of

the  ship  and its passengers.  Each country of registry conducts

periodic inspections to verify compliance with these regulations.

In  addition,  ships  operating from U.S. ports  are  subject  to

inspection   by   the  U.S.  Coast  Guard  for  compliance   with

international treaties and by the U.S. Public Health Service  for

sanitary conditions.

          With respect to passengers to and from U.S. ports, CCLI

is required to obtain certificates from the U.S. Federal Maritime

Commission  and the U.S. Coast Guard relating to its  ability  to

satisfy  liabilities arising out of nonperformance of obligations

to  passengers, casualty or personal injury and water  pollution.

The  Company  believes CCLI is in compliance  with  all  material

regulations  applicable  to  its  ships  and  has  all   licenses

necessary for the conduct of its business.

           The  International Maritime Organization's SOLAS  1974

convention,  which became effective in 1980 and was last  amended

in  1992,  established minimum safety, fire prevention  and  fire

protection  standards  (the "SOLAS '74  standards").   Under  the

amended  SOLAS  requirements, all existing passenger  ships  must

have  upgraded  fire  detection and fire  protection  systems  by

October  1997.   The schedule for compliance with  certain  other

aspects   of  the  amended  requirements  for  passenger  vessels

currently  meeting SOLAS '74 standards extends until 2005  or  15

years after construction, whichever is later.

           A  significant number of berths are on ships that  are

expected  to need SOLAS upgrades.  The actual number of deletions

will  depend  on shipowners' willingness to incur the potentially

significant  capital expenditures needed to bring  older  vessels

into compliance with these requirements.

           Three  of  Celebrity Cruises' vessels  were  delivered

between  1990 and 1995 and a fourth was rebuilt in 1990.  Because

Celebrity  maintains a modern fleet, the work necessary  for  its

ships  to  meet  1997  SOLAS requirements  can  be  done  without

material capital expenditures.


ITEM 2.   PROPERTIES
- ------    ----------
          See Item 1.



ITEM 3.   LEGAL PROCEEDINGS
- ------    -----------------
           The  Company  and CCLI are parties,  as  plaintiff  or

defendant,  to various suits in the ordinary course  of  business

for  monetary relief arising principally from personal  injuries,

collision  or other casualty and to claims arising under  charter

parties. All such personal injury, collision and casualty  claims

against  the  Company  and CCLI are fully  covered  by  insurance

(subject  to  deductibles not material in amount).  Each  of  the

other  claims  involves  an  amount  which  in  the  opinion   of

management  is  not  material  in relation  to  the  consolidated

current   assets  of  the  Company  as  shown  in  the  Company's

Consolidated  Balance Sheet as at December 31, 1995, incorporated

herein by reference.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------    ---------------------------------------------------

                             None.

EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------
                                                   Has Served as
Name                     Age     Position Held       Such Since
- ----                     ---     -------------     -------------

Morton P. Hyman          60      President         October 1971

Robert N. Cowen          47      Senior Vice       February 1993
                                 President,
                                 Secretary,        June 1982

Myles R. Itkin           48      Senior Vice       June 1995
                                 President, Chief
                                 Financial Officer
                                 and Treasurer

Alan Carus               57      Controller        December 1987

          Messrs. Hyman and Cowen are directors of the registrant

and members of the Finance and Development Committee of its Board

of  Directors.   The  term  of office of each  executive  officer

continues  until the first meeting of the Board of  Directors  of

the  registrant immediately following the next annual meeting  of

its stockholders, to be held in June 1996, and until the election

and   qualification  of  his  successor.   There  is  no   family

relationship between the executive officers.

           Mr.  Morton P. Hyman has served as a director  of  the

registrant  since  1969. Mr. Robert N.  Cowen  has  served  as  a

director  of  the registrant since June 1993, as an  officer  and

director  of certain of the registrant's subsidiaries during  the

past   five  years,  and  as  a  director  of  Maritime  Overseas

Corporation ("MOC"), the agent for the Company's vessels referred

to  in the first paragraph of Item 1, during the past five years.

Prior  to joining the registrant in June 1995, Mr. Myles R. Itkin

was employed for one year by Alliance Capital Management L.P.  as

Senior  Vice President-Finance, and prior thereto he was employed

by  Northwest Airlines, Inc. as Vice President-Finance.  Mr. Alan

Carus  has  served as an officer and director of certain  of  the

registrant's subsidiaries during the past five years; he has also

served as a senior officer of MOC during the past five years.



                                
                             PART II
                             -------
           The  information called for by Items 5  through  8  is

incorporated   herein  by  this  reference  from  the   following

respective  portions and page numbers of the registrant's  Annual

Report to Shareholders for 1995:



             Item                  Incorporated from:
             ----                  -----------------
ITEM 5.Market for Registrant's     Last  three paragraphs under
- ------ Common Equity and Related   "Shareholder Information" on
       Stockholder Matters         inside back cover (page 41);
       -------------------------   "Stock Price and Dividend
                                   Data" table on last  page
                                   (page 24)  of "Management's
                                   Discussion and Analysis"
                                   section.

ITEM 6.Selected Financial Data     The information for the years
- ------ -----------------------     1991 through 1995 under "Eleven-
                                   Year Statistical Review"
                                   section (pages 38 and 39).

ITEM 7.Management's Discussion     Information set forth in text
- ------ and Analysis of Financial   of "Management's Discussion
       Condition and Results of    and Analysis" section (pages
       Operations                  21 through 24).
       -------------------------

ITEM 8.Financial Statements and    "Consolidated Statements  of
- ------ Supplementary Data          Operations and Retained
       ------------------------    Earnings", "Consolidated
                                   Balance Sheets", "Consolidated
                                   Statements of Cash Flows",
                                   "Notes to Consolidated
                                   Financial Statements" and
                                   "Report of Independent
                                   Auditors" sections (pages 25
                                   through 37).

               Additional Supplementary Data -
               Ratio of Earnings to Fixed Charges
               ----------------------------------

               There was a deficiency of earnings to fixed charges
           for  1995  of $31,967,000.  This has been computed  by
           subtracting  the  sum  of loss before  Federal  income
           taxes  and  fixed charges from fixed  charges.   Fixed
           charges  consist  of interest expense,  including  the
           proportionate  share  of  interest  of  joint  venture
           companies,  capitalized interest and  an  estimate  of
           the interest component of an operating lease.

ITEM 9.Changes in and Disagreements with Accountants on
- ------ Accounting and Financial Disclosure
       ------------------------------------------------

                             None.


                            PART III
                           ---------

           The  information called for by Items  10  through  13,

except  for  the information set forth in Part I above  regarding

the  executive officers of the registrant, is incorporated herein

by  this reference from the following respective portions of  the

definitive  proxy  statement to be filed  by  the  registrant  in

connection with its 1996 Annual Meeting of Shareholders.


            Item                     Incorporated from:
            ----                     -----------------

ITEM 10.Directors  and  Executive   "Election of Directors"
- ------- Officers of the Registrant
        --------------------------

ITEM 11.Executive Compensation      "Compensation and Certain
- ------- --------------------------  Transactions"*

ITEM 12.Security  Ownership   of    "Election of Directors"
- ------- Certain Beneficial Owners   and "Information as to
        and Management              Stock Ownership"
        --------------------------

ITEM 13.Certain Relationships and   "Election of Directors" and
- ------  Related  Transactions       "Compensation and Certain
        --------------------------  Transactions"*
___________

*  Excluding   material  under  "Stockholder  Return  Performance
   Presentation"  and  "Executive  Compensation  Report  of   the
   Executive   Compensation  Committee  and  the   Stock   Option
   Committee".
                                
                                
                             PART IV
                             -------

ITEM 14.  Exhibits, Financial Statement Schedules, and Reports on
- --------  Form 8-K
          -------------------------------------------------------
          (a)  See the accompanying index to financial statements

and schedules, and the accompanying Exhibit Index.

           (b)  Reports on Form 8-K:  The registrant did not file

any  report  on  Form 8-K during the quarter ended  December  31,

1995.

<PAGE>

                           SIGNATURES
                           ----------


    Pursuant  to the requirements of Section 13 or 15(d)  of  the

Securities  Exchange Act of 1934, the registrant has duly  caused

this  report  to  be  signed  on its behalf  by  the  undersigned

thereunto duly authorized.



                            OVERSEAS SHIPHOLDING GROUP, INC.

                            By:      S/Myles R. Itkin
                               --------------------------------
                                      Myles R. Itkin
                                   Senior Vice President,
                             Chief Financial Officer & Treasurer



Date:  March 26, 1996

<PAGE>
          Pursuant to the requirements of the Securities Exchange
Act  of  1934, this report has been signed below by the following
persons on behalf of the registrant and in the capacities and  on
the  date  indicated.  Each of such persons  appoints  Morton  P.
Hyman  and  Myles R. Itkin, and each of them, as his  agents  and
attorneys-in-fact,  in  his  name,  place  and   stead   in   all
capacities, to sign and file with the SEC any amendments to  this
report  and  any  exhibits  and  other  documents  in  connection
therewith,  hereby  ratifying  and  confirming  all   that   such
attorneys-in-fact or either of them may lawfully do or  cause  to
be done by virtue of this power of attorney.

                                By      S/Morton P. Hyman
                                   ------------------------------
                                  Morton P. Hyman, Principal
                                  Executive Officer and Director

                                By      S/Myles R. Itkin
                                   ------------------------------
                                  Myles R. Itkin, Principal
                                  Financial Officer

                                By      S/Alan Carus
                                   ------------------------------
                                  Alan Carus, Controller

                                By      S/Robert N. Cowen
                                   ------------------------------
                                  Robert N. Cowen, Director

                                By      S/Ran Hettena
                                   ------------------------------
                                  Ran Hettena, Director

                                By      S/George C. Blake
                                   ------------------------------
                                  George C. Blake, Director

                                By      S/Solomon N. Merkin
                                   ------------------------------
                                  Solomon N. Merkin, Director

                                By      S/William L. Frost
                                   ------------------------------
                                  William L. Frost, Director

                                By      S/Thomas H. Dean
                                   ------------------------------
                                  Thomas H. Dean, Director

Date:  March 26, 1996

<PAGE>
<PAGE>


FORM 10-K--ITEM 14(a) (1) and (2)

OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES

LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

The following consolidated financial statements of Overseas
Shipholding Group, Inc. and subsidiaries, included in the annual
report of the registrant to its shareholders for the year ended
December 31, 1995 are incorporated by reference in Item 8:

     Consolidated Balance Sheets--December 31, 1995 and 1994
     Consolidated Statements of Operations and Retained Earnings--
          Years Ended December 31, 1995, 1994 and 1993
     Consolidated Statements of Cash Flows--
          Years Ended December 31, 1995, 1994 and 1993
     Notes to Financial Statements --December 31, 1995

All schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission
are not required under the related instructions or are
inapplicable, and therefore have been omitted.


<PAGE>
                          Exhibit Index

  3(i)    Certificate   of   Incorporation    of    the
          registrant,  as  amended to  date  (filed  as
          Exhibit  3(a) to the registrant's  Form  10-K
          for   1988   and   incorporated   herein   by
          reference).

 3(ii)    By-Laws of the registrant, as amended to date
          (filed  via  EDGAR as Exhibit  3(ii)  to  the
          registrant's   Form   10-K   for   1993   and
          incorporated herein by reference).

 4(a)     Amended  and Restated Credit Agreement  dated
          as  of  February  9,  1990,  as  amended  and
          restated  as of October 31, 1994,  among  the
          registrant,   two   subsidiaries    of    the
          registrant and certain banks (filed via EDGAR
          as Exhibit 4(a) to the registrant's Form 10-K
          for   1994   and   incorporated   herein   by
          reference).

 4(b)     Form  of Note Purchase Agreement dated as  of
          March 1, 1992 between the registrant and each
          of  the purchasers of its senior notes (filed
          as Exhibit 4(b) to the registrant's Form 10-K
          for   1991   and   incorporated   herein   by
          reference).

 4(c)     Form  of Note Purchase Agreement dated as  of
          June  1, 1993 between the registrant and each
          of  the purchasers of its senior notes (filed
          via  EDGAR  as  Exhibit 4 to the registrant's
          Form 10-Q for the quarter ended June 30, 1993
          and incorporated herein by reference.)

 4(d)(1)  Form  of  Indenture dated as of  December  1,
          1993  between  the registrant and  The  Chase
          Manhattan    Bank   (National    Association)
          providing for the issuance of debt securities
          by  the  registrant from time to time  (filed
          via   EDGAR   as  Exhibit  4(d)(1)   to   the
          registrant's   Form   10-K   for   1993   and
          incorporated herein by reference).

 4(d)(2)  Resolutions dated December 2, 1993 fixing the
          terms of two series of debt securities issued
          by  the registrant under the Indenture (filed
          via   EDGAR   as  Exhibit  4(d)(2)   to   the
          registrant's   Form   10-K   for   1993   and
          incorporated herein by reference).

 4(d)(3)  Form of 8% Notes due December 1, 2003 of  the
          registrant   (filed  via  EDGAR  as   Exhibit
          4(d)(3)  to  the registrant's Form  10-K  for
          1993 and incorporated herein by reference).

 4(d)(4)  Form  of  8-3/4% Debentures due  December  1,
          2013  of  the registrant (filed via EDGAR  as
          Exhibit 4(d)(4) to the registrant's Form 10-K
          for   1993   and   incorporated   herein   by
          reference).

          NOTE:   The  Exhibits filed herewith  do  not
          include  other instruments authorizing  long-
          term   debt   of  the  registrant   and   its
          subsidiaries,  none of which exceeds  10%  of
          total  assets  of  the  registrant  and   its
          subsidiaries  on a consolidated  basis.   The
          registrant agrees to furnish a copy  of  each
          such   instrument  to  the  Commission   upon
          request.

 10(a)    Form  of  Agency Agreements between  Maritime
          Overseas   Corporation  and   each   of   the
          registrant's majority-owned subsidiaries that
          owns  or operates a U.S.-flag vessel (refiled
          as Exhibit 10(a) to the registrant's Form 10-
          K   for  1989  and  incorporated  herein   by
          reference).

 10(b)    Form  of  Agency Agreements between  Maritime
          Overseas   Corporation  and   each   of   the
          registrant's majority-owned subsidiaries that
          owns   or  operates  a  foreign-flag   vessel
          (refiled as Exhibit 10(b) to the registrant's
          Form 10-K for 1989 and incorporated herein by
          reference).

*10(c)(1) Form  of  Management Agreement  dated  as  of
          January   1,  1985  between  Lion   Insurance
          Company    Ltd.    and   Maritime    Overseas
          Corporation  (previously filed more  than  10
          years ago and refiled herewith).

 10(c)(2) Form of Amendment No. 1 dated as of April  1,
          1986 to the Management Agreement between Lion
          Insurance Company Ltd. and Maritime  Overseas
          Corporation (filed as Exhibit 10(c)(2) to the
          registrant's   Form   10-K   for   1986   and
          incorporated herein by reference).

 10(d)(1) Form  of  General  Services  Agreement  dated
          December 31, 1969 between the registrant  and
          Maritime  Overseas Corporation (the  form  of
          which   was   filed  as  Exhibit   13(3)   to
          Registration  Statement No.  2-34124  and  is
          incorporated herein by reference).

 10(d)(2) Form of Amendment dated as of January 1, 1975
          to  General  Services Agreement  between  the
          registrant  and Maritime Overseas Corporation
          (refiled via EDGAR as Exhibit 10(d)(2) to the
          registrant's   Form   10-K   for   1994   and
          incorporated herein by reference).

 10(d)(3) Amendment  dated January 10, 1980 to  General
          Services     Agreement between the registrant
          and Maritime Overseas Corporation (refiled as
          Exhibit 10(d)(3) to the registrant's Form 10-
          K   for  1989  and  incorporated  herein   by
          reference).

 10(d)(4) Form of Amendment dated as of January 1, 1981
          to  General  Services Agreement  between  the
          registrant  and Maritime Overseas Corporation
          (refiled   as   Exhibit   10(d)(4)   to   the
          registrant's   Form   10-K   for   1990   and
          incorporated herein by reference).

 10(d)(5) Form of Amendment dated as of October 1, 1987
          to  General  Services Agreement  between  the
          registrant  and Maritime Overseas Corporation
          (filed    as   Exhibit   10(d)(5)   to    the
          registrant's   Form   10-K   for   1987   and
          incorporated herein by reference).

 10(d)(6) Form of Amendment dated as of July 1, 1994 to
          General   Services  Agreement   between   the
          registrant  and Maritime Overseas Corporation
          (filed  via EDGAR as Exhibit 10(d)(6) to  the
          registrant's   Form   10-K   for   1994   and
          incorporated herein by reference).

 10(e)(1) Form  of Letter Agreement dated as of  August
          9,  1973  between the registrant and Maritime
          Overseas  Corporation  (refiled via EDGAR  as
          Exhibit 10(e)(1) to the registrant's Form 10-
          K   for  1994  and  incorporated  herein   by
          reference).

 10(e)(2) Form  of Letter Agreement dated as of  August
          9,  1973  by  Maritime  Overseas  Corporation
          (refiled via EDGAR as Exhibit 10(e)(2) to the
          registrant's   Form   10-K   for   1994   and
          incorporated herein by reference).

 10(e)(3) Form  of Letter Agreement dated as of  August
          9,  1973  by  Maritime  Overseas  Corporation
          (refiled via EDGAR as Exhibit 10(e)(3) to the
          registrant's   Form   10-K   for   1994   and
          incorporated herein by reference).

 10(e)(4) Form  of Letter Agreement dated as of January
          1,  1981  between the registrant and Maritime
          Overseas  Corporation  (refiled  as   Exhibit
          10(e)(4)  to the registrant's Form  10-K  for
          1991 and incorporated herein by reference).

 10(f)(1) Form  of  Service Agreements between Maritime
          Overseas   Corporation  and   each   of   the
          partnerships First Shipmor Associates, Second
          Shipmor  Associates, Third Shipmor Associates
          and  Fourth  Shipmor Associates  and  related
          letter agreements between the registrant  and
          each of said partnerships (refiled as Exhibit
          10(f)(1)  to the registrant's Form  10-K  for
          1987 and incorporated herein by reference).

 10(f)(2) Service  Agreement  dated  January  27,  1983
          between  Cambridge Tankers, Inc. and Maritime
          Overseas Corporation relating to the OVERSEAS
          BOSTON  (refiled as Exhibit 10(f)(2)  to  the
          registrant's   Form   10-K   for   1992   and
          incorporated herein by reference).

 10(f)(3) Form  of Service Agreement between respective
          subsidiaries  of the registrant and  Maritime
          Overseas Corporation relating to the OVERSEAS
          NEW  ORLEANS  and OVERSEAS PHILADELPHIA  (not
          filed--substantially   identical    in    all
          material respects to the agreement listed  as
          Exhibit  10(f)(2)  hereto except  as  to  the
          parties, the vessels and the dates).

 10(g)(1) Form   of   Management   Agreements   between
          Maritime  Overseas Corporation  and  each  of
          First United Shipping Corporation, Interocean
          Tanker  Corporation, Second  United  Shipping
          Corporation   and   Third   United   Shipping
          Corporation  (refiled via  EDGAR  as  Exhibit
          10(g)(1)  to the registrant's Form  10-K  for
          1994 and incorporated herein by reference).

*10(g)(2) Form  of Amendment No. 1 and Amendment No.  2
          to  Management  Agreements  between  Maritime
          Overseas Corporation and each of First United
          Shipping   Corporation,   Interocean   Tanker
          Corporation,    Second    United     Shipping
          Corporation   and   Third   United   Shipping
          Corporation  (previously filed more  than  10
          years ago and refiled herewith).

 10(g)(3) Form   of   Amendment  No.  3  to  Management
          Agreements    between    Maritime    Overseas
          Corporation and each of First United Shipping
          Corporation,  Interocean Tanker  Corporation,
          Second United Shipping Corporation and  Third
          United Shipping Corporation (filed via  EDGAR
          as  Exhibit 10(g)(3) to the registrant's Form
          10-K  for  1994  and incorporated  herein  by
          reference).

 10(g)(4) Form  of  Company Service Employees Agreement
          between  Maritime  Overseas  Corporation  and
          each  of  First Union Tanker Corporation  and
          Second  Union Tanker Corporation  (filed  via
          EDGAR as Exhibit 10(g)(4) to the registrant's
          Form 10-K for 1994 and incorporated herein by
          reference).

 10(h)(1) Agreement  dated  April 1, 1992  between  the
          registrant  and Maritime Overseas Corporation
          (filed as Exhibit 10 to the registrant's Form
          10-Q for the quarter ended March 31, 1992 and
          incorporated herein by reference).

 10(h)(2) Letter  Agreement  dated  November  9,   1993
          amending  the Agreement dated April  1,  1992
          referred to above (filed via EDGAR as Exhibit
          10(h)(2)  to the registrant's Form  10-K  for
          1993 and incorporated herein by reference).

 10(i)    Indemnification Agreement dated December  21,
          1992  among Continental Grain Company,  Third
          Contiship  Inc., Fourth Contiship  Inc.,  OSG
          Bulk  Ships, Inc., Third Shipco Inc.,  Fourth
          Shipco  Inc.  and  the registrant  (filed  as
          Exhibit  10(i) to registrant's Form 10-K  for
          1992 and incorporated herein by reference).

 10(j)(1) Exchange  Agreement dated  December  9,  1969
          (including  exhibits  thereto)  between   the
          registrant  and various parties  relating  to
          the formation of the registrant (the form  of
          which   was   filed   as  Exhibit   2(3)   to
          Registration  Statement No.  2-34124  and  is
          incorporated herein by reference).

 10(j)(2) Form   of   Additional   Exchange   Agreement
          referred  to  in  Section  2.02  of   Exhibit
          10(j)(1)  hereto  (filed as Exhibit  2(4)  to
          Registration   Statement  No.   2-34124   and
          incorporated herein by reference).

 10(k)(1) Supplemental Executive Retirement Plan of the
          registrant,  as  amended and restated  as  of
          January  1, 1995  (filed via EDGAR as Exhibit
          10(k) to registrant's Form 10-K for 1994  and
          incorporated herein by reference).

 10(k)(2) Employment Contract with an executive officer
          (filed  via  EDGAR  as  Exhibit  10  to   the
          registrant's Form 10-Q for the quarter  ended
          June  30,  1995  and incorporated  herein  by
          reference).

 10(k)(3) Letter  Agreement  with  a  former  executive
          officer (filed via EDGAR as Exhibit 10 to the
          registrant's Form 10-Q for the quarter  ended
          September 30, 1995 and incorporated herein by
          reference).

 10(l)(1) 1989  Stock Option Plan adopted for  officers
          and  key employees of the registrant  or  its
          subsidiaries (filed as Exhibit 10(l)  to  the
          registrant's   Form   10-K   for   1989   and
          incorporated herein by reference).

 10(l)(2) Amendment  adopted October  9,  1990  to  the
          registrant's 1989 Stock Option Plan  referred
          to  above (filed as Exhibit 10(l)(2)  to  the
          registrant's   Form   10-K   for   1990   and
          incorporated herein by reference).

 10(m)    1990  Stock Option Plan adopted for  officers
          and   employees  of  the  registrant  or  its
          subsidiaries,  excluding  the  recipients  of
          options  under  Exhibits  10(l)(1)  and   (2)
          listed  above (filed as Exhibit 10(m) to  the
          registrant's   Form   10-K   for   1990   and
          incorporated herein by reference).

10(n)(1)  Joint  Venture Agreement dated September  23,
          1992    among    Archinav    Holdings    Ltd.
          ("Archinav"),   Overseas   Cruiseship    Inc.
          ("Overseas"), and Celebrity Cruise Lines Inc.
          ("CCLI")  (excluding exhibits and  schedules)
          and   the   following   related   agreements:
          Guarantee  of the registrant dated  September
          23,  1992  and  Shareholders Agreement  dated
          October 21, 1992 among Archinav, Overseas and
          CCLI  (excluding exhibits)(filed as  Exhibits
          2(a),  (b)  and  (c),  respectively,  to  the
          registrant's Report on Form 8-K dated October
          21,   1992   and   incorporated   herein   by
          reference).

 10(n)(2) Supplemental Agreement dated January 29, 1993
          to  the Shareholders Agreement referred to in
          Exhibit  10(n)(1)  above  (filed  as  Exhibit
          10(n)(2)  to the registrant's Form  10-K  for
          1992 and incorporated herein by reference).

*10(n)(3) Supplemental  Agreement  dated  November  21,
          1995  to  the Shareholders Agreement referred
          to in Exhibit 10(n)(1) above.

*12       Computation  of  Ratio of Earnings  to  Fixed
          Charges.

*13       Such   portions  of  the  Annual  Report   to
          security  holders for 1995 as  are  expressly
          incorporated herein by reference.

*21       List of subsidiaries of the registrant.

*23       Consent of Independent Auditors of the registrant.

*27       Financial Data Schedule.

          NOTE:  The Exhibits which have not previously
          been filed or listed or are being refiled are
          marked with an asterisk (*).



          List of Executive Compensation Plans and Arrangements -
          See  Exhibits 10(k)(1),(2) and (3),  10(l)(1)
          and (2), and 10(m) above.









<PAGE>
                                                 EXHIBIT 10(c)(1)
                                                 ----------------
                                                                 
     MANAGEMENT AGREEMENT made and entered into as of the 1st day

of  January, 1985, by and between LION INSURANCE COMPANY LTD.,  a

Bermuda  corporation ("Lion"), and MARITIME OVERSEAS CORPORATION,

a New York corporation ("MOC").



                      W I T N E S S E T H:



       WHEREAS,   MOC  is  a  corporation  engaged  in  rendering

management and administrative services; and

      WHEREAS,  Lion  desires to employ MOC  to  perform  certain

management  and  administration services  for  Lion  and  MOC  is

willing to perform such services, on the terms herein provided.

      NOW  THEREFORE,  in consideration of the  mutual  covenants

herein contained, it is agreed as follows:

      1.   Appointment of MOC - Lion appoints MOC as its agent to

perform  the  duties and provide the services described  in  this

Agreement, in accordance with such directions and instructions as

Lion  may  issue  from  time to time,  and  upon  the  terms  and

conditions herein provided.

       2.     Acceptance  of  Appointment  -  MOC  accepts   such

appointment and undertakes to perform the duties and provide  the

services  described  in this Agreement in  accordance  with  such

reasonable  directions and instructions as Lion  may  issue  from

time  to time, and upon the terms and conditions herein provided.

MOC  shall  exercise  reasonable care in the performance  of  its

duties under this Agreement.  Nothing in this Agreement shall  be

deemed to grant to MOC any interest in the profits resulting from

its operation or as creating any relationship other than that  of

principal and agent.

      3.   Duties of MOC - For the account of Lion, in accordance

with  such  directions, orders, forms and methods of  supervision

and  inspection  as  Lion may from time  to  time  issue,  in  an

economical and efficient manner, and exercising due diligence  to

protect  and safeguard the interests of Lion, in connection  with

the duties prescribed in this Agreement, MOC shall:

     (a)  Supervise the performance of all underwriting functions

          in  connection with risks submitted to Lion  including,

          but  not limited to, such functions as the handling  of

          policy  terms  and conditions, premium rates  and  loss

          settlements.

     (b)  Supervise  the  preparation, audit  and  processing  as

          necessary  of all insurance documentation to be  issued

          by   Lion  such  as  policies,  reinsurance  contracts,

          binders and endorsements.

     (c)  Supervise  the preparation of all experience statistics

          required by Lion.

     (d)  Supervise  the preparation of all quarterly and  annual

          insurance statements required by Lion.

     (e)  Supervise  the  complete insurance accounting  service,

          including but not limited to the establishment  of  all

          necessary reserves such as those for unearned premiums,

          loss reserves and reserves for expenses.

     (f)  Supervise  the  preparation of all tax  statements  and

          returns  required of Lion with respect to premiums  and

          all other taxes.

     (g)  Supervise  the preparation and maintenance of  complete

          books and records with respect to all aspects of Lion's

          operations,  including books and records necessary  for

          the  annual financial statements and audit of Lion  and

          quarterly    financial   statements;   such   financial

          statements  shall  include figures showing  the  earned

          premium rates to incurred claims ratio for Lion.

     (h)  Advise  Lion periodically, at such intervals  and  with

          such frequency as Lion may specify, as to the amount of

          reserves and other funds available for investment  from

          time  to time by Lion, and advise Lion with respect  to

          investments.

     (i)  Assist  in  obtaining and maintaining in force,  except

          for   the   percentage  of  risk  retained   by   Lion,

          reinsurance with financially responsible reinsurers, of

          all risks insured by Lion.

      In connection with the performance of its duties under this

Agreement, MOC shall, from time to time, consult with members  of

its  legal  department,  and, upon instructions  of  Lion,  shall

retain independent counsel for the account of Lion.

     Nothing in this Agreement shall be deemed to obligate MOC to

expend  its  own  funds  in the payment  of  any  amounts  to  be

disbursed for the account of Lion, it being understood  that  all

such funds shall be provided by Lion as herein set forth.

      4.    Office  and  Staff - MOC shall at all times  maintain

appropriate  offices, facilities and staff in  order  to  perform

properly the duties and services set forth in this Agreement.

      5.    Compensation - (a) For the duties and services to  be

performed hereunder MOC shall receive a fee for each year  in  an

amount  to  equal to eight percent (8%) of Lion's Gross  Revenues

for  that year.  Anything herein to the contrary notwithstanding,

the  total  fee  payable hereunder to MOC for any  year  may  not

exceed  ninety percent (90%) of Lion's Net Income for  that  year

before deductions for the fee.

          Lion's Gross Revenues and Net Income for any year shall

be  determined  on an accrual basis in accordance with  generally

accepted accounting principles applied on a consistent basis from

year to year.

           (b)  The parties shall agree upon an estimated fee for

each  calendar year or portion thereof that this Agreement is  in

effect,   during  the  ninety  days  immediately  preceding   the

commencement  of  that year.  MOC shall be  entitled  to  receive

advances  during the year based on the estimated  fee.   Promptly

after  the final determination of Lion's Gross Revenues  and  Net

Income  for  the year, the fee shall be finally fixed,  based  on

Lion's  Gross  Revenues and Net Income for  that  year,  and  the

amount by which the fee as finally determined exceeds or is  less

than  the  amounts  advanced to MOC shall  be  paid  by  Lion  or

refunded by MOC, as the case may be.

      6.    Expenses - The fees set forth in Section  5  of  this

Agreement  shall  not include, and Lion shall promptly  reimburse

MOC  for, all amounts incurred, expended or disbursed by MOC  for

the account of Lion pursuant to this Agreement or otherwise.

      7.    Indemnification of MOC - Lion shall  indemnify,  hold

harmless  and defend MOC against any and all claims  and  demands

(including  costs and reasonable lawyers' fees in defending  such

claims and demands), whether or not any such claims or demands be

found to be valid, of whatsoever kind or nature and by whomsoever

asserted,  and whether or not such claim or damage is  caused  by

MOC's  negligence (but not arising out of MOC's gross  negligence

or  wilful  misconduct), arising out of or in any  way  connected

with the performance of MOC's services in good faith hereunder.

           MOC shall be under no responsibility or liability  for

loss of profits, or otherwise, to Lion, arising out of any act or

omission  involving  any  error of judgement  or  any  negligence

(other than gross negligence or wilful misconduct) on the part of

its  officers or employees, selected with due care, or  otherwise

in  connection  with the performance of MOC's duties  under  this

Agreement.

           MOC  shall promptly notify Lion of any claim or demand

in respect of which MOC may be indemnified hereunder and shall co-

operate with Lion in the defense thereof.

      8.   Force Majeure - MOC shall be under no liability of any

kind  or  nature whatsoever in the event that it should  fail  to

perform  any  services hereunder if such failure is  directly  or

indirectly caused by war, war-like activities, government  order,

supervening  illegality,  or any labor shortage,  labor  trouble,

strike or lock-out, or any shortage of material or Act of God  or

any  other cause whatsoever beyond MOC's control, whether or  not

of the same or similar nature.

      9.    Dealings with Affiliates - If MOC shall  utilize  any

related  or  affiliated  company to render  any  services  or  to

furnish any facilities in connection with the performance of  its

duties  under this Agreement, it shall disclose such relationship

to Lion.

      10.   Directions  and  Approvals -  In  acting  under  this

Agreement,  MOC may accept and rely upon directions or  approvals

made or given on behalf of Lion by any officer of Lion or by  any

other  person  designated  by Lion to give  such  directions  and

approvals,  unless  and  until MOC shall  have  received  written

notice from Lion of the revocation or limitation of the authority

of such persons to act on behalf of Lion.

      11.   Term of Agreement - (a) This Agreement shall continue

to  and  including  December 31, 1986.  This Agreement  shall  be

automatically renewed for successive terms of one (1) year  each,

unless, at least thirty (30) days prior to the expiration of  the

initial term or the then current renewal term, either party shall

give  written  notice  to the other electing  to  terminate  this

Agreement at the expiration of the then current term.

           (b)   The  termination  of this  Agreement  shall  not

relieve  either  party  of  liability  for  the  performance   of

obligations incurred by said party during the effective period of

the  Agreement which have not been performed at the time  of  its

termination.

      12.   Assignment - This Agreement shall not be assigned  by

either party without the consent in writing of the other.

     13.  Notices - All notices, demands, requests, approvals and

other  communications ("Notices") which are given or required  to

be given under, or with respect to, this Agreement, shall be sent

by registered or certified mail, postage prepaid, (except in case

of  emergency or urgency when they shall be sent by telex,  cable

or  telegram and confirmed by such registered or certified mail),

addressed to the party for whom intended at its address specified

below  or  to  such other address as such party  shall  hereafter

specify by like Notice.

     Notices to Lion shall be addressed, until further notice, as

follows:

 
      c/o Overseas Shipholding Group, Inc.
      1114 Avenue of the Americas
      New York, New York 10036
 
Notices  to  MOC  shall be addressed, until  further  notice,  as

follows:

 
      511 Fifth Avenue
      New York, New York 10017
 
      14.   Entire Agreement and Amendments - This Agreement sets

forth  the  entire understanding of the parties relating  to  the

subject  matter  hereof and supersedes all  other  proposals  and

agreements,  oral or written, between the parties concerning  the

subject  matter  hereof.  None of the terms or provisions  hereof

shall  be modified, and this Agreement may not be amended, except

by  a  written instrument signed by the party against which  such

modification or amendment is to be enforced.

      15.   Waiver - No waiver of any provision of this Agreement

shall  be effective unless in writing signed by the waiving party

and no waiver of any breach or default hereunder shall constitute

a  waiver  of any other subsequent breach or default, whether  of

the same or different nature.

      16.   Governing Law - This Agreement shall be governed  and

construed in accordance with the laws of the State of New York.

     17.  Parties in Interest - This Agreement shall inure to the

benefit  of  and  be binding upon the parties  hereto  and  their

respective successors and assigns.

      IN  WITNESS WHEREOF, the parties have caused this Agreement

to  be  executed by their duly authorized officers as of the  day

and year first above written.

 
 
                                LION INSURANCE COMPANY LTD.
 
                                By:
                                -------------------------
 
 
                                MARITIME OVERSEAS CORPORATION
 
                                By:
                                -------------------------


<PAGE>
                                                 EXHIBIT 10(g)(2)
                                                 ----------------
                         AMENDMENT NO. 1
                              DATED
               TO MANAGEMENT AGREEMENT DATED AS OF
       BETWEEN                               (THE "OWNER")
            AND MARITIME OVERSEAS CORPORATION ("MOC")
                                
                      W I T N E S S E T H :

     IT IS HEREBY MUTUALLY AGREED as follows:

      1.    Section  5(b)  of  the  Management  Agreement,  which
provides  for the escalation of the fees payable to  MOC  in  the
circumstances set forth therein, is hereby amended, effective the
date  hereof, by suspending the application of the provisions  of
said  Section  5(b)  during such period  as  the  Owner's  vessel
             (formerly  Hull No.      ) is chartered  under  Time
Charter  Party  dated                , as amended  from  time  to
time,  including  the  Renewal Period referred  to  therein  (the
"Charter").   Upon termination of the Charter, the provisions  of
said Section 5(b) shall once again become effective.
      2.    Except  as  amended hereby,  all  of  the  terms  and
conditions of the Management Agreement shall remain unaltered and
continue in full force and effect.
      IN  WITNESS WHEREOF, the parties hereto have executed  this
Amendment  No.  1 to the Management Agreement the  day  and  year
first above written.

                                   By:
                                      --------------------------

                                   MARITIME OVERSEAS CORPORATION

                                   By:
                                     ---------------------------
<PAGE>
                                                 EXHIBIT 10(g)(2)
                                                 ----------------
                         AMENDMENT NO. 2
                           DATED AS OF
               TO MANAGEMENT AGREEMENT DATED AS OF
       BETWEEN                               (THE "OWNER")
            AND MARITIME OVERSEAS CORPORATION ("MOC")
                                
                      W I T N E S S E T H :

     IT IS HEREBY MUTUALLY AGREED as follows:
      1.    Section  5(a) of the Management Agreement  is  hereby
amended, commencing on the Effective Date, as defined in Addendum
No.       dated  as of                 to the Time Charter  Party
dated              covering the Owner's vessel          (formerly
Hull No.        ), to read as follows:

                "(a)  For the duties and services to be performed
          hereunder,  MOC shall receive in respect of the  Vessel
          listed  on  Schedule "A" hereto, during such period  as
          said Vessel is chartered under Time Charter Party dated
                          , as amended from time to time, the sum
          of  $24,240 per month, payable in advance on the  first
          business day of each month."

      2.    Except as amended hereby, all of the  terms  and
conditions  of  the  Management  Agreement,  as  amended  by
Amendment No. 1, shall remain unaltered and continue in full
force and effect.

      IN  WITNESS WHEREOF, the parties hereto have  executed
this Amendment No. 2 to the Management Agreement the day and
year first above written.

                                   By:
                                     --------------------------

                                   MARITIME OVERSEAS CORPORATION

                                   By:
                                     --------------------------




<PAGE>
                                                  EXHIBIT 10(n)(3)
                                                  ----------------


       AGREEMENT SUPPLEMENTAL TO SHAREHOLDERS' AGREEMENT


                  ARCHINAV HOLDINGS LTD.  (1)

                 OVERSEAS CRUISESHIP INC. (2)


                           - and -


               CELEBRITY CRUISE LINES INC. (3)


           relating to CELEBRITY CRUISE LINES INC.



<PAGE>
                                                                 
THIS AGREEMENT made the 21st day of November, 1995

BETWEEN

(1)  ARCHINAV  HOLDINGS  LTD  incorporated  in  the  Republic  of
     Liberia and having its registered office at 80 Broad Street,
     Monrovia, Liberia (the "C Shareholder");

(2)  OVERSEAS CRUISESHIP INC. incorporated in the Cayman  Islands
     and  having  its registered office at P.O. Box  309,  George
     Town, Cayman Islands (the "O Shareholder"); and

(3)  CELEBRITY  CRUISE  LINES  INC. incorporated  in  the  Cayman
     Islands  and having its registered office at P.O. Box  1350,
     George Town, Cayman Islands (the "Company").

IS  SUPPLEMENTAL  TO  the shareholders agreement  (the  "Original
Shareholders  Agreement") dated 21st October, 1992  made  between
the  parties hereto and the agreement supplemental thereto  dated
29th  January  1993  made between the same  parties  (the  "First
Supplemental   Agreement"   and  together   with   the   Original
Shareholders Agreement, the "Shareholders Agreement").

WHEREAS

(A)  The  parties  are desirous to arrange the  issue  of  (i)  a
     further 51,000 C Ordinary Shares in the Company (the "New  C
     Shares") to the C Shareholder in addition to the 2,550,000 C
     Ordinary Shares (the "Existing C Shares") currently recorded
     in  the  name of the C Shareholder and (ii) a further 49,000
     Ordinary Shares in the Company (the "New O Shares") to the O
     Shareholder  in addition to the 2,450,000 O Ordinary  Shares
     (the "Existing O Shares") currently recorded in the name  of
     the O Shareholder.

(B)  This  Supplemental Agreement sets out the agreement  of  the
     parties in respect of such issue.

NOW  IT  IS  HEREBY  MUTUALLY AGREED by and between  the  parties
hereto as follows:

1.        (i)   On  30th  November, 1995 the C Shareholder  shall
          subscribe  and pay for 51,000 of the New  C  Shares  at
          US$100   per   share   (amounting   to   an   aggregate
          subscription of US$5,100,000); and

          (ii)  On  30th  November, 1995 the O Shareholder  shall
          subscribe  and pay for 49,000 of the new  O  Shares  at
          US$100   per   share   (amounting   to   an   aggregate
          subscription of US$4,900,000).

2.   Upon  the subscription, payment for and issue of the  New  C
     Shares all references to the Existing C Shares contained  in
     the Shareholders Agreement shall be read and construed as if
     they  were references to both the Existing C Shares and  the
     New  C Shares and accordingly the definition of "Shares"  in
     the Shareholders Agreement shall include all such shares and
     the  share  certificate(s) for such New C  Shares  shall  be
     deposited in the same manner as the share certificate(s) for
     the  Existing C Shares have been deposited pursuant to terms
     of the Shareholders Agreement;

3.   Upon  the subscription, payment for and issue of the  New  O
     Shares all references to the Existing O Shares contained  in
     the Shareholders Agreement shall be read and construed as if
     they  were references to both the Existing O Shares and  the
     New  O Shares and accordingly the definition of "Shares"  in
     the Shareholders Agreement shall include all such shares and
     the  share  certificate(s) for such New O  Shares  shall  be
     deposited  in the same manner as the share certificates  for
     the  Existing O Shares have been deposited pursuant  to  the
     terms of the Shareholders Agreement.

4.   The  provisions  of Clauses 13, 18 and 20  of  the  Original
     Shareholders  Agreement  shall apply  to  this  Supplemental
     Agreement mutatis mutandis.

5.   This  Agreement may be executed in one or more  counterparts
     each  of which shall be deemed an original but all of  which
     taken together shall constitute one and the same instrument.

IN  WITNESS  whereof  this Agreement has  been  executed  by  the
parties hereto the day and year first above written.

SIGNED by                          )
                                   )
for and on behalf of               )
ARCHINAV HOLDINGS LTD              )
in the presence of:                )


SIGNED by                          )
                                   )
for and on behalf of               )
OVERSEAS CRUISESHIP INC.           )
in the presence of:                )


SIGNED by                          )
                                   )
for and on behalf of               )
CELEBRITY CRUISE LINES INC.        )
in the presence of:                )

        
                                


<PAGE>
                                                            EXHIBIT 12
                                                            ----------


                    OVERSEAS SHIPHOLDING GROUP, INC.
                   RATIO OF EARNINGS TO FIXED CHARGES
                  For the year ended December 31, 1995
                             (In thousands)
              Presented in connection with Amendment No. 1
    filed on November 9, 1993 to Registration Statement No. 33-50441


Loss before Federal income taxes                            $(13,892)

Adjustments of income related to
  companies owned less than 100%                                (592)

Interest expense                                              66,440

Proportionate share of interest of
  50% - owned companies                                        7,691

Interest component of an operating lease                       2,484

Amortization of capitalized interest                           2,697
                                                            ---------

  Earnings                                                  $ 64,828
                                                            =========

Interest expense                                            $ 66,440

Proportionate share of fixed charges of
  50% - owned companies                                       13,060

Capitalized interest                                          14,811

Interest component of an operating lease                       2,484
                                                            ---------

  Fixed charges                                             $ 96,795
                                                            =========

Deficiency of earnings available to cover fixed charges     $(31,967)
                                                            =========




<PAGE>
                                                            EXHIBIT 13
                                                            ----------
<TABLE>
[From page 3 of the 1995 Annual Report]
TWO-YEAR CHARTER POSITION OF OSG FLEET
(Including Scheduled Deliveries)

<CAPTION>
Through Year-End                     1996         1997
<S>                             <C>          <C>
Total Fleet dwt                 6,938,650    7,510,450
% of  Total Fleet on Charter           22           19
U.S. Fleet dwt                    993,350      993,350
% of U.S. Fleet on Charter              2            0
Intl. Fleet dwt                 5,945,300    6,517,100
% of Intl. Fleet on Charter            25           22
</TABLE>

<PAGE>

[From Page 18 and 19 of the 1995 Annual Report]
THE FLEET
February 14, 1996
                                                                             
                          Operating Bulk Fleet:     61 vessels, 6,050,650 dwt
                                      On Order:      6 vessels, 1,459,800 dwt
                            Total Bulk Tonnage:     67 vessels, 7,510,450 dwt

<TABLE>
INTERNATIONAL BULK FLEET
- ------------------------
<CAPTION>
                                 Year          Deadweight            Charter
     Type of Ship                Built            Tonnage    Expiration Date
- -----------------------------------------------------------------------------
     <S>                         <C>              <C>         <C>
     Tankers                     1996             295,800     Voyage Charter
                                 1996             295,750     Voyage Charter
                                 1973 50%-owned   264,900      November 1996
                                 1975 50%-owned   264,850     September 1998
                                 1974 50%-owned   264,850      December 1997
                                 1974 50%-owned   264,850          July 1997
                                 1990             254,000         March 2002
                                 1989             133,000          June 2005
                                 1976             128,450     Voyage Charter
                                 1975             128,250     Voyage Charter
                                 1975             128,200     Voyage Charter
                                 1980              96,050     Voyage Charter
                                 1981              96,000     Voyage Charter
                                 1979              95,600     Voyage Charter
                                 1994              94,850     Voyage Charter
                                 1994              94,650     Voyage Charter
                                 1994              93,350          July 1996
                                 1994              93,350          July 1996
                                 1994              93,300     Voyage Charter
                                 1994              93,300     Voyage Charter
- -----------------------------------------------------------------------------
     Petroleum Products
          Carriers               1986              65,150        August 1996
                                 1986              65,150     Voyage Charter
                                 1986              63,200     September 1996
                                 1987              63,150     September 1996
                                 1989              39,450         March 1997
                                 1988              39,450     Voyage Charter
                                 1989              39,100     September 1996
                                 1989              39,050          July 1996
                                 1979              31,600         April 1996
                                 1981              30,800     Voyage Charter
                                 1981              30,800     Voyage Charter
                                 1982              29,500     Voyage Charter
- -----------------------------------------------------------------------------
     Bulk Carriers               1982             138,800           May 1996
                                 1982             138,800     Voyage Charter
                                 1975             121,050           May 1996
                                 1975             121,000           May 1996
                                 1990             120,900     Voyage Charter
                                 1990             120,800     Voyage Charter
                                 1973             116,100     Voyage Charter
                                 1981              64,550         March 1996
                                 1983              64,200         March 1996
                                 1989              63,350     Voyage Charter
                                 1989              63,250     Voyage Charter
                                 1977 49%-owned    60,300         March 1996
                                 1973 49%-owned    54,450         March 1996
- -----------------------------------------------------------------------------
Operating International
Bulk Fleet Total(a)              45 vessels     5,057,300 dwt
=============================================================================
</TABLE>

<TABLE>
ON ORDER BULK FLEET
- -------------------
<CAPTION>
                     Delivery                   Deadweight            Charter
     Type of Ship    Date                          Tonnage    Expiration Date
- -----------------------------------------------------------------------------
     <S>             <C>                           <C>                   <C>
     Tankers          December 1996 50%-owned      269,650               2004
                     Quarter 4 1996                302,150
                      February 1997 50%-owned      269,650               2005
                     Quarter 1 1997                302,150
- ------------------------------------------------------------------------------
     Bulk Carriers     October 1996                158,100
                      December 1996                158,100
- ------------------------------------------------------------------------------
                         6 vessels               1,459,800 dwt
- ------------------------------------------------------------------------------
International Bulk
     Fleet Total        51 vessels               6,517,100 dwt
==============================================================================
</TABLE>

<TABLE>
U.S. BULK FLEET
- ---------------
<CAPTION>
                           Year                 Deadweight           Charter
     Type of Ship          Built                   Tonnage   Expiration Date
- -----------------------------------------------------------------------------
     <S>                   <C>                    <C>          <C>
     Tankers               1974                    120,800       August 1996
                           1973                    120,500         June 1996
                           1977 (b) 80%-owned       90,650              Idle
                           1977 (b) 80%-owned       90,550        April 1996
                           1978 (b) 80%-owned       90,500     February 1996
                           1977 (b) 80%-owned       90,400              Idle
                           1971                     62,000        March 1996
                           1970                     62,000          May 1996
- -----------------------------------------------------------------------------
     Petroleum Products
      Carriers             1983 (c)                 42,950    Voyage Charter
                           1982 (c)                 42,600    Voyage Charter
                           1969                     37,800    Voyage Charter
                           1968                     37,800    Voyage Charter
                           1968                     37,800    Voyage Charter
- -----------------------------------------------------------------------------
     Geared Bulk Carriers  1978 (b)                 25,550    Voyage Charter
                           1978 (b)                 25,550    Voyage Charter
- -----------------------------------------------------------------------------
     Pure Car Carrier
     (5,000 cars)          1987                     15,900       August 1997
- -----------------------------------------------------------------------------
Operating U.S. Bulk
   Fleet Total(d)      16 vessels                  993,350 dwt
=============================================================================
<FN>
(a) Does not include a 254,000 dwt tanker under contract of sale for
    delivery during the first quarter of 1996.
(b) 25-year capital leases, commencing in year built.
(c) 22-year capital leases, commencing in 1989.
(d) Does not include a 29,300 dwt petroleum barge, 50%-owned by OSG.
</TABLE>

<TABLE>
CELEBRITY CRUISE LINES INC.
- --------------------------
<CAPTION>
                                                                       Gross
                                 Year                             Registered
     Name of Ship                Built/Rebuilt     Berths            Tonnage
- -----------------------------------------------------------------------------
     <S>                         <C>                <C>               <C>
     CENTURY                     1995               1,750             70,600
     ZENITH                      1992               1,374             47,250
     HORIZON                     1990               1,354             46,800
     MERIDIAN                    1990               1,106             30,450
- -----------------------------------------------------------------------------
Operating Cruise
   Fleet Total*               4 ships               5,584 berths
=============================================================================
<FN>
*The fleet of CCLI's Fantasy Cruises division consists of BRITANIS (926
berths) and AMERIKANIS (617 berths).
</TABLE>

<TABLE>
ON ORDER CRUISE FLEET
- ---------------------
<CAPTION>
                                                                       Gross
                         Delivery                                 Registered
     Name of Ship        Date                       Berths           Tonnage
- -----------------------------------------------------------------------------
     <S>                 <C>                        <C>               <C>
     GALAXY              December 1996              1,870             73,000
     MERCURY              October 1997              1,870             74,000
- -----------------------------------------------------------------------------
On Order Cruise
 Fleet Total                   2 ships              3,740 berths
=============================================================================
</TABLE>

<PAGE>
[From pages 6, 9, 10 and 13 of the 1995 Annual Report]

GLOBAL BULK SHIPPING MARKETS

The bulk shipping industry is highly competitive and fragmented, with no one
organization owning more than 2% of the world fleet. With 61 ships totaling
6.1 million dwt, OSG ranks among the world's ten largest bulk shipowners. The
Company is the second largest tanker owner in terms of the number of vessels
and eighth largest in carrying capacity. Approximately 77% of the Company's
voyage revenues in 1995, 78% in 1994 and 75% in 1993 came from carrying
petroleum and its derivatives. These liquid cargoes also accounted for the
majority of the voyage revenues of OSG's bulk shipping joint ventures.

INTERNATIONAL TANKER MARKETS
- ----------------------------
In 1995, rates for international crude carriers were, on average,
significantly higher than in 1994. During the first half of the year, rates
remained low, but by midyear strong scrapping and modest newbuilding
deliveries helped reduce surplus tonnage, bringing about an improved
supply/demand balance. Beginning in mid 1995 and continuing into 1996, rates
for Very Large Crude Carriers (VLCCs - 200,000 dwt and greater) in particular
have strengthened, but are still low relative to the capital costs of
newbuildings.

International product tanker rates also increased in 1995. Tonnage demand for
shipments to the United States, which is the largest market for refined
petroleum products such as gasoline, fuel oil and diesel fuel, decreased last
year. Greater requirements in the Far East, however, more than offset the
decline.

WORLD OIL DEMAND DEVELOPMENTS
Oil demand in the major oil-importing regions rose 2% in 1995. Increased
demand for transport fuels slightly offset reduced use of oil resulting from
unusually mild weather and the substitution of natural gas for fuel oil in
electric power generation in the United States and Western Europe. Oil
consumption in developing Asia expanded by 8% and accounted for most of the
demand growth in the major oil-importing regions of the world. Developing
Asia's share of world oil demand has been steadily increasing and reached 16%
last year. It is expected to rise further in 1996.

NON-MIDDLE EAST SUPPLIES CONTINUE TO GROW
In 1995, as in the prior year, the average length of a voyage between oil-
producing and -consuming nations declined, reflecting greater short-haul
shipments from the North Sea and the Caribbean at the expense of long-haul
Middle Eastern shipments. This decreased tanker tonnage requirements.

Over the next few years, production from sources outside the Middle East is
expected to grow, increasing short-haul shipments.  In addition, should Iraqi
production return, a significant portion would likely be exported via
pipeline from the Mediterranean on short-haul routes.

Aframax crude carriers (80,000 to 110,000 dwt) are the size most likely to
benefit from increased short-haul movements from the North Sea and the
Caribbean. With its fleet of seven Aframax crude carriers, OSG is a major
supplier of tonnage in the Caribbean crude market, the largest source of
imported crude oil for the United States.

WORLD TANKER FLEET DECLINES
The world tanker fleet declined for the second consecutive year, falling a
modest 1 million dwt to 261 million dwt by year-end 1995. Nearly all of the
sales for scrap occurred in the first half of the year, before stronger
freight rates discouraged shipowners from selling older tonnage. Most of the
tonnage scrapped was in the VLCC segment, where 57% of the fleet is at least
15 years old. The advanced age of the fleet combined with mandated deletions
due to U.S. and international environmental regulations is expected to keep
scrapping at relatively high levels in the coming years.

International tankers in lay-up at year-end 1995 fell to 3 million dwt, the
lowest since 1991.

Newbuilding prices stabilized and prices for secondhand vessels continued to
firm in 1995 as freight rates improved. Newbuilding deliveries of
approximately 11 million dwt were slightly greater than a year ago, while
contracting for new ships fell sharply to 7 million dwt from 12 million dwt
in 1994. As a result, the newbuilding orderbook for delivery over the next
three years declined 4 million dwt to 20 million dwt, its lowest year-end
level since 1988. Of this total, 11 million dwt are scheduled for delivery in
1996.

TANKER SAFETY REGULATIONS
Since 1990, the shipping industry has experienced a more stringent regulatory
environment. Classification societies, governmental authorities and
charterers have strengthened their inspection programs, and there has been an
increasing reluctance among charterers to accept older vessels due to safety
and pollution concerns.

These trends persisted in 1995. The shipping industry continued to be
affected by requirements of the Oil Pollution Act of 1990 (OPA 90) as well as
heightened safety and environmental concerns worldwide. Between 1995 and
2015, OPA 90 phases in a requirement that all tankers entering U.S. waters
have double hulls. OPA 90 also significantly expands the potential liability
of tanker owners for environmental accidents in U.S. waters.

In addition, International Maritime Organization (IMO) regulations require
double hulls or equivalent tanker designs for newbuilding orders and mandate
double hulls for existing tankers by their 30th anniversary. These
regulations also require modifications to existing tankers by their 25th
anniversary to provide side or bottom protection covering at least 30% of the
cargo tank area. Such modifications can be costly and would reduce a ship's
carrying capacity by an estimated 20%.

Over the next five years, OPA 90 and IMO regulations are expected to
accelerate the scrapping of older tankers.

Since OSG maintains a modern fleet, these double-hull requirements will not
apply to most of the Company's existing tanker fleet until after the year
2000, at which time the affected ships will have operated for substantially
all of their economic lives.

INTERNATIONAL DRY BULK MARKETS
- ------------------------------
Rates in the international dry bulk market in 1995 averaged well above those
of recent years as seaborne trade in all the major dry bulk commodities -
iron ore, coal and grain - rose.  Yet, after peaking in the spring, rates for
dry bulk carriers came under pressure as the size of the dry bulk fleet
increased and economic growth slowed in the OECD countries. Rates for
Capesize ships (100,000 to 170,000 dwt) dropped sharply toward year-end as a
significant number of new vessels entered the market. Rates for Panamax
vessels (50,000 to 80,000 dwt) also declined.

SEABORNE TRADE IN IRON ORE, COAL AND GRAIN RISES
In 1995, seaborne shipments of iron ore and coking coal, used for steel
production, showed moderate growth. Although world steel production grew 3%
last year, an increased proportion came from electric arc furnaces, which
utilize scrap steel in lieu of iron ore and coking coal. This dampened the
growth in demand for these two commodities.

In contrast, seaborne movements of steam coal, used primarily for power
generation, rose substantially in 1995; much of the incremental demand came
from new coal-fired power stations in Asia.

Seaborne grain shipments grew 8% in 1995 spurred by increased supplies from
major exporters such as the United States and sharply higher demand in Asia,
particularly China. A reduction in Australian wheat exports, due to drought,
provided additional opportunities for long-haul shipments from the United
States and Canada to Asia.

PACE OF FLEET EXPANSION QUICKENS
The international dry bulk fleet grew by 6% in 1995 to an all-time high of
242 million dwt. Capesize vessels accounted for a significant share of this
new tonnage, with 6 million dwt being added to the fleet. Scrap sales fell to
their lowest level since 1991 as high freight rates tended to discourage
owners from discarding older vessels. At year-end, the amount of tonnage in
lay-up remained low at about 1 million dwt.

Contracting for new orders stayed at a very high level, resulting in a steady
rise in the orderbook, which ended the year at a record 32 million dwt for
delivery over the next three years.

While the orderbook is high, scrapping of bulk carriers is expected to
increase in 1996, driven in part by lower freight rates and new regulations
requiring more stringent ship surveys.

U.S. MARKETS
- ------------
Under the Jones Act, shipping between U.S. coastal ports, including the
movement of Alaskan oil, is reserved primarily to U.S. flag vessels, owned by
U.S. citizens, crewed by U.S. seafarers, and built in the United States
without construction subsidies and operated without operating differential
subsidies. U.S. flag vessels also receive preference in carrying U.S.
military and government-sponsored shipments (preference trades) around the
world. With eight crude carriers and five product carriers, OSG is the
largest independent owner of unsubsidized U.S. flag tankers. The Company also
has two dry bulk carriers that participate in the preference trades and one
car carrier, which is on a long-term charter transporting vehicles to and
from Japan.

Shipments of Alaskan crude oil from Valdez are the main source of employment
for U.S. flag crude carriers, including the eight owned by OSG. In 1995,
Alaskan crude shipments declined as production decreased 4% to 1.57 million
barrels per day. Significantly more tonnage is required for long-haul
shipments of Alaskan crude to the U.S. Gulf and East Coasts than for
movements to the West Coast. With the decrease in Alaskan production, the
volume moving on long-haul routes fell by a third from its already low level
in 1994, further exacerbating the drop in Alaskan crude oil shipments. As a
result, six of OSG's U.S. flag crude carriers were unemployed for significant
portions of the year.

FAVORABLE DEVELOPMENTS FOR U.S. FLAG CRUDE CARRIERS
Certain developments in late 1995 have significantly improved the outlook for
OSG's U.S. flag crude carrier fleet. In November, President Clinton signed
into law legislation that would permit the export of Alaskan North Slope
crude oil on U.S. flag vessels beginning as early as the second quarter of
1996. This creates significant new employment opportunities for OSG's U.S.
flag crude carrier fleet. In addition, in late 1995 four large U.S. flag
crude carriers were withdrawn from service, eliminating substantial excess
tonnage from the market. All but two of OSG's U.S. flag crude carriers are
now employed.

DEMAND FOR U.S. FLAG PRODUCT CARRIERS DECLINES
U.S. flag product tankers, ranging in size up to 50,000 dwt, carry gasoline,
diesel fuel, jet fuel and other refined petroleum products. These ships
compete with pipelines and oceangoing barges and are affected by the level of
imports on foreign flag product carriers. OSG has five ships that participate
in the U.S. flag product market.

Tonnage demand in the clean products trade declined during 1995, primarily
because high heating oil inventories in the first quarter, coupled with mild
winter weather, reduced the need for additional shipments. Freight rates
averaged close to the low levels prevailing in 1994.

Primary Data Sources: Fearnleys Review 1995, Clarkson Research Studies,
Drewry Shipping Consultants, International Energy Agency, Maritime
Administration, State of Alaska and U.S. Department of Energy

<PAGE>
[From pages 13 and 14 of the 1995 Annual Report]

CELEBRITY CRUISE LINES INC.
- ---------------------------
Celebrity Cruise Lines Inc., OSG's joint venture in the cruise industry, is a
leading provider of premium cruises in the North American cruise market. The
award-winning Celebrity fleet totals 5,584 berths and currently consists of
four ships - CENTURY, ZENITH, HORIZON and MERIDIAN.

CELEBRITY NEWBUILDING PROGRAM
In late November, Celebrity took delivery of the luxurious 1,750-passenger
vessel CENTURY. Built with state-of-the-art technology, spacious public areas
and many innovative design features, the CENTURY has received critical
acclaim from travel writers and passengers alike.

The CENTURY is the first of three sisterships to be added to the Celebrity
fleet by year-end 1997. These new ships will expand Celebrity's fleet from
3,800 to over 9,300 berths, providing significant economies of scale and
strengthening its position in the premium segment of the cruise market. In
early 1996, Celebrity began its first television advertising campaign.

EXPANDED ITINERARIES
The introduction of the CENTURY to the Caribbean market has allowed Celebrity
to reposition its other vessels and to increase the number of destinations it
offers, while maintaining its leading position in the lucrative Bermuda
market. Beginning in 1996, the HORIZON will sail to Alaska, a particularly
attractive market, which had a record number of passengers last year. West
Coast cruises and increased Panama Canal routes will also be added to this
year's itineraries. The Celebrity fleet will be traveling on 31 itineraries
to 54 ports of call during 1996, serving the largest cruise markets and most
popular destinations.

NORTH AMERICAN CRUISE MARKET
Celebrity operates its vessels primarily in the North American cruise market,
which accounts for approximately 80% of total cruise passengers carried
worldwide. The North American cruise industry is characterized by large and
generally well-capitalized companies and is highly competitive. According to
the Cruise Lines International Association (CLIA), the five largest
companies, including Celebrity, have almost 70% of total capacity.

GROWTH IN CRUISE DEMAND
Over the past decade, growth in demand (measured by the number of passengers
carried) averaged 7% per year for the North American cruise market. More
recently, however, beginning in the second half of 1994, demand growth has
abated. Preliminary CLIA statistics indicate a 3% decline in passengers
carried in 1995 from a year earlier.

According to industry estimates, cruise vacations currently represent less
than 5% of the overall leisure travel market. Based upon this and past growth
in the cruise industry, we believe that the North American cruise market
holds significant growth potential. Many industry analysts believe that
demand will resume its growth over the next few years, stimulated by the
introduction of additional capacity in the form of exciting new luxury
vessels such as the CENTURY and its sisterships.

Favorable demographics are also likely to enhance passenger growth during the
next decade. According to the U.S. Department of Commerce, between 1995 and
2005, the number of people aged 45-64 years is forecast to grow 36% versus 9%
for the U.S. population as a whole. This age category is the fastest growing
segment of the U.S. population and represents the most significant group of
vacationers who take cruises.

SUPPLY OUTLOOK
Capacity growth in the North American cruise market averaged 6% per year
during the past decade versus the 7% demand growth noted above. In 1995,
capacity rose less than 1% as 13,100 berths were added and 12,500 berths were
removed through retirements, redeployments and shutdowns. At year-end 1995,
North American cruise capacity was estimated to be 104,700 berths.

The industry is in the midst of its largest newbuilding program ever, with a
trend toward increasingly larger ships. On the basis of the newbuilding
orderbook, CLIA forecasts that capacity will rise 11% in 1996. Before taking
into consideration any retirements and deletions from the existing fleet,
CLIA expects capacity to grow 10% in 1997 and 12% in 1998.

An important factor influencing supply in the next several years is the
International Maritime Organization's Safety of Life at Sea (SOLAS)
convention, which establishes minimum safety, fire prevention and fire
protection standards. Under SOLAS requirements, all passenger ships must have
upgraded fire detection and fire protection systems by October 1997. A
significant number of berths are on ships that are expected to need SOLAS
upgrades. The actual number of deletions will depend on shipowners'
willingness to incur the potentially significant capital expenditures needed
to bring older vessels into compliance with these requirements.

Three of Celebrity's vessels were delivered between 1990 and 1995 and a
fourth was rebuilt in 1990. Because Celebrity maintains a modern fleet, the
work necessary for its ships to meet 1997 SOLAS requirements can be done
without material capital expenditures.

<PAGE>
[From page 20 of the 1995 Annual Report]

OSG INTERNATIONAL AND U.S. FLAG VESSEL TYPES


INTERNATIONAL FLAG TANKER TYPES    DESCRIPTION AND MAJOR ROUTES
- ---------------------------------- ------------------------------------
VLCC                               Very large crude carriers can
200,000 dwt and greater            generally transport 2 million
7 in OSG International Fleet*      barrels or more of crude oil. They
4 on order                         are used mainly on oil routes from
                                   the Arabian Gulf to Asia, Europe and
                                   the United States.
                                   
SUEZMAX                            Suezmaxes can carry about 1 million
120,000 to 160,000 dwt             barrels of crude oil. They are used
4 in OSG International Fleet       mainly on oil routes from the
                                   Eastern Mediterranean, West Africa
                                   and North Sea load ports to Europe
                                   and the United States.
                                   
AFRAMAX                            Because of their size, Aframax
80,000 to 110,000 dwt              tankers are able to operate on many
9 in OSG International Fleet       different routes including Latin
(7 carry crude oil, 2 transport    America and the North Sea to the
  refined petroleum products)      U.S. and Europe, and are used in
                                   Asian intra-regional trade.
                                   Aframaxes generally carry crude oil
                                   but a small number carry refined
                                   products. They are also used in
                                   lightering - transfer of cargo from
                                   a VLCC or Suezmax to a smaller
                                   vessel - and transshipments -
                                   shipping on a larger vessel to an
                                   onshore storage facility and then
                                   reloading onto an Aframax.
                                   
PETROLEUM PRODUCTS CARRIER         Petroleum products carriers
Two classes: 30,000 to 50,000 dwt  transport refined products in a
  (medium-range) and               large number of long- and short-haul
50,000 to 80,000 dwt (long-range)  trades, between and within the
12 in OSG International Fleet      various continents. Demand for these
                                   tankers is influenced both by
                                   product demand and by changes in
                                   refinery runs and in the location of
                                   refining capacity.

INTERNATIONAL FLAG DRY BULK        DESCRIPTION AND MAJOR ROUTES
 CARRIER TYPES                     
- ---------------------------------- ------------------------------------
                                   
CAPESIZE                           Capesize ships mainly transport iron
100,000 to 170,000 dwt             ore and coal but sometimes carry
7 in OSG International Fleet       grain as well. Their major routes
2 on order                         are Australia to Japan and other
                                   Asian nations (coal and iron ore),
                                   South Africa to Europe (coal) and
                                   Latin America to Europe and Asia
                                   (iron ore).
                                   
PANAMAX                            Panamaxes are used primarily to
50,000 to 80,000 dwt               transport coal and grain but
6 in OSG International Fleet       sometimes carry iron ore. Major
                                   routes for Panamax vessels are North
                                   America to Europe (coal) and North
                                   America to the Far East and Europe
                                   (grain).

U.S. FLAG TANKER TYPES             DESCRIPTION AND MAJOR ROUTES
- ---------------------------------- ------------------------------------
                                   
CRUDE CARRIER                      U.S. flag crude carriers primarily
60,000 dwt and greater             transport crude oil from Valdez,
8 in OSG U.S. Fleet                Alaska to the U.S. West Coast and
                                   occasionally to the Panama Pipeline
                                   for delivery to the U.S. Gulf and
                                   East Coasts. Under recently enacted
                                   legislation, exports of Alaskan
                                   North Slope crude oil on U.S. flag
                                   vessels could begin as early as the
                                   second quarter of 1996.  OSG is the
                                   largest independent owner of
                                   unsubsidized U.S. flag crude
                                   carriers.
                                   
PETROLEUM PRODUCTS CARRIER         These ships carry refined products
30,000 to 50,000 dwt               such as gasoline, heating oil and
5 in OSG U.S. Fleet                diesel fuel between U.S. ports.
                                   Their major routes are from the U.S.
                                   Gulf to the East Coast and along the
                                   U.S. Gulf, East and West Coasts.

U.S. FLAG DRY BULK CARRIER TYPES   DESCRIPTION AND MAJOR ROUTES
- ---------------------------------- ------------------------------------
                                   
BULK CARRIER                       U.S. flag bulk carriers transport
16,000 dwt and greater             government-sponsored cargoes of
2 in OSG U.S. Fleet                grain and other agricultural
                                   commodities under various federal
                                   aid programs. The majority of their
                                   cargo is dependent upon allocations
                                   made under these programs.
                                   
PURE CAR CARRIER                   U.S. flag car carriers transport
11,900 to 15,900 dwt               cars to and from Japan and the
1 in OSG U.S. Fleet                United States. In 1995, OSG's vessel
                                   carried more than 35,000 cars. This
                                   ship is the largest of four U.S.
                                   flag pure car carriers.

*Does not include a 254,000 dwt tanker under contract of sale for
delivery during the first quarter of 1996.

<PAGE>
[From pages 21 through 24 of the 1995 Annual Report]

MANAGEMENT'S DISCUSSION AND ANALYSIS OF  OPERATIONS AND FINANCIAL CONDITION
Overseas Shipholding Group, Inc. and Subsidiaries

OPERATIONS

INCOME FROM VESSEL OPERATIONS

Revenues and results of vessel operations of the Company are highly sensitive
to patterns of supply and demand for vessels of the types and sizes owned and
operated by the Company and the markets in which those vessels operate.
Freight rates for major bulk commodities are determined by market forces
including local and worldwide demand for such commodities, volumes of trade,
distances between sources and destinations of cargoes and amount of available
tonnage both at the time such tonnage is required and over periods of
projected requirements. Available tonnage is affected, over time, by the
amount of newbuilding deliveries and removal of existing tonnage from
service.

Results in particular periods are also affected by such factors as the mix
between voyage and time charters, the timing of the completion of voyage
charters, the time and prevailing rates when charters that are currently
being performed were negotiated, the levels of applicable rates and the
business available as particular vessels come off existing charters, and the
timing of drydocking of vessels.

In 1995, rates in the international tanker markets, on average, improved
significantly from the unsatisfactory levels of the preceding year. In
particular, during the second half of 1995, rates for VLCCs (over 200,000
dwt) and Aframaxes (80,000 to 110,000 dwt) increased markedly. In early 1996,
rates for VLCCs strengthened and remained above the rates prevailing during
late 1995. Aframax rates continued strong in January 1996 and declined
somewhat thereafter. While Suezmax (120,000 to 160,000 dwt) rates remained at
about the same levels as in late 1995, products tanker rates trended downward
in early 1996. Dry bulk rates rose in the second half of 1994 and during the
first half of 1995, reaching levels in 1995 nearly double those of the prior
year. Dry bulk rates declined significantly during the latter half of 1995
and have remained at low levels in early 1996. Demand for U.S. flag tankers
decreased during most of 1995 from the unsatisfactory 1994 levels. Six of
OSG's U.S. flag tankers were unemployed for substantial portions of 1995. All
but two of OSG's U.S. flag crude carriers were employed at February 14, 1996.
In November 1995, legislation was signed by the President that would permit
the export of Alaskan North Slope crude oil on U.S. flag vessels as early as
the second quarter of 1996. This creates significant new employment
opportunities for the U.S. flag crude carrier fleet.

Income from vessel operations for 1995 increased by approximately $10,100,000
from the results for 1994. This increase was attributable to improved income
of approximately $26,400,000 from foreign flag vessel operations, reflecting
the favorable impact of four newly built Aframax vessels delivered during
1994 and two modern Aframaxes purchased in 1995 and improved rates earned by
certain crude carriers and petroleum products carriers in 1995 compared with
1994. Dry bulk vessels also obtained higher rates in 1995 compared with 1994.
Results from vessel operations of the U.S. flag fleet declined approximately
$16,300,000 in 1995 from 1994. As previously mentioned, six of the Company's
U.S. flag crude carriers were without employment for substantial portions of
1995. This was partially offset by improved results for certain U.S. flag
products carriers. Voyage expenses, such as fuel and port costs, are paid by
the vessel owner under a voyage charter and by the charterer under a time
charter. The effect on revenues and expenses of a higher proportion of voyage
charters to time charters in both the U.S. flag and the international fleets
in 1995 compared with 1994 is also reflected.

Income from vessel operations for 1994 decreased by approximately $12,300,000
compared with the results for 1993. This decrease occurred due to a decline
in the results of operations of the U.S. flag fleet. In the second quarter of
1994, there was an unusually sharp decline in demand for OSG's tonnage in the
U.S. crude market that persisted throughout the second half of 1994. Three of
the Company's U.S. flag crude carriers and an older U.S. flag products
carrier were idle for substantial portions of the second half of 1994.
Results from two U.S. flag dry bulk carriers were less favorable in 1994
compared with 1993. The effect on revenues of increased drydockings in 1994
compared with 1993 is also included. The U.S. flag decline was partially
mitigated by increased rates in 1994 for a U.S. flag crude carrier and
certain modern U.S. flag petroleum products carrier tonnage and increased
employment for a U.S. flag crude carrier in 1994 compared with 1993. Income
from foreign flag vessel operations was approximately the same in 1994 as it
was in 1993. This reflected lower rates obtained for foreign flag crude
carrier tonnage, primarily Suezmaxes and Aframaxes. This was offset by higher
rates obtained in 1994 than in 1993 for a VLCC that commenced a long-term
charter in early 1994 and improved rates earned by certain dry cargo vessels
in the second half of 1994 compared with 1993. The effect of vessels
delivered in 1994 and vessels sold in 1994 and 1993 is also reflected.

EQUITY IN RESULTS OF CELEBRITY CRUISE LINES INC. ("CCLI")

OSG's share of CCLI's results was a loss of $1,208,000 in 1995 compared with
income of $797,000 and $6,841,000 in 1994 and 1993, respectively. The
decrease in such results reflects strong competitive pressures in the North
American cruise market that began in late 1994 and have persisted during 1995
and early 1996, causing significant discounting throughout the industry. The
1994 results also reflect the 11-day withdrawal of a vessel from service
during the third quarter of 1994, normally CCLI's most profitable quarter of
the year. The Company's equity in the results of CCLI is before interest
expense (pretax) of approximately $16,900,000 (1995), $12,800,000 (1994) and
$12,500,000 (1993) estimated to have been incurred in connection with the
funding of its investment in CCLI.

OTHER INCOME (NET)

The details of other income for the three-year period are shown in Note K on
page 35 of this report. Interest and dividends increased in 1995 compared
with 1994 and in 1994 compared with 1993 because of higher rates of return on
interest-bearing deposits and investments and increased amounts utilized for
such deposits and investments. The 1995 increase was net of a decrease in
dividend income resulting from a change in the Company's investment portfolio
mix from equity securities to interest-bearing deposits. The 1994 increase
reflected the sale or redemption of certain preferred stocks during and
subsequent to 1993 that were replaced with lower yielding investments.

Disposal of vessels resulted in gains of approximately $2,700,000 in 1995
(net of a provision of $3,000,000 for loss on a vessel to be disposed of
subsequent to year-end), $6,800,000 in 1994 and $12,100,000 in 1993. Gain on
sale of securities was approximately $11,100,000 in 1995 compared with
approximately $8,000,000 in 1994 and $9,100,000 in 1993. Other income also
reflects the results of foreign currency transactions and minority interest
in all three years and income/losses from other investments (included in
miscellaneous - net) including, in 1995, losses of approximately $2,600,000
on an investment.

INTEREST EXPENSE

Interest expense increased in 1995 and 1994 from the respective preceding
years as a result of increases in the average amount of debt outstanding and
increased rates on floating rate debt, including debt incurred in connection
with vessels entering the operating fleet. The increases are net of increased
interest costs capitalized in connection with vessel construction. Interest
expense in 1995, 1994 and 1993 reflects $5,300,000, $6,500,000 and
$13,300,000, respectively, of net benefits from the interest rate swaps
referred to below in Liquidity and Sources of Capital.

PROVISION FOR FEDERAL INCOME TAXES

There were income tax credits of $5,260,000 and $3,750,000 in 1995 and 1994,
respectively, as a result of the pretax loss incurred in each of the years
and a provision of $8,900,000 in 1993; the tax credits and the provision
reflect items that are not subject to tax and the dividends received
deduction. The 1993 provision includes $2,900,000, or $.09 per share, of
additional deferred taxes resulting from the increase in the Federal
statutory rate from 34% to 35% enacted in August 1993.

LIQUIDITY AND SOURCES OF CAPITAL

Working capital at December 31, 1995 was approximately $152,000,000 compared
with $90,000,000 at year-end 1994 and $99,000,000 at year-end 1993. Current
assets are highly liquid, consisting principally of cash, interest-bearing
deposits and receivables. The Company also has investments in marketable
securities carried as noncurrent assets, other than securities included in
restricted funds, with a market value of approximately $18,000,000 at
December 31, 1995. Net cash provided by operating activities approximated
$27,000,000 in 1995, $10,000,000 in 1994 and $69,000,000 in 1993. Current
financial resources, together with cash anticipated to be generated from
operations, are expected to be adequate to meet requirements for short-term
funds in 1996.

The Company has an unsecured long-term credit facility of $500,000,000 of
which $369,000,000 was used at December 31, 1995, and an unsecured short-term
credit facility of $30,000,000, which was unused at that date. The Company
finances vessel additions primarily with cash provided by operating
activities, long-term borrowings and capital lease obligations. Long-term
borrowings in 1995, 1994 and 1993 aggregated approximately $217,000,000,
$60,000,000 and $310,000,000, respectively.

The Company has used interest rate swaps to effectively convert a portion of
its fixed rate debt to a floating rate basis, reflecting management's
interest rate outlook. As of December 31, 1995, the Company is a party to
fixed to floating interest rate swaps (designated as hedges against certain
debt) with various banks covering notional amounts aggregating $600,000,000,
pursuant to which it pays LIBOR (5.5% as of December 31, 1995) and receives
fixed rates ranging from 5.8% to 8.1% calculated on the notional amounts.
These agreements contain no leverage features and have various maturity dates
from 1998 to 2008. The Company uses derivative financial instruments for
trading purposes from time to time. The Company has hedged its exchange rate
risk with respect to contracted future charter revenues receivable in
Japanese yen to minimize the effect of foreign exchange rate fluctuations on
reported income by entering into currency swaps with a major financial
institution to deliver such foreign currency at fixed rates that will result
in the Company receiving approximately $130,000,000 for such foreign currency
from 1996 through 2004.

In 1995, 1994 and 1993, cash used for vessel additions approximated
$196,000,000, $146,000,000 and $164,000,000, respectively. At February 14,
1996, the Company has commitments with an aggregate unpaid cost of
approximately $200,000,000 for the construction of four foreign flag bulk
vessels, of which three are scheduled for delivery in late 1996 and one in
1997. Long-term shipyard financing arrangements exist for approximately
$38,000,000 of the unpaid cost of one of the vessels.

EFFECTS OF INFLATION

Additions to the costs of operating the fleet due to wage increases and price
level increases in certain other expense categories were experienced over the
three-year period. In some cases, these increases were offset by rates
available to tonnage open for chartering and to some extent by charter
escalation provisions.

ENVIRONMENTAL MATTERS

See "Tanker Safety Regulations" on page 9 hereof for a discussion regarding
OPA 90 and certain regulations of the IMO.

<PAGE>
[From page 24 of the 1995 Annual Report]

<TABLE>
STOCK PRICE AND DIVIDEND DATA
<CAPTION>
1995 Quarter        1st         2nd         3rd          4th
- ------------------------------------------------------------------
<S>                 <C>         <C>         <C>          <C>
High                23-7/8      21-1/2      23           20-7/8
Low                 19-1/4      18-1/2      19-7/8       17
Dividend            15 cents    15 cents    15 cents(a)  15 cents(b)
- ------------------------------------------------------------------

<CAPTION>
1994 Quarter        1st         2nd         3rd          4th
- ------------------------------------------------------------------
<S>                 <C>         <C>         <C>          <C>
High                26-3/4      21-5/8      21-7/8       24-3/8
Low                 19-7/8      17-7/8      17-1/4       19-1/2
Dividend            15 cents    15 cents    15 cents(a)  15 cents
- ------------------------------------------------------------------
<FN>
(a) Declared in second quarter of the respective year.
(b) Declared in third quarter.
</TABLE>


<PAGE>
[From pages 25 through 37 of the 1995 Annual Report]

<TABLE>
CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
Overseas Shipholding Group, Inc. and Subsidiaries
<CAPTION>

In thousands, except per share amounts,
 for the year ended December 31,      1995             1994           1993
- ---------------------------------------------------------------------------
<S>                               <C>              <C>            <C>
SHIPPING REVENUES:
Revenues from voyages - Note B    $407,834         $358,537       $376,885
Income attributable to bulk
  shipping joint ventures - Note E   6,083            5,599          5,695
- ---------------------------------------------------------------------------
                                   413,917          364,136        382,580
- ---------------------------------------------------------------------------
SHIPPING EXPENSES:
Vessel and voyage - Note H         272,778          243,684        252,153
Depreciation of vessels and
  amortization of capital leases    66,134           59,992         58,734
Agency fees - Note H                34,105           30,302         30,225
General and administrative          10,515            9,825          8,826
- ---------------------------------------------------------------------------
                                   383,532          343,803        349,938
- ---------------------------------------------------------------------------
Income from Vessel Operations       30,385           20,333         32,642
Equity in Results of Celebrity
  Cruise Lines Inc. - Note D        (1,208)             797          6,841
Other Income (Net) - Note K         23,371           25,908         30,674
- ---------------------------------------------------------------------------
                                    52,548           47,038         70,157

Interest Expense                    66,440           56,988         43,311
- ---------------------------------------------------------------------------
Income/(Loss) before Federal
  Income Taxes                     (13,892)          (9,950)        26,846
Provision/(Credit) for Federal
  Income Taxes - Note J             (5,260)          (3,750)         8,900
- ---------------------------------------------------------------------------
Net Income/(Loss)                   (8,632)          (6,200)        17,946

Retained Earnings at
  Beginning of Year                737,583          764,987        766,647
- ---------------------------------------------------------------------------
                                   728,951          758,787        784,593

Cash Dividends Declared and Paid    21,731           21,204         19,606
- ---------------------------------------------------------------------------
Retained Earnings at End of Year  $707,220         $737,583       $764,987
===========================================================================

PER SHARE AMOUNTS - NOTE N:
Net income/(loss)                 $   (.24)        $   (.17)      $    .55
Cash dividends declared and paid  $    .60         $    .60       $    .60
===========================================================================
<FN>
See notes to financial statements.
</TABLE>

<TABLE>
CONSOLIDATED BALANCE SHEETS
Overseas Shipholding Group, Inc. and Subsidiaries

<CAPTION>
Dollars in thousands at December 31,                   1995           1994
- ---------------------------------------------------------------------------

<S>                                              <C>           <C>
ASSETS

CURRENT ASSETS:
Cash, including interest-bearing deposits of
  $155,864 and $88,490                           $  160,578    $   100,034
Receivables:
  Voyages                                            18,158         11,699
  Refundable Federal income taxes                         -          5,200
  Other                                              13,379         16,905

Prepaid expenses                                     31,218         26,868
- ---------------------------------------------------------------------------
   Total Current  Assets                            223,333        160,706

Investments in Marketable Securities - Note F        18,482         36,052
Capital Construction and Restricted Funds -
  Notes F, J and M1                                 124,258        105,570
Vessels, at cost, less accumulated depreciation
  of $551,752 and $500,477 - Notes G and L1       1,173,029      1,063,784
Vessels Under Capital Leases, less accumulated
  amortization of $150,906 and $140,020 - Note M1   108,572        119,457
Investment in Celebrity Cruise Lines Inc. - Note D  234,334        230,642
Investments in Bulk Shipping
  Joint Ventures - Note E                            87,794         82,894
Other Assets                                         95,024        106,304
- ---------------------------------------------------------------------------
                                                 $2,064,826     $1,905,409
===========================================================================


<CAPTION>
Dollars in thousands at December 31,                   1995           1994
- ---------------------------------------------------------------------------
<S>                                              <C>           <C>
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable                                 $    5,047     $    4,563
Sundry liabilities and accrued expenses - Note L2    31,706         33,042
Federal income taxes (all deferred) - Note J          8,000          6,200
- ---------------------------------------------------------------------------
                                                     44,753         43,805
Current installments of long-term debt - Note G      15,943         17,638
Current obligations under capital leases - Note M1   10,630          9,737
- ---------------------------------------------------------------------------
   Total Current Liabilities                         71,326         71,180
Advance Time Charter Revenues                         8,081          4,828
Long-term Debt - Note G                             951,638        749,185
Obligations Under Capital Leases - Note M1          150,120        160,871
Minority Interest                                     1,813          3,803
Deferred Federal Income Taxes ($93,218 and $102,170)
  and Deferred Credits - Note J                      97,067        105,763

SHAREHOLDERS' EQUITY - NOTES F, G, J AND N:
Common Stock, par value $1 per share:
   Authorized - 60,000,000 shares
   Issued - 39,590,759 shares                        39,591         39,591
Paid-in Additional Capital                           93,687         93,599
Retained Earnings                                   707,220        737,583
- ---------------------------------------------------------------------------
                                                    840,498        870,773

Less-cost of Treasury Stock - 3,363,243 and
  3,380,838 shares                                   49,297         49,491
- ---------------------------------------------------------------------------
                                                    791,201        821,282

Less-net unrealized loss on marketable securities     6,420         11,503
- ---------------------------------------------------------------------------
   Total Shareholders' Equity                       784,781        809,779

Commitments, Leases and Other Comments -
 Notes L and M
- ---------------------------------------------------------------------------
                                                 $2,064,826     $1,905,409
===========================================================================
<FN>
See notes to financial statements.
</TABLE>

<TABLE>
CONSOLIDATED STATEMENTS OF CASH FLOWS
Overseas Shipholding Group, Inc. and Subsidiaries
<CAPTION>
In thousands for the year ended December 31,
                                          1995          1994          1993
- ---------------------------------------------------------------------------
<S>                                  <C>          <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income/(loss)                   $  (8,632)    $  (6,200)    $   17,946
Items included in net income/(loss)
 not affecting cash flows:
  Depreciation and amortization        66,134        59,992         58,734
  Provision/(credit) for deferred
    Federal income taxes               (5,260)        1,909          5,315
  Equity in results of Celebrity
    Cruise Lines Inc.                   1,208          (797)        (6,841)
  Equity in net income of bulk
    shipping joint ventures            (6,416)       (6,360)        (5,796)
  Other - net                             917        (6,243)        (7,036)
Items included in net income/(loss)
 related to investing activities:
  (Gain) on sale of securities - net  (11,130)       (7,986)        (9,128)
  (Gain) on disposal of vessels        (5,700)       (6,815)       (12,088)
Changes in operating assets
 and liabilities:
  Decrease/(increase) in receivables      813       (12,147)        12,420
  Net change in prepaid items,
    accounts payable and sundry
    liabilities and accrued expenses   (8,175)       (2,596)        15,078
  Increase/(decrease) in advance
    time charter revenues               3,253        (2,894)           492
- ---------------------------------------------------------------------------
     Net cash provided by
       operating activities            27,012         9,863         69,096
- ---------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of marketable securities    (13,456)      (34,811)       (42,529)
Proceeds from sales of
 marketable securities                 34,344        21,022         44,509
Additions to vessels                 (196,127)     (146,133)      (163,538)
Proceeds from disposal of vessels      33,786        40,780         48,994
Investment in Celebrity
 Cruise Lines Inc.                     (4,900)            -         (2,733)
Purchases of other investments         (3,640)         (667)       (16,996)
Proceeds from dispositions
 of other investments                  15,933         4,406         13,939
Other - net                            (2,003)        1,078         (1,001)
- ---------------------------------------------------------------------------
     Net cash (used in) investing
       activities                    (136,063)     (114,325)      (119,355)
- ---------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of common stock                    -        76,004              -
Purchases of treasury stock                 -             -           (237)
Issuance of long-term debt            217,000        60,000        309,439
Payments on long-term debt and
 obligations under capital leases     (26,140)      (22,442)      (215,542)
Cash dividends paid                   (21,731)      (21,204)       (19,606)
Other - net                               466         1,971            673
- ---------------------------------------------------------------------------
     Net cash provided by financing
       activities                     169,595        94,329         74,727
- ---------------------------------------------------------------------------
Net increase/(decrease) in cash        60,544       (10,133)        24,468
Cash, including interest-bearing
 deposits, at beginning of year       100,034       110,167         85,699
- ---------------------------------------------------------------------------
Cash, including interest-bearing
 deposits, at end of year          $  160,578    $  100,034     $  110,167
===========================================================================
<FN>
See notes to financial statements.
</TABLE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Overseas Shipholding Group, Inc. and Subsidiaries

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

1. The consolidated financial statements include the accounts of the Company
and its subsidiaries ("Company" or "OSG"). All subsidiaries are wholly owned,
except four which are 80%-owned. Significant intercompany items and
transactions have been eliminated in consolidation. Investments in Celebrity
Cruise Lines Inc. (see Note D) and the bulk shipping joint ventures (which
are 50%-owned except one small venture which is 49%-owned) are stated at the
Company's cost thereof adjusted for its proportionate share of the
undistributed operating results of such companies.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the amounts reported in the financial statements and accompanying
notes. Actual results could differ from those estimates.

2. As required by Statement of Financial Accounting Standards No. 95,
"Statement of Cash Flows", only interest-bearing deposits that are highly
liquid investments and have a maturity of three months or less when purchased
are included in cash.

3. Depreciation of vessels is computed for financial reporting purposes based
on cost, less estimated salvage value, by the straight-line method primarily
using a vessel life of 25 years.

4. Certain subsidiaries have bareboat charters-in on vessels that are
accounted for as capital leases. Amortization of capital leases is computed
by the straight-line method over 22 or 25 years, representing the terms of
the leases (see Note M).

5. Time charters and a bareboat charter that are operating leases are
reported on the accrual basis. Voyage charters are reported on the completed
voyage basis.

6. Interest costs incurred during the construction of vessels (until the
vessel is substantially complete and ready for its intended use) are
capitalized. Interest capitalized aggregated $14,811,000 (1995), $14,157,000
(1994) and $7,416,000 (1993). Interest paid amounted to $67,877,000 (1995),
$53,182,000 (1994) and $42,093,000 (1993), excluding capitalized interest.

7. The Company adopted the provisions of Statement of Financial Accounting
Standards No. 115, "Accounting for Certain Investments in Debt and Equity
Securities" ("FAS 115"), as of December 31, 1993. Adoption of this standard
had no significant effect on the Company's financial statements. Under FAS
115, the Company's investments in marketable securities are classified as
available-for-sale and are carried at market value. Net unrealized gains or
losses are reported as a separate component of shareholders' equity. Prior
thereto, the Company's investments in marketable equity securities were
carried at the lower of aggregate cost or market, and the amount of the
allowance for net unrealized loss on the noncurrent marketable equity
securities was shown as a reduction of shareholders' equity.

8. Amounts receivable or payable under interest rate swaps (designated as
hedges against certain existing debt and capital lease obligations-see Note
G) are accrued and reflected as adjustments of interest expense. Such
receivables or payables are included in other receivables or sundry
liabilities and accrued expenses, respectively. Any gain or loss realized
upon the early termination of an interest rate swap is recognized as an
adjustment of interest expense over the remaining term of the hedged debt.

Changes in the value of currency swaps (designated as hedges against
contracted future charter revenues receivable in a foreign currency) are
deferred and are offset against corresponding changes in the value of the
charter hire, over the related charter periods (see Note M2). Any gain or
loss realized upon the termination of foreign currency swaps would be
recognized as an adjustment of voyage revenues over the remaining term of the
related charter.

The Company uses derivative financial instruments for trading purposes from
time to time. Realized and unrealized changes in fair values are recognized
in income in the period in which the changes occur (see Note K).

<TABLE>
NOTE B - BUSINESS-DOMESTIC AND FOREIGN OPERATIONS:

The Company is principally engaged in the ocean transportation of liquid and
dry bulk cargoes in both the worldwide markets and the self-contained U.S.
markets through the ownership and operation of a diversified fleet of bulk
cargo vessels (principally tankers and dry bulk carriers). The Company's
subsidiaries charter their vessels to commercial shippers and U.S. and
foreign governmental agencies primarily on time and voyage charters and
occasionally on bareboat charters (see Note M2). The Company also owns an
equity investment in Celebrity Cruise Lines Inc. (see Note D), an owner and
operator of cruise ships. Information about the Company's operations for the
three years ended December 31, 1995 follows:
<CAPTION>
                                                               Foreign Flag
                                                               (principally
In thousands                   Consolidated       U.S. Flag       Liberian)
- ---------------------------------------------------------------------------
<S>                              <C>              <C>            <C>
1995
Shipping Revenues                $  413,917       $ 113,778      $  300,139
===========================================================================
Net Income/(Loss)                $   (8,632)      $ (42,562)     $   33,930
===========================================================================
Identifiable Assets at
  December 31, 1995              $2,064,826       $ 547,011      $1,517,815
===========================================================================
1994
Shipping Revenues                $  364,136       $ 130,832      $  233,304
===========================================================================
Net Income/(Loss)                $   (6,200)      $ (30,505)     $   24,305
===========================================================================
Identifiable Assets at
  December 31, 1994              $1,905,409       $ 538,596      $1,366,813
===========================================================================
1993
Shipping Revenues                $  382,580       $ 154,652      $  227,928
===========================================================================
Net Income/(Loss)                $   17,946       $ (12,842)     $   30,788
===========================================================================
Identifiable Assets at
  December 31, 1993              $1,823,737       $ 551,341      $1,272,396
===========================================================================
<FN>
See Note J for information relating to taxation of income and undistributed
earnings of foreign companies.

The Company had one charterer (a U.S. oil company) during the above periods
from which revenues exceeded 10% of  revenues from voyages. Revenues from
such charterer amounted to $49,541,000 in 1995, $63,668,000 in 1994 and
$73,656,000 in 1993.
</TABLE>

NOTE C - ASSETS AND LIABILITIES OF FOREIGN SUBSIDIARIES:
<TABLE>
A condensed summary of the combined assets and liabilities of the Company's
foreign (incorporated outside the U.S.) subsidiaries, whose operations are
principally conducted in U.S. dollars, follows:

<CAPTION>
In thousands at December 31,                          1995            1994
- ---------------------------------------------------------------------------
<S>                                             <C>             <C>
Current assets                                  $   78,635      $   41,515
Vessels, net                                       981,053         859,939
Investment in Celebrity Cruise Lines Inc.          234,334         230,642
Other assets                                       111,119         119,065
- ---------------------------------------------------------------------------
                                                 1,405,141       1,251,161
- ---------------------------------------------------------------------------
Current installments of long-term debt               9,821          11,958
Other current liabilities                           15,581          17,212
- ---------------------------------------------------------------------------
Total current liabilities                           25,402          29,170
Long-term debt (including intercompany)
  and deferred credits, etc.                       399,537         276,477
- ---------------------------------------------------------------------------
                                                   424,939         305,647
- ---------------------------------------------------------------------------
Net assets                                      $  980,202      $  945,514
===========================================================================
</TABLE>

NOTE D - INVESTMENT IN CELEBRITY CRUISE LINES INC.:

The Company owns a 49% equity investment in Celebrity Cruise Lines Inc.
("CCLI"), a joint venture that owns and operates cruise vessels.  Pursuant to
related agreements, CCLI functions as an equal joint venture and the approval
of both shareholders is required for all substantive policy matters.

<TABLE>
A condensed summary of the assets and liabilities of CCLI and the results of
its operations follows:

<CAPTION>
In thousands at December 31,                          1995            1994
- ---------------------------------------------------------------------------
<S>                                             <C>             <C>
Current assets                                  $   97,319      $  101,149
Vessels, net                                     1,042,928         696,126
Other assets                                        32,548          51,084
- ---------------------------------------------------------------------------
                                                 1,172,795         848,359
- ---------------------------------------------------------------------------
Short-term debt and current installments
  of long-term debt                                 83,002          54,676
Other current liabilities                           96,565          65,289
- ---------------------------------------------------------------------------
Total current liabilities                          179,567         119,965
Long-term debt                                     517,864         260,643
- ---------------------------------------------------------------------------
                                                   697,431         380,608
- ---------------------------------------------------------------------------
Net assets (principally capital contributions)  $  475,364      $  467,751
===========================================================================
<CAPTION>
In thousands for the year ended
December 31,                          1995             1994           1993
<S>                             <C>              <C>            <C>
Revenue                         $  272,564       $  307,565     $  315,700
Costs and expenses                (274,951)        (305,860)      (301,642)
- ---------------------------------------------------------------------------
Net income/(loss)               $   (2,387)      $    1,705     $   14,058
===========================================================================
</TABLE>
CCLI's results of operations include net gains on foreign currency
transactions of $7,543,000 in 1995 and net losses of $1,094,000 in 1994 and
$363,000 in 1993.

The Company's equity in the results of CCLI for each of the years is before
interest expense of approximately $16,900,000 (1995), $12,800,000 (1994) and
$12,500,000 (1993), estimated to have been incurred by the Company in
connection with the funding of its investment in CCLI. These amounts were
calculated based on the Company's average interest rates during the
respective years.

As of February 14, 1996, CCLI has commitments (which are nonrecourse to OSG)
with an aggregate unpaid cost of approximately $647,000,000 for the
construction of two cruise ships scheduled for delivery in late 1996 and late
1997. Unpaid costs are net of $66,000,000 of progress payments (all paid
prior to January 1, 1996). Long-term financing arrangements exist for
substantially all of the unpaid cost of these ships. Approximately 47% of the
unpaid cost is denominated in German marks, substantially all of which is
covered by option contracts that terminate in the event that the exchange
rate of the German mark to the dollar falls below certain levels.

<TABLE>
NOTE E - BULK SHIPPING JOINT VENTURES:

Certain subsidiaries have investments in bulk shipping joint ventures (see
Note A1). A condensed summary of the combined assets and liabilities and
results of operations of the bulk shipping joint ventures follows:

<CAPTION>
In thousands at December 31,                            1995          1994
- ---------------------------------------------------------------------------
<S>                                                 <C>           <C>
Cash ($20,950 and $62,486) and other
  current assets (including $9,569
  and $8,265 due from owners)                       $ 36,464      $ 78,412
Vessels, net                                         134,601        73,286
Other assets (including $9,178 and
  $26,279 due from owners)                            11,384        29,573
- ---------------------------------------------------------------------------
                                                     182,449       181,271
Current liabilities                                    3,568         4,214
- ---------------------------------------------------------------------------
Net assets (principally undistributed
  net earnings)                                     $178,881      $177,057
===========================================================================

<CAPTION>
In thousands for the year
ended December 31,                      1995            1994          1993
- ---------------------------------------------------------------------------
<S>                                  <C>            <C>          <C>
Revenue, primarily from voyages
  (including $30,598, $28,627
  and $36,008 from vessels
  chartered to other owners)         $45,032        $ 42,825     $  42,083
Costs and expenses                    32,030          30,105        30,495
- ---------------------------------------------------------------------------
Net income                           $13,002        $ 12,720     $  11,588
===========================================================================
</TABLE>
As of February 14, 1996, certain 50%-owned companies have commitments (which
are nonrecourse to OSG) with an aggregate unpaid cost of approximately
$90,000,000 for the construction of two foreign flag VLCCs (very large crude
carriers) scheduled for delivery in late 1996 and early 1997. Unpaid costs
are net of $90,000,000 of progress payments and prepayments (all paid prior
to January 1, 1996) and of discounts resulting from such prepayments. The
joint venture companies expect to pay the unpaid costs from their available
cash resources and to utilize existing long-term shipyard financing
arrangements as needed. Upon delivery, these vessels will commence eight-year
charters to the joint venture partner.

NOTE F - INVESTMENTS IN MARKETABLE SECURITIES:
<TABLE>

Certain information concerning the Company's marketable securities (including
securities in Capital Construction and Restricted Funds), which consist of
available-for-sale securities, follows:
<CAPTION>
                                                                Approximate
                                                                 Market and
In thousands at                             Gross Unrealized       Carrying
December 31,                   Cost       Gains        Losses        Amount
- ---------------------------------------------------------------------------
<S>                        <C>           <C>          <C>          <C>
1995
Equity securities          $ 79,551      $1,291       $ 7,705      $ 73,137
U.S. Treasury
  securities and
  obligations of
  U.S. government
  agencies (due after
  five years through
  ten years)                  2,512           -             6         2,506
- ---------------------------------------------------------------------------
                           $ 82,063      $1,291       $ 7,711      $ 75,643
===========================================================================
1994
Equity securities          $ 80,638      $1,350       $10,589      $ 71,399
U.S. Treasury securities
  and obligations of U.S.
  government agencies        50,788           -         2,264        48,524
- ---------------------------------------------------------------------------
                           $131,426      $1,350       $12,853      $119,923
===========================================================================
</TABLE>
The unrealized loss on marketable securities included as a separate component
of shareholders' equity decreased $5,083,000 (1995) and $7,261,000 (1993) and
increased $7,913,000 (1994).

At February 14, 1996, the aggregate market quotation of the above marketable
securities was approximately $79,300,000 and the net unrealized loss was
reduced to approximately $2,760,000.

NOTE G - DEBT:
<TABLE>
Long-term debt exclusive of current installments follows:
<CAPTION>
In thousands at December 31,                           1995           1994
- ---------------------------------------------------------------------------
<S>                                                <C>            <C>
Unsecured Senior Notes, due from 2000
  through 2013, interest from 7.77% to 9.57%       $310,000       $310,000
Unsecured Revolving Credit Agreement
  with banks                                        369,000        152,000
8.75% Debentures due 2013, net of
  unamortized discount of $288 and $305              99,712         99,695
8% Notes due 2003, net of unamortized
  discount of $191 and $215                          99,809         99,785
8% to 10.58% unsecured Promissory Notes
  and Term Loans, due through 2001                   40,267         49,661
10.5% and 10.58% secured Promissory Notes
  and Term Loans, due through 2001                   23,090         27,254
8.45% United States Government Guaranteed
  Merchant Marine Bonds, due through 2006             9,760         10,790
- ---------------------------------------------------------------------------
                                                   $951,638       $749,185
===========================================================================
</TABLE>
The Revolving Credit Agreement, as amended, provides for borrowings of up to
$500,000,000 on a revolving credit basis through November 1999, at which time
any outstanding balance is due. As of December 31, 1995, interest was at the
rate of .475% above the London interbank offered rate ("LIBOR"). The Company
also has interest rate options related to the certificate of deposit, money
market or prime rates.

Agreements related to long-term debt provide for prepayment privileges (in
certain instances with penalties), limitations on the amount of secured debt
and total borrowings, and acceleration of payment under certain
circumstances, including if any of the minimum consolidated financial
covenants contained in certain of such agreements are not met. The most
restrictive of these covenants require the Company to maintain positive
consolidated working capital, consolidated net worth as of December 31, 1995
of approximately $581,000,000 (increasing quarterly by an amount related to
net income), a ratio of total debt to net worth of not more than 1.75:1, and
a liquid cash flow coverage ratio of at least 2.00:1. The amount that the
Company can use for Restricted Payments, as defined, including dividends and
purchases of its capital stock, is limited as of December 31, 1995, to
$49,900,000.

The Company has used interest rate swaps to effectively convert a portion of
its fixed rate debt to a floating rate basis, reflecting management's
interest rate outlook. As of December 31, 1995, the Company is a party to
fixed to floating interest rate swaps with various banks covering notional
amounts aggregating $600,000,000, pursuant to which it pays LIBOR (5.5% as of
December 31, 1995) and receives fixed rates ranging from 5.8% to 8.1%
calculated on the notional amounts. These agreements contain no leverage
features and have various maturity dates from 1998 to 2008.

Approximately 20% of the net book amount of the Company's vessels,
representing three foreign flag and nine U.S. flag vessels, is pledged as
collateral for certain long-term debt. In some instances, debt is
collateralized by revenues from certain charters.

The aggregate annual principal payments required to be made on long-term debt
for the five years subsequent to December 31, 1995 are $15,943,000 (1996),
$19,336,000 (1997), $13,774,000 (1998), $390,835,000 (1999) and $34,429,000
(2000).

The Company also has a $30,000,000 committed short-term line of credit
facility with a bank, under which there were no outstanding borrowings as of
December 31, 1995.

NOTE H - AGENCY FEES AND BROKERAGE COMMISSIONS:

All subsidiaries with vessels and certain joint ventures are parties to
agreements with Maritime Overseas Corporation ("Maritime") that provide,
among other matters, for Maritime and its subsidiaries to render services
related to the chartering and operation of the vessels and certain general
and administrative services for which Maritime and its subsidiaries receive
specified compensation. Vessel and voyage expenses include $5,601,000 (1995),
$5,118,000 (1994) and $6,009,000 (1993) of brokerage commissions to Maritime.
By agreement, Maritime's compensation for any year is limited to the extent
Maritime's consolidated net income from shipping operations would exceed a
specified amount (approximately $917,000 (1995), $834,000 (1994) and $758,000
(1993)). Maritime is owned by a director of the Company; directors or
officers of the Company constitute all four of the directors and the majority
of the principal officers of Maritime.

NOTE I - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS:

The following methods and assumptions were used to estimate the fair value of
each class of financial instruments:

CASH AND INTEREST-BEARING DEPOSITS
The carrying amount reported in the balance sheet for interest-bearing
deposits approximates its fair value.

INVESTMENT SECURITIES
The fair value for marketable securities is based on quoted market prices or
dealer quotes.

DEBT
The carrying amounts of the borrowings under the Revolving Credit Agreement
approximate their fair value. The fair values of the Company's other debt are
estimated using discounted cash flow analyses, based on the rates currently
available for debt with similar terms and remaining maturities.

INTEREST RATE SWAPS
The fair value of interest rate swaps (used for hedging purposes) is the
estimated amount that the Company would receive or pay to terminate the swaps
at the reporting date.

FOREIGN CURRENCY SWAPS AND FORWARD CONTRACTS
The fair value of foreign currency swaps (used for hedging purposes) is the
estimated amount that the Company would receive or pay to terminate the swaps
at the reporting date.  The average fair values of foreign currency forward
contracts held for trading during 1995, 1994 and 1993 were not material.

<TABLE>
The estimated fair value of the Company's financial instruments follows:
<CAPTION>
                             Carrying          Fair    Carrying        Fair
In thousands at                Amount         Value      Amount       Value
December 31,                     1995          1995        1994        1994
- ---------------------------------------------------------------------------
<S>                       <C>           <C>          <C>         <C>
FINANCIAL ASSETS
(LIABILITIES)
Cash and interest-
  bearing deposits        $   160,578   $   160,578  $  100,034  $  100,034
Interest-bearing
  deposits in
  restricted funds             68,128        68,128      20,544      20,544
Investments in
  marketable
  securities                   75,643        75,643     119,923     119,923
Debt                       (1,128,331)   (1,186,499)   (937,431)   (913,238)
Interest rate swaps                 -        33,442           -     (51,869)
Foreign currency swaps              -        (9,556)          -     (16,267)
===========================================================================
</TABLE>

NOTE J - TAXES:

Effective from January 1, 1987, earnings of the foreign shipping companies
(exclusive of CCLI) are subject to U.S. income taxation currently; post-1986
taxable income may be distributed to the U.S. parent without further tax. The
foreign companies' shipping income earned from January 1, 1976 through
December 31, 1986 ("Deferred Income") is excluded from U.S. income taxation
to the extent that such income is reinvested in foreign shipping operations,
and the foreign shipping income earned before 1976 is not subject to tax
unless distributed to the U.S. parent. A determination of the amount of
qualified investments in foreign shipping operations, as defined, is made at
the end of each year and such amount is compared to the corresponding amount
at December 31, 1986. If during any determination period there is a reduction
of qualified investments in foreign shipping operations, Deferred Income,
limited to the amount of such reduction, would become subject to tax.
Treasury Department regulations regarding the foregoing have not been revised
to reflect law changes effective for post-1986 years. The Company believes
that it will be reinvesting sufficient amounts in foreign shipping operations
so that any significant U.S. income taxes on the undistributed income of its
foreign companies accumulated through December 31, 1986 will be postponed
indefinitely. U.S. income taxes on the income of its foreign companies
accumulated through December 31, 1986 will be provided at such time as it
becomes probable that a liability for such taxes will be incurred and the
amount thereof can reasonably be estimated. No provision for U. S. income
taxes on the income of the foreign shipping companies accumulated through
December 31, 1986 was required at December 31, 1995 since undistributed
earnings of foreign shipping companies have been reinvested or are intended
to be reinvested in foreign shipping operations. As of December 31, 1995,
such undistributed earnings aggregated approximately $475,000,000, including
$114,000,000 earned prior to 1976; the unrecognized deferred U.S. income tax
attributable to such undistributed earnings approximated $165,000,000.
Further, no provision for U.S. income taxes on the Company's share of the
undistributed earnings of CCLI was required, since it is intended that such
undistributed earnings ($6,300,000 at December 31, 1995) will be indefinitely
reinvested; the unrecognized deferred U.S. income tax attributable thereto
approximated $2,200,000.

Pursuant to the Merchant Marine Act of 1936, as amended, the Company is a
party to an agreement that permits annual deposits, related to taxable income
of certain of its domestic subsidiaries, into a Capital Construction Fund.
Payments of Federal income taxes on such deposits and earnings thereon are
deferred until, and if, such funds are withdrawn for nonqualified purposes or
termination of the agreement; however, if withdrawn for qualified purposes
(acquisition of vessels or retirement of debt on vessels), such funds remain
tax-deferred and the Federal income tax basis of any such vessel is reduced
by the amount of such withdrawals. Under the agreement, the general objective
is (by use of assets accumulated in the fund) for two vessels to be
constructed or acquired by the end of 1999. Monies can remain tax-deferred in
the fund for a maximum of 25 years (commencing January 1, 1987 for deposits
prior thereto).
<TABLE>
The significant components of the Company's deferred tax liabilities and
assets follow:
<CAPTION>
In thousands at December 31,                          1995           1994
- ---------------------------------------------------------------------------
<S>                                              <C>            <C>
DEFERRED TAX LIABILITIES:
- ---------------------------------------------------------------------------
Excess of tax over statement depreciation-net    $  74,330      $  73,369
Tax benefits of the Merchant Marine Act of
  1936, as amended, on amounts accumulated
  in the Capital Construction Fund                  35,122         30,503
Costs capitalized and amortized for statement,
  expensed for tax                                  13,114          9,678
Other-net                                           22,782         24,640
- ---------------------------------------------------------------------------
Total deferred tax liabilities                     145,348        138,190
- ---------------------------------------------------------------------------
DEFERRED TAX ASSETS:
- ---------------------------------------------------------------------------
Capital leases                                      11,229         11,760
Excess of tax over statement basis of investment
  in securities                                      1,353          2,188
Alternative minimum tax credit carryforwards,
  which can be carried forward indefinitely         16,057         15,872
Net operating loss carryforward,
  expiring in 2010                                  15,491              -
- ---------------------------------------------------------------------------
Total deferred tax assets                           44,130         29,820
- ---------------------------------------------------------------------------
Net deferred tax liabilities                      $101,218       $108,370
===========================================================================
</TABLE>
Federal income taxes paid amounted to $600,000 in 1995 and $4,200,000 in
1994. Federal income tax refunds received amounted to $5,307,000 in 1995 and
$6,221,000 in 1993.
<TABLE>
The components of income/(loss) before Federal income taxes follow:

In thousands for the year
ended December 31,                       1995           1994         1993
- ---------------------------------------------------------------------------
<S>                                  <C>            <C>          <C>
Domestic                             $(45,486)      $(31,456)    $(15,980)
Foreign                                31,594         21,506       42,826
- ---------------------------------------------------------------------------
                                     $(13,892)      $ (9,950)    $ 26,846
===========================================================================

Substantially all of the above foreign income was earned by companies that
were not subject to income taxes in their countries of incorporation.

The components of the provision/(credit) for Federal income taxes follow:

<CAPTION>
In thousands for the year
ended December 31,                       1995           1994          1993
- ---------------------------------------------------------------------------
<S>                                 <C>             <C>           <C>
Current                                     -       $ (5,659)     $  3,585
Deferred                            $  (5,260)         1,909         2,415
Adjustment of net deferred
  tax liabilities to reflect
  increase in tax rates                     -              -         2,900
- ---------------------------------------------------------------------------
                                    $  (5,260)      $ (3,750)     $  8,900
===========================================================================
</TABLE>

<TABLE>
Reconciliations of the actual Federal income tax rate and the U.S. statutory
income tax rate follow:
<CAPTION>
For the year ended December 31,           1995          1994         1993
- ---------------------------------------------------------------------------
<S>                                     <C>           <C>          <C>
Actual Federal income tax
  provision/(credit) rate               (37.9%)       (37.7%)       33.1%
Adjustment of net deferred
  tax liabilities to reflect
  increase in tax rates                     -             -        (10.8%)
Adjustment due to:
  Dividends received deduction            3.1%          4.9%         3.2%
  Income not subject to U.S.
   income taxes                           (.2%)         2.2%         9.7%
  Other                                     -          (4.4%)        (.2%)
- ---------------------------------------------------------------------------
U.S. statutory income tax
 provision/(credit) rate                (35.0%)       (35.0%)       35.0%
===========================================================================
</TABLE>

NOTE K - OTHER INCOME (NET):

<TABLE>
Other income (net) consists of:
<CAPTION>
In thousands for the year
ended December 31,                      1995           1994          1993
- ---------------------------------------------------------------------------
<S>                                 <C>             <C>           <C>
Interest                            $  9,545        $ 6,116       $ 4,017
Dividends                              1,803          2,072         3,473
Gain on sales of securities-net
  (based on first-in,
  first-out method)                   11,130          7,986         9,128
Gain on disposal of vessels-net        2,693*         6,815        12,088
Foreign currency exchange
  gains/(losses)                      (2,559)           490        (1,647)
Minority interest                      1,990            285          (116)
Miscellaneous-net                     (1,231)         2,144         3,731
- ---------------------------------------------------------------------------
                                    $ 23,371        $25,908       $30,674
===========================================================================
<FN>
*Reflects a provision of approximately $3,000,000 for loss on a vessel to be
disposed of subsequent to year-end.
</TABLE>

Gross realized gains on sales of securities were $14,625,000 (1995),
$10,199,000 (1994) and $10,802,000 (1993), and gross realized losses were
$3,495,000 (1995), $2,213,000 (1994) and $1,674,000 (1993).

NOTE L - COMMITMENTS AND OTHER COMMENTS:

1. As of February 14, 1996, the Company has commitments with an aggregate
unpaid cost of approximately $200,000,000 for the construction of four
foreign flag bulk vessels, of which three are scheduled for delivery in late
1996 and one in 1997. Unpaid costs are net of $74,000,000 of progress
payments  and prepayments (all paid prior to January 1, 1996) and of
discounts resulting from such prepayments. Long-term shipyard financing
arrangements exist for approximately $38,000,000 of the unpaid cost of one of
the vessels. In addition, two foreign flag VLCCs with an aggregate unpaid
cost of approximately $9,000,000 as of December 31,1995 were delivered in
January 1996.

<TABLE>
2. Sundry liabilities and accrued expenses consist of:

<CAPTION>
In thousands at December 31,                           1995          1994
- ---------------------------------------------------------------------------
<S>                                                 <C>           <C>
Payroll and benefits                                $ 4,331       $ 2,501
Interest                                             12,094        12,697
Insurance                                             2,613        10,778
Other                                                12,668         7,066
- ---------------------------------------------------------------------------
                                                    $31,706       $33,042
===========================================================================
</TABLE>

3. Certain subsidiaries make contributions to union-sponsored multi-employer
pension plans covering seagoing personnel. The Employee Retirement Income
Security Act requires employers who are contributors to domestic multi-
employer plans to continue funding their allocable share of each plan's
unfunded vested benefits in the event of withdrawal from or termination of
such plans. The Company has been advised by the trustees of such plans that
it has no withdrawal liability as of December 31, 1995.

Certain other seagoing personnel of U.S. flag vessels are covered under a
subsidiary's defined contribution plan, the cost of which is funded as
accrued.

NOTE M - LEASES:

<TABLE>
1. Charters-in:
The approximate minimum commitments under capital leases for eight U.S. flag
vessels were:
<CAPTION>
In thousands at December 31, 1995
- ---------------------------------------------------------------------------
<S>                                                               <C>
1996                                                              $ 25,528
1997                                                                25,528
1998                                                                25,528
1999                                                                25,660
2000                                                                26,038
Beyond 2000                                                        139,919
- ---------------------------------------------------------------------------
Net minimum lease payments                                         268,201
Less amount representing interest                                  107,451
- ---------------------------------------------------------------------------
Present value of net minimum lease payments                       $160,750
===========================================================================
</TABLE>

Certain of the capital leases provide for deposits in restricted funds under
certain circumstances. Such deposits aggregated approximately $4,677,000 at
December 31, 1995 and are held as collateral for the related obligations.

The Company has a time charter (which is an operating lease) for a 1992-built
foreign flag tanker, which charter has a remaining term of approximately
three years, at an annual time charter rental of approximately $8,800,000,
assuming a full year's operations. Under the charter, the Company has renewal
and purchase options. Time charter rental expense is not payable when the
vessel is off-hire. The total rental expense for charters accounted for as
operating leases, including the one referred to above, amounted to $9,767,000
in 1995, $12,150,000 in 1994 and $8,842,000 in 1993.

2. Charters-out:
Revenues from vessels on time charter are dependent upon the ability to
deliver and operate vessels in accordance with charter terms. Revenues from a
time charter are not received when a vessel is off-hire, including time
required for normal periodic maintenance of the vessel. The minimum future
revenues expected to be received subsequent to December 31, 1995 on
noncancelable time charters and a bareboat charter are $98,252,000 (1996),
$32,238,000 (1997), $19,535,000 (1998), $18,288,000 (1999) and $19,547,000
(2000); the aggregate for 2001 and later years is $80,176,000.

The foregoing amounts do not include escalations and do not purport to be an
estimate of aggregate voyage revenues for any of the years. In arriving at
the minimum future charter revenues, an estimated time off-hire to perform
periodic maintenance on each vessel has been deducted, although there is no
assurance that such estimate will be reflective of the actual off-hire in the
future.

The Company has hedged its exchange rate risk with respect to contracted
future charter revenues receivable in Japanese yen to minimize the effect of
foreign exchange rate fluctuations on reported income by entering into
currency swaps with a major financial institution to deliver such foreign
currency at fixed rates that will result in the Company receiving
approximately $130,000,000 for such foreign currency from 1996 through 2004.

NOTE N - CAPITAL STOCK AND PER SHARE AMOUNTS:

<TABLE>
The Company's 1989 nonqualified stock option plan, as amended, covered
570,000 treasury shares. Options were granted to certain officers of the
Company and a subsidiary for the purchase of all the shares covered by the
amended plan, at $14.00 per share, which was in excess of the market price at
the date of grant. During 1993, options for 10,000 shares were exercised.
Options for 560,000 shares are outstanding and exercisable at December 31,
1995. These options remain exercisable until October 2000.

At December 31, 1995, the Company has reserved 689,639 treasury shares for
issuance pursuant to (i) its 1990 nonqualified stock option plan, which
covered options for 2,102 shares granted by the Company to employees (except
senior officers), and (ii) an agreement, as amended, to make available for
purchase by Maritime (see Note H) 687,537 shares (including an increase of
200,000 shares in 1993). Maritime can acquire the shares reserved for it only
for the purpose of fulfilling its obligations under its 1990 nonqualified
stock option plan, as amended. The exercise price of the options granted by
the Company to its employees is $16.00 per share, and the prices for any
shares Maritime purchases from the Company range from $16.00 to $19.63 per
share (the market prices at dates of grant). The options granted have a term
of approximately ten years and become exercisable in annual increments of 20%
upon the option holder's completion of five years of service. Certain details
of activity in the Company's 1990 plan and Maritime's plan are summarized as
follows:
<CAPTION>
                                                 Company's      Maritime's
                                                 1990 Plan            Plan
- ---------------------------------------------------------------------------
<S>                                                 <C>            <C>
Options Outstanding at January 1, 1993               6,392         458,221
  Granted                                                -         190,000
  Canceled                                               -         (23,899)
  Exercised ($16.00 per share)                        (872)        (20,409)
- ---------------------------------------------------------------------------
Options Outstanding at December 31, 1993             5,520         603,913
  Granted                                                -          24,600
  Canceled                                          (1,005)        (80,430)
  Exercised ($16.00 per share)                      (1,000)        (54,927)
- ---------------------------------------------------------------------------
Options Outstanding at December 31, 1994             3,515         493,156
  Granted                                                -               -
  Canceled                                            (345)        (14,433)
  Exercised ($16.00 per share)                      (1,068)        (16,527)
- ---------------------------------------------------------------------------
Options Outstanding at December 31, 1995             2,102         462,196
===========================================================================
Options Exercisable at December 31, 1995             1,646         331,202
===========================================================================
</TABLE>
Net income/(loss) per share is based on the following weighted average number
of common shares outstanding during each year: 36,220,401 shares (1995),
35,587,856 shares (1994) and 32,678,031 shares (1993). The aforementioned
stock options have not been included in the computation of net income/(loss)
per share since their effect thereon would either be antidilutive or not be
material.

In March 1994, the Company sold 3,450,000 shares of its common stock in a
public offering. Net proceeds were $76,004,000, which were credited to common
stock ($3,450,000) and paid-in additional capital ($72,554,000). The effect
on net loss per share assuming that the aforementioned sale of shares and the
use of a portion of the proceeds to reduce amounts outstanding under the
Revolving Credit Agreement had occurred at the beginning of 1994 was not
material.

<TABLE>
NOTE O - 1995 AND 1994 QUARTERLY RESULTS OF OPERATIONS (UNAUDITED):

<CAPTION>
Results of Operations for Quarter Ended
(in thousands, except per share amounts)
                            March 31,     June 30,    Sept. 30,    Dec. 31,
- ---------------------------------------------------------------------------
<S>                          <C>          <C>          <C>         <C>
1995
Shipping revenues            $106,945     $ 92,520     $ 99,569    $114,883
Income from
  vessel operations            13,907        1,472        3,710      11,296
Gain on disposal
  of vessels-net                    -            -            -       2,693*
Net income/(loss)            $ (3,306)    $ (5,984)    $   (746)   $  1,404
- ---------------------------------------------------------------------------
Net income/(loss)
  per share                  $   (.09)    $   (.17)    $   (.02)   $    .04
===========================================================================
1994
Shipping revenues            $100,498     $ 78,316     $ 89,563    $ 95,759
Income/(loss)
  from vessel
  operations                   10,759       (2,827)       4,037       8,364
Gain on disposal
  of vessels                    2,512            -        4,303           -
Net income/(loss)            $  5,016     $ (4,599)    $ (2,313)   $ (4,304)
- ---------------------------------------------------------------------------
Net income/(loss)
  per share                  $    .15     $   (.14)    $   (.06)   $   (.12)
===========================================================================
<FN>
*Reflects a provision of approximately $3,000,000 for loss on a vessel to be
disposed of subsequent to year-end.
</TABLE>

REPORT OF INDEPENDENT AUDITORS

To the Shareholders
Overseas Shipholding Group, Inc.

We have audited the accompanying consolidated balance sheets of Overseas
Shipholding Group, Inc. and subsidiaries as of December 31, 1995 and 1994,
and the related consolidated statements of operations and retained earnings
and cash flows for each of the three years in the period ended December 31,
1995. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Overseas
Shipholding Group, Inc. and subsidiaries at December 31, 1995 and 1994, and
the consolidated results of their operations and their cash flows for each of
the three years in the period ended December 31, 1995 in conformity with
generally accepted accounting principles.

                                             S/ERNST & YOUNG LLP
New York, New York
February 14, 1996

<PAGE>
[From pages 38 and 39 of the 1995 Annual Report]

<TABLE>
ELEVEN-YEAR STATISTICAL REVIEW (UNAUDITED)

<CAPTION>
In thousands, except per
share amounts              1995       1994       1993       1992         1991
- ------------------------------------------------------------------------------
<S>                   <C>        <C>        <C>        <C>          <C>
Total revenues(a)     $ 436,080  $ 390,841  $ 420,095  $ 383,222    $ 452,459
- ------------------------------------------------------------------------------
Income from vessel
  operations             30,385     20,333     32,642     29,614      102,046
- ------------------------------------------------------------------------------
Income/(loss) before
  Federal income taxes  (13,892)    (9,950)    26,846     (2,829)      79,826
- ------------------------------------------------------------------------------
Net income/(loss)        (8,632)    (6,200)    17,946     16,071(c)    55,076
- ------------------------------------------------------------------------------
Depreciation of
  vessels and
  amortization of
  capital leases         66,134     59,992     58,734     56,472       56,214
- ------------------------------------------------------------------------------
Vessels, capital
  leases and direct
  financing leases,
  at net book amount  1,281,601  1,183,241  1,130,124  1,067,122    1,026,817
- ------------------------------------------------------------------------------
Total assets          2,064,826  1,905,409  1,823,737  1,714,548    1,545,675
- ------------------------------------------------------------------------------
Long-term debt and
  lease obligations
  (exclusive of
  current portions)   1,101,758    910,056    876,274    784,452      576,321
- ------------------------------------------------------------------------------
Reserve for deferred
  Federal income taxes
  - noncurrent           93,218    102,170    100,161     94,247      114,589
- ------------------------------------------------------------------------------
Shareholders' equity  $ 784,781  $ 809,779  $ 768,437  $ 762,425    $ 760,322
- ------------------------------------------------------------------------------

PER SHARE AMOUNTS (b):

Net income/(loss)     $    (.24) $    (.17) $     .55  $     .49(c) $    1.67
- ------------------------------------------------------------------------------
Shareholders' equity  $   21.66  $   22.36  $   23.50  $   23.33    $   23.05
- ------------------------------------------------------------------------------
Cash dividends paid   $     .60  $     .60  $     .60  $     .60    $     .55
- ------------------------------------------------------------------------------
AVERAGE SHARES
  OUTSTANDING            36,220     35,588     32,678     32,806       33,012
- ------------------------------------------------------------------------------


<FN>
(a) Represents shipping revenues and other income.
(b) Gives effect to a 7-for-5 stock split declared in February 1989.
(c) Includes $16,000,000 ($.49 per share) from the cumulative effect of the
change in accounting for income taxes in accordance with FAS 109, and a
provision of $13,100,000 ($.40 per share) for loss on investment in GPA Group
plc.
</TABLE>

<PAGE>
[From page 41 of the 1995 Annual Report]

The Company's stock is listed for trading on the New York Stock Exchange and
the Pacific Stock Exchange.

Stock Symbol: OSG

Shareholders of Record February 14, 1996: 1,094





                                   
<PAGE>
                                                       EXHIBIT 21
                                                       ----------

                                                   as of  3/20/96

              SUBSIDIARIES OF OVERSEAS SHIPHOLDING GROUP, INC.

The  following table lists all subsidiaries of the registrant and  all
companies in which the registrant directly or indirectly owns at least
a  49% interest, except for certain companies which, if considered  in
the  aggregate as a single entity, would not constitute a  significant
entity.   All  the  entities  named  below  are  corporations,  unless
otherwise noted.


                                                  Where Incorporated
          Name                                    or Organized


Ajax Navigation Corporation                       Liberia
Alice Tankships Corporation                       New York
American Shipholding Group, Inc.                  New York
Amity Products Carriers, Inc.                     Delaware
Ania Tanker Corporation                           Liberia
Antilles Bulk Holdings N.V.                       Netherlands Antilles
Atlantia Tanker Corporation                       Liberia
Baywatch Marine Inc.                              Liberia
Blue Sapphire Marine Inc.                         Liberia
Cambridge Tankers, Inc.                           New York
Canopus Tankers, Inc.                             Liberia
Caribbean Tanker Corporation                      Liberia
Celebrity Cruise Lines Inc.                       Cayman Islands
Celebrity Cruises (Management) Inc.               Liberia
Celebrity Cruises Inc.                            Liberia
Chrismir Shipping Corporation                     Liberia
Columbia Tanker Corporation                       Liberia
Commonwealth Shipping Company Limited             Bermuda
Community Ocean Services, Inc.                    New York
Concert Tanker Corporation                        Liberia
Concord Tanker S.A.                               Panama
Corolla Shipping S.A.                             Panama
Cruise Mar Investment Inc.                        Liberia
Cruise Mar Shipping Holdings Ltd.                 Liberia
Delphina Tanker Corporation                       Delaware
Diane Tanker Corporation                          Liberia
Edinburgh Bulk Carriers Limited                   Bermuda
Enterprise Shipping Company Limited               Bermuda
ERN Holdings Inc.                                 Panama
Esker Marine Shipping Inc.                        Liberia
Excelsior Bulk Carriers Limited                   Bermuda
Exemplar Bulk Carriers Limited                    Bermuda
Explorer Bulk Carriers, Inc.                      Liberia
Fantasia Cruising Inc.                            Liberia
Fifth Transoceanic Shipping Company Limited       Liberia
First Pacific Corporation                         Liberia
First Products Tankers, Inc.                      Liberia
First Shipco Inc.                                 Liberia
First Shipmor Associates (partnership)            Delaware
First Union Tanker Corporation                    Liberia
First United Shipping Corporation                 Liberia
Fourth Aframax Tanker Corporation                 Liberia
Fourth Products Tankers, Inc.                     Liberia
Fourth Shipmor Associates (partnership)           Delaware
Fourth Spirit Holding N.V.                        Netherlands Antilles
Fourth Transoceanic Shipping Company Limited      Liberia
Friendship Marine Inc.                            Liberia
General Guaranty Corporation                      Delaware
General Ship Services, Inc.                       Delaware
Glasgow Bulk Carriers Limited                     Bermuda
Global Bulk Oil S.A.                              Panama
Global Tankers S.A.                               Panama
Hyperion Shipping Corporation                     Liberia
Hyperion Transportation S.A.                      Panama
Imperial Tankers Corporation                      Liberia
Intercontinental Bulktank Corporation             New York
Intercontinental Coal Transport Inc.              Delaware
Intercontinental Coal Transport Limited           Bermuda
International Seaways, Inc.                       Liberia
Interocean Tanker Corporation                     Liberia
Island Tanker S.A.                                Panama
ITI Shipping S.A.                                 Panama
Jostelle Shipping Company Limited                 Bermuda
Juneau Tanker Corporation                         New York
Kaigai Shipping Corporation                       Liberia
Lake Michigan Bulk Carriers, Inc.                 New York
Lake Ontario Bulk Carriers, Inc.                  New York
Lion Insurance Company Ltd.                       Bermuda
Lion Shipping Ltd.                                Liberia
Majestic Tankers Corporation                      Liberia
Mansfield Marine Corporation                      Liberia
Marina Tanker Corporation                         Liberia
Matilde Tanker Corporation                        Liberia
Mediteranean Blue Sea Holdings Ltd.               Liberia
Mercury Bulkcarriers S.A.                         Panama
Mermi Shipping Holdings Ltd.                      Liberia
Monarch Tanker S.A.                               Panama
Moran Maritime Associates (partnership)           Delaware
New Orleans Tanker Corporation                    Delaware
North American Ship Agencies, Inc.                New York
Northanger Shipping Corporation                   Liberia
Northwestern Tanker Corporation                   Liberia
Ocean Bulk Ships, Inc.                            Delaware
Oleron Tanker S.A.                                Panama
Olympia Tanker Corporation                        Liberia
Ore-Oil Carriers S.A.                             Panama
OSG Bulk Ships, Inc.                              New York
OSG Car Carriers, Inc.                            New York
OSG Financial Corp.                               Delaware
OSG Foundation                                    New York
OSG International Partners (partnership)          Liberia
OSG International, Inc.                           Liberia
Overseas Airship Corporation                      Delaware
Overseas Bulktank Corporation                     New York
Overseas Coal Transport Inc.                      Delaware
Overseas Coal Transport Limited                   Bermuda
Overseas Cruiseship Inc.                          Cayman Islands
Overseas Petroleum Carriers, Inc.                 Delaware
Phaidon Navegacion S.A.                           Panama
Philadelphia Tanker Corporation                   Delaware
Pluto Tankers, Inc.                               Liberia
Polycon Investment Inc.                           Liberia
Regency Tankers Corporation                       Liberia
Reliance Shipping B.V.                            Netherlands
Rex Shipholdings Inc.                             Liberia
Rio Grande Bulk Carriers, Inc.                    Liberia
Royal Tankers Corporation                         Liberia
Ruby Tanker Corporation                           Liberia
San Diego Tankers, Inc.                           Delaware
San Jose Tankers, Inc.                            Delaware
Santa Barbara Tankers, Inc.                       Delaware
Santa Monica Tankers, Inc.                        Delaware
Sapphire Tanker Corporation                       Liberia
Sargasso Tanker Corporation                       Liberia
Saturn Bulk Carriers, Inc.                        Liberia
Seabrook Maritime Inc.                            Liberia
Second Pacific Corporation                        Liberia
Second Products Tankers, Inc.                     Liberia
Second Shipmor Associates (partnership)           Delaware
Second Union Tanker Corporation                   Liberia
Second United Shipping Corporation                Liberia
Ship Paying Corporation No. 1                     Delaware
Ship Paying Corporation No. 2                     Delaware
Ship Paying Corporation No. 3                     Liberia
Spirit Shipping B.V.                              Netherlands
Third Aframax Tanker Corporation                  Liberia
Third Products Tankers, Inc.                      Liberia
Third Shipco Inc.                                 Delaware
Third Shipmor Associates (partnership)            Delaware
Third United Shipping Corporation                 Liberia
Timor Navigation Ltd.                             Liberia
TRA Shipping S.A.                                 Panama
Trader Shipping Corporation                       Liberia
Tranquility Maritime Ltd.                         Liberia
Transbulk Carriers, Inc.                          Delaware
Tropical United Shipping Corporation              Liberia
TSC Shipping S.A.                                 Panama
Tubarao Bulk Carriers, Inc.                       Liberia
U.S. Shipholding Group, Inc.                      New York
United Partners (partnership)                     Liberia
United Steamship Corporation                      Panama
Universal Cruise Holdings Limited                 British Virgin Islands
Upperway Investments Ltd.                         Liberia
Valdez Tankships Corporation                      New York
Vega Tanker Corporation                           Delaware
Venus Tanker Corporation                          Liberia
Vivian Tankships Corporation                      New York
Western Ship Agencies Limited                     England
Wolcon Corp.                                      Delaware
Zenith Shipping Corporation                       Liberia


<PAGE>

                                                       EXHIBIT 23
                                                       ----------





                 Consent of Independent Auditors
                                



We  consent  to  the incorporation by reference  in  this  Annual
Report  (Form 10-K) of Overseas Shipholding Group,  Inc.  of  our
report  dated  February 14, 1996, included  in  the  1995  Annual
Report to Shareholders of Overseas Shipholding Group, Inc.

We  also  consent  to  the  incorporation  by  reference  in  the
Registration  Statements, Form S-8 (No. 33-44013)  pertaining  to
the  Overseas Shipholding Group, Inc. 1989 Stock Option Plan, the
Overseas Shipholding Group, Inc. 1990 Stock Option Plan, and  the
Maritime  Overseas Corporation 1990 Stock Option Plan,  and  Form
S-3 (No. 33-50441) pertaining to the registration of $500,000,000
of  Overseas  Shipholding  Group, Inc. debt  securities,  of  our
report  dated February 14, 1996, with respect to the consolidated
financial   statements  of  Overseas  Shipholding  Group,   Inc.,
incorporated herein by reference.




                                        ERNST & YOUNG LLP


New York, New York
March 26, 1996


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from SEC Form
10-K and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                         160,578
<SECURITIES>                                         0
<RECEIVABLES>                                   31,537
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               223,333
<PP&E>                                       1,984,259
<DEPRECIATION>                                 702,658
<TOTAL-ASSETS>                               2,064,826
<CURRENT-LIABILITIES>                           71,326
<BONDS>                                      1,101,758
<COMMON>                                        39,591
                                0
                                          0
<OTHER-SE>                                     745,190
<TOTAL-LIABILITY-AND-EQUITY>                 2,064,826
<SALES>                                              0
<TOTAL-REVENUES>                               436,080
<CGS>                                                0
<TOTAL-COSTS>                                  383,532
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              66,440
<INCOME-PRETAX>                             ( 13,892 )
<INCOME-TAX>                                 ( 5,260 )
<INCOME-CONTINUING>                          ( 8,632 )
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 ( 8,632 )
<EPS-PRIMARY>                                 ( 0.24 )
<EPS-DILUTED>                                 ( 0.24 )
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission