OVERSEAS SHIPHOLDING GROUP INC
10-K405, 1998-03-26
DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT
Previous: OSULLIVAN CORP, 10-K, 1998-03-26
Next: PACIFIC ENTERPRISES INC, 10-K405, 1998-03-26




                                                                   
                                                                   
                                                                   
                                                                   
                                 
                SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
               ------------------------------------

                            FORM 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the fiscal year ended December 31, 1997
                        ------------------
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
                 Commission File Number 1-6479-1

                 OVERSEAS SHIPHOLDING GROUP, INC.
      (Exact name of registrant as specified in its charter)

DELAWARE                                13-2637623
- ------------------------------          ------------------------
(State or other jurisdiction of         (I.R.S. Employer
incorporation or organization)           Identification Number)

1114 Avenue of the Americas, New York, New York       10036
- ----------------------------------------------------------------
(Address of principal executive offices)             (Zip Code)

Registrant's telephone number, including area code:  212-869-1222

Securities registered pursuant to Section 12(b) of the Act:
Title of each class     Name of each exchange on which registered
- -------------------    -----------------------------------------
Common Stock - (par            New York Stock Exchange
  value $1.00 per share)       Pacific Exchange, Inc.

Securities registered pursuant to Section 12(g) of the Act:  NONE

Indicate  by  check mark whether the registrant (1) has  filed  all
reports  required  to  be  filed by Section  13  or  15(d)  of  the
Securities Exchange Act of 1934 during the preceding 12 months  (or
for  such shorter period that the registrant was required  to  file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.  Yes   X   No
                            ----     ----
Indicate  by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not
be  contained, to the best of registrant's knowledge, in definitive
proxy  or information statements incorporated by reference in  Part
III of this Form 10-K or any amendment to this Form 10-K.  [ X ]

Aggregate  market value of the Common Stock held by  non-affiliates
of the registrant, based on the closing price on the New York Stock
Exchange on March 20, 1998:  $549,199,429.  (For this purpose,  all
outstanding shares of Common Stock have been considered held by non-
affiliates, other than the shares beneficially owned by  directors,
officers and certain 5% shareholders of the registrant; certain  of
such persons disclaim that they are affiliates of the registrant.)

Number of shares of Common Stock outstanding at March 20, 1998:
36,792,563.

Documents  incorporated by reference:  portions of the registrant's
Annual Report to Shareholders for 1997 (incorporated in Parts I and
II); portions of the definitive proxy statement to be filed by  the
registrant   in  connection  with  its  1998  Annual   Meeting   of
Shareholders (incorporated in Part III).

<PAGE>
ITEM 1.   BUSINESS
- ------    --------
          Overseas Shipholding Group, Inc. (the "registrant") and

its  subsidiaries (collectively the "Company") constitute a major

international   shipping  enterprise  owning  and   operating   a

diversified  fleet of oceangoing bulk cargo vessels  (principally

tankers).  The Company's total bulk fleet consists of 55  vessels

having  an aggregate carrying capacity of approximately 6,450,400

deadweight   tons  ("DWT"),  including  five  ships   aggregating

approximately 1,386,000 DWT which the Company owns  jointly  with

others  and  in which the Company has a 50% interest.*   Fourteen

vessels in the Company's fleet, which total approximately 917,850

DWT  and represent about 23% of the Company's investment in ships

at  cost,  are  registered under the U.S. flag; the  balance  are

registered  under foreign flags.  Forty-four tankers account  for

86%  of  the  total tonnage, and ten dry bulk carriers (including

six  which  are  part  of  the disposal program  described  under

"Significant  Events" below) and a pure car carrier  account  for

the  remainder.  A single company and its subsidiaries,  for  and

under  the  direction  and control  of  the   Company,   act   as

agents in respect of the vessels of the registrant's subsidiaries

and certain of its bulk shipping joint ventures.



- ----------------------------
*    Except   as  otherwise  noted,  references  herein  to   the
     Company's "total bulk fleet" are as of March 10, 1998.  Such
     fleet  includes four vessels that are leased from  financial
     institutions under bareboat charters having remaining  terms
     of  from  5  to 14 years, but does not include a 29,300  DWT
     petroleum barge which is owned by a partnership in which the
     Company  has  a 50% interest, or two 120,800  DWT  dry  bulk
     carriers,  which are part of the disposal program  described
     under  "Significant Events" below, both under  contracts  of
     sale for delivery later in 1998.

<PAGE>

           The  bulk shipping industry is highly competitive  and

fragmented, with no one shipping group owning more than 2% of the

world  fleet.   The Company ranks among the world's five  largest

owners  of tankers both in terms of the number of vessels and  in

carrying capacity.

           The  Company charters its ships to commercial shippers

and  U.S.  and foreign governmental agencies for the carriage  of

bulk commodities, primarily crude oil, petroleum products, grain,

coal  and  iron  ore.  Generally, each ship is  chartered  for  a

specific  period  of time ("time charter"),  or  for  a  specific

voyage  or voyages ("voyage charter").  Under the terms  of  time

and voyage charters covering the Company's vessels, the ships are

equipped  and operated by the Company and are manned by personnel

in the Company's employ.  From time to time, the Company also has

some  of  its  vessels on bareboat charter.  Under the  terms  of

bareboat  charters, the ships are chartered for fixed periods  of

time  (generally  medium- or long-term)  during  which  they  are

operated and manned by the charterer.

           The  Company's ships engage in carriage  of  cargo  in

various  parts of the world.  Revenues from carriage of petroleum

and  its derivatives represented approximately 85% of the  voyage

revenues  of  the Company in 1997, 82% in 1996 and 77%  in  1995.

Revenues from carriage of dry cargo accounted for the balance  of

such  voyage  revenues for each of those years.  The carriage  of

petroleum and its derivatives  also accounted for the majority of

the   voyage  revenues  of  the  Company's  bulk  shipping  joint

ventures.  The relative contributions to voyage revenues  of  the

various  types  of  cargoes carried varied  from  year  to  year,

depending  upon demand for particular kinds of carriage  and  the

purposes  for  which  and  the  terms  on  which  the  ships  are

chartered.  The Company does not employ any container or  similar

vessels in its operation.

           As  of March 10, 1998, with the exception of one small

U.S.-flag  crude  carrier  and  two  small  U.S.-flag  dry   bulk

carriers,  all  of  the  vessels  in  the  Company's  fleet  were

employed.    Forty-two of these vessels were  chartered  to  non-

governmental  commercial shippers.  These 42  ships  include  ten

U.S.-flag  ships  and  32  foreign-flag  ships,  which   together

represent approximately 80% of the combined carrying capacity  of

the  Company's  fleet.  Of the remaining ships in  the  Company's

fleet, one U.S.-flag ship and nine foreign-flag ships were  under

charter to foreign or U.S. governmental agencies.



U.S.-FLAG AND FOREIGN-FLAG OPERATIONS
- -------------------------------------
           The  Company's U.S.-flag and foreign-flag bulk  fleets

operate  substantially in separate markets.  The Company believes

that  ownership of a diversified fleet, with vessels of different

flags,  types  and sizes and with operating flexibility,  enables

the  Company  to  take advantage of chartering opportunities  for

domestic  and  international shipment  of  bulk  commodities  and

thereby  cushions the effects of weakness in particular  markets.

Information about the Company's operations under U.S. and foreign

flags for the three years ended December 31, 1997 is set forth in

the  table  in  Note  B  to  the Company's  financial  statements

incorporated  by  reference in Item  8  below.   For  information

regarding  the  revenues and net income  of  the  Company's  bulk

shipping  joint ventures for the three years ended  December  31,

1997,   see   Note  E  to  the  Company's  financial   statements

incorporated by reference in Item 8 below.

           In  each of the years 1997, 1996 and 1995 the  Company

had  one charterer, BP Oil Company, USA ("BP"), from which it had

revenues in excess of 10% of revenues from voyages, amounting  in

1997  to  approximately  $118 million, in 1996  to  approximately

$98.3 million, and in 1995 to approximately $49.5 million.  As  a

result of a series of purchases in late 1996 through early  1998,

the Company now owns 100% of the four U.S.-flag crude carriers on

long-term  charter to BP that were previously bareboat  chartered

from financial institutions under capital leases to companies  in

which the Company had an 80% interest.



U.S. DOMESTIC AND PREFERENCE TRADES
- -----------------------------------
           Under  the  Jones Act, shipping between United  States

coastal ports, including the movement of Alaskan oil, is reserved

by  law  primarily to U.S.-flag vessels, owned by U.S.  citizens,

crewed by U.S. seafarers, built in the United States and operated

without  operating  differential subsidies.  With  a  fleet  that

includes  eight crude carriers and three products  carriers,  the

Company  is  the largest independent owner of unsubsidized  U.S.-

flag tankers and is a major participant in the Alaskan oil trade.

Also  included in the Company's U.S.-flag fleet are two dry  bulk

carriers  that participate in the preference trades and  one  car

carrier  that is on long-term charter transporting vehicles  from

Japan.

           Demand for tonnage in the Alaskan oil trade depends on

the volume of crude shipped out of Alaska and its distribution to

ports at varying distances from the source.  The principal source

of  employment for U.S.-flag crude carriers is the transportation

of  Alaskan  North Slope ("ANS") crude oil to ports on  the  U.S.

West     Coast.    In    1997,   ANS    crude    oil    shipments

declined for the sixth consecutive year as production dropped  6%

to  1.39  million barrels per day.  Over the next several  years,

enhanced  recovery  techniques  and  additional  exploration  are

expected to slow the rate at which production declines.

            Since  May  1996,  following  the  implementation  of

legislation lifting the long-standing ban on exports of ANS crude

oil, small volumes of ANS crude have been exported to Far Eastern

destinations.  In the spring of 1996, six of the Company's  U.S.-

flag crude carriers began long-term charters to BP.  The charters

cover  the  full  remaining depreciable  lives  of  five  vessels

extending in most cases until 2002, and a substantial portion  of

the depreciable life of the sixth vessel.  This employment should

provide  a steady level of core earnings for the Company's  U.S.-

flag fleet over the next few years.  In addition, the Company  is

continuing  its  close  working  relationship  with  its  largest

customer,  BP,  assisting BP with its program  to  construct  new

million-barrel-capacity,  double-hulled  U.S.-flag   tankers   to

transport  ANS  crude  oil.  In July 1997, BP  awarded  a  vessel

design  development contract to National Steel  and  Shipbuilding

Company.

           United  States  military cargo must be transported  on

U.S.-flag vessels, if available.  The Merchant Marine Act,  1936,

as  amended,  requires  that preference  be  given  to  U.S.-flag

vessels, if available at reasonable rates, in the shipment of  at

least  half of all U.S. government-generated cargoes and  75%  of

food-aid cargoes.


           In  recent  years there have been calls by members  of

Congress and others to reduce or eliminate cargo preference  and,

in  some cases, to weaken the long-standing requirement that U.S.

coastwise  trade be conducted by U.S.-flag Jones Act  ships.   If

such  changes were implemented, they would adversely  affect  the

already diminished U.S.-flag merchant marine.


          Vessels in the Company's fleet have been chartered from

time to time to the Military Sealift Command of the United States

Navy  ("MSC"), and to recipient nations for the carriage of grain

and   other   cargoes  under  United  States  foreign   aid   and

agricultural  assistance programs.  Charters to  MSC  reflect  in

large  part  the requirements of the United States  military  for

waterborne carriage of cargoes, and, accordingly, depend in  part

on world conditions and United States foreign policy.


           In  late  1996, the Company's U.S.-flag  car  carrier,

OVERSEAS  JOYCE,  was selected to participate  in  the  new  U.S.

Maritime  Security  Program, which ensures that militarily-useful

U.S.-flag ships are available to the Department of Defense in the

event  of  war  or  national emergency.  Under the  program,  the

Company  receives  approximately $2.1 million  per  year  through

2005, subject to annual Congressional appropriations.



EMPLOYMENT OF VESSELS
- ---------------------
           The  Company competes with other owners  of  U.S.  and

foreign-flag  tankers  and  dry  cargo  ships  operating  on   an

unscheduled  basis similar to the Company and,  to  some  extent,

with  owners operating cargo ships on a scheduled basis.  Because

of  increasing environmental concerns and decreasing control over

their  sources  of  oil,  the major oil  companies  have  sharply

reduced their tanker ownership in recent years.

           In chartering vessels to the United States government,

the  Company  competes primarily with other owners  of  U.S.-flag

vessels.  Demand for U.S.-flag product carriers is closely linked

to  changes in regional energy demands and in refinery  activity.

These  vessels also compete with pipelines and oceangoing  barges

and  are affected by the level of imports on foreign-flag product

carriers.   In  the  spot  and  short-term  charter  market,  the

Company's  vessels compete with all other vessels of a  size  and

type  required by a charterer that can be available at  the  date

specified.  In the spot market, competition is based primarily on

price.  Nevertheless, within a narrow price band, factors related

to   quality  of  service  and  safety  enter  into  a  potential

customer's decision as to which vessel to charter.

           Prevailing rates for charters of particular  types  of

ships  are  subject to fluctuations depending  on  conditions  in

United  States and international bulk shipping markets and  other

factors.  Although medium- and long-term charter business avoids,

to some extent, the sharp rate fluctuations characteristic of the

spot  or  voyage  markets, the availability of such  business  in

international  markets  in  recent  years  has  been   relatively

limited, and, when available, rates of return have generally been

unattractive.

           For  additional  information  as  of  March  10,  1998

regarding  the  55  vessels in the Company's  total  bulk  fleet,

including  information as to the employment of such vessels,  see

the  table in the "To Our Shareholders" section (page 2), and the

"International Bulk Fleet" and "U.S. Bulk Fleet" tables (pages 12

and  13),  of the registrant's Annual Report to Shareholders  for

1997, which tables are incorporated herein by reference.


ENVIRONMENTAL MATTERS RELATING TO BULK SHIPPING
- -----------------------------------------------
           Since 1990, the tanker industry has experienced a more

rigorous  regulatory environment.  Safety and pollution  concerns

have   led  to  a  greater  emphasis  on  quality  and   to   the

strengthening   of  the  inspection  programs  of  classification

societies,  governmental authorities and charterers.   Charterers

in  Japan  and  South  Korea, the two largest  Very  Large  Crude

Carrier  (VLCCs - greater than 200,000 DWT) charterers  in  1997,

have   demonstrated  a  clear  preference  for  modern   tonnage,

encouraged by various governmental policies in both countries.

           OPA  90.   The  Oil Pollution Act of 1990  ("OPA  90")

significantly expands the potential liability of a  vessel  owner

or   operator  (including  a  bareboat  charterer),  for   damage

resulting  from spills in U.S. waters (up to 200 miles offshore).

OPA 90 applies to all U.S. and foreign-flag vessels.

           Under  OPA  90, a vessel owner or operator  is  liable

without  fault for removal costs and damages, including  economic

loss  without physical damage to property, up to $1,200 per gross

ton  of the vessel.  When a spill is proximately caused by  gross

negligence,  willful  misconduct or  a  violation  of  a  Federal

safety,  construction  or  operating  regulation,  liability   is

unlimited. OPA 90 did not preempt State law, and therefore States

remain  free to enact legislation imposing additional  liability.

Virtually  all coastal States have enacted pollution  prevention,

liability  and  response laws, many with some form  of  unlimited

liability.

           In addition, OPA 90 imposes a requirement that tankers

calling at U.S. ports have double hulls. This requirement applied

to  newly constructed tankers contracted for after June 1990,  or

delivered   after  1993.   Beginning  in  1995,  the  double-hull

requirement  was  phased  in  for  existing  tankers.   The   age

requirement  is  reduced  in stages so that  by  the  year  2000,

tankers  of  at  least 30,000 gross tons over 23 years  old  (and

tankers  between 15,000 and 30,000 gross tons over 30 years  old)

must have double hulls, and by 2010, all tankers must have double

hulls,  except that tankers with double bottoms or  double  sides

are  afforded  an additional five years for compliance  but  must

comply  no  later than the year 2015.  Tankers discharging  at  a

deepwater port or lightering more than 60 miles offshore will not

be required to have double hulls until 2015.

           OPA  90  also requires owners and operators of vessels

calling  at  U.S. ports to adopt contingency plans for responding

to  a worst case oil spill under adverse weather conditions.  The

plans must include contractual commitments with clean-up response

contractors in order to ensure an immediate response  to  an  oil

spill.   Furthermore, training programs and  drills  for  vessel,

shore  and  response  personnel are required.   The  Company  has

developed  and  timely filed its vessel response plans  with  the

U.S. Coast Guard and has received approval of such plans.

            Under   U.S.  Coast  Guard  financial  responsibility

regulations issued pursuant to OPA 90, all vessels entering  U.S.

waters   are   required  to  obtain  Certificates  of   Financial

Responsibility  ("COFRs")  from  the  Coast  Guard  demonstrating

financial capability to meet potential oil spill liabilities. All

the  vessels  in the Company's U.S. and foreign-flag fleets  have

obtained COFRs.

          INTERNATIONAL REQUIREMENTS. The Company's ships undergo

routine  and  rigorous in-house safety reviews.   They  are  also

routinely inspected by port authorities, classification societies

and  major oil companies. Following an extensive program  by  the

Company's  agent, all of the Company's vessels are now  certified

under the new standards reflected in ISO 9002's quality assurance

program, and  International Safety Management's (ISM) safety  and

pollution prevention protocols.


           In  addition to the OPA 90 requirements, in  worldwide

trade   MARPOL   regulations   of  the   International   Maritime

Organization  (IMO)  require double hulls  or  equivalent  tanker

designs  for  newbuildings ordered after 1993 and mandate  double

hulls  for  existing tankers at 30 years of  age.   Under  MARPOL

Regulation 13G, existing tankers upon reaching 25 years  of  age,

are  required  to  either  have protectively  located  segregated

ballast tanks or double bottom spaces not used for cargo carriage

covering  at  least  30% of the cargo tank  area,  or  they  must

utilize   hydrostatically   balanced   loading.    These   tanker

modifications will reduce the carrying capacity of  the  affected

vessel.   Given  the  large number of existing  VLCCs  that  were

delivered  in the mid-1970s, these pollution protection  measures

should lead to an increase in scrapping.

           INSURANCE.   Consistent with the currently  prevailing

practice  in  the  industry, the Company presently  carries  $700

million  of pollution coverage per occurrence on every vessel  in

its  fleet.   While  the Company has historically  been  able  to

obtain  such  insurance  at  commercially  reasonable  rates,  no

assurances can be given that such insurance will continue  to  be

available in the future.


BULK SHIPPING MARKETS
- ---------------------
           Information regarding the international bulk  shipping

markets  and  the  markets for U.S.-flag vessels,  including  the

Alaskan  oil trade, is set forth in the text of the "Global  Bulk

Shipping  Markets"  section  (pages  4,  7,  8  and  11)  of  the

registrant's  Annual  Report  to  Shareholders  for  1997,  which

information is incorporated herein by reference.


RENEWAL OF FLEET
- ----------------
          As part of the Company's ongoing modernization program,

the Company continually reviews its fleet profile.   This entails

periodically  selling older vessels, placing  newbuilding  orders

and  purchasing  existing  modern  tonnage,  when  available   at

attractive prices.

            In   early  1997,  the  Company  completed  a   major

newbuilding  program,  which  included  the  delivery  over   the

preceding  15 months of six double-hulled VLCCs, as well  as  two

160,000  DWT Capesize bulk carriers.  Today 60% of the  Company's

tanker  fleet  is  protected by double sides, double  bottoms  or

double  hulls, and the average age of the Company's international

tanker  fleet is only nine years, compared with 14 years for  the

world  tanker fleet.  The Company's program to dispose of ten  of

its  older and less competitive dry bulk vessels, described under

"Significant  Events" below, also reflects  the  Company's  long-

standing policy of fleet modernization.

           The  Company's recently completed newbuilding program,

together  with  the  selective upgrading of the  Company's  fleet

through acquisition and disposition of existing tonnage, reflects

changes that the Company makes from time to time in light of  its

continuing review of changing market conditions and the needs  of

its customers.  All of the ships in the Company's fleet have been

either  built  to its exacting specifications or purchased  after

stringent  inspection.   These vessels  are  designed  for  safe,

efficient  and environmentally-friendly operation.   Features  in

the tankers in the recently completed newbuilding program such as

double hulls, satellite navigation systems and increased steel in

areas  of high stress, have been included to improve their safety

and  efficiency.  There is no assurance that the Company's  fleet

will  expand, or that the Company will acquire vessels  or  place

orders for the construction of new vessels, to the same extent as

in the past.


POOLING ARRANGEMENT
- -------------------
           In 1997, the Company's tanker pooling arrangement with

PDV Marina, the marine transportation arm of the Venezuelan state

oil  company,  completed its first full year of  operation.   The

pool  now  includes the entire Aframax (80,000  to  120,000  DWT)

tanker  fleets of both parties - ten vessels each.   Through  the

size and scope of pool operations, and with an assured volume  of

PDV  Marina-controlled cargoes, the pool has been able to enhance

opportunities for backhaul cargoes and reduce vessel  idle  time.

The  pool  has entered into a number of significant contracts  of

affreightment which further improve the earnings of pool vessels.

Today  Venezuela  is the largest supplier of oil  to  the  United

States,  with plans to significantly expand production,  refining

and marketing operations in the years ahead.



EMPLOYEES
- ---------
            As   of   March   10,  1998,  the  Company   employed

approximately   2,000 seagoing personnel to  operate  its  ships.

The  Company  has  collective bargaining  agreements  with  three

different  maritime unions, covering seagoing personnel  employed

on  the  Company's  U.S.-flag vessels.  These agreements  are  in

effect  through June 15, 2001 with one of the unions and  through

June  15,  2000  with  two of the unions.  Under  the  collective

bargaining   agreements,  the  Company  is  obligated   to   make

contributions to pension and other welfare programs.  The Company

believes that its relations with its employees are satisfactory.


U.S. SUBSIDIES
- --------------

          To encourage private investment in U.S.-flag ships, the

Merchant Marine Act of 1970 permits deferral of taxes on earnings

deposited  into  capital construction funds  and  amounts  earned

thereon,  which  can be used for the construction or  acquisition

of,  or  retirement  of  debt  on,  qualified  U.S.-flag  vessels

(primarily   those   limited  to  United   States   foreign   and

noncontiguous domestic trades).  The registrant is a party to  an

agreement  under  the  Act.   Under the  agreement,  the  general

objective is (by use of assets accumulated in the fund) for three

vessels to be constructed or acquired by the end of 2004.  If the

agreement is terminated or amounts are withdrawn from the capital

construction  fund for non-qualified purposes, such amounts  will

then  be subject to Federal income taxes. Monies can remain  tax-

deferred in the fund for a maximum period of 25 years (commencing

January  1,  1987 for deposits prior thereto).   See  the  second

paragraph  of  Note  J  to  the  Company's  financial  statements

incorporated by reference in Item 8 below.


SIGNIFICANT DEVELOPMENTS
- ------------------------

          Reflected in the Company's 1997 results are the effects

of two significant events that occurred during the year:

           In  July  1997,   the Company sold its  49%  ownership

interest  in  Celebrity Cruise Lines Inc.,  the  Company's  joint

venture in the passenger cruise business which it entered into in

late   1992,  to  Royal  Caribbean  Cruises  Ltd.  ("RCCL")   for

approximately $120,000,000 in cash and 3,650,000 shares  of  RCCL

common  stock,  representing  approximately  5%  of  RCCL's  then

outstanding  common stock.  The cash portion of the proceeds  was

used  to  repay indebtedness.  In early March 1998,  the  Company

sold  its 3,650,000 shares in RCCL through an underwritten public

offering.   The  after-tax proceeds from the sale,  approximately

$180,000,000,  will  be  used by the Company  to  further  reduce

indebtedness.

           In  November 1997, the Company announced a program for

the  disposal of ten older and less competitive dry bulk  vessels

for  which it established an after-tax reserve at the end of  the

third quarter of 1997 of $17,200,000. This program is expected to

generate  proceeds  of  approximately  $140,000,000,  which   the

Company   intends   to   apply  toward   further   reduction   of

indebtedness.   To  date,  two vessels have  been  sold  and  two

additional  vessels are under contracts of sale,  with  aggregate

proceeds anticipated to be approximately $53,000,000.


FORWARD-LOOKING STATEMENTS
- --------------------------

           This Form 10-K, including portions of the registrant's

Annual  Report  to Shareholders for 1997 incorporated  herein  by

reference,  contains forward-looking statements relating  to  the

Company's prospects and the outlook for the tanker and dry  cargo

markets, including its ongoing dry bulk disposal program.   There

are a number of factors, risks and uncertainties that could cause

actual results to differ from the expectations reflected in these

forward-looking statements, including changes in production of or

demand  for  oil  and petroleum products, and  various  dry  bulk

commodities,  either generally or in particular regions;  greater

than  anticipated  levels  of newbuilding  orders  or  less  than

anticipated rates of scrapping; timing of the Company's dry  bulk

disposal  program or the amount of actual proceeds  generated  by

the   program;   changes  in  trading  patterns  for   particular

commodities significantly impacting overall tonnage requirements;

changes  in the rates of growth of the world and various regional

economies;   risks   incident  to  vessel  operation,   including

pollution;  and  unanticipated changes in laws  and  regulations.

Forward-looking statements in the registrant's Annual  Report  to

Shareholders  for  1997  and written  and  oral  forward  looking

statements  attributable to the Company  or  its  representatives

after  the date of this Form 10-K are qualified in their entirety

by  the  cautionary statement contained in this paragraph and  in

other  reports  hereafter  filed  by  the  registrant  with   the

Securities and Exchange Commission.




ITEM 2.   PROPERTIES
- ------    ----------

          See Item 1.


ITEM 3.   LEGAL PROCEEDINGS
- ------    -----------------
           The Company is a party, as plaintiff or defendant,  to

various  suits  in the ordinary course of business  for  monetary

relief  arising principally from personal injuries, collision  or

other  casualty and to claims arising under charter parties.  All

such  personal injury, collision and casualty claims against  the

Company  are  fully covered by insurance (subject to  deductibles

not  material in amount).  Each of the other claims  involves  an

amount  which  in  the opinion of management is not  material  in

relation  to  the consolidated current assets of the  Company  as

shown  in the Company's Consolidated Balance Sheet as at December

31,  1997, incorporated herein by reference.  There have not been

any  material  developments in the investigation reported  on  in

Item  1  of Part II of the registrant's Form 10-Q report for  the

quarter ended June 30, 1996 and incorporated herein by reference.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------    ---------------------------------------------------
                                 
                                    None.
                                 

EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------
                                                   Has Served as
Name                     Age     Position Held       Such Since
- ----                     ---     -------------     -------------

Morton P. Hyman          62      President         October 1971

Robert N. Cowen          49      Senior Vice       February 1993
                                 President,
                                 Secretary         June 1982

Myles R. Itkin           50      Senior Vice       June 1995
                                 President, Chief
                                 Financial Officer
                                 and Treasurer

Alan Carus               59      Controller        December 1987

          Messrs. Hyman and Cowen are directors of the registrant

and members of the Finance and Development Committee of its Board

of  Directors.   The  term  of office of each  executive  officer

continues  until the first meeting of the Board of  Directors  of

the  registrant immediately following the next annual meeting  of

its stockholders, to be held in June 1998, and until the election

and   qualification  of  his  successor.   There  is  no   family

relationship between the executive officers.

           Mr.  Morton P. Hyman has served as a director  of  the

registrant  since  1969. Mr. Robert N.  Cowen  has  served  as  a

director  of  the registrant since June 1993, as an  officer  and

director  of certain of the registrant's subsidiaries during  the

past   five  years,  and  as  a  director  of  Maritime  Overseas

Corporation ("MOC"), the agent for the Company's vessels referred

to  in the first paragraph of Item 1, during the past five years.

Prior  to joining the registrant in June 1995, Mr. Myles R. Itkin

was employed for one year by Alliance Capital Management L.P.  as

Senior Vice President-Finance, and prior thereto was employed  by

Northwest  Airlines,  Inc. as Vice President-Finance.   Mr.  Alan

Carus  has  served as an officer and director of certain  of  the

registrant's subsidiaries during the past five years; he has also

served as a senior officer of MOC during the past five years.



                              PART II
                             --------
           The  information called for by Items 5  through  8  is

incorporated   herein  by  this  reference  from  the   following

respective  portions and page numbers of the registrant's  Annual

Report to Shareholders for 1997:



             ITEM                  INCORPORATED FROM:
             ----                  -----------------

ITEM 5.Market for Registrant's     Last  three paragraphs under
- ------ Common Equity and Related   "Shareholder Information" and
       Stockholder Matters         the "Stock Price and Dividend
                                   Data" table, all on inside
                                   back cover (page 35);

ITEM 6.Selected Financial Data     The information for the years
- ------                             1993 through 1997 under
                                   "Eleven-Year Statistical
                                   Review" section (pages 32 and
                                   33).

ITEM 7.Management's Discussion     Information set forth in text
- ------ and Analysis of Financial   of "Management's Discussion
       Condition and Results of    and Analysis" section (pages
       Operations                  15 through 18).


ITEM 8.Financial Statements and    "Consolidated Statements  of
- ------ Supplementary Data          Operations", "Consolidated
                                   Balance Sheets", "Consolidated
                                   Statements of Cash Flows",
                                   "Consolidated Statements of
                                   Changes in Shareholders'
                                   Equity", "Notes to
                                   Consolidated Financial
                                   Statements" and "Report of
                                   Independent Auditors" sections
                                   (pages 19 through 31).


ITEM 9.Changes in and Disagreements with Accountants on Accounting
- ------ and Financial Disclosure

                             None.


                            PART III
                            --------

           The  information called for by Items  10  through  13,

except  for  the information set forth in Part I above  regarding

the  executive officers of the registrant, is incorporated herein

by  this reference from the following respective portions of  the

definitive  proxy  statement to be filed  by  the  registrant  in

connection with its 1998 Annual Meeting of Shareholders.


            ITEM                     INCORPORATED FROM:
            ----                     -----------------


ITEM 10. Directors  and  Executive   "Election of Directors"
- -------  Officers of the Registrant


ITEM 11. Executive  Compensation     "Compensation and Certain
- -------                              Transactions"*


ITEM 12. Security  Ownership  of     "Election of Directors"
- -------  Certain Beneficial Owners   and "Information as to
         and Management              Stock Ownership"


ITEM 13. Certain Relationships and   "Election of Directors" and
- -------  Related Transactions        "Compensation and Certain
                                     Transactions"*
___________

*  Excluding   material  under  "Stockholder  Return  Performance
   Presentation"  and  "Executive  Compensation  Report  of   the
   Executive   Compensation  Committee  and  the   Stock   Option
   Committee".
                                 
                                 
                              PART IV
                              -------
ITEM 14.  Exhibits, Financial Statement Schedules, and Reports on
- --------  Form 8-K

          (a)  See the accompanying index to financial statements

and schedules, and the accompanying Exhibit Index.

           (b)  Reports on Form 8-K:  The registrant did not file

any  report  on  Form 8-K during the quarter ended  December  31,

1997.

                            SIGNATURES
                            ----------


    Pursuant  to the requirements of Section 13 or 15(d)  of  the

Securities  Exchange Act of 1934, the registrant has duly  caused

this  report  to  be  signed  on its behalf  by  the  undersigned

thereunto duly authorized.



                            OVERSEAS SHIPHOLDING GROUP, INC.

                            By:      S/MYLES R. ITKIN
                               ----------------------------------
                                      Myles R. Itkin
                                   Senior Vice President,
                             Chief Financial Officer & Treasurer



Date:  March 25, 1998

<PAGE>     Pursuant to the requirements of the Securities  Exchange
Act  of  1934,  this report has been signed below by the  following
persons  on behalf of the registrant and in the capacities  and  on
the  date indicated.  Each of such persons appoints Morton P. Hyman
and  Myles R. Itkin, and each of them, as his agents and attorneys-
in-fact,  in his name, place and stead in all capacities,  to  sign
and  file  with  the  SEC any amendments to  this  report  and  any
exhibits  and  other  documents  in  connection  therewith,  hereby
ratifying and confirming all that such attorneys-in-fact or  either
of them may lawfully do or cause to be done by virtue of this power
of attorney.

                                By      S/MORTON P. HYMAN
                                  -------------------------------
                                  Morton P. Hyman, Principal
                                  Executive Officer and Director

                                By      S/MYLES R. ITKIN
                                  -------------------------------
                                  Myles R. Itkin, Principal
                                  Financial Officer

                                By      S/ALAN CARUS
                                  -------------------------------
                                  Alan Carus, Controller

                                By      S/ROBERT N. COWEN
                                  -------------------------------
                                  Robert N. Cowen, Director

                                By      S/RAN HETTENA
                                  -------------------------------
                                  Ran Hettena, Director

                                By      S/GEORGE C. BLAKE
                                  -------------------------------
                                  George C. Blake, Director

                                By      S/SOLOMON N. MERKIN
                                  -------------------------------
                                  Solomon N. Merkin, Director

                                By      S/WILLIAM L. FROST
                                  -------------------------------
                                  William L. Frost, Director

                                By      S/THOMAS H. DEAN
                                  -------------------------------
                                  Thomas H. Dean, Director

                                By      S/JOEL I. PICKET
                                  -------------------------------
                                  Joel I. Picket, Director
Date:  March 25, 1998

<PAGE>

FORM 10-K--ITEM 14(a) (1) and (2)

OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES

LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

The following consolidated financial statements of Overseas
Shipholding Group, Inc. and subsidiaries, included in the annual
report of the registrant to its shareholders for the year ended
December 31, 1997 are incorporated by reference in Item 8:

     Consolidated Balance Sheets--December 31, 1997 and 1996
     Consolidated Statements of Operations -- Years Ended
          December 31, 1997, 1996 and 1995
     Consolidated Statements of Cash Flows--
          Years Ended December 31, 1997, 1996 and 1995
     Consolidated Statements of Changes in Shareholders' Equity --
          Years Ended December 31, 1997, 1996 and 1995
     Notes to Financial Statements --December 31, 1997

All schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission are
not required under the related instructions or are inapplicable,
and therefore have been omitted.



<PAGE>
                           Exhibit Index
     
       3(i)    Certificate of Incorporation of the registrant,
               as  amended to date (filed as Exhibit  3(a)  to
               the   registrant's  Form  10-K  for  1988   and
               incorporated herein by reference).
               
      3(ii)    By-Laws  of the registrant, as amended to  date
               (filed  via  EDGAR  as  Exhibit  3(ii)  to  the
               registrant's   Form   10-K   for    1993    and
               incorporated herein by reference).
               
      4(a)     Second  Amended  and Restated Credit  Agreement
               dated as of August 19, 1997 (previously amended
               and restated as of October 31, 1994), among the
               registrant, two subsidiaries of the  registrant
               and certain banks (filed via EDGAR as Exhibit 4
               to  the  registrant's Form 10-Q for the quarter
               ended   September  30,  1997  and  incorporated
               herein by reference).
               
      4(b)     Form  of  Note Purchase Agreement dated  as  of
               March  1, 1992 between the registrant and  each
               of the purchasers of its senior notes (filed as
               Exhibit 4(b) to the registrant's Form 10-K  for
               1991 and incorporated herein by reference).
               
      4(c)     Form  of  Note Purchase Agreement dated  as  of
               June 1, 1993 between the registrant and each of
               the  purchasers of its senior notes (filed  via
               EDGAR as Exhibit 4 to the registrant's Form 10-
               Q  for  the  quarter ended June  30,  1993  and
               incorporated herein by reference).
     
      4(d)(1)  Form  of Indenture dated as of December 1, 1993
               between  the registrant and The Chase Manhattan
               Bank  (National Association) providing for  the
               issuance  of debt securities by the  registrant
               from  time to time (filed via EDGAR as  Exhibit
               4(d)(1) to the registrant's Form 10-K for  1993
               and incorporated herein by reference).
     
      4(d)(2)  Resolutions dated December 2, 1993  fixing  the
               terms  of two series of debt securities  issued
               by  the  registrant under the Indenture  (filed
               via   EDGAR   as   Exhibit   4(d)(2)   to   the
               registrant's   Form   10-K   for    1993    and
               incorporated herein by reference).
     
      4(d)(3)  Form  of 8% Notes due December 1, 2003  of  the
               registrant (filed via EDGAR as Exhibit  4(d)(3)
               to  the  registrant's Form 10-K  for  1993  and
               incorporated herein by reference).
     
      4(d)(4)  Form  of 8-3/4% Debentures due December 1, 2013
               of  the  registrant (filed via EDGAR as Exhibit
               4(d)(4) to the registrant's Form 10-K for  1993
               and incorporated herein by reference).
     
               NOTE:   The  Exhibits  filed  herewith  do  not
               include other instruments authorizing long-term
               debt  of  the  registrant and its subsidiaries,
               none  of  which exceeds 10% of total assets  of
               the  registrant  and  its  subsidiaries  on   a
               consolidated basis.  The registrant  agrees  to
               furnish a copy of each such instrument  to  the
               Commission upon request.
     
      10(a)    Form  of  Agency  Agreements  between  Maritime
               Overseas   Corporation   and   each   of    the
               registrant's  majority-owned subsidiaries  that
               owns or operates a U.S.-flag vessel (refiled as
               Exhibit 10(a) to the registrant's Form 10-K for
               1989 and incorporated herein by reference).
               
      10(b)    Form  of  Agency  Agreements  between  Maritime
               Overseas   Corporation   and   each   of    the
               registrant's  majority-owned subsidiaries  that
               owns or operates a foreign-flag vessel (refiled
               as  Exhibit 10(b) to the registrant's Form 10-K
               for 1989 and incorporated herein by reference).
               
      10(c)(1) Form   of  General  Services  Agreement   dated
               December  31,  1969 between the registrant  and
               Maritime  Overseas  Corporation  (the  form  of
               which   was   filed   as   Exhibit   13(3)   to
               Registration  Statement  No.  2-34124  and   is
               incorporated herein by reference).
               
      10(c)(2) Form  of Amendment dated as of January 1,  1975
               to   General  Services  Agreement  between  the
               registrant  and  Maritime Overseas  Corporation
               (refiled via EDGAR as Exhibit 10(d)(2)  to  the
               registrant's   Form   10-K   for    1994    and
               incorporated herein by reference).
               
      10(c)(3) Amendment  dated  January 10, 1980  to  General
               Services  Agreement between the registrant  and
               Maritime   Overseas  Corporation  (refiled   as
               Exhibit 10(d)(3) to the registrant's Form  10-K
               for 1989 and incorporated herein by reference).
               
      10(c)(4) Form  of Amendment dated as of January 1,  1981
               to   General  Services  Agreement  between  the
               registrant  and  Maritime Overseas  Corporation
               (refiled   as   Exhibit   10(d)(4)    to    the
               registrant's   Form   10-K   for    1990    and
               incorporated herein by reference).
               
     *10(c)(5) Form  of Amendment dated as of October 1,  1987
               to   General  Services  Agreement  between  the
               registrant  and  Maritime Overseas  Corporation
               (previously  filed more than 10 years  ago  and
               refiled herewith).
               
      10(c)(6) Form  of Amendment dated as of July 1, 1994  to
               General   Services   Agreement   between    the
               registrant  and  Maritime Overseas  Corporation
               (filed  via  EDGAR as Exhibit 10(d)(6)  to  the
               registrant's   Form   10-K   for    1994    and
               incorporated herein by reference).
               
      10(d)(1) Form of Letter Agreement dated as of August  9,
               1973   between  the  registrant  and   Maritime
               Overseas  Corporation  (refiled  via  EDGAR  as
               Exhibit 10(e)(1) to the registrant's Form  10-K
               for 1994 and incorporated herein by reference).
               
      10(d)(2) Form of Letter Agreement dated as of August  9,
               1973 by Maritime Overseas Corporation  (refiled
               via   EDGAR   as   Exhibit  10(e)(2)   to   the
               registrant's   Form   10-K   for    1994    and
               incorporated herein by reference).
               
      10(d)(3) Form of Letter Agreement dated as of August  9,
               1973  by Maritime Overseas Corporation (refiled
               via   EDGAR   as   Exhibit  10(e)(3)   to   the
               registrant's   Form   10-K   for    1994    and
               incorporated herein by reference).
               
      10(d)(4) Form of Letter Agreement dated as of January 1,
               1981   between  the  registrant  and   Maritime
               Overseas   Corporation  (refiled   as   Exhibit
               10(e)(4) to the registrant's Form 10-K for 1991
               and incorporated herein by reference).
               
      10(e)(1) Service   Agreement  dated  January  27,   1983
               between  Cambridge Tankers, Inc.  and  Maritime
               Overseas  Corporation relating to the  OVERSEAS
               BOSTON  (refiled  as Exhibit  10(f)(2)  to  the
               registrant's   Form   10-K   for    1992    and
               incorporated herein by reference).
               
      10(e)(2) Form  of  Service Agreement between  respective
               subsidiaries  of  the registrant  and  Maritime
               Overseas  Corporation relating to the  OVERSEAS
               NEW  ORLEANS  and  OVERSEAS  PHILADELPHIA  (not
               filed--substantially identical in all  material
               respects  to  the agreement listed  as  Exhibit
               10(e)(1)  hereto except as to the parties,  the
               vessels and the dates).
               
      10(f)(1) Form of Management Agreements between  Maritime
               Overseas  Corporation and each of First  United
               Shipping    Corporation,   Interocean    Tanker
               Corporation,     Second     United     Shipping
               Corporation    and   Third   United    Shipping
               Corporation  (refiled  via  EDGAR  as   Exhibit
               10(g)(1) to the registrant's Form 10-K for 1994
               and incorporated herein by reference).
               
      10(f)(2) Form of Amendment No. 1 and Amendment No. 2  to
               Management Agreements between Maritime Overseas
               Corporation  and each of First United  Shipping
               Corporation,   Interocean  Tanker  Corporation,
               Second  United Shipping Corporation  and  Third
               United Shipping Corporation (refiled via  EDGAR
               as Exhibit 10(g)(2) to the registrant's Form 10-
               K   for   1995  and  incorporated   herein   by
               reference).
     
      10(f)(3) Form   of   Amendment  No.  3   to   Management
               Agreements     between    Maritime     Overseas
               Corporation  and each of First United  Shipping
               Corporation,   Interocean  Tanker  Corporation,
               Second  United Shipping Corporation  and  Third
               United Shipping Corporation (filed via EDGAR as
               Exhibit 10(g)(3) to the registrant's Form  10-K
               for 1994 and incorporated herein by reference).
     
      10(f)(4) Form  of  Company  Service Employees  Agreement
               between Maritime Overseas Corporation and  each
               of  First  Union Tanker Corporation and  Second
               Union  Tanker Corporation (filed via  EDGAR  as
               Exhibit 10(g)(4) to the registrant's Form  10-K
               for 1994 and incorporated herein by reference).
               
      10(g)(1) Agreement  dated  April  1,  1992  between  the
               registrant  and  Maritime Overseas  Corporation
               (filed  as Exhibit 10 to the registrant's  Form
               10-Q  for the quarter ended March 31, 1992  and
               incorporated herein by reference).
               
      10(g)(2) Letter   Agreement  dated  November   9,   1993
               amending  the  Agreement dated  April  1,  1992
               referred  to above (filed via EDGAR as  Exhibit
               10(h)(2) to the registrant's Form 10-K for 1993
               and incorporated herein by reference).
     
      10(h)    Indemnification  Agreement dated  December  21,
               1992  among  Continental Grain  Company,  Third
               Contiship Inc., Fourth Contiship Inc., OSG Bulk
               Ships,  Inc., Third Shipco Inc., Fourth  Shipco
               Inc. and the registrant (filed as Exhibit 10(i)
               to   registrant's  Form  10-K  for   1992   and
               incorporated herein by reference).
               
      10(i)(1) Exchange  Agreement  dated  December  9,   1969
               (including   exhibits  thereto)   between   the
               registrant and various parties relating to  the
               formation of the registrant (the form of  which
               was  filed  as  Exhibit  2(3)  to  Registration
               Statement   No.  2-34124  and  is  incorporated
               herein by reference).
               
      10(i)(2) Form  of Additional Exchange Agreement referred
               to  in  Section 2.02 of Exhibit 10(j)(1) hereto
               (filed   as   Exhibit  2(4)   to   Registration
               Statement  No. 2-34124 and incorporated  herein
               by reference).
               
      10(j)(1) Supplemental Executive Retirement Plans of  the
               registrant,  as  amended  and  restated  as  of
               January  1,  1997 (filed via EDGAR  as  Exhibit
               10(k)(1) to the registrant's Form 10-K for 1996
               and incorporated herein by reference).
               
      10(j)(2) Employment  Contract with an executive  officer
               (filed   via  EDGAR  as  Exhibit  10   to   the
               registrant's  Form 10-Q for the  quarter  ended
               June  30,  1995  and  incorporated  herein   by
               reference).
               
      10(j)(3) Letter   Agreement  with  a  former   executive
               officer (filed via EDGAR as Exhibit 10  to  the
               registrant's  Form 10-Q for the  quarter  ended
               September  30, 1995 and incorporated herein  by
               reference).
               
      10(j)(4) Agreement with an executive officer (filed  via
               EDGAR  as  Exhibit 10(k)(4) to the registrant's
               Form  10-K for 1996 and incorporated herein  by
               reference).
               
      10(j)(5) Agreement with an executive officer (filed  via
               EDGAR  as  Exhibit 10(k)(5) to the registrant's
               Form  10-K for 1996 and incorporated herein  by
               reference).
               
      10(k)(1) 1989 Stock Option Plan adopted for officers and
               key   employees  of  the  registrant   or   its
               subsidiaries  (filed as Exhibit  10(l)  to  the
               registrant's   Form   10-K   for    1989    and
               incorporated herein by reference).
               
      10(k)(2) Amendment  adopted  October  9,  1990  to   the
               registrant's 1989 Stock Option Plan referred to
               above   (filed  as  Exhibit  10(l)(2)  to   the
               registrant's   Form   10-K   for    1990    and
               incorporated herein by reference).
               
      10(l)    1990 Stock Option Plan adopted for officers and
               employees    of   the   registrant    or    its
               subsidiaries,   excluding  the  recipients   of
               options under Exhibits 10(l)(1) and (2)  listed
               above   (filed   as  Exhibit   10(m)   to   the
               registrant's   Form   10-K   for    1990    and
               incorporated herein by reference).
               
      10(m)(1) Joint  Venture  Agreement dated  September  23,
               1992 among Archinav Holdings Ltd. ("Archinav"),
               Overseas Cruiseship Inc. ("OCI"), and Celebrity
               Cruise  Lines Inc. ("CCLI") (excluding exhibits
               and   schedules)  and  the  following   related
               agreements:  Guarantee of the registrant  dated
               September  23, 1992 and Shareholders  Agreement
               dated October 21, 1992 among Archinav, OCI  and
               CCLI  (excluding  exhibits)(filed  as  Exhibits
               2(a),   (b)  and  (c),  respectively,  to   the
               registrant's  Report on Form 8-K dated  October
               21, 1992 and incorporated herein by reference).
               
      10(m)(2) Supplemental Agreement dated January  29,  1993
               to  the Shareholders Agreement referred  to  in
               Exhibit   10(n)(1)  above  (filed  as   Exhibit
               10(n)(2) to the registrant's Form 10-K for 1992
               and incorporated herein by reference).
               
      10(m)(3) Supplemental Agreement dated November 21,  1995
               to  the Shareholders Agreement referred  to  in
               Exhibit  10(n)(1)  above (filed  via  EDGAR  as
               Exhibit 10(n)(3) to the registrant's Form  10-K
               for 1995 and incorporated herein by reference).
     
      10(m)(4) Supplemental Agreement dated October 4, 1996 to
               the  Shareholders  Agreement  referred  to   in
               Exhibit  10(n)(1)  above(filed  via  EDGAR   as
               Exhibit 10(n)(4) to the registrant's Form  10-K
               for 1996 and incorporated herein by reference).
     
      10(m)(5) Stock Purchase Agreement dated July 2, 1997  by
               and   among  Archinav,  OCI,  CCLI  and   Royal
               Caribbean  Cruises  Ltd. (filed  via  EDGAR  on
               August  7,  1997 as Exhibit 7.1 to registrant's
               and    OCI's   combined   Schedule   13D    and
               incorporated herein by reference).
     
      10(n)    Form  of Sublease dated as of November 1,  1996
               between  the  registrant and Maritime  Overseas
               Corporation  (filed via EDGAR as Exhibit  10(o)
               to  the  registrant's Form 10-K  for  1996  and
               incorporated herein by reference).
     
     *13       Such  portions of the Annual Report to security
               holders  for 1997 as are expressly incorporated
               herein by reference.
     
     *21       List of subsidiaries of the registrant.
     
     *23       Consent   of   Independent  Auditors   of   the
               registrant.
     
     *27       Financial Data Schedule.
     
               NOTE:   The  Exhibits which have not previously
               been  filed or listed or are being refiled  are
               marked with an asterisk (*).
     
               List   of  Executive  Compensation  Plans   and
               Arrangements -
               See   Exhibits  10(j)(1),(2),(3),(4)  and  (5),
               10(k)(1) and (2), and 10(l) above.
               




                                                 EXHIBIT 10(c)(5)
                                                                 
                                                                 
          AMENDMENT NO. 3 TO GENERAL SERVICES AGREEMENT

                             BETWEEN

                OVERSEAS SHIPHOLDING GROUP, INC.

                               AND

                  MARITIME OVERSEAS CORPORATION

                                

                                

      This Amendment No. 3 dated as of October 1, 1987 to General

Services Agreement dated December 31, 1969, as heretofore amended

(the  "General Services Agreement") between Overseas  Shipholding

Group,  Inc.,  a Delaware corporation (the "Owner") and  Maritime

Overseas Corporation, a New York corporation ("MOC").



                      W I T N E S S E T H :
                       - - - - - - - - - -
                                

      WHEREAS, the Owner and MOC acknowledge and agree  that  the

duties of MOC under the General Services Agreement relating to  a

newbuilding  begin  earlier than keel laying or  commencement  of

erection on the building berth; and



      WHEREAS,  the  Owner and MOC desire to  amend  the  General

Services Agreement as hereinafter set forth:



      NOW,  THEREFORE,  the parties hereto do mutually  agree  as

follows:



      1.    Section  5(c)  of the General Services  Agreement  is

amended  by  deleting in its entirety the last  sentence  of  the

Section and by substituting in its place the following sentence:



          "Newbuilding  vessels  shall  be  deemed  managed   and
          included   in   the  computation  from  the   date   of
          commencement  of  work on the vessel at  the  builder's
          shipyard,  in accordance with the advice received  from
          the builder."
          

       2.    Except  as  hereby  amended,  the  General  Services

Agreement shall remain unaltered and shall continue in full force

and effect.



      IN  WITNESS  WHEREOF, the parties hereto have  caused  this

Amendment  No. 3 to be executed and delivered as of the  day  and

year first above written.



OVERSEAS SHIPHOLDING GROUP, INC.     MARITIME OVERSEAS CORPORATION


By:                                  By:
   -----------------------------        --------------------------
          President                     Vice President & Secretary





<PAGE>
                                                            EXHIBIT 13
                                                            ----------
[From page 2 of the 1997 Annual Report]


<TABLE>
TWO-YEAR CHARTER POSITION OF OSG FLEET
(Excludes Vessels in Dry Bulk Disposal Program)
<CAPTION>
Through Year-End                     1998          1999
- -------------------------------------------------------
<S>                             <C>           <C>
Total Fleet dwt                 5,917,450     5,267,250
- -------------------------------------------------------
% of  Total Fleet on Charter           27            28
- -------------------------------------------------------
U.S. Fleet dwt                    917,850       797,350
- -------------------------------------------------------
% of U.S. Fleet on Charter             67            63
- -------------------------------------------------------
Intl. Fleet dwt                 4,999,600     4,469,900
- -------------------------------------------------------
% of Intl. Fleet on Charter            20            22
- -------------------------------------------------------
</TABLE>

<PAGE>

[From page 12 and 13 of the 1997 Annual Report]

THE FLEET
March 10, 1998

Total Bulk Tonnage: 55 vessels, 6,450,400 dwt

<TABLE>
INTERNATIONAL BULK FLEET
- ------------------------
<CAPTION>
           Year           Deadweight                      Charter
          Built              Tonnage              Expiration Date
- -----------------------------------------------------------------
<S>        <C>              <C>                    <C>
Tankers
           1997             305,100)               Voyage Charter
           1996             305,000)               Voyage Charter
           1997 50%-owned   295,850)                   March 2005
           1996             295,800)               Voyage Charter
           1996             295,750) - VLCC        Voyage Charter
           1997 50%-owned   295,600)                December 2004
           1975 50%-owned   264,850)               September 1998
           1974 50%-owned   264,850)               Voyage Charter
           1974 50%-owned   264,850)               Voyage Charter
           1990             254,000)                   April 2002

           1989             133,000)                    June 2005
           1976             128,450)               Voyage Charter
           1975             128,250) - Suezmax     Voyage Charter
           1975             128,200)               Voyage Charter

           1980 (a)          96,050)               Voyage Charter
           1981 (a)          96,000)               Voyage Charter
           1979 (a)          95,600)               Voyage Charter
           1994 (a)          94,850)               Voyage Charter
           1994 (a)          94,650) - Aframax         March 1998
           1994 (a)          93,350)               Voyage Charter
           1994 (a)          93,350)               Voyage Charter
           1994 (a)          93,300)               Voyage Charter
           1994 (a)          93,300)               Voyage Charter
- -----------------------------------------------------------------
Petroleum 
 Products
 Carriers  1986              65,150                September 1998
           1986              65,150                Voyage Charter
           1986              63,200                Voyage Charter
           1987              63,150                Voyage Charter
           1989              39,450                Voyage Charter
           1988              39,450                     July 1998
           1989              39,100                Voyage Charter
           1989              39,050                     June 1998
           1979              31,600                     June 1998
           1982              29,500                Voyage Charter
- -----------------------------------------------------------------
Bulk Carriers
           1997             157,500)               Voyage Charter
           1997             157,300) - Capesize        April 1998
           1982 (b)         138,800)                   April 1998
           1982 (b)         138,800)               Voyage Charter

           1981 (b)          64,550)               Voyage Charter
           1983 (b)          64,200) - Panamax     Voyage Charter
           1989 (b)          63,350)               Voyage Charter
           1989 (b)          63,250)               Voyage Charter
- -----------------------------------------------------------------
International
Bulk Fleet
 Total(c)  41 vessels     5,532,550 dwt
=================================================================
</TABLE>

<TABLE>
U.S. BULK FLEET
<CAPTION>
           Year           Deadweight                      Charter
          Built              Tonnage              Expiration Date
- -----------------------------------------------------------------
<S>        <C>              <C>                     <C>
Tankers    1974 (d)         120,800                      May 2001
           1973             120,500                 December 1998
           1977              90,650                      May 2002
           1977              90,550                September 2002
           1978              90,500                 February 2003
           1977              90,400                 November 2002
           1971              62,000                Voyage Charter
           1970              62,000                          Idle
- -----------------------------------------------------------------
Petroleum
 Products
 Carriers
           1983 (e)          42,950                Voyage Charter
           1982 (e)          42,700                Voyage Charter
           1969              37,800                September 1998
- -----------------------------------------------------------------
Geared Bulk
 Carriers
           1978 (f)          25,550                          Idle
           1978 (f)          25,550                          Idle
- -----------------------------------------------------------------
Pure Car
 Carrier
 (5,000
 cars)
           1987              15,900                   August 2002
- -----------------------------------------------------------------
U.S. Bulk
 Fleet
 Total(g) 14 vessels        917,850 dwt
=================================================================

<FN>
(a) Participates in OSG/PDV Marina Aframax Pool.
(b) Remaining vessels in OSG's dry bulk disposal program.
(c) Does not include two 120,800 dwt dry bulk carriers, which are
    part of the disposal program and are under contract of sale
    for delivery later in 1998.
(d) Rebuilt in 1981.
(e) 22-year capital leases, commencing in 1989.
(f) 25-year capital leases, commencing in year built.
(g) Does not include a 29,300 dwt petroleum barge, 50%-owned by
    OSG.

</TABLE>


<PAGE>

[From pages 4, 7, 8 and 11 of the 1997 Annual Report]

GLOBAL BULK SHIPPING MARKETS
- ----------------------------

The bulk shipping industry is highly competitive and fragmented,
with no one shipping group owning more than 2% of the world
fleet. OSG ranks among the world's five largest owners of tankers
both in terms of the number of vessels and in carrying capacity.
Approximately 85% of the Company's voyage revenues in 1997, 82%
in 1996 and 77% in 1995 came from carrying petroleum and its
derivatives.

INTERNATIONAL TANKER MARKETS
- ----------------------------

The world tanker markets improved significantly in 1997,
particularly in the larger vessel segments. On average, rates for
crude carriers, which benefited from healthy growth in world oil
demand and moderate newbuilding deliveries, were considerably
higher than in 1996.

WORLD OIL DEMAND CONTINUES TO GROW
Global oil demand rose 3% in 1997, reflecting favorable economic
conditions in the major oil consuming regions throughout most of
the year. The Far East has been the main driver of demand growth
in recent years, and this trend continued in 1997, although the
growth slowed in the fourth quarter of the year as a result of
the financial crisis that developed in certain Asian countries.
Asia accounted for about 45% of the oil demand growth in 1997,
reflecting the continued expansion of this region's refinery
sector.

Oil consumption in North America increased 2.5% in 1997, with
demand up for all major products except residual fuel oil. The
greatest increase was in gasoline deliveries, which was spurred
by particularly strong demand during the summer driving season.
Oil demand in Western Europe showed only modest growth in 1997,
constrained by tight fiscal and monetary policies adopted by
European Union countries as they endeavor to comply with the
Maastricht Treaty criteria for European Monetary Union
membership.

VLCC MARKET STRENGTHENS ON INCREASED LONG-HAUL SHIPMENTS
In recent years the growth in short-haul supplies from Latin
America and the North Sea has tended to dampen the effect of
increased world oil demand on tonnage requirements. In 1997,
delays in new supplies from Latin America and the North Sea
partially reversed this trend, as increased oil demand was met to
some extent by growth in long-haul shipments from the Middle
East. This benefited VLCCs in particular, with VLCC rates spiking
to highs last seen during the Gulf War in 1990-91. Increased long-
haul shipments from West Africa to Far Eastern destinations
further enhanced opportunities for VLCCs. Tanker demand was also
positively affected by sizable volumes of U.N.-sanctioned Iraqi
exports, some of which were transported to the United States.

AFRAMAX TRADE BENEFITS FROM GROWTH IN LATIN AMERICAN OIL EXPORTS
Oil production in Latin America and the North Sea continued to
rise in 1997, albeit at a slower pace than in 1996. Movements
from Latin America and the North Sea to North America and Europe
increase demand for Aframax tankers, which are most competitive
on these shorter haul trades.

The increase in short-haul crude oil supplies is significant for
the United States, where crude oil imports continue to be
dominated by regional suppliers, particularly Venezuela, Mexico
and Colombia. Together, these three countries accounted for 43%
of seaborne crude oil imports to the United States in 1997, and
their market share is expected to increase based on planned
production expansion, particularly in Venezuela.

MODEST GROWTH IN INTERNATIONAL PRODUCT TRADES
Global seaborne trade in petroleum products increased by about
1.5% in 1997, compared with a more robust growth rate of 4.5% in
1996. The slowdown in growth was caused mainly by the addition of
refining capacity in Asia. While this additional refining
capacity benefits the intra-regional trade of petroleum products
in the Pacific Rim, it reduces the need for long-haul imports
into the region and consequently limits overall ton-mile demand
for product carriers.

TANKER ORDERBOOK GROWS WHILE SCRAPPING REMAINS LOW
In 1997, the world tanker fleet grew by nearly 2 million dwt to
280 million dwt, reflecting modest newbuilding deliveries of 8
million dwt, offset by total deletions from the fleet of
approximately 6 million dwt. With scrap sales at their lowest
level since 1991 (approximately 3.5 million dwt), deletions were
boosted by conversions of tankers to floating production and
storage units.

The strength of the freight market also propelled newbuilding
contracting to 32 million dwt, with an emphasis on larger
tankers. While the VLCC orderbook more than doubled in 1997,
orders for Suezmax (120,000 to 200,000 dwt) and Aframax tonnage
also rose sharply. Although the current orderbook represents
about 16% of the VLCC fleet and 18% of Suezmaxes, this is not
excessive given that over 50% of the vessels in these segments
are at least 15 years old. However, in the Aframax segment, the
orderbook represents 19% of the fleet and the existing fleet is
newer. At year-end, the world tanker orderbook for delivery over
the next three years stood at 46 million dwt, with 15 million dwt
scheduled for delivery in 1998.

REGULATORY ENVIRONMENT
Since 1990, the tanker industry has experienced a more rigorous
regulatory environment. Safety and pollution concerns have led to
a greater emphasis on quality and to the strengthening of the
inspection programs of classification societies, governmental
authorities and charterers. Charterers in Japan and South Korea,
the two largest VLCC charterers in 1997, have demonstrated a
clear preference for modern tonnage, encouraged by various
governmental policies in both countries.

In 1997, the tanker industry continued to be affected by the
requirements of the U.S. Oil Pollution Act of 1990 (OPA 90) and
the International Maritime OrganizationOs (IMO) MARPOL Regulation
13G. Between 1995 and 2015, OPA 90 is phasing in the requirement
that all tankers entering U.S. waters have double hulls. OPA 90
also significantly expands the potential oil spill liability of
tanker owners for environmental accidents in U.S. waters.

In addition, IMO regulations stipulate double hulls or equivalent
tanker designs for newbuildings ordered after 1993 and mandate
double hulls for existing tankers at 30 years of age. Under
Regulation 13G, existing tankers, upon reaching 25 years of age,
are required to either have protectively located segregated
ballast tanks or double bottom spaces not used for cargo carriage
covering at least 30% of the cargo tank area, or they must
utilize hydrostatically balanced loading. These tanker
modifications will reduce the carrying capacity of the affected
vessels. Given the large number of existing VLCCs that were
delivered in the mid-1970s, these pollution protection measures
should lead to an increase in scrapping.

INTERNATIONAL DRY BULK MARKETS
- ------------------------------

In 1997, rates in the international dry bulk markets remained
unsatisfactory, despite some recovery from the low levels of the
second half of 1996. Most of the improvement was confined to the
Capesize sector, where increased seaborne trade of iron ore and
coking coal offset the significant volume of new ships delivered
during the year. Demand for iron ore and coking coal was boosted
by a rebound in steel production in Western Europe and Japan and
by the continuing increase in Chinese steel production.

The Panamax market, faced with substantial newbuilding deliveries
and exposed to the uncertainties of the grain markets, remained
under pressure throughout 1997. Although seaborne grain trade
increased 5% in 1997 due to sharply higher grain supplies from
most of the major exporting countries, a reduction in U.S.
exports resulted in a decline in long-haul shipments. However,
the Panamax sector gained some support from an active seaborne
steam coal trade, which rose 5% for the second consecutive year,
with much of the incremental demand coming from coal-fired power
stations in Asia.

FLEET EXPANSION CONTINUES UNABATED
The international dry bulk fleet rose by nearly 5% in 1997 to a
new peak of 264 million dwt. Although scrap sales were a sizable
8 million dwt, the highest level since 1986, they were still
outpaced by a record 18 million dwt of newbuilding deliveries.
Capesize vessels accounted for approximately 40% of this new
tonnage. Scrap sales of Capesize vessels were relatively strong
in 1996 and 1997. With 30% of the Capesize fleet 15 years old or
more, lower freight rates are likely to result in further
scrapping of this older tonnage. This should benefit more modern
Capesize vessels including OSG's two new 160,000 dwt Capesize
bulkers.

Despite the market's difficulty in absorbing the significant
amount of new tonnage during the year, contracting for new
vessels in 1997 reached 18 million dwt, the same high level as in
the prior year. Nevertheless, cancellations helped to reduce the
orderbook to 27 million dwt at year-end 1997, as it continued to
trend down from a record peak of nearly 35 million dwt in 1993.
Expectations for moderating new orders, possible cancellations
and a fairly sizable slate of deliveries should result in further
declines in the orderbook in 1998. Newbuildings totaling 13
million dwt, predominantly in the Panamax and Handymax (35,000 to
50,000 dwt) sectors, are scheduled for delivery in 1998.

U.S. MARKETS
- ------------

Under the Jones Act, shipping between U.S. coastal ports,
including the movement of Alaskan oil, is reserved primarily to
U.S. flag vessels, owned by U.S. citizens, crewed by U.S.
seafarers, built in the United States and operated without
operating differential subsidies. U.S. flag vessels also receive
preference in carrying U.S. military and government-sponsored
shipments (preference trades) around the world. With a fleet that
includes eight crude carriers and three product carriers, OSG is
the largest independent owner of unsubsidized U.S. flag tankers.
Also included in the Company's U.S. flag fleet are two dry bulk
carriers that participate in the preference trades and one car
carrier that is on long-term charter transporting vehicles from
Japan.


U.S. FLAG CRUDE CARRIERS
The principal source of employment for U.S. flag crude carriers
is the transportation of ANS crude oil to ports on the U.S. West
Coast. Since 1996, small volumes of ANS crude have been exported
to Far Eastern destinations. In 1997, ANS crude oil shipments
declined for the sixth consecutive year as production dropped 6%
to 1.39 million barrels per day. Over the next several years,
enhanced recovery techniques and additional exploration are
expected to slow the rate at which production declines.


<PAGE>

[From pages 15 through 18 of the 1997 Annual Report]

MANAGEMENT'S DISCUSSION AND ANALYSIS
Overseas Shipholding Group, Inc. and Subsidiaries


SIGNIFICANT EVENTS
There were two events in 1997 that had a significant impact on
the Company's results for the year and the Company's future
operations.

In July 1997, the Company sold its 49% ownership interest in
Celebrity Cruise Lines Inc. ("CCLI") for approximately
$120,000,000 in cash and 3,650,000 shares of Royal Caribbean
Cruises Ltd. ("RCCL") common stock, representing approximately 5%
of RCCL's outstanding common shares. The Company recognized a
gain on the sale of $21,576,000 ($12,100,000 after tax). The cash
portion of the proceeds was used to repay indebtedness. The
Company has accounted for its ownership of RCCL common stock as
an investment in a corporate joint venture, using the equity
method of accounting. The Company recognized a further gain of
$7,842,000 ($5,100,000 after tax), representing an increase in
the carrying amount of its investment in RCCL by reason of the
increase in its share of RCCL's shareholders' equity after RCCL's
public offering of additional common stock. The realization of
interest savings resulting from the aforementioned repayment of
indebtedness commenced in the third quarter of 1997. The Company
now anticipates that it will sell the aforementioned 3,650,000
shares in an underwritten public offering currently in process.
The Company intends to use the proceeds of this sale to further
reduce indebtedness.

The Company announced a program for the disposal of its ten older
and less competitive dry cargo vessels. At the end of the third
quarter of 1997, the Company established a reserve of $26,536,000
($17,200,000 after tax) for the reduction of the carrying amount
(approximately $163,000,000) of the ten vessels held for disposal
to their estimated fair value (less disposal costs) and for costs
in connection with the elimination of related overhead. The
vessel disposal program is scheduled for completion during 1998.
The vessels held for disposal incurred a pretax loss of
$12,800,000 for the nine months ended September 30, 1997,
including a charge for allocated interest of $6,600,000 based on
the estimated fair value of the vessels. The Company intends to
use the net proceeds from the disposal program, estimated at
approximately $140,000,000, to reduce outstanding debt. To date,
two vessels have been sold and a third is under contract of sale,
with aggregate proceeds anticipated to be approximately
$30,000,000.

OPERATIONS

INCOME FROM VESSEL OPERATIONS
Revenues and results of vessel operations of the Company are
highly sensitive to patterns of supply and demand for vessels of
the types and sizes owned and operated by the Company and the
markets in which those vessels operate. Freight rates for major
bulk commodities are determined by market forces including local
and worldwide demand for such commodities, volumes of trade,
distances between sources and destinations of cargoes and amount
of available tonnage both at the time such tonnage is required
and over periods of projected requirements. Available tonnage is
affected, over time, by the amount of newbuilding deliveries and
removal of existing tonnage from service. Results in particular
periods are also affected by such factors as the mix between
voyage and time charters, the timing of the completion of voyage
charters, the time and prevailing rates when charters that are
currently being performed were negotiated, the levels of
applicable rates and the business available as particular vessels
come off existing charters, and the timing of drydocking of
vessels.

Rates in the international crude tanker market, on average, were
higher in 1997 than rates prevailing in 1996, particularly for
VLCCs (over 200,000 dwt) and for Aframaxes (80,000 to 120,000
dwt) in the Caribbean market (the Company's primary Aframax
trading area). VLCC rates continued to rise throughout most of
1997 and reached levels above $50,000 per day for modern double-
hulled tonnage by early November 1997. Thereafter, VLCC rates
plunged to around $22,000 per day at year-end before beginning a
slow improvement to above $30,000 per day by mid-February 1998.
In the middle of 1997, Caribbean Aframax spot rates declined
Significantly to below $20,000 per day from their earlier highs
of approximately $40,000 per day. Thereafter, Aframax spot rates
remained comparatively low until early in the fourth quarter when
such rates began rising, reaching approximately $30,000 per day,
before declining to the $22,000 to $24,000 per day range as the
fourth quarter progressed. Late in 1997 and early in 1998,
Caribbean Aframax rates were as low as $10,000 to $15,000 per day
but have recently averaged about $18,000 per day. Rates for
Suexmaxes (120,000 to 200,000 dwt) in 1997 were not Significantly
different from 1996. Rates for product tankers for 1997 were
comparable with 1996, but were substantially lower early in 1998
for certain sizes. Dry bulk rates remained at low levels
throughout 1997, although somewhat improved from late 1996,
particularly for new Capesize (150,000 to 170,000 dwt) vessels.

The financial crisis in several Asian countries that developed
toward the end of 1997 has led to some weakening in demand for
bulk tonnage in the past few months. The extent and duration of
this crisis and its effect on the seaborne movement of oil and
dry bulk commodities are still to be determined.

The Company's Aframax tanker pool with PDV Marina - the marine
transportation subsidiary of the Venezuelan state oil company -
which covers all 20 Aframaxes (ten OSG vessels) of both parties,
continues to demonstrate improved earnings for pool vessels as a
result of enhanced opportunities for backhaul cargoes and reduced
idle time. The pool has entered into a number of significant
contracts of affreightment, which further improve the earnings of
pool vessels.

As one indication of recent trends in various charter markets,
set forth below are selected average daily spot market rates for
various types and sizes of vessels in both 1997 and 1996 based on
the published reports of one well-known industry research
organization. It is important to note that rates tend to
fluctuate significantly over the course of time, and can vary
widely based on factors such as the age, condition and position
of a particular vessel. Accordingly, the rates shown are not
necessarily indicative of rates achieved by the Company's vessels
during either year.

TANKERS                             1997*               1996*
- ------------------------------------------------------------
Modern VLCCs                     $35,700             $27,200
Suezmaxes (W. Africa - U.S.)      23,200              20,700
Aframaxes (Caribbean market)      23,000              17,800
Products carriers                 13,300              12,900
- ------------------------------------------------------------

DRY BULK CARRIERS
- ------------------------------------------------------------
Capesize (over 100,000 dwt)       14,800              11,800
Panamaxes (50-80,000 dwt)          8,300               7,900
- ------------------------------------------------------------

*Average market rates as reported by industry sources.


Income from vessel operations for 1997 increased by approximately
$19,000,000 from the results for 1996. This increase was
attributable to an improvement of approximately $14,500,000 in
income from foreign flag vessel operations. Vessels delivered in
late 1996 and the First quarter of 1997 (which completed the
Company's most recent newbuilding program) contributed positive
operating results for approximately 1,700 more operating days in
1997 than in 1996; this contribution reflected high charter rates
obtained for the Company's new VLCCs, particularly in the fourth
quarter of 1997 (but see Interest Expense below). Rates obtained
for the Company's Aframax tonnage were higher in 1997 compared
with 1996, although there were more than twice as many drydock
days for this class in 1997 (219 days) compared with 1996 (101
days). Notwithstanding some improvement in dry bulk rates in 1997
compared with 1996, the generally low level of dry bulk rates for
the First nine months of 1997 (see above regarding dry cargo
disposal program) negatively affected results for the Company's
dry bulk fleet. Excluding operating days for new deliveries (see
above) and the effect of vessels sold, the total number of
operating days for the international flag tanker fleet was
approximately the same in both years. U.S. flag fleet vessel
operations improved by $4,500,000 in 1997 compared with 1996.
This increase resulted from increased rates on certain tonnage
and increased utilization of the Company's U.S. flag tanker
fleet, following commencement in 1996 of long-term employment for
six of OSG's U.S. flag tankers in the Alaska trade. Operating
days for the U.S. flag crude tanker fleet increased to
approximately 2,600 days in 1997 from approximately 2,400 days in
1996. The effects of an increase of approximately 100 days for
time lost for drydockings in 1997, the lay-up (beginning in the
fourth quarter of 1997) of a small crude carrier upon redelivery
from a long-term charter and lower rates obtained in 1997 for
certain petroleum products carrier tonnage are also reflected.
Since late December 1996, the Company's U.S. flag car carrier
receives $175,000 per month under the U.S. Maritime Security
Program, which continues through 2005, subject to annual
Congressional appropriations. Voyage expenses, such as fuel and
port costs, are paid by the vessel owner under a voyage charter
and by the charterer under a time charter. Revenues and expenses
in both the international flag and U.S. flag fleets for 1997
reflect a decrease in the proportion of voyage charters to time
charters.

The Company's income from vessel operations for 1996 increased by
approximately $16,200,000 from the results for 1995. Operations
of the U.S. flag fleet improved by approximately $29,600,000 in
1996 from 1995, primarily as a result of substantially increased
employment of the Company's U.S. flag tankers in 1996, as
discussed above. Operating days for the entire U.S. flag tanker
fleet increased to approximately 4,000 (including 2,400 for crude
tankers) in 1996 from approximately 3,000 in 1995. This reflects
a reduction of 130 days in time off-hire for U.S. flag tanker
fleet drydockings. Income from foreign flag vessel operations
declined $13,400,000 in 1996 from 1995, primarily as a result of
the substantial decline in rates earned by the Company's dry
cargo fleet. A decline in rates earned by certain tanker tonnage
in late 1996 compared with 1995 also negatively impacted the
international flag results. These 1996 decreases were net of the
positive effect on 1996 vessel operating results of two VLCCs
delivered in early 1996. In addition, foreign flag results for
1996 reflect the positive effect on operations of the inclusion
for the entire year of two modern Aframaxes purchased near the
end of the first quarter of 1995 and the effect of vessels sold
in 1996 and 1995. The total number of operating days for the
international flag fleet was approximately the same in both
years. Revenues and expenses reflect the higher proportion of
voyage charters to time charters in the U.S. flag fleet in 1996
as compared with 1995. The Company's share ($1,200,000) of a
provision for loss on sale of a 50%-owned vessel subsequent to
year-end is reflected in the 1996 results of bulk shipping joint
ventures.

EQUITY IN RESULTS OF CRUISE BUSINESS
The Company's Equity in Results of Cruise Business reflects its
share of the results of CCLI through June 30, 1997 and of RCCL
thereafter. These results were income of $3,712,000 in 1997
(consisting of a loss from CCLI of $179,000 in the first half and
a profit from RCCL of $3,891,000 in the second half),
approximately a breakeven in 1996 and a loss of $1,208,000 in
1995. The excess (approximately $75,000,000) of the cost of the
Company's investment over the Company's proportionate share of
the underlying net assets of RCCL at the date of acquisition is
being amortized over 40 years using the straight-line method. The
1997 and 1996 results of CCLI reflect the additions to its fleet
of a 1,750-passenger vessel in November 1995 and a 1,870-
passenger vessel in December 1996. CCLI's results in the first
half of 1997 and in 1996 reflect higher per diems achieved
compared with the respective corresponding periods of the
preceding years, notwithstanding ongoing competitive pressures,
particularly in the Caribbean market.

The Company's equity in the results of cruise business for each
of the years is before interest expense of approximately
$12,700,000 (1997), $15,800,000 (1996) and $16,900,000 (1995),
estimated to have been incurred by the Company in connection with
the funding of its investment in the cruise business.

OTHER INCOME (NET)
The details of other income for the three-year period are shown
in Note K on page 28 of this report. Aggregate interest and
dividends did not materially change in 1997 compared with 1996.
Aggregate interest and dividends decreased in 1996 compared with
1995 because of lower rates of return on interest-bearing
deposits and investments and decreased amounts utilized for such
deposits and investments. Gain on sale of securities was
approximately $31,500,000 in 1997 compared with approximately
$20,100,000 in 1996 and $11,100,000 in 1995. The 1997 results
reflect losses on other investments of approximately $700,000 in
1997 compared with losses of approximately $11,200,000 in 1996
(including a provision for loss of $6,500,000 in the fourth
quarter) and $2,600,000 in 1995.

Disposal of vessels (other than those referred to in Significant
Events above) resulted in a loss of approximately $600,000 in
1997 and gains of approximately $7,000,000 in 1996 and $2,700,000
(net of a provision of $3,000,000 for loss on a vessel disposed
of subsequent to year-end) in 1995.

INTEREST EXPENSE
Interest expense increased in 1997 from 1996 as a result of an
increase in the average amount of debt outstanding in 1997
compared with 1996 (net of debt reductions from the use of the
cash proceeds from the sale of the Company's investment in CCLI),
including debt incurred in connection with vessels entering the
operating fleet, decreased amounts of interest capitalized in
1997 in connection with vessel construction and increased rates
on floating rate debt. Interest expense increased in 1996 from
1995 as a result of decreased amounts of interest capitalized in
1996 in connection with vessel construction and an increase in
the average amount of debt outstanding in 1996 compared with 1995
(including debt incurred in connection with vessels entering the
operating fleet). The increase is net of decreased rates on
floating rate debt in 1996. Interest expense in 1997, 1996 and
1995 reflects $4,300,000, $7,000,000 and $5,300,000,
respectively, of net benefits from the interest rate swaps
referred to below in Liquidity and Sources of Capital.

PROVISION FOR FEDERAL INCOME TAXES
The income tax provisions of $12,150,000 in 1997 and $885,000 in
1996 and the tax credit of $5,260,000 in 1995 were based on
pretax income or loss, adjusted to reflect items that are not
subject to tax and the dividends received deduction. The
provision for federal income taxes in 1997 includes approximately
$2,000,000 of tax on previously untaxed CCLI earnings.

NEW ACCOUNTING STANDARD
Statement of Financial Accounting Standards No. 131, "Disclosures
about Segments of an Enterprise and Related Information," is
effective for financial statements issued for fiscal years
beginning after December 15, 1997. The Company is presently
reviewing various approaches to complying with this standard for
its year-end 1998 financial report. The adoption of this standard
will not affect results of operations or financial position but
may affect certain disclosures.

LIQUIDITY AND SOURCES OF CAPITAL
Working capital at December 31, 1997 was approximately
$99,000,000 compared with $102,000,000 at year-end 1996 and
$152,000,000 at year-end 1995. Current assets are highly liquid,
consisting principally of cash, interest-bearing deposits and
receivables. The Company also has investments in marketable
securities carried as noncurrent assets, other than securities
included in the Capital Construction Fund, with a market value of
approximately $27,000,000 at December 31, 1997. Net cash provided
by operating activities approximated $60,000,000 in 1997,
$50,000,000 in 1996 and $27,000,000 in 1995. Current financial
resources, together with cash anticipated to be generated from
operations, are expected to be adequate to meet requirements for
short-term funds in 1998.

The Company has an unsecured long-term credit facility of
$600,000,000, of which $342,000,000 was used at December 31,
1997, and an unsecured short-term credit facility of $30,000,000,
of which $25,000,000 was used at that date. The latter amount has
been classified as long-term since it is expected to be
refinanced under the long-term credit facility. The cash received
from the sale of CCLI referred to under Significant Events above
was used to reduce amounts outstanding under the long-term credit
facility. The Company finances vessel additions primarily with
cash provided by operating activities, long-term borrowings and
capital lease obligations. Long-term borrowings in 1997, 1996 and
1995 aggregated approximately $38,000,000, $76,000,000 and
$217,000,000, respectively.

The Company has used interest rate swaps to effectively convert a
portion of its debt either from a fixed to floating rate basis or
from floating to fixed rate, reflecting management's interest
rate outlook at various times. As of December 31, 1997, the
Company is a party to fixed to floating interest rate swaps
(designated as hedges against certain debt) with various major
financial institutions covering notional amounts aggregating
$600,000,000, pursuant to which it pays LIBOR (5.8% as of
December 31, 1997) and receives fixed rates ranging from 5.8% to
8.1% calculated on the notional amounts. The Company is also a
party to floating to fixed interest rate swaps (designated as
hedges against certain debt) with various major financial
institutions covering notional amounts aggregating approximately
$86,000,000, pursuant to which it pays fixed rates ranging from
6.7% to 7.1% and receives LIBOR. These agreements contain no
leverage features and have various maturity dates from 1998 to
2008. The Company uses derivative financial instruments for
trading purposes from time to time. The Company has hedged its
exchange rate risk with respect to contracted future charter
revenues receivable in Japanese yen to minimize the effect of
foreign exchange rate fluctuations on reported income by entering
into currency swaps with a major financial institution to deliver
such foreign currency at fixed rates that will result in the
Company receiving approximately $104,000,000 for such foreign
currency from 1998 through 2004.

In 1997, 1996 and 1995, cash used for vessel additions
approximated $91,000,000, $151,000,000 and $196,000,000,
respectively.

EFFECTS OF INFLATION AND ENVIRONMENTAL MATTERS
Additions to the costs of operating the fleet due to wage
increases and price level increases in certain other expense
categories were experienced over the three-year period. In some
cases, these increases were offset by rates available to tonnage
open for chartering and to some extent by charter escalation
provisions.

See "Regulatory Environment" on page 7 hereof for a discussion
regarding OPA 90 and certain regulations of the IMO.

IMPACT OF YEAR 2000
In connection with computer processing of its financial records,
the Company uses recently implemented software that is year 2000
compliant. The Company is in the process of reviewing its various
computer-supported operational activities, the substantial
portion of which do not relate to recordkeeping, to ensure that
year 2000 issues, if any, are resolved in a timely manner. The
Company does not presently expect to incur material costs in
relation to year 2000 issues.

February 23, 1998

<PAGE>

[From pages 19 through 31 of the 1997 Annual Report]

<TABLE>
CONSOLIDATED STATEMENTS OF OPERATIONS
Overseas Shipholding Group, Inc. and Subsidiaries
<CAPTION>
In thousands, except per share amounts,
  for the year ended December 31,             1997      1996      1995
- ----------------------------------------------------------------------
<S>                                      <C>       <C>       <C>
SHIPPING REVENUES:
Revenues from voyages - Note B            $477,950  $452,263  $407,834
Income attributable to bulk
  shipping joint ventures - Note E           3,109     3,605     6,083
- ----------------------------------------------------------------------
                                           481,059   455,868   413,917
- ----------------------------------------------------------------------
SHIPPING EXPENSES:
Vessel and voyage - Note H                 292,564   297,209   272,778
Depreciation of vessels and
  amortization of capital leases            77,940    71,003    66,134
Agency fees - Note H                        33,690    32,552    34,105
General and administrative                  11,254     8,488    10,515
- ----------------------------------------------------------------------
                                           415,448   409,252   383,532
- ----------------------------------------------------------------------
Income from Vessel Operations               65,611    46,616    30,385
Equity in Results of Cruise Business -
  Note D                                     3,712        21    (1,208)
Other Income (Net) - Note K                 41,945    26,208    23,371
- ----------------------------------------------------------------------
                                           111,268    72,845    52,548

Interest Expense                            82,983    69,458    66,440
- ----------------------------------------------------------------------
                                            28,285     3,387   (13,892)
Gain on Sale of Investment in
  Celebrity Cruise Lines Inc. - Note D      21,576         -         -

Gain Resulting from Public Offering
  of Shares by Royal Caribbean Cruises
  Ltd. - Note D                              7,842         -         -
Provision for Loss on Vessel Disposal
  Program - Note L1                        (26,536)        -         -
- ----------------------------------------------------------------------
Income/(Loss) before Federal
  Income Taxes                              31,167     3,387   (13,892)
Provision/(Credit) for Federal
  Income Taxes - Note J                     12,150       885    (5,260)
- ----------------------------------------------------------------------
Net Income/(Loss)                         $ 19,017   $ 2,502  $ (8,632)
======================================================================

Per Share Amounts - Note N:
Basic and diluted net income/(loss)       $    .52   $   .07  $   (.24)
Cash dividends declared and paid          $    .60   $   .60  $    .60
======================================================================
<FN>
See notes to financial statements.
</TABLE>


<TABLE>
CONSOLIDATED BALANCE SHEETS
Overseas Shipholding Group, Inc. and Subsidiaries
<CAPTION>
In thousands at December 31,                         1997           1996
- -------------------------------------------------------------------------
<S>                                            <C>            <C>
ASSETS
CURRENT ASSETS:
Cash, including interest-bearing deposits
  of $109,835 and $103,338                     $  113,195     $  109,120
Voyage receivables                                 16,187         15,257
Other receivables                                  14,619         15,940
Prepaid expenses                                   26,379         28,227
- -------------------------------------------------------------------------
     Total Current Assets                         170,380        168,544
Investments in Marketable Securities - Note F      26,792         15,337
Capital Construction Fund - Notes F and J         174,892        145,350
Vessels, at cost, less accumulated
  depreciation - Notes A3, G and M1             1,106,790      1,214,401
Vessels Under Capital Leases, less
  accumulated amortization - Notes A4 and M1       65,475         79,416
Vessels Included in Disposal Program, at
  estimated fair value - Note L1                  135,860              -
Investment in Cruise Business - Note D            160,269        239,255
Investments in Bulk Shipping Joint
  Ventures - Note E                                95,542         91,399
Other Assets                                       87,224         83,599
- -------------------------------------------------------------------------
                                               $2,023,224     $2,037,301
=========================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable                               $    6,099     $    4,878
Sundry liabilities and accrued expenses -
  Note L2                                          29,249         28,073
Federal income taxes, including deferred
income taxes of $7,400 and $7,100 - Note J          7,400          7,300
- -------------------------------------------------------------------------
                                                   42,748         40,251
Current installments of long-term debt -
  Note G                                           22,430         18,723
Current obligations under capital leases -
  Note M1                                           5,867          7,236
- -------------------------------------------------------------------------
     Total Current Liabilities                     71,045         66,210
Advance Time Charter Revenues                       7,433          7,694
Long-term Debt - Notes G and M1                   966,212        985,032
Obligations Under Capital Leases - Note M1         90,094        108,443
Deferred Federal Income Taxes ($102,514
  and $94,803) and Deferred Credits -
  Notes A1 and J                                  108,643        100,484
Shareholders' Equity - Notes G, J and N:
Common stock                                       39,591         39,591
Paid-in additional capital                         96,149         93,725
Retained earnings                                 685,128        687,981
- -------------------------------------------------------------------------
                                                  820,868        821,297
Cost of treasury stock                             41,719         49,210
- -------------------------------------------------------------------------
                                                  779,149        772,087
Net unrealized gain/(loss) on marketable
  securities                                          648         (2,649)
- -------------------------------------------------------------------------
     Total Shareholders' Equity                   779,797        769,438
Leases and Other Comments - Notes L and M
- -------------------------------------------------------------------------
                                               $2,023,224     $2,037,301
=========================================================================
<FN>
See notes to financial statements.
</TABLE>

<TABLE>
CONSOLIDATED STATEMENTS OF CASH FLOWS
Overseas Shipholding Group, Inc. and Subsidiaries
<CAPTION>
In thousands for the year ended
  December 31,                             1997         1996        1995
- -------------------------------------------------------------------------
<S>                                    <C>         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income/(loss)                      $ 19,017    $   2,502   $  (8,632)
Items included in net income/(loss)
    not affecting cash flows:
  Depreciation and amortization          77,940       71,003      66,134
  Provision for loss on vessel disposal
    program                              26,536            -           -
  (Gain) resulting from public
    offering of shares by
    Royal Caribbean Cruises Ltd.         (7,842)           -           -
  Provision/(credit) for deferred
    federal income taxes                 10,550          685      (5,260)
  Equity in results of cruise business   (3,712)         (21)      1,208
  Equity in net income of bulk shipping
    joint ventures                       (3,143)      (3,605)     (6,416)
  Other - net                            (4,779)       6,528         917
Items included in net income/(loss)
    related to investing activities:
  (Gain) on sale of investment in
    Celebrity Cruise Lines Inc.         (21,576)           -           -
  (Gain) on sale of securities - net    (31,493)     (20,066)    (11,130)
  (Gain)/loss on disposal of vessels        588       (6,983)     (5,700)
Changes in operating assets and
    liabilities:
  Decrease/(increase) in receivables        324         (272)        813
  Net change in prepaid items, accounts
    payable and sundry
    liabilities and accrued expenses     (2,295)         796      (8,175)
  Increase/(decrease) in advance time
    charter revenues                       (261)        (387)      3,253
- -------------------------------------------------------------------------
      Net cash provided by operating
        activities                       59,854       50,180      27,012
- -------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of investment in
  Celebrity Cruise Lines Inc.           120,050            -           -
Purchases of marketable securities     (110,615)      (4,672)    (13,456)
Proceeds from sales of marketable
  securities                            104,458       11,600      34,344
Purchases of vessels under capital
  leases*                                (4,719)     (20,213)          -
Additions to vessels                    (86,688)**  (130,953)   (196,127)
Proceeds from disposal of vessels        12,300       59,426      33,786
Investment in Celebrity Cruise
  Lines Inc.                                  -       (4,900)     (4,900)
Purchase of minority interest            (5,102)           -           -
Purchases of other investments           (7,490)      (7,083)     (3,640)
Proceeds from dispositions of other
  investments                             2,686        6,744      15,933
Other - net                                 133          119      (2,003)
- -------------------------------------------------------------------------
      Net cash provided by/(used in)
        investing activities             25,013      (89,932)   (136,063)
- --------------------------------------------------------------------------


CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of long-term debt                    -**     75,754     217,000
Payments on long-term debt and
  obligations under capital leases      (68,623)     (68,419)    (26,140)
Cash dividends paid                     (21,870)     (21,741)    (21,731)
Issuance of common stock upon exercise
  of stock options                        8,449            -           -
Other - net                               1,252        2,700         466
- -------------------------------------------------------------------------
      Net cash provided by/(used in)
        financing activities            (80,792)     (11,706)    169,595
- -------------------------------------------------------------------------
Net increase/(decrease) in cash           4,075      (51,458)     60,544
Cash, including interest-bearing
  deposits, at beginning of year        109,120      160,578     100,034
- -------------------------------------------------------------------------
Cash, including interest-bearing
  deposits, at end of year             $113,195    $ 109,120   $ 160,578
=========================================================================
<FN>
* Excludes $9,052 (1997) and $20,090 (1996), representing the
  outstanding principal balance of debt assumed in connection with
  the purchases of vessels under capital leases.

**Excludes $38,000 in connection with the delivery of a vessel.

See notes to financial statements.

</TABLE>

<TABLE>
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
Overseas Shipholding Group, Inc. and Subsidiaries
<CAPTION>
                                                               Treasury     Net Unrealized
                                      Paid-in                    Stock      Gain/(Loss) on
                         Common    Additional  Retained   -----------------     Marketable
Dollars in thousands      Stock*      Capital  Earnings     Shares    Amount    Securities     Total
- ----------------------------------------------------------------------------------------------------
<S>                      <C>        <C>       <C>         <C>       <C>          <C>       <C>
BALANCE AT DECEMBER
  31, 1994               $39,591    $93,599    $737,583   3,380,838 $(49,491)    $(11,503) $809,779
Net Loss                                         (8,632)                                     (8,632)
Cash Dividends Declared
  and Paid                                      (21,731)                                    (21,731)
Options Exercised                        88                 (17,595)      194                   282
Unrealized Gain on
  Available-for-Sale
  Securities                                                                         5,083    5,083
- ----------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER
  31, 1995                39,591     93,687     707,220   3,363,243   (49,297)     (6,420)  784,781
Net Income                                        2,502                                       2,502
Cash Dividends Declared
  and Paid                                     (21,741)                                     (21,741)
Options Exercised                        38                  (7,853)       87                   125
Unrealized Gain on
  Available-for-Sale
  Securities                                                                       3,771      3,771
- ----------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER
  31, 1996                39,591     93,725     687,981   3,355,390   (49,210)     (2,649)  769,438
Net Income                                       19,017                                      19,017
Cash Dividends Declared
  and Paid                                      (21,870)                                    (21,870)
Options Exercised                       959                (557,194)    7,491                 8,450
Tax Benefit Related to
  Options Exercised                   1,465                                                   1,465
Unrealized Gain on
  Available-for-Sale
  Securities                                                                       3,297      3,297
- ----------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER
  31, 1997               $39,591    $96,149    $685,128   2,798,196  $(41,719)   $   648   $779,797
====================================================================================================
<FN>
* Par value $1 per share; 60,000,000 shares authorized and 39,590,759 shares issued.

See notes to financial statements.
</TABLE>

<PAGE>

Notes to Consolidated Financial Statements
Overseas Shipholding Group, Inc. and Subsidiaries


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

1. The consolidated financial statements include the accounts of the
Company and its subsidiaries ("Company" or "OSG"). All subsidiaries
are wholly owned. In February 1997, the Company purchased the 20%
minority interest in four previously 80%-owned subsidiaries for cash
of approximately $5,000,000. The excess of such purchase price over
the carrying amount of the minority interest at December 31, 1996 is
being amortized over the remaining useful lives of the respective
subsidiaries' vessels. Significant intercompany items and transactions
have been eliminated in consolidation. Investments in the cruise
business (see Note D) and the bulk shipping joint ventures (which are
50%-owned, except one small venture which is 49%-owned) are stated at
the Company's cost thereof adjusted for its proportionate share of the
undistributed operating results of such companies.

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from
those estimates.

2. As required by Statement of Financial Accounting Standards No. 95,
"Statement of Cash Flows," only interest-bearing deposits that are
highly liquid investments and have a maturity of three months or less
when purchased are included in cash.

3. Depreciation of vessels is computed for financial reporting
purposes based on cost, less estimated salvage value, by the straight-
line method primarily using a vessel life of 25 years. Accumulated
depreciation was $459,965,000 and $555,846,000 at December 31, 1997
and 1996, respectively.

4. Certain subsidiaries have bareboat charters-in on vessels that are
accounted for as capital leases. Amortization of capital leases is
computed by the straight-line method over 22 or 25 years, representing
the terms of the leases (see Note M1). Accumulated amortization was
$87,392,000 and $104,963,000 at December 31, 1997 and 1996,
respectively.

5. Time charters and a bareboat charter that are operating leases are
reported on the accrual basis. Voyage charters are reported on the
completed voyage basis.

6. Interest costs incurred during the construction of vessels (until
the vessel is substantially complete and ready for its intended use)
are capitalized. Interest capitalized aggregated $1,326,000 (1997),
$9,378,000 (1996) and $14,811,000 (1995). Interest paid amounted to
$82,898,000 (1997), $70,971,000 (1996) and $67,877,000 (1995),
excluding capitalized interest.

7. The Company's investments in marketable securities are classified
as available-for-sale and are carried at market value. Net unrealized
gains or losses are reported as a separate component of shareholders'
equity.

8. Amounts receivable or payable under interest rate swaps (designated
as hedges against certain existing debt and capital lease obligations
D see Note G) are accrued and reflected as adjustments of interest
expense. Such receivables or payables are included in other
receivables or sundry liabilities and accrued expenses, respectively.
Any gain or loss realized upon the early termination of an interest
rate swap is recognized as an adjustment of interest expense over the
remaining term of the hedged debt.

Changes in the value of currency swaps (designated as hedges against
contracted future charter revenues receivable in a foreign currency)
are deferred and are offset against corresponding changes in the value
of the charter hire, over the related charter periods (see Note M2).
Any gain or loss realized upon the termination of foreign currency
swaps would be recognized as an adjustment of voyage revenues over the
remaining term of the related charter.

The Company uses derivative financial instruments for trading purposes
from time to time. Realized and unrealized changes in fair values are
recognized in income in the period in which the changes occur (see
foreign currency exchange gains/(losses) in the table in Note K).

9. In 1997, the Financial Accounting Standards Board issued Statement
No. 128, "Earnings per Share" ("FAS 128"). FAS 128 replaced the
calculation of primary and fully diluted earnings per share with basic
and diluted earnings per share. Unlike primary earnings per share,
basic earnings per share excludes any dilutive effects of options,
warrants and convertible securities. Diluted earnings per share is
very similar to fully diluted earnings per share. All earnings per
share amounts for all periods have been presented in conformity with
FAS 128 requirements.


NOTE B - BUSINESS - DOMESTIC AND FOREIGN OPERATIONS:

The Company is principally engaged in the ocean transportation of
liquid and dry bulk cargoes in both the worldwide markets and the self-
contained U.S. markets through the ownership and operation of a
diversified fleet of bulk cargo vessels. The Company's subsidiaries
charter their vessels to commercial shippers and U.S. and foreign
governmental agencies primarily on time and voyage charters and
occasionally on bareboat charters (see Note M2). The Company also has
an equity investment in the cruise business (see Note D).

<TABLE>
Information about the Company's operations for the three years ended
December 31, 1997 follows:
<CAPTION>
In thousands            Consolidated       U.S. Flag    Foreign Flag*
- ----------------------------------------------------------------------
<S>                       <C>               <C>            <C>
1997
Shipping Revenues         $  481,059        $152,727       $  328,332
- ----------------------------------------------------------------------
Net Income/(Loss)         $   19,017        $(10,064)      $   29,081
- ----------------------------------------------------------------------
Identifiable Assets
  at December 31, 1997    $2,023,224        $577,381       $1,445,843
- ----------------------------------------------------------------------
1996
Shipping Revenues         $  455,868        $160,921       $  294,947
- ----------------------------------------------------------------------
Net Income/(Loss)         $    2,502        $(22,438)      $   24,940
- ----------------------------------------------------------------------
Identifiable Assets
  at December 31, 1996    $2,037,301        $525,641       $1,511,660
- ----------------------------------------------------------------------
1995
Shipping Revenues         $  413,917        $113,778       $  300,139
- ----------------------------------------------------------------------
Net Income/(Loss)         $   (8,632)       $(42,562)      $   33,930
Identifiable Assets
  at December 31, 1995    $2,064,826        $547,011       $1,517,815
- ----------------------------------------------------------------------
<FN>
*Principally Marshall Islands as of December 31, 1997.
</TABLE>

The Company's interest expense is reflected predominantly in U.S. flag
results.

See Note J for information relating to taxation of income and
undistributed earnings of foreign companies.

The Company had one charterer (a U.S. oil company) during the above
periods from which revenues exceeded 10% of  revenues from voyages.
Revenues from such charterer amounted to $118,012,000 in 1997,
$98,321,000 in 1996 and $49,541,000 in 1995.


NOTE C - ASSETS AND LIABILITIES OF FOREIGN SUBSIDIARIES:

<TABLE>
A condensed summary of the combined assets and liabilities of the
Company's foreign (incorporated outside the United States)
subsidiaries, whose operations are principally conducted in U.S.
dollars, follows:
<CAPTION>
In thousands at December 31,               1997              1996
- -----------------------------------------------------------------
<S>                                  <C>              <C>
Current assets                       $   27,004       $    35,237
Vessels, net and vessels
  included in disposal program        1,048,945         1,013,415
Investment in cruise business           160,269           239,255
Other assets                            121,976           113,798
- -----------------------------------------------------------------
                                      1,358,194         1,401,705
- -----------------------------------------------------------------
Current installments of
  long-term debt, including
  intercompany of $35,800 in
  1997 and 1996                          46,086            41,882
Other current liabilities                19,613            12,842
- -----------------------------------------------------------------
Total current liabilities                65,699            54,724
Long-term debt (including inter-
  company of $107,400 and $143,200)
  and deferred credits, etc.            350,177           334,467
- -----------------------------------------------------------------
                                        415,876           389,191
- -----------------------------------------------------------------
Net assets                          $   942,318        $1,012,514
=================================================================
</TABLE>

NOTE D - INVESTMENT IN CRUISE BUSINESS:

In July 1997, the Company sold its 49% ownership interest in Celebrity
Cruise Lines Inc. ("CCLI"), a joint venture that owned and operated
cruise vessels, for $120,050,000 in cash (which was used to reduce the
Company's then outstanding total long-term indebtedness of
approximately $1,170,000,000) and approximately 3,650,000 shares of
Royal Caribbean Cruises Ltd. ("RCCL") common stock, representing
approximately 5% of RCCL's then outstanding common shares. The Company
recognized a gain on the sale of $21,576,000 (approximately
$12,100,000 after tax, including $2,000,000 of tax on previously
untaxed CCLI earnings).

The Company has accounted for its ownership of RCCL common stock
(which includes approximately 131,000 shares held as available-for-
sale securities prior to the aforementioned transaction) as an
investment in a corporate joint venture, using the equity method of
accounting. The excess ($75,029,000) of the cost of such investment
over the Company's proportionate share of the underlying net assets of
RCCL as of the transaction date is being amortized over 40 years using
the straight-line method. Accumulated amortization as of December 31,
1997 amounted to $938,000.

The market value of the investment in RCCL was $201,577,000 as of
December 31, 1997 and $198,742,000 as of February 23, 1998, based on
quoted market prices.

In September 1997, RCCL sold approximately 9,354,000 shares in a
public offering at a net price per share that was substantially above
RCCL's book value per share after giving effect to the offering.

Accordingly, the Company recognized a gain of $7,842,000 ($5,100,000
after tax), representing an increase in its share of RCCL's
shareholders' equity.

The Company's equity in the results of cruise business reflects its
share of the results of CCLI through June 30, 1997 and of RCCL
thereafter.

<TABLE>
A condensed summary of the assets and liabilities of RCCL and the
results of its operations follows:
<CAPTION>
In thousands at December 31, 1997
- -----------------------------------------------------------------
<S>                                                   <C>
Current assets                                        $   211,145
Vessels, net                                            4,785,291
Goodwill and other assets                                 343,312
- -----------------------------------------------------------------
                                                        5,339,748
- -----------------------------------------------------------------
Current installments of long-term debt                    141,013
Other current liabilities                                 748,331
- -----------------------------------------------------------------
Total current liabilities                                 889,344
Long-term debt                                          2,431,683
- -----------------------------------------------------------------
                                                        3,321,027
- -----------------------------------------------------------------
Net assets (including retained earnings of $660,655)   $2,018,721
=================================================================

In thousands for the period from July 1 to December 31,1997
- -----------------------------------------------------------------
Revenue                                                $1,140,950
Costs and expenses                                      1,042,665
- -----------------------------------------------------------------
Net income                                             $   98,285
=================================================================
</TABLE>

<TABLE>
The results of CCLI's operations were as follows:
<CAPTION>
                      January 1 to        Year ended December 31,
In thousands          June 30, 1997           1996           1995
- -----------------------------------------------------------------
<S>                       <C>            <C>           <C>
Revenue                    $265,921      $ 411,891     $  272,564
Costs and expenses          266,264        411,769        274,951
- -----------------------------------------------------------------
Net income/(loss)          $   (343)     $     122     $   (2,387)
=================================================================
</TABLE>

The Company's equity in the results of cruise business for each of the
years is before interest expense of approximately $12,700,000 (1997),
$15,800,000 (1996) and $16,900,000 (1995), estimated to have been
incurred by the Company in connection with the funding of its
investment in cruise business. These amounts were calculated based on
the Company's average interest rates during the respective years.


NOTE E - BULK SHIPPING JOINT VENTURES:

<TABLE>
Certain subsidiaries have investments in bulk shipping joint ventures
(see Note A1). A condensed summary of the combined assets and
liabilities and results of operations of the bulk shipping joint
ventures follows:
<CAPTION>
In thousands at December 31,                            1997           1996
- ---------------------------------------------------------------------------
<S>                                                   <C>         <C>
Cash ($38,432 and $20,337) and other
current assets (including $2,640 and
  $8,196 due from owners)                             $ 47,003    $  35,690
Vessels, net                                           205,770      150,108
Other assets (including $557 and 2,257
  due from owners)                                       3,486        4,411
- ---------------------------------------------------------------------------
                                                       256,259      190,209
- ---------------------------------------------------------------------------
Current installments of long-term debt                   7,500            -
Other current liabilities                                6,176        4,535
- ---------------------------------------------------------------------------
Total current liabilities                               13,676        4,535
Long-term debt                                          48,750            -
- ---------------------------------------------------------------------------
                                                        62,426        4,535
- ---------------------------------------------------------------------------
Net assets (principally undistributed
 net earnings)                                        $193,833     $185,674
===========================================================================


<CAPTION>
In thousands for the year
ended December 31,                         1997           1996         1995
- ---------------------------------------------------------------------------
<S>                                    <C>           <C>          <C>
Revenue, primarily from voyages
  (including $35,304, $29,435 and
  $30,598 from vessels chartered
  to owners)                           $ 49,892      $  41,998    $  45,032
Costs and expenses                       43,733         35,205*      32,030
- ---------------------------------------------------------------------------
Net income                             $  6,159      $   6,793    $  13,002
===========================================================================
<FN>
*Includes a provision of approximately $2,300 for loss on a vessel
 disposed of subsequent to year-end.
</TABLE>

NOTE F - INVESTMENTS IN MARKETABLE SECURITIES:

<TABLE>
Certain information concerning the Company's marketable securities
(including securities in the Capital Construction Fund), which
consist of available-for-sale securities, follows:
<CAPTION>
                                                                Approximate
                                              Gross Unrealized   Market and
                                              ----------------     Carrying
In thousands at December 31,         Cost      Gains    Losses       Amount
- ---------------------------------------------------------------------------
<S>                              <C>          <C>       <C>        <C>
1997
Equity securities                $121,947     $6,322    $5,815     $122,454
U.S. Treasury securities and
  obligations of
  U.S. government agencies         23,005         90        10       23,085
Mortgage-backed securities          6,851         35         -        6,886
Other debt securities               3,976         26         -        4,002
- ---------------------------------------------------------------------------
                                 $155,779     $6,473    $5,825     $156,427
===========================================================================
1996
Equity securities                $ 97,750     $2,816    $5,374     $ 95,192
U.S. Treasury securities and
  obligations of
U.S. government agencies           12,490          2        93       12,399
- ---------------------------------------------------------------------------
                                 $110,240     $2,818    $5,467     $107,591
===========================================================================
</TABLE>

At February 23, 1998, the aggregate market quotation of the above
marketable securities was approximately $157,000,000.

<TABLE>
The cost and approximate market value of debt securities held by the
Company as of December 31, 1997, by contractual maturity, follow:
<CAPTION>
                                                           Approximate
In thousands                                    Cost            Market
- -----------------------------------------------------------------------
<S>                                          <C>               <C>
Due in one year or less                      $ 2,993           $ 2,993
Due after one year through five years          2,013             2,007
Due after five years through ten years        10,086            10,112
Due after ten years                           11,889            11,975
- -----------------------------------------------------------------------
                                              26,981            27,087
Mortgage-backed securities                     6,851             6,886
- -----------------------------------------------------------------------
                                             $33,832           $33,973
=======================================================================


NOTE G - DEBT:

</TABLE>
<TABLE>
Long-term debt exclusive of current installments follows:
<CAPTION>
In thousands at December 31,                    1997              1996
- -----------------------------------------------------------------------
<S>                                         <C>              <C>
Unsecured Senior Notes, due from 2000
  through 2013, interest from
  7.77% to 9.57%                            $310,000          $310,000
Unsecured Revolving Credit Agreement
  with banks                                 367,000           384,000
8.75% Debentures due 2013, net of
  unamortized discount of $256 and $272       99,744            99,728
8% Notes due 2003, net of unamortized
  discount of $143 and $167                   99,857            99,833
Floating rate secured Term Loans, due
  through 2003                                40,315            49,697
Floating rate unsecured Promissory Note,
  due through 2005                            32,150                 -
8% to 10.58% unsecured Promissory Notes
  and Term Loans, due through 2001            12,201            26,577
Other                                          4,945            15,197
- -----------------------------------------------------------------------
                                            $966,212          $985,032
=======================================================================
</TABLE>

The Revolving Credit Agreement, as amended, provides for borrowings of
up to $600,000,000 on a revolving credit basis through August 2002, at
which time any outstanding balance is due. As of December 31, 1997,
interest was at the rate of .50% above the London interbank offered
rate ("LIBOR"). The Company also has an interest rate option related
to the money market or prime rates.

Agreements related to long-term debt provide for prepayment privileges
(in certain instances with penalties), a limitation on the amount of
total borrowings, and acceleration of payment under certain
circumstances, including if any of the consolidated financial
covenants contained in certain of such agreements are not met. The
most restrictive of these covenants require the Company to maintain
positive consolidated working capital, consolidated net worth as of
December 31, 1997 of approximately $610,000,000 (increasing quarterly
by an amount related to net income) and a ratio of total debt to net
worth of not more than 1.75:1. The amount that the Company can use for
Restricted Payments, as defined, including dividends and purchases of
its capital stock, is limited as of December 31, 1997 to $25,600,000.

The Company has used interest rate swaps to effectively convert a
portion of its debt, including capital lease obligations, either from
a fixed to floating rate basis or from floating to fixed rate,
reflecting management's interest rate outlook at various times. As of
December 31, 1997, the Company is a party to fixed to floating
interest rate swaps with various major financial institutions covering
notional amounts aggregating $600,000,000, pursuant to which it pays
LIBOR (5.8% as of December 31, 1997) and receives fixed rates ranging
from 5.8% to 8.1% calculated on the notional amounts. The Company is
also a party to floating to fixed interest rate swaps with various
major financial institutions covering notional amounts aggregating
approximately $86,000,000, pursuant to which it pays fixed rates
ranging from 6.7% to 7.1% and receives LIBOR. These agreements contain
no leverage features and have various maturity dates from 1998 to
2008.

Approximately 12% of the net book amount of the Company's vessels and
vessels under capital leases, representing three foreign flag and
seven U.S. flag vessels, is pledged as collateral for certain long-
term debt.

The aggregate annual principal payments required to be made on long-
term debt for the five years subsequent to December 31, 1997 are
$22,430,000 (1998), $23,355,000 (1999), $42,250,000 (2000),
$53,710,000 (2001) and $416,131,000 (2002).

The Company also has a $30,000,000 committed short-term line of credit
facility with a bank, of which $25,000,000 was used as of December 31,
1997. Such amount has been classified as long-term and is included in
the $367,000,000 in the above table since it is expected to be
refinanced under the Revolving Credit Agreement.

NOTE H - AGENCY FEES AND BROKERAGE COMMISSIONS:

All subsidiaries with vessels and certain joint ventures are parties
to agreements with Maritime Overseas Corporation ("Maritime") that
provide, among other matters, for Maritime and its subsidiaries to
render services related to the chartering and operation of the vessels
and certain general and administrative services for which Maritime and
its subsidiaries receive specified compensation. Vessel and voyage
expenses include $6,012,000 (1997), $5,798,000 (1996) and $5,601,000
(1995) of brokerage commissions to Maritime. By agreement, Maritime's
compensation for any year is limited to the extent Maritime's
consolidated net income from shipping operations would exceed a
specified amount (approximately $1,110,000(1997), $1,009,000 (1996)
and $917,000 (1995)). Maritime is owned by a director of the Company;
directors or officers of the Company constitute all four of the
directors and the majority of the principal officers of Maritime.

NOTE I - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS:

The following methods and assumptions were used to estimate the fair
value of each class of financial instruments:

CASH AND INTEREST-BEARING DEPOSITS - The carrying amount reported in
the balance sheet for interest-bearing deposits approximates its fair
value.

INVESTMENT SECURITIES - The fair value for marketable securities is
based on quoted market prices or dealer quotes.

DEBT, INCLUDING CAPITAL LEASE OBLIGATIONS - The carrying amounts of
the borrowings under the Revolving Credit Agreement and the other
floating rate loans approximate their fair value. The fair values of
the Company's fixed rate debt are estimated using discounted cash flow
analyses, based on the rates currently available for debt with similar
terms and remaining maturities.

INTEREST RATE SWAPS - The fair value of interest rate swaps (used for
hedging purposes) is the estimated amount that the Company would
receive or pay to terminate the swaps at the reporting date.

FOREIGN CURRENCY SWAPS AND FORWARD CONTRACTS - The fair value of
foreign currency swaps (used for hedging purposes) is the estimated
amount that the Company would receive or pay to terminate the swaps at
the reporting date. The average fair values of foreign currency
forward contracts held for trading during 1997, 1996 and 1995  were
not material.

<TABLE>
Estimated fair value of the Company's financial instruments follows:
<CAPTION>
                             Carrying         Fair    Carrying         Fair
In thousands at               Amount        Value       Amount       Value
December 31,                     1997         1997        1996         1996
- ---------------------------------------------------------------------------
<S>                         <C>         <C>         <C>          <C>
FINANCIAL ASSETS
 (LIABILITIES)
Cash and interest-bearing
  deposits                 $  113,195   $  113,195  $  109,120   $  109,120
Interest-bearing deposits
  in Capital
Construction Fund              45,257       45,257      53,096       53,096
Investments in marketable
  securities                  156,427      156,427     107,591      107,591
Debt, including capital
  lease obligations        (1,084,603)  (1,134,323) (1,119,434)  (1,167,748)
Interest rate swaps                 -       12,834           -        4,151
Foreign currency swaps              -        9,197           -         (705)
- ---------------------------------------------------------------------------
</TABLE>

NOTE J - TAXES:

Effective from January 1, 1987, earnings of the foreign shipping
companies (exclusive of the unrepatriated equity in the earnings of
RCCL) are subject to U.S. income taxation currently; post-1986 taxable
income may be distributed to the U.S. parent without further tax. The
foreign companies' shipping income earned from January 1, 1976 through
December 31, 1986 ("Deferred Income") is excluded from U.S. income
taxation to the extent that such income is reinvested in foreign
shipping operations, and the foreign shipping income earned before
1976 is not subject to tax unless distributed to the U.S. parent. A
determination of the amount of qualified investments in foreign
shipping operations, as defined, is made at the end of each year and
such amount is compared with the corresponding amount at December 31,
1986. If during any determination period there is a reduction of
qualified investments in foreign shipping operations, Deferred Income,
limited to the amount of such reduction, would become subject to tax.
Treasury Department regulations regarding the foregoing have not been
revised to reflect law changes effective for post-1986 years. The
Company believes that it will be reinvesting sufficient amounts in
foreign shipping operations so that any significant U.S. income taxes
on the undistributed income of its foreign companies accumulated
through December 31, 1986 will be postponed indefinitely. U.S. income
taxes on the income of its foreign companies accumulated through
December 31, 1986 will be provided at such time as it becomes probable
that a liability for such taxes will be incurred and the amount
thereof can reasonably be estimated. No provision for U.S. income
taxes on the income of the foreign shipping companies accumulated
through December 31, 1986 was required at December 31, 1997 since
undistributed earnings of foreign shipping companies have been
reinvested or are intended to be reinvested in foreign shipping
operations. As of December 31, 1997, such undistributed earnings
aggregated approximately $475,000,000, including $114,000,000 earned
prior to 1976; the unrecognized deferred U.S. income tax attributable
to such undistributed earnings approximated $165,000,000. Further, as
of December 31,1997, no provision for U.S. income taxes on the
Company's share of the undistributed earnings of RCCL was required,
since it was intended that such undistributed earnings (Company's
share - $3,700,000 at December 31, 1997) be indefinitely reinvested;
the unrecognized deferred U.S. income tax attributable thereto approx-
imated $1,295,000.

Pursuant to the Merchant Marine Act of 1936, as amended, the Company
is a party to an agreement that permits annual deposits, related to
taxable income of certain of its domestic subsidiaries, into a Capital
Construction Fund. Payments of federal income taxes on such deposits
and earnings thereon are deferred until, and if, such funds are
withdrawn for nonqualified purposes or termination of the agreement;
however, if withdrawn for qualified purposes (acquisition of vessels
or retirement of debt on vessels), such funds remain tax-deferred and
the federal income tax basis of any such vessel is reduced by the
amount of such withdrawals. Under the agreement, the general objective
is (by use of assets accumulated in the fund) for three vessels to be
constructed or acquired by the end of 2004. Monies can remain tax-
deferred in the fund for a maximum of 25 years (commencing January 1,
1987 for deposits prior thereto).

<TABLE>
The significant components of the Company's deferred tax liabilities
and assets follow:
<CAPTION>
In thousands at December 31,                            1997      1996
- ----------------------------------------------------------------------
<S>                                               <C>         <C>
Deferred tax liabilities:
- ----------------------------------------------------------------------
Excess of tax over statement depreciation - net    $  62,701  $ 71,783
Tax benefits related to the Capital
  Construction Fund                                   52,250    41,910
Costs capitalized and amortized for statement,
  expensed for tax                                    12,448     9,959
Other - net                                           20,952    19,695
- ----------------------------------------------------------------------
     Total deferred tax liabilities                  148,351   143,347
- ----------------------------------------------------------------------
Deferred tax assets:
- ----------------------------------------------------------------------
Capital leases                                         4,237     6,093
Excess of tax over statement basis of investment
  in securities                                            -       924
Alternative minimum tax credit carryforwards,
  which can be carried forward indefinitely           17,120    16,257
Net operating loss carryforwards, expiring
  in 2010 and 2011                                    17,080    18,170
- ----------------------------------------------------------------------
Total deferred tax assets                             38,437    41,444
- ----------------------------------------------------------------------
Net deferred tax liabilities                        $109,914  $101,903
======================================================================
</TABLE>

Federal income taxes paid amounted to $1,913,000 in 1997 ($263,000 of
which related to 1996) and $600,000 in 1995. A federal income tax
refund of $5,307,000 was received in 1995.


<TABLE>
The components of income/(loss) before federal income taxes follow:
<CAPTION>
In thousands for the year
ended December 31,                         1997       1996       1995
- ----------------------------------------------------------------------
<S>                                     <C>        <C>       <C>
Domestic                               $(19,147)   $(23,720) $(45,486)
Foreign                                  50,314      27,107    31,594
- ----------------------------------------------------------------------
                                       $ 31,167    $  3,387  $(13,892)
======================================================================
</TABLE>

Substantially all of the above foreign income was earned by companies
that were not subject to income taxes in their countries of
incorporation.

<TABLE>
The components of the provision/(credit) for federal income taxes
follow:
<CAPTION>
In thousands for the year
ended December 31,                         1997       1996       1995
- ----------------------------------------------------------------------
<S>                                     <C>         <C>       <C>
Current                                 $ 1,600     $  200          -
Deferred                                 10,550        685    $(5,260)
- ----------------------------------------------------------------------
                                        $12,150     $  885    $(5,260)
=======================================================================
</TABLE>

<TABLE>
Reconciliations of the actual federal income tax rate and the U.S.
statutory income tax rate follow:
<CAPTION>
For the year ended December 31,            1997       1996       1995
- ----------------------------------------------------------------------
<S>                                       <C>        <C>       <C>
Actual federal income tax provision/
  (credit) rate                           39.0%      26.1%     (37.9)%
Adjustment due to:
  Dividends received deduction             1.4%      13.8%       3.1%
  Prior years' undistributed
    earnings of CCLI - see Note D         (6.3)%       -           -
  Income not subject to U.S. income
    taxes                                  3.3%       2.0%       (.2)%
Other                                     (2.4)%      (6.9)%       -
- ----------------------------------------------------------------------
U.S. statutory income tax provision/
  (credit) rate                           35.0%      35.0%      (35.0)%
=======================================================================
</TABLE>

NOTE K - OTHER INCOME (NET):
<TABLE>
Other income (net) consists of:
<CAPTION>
In thousands for the year
ended December 31,                        1997        1996         1995
- -----------------------------------------------------------------------
<S>                                    <C>        <C>          <C>
Investment income:
Interest                               $ 7,077    $  7,500     $  9,545
Dividends                                1,832       1,990        1,803
Gain on sale of securities - net
  (based on first-in, first-out
  method)                               31,493      20,066       11,130
Provision for loss on investments         (714)    (11,190)      (2,616)
- -----------------------------------------------------------------------
                                        39,688      18,366       19,862
Gain/(loss) on disposal of
  vessels - net                           (588)      6,983        2,693*
Foreign currency exchange gains/
  (losses)                                   -         119       (2,559)
Minority interest                            -         356        1,990
Miscellaneous - net                      2,845         384        1,385
- -----------------------------------------------------------------------
                                       $41,945     $26,208      $23,371
=======================================================================
<FN>
* Reflects a provision of approximately $3,000 for loss on a vessel
  disposed of subsequent to year-end.
</TABLE>

Gross realized gains on sales of securities were $35,808,000(1997),
$23,579,000 (1996) and $14,625,000 (1995), and gross realized losses
were $4,315,000 (1997), $3,513,000 (1996) and $3,495,000 (1995).


NOTE L - OTHER COMMENTS:

1. The Company announced a program for the disposal of its ten older
and less competitive dry cargo vessels. At the end of the third
quarter of 1997, the Company established a reserve of $26,536,000
($17,200,000 after tax) for the reduction of the carrying amount
(approximately $163,000,000) of the ten vessels held for disposal to
their estimated fair value (less disposal costs) and for costs in
connection with the elimination of related overhead. The vessel
disposal program is scheduled for completion during 1998. The vessels
held for disposal incurred a pretax loss of approximately $12,800,000
in the nine months ended September 30,1997, including a charge for
allocated interest of $6,600,000 based on the estimated fair value of
the vessels. The Company intends to use the net proceeds from the
disposal program, estimated at approximately $140,000,000, to reduce
outstanding debt. To date, two vessels have been sold and a third is
under contract of sale, with aggregate proceeds anticipated to be
approximately $30,000,000.

<TABLE>
2. Sundry liabilities and accrued expenses consist of:
<CAPTION>
In thousands at December 31,                  1997           1996
- -----------------------------------------------------------------
<S>                                        <C>            <C>
Payroll and benefits                       $ 2,524        $ 3,219
Interest                                    10,236         10,408
Insurance                                    6,928          5,774
Other                                        9,561          8,672
- -----------------------------------------------------------------
                                           $29,249        $28,073
=================================================================
</TABLE>

3. Certain subsidiaries make contributions to union-sponsored multi-
employer pension plans covering seagoing personnel. The Employee
Retirement Income Security Act requires employers who are contributors
to domestic multi-employer plans to continue funding their allocable
share of each plan's unfunded vested benefits in the event of
withdrawal from or termination of such plans. The Company has been
advised by the trustees of such plans that it has no withdrawal
liability as of December 31, 1997. Certain other seagoing personnel of
U.S. flag vessels are covered under a subsidiary's defined
contribution plan, the cost of which is funded as accrued. The costs
of these plans were not material during the three years ended December
31,1997.

NOTE M - LEASES:

<TABLE>
1. Charters-in:
The approximate minimum commitments under capital leases for five U.S.
flag vessels were:
<CAPTION>
In thousands at December 31, 1997
- ------------------------------------------------------------
<S>                                                 <C>
1998                                                $ 15,256
1999                                                  15,386
2000                                                  15,765
2001                                                  15,765
2002                                                  14,258
Beyond 2002                                           87,509
- ------------------------------------------------------------
Net minimum lease payments                           163,939
Less amount representing interest                     67,978
- ------------------------------------------------------------
Present value of net minimum lease payments         $ 95,961
============================================================
</TABLE>

During 1997 and 1996, subsidiaries of the Company purchased three
vessels that were under capital leases. These vessels had net carrying
amounts of $6,242,000 (for the one vessel purchased in 1997) and
$19,012,000 (for the two vessels purchased in 1996). The purchase
prices were $17,169,000 (1997) and $40,912,000 (1996), including the
assumption of $9,052,000 (1997) and $20,090,000 (1996) of debt to
which the vessels were subject. The excesses, $3,300,000 (1997) and
$3,427,000 (1996), of the purchase prices over the carrying amounts,
$13,869,000 (1997) and $37,485,000 (1996), of the lease obligations
(which were removed from the balance sheets) were recorded as
adjustments to the carrying amounts of the vessels.

In January 1997, the Company chartered-in a newbuilding foreign flag
VLCC (Very Large Crude Carrier) from a 50%-owned joint venture for a
period of eight years, under an operating lease, at an annual time
charter rental of approximately $9,500,000. OSG, in turn, time
chartered the vessel for the same period to the joint venture partner
at an annual rental of approximately $13,500,000 (see Note M2).

The Company has a time charter (which is an operating lease) for a
1992-built foreign flag Aframax tanker, which charter has a remaining
term of approximately one year, at an annual time charter rental of
approximately $8,800,000, assuming a full year's operations. Under the
charter, the Company has renewal and purchase options.

The total rental expense for charters accounted for as operating
leases amounted to $20,752,000 in 1997, $8,613,000 in 1996 and
$9,767,000 in 1995.

2. Charters-out:
Revenues from vessels on time charter are dependent upon the ability
to deliver and operate vessels in accordance with charter terms.
Revenues from a time charter are not received when a vessel is off-
hire, including time required for normal periodic maintenance of the
vessel. The minimum future revenues expected to be received subsequent
to December 31, 1997 on noncancelable time charters and a bareboat
charter are $153,493,000 (1998), $113,580,000 (1999), $116,438,000
(2000), $107,471,000 (2001) and $82,792,000 (2002); the aggregate for
2003 and later years is $69,906,000.

The foregoing amounts do not include escalations and do not purport to
be an estimate of aggregate voyage revenues for any of the years. In
arriving at the minimum future charter revenues, an estimated time off-
hire to perform periodic maintenance on each vessel has been deducted,
although there is no assurance that such estimate will be reflective
of the actual off-hire in the future.

The Company has hedged its exchange rate risk with respect to
contracted future charter revenues receivable in Japanese yen to
minimize the effect of foreign exchange rate fluctuations on reported
income by entering into currency swaps with a major financial
institution to deliver such foreign currency at fixed rates that will
result in the Company receiving approximately
$104,000,000 for such foreign currency from 1998 through 2004.


NOTE N - STOCK OPTIONS AND PER SHARE AMOUNTS:

The Company's 1989 nonqualified stock option plan, as amended, covered
570,000 treasury shares. Options were granted to certain officers of
the Company and a subsidiary for the purchase of all the shares
covered by the amended plan, at $14.00 per share, which was in excess
of the market price at the date of grant. During 1997, options for
343,000 shares were exercised. Options for 217,000 shares are
outstanding and exercisable at December 31, 1997. These options remain
exercisable until October 2000.

At December 31, 1997, the Company has reserved 467,592 treasury shares
for issuance pursuant to an agreement, as amended, to make such shares
available for purchase by Maritime (see Note H) for the purpose of
fulfilling its obligations under its 1990 nonqualified stock option
plan, as amended. The prices for any shares Maritime purchases from
the Company range from $16.00 to $19.63 per share (the market prices
at dates of grant). The options granted have a term of approximately
ten years and become exercisable in annual increments of 20% upon the
option holder's completion of five years of service. Certain details
of activity in the Company's nonqualified 1990 plan, which covered
options granted to employees (except senior officers), and Maritime's
plan are summarized as follows:

                                             Company's      Maritime's
                                             1990 Plan            Plan
- ----------------------------------------------------------------------
Options Outstanding at December 31, 1994         3,515         493,156
Granted                                              -               -
Canceled                                          (345)        (14,433)
Exercised ($16.00 per share)                    (1,068)        (16,527)
Options Outstanding at December 31, 1995         2,102         462,196
Granted                                              -               -
Canceled                                             -          (9,713)
Exercised ($16.00 per share)                      (890)         (6,963)
- ----------------------------------------------------------------------
Options Outstanding at December 31, 1996         1,212         445,520
Granted                                              -               -
Canceled                                             -          (5,594)
Exercised ($16.00 to $19.63 per share)          (1,212)       (212,982)
Options Outstanding at December 31, 1997             -         226,944
- ----------------------------------------------------------------------
Options Exercisable at December 31, 1997             -         203,136
- ----------------------------------------------------------------------

Basic net income/(loss) per share is based on the following weighted
average number of common shares outstanding during each year:
36,468,284 shares (1997), 36,233,791 shares (1996) and 36,220,401
shares (1995). Diluted net income/(loss) per share, which gives effect
to the aforementioned stock options in 1997 and 1996, is based on the
following weighted average number of shares during each year:
36,569,160 shares (1997), 36,333,205 shares (1996) and 36,220,401
shares (1995). Such stock options have not been included in the
computation of diluted net (loss) per share in 1995 since their effect
thereon would be antidilutive.

<TABLE>
NOTE O - 1997 AND 1996 QUARTERLY RESULTS OF OPERATIONS (UNAUDITED):
<CAPTION>
Results of Operations for Quarter Ended
(in thousands, except per share amounts)
                           March 31,   June 30,  Sept. 30,    Dec. 31,
- ----------------------------------------------------------------------
<S>                         <C>        <C>        <C>         <C>
1997
Shipping revenues           $127,793   $122,801   $121,652    $108,813
Income from vessel
  operations                  17,604     18,319     12,240      17,448
Gain/(loss) on disposal
  of vessels - net                 -        145       (733)          -
Net income                  $  2,047   $  7,090   $  5,183    $  4,697
- ----------------------------------------------------------------------
Basic and diluted net
  income per share*         $    .06   $    .19   $    .14    $    .13

======================================================================
1996
Shipping revenues           $125,865   $115,825   $105,106    $109,072
Income from vessel
  operations                  18,478     13,617      5,634       8,887
Gain/(loss) on disposal
  of vessels - net             7,523       (628)         -          88
Net income/(loss)           $  5,344   $  3,101   $   (767)   $ (5,176)**
- ----------------------------------------------------------------------
Basic and diluted net
  income/(loss) per share*  $    .15   $    .08   $   (.02)   $   (.14)
======================================================================
<FN>
*   The 1996 and first three quarters of 1997 per share amounts have
    been presented to comply with FAS 128 requirements.  The adoption
    of FAS 128 had no impact on such per share amounts, as previously
    reported.
**  Reflects a provision for loss on investments of $6,533.
</TABLE>


<PAGE>

Report of Independent Auditors

To the Shareholders
Overseas Shipholding Group, Inc.

We have audited the accompanying consolidated balance sheets of
Overseas Shipholding Group, Inc. and subsidiaries as of December 31,
1997 and 1996, and the related consolidated statements of operations,
cash flows and changes in shareholders' equity for each of the three
years in the period ended December 31, 1997. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements
based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position
of Overseas Shipholding Group, Inc. and subsidiaries at December 31,
1997 and 1996, and the consolidated results of their operations and
their cash flows for each of the three years in the period ended
December 31, 1997 in conformity with generally accepted accounting
principles.


                                             ERNST & YOUNG LLP


New York, New York
February 23, 1998



<PAGE>

[From pages 32 and 33 of the 1997 Annual Report]

<TABLE>
ELEVEN-YEAR STATISTICAL REVIEW
(unaudited)
<CAPTION>
In thousands, except per share amounts                 1997          1996          1995         1994
- ----------------------------------------------------------------------------------------------------
<S>                                            <C>             <C>          <C>           <C>
Total revenues(a)                              $    526,716    $  482,097   $   436,080   $  390,841
- ----------------------------------------------------------------------------------------------------
Income from vessel operations                        65,611        46,616        30,385       20,333
- ----------------------------------------------------------------------------------------------------
Income/(loss) before federal income taxes            31,167         3,387       (13,892)      (9,950)
- ----------------------------------------------------------------------------------------------------
Net income/(loss)                                    19,017         2,502        (8,632)      (6,200)
- ----------------------------------------------------------------------------------------------------
Depreciation of vessels and amortization of                                                         
capital leases                                       77,940        71,003        66,134       59,992
- ----------------------------------------------------------------------------------------------------
Vessels, capital leases and direct                1,308,125(c)  1,293,817     1,281,601    1,183,241
  financing leases, at net book amount
- ----------------------------------------------------------------------------------------------------
Total assets                                      2,023,224     2,037,301     2,064,826    1,905,409
- ----------------------------------------------------------------------------------------------------
Long-term debt and capital lease obligations                                                        
  (exclusive of current portions)                 1,056,306     1,093,475     1,101,758      910,056
- ----------------------------------------------------------------------------------------------------
Reserve for deferred federal income                                                                 
  taxes-noncurrent                                 102,514        94,803        93,218      102,170
- ----------------------------------------------------------------------------------------------------
Shareholders' equity                           $    779,797    $  769,438    $  784,781   $  809,779
- ----------------------------------------------------------------------------------------------------
PER SHARE AMOUNTS(b):                                                                               
Basic and diluted net income/(loss)            $        .52    $      .07    $     (.24)  $     (.17)
- ----------------------------------------------------------------------------------------------------
Shareholders' equity                           $      21.19    $    21.23    $    21.66   $    22.36
- ----------------------------------------------------------------------------------------------------
Cash dividends paid                            $        .60    $      .60    $      .60   $      .60
- ----------------------------------------------------------------------------------------------------
AVERAGE SHARES OUTSTANDING FOR BASIC                                                                
  EARNINGS PER SHARE                                 36,468        36,234        36,220       35,588
- ----------------------------------------------------------------------------------------------------
AVERAGE SHARES OUTSTANDING FOR DILUTED               36,569        36,333        36,220       35,588
  EARNINGS PER SHARE
- ----------------------------------------------------------------------------------------------------
<FN>
(a)  Represents shipping revenues and other income.
(b)  Gives effect to a 7-for-5 stock split declared in February 1989.
(c)  Includes vessels included in disposal program, at estimated fair
     value.
(d)  Includes $16,000 ($.49 per share) from the cumulative effect of the
     change in accounting for income taxes in accordance with FAS 109,
     and a provision of $13,100 ($.40 per share) for loss on investment
     in GPA Group plc.
(e)  Diluted net income per share is $1.66.

<PAGE>


</TABLE>
<TABLE>
In thousands, except         1993       1992       1991       1990        1989      1988       1987
per share amounts
- ----------------------------------------------------------------------------------------------------
<S>                     <C>        <C>        <C>        <C>         <C>       <C>        <C>
Total revenues(a)       $ 420,095  $ 383,222  $ 452,459  $ 429,040   $ 349,885 $ 333,246  $ 331,270
- ----------------------------------------------------------------------------------------------------
Income from vessel         32,642     29,614    102,046    112,894      76,172    74,475     50,080
 operations
- ----------------------------------------------------------------------------------------------------
Income/(loss) before       26,846     (2,829)    79,826     80,757      74,177    62,704     46,931
 federal income taxes
- ----------------------------------------------------------------------------------------------------
Net income/(loss)          17,946     16,071(d)  55,076     55,857      51,976    46,404     35,531
- ----------------------------------------------------------------------------------------------------
Depreciation of                                                                                    
 vessels and                                                                                       
 amortization of                                                                                   
 capital leases            58,734     56,472     56,214     55,567      51,136    48,934     49,319
- ----------------------------------------------------------------------------------------------------
Financing leases, at    1,130,124  1,067,122  1,026,817  1,046,103   1,093,109   882,559    835,087
  net book amount
- ----------------------------------------------------------------------------------------------------
Total assets            1,823,737  1,714,548  1,545,675  1,498,277   1,540,621 1,318,178  1,258,826
- ----------------------------------------------------------------------------------------------------
Long-term debt and                                                                                 
 capital lease obliga-                                                                             
 tions (exclusive of                                                                               
 current portions)        876,274    784,452    576,321    612,819     673,143   477,852    462,273
- ----------------------------------------------------------------------------------------------------
Reserve for deferred                                                                               
 federal income taxes-                                                                              
 noncurrent               100,161     94,247    114,589    102,575      88,470    79,341     76,699
- ----------------------------------------------------------------------------------------------------
Shareholders' equity    $ 768,437  $ 762,425  $ 760,322  $ 707,128   $ 700,784 $ 695,684  $ 662,205
- ----------------------------------------------------------------------------------------------------
PER SHARE AMOUNTS(B):                                                                              
 Basic and diluted                                                                                 
 net income/(loss)      $     .55  $  .49(d)  $ 1.67(e)  $    1.63   $    1.46 $    1.29  $     .98
- ----------------------------------------------------------------------------------------------------
Shareholders' equity    $   23.50  $   23.33  $   23.05  $   21.40   $   20.09 $   19.32  $   18.39
- ----------------------------------------------------------------------------------------------------
Cash dividends paid     $     .60  $     .60  $     .55  $     .50   $     .50 $     .36  $     .36
- ----------------------------------------------------------------------------------------------------
AVERAGE SHARES                                                                                     
 OUTSTANDING FOR BASIC                                                                             
 EARNINGS PER SHARE        32,678     32,806     33,012     34,317      35,698    36,008     36,126
- ----------------------------------------------------------------------------------------------------
AVERAGE SHARES OUT-                                                                                
 STANDING FOR DILUTED                                                                              
 EARNINGS PER SHARE        32,820     32,870     33,158     34,334      35,708    36,008     36,126
- ----------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

[From page 35 of the 1997 Annual Report]

SHAREHOLDER INFORMATION

The Company's stock is listed for trading on the New York Stock
Exchange and the Pacific Exchange, Inc.

Stock Symbol:  OSG

Shareholders of Record February 23, 1998: 987

<PAGE>

<TABLE>
STOCK PRICE AND DIVIDEND DATA
<CAPTION>
1997 Quarter        1st         2nd          3rd         4th
- ------------------------------------------------------------------
<S>                 <C>         <C>          <C>         <C>
High                19 1/8      20 3/8       26 7/16     26 3/16
- ------------------------------------------------------------------
Low                 16 1/4      16 7/8       19 5/8      20 11/16
- ------------------------------------------------------------------
Dividend            $.15        $.15         $.15*       $.15
- ------------------------------------------------------------------
<CAPTION>
1996 Quarter        1st         2nd          3rd         4th
- ------------------------------------------------------------------
<S>                 <C>         <C>          <C>         <C>
High                19 7/8      20 5/8       19 1/4      17 5/8
- ------------------------------------------------------------------
Low                 17 1/8      17 5/8       16 1/8      15 3/4
- ------------------------------------------------------------------
Dividend            $.15        $.15         $.15*       $.15
- ------------------------------------------------------------------
<FN>
*Declared in second quarter of the respective year.
</TABLE>




<PAGE>
                                                       EXHIBIT 21
                                                       ----------

                                                   as of  3/20/98


        SUBSIDIARIES OF OVERSEAS SHIPHOLDING GROUP, INC.

         The  following table lists all subsidiaries  of  the
registrant and all companies in which the registrant directly
or  indirectly  owns  at  least a 49%  interest,  except  for
certain companies which, if considered in the aggregate as  a
single  entity,  would not constitute a  significant  entity.
All   the  entities  named  below  are  corporations,  unless
otherwise noted.



                                               Where Incorporated
          Name                                    or Organized
          ----                                 ------------------


  Alice Tankships Corporation                   New York
  Ambrit Holdings, Inc.                         Delaware
  American Shipholding Group, Inc.              New York
  Amerikanis Company Limited                    Liberia
  Amity Products Carriers, Inc.                 Delaware
  Ania Tanker Corporation                       Marshall Islands
  Antilles Bulk Holdings N.V.                   Netherlands Antilles
  Atlantia Tanker Corporation                   Marshall Islands
  Baywatch Marine Inc.                          Liberia
  Britamer Holding Company Limited              Liberia
  Britanis Company Limited                      Liberia
  Cambridge Tankers, Inc.                       New York
  Canopus Tankers, Inc.                         Marshall Islands
  Caribbean Tanker Corporation                  Marshall Islands
  Chrismir Shipping Corporation                 Liberia
  Commonwealth Shipping Company Limited         Bermuda
  Community Ocean Services, Inc.                New York
  Concert Tanker Corporation                    Liberia
  Concord Tanker S.A.                           Panama
  Delphina Tanker Corporation                   Delaware
  Diane Tanker Corporation                      Marshall Islands
  Edinburgh Bulk Carriers Limited               Bermuda
  Enterprise Shipping Company Limited           Bermuda
  ERN Holdings Inc.                             Panama
  Excelsior Bulk Carriers Limited               Bermuda
  Exemplar Bulk Carriers Limited                Bermuda
  Explorer Bulk Carriers, Inc.                  Liberia
  First Pacific Corporation                     Marshall Islands
  First Products Tankers, Inc.                  Marshall Islands
  First Shipco Inc.                             Liberia
  First Shipmor Associates (partnership)        Delaware
  First Union Tanker Corporation                Marshall Islands
  First United Shipping Corporation             Liberia
  400 Equity Corporation                        Delaware
  401 Equity Corporation                        Delaware
  Fourth Aframax Tanker Corporation             Marshall Islands
  Fourth Products Tankers, Inc.                 Marshall Islands
  Fourth Spirit Holding N.V.                    Netherlands Antilles
  Friendship Marine Inc.                        Liberia
  General Guaranty Corporation                  Delaware
  General Ship Services, Inc.                   Delaware
  Glasgow Bulk Carriers Limited                 Bermuda
  Hyperion Shipping Corporation                 Liberia
  Imperial Tankers Corporation                  Liberia
  Intercontinental Bulktank Corporation         New York
  Intercontinental Coal Transport Inc.          Delaware
  Intercontinental Coal Transport Limited       Bermuda
  International Seaways, Inc.                   Liberia
  Interocean Tanker Corporation                 Marshall Islands
  Island Tanker S.A.                            Panama
  ITI Shipping S.A.                             Panama
  Jostelle Shipping Company Limited             Bermuda
  Juneau Tanker Corporation                     New York
  Lake Michigan Bulk Carriers, Inc.             New York
  Lake Ontario Bulk Carriers, Inc.              New York
  Lion Shipping Ltd.                            Liberia
  Majestic Tankers Corporation                  Marshall Islands
  Mansfield Marine Corporation                  Marshall Islands
  Marina Tanker Corporation                     Marshall Islands
  Matilde Tanker Corporation                    Liberia
  Moran Maritime Associates (partnership)       Delaware
  New Orleans Tanker Corporation                Delaware
  North American Ship Agencies, Inc.            New York
  Northanger Shipping Corporation               Marshall Islands
  Northwestern Tanker Corporation               Marshall Islands
  Ocean Bulk Ships, Inc.                        Delaware
  Oleron Tanker S.A.                            Panama
  Olympia Tanker Corporation                    Marshall Islands
  OSG Bulk Ships, Inc.                          New York
  OSG Car Carriers, Inc.                        New York
  OSG Financial Corp.                           Delaware
  OSG Foundation                                New York
  OSG International Partners (partnership)      Liberia
  OSG International, Inc.                       Liberia
  Overseas Airship Corporation                  Delaware
  Overseas Bulktank Corporation                 New York
  Overseas Coal Transport Inc.                  Delaware
  Overseas Coal Transport Limited               Bermuda
  Overseas Cruiseship Inc.                      Cayman Islands
  Overseas Petroleum Carriers, Inc.             Delaware
  Philadelphia Tanker Corporation               Delaware
  Regency Tankers Corporation                   Marshall Islands
  Reliance Shipping B.V.                        Netherlands
  Rex Shipholdings Inc.                         Liberia
  Rio Grande Bulk Carriers, Inc.                Marshall Islands
  Royal Tankers Corporation                     Liberia
  Ruby Tanker Corporation                       Marshall Islands
  San Diego Tankers, Inc.                       Delaware
  San Jose Tankers, Inc.                        Delaware
  San Pedro Tankers, Inc.                       Delaware
  Santa Clara Tankers, Inc.                     Delaware
  Sapphire Tanker Corporation                   Marshall Islands
  Sargasso Tanker Corporation                   Marshall Islands
  Saturn Bulk Carriers, Inc.                    Liberia
  Second Pacific Corporation                    Marshall Islands
  Second Products Tankers, Inc.                 Marshall Islands
  Second Shipmor Associates (partnership)       Delaware
  Second Union Tanker Corporation               Marshall Islands
  Second United Shipping Corporation            Marshall Islands
  Ship Paying Corporation No. 1                 Delaware
  Ship Paying Corporation No. 2                 Delaware
  Ship Paying Corporation No. 3                 Liberia
  Spirit Shipping B.V.                          Netherlands
  Taunton Shipping Co. Ltd.                     Cyprus
  Third Aframax Tanker Corporation              Marshall Islands
  Third Products Tankers, Inc.                  Marshall Islands
  Third Shipco Inc.                             Delaware
  Third United Shipping Corporation             Liberia
  398 Equity Corporation                        Delaware
  399 Equity Corporation                        Delaware
  Timor Navigation Ltd.                         Marshall Islands
  Trader Shipping Corporation                   Liberia
  Transbulk Carriers, Inc.                      Delaware
  Tropical United Shipping Corporation          Liberia
  Tubarao Bulk Carriers, Inc.                   Marshall Islands
  U.S. Shipholding Group, Inc.                  New York
  United Partners (partnership)                 Liberia
  United Steamship Corporation                  Panama
  Valdez Tankships Corporation                  New York
  Vega Tanker Corporation                       Delaware
  Venus Tanker Corporation                      Marshall Islands
  Vivian Tankships Corporation                  New York
  Western Ship Agencies Limited                 England
  Wolcon Corp.                                  Delaware



                                                  EXHIBIT 23
                                                  ----------
                              
                              
                              
                              
                              
                              
                              
                              
               Consent of Independent Auditors


We  consent to the incorporation by reference in this Annual
Report  (Form 10-K) of Overseas Shipholding Group,  Inc.  of
our  report  dated February 23, 1998, included in  the  1997
Annual Report to Shareholders of Overseas Shipholding Group,
Inc.

We  also  consent to the incorporation by reference  in  the
Registration  Statement, Form S-8 (No. 33-44013)  pertaining
to  the  Overseas Shipholding Group, Inc. 1989 Stock  Option
Plan, the Overseas Shipholding Group, Inc. 1990 Stock Option
Plan,  and  the  Maritime  Overseas Corporation  1990  Stock
Option  Plan,  of our report dated February 23,  1998,  with
respect to the consolidated financial statements of Overseas
Shipholding Group, Inc., incorporated herein by reference.



                                           ERNST & YOUNG LLP
                                                            

New York, New York
March 25, 1998


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from SEC Form
10-K and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         113,195
<SECURITIES>                                         0
<RECEIVABLES>                                   30,806
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               170,380
<PP&E>                                       1,855,482
<DEPRECIATION>                                 547,357
<TOTAL-ASSETS>                               2,023,224
<CURRENT-LIABILITIES>                           71,045
<BONDS>                                      1,056,306
<COMMON>                                        39,591
                                0
                                          0
<OTHER-SE>                                     740,206
<TOTAL-LIABILITY-AND-EQUITY>                 2,023,224
<SALES>                                              0
<TOTAL-REVENUES>                               556,134
<CGS>                                                0
<TOTAL-COSTS>                                  441,984
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              82,983
<INCOME-PRETAX>                                 31,167
<INCOME-TAX>                                    12,150
<INCOME-CONTINUING>                             19,017
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    19,017
<EPS-PRIMARY>                                     0.52
<EPS-DILUTED>                                     0.52
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission