DYNATEC INTERNATIONAL INC
SB-2/A, 1999-06-03
TELEPHONE & TELEGRAPH APPARATUS
Previous: HAWAIIAN TAX FREE TRUST, 497, 1999-06-03
Next: SELIGMAN HIGH INCOME FUND SERIES, 497J, 1999-06-03




<PAGE>

            As filed with the Securities and Exchange Commission on June 2, 1999
                                            Registration Statement No. 333-57921


                    U.S. Securities and Exchange Commission
                            Washington, D.C. 20549
                                ---------------
                                   FORM SB-2
                            REGISTRATION STATEMENT
                                     Under
                          THE SECURITIES ACT OF 1933
                               (Amendment No. 1)


                          DYNATEC INTERNATIONAL, INC.
                (Name of small business issuer in its charter)

             UTAH                      3661                      87-0367267
  (State or Jurisdiction of   (Primary Standard Industrial    (I.R.S. Employer
incorporation or organization) Classification Code Number)   Identification No.)

                 3820 Great Lakes Drive Salt Lake City, UT 84120
                               (801) 973-9500
          (Address and telephone number of principal executive offices
                        and principal place of business)

                Paul A. Boyer, Chief Financial Officer
                      DYNATEC INTERNATIONAL, INC.
                        3820 Great Lakes Drive
                      Salt Lake City, Utah 84120
                            (801) 973-9500
      (Name, address, and telephone number of agent for service)
               -----------------------------------------

Approximate  date of proposed sale to the public:  As soon as practicable  after
the Registration Statement becomes effective.
        If this Form is filed to register additional  securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. ____________
        If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. ____________
        If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. _______________
        If delivery of the  prospectus  is expected to be made  pursuant to Rule
434, check the following box.


                                  Page 1
<PAGE>


<TABLE>
<CAPTION>
                        CALCULATION OF REGISTRATION FEE

- -------------------- ------------------ ------------------ ---------------- --------------
Title of each        Dollar amount to   Proposed maximum   Proposed         Amount of
class of             be registered      offering price     maximum          Registration
securities to be                        per unit           aggregate        Fee
registered                                                 offering price
                                                           (1)
- -------------------- ------------------ ------------------ ---------------- --------------
<S>                  <C>                <C>                <C>              <C>
Common stock, $.01      $ 5,263,336         Variable         $17,817,500       $5,260
par value per share
- -------------------- ------------------ ------------------ ---------------- --------------
</TABLE>

        (1) Estimated  solely for purposes of calculating the  registration  fee
pursuant to Rule 457(c) under the Securities  Act of 1933,  based on average bid
and  asked  prices of the  Company's  common  stock as  reported  by the  Nasdaq
SmallCap Stock Market on May 21, 1998.

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


                                  Page 2
<PAGE>




                             8,000,000 Shares


                        DYNATEC INTERNATIONAL, INC.

                               Common Stock


        This Prospectus  relates to the offer and sale of up to 8,000,000 shares
of  common  stock,  par value  $.01,  of  Dynatec  International,  Inc.,  a Utah
corporation (the "Company" or "Dynatec"),  all of which shares are to be offered
and sold by or on behalf of certain  persons who are or may become  shareholders
of the Company (the "Selling Shareholders"). The Company will not receive any of
the  proceeds   from  the  sale  of  shares  of  common  stock  by  the  Selling
Shareholders.  See "Summary of the Offering."  All of the securities  offered by
this Prospectus are offered for resale only.

        The common stock of the Company  presently trades on the Nasdaq SmallCap
Stock Market and is quoted under the symbol DYNX. On June 1, 1999, the per share
closing bid and asked  prices of the  Company's  common stock as reported by the
Nasdaq SmallCap Stock Market were $2.125 and $2.375, respectively. The shares of
common stock to be offered by the Selling  Shareholders  may be offered and sold
by them from time to time on terms not yet determined.  Sales,  which may or may
not involve cash consideration or sales on the Nasdaq SmallCap Stock Market, may
be made  directly to other  purchasers  or through one or more  underwriters  or
broker-dealers.  In  addition,  the  Selling  Shareholders  may be  deemed to be
underwriters  of such shares  pursuant to Section 2(11) of the Securities Act of
1933, as amended (the  "Securities  Act"),  and become  subject to the rules and
regulations  promulgated  thereunder and the rules and  regulations  promulgated
under  the  Securities  Exchange  Act of  1934,  as  amended  ("Exchange  Act"),
including,  without  limitation,  the restrictions and limitations  contained in
Regulation M thereunder. See "Plan of Distribution."

        The  shares of common  stock  offered  by this  Prospectus  include  the
following:

No. Shares     Description


1,312,982      Issuable  upon  conversion  of  $2,000,000  principal  amount  of
               convertible   debentures  ("Convertible   Debentures")   issuable
               pursuant to a Convertible  Debenture and  Private  Equity Line of
               Credit Agreement dated as of May 22, 1998  ("Credit  Agreement"),
               of  which  total  principal  amount,  $1,500,000  of  Convertible
               Debentures are outstanding as of the date  hereof.  For  purposes
               of  estimating  the number of shares of  common  stock   issuable
               upon conversion of the Convertible Debentures  and to be  covered
               by  this  Prospectus,   Dynatec   has  assumed  that  the  entire
               $2,000,000 aggregate principal  amount of Convertible  Debentures
               has been issued and hypothetically has been converted into common
               stock   as  of   May 14, 1999.   Solely  for   purposes  of  this
               hypothetical conversion, the  conversion price of the Convertible
               Debentures would have been $1.5233, which  constitutes 75% of the
               average of  the  three  lowest  closing  bid prices of  Dynatec's
               common  stock  during  the  22  trading  day  period  immediately
               preceding the hypothetical conversion date.

 352,002       Reserved for payment in common  stock of interest  accrued at the
               annual  rate of 12% on the  principal  amount of the  Convertible
               Debentures,  payable at the time of conversion in common stock at
               the same  conversion  price  as is  applicable  to the  principal
               amount of the Convertible Debentures.

5,405,016      Issuable  upon  the  exercise  by  Dynatec  of  a  "put"  feature
               associated  with an equity  line of credit (the "Line of Credit")
               established   under   and  described  in  the  Credit  Agreement.
               Specifically, under  the Credit  Agreement,  Dynatec  may put, or
               sell,  to the Selling  Shareholders  up to $10,000,000  of common
               stock,  issuable at a  price  that  is 80% of the  average of the
               three  lowest  closing bid prices of Dynatec'scommon stock during
               a six trading day period surrounding the date  Dynatec  exercises
               the   put  option.   Within  the  two-year  period following  the
               effectiveness  of  the  registration   statement  of  which  this
               Prospectus is part,  Dynatec is  obligated to  exercise  at least



                                  Page 3
<PAGE>


               $1,000,000 of this put feature, unless  that put  exercise  would
               result  in the  Selling  Shareholders  owning in excess of  4.99%
               of Dynatec's then issued and outstanding common stock. Solely for
               purposes  of  estimating  the  number of  shares of common  stock
               issuable  upon  exercise  of the put feature and to be covered by
               this Prospectus, Dynatec has assumed that it exercised the entire
               $10,000,000  of the put feature as of May 14, 1999.  The purchase
               price of the common  stock  issuable  upon an exercise of the put
               feature on that date,  as calculated  as described  above,  would
               have been $1.8501.


  400,000      Issuable  upon  exercise  of "A  Warrants"  issued or issuable in
               connection with the Credit Agreement.

  450,000      Issuable  upon  exercise  of "B  Warrants"  issued or issuable in
               connection with the Credit Agreement.

   80,000      Issued or issuable to Settondown Capital International,  Inc., as
               placement agent.


THE SECURITIES OFFERED HEREBY  INVOLVE A HIGH DEGREE OF RISK. SEE "RISK FACTORS"
     FOR  INFORMATION  THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS.
                   -------------------------------------------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
- ------------------------ --------------------- --------------------- ---------------------
    Price to Public          Underwriting        Proceeds to the     Proceeds to Selling
                              Discounts and          Company (1)          Shareholders
                               Commissions
- ------------------------ --------------------- --------------------- ---------------------
<S>                      <C>                   <C>                   <C>

          (1)                    (2)                   (3)                   (4)
- ------------------------ --------------------- --------------------- ---------------------
</TABLE>

(1)     The securities  offered by this  Prospectus may be offered to the public
        on  the  Nasdaq  Smallcap  Market  or  pursuant  to  private  negotiated
        transactions, at prevailing market prices or at negotiated prices.

(2)     Although the Selling Shareholders may engage underwriters to assist with
        offers  and sales of the  securities  offered  by this  Prospectus,  the
        Company is not aware of any such arrangements at this point. The Selling
        Shareholders  will be  responsible  for  payment of any  commissions  or
        discounts in connection  with their sales of shares and such amounts may
        vary.


(3)     The Company  will  receive no portion of the  proceeds  from the sale of
        shares by the Selling Shareholders.  The Company will, however,  receive
        proceeds  from  exercises  of the A  Warrants  and B  Warrants,  and the
        issuance  of  common  stock  upon the  Company's  exercise  of the "put"
        feature under the Equity Line of Credit, if any.

(4)     The prices at which the registered shares may be sold will be dependent
        upon market prices and other factors on the date of any such sale.  The
        Selling Shareholders may sell such securities at prevailing market
        prices or at negotiated prices, through public sales or privately
        negotiated transactions. The Selling Shareholders are not obligated, and
        therefore may not, sell any of the shares covered by this Prospectus.
        The Company is paying the cost of the preparation and filing of the
        registration statement of which this Prospectus is a part.  The cost
        paid by the Company includes professional fees, filing fees, printing
        and engraving expenses, transfer agent fees, listing fees and other
        expenses.  The total of such expenses associated with the registration
        of the shares is estimated at approximately $200,000.



             The date of this Prospectus is ___________ __, 1999.

                                  Page 4
<PAGE>


                                       SUMMARY


        The following  summary is qualified in its entirety by the more detailed
information  and  the  consolidated   financial  statements  and  notes  thereto
appearing  elsewhere  in  the  Prospectus.  Each  prospective  purchaser  of the
securities  offered by this  Prospectus is encouraged to read this Prospectus in
its entirety and to carefully  consider,  among other  things,  the  information
under the heading "RISK  FACTORS." THE SECURITIES  OFFERED HEREBY INVOLVE A HIGH
DEGREE OF RISK.

        Securities Offered.  The securities and transactions that are the
subject of this Prospectus include the following:


        (1)  Resales  of up to  5,405,016  shares of common  stock (the "Line of
Credit  Shares")  issuable  upon  exercise  by  Dynatec  of a "put"  feature  in
connection  with  funding  provided  to the  Company  under the Line of  Credit,
pursuant to which certain investors have agreed to advance up to an aggregate of
$10,000,000  to the Company,  generally at its request after an initial  minimum
investment of $1,000,000.  As a condition to the covenant of these  investors to
provide any funding under the Line of Credit, the Company agreed to register the
shares of common stock issuable to the investors.  The number of shares issuable
in connection with the Line of Credit is to be determined by the market price of
the common stock prevailing at and around the date of issuance. Because there is
no fixed price for such shares, it is not possible to predict the maximum number
of shares that may be issued pursuant to the Line of Credit. See "Description of
Securities" and "Risk Factors" for a discussion of the risks associated with the
fluctuations in the Company's  common stock,  including the possibility that the
common stock will be issued in a  sufficient  number of shares as to result in a
change of control of the Company and the significant dilution that will occur in
connection with such issuances.  The investors that receive the shares of common
stock pursuant to the Line of Credit are Selling Shareholders as contemplated by
this Prospectus.  See "Selling  Shareholders." These investors are Balmore Funds
S.A., TLG Realty,  Austost Anstalt Schaan,  Ellis  Enterprises and Hewlette Fund
(collectively, "Investors").

        (2) Resales of up to 1,312,982  shares of common  stock (the  "Debenture
Shares")  issuable upon the  conversion of the  aggregate  $2,000,000  principal
amount of  convertible  debentures  issued at the  closing of the Line of Credit
("Convertible  Debentures"),  of which the  principal  amount of  $1,500,000  is
outstanding  as of the date of this  Prospectus,  and up to  352,002  shares  of
common stock payable as interest accrued thereon.

        (3) Resales of shares of 850,000  shares of common  stock (the  "Warrant
Shares")  issuable  upon the exercise of stock  purchase  warrants  ("Warrants")
issued in conjunction with the issuance of the Convertible Debentures. There are
two series of  Warrants,  the A Warrants,  which may be  exercised to purchase a
total of  400,000  shares  of common  stock,  and the B  Warrants,  which may be
exercised to purchase a total of 450,000  shares of common  stock.  The exercise
price of the Warrants fluctuates  depending on the market price of the Company's
common stock prevailing at the time of exercise. The holders of the Warrants are
the Investors,  Settondown Capital  International,  Ltd. (the "Placement Agent")
and  certain  of  its   assignees   (collectively,   with   Settondown   Capital
International, Ltd. the "Placement Agents").

        (4) Resales of a maximum of 80,000 shares (the "Agency Shares") as a fee
or other consideration to the Placement Agents.


Overview of the Company


        Dynatec is a Salt Lake City, Utah based  manufacturer and distributor of
consumer  products.  The Company has four wholly  owned  subsidiaries:  Softalk,
Inc.,   Arnco   Marketing,   Inc.,   Nordic   Technologies,   Inc.  and  SofTalk
Communications,  Inc.  During the year ended  December  31,  1998,  the  Company
conducted most of its operations through its subsidiaries.


        The Company is engaged  primarily in the manufacture and distribution of
the following consumer product lines:  telecommunication headsets and amplifiers
and other  telephone  accessories,  home  storage and  organization  and premium
flashlights.  The Company also from time to time distributes other miscellaneous
products sold to mass market merchandisers.  For information about the Company's
industry segments and operations in different geographical areas, see Note 11 to
the Company's  consolidated  financial  statements,  entitled  "Business Segment
Information."

                                  Page 5
<PAGE>


        The Company's  corporate offices and principal place of business is 3820
Great Lakes Drive, Salt Lake City, Utah 84120. The Company's telephone number is
(801) 973-9500. See "Business."

Background of Transaction


        On May 21, 1998,  the Company  entered into a Convertible  Debenture and
Line of  Credit  Agreement  ("Credit  Agreement")  with  the  Investors  and the
Placement  Agents,  none of  which  had  previously  been  affiliated  with or a
shareholder  of the Company.  See "Selling  Security  Holders."  Pursuant to the
Credit  Agreement,   the  Investors  purchased  Convertible  Debentures  in  the
aggregate  face  amount of  $1,500,000.  The  Investors  also agreed to purchase
additional  Convertible  Debentures  in the  aggregate  face  amount of $500,000
within five trading days of the effective date of the registration statement, of
which this  Prospectus is a part  ("Registration  Statement").  The  Convertible
Debentures  have a term of three  years  and pay  interest,  payable  in cash or
common stock,  at the rate of 12% per annum during the period  between  issuance
and the date of  effectiveness  of the  registration  statement  of  which  this
Prospectus is part, and 6% thereafter.  The principal and accrued interest under
the  Convertible  Debentures is  convertible,  at the option of the  Convertible
Debenture holders,  into shares of Dynatec common stock at the lesser of (a) 75%
of the average of the three lowest closing bid prices of the common stock during
the 22 trading-day-period preceding the conversion date; or (b) $6.50.

        The Credit  Agreement  established  the Line of Credit,  under which the
Company may  receive  from the  Investors  additional  capital  funding up to an
aggregate  amount of  $10,000,000.  Under the Line of Credit,  the Investors are
obligated to purchase additional shares of common stock of the Company at prices
determined by reference to the market price of the Company's common stock at the
date  and  time the  Company  chooses  to call  for  additional  funds  from the
Investors  or makes a "put" of  common  stock to the  Investors.  Under  the put
provision of the Line of Credit,  the Company may draw down up to $10,000,000 of
additional funding. The Company, in all events, will be required to draw down at
least  $1,000,000  of common stock during the two year period  commencing on the
date the  registration  statement  of which this  Prospectus  is a part  becomes
effective.  The Company does not know at this time how much, if any, of the Line
of Credit  (in  excess of the  $1,000,000  minimum)  will be drawn down from the
Investors.  The number of shares of common stock issuable upon the Company's put
rights under the Line of Credit is  determined  by dividing the dollar amount of
the put  exercised by a per share  dollar  amount which is 80% of the average of
the three  lowest  closing bid prices of  Dynatec's  common stock during the six
trading  day period  commencing  three days  before  the put  exercise  date and
concluding two trading days after that date.

        Pursuant  to the  Credit  Agreement,  in  addition  to  the  Convertible
Debentures and the Line of Credit,  the Company has issued 20,000 shares and may
issue 60,000 additional shares of its common stock to the Placement Agents,  all
of which shares are offered for resale by this Prospectus (the "Agency Shares").
The Company has also issued Warrants to the Investors and the Placement  Agents,
which allow the holders thereof to purchase  common stock of the Company.  The A
Warrants  cover a total of 400,000  shares of common  stock,  300,000  shares of
which have a per share exercise price of $6.50, and 100,000 shares of which will
have an  exercise  price at the per share  closing  bid  price of the  Company's
common  stock on the first  trading  day  following  the  effective  date of the
registration  statement of which this  Prospectus is part (subject to compliance
with certain  contingencies  and conditions set forth in the Credit  Agreement).
The B Warrants  cover a total of 450,000  shares of common  stock at a per share
exercise  price of $7.15 per  share.  As an  inducement  to the  Investors,  the
Company agreed to register the Debenture Shares,  the Line of Credit Shares, the
Warrant  Shares and the Agency  Shares,  to permit resales of such shares by the
Selling Shareholders.


        Because  the  exercise  price of part of the A Warrants  is based on the
price of the  Company's  common  stock at a future  date,  it is not possible to
reliably  estimate the amount of proceeds that may be received by the Company in
connection  with the exercise of those Warrants.  If all A Warrants  exercisable
for $6.50 per share were  exercised  and the shares  issued,  the Company  would
receive gross  proceeds of  approximately  $1,950,000.  If all of the B Warrants
were  issued  and  exercised,  the  Company  would  receive  gross  proceeds  of
approximately  $3,217,500.  No  assurance  can be given that any of the Warrants
will ever be exercised. See "Description of Securities."




        The  Investors  and the  Placement  Agents may be deemed to be statutory
underwriters  under  applicable  federal  securities laws in connection with the
sale, if any, of the shares of common stock issued by the Company under the Line
of Credit, upon conversion of the Convertible  Debentures,  upon exercise of the
Warrants, or upon resales of the Agency Shares.


                                  Page 6
<PAGE>

                              RISK FACTORS


        AN INVESTMENT IN DYNATEC COMMON STOCK INVOLVES A HIGH DEGREE OF RISK AND
SHOULD  NOT BE MADE BY  PERSONS  WHO  CANNOT  AFFORD  THE LOSS OF  THEIR  ENTIRE
INVESTMENT.  YOU SHOULD CAREFULLY CONSIDER THE RISKS DESCRIBED BELOW IN ADDITION
TO THE OTHER INFORMATION  PRESENTED IN THIS PROSPECTUS BEFORE DECIDING TO INVEST
IN THE DYNATEC SHARES  OFFERED  HEREBY.  IF ANY OF THE FOLLOWING  RISKS ACTUALLY
OCCUR, DYNATEC'S BUSINESS,  FINANCIAL CONDITION,  OR RESULTS OF OPERATIONS COULD
BE MATERIALLY  ADVERSELY  AFFECTED.  IN SUCH CASE,  THE TRADING PRICE OF DYNATEC
COMMON STOCK COULD DECLINE AND YOU MAY LOSE ALL OR PART OF YOUR INVESTMENT.



Holders of Dynatec common stock are subject to the risk of substantial  dilution
to their interests as a result of the conversion of the Convertible  Debentures,
exercise of the Warrants or issuance of Line of Credit Shares.


        Introduction


        The Convertible Debentures are convertible, the Warrants are exercisable
and the Line of Credit  Shares are  issuable at prices or  according to formulas
that are based on the  market  price of Dynatec  common  stock at and around the
time of  conversion,  exercise or issuance.  Such formulas are described in more
detail in the section of this Prospectus entitled "Selling Stockholders". In the
case of the Line of Credit  Shares,  the Company has some ability to control the
number  of  shares  issuable  by  declining  to draw down in excess of the first
$1,000,000,  which the Company is obligated to draw down.  Additionally,  in the
case of the Warrants,  although the exercise  price is dependent upon the market
price of Dynatec's  common stock  prevailing at the time of exercise,  the total
number of shares of common stock issuable is determined. However, in the case of
the Convertible Debentures that are or may be outstanding,  there effectively is
no  limitation  on the number of shares of Dynatec  common  stock into which the
Convertible  Debentures may be converted.  As the market price of Dynatec common
stock  decreases,  the number of shares of Dynatec  common stock  issuable  upon
conversion of the Convertible  Debentures continues to increase.  If the Selling
Shareholders  were to acquire and hold all of the shares of common stock covered
by this Prospectus,  they collectively would own approximately 71% of the common
stock that would then be issued and outstanding.

        The following  specific risk factors relative to this dilution should be
considered  before deciding to purchase the Dynatec common stock offered by this
Prospectus.

       Overall Dilution to Market Price and Relative Voting Power of Previously
Issued Common Stock


        The conversion of the Convertible Debentures and the issuance of Line of
Credit  Shares may result in  substantial  dilution to the equity  interests  of
other  holders  of  Dynatec  common  stock.  Specifically,  the  issuance  of  a
significant amount of additional Dynatec common stock would result in a decrease
of the relative  voting control of Dynatec  common stock issued and  outstanding
prior to the  conversion  of the  Convertible  Debentures or the issuance of the
Line of Credit  Shares.  Furthermore,  public  resales of Dynatec  common  stock
following the conversion of the Convertible  Debentures likely would depress the
prevailing  market  price of  Dynatec  common  stock.  Even prior to the time of
actual  conversions or issuances under the Line of Credit, the market "overhang"
resulting  from  the mere  existence  of  Dynatec's  obligation  to  honor  such
conversions could depress the market price of Dynatec common stock.

        Increased Dilution with Decreases in Market Price of Common Stock


        The  Convertible  Debentures  are  convertible,  and  the Line of Credit
Shares are issuable, at a floating price that will be below the  market price of
Dynatec common stock  prevailing at the time of  conversion  or  issuance.  As a
result,  the lower the  market  price of  Dynatec common stock at and around the
time the holder  converts  or the  Company  exercises the  put feature, the more
common  stock  the holder of  the  Convertible  Debentures or the Investor gets.
Any  increase in  the  number of shares of common  stock issued upon  conversion
or  issuance as a  result of  decreases in  the  prevailing  market  price would
compound the risks of dilution  described in the preceding paragraph.

                                  Page 7
<PAGE>


        Increased Potential for Short Sales


        Downward  pressure  on the  market  price of Dynatec  common  stock that
likely would result from sales of Dynatec  common stock issued on  conversion of
the  Convertible  Debentures  or  exercise  by the Company of the Line of Credit
could encourage short sales of common stock by the Investors or others. Material
amounts of such short  selling  could  place  further  downward  pressure on the
market price of Dynatec common stock.

        Possible Adverse Effect of Pending Litigation and Administrative
Proceedings


        The Company is  presently  engaged in  litigation  outside the  ordinary
course of its business, the effect of which on its business condition or results
of operations could be materially adverse. See "Legal Proceedings." In addition,
the  Company  has  previously   disclosed  that  it  has  been  informed  of  an
investigation  by the  Enforcement  Division  of  the  Securities  and  Exchange
Commission.  The Company  believes this  investigation  concerns certain trading
activity in the  Company's  common stock and other  transactions  involving  the
Company's  securities,  however,  the  Company  has  not  been  informed  of the
specifics of such  investigation.  The Company is  cooperating  fully with these
administrative  proceedings.  Any finding or order of the Commission  adverse to
the Company or any judgment against the Company in any of the pending litigation
matters,  would have an adverse effect on the business,  financial  condition or
results of operations of the Company, or the market for its common stock.


        Recent Net Losses


        The Company had significant  net operating  losses in fiscal years 1996,
1997 and 1998. Specifically,  the Company reported a net loss for the year ended
December 31, 1998 of  $2,245,427.  As a result,  the Company had an  accumulated
deficit of  approximately  $1,380,329  at December  31, 1997 and  $3,625,755  at
December  31, 1998.  For the three months ended March 31, 1999,  the Company had
net loss of $525,503.  The Company recently has undergone a change of management
and has adopted or will be implementing a variety of business practices designed
to improve  the  financial  condition  and  operating  results  of the  Company.
Nevertheless, there can be no assurance that the Company will be able to achieve
growth,  that net losses will not be incurred in future  operating  periods,  or
that the Company will become profitable in the foreseeable future, if at all.


        Need for Additional Funding.


        The Company has  operated  with  negative  cash flow for several  fiscal
years and has substantial  accumulated  operating deficits.  In order to finance
its operations, the Company may require additional financing.  The Company
has  agreed to the Credit  Agreement,  under  which the  Company  could  receive
additional  capital  upon the  satisfaction  of  certain  preconditions  to such
funding.  See  "Selling  Stockholders".  However, there can be no assurance that
such  preconditions will  be satisfied. Moreover, given the terms and conditions
of the Credit Agreement, the Company may not   determine  to  proceed  with  any
discretionary  funding that may be  available to it under the Credit  Agreement.
Thus,  there can be no assurance  that the Company  will receive any  additional
funding  under  he  Credit  Agreement.  The  Company  may be  required  to  seek
additional sources of financing through future offers and sales of its equity or
debt securities.  Securities  issued in such offerings  (including the Debenture
Shares, Warrant Shares and Line of Credit Shares) would substantially dilute the
holdings of other  shareholders,  including  purchasers of the shares offered by
this  Prospectus.  There can be no assurance that the Company will be successful
in obtaining  such  financing or that financing will be available to the Company
on terms and at rates that are  favorable to the Company.  Absent such  funding,
however,  the  Company's  ability to continue  its  operations  may be adversely
affected.



        Foreign Operations Risks


        The  Company  out-sources  most of its  manufacturing  to  manufacturers
located  outside the United  States.  There are numerous risks  associated  with
conducting business in foreign countries,  including the distance from corporate
headquarters,  problems associated with possible political risks, instability of
local governments, safety of personnel and equipment, the lack of spare parts or
adequate service assistance, the need for skilled labor and supervision, lack of
infrastructure  and  accessibility  to  sources  of  power  and  other  supplies
necessary for operations,  tariff  restrictions,  currency control  regulations,
competing or conflicting manufacturing and production standards, governmental


                                  Page 8
<PAGE>


approval,  licensing and permit requirements and procedures,  high inflation and
currency  fluctuations which may erode profitability  levels, and the difficulty
of obtaining and enforcing  judgments in foreign  courts and under foreign legal
systems that differ  substantially from the United States all add to the risk of
foreign  operations.  Difficulties  arising  out  of any of  these  risks  could
adversely affect the Company's financial condition and operations.



        Competition

        The Company's  current  products are divided into three primary  product
lines:  Telecommunications amplifiers, headsets and other telephone accessories,
flashlights and home storage and organization products.  Although certain of the
products  offered by the Company in these product lines are subject to patent or
other  intellectual  property  protections,  barriers  to  entry  for  competing
manufacturers  and  distributors  are  relatively  low for the  majority  of the
Company's products.  Accordingly,  there can be no assurance that competitors of
the Company,  many of which are likely to have  substantially  greater financial
resources,  experience  and marketing  ability will not be able to  successfully
compete with the Company,  which successful  competition  could adversely affect
the Company's operations and financial condition.

        Dependence on Licensed Technology


        The Company is  dependent  upon  licenses  granted by third  parties for
certain key  elements  of its product  line.  Some of these  license  agreements
require that the Company  achieve  minimum  sales in order to retain the license
rights.  There can be no assurance  that the Company will meet the minimum sales
requirements to avoid  cancellation of the licenses or a change in its rights or
that such license  rights will  continually  be  available  to the Company.  The
Company's failure to observe or perform any of the covenants,  terms, conditions
or provisions contained in the license agreements or in the event of a breach of
any representation or warranty made by the Company,  may result in a termination
or  restriction  of the Company's  rights.  Termination  of such licenses or any
restriction  or  limitation  of the  Company's  rights  under such  licenses may
adversely affect the Company's operations and financial condition.


        Dependence on Third-Party Manufacturers


        For  the  majority  of  its  products,   the  Company  is  dependent  on
third-party manufacturers to manufacture its products. Most of these third-party
manufacturers are located in foreign countries,  primarily Hong Kong, Taiwan and
China.  Although the Company believes that it could replace such  manufacturers,
if any  manufacturer  of  products  fails to supply any or all of the  Company's
requirements  for product,  or if the  Company's  suppliers of raw  materials or
parts fails to fulfill the  Company's  requirements,  there can be no  assurance
that alternate sources of supply will be immediately available to the Company at
reasonable cost or at all, and, if available at a reasonable  cost,  whether the
Company will be able to secure such  alternate  sources in a timely  manner.  If
such alternate  sources of supply or manufacturing are not available on a timely
basis or on reasonable economic terms, the Company's results of operations could
be severely and adversely affected.


        Government Regulation


        Various  aspects of the Company's  business are subject to both domestic
and  foreign  government  regulation  by  such  agencies  as the  Federal  Trade
Commission,  the Federal Communications Commission and taxing authorities,  such
as the Internal Revenue Service. In addition,  as a public company,  the Company
is subject to  reporting  requirements  and other  regulations  promulgated  and
enforced by the  Securities  and  Exchange  Commission.  Although the Company is
aware of no  respect  in which it is not in  substantial  compliance  with  such
regulations,  laws and  requirements,  failure to comply  with them could have a
material adverse effect on the Company,  its business,  financial  condition and
results of operations. For example, if the Company were found to be in violation
of regulations  or other laws governing its business,  it could be assessed with
substantial penalties,  fees and expenses,  temporary or permanent suspension of
trading in its shares, or ultimately interruption or the shutdown of some or all
of its  operations.  The Company also must obtain and comply with local,  state,
provincial  and federal  permits,  use  permits,  plans of  operation  and other
authorizations.  Obtaining these permits can be very costly and take significant
amounts of time.  Although the Company foresees no material  problems or delays,
there can be no  assurance  that the Company can obtain the  necessary  permits,
commence new operations or continue existing  operations or that the Company can
maintain economic production in compliance with the necessary permits. There can
be no assurance that future changes in existing law or new legislation  will not
limit or adversely impact the Company's business operations.


                                  Page 9
<PAGE>

        Limited Market and Volatility of Stock Price


        The  Company  has a limited  public  market and resales of the shares of
common stock  covered by this  Prospectus  may adversely  affect the  prevailing
market price of shares currently issued and outstanding, or adversely affect the
ability of the Company to raise future  capital  through equity  offerings.  The
trading price of the  Company's  common stock has been and is likely to continue
to be  subject  to  wide  fluctuations  in  response,  among  other  things,  to
variations in the Company's  operating  results,  material  announcements by the
Company or its competitors,  governmental regulatory actions,  conditions in the
Company's  industry,  or other  events or factors,  many of which are beyond the
Company's control. The Company's operating results in future periods may be
below the  expectations of  investors.  In  such  event, the price of the common
stock would likely decline, perhaps substantially. In addition, the stock market
has historically experienced  extreme price and  volume fluctuations  which have
particularly affected the market prices of many public companies and which often
have been  unrelated to the operating  performance of such companies.  Moreover,
the  Company's  common  stock  may  be  even  more  prone to volatility than the
securities of other businesses in  similar  industries because of the relatively
small  number of  shares of  common  stock not  held by affiliates. Given such a
small "public float," there can be no assurance that the prevailing market price
of common stock will not be  artificially  inflated or deflated by  trading even
of relatively small amounts of common stock.  See "Price Range of Common Stock."


        Year 2000 Compliance


        The Year 2000 problem relates to the inability of many computer programs
and  microchip-based  products  and  equipment  to  operate  properly  on  dates
approaching and following December 31, 1999. This inability to operate correctly
results from the use in many computer programs and embedded  microchip code of a
two-digit  rather than a four-digit  date field.  Thus,  non Year 2000 compliant
software and firmware may misinterpret a date entry of "00" as 1900, rather than
2000,  resulting  in,  among  other  things,  a temporary  inability  to process
transactions,  send invoices,  or engage in similar business  transactions.  The
Company  does  not  presently   anticipate  that  its  operations  or  financial
conditions  will be  materially  adversely  affected  by the Year 2000  problem.
Nevertheless,  there can be no assurance  that the Company will not be adversely
affected by Year 2000  problems,  either as a result of problems  affecting  its
internal systems and operations,  or as a result of the failure of third parties
upon which the Company  depends to address their  respective  internal Year 2000
issues. See "Management's Discussion and Analysis - Year 2000 Compliance."


        No Dividends


        The Company has never  declared or paid any cash dividends on its shares
and does not anticipate paying cash dividends in the foreseeable future.


        Effect of Certain Anti-Takeover Provisions of Utah Law


        Utah,  the state in which  the  Company  was  organized,  has  adopted a
"Control Shares  Acquisition Act" (the "Control Shares Act").  This act provides
that any person or entity that  acquires 20% or more of the  outstanding  voting
shares of a publicly held Utah  corporation is denied voting rights with respect
to the acquired shares,  unless a majority of the disinterested  stockholders of
the  corporation  elects to restore such voting  rights.  The  provisions of the
Control Shares Act may discourage companies or persons interested in acquiring a
significant  interest in or control of the Company,  regardless  of whether such
acquisition  may  be  in  the  interest  of  the  Company's  stockholders.   See
"Description of Securities."


                                  Page 10

<PAGE>


                                 USE OF PROCEEDS


       The shares offered hereby are offered and sold exclusively by the Selling
Shareholders.  No portion of the proceeds from the sale of shares by the Selling
Shareholders  will be paid to the  Company.  See  "Plan  of  Distribution."  The
Company  intends to use the  proceeds,  if any,  from the Line of Credit and the
exercise of the  Warrants to provide  working  capital for its  operations.  The
Company cannot require the exercise of the Warrants. Under the Credit Agreement,
the Company is required to draw down at least $1,000,000, of the Line of Credit,
at some  time  during the two  year  period  following the effectiveness  of the
registration statement of which this Prospectus is part. Additionally,  upon the
effectiveness of the registration statement of which  this Prospectus is a part,
and upon the satisfaction  of  additional  terms  and  conditions,  the  Company
will be  obligated to issue additional  Convertible  Debentures in the principal
amount of $500,000. If received, the proceeds of the issuance of such additional
Convertible  Debentures will be used  primarily  for working capital and for the
payment of  certain  expenses  relating to the  offering,  including  payment of
professional  fees and printing and engraving costs.


                                DIVIDEND POLICY


        The Company  has never  declared  or paid cash  dividends  on its common
stock  and does  not  anticipate  declaring  or  paying  cash  dividends  in the
foreseeable  future.  The  Company's  existing  credit  facilities  prohibit the
payment of dividends.  The Company intends to retain future earnings, if any, to
finance the operation, development and further expansion of its business.



                           DETERMINATION OF OFFERING PRICE


        The offering price,  conversion  price and exercise price of the Line of
Credit  Shares,   Debenture   Shares  and  Warrant  Shares  were  determined  by
negotiations  between  the  Company  and the  Investors,  and such prices do not
necessarily  reflect the actual  value of the  Company's  shares  based upon net
worth.  See  "Description  of  Securities."  The shares of common stock covered
by this Prospectus Shares  may be sold by the Selling Shareholders from  time to
time at prices and on terms not yet determined and solely within the discretion
of  the  Selling  Shareholders.  Sales,  which  may  or  may  not  involve  cash
consideration or transactions on the Nasdaq  SmallCap  Stock  Market may be made
directly to other  purchasers  or through one or more  underwriters  or  broker-
dealers at prices quoted on the Nasdaq SmallCap Stock Market at the time of sale
Or on other terms as  agreed  with such  underwriters or  broker-dealers, as the
case may be. See "Plan of Distribution."


               MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS


        Market  Information  and Number of  Stockholders.  The Company's  common
stock is listed on The Nasdaq  SmallCap  Market under the symbol  "DYNX".  As of
May 14, 1999,  there were  approximately  1,232  shareholders  of  the Company's
common stock and 3,391,627 shares of common stock were outstanding.

        Price Range of Common Stock. The following table sets forth the high and
low sale prices of the Company's common stock as reported by the Nasdaq SmallCap
Market during the indicated  periods.  The referenced  quotations do not reflect
inter-dealer prices, dealer retail markup, markdown, or commissions, and may not
necessarily represent actual transactions.


                                  Page 11
<PAGE>


<TABLE>
<CAPTION>
    PRICE RANGE OF COMMON STOCK


- ------------------ ---------------- -----------------

Quarter & Year     Market High       Market Low
- ------------------ ---------------- -----------------
<S>                <C>              <C>
1st 1997           $ 5.75           $2.63
- ------------------ ---------------------------------
2nd 1997           $11.00           $5.75
- ------------------ ---------------- -----------------
3rd 1997           $10.69           $4.00
- ------------------ ---------------------------------
4th 1997           $ 8.81           $4.50
- ------------------ ---------------- -----------------
1st 1998           $ 7.88           $6.06
- ------------------ ---------------------------------
2nd 1998           $ 8.25           $4.75
- ------------------ ---------------- -----------------
3rd 1998           $ 6.25           $2.25
- ------------------ ---------------------------------
4th 1998           $ 5.75           $1.38
- ------------------ ---------------- -----------------
1st 1999           $ 4.31           $2.25
- ------------------ ---------------------------------
</TABLE>




            MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                             AND RESULTS OF OPERATIONS

        The following discussion and analysis should be read in conjunction with
the information set forth in the consolidated financial statements and the notes
thereto appearing elsewhere in this Prospectus.


Year Ended December 31, 1998 Compared to December 31, 1997


Results of Operations


        The  following  table sets  forth,  for the periods  indicated,  certain
information  relating  to the  operations  of the Company  expressed  in dollars
(rounded)  and  percentage  changes  from  period to  period.  Data in the table
reflects the consolidated  results of the Company for the  twelve-month  periods
ended December 31, 1998 and 1997, respectively. As supplemental information, the
table also segregates the Company's revenues by product line type.


                                  Page 12
<PAGE>

<TABLE>

<CAPTION>
                                                                                        % OF
                                                        For the Year Ended               CHG
                                                 ------------------------------------   FROM
                                                    DECEMBER         DECEMBER          1997 TO
                                                      31, 1998          31, 1997        1998
                                                 --------------- ---------------------------

  Statement of Operations Data:
<S>                                                   <C>             <C>              <C>
         Product sales.........................       $16,579,000     $14,566,000        13.8 %
         Cost of sales.........................        10,973,000      10,174,000         7.9
                                                      ------------    ------------
                 Gross margin..................         5,606,000       4,392,000        27.6
                                                      ------------    ------------

  Operating Costs and Expenses:
         Selling expenses......................         2,874,000       2,379,000        20.8
         Research and development..............           143,000         508,000       (71.9)
         General and administrative............         3,029,000       1,730,000        75.1
                                                      ------------    ------------
                 Total operating costs and
                   Expenses....................         6,046,000       4,617,000        31.0
                                                      ------------    ------------

  Other Income (Expense), net:
         Interest expense......................        (1,773,000)       (427,000)      315.2
                                                      ------------    ------------
         Interest income.......................             3,000           9,000       (66.7)
                                                      ------------    ------------
         Other expense.........................           (35,000)        (61,000)       42.6
                                                      ------------    ------------
         Other income..........................                 -         295,000           -
                                                      ------------    ------------

         Net loss..............................       $(2,245,000)    $  (409,000)      448.9%
                                                      ============    ============

  Supplemental Information:

  Revenue by product line type:
       Telecommunication headsets and
            amplifiers and telephone
            accessories........................       $ 7,640,000     $ 6,146,000        24.3 %
       Home storage and organization...........         4,444,000       3,387`000        31.2
       Miscellaneous/mass market...............         3,506,000       4,140,000       (15.3)
         Flashlights...........................           989,000         893,000        10.8
                                                      ------------    ------------
                        Total product sales           $16,579,000     $14,566,000        13.8%
                                                      ============    ============
             and other.........................
</TABLE>


Following are explanations of significant period to period changes for the years
ended December 31, 1998 and 1997:


Revenues


        Total Product Sales.  Total product sales  increased by  $2,013,000,  or
13.8%,  from  $14,566,000  to  $16,579,000  for the year ended December 31, 1998
compared to the year ended December 31, 1997.



        Telecommunication  Headsets and  Amplifiers  and Telephone  Accessories.
Telecommunication  headsets  and  amplifiers  and  Telephone  accessories  sales
increased $1,496,000, or 24.3%, from $6,146,000 to $7,640,000 for the year ended
December 31, 1998 compared to the year ended December 31, 1997. The increase was
primarily attributable to an increase of approximately $210,000 in the Company's
"Cord  Manager"  product  line and an increase of  approximately  $38,000 in the
"Twisstop"  line,  offset in-part by a decrease in shoulder rest sales.  Overall
gross margins for these  products  increased to 48.4%,  from 46.6% for the years
ended  December 31, 1998 and 1997,  respectively,  as a result of the sales mix.
Additionally,  this increase was due to the Company's introduction of a new line
of telecommunications  products including wired and wireless telephone headsets,
telephones,  conference  speakers,  and other  related  products.  Overall gross
margins  for  these   products  for  the  year  ended  December  31,  1998  were
approximately  36.4%. In addition,  the Company has been able to secure pages in
several  catalogues of major  providers for various  office  products for all of
these types of  products  which  began  circulating  during the third and fourth
quarters of 1998 and will continue for the 1999 year.

        Home Storage and  Organization.  Home storage and organization  revenues
increased $1,057,000, or 31.2%, from $3,387,000 to $4,444,000 for the year ended
December 31, 1998 compared to the year ended  December 31, 1997. The increase in
home  storage  and  organization  revenues  was  primarily  attributable  to the
introduction of several new products,  including drawer  organization  products,
namely  "Expand-A-Drawer",  which accounted for approximately  $1,042,297 of the
revenue  increase,  and several  wire  basket  rollout  products  which made  up
approximately $66,000 of the increase.  These increases were offset in part by a
decrease in sales of the "Expand-a-shelf" product line of approximately $88,000.
Overall gross  margins for products in this category  increased to 30.1% for the
year ended December 31, 1998 from 27.3% for the year ended December 31, 1997.


                                  Page 13
<PAGE>


This increase in gross margins was primarily  attributable to increased sales in
the higher margin "Expand-A-Drawer" product line.

        Miscellaneous and Mass Market.  Mass market revenues decreased $579,000,
or 15.1%,  from  $3,825,000 to $3,246,000  for the year ended  December 31, 1998
compared to the year ended  December 31, 1997.  This  decrease was primarily the
result of the  Company's  receipt of large orders for crayons in early 1998 from
Dolgencorp., Inc., which orders were subsequently deferred indefinitely.  Before
learning of the deferral,  the Company had procured crayons to fill Dolgencorp's
order.  Consequently,  Dolgencorp's  deferral of delivery of product under those
orders  caused  the  Company to  stockpile  approximately  $1,000,000  in crayon
inventory  with no guarantee of future orders for these  crayons.  At the end of
1998, the Company decided to change its relationship  with Dolgencorp due to the
inordinate strain that servicing  Dolgencorp's  orders  placed on the  Company's
physical and financial  resources.  In addition,  the Company  determined  that,
strategically,  it should focus on its other  product  categories  which produce
greater gross margins and have the most growth potential. Therefore, the Company
anticipates a significant  drop in revenues from this segment of its business in
1999. Overall gross margins for products in this category decreased to 13.5% for
the year ended  December  31,  1998 from 17.6% for the year ended  December  31,
1997.  This decrease in gross margins  resulted  from the  additional  warehouse
space leased to store the crayon  inventory.  Substantially all sales in 1998 in
this category were to Dolgencorp, Inc.



        On December 24, 1998,  the Company  entered into an inventory and single
customer  purchase  agreement  with  Grandway  China  ("Grandway"),  a Hong Kong
enterprise.  The agreement provided for the transfer of inventory,  distribution
and sales rights of products that the Company was then  supplying to Dolgencorp.
Upon  execution,  Grandway  agreed to purchase the  approximately  $1,800,000 of
Dolgencorp  inventory then owned by the Company, on the following terms:  (i) at
the closing date, the Company transferred to  Grandway   approximately  $800,000
of  unpaid  crayon liability,  and (ii) at  the closing date Grandway  purchased
$103,000,  or cost  plus three percent, of additional  inventory.  Additionally,
Grandway agreed to  continue to make guaranteed  minimum monthly inventory draws
of $103,000 or  cost  plus  three  percent  until  the  remaining  approximately
$1,000,000  of  inventory is  purchased.  As of  March  31, 1999,  Grandway  had
purchased all but  approximately $339,124 of the remaining  inventory.  Finally,
for a period  of two  years, Grandway  will pay a two percent  (2%)  royalty  to
the  Company  on all orders shipped to Dolgencorp, in addition, the  Company can
still sell other types of products to Dolgencorp.

        Other revenue decreased $55,000, or 17.5%, from $315,000 to $260,000 for
the year ended  December 31, 1998 compared to the year ended  December 31, 1997.
The decrease in other revenue was primarily  attributable  to a decline in other
miscellaneous  products  sold by the Company,  namely,  closet  hangers and tote
bags.

        Flashlights.  Flashlight  revenues  increased  $96,000,  or 10.8%,  from
$893,000 to $989,000 for the year ended  December 31, 1998  compared to the year
ended  December 31,  1997.  The increase in  flashlight  revenues was  primarily
attributable  to  increased  military  sales.  In  addition,  gross  margins for
flashlights  improved  significantly,  from 0.4% for the year ended December 31,
1997 to 24.9% for 1998. This improvement resulted from the Company's decision to
change  the source of  manufacturing  from the  United  States to certain  Asian
countries.



        On  December  2, 1996,  the Company  acquired  substantially  all of the
assets of Nordic  Lights,  Inc., a Texas  corporation,  doing business as Nordic
Lites,  Inc.  This  closing  and  acquisition  took place  pursuant  to an Asset
Purchase  Agreement  effective as of December 1, 1996. In  connection  with that
transaction,   the  assets  of  Nordic  Lights  were   transferred  to  a  newly
incorporated,  wholly owned subsidiary of the Company, Nordic Technologies, Inc.
("Nordic  Technologies"),  a Utah  corporation.  After the  acquisition,  Nordic
Technologies began selling a broad range of flashlight  products and accessories
under the trademark "Nordic Lites."

        The  initial  purchase  of  the  assets  of  Nordic  Lights,   Inc.  was
accomplished  through the  issuance of 550,000  shares of the  Company's  common
stock to the  shareholders of  Nordic  Lights.  A  value of $1.60  per share was
determined  based  upon  subsequent  sales  of  stock  by shareholders of Nordic
Lights,  Inc. for a total purchase  price of $880,000.  In addition to the stock
issued, warrants to purchase 250,000 shares of common stock at an exercise price
of $1.00 were issued to the shareholders of Nordic Lights,  Inc. Those  warrants
are  exercisable  only if and when certain  gross sales  requirements  have been
reached  over a five  year  period  beginning January 1,  1999.  In April  1997,
several  third  parties  agreed to  purchase  portions of the  shares  issued in
connection  with the  acquisition  transaction from the  shareholders  of Nordic
Lights,  Inc. The April 1997  agreement  also  nullified a repurchase  agreement
which was originally  included as part of the 1996 Nordic acquisition.


                                  Page 14
<PAGE>



        In July 1997, the Company sold the tangible  assets acquired from Nordic
Lights and non-exclusive rights to certain patents in exchange for 73,515 shares
of the Company's  common stock and $106,850 in cash.  The majority of the assets
sold  represented  various  fixed assets which had  previously  been used by the
Company to manufacture  flashlights.  The shares  received in exchange for these
assets were  recorded as treasury  stock at the fair market  value of $10.00 per
share.  Because the market value of the stock received into treasury on the sale
of these assets  equaled the current  book value of the assets sold,  no gain or
loss  was  recognized  for this  sale.  Instead  of  producing  the  flashlights
domestically, the Company has arranged with overseas  vendors that are providing
product  at  reduced  costs  leading  to  healthier  margins  on the  flashlight
products.

Operating Costs and Expenses


        Selling Expenses.  Selling expenses increased  $495,000,  or 20.8%, from
$2,379,000  to  $2,874,000  for the year  December 31, 1998 compared to the year
December 31, 1997. The increase in selling  expenses was primarily  attributable
to an increase in advertising expense of approximately $128,000,  related to the
Company  securing pages in several office  products  providers'  catalogues.  In
addition,  the Company experienced an increase of approximately  $220,000 in the
cost of shipping products to its customers.  Management is addressing this issue
by sourcing  competitive  bids from  carriers.  These  increases  were partially
offset by a  decrease  of  approximately  $46,000  in travel  and  entertainment
expense.

        Research  and  Development.   Research  and  development   decreased  by
$365,000,  or 71.9%,  from $508,000 to $143,000 for the year ended  December 31,
1998 compared to the year ended  December 31, 1997.  This decrease was primarily
attributable  to the completion of the research and  development  related to the
introduction of the Company's new line of telecommunication headset products.

        General and Administrative Expenses. General and administrative expenses
increased $1,299,000, or 75.1%, from $1,730,000 to $3,029,000 for the year ended
December  31,  1998  compared  to the year  ended  December  31,  1997.  Of this
increase, approximately $450,000 was incurred by the Company to defend itself in
patent  infringement  lawsuits,  approximately  $300,000  related  to legal  and
accounting  fees related to the  Company's  effort to register  securities  on a
registration  statement on Form SB-2 in connection with a Convertible  Debenture
and Equity  Line-of-Credit  financing  agreement between the Company and private
investors  which was put into place in May 1998, and  approximately  $500,000 in
legal  expense was incurred as a result of certain  internal  investigative  and
general corporate matters.

        Total Operating  Costs and Expenses.  Total operating costs and expenses
increased by $1,429,000,  or 31.0%,  from  $4,617,000 to $6,046,000 for the year
ended  December 31, 1998 compared to the year ended  December 31, 1997,  for the
reasons discussed above.



        Interest Expense.  Interest expense,  increased  $1,346,000,  or 315.2%,
from $427,000 to $1,773,000 for the year ended December 31, 1998 compared to the
year ended  December  31,  1997.  This  increase  was  primarily  related to the
recognition  of a one-time,  non-cash  charge for the fair value of common stock
warrants and a beneficial  conversion  premium,  totaling $500,000 and $137,000,
respectively, both associated with the issuance of $1,500,000 of the Convertible
Debentures in May 1998.  Additionally,  normal  non-cash interest was recognized
on the Convertible  Debentures,  as well as the amortization of the  fair  value
of  other  common  stock  warrants  issued  in  connection with the debt.  Also,
liquidated  damages were assessed  against the Company in the amount of $110,000
due to the Company's failure to have effective a registration statement covering
the  shares of  common  stock  issuable  upon  conversion  of   the  Convertible
Debentures  with   the  time  specified  in  a registration   rights   agreement
executed  in  connection  with  the sale of the Convertible Debentures.

        Interest Income. Interest income decreased $6,000, or 66.7%, from $9,000
to $3,000  for the year  ended  December  31,  1998  compared  to the year ended
December  31,  1997.  This  decrease  was  primarily  the result of the  Company
utilizing its  revolving  credit  facility,  under which "draws" are made by the
Company.  After a draw is made a  corresponding  payable  is  established,  when
collections of outstanding  accounts  receivable are received,  collections  are
swept,  daily, and re-applied against outstanding draws. As a result the Company
does not keep excess cash on hand to invest.

        Other Expense.  Other expense decreased $26,000, from $61,000 to $35,000
for the year ended  December  31, 1998  compared to the year ended  December 31,
1997.  This  decrease is primarily  the result of a smaller tax provision due to
net operating loss carryforwards.

        Other Income. Other income decreased $295,000, from $295,000 to $-0- for
the year ended  December 31, 1998 compared to the year ended  December 31, 1997.
This decrease is primarily  the result of the Company  recognizing a gain on the
sale of assets  during the year ended  December  31,  1997 that did not recur in
1998.


                                  Page 15
<PAGE>



        Net Loss. Net loss increased by  $1,836,000,  or 448.9%,  from a loss of
$409,000 to a loss of $2,245,000  for the year ended  December 31, 1998 compared
to the  year  ended  December  31,  1997  due to a  combination  of the  factors
described above.



Three Months Ended March 31, 1999 Compared to Three Months Ended March 31, 1998


Results of Operations


        The  following  table sets  forth,  for the periods  indicated,  certain
information  relating  to the  operations  of the Company  expressed  in dollars
(rounded)  and  percentage  changes  from  period to  period.  Data in the table
reflects  the  consolidated  results of the Company  for the three month  period
ended March 31, 1999 and 1998, respectively.  As supplemental  information,  the
table also segregates the Company's revenues by product line type.



<TABLE>
<CAPTION>

                                                                                        % OF
                                                       For the Three Months Ended        CHG
                                                    ---------------------------------   FROM
                                                       MARCH 31,         MARCH 31,        1998 TO
                                                         1999              1998           1999
                                                    ----------------- --------------- ------------


  Unaudited Statement of Operations Data:
<S>                                                   <C>             <C>              <C>
         Product sales.........................       $ 3,644,000     $ 3,648,000        (0.1)%
         Cost of sales.........................         2,209,000       2,074,000         6.5
                                                      -------------   ------------
                 Gross margin..................         1,435,000       1,574,000        (8.8)
                                                      -------------   ------------

  Operating Costs and Expenses:
         Selling expenses......................           830,000         840,000        (1.2)
         Research and development..............            26,000          10,000       160.0
         General and administrative............           831,000         495,000        67.9
                                                      -------------   ------------
                 Total operating costs and
                   Expenses....................         1,687,000       1,345,000        25.4
                                                      -------------   ------------

  Other Income (Expense), net:
         Interest expense......................          (273,000)       (107,000)      155.1
                                                      -------------   ------------
         Interest income.......................                 -           3,000            -
                                                      -------------   ------------
         Other (expense).......................            (4,000)        (21,000)      (95.2)
                                                      -------------   ------------
         Other income..........................             3,000                            -
                                                      -------------   ------------
                                                                                -
         Net income (loss).....................       $  (526,000)    $   104,000      (602.9)%
                                                      =============   ============

  Unaudited Supplemental Information:

  Revenue by product line type:
       Telecommunication headsets and
            amplifiers and telephone
            accessories........................       $ 1,836,000      $2,242,000       (18.1)%
       Home storage and organization...........           990,000       1,100,000       (10.0)
       Miscellaneous/mass market...............           608,000         114,000       433.3
         Flashlights...........................           210,000         192,000         9.4
                                                      -------------   ------------
                        Total product sales....       $ 3,644,000      $3,648,000        (0.1)%
                                                      =============   ============
</TABLE>


The following are  explanations of significant  period to period changes for the
three months ended March 31, 1999 and 1998:



Revenues


        Total Product Sales.  Total product sales decreased by $4,000,  or 0.1%,
from $3,648,000 to $3,644,000 for the three months ended March 31, 1999 compared
to the three months ended March 31, 1998.

        Telecommunication  Headsets and  Amplifiers  and Telephone  Accessories.
Telecommunication  headsets  and  amplifiers  and  telephone  accessories  sales
decreased $406,000, or 18.1%, from $2,242,000 to $1,836,000 for the three months
ended March 31, 1999  compared to the three months ended March 31, 1998. Of this
decrease,  $180,000 was attributable to a one-time order from Lucent  Technology
received  during the three months ended March 31, 1998 that did not occur during
the three months ended March 31, 1999.  Additionally,  the Company's Softalk and
MiniSoftalk  products decreased  $121,000,  offset in part by an increase in the
Softalk II product of $7,000.  Overall gross  margins for telephone  accessories
increased to 54.2% from 47.5% for the three  months  ended March 31, 1999,  as a
result of the sales mix and a more efficient production process.


                                  Page 16
<PAGE>


        Home Storage and  Organization.  Home storage and organization  revenues
decreased  $110,000,  or 10.0%, from $1,100,000 to $990,000 for the three months
ended March 31, 1999  compared to the three  months  ended March 31,  1998.  The
decrease   is   primarily   attributable   to  a  decline   of  $64,000  in  the
"Expand-A-Drawer"  product  line,  $67,000  in  doorstops  and  $28,000 in other
miscellaneous  shelves,  offset in part by an  increase of $73,000 in several of
the Company's drawer organization products, namely "Mega-Expand-A-Drawer", which
accounted  for $51,000 of this  increase.  Overall gross margins for products in
this category decreased from 35.9% to 35.2% for the three months ended March 31,
1999.

        Miscellaneous  and Mass Market.  Miscellaneous  and mass market revenues
increased  $494,000,  or 433.3%,  from $114,000 to $608,000 for the three months
ended March 31, 1999  compared to the three months  ended March 31,  1998.  This
increase was primarily the result of the Company's  December 24, 1998  agreement
with Grandway China ("Grandway"), a Hong Kong enterprise. The agreement provided
for the transfer of  inventory,  distribution  and sales rights of products that
the Company was then supplying to Dolgencorp. Upon execution, Grandway agreed to
purchase from the Company  approximately  $1,800,000 of Dolgencorp  inventory on
the  following  terms:  (i) at the  closing  date,  the Company  transferred  to
Grandway  approximately  $800,000 of unpaid  crayon  liability,  and (ii) at the
closing  date  Grandway  purchased  $103,000,  or cost plus  three  percent,  of
additional  inventory.  Additionally,   Grandway  agreed  to  continue  to  make
guaranteed  minimum  monthly  inventory  draws of  $103,000,  or cost plus three
percent, until the remaining approximately $1,000,000 of inventory is purchased.
As of April 30, 1999,  Grandway had purchased all but approximately  $320,000 of
the remaining  inventory.  Gross margins on products in this category  decreased
from 19.7% to 2.3% for the three  months ended March 31, 1999 as a result of the
"pass-through" effect.

        Flashlights.  Flashlight  revenues  increased  $18,000,  or  9.4%,  from
$192,000 to $210,000 for the three  months ended March 31, 1999  compared to the
three months ended March 31, 1998.  Although sales were  relatively flat for the
period,  gross margins on these product lines  decreased from 24.0% to 16.1% for
the three months ended March 31,  1999,  as a result of various  changes made to
certain of its  flashlight  products to increase the quality of these  products.
Management  is addressing  this  decrease by working with its Asian  supplier to
effectively source various components from more reliable sub-assembly vendors.


Operating Costs and Expenses


        Selling  Expenses.  Selling expenses  decreased  $10,000,  or 1.2%, from
$840,000 to $830,000 for the three  months ended March 31, 1999  compared to the
three months ended March 31, 1998.  This decrease is due, in part, to a decrease
in royalty and  commission  payments  due to lower sales on  commissionable  and
royalty based products, offset by increases in advertising expense as the result
of the Company securing  additional  pages in certain office product  catalogues
and trade show  expenditures  due to the Company  participating in more regional
trade shows.

        Research and Development. Research and development increased by $16,000,
or 160.0%,  from  $10,000 to $26,000 for the three  months  ended March 31, 1999
compared to the three months ended March 31, 1998.  This  increase was primarily
attributable  to the  addition of a full time Vice  President  of  Research  and
Development.

        General and Administrative Expenses. General and administrative expenses
increased  $336,000,  or 67.9%,  from  $495,000 to $831,000 for the three months
ended March 31, 1999  compared to the three  months  ended March 31,  1998.  The
increase in general and  administrative  expenses  was  primarily  the result of
approximately  $120,000 in  non-recurring  legal expense incurred as a result of
the Company's  internal  investigation  which  concluded on January 14, 1999, as
well as  approximately  $210,000 in  combined  severance  paid to the  Company's
former  Chairman  and CEO who resigned on January 14, 1999 as well as the former
President of the Company who resigned effective March 17, 1999.

        Total Operating  Costs and Expenses.  Total operating costs and expenses
increased by $342,000,  or 25.4%,  from  $1,345,000 to $1,687,000  for the three
months  ended March 31, 1999  compared to the three months ended March 31, 1998,
for the reasons discussed above.

        Interest Expense.  Interest expense increased $166,000,  or 155.1%, from
$107,000 to $273,000 for the three  months ended March 31, 1999  compared to the
three months ended March 31, 1998.  This increase was primarily  associated with
the  issuance  of  $1,500,000  of  Convertible   Debentures  (the   "Convertible
Debentures") in May 1998.  Also,  liquidated  damages were assessed  against the
Company for the three months ended March 31, 1999, in the amount of $135,000 due
to the Company's failure to have effective a registration statement covering the
shares of common stock issuable upon  conversion of the  Convertible  Debentures
within  the time  specified  in a  registration  rights  agreement  executed  in
connection with the sale of the Convertible Debentures.

        Interest Income.  Interest income decreased $3,000,  from $3,000 to $-0-
for the three  months  ended March 31, 1999  compared to the three  months ended
March 31, 1998. This decrease was primarily the result of the Company  utilizing
its  revolving  credit  facility,  under which  "draws" are made by the Company.
After a draw is made a corresponding payable is established, when collections of
outstanding accounts receivable are received, collections are swept, daily, and
re-applied  against  outstanding  draws.  As a result the Company  does not keep
excess cash on hand to invest.


                                  Page 17
<PAGE>



        Other Expense.  Other expense decreased $20,000,  from $21,000 to $1,000
for the three  months  ended March 31, 1999  compared to the three  months ended
March 31, 1998.  This decrease was primarily the result of a loss on the sale of
equipment  sold by the Company in the three months ended March 31, 1998 that did
not occur in the three months ended March 31, 1999.

        Other Income.  Other income,  increased $3,000,  from $-0- to $3,000 for
the three months  ended March 31, 1999  compared to the three months ended March
31, 1998.

        Net (Loss) Income. The net income decreased by $627,000, or 605.9%, from
$104,000  to a loss of  $523,000  for the three  months  ended  March  31,  1999
compared to the three  months ended March 31, 1998 due to a  combination  of the
factors described above.




Liquidity and Capital Resources

        General


        The  Company's  principal  sources  of  liquidity  are cash  flows  from
operations,  cash on hand and  borrowing  under the Company's  existing  secured
revolving  credit  facilities.  On May 27, 1998, the Company  obtained a secured
revolving  credit  facility  from a  regional  financing  institution  for up to
$5,000,000,  bearing interest at a rate of prime plus one percent, with interest
payable monthly.  The credit facility is secured by both the Company's  accounts
receivable and inventories. The note underlying the revolving credit line is due
May 26, 2001. Under the terms of the loan agreement,  the Company is required to
maintain  financial  covenants and ratios,  including book net worth, net income
and debt  service  coverage.  At March 31,  1999 the  Company  was in default of
certain of these covenants,  however, the Company has obtained a waiver from the
lending institution.  The Company and the lending institution have negotiated an
amendment  to the loan  agreement  which  changed  the terms of  certain  of the
financial  covenants  and ratios for the  remainder of 1999.  The interest  rate
applicable  to the  revolving  credit  line as of March 31, 1999, is prime  plus
three  percent,  with interest payable  monthly.  At March 31, 1999, the Company
had $147,000 of  cash  and $3,400,000  million of  unused  borrowings  under its
credit facility. It is expected that the Company's  principal  uses of cash will
be to provide  working capital, finance capital expenditures,  meet debt service
requirements  and for  other  general  corporate   purposes.  Based  on  current
operations and anticipated  cost savings  through  operating  efficiencies,  the
Company  believes  that  its sources of  liquidity  will be adequate to meet its
anticipated  requirements for working capital, capital  expenditures,  scheduled
debt service requirements and other general corporate purposes.

        On May 22, 1998, the Company  closed a transaction  that has provided to
date net capital proceeds of $1,335,000. These funds were raised pursuant to the
sale by the Company of convertible debentures ("Convertible  Debentures") in the
aggregate  principal  amount  of  $1,500,000.  The  Convertible  Debentures  are
convertible  into the  Company's  common  stock at the lesser of: (i) 75% of the
average of the three lowest  closing bid prices of the common stock as quoted on
the  Nasdaq  SmallCap  Market  during  the  22  trading-day  period  immediately
preceding  the conversion date or (ii) $6.50.   The transaction was accomplished
pursuant to a Convertible Debenture and Private Equity  Line of Credit Agreement
(the "Credit Agreement") between the Company and a  group of  five  unaffiliated
investors.  In addition to the sale of the Convertible  Debentures,  the Company
also obtained the right to use a "put"  mechanism to  periodically  draw down up
to  $10,000,000  of  additional  equity capital.  Under the  terms of the Credit
Agreement,  a minimum of $1,000,000 must be drawn, and all amounts must be drawn
in increments of not less than $50,000. In return for the payment of  additional
capital upon such put  exercises, the Company is required to issue shares of its
common stock at a per share  purchase price  equal to 80% of the  average of the
three lowest  closing bid prices of the common stock during  a six day valuation
period  commencing three days before the put date and  ending two days after the
put date.  The put  mechanism  cannot  be  utilized,  and  the  Company  has  no
obligation to  exercise  any  portion  of  the  put  mechanism,  until after the
effective date of the  registration  statement for the  underlying  stock of the
Credit Agreement. Additionally, upon registration of the underlying shares which
may be  issued  upon  conversion  of the  Convertible  Debentures,  the  Company
is  obligated  to  issue  an  additional  $500,000  of  Convertible   Debentures
(see  Note  4  to  the  interim,  unaudited  condensed   consolidated  financial
statements). The Company filed a registration statement on Form SB-2 as required
by the Credit  Agreement and is in the process of preparing an amendment to that
registration statement. However, there can be no assurance that the registration
statement will be declared effective.

                                   Page 18
<PAGE>


        March 31, 1999 Compared to December 31, 1998

        As of March 31,  1999,  the  Company  had liquid  assets  (cash and cash
equivalents,  trade accounts receivable and other) of $2,101,000,  a decrease of
5.8%, or $130,000,  from  December 31, 1998 when liquid assets were  $2,231,000.
Cash increased  $145,000,  or 7250.0%, to $147,000 at March 31, 1999 from $2,000
at December  31, 1998.  This  increase in cash was  primarily  the result of the
Company utilizing its revolving credit facility, under which "draws" are made by
the Company to fund capital  expenditures,  purchase  inventory  and for general
purpose  use.  After a draw is  made a  corresponding  payable  is  setup,  when
collections of outstanding  accounts  receivable are made the monies  collected,
are  swept,  the next day,  and  re-applied  against  outstanding  draws.  Trade
accounts  receivable  decreased  $275,000,  or 12.3%, to $1,954,000 at March 31,
1999 from $2,229,000 at December 31, 1998. This decrease is primarily the result
of improved collections.

        Current assets  decreased by $838,000,  or 11.3%, to $6,567,000 at March
31, 1999 from  $7,405,000 at December 31, 1998.  This decrease was primarily the
result of a decrease in accounts receivable-trade of $275,000,  discussed above,
inventory levels decreased by $745,000  primarily due to the Company's  December
24, 1998  agreement with Grandway China  ("Grandway"),  a Hong Kong  enterprise,
whereby  Grandway agreed to make guaranteed  minimum monthly  inventory draws of
$103,000 or cost plus three percent until the remaining approximately $1,000,000
of inventory is purchased.  As of April 30, 1999, Grandway had purchased all but
approximately  $320,000  of the  remaining  inventory.  The  decrease in current
assets was offset in part by an increase in cash as discussed above.

        Long-term assets decreased $72,000,  or 1.7%, to $4,062,000 at March 31,
1999 from  $4,134,000  at December 31, 1998.  This  decrease was  primarily  the
result of recurring depreciation of building and equipment,  and amortization of
deferred loan costs, and other intangibles.

        Current  liabilities  decreased by $351,000,  or 19.4%, to $5,623,000 at
March 31, 1999 from $5,974,000 at December 31, 1998. This decrease was primarily
due to a decrease  of  $295,000  in accrued  advertising  and  $148,000 in trade
accounts payable,  offset in part by an increase of $210,000 in short-term notes
payable as a result of additional  borrowings under the Company's revolving line
of credit.

        The  Company's  working  capital  decreased  by $487,000,  or 34.0%,  to
$944,000 at March 31, 1999 from $1,431,000 at December 31, 1998, for the reasons
described above.

        The Company provided net cash of $58,000 in operating  activities during
the three months ended March 31, 1999, primarily from decreased inventory levels
as well as a decrease in trade  accounts  receivable,  offset in part by the net
loss incurred during the period.

        The Company used net cash of $54,000 in investing  activities during the
three months ended March 31, 1999, primarily for capital  expenditures  relating
to the Company's Year 2000 remediation efforts.

        The Company  provided  net cash of $141,000  from  financing  activities
during the three months ended March 31, 1999.  The increase was primarily due to
borrowings  under the  Company's  revolving  line-of-credit,  off-set in part by
payments made on long-term debt during the period.


Inflation


        Most of the  Company's  products  are  purchased  in  finished  form and
packaged by the supplier or at the  Company's  headquarters.  The Company uses a
premixed  plastisol (a petroleum  based raw material) to manufacture  certain of
its telephone  accessory products at its headquarters.  The Company  anticipates
usual  inflationary  increases in the price of its plastic products and does not
intend to pass these increases along to its customers,  primarily as a result of
other operating  efficiencies gained through changing the sourcing of certain of
its  flashlight  manufacturing  from the  United  States  to  Asia.  Significant
increases in the cost of plastisol  in the future  could  materially  affect the
Company's  profitability  if these costs  cannot be passed on to  customers.  In
general,  the Company does not believe that inflation has had a material  effect
on its results of operations in recent years. However, there can be no assurance
that the Company's business will not be affected by inflation in the future. The
Company purchases corrugated  packaging materials from several suppliers.  These
suppliers  source raw materials from Asia and have indicated to the Company that
they anticipate a price increase of between 10% and 14% in the second quarter of
1999,  and have  indicated  that they will be passing  this  increase  on to all
customers.  The Company does not believe that this increase will have a material
adverse affect on results of operations in 1999.



                                    Page 19
<PAGE>


Seasonality


        The Company's  business is seasonal.  The Company typically  experiences
its highest  sales volume in the fourth  quarter of each year as a result of the
retail environment in which most of its customers conduct business.  Because the
Company sells its products  primarily to major  retailers,  the Company's  sales
performance is  significantly  dependent on the performance of those  retailers.
Accordingly,  the fourth quarter is a key  determinate to overall  profitability
for the year.




Year 2000 Compliance


        The Year 2000 problem relates to the inability of many computer programs
and  microchip-based  products  and  equipment  to  operate  properly  on  dates
approaching and following December 31, 1999. This inability to operate correctly
results from the use in many computer programs and embedded  microchip code of a
two-digit  rather than a four-digit  date field.  Thus,  non Year 2000 compliant
software and firmware may misinterpret a date entry of "00" as 1900, rather than
2000,  resulting  in,  among  other  things,  a temporary  inability  to process
transactions, send invoices, or engage in similar business transactions.



        The Company uses and is dependent upon computer  systems and software to
conduct  its  business.  In the  fourth  quarter  of  1997,  the  Company  began
implementing  a  new  accounting  and  materials  resource  planning  integrated
software system. The software system,  Made2Manage,  was purchased with the Year
2000  issue in mind,  and is  represented  by its  manufacturer  to be Year 2000
compliant in all material respects.  Consequently, the Company believes its core
enterprise  resource planning and accounting systems will not be affected by the
Year 2000 problem. However, the Company uses many different software programs to
process and summarize business transactions. The Company is presently continuing
the evaluation of its operating systems and determining what, if any, additional
remediation  efforts  required to ensure its internal  systems will be Year 2000
compliant.  That assessment is approximately 95% completed.  Preliminary results
of this  assessment  reveal that  remediation  efforts  required  will vary from
system to system.  For  example,  it appears  some  systems will not require any
additional  programming  efforts,  while  others may  require  some  programming
changes or complete replacement.

        For those  systems  identified as  non-compliant,  the Company has begun
and, in certain cases,  completed  remediation efforts. The Company will utilize
both  internal  and external  resources  to  reprogram or replace  non-compliant
software  for Year 2000  modifications.  The Company  plans to complete the Year
2000 project  before May 31,  1999.  The total  estimated  cost of the Year 2000
project is  approximately  $200,000 and is being funded  through  operating cash
flows and the Company's  existing  $5,000,000  secured credit facility.  Of this
project  cost,  approximately  $120,000 is  attributable  to the purchase of new
software or equipment which will be capitalized.  The remaining  $80,000 will be
expensed  as  incurred.  In a number of  instances,  the  Company  may decide to
install new software or upgrade versions of current software  programs which are
Year 2000  compliant.  In these  instances,  the Company may capitalize  certain
costs of the new systems in accordance with current accounting guidelines.

        The  Company is also  assessing  the impact of the Year 2000  problem on
embedded  systems in equipment and machinery  located at the Company,  comprised
mainly of heating,  ventilation and air conditioning equipment and telephone and
alarm systems.  Based on the  assessments  completed to date, the Company is not
aware of any respect in which those  systems  will fail or otherwise be impaired
by the Year 2000 problem.



        The  Company  has  initiated  formal  communications  with  all  of  its
significant suppliers and customers to determine the extent to which the Company
is vulnerable to those third parties'  failure to remediate  their own Year 2000
problems.  In March 1999, the Company,  through its own  information  technology
personnel and its Chief Financial Officer,  conducted on-site reviews of certain
of its key Asian suppliers to ascertain,  to the extent possible,  the Company's
exposure to  manufacturing  delays or stoppages as a result of those  suppliers'
failure to  remediate  their Year 2000  problems.  Based on those  efforts,  the
Company does not  presently  anticipate  that its  operations  will be adversely
affected as a result of the Year 2000 problem as it may affect the Company's key
suppliers' internal systems. However, there can be no guarantee that the systems
of other companies on which the Company relies for products and services will be
timely  assessed and, where  appropriate  remediated,  or that other  companies'
failure to become Year 2000 compliant  would not have a material  adverse effect
on the Company.


        The  Company  presently  believes  that with  modifications  to existing
software and conversions to new software for those systems which it believes may
be  affected,   the  Year  2000  issue  can  be  mitigated.   However,  if  such



                                    Page 20
<PAGE>


modifications  and  conversions are not made, or are not completed  timely,  the
Year 2000 issue  could  have a material  adverse  impact on the  operations  and
financial condition of the Company.

        The  costs of the  project  and the date on which the  Company  plans to
complete the Year 2000 modifications are based upon management's best estimates,
which were derived utilizing numerous assumptions of future events including the
continued availability of certain resources,  third party modification plans and
other factors.  However,  there can be no guarantee that these estimates will be
achieved and actual results could differ  materially from those plans.  Specific
factors that might cause such material  differences include, but are not limited
to, the availability  and cost of personnel  trained in Year 2000 consulting and
remediation,  the ability to locate and correct all relevant  computer codes and
similar uncertainties.  As testing and assessment of third parties is completed,
the  Company  intends  to  develop  contingency  plans  for  possible  Year 2000
problems.




                                PROPERTIES


        The Company owns and  occupies the building  located at 3820 Great Lakes
Drive,  Salt  Lake  City,  Utah  84120,  at which  its  corporate  headquarters,
manufacturing  and warehouse  operations are housed.  This facility was built in
1996 on  property  purchased  by the  Company for that  purpose.  The  Company's
facility  has  approximately  54,000  square feet of which  approximately  6,000
square  feet (11%) is used for office and  administrative  purposes,  and 48,000
square feet (89%) is used for manufacturing, assembly and warehouse area.



                                 BUSINESS


Cautionary Note Regarding Forward-looking Statements.

        This  Prospectus,   in  particular  the  "Business"  and   "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
sections,  contains  forward-looking  statements concerning the expectations and
anticipated  operating  results  of the  Company.  All of these  forward-looking
statements  contained  herein  are  intended  to  qualify  for the  safe  harbor
protection  provided  by the  Securities  Act  of  1933,  as  amended,  and  the
Securities  Exchange Act of 1934, as amended.  The reader should understand that
numerous  factors  govern  whether  any  forward-looking  statement  made by the
Company will be or can be achieved.  Any one of such factors  could cause actual
results  to  differ  materially  from  those  projected  by the  forward-looking
statements  made herein.  These  forward-looking  statements  include  plans and
objectives of management for future  operations,  including plans and objectives
relating to the products and the future economic performance of the Company. The
forward-looking statements are based on current expectations that maybe affected
by a number of risks and uncertainties. Factors that could cause actual  results
to differ from  results discussed in forward-looking statements include, but are
not limited to, potential  increases  in inventory costs,  competition,  and the
Company's  ability to  obtain additional  working capital to fund future growth.
Assumptions made by  management for purposes of such forward looking  statements
involve  judgments  with  respect  to,  among  other  things,  future  economic,
competitive and market conditions and future business  decisions,  all of  which
are  difficult  or impossible to predict accurately and many of which are beyond
the control of the Company.  Although the Company believes that the  assumptions
underlying  the forward-looking   statements  in  this  Report  are  reasonable,
any  of  these assumptions  could prove inaccurate.  Therefore,  there can be no
assurance that the results contemplated in any of the forward-looking statements
will  be realized.  Budgeting  and other  management  decisions  are  subjective
in many respects and are susceptible to interpretations  and periodic  revision
based on actual  experience and business developments,  the impact of which may
cause the Company to alter its  marketing capital  expenditure  plans or other
budgets.  This will  affect the  Company's results of operations. In light of
the significant uncertainties inherent in the forward-looking  statements,  any
such  statement  should not be  regarded  as a representation  by the Company or
any other person that the  objectives or plans of the Company will be achieved.



General


        Dynatec is a Salt Lake City, Utah based manufacturer and  distributor of
consumer  products.  The Company has four wholly  owned  subsidiaries:  Softalk,
Inc.,   Arnco   Marketing,   Inc.,   Nordic   Technologies,   Inc.  and  SofTalk

                                    Page 21
<PAGE>


Communications,  Inc.  During the year ended  December  31,  1998,  the  Company
conducted most of its operations through its subsidiaries.

        The Company is engaged  primarily in the manufacture and distribution of
the following consumer product lines:  telecommunication headsets and amplifiers
and other  telephone  accessories,  home  storage and  organization  and premium
flashlights.  The Company also from time to time distributes other miscellaneous
products sold to mass market merchandisers.  For information about the Company's
industry segments and operations in different geographical areas, see Note 11 to
the Company's unaudited consolidated  financial  statements, entitled  "Business
Segment Information."


Seasonality


        The Company's  business is seasonal.  The Company typically  experiences
its highest  sales volume in the fourth  quarter of each year as a result of the
retail environment in which most of its customers conduct business.  Because the
Company sells its products  primarily to major  retailers,  the Company's  sales
performance is  significantly  dependent on the performance of those  retailers.
Accordingly,  the fourth quarter is a key  determinate to overall  profitability
for the year.


Telecommunication Headsets and Amplifiers and Telephone Accessories


        Historically,  the manufacture and distribution of telephone accessories
have been the principal  source of revenues for the Company.  The Company's lead
product in this line has been a group of soft  plastic  shoulder  rests that are
attached  to a  telephone  handset  by  use  of  a  proprietary  adhesive  strip
manufactured  for the Company by 3M.  These  products  are designed to ease neck
strain  suffered by people who,  needing  both hands free while they talk on the
telephone, hold the handset between their ear and shoulder by bending their neck
toward their  shoulder.  These  telephone  shoulder  rest products are currently
manufactured  and  distributed  by the Company under the trade names of "Softalk
(R)",  "Mini-Softalk  (TM) ", "Softalk II" and "Universal  Phone Rest",  and are
available in a variety of colors, sizes and styles. The Company owns or licenses
the patent  rights used in the  manufacture  of the Softalk  product  line,  and
manufactures these products at its Salt Lake City, Utah headquarters.

        The Company's  telephone accessory product line also includes "Twisstop"
and "Cord Manager"  products.  The Twisstop product is a plastic  connector that
plugs into a telephone handset and allows the telephone cord to twist around the
axis of the  connector  to the effect  that the  telephone  cord does not become
tangled.  The Cord Manager  product is a disk-shaped  device  approximately  two
inches in diameter that plugs into a telephone  handset.  Coiled inside the Cord
Manager is telephone  cord of  approximately  25 feet in length.  The product is
designed to allow the  telephone  user to have the benefit of a relatively  long
telephone  cord,  but avoid the  hassles  associated  with a normal cord of such
length.



        The Company has invested significant capital in research and development
in  developing  a  new  line  of  telephone  and   computer  headset  amplifiers
and headset  telephones.  These  products are designed to  supplement or replace
traditional  telephone  handsets  allowing  increased  flexibility for the user,
particularly  users who can benefit  from having their hands free while they use
the telephone.  Such products currently are distributed by the Company under the
trade names of "Tele-Link (TM)",  "Computer-Link  (TM)",  "Power-Link (TM)", and
"Power Phone (TM)".  These  products were launched  during the fourth quarter of
1997.

        For the year  ended  December  31,  1998,  revenues  from the  telephone
accessories product line accounted for 46.1% of the Company's total revenues and
42.2% of total revenues for the year ended December 31, 1997. Major customers
for this product line include  United  Stationers,  Lucent  Technologies,  Boise
Cascade,  Radio Shack,  Staples,  Gemini  Industries and Corporate  Express.  In
addition, the Company has secured pages in several catalogues of major providers
for various  office  products  for all of these types of  products,  which pages
began circulating during the third and fourth quarters of 1998 and will continue
for 1999.


                                    Page 22
<PAGE>

Home Storage and Organization


        The Company's  home storage and  organization  product line includes the
following products:

        >>     "Expand-A-Shelf"            >>     "The Wedge"
        >>     "Mini Expand-A-Shelf"       >>     "Super Wedge"
        >>     "Mega Expand-A-Shelf"       >>     "Medicine Cabinet Organizer"
        >>     "Expandable Book Shelf"     >>     "Drawer Organizer"
        >>     "Sofstop"                   >>     "Freedom Hanger"
        >>     "Cover-Up"                  >>     "Expand-A-Drawer"
        >>     "Hide It"                   >>     "Easy Reach Roll-Out" shelves.
        >>     "Expanding-Roll-Out"

        These  products are designed to promote  convenience  and comfort in the
home by helping  people take better  advantage  of limited  space by  organizing
drawers,  closets and shelves and  providing  other useful home products such as
door stops.  The products in this line are  typically  custom  manufactured  for
Dynatec by offshore,  nonaffiliated  manufacturers using proprietary third party
designs that the Company licenses.

        For the year ended December 31, 1998, the home storage and  organization
product line accounted for 28.4% of the Company's  total  revenues,  compared to
25.4% of Company  revenues for the year ended December 31, 1997.  These products
generally are distributed directly to retail stores, distributors,  and catalogs
including  National  Manufacturing,   Lechters,   Container  Store,  Sams  Club,
Wal-Mart, Target, Bed Bath & Beyond and others.


Flashlights


        In December 1996,  Dynatec acquired  substantially  all of the assets of
Nordic  Lights,  Inc., a  Texas  corporation.  Prior to  the acquisition, Nordic
Lights was  engaged  in  the  business  of  manufacturing   and  distributing  a
line  of battery-powered flashlight products. The Company transferred the assets
acquired from  Nordic  Lights to a  wholly  owned  subsidiary  of  the  Company,
Nordic   Technologies,   Inc.,  a   Utah  corporation  ("Nordic  Technologies"),
which continues to  operate  Dynatec's flashlight business.  Nordic Technologies
manufactures and markets a broad  range  of  specialty  and  premium  flashlight
products  and  accessories  under  the  trademark "Nordic Lites." These products
include water and impact  resistant aluminum flashlights that operate  on  "AA",
"C"  and  "D"  batteries,  specialty  flashlights  that  have  such  features as
focusable beams and flexible handles, and ordinary plastic flashlights. In 1998,
the Company began offering flashlight packages containing multiple   flashlights
and  related accessories bundled  together in a  convenient  storage and display
container. These  package  units  are  being  marketed  to  major  retailers and
warehouse  shopping  customers.  Major  customers  for  the  flashlight products
include Giga, Inc. (U.S. military procurement) and Dixie Electric Supply Corp.

        In July 1997,  the  Company  sold the assets  located at the Ft.  Worth,
Texas  facility at which Nordic Lights had operated in favor of more  economical
and  efficient  manufacturing   relationships  with  Asian  sources.  Presently,
although  the  Company  does some  packaging  of its  flashlight  products,  all
manufacturing  is sourced from third parties.  Sales of flashlight  products for
the year ended  December 31, 1998  amounted to $989,000 or 6.0% of the Company's
total revenues and 6.1% of revenues for the year ended December 31, 1997.


Miscellaneous/Mass Market


        Miscellaneous  products  the Company has offered  from time to time have
included the "Softalk  Erasable Board", a soft wipe erasable  planning board for
office and personal use,  product  packaging for AT&T and the Fuji Novel Battery
Line. The  miscellaneous  product segment accounted for less than one percent of
the Company's revenues for the year ended December 31, 1998.

        Additionally,  the Company  sells  commodity  type  products to national
mass-market merchandisers,  such as Dolgencorp, Inc. Such products have included
single-use cameras, audiocassette tapes, three piece flashlights, and disposable
lighters, all of which products were distributed to Dolgencorp.  Sales for these
types of products  accounted for 19.6% and 26.3% of the  Company's  revenues for
the years ended December 31, 1998 and 1997, respectively.


                                    Page 23
<PAGE>

Subsidiaries of the Company


        During the year ended December 31, 1998,  the Company  conducted most of
its  operations  through  its  subsidiaries.  The name of each of the  Company's
subsidiaries,  the  date of  organization  and the  date of  acquisition  by the
Company is set forth in the following table. Dynatec owns 100% of the voting and
other equity securities of each of its subsidiaries.


<TABLE>

<CAPTION>
                                                   Date                Date Acquired
          Subsidiary                    Organized                By Company
- --------------------------------    -------------------   -------------------------
<S>                                   <C>                    <C>
Softalk, Inc. (1)                       7/15/82                4/18/83
Arnco Marketing, Inc. (2)               7/22/86                9/30/91
Nordic Technologies, Inc. (3)          10/25/96               10/25/96
SofTalk Communications, Inc. (4)       12/23/96               12/23/96
</TABLE>

(1)    Engaged in the manufacturing,  sourcing and distribution of the telephone
       accessory, home storage and organization, and mass market products of the
       Company.
(2)    Arnco Marketing  imports and markets Twisstop to SofTalk and others under
       a license agreement with Recoton, Inc.
(3)    Involved  in  the  research,  development  and  marketing  of  flashlight
       products.
(4)    Engaged in the research,  development and marketing of telecommunications
       products.


Raw Material and Supplies


        The Company uses a premixed  plastisol to manufacture the Softalk,  Mini
Softalk, Universal Phone Rest, Sofstop, and Softalk II products.  "Plastisol" is
a  generic  term for the  petroleum  based  raw  material  from  which the vinyl
substance forming the Softalk products is manufactured.



        Other than the Softalk products, the Company's products are purchased in
finished  form  and  packaged  according  to  Dynatec's  specifications  by  the
Company's various suppliers.  In some cases,  Dynatec purchases finished product
and packages the product for  distribution at its Salt Lake City  headquarters.
The Company,  to date, has relied upon approximately  fifteen primary  suppliers
for plastic and other materials  ordered to specification for its assembly,
manufacturing,  and marketing  processes.  The Company has not  experienced  any
shortage of plasticproducts or of plastisol in the past year,  and does not
anticipate any shortage in the future.  The Company  anticipates  usual,
inflationary  increases in the price  of  plastic  products,  freight,  and
packaging  in  1999.  The  Company anticipates that these usual,  inflationary
increases will not materially impact the  results of  operations  for the year
ended 1999,  although  there can be no assurance   that  the  Company  will  not
encounter   raw  material  or  other manufacturing delays, price increases or
shortages, any of which could adversely affect  the  Company's  financial
condition  and  operations.  With  respect to finished products the Company
purchases from domestic or foreign  manufacturers, which products constitute the
majority of the Company's business,  the Company's suppliers have demonstrated
continued dependability in supplying quality product in a  timely  manner.
Moreover,  the  Company  believes  that the  third  party manufacturers  it uses
to produce  its  products  could be readily  replaced  if necessary.



                                    Page 24
<PAGE>



Trademarks and Patents

        The Company currently owns or licenses the following U.S. and foreign
trademarks.
<TABLE>

<CAPTION>
- ---------------------------------------------------------------------------------------------

Trademarks
- -----------------------------------------------------------------------------------------------
                                                                                  Year of
                                                                                 Trademark
           Product                                              Trademark       Expiration
                                       Country                Granted/Filed     or Renewal
- -----------------------------------------------------------------------------------------------


<S>                                    <C>                     <C>             <C>

Softalk                                U.S.A.                                  Each 10 Years
                                       Canada                   02/05/81       Each 15 Years
Mini-Softalk                           U.S.A.                                  Each 10 Years
Sofstop                                U.S.A.                   08/04/92       Each 10 Years
The Wedge                              U.S.A.                   10/20/92       Each 10 Years
Wall Saver                             U.S.A.                   07/15/97       Each 10 Years
Expand-A-Shelf                         U.S.A.                   08/24/95          Pending
Phoneworks & Design                    U.S.A.                   05/10/96          Pending
Audioworks & Design                    U.S.A.                   05/10/96          Pending
Videoworks & Design                    U.S.A.                   05/10/96          Pending
Easy Reach                             U.S.A.                   11/17/98       Each 10 Years
Tele Link                              U.S.A.                   04/10/97          Pending
Computer Link                          U.S.A.                   04/10/97          Pending
Power Link                             U.S.A.                   04/10/97          Pending
Pace Setter                            U.S.A.                   04/10/97          Pending
Power Phone                            U.S.A.                   04/10/97          Pending
Smart Sound                            U.S.A.                   04/10/97          Pending
Softalk Design (Shape)                 U.S.A.                   04/09/96       Each 10 Years
Mini Softalk Design (Shape)            U.S.A.                   05/21/96       Each 10 Years
Cord Manager                           U.S.A.                   09/16/97       Each 10 Years
                                       Canada                   10/27/97       Each 15 Years
                                       European Community       08/31/98       Each 8 Years
                                       Japan                    08/07/98       Each 10 Years
Home Organization                      U.S.A.                   07/23/97          Pending
NordicLite                             U.S.A.                   04/03/96          Pending
Nordic Helmet Design                   U.S.A.                   07/05/97       Each 10 Years
Smoke Cutter                           U.S.A.                   12/23/97       Each 10 Years
Nite-Site-Lite                         U.S.A.                   04/25/97       Each 10 Years
Zoom Switch                            U.S.A.                   08/19/96          Pending
See It, Find It, Get It                U.S.A.                   05/11/98          Pending
Expand-A-Drawer (Design)               U.S.A.                   04/17/98          Pending
Color Splash                           U.S.A.                   04/17/98          Pending
Softalk                                U.S.A.                   04/17/98          Pending
</TABLE>





                                    Page 25
<PAGE>


        The Company owns or licenses the following U.S. and foreign patents.


<TABLE>

<CAPTION>
Patents                                                                           Year of
                                                                                  Patent
                                                                 Patent         Expiration
Product                                Country                Granted/Filed     or Renewal
- -----------------------------------------------------------------------------------------------
<S>                                    <C>                     <C>               <C>
    Universal Softalk                  U.S.A.                   09/06/94           2008
    Softalk II                         U.S.A.                   02/11/92           2006
    Expand-A-Drawer                    U.S.A.                   04/14/98           2016
    Easy Reach Roll-Out                U.S.A.                   08/01/97          Pending
    Expand-A-Shelf, Book Edition       U.S.A.                   06/25/96           2010
    Door Protector                     U.S.A.                   02/18/97           2013
    Interchangeable Doorstop           U.S.A.                   02/18/97           2015
    Zoom Light                         U.S.A.                   10/27/98           2016
    Slide Focus Flashlight             U.S.A.                   02/02/99           2016
    Switch w/Spare Bulb Carrier        U.S.A.                   11/14/89           2009
    Flashlight w/Switch Assembly       U.S.A.                   06/27/89           2007
    Flashlight w/Nite-Site-Lite        U.S.A.                   05/07/91           2009
    Cord Manager                       U.S.A.                   02/17/98           2016
    Medicine Cabinet Organizer         U.S.A.                   07/15/93          Pending
    Spring Wedge                       U.S.A.                   12/11/90           2007
    Expand-A-Drawer Continued          U.S.A.                   03/17/98          Pending
    Expand-A-Drawer                    Canada                   02/19/98          Pending
    Mini Softalk                       U.S.A.                   02/11/92           2006
    Combination Flashlight & Area      U.S.A.                   01/29/99          Pending
       Lights
    Magnetic Door Stop & Holder        U.S.A.                   05/16/93           2011
    Cover Up                           U.S.A.                   03/03/87           2001
</TABLE>


        The  Company  believes  its  ownership  of  trademarks  and  patents  is
important  to success in its  markets.  The cost of  prosecuting  and  defending
against claims for infringement may be prohibitive and there can be no assurance
that third parties will not violate the Company's proprietary rights or that the
Company will be successful in protecting its rights under applicable law.


Inventory Supply and Backlog Orders


        The Company has followed a standard  policy of shipping  within 24 hours
of receipt of payment on orders, or within 48 hours of orders on approved credit
lines with the exception of large home storage and  organization  orders,  which
are filled  within two to four  weeks.  The Company has been able to ship within
the foregoing guidelines on almost all occasions. The Company keeps an inventory
of  approximately  two  months  of all  products  in order to meet the  shipping
policy.  Nevertheless,  the  Company  may from  time to time  need to  backorder
certain items.


Major Customers


        Telecommunication Headsets and Amplifiers and Telephone Accessories

        For the year ended December 31, 1998,  42.0% of the Company's  telephone
headset products were distributed through Lucent Technologies/Phillips  Consumer
Communications,  whose  headquarters are at P.O. Box 295 Parisippany,  NJ 07054.
Another 17.0% of telephone  headset  products were  distributed  through  United


                                    Page 26
<PAGE>


Stationers, whose headquarters are at 2200 E. Golf Road, Des Plaines, IL 60016.

        For the year ended December 31, 1998,  16.5% of the telephone  accessory
products were distributed  through sales to United Stationers.  Another 13.0% of
sales in this product line were to Boise Cascade,  whose headquarters are at 800
West Bryn Mawr Road, Itasca, IL 60143. S.P. Richards,  whose headquarters are at
P.O.  Box  1266,  Smyrna,  GA 30081,  accounted  for  another  12.7% of sales of
telephone accessory products.


        Home Storage and Organization


        For the year ended  December  31,  1998,  12.8% of the home  storage and
organization products were distributed through Target Stores, whose headquarters
are at 33 South 6th Street, P.O. Box 1392, Minneapolis,  MN 55440. Another 10.9%
of these products were distributed to National Manufacturing, whose headquarters
are at 1 First  Avenue,  Sterling  IL  61081.  An  additional  10.4% of the home
storage and organization products sales were to Wal-Mart, whose headquarters are
at 702 S.W.  8th Street,  Bentonville,  AR 72716.  Bed,  Bath and Beyond,  whose
headquarters  are at 110  Bi-County  Blvd.,  Suite 114,  Farmingdale,  NY 11735,
accounted for another 10.2% of the distribution of houseware/hardware products.


        Flashlights


        For the year ended December 31, 1998,  38.3% of the flashlight  products
were  distributed  through Giga, Inc. whose  headquarters  are at P.O. Box 4265,
Macon,  GA 31208.  Another 12.4% of the flashlight  products sales were to Dixie
Electric Supply Corp.,  whose  headquarters are at P.O. Box 6522,  Richmond,  VA
23230.


        Miscellaneous/Mass Market


        Dolgencorp, Inc. whose headquarters are at 427 Beech Street,
Scottsville, KY 42164, accounted for substantially all of the Company's
mass-market revenues of  $3,246,000 for the year ended December 31, 1998.

        Dolgencorp,  Inc. was the only customer that accounted for more than 10%
of the total Company revenues. The loss of a single customer in any of the other
product lines of the Company would not have a significant  adverse effect on the
Company's overall financial condition and operations.


Competitive Conditions in the Market


        The Company  believes  that it is engaged in highly  competitive  market
segments for each of its products. The Company bases this conclusion on the fact
that the generic  design or function of the telephone  accessory  products could
probably be functionally replicated without any great difficulty.  Further, many
of the other products of the Company involve  relatively easy assembly processes
which would allow for ease of entry into the marketplace by competitors.

        The  doorstop  products,   which  are  marketed  as  part  of  the  home
organization product line, as with other hardware items,  experience significant
competition  with  numerous  other  doorstop  products,  but  are  substantially
different than traditional  doorstops.  Competition with this product is largely
on the basis of price,  although it is believed that the Company's  products are
competitively  priced.  The  majority  of the  other  products  could be  easily
replicated,  although the mold costs for such products could be substantial. The
Company also has legal  protection  on various  products in the forms of various
trademarks and patents.

        The Company  believes that both the flashlight  and  telephonic  headset
markets  are also very  competitive.  However,  the  Company  believes  that its
proprietary rights for both flashlights and headsets, as well as the innovative
features of those products,  enable the Company to compete in each of these
markets.


Environmental Regulation


        The Company  believes  that it is in compliance  with all  environmental
quality  regulations  pertaining  to such matters as emission,  waste  disposal,
safety equipment,  and like procedures.  The Company further believes that it is
exempted  from  specific   Environmental   Protection  Agency   requirements  or
regulations as to its  manufacturing  and distribution of products.  The Company


                                    Page 27
<PAGE>


believes it is in compliance  with all state and local  environmental  statutes.
The  Company  also  believes  that it is in  compliance  with all  Occupational,
Safety, and Health Administration standards in its work place.


Employees


        The Company employs a full-time  executive,  sales,  administrative  and
clerical staff of 28 people.  The Company also has an average monthly  assembly,
warehouse  and  distribution  staff of  approximately  45 people.  The number of
assembly,  warehouse and  distribution  employees is subject to adjustment based
upon production  demand, and ranged from a high of approximately 56 employees to
a low of approximately 45 employees during the year ended December 31, 1998.


                                                  MANAGEMENT


        The  following  table  sets  forth  certain  information  regarding  the
executive officers and directors of Dynatec as of March 31, 1999.


<TABLE>

<CAPTION>
Name                                Age                           Title
- ----                                ---                           -----
<S>                                 <C>  <C>
Frederick W. Volcansek, Sr.....     53   Chairman of the Board of Directors and Chief
                                         Executive Officer
Paul A. Boyer..................     34   Senior Vice President, Chief Financial Officer and
                                         Director
Reed Newbold...................     52   Director
Wayne L. Berman................     42   Director
</TABLE>

        Mr. Volcansek was employed by the Company's Board of Directors as the
Company's Chief Executive Officer on February 6, 1999.  On that same day he was
appointed Chairman of the Company's Board of Directors.  Prior to that time, Mr.
Volcansek served as an outside director of the Company from 1988 to February 6,
1999.  Before accepting full-time employment as the Chief Executive Officer of
the Company, from June 1996 to February 1999, Mr. Volcansek was the Vice
President of Development for TM Global Power, LLC and the President of Mosbacher
Power do Brasil Ltda. in Houston, Texas.  Mr. Volcansek also has several years'
experience in international market development and as a political consultant for
several large multi-national corporations, including US West and Enron.  Mr.
Volcansek served as Deputy Under Secretary in the U.S. Department of Commerce
(International Trade Administration) from June 1990 to September 1992.  Mr.
Volcansek received a B.S. degree in 1967 from Texas Tech University.



        Mr. Boyer has been Senior Vice President,  Chief  Financial  Officer and
Secretary of the Company  since  October 1998. He was appointed to the Company's
Board of  Directors  on January 14,  1999.  Prior to joining the  Company,  from
November  1996 to October 1998, Mr. Boyer served as Director of Finance for Mrs.
Fields'  Original  Cookies,  Inc.,  where  he  was  responsible  for  mergers  &
acquisitions,  corporate  budgeting,  financial planning and strategic analysis.
Mr. Boyer also served as Chief Financial Officer of Wasatch  Education  Systems,
an educational software development company from October 1990 to November 1996 .
Mr. Boyer received his Masters in Accountancy from San Diego State University in
1987.

        Mr. Newbold has been an outside Director of the Company since 1988. Mr.
Newbold is the founder of Newbold Financial, a financial planning and mortgage
brokerage services company. He also served as Vice President of Tracy Collins
Bank & Trust.

    Mr.  Berman was  appointed to the  Company's  Board of Directors on March 5,
1999. Mr. Berman presently is Managing  Director of Park Strategies,  L.L.C., an
international  business  consultancy  he founded in 1999. In that  capacity,  he
advises companies including Lockheed Martin,  American  International  Group, US
West, BMW Corporation,  AON Corporation and Philip Morris on matters relating to
new business opportunities, international financing strategies and strategic
relationships. Mr. Berman also is currently a Fellow at the Center for Strategic
and International Studies and was recently appointed to the Library of Congress'
Board of Trustees. From 1993 to 1999, Mr. Berman was Managing Director of Berman
Enterprises,  an  international  consultancy.  Prior to  that,  Mr.  Berman  was
Managing Partner of American Mercantile Group, a private merchant bank, in which
capacity  he  developed  and  managed  a  $100  million  merchant  banking  fund
specializing in middle-market American companies with underdeveloped exports. In
January 1989,  President George Bush appointed Mr. Berman Assistant Secretary of
Commerce for Policy,  a position he occupied  until  January  1991.  He has held
numerous  other  political  positions,   including  Vice  Presidential  Campaign



                                    Page 28
<PAGE>


Director  for  Dole-Kemp  (1996),  member of the Budget  and  Policy  Priorities
Committee of the Pataki  transition  team (1994),  Deputy Director and Executive
Producer,  1992  Republican  National  Convention,  Senior Staff and Director of
Congressional  Relations,  Bush  Campaign  (1988),  and Deputy  Director  of the
Reagan-Bush  Transition Team (1981). Mr. Berman received his Bachelor of Arts at
the University of Buffalo and attended graduate school at Georgetown University.

        During the entirety of the year ended December 31, 1998,  Donald M. Wood
served as the Company's Chairman and Chief Executive  Officer,  positions he had
held since 1982.  Effective January 14, 1999, Mr. Wood resigned and retired from
the  Company.  In the several  months  leading up to his  resignation,  Mr. Wood
suffered from several adverse health conditions.  Moreover, certain transactions
between Mr. Wood and the Company or between entities owned by or affiliated with
Mr. Wood and the Company,  and certain  activities  conducted  by the  Company's
executives   during  Mr.   Wood's   tenure  were  the  subject  of  an  internal
investigation  conducted by the Company's Board of Directors with the assistance
of an independent third party. In light of Mr. Wood's  resignation,  the Company
terminated its internal  investigation.  The Company does not anticipate  taking
further  action,  legal or  otherwise,  with  respect to the  matters or persons
investigated,  although the Company, through its new management,  has identified
several  areas in which new corporate  governance  policies have been adopted or
old policies changed.

        Additionally,  during the entirety of the year ended  December 31, 1998,
F. Randy Jack served the Company's  President and Chief Operating  Officer.  Mr.
Jack also served on the  Company's  Board of  Directors  from 1986 to August 24,
1998, when he resigned from the Board of Directors.  On March 17, 1999, Mr. Jack
resigned as the Company's President and Chief Operating Officer.


Compliance with Section 16(a) of the Exchange Act


        During the year ended December 31, 1998, as far as the Company is aware,
all  officers  and  directors  prepared  and  timely  filed all Forms 3, 4 and 5
required by Section 16(a) of the Exchange Act, except that a Form 3 for Mr.
Boyer inadvertently was not timely filed.  This oversight subsequently was
corrected.  Mr. Boyer has had no transactions in  the Company's common stock.


Board Compensation


        Board  members,  who are not employees  of the  Company,  presently  are
compensated $2,000 per month for their services  rendered.  Until March 1, 1999,
board members were  compensated in the amount of $10,000  annually.  The Company
believes that, given the amount of time expended by the board members during the
fourth  quarter of 1998 and the first  quarter  of 1999,  an  increase  in board
compensation to the present level was necessary to attract qualified new members
of  the  board.  Officers  of  the  Company,  also  serving  as  directors,  are
compensated  according to the historical  rate of $10,000 per annum.  All of the
present members of the Board of Directors are director  nominees for election at
the Company's 1999 Annual Meeting of shareholders.


Board Committees


        Three  functioning  committees of the Company's  Board of Directors have
been organized including (i) Executive  Committee,  (ii) Compensation  Committee
and (iii) Audit  Committee.  Following is a brief  description  of each of these
committees.

        Executive Committee.   The Executive Committee is composed of Messrs.
Volcansek (Chairman) and Boyer. The purpose of this committee is to act on
routine matters on behalf of the entire Board of Directors between Board
Meetings.

        Compensation  Committee.  The  Compensation  Committee  is  composed  of
Messrs. Berman (Chairman), Newbold, and Volcansek. The purpose of this committee
is to ensure  that the  Company  has a broad plan of  executive  compensation
that is competitive and motivating to the degree that it will attract,  hold and
inspire performance  of managerial  and other key personnel of a quality and
nature that will enhance the growth and profitability of the Company.



                                    Page 29
<PAGE>


        Audit Committee.  The Audit Committee is comprised of Messrs. Newbold
(Chairman), Berman and Volcansek. The purpose of the Audit Committee is to
provide oversight and review of the Company's accounting and financial reporting
process in consultation with the Company's independent auditors.

Indemnification and Compensation

        The Company's  Bylaws authorize the Company to indemnify its present and
former  directors  and  officers  and to  pay or  reimburse  expenses  for  such
individuals in advance of the final  disposition of a proceeding upon receipt of
an undertaking  by or on behalf of such  individuals to repay such amounts if so
required.


                           EXECUTIVE COMPENSATION


           The   following   table  sets  forth   information   with  regard  to
compensation for services rendered in all capacities to the Company by the Chief
Executive  Officer,  the four most highly  compensated  executive officers other
than the CEO who  were  serving  as  executive  officers  at the end of the last
completed  fiscal year and two additional  individuals for whom disclosure would
have been  provided,  but for the fact that the individual was not serving as an
executive officer at the end of the last completed fiscal year.  Information set
forth in the table reflects compensation earned by such individuals for services
with the Company or its subsidiaries.


                            Summary Compensation Table

<TABLE>

<CAPTION>
                                                                                           Long Term Compensation
                                                                                  --------------------------------------------------
                                               Annual Compensation                    Awards                Payouts
                                      ---------------------------------------     --------------------------------------------------
                                   Securities
                                                                    Other       Restricted   Underlying
                                                                    Annual         Stock      Options/      LTIP       All Other
Name and                               Salary(1)   Bonus (2)     Compensation    Award(s)     SARs (3)     Payouts    Compensation
Principal Position           Year       ($)          ($)              ($)          ($)          (#)          ($)          ($)
- ------------------           ----   ------------  -----------   --------------------------------------------------------------------
<S>                          <C>         <C>           <C>          <C>          <C>           <C>           <C>          <C>
Donald M. Wood (4)           1998        $193,723      $1,624       $12,500          -            -           -            -
Chairman and CEO             1997         194,433       3,249        14,000          -         14,000         -            -
                             1996         194,640       1,421         8,000          -         10,000         -            -

F. Randy Jack (5)            1998         140,333       1,725        10,000          -            -           -            -
President and COO            1997         129,142       3,465        14,000          -         10,000         -            -
                             1996         142,440       1,522         8,000          -          9,000         -            -

Dale Gledhill (6)            1998         162,556         355          -             -            -           -            -
Vice President Sales         1997         143,029         541          -             -            -           -            -
                             1996         124,354         152          -             -            -           -            -
</TABLE>

- -------------
(1)        Total cash  compensation  shown  above does not  include the value of
           company  leased or owned  vehicles  and  insurance  payments  made on
           behalf  of  officers.  Such  items  are  included  on the  individual
           officers W-2's.  The amounts shown as other annual  compensation  are
           directors fees received during the fiscal year.
(2)        Bonus  compensation  includes time in service bonus.
(3)        An incentive stock option plan was implemented in November 1996.
           Options  were  granted  as  approved  by the  Board of  Directors  on
           December 30, 1996 and again on January 2, 1997.
(4)        Resigned  from Company on January 14,  1999.
(5)        Resigned  from Company on March 17, 1999.
(6)        Not an Executive Officer.


           In November  1996, the Company's  shareholders  approved an Incentive
Stock Option plan for the benefit of the officers and  employees of the Company.
No formal criteria have been  established to determine the amount of benefits to
be granted pursuant to the 1996 plan,  except that the Plan authorizes grants of
no more than  300,000  shares.  The Plan  provides  that  options are granted at
exercise  prices equal to the market value as of the date the option is granted.
On January 2, 1997 and December 30,  1996,  the Board of Directors  approved the
issuance of 105,000 and 95,000  options to purchase  stock  pursuant to the 1996
incentive  stock option plan.  Further  description of the Plan and the exercise
prices are  provided  in the Notes to the  accompanying  Consolidated  Financial
Statements.


Employment Agreements


           Mr. Wood and Mr. Jack had employment contracts with the Company prior
to their respective resignations.  In both cases, their employment contracts
were terminated upon their respective resignations. Additionally, Mr. Volcansek,
the Company's Chief Executive Officer as of February 5, 1999, and Mr. Boyer, the
Company's Chief Financial Officer as of October 19, 1998, each have employment
contracts with the Company.


                                    Page 30
<PAGE>



           Mr. Volcansek's  employment agreement with the Company provides for a
period of  employment of four years from the date of the  agreement,  subject to
termination  provisions  and to  extension  of the  agreement  as  provided  for
therein.  The employment  agreement  permits Mr. Volcansek to participate in any
incentive  compensation  plan  adopted  by the  Company,  benefit  plans  and an
equity-based  plan or arrangements.  If the Company  terminates Mr.  Volcansek's
employment  for cause or if Mr.  Volcansek  terminates  employment  without good
reason,  the  Company  has no  further  obligation  to pay him.  If the  Company
terminates his employment  without cause, he may receive  severance pay equal to
two  years  of his  then  current  annual  salary.  In the  event  of a  merger,
acquisition,  dissolution  or transfer  of  substantially  all of the  Company's
assets,  the contract  must then be honored by the  surviving  entity or it must
purchase  the  contract  for a sum equal to three (3) years'  base  salary.  The
employment  agreement  prohibits Mr.  Volcansek,  for two years from the date of
termination of employment under the agreement,  from becoming an employee, owner
(except  for  investments  in up to 5% of the equity  securities  of a company
listed or traded on a national  securities exchange or the NASDAQ Stock Market),
officer, agent or director of a firm or person that competes with the Company in
the  consumer  products  industry.   The  employment   agreement  has  customary
provisions  for vacation,  fringe  benefits,  payment of expenses and automobile
allowances. Mr. Volcansek's base salary is $195,000.


           Mr.  Boyer's  employment  agreement  with the Company  provides for a
period of  employment of four years from the date of the  agreement,  subject to
termination  provisions  and  to  automatic  extension  of the  agreement.  This
employment   agreement  permits  Mr.  Boyer  to  participate  in  any  incentive
compensation plan adopted by the Company, benefit plans and an equity-based plan
or arrangements.  If the Company  terminates Mr. Boyer's employment for cause or
if he terminates his employment  without good reason, the Company has no further
obligation to pay Mr. Boyer.  If the Company  terminates Mr. Boyer's  employment
without  cause,  or he terminates  employment  with good reason,  he can receive
severance  pay equal to the  amount  equal to the  product  of his then  current
semi-monthly  base salary by the greater of the number of  semi-monthly  periods
from the notice of termination or twenty-four monthly periods, plus a portion of
any discretionary  bonus that would otherwise have been payable. In the event of
a merger, acquisition,  dissolution or transfer of assets the contract must then
be honored by the  surviving  entity or purchase the contract for a sum equal to
four (4) years base salary and then current benefits.  The employment  agreement
prohibits Mr. Boyer, for a year from the date of termination of employment under
the agreement,  from becoming an employee,  owner (except for investments of not
more  than  3% of the  equity  of a  company  listed  or  traded  on a  national
securities exchange or an over-the-counter securities market), officer, agent or
director of a firm or person that  directly  competes with the Company in a line
or  lines  of  business  of the  Company  that  accounts  for 10% or more of the
Company's  gross  sales,  revenues  or earnings  before  taxes.  The  employment
agreement has customary  provisions for vacation,  fringe  benefits,  payment of
expenses and automobile allowances. Mr. Boyer's base salary is $140,000.


            Security Ownership of Certain Beneficial Owners and Management


           The Company  has only one class of equity,  common  stock,  par value
$.01 per  share.  The only  persons  known by the Board of  Directors  to be the
beneficial  owners of more than five  percent of the  outstanding  shares of the
Common  Stock of the  Company,  as of  December  31, 1998 are  indicated  in the
following table:



                                    Page 31
<PAGE>

<TABLE>
<CAPTION>
           BENEFICIAL OWNERS HOLDING FIVE PERCENT OR MORE OF THE SECURITIES




Name and Address of                     Common Stock                   Percent of Class
Beneficial Owner                        Beneficially Owned             as of 12/31/98
- --------------------------------------  -----------------------------  -----------------------

<S>                                     <C>                                  <C>
Boa Sorte Limited                       162,000                              5.6%
Partnership
1819 East Southern Avenue
Mesa, AZ 85204

Ditta Limited Partnership               158,831                              5.5%
1819 East Southern Avenue
Mesa, AZ 85204

Muito Bem, LTD (1)                      158,000                              5.5%
3078 American Saddler Dr.
Park City, UT 84060
- -------------------------
</TABLE>

     The above table reflects the actual Beneficial Ownership as of December 31,
1998. It does not take into account shares  available  under the incentive stock
option plans. A total of 2,891,627 shares were outstanding at December 31, 1998.

                     (1)  Muito Bem LTD is a  limited  partnership  in which Mr.
                     Donald  M.  Wood,  former  Chairman  and CEO,  is a limited
                     partner and the president of the corporate general partner.
                     Mr.  Wood is  deemed  to be a  beneficial  owner  of  these
                     shares.



           During 1996, the Company's  Board of Directors  authorized  grants of
non-qualified  stock options which are tied to the  profitability of the Company
and based upon  minimum  years of  employment.  Options  to  purchase a total of
840,000  shares at an exercise  price of $2.00 per share were granted.  To vest,
the  holder-employee  must continue his employment  with the Company through the
year 2001, and the Company must be profitable three out of four years commencing
January 1, 1998. Additional  non-qualified stock options for 800,000 shares with
similar terms were granted on January 2, 1997. To vest, the holder-employee must
continue his employment  with the Company through the year 2001, and the Company
must be profitable three out of four years commencing January 1, 1998.

           In 1996, the Company granted 537,500  non-qualified  stock options to
Muito Bem Ltd., an entity owned by Donald M. Wood,  the  Company's  former Chief
Executive  Officer,  at an exercise price of $2.50 per share in consideration of
all  knowledge,  trade  secrets  and a  continuing  non-compete,  regarding  the
telephone  headset  product  line,  as well as personal  real estate  pledged as
collateral on Company debts by the chief  executive  officer.  In addition,  WAC
Research,  Inc., an entity affiliated with Mr. Wood, was granted 200,000 options
having  terms  identical  to the  Muito  Bem  options.  These  options  are  not
exercisable  until December 30, 2000. In January 1999, upon his resignation from
the  Company,  Mr.  Wood  agreed  to the  cancellation  of all of the  Muito Bem
options.


           The  following  table  sets  out  the  beneficial  ownership  of  the
Company's common stock of all of the Company's directors and officers as of
December 31, 1998.


                                    Page 32
<PAGE>


<TABLE>
<CAPTION>
                        SECURITY OWNERSHIP OF MANAGEMENT



                                   Amount and Nature of
                                   Beneficial Ownership of
                                   Common Stock by
                                   Management as of
Name                               December 31, 1998                 Percent of Class
- ---------------------------------  --------------------------------  -----------------------  -----------------------

<S>                                <C>                               <C>
Donald M. Wood (3)                 188,007 (1)                       6.5%

Frederick R. Jack (4)               37,009 (2)                       1.3%

Reed D. Newbold                      2,000                            (5)

All directors and officers         227,016                           7.9%
as a group (5 persons)
- ----------------------
</TABLE>

(1)       Includes  2,007 shares  owned by Annalee G. Wood,  spouse of Donald M.
          Wood;  162,000 shares held by Muito Bem LTD of which Donald M. Wood is
          deemed a  beneficial  owner;  and  24,000  shares  subject  to options
          exercisable under incentive stock option plan.

(2)       Includes  19,000  shares  subject  to  options  exercisable  under the
          incentive stock option plan.

(3)       Resigned from the Company on January 14, 1999.

(4)       Resigned from the Company on March 17, 1999.

(5)       Ownership is less than 1% of the outstanding shares of the Company.



                             SELLING SHAREHOLDERS


           The  shares of  common  stock  offered  pursuant  to this  Prospectus
include  issued and  outstanding  shares  held by and shares to be issued in the
future to those persons identified herein as the Selling  Shareholders.  None of
the  Selling  Shareholders  have  held any  position  or office or had any other
material relationship with Dynatec during the prior three years.

           The following table provides  information about the present ownership
of shares of Dynatec  common  stock by the  Selling  Stockholders  as of May 15,
1999, and the number of such shares included for sale in this  Prospectus  owned
or potentially owned by the Selling Shareholders.




                                    Page 33
<PAGE>


<TABLE>
<CAPTION>
                                                                                                     Number of Shares and
                                          Shares of Common Stock            Number of Shares of      Percentage of Common
                                          Beneficially Owned Prior to       Common Stock Offered     Stock Beneficially Owned
Name of Selling Stockholder               Offering                          Hereby (1)               After the Offering
- ----------------------------------------- --------------------------------  -----------------------  -------------------------------

<S>                                          <C>                              <C>                    <C>
Austost Anstalt Schaan                       584,133 (2)                      3,010,101 (3)          (4)
733 Fuerstentum Liechtenstein
Landstrasse 163

Balmore Funds S.A.                           584,133 (5)                      3,010,101 (6)          (4)
Trident Chambers
P.O. Box 146
Roadstown, Tortula BVI

Ellis Enterprises                             93,461 (7)                        481,616 (8)          (4)
12A Waterloo Road
London NW2 7UF, England

Hewlette Fund                                 46,731 (9)                        240,808 (10)         (4)
1615 Avenue I
Brooklyn, NY 11230

TLG Realty                                    93,461 (11)                       481,616 (12)         (4)
c/o Melo
525 West 52nd St.
New York, NY 10019

Settondown Capital International, Ltd.       102,500 (13)                       190,000 (14)         (4)
Charlotte House, Charlotte Street
P.O. Box N. 9204
Nassau, Bahamas

Manchester Asset Management Limited          117,500 (15)                       140,000 (16)         (4)
Charlotte House, Charlotte Street
Nassau, Bahamas

Avalon Capital Limited                       125,000 (17)                       125,000              (4)
487 Sherwood Drive, Suite 101
Sausalito, CA 94965


Avalon Capital, Inc.                         125,000 (18)                       125,000              (4)
17 Earlsfort Terrace
Dublin 2, Ireland
- ---------------------
</TABLE>

(1)   All share amounts  include  common stock  issuable upon
      conversion of presently issued  Convertible  Debentures and
      Warrants, as well as common stock issuable upon Convertible
      Debentures  that may be issued in the future and upon draws
      by the  Company  in the  future  under the  Equity  Line of
      Credit.  The number of shares of common stock issuable upon
      conversion of the Convertible  Debentures and the number of
      shares of common  stock  issuable  in  connection  with the
      Equity Line of Credit varies  according to the market price
      at and around  the  conversion  date or the Equity  Line of
      Credit funding date.  Solely for purposes of estimating the
      number of shares of common  stock that would be issuable to
      the Selling  Stockholders  as set forth in the table above,
      Dynatec and the Selling  Stockholders have assumed that all
      of the  Convertible  Debentures  contemplated by the Credit
      Agreement have been issued and all of the funding available
      under  the  Equity  Line of  Credit  has been  drawn by the
      Company,  and that the Selling  Stockholders have converted
      all of the Convertible  Debentures issued to them as of May
      14,  1999,  on  which  date  the  conversion  price  of the
      Convertible  Debentures  would have been  $1.52325  and the
      purchase  price under the Equity Line of Credit  would have
      been  $1.8501. The  actual  conversion  price and  purchase
      price and the  number of shares  of  Dynatec  common  stock
      Shares  issuable upon such conversion or draws could differ
      substantially.  The  information  set  forth in the  table,
      above, is not  determinative  of any selling  stockholder's
      beneficial  ownership of Dynatec  common stock  pursuant to
      Rule  13d-3 or any other  provision  under  the  Securities
      Exchange Act of 1934, as amended.

(2)   Includes:   (a)  410,307  shares   issuable  upon  the
      hypothetical  conversion  as of May 14, 1999,  of presently
      issued  Convertible  Debentures in the aggregate  principal
      amount of $625,000;  (b) 48,827 shares  issuable as payment
      in  stock  of  $74,375  of  accrued  interest  on  $625,000
      principal  amount of  Convertible  Debentures,  assuming  a
      hypothetical  conversion on May 14, 1999; (c) 62,500 shares
      issuable on exercise of  presently  issued A Warrants;  and
      (d) 62,500 shares issuable on exercise of presently  issued
      B Warrants.



                                    Page 34
<PAGE>



(3)   Includes (a) all shares  described in footnote (2); (b)
      136,769 shares issuable upon the hypothetical conversion as
      of May 14, 1999 of Convertible  Debentures in the aggregate
      principal  amount  of  $208,333  issuable  after  the  date
      hereof;  (c) 16,276 shares  issuable as payment in stock of
      $24,792 of  interest  assumed to have  accrued on  $208,333
      principal amount of Convertible  Debentures,  assuming such
      Convertible Debentures were outstanding and converted as of
      May  14,  1999;  (d)  2,252,090   shares  issuable  upon  a
      hypothetical  exercise  by the  Company of  $4,166,667  put
      feature in connection  with Equity Line of Credit as of May
      14,  1999;   and  (e)  20,833  shares   issuable  upon  the
      hypothetical exercise of A Warrants issuable after the date
      hereof.
(4)   There is no assurance that the Selling  Shareholders  will
      sell any or all of the shares of common stock offered hereby.



(5)   Includes:   (a)  410,307  shares   issuable  upon  the
      hypothetical  conversion  as of May 14, 1999,  of presently
      issued  Convertible  Debentures in the aggregate  principal
      amount of $625,000;  (b) 48,827 shares  issuable as payment
      in  stock  of  $74,375  of  accrued  interest  on  $625,000
      principal  amount of  Convertible  Debentures,  assuming  a
      hypothetical  conversion on May 14, 1999; (c) 62,500 shares
      issuable on exercise of  presently  issued A Warrants;  and
      (d) 62,500 shares issuable on exercise of presently  issued
      B Warrants.


(6)   Includes (a) all shares  described in footnote (5); (b)
      136,769 shares issuable upon the hypothetical conversion as
      of May 14, 1999 of Convertible  Debentures in the aggregate
      principal  amount  of  $208,333  issuable  after  the  date
      hereof;  (c) 16,276 shares  issuable as payment in stock of
      $24,792 of  interest  assumed to have  accrued on  $208,333
      principal amount of Convertible  Debentures,  assuming such
      Convertible Debentures were outstanding and converted as of
      May  14,  1999;  (d)  2,252,090   shares  issuable  upon  a
      hypothetical  exercise  by the  Company of  $4,166,667  put
      feature in connection with EquityLine of Credit as of May
      14,  1999;  and (e) 20,883  shares issuable  upon  the
      hypothetical  exercise  of A  Warrants issuable after the
      date hereof.

(7)   Includes:   (a)  65,649   shares   issuable  upon  the
      hypothetical  conversion  as of May 14, 1999,  of presently
      issued  Convertible  Debentures in the aggregate  principal
      amount of $100,000; (b) 7,812 shares issuable as payment in
      stock of $11,900 of accrued interest on $100,000  principal
      amount of Convertible  Debentures,  assuming a hypothetical
      conversion on May 14, 1999;  (c) 10,000 shares  issuable on
      exercise of  presently  issued A  Warrants;  and (d) 10,000
      shares issuable on exercise of presently issued B Warrants.

(8)   Includes (a) all shares  described in footnote (7); (b)
      21,883 shares issuable upon the hypothetical  conversion as
      of May 14, 1999 of Convertible  Debentures in the aggregate
      principal amount of $33,333 issuable after the date hereof;
      (c) 2,604 shares  issuable as payment in stock of $3,967 of
      interest  assumed  to have  accrued  on  $33,333  principal
      amount of Convertible Debentures, assuming such Convertible
      Debentures  were  outstanding  and  converted as of May 14,
      1999;  (d)  360,334  shares  issuable  upon a  hypothetical
      exercise  by  the  Company  of  $666,667   put  feature  in
      connection  with Equity Line of Credit as of May 14,  1999;
      and  (e)  3,333  shares  issuable  upon  the   hypothetical
      exercise of A Warrants issuable after the date hereof.

(9)   Includes:   (a)  32,825   shares   issuable  upon  the
      hypothetical  conversion  as of May 14, 1999,  of presently
      issued  Convertible  Debentures in the aggregate  principal
      amount of $50,000;  (b) 3,906 shares issuable as payment in
      stock of $5,950 of accrued  interest  on $50,000  principal
      amount of Convertible  Debentures,  assuming a hypothetical
      conversion  on May 14, 1999;  (c) 5,000 shares  issuable on
      exercise  of  presently  issued A  Warrants;  and (d) 5,000
      shares issuable on exercise of presently issued B Warrants.

(10)  Includes (a) all shares described in footnote (9); (b)
      10,942 shares issuable upon the hypothetical  conversion as
      of May 14, 1999 of Convertible  Debentures in the aggregate
      principal amount of $16,667 issuable after the date hereof;
      (c) 1,302 shares  issuable as payment in stock of $1,983 of
      interest  assumed  to have  accrued  on  $16,667  principal
      amount of Convertible Debentures, assuming such Convertible
      Debentures  were  outstanding  and  converted as of May 14,
      1999;  (d)  180,167  shares  issuable  upon a  hypothetical
      exercise  by  the  Company  of  $333,333   put  feature  in
      connection  with Equity Line of Credit as of May 14,  1999;
      and  (e)  1,667  shares  issuable  upon  the   hypothetical
      exercise of A Warrants issuable after the date hereof.

(11)  Includes:   (a)  65,649  shares   issuable  upon  the
      hypothetical  conversion  as of May 14, 1999,  of presently
      issued  Convertible  Debentures in the aggregate  principal
      amount of $100,000; (b) 7,812 shares issuable as payment in
      stock of $11,900 of accrued interest on $100,000  principal
      amount of Convertible  Debentures,  assuming a hypothetical
      conversion on May 14, 1999;  (c) 10,000 shares  issuable on
      exercise of  presently  issued A  Warrants;  and (d) 10,000
      shares issuable on exercise of presently issued B Warrants.

(12)  Includes (a) all shares  described in footnote  (11);
      (b) 21,883 shares issuable upon the hypothetical conversion
      as of  May  14,  1999  of  Convertible  Debentures  in  the
      aggregate  principal  amount of $33,333  issuable after the
      date hereof;  (c) 2,604 shares issuable as payment in stock
      of $3,967 of  interest  assumed to have  accrued on $33,333
      principal amount of Convertible  Debentures,  assuming such
      Convertible Debentures were outstanding and converted as of
      May  14,  1999;   (d)  360,334   shares   issuable  upon  a
      hypothetical  exercise  by  the  Company  of  $666,667  put
      feature in connection  with Equity Line of Credit as of May
      14,  1999;   and  (e)  3,333  shares   issuable   upon  the
      hypothetical exercise of A Warrants issuable after the date
      hereof.

(13)  Includes: (a) 20,000 shares issued as placement agent fees; and (b) 82,500
      shares issuable on exercise of presently issued A Warrants.

(14)  Includes (a) all shares  described  in footnote  (13);  (b) 27,500  shares
      issuable upon the hypothetical  exercise of A Warrants  issuable after the
      date  hereof;  and (c) 60,000  shares  issuable  after the date  hereof as
      placement fees.



                                    Page 35
<PAGE>


(15)  Includes:  (a) 67,500  shares  issuable on exercise of presently  issued A
      Warrants; and (b) 50,000 shares issuable on exercise of presently issued B
      Warrants.

(16)  Includes (a) all shares  described in footnote (15); and (b) 22,500 shares
      issuable upon the hypothetical  exercise of A Warrants  issuable after the
      date hereof.

(17) All shares issuable on exercise of presently issued B Warrants.

(18) All shares issuable on exercise of presently issued B Warrants.



In connection with the sale of shares,  these Selling Shareholders may be deemed
to be  underwriters  under  applicable  federal  securities  laws.  See "Plan of
Distribution."




                     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


        The Company's  subsidiary Softalk,  Inc., holds licensing rights for the
patent and trademark rights  associated with the Company's  Softalk product line
pursuant to a royalty  agreement  with WAC  Research  Inc.,  a Utah  corporation
("WAC").  Donald M. Wood, a shareholder  who,  until  January 14, 1999,  was the
Company's Chairman and Chief Executive Officer,  owns a one-half equity interest
in WAC. WAC obtained the patent and trademark rights for the Softalk products in
August 1986,  when WAC  purchased  them from the inventor of Softalk and related
products  in a private  transaction.  The  purchase  price for such  patent  and
trademark rights was $1 to 2 million,  which was paid to Practical  Innovations,
Inc. in a combination of Dynatec  common stock and cash.  Under the terms of the
agreement,  Dynatec was obligated to pay a 10% royalty on all Softalk sales.  At
that time, WAC and the Board of Directors of the Company determined that the 10%
royalty  was  onerous and  non-sustainable.  Therefore,  WAC agreed to lower the
royalty  to 5%. In  addition,  under the  royalty  arrangement  between  WAC and
Dynatec,  the  payment  of  royalties  for the  fourth  quarter  of each year is
contingent  upon the Company  obtaining a specified  level of earnings  for each
calendar  year.  During the years ended  December 31, 1998 and 1997, the Company
paid WAC $172,669 and $120,312, respectively, in royalties.



           During  1995,  the  Company  sold all rights and  interest in various
discontinued  products to WAC for  $193,000 in the form of a demand note bearing
8% interest.  As part of the transaction,  inventory and molds were also sold at
cost to WAC. In June 1997,  the  Company  received  18,000  shares of its common
stock from WAC as payment in full of all outstanding balances.  Such shares were
valued at the market price of $10.00 per share,  which  represented  the current
market value of the stock. The common stock was issued to WAC to pay $154,000 on
the note,  including accrued  interest,  and $26,000 of other WAC obligations to
Dynatec.

           In   September   1998  WAC   advanced   $98,403  to  the  Company  as
reimbursement  to the Company of Mr.  Wood's  salary for the first six months of
1998. The Company subsequently determined that this amount was a payable to WAC,
and at December 31, 1998 recognized the obligation on its  consolidated  balance
sheet. In February 1999, the Company repaid this amount to WAC.


           Donald M. Wood, who served as the Company's Chief  Executive  Officer
during the  entirety of 1998 and until  January 14,  1999,  owned a  residential
rental property in Park City, Utah during all of 1997 and until August 1998. The
Company  leased  this  property  from  him to use  for  Dynatec-related  travel,
promotional  work,  lodging,  and entertainment  for customers,  suppliers,  and
employees.  The monthly rental payment for this property was $7,000. The Company
paid total rents of $56,000 and $84,000 for the years  ending  December 31, 1998
and 1997, respectively.  This cost also covered operating and maintenance costs,
and general care of the property.  In August 1998, this property was sold by Mr.
Wood. As a result, the Company is no longer obligated to pay rental fees.

           In July 1998, the Company's Board of Directors  commenced an internal
investigation  into the facts  and  circumstances  of a number  of  transactions
between the Company and certain of its officers and directors as well as several
general  corporate  and  management  concerns  brought to the  attention  of the
Company's independent directors. The Company engaged an unrelated third party to
conduct the investigation,  which the Company  eventually  terminated in January
1999.  Thereafter,  the Company's  former  Chairman and CEO resigned and retired
from the Company.  The Company does not anticipate taking further action,  legal
or otherwise, with respect to the matters and individuals investigated, although
the Company,  through its new management,  has identified several areas in which
new corporate  governance policies have been adopted or old policies changed. In
connection with the ongoing  investigation,  several of the Company's  directors


                                    Page 36
<PAGE>



engaged  independent legal counsel.  An aggregate of $230,000 of such legal fees
were  reimbursed  by the Company  pursuant to action by the  Company's  Board of
Directors at the commencement of the investigation.



           During  1997 the Board of  Directors  authorized  grants  of  various
options under both  non-qualified  and  incentive  stock  options  plans.  These
options  are  described  in  detail  in  Note 14 to the  accompanying  financial
statements  for the years ended  December 31, 1998 and 1997.  The  non-qualified
plans included  537,500 options granted to Muito Bem Ltd., an entity  controlled
by a shareholder  and former CEO of the Company,  at an exercise  price of $2.50
per share. The shareholder and former executive  officer of the Company who owns
Muito Bem  agreed  in 1999 to cancel  all  stock  options  issued to Muito  Bem.
Additionally, in 1997, 200,000 options were granted to WAC, at an exercise price
of  $2.50  per  share  in  consideration  for  certain  royalty  reductions  and
abatements.


           In May 1989, the Company  engaged Alpha Tech Stock  Transfer  Company
("Alpha Tech") as the Company's stock transfer agent.  Alpha Tech served in that
capacity  until January 13, 1999,  when the Company  notified  Alpha Tech of the
Company's  termination  of Alpha  Tech's  agency  and  instructed  Alpha Tech to
transfer the Company's records to American Stock Transfer Company, New York, New
York. James W. Farrell,  the principal of Alpha Tech, is the  brother-in-law  of
Donald M. Wood,  the Company's  Chairman and Chief  Executive  Officer until his
resignation from the Company  effective January 14, 1999. During the years ended
December  31, 1998 and 1997,  the Company  paid Alpha Tech a total of $1,530 and
$16,679,  respectively, in fees for services rendered. The Company believes that
the fees paid to Alpha Tech during these periods were roughly  comparable to the
fees it would have paid to a similar local transfer agent for similar services.


                           DESCRIPTION OF SECURITIES


           The  following  descriptions  are  qualified  in  their  entirety  by
reference to the detailed  provisions of the Company's articles of incorporation
and bylaws, and the instruments and agreements relating to the offer and sale of
such  instruments,   copies  of  which  have  been  filed  as  exhibits  to  the
registration statement of which this Prospectus forms a part.


Common Stock


           The Company's authorized capital stock consists of 100,000,000 shares
of common stock,  par value $.01 per share.  As of the date of this  Prospectus,
there are 3,391,627 shares issued and  outstanding.  Holders of the common stock
are entitled to one vote for each share held of record on matters submitted to a
vote of  stockholders.  Each  share of stock is  entitled  to share  pro rata in
dividends and distributions  with respect to the shares when, as and if declared
by the Company's Board of Directors from funds legally available therefor.

           The  articles  of  incorporation  of the  Company  do not  grant  any
shareholder  of the  Company  preemptive  rights  to  subscribe  for  any of the
Company's  securities.  Upon  dissolution,  liquidation  or  winding  up of  the
Company,  the assets will be divided pro rata on a  share-for-share  basis among
the  holders  of the common  stock,  subject  to the  rights of  creditors.  The
outstanding   shares  of  the   Company's   common  stock  are  fully  paid  and
non-assessable.

           The shareholders of the Company are not entitled to cumulative voting
in the election of directors.  Accordingly,  the holders of more than 50% of the
shares  voting for the election of directors  can elect all of the  directors if
they choose to do so; in such event,  the holders of the remaining shares voting
for the election of the directors  will be unable to elect any person or persons
to the Board of Directors.

           The Board of  Directors  has  authority to issue the  authorized  but
unissued  shares of common  stock  without  action by the  shareholders.  Future
issuance  of shares,  whether by exercise of  outstanding  options,  warrants or
conversion  rights or otherwise,  would reduce the percentage  ownership held by
existing shareholders, including persons purchasing the shares.

           The Company has also issued several  instruments  and agreements that
require issuance of shares of its common stock upon occurrence of certain events
or in accordance with the terms of such instruments and agreements. The exercise
of such rights would result in immediate  and  substantial  dilution to existing


                                    Page 37
<PAGE>



shareholders  and,  because  the  maximum  number  of shares  is  determined  by
fluctuations  in the market price of the  Company's  common stock as reported by
the Nasdaq  SmallCap  Stock  Market,  such  dilution  may result in an effective
change in control  of the  Company  and  depression  of the market  price of the
Company's securities.


Convertible Debentures


           On May 22, 1998,  the Company issued  Convertible  Debentures in face
amount of  $1,500,000  to the  Investors  pursuant  to the  terms of the  Credit
Agreement.  The  Company  has  agreed  to issue  and will  receive  payment  for
additional Convertible Debentures in face amount of $500,000 within five days of
the effective date of the  registration  statement of which this Prospectus is a
part. The Convertible  Debentures have a three-year term and no cash interest or
cash  premium  is  payable  by the  Company  with  respect  to  the  Convertible
Debentures,  provided a conversion  is elected by the holder of the  Convertible
Debenture  within  the  three-year  life  of  the  Convertible  Debentures.  The
Convertible Debentures may be converted, at the option of the holder thereof,
into shares of common stock.  The number of shares  issuable upon conversion of
the Convertible Debentures is determined  by dividing the  principal  amount of
the  Convertible Debenture being converted, together with interest thereon
accrued at the rate of 12% per annum from the date of issuance  and through the
effective  date of the registration  statement of which this Prospectus forms a
part and at the rate of 6%  thereafter  through  the date of  conversion,  by a
conversion  price.  The conversion  price is  calculated  as the lesser of
(1) 75% of the average of the three lowest closing bid prices of the Company's
common stock as reported by the Bloomberg LP during the 10 trading days
immediately  preceding  the  Conversion Date  (the  "Lookback  Period"),  or
(2) 100% of the  closing  bid  price on the trading  day  immediately  preceding
the  date of  issuance  of the  Debenture. Convertible  Debentures in the
principal amount of $1,500,000 carry a conversion price under alternative
(2) above of $6.50 per share. If a Convertible Debenture remains  outstanding
on the  first  day of the  fifth  month  after the date of issuance of the
Debenture,  the Lookback Period will be increased by two trading days (to a
total of 12),  and will  continue to be increased by two trading days for each
month thereafter that the Convertible  Debenture  remains  outstanding, until
such time, if any, as the Lookback Period is 22 trading days.  With respect to
the $1,500,000 principal amount of Convertible Debentures issued May 22, 1998,
the currently applicable lookback period is 22 days.


The Warrants


           On May 22, 1998, the Company issued  Warrants in connection  with the
closing  of the  Credit  Agreement.  The A Warrants  granted  allow the  holders
thereof the right to acquire  300,000  shares of common stock at $6.50 per share
(the  market  price of the common  stock on the date of  grant).  The B Warrants
entitle the holders thereof to purchase  450,000 shares of common stock at $7.15
per share. Within 5 days of the effective date of the registration  statement of
which  this   Prospectus  is  a  part,  the  Company  will  receive  payment  of
approximately  $500,000 for a Convertible Debenture or Convertible Debentures in
the same principal amount. The Company will also issue additional A Warrants for
the  purchase of 100,000  shares of common  stock.  All of the  Warrants  have a
three-year term. Holders of the Warrants have no rights as shareholders (such as
the right to vote for directors of the Company)  until such time, if any, as the
Warrants and the Convertible  Debentures have been exercised and/or converted to
common stock.

The Line of Credit


           On May 21, 1998, the Company  entered into the Credit  Agreement with
the Investors.  Under the terms of the Credit Agreement, the Investors agreed to
acquire the Convertible Debentures and the Warrants and covenanted to advance up
to $10,000,000 in cash to the Company during a period of two years under the
Equity Line of Credit,  for which they would  receive  shares of the  Company's
commonstock (i.e.,  the Line of Credit  Shares).  The two-year  period  covered
by the Equity Line of Credit  commences  with the  effective  date of the
registration statement  of which this  Prospectus  is a part.  At a minimum,
the  Company is required under the Credit Agreement to exercise the put feature
as to $1,000,000 under the Equity Line of Credit.  The number of shares to be
issued upon receipt of funds under the Equity Line of Credit is calculated  with
reference to 80% of the average of the lowest  closing bid prices of Dynatec
common stock during the six trading days ("Valuation Period") beginning three
days immediately preceding and  ending on the  second  trading  day after the
date on which a notice  ("Put Notice") is given by the  Company to the Investors
requiring  them to purchase shares  under the Equity Line of Credit. The Company
may deliver  numerous  Put Notices,  to the maximum amount  indicated.  In
addition,  the principal  amount under the Credit Agreement that may be the
subject of a particular Put Notice is limited by changes in the Company's  share
price and trading  volume.  Generally speaking,  the higher the trading price
and the greater the volume of trading in the Company's common stock for the 30
days preceding the date of the Put Notice, the larger the principal sum subject
to the Put Notice.  These variables make it difficult  to  predict  precisely at
any time the  maximum  number of shares of common stock that may be issuable

                                    Page 38
<PAGE>

under the Equity Line of Credit.  In addition to the Line of Credit Shares, the
Company is obligated to issue to the Placement Agents 6,000 shares of common
stock for each  $1,000,000 in principal paid under the Credit Agreement. The
following table illustrates the calculation of amounts that may be put to the
Investors  and the number of shares to be issued in each such put under the Line
of Credit,  based on a range of prices for the Company's common stock as of the
date any funding may occur.

<TABLE>

<CAPTION>
                            30-day Avg. Daily      30-day Avg. Daily       30-day Avg. Daily      30-day Avg. Daily
                             Trading Volume          Trading Volume          Trading Value          Trading Value
     Closing Price           7,500 B 25,000         25,001 B 50,000         50,001 B 75,000           75,001 +
     -------------           ---------------        ---------------         ---------------           --------


<S>                           <C>                      <C>                    <C>                     <C>

     $3.00 B $6.00             $  600,000              $  750,000             $1,000,000              $1,250,000

     $6.01 B $8.00             $  750,000              $1,000,000             $1,250,000              $1,500,000

     $8.01 B $10.00            $1,000,000              $1,250,000             $1,500,000              $1,750,000

    $10.01 B $12.00            $1,250,000              $1,500,000             $1,750,000              $2,000,000

    $12.01 B $14.00            $1,500,000              $1,750,000             $2,000,000              $2,250,000

        $14.01 +               $1,750,000              $2,000,000             $2,250,000              $2,500,000
</TABLE>


Utah Corporation Law Affecting Change of Control Transactions


           The Company was organized under Utah law and conducts the majority of
its business from its corporate offices located in Utah. The Utah Control Shares
Acquisition  Act ("Control  Shares Act") provides that any person or entity that
acquires 20% or more of the outstanding  voting shares of a  publicly-held  Utah
corporation  in the  secondary  public or private  market  may be denied  voting
rights  with  respect  to  the  acquired  shares,   unless  a  majority  of  the
disinterested  shareholders  of the  corporation  elects to restore  such voting
rights in whole or in part.  The Control Share  Acquisition  Act provides that a
person or entity acquires "control shares" whenever it acquires shares that, but
for the operation of the Control Share  Acquisition  Act, would bring its voting
power within any of the following three ranges: (i) 20 to 331/3%,  (ii) 331/3 to
50%, or (iii) more than 50%. A "control share  acquisition" is generally defined
as the  direct or  indirect  acquisition  of either  ownership  or voting  power
associated with issued and outstanding control shares. The shareholders or board
of directors of a corporation  may elect to exempt the stock of the  corporation
from the provisions of the Control Share  Acquisition Act through  adoption of a
provision  to that  effect in the  articles  of  incorporation  or bylaws of the
corporation.  The Company's  articles of incorporation  and bylaws do not exempt
the Company's common stock from the Control Share Acquisition Act.

           The  provisions of the Control Share  Acquisition  Act may discourage
companies  or persons  interested  in  acquiring  a  significant  interest in or
control of the Company,  regardless  of whether such  acquisition  may be in the
interest of the Company's shareholders.


Registration Rights


           The Selling  Shareholders'  shares have been registered for offer and
sale by such shareholders pursuant to this Prospectus under the terms of certain
registration  rights  granted  to the  Selling  Shareholders.  Such  rights  are
contained   in   agreements   entered  into  by  the  Company  and  the  Selling
Shareholders.  The existence and/or the exercise of these rights could adversely
affect the  market  price of the  Company's  Common  Stock and could  impair the
Company's  future  ability to raise  capital  through an  offering of its equity
securities.

Transfer Agent


           The transfer  agent and registrar  for the Company is American  Stock
Transfer & Trust Company, New York, New York.


                            PLAN OF DISTRIBUTION


           The Line of Credit Shares,  Debenture  Shares and Warrant Shares will
be issued to the  Selling  Shareholders  at  prices  determined  at the time the
agreements  relating to such securities were entered into with these  investors.
All of these  underlying  shares may be sold in future by and for the account of
the  Selling  Shareholders  as  discussed  below.  The  Convertible  Debentures,


                                    Page 39
<PAGE>


Warrants and Agency Shares were  originally  issued in  connection  with private
transactions  pursuant to  exemptions  from the  registration  provisions of the
securities  laws of the  United  States.  Shares  issued  upon  exercise  of the
conversion  rights under the  Convertible  Debentures  and upon  exercise of the
Warrants will also be issued pursuant to exemptions from registration  under the
Securities  Act.  At such  time as the  registration  statement  of  which  this
Prospectus  forms a part has been declared  effective by the SEC and  thereafter
for so long as the registration  statement will continue effective,  the Selling
Shareholders  may offer and sell the shares to the public or  otherwise  at such
times and in such  amounts  as they may  respectively  determine  in their  sole
discretion.  The Company has been advised by the Selling  Shareholders that they
may sell the shares or that the shares may be sold on their  behalf  through one
or more broker-dealers or underwriters or directly to investors pursuant to this
Prospectus  or  in  transactions  that  are  exempt  from  the  requirements  of
registration  under  the  Securities  Act.  As of the date  hereof,  none of the
Selling  Shareholders  has  advised the  Company  that it has  entered  into any
agreement or understanding  with any  broker-dealer for the offer or sale of any
of the shares. The Selling Shareholders may enter into such agreements or
understandings in the future. Such brokers may act as dealers by purchasing any
or all of the shares covered by the Prospectus.

           The  Selling  Shareholders  and  any  broker-dealer  who  may  act in
connection  with  the  sale  of  the  shares  hereunder  may  be  deemed  to  be
"underwriters"  as that term is defined in Section 2(11) of the Securities  Act,
as amended. Under the Exchange Act and the regulations  promulgated  thereunder,
persons  (including  the Selling  Shareholders)  deemed to be  underwriters  and
engaged in a distribution  of the shares  offered hereby may not  simultaneously
engage in market  making  activities  with  respect to the  common  stock of the
Company during the applicable "cooling off" periods prior to the commencement of
such distribution.  In addition, and without limiting the foregoing, the Selling
Shareholders,  by virtue of their  distribution of the shares, may be subject to
applicable  provisions  of the  Exchange  Act  and  the  rules  and  regulations
thereunder,  including,  without limitation,  Regulation M, which provisions may
limit the timing of  purchases  and sales of common  stock of the Company by the
Selling Shareholders. Regulation M contains certain limitations and prohibitions
intended to prevent issuers and selling security holders and other  participants
in  a  distribution   of  securities  from   conditioning   the  market  through
manipulative  or deceptive  devices to facilitate the  distribution.  Offers and
sales of the shares may also be made into markets outside the United States.

           The  Selling   Shareholders  may  offer  the  shares  through  market
transactions  at prices  prevailing  in the Nasdaq  SmallCap  Stock market or at
negotiated  prices,  which  may be  fixed  or  variable  and  which  may  differ
substantially from reported market prices.  Moreover,  the Selling  Shareholders
may receive cash or other forms of consideration in exchange for the shares. The
Selling  Shareholders  have not advised the Company that they anticipate  paying
any  consideration,  other than usual and  customary  brokers'  commissions,  in
connection  with  sales of the  shares.  The  Selling  Shareholders  are  acting
independently  of the  Company  in making  such  decisions  with  respect to the
timing, manner and size of each sale.



           The  Company  will bear the cost of  registration  of the shares with
state and federal agencies.  These costs, which include  professional (legal and
accounting)  fees,  transfer  agents' fees,  printing and engraving  costs,  and
filing and listing fees, are estimated to be approximately $200,000. The Company
will not pay any  commission  or  finders  fees in  connection  with the sale of
shares by the Selling Shareholders.

                              LEGAL PROCEEDINGS


           On March 19, 1999,  Alpha Tech Stock Transfer  Company ("Alpha Tech")
filed a lawsuit against the Company in Utah state court in Salt Lake City, Utah.
Alpha Tech was the Company's stock transfer agent for a period of  approximately
ten years  until the  Company  terminated  its  relationship  with Alpha Tech in
January 1999. Alpha Tech has transferred the Company's stock transfer records to
American Stock Transfer, New York, New York, which has assumed its serves as the
Company's  present  transfer  agent.  Alpha  Tech's  complaint  alleges that the
Company breached its service contract with Alpha Tech by failing to pay $132,165
to Alpha Tech for transfer agent services  rendered and  reimbursement for legal
expenses  incurred by Alpha Tech.  Alpha Tech has not yet served the  complaint;
the Company learned about the complaint  through an unrelated  third party.  The
Company has demanded that Alpha Tech voluntarily  dismiss the complaint.  In any
event,  the  Company  disputes  the  claims of Alpha  Tech's  complaint.  If the
complaint  is not  voluntarily  dismissed  and  process is served,  the  Company
intends to vigorously defend the suit.

           On  February  22,  1999,  the Company  received a demand  letter from
counsel for Mag Instrument,  Inc., a manufacturer and distributor of flashlights


                                    Page 40
<PAGE>


and one of the Company's  competitors  ("Mag").  In the letter,  Mag accuses the
Company of infringing  three of Mag's patents and committing  false  advertising
and unfair competition.  Attached to the demand letter was a copy of a complaint
filed in the U.S.  District  Court for the  Central  District of  California  on
February 19, 1999.  The complaint  alleges that the Company has infringed  three
patents  owned  by Mag,  and  seeks  (i) an order  enjoining  the  Company  from
infringing  Mag's  patents,  (ii) the  delivery to the Court of all  flashlights
which infringe Mag's patents,  (iii) that the Company  identify all entities who
have  purchased,  distributed  or sold any  infringing  products,  (iv) that the
Company  deliver  to the Court  all  documents  reflecting  or  relating  to the
purchase,  sale or distribution of any flashlights which infringe Mag's patents,
(v) money damages sustained by Mag by reason of the alleged patent infringement,
including interest, costs, and attorney's fees. The demand letter specified that
the  complaint  was  filed as a  "precaution,"  and that Mag will  refrain  from
serving the complaint on the Company  pending the receipt of certain  assurances
from the  Company.  The  Company  has  engaged  patent  litigation  counsel  and
commenced its preliminary assessment of the claims asserted in the complaint.
The Company is presently involved in further discussions with Mag. If process is
served by Mag, the Company intends to vigorously defend the lawsuit.

           The  Company  is a  party  to  pending  litigation  with  a  Canadian
brokerage  firm captioned as Canaccord  Capital  Corporation  ("Canaccord")  vs.
Dynatec  International,  Inc., Civil No.  2:98-cv-420C,  and filed in the United
States District Court for the District of Utah. Canaccord initially sued seeking
injunctive  relief  and money  damages  stemming  from the  Company's  allegedly
wrongful cancellation of 125,000 shares of the Company's common stock in January
1998.  Canaccord  claimed  that it suffered  damage from a market  shortage  and
deficiency to various  accounts which had previously been sold by Canaccord as a
result of the allegedly  wrongful  cancellation of shares. On July 17, 1998, the
District Court entered a preliminary injunction requiring the Company to reissue
125,000 shares in the name of CEDE & Company,  as the market  clearing house, to
replace the alleged market shortage.  The court preserved  Canaccord's remaining
claims for money damages and the return of an additional block of shares alleged
to have been  wrongfully  cancelled,  which are still  pending.  The Company has
named  various  third party  defendants  to whom it believes the shares may have
been  improperly  issued and is  seeking  either  recovery  of the shares or the
recovery of damages.  At present,  the Company is engaged in  negotiations  with
representatives of various of the third parties and Canaccord, and believes that
a resolution of the  outstanding  claims,  in whole or in part,  will be reached
during the second quarter of 1999. Related to the Canaccord litigation,  a claim
for an  additional  125,000  shares of the stock of the Company had been made by
Katori Consultants,  Ltd., a Philippines corporation. The answer and third party
complaint of Dynatec named Katori  Consultants,  Ltd. as a third party defendant
so that such additional  claim could be addressed as part of the Canaccord legal
action.  On October 21, 1998,  Katori  Consultants,  Ltd. gave written notice to
Dynatec that it relinquished  any claim to additional  shares of common stock of
the Company.

           On April 27, 1998,  the  Enforcement  Division of the  Securities and
Exchange Commission notified the Company that the SEC was anticipating filing an
administrative  proceeding  in the later  part of  calendar  year  1998  against
various individuals and entities who had engaged in transactions with a Canadian
corporation. The SEC Enforcement Division further indicated that the Company may
be named as a defendant in such administrative action. In July 1998, the Company
submitted a Wells  Submission  to clarify why, in the Company's  estimation,  it
should  not be named  in the  administrative  proceeding,  if any.  The  Company
suggested  in  the  Wells  Submission  that  it  should  not  be  named  in  any
administrative  proceeding  because the Company never consummated  either of the
two  transactions  with  the  subject  Canadian  company  that the  Company  was
considering,  and the Company received no consideration in connection with those
aborted  transactions.  Moreover,  the  Company  believes  that its  conduct  in
connection  with those proposed but aborted  transactions  met applicable  legal
requirements.  As of April 30, 1999,  the Company had received no response  from
the Enforcement  Division about whether the SEC plans to name the Company in any
administrative action.


           The  Company is involved in various  other  claims and legal  actions
arising in the ordinary  course of business.  In the opinion of management,  the
ultimate  disposition  of these other  matters will not have a material  adverse
effect on the Company's operations or financial condition.



                               LEGAL MATTERS


           The validity of the securities offered hereby and other legal matters
relative  to this  offering  have been  passed upon for the Company by Julian D.
Jensen and Bruce L. Dibb of 311 South State  Street,  Suite 380, Salt Lake City,
Utah 84111.



                                    Page 41
<PAGE>

                                EXPERTS


           The financial statements of the Company as of and for the years ended
December  31, 1997 and December 31, 1998  included in the  Prospectus  have been
included in the Prospectus in reliance upon the report of KPMG LLP,  independent
certified public  accountants,  appearing  elsewhere herein, and as indicated in
their  report,  and are included  herein in reliance  upon the authority of said
firm as experts in accounting and auditing.


                 INDEMNIFICATION OF DIRECTORS AND OFFICERS


           Section  16-10a-902  (Section  902)  of  the  Utah  Revised  Business
Corporation Act ("URBCA") and Article X of the Company's its  Bylaws  contain
provisions  for indemnification of the officers, directors, employees and agents
of the Company. The Bylaws  require the  Company to  indemnify  such  persons to
the full extent permitted by Utah law. Section 902 provides that a corporation
may indemnify any individual  who  was,  is,  or is  threatened  to be made a
named  defendant  or respondent  ("Party") in any threatened,  pending or
completed  action,  suit or proceeding, whether civil, criminal, administrative
or investigative and whether formal or  informal  (a  "Proceeding")  because he
is or was a  director  of the corporation or is or was serving at its request as
a director, officer, partner, trustee, employee,  fiduciary or agent of another
corporation or other person or of an employee benefit plan (an "Indemnified
Director"),  against any obligation incurred  with respect to a  Proceeding,
including  any  judgment,  settlement, penalty, fine or reasonable expenses
(including attorneys' fees) incurred in the Proceeding  if his conduct was in
good faith,  he  reasonably believed that his conduct was in, or not opposed to,
the best interests of the  corporation,  and, in the case of any criminal
Proceeding,  he had no reasonable  cause to believe his conduct was unlawful;
except that (1) indemnification  under Section 902 in connection with a
Proceeding by or in the right of the corporation is limited to payment  of
reasonable  expenses   (including   attorneys'  fees)  incurred  in connection
with the  Proceeding  and (2) the  corporation  may not  indemnify a director in
connection  with a Proceeding by or in the right of the  corporation in which
the director is adjudged  liable to the  corporation,  or in connection with any
other  Proceeding  charging  that the  director  derived  an  improper
personal benefit,  whether or not involving any action in his official capacity,
in which  Proceeding  he was  adjudged  liable on the basis  that he  derived an
improper personal benefit.

           Section  16-10a-903  (Section 903) of the URBCA provides that, unless
limited by its  articles  of  incorporation,  a  corporation  shall  indemnify a
director who was successful,  on the merits or otherwise,  in the defense of any
Proceeding or in the defense of any claim, issue or matter in the proceeding, to
which he was a party because he is or was a director of the corporation, against
reasonable  expenses  (including  attorneys' fees) incurred by him in connection
with the Proceeding or claim with respect to which he has been successful.

           In addition to the  indemnification  provisions  of Sections  902 and
903, Section 16-10a-905  (Section 905),  provides that, unless otherwise limited
by  a  corporation's  articles  of  incorporation,  a  director  may  apply  for
indemnification  to the court  conducting  the Proceeding or to another court of
competent  jurisdiction.  The court may, in its  discretion  in such cases,  (1)
order mandatory indemnification under Section 903, in which case the court shall
also order the corporation to pay the director's reasonable expenses incurred to
obtain court-ordered indemnification, or (2) upon the court's determination that
the director is fairly and reasonably entitled to indemnification in view of all
the  relevant  circumstances  and  regardless  of whether the  director  met the
applicable  standard  of conduct set forth in Section  902,  the court may order
indemnification   as  the  court   determines   to  be   proper,   except   that
indemnification  with  respect to certain  Proceedings  resulting  in a director
being found liable for certain actions against the corporation may be limited to
reasonable expenses incorrect by the director.

           Section  16-10a-904  (Section  904)  of  the  URBCA  provides  that a
corporation may pay for or reimburse  reasonable expenses (including  attorneys'
fees)  incurred by a director who is a Party to a  Proceeding  in advance of the
final  disposition  of  the  Proceeding  if  (1)  the  director   furnishes  the
corporation a written  affirmation  of his good faith belief that he has met the
applicable  standard  of conduct  described  in Section  902;  (2) the  director
furnishes to the corporation a written undertaking executed personally or in his
behalf, to repay the advance if it is ultimately determined that he did not meet
the required standard of conduct, and (3) a determination is made that the facts
then known to those making the determination would not preclude  indemnification
under Section 904.

           Section  16-10a-907  of the URBCA states that unless a  corporation's
articles of incorporation provide otherwise (a) an officer of the corporation is
entitled to mandatory indemnification and is entitled to apply for court ordered


                                    Page 42
<PAGE>


indemnification,  in  each  case  to the  same  extent  as a  director  (2)  the
corporation  may  indemnify  and  advance  expenses  to  an  officer,  employee,
fiduciary or agent of the  corporation  to the same extent as a director (iii) a
corporation  may also  indemnify and advance  expenses to an officer,  employee,
fiduciary  or agent who is not a director to a greater  extent than the right of
indemnification  with claims or  liability  arising out of director or officers'
own negligence or willful misconduct.

           The Company may also  purchase  and  maintain  insurance on behalf of
present and past directors or officers  insuring against any liability  asserted
against  such person  incurred in the capacity of director or officer or arising
out of such status, whether or not the Company would have the power to indemnify
such person.

           Insofar  as  indemnification   for  liabilities   arising  under  the
Securities Act may be permitted to directors,  officers,  or persons controlling
the Company pursuant to the foregoing provisions,  or otherwise, the Company has
been informed that, in the opinion of the  Securities  and Exchange  Commission,
such  indemnification  is against  public policy as expressed in the Act and is,
therefore, unenforceable.



                CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                                AND FINANCIAL DISCLOSURES


           In late 1997, the Company  decided to engage a larger,  international
auditing firm in place of Jones,  Jensen & Company.  In December 1997,  KPMG LLP
became  engaged  as  the  Company's  new  auditing  firm.  The  Company  had  no
disagreements with Jones, Jensen & Co. on any matter of accounting principles or
practices, financial statement disclosure, or auditing scope or procedure

           The decision to engage KPMG LLP as the Company's independent auditors
was approved by the unanimous consent of the Company's board of directors.

           During the years  ended  December  31,  1998 and 1997,  there were no
other reportable events (as referenced in Item 304(a)(1)(iv) of Regulation S-B).



                              AVAILABLE INFORMATION


           The  Company  is  subject to the  informational  requirements  of the
Exchange Act, and in accordance  therewith files reports,  proxy  statements and
other information with the Commission.  Such reports, proxy statements and other
information  statements  filed by the Company may be inspected and copied at the
Public Reference Section of the Commission at Room 1024, 450 Fifth Street, N.W.,
Washington,  D.C.  20549,  and at the  Commission  Regional  Offices  located at
Citicorp Center, 500 West Madison Street,  Suite 1400,  Chicago,  Illinois 60661
and 7 World Trade Center,  Suite 1300, New York, New York 10048.  Copies of such
materials may also be obtained upon written request from the Commission's Public
Reference Room at 450 Fifth Street,  NW,  Washington,  D.C. 20549, at prescribed
rates.  The  Commission  also maintains a Web Site at  http://www.sec.gov  which
contains  reports,  proxy  and  information  statements  and  other  information
regarding  registrants that file electronically with the Commission.  The common
stock of the Company is traded on The Nasdaq SmallCap Market and reports,  proxy
statements and other information  concerning the Company may be inspected at The
Nasdaq SmallCap Market, 1735 K Street, N.W., Washington, D.C. 20006.



                                 ADDITIONAL INFORMATION


           The Company has filed with the Commission a registration statement on
Form SB-2 (herein, together with all amendments and exhibits, referred to as the
"Registration Statement") under the Securities Act with respect to the shares of
its common stock being offered  hereby.  This Prospectus does not contain all of
the information set forth in the Registration Statement,  certain parts of which
are omitted in accordance with the rules and regulations of the Commission.  For
further information with respect to the Company and the common stock,  reference
is hereby made to the Registration Statement, including the exhibits which are a
part  thereof,  which may be obtained  upon  request to the  Commission  and the
payment of the prescribed fee. Material contained in the Registration  Statement


                                    Page 43
<PAGE>


may be examined at the  Commission's  Washington,  D.C. office and copies may be
obtained at the Commission's Washington,  D.C. office upon payment of prescribed
fees.  Statements in the Prospectus are not  necessarily  complete,  and in each
case  reference is made to the copy of such  contracts or documents  filed as an
exhibit to the  Registration  Statement,  each such statement being qualified by
this reference.





                        INDEX TO FINANCIAL STATEMENTS


Audited Consolidated Financial Statements

     Independent Auditor's Report of KPMG LLP................................F-1

     Dynatec International, Inc. and Subsidiaries Consolidated Balance Sheets
     As of December 31, 1998 and 1997........................................F-2


     Dynatec International, Inc. and Subsidiaries Consolidated Statements Of
     Operations For the Years Ended December 31, 1998 and 1997...............F-4


     Dynatec International, Inc. and Subsidiaries
     Consolidated Statements Of Stockholders' Equity.........................F-5


     Dynatec International, Inc. and Subsidiaries  Consolidated Statements Of
     Cash Flows For the Years Ended December 31, 1998 and 1997...............F-6


     Notes To Consolidated Financial Statements..............................F-8


Unaudited Interim Financial Statements

     Dynatec International, Inc. and Subsidiaries Condensed Consolidated
     Balance Sheets As of March 31, 1999 and December 31, 1998..............F-27


     Dynatec International, Inc. and Subsidiaries Condensed Consolidated
     Statements Of Operations For the Three Month Periods Ended March 31, 1999
     and 1998...............................................................F-29

     Dynatec International, Inc. and Subsidiaries Condensed Consolidated
     Statements Of Cash Flows For the Three Month Periods Ended March 31, 1999
     and 1998...............................................................F-30

     Notes to Consolidated Financial Statements.............................F-32












                                    Page 44
<PAGE>





                   Independent Auditors' Report of KPMG LLP

The Board of Directors
Dynatec International, Inc.:


We  have  audited  the  accompanying  consolidated  balance  sheets  of  Dynatec
International,  Inc.  as  of  December  31,  1998  and  1997,  and  the  related
consolidated statements of operations,  stockholders' equity, and cash flows for
the  years  then  ended.  These  consolidated   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also included
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,   in  all  material   respects,   the  financial   position  of  Dynatec
International,  Inc.  as of December  31, 1998 and 1997,  and the results of its
operations  and its cash  flows  for the years  then  ended in  conformity  with
generally accepted accounting principles.


/s/ KPMG LLP
- -----------------------
KPMG LLP


Salt Lake City, Utah
February 19, 1999, except as to
     Note 15, which is as of
     March 19, 1999






                                    Page F-1
<PAGE>
                   DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS


                                      ASSETS

<TABLE>

<CAPTION>
                                                                                       December 31,       December 31,
                                                                                          1998                1997
                                                                                     ---------------     --------------
CURRENT ASSETS:
<S>                                                                                  <C>                 <C>
    Cash and cash equivalents                                                        $                   $
                                                                                             2,268             332,894
    Trade accounts receivable, net of allowance for doubtful accounts of $30,190
       and $29,684, respectively                                                         2,229,157           1,549,888
    Accounts receivable - other                                                                110             426,131
    Inventories (see Note 3)                                                             4,857,241           2,522,149
    Prepaid expenses and other                                                             316,347             261,312
                                                                                     --------------      --------------

                Total current assets                                                     7,405,123           5,092,374
                                                                                     --------------      --------------
LAND, BUILDING AND EQUIPMENT, at cost:
    Land                                                                                   365,860             365,860
    Building and improvements                                                            2,214,144           2,214,144
    Furniture, fixtures and equipment                                                    3,554,045           3,289,886
                                                                                     --------------      --------------
                                                                                         6,134,049           5,869,890
    Less accumulated depreciation and amortization                                       2,336,427           1,928,303
                                                                                     --------------      --------------
                Net land, building and equipment                                         3,797,622           3,941,587
                                                                                     --------------      --------------
TRADEMARKS AND OTHER INTANGIBLES, net (see Note 4)                                         205,102             267,825
                                                                                     --------------      --------------
DEFERRED LOAN COSTS, net of accumulated amortization of $4,903 and
    $-0-, respectively (see Note 2)                                                         61,743                  -
                                                                                     --------------      --------------
OTHER ASSETS                                                                                69,337             107,631
                                                                                     --------------      --------------

                                                                                       $11,538,927          $9,409,417
                                                                                     ==============      ==============
</TABLE>


















              The accompanying notes to consolidated financial statements are an
              integral part of these consolidated balance sheets.



                                    Page F-2
<PAGE>

                DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                  CONSOLIDATED BALANCE SHEETS (Continued)

                     LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>

<CAPTION>
                                                                                       December 31,        December 31,
                                                                                          1998                 1997
                                                                                     ---------------     ---------------
CURRENT LIABILITIES:
<S>                                                                                  <C>                 <C>
    Short-term note payable (see Note 5)                                             $     1,389,223     $     1,331,169
     Convertible debentures (see Note 8)                                                   1,667,079                   -
    Current portion of long-term debt (see Note 6)                                           246,855           1,003,477
    Current portion of capital lease obligations (see Note 7)                                 17,881              15,699
    Accounts payable                                                                       1,518,316           1,077,631
    Accounts payable - other                                                                   9,000                   -
    Accounts payable-related party (see Note 12)                                              98,403                   -
    Accrued expenses                                                                         637,051             238,121
    Accrued advertising                                                                      320,000             350,000
    Accrued royalties payable                                                                 70,246              17,882
                                                                                     ----------------    ----------------

              Total current liabilities                                                    5,974,054           4,033,979

LONG-TERM DEBT, net of current portion (see Note 6)                                        2,006,518           1,994,355

DEPOSIT FOR STOCK ISSUANCE (see Note 12)                                                   1,000,000                   -

DEFERRED INCOME TAXES (see Note 9)                                                                 -               5,036

CAPITAL LEASE OBLIGATIONS, net of current portion (see Note 7)                                28,654             46,086
                                                                                     ----------------    ----------------

              Total liabilities                                                            9,009,226           6,079,457
                                                                                     ----------------    ----------------

STOCKHOLDERS' EQUITY (see Note 10):
    Common stock, $.01 par value; 100,000,000 shares authorized and 2,891,627 and
       2,859,940 shares outstanding, respectively                                             28,916              28,599
    Treasury stock, at cost, 91,515 shares                                                  (915,150)           (915,150)
    Additional paid-in capital                                                             7,041,690           5,596,840
    Accumulated deficit                                                                   (3,625,755)         (1,380,329)
                                                                                     ----------------    ----------------

              Total stockholders' equity                                                   2,529,701           3,329,960
                                                                                     ----------------    ----------------

COMMITMENTS AND CONTINGENCIES (see Note 7, 8, 14, 15 and 17)
                                                                                     $    11,538,927     $     9,409,417
                                                                                     ================    ================
</TABLE>








                       The   accompanying   notes  to   consolidated   financial
                       statements  are an  integral  part of these  consolidated
                       balance sheets.



                                    Page F-3
<PAGE>



                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>

<CAPTION>
                                                                                       Year Ended            Year Ended
                                                                                   December 31, 1998     December 31, 1997
                                                                                   -----------------     -----------------
<S>                                                                                    <C>                   <C>
PRODUCT SALES                                                                        $  16,578,694       $    14,566,079
COST OF SALES                                                                           10,973,161            10,174,205
                                                                                     --------------      ----------------

       Gross Margin                                                                      5,605,533             4,391,874
                                                                                     --------------      ----------------

OPERATING COSTS AND EXPENSES:
    Selling expenses                                                                     2,874,259             2,378,547
    Research and development                                                               143,088               508,314
    General and administrative                                                           3,028,682             1,729,639
                                                                                     --------------      ----------------

       Total operating costs and expenses                                                6,046,029             4,616,500
                                                                                     --------------      ----------------

          Loss from operations                                                            (440,496)             (224,626)
                                                                                     --------------      ----------------

OTHER INCOME (EXPENSE):
    Interest expense (see Note 8)                                                       (1,773,079)             (427,392)
    Interest income                                                                          3,340                 9,417
    Other expense                                                                          (20,192)                    -
    Other income                                                                                 -               295,023
                                                                                     --------------      ----------------

       Total other expense, net                                                         (1,789,931)             (122,952)
                                                                                     --------------      ----------------

          Loss before income tax provision                                              (2,230,427)             (347,578)

INCOME TAX PROVISION (see Note 9)                                                          (15,000)              (61,594)
                                                                                     --------------      ----------------

          Net loss                                                                   $  (2,245,427)      $      (409,172)
                                                                                     ==============      ================

BASIC AND DILUTED NET LOSS PER SHARE (see Note 2)                                    $       (.80)       $          (.18)
                                                                                     =============       ================


WEIGHTED AVERAGE SHARES - BASIC AND DILUTED                                              2,792,738             2,284,419
                                                                                     =============       ================
</TABLE>













                  The accompanying  notes to consolidated  financial  statements
                    are an integral part of these consolidated statements.



                                    Page F-4
<PAGE>



                DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>

<CAPTION>
                                                  Common Stock
                                          ------------------------------
                                               Number of                   Treasury Stock     Additional       Accumulated
                                                 Shares        Amount         at Cost       Paid-in Capital      Deficit
                                                 ------        ------         -------       ---------------      -------
<S>                                              <C>            <C>            <C>              <C>              <C>
BALANCE  DECEMBER 31, 1996                       1,974,104      $ 19,741          $      -      $ 3,595,699      $  (971,156)
Shares Issued pursuant to Regulation S
Stock offerings                                    881,836         8,818                 -        1,991,181                 -
Treasury Stock (18,000 shares) received to
    satisfy related-party receivable                     -             -         (180,000)                -                 -
Treasury Stock (73,515 shares) received in
    exchange for assets                                  -             -         (735,150)                -                 -
Shares issued pursuant to employee stock
    option plans                                     4,000            40                 -            9,960                 -
Net Loss                                                 -             -                 -                -         (409,172)
                                              --------------------------------------------------------------------- ---------

BALANCE DECEMBER 31, 1997                        2,859,940      $ 28,599       $ (915,150)      $ 5,596,840      $(1,380,328)

Shares issued pursuant to employee stock
    option plans                                    11,687                               -            (117)                 -
                                                                     117
Issuance of convertible debentures and
    equity line-of-credit (see Note 8)              20,000           200                 -          864,967                 -
Capital addition (see Note 10)                           -             -                 -          580,000                 -
Net loss                                                 -             -                 -                -       (2,245,427)
                                              ------------------------------------------------------------------  -----------

BALANCE DECEMBER 31, 1998                        2,891,627      $ 28,916       $ (915,150)      $ 7,041,690      $(3,625,755)
                                                 =========      ========       ===========      ===========      ============
</TABLE>


























               The accompanying notes to consolidated  financial  statements are
                 an integral part of these consolidated statements.



                                    Page F-5
<PAGE>



                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>

<CAPTION>
                                                                                    Year Ended           Year Ended
                                                                                 December 31, 1998    December 31, 1997
                                                                                 -----------------    -----------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                            <C>                      <C>
   Net loss                                                                    $     (2,245,427)        $    (409,172)

   Adjustments to reconcile net loss to net cash used in operating activities:
         Depreciation and amortization                                                  504,991               461,231
         Amortization of deferred loan costs                                             97,415
         Non-cash charges on issuance of convertible                                          -                     -
             debentures (see Note 8)                                                  1,004,996                     -
         Loss (gain) on sale of assets                                                   20,192               (90,829)
         Changes in assets and liabilities:
               Accounts receivable - trade                                             (679,269)             (424,138)
               Accounts receivable - other                                              426,021                80,325
               Inventories                                                           (2,335,092)           (1,337,963)
               Prepaid expenses and other                                               (16,741)             (139,239)
               Accounts payable                                                         525,684               537,488
               Accounts payable - other                                                  22,403               (11,575)
               Accrued expenses                                                         558,136               146,182
               Accrued advertising                                                      (30,000)               45,500
               Accrued royalties                                                         52,365               (48,325)
               Income tax payable                                                        15,000                  (500)
                                                                                ----------------         -------------
                  Net cash used in operating activities                              (2,079,326)           (1,191,015)
                                                                                ----------------         -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from the sale of assets                                                       63,706                 6,007
  Receivable from related parties                                                             -               (30,000)
  Purchase of property and equipment                                                   (394,365)             (587,187)
                                                                                ----------------         -------------
                  Net cash used in investing activities                                (330,659)             (611,180)
                                                                                ----------------         -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings on line of credit                                                       58,054               108,447
  Debt issuance costs                                                                  (298,986)                3,906
  Net payments on long-term debt                                                       (744,459)             (190,635)
  Principal payments on capital lease obligations                                       (15,250)              (36,774)
  Proceeds from capital addition (see Note 10)                                          580,000                     -
  Proceeds from convertible debenture offering (see Note 8)                           1,500,000                     -
  Proceeds from issuance of stock pursuant to Incentive Stock Option Plan                     -                10,000
  Proceeds from deposit for stock issuance (see Note 10)                              1,000,000                     -
  Proceeds from stock sold pursuant to Regulation S offering                                  -             2,000,000
                                                                                ----------------         -------------
                                                                                              -
                  Net cash provided by financing activities                           2,079,359             1,894,944
                                                                                 --------------          -------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                   (330,626)               92,749

CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD                                    332,894               240,145
                                                                                ----------------         -------------

CASH AND CASH EQUIVALENTS AT END OF THE PERIOD                                 $          2,268         $     332,894
                                                                                ================         =============
</TABLE>


            The accompanying notes to consolidated  financial  statements are an
              integral part of these consolidated statements.



                                    Page F-6
<PAGE>



               DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)


<TABLE>

<CAPTION>
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

                                                                                   Year Ended             Year Ended
                                                                                December 31, 1998     December 31, 1997
                                                                                -----------------     -----------------
<S>                                                                             <C>                      <C>
    Cash paid for interest                                                      $       685,573          $    346,648
                                                                                ===============          ============

    Cash paid for income taxes                                                  $             -          $        500
                                                                                ===============          ============

    Debt issuance costs attributable to warrants to placement agent             $       385,062          $          -
                                                                                ===============          ============
</TABLE>






































          The accompanying notes to consolidated financial statements
            are an integral part of these consolidated statements


                                    Page F-7
<PAGE>


                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS


(1)  DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS

         Dynatec  International,  Inc.,  a Utah  corporation  ("Dynatec"  or the
"Company"),  is a manufacturer and distributor of consumer  products  comprising
the following major product lines: telecommunication headsets and amplifiers and
telephone  accessories,  home storage and  organization,  flashlights  and other
miscellaneous products sold to mass market merchandisers.  Dynatec is located in
Salt Lake City, Utah. The Company  conducts most of its operations  through four
wholly  owned  subsidiaries:   Softalk,  Inc.,  Arnco  Marketing,  Inc.,  Nordic
Technologies,  Inc. and SofTalk  Communications,  Inc.  Unless  specified to the
contrary  herein,  references  to Dynatec or to the Company refer to the Company
and its subsidiaries on a consolidated basis.

         The Company's business follows seasonal trends. As a result the Company
experiences  its  highest  revenues in the fourth  quarter.  Because the Company
sells its products primarily to major retailers, the Company's sales performance
is significantly dependent on the performance of those retailers.

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

         The  consolidated  financial  statements  include  the  accounts of the
Company  and  its  wholly  owned  subsidiaries.  All  significant  inter-company
balances and transactions have been eliminated in consolidation.

     Nordic was incorporated as a wholly-owned  subsidiary of the Company in the
State of Utah on October 25, 1996.  Effective  December 1, 1996,  Nordic and the
Company  entered into an agreement  with  unrelated  parties to acquire  certain
assets and assume certain related  liabilities in exchange for 550,000 shares of
common  stock of the  Company at $1.60 per share for a total of  $880.000.  This
acquisition  has been accounted for using the purchase  method.  No goodwill was
recognized and there were no other contingent payments or options.

Use of Estimates

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the  reported  amounts of assets and  liabilities,  the
disclosure of contingent  assets and  liabilities,  and the reported  amounts of
revenue and expense for the period being  reported.  Actual results could differ
from those estimates.

Cash and Cash Equivalents

         The Company considers all highly liquid  investments  purchased with an
original maturity of three months or less to be cash equivalents.

Inventories

         Effective   January  1,  1998,  the  Company   changed  its  method  of
determining the value of inventory from last-in,  first-out  (LIFO) to first-in,
first-out (FIFO). Historically,  the difference between the LIFO and FIFO values
of inventories has been  immaterial.  Accordingly,  the  accompanying  financial
statements for the years ended December 31, 1997 and 1996 have not been restated
for the change.





                                    Page F-8
<PAGE>




                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS



(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Property and Equipment

         Depreciation on Property and Equipment is computed on the straight-line
                  method  over  the  following   useful   lives:   Building  and
                  Improvements  7-39 years  Capital  Leases 5-7 years  Equipment
                  5-10 years Office  Equipment & Fixtures  5-7 years  Vehicles 5
                  years Signs and Show Booths 5-7 years


         Equipment  held under  capital  leases and leasehold  improvements  are
amortized  on  straight  line over the  shorter of the lease  term or  estimated
useful life of the asset.

         Long-lived assets and certain identifiable intangibles are reviewed for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.  Recoverability of assets to
be held and used is measured by a comparison of the carrying  amount of an asset
to future net cash flows  expected to be generated by the asset.  If such assets
are  considered to be impaired,  the  impairment to be recognized is measured by
the amount by which the carrying  amount of the assets  exceed the fair value of
the assets.  Assets to be disposed of are  reported at the lower of the carrying
amount of fair value less costs to sell.

Intangible Assets

         Intangible Assets include  purchased  patents,  product  licenses,  and
other  agreements  allowing  the Company  non-exclusive  rights to  manufacture,
produce, and sell various products.  Such costs are amortized on a straight-line
basis over  their  estimated  useful  lives of 5 to 40 years.  Other  intangible
assets  such as  covenants  not to  compete  are not  significant  and are being
amortized using the straight-lined method over five years.

Deferred Loan Costs

     Deferred loan costs totaling  $61,743  resulted from issuance costs related
to the Company's revolving credit facility,  and are being amortized as interest
expense over thirty-six months (see Note 5).

Revenue Recognition

         The  Company  recognizes  revenue  from  product  sales  at the time of
shipment. The Company has established programs, which under specified conditions
enable  its  customers  to  return  product.  The  effect of these  programs  is
estimated and current period sales and cost of sales are reduced accordingly.






                                    Page F-9
<PAGE>




                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS



(2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Stock-Based Compensation

         The Company uses the  intrinsic  value method  prescribed by Accounting
Principles  Board (APB) Opinion No. 25 when  accounting  for its employee  stock
compensation  plans.  As such,  compensation  expense is recorded on the date of
grant only if the current market price of the stock exceeds the exercise price.

Concentrations of Credit Risk

         Financial   instruments  which  potentially   subject  the  Company  to
concentrations  of credit risk consist  principally  of trade  receivables.  The
Company  provides credit to its customers in the normal course of business,  and
accordingly  performs  ongoing credit  evaluations and maintains  allowances for
potential  credit  losses.  Concentrations  of credit risk with respect to trade
receivables are limited due to the Company's large number of customers and their
dispersion across many geographic areas.

         For the year ended December 31, 1998, one customer  accounted for 19.6%
and no other  customer  accounted  for  more  than  10% of the  Company's  total
revenues.


Income Taxes

         The  Company  uses the asset and  liability  method of  accounting  for
income  taxes.  Under this  method,  deferred  tax assets  and  liabilities  are
recognized for the future tax consequences  attributable to differences  between
the financial  statement carrying amounts of existing assets and liabilities and
their  respective tax basis.  Deferred tax assets and  liabilities  are measured
using  enacted  tax rates  expected  to apply to taxable  income in the years in
which those temporary  differences are expected to be settled or recovered.  The
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in the period that includes the enactment date.

Basic and Diluted Net Loss Per Common Share

         Basic net loss per common share is  calculated  based upon the weighted
average number of common shares  outstanding  during the periods  presented.  In
calculating  net loss per share for the years ended December 31, 1998, and 1997,
warrants and options to purchase  606,145,  and 555,062 potential common shares,
respectively, are not included in the computation of diluted net loss per common
share as their effect would have been anti-dilutive,  thereby decreasing the net
loss per common share.

         A reconciliation between the basic and diluted  weighted-average number
of shares outstanding as of December 31, 1998 and 1997 is summarized as follows:


<TABLE>

<CAPTION>
                                                                             December 31,
                                                                   ----------------------------------
                                                                          1998              1997
                                                                     ---------------    -------------
<S>                                                                  <C>                <C>
Basic weighted average number of common shares...................         2,792,738        2,284,419
Weighted average number of common stock options..................                 -                -
                                                                     ---------------    -------------
       Diluted weighted average number of shares.................         2,792,738        2,284,419
                                                                     ===============    =============
</TABLE>






                                    Page F-10
<PAGE>





                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS



(2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Accounting Standards

         During the year ended December 31, 1998, the Company adopted  Statement
of Financial  Accounting  Standards ("SFAS") No. 130,  "Reporting  Comprehensive
Income".  SFAS No. 130 requires an  "all-inclusive"  income  statement  approach
which specifies that all revenues,  expenses, gains and losses recognized during
the period be reported in income,  regardless of whether they are  considered to
be results of  operations  of the  period.  The  adoption of SFAS No. 130 had no
material  impact  on the  Company's  financial  statement  presentation,  as the
Company had no items of comprehensive income as defined by SFAS No. 130.

Advertising

         Advertising  costs are  expensed  as  incurred.  The  Company  does not
participate in direct  response  advertising.  Advertising  expense  amounted to
$531,949 and $404,426 in 1998 and 1997, respectively.

Reclassifications

         Certain   reclassifications  have  been  made  in  the  prior  period's
consolidated financial statements to conform with the current year presentation.


(3)      INVENTORIES

         Inventories,  consisting principally of telecommunication headsets and
amplifiers   and   telephone   accessories,   home  storage  and   organization,
flashlights,  and other miscellaneous products sold to mass market merchandisers
as of December 31, 1998 and December 31, 1997,  respectively,  are summarized as
follows:


<TABLE>
<CAPTION>
                                               December 31,         December 31,
                                                   1998                 1997
                                             -----------------    -----------------
<S>                                          <C>                  <C>
Raw materials............................           $902,703            $ 671,883
Work-in-Process..........................            309,815              159,600
Finished Goods...........................          3,644,723            1,690,666
                                             -----------------    -----------------
                                                  $4,857,241           $2,522,149
                                             =================    =================
</TABLE>


(4)      INTANGIBLE ASSETS

Intangible  assets are  comprised  of the  following as of December 31, 1998 and
1997 and are  amortized on a  straight-line  basis over their  estimated  useful
lives.




                                    Page F-11
<PAGE>



                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS


(4)      INTANGIBLE ASSETS (Continued)
<TABLE>
<CAPTION>
                                                                     Est. Useful
                                    1998              1997           Life (years)
                                    ----              ----           ------------
<S>                               <C>               <C>                 <C>
 License agreement                $203,509          $203,509            40
 Product rights                    301,263           301,263            5-10
 Non-compete agreements             87,500            87,500            5
                                  --------          --------
                                   592,272           592,272

 Less accumulated amortization     387,170           324,447
                                  --------          --------
                                  $205,102          $267,825
                                  ========          ========
</TABLE>

(5)      SHORT-TERM NOTE PAYABLE

              The short-term note payable consists of a revolving line-of-credit
obtained on May 27, 1998 from a regional financial  institution that provides up
to $5,000,000 bearing interest at a rate of prime plus one percent with interest
payable monthly. The note is secured by accounts receivable and inventory and is
due May  26,  2001.  As of  December  31,  1998  and  1997,  direct  outstanding
borrowings totaled $1,389,223 and $1,331,169,  respectively.  Direct outstanding
borrowings as of December 31, 1997 were under a revolving credit line terminated
in 1998 and replaced by the Company's  current credit line. The amount of unused
borrowings  under the Company's  credit facility is limited to the  then-current
levels of inventory and receivables.  Under the terms of the loan agreement, the
Company is required to maintain financial  covenants and ratios,  including book
net worth,  net income and debt  service  coverage.  At  December  31,  1998 the
Company was in default of certain of these covenants,  however,  the Company has
obtained a waiver.  The Company and the lending  institution  have negotiated an
amendment to the  agreement  which amended the terms of certain of the financial
covenants and ratios for 1999. As a result of the net loss incurred in 1998, the
pricing  of the  credit  facility  was  increased  to a rate of prime plus three
percent, with interest payable monthly.

         Maximum and average  borrowings  as well as weighted  average  interest
rate for the years ended December 31, 1998 and 1997 are as follows:


<TABLE>

<CAPTION>
                                                                                         1998               1997
                                                                                         ----               ----
<S>                                                                                  <C>               <C>
         Maximum Outstanding                                                         $ 2,416,638       $ 1,471,802
         Average Outstanding                                                         $ 1,780,576       $ 1,127,635
         Weighted Average Interest Rate                                                    8.25%              9.91%
</TABLE>


(6)      LONG -TERM DEBT

         Long-term debt consists of the following at December 31, 1998 and 1997:


<TABLE>

<CAPTION>
                                                                                         1998               1997
                                                                                         ----               ----


<S>                                                                                  <C>               <C>

         Revolving  line-of-credit up to $1,000,000 payable to a bank;  interest
         at prime plus 1% and terminated May 1, 1998;
         secured by equipment                                                        $         -       $   564,816

         Term Note  payable  to a bank,  interest  at prime plus 1%, due May 26,
         2001, secured by equipment                                                      266,175                -





                                    Page F-12
<PAGE>



                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS


(6)      LONG -TERM DEBT (Continued)

         Note payable to a company; due in annual
         installments of $79,560 plus interest at 7%;
         due December 31, 1999, unsecured                                                      -           195,991

         Note payable to a company; due in monthly
         installments of  $6,807 plus interest at 6%;
         due October 31, 2000, unsecured                                                 149,755                -

         Note payable to a financial institution; due in monthly installments of
         $455 with interest at 8.75%, due November 29, 2001,
         secured by a vehicle                                                             13,976            17,992


         Note payable to a company;  due in monthly  installments of $1,160 plus
         accrued interest at 7.9%, due November 30, 2002,
         secured by equipment                                                                  -            70,800


         Note  payable to a bank;  due in monthly  installments  of $10,234 with
         interest at 8.75%, due November 1, 2010, secured by
         land and building                                                               882,782         1,182,158

         Note  payable  to the Small  Business  Administration;  due in  monthly
         installments  of $8,541 with  interest at 7.32%;  due August 14,  2016,
         secured by land and building as well as
         assets of a former officer of the Company                                       940,685           966,075
                                                                                     ------------      ------------

         Total Long-term debt                                                          2,253,373         2,997,832

         Less current portion                                                            246,855         1,003,477
                                                                                     ------------      ------------

         Total Long-term debt excluding current portion                              $ 2,006,518       $ 1,994,355
                                                                                     ============      ============
</TABLE>

Aggregate maturities for each of the five years subsequent to December 31, 1998,
are as follows:


<TABLE>

<CAPTION>
<S>      <C>             <C>
          1999           $   246,855
          2000               222,440
          2001               164,107
          2002               107,636
          2003                96,989
          Later            1,415,346
                         -----------
Total Long-term debt     $ 2,253,373
                         ===========
</TABLE>





                                    Page F-13
<PAGE>



                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS


(7)       LEASES

     The  following  represents  assets under capital lease at December 31, 1998
and 1997:


<TABLE>

<CAPTION>
                                                                1998              1997
                                                                ----              ----
<S>                                                           <C>               <C>
         Equipment                                            $82,357           $82,357
         Less accumulated depreciation                         33,704            19,409
                                                              -------           -------
         Net property under capital lease                     $48,653           $62,948
                                                              =======           =======
</TABLE>

         Amortization  of assets  held  under  capital  lease is  included  with
depreciation expense. Rental expense for operating leases during the years ended
December 31, 1998 and 1997 was $21,407 and $28,007, respectively.

         At  December  31,  1998 the  Company  is  obligated  under the terms of
non-cancelable leases for the following minimum lease commitments:
<TABLE>
<CAPTION>
                                                                Capital          Operating
                                                                Leases            Leases
                                                               --------          ---------
<S>                                                            <C>               <C>
         Year ended December 31:     1999                      $17,882           $20,659
                                     2000                       12,958            18,136
                                     2001                       15,695             6,960
                                                                ------           -------
         Total minimum lease payments                          $46,535           $45,755
                                                                                 =======
         Less current portion                                   17,881
                                                               -------
         Capital Lease obligations excluding
              current portion                                  $28,654
                                                               =======
</TABLE>

(8)  CONVERTIBLE DEBENTURES/EQUITY LINE-OF-CREDIT

         On May 22, 1998, the Company closed a transaction  that has provided to
date net capital proceeds of $1,335,000. These funds were raised pursuant to the
sale by the Company of Convertible Debentures (the "Convertible  Debentures") in
the aggregate  principal  amount of $1,500,000 due May 22, 2001. The Convertible
Debentures  are  convertible  into shares of the  Company's  common stock at the
lesser of: (i) 75% of the average of the three lowest  closing bid prices of the
Company's common stock during the 22-trading-day  period  immediately  preceding
the conversion  date or (ii) $6.50. Assuming  a  hypothetical conversion  of the
entire  principal  amount  of the Convertible  Debentures  outstanding  as of
March  26,  1999,  and all  interest accrued  thereon  at the  rate  of 12% per
annum  as of  March  26,  1999,  the Convertible Debentures would be convertible
into 978,961 shares of the Company's common stock.  The Convertible  Debentures
are callable by the holders  thereof. The transaction was accomplished pursuant
to a Convertible Debenture and Private Equity Line of Credit Agreement (the
"Credit Agreement") between the Company and a  group  of  five  unaffiliated
investors.  In  addition  to the  sale  of the Convertible  Debentures,  the
Company  also  obtained  the right to use a "put" mechanism to  periodically
draw down up to  $10,000,000  of  additional  equity capital.  Under the terms
of the Credit Agreement,  a minimum of $1,000,000 must be drawn,  and all
amounts must be drawn in increments of not less than $50,000. In return for the
payment of  additional  capital upon such put  exercises,  the Company is
required to issue shares of its common stock at a per share  purchase price
equal to 80% of the average of the three lowest  closing bid prices of the
common stock during a six day valuation period  commencing three days before the
put date and  ending two days after the put date.  The put  mechanism  cannot be
utilized,  and the Company has no  obligation to exercise any portion of the put
mechanism,  until after the effective date of the registration statement for the
underlying stock of the Credit Agreement. Additionally, upon registration of the
underlying shares




                                    Page F-14
<PAGE>



                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS


(8)  CONVERTIBLE DEBENTURES/EQUITY LINE-OF-CREDIT (Continued)

which may be issued upon conversion of the Convertible  Debentures,  the Company
is obligated to issue an additional $500,000 of Convertible Debentures.

         In connection  with the Credit  Agreement,  the investors and placement
agent were  issued  warrants.  These  warrants  have been issued as Series A and
Series B as follows:


<TABLE>

<CAPTION>
                                                                      Placement           Exercise
                                                 Investors              Agent              Price
                                              -----------------    ----------------    ---------------
<S>                                               <C>                  <C>                 <C>
   Series A Warrants.......................       150,000              150,000             $6.50
   Series B Warrants.......................       150,000              300,000             $7.15
</TABLE>

         The Company must issue 50,000  additional Series A warrants to both the
placement  agent  and the  investors,  collectively,  upon the  issuance  of the
additional $500,000 of Convertible Debentures.  One-sixth of the market value of
the Series A and B warrants  was  allocated  to the  Convertible  Debenture  and
five-sixths  was allocated to the equity  line-of-credit  established  under the
Credit Agreement.  This allocation was based on the relative notional amounts of
the two elements of the Credit  Agreement.  The value of the warrants  issued to
the investors has been written off as a one-time,  non-cash debt issuance  cost,
as the warrants are immediately exercisable. The value of the warrants issued to
the  placement  agent  and  allocated  to the  Convertible  Debentures  is being
amortized  over the 36 month life of the  Convertible  Debentures.  In addition,
because the  Convertible  Debentures are  convertible at a 25% discount from the
market value,  an additional  $500,000  representing  the intrinsic value of the
beneficial  conversion  premium was  written  off as a non-cash  expense for the
second quarter of 1998.

         These  non-cash  charges  for the  market  value  of the  warrants  are
included with interest expense in the consolidated  statements of operations for
the year ended December 31, 1998. The market value of the warrants issued to the
investors in connection with the additional  $500,000 of Convertible  Debentures
will be charged to operations at the time of issuance.


         The  Company  is also  directly  issuing,  as  part of the  transaction
involving  the Credit  Agreement,  consideration  of up to 80,000  shares of its
common  stock as a fee to the  placement  agent.  Of these  shares,  20,000 were
issued at the time of the closing.  The remaining  60,000 shares are retained in
escrow and are to be released in 6,000 share  increments  as each  $1,000,000 is
drawn  down  under  the  equity  line-of-credit  established  under  the  Credit
Agreement.  If all of the equity  line-of-credit is not utilized,  the remaining
shares held in escrow will be returned to the Company and cancelled.

         Because  the  registration  statement  for the  shares of common  stock
underlying  the Credit  Agreement  was not  effective  with the  Securities  and
Exchange Commission within 90 days of the closing date,  liquidated damages were
assessed against the Company at the rate of two percent of the purchase price of
the  outstanding  Convertible  Debentures for the first 30-day period beyond the
original 90 days and three percent of the purchase price of the then outstanding
securities (pro rated on a daily basis) for each 30-day period thereafter. As of
March 15, 1999, the registration  statement had not yet become  effective.  As a
result the  Company  has paid  $165,000,  and  accrued  $45,000,  in  liquidated
damages.





                                    Page F-15
<PAGE>



                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS


 (9)   INCOME TAXES

         Income tax expense  (benefit)  attributable  to income from  continuing
operations consists of:


<TABLE>

<CAPTION>
                                                       Current          Deferred          Total
                                                       -------          --------          -----
<S>                                                <C>                  <C>             <C>
              Year ended December 31, 1998
              Federal                              $   19,386           $  (4,386)      $  15,000
              State                                       650                (650)             -
                                                   ----------           -----------     ----------
                                                   $   20,036           $  (5,036)      $  15,000
                                                   ==========           ===========     ==========


              Year ended December 31, 1997
              Federal                              $        -           $  53,694       $ 53,694
              State                                         -               7,900          7,900
                                                   ----------           -----------     ---------
                                                   $        -           $  61,594       $ 61,594
                                                   ==========           ===========     =========
</TABLE>

         Income tax expense (benefit) from continuing  operations  differed from
the amounts  computed by applying the U.S. federal income tax rate of 34 percent
to pretax loss from continuing operations as a result of the following:


<TABLE>

<CAPTION>
                                                                          1998           1997
                                                                          ----           ----
<S>                                                                     <C>            <C>
              Computed "expected" tax benefit                           $ (983,952)    $(118,177)
              Change in the valuation allowance for deferred tax
                 assets allocated to income tax expense                    269,952       177,961
              Non-deductible financing costs                               682,733             -
              Other                                                         46,267         1,810
                                                                        -----------    ----------
              Total                                                     $   15,000     $  61,594
                                                                        ===========    ==========
</TABLE>


         The tax effects of temporary  differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities at December 31,
1998 and 1997, are presented below:


<TABLE>

<CAPTION>
                                                                              1998           1997
                                                                              ----           ----
<S>                                                                       <C>            <C>
             Deferred tax assets:
             Inventory capitalization                                     $  60,041      $ 165,343
             Allowance for bad debts                                         11,261         11,072
             Compensated absences accrued for  financial
                reporting purposes                                           25,784         14,377
             Net operating loss carry-forward                               649,945        290,216
             Intangibles, principally due to differences in
                Amortization                                                 17,701          5,273
             Warranty reserve                                                 8,837              -
             Research and experimentation credit                             25,000              -
                                                                          ---------      ---------
                                                                                                 -
             Total gross deferred tax assets                                798,569        486,281
             Less valuation allowance                                       756,233        486,281
                                                                          ---------      ---------
             Total deferred tax assets                                       42,336            -0-





                                    Page F-16
<PAGE>



                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS


(9)   INCOME TAXES (Continued)

             Deferred tax liabilities:
             Plant and equipment, principally due to differences
             in depreciation                                                 42,336         (5,036)
                                                                          ---------      ----------
             Total gross deferred tax liabilities                            42,336         (5,036)
                                                                          =========      ==========

             Net deferred tax assets (liabilities)                        $       -      $  (5,036)
                                                                          =========      ==========
</TABLE>



         The  valuation  allowance for deferred tax assets as of January 1, 1997
was -0-.  The net change in the total  valuation  allowance  for the years ended
December 31, 1998 and 1997 was $269,952 and $177,961, respectively.

         The Company has  $1,742,481  of net  operating  loss  carryforwards  at
December 31, 1998.  Of the total net  operating  loss  carryforwards,  $525,792,
$490,219 and  $726,470  expire in the years ended  December  31, 2011,  2012 and
2018, respectively.

(10)  STOCKHOLDERS' EQUITY

         On March 11, 1997, the Company's Board of Directors approved Regulation
S  offerings  of its  common  stock to raise  three to five  million  dollars in
working  capital.  The  stock  was  offered  to non U.S.  persons  at a price of
approximately 50% of the then-prevailing  market value, which was $3.88 on March
11, 1997. As a result, 881,836 shares of restricted common stock was issued.

         During  June  1997,  the  Company  received  18,000  shares of stock in
exchange for debts owed to the Company.  These shares were  recorded as treasury
stock at the fair market value of $10.00 per share.  In  addition,  4,000 shares
were exercised under the 1996 incentive stock option plan.

         In July 1997, the Company received 73,515 shares of its common stock in
exchange  for assets sold by the  Company.  The shares  received in exchange for
these  assets  were  recorded as  treasury  stock at their fair market  value of
$10.00 per share.  The value of the stock received from the sale of these assets
approximated the current book value of the assets sold.

         As of December 31, 1998,  $1,000,000,  which is included in deposit for
stock issuance in the accompanying  balance sheet, was received as a deposit. On
February  4,  1999,  the  Company  entered  into a  deposit  payable  conversion
agreement,  whereby a $1,000,000  deposit  received by the Company in early 1998
and is recorded as a liability in the accompanying  balance sheet, was cancelled
and  the  Company  issued  500,000  shares  of  restricted  common  stock  under
Regulation D to the depositor.

         The Company is a party to pending  litigation with a Canadian brokerage
firm  captioned as  Canaccord  Capital  Corporation  ("Canaccord")  vs.  Dynatec
International,  Inc.,  Civil No.  2:98-cv-420C,  and filed in the United  States
District  Court for the  District  of Utah.  Canaccord  initially  sued  seeking
injunctive  relief  and money  damages  stemming  from the  Company's  allegedly
wrongful cancellation of 125,000 shares of the Company's common stock in January
1998.  Canaccord  claimed  that it suffered  damage from a market  shortage  and
deficiency to various  accounts which had previously been sold by Canaccord as a
result of the allegedly  wrongful  cancellation of shares.  On July 17, 1998 the
District Court entered a preliminary injunction requiring the Company to reissue
125,000 shares in the name of CEDE & Company,  as the market  clearing house, to
replace the alleged market shortage.  The court preserved  Canaccord's remaining
claims for money damages and the return of an additional block of shares alleged
to have been wrongfully




                                    Page F-17
<PAGE>



                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS



(10)  STOCKHOLDERS' EQUITY (Continued)

cancelled,  which are still  pending.  The Company has named various third party
defendants to whom it believes the shares may have been improperly issued and is
seeking  either  recovery of the shares or the recovery of damages.  At present,
the Company is engaged in negotiations  with  representatives  of various of the
third parties and Canaccord,  and believes that a resolution of the  outstanding
claims, in whole or in part, will be reached.

         Related to the Canaccord litigation,  a claim for an additional 125,000
shares of the stock of the Company had been made by Katori Consultants,  Ltd., a
Philippines  corporation.  The answer and third party complaint of Dynatec named
Katori  Consultants,  Ltd. as a third party  defendant  so that such  additional
claim could be addressed as part of the Canaccord  legal action.  On October 21,
1998,  Katori  Consultants,   Ltd.  gave  written  notice  to  Dynatec  that  it
relinquished any claim to additional shares of common stock of the Company.

         In March 1998, the Company received $580,000 as a nonrefundable payment
under an agreement with a third party pursuant to which the third party acquired
nonexclusive rights to market certain of the Company's products internationally.
The cash paid to the Company was obtained from the sale of the Company's  common
stock by such third  party.  The Company is  therefore  of the opinion  that the
proceeds of such  transaction  were not  attributable  to the  culmination of an
earnings  process.  Consequently,  such proceeds  have been  accounted for as an
addition to capital in the accompanying consolidated financial statements.

(11)     BUSINESS SEGMENT INFORMATION

         During the year ended  December  31, 1998 the Company  adopted SFAS No.
131, "Disclosures about Segments of an Enterprise and Related Information". SFAS
No. 131 establishes standards for reporting information about operating segments
in annual financial statements and requires selected information about operating
segments  in  interim  financial   reports  issued  to  stockholders.   It  also
established  standards for related disclosures about products and services,  and
geographic areas.  Operating segments are defined as components of an enterprise
about which  separate  financial  information  is  available  that is  evaluated
regularly by the chief  operating  decision  maker, or decision making group, in
deciding how to allocate resources and in assessing performance.

         Information as to the  operations of the Company in different  business
segments  is set forth below based on the nature of the  products  and  services
offered. Management evaluates performance based on several factors, of which the
primary  financial  measure is business segment  operating income before noncash
amortization of intangible  assets  ("EBITDA").  The accounting  policies of the
business  segments are the same as those described in the summary of significant
accounting policies.


<TABLE>

<CAPTION>
                                                                  YEARS ENDED DECEMBER 31,
                                                          -----------------------------------------
REVENUES:                                                       1998                 1997
- -----------------------------------------------------     ---------------     ------------------
<S>                                                       <C>                 <C>
Telecommunication Headsets and
   Amplifiers and Telephone Accessories..........         $ 7,640,000         $ 6,146,000
Home Storage and Organization....................           4,444,000           3,387,000
Flashlights......................................             989,000             893,000
Miscellaneous/Mass Market........................           3,506,000           4,140,000
                                                          ---------------     ------------------
       Total.....................................         $16,579,000         $14,566,000
                                                          ===============     ==================
</TABLE>





                                    Page F-18
<PAGE>



                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS

(11)     BUSINESS SEGMENT INFORMATION (Continued)

<TABLE>

<CAPTION>
                                                                  YEARS ENDED DECEMBER 31,
                                                          --------------------------------------
OPERATING INCOME (LOSS):                                       1998                   1997
- -----------------------------------------------------     ----------------      ----------------
<S>                                                       <C>                   <C>
Telecommunication Headsets and Amplifiers and
   Telephone Accessories.........................         $     904,000         $     718,000
Home Storage and Organization....................              (496,000)             (317,000)
Flashlights......................................              (696,000)             (852,000)
Miscellaneous/Mass Market........................              (152,000)              226,000
                                                          ----------------      ----------------

       Total.....................................         $    (440,000)        $    (225,000)
                                                          ================      ================
</TABLE>



<TABLE>

<CAPTION>
                                                                  YEARS ENDED DECEMBER 31,
                                                          --------------------------------------
DEPRECIATION AND AMORTIZATION (1):                             1998                  1997
- -----------------------------------------------------     ----------------      ----------------
<S>                                                       <C>                   <C>
Telecommunication Headsets and Amplifiers and
   Telephone Accessories.........................         $     206,000         $     189,000
Home Storage and Organization....................               183,000               167,000
Flashlights......................................                93,000                87,000
Miscellaneous/Mass Market........................                23,000                18,000
                                                          ----------------      ----------------

       Total.....................................         $     505,000         $     461,000
                                                          ================      ================
</TABLE>

(1) Amortization  includes all amortization  relating to product license rights,
non-competes and purchased patents.

Information as to the assets and capital expenditures of Dynatec International,
Inc. is as follows:


<TABLE>

<CAPTION>
                                                                  YEARS ENDED DECEMBER 31,
                                                          --------------------------------------
ASSETS (1):                                                    1998                   1997
- ----------------------------------------------------      ----------------      ----------------
<S>                                                       <C>                   <C>
Telecommunication Headsets and Amplifiers and
   Telephone Accessories.........................         $   4,795,000         $   3,938,000
Home Storage and Organization....................             3,200,000             2,628,000
Flashlights......................................             1,728,000             1,213,000
Miscellaneous/Mass Market........................             1,366,000               502,000
                                                          ----------------      ----------------
       Total assets for reportable segments......            11,089,000             8,281,000

Other assets.....................................               319,000             1,020,000
Deferred loan costs and other assets not allocated
to segments......................................               131,000               108,000
                                                          ----------------      ----------------
       Consolidated total........................         $  11,539,000         $   9,409,000
                                                          ================      ================
</TABLE>





                                    Page F-19
<PAGE>



                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS



(11)     BUSINESS SEGMENT INFORMATION (Continued)


<TABLE>

<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                                          --------------------------------------
CAPITAL EXPENDITURES:                                          1998                   1997
- ----------------------------------------------------      ----------------      ----------------
<S>                                                       <C>                   <C>
Telecommunication Headsets and Amplifiers and
   Telephone Accessories.........................         $     157,000         $     397,000
Home Storage and Organization....................               162,000               135,000
Flashlights......................................                69,000                46,000
Miscellaneous/Mass Market........................                 6,000                 9,000
                                                          ----------------      ----------------

       Total.....................................         $     394,000         $     587,000
                                                          ================      ================
</TABLE>

Information  as  to  Dynatec  International,   Inc.'s  operations  in  different
geographical areas is as follows:


<TABLE>

<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                                          --------------------------------------
REVENUES:                                                      1998                   1997
- ----------------------------------------------------      ----------------      ----------------
<S>                                                       <C>                   <C>
United States....................................         $  16,402,000         $  14,344,000
Other (1)........................................               177,000               222,000
                                                          ----------------      ----------------

       Total.....................................         $  16,579,000         $  14,566,000
                                                          ================      ================
</TABLE>

(1) Includes Canada, Europe and other miscellaneous.


<TABLE>

<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                                          --------------------------------------
OPERATING LOSS:                                                1998                   1997
- ----------------------------------------------------      ----------------      ----------------


<S>                                                       <C>                   <C>

United States....................................         $    (440,000)        $    (225,000)
                                                          ================      ================
</TABLE>



<TABLE>

<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                                          --------------------------------------
ASSETS:                                                        1998                 1997
- ----------------------------------------------------      ----------------      ----------------
<S>                                                       <C>                   <C>
United States....................................         $  11,089,000         $   8,996,000
Asia.............................................               450,000               413,000
                                                          ----------------      ----------------

       Total.....................................         $  11,539,000         $   9,409,000
                                                          ================      ================
</TABLE>


(12)     RELATED PARTY TRANSACTIONS

       The Company's  subsidiary  Softalk,  Inc., holds licensing rights for the
patent and trademark rights  associated with the Company's  Softalk product line
pursuant to a royalty  agreement  with WAC  Research  Inc.,  a Utah  corporation
("WAC").  Donald M. Wood, a shareholder  who,  until  January 14, 1999,  was the
Company's Chairman and Chief Executive Officer,  owns a one-half equity interest
in WAC. WAC obtained the patent and trademark rights for the Softalk products in
August 1986,  when WAC  purchased  them from the inventor of Softalk and related
products  in a private  transaction.  The  purchase  price for such  patent  and
trademark rights was $1 to 2 million,  which was paid to Practical  Innovations,
Inc. in a combination of Dynatec  common stock and cash.  Under the terms of the
agreement,




                                    Page F-20
<PAGE>



                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS



(12)     RELATED PARTY TRANSACTIONS (Continued)

Dynatec was obligated to pay a 10% royalty on all Softalk  sales.  At that time,
WAC and the Board of  Directors of the Company  determined  that the 10% royalty
was onerous and non-sustainable.  Therefore,  WAC agreed to lower the royalty to
5%. In addition,  under the royalty  arrangement  between WAC and  Dynatec,  the
payment of royalties for the fourth quarter of each year is contingent  upon the
Company  obtaining a specified level of earnings for each calendar year.  During
the years ended  December  31, 1998 and 1997,  the Company paid WAC $172,669 and
$120,312, respectively, in royalties.

         During  1995,  the  Company  sold all  rights and  interest  in various
discontinued  products to WAC for  $193,000 in the form of a demand note bearing
8% interest.  As part of the transaction,  inventory and molds were also sold at
cost to WAC. In June 1997,  the  Company  received  18,000  shares of its common
stock from WAC as payment in full of all outstanding balances.  Such shares were
valued at the market price of $10.00 per share,  which  represented  the current
market value of the stock.  The  treasury  stock was used to pay off $154,000 on
the note and accrued interest and $26,000 of other WAC related receivables.

         In September 1998 WAC advanced  $98,403 to the Company as reimbursement
to the  Company  of Mr.  Wood's  salary  for the first six  months of 1998.  The
Company  subsequently  determined  that this amount was a payable to WAC, and at
December  31, 1998 the Company had  recognized  the $98,403 in accounts  payable
related party, in the accompanying consolidated balance sheet. In February 1999,
the Company repaid this amount to WAC.

         Donald M. Wood,  who served as the Company's  Chief  Executive  Officer
during the  entirety of 1998 and until  January 14,  1999,  owned a  residential
rental property in Park City, Utah during all of 1997 and until August 1998. The
Company  leased  this  property  from  him to use  for  Dynatec-related  travel,
promotional  work,  lodging,  and entertainment  for customers,  suppliers,  and
employees.  The monthly rental payment for this property was $7,000. The Company
paid  $56,000  and $84,000 for each of the years  ending  December  31, 1998 and
1997, respectively.  This cost also covered operating and maintenance costs, and
general  care of the  property.  In August 1998,  this  property was sold by Mr.
Wood. As a result, the Company is no longer obligated to pay rental fees.

         In July 1998,  the Company's  Board of Directors  commenced an internal
investigation  into the facts  and  circumstances  of a number  of  transactions
between the Company and certain of its officers and directors as well as several
general  corporate  and  management  concerns  brought to the  attention  of the
Company's independent directors. The Company engaged an unrelated third party to
conduct the investigation,  which the Company  eventually  terminated in January
1999.  Thereafter,  the Company's  former  Chairman and CEO resigned and retired
from the Company.  The Company does not anticipate taking further action,  legal
or otherwise, with respect to the matters and individuals investigated, although
the Company,  through its new management,  has identified several areas in which
new corporate  governance policies have been adopted or old policies changed. In
connection with the ongoing  investigation,  several of the Company's  directors
engaged  independent legal counsel.  An aggregate of $230,000 of such legal fees
were  reimbursed  by the Company  pursuant to action by the  Company's  Board of
Directors at the commencement of the investigation.




                                    Page F-21
<PAGE>




                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS


(12)     RELATED PARTY TRANSACTIONS (Continued)

         During 1997 the Board of Directors authorized grants of various options
under both  non-qualified  and incentive stock options plans.  These options are
described in detail in Note 14. The non-qualified plans included 537,500 options
granted to Muito Bem Ltd., an entity  controlled by a shareholder and former CEO
of the Company,  at an exercise price of $2.50 per share.  The  shareholder  and
former  executive  officer of the  Company  who owns Muito Bem agreed in 1999 to
cancel all stock options  issued to Muito Bem.  Additionally,  in 1997,  200,000
options  were  granted  to WAC,  at an  exercise  price  of $2.50  per  share in
consideration for certain royalty reductions and abatements.

         In May 1989,  the Company  engaged  Alpha Tech Stock  Transfer  Company
("Alpha Tech") as the Company's stock transfer agent.  Alpha Tech served in that
capacity  until January 13, 1999,  when the Company  notified  Alpha Tech of the
Company's  termination  of Alpha  Tech's  agency  and  instructed  Alpha Tech to
transfer the Company's records to American Stock Transfer Company, New York, New
York. James W. Farrell,  the principal of Alpha Tech, is the  brother-in-law  of
Donald M. Wood,  the Company's  Chairman and Chief  Executive  Officer until his
resignation from the Company  effective January 14, 1999. During the years ended
December  31, 1998 and 1997,  the Company  paid Alpha Tech a total of $1,530 and
$16,679,  respectively, in fees for services rendered. The Company believes that
the fees paid to Alpha Tech during these periods were roughly  comparable to the
fees it would have paid to a similar local transfer agent for similar services.


(13)     FAIR VALUE OF FINANCIAL INSTRUMENTS

         The fair  value of a  financial  instrument  is the amount at which the
instrument could be exchanged in a current  transaction between willing parties.
Financial  instruments  are  included  in the  consolidated  balance  sheets  at
carrying  cost.  The carrying  amounts  approximate  fair value for cash,  trade
accounts  receivable,  related party and other  receivables,  prepaid  expenses,
other assets,  trade accounts payable, and accrued expenses because of the short
maturity of these  instruments.  Because the blended  interest rate of long-term
debt  approximates the current  interest rates available,  the carrying value of
long-term debt instruments also approximates fair market value.

(14)     STOCK OPTIONS

         The Company has  established  two stock option  programs under which it
has granted both  non-qualified and incentive stock options to employees,  board
members,  and certain related  entities.  Under the  non-qualified  stock option
program (the  "Non-Qualified  Plan"), the Company has granted to date options to
acquire  1,640,000  shares of common  stock of the Company.  The 1996  Incentive
Option Plan ("1996  Plan")  provides  for grants of qualified  stock  options to
acquire a maximum of 300,000  shares of common stock,  of which 200,000  options
have been granted to date.  The exercise  price of options  granted to employees
under either option program equals the market price on the date of grant, and as
a result  no  compensation  expense  has  been  recognized  in the  accompanying
financial  statements.  In January 1999, the Company's  former Chairman and CEO,
and holder of 900,000 of the options  granted in December 1996 (500,000  shares)
and January 1997 (400,00 shares) under the Non-Qualified  Plan, agreed to cancel
those options. In addition to the non-qualified  options granted to employees to
date, the Company granted  non-qualified  options to purchase  537,500 shares of
common stock to Muito Bem Ltd., an entity controlled by a shareholder and former
CEO of the Company,  at a strike price of $2.50 per share in December  1996. The
shareholder and former executive officer of the Company who owns Muito Bem, Ltd.
agreed in January 1999 to cancel all stock options issued to Muito Bem, Ltd..




                                    Page F-22
<PAGE>



                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS



(14)     STOCK OPTIONS (Continued)

Additionally,  in  December  1996,  the  Company  granted  a  total  of  200,000
non-qualified stock options to WAC Research,  Inc., an entity owned, in part, by
a shareholder  and the former CEO of the Company,  which options were granted in
exchange for the  reduction of royalties  payable by the Company to WAC on sales
of the Softalk  products and for  reimbursement to the Company of certain travel
expenses  incurred by the Company's former CEO. These options have been included
in the options outstanding at year-end in the tables setforth below.

         The  Company's   non-qualified  options  issued  to  employees  may  be
exercised upon the  holder-employee's  continued employment with the Company for
six years and the Company's  achievement of profitable  operations for three out
of those six years.  Such  options  expire ten years from the date of the grant.
Options  granted under the 1996 Plan become  exercisable as of the date of grant
and  expire  five  years  from the date of  grant,  or  three  months  following
termination, or 24 months following death of the employee.

         Summary of stock options is as follows for the years ended December 31:


<TABLE>

<CAPTION>
                                                                1998                              1997
                                                    ------------------------------     ----------------------------
         FIXED OPTIONS:                                  Shares       Exercise            Shares       Exercise
                                                        (000's)         Price            (000's)        Price
<S>                                                   <C>               <C>            <C>              <C>
         Outstanding at beginning of year.........        934           $2.50              833          $2.50
         Granted..................................         --            --                105          $2.50
         Exercised................................        (17)          $2.50              (4)          $2.50
         Canceled.................................        (8)           $2.50               --            --
                                                      =============                    -------------
         Outstanding at end of year...............        909           $2.50              934          $2.50
                                                      =============
                                                                                       =============
         Options exercisable at year-end..........        171           $2.50              196          $2.50
                                                      =============                    =============
         Weighted average fair value of
            Options granted during the year.......         --                             $1.42

         Weighted average remaining
            contractual life for exercisable
            options at year-end...................     2.5 years                        3.5 years
</TABLE>



<TABLE>

<CAPTION>
                                                                1998                              1997
                                                    ------------------------------     ----------------------------
         VARIABLE OPTIONS:                               Shares       Exercise            Shares       Exercise
                                                        (000's)         Price            (000's)        Price
<S>                                                   <C>               <C>            <C>              <C>
         Outstanding at beginning of year.........       1,640          $2.00              840          $2.00
         Granted..................................         --            --                800          $2.00
                                                      =============                    =============
         Outstanding at end of year...............       1,640          $2.00             1,640         $2.00
                                                      =============                    =============
         Weighted average fair value of
            Options granted during the year.......         --                             $2.22
</TABLE>





                                    Page F-23
<PAGE>



                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS


(14)     STOCK OPTIONS (Continued)

         The Company  applies the  intrinsic  value  method  under APB No. 25 in
accounting for stock-based employee compensation arrangements.  Had compensation
cost for the Company's stock option plans been  determined  pursuant to the fair
value method under SFAS No. 123, the  Company's  net loss and net loss per share
would have increased  accordingly.  The fair value of options  granted under the
Company's stock option plans has been estimated using the  Black-Scholes  option
pricing model with the following weighted average assumptions: dividend yield of
0%, risk free interest rate of 5.5%,  expected  volatility of 60.3% and expected
lives of 16 years for options granted under the Non-Qualified  Plan and 10 years
for options granted under the 1996 Plan.


<TABLE>

<CAPTION>
                                                                             1998              1997
                                                                       ---------------- -------------
<S>                                                                    <C>              <C>
                     Net loss                   As reported            $(2,245,427)     $    (409,172)
                                                Pro Forma              $(2,245,427)     $  (2,333,753)
                     Basic and diluted
                        loss per share          As reported            $     (0.80)     $       (0.18)
                                                Pro Forma              $     (0.80)     $       (1.02)
</TABLE>


(15)     EMPLOYEE BENEFITS

         The Company also has a defined  contribution  plan which is a qualified
retirement  plan under section  401(k) of the Internal  Revenue Code.  Under the
terms of the Plan, employees may make contributions to the Plan and are eligible
to participate in the Plan immediately.  The Company does not currently make any
matching contributions to the Plan.


(16)     SUBSEQUENT EVENTS

         On March 19, 1999,  Alpha Tech Stock  Transfer  Company  ("Alpha Tech")
filed a lawsuit against the Company in Utah state court in Salt Lake City, Utah.
Alpha Tech was the Company's stock transfer agent for a period of  approximately
ten years  until the  Company  terminated  its  relationship  with Alpha Tech in
January 1999.  Alpha Tech is in the process of transferring  the Company's stock
transfer  records to American Stock Transfer,  New York, New York. The complaint
alleges  that the  Company  breached  its  service  contract  with Alpha Tech by
failing to pay $132,165 to Alpha Tech for transfer agent  services  rendered and
reimbursement  for legal expenses incurred by Alpha Tech. Alpha Tech has not yet
served the  complaint;  the Company  learned  about the filing of the  complaint
through an  unrelated  third  party.  The Company has  demanded  that Alpha Tech
voluntarily dismiss the complaint.  In any event the Company disputes the claims
of Alpha Tech's  complaint.  If the complaint is not  voluntarily  dismissed and
process is served, the Company intends to vigorously defend the suit.

         Effective  January  14,  1999,  Donald M.  Wood,  who had served as the
Company's Chairman and Chief Executive Officer since 1982,  resigned and retired
from the Company. In the several months leading up to his resignation,  Mr. Wood
was hindered in his efforts on the  Company's  behalf by poor health.  Moreover,
certain  transactions between Mr. Wood and the Company or between entities owned
by or affiliated with Mr. Wood and the Company, and certain activities conducted
by the  Company's  executives  during Mr.  Wood's  tenure were the subject of an
internal  investigation  conducted by the Company's  Board of Directors with the
assistance of an independent  third party.  In light of Mr. Wood's  resignation,
the  Company  terminated  its  internal  investigation.  The  Company  does  not
anticipate  taking  further  action,  legal or  otherwise,  with  respect to the
matters  investigated,  although the Company,  through its new  management,  has
identified  several areas in which new corporate  governance  policies have been
adopted or old policies changed.




                                    Page F-24
<PAGE>



                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS


(16)     SUBSEQUENT EVENTS (Continued)

         The Company will continue to pay Mr. Wood his salary through July 1999.
Mr. Wood has agreed to the cancellation of 900,000  non-qualified  stock options
that were issued to him in 1996 and 1997. He also has agreed to the cancellation
of 537,500 stock options granted in 1996 to an entity owned by him.

         On January 14, 1999, Paul A. Boyer, the Company's Senior Vice President
and Chief  Financial  Officer was appointed to the Company's Board of Directors,
which as of that time was comprised of Frederick W. Volcansek, Sr., Reed Newbold
and Mr.  Boyer.  On  February  6,  1999,  the Board of  Directors  employed  Mr.
Volcansek as the Company's Chief Executive Officer and appointed him Chairman of
the Company's  Board of  Directors.  On March 5, 1999,  the  Honorable  Wayne L.
Berman, a principal of Park Strategies,  L.L.C.  located in Washington D.C., was
appointed  as an outside  director of the Company.  On March 17, 1999,  F. Randy
Jack, the Company's President and Chief Operating Officer resigned.

         On  February  4,  1999,  the  Company  entered  into a deposit  payable
conversion  agreement,  whereby a $1,000,000  deposit received by the Company in
early 1998 and is  recorded  as a  liability  in the  accompanying  consolidated
balance sheet, was cancelled and the Company issued 500,000 shares of restricted
common stock under Regulation D to the depositor.

         On February 22, 1999, the Company received a demand letter from counsel
for Mag Instrument,  Inc., a manufacturer and distributor of flashlights and one
of the Company's  competitors ("Mag"). In the letter, Mag accuses the Company of
infringing  certain of Mag's patents and committing false advertising and unfair
competition.  Attached to the demand  letter was a copy of a complaint  filed in
the U.S.  District Court for the Central  District of California on February 19,
1999. The complaint  alleges that the Company has infringed  three patents owned
by Mag,  and seeks (i) an order  enjoining  the Company  from  infringing  Mag's
patents,  (ii) the delivery to the Court of all flashlights which infringe Mag's
patents,  (iii) that the  Company  identify  all  entities  who have  purchased,
distributed or sold any infringing  products,  (iv) that the Company  deliver to
the  Court  all  documents  reflecting  or  relating  to the  purchase,  sale or
distribution of any flashlights which infringe Mag's patents,  (v) money damages
sustained  by Mag  by  reason  of the  alleged  patent  infringement,  including
interest,  costs,  and  attorney's  fees.  The demand letter  specified that the
complaint  was filed as a  "precaution,"  and that Mag will refrain from serving
the complaint on the Company pending the receipt of certain  assurances from the
Company.  The Company has engaged  patent  litigation  counsel and commenced its
preliminary assessment of the claims asserted in the complaint.


(17)     CONTINGENCIES

         On April 27,  1998,  the  Enforcement  Division of the  Securities  and
Exchange Commission notified the Company that the SEC was anticipating filing an
administrative  proceeding  in the later  part of  calendar  year  1998  against
various individuals and entities who had engaged in transactions with a Canadian
corporation. The SEC Enforcement Division further indicated that the Company may
be named as a defendant in such administrative action. In July 1998, the Company
submitted a Wells  Submission  to clarify why, in the Company's  estimation,  it
should  not be named  in the  administrative  proceeding,  if any.  The  Company
suggested  in  the  Wells  Submission  that  it  should  not  be  named  in  any
administrative  proceeding  because the Company never consummated  either of the
two  transactions  with  the  subject  Canadian  company  that the  Company  was
considering,  and the Company received no consideration in connection with those
aborted  transactions.  Moreover,  the  Company  believes  that its  conduct  in
connection  with those proposed but aborted  transactions  met applicable  legal
requirements. As of December 31, 1998, the Company had received no response from
the Enforcement  Division about whether the SEC plans to name the Company in any
administrative action.




                                    Page F-25
<PAGE>



                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STAEMENTS



(17)     CONTINGENCIES (Continued)

         On  February  12,  1998,  Fuji  Corporation  filed  a  claim  with  the
International  Trade  Commission  seeking  a  cease  and  desist  order  against
approximately  30  entities.  Fuji sought to enlist the aid of the U.S.  Customs
Department  in  preventing  the  importation  of  single-use  cameras  which are
manufactured by any of the defendant  entities and which infringe the patents of
Fuji. The Company does not manufacture  single-use  cameras,  but previously has
distributed  single-use  cameras  which have been  refurbished  and  reloaded in
mainland China. The Company was therefore  involved in the Fuji proceeding.  The
Company  engaged  intellectual  property  counsel and  vigorously  defended  its
position until December 1998,  when the Company sold its remaining  inventory of
single-use  cameras  to  another  entity.  In  connection  with that  sale,  any
liability of the Company in connection with the Fuji  proceeding,  including the
costs of further  defending  the action,  were  assumed by the  purchaser of the
Company's single-use camera inventory.

The Company is involved in various other claims and legal actions arising in the
ordinary  course  of  business.  In the  opinion  of  management,  the  ultimate
disposition  of these other matters will not have a material  adverse  effect on
the Company's operations or financial condition.





                                    Page F-26
<PAGE>

                DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS


                                   ASSETS

<TABLE>
<CAPTION>



                                                                                          March 31,            December 31,
                                                                                            1999                   1998
                                                                                            ----                   ----
                                   (Unaudited)

CURRENT ASSETS:
<S>                                                                                <C>                     <C>
    Cash and cash equivalents                                                      $     146,672           $
                                                                                                                   2,268
    Trade accounts receivable, net of allowance for doubtful accounts of $30,848
       and $30,190, respectively                                                       1,953,973               2,229,157
    Accounts receivable - other                                                            1,340                     110
    Inventories (see Note 2)                                                           4,112,082               4,857,241
    Prepaid expenses and other                                                           352,660                 316,347
                                                                                   -------------           -------------
                Total current assets                                                   6,566,727               7,405,123
                                                                                   -------------           -------------

LAND, BUILDING AND EQUIPMENT, at cost:
    Land                                                                                 365,860                 365,860
    Building and improvements                                                          2,214,144               2,214,144
    Furniture, fixtures and equipment                                                  3,595,625               3,554,045
                                                                                   -------------           -------------
                                                                                       6,175,629               6,134,049
    Less accumulated depreciation                                                      2,428,301               2,336,427
                                                                                   -------------           -------------



                Net land, building and  equipment                                      3,747,328               3,797,622
                                                                                   -------------           -------------

TRADEMARKS AND OTHER INTANGIBLES, net of accumulated amortization of $396,817
    and $382,170, respectively                                                           190,455                 205,102
                                                                                   -------------           -------------

DEFERRED LOAN COSTS, net of accumulated amortization of $21,291 and
    $14,903, respectively                                                                 55,355                  61,743
                                                                                   -------------           -------------

OTHER ASSETS                                                                              69,335                  69,337
                                                                                   -------------           -------------

                                                                                   $  10,629,200           $  11,538,927
                                                                                   =============           =============
</TABLE>










            The   accompanying   notes  to  condensed   consolidated   financial
            statements  are an  integral  part of these  condensed  consolidated
            balance sheets.





                                    Page F-27
<PAGE>





              DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED BALANCE SHEETS (continued)

                  LIABILITIES AND STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>

                                                                                       March 31,          December 31,
                                                                                        1999                  1998
                                                                                        ----                  ----
                                                                                     (Unaudited)
CURRENT LIABILITIES:
<S>                                                                                <C>                     <C>
    Short-term note payable                                                        $   1,599,548           $   1,389,223
    Convertible debentures                                                             1,711,462               1,667,079
    Current portion of long-term debt                                                    206,155                 246,855
    Current portion of capital lease obligations                                          22,188                  17,881
    Accounts payable                                                                   1,370,259               1,518,316
    Accounts payable - other                                                              86,563                   9,000
    Accounts payable-related party                                                             -                  98,403
    Accrued expenses                                                                     530,574                 637,051
    Accrued advertising                                                                   25,000                 320,000
    Accrued royalties payable                                                             71,397                  70,246
                                                                                   -------------           -------------

              Total current liabilities                                                5,623,146               5,974,054

LONG-TERM DEBT, net of current portion                                                 1,961,598               2,006,518

DEPOSIT FOR STOCK ISSUANCE                                                                     -               1,000,000

CAPITAL LEASE OBLIGATIONS, net of current portion                                         40,258                  28,654
                                                                                   -------------           -------------

              Total liabilities                                                        7,625,002               9,009,226
                                                                                   -------------           -------------

STOCKHOLDERS' EQUITY (see Note 3):
    Common stock, $.01 par value; 100,000,000 shares authorized and 3,391,627
       and 2,891,627 shares outstanding, respectively                                     33,916                  28,916
    Treasury stock, at cost, 91,515 shares                                              (915,150)               (915,150)
    Additional paid-in capital                                                         8,036,690               7,041,690
    Accumulated deficit                                                               (4,151,258)             (3,625,755)
                                                                                   -------------           -------------

              Total stockholders' equity                                               3,004,198               2,529,701
                                                                                   -------------           -------------

                                                                                   $  10,629,200           $  11,538,927
                                                                                   =============           =============
</TABLE>









            The   accompanying   notes  to  condensed   consolidated   financial
            statements  are an  integral  part of these  condensed  consolidated
            balance sheets.




                                    Page F-28
<PAGE>




                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



<TABLE>
<CAPTION>

                                                                                   Three Months            Three Months
                                                                                      Ended                   Ended
                                                                                   March 31, 1999          March 31, 1998
                                                                                     (Unaudited)            (Unaudited)
<S>                                                                                <C>                     <C>
   PRODUCT SALES                                                                   $   3,643,679           $   3,647,786
   COST OF SALES                                                                       2,208,371               2,073,613
                                                                                   -------------           -------------

          Gross Margin                                                                 1,435,308               1,574,173
                                                                                   -------------           -------------

   OPERATING COSTS AND EXPENSES:
       Selling expenses                                                                  829,627                 839,773
       Research and development                                                           26,012                  10,180
       General and administrative                                                        831,314                 495,667
                                                                                   -------------           -------------

          Total operating costs and expenses                                           1,686,953               1,345,620
                                                                                   -------------           -------------

             Income (loss) from operations                                              (251,645)                228,553
                                                                                   -------------           -------------

   OTHER INCOME (EXPENSE), net:
       Interest expense (see Note 4)                                                    (273,289)               (107,009)
       Interest income                                                                         -                   3,340
       Other expense                                                                        (625)                (21,006)
       Other income                                                                        3,056                       -
                                                                                   -------------           --------------

          Total other income (expense), net                                             (270,858)               (124,675)
                                                                                   -------------           --------------

             Income (loss) before income tax provision                                  (522,503)                103,878


   INCOME TAX PROVISION                                                                    3,000                       -
                                                                                   -------------           -------------

             Net income (loss)                                                      $   (525,503)          $     103,878
                                                                                    =============          =============

   BASIC NET INCOME (LOSS) PER SHARE                                               $        (.17)          $         .04
                                                                                   ==============          =============

   DILUTED NET INCOME (LOSS) PER SHARE (see Notes 2 and 3)                         $        (.17)          $         .03
                                                                                   ==============          =============

   WEIGHTED AVERAGE SHARES - BASIC                                                     3,111,223               2,779,982
                                                                                   =============           =============

   WEIGHTED AVERAGE SHARES - DILUTED                                                   3,111,223               3,363,281
                                                                                   =============           =============
</TABLE>






                   The accompanying  notes to condensed  consolidated  financial
                    statements   are  an  integral   part  of  these   condensed
                    consolidated statements.




                                    Page F-29
<PAGE>





                    DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



<TABLE>
<CAPTION>

                                                                                Three Months Ended        Three Months Ended
                                                                                   March 31, 1999          March 31, 1998
                                                                                   --------------          --------------
                                                                                     (Unaudited)             (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                <C>                     <C>
   Net income (loss)                                                               $   (525,503)           $     103,878
   Adjustments  to  reconcile  net income  (loss) to net cash used in  operating
     activities:
         Depreciation and amortization                                                   118,317                  87,333
         Amortization of deferred loan costs                                               6,387                  15,942
         Loss on sale of assets                                                              625                  21,006
         Changes in assets and liabilities:
               Trade accounts receivable                                                 275,184                (598,513)
               Accounts receivable - other                                                (1,230)                372,611
               Inventories                                                               745,159                (465,297)
               Prepaid expenses and other                                                (36,311)                 70,799
               Trade accounts payable                                                   (148,057)                238,221
               Accounts payable - other                                                  (20,840)                (63,750)
               Accrued expenses                                                          (80,094)                (72,594)
               Accrued advertising                                                      (295,000)               (221,519)
               Accrued royalties                                                           1,151                  73,519
               Income tax payable                                                         18,000                       -
                                                                                   -------------           -------------
                  Net cash provided by (used in) operating activities                     57,788                (438,364)
                                                                                   -------------           --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from the sale of assets                                                        15,441                  47,000
  Purchase of property and equipment                                                     (69,441)               (167,478)
                                                                                   -------------           -------------
                  Net cash used in investing activities                                  (54,000)               (120,478)
                                                                                   -------------           -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings on line of credit                                                       210,325                 322,704
  Principal payments on long-term debt                                                   (85,620)               (352,728)
  Net borrowings (payments) on capital lease obligations                                  15,911                  (4,381)
  Proceeds from deposit for stock issuance (see Note 3)                                        -                 940,000
                                                                                   -------------           -------------
                  Net cash provided by financing activities                              140,616                 905,595
                                                                                   -------------           -------------

NET  INCREASE IN CASH AND CASH EQUIVALENTS                                               144,404                 346,753

CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD                                       2,268                 332,894
                                                                                   -------------           -------------

CASH AND CASH EQUIVALENTS AT END OF THE PERIOD                                     $     146,672           $     679,647
                                                                                   =============           =============
</TABLE>





             The  accompanying   notes  to  condensed   consolidated   financial
               statements are an integral part of these  condensed  consolidated
               statements.




                                    Page F-30
<PAGE>




                   DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:


<TABLE>
<CAPTION>

                                                                               Three Months Ended March     Three Months Ended
                                                                                       31, 1999               March 31, 1998
                                                                                     (Unaudited)                (Unaudited)
<S>                                                                                   <C>                        <C>
    Cash paid for interest                                                            $ 205,447                  $ 118,818
                                                                                      =========                  =========

    Cash paid for income taxes                                                        $       -                  $       -
                                                                                      =========                  =========
</TABLE>






































            The   accompanying   notes  to  condensed   consolidated   financial
              statements  are an integral part of these  condensed  consolidated
              statements.




                                    Page F-31
<PAGE>


                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(1)      DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS

         Dynatec  International,  Inc.,  a Utah  corporation  ("Dynatec"  or the
"Company"),  is a manufacturer and distributor of consumer  products  comprising
the following major product lines: telecommunication headsets and amplifiers and
telephone  accessories,  home storage and  organization,  flashlights  and other
miscellaneous products sold to mass market merchandisers.  Dynatec is located in
Salt Lake City, Utah. The Company  conducts most of its operations  through four
wholly  owned  subsidiaries:   Softalk,  Inc.,  Arnco  Marketing,  Inc.,  Nordic
Technologies,  Inc. and SofTalk  Communications,  Inc.  Unless  specified to the
contrary  herein,  references  to Dynatec or to the Company refer to the Company
and its subsidiaries on a consolidated basis.

         The Company's business follows seasonal trends. As a result the Company
experiences  its  highest  revenues in the fourth  quarter.  Because the Company
sells its products primarily to major retailers, the Company's sales performance
is significantly dependent on the performance of those retailers.


Basis of Presentation

         The accompanying  unaudited condensed consolidated financial statements
have been prepared by the Company in accordance  with the rules and  regulations
of the Securities and Exchange  Commission for Form 10-QSB, and accordingly,  do
not include all of the information and footnotes  required by generally accepted
accounting principles.  In the opinion of management,  these unaudited condensed
consolidated financial statements reflect all adjustments, which consist only of
normal  recurring  adjustments,  which  are  necessary  to  present  fairly  the
Company's financial  position,  results of operations and cash flows as of March
31,  1999  and for the  periods  presented  herein.  These  unaudited  condensed
consolidated  financial  statements  should  be read  in  conjunction  with  the
consolidated  financial  statements and notes thereto  included in the Company's
annual report on form 10-KSB for the year ended December 31, 1998.

         The results of operations for the three months ended March 31, 1999 are
not necessarily indicative of the results that may be expected for the remainder
of the year ending December 31, 1999.


(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Inventories

     Inventories,  consisting  principally  of  telecommunication  headsets  and
amplifiers   and   telephone   accessories,   home  storage  and   organization,
flashlights,  and other miscellaneous products sold to mass market merchandisers
as of March 31, 1999 and December  31, 1998,  respectively,  are  summarized  as
follows:

<TABLE>
<CAPTION>

                                                                 March 31, 1999        December 31,
                                                                                           1998
                                                                -----------------    -----------------
<S>                                                             <C>                  <C>
                   Raw materials............................        $ 1,050,308            $ 902,703
                   Work-in-Process..........................            187,603              309,815
                   Finished Goods...........................          2,874,171            3,644,723
                                                                =================    =================
                                                                     $4,112,082           $4,857,241
                                                                =================    =================
</TABLE>





                                    Page F-32
<PAGE>




                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Income Taxes

         The  Company  uses the asset and  liability  method of  accounting  for
income  taxes.  Under this  method,  deferred  tax assets  and  liabilities  are
recognized for the future tax consequences  attributable to differences  between
the financial  statement carrying amounts of existing assets and liabilities and
their  respective tax basis.  Deferred tax assets and  liabilities  are measured
using  enacted  tax rates  expected  to apply to taxable  income in the years in
which those temporary  differences are expected to be settled or recovered.  The
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in the period that includes the enactment date.

Basic and Diluted Net Income (Loss) Per Common Share

         Basic net income (loss) per common share is  calculated  based upon the
weighted  average  number  of  common  shares  outstanding  during  the  periods
presented.  Diluted net income (loss) per common share is calculated  based upon
the  weighted  average  number of common  shares  outstanding  plus the  assumed
exercise of all dilutive  securities using the treasury stock method and the "if
converted" method for convertible securities.

         A reconciliation between the basic and diluted  weighted-average number
of shares outstanding as of March 31, 1999 and 1998 is summarized as follows:


<TABLE>
<CAPTION>

                                                                                 March 31,
                                                                     ----------------------------------
                                                                          1999              1998
                                                                     ---------------    -------------
<S>                                                                  <C>                <C>
Basic weighted average number of common shares...................         3,111,223        2,779,982
Weighted average number of common stock options..................                 -          583,299
                                                                     ===============    =============
       Diluted weighted average number of shares..................        3,111,223        3,363,281
                                                                     ===============    =============
</TABLE>

         In calculating  net loss per share for the three months ended March 31,
1999,  there were warrants and options to purchase  1,150,000  potential  common
shares that were not included in the  computation of diluted net loss per common
shares as their effect would have been anti-dilutive, thereby decreasing the net
loss per common share.

Reclassifications


         Certain   reclassifications  have  been  made  in  the  prior  periods'
consolidated financial statements to conform with the current year presentation.

New Accounting Pronouncements

         The Company adopted  Statement of Position 98-1 (SOP 98-1),  Accounting
for Costs of Computer Software Developed or Obtained for Internal Use, effective
January 1, 1999.  SOP 98-1  provides  guidance  on  accounting  for the costs of
computer software  developed or obtained for internal use. As of March 31, 1999,
the Company has incurred no costs associated with developing  computer  software
for internal use.

(3)  STOCKHOLDERS' EQUITY

         On  February  4,  1999,  the  Company  entered  into a deposit  payable
conversion  agreement,  whereby a $1,000,000  deposit received by the Company in
early 1998 and recorded as a liability in the  accompanying  balance sheet as of
December 31, 1998 was cancelled,  in return for which the Company issued 500,000
shares of restricted common stock under Regulation D to the depositor.




                                    Page F-33
<PAGE>




                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(3)      STOCKHOLDERS' EQUITY-(CONTINUED)

         The Company is a party to pending  litigation with a Canadian brokerage
firm  captioned as  Canaccord  Capital  Corporation  ("Canaccord")  vs.  Dynatec
International,  Inc.,  Civil No.  2:98-cv-420C,  and filed in the United  States
District  Court for the  District  of Utah.  Canaccord  initially  sued  seeking
injunctive  relief  and money  damages  stemming  from the  Company's  allegedly
wrongful cancellation of 125,000 shares of the Company's common stock in January
1998.  Canaccord  claimed  that it suffered  damage from a market  shortage  and
deficiency to various  accounts which had previously been sold by Canaccord as a
result of the allegedly  wrongful  cancellation of shares.  On July 17, 1998 the
District Court entered a preliminary injunction requiring the Company to reissue
125,000 shares in the name of CEDE & Company,  as the market  clearing house, to
replace the alleged market shortage.  The court preserved  Canaccord's remaining
claims for money damages and the return of an additional block of shares alleged
to have been  wrongfully  cancelled,  which are still  pending.  The Company has
named  various  third party  defendants  to whom it believes the shares may have
been  improperly  issued and is  seeking  either  recovery  of the shares or the
recovery of damages.  At present,  the Company is engaged in  negotiations  with
representatives of various of the third parties and Canaccord, and believes that
a resolution of the outstanding claims, in whole or in part, will be reached.

         Related to the Canaccord litigation,  a claim for an additional 125,000
shares of the stock of the Company had been made by Katori Consultants,  Ltd., a
Philippines  corporation.  The answer and third party complaint of Dynatec named
Katori  Consultants,  Ltd. as a third party  defendant  so that such  additional
claim could be addressed as part of the Canaccord  legal action.  On October 21,
1998,  Katori  Consultants,   Ltd.  gave  written  notice  to  Dynatec  that  it
relinquished any claim to additional shares of common stock of the Company. (See
Part II - Other Information; Item 1. "Legal Proceedings").

(4)  CONVERTIBLE DEBENTURES/EQUITY LINE-OF-CREDIT

         On May 22, 1998, the Company closed a transaction  that has provided to
date net capital proceeds of $1,335,000. These funds were raised pursuant to the
sale by the Company of Convertible Debentures (the "Convertible  Debentures") in
the aggregate  principal  amount of $1,500,000 due May 22, 2001. The Convertible
Debentures  are  convertible  into shares of the  Company's  common stock at the
lesser of: (i) 75% of the average of the three lowest  closing bid prices of the
Company's common stock during the 22-trading-day  period  immediately  preceding
the conversion  date or (ii) $4.624,  which was 100% of the closing bid price on
the  trading  day  immediately  preceding  the  closing  date of the  agreement.
Assuming  a  hypothetical  conversion  of the  entire  principal  amount  of the
Convertible  Debentures  outstanding  as of April  30,  1999,  and all  interest
accrued  thereon  at the  rate  of 12% per  annum  as of  April  30,  1999,  the
Convertible Debentures would be convertible into 978,961 shares of the Company's
common stock.  The Convertible  Debentures are callable by the holders  thereof.
The transaction was accomplished pursuant to a Convertible Debenture and Private
Equity Line of Credit Agreement (the "Credit Agreement") between the Company and
a  group  of  five  unaffiliated  investors.  In  addition  to the  sale  of the
Convertible  Debentures,  the  Company  also  obtained  the right to use a "put"
mechanism to  periodically  draw down up to  $10,000,000  of  additional  equity
capital.



                                    Page F-34
<PAGE>




                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

 (4) CONVERTIBLE DEBENTURES/EQUITY LINE-OF-CREDIT-(CONTINUED)

         Under the terms of the Credit  Agreement,  a minimum of $1,000,000 must
be drawn,  and all amounts must be drawn in increments of not less than $50,000.
In return for the payment of  additional  capital upon such put  exercises,  the
Company is required to issue shares of its common stock at a per share  purchase
price equal to 80% of the average of the three lowest  closing bid prices of the
common stock during a six day valuation period  commencing three days before the
put date and  ending two days after the put date.  The put  mechanism  cannot be
utilized,  and the Company has no  obligation to exercise any portion of the put
mechanism,  until after the effective date of the registration statement for the
underlying stock of the Credit Agreement. Additionally, upon registration of the
underlying  shares  which  may be  issued  upon  conversion  of the  Convertible
Debentures,  the  Company  is  obligated  to issue  an  additional  $500,000  of
Convertible Debentures.

         In connection  with the Credit  Agreement,  the investors and placement
agent were  issued  warrants.  These  warrants  have been issued as Series A and
Series B as follows:

<TABLE>
<CAPTION>

                                                                      Placement           Exercise
                                                 Investors              Agent              Price
                                              -----------------    ----------------    ---------------
<S>                                               <C>                  <C>                 <C>
   Series A Warrants.......................       150,000              150,000             $6.50
   Series B Warrants.......................       150,000              300,000             $7.15
</TABLE>

         The Company must issue 50,000  additional Series A warrants to both the
placement  agent  and the  investors,  collectively,  upon the  issuance  of the
additional $500,000 of Convertible Debentures.  One-sixth of the market value of
the Series A and B warrants  was  allocated  to the  Convertible  Debenture  and
five-sixths  was allocated to the equity  line-of-credit  established  under the
Credit Agreement.  This allocation was based on the relative notional amounts of
the two elements of the Credit  Agreement.  The value of the warrants  issued to
the  investors  was  written  off in the fourth  quarter of 1998 as a  one-time,
non-cash debt issuance cost, as the warrants are  immediately  exercisable.  The
value of the  warrants  issued  to the  placement  agent  and  allocated  to the
Convertible  Debentures  was also written off in the fourth  quarter of 1998. In
addition,  because the Convertible  Debentures are convertible at a 25% discount
from the market value, an additional  $500,000  representing the intrinsic value
of the beneficial  conversion  premium was written off as a non-cash expense for
the second  quarter  of 1998.  The market  value of the  warrants  issued to the
investors in connection with the additional  $500,000 of Convertible  Debentures
will be charged to operations at the time of issuance.

         The  Company  is also  directly  issuing,  as  part of the  transaction
involving  the Credit  Agreement,  consideration  of up to 80,000  shares of its
common  stock as a fee to the  placement  agent.  Of these  shares,  20,000 were
issued at the time of the closing.  The remaining  60,000 shares are retained in
escrow and are to be released in 6,000 share  increments  as each  $1,000,000 is
drawn  down  under  the  equity  line-of-credit  established  under  the  Credit
Agreement.  If all of the equity  line-of-credit is not utilized,  the remaining
shares held in escrow will be returned to the Company and cancelled.

         Because  the  registration  statement  for the  shares of common  stock
underlying  the Credit  Agreement  was not  effective  with the  Securities  and
Exchange Commission within 90 days of the closing date,  liquidated damages were
assessed  against  the  Company  at the  rate of two  percent  per  month of the
purchase price of the  outstanding  Convertible  Debentures for the first 30-day
period  beyond the original 90 days and three  percent per month of the purchase
price of the then  outstanding  securities (pro rated on a daily basis) for each
30-day period  thereafter.  As of April 30, 1999 (the date of this filing),  the
registration statement had not yet become effective, and as a result the Company
has paid $210,000 and accrued $90,000 in liquidated damages.




                                    Page F-35
<PAGE>




                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(5)      BUSINESS SEGMENT INFORMATION

         During the year ended  December  31, 1998 the Company  adopted SFAS No.
131, "Disclosures about Segments of an Enterprise and Related Information". SFAS
No. 131 establishes standards for reporting information about operating segments
in annual financial statements and requires selected information about operating
segments  in  interim  financial   reports  issued  to  stockholders.   It  also
established  standards for related disclosures about products and services,  and
geographic areas.  Operating segments are defined as components of an enterprise
about which  separate  financial  information  is  available  that is  evaluated
regularly by the chief  operating  decision  maker, or decision making group, in
deciding how to allocate resources and in assessing performance.

         Information as to the  operations of the Company in different  business
segments  is set forth below based on the nature of the  products  and  services
offered. Management evaluates performance based on several factors, of which the
primary  financial  measure is business segment operating income before non-cash
amortization of intangible  assets  ("EBITDA").  The accounting  policies of the
business  segments are the same as those described in the summary of significant
accounting policies.

<TABLE>
<CAPTION>

                                                                THREE MONTHS ENDED MARCH 31,
                                                          --------------------------------------
REVENUES:                                                      1999                1998
- -----------------------------------------------------     ---------------     ------------------
<S>                                                       <C>                 <C>
Telecommunication Headsets and
   Amplifiers and Telephone Accessories..........         $   1,836,000       $   2,242,000
Home Storage and Organization....................               990,000           1,100,000
Flashlights......................................               210,000             192,000
Miscellaneous/Mass Market........................               608,000             114,000
                                                          ---------------     ------------------

       Total.....................................         $   3,644,000       $   3,648,000
                                                          ===============     ==================
</TABLE>


<TABLE>
<CAPTION>

                                                                THREE MONTHS ENDED MARCH 31,
                                                          --------------------------------------
OPERATING INCOME (LOSS):                                       1999                  1998
- -----------------------------------------------------     ----------------    ------------------
<S>                                                       <C>                 <C>
Telecommunication Headsets and Amplifiers and
   Telephone Accessories.........................         $     (20,000)      $     294,000
Home Storage and Organization....................              (138,000)             11,000
Flashlights......................................              (126,000)
                                                                                    (99,000)
Miscellaneous/Mass Market........................                32,000              23,000
                                                          ----------------      ----------------

       Total.....................................         $    (252,000)      $     229,000
                                                          ================      ================
</TABLE>


<TABLE>
<CAPTION>

                                                                THREE MONTHS ENDED MARCH 31,
                                                          --------------------------------------
DEPRECIATION AND AMORTIZATION (1):                             1999                 1998
- -----------------------------------------------------     ----------------    ------------------
<S>                                                       <C>                 <C>
Telecommunication Headsets and Amplifiers and
   Telephone Accessories.........................         $      72,000       $      55,000
Home Storage and Organization....................                38,000              27,000
Flashlights......................................                 8,000               5,000
                                                          ----------------    ------------------

       Total.....................................         $     118,000       $      87,000
                                                          ================    ==================
</TABLE>

(1) Amortization  includes all amortization  relating to product license rights,
non-competes and purchased patents.




                                    Page F-36
<PAGE>




                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(5)      BUSINESS SEGMENT INFORMATION (Continued)

Information as to the assets and capital expenditures of Dynatec International,
Inc. is as follows:


<TABLE>
<CAPTION>

                                                              MARCH           DECEMBER 31, 1998
ASSETS (1):                                                 31, 1999
- ----------------------------------------------------      ----------------    ------------------
<S>                                                       <C>                 <C>
Telecommunication Headsets and Amplifiers and
   Telephone Accessories.........................         $   5,420,000       $   4,794,000
Home Storage and Organization....................             2,891,000           3,200,000
Flashlights......................................             1,185,000           1,729,000
Miscellaneous/Mass Market........................               508,000           1,366,000
                                                          ----------------    ------------------
       Total assets for reportable segments......            10,004,000          11,089,000

Other assets.....................................               570,000             388,000
Deferred loan costs and other assets not allocated
to segments......................................                55,000
                                                                                     62,000
                                                          ================    ==================
       Total.....................................         $  10,629,000       $  11,539,000
                                                          ================    ==================
</TABLE>


<TABLE>
<CAPTION>

                                                                THREE MONTHS ENDED MARCH 31,
                                                          --------------------------------------
CAPITAL EXPENDITURES:                                          1999                  1998
- ----------------------------------------------------      ----------------    ------------------
<S>                                                       <C>                 <C>
Telecommunication Headsets and Amplifiers and
   Telephone Accessories.........................         $      42,000       $     106,000
Home Storage and Organization....................                22,000              52,000
Flashlights......................................                 5,000               9,000
Miscellaneous/Mass Market........................
                                                                      -                   -
                                                          ----------------    ------------------

       Total.....................................         $      69,000       $     167,000
                                                          ================    ==================
</TABLE>

Information  as  to  Dynatec  International,   Inc.'s  operations  in  different
geographical areas is as follows:


<TABLE>
<CAPTION>

                                                                THREE MONTHS ENDED MARCH 31,
                                                          -------------------------------------
REVENUES:                                                      1998                 1997
- ------------------------------------------                ----------------    -----------------
<S>                                                       <C>                 <C>
United States..........................                   $   3,588,000       $   3,624,000
Other (1)..............................                          56,000              24,000
                                                          ----------------    -----------------

       Total...........................                   $   3,644,000       $   3,648,000
                                                          ================    =================
</TABLE>

(1) Includes Canada, Europe and other miscellaneous.


<TABLE>
<CAPTION>

                                                                THREE MONTHS ENDED MARCH 31,
                                                          -------------------------------------
OPERATING LOSS (INCOME):                                       1999                 1998
- ------------------------------------------                ----------------    -----------------

<S>                                                       <C>                 <C>

United States..........................                   $    (252,000)      $     229,000
                                                          ================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                              MARCH            DECEMBER 31,
ASSETS:                                                     31, 1999               1998
- ------------------------------------------                ----------------    -----------------
<S>                                                       <C>                 <C>
United States..........................                   $  10,200,000       $  11,089,000
Asia...................................                         429,000             450,000
                                                          ----------------    -----------------

       Total...........................                   $  10,629,000       $  11,539,000
                                                          ================    =================
</TABLE>



(6)      STOCK OPTIONS

         The Company has  established  two stock option  programs under which it
has granted both  non-qualified and incentive stock options to employees,  board
members,  and certain related  entities.  Under the  non-qualified  stock option
program (the  "Non-Qualified  Plan"), the Company has granted to date options to
acquire  1,640,000  shares of common  stock of the Company.  The 1996  Incentive
Option Plan ("1996  Plan")  provides  for grants of qualified  stock  options to
acquire a maximum of 300,000  shares of common stock,  of which 200,000  options
have been granted to date.  The exercise  price of options  granted to employees
under either option program equals the market price on the date of grant, and as
a result  no  compensation  expense  has  been  recognized  in the  accompanying
financial  statements.  In January 1999, the Company's  former Chairman and CEO,
and holder of 900,000 of the options  granted in December 1996 (500,000  shares)
and January 1997 (400,00 shares) under the Non-Qualified  Plan, agreed to cancel
those options. In addition to the non-qualified  options granted to employees to
date, the Company granted  non-qualified  options to purchase  537,500 shares of
common stock to Muito Bem Ltd., an entity controlled by a shareholder and former
CEO of the Company,  at a strike price of $2.50 per share in December  1996. The
shareholder and former executive officer of the Company who owns Muito Bem, Ltd.
agreed in January  1999 to cancel all stock  options  issued to Muito Bem,  Ltd.
Additionally,  in  December  1996,  the  Company  granted  a  total  of  200,000
non-qualified stock options to WAC Research,  Inc., an entity owned, in part, by
a shareholder  and the former CEO of the Company,  which options were granted in
exchange for the  reduction of royalties  payable by the Company to WAC on sales
of the Softalk  products and for  reimbursement to the Company of certain travel
expenses incurred by the Company's former CEO.




                                    Page F-37
<PAGE>






No person has been  authorized  in  connection  with the offering made hereby to
give  any  information  or to make  any  representation  not  contained  in this
Prospectus and, if given or made, such information or representation must not be
relied upon as having been authorized by the Company, the Selling Stockholder or
any  Underwriter.  This  Prospectus  does not  constitute  an offer to sell or a
solicitation  of any offer to buy any of the  securities  offered  hereby to any
person or by anyone in any  jurisdiction  in which it is  unlawful  to make such
offer or solicitation. Neither the delivery of this Prospectus nor any sale made
hereunder  shall,  under any  circumstances,  create  any  implication  that the
information  contained  herein is correct as of any date  subsequent to the date
hereof.
               -----------------------

                 TABLE OF CONTENTS
                                              Page
     Prospectus Summary............................5
     Risk Factors..................................7
     Use of Proceeds..............................11
     Dividend Policy..............................11
     Determination of Offering Price..............11
     Market for Common Stock......................11
     Management's Discussion and Analysis.........12
     Properties...................................21
     Business.....................................21
     Management...................................28
     Executive Compensation.......................30
     Security Ownership of Certain
        Beneficial Owners and Management..........31
     Selling Security Holders.....................33
     Certain Relationships and
        Related Transactions......................36
     Description of Securities....................37
     Plan of Distribution.........................39
     Legal Proceedings............................40
     Legal Matters................................41
     Experts......................................42
     Indemnification of Directors and Officers....42
     Changes in and Disagreements with
        Accountants on Accounting and
        Financial Disclosures.....................43
     Available Information........................43
     Additional Information.......................43
     Financial Statements.........................44
               -----------------------



















                           DYNATEC INTERNATIONAL, INC.


                                  Common Stock


                                8,000,000 Shares






                                  PROSPECTUS























                                , 1999







<PAGE>



                                     PART II

                        INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.     Indemnification of Directors and Officers.


         The Utah Revised Uniform Business  Corporation Act and the Registrant's
Articles of Incorporation and Bylaws under certain circumstances provide for the
limitation  of  liability  and  indemnification  of the  Registrant's  directors
against  liabilities  which  they may  incur in the  course  of  acting  in such
capacity.  A summary  of the  circumstances  in which  such  indemnification  is
provided for is contained in this Item, but that description is qualified in its
entirety by reference to the Registrant's Articles of Incorporation.  The Bylaws
of the Registrant extend the same limitation of liability and indemnification to
the executive officers of the Registrant.

         In general, under these provisions, any officer, director,  employee or
agent may be  indemnified  against  expenses,  fines,  settlements  or judgments
arising in connection  with a legal  proceeding to which such person is a party,
as a result of such  relationship,  except in  relation to matters in which such
person is adjudged to be liable for his own negligence or intentional misconduct
in the performance of his duty.

         Indemnification may also be granted pursuant to the terms of agreements
which may be entered into in the future of pursuant to a vote of stockholders or
directors.  This  indemnification  is in  addition  to any  other  right  of the
indemnified person under any such contract or any law, bylaw, agreement, vote of
stockholders or otherwise.

Item 25.     Other Expenses of Issuance and Distribution.

         The  following is an  itemization  of all  expenses  (subject to future
contingencies)  incurred or to be incurred by the Registrant in connection  with
the issuance and  distribution of the securities of the Registrant being offered
hereby.  Some of the expenses  included  below may be prepaid by the  Registrant
prior to the  effective  date of the  Registration  Statement.  All expenses are
estimated:


<TABLE>

<CAPTION>
<S>                                                  <C>
Registration and filing fee(*)                       $    5,260
Listing Fee (Nasdaq SmallCap Market                       5,264
Transfer agent's fee(*)                                   2,000
Printing and engraving(*)                                 5,000
Accounting fees and expenses(*)                          25,000
Legal fees and expenses(*)                               45,000
Blue sky fees and expense(*)                             10,000
Miscellaneous expenses(*)                                10,476
                                                      ----------

Total(*)                                             $  108,000
                                                     ===========
</TABLE>
- ----------------

(*) Estimated.


Item 26.     Recent Sales of Unregistered Securities.

         Within  the past  three  calendar  years,  the  Registrant  has  issued
securities in transactions summarized below:



         Restricted Stock

         The Company  entered a "Deposit  Payable  Conversion  Agreement"  dated
February 4, 1999 between the Company and Touchstone Transport Services, Inc., an
entity  located  in the  Philippines.  During  the  first  quarter  of 1998,  in
connection  with an ongoing  offering of the Company's  common stock to offshore
investors under Regulation S of the Securities Act of 1933, the Company received
a wire transfer in the amount of $1,000,000.  However, no specific  subscription
agreement or other  contract was ever  prepared or executed in  connection  with
this wire transfer,


                                    II-1
<PAGE>



and the Company never issued any  securities in  conjunction  with the transfer.
Subsequently,  the wire transfer was recorded as a payable.  The Company had the
use of the transferred funds for approximately ten months, in exchange for which
it neither  issued any  securities nor paid any principal or interest in respect
of the payable. In January 1999, the Company requested that the depositor of the
$1,000,000  wire  transfer  agree to convert the payable that had been  recorded
into shares of the Company's  restricted  common stock.  The depositor agreed to
convert the payable  into  500,000  shares of the  Company's  restricted  common
stock, which were issued to an entity affiliated with the depositor. The Company
issued such shares  without  registration  under the  Securities  Act of 1933 in
reliance on Section 4(2) of the  Securities  Act, and the rules and  regulations
promulgated  under that section  including  Regulation  D. Such shares of common
stock were issued as restricted securities and the certificate representing such
shares  was  stamped  with a  standard  legend to  prevent  any  resale  without
registration under the Securities Act or pursuant to an exemption.

         Sales Under Regulation S

         The following table shows the sales under  Regulation S during 1997 and
1998:


<TABLE>
<CAPTION>

Date of Sale                Title of Security                 # of Shares               Price
- ---------------------------------------------------------------------------------------------
<S>                        <C>                          <C>                    <C>
February 26, 1997          Common Stock                 173,500                $1.44
March 26, 1997             Common Stock                 125,000                $2.00
July 1, 1997               Common Stock                 125,000                $2.00
July 10, 1997              Common Stock                 125,000                $2.00
December 31, 1997          Common Stock                 333,334                $3.00
</TABLE>

         Such sales were completed without registration under the Securities Act
of 1933 in reliance on the provisions of Regulation S under the Securities Act.

         Stock Options to Related Parties

         Muito Bem Options.  In 1996, the Company  granted options to Muito Bem,
an entity  owned by Donald M. Wood,  the  Company's  former  Chairman  and Chief
Executive  Officer,  to purchase  537,500  shares of common stock at an exercise
price of $2.00 per share.  The shareholder and former  executive  officer of the
Company who owns Muito Bem agreed in 1999 to cancel all such stock options.  The
Company  issued  all such  options  without  registration  under the 1933 Act in
reliance on Section 4(2) or Regulation D.

         WAC Options.  In 1997,  the Company  granted to WAC Research,  Inc., an
entity  affiliated with Donald M. Wood, the Company's  former Chairman and Chief
Executive  Officer,  options to purchase  200,000  shares of common  stock at an
exercise price of $2.00 per share.  The Company issued all such options  without
registration under the 1933 Act in reliance on Section 4(2) or Regulation D.

         Stock Options to Employees and Management

         Grants of Incentive  Stock  Options Under 1996  Incentive  Stock Option
Plan. In November 1996, the  stockholders  of the Company  approved an Incentive
Stock Option Plan (the "1996 Plan") for the benefit of the  officers,  directors
and employees of the Company.  In December 1996, the Company  granted  qualified
incentive stock options to purchase 95,000 shares of the Company's  common stock
at an exercise price of $2.50 per share.  In January 1997,  the Company  granted
under the 1996 Plan options to purchase an additional  105,000  shares of common
stock at an exercise price of $2.50 per share.

         Grants of  Non-qualified  Options.  During  1996,  the Company  granted
non-qualified  stock  options to purchase  840,000  shares of common stock at an
exercise price of $2.00 per share.  Such options are  performance  based and are
not exercisable  unless the Company's  achieves  certain  financial  performance
standards  during  the  term  thereof.  In  January  1997,  the  Company  issued
additional  options to purchase  800,000  shares of common  stock at an exercise
price of  $2.00  per  share.  The  1997  options  have  terms  identical  to the
non-qualified  options  granted  in 1996.  All of such  options  were  issued to
officers, directors and employees of the Company.



                                    II-2
<PAGE>




         Acquisitions

         In  December  1996,  the  Company  issued a total of 550,000  shares of
common stock as consideration  for the acquisition of  substantially  all of the
assets of Nordic Lights, Inc., a Texas corporation.



         Each of the transactions described above was entered into and concluded
by the Company pursuant to exemptions from the registration  requirements of the
Securities Act and similar  exemptions  available under state  securities  laws,
afforded to offers and sales of securities not involving a public offering.  The
shares issued in such  transactions  are  "restricted  securities" as defined by
rules  promulgated  under the Securities Act, meaning that they cannot be resold
by the original  purchaser  unless they are first the subject of a  registration
statement  filed by the Company or an exemption from  registration  is available
for the transaction in which they are sold.

Item 27.     Exhibits


<TABLE>

<CAPTION>
Item 601 No.      Description


<S>                        <C>

3.1                        Restated Articles of Incorporation of the Company*
3.2                        Amended and Restated Bylaws of the Company*
4.1                        Specimen Common Stock Certificate (Incorporated by reference from the Registration statement on Form 10
                           filed by the Company with the Commission)
5.1                        Opinion of Bruce L. Dibb P.C.*
10.1                       Convertible Debenture and Line of Credit Agreement (Incorporated by reference from Form 8-K (File No.
                           000-12806) filed by the Company with the Commission on June 8, 1998)
10.2                       Form of Convertible Debenture (Incorporated by reference from Form 8-K (File No. 000-12806) filed by the
                           Company with the Commission on June 8, 1998)
10.3                       Form of A Warrants (Incorporated by reference from Form 8-K (File No. 000-12806) filed by the Company
                           with the Commission on June 8, 1998)
10.4                       Form of B Warrants*
10.5                       Registration Rights Agreement*
10.6                       Escrow Agreement*
11.1                       Computation of Per Share Earnings for the Three Months Ended March 31, 1999; for the Year Ended December
                           31, 1998; and for the Year Ended December 31, 1997*
21.1                       List of Subsidiaries of the Registrant (See, "Subsidiaries of the Company" at page __)
23.1                       Consent of Bruce L. Dibb P.C.  (included in its opinion filed as Exhibit 5.1)
23.2                       Consent of KPMG LLP
</TABLE>
*         Incorporated by reference from registration statement originally filed
June 26, 1998.


Item 28.     Undertakings.

The undersigned Registrant hereby undertakes:

                  (1) To file,  during any  period in which  offers or sales are
                  being made, a  post-effective  amendment to this  registration
                  statement:

                  (a)      To include any prospectus required by Section
                           10(a)(3) of the Securities Act of 1933;

                  (b)      To  reflect  in the  prospectus  any  facts or events
                           arising after the effective date of the  registration
                           statement   (or  the   most   recent   post-effective
                           amendment  thereof)  which,  individually  or in  the
                           aggregate,  represent  a  fundamental  change  in the
                           information set forth in the registration statement;

                  (c)      To include any material  information  with respect to
                           the plan of distribution not previously  disclosed in
                           the registration  statement or any material change to
                           such information in the registration statement.



                                    II-3
<PAGE>



         (2)      That, for the purpose of determining  any liability  under the
                  Act, each such post-effective  amendment shall be deemed to be
                  a  new  registration  statement  relating  to  the  securities
                  offered  therein and the offering of such  securities  at that
                  time  shall be deemed  to be the  initial  bona fide  offering
                  thereof.

         (3)      To  remove  from  registration  by means  of a  post-effective
                  amendment any of the securities  being registered which remain
                  unsold at the termination of the offering.

         The  undersigned   registrant  hereby  undertakes  to  provide  to  the
underwriter at the closing specified in the underwriting agreements certificates
in  such  denominations  and  registered  in  such  names  as  required  by  the
underwriter to permit prompt delivery to each purchaser.

         Insofar as indemnification for liabilities arising under the Act may be
permitted to  directors,  officers  and  controlling  persons of the  Registrant
pursuant to the foregoing  provisions,  or otherwise,  the  Registrant  has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,   unenforceable.   If  a  claim  for  indemnification   against  such
liabilities  (other than the payment by the  Registrant of expenses  incurred or
paid by a  director,  officer or  controlling  person of the  Registrant  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.





                                    II-4
<PAGE>



                                  SIGNATURES


         In accordance with the  requirements of the Securities Act of 1933, the
Registrant  has duly caused this amendment to its  registration  statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the city
of Salt Lake City, State of Utah, on May 25, 1999.


                                                DYNATEC INTERNATIONAL, INC.




                                             By: /s/ Frederick W. Volcansek, Sr.
                                                --------------------------------
                                                Frederick W. Volcansek, Sr.
                                                Chairman & CEO

         In accordance with the requirements of the Securities Act of 1933, this
registration statement was signed by the following persons in the capacities and
on the dates stated.




 /s/ Frederick W. Volcansek, Sr.                            May 27, 1999
- -----------------------------------------                 ----------------------
Frederick W. Volcansek, Sr.,                              Date
Chairman of the Board of Directors & CEO
(Principal Executive Officer)



 /s/ Paul A. Boyer                                          May 27, 1999
- -----------------------------------------                 ----------------------
Paul A. Boyer,                                            Date
Director, Sr. Vice President, Chief Financial Officer
(Principal Financial and Accounting Officer)



 /s/ Reed D. Newbold                                        May 27, 1999
- -----------------------------------------                 ----------------------
Reed D. Newbold,                                          Date
Director


 /s/ Wayne L. Berman                                        May 27, 1999
- -----------------------------------------                 ----------------------
Wayne L. Berman,                                          Date
Director









                                    II-5

                Consent of Independent Certified Public Accountants

The Board of Directors
Dynatec International, Inc.

We consent to the use of our report  included herein and to the reference to our
firm under the heading "Experts in the registration statement.

                                             KPMG LLP

Salt Lake City, Utah
June 1, 1999


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission