DYNATEC INTERNATIONAL INC
SB-2/A, 1999-12-09
TELEPHONE & TELEGRAPH APPARATUS
Previous: COMMERCIAL NET LEASE REALTY INC, 4, 1999-12-09
Next: DYNATEC INTERNATIONAL INC, PRE 14A, 1999-12-09



<PAGE>

        As filed with the Securities and Exchange Commission on December 8, 1999
                                            Registration Statement No. 333-57921

                   U.S. Securities and Exchange Commission
                           Washington, D.C. 20549
                               ---------------
                                  FORM SB-2
                           REGISTRATION STATEMENT
                                    Under
                         THE SECURITIES ACT OF 1933
                              (Amendment No. 3)


                         DYNATEC INTERNATIONAL, INC.
               (Name of small business issuer in its charter)

             UTAH                           3661                     87-0367267
 (State or Jurisdiction of     (Primary Standard Industrial   (I.R.S. Employer
incorporation or organization)   Classification Code Number) Identification No.)

                3820 Great Lakes Drive Salt Lake City, UT 84120
                              (801) 973-9500
          (Address and telephone number of principal executive offices
                         and principal place of business)


                  Michael L. Whaley, Chief Financial Officer
                           DYNATEC INTERNATIONAL, INC.
                             3820 Great Lakes Drive
                           Salt Lake City, Utah 84120
                                 (801) 973-9500
           (Name, address, and telephone number of agent for service)
                    -----------------------------------------


Approximate  date of proposed sale to the public:  As soon as practicable  after
the Registration Statement becomes effective.
         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering.
                                              ------------
         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering.
                                 ------------
         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering.
                                 ---------------
         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, check the following box.


<PAGE>


<TABLE>
<CAPTION>

                                          CALCULATION OF REGISTRATION FEE

- ------------------------- ---------------------- ---------------------- ------------------- -----------------
Title Of Each Class Of        Amount To Be         Proposed Maximum      Proposed Maximum      Amount Of
Securities To Be               Registered         Offering Price Per        Aggregate       Registration Fee
Registered                                               Share          Offering Price (1)
- ------------------------- ---------------------- ---------------------- ------------------- -----------------
<S>                       <C>                     <C>                    <C>                <C>
 Common stock, $.01 par       1,652,667 (1)           $1.063 (2)          $1,756,547 (2)         $ 488(2)
    value per share
- ------------------------- ---------------------- ---------------------- ------------------- -----------------
 Common stock, $.01 par        300,000 (3)             $6.50 (4)          $1,950,000 (4)         $ 542(4)
    value per share
- ------------------------- ---------------------- ---------------------- ------------------- -----------------
 Common stock, $.01 par        450,000 (5)             $7.15 (4)          $3,217,500 (4)         $ 894(4)
    value per share
- ------------------------- ---------------------- ---------------------- ------------------- -----------------
         Totals                 2,402,667                                  $ 6,924,047           $1,924
- ------------------------- ---------------------- ---------------------- ------------------- -----------------
</TABLE>

(1)      Issuable upon conversion of $1,239,500  principal amount of convertible
         debentures   ("Convertible   Debentures")   issuable   pursuant   to  a
         Convertible Debenture and Private Equity Line of Credit Agreement dated
         as of May 22, 1998 ("Credit Agreement"). For purposes of estimating the
         number of  shares  of common  stock  issuable  upon  conversion  of the
         Convertible  Debentures and to be covered by this  Prospectus,  Dynatec
         has assumed that the entire  $1,239,500  aggregate  principal amount of
         Convertible  Debentures  hypothetically  has been converted into common
         stock as of November 3, 1999. Solely for purposes of this  hypothetical
         conversion,  the conversion  price of the Convertible  Debentures would
         have  been  $0.75,  which  constitutes  75% of the average of the three
         lowest  closing  bid prices of  Dynatec's  common  stock  during the 22
         trading day period  immediately  preceding the hypothetical  conversion
         date.

(2)      The fee is estimated pursuant to Rule 457(c) under the Act on the basis
         of the average of the closing bid and closing  asked price of Dynatec's
         common  stock as reported on the Nasdaq SmallCap Market on  December 2,
         1999, which average was $1.0625.

(3)      Represents shares issuable upon exercise of "A" warrants to purchase up
         to an aggregate  amount of 300,000 shares of Dynatec's  common stock at
         an exercise  price of $6.50 per share,  expiring  three years after the
         issue date thereof.

(4)      Fee calculated pursuant to Rule 457(g)(3).

(5)      Represents shares issuable upon exercise of "B" warrants to purchase up
         to an aggregate  amount of 450,000 shares of Dynatec's  common stock at
         an exercise  price of $7.15 per share,  expiring  three years after the
         issue date thereof.


The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.



                                       2
<PAGE>




                                 2,402,667 Shares


                            DYNATEC INTERNATIONAL, INC.

                                 Common Stock


         This Prospectus relates to the offer and sale of up to 2,402,667 shares
of  common  stock,  par value  $.01,  of  Dynatec  International,  Inc.,  a Utah
corporation  (the  "Company" or  "Dynatec").  All of the shares  covered by this
prospectus are to be offered and sold by or on behalf of certain persons who are
or may become  shareholders  of the Company (the  "Selling  Shareholders").  The
Company will not receive any of the  proceeds  from the sale of shares of common
stock by the Selling  Shareholders.  See "Summary of the  Offering."  All of the
securities offered by this Prospectus are offered for resale only.

         The common  stock of the Company  trades on the Nasdaq  SmallCap  Stock
Market and is quoted  under the symbol DYNX.  On November 30, 1999,  the closing
bid and asked  prices of the  Company's  common  stock as reported by the Nasdaq
SmallCap Stock Market were $1.00 and  $1.125, respectively. The shares of common
stock to be offered by the Selling  Shareholders may be offered and sold by them
from  time to time on terms  not yet  determined.  Sales,  which  may or may not
involve cash  consideration or sales on the Nasdaq SmallCap Stock Market, may be
made  directly  to other  purchasers  or  through  one or more  underwriters  or
broker-dealers.  In  addition,  the  Selling  Shareholders  may be  deemed to be
underwriters  of such shares  pursuant to Section 2(11) of the Securities Act of
1933, as amended (the  "Securities  Act"),  and become  subject to the rules and
regulations  promulgated  thereunder and the rules and  regulations  promulgated
under  the  Securities  Exchange  Act of  1934,  as  amended  ("Exchange  Act"),
including,  without  limitation,  the restrictions and limitations  contained in
Regulation M thereunder. See "Plan of Distribution."


         The shares of common  stock  offered  by this  Prospectus  include  the
following:

No. Shares        Description


1,652,667         Issuable upon  conversion of  $1,239,500  principal  amount of
                  convertible debentures ("Convertible Debentures") issued under
                  a  Convertible  Debenture  and  Private  Equity Line of Credit
                  Agreement dated as of May 22, 1998 ("Credit  Agreement").  For
                  purposes of  estimating  the number of shares of common  stock
                  issuable upon conversion of the Convertible  Debentures and to
                  be covered by this  Prospectus,  Dynatec has assumed  that the
                  entire  $1,239,500  aggregate  principal amount of Convertible
                  Debentures hypothetically has been converted into common stock
                  as  of  November 30, 1999.   Solely  for   purposes  of  this
                  hypothetical   conversion,   the   conversion   price  of  the
                  Convertible   Debentures   would  have  been  $0.75,   which
                  constitutes 75% of the average of the three lowest closing bid
                  prices of  Dynatec's  common  stock  during the 22 trading day
                  period immediately preceding the hypothetical conversion date.



  300,000         Issuable upon exercise of "A Warrants"  issued in connection
                  with the Credit Agreement.

  450,000         Issuable upon  exercise of "B Warrants"  issued or issuable in
                  connection with the Credit Agreement.




THE SECURITIES  OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK. SEE "RISK FACTORS"
BEGINNING AT PAGE 7 FOR  INFORMATION  THAT SHOULD BE CONSIDERED  BY  PROSPECTIVE
INVESTORS.
                -------------------------------------------


THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.



                                       3
<PAGE>

<TABLE>
<CAPTION>
- ---------------------------- -------------------------- -------------------------- --------------------------
      Price to Public         Underwriting Discounts     Proceeds to the Company      Proceeds to Selling
                                    and Commissions                  (1)                   Shareholders
- ---------------------------- -------------------------- -------------------------- --------------------------
<S>         <C>              <C>                        <C>                        <C>
            (1)                         (2)                        (3)                        (4)
- ---------------------------- -------------------------- -------------------------- --------------------------
</TABLE>

(1)      The securities  offered by this Prospectus may be offered to the public
         on the  Nasdaq  Smallcap  Market  or  pursuant  to  private  negotiated
         transactions, at prevailing market prices or at negotiated prices.


(2)      Although the Selling  Shareholders  may engage  underwriters  to assist
         with offers and sales of the securities offered by this Prospectus, the
         Company is not aware of any such arrangements. The Selling Shareholders
         will be responsible  for payment of any  commissions on or discounts of
         their sales of shares and such amounts may vary.

(3)      The Company will  receive no portion of the  proceeds  from the sale of
         shares by the Selling Shareholders.  The Company will, however, receive
         proceeds from exercises of the A Warrants and B Warrants.

(4)      The prices at which the registered shares may be sold will be dependent
         upon market prices and other factors on the date of any such sale.  The
         Selling  Shareholders  may sell such  securities at  prevailing  market
         prices or at  negotiated  prices,  through  public  sales or  privately
         negotiated transactions.  The Selling Shareholders are not obligated to
         sell any of the  shares  covered  by this  Prospectus.  The  Company is
         paying  the cost of the  preparation  and  filing  of the  registration
         statement  of which  this  Prospectus  is a part.  The cost paid by the
         Company includes professional fees, filing fees, printing and engraving
         expenses,  transfer agent fees,  listing fees and other  expenses.  The
         total of such expenses  associated with the  registration of the shares
         is estimated at approximately $300,000.



                     The date of this  Prospectus is                 , 1999.
                                                      -----------  --


                                       4
<PAGE>



                                    SUMMARY

         The following summary is qualified in its entirety by the more detailed
information  and  the  consolidated   financial  statements  and  notes  thereto
appearing  elsewhere  in  the  Prospectus.  Each  prospective  purchaser  of the
securities  offered by this  Prospectus is encouraged to read this Prospectus in
its entirety and to carefully  consider,  among other  things,  the  information
under the heading "RISK  FACTORS." THE SECURITIES  OFFERED HEREBY INVOLVE A HIGH
DEGREE OF RISK.

         Securities Offered.  The securities and transactions that are the
subject of this Prospectus include the following:


         (1) Resales of up to 1,652,667 shares (the "Debenture Shares") issuable
upon  conversion  of  $1,292,500  principal  amount  of  convertible  debentures
("Convertible  Debentures")  issued under a  Convertible  Debenture  and Private
Equity Line of Credit  Agreement dated as of May 22, 1998 ("Credit  Agreement").
Because there is no fixed price at which the principal amount of the Convertible
Debentures may be converted into common stock, it is not possible to predict the
maximum  number  of  shares  that  may be  issued  pursuant  to the  Convertible
Debentures.  See "Description of Securities" and "Risk Factors" for a discussion
of  the  risks   associated   with  potential   dilution   resulting  from  such
transactions,  including the possibility that the common stock will be issued in
a sufficient number of shares as to result in a change of control of the Company
and the significant dilution that will occur as a result of such issuances.  For
purposes  of  estimating  the  number of shares of common  stock  issuable  upon
conversion of the Convertible  Debentures and to be covered by this  Prospectus,
Dynatec has assumed that the entire  $1,239,500  aggregate  principal  amount of
Convertible Debentures hypothetically has been converted into common stock as of
November 30, 1999.  Solely for purposes  of this  hypothetical  conversion,  the
conversion price of the Convertible  Debentures  would have been $0.7035,  which
constitutes  75% of the  average  of the  three  lowest  closing  bid  prices of
Dynatec's  common stock during the 22 trading day period  immediately  preceding
the  hypothetical  conversion  date.  The investors that purchased and presently
hold the  Convertible  Debentures,  and that will receive shares of common stock
upon  conversions  of the  Convertible  Debentures are Selling  Shareholders  as
described in this Prospectus.  See "Selling  Shareholders."  These investors are
Balmore Funds S.A., TLG Realty,  Austost Anstalt Schaan,  Ellis  Enterprises and
Hewlett Fund (collectively, "Investors").

         (2) Resales of shares of 750,000  shares of common stock (the  "Warrant
Shares")   issuable  upon  the  exercise  of  common  stock  purchase   warrants
("Warrants")  issued with the  Convertible  Debentures.  There are two series of
Warrants, the A Warrants,  which may be exercised to purchase a total of 300,000
shares of common stock, and the B Warrants, which may be exercised to purchase a
total of 450,000 shares of common stock.  The exercise  prices of the A Warrants
and the B Warrants is $6.50 and $7.15, respectively. The holders of the Warrants
are the  Investors,  Settondown  Capital  International,  Ltd.  (the  "Placement
Agent") and certain of its  assignees  (collectively,  with  Settondown  Capital
International, Ltd. the "Placement Agents").



Overview of the Company

         Dynatec is a Salt Lake City, Utah based manufacturer and distributor of
consumer  products.  The Company has four wholly  owned  subsidiaries:  Softalk,
Inc.,   Arnco   Marketing,   Inc.,   Nordic   Technologies,   Inc.  and  SofTalk
Communications,  Inc.  During the year ended  December  31,  1998,  the  Company
conducted most of its operations through its subsidiaries.

         The Company is engaged primarily in the manufacture and distribution of
the following consumer product lines:  telecommunication headsets and amplifiers
and other  telephone  accessories,  home  storage and  organization  and premium
flashlights.   The  Company  also  from  time  to  time  has  distributed  other
miscellaneous products sold to mass market merchandisers.  For information about
the Company's industry segments and operations in different  geographical areas,
see  Note  11 to  the  Company's  consolidated  financial  statements,  entitled
"Business Segment Information."

         The Company's corporate offices and principal place of business is 3820
Great Lakes Drive, Salt Lake City, Utah 84120. The Company's telephone number is
(801) 973-9500. See "Business."


                                       5
<PAGE>

Background of Transaction


         On May 22, 1998, the Company  entered into a Convertible  Debenture and
Private Equity Line of Credit Agreement ("Credit  Agreement") with the Investors
and the Placement Agents, none of which previously had been affiliated with or a
shareholder  of the  Company.  See  "Selling  Shareholders."  Under  the  Credit
Agreement,  the  Investors  purchased  Convertible  Debentures  in the aggregate
principal amount of $1,500,000. The Investors also agreed to purchase additional
Convertible  Debentures  in the  aggregate  face amount of $500,000  within five
trading days of the effective date of the registration  statement, of which this
Prospectus is a part ("Registration Statement"). The Convertible Debentures have
a term of three years and pay interest,  payable in cash or common stock, at the
rate of 12% per  annum  during  the  period  between  issuance  and the  date of
effectiveness of the Registration  Statement,  and 6% thereafter.  The principal
and accrued  interest under the Convertible  Debentures is  convertible,  at the
option of the Convertible Debenture holders, into shares of Dynatec common stock
at the lesser of (a) 75% of the average of the three  lowest  closing bid prices
of the common stock during the 22  trading-day-period  preceding the  conversion
date; or (b) $6.50.

         The Credit  Agreement also  established a private equity line of credit
for Dynatec (the "Line of Credit"),  under which  Dynatec could receive from the
Investors  additional  capital funding up to an aggregate amount of $10,000,000.
Under the Line of Credit,  the Investors were  obligated to purchase  additional
shares of common stock (the "Line of Credit Shares") at a discount to the market
price of the common stock around the date Dynatec chose to draw against the Line
of Credit.  Under the Line of Credit,  the  Company  could have drawn down up to
$10,000,000 of additional funding.  In all events,  Dynatec was required to draw
at least $1,000,000 on the Line of Credit during the two year period  commencing
on the date the  effective  date of the  Registration  Statement.  The number of
shares of common stock  issuable upon  Dynatec's  draws under the Line of Credit
would have been  determined  by dividing the dollar  amount of the draw by a per
share dollar amount that was 80% of the average of the three lowest  closing bid
prices of Dynatec's  common  stock during the six trading day period  commencing
three days before the put exercise  date and  concluding  two trading days after
that date.




         On June 25, 1999, Dynatec and the Investors entered into a Modification
Agreement ("Modification  Agreement"),  under which the parties agreed to cancel
the Line of Credit.  They also  agreed to cancel the  Investors'  obligation  to
purchase and Dynatec's  obligation  to sell the  additional  $500,000  principal
amount of Convertible  Debentures  upon the  effectiveness  of the  Registration
Statement.

         Under a Registration Rights Agreement executed  simultaneously with the
Credit  Agreement,  Dynatec  agreed that it would  register the shares of common
stock  underlying  the  Convertible  Debentures  and Warrants on a  registration
statement  that would be filed by June 22,  1998 and  declared  effective  on or
before August 20, 1998.  The  Registration  Rights  Agreement  further  required
Dynatec to pay cash penalties if the Registration Statement was not effective on
or before August 20, 1998. Under the terms of the Credit Agreement,  the Company
paid liquidated  damages from September 23, 1998 through and including  February
23, 1999 in the aggregate amount of $210,000. As of the date of the Modification
Agreement,  June 25, 1999,  the Company was required to pay the  Investors,  pro
rata,  $45,000  per  month  for  every  month,  or  portion  thereof,  until the
Registration Statement became effective.

         The Modification  Agreement provides for the modification and temporary
abatement of the Company's  obligation to pay cash liquidated damages of $45,000
per month  resulting  from the  Company's  obligation  to have the  Registration
Statement   declared   effective  on  or  before  August  28,  1998.  Under  the
Modification  Agreement,  the  Company  is to  accrue  a total  of  $225,000  of
liquidated  damages for the period from  February 24, 1999 through and including
June 23,  1999,  which  accrued  amount is payable at any time after  October 1,
1999,  upon request by the Investors,  in shares of the Company's  common stock.
The  number of  shares  of common  stock  issuable  upon such  payment  shall be
determined  by  dividing  the total  amount of  damages  accrued  by 100% of the
average of the closing bid prices of the Company's  common stock during the five
trading day period immediately preceding the date of such payment. Additionally,
under the  Modification  Agreement,  the Company's  obligation to pay liquidated
damages  under the  Credit  Agreement  was  abated  from June 24,  1999  through
September  23,  1999,  provided  that the  Registration  Statement  is  declared
effective  on or before  October 31,  1999.  However,  because the  Registration
Statement  was not  declared  effective by October 31,  1999,  the  Company,  is
negotiating for an extension of the abatement  period.  If such negotiations are
unsuccessful,  the  Company's  obligation  to pay  liquidated  damages  could be
reinstated  in part or in full  until the  Registration  Statement  is  delcared
effective. Except to the extent specifically




                                       6
<PAGE>

modified by the Modification  Agreement,  the terms and conditions of the Credit
Agreement and the documents and instruments incorporated in the Credit Agreement
shall continue in force.


         Although the Company filed an amendment to the registration statement
on July 2, 1999, the registration statement was not effective by the October 31,
1999 deadline set forth in the  Modification  Agreement.  Moreover,  because the
Company's  pending   preliminary  proxy  statement  is  being  reviewed  by  the
Securities  and  Exchange  Commission  in tandem with the  pending  registration
statement,  the Company was not able to hold its annual meeting of  shareholders
by the October 31, 1999  deadline.  On November  12,  1999,  the Company and the
Investors  executed an amendment to the Modification  Agreement that substituted
February  15,  2000  for  the  October  31,  1999  deadline  originally  in  the
Modification Agreement.  Consequently, the accrual of liquidated damages will be
deferred  from  June  24,  1999  until  February  15,  2000,  provided  that the
registration  statement  becomes  effective  and  shareholder  approval  of  the
transaction is obtained on or before that date. Liquidated damages from February
24, 1999  through  June 23, 1999 have been accrued and continue to be payable by
the Company as specified in the  Modification  Agreement.  The November 12, 1999
agreement  also  amended  the  Convertible  Debentures  such  that,  even if the
Convertible  Debentures  are still  outstanding  at their maturity date, May 22,
2001, the Convertible Debentures will not be automatically converted into common
stock unless the holders so elect.

         Under  the  Credit  Agreement,  in May 1998  Dynatec  issued a total of
80,000 shares of common stock to the Placement  Agents.  Of that amount,  20,000
shares  were  delivered  to the  Placement  Agents  on May 22,  1998 as  partial
compensation  for their efforts in  introducing  Dynatec to the  Investors.  The
remaining  60,000  shares were  issued but  deposited  with an escrow  agent for
delivery to the Placement Agent at the rate of 6,000 shares for every $1,000,000
drawn under the Line of Credit.  Because the Modification  Agreement  terminated
the Line of Credit, Dynatec has retrieved and cancelled the 60,000 shares issued
to the Placement Agents and deposited in escrow.

         Additionally,  under the Credit  Agreement,  Dynatec issued Warrants to
the  Investors  and the  Placement  Agents,  which allow the holders  thereof to
purchase  common  stock of the  Company.  The A Warrants  were to have  included
warrants to purchase a total of 400,000 shares of common stock. Dynatec issued A
Warrants to purchase  300,000  shares of common stock in May 1998,  which have a
per share exercise price of $6.50.  The remaining A Warrants to purchase 100,000
additional  shares  were to have been  issued  with the  additional  $500,000 of
Convertible Debentures. Because the Modification Agreement cancelled the parties
obligations with respect to such additional Convertible Debentures, however, the
A Warrants to purchase the additional 100,000 shares will not be issued.

         In addition to the A Warrants,  in May 1998,  Dynatec issued B Warrants
to purchase a total of 450,000  shares of common  stock at a per share  exercise
price of $7.15.

         The Investors  and the  Placement  Agents may be deemed to be statutory
underwriters  under  applicable  federal  securities laws in connection with the
resale,  if any,  of the  shares of common  stock  issued  by the  Company  upon
conversion of the Convertible Debentures or upon exercise of the Warrants.



                                  RISK FACTORS


         AN  INVESTMENT IN DYNATEC  COMMON STOCK  INVOLVES A HIGH DEGREE OF RISK
AND  SHOULD NOT BE MADE BY PERSONS  WHO CANNOT  AFFORD THE LOSS OF THEIR  ENTIRE
INVESTMENT.  YOU SHOULD CAREFULLY CONSIDER THE RISKS DESCRIBED BELOW IN ADDITION
TO THE OTHER INFORMATION PRESENTED IN THIS PROSPECTUS BEFORE DECIDING TO INVEST.
IF ANY OF THE FOLLOWING  RISKS ACTUALLY  OCCUR,  DYNATEC'S  BUSINESS,  FINANCIAL
CONDITION,  OR RESULTS OF OPERATIONS COULD BE MATERIALLY ADVERSELY AFFECTED.  IN
SUCH CASE,  THE TRADING PRICE OF DYNATEC  COMMON STOCK COULD DECLINE AND YOU MAY
LOSE ALL OR PART OF YOUR INVESTMENT.


Holders of Dynatec common stock are subject to the risk of substantial  dilution
to their interests as a result of the conversion of the Convertible  Debentures,
the issuance of the Damages Shares and exercise of the Warrants.

         Introduction


         The  Convertible  Debentures are  convertible at prices or according to
formulas  that are based on the  market  price of  Dynatec  common  stock at and
around the time of conversion or issuance.  Additionally,  any interest accruing
on the Convertible Debentures is payable in shares of the Company's common stock
under the same formula as the principal amount of the Convertible  Debentures is
convertible.  Such  formulas are described in more detail in the section of this
Prospectus entitled "Selling  Shareholders".  There effectively is no limitation
on the number of shares of  Dynatec  common  stock  into  which the  Convertible
Debentures, and interest accrued thereon, may be converted.




         In addition to the shares of common stock  issuable upon  conversion of
the Convertible  Debentures and payment of interest accrued  thereon,  under the
Modification  Agreement,  Dynatec is obligated to pay in common stock  ("Damages
Shares") a total of  $225,000 of  liquidated  damages  payable  under the Credit
Agreement.  The number of Damages Shares  issuable is determined by reference to
the market price of the common stock during the five trading-day period prior to
the date of payment.  Therefore,  if the market  price of Dynatec  common  stock



                                       7
<PAGE>


decreases, the number of shares of Dynatec common stock issuable upon conversion
of the Convertible Debentures,  payment of interest accrued thereon, or issuance
of Damages Shares would increase.

                  The following  table  identifies the total number of shares of
common stock that would be issued assuming the hypothetical conversion, exercise
or  issuance  of all of the  Convertible  Debentures,  Warrants  and the Damages
Shares as of November  30,  1999,  and the payment in shares of common stock for
all interest accrued on the Convertible Debentures as of such date. For purposes
of estimating the number of Damages Shares issuable Dynatec has assumed that the
entire $225,000 of liquidated  damages  hypothetically  has been accrued and has
been converted  into common stock as of August 31, 1999.  Solely for purposes of
this hypothetical conversion, the conversion price of the Convertible Debentures
would have been $1.025, which constitutes 100% of the average of the closing bid
prices of Dynatec's common stock during the five trading day period  immediately
preceding  the   hypothetical   payment  date.   For  purposes  of  the  assumed
hypothetical conversion of the Convertible  Debentures,  the conversion price is
$0.75.  The table  excludes the  dilutive  effect of  conversions  of $260,500
principal  amount of Convertible  Debentures and interest accrued thereon into a
total of 265,284 shares of common stock before November 30, 1999.


<TABLE>
<CAPTION>

                                                  Debenture         Shares of Common
                                                Principal or         Stock Issuable         % of Common
                                              Interest/ Number      Upon Conversion,       Stock Owned By
                                                of Warrants /          Exercise or         Holders After
                                              Amount of Damages         Issuance             Conversion


          Convertible Security
- ------------------------------------------    ------------------    ------------------    -----------------
<S>                                                  <C>            <C>                   <C>

Convertible Debentures                               $1,239,500             1,652,667             30.6%
Convertible Debenture Interest                        $ 230,134               306,845              7.6%
A and B Warrants                                        750,000               750,000             16.6%
Damages Shares                                        $ 225,000               219,512              5.5%
                                                                    ------------------
                                    Total                                   2,929,024             43.8%
                                                                    ==================    =================
</TABLE>

         The following  table  describes the number of shares of Dynatec  common
stock  that  would  be  issuable  assuming  all  of  the  presently  issued  and
outstanding  Convertible Debentures were converted into common stock, along with
any  interest  accrued  thereon,  and the  Damages  Shares  were  issued  at the
following assumed  conversion or issuance prices. The table does not include any
adjustment for  differences  between the formula for  calculating the conversion
price for the  Convertible  Debentures and interest  thereon and for calculating
the issue price for the Damages Shares:




                                       8
<PAGE>


<TABLE>
<CAPTION>

                                  Shares Issuable upon Conversion or Issuance of
                          ----------------------------------------------------------------
                             $1,239,500              $230,134
                          Principal Amount           Accrued
    Hypothetical           of Convertible          Interest on              $225,000
    Conversion/              Debentures            Convertible         Liquidated Damages          Total Common
   Exercise Price                                   Debentures                                    Stock Issuable
- ---------------------     ------------------     -----------------     -------------------     --------------------
<S>    <C>                    <C>                      <C>                  <C>                     <C>
       $0.50                  2,479,000                460,268              450,000                 3,389,268
       $0.75                  1,652,667                306,845              300,000                 2,259,512
       $1.00                  1,239,500                230,134              225,000                 1,694,634
       $1.25                    991,600                184,107              180,000                 1,355,707
       $1.50                    826,333                153,423              150,000                 1,129,756
</TABLE>

         Given  the  structure  of the  conversion  formulas  applicable  to the
Convertible  Debentures,  interest accrued thereon and the Damages Shares, there
effectively  is no  limitation  on the number of shares of Dynatec  common stock
into which such convertible securities may be converted.  As the market price of
Dynatec  common stock  decreases,  the number of shares of Dynatec  common stock
underlying  the  Convertible  Debentures  and the Damages  Shares  continues  to
increase.  The following  specific risk factors relative to this dilution should
be  considered  before  deciding to purchase  the common  stock  offered by this
prospectus.


         Overall Dilution to Market Price and Relative Voting Power of
Previously Issued Common Stock


         The  conversion  of the  Convertible  Debentures,  the  issuance of the
Damages  Shares and the  exercise  of the  Warrants  may  result in  substantial
dilution to other holders of Dynatec common stock. Specifically, the issuance of
a significant  amount of additional  Dynatec  common stock  resulting from those
transactions  would  result in a  decrease  of the  relative  voting  control of
Dynatec  common  stock  issued  and  outstanding  before the  conversion  of the
Convertible  Debentures,  the issuance of the Damages Shares and the exercise of
the Warrants.  Furthermore, public resales of Dynatec common stock following the
conversion of the Convertible Debentures, the issuance of the Damages Shares and
the exercise of the Warrants likely would depress the prevailing market price of
Dynatec common stock.  Even before actual  conversions,  exercises or issuances,
the  market  "overhang"  resulting  from  Dynatec's  obligation  to  honor  such
conversions,  exercises and issuances  could depress the market price of Dynatec
common stock.


         Increased Dilution with Decreases in Market Price of Common Stock

         The  Convertible  Debentures are convertible and the Damages Shares are
issuable  at a  floating  price  that will be  determined  by  reference  to the
prevailing  market price of Dynatec  common stock at the time of  conversion  or
issuance. As a result, the lower the market price of Dynatec common stock at and
around the time of such conversions or issuances,  the more common stock will be
issuable.  Any  increase  in the number of shares of common  stock  issued  upon
conversion or issuance as a result of decreases in the  prevailing  market price
would compound the risks of dilution described in the preceding paragraph.

         Increased Potential for Short Sales

         Downward  pressure  on the market  price of Dynatec  common  stock that
likely  would  result  from any  resales  of  Dynatec  common  stock  issued  on
conversion of the Convertible Debentures, issuance of Damages Shares or exercise
of the Warrants could  encourage short sales of common stock by the Investors or
others.  Material  amounts of such short selling  could place  further  downward
pressure on the market price of Dynatec common stock.


                                       9
<PAGE>


Nasdaq SmallCap Market Delisting

         Dynatec's common stock is listed on the Nasdaq SmallCap Market. To keep
the common  stock  listed on this market,  Dynatec  must meet  Nasdaq's  listing
maintenance standards and abide by Nasdaq's rules governing listed companies. If
the price of Dynatec's  common stock falls below $1.00 per share for an extended
period,  or if Dynatec fails to meet other Nasdaq  standards or violates  Nasdaq
rules, its common stock could be delisted from the Nasdaq SmallCap Market.

         Nasdaq has established  certain rules regarding the issuance of "future
priced  securities."  These  rules  would  apply to the  Convertible  Debentures
because such securities are convertible  into common stock at a conversion price
based on a future price of the common  stock.  Nasdaq's  concerns  regarding the
Convertible Debentures include the following:

         Shareholders Must Approve Significant Issuances Of Listed Securities At
         A Discount To Market Or Book Value.

         Nasdaq rules prohibit an issuer of listed  securities  from issuing 20%
or more of its outstanding  capital stock at less than the greater of book value
or then current  market  value  without  obtaining  prior  stockholder  consent.
Dynatec did not obtain  stockholder  consent  prior to selling  the  Convertible
Debentures in May 1998. However, the terms of the Convertible Debentures require
that  Dynatec  obtain the approval of its  shareholders  before it issues 20% or
more of its outstanding shares of common stock at a discount to the market price
prevailing  at the time of the  issuance  of the  Convertible  Debentures.  Such
issuances  would  occur upon  conversion  of the total  principal  amount of the
Convertible   Debentures.   If  Dynatec's   shareholders   do  not  approve  the
transactions  involving  the  Convertible  Debentures,  and  20% or  more of the
outstanding  shares would otherwise be issuable upon one or more  conversions of
the Convertible Debentures at a discount to the price at the time of issuance of
the Convertible Debentures,  under the terms of the Purchase Agreement,  Dynatec
must seek a waiver  from the Nasdaq  Stock  Market of the  shareholder  approval
requirement.  If the Nasdaq Stock Market will not grant such a waiver within ten
(10) days after the shareholder meeting, Dynatec would have to pay the "Economic
Benefit" of such shares to the holder or holders of the  Convertible  Debentures
who desire  to, but are  prevented  from,  converting  all or a portion of their
Convertible  Debentures.  The  "Economic  Benefit"  is  defined as the number of
shares of common stock issuable upon conversion of the Convertible Debentures in
excess of 20% of the  outstanding  common stock as of May 22, 1998 multiplied by
the  closing  bid price of the common  stock on the 10th  trading  day after the
shareholder   meeting  at  which  the   shareholders   refuse  to  approve   the
transactions.

         Bid-Price Requirement

         As mentioned above, the maintenance requirements of the Nasdaq SmallCap
Market require that the minimum bid price per share of listed securities must be
at least $1.00.  If this minimum bid price is not  maintained  for the specified
period of time,  the  security  may be delisted.  Dilution  from the  discounted
conversion of future priced  securities such as the  Convertible  Debentures may
result in a significant  decline in the price of the common stock.  Furthermore,
there is a  substantial  risk of short  selling by the holders of future  priced
securities in advance of conversions of their future priced  securities which is
likely to have the effect of  substantially  decreasing  the market price of the
common stock.  These factors could lead to the market price of Dynatec's  common
stock  falling below the $1.00  threshold  for  continued  listing on the Nasdaq
SmallCap Market.

         Public Interest Concerns.

         Nasdaq may  terminate the listing of a security if necessary to prevent
fraudulent and manipulative  acts and practices or to protect  investors and the
public interest. With respect to future priced securities,  Nasdaq has indicated
that it may delist a security if the returns with  respect to the future  priced
security  become  excessive  compared  to the  returns  being  earned  by public
investors in the issuer's securities.



                                       10
<PAGE>


         Change of Control and Change in Financial Structure

         If  an  issuer  with  a  listed  class  of  securities   consummates  a
transaction  that results in a change of control,  Nasdaq rules require that the
issuer must comply with the  requirements  for initial  inclusion  on the Nasdaq
SmallCap  Market.  These  initial  inclusion  standards are more strict than the
continued  maintenance  requirements.  For example,  for initial inclusion,  the
listed  security  must have a minimum bid price of $4.00.  Nasdaq has  indicated
that the dilution  resulting  from  conversions  or  exercises of future  priced
securities  can be so severe as to  result  in a change in  control  or could be
deemed by Nasdaq to be a merger or consolidation  with the holders of the future
priced  securities.  Therefore,  if the  holders of the  Convertible  Debentures
convert their future priced  securities  into enough common stock,  Nasdaq could
determine  that a change of control or  financial  structure  has  occurred  and
require Dynatec to comply with the initial inclusion  requirements.  Dynatec may
not be able to comply with such inclusion  standards,  resulting in a delisting.
Even if Dynatec's  shareholders approve the Convertible Debenture  transactions,
the change in control provisions would still apply.

         Dynatec  believes  that  issuing  the  Convertible  Debentures  did not
violate  any rule  governing  companies  listed on the Nasdaq  SmallCap  Market.
Moreover,  Dynatec's  sale of the  Convertible  Debentures  pre-dated by several
months Nasdaq's  issuance of its release on future priced securities in which it
indicated that it may consider the relative rate of return obtained by investors
purchasing  future priced  securities as a delisting  factor.  However,  Dynatec
cannot be certain  that Nasdaq  SmallCap  Market  staff will not apply its rules
relating to future priced  securities  such that  Dynatec's  common stock may be
delisted.

         If Dynatec's  common stock were to be delisted from the Nasdaq SmallCap
Market, it would likely continue to be traded in the over-the-counter  market on
an electronic  bulletin board established for unlisted securities or in what are
commonly  referred to as the "pink sheets." As a result,  an investor would find
it more difficult to dispose of, or to obtain accurate  quotations for the price
of, Dynatec's common stock. Therefore, such delisting could adversely affect the
prevailing  market  price of the common  stock or the  general  liquidity  of an
investment in Dynatec common stock.

         In addition,  delisting from the Nasdaq  SmallCap Market and failure to
obtain  listing or  quotation  on such other  market or exchange  would  subject
Dynatec's  securities  to  so-called  "penny  stock"  rules.  These rules impose
additional sales practice and market-making  requirements on broker-dealers  who
sell and/or make a market in such securities.  Consequently, if Dynatec's common
stock were to be delisted from the Nasdaq SmallCap Market, broker-dealers may be
less willing or able to sell and/or make a market in Dynatec's  common stock and
purchasers of common stock may have more difficulty  selling their securities in
the  secondary  market,  resulting  in a  decrease  in the market  liquidity  of
Dynatec's common stock.


Possible Adverse Effect of Pending Litigation and Administrative Proceedings


         The Company is engaged in litigation outside the ordinary course of its
business, the effect of which on its business condition or results of operations
could be materially adverse. See "Legal Proceedings." Specifically,  the Company
is involved in the following legal proceedings:




                                       11
<PAGE>


         On February 22, 1999, the Company received a demand letter from counsel
for Mag Instrument,  Inc., a manufacturer and distributor of flashlights and one
of the Company's competitors ("Mag"), accusing the Company of infringing certain
of Mag's  patents  and  committing  false  advertising  and unfair  competition.
Attached  to the  demand  letter  was a copy of a  complaint  filed  in the U.S.
District Court for the Central  District of California on February 19, 1999. The
complaint alleges that the Company has infringed three patents owned by Mag, and
seeks (i) an order enjoining the Company from infringing Mag's patents, (ii) the
delivery to the Court of all  flashlights  which infringe  Mag's patents,  (iii)
that the Company  identify all entities who have purchased,  distributed or sold
any  infringing  products,  (iv)  that the  Company  deliver  to the  Court  all
documents  reflecting or relating to the purchase,  sale or  distribution of any
flashlights which infringe Mag's patents,  (v) money damages sustained by Mag by
reason of the  alleged  patent  infringement,  including  interest,  costs,  and
attorney's  fees. The demand letter  specified that the complaint was filed as a
"precaution,"  and that Mag will  refrain  from  serving  the  complaint  on the
Company pending the receipt of certain  assurances from the Company.  During the
quarter ended June 30, 1999,  Mag and the Company agreed to pursue their efforts
to settle the dispute and,  pending such  discussions,  the  complaint  would be
dismissed  without  prejudice  upon the joint  stipulation  of the parties.  The
Company has expressly agreed with Mag, however, that if the pending disputes are
not settled, Mag may refile the complaint in the same court and venue.

         On April 27,  1998,  the  Enforcement  Division of the  Securities  and
Exchange Commission notified the Company that the SEC was anticipating filing an
administrative  proceeding  in the later  part of  calendar  year  1998  against
various individuals and entities who had engaged in transactions with a Canadian
corporation. The SEC Enforcement Division further indicated that the Company may
be named as a defendant in such administrative action. In July 1998, the Company
submitted a Wells  Submission  to clarify why, in the Company's  estimation,  it
should  not be named  in the  administrative  proceeding,  if any.  The  Company
suggested  in  the  Wells  Submission  that  it  should  not  be  named  in  any
administrative  proceeding  because the Company never consummated  either of the
two  transactions  with  the  subject  Canadian  company  that the  Company  was
considering,  and the Company received no consideration in connection with those
aborted  transactions.  Moreover,  the  Company  believes  that its  conduct  in
connection  with those proposed but aborted  transactions  met applicable  legal
requirements.  As of September  30,  1999,  the Company had received no response
from the Enforcement Division about whether the SEC plans to name the Company in
any administrative action.


         In  addition,  the Company has  previously  disclosed  that it has been
informed of an investigation  by the Enforcement  Division of the Securities and
Exchange  Commission.  The Company believes this investigation  concerns certain
trading activity in the Company's common stock and other transactions  involving
the  Company's  securities,  however,  the Company has not been  informed of the
specifics of such  investigation.  The Company is  cooperating  fully with these
administrative  proceedings.  Any finding or order of the Commission  adverse to
the Company or any judgment against the Company in any of the pending litigation
matters,  would have an adverse effect on the business,  financial  condition or
results of operations of the Company, or the market for its common stock.

Recent Net Losses


         The Company had significant net operating  losses in fiscal years 1996,
1997 and 1998. Specifically,  the Company reported a net loss for the year ended
December 31, 1998 of  $2,245,427.  As a result,  the Company had an  accumulated
deficit of  approximately  $1,380,329  at December  31, 1997 and  $3,625,755  at
December 31, 1998. For the nine months ended September 30, 1999, the Company had
net loss of  $1,607,823.  In early  1999,  the Company  experienced  a change of
management and continues its efforts to adopt or implement a variety of business
practices  designed to improve the financial  condition and operating results of
the Company.  Nevertheless,  there can be no assurance  that the Company will be
able to achieve growth, that net losses will not be incurred in future operating
periods,  or that the Company will become profitable in the foreseeable  future,
if at all.




                                       12
<PAGE>

Need for Additional Funding


         The Company has operated  with  negative  cash flow for several  fiscal
years  and has  substantial  accumulated  operating  deficits.  To  finance  its
operations,  the  Company  may  require  additional  financing.  In light of the
Modification  Agreement,  the Company  will not receive any  additional  debt or
equity financing under the Credit Agreement, except to the extent of the payment
of exercise  prices upon exercise of the Warrants.  The exercise of the Warrants
in the near  future is  unlikely,  however,  because  the  exercise  prices  are
considerably  higher than the  prevailing  market price.  In November  1999, the
Company  completed a sale and lease  transaction of the building that houses its
corporate  headquarters,  which transaction yielded to the Company approximately
$831,000 of proceeds, which have been used for operating capital. This amount is
not enough, however, to offset operational expenses for fisdal 1999. The Company
may and likely will be required to seek additional  sources of financing through
future offers and sales of its equity or debt securities.  Securities  issued in
such offerings would  substantially  dilute the holdings of other  shareholders,
including  purchasers of the shares offered by this Prospectus.  There can be no
assurance  that the Company will be  successful in obtaining  such  financing or
that  financing  will be available to the Company on terms and at rates that are
favorable to the Company. Absent such funding, however, the Company's ability to
continue its operations may be adversely affected.


Foreign Operations Risks

         The Company  out-sources  most of its  manufacturing  to  manufacturers
located  outside the United  States.  There are numerous risks  associated  with
conducting business in foreign countries,  including the distance from corporate
headquarters,  problems associated with possible political risks, instability of
local governments, safety of personnel and equipment, the lack of spare parts or
adequate service assistance, the need for skilled labor and supervision, lack of
infrastructure  and  accessibility  to  sources  of  power  and  other  supplies
necessary for operations,  tariff  restrictions,  currency control  regulations,
competing or conflicting  manufacturing and production  standards,  governmental
approval,  licensing and permit requirements and procedures,  high inflation and
currency  fluctuations which may erode profitability  levels, and the difficulty
of obtaining and enforcing  judgments in foreign  courts and under foreign legal
systems that differ  substantially from the United States all add to the risk of
foreign  operations.  Difficulties  arising  out  of any of  these  risks  could
adversely affect the Company's financial condition and operations.

Competition


         The Company's  current  products are divided into three primary product
lines:  telecommunications amplifiers, headsets and other telephone accessories,
flashlights and home storage and organization products.  Although certain of the
Company's   products in these product lines  are  subject  to  patent  or  other
intellectual property protections, barriers to entry for competing manufacturers
and distributors are relatively low for the majority of the Company's  products.
Accordingly,  there can be no assurance that competitors of the Company, many of
which are likely to have substantially  greater financial resources,  experience
and marketing ability will not be able to successfully compete with the Company,
which successful competition could adversely affect the Company's operations and
financial condition.


Dependence on Licensed Technology

         The Company is dependent  upon  licenses  granted by third  parties for
certain key  elements  of its product  line.  Some of these  license  agreements
require that the Company  achieve  minimum  sales in order to retain the license
rights.  There can be no assurance  that the Company will meet the minimum sales
requirements to avoid  cancellation of the licenses or a change in its rights or
that such license  rights will  continually  be  available  to the Company.  The
Company's failure to observe or perform any of the covenants,  terms, conditions
or provisions contained in the license agreements or in the event of a breach of
any representation or warranty made by the Company,  may result in a termination
or  restriction  of the Company's  rights.  Termination  of such licenses or any
restriction  or  limitation  of the  Company's  rights  under such  licenses may
adversely affect the Company's operations and financial condition.


Dependence on Third-Party Manufacturers and Suppliers

         For  the  majority  of  its  products,  the  Company  is  dependent  on
third-party manufacturers to manufacture its products. Most of these third-party
manufacturers are located in foreign countries,  primarily Hong Kong, Taiwan and



                                       13
<PAGE>


China.  If any  manufacturer  fails  to  supply  any  or  all  of the  Company's
requirements for product, or if the Company's or its manufacturer's suppliers of
raw materials or parts fail to fulfill the Company's requirements,  there can be
no assurance that  alternate  sources of supply will be available to the Company
at reasonable  cost or at all, and, if available at a reasonable  cost,  whether
the Company will be able to secure such alternate sources in a timely manner. If
such alternate  sources of supply or manufacturing are not available on a timely
basis or on reasonable economic terms, the Company's results of operations could
be severely and adversely affected.


Government Regulation


         Various aspects of the Company's  business are subject to both domestic
and  foreign  government  regulation  by  such  agencies  as the  Federal  Trade
Commission,  the Federal Communications Commission and taxing authorities,  such
as the Internal Revenue Service. In addition,  as a public company,  the Company
is subject to  reporting  requirements  and other  regulations  promulgated  and
enforced by the Securities  and Exchange  Commission.  The Company's  failure to
comply  with such laws,  rules and  regulations  could  have a material  adverse
effect  on the  Company,  its  business,  financial  condition  and  results  of
operations.  For  example,  if the  Company  were  found to be in  violation  of
regulations  or other laws  governing  its  business,  it could be assessed with
substantial penalties,  fees and expenses,  temporary or permanent suspension of
trading in its shares, or ultimately  interruption or shutdown of some or all of
its  operations.  The  Company may also from time to time obtain and comply with
local, state, provincial and federal permits or other authorizations.  Obtaining
these permits can be very costly and take significant  amounts of time. Although
the Company foresees no material  problems or delays,  there can be no assurance
that  the  Company  can  obtain  the  necessary  permits  or  continue  existing
operations  or that the Company can maintain  economic  operation in  compliance
with the necessary  permits.  There can be no assurance  that future  changes in
existing law or new legislation will not limit or adversely impact the Company's
business operations.


Limited Market and Volatility of Stock Price

         The  Company has a limited  public  market and resales of the shares of
common stock  covered by this  Prospectus  may adversely  affect the  prevailing
market price of shares currently issued and outstanding, or adversely affect the
ability of the Company to raise future  capital  through equity  offerings.  The
trading price of the  Company's  common stock has been and is likely to continue
to be  subject  to  wide  fluctuations  in  response,  among  other  things,  to
variations in the Company's  operating  results,  material  announcements by the
Company or its competitors,  governmental regulatory actions,  conditions in the
Company's  industry,  or other  events or factors,  many of which are beyond the
Company's  control.  The Company's  operating  results in future  periods may be
below the  expectations  of  investors.  In such event,  the price of the common
stock would likely decline, perhaps substantially. In addition, the stock market
has historically  experienced  extreme price and volume  fluctuations which have
particularly affected the market prices of many public companies and which often
have been unrelated to the operating  performance of such  companies.  Moreover,
the  Company's  common  stock  may be even  more  prone to  volatility  than the
securities of other businesses in similar  industries  because of the relatively
small  number of shares of common  stock not held by  affiliates.  Given  such a
small "public float," there can be no assurance that the prevailing market price
of common stock will not be artificially inflated or deflated by trading even of
relatively small amounts of common stock. See "Price Range of Common Stock."

Year 2000 Compliance

         The  Year  2000  problem  relates  to the  inability  of many  computer
programs and microchip-based products and equipment to operate properly on dates
approaching and following December 31, 1999. This inability to operate correctly
results from the use in many computer programs and embedded  microchip code of a
two-digit  rather than a four-digit  date field.  Thus,  non Year 2000 compliant
software and firmware may misinterpret a date entry of "00" as 1900, rather than
2000,  resulting  in,  among  other  things,  a temporary  inability  to process
transactions,  send invoices,  or engage in similar business  transactions.  The
Company  does  not  presently   anticipate  that  its  operations  or  financial
conditions  will be  materially  adversely  affected  by the Year 2000  problem.
Nevertheless,  there can be no assurance  that the Company will not be adversely
affected by Year 2000  problems,  either as a result of problems  affecting  its
internal systems and operations,  or as a result of the failure of third parties
upon which the Company  depends to address their  respective  internal Year 2000
issues.  See "Management's Discussion and Analysis - Year 2000 Compliance."



                                       14
<PAGE>

No Dividends

         The Company has never declared or paid any cash dividends on its shares
and does not anticipate paying cash dividends in the foreseeable future.

Effect of Certain Anti-Takeover Provisions of Utah Law

         Utah,  the state in which the  Company  was  organized,  has  adopted a
"Control Shares  Acquisition Act" (the "Control Shares Act").  This act provides
that any person or entity that  acquires 20% or more of the  outstanding  voting
shares of a publicly held Utah  corporation is denied voting rights with respect
to the acquired shares,  unless a majority of the disinterested  stockholders of
the  corporation  elects to restore such voting  rights.  The  provisions of the
Control Shares Act may discourage companies or persons interested in acquiring a
significant  interest in or control of the Company,  regardless  of whether such
acquisition  may  be  in  the  interest  of  the  Company's  stockholders.   See
"Description of Securities."

                                 USE OF PROCEEDS

         The shares  offered  hereby are  offered  and sold  exclusively  by the
Selling Shareholders.  No portion of the proceeds from the sale of shares by the
Selling  Shareholders  will be paid to the Company.  See "Plan of Distribution."
The Company intends to use the proceeds,  if any, from exercises of the Warrants
to provide working  capital for its  operations.  The Company cannot require the
exercise of the Warrants.

                               DIVIDEND POLICY

         The Company has never  declared  or paid cash  dividends  on its common
stock  and does  not  anticipate  declaring  or  paying  cash  dividends  in the
foreseeable  future.  The  Company's  existing  credit  facilities  prohibit the
payment of dividends.  The Company intends to retain future earnings, if any, to
finance the operation, development and further expansion of its business.


                         DETERMINATION OF OFFERING PRICE

         The offering price, conversion price, issuance price and exercise price
of the  Debenture  Shares,  the  Damages  Shares  and the  Warrant  Shares  were
determined  by  negotiations  between the Company  and the  Investors,  and such
prices do not necessarily reflect the actual value of the Company's shares based
upon net worth.  See  "Description  of  Securities."  The shares of common stock
covered by this Prospectus may be sold by the Selling  Shareholders from time to
time at prices and on terms not yet  determined and solely within the discretion
of  the  Selling  Shareholder.   Sales,  which  may  or  may  not  involve  cash
consideration  or  transactions  on the Nasdaq SmallCap Stock Market may be made
directly  to  other   purchasers  or  through  one  or  more   underwriters   or
broker-dealers  at prices quoted on the Nasdaq SmallCap Stock Market at the time
of sale or on other terms as agreed with such underwriters or broker-dealers, as
the case may be. See "Plan of Distribution."

            MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS

         Market  Information and Number of  Stockholders.  The Company's  common
stock is listed on The Nasdaq  SmallCap  Market under the symbol  "DYNX".  As of
November 30, 1999, there were approximately  1,236 shareholders of the Company's
common stock and 3,756,903 shares of common stock were outstanding.

         Price Range of Common Stock.  The  following  table sets forth the high
and low sale  prices of the  Company's  common  stock as  reported by the Nasdaq
SmallCap Market during the indicated periods.  The referenced  quotations do not
reflect inter-dealer prices, dealer retail markup, markdown, or commissions, and
may not necessarily represent actual transactions.



                                       15
<PAGE>

<TABLE>
<CAPTION>
                    PRICE RANGE OF COMMON STOCK

- ---------------------- -------------------- --------------------

Quarter & Year         Market High           Market Low
- ---------------------- -------------------- --------------------
<S>                    <C>                  <C>

1st 1997               $  5.75              $2.63
- ---------------------- -------------------- --------------------
2nd 1997               $11.00               $5.75
- ---------------------- -------------------- --------------------
3rd 1997               $10.69               $4.00
- ---------------------- -------------------- --------------------
4th 1997               $  8.81              $4.50
- ---------------------- -------------------- --------------------
1st 1998               $  7.88              $6.06
- ---------------------- -------------------- --------------------
2nd 1998               $  8.25              $4.75
- ---------------------- -------------------- --------------------
3rd 1998               $  6.25              $2.25
- ---------------------- -------------------- --------------------
4th 1998               $  5.75              $1.38
- ---------------------- -------------------- --------------------
1st 1999               $  4.31              $2.25
- ---------------------- -------------------- --------------------
2nd 1999               $  3.00              $1.63
- ---------------------- -------------------- --------------------
3rd 1999               $  1.86              $0.81
- ---------------------- -------------------- --------------------
</TABLE>



              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                              AND RESULTS OF OPERATIONS

         The following  discussion  and analysis  should be read in  conjunction
with the information set forth in the consolidated  financial statements and the
notes thereto appearing elsewhere in this Prospectus.

Year Ended December 31, 1998 Compared to December 31, 1997

Results of Operations

         The  following  table sets forth,  for the periods  indicated,  certain
information  relating  to the  operations  of the Company  expressed  in dollars
(rounded)  and  percentage  changes  from  period to  period.  Data in the table
reflects the consolidated  results of the Company for the  twelve-month  periods
ended December 31, 1998 and 1997, respectively. As supplemental information, the
table also segregates the Company's revenues by product line type.



                                       16
<TABLE>
<CAPTION>
                                             For the Year Ended             % OF
                                          ---------------------------
                                                                             CHG
                                                                            FROM
                                            December      December        1997 TO
                                            31, 1998      31, 1997           1998
                                          ------------   ------------     ---------
Statement of Operations Data:
<S>                                       <C>            <C>               <C>
           Product sales...............    $16,579,000    $14,566,000        13.8 %
           Cost of sales...............     10,973,000     10,174,000         7.9
                                          ------------   ------------
               Gross margin............      5,606,000      4,392,000        27.6
                                          ------------   ------------


    Operating Costs and Expenses:
       Selling expenses................      2,874,000      2,379,000        20.8
       Research and development........        143,000        508,000       (71.9)
       General and administrative......      3,029,000      1,730,000        75.1
                                          ------------   ------------
               Total operating costs and
                     Expenses..........      6,046,000      4,617,000        31.0
                                          ------------   ------------


    Other Income (Expense), net:
       Interest expense................    (1,773,000)      (427,000)       315.2
                                          ------------   ------------
       Interest income.................          3,000          9,000       (66.7)
                                          ------------   ------------
       Other expense...................       (35,000)       (61,000)        42.6
                                          ------------   ------------
       Other income....................             -         295,000           -
                                          ------------   ------------
       Net loss........................   $(2,245,000)   $  (409,000)      448.9%
                                          ============   ============

Supplemental Information:

Revenue by product line type:

    Telecommunication headsets and
              amplifiers and telephone
              accessories..........       $  7,640,000   $  6,146,000        24.3%
    Home storage and organization            4,444,000      3,387`000        31.2
    Miscellaneous/mass market                3,506,000      4,140,000       (15.3)
    Flashlights....................            989,000        893,000        10.8
                                          ------------   -------------
        Total product sales and other     $ 16,579,000    $ 14,566,000       13.8%
                                          ============   =============
</TABLE>

Following are explanations of significant period to period changes for the years
ended December 31, 1998 and 1997:

Revenues

         Total Product Sales.  Total product sales  increased by $2,013,000,  or
13.8%,  from  $14,566,000  to  $16,579,000  for the year ended December 31, 1998
compared to the year ended December 31, 1997.


         Telecommunication  Headsets and Amplifiers  and Telephone  Accessories.
Telecommunication  headsets  and  amplifiers  and  Telephone  accessories  sales
increased $1,496,000, or 24.3%, from $6,146,000 to $7,640,000 for the year ended
December 31, 1998 compared to the year ended December 31, 1997. The increase was
primarily attributable to an increase of approximately $210,000 in the Company's
"Cord  Manager"  product  line and an increase of  approximately  $38,000 in the
"Twisstop"  line,  offset in-part by a decrease in shoulder rest sales.  Overall
gross margins for these  products  increased to 48.4%,  from 46.6% for the years
ended  December 31, 1998 and 1997,  respectively,  as a result of the sales mix.
Additionally,  this increase was due to the Company's introduction of a new line
of telecommunications  products including wired and wireless telephone headsets,
telephones,  conference  speakers,  and other  related  products.  Overall gross
margins  for  these   products  for  the  year  ended  December  31,  1998  were
approximately  36.4%. In addition,  the Company has been able to secure pages in
several  catalogues of major  providers for various  office  products for all of
these types of  products  which  began  circulating  during the third and fourth
quarters  of 1998 and  will  continue  for the 1999  year.  The  Company  cannot
currently   quantify  the  effect  of  the   additional   distribution   of  its
telecommunications  product  through  office  supply  catalogues,  however,  the
Company does  believe  that there will be some level of increased  revenues as a
result of this change.


         Home Storage and Organization.  Home storage and organization  revenues
increased $1,057,000, or 31.2%, from $3,387,000 to $4,444,000 for the year ended
December 31, 1998 compared to the year ended  December 31, 1997. The increase in
home  storage  and  organization  revenues  was  primarily  attributable  to the
introduction of several new products,  including drawer  organization  products,
namely  "Expand-A-Drawer",  which accounted for approximately  $1,042,297 of the
revenue  increase,  and  several  wire  basket  rollout  products  which made up
approximately $66,000 of the increase.  These increases were offset in part by a
decrease in sales of the "Expand-a-shelf" product line of approximately $88,000.


                                       17
<PAGE>

Overall gross  margins for products in this category  increased to 30.1% for the
year ended  December  31, 1998 from 27.3% for the year ended  December 31, 1997.
This increase in gross margins was primarily  attributable to increased sales in
the higher margin "Expand-A-Drawer" product line.


         Miscellaneous and Mass Market. Mass market revenues decreased $579,000,
or 15.1%,  from  $3,825,000 to $3,246,000  for the year ended  December 31, 1998
compared to the year ended  December 31, 1997.  This  decrease was primarily the
result of the  Company's  receipt of large orders for crayons in early 1998 from
Dolgencorp., Inc., which orders were subsequently deferred indefinitely.  Before
learning of the deferral,  the Company had procured crayons to fill Dolgencorp's
order.  Consequently,  Dolgencorp's  deferral of delivery of product under those
orders  caused  the  Company to  stockpile  approximately  $1,000,000  in crayon
inventory  with no guarantee of future orders for these  crayons.  At the end of
1998, the Company decided to change its relationship  with Dolgencorp due to the
inordinate  strain that  servicing  Dolgencorp's  orders placed on the Company's
physical and financial  resources.  In addition,  the Company  determined  that,
strategically,  it should focus on its other  product  categories  which produce
greater gross margins and have the most growth potential. Therefore, the Company
anticipates a significant  drop in revenues from this segment of its business in
1999.  The Company  believes that this change was necessary to allow the Company
to focus on its core  businesses.  The  Company  also  believes  that the future
impact on gross margin  contribution  will be negligible  given that the Company
recognized a loss of approximately $178,000 after all costs associated with this
segment in 1998.  Overall gross margins for products in this category  decreased
to 13.5% for the year  ended  December  31,  1998 from  17.6% for the year ended
December 31, 1997.  This decrease in gross margins  resulted from the additional
warehouse space leased to store the crayon inventory. Substantially all sales in
1998 in this category were to Dolgencorp, Inc.


         On December 24, 1998, the Company  entered into an inventory and single
customer  purchase  agreement  with  Grandway  China  ("Grandway"),  a Hong Kong
enterprise.  The agreement provided for the transfer of inventory,  distribution
and sales rights of products that the Company was then  supplying to Dolgencorp.
Upon  execution,  Grandway  agreed to purchase the  approximately  $1,800,000 of
Dolgencorp  inventory then owned by the Company,  on the following terms: (i) at
the closing date, the Company transferred to Grandway  approximately $800,000 of
unpaid  crayon  liability,  and  (ii) at the  closing  date  Grandway  purchased
$103,000,  or cost plus three percent,  of additional  inventory.  Additionally,
Grandway agreed to continue to make guaranteed  minimum monthly  inventory draws
of  $103,000  or cost  plus  three  percent  until the  remaining  approximately
$1,000,000  of  inventory  is  purchased.  As of March 31,  1999,  Grandway  had
purchased all but approximately  $339,124 of the remaining  inventory.  Finally,
for a period of two years,  Grandway  will pay a two percent (2%) royalty to the
Company on all orders shipped to Dolgencorp,  in addition, the Company can still
sell other types of products to Dolgencorp.

         Other revenue  decreased  $55,000,  or 17.5%, from $315,000 to $260,000
for the year ended  December  31, 1998  compared to the year ended  December 31,
1997. The decrease in other revenue was primarily  attributable  to a decline in
other  miscellaneous  products sold by the Company,  namely,  closet hangers and
tote bags.

         Flashlights.  Flashlight  revenues  increased  $96,000,  or 10.8%, from
$893,000 to $989,000 for the year ended  December 31, 1998  compared to the year
ended  December 31,  1997.  The increase in  flashlight  revenues was  primarily
attributable  to  increased  military  sales.  In  addition,  gross  margins for
flashlights  improved  significantly,  from 0.4% for the year ended December 31,
1997 to 24.9% for 1998. This improvement resulted from the Company's decision to
change  the source of  manufacturing  from the  United  States to certain  Asian
countries.

         On December  2, 1996,  the Company  acquired  substantially  all of the
assets of Nordic  Lights,  Inc., a Texas  corporation,  doing business as Nordic
Lites,  Inc.  This  closing  and  acquisition  took place  pursuant  to an Asset
Purchase  Agreement  effective as of December 1, 1996. In  connection  with that
transaction,   the  assets  of  Nordic  Lights  were   transferred  to  a  newly
incorporated,  wholly owned subsidiary of the Company, Nordic Technologies, Inc.
("Nordic  Technologies"),  a Utah  corporation.  After the  acquisition,  Nordic
Technologies began selling a broad range of flashlight  products and accessories
under the trademark "Nordic Lites."

         The  initial  purchase  of  the  assets  of  Nordic  Lights,  Inc.  was
accomplished  through the  issuance of 550,000  shares of the  Company's  common
stock to the  shareholders  of  Nordic  Lights.  A value of $1.60  per share was
determined  based  upon  subsequent  sales of stock by  shareholders  of  Nordic
Lights,  Inc. for a total purchase  price of $880,000.  In addition to the stock
issued, warrants to purchase 250,000 shares of common stock at an exercise price
of $1.00 were issued to the  shareholders of Nordic Lights,  Inc. Those warrants
are  exercisable  only if and when certain  gross sales  requirements  have been


                                       18
<PAGE>

reached  over a five year  period  beginning  January  1, 1999.  In April  1997,
several  third  parties  agreed to  purchase  portions  of the shares  issued in
connection  with the  acquisition  transaction  from the  shareholders of Nordic
Lights,  Inc. The April 1997  agreement  also  nullified a repurchase  agreement
which was originally included as part of the 1996 Nordic acquisition.

         In July 1997, the Company sold the tangible assets acquired from Nordic
Lights and non-exclusive rights to certain patents in exchange for 73,515 shares
of the Company's  common stock and $106,850 in cash.  The majority of the assets
sold  represented  various  fixed assets which had  previously  been used by the
Company to manufacture  flashlights.  The shares  received in exchange for these
assets were  recorded as treasury  stock at the fair market  value of $10.00 per
share.  Because the market value of the stock received into treasury on the sale
of these assets  equaled the current  book value of the assets sold,  no gain or
loss  was  recognized  for this  sale.  Instead  of  producing  the  flashlights
domestically,  the Company has arranged with overseas vendors that are providing
product  at  reduced  costs  leading  to  healthier  margins  on the  flashlight
products.

Operating Costs and Expenses

         Selling Expenses.  Selling expenses increased $495,000,  or 20.8%, from
$2,379,000  to  $2,874,000  for the year  December 31, 1998 compared to the year
December 31, 1997. The increase in selling  expenses was primarily  attributable
to an increase in advertising expense of approximately $128,000,  related to the
Company  securing pages in several office  products  providers'  catalogues.  In
addition,  the Company experienced an increase of approximately  $220,000 in the
cost of shipping products to its customers.  Management is addressing this issue
by sourcing  competitive  bids from  carriers.  These  increases  were partially
offset by a  decrease  of  approximately  $46,000  in travel  and  entertainment
expense.


         Research  and  Development.   Research  and  development  decreased  by
$365,000,  or 71.9%,  from $508,000 to $143,000 for the year ended  December 31,
1998 compared to the year ended  December 31, 1997.  This decrease was primarily
attributable  to the completion of the research and  development  related to the
introduction of the Company's new line of  telecommunication  headset  products.
The Company  anticipates  that research and  development  costs will increase in
calendar year 1999 as a result of the addition of a full-time Vice president.


         General  and  Administrative   Expenses.   General  and  administrative
expenses increased  $1,299,000,  or 75.1%, from $1,730,000 to $3,029,000 for the
year ended  December 31, 1998  compared to the year ended  December 31, 1997. Of
this  increase,  approximately  $450,000  was  incurred by the Company to defend
itself in patent infringement lawsuits,  approximately $300,000 related to legal
and accounting fees related to the Company's effort to register  securities on a
registration  statement on Form SB-2 in connection with a Convertible  Debenture
and Equity  Line-of-Credit  financing  agreement between the Company and private
investors  which was put into place in May 1998, and  approximately  $500,000 in
legal  expense was incurred as a result of certain  internal  investigative  and
general corporate matters.

         Total Operating Costs and Expenses.  Total operating costs and expenses
increased by $1,429,000,  or 31.0%,  from  $4,617,000 to $6,046,000 for the year
ended  December 31, 1998 compared to the year ended  December 31, 1997,  for the
reasons discussed above.


         Interest Expense.  Interest  expense  increased $1,346,000,  or 315.2%,
from $427,000 to $1,773,000 for the year ended December 31, 1998 compared to the
year ended  December  31,  1997.  This  increase  was  primarily  related to the
recognition  of a one-time,  non-cash  charge for the fair value of common stock
warrants and a beneficial  conversion  premium,  totaling $500,000 and $137,000,
respectively, both associated with the issuance of $1,500,000 of the Convertible
Debentures in May 1998. Additionally, normal non-cash interest was recognized on
the  Convertible  Debentures,  as well as the  amortization of the fair value of
other common stock warrants issued in connection with the debt. Also, liquidated
damages were  assessed  against the Company in the amount of $110,000 due to the
Company's failure to have effective a registration statement covering the shares
of common stock issuable upon  conversion of the Convertible  Debentures  within
the time specified in a  registration  rights  agreement  executed in connection
with the sale of the Convertible Debentures.


         Interest  Income.  Interest income  decreased  $6,000,  or 66.7%,  from
$9,000 to $3,000 for the year ended December 31, 1998 compared to the year ended
December  31,  1997.  This  decrease  was  primarily  the result of the  Company
utilizing its  revolving  credit  facility,  under which "draws" are made by the
Company.  After a draw is made a  corresponding  payable  is  established,  when
collections of outstanding  accounts  receivable are received,  collections  are


                                       19
<PAGE>

swept,  daily, and re-applied against outstanding draws. As a result the Company
does not keep excess cash on hand to invest.

         Other Expense. Other expense decreased $26,000, from $61,000 to $35,000
for the year ended  December  31, 1998  compared to the year ended  December 31,
1997.  This  decrease is primarily  the result of a smaller tax provision due to
net operating loss carryforwards.


         Other  Income.  Other  income  for the year  ended  December  31,  1997
resulted  from the  recovery  of a note  receivable  which  had been  previously
written off ($70,000), income tax refunds from net operating losses carried back
to prior  periods  ($112,000),  and a gain on the sale of land held for possible
expansion of the Company's facilities ($90,000).


         Net Loss. Net loss increased by $1,836,000,  or 448.9%,  from a loss of
$409,000 to a loss of $2,245,000  for the year ended  December 31, 1998 compared
to the  year  ended  December  31,  1997  due to a  combination  of the  factors
described above.


         Income Taxes.  Income tax expense  totaled  $15,000 and $61,594 for the
years ended  December  31,  1998 and 1997,  respectively.  Although  the Company
generated  pretax losses of $2.2 and $.3 million in 1998 and 1997, no income tax
benefit was  recorded  for these  periods  because the Company can not  generate
immediate tax savings by offsetting  current  losses against taxes paid in prior
years,  nor can it project future earnings with enough  confidence to ensure its
ability to offset future taxable income with current losses.

Three Months and Nine Months Ended  September 30, 1999 Compared to September 30,
1998


Results of Operations


         The  following  table sets forth,  for the periods  indicated,  certain
information  relating  to the  operations  of the Company  expressed  in dollars
(rounded)  and  percentage  changes  from  period to  period.  Data in the table
reflects the  consolidated  results of the Company for the three and  nine-month
period  ended  September  30,  1999  and  1998,  respectively.  As  supplemental
information,  the table also  segregates the Company's  revenues by product line
type.


                                       20
<PAGE>

<TABLE>
<CAPTION>
                                                For the Three Months Ended                     For the Nine Months Ended
                                        ----------------------------------------     ---------------------------------------------
                                                                          % OF                                         % OF
                                                                           CHG                                          CHG
                                                                           FROM                                         FROM
                                          SEPTEMBER       SEPTEMBER      1998 TO      SEPTEMBER       SEPTEMBER       1998 TO
                                           30, 1999        30, 1998        1999        30, 1999        30, 1998        1999
                                        -------------     ----------     -------     -----------    ------------      --------


Unaudited Statement of Operations Data:

<S>                                     <C>               <C>            <C>         <C>            <C>               <C>
       Product sales................... $   3,540,000     $4,382,000      (19.2)%    $10,874,000    $ 12,166,000        (10.6)%
       Cost of sales...................     2,082,000      2,788,000      (25.3)       6,460,000       7,424,000        (13.0)
                                        -------------     ----------                 -----------    ------------
               Gross margin............     1,458,000      1,594,000       (8.5)       4,414,000       4,742,000         (6.9)
                                        -------------     ----------                 -----------    ------------


    Operating Costs and Expenses:

       Selling expenses................     1,110,000        903,000       22.9        2,774,000       2,586,000          7.3
       Research and development........        37,000         12,000      208.3          101,000          48,000        110.4
       General and administrative......       834,000        694,000       20.2        2,451,000       1,786,000         37.2
                                        -------------     ----------                 -----------    ------------
             Total operating costs and
             Expenses                       1,981,000      1,609,000       23.1        5,326,000       4,420,000         20.5
                                        -------------     ----------                 -----------    ------------


    Other Income (Expense), net:

       Interest expense................      (155,000)      (244,000)     (36.5)        (701,000)     (1,138,000)       (38.4)
                                        -------------     ----------                 -----------    ------------
       Interest income.................             -              -          -                -           3,000            -
                                        -------------     ----------                 -----------    ------------
       Other (expense).................             -         (1,000)         -                -        (23,000)            -
                                        -------------     ----------                 -----------    ------------
       Other income....................         3,000              -          -            5,000               -            -
                                        -------------     ----------                 -----------    ------------
       Net income (loss)............... $    (675,000)    $ (260,000)    (159.6)%    $(1,608,000)   $   (836,000)      ( 92.3)%
                                        =============     ==========                 ===========    ============



Unaudited Supplemental Information:

Revenue by product line type:

     Telecommunication headsets and
             amplifiers and telephone
             accessories                $   1,700,000     $1,855,000       (8.4)%    $ 5,472,000    $  5,977,000         (8.4)%
      Home storage and organization         1,339,000      1,302,000        2.8        3,510,000       3,498,000          0.3
      Miscellaneous/Mass market                     -      1,023,000           -         992,000       1,854,000        (46.5)
      Flashlights                             501,000        202,000      148.0          900,000         837,000          7.5
                                        -------------     ----------                 -----------    ------------
           Total product sales          $   3,540,000     $4,382,000      (19.2)%    $10,874,000    $ 12,166,000        (10.6)%
                                        =============     ==========                 ===========    ============
</TABLE>

The following are  explanations  of  significant  period to period changes for
the three months ended September 30, 1999 and 1998:


Revenues


          Total Product Sales.  Total product sales decreased  by  $842,000,  or
19.2%,  from  $4,382,000 to $3,540,000 for the three months ended  September 30,
1999 compared to the three months ended September 30, 1998.  Discussion of sales
in the various product lines follows.

          Telecommunication Headsets and Amplifiers and Telephone Accessories.
Sales of  telecommunication  headsets and amplifiers  and telephone  accessories
decreased $155,000,  or 8.4%, from $1,855,000 to $1,700,000 for the three months
ended  September 30, 1999 compared to the three months ended September 30, 1998.
This  decrease was  primarily  attributable  to a $156,000  decrease in sales of
telephone  shoulder rests as well as a decrease in sales of $25,000 in telephone
accessories.  This  decrease  was  partially  offset by an  increase in sales of
telephone  headsets and  amplifiers  of $24,000.  Overall  gross margins in this
category  increased to 55.1% for the three months ended  September 30, 1999 from
54.8% for the three months ended June 30, 1999, as a result of the sales mix and
more efficient production processes.

          Home Storage and Organization. Home storage and organization revenues
increased  $37,000,  or 2.8%, from $1,302,000 to $1,339,000 for the three months
ended  September 30, 1999 compared to the three months ended September 30, 1998.
The  increase  is  primarily  attributable  to an  increase  of  $47,000  in the
"Expand-A-Shelf"  product  line,  offset in part by a  decrease  of  $10,000  in
several   of  the   Company's   other   organizational   products,   namely  the
"Expand-A-Drawer product line, shoe organizers and ironing boards. Overall gross
margins for  products  in this  category  decreased  from 36.4% to 32.3% for the
three months ended June 30, 1999.

          Miscellaneous and Mass Market. Miscellaneous and mass market revenues
decreased  $1,023,000,  from  $1,023,000  to -0-  for  the  three  months  ended
September 30, 1999 compared to the three months ended  September 30, 1998.  This
decrease  was the result of the  Company's  December  24,  1998  agreement  with
Grandway China ("Grandway"),  a Hong Kong enterprise. The agreement provided for
the transfer of  inventory,  distribution  and sales rights of products that the
Company was then supplying to Dolgencorp.  Upon  execution,  Grandway  agreed to





                                       21
<PAGE>


purchase  the  approximately  $1,800,000  of  inventory  earmarked  for  sale to
Dolgencorp.  As of June 30, 1999,  Grandway had purchased  the entire  remaining
inventory.  Management does not presently anticipate future significant sales in
this product line.

          Flashlights. Flashlight revenues increased $299,000, or 148.0%, from
$202,000 to $501,000 for the three months ended  September  30, 1999 compared to
the three months ended  September  30, 1998.  This  increase was  primarily  the
result of a successful  increase in the Company's  selling and marketing efforts
in this  product  line.  Overall  gross  margins for  products in this  category
decreased  from 30.2% to 17.6% for the three months  ended June 30,  1999,  as a
result of various  changes made to certain  flashlight  products to increase the
quality of these  products  and  increased  air freight  costs  necessitated  by
production  difficulties resulting from an earthquake in Taiwan during the third
quarter.  Management  is  addressing  this  decrease  by working  with its Asian
supplier  to   effectively   source  various   components   from  more  reliable
sub-assembly  vendors  and  to  address  the  difficulties  encountered  by  the
Company's Asian suppliers as a result of the earthquake.


Operating Costs and Expenses


          Selling Expenses. Selling expenses increased $207,000, or 22.9%, from
$903,000 to $1,110,000 for the three months ended September 30, 1999 compared to
the three months ended  September  30, 1998.  This increase is due in part to an
increase in advertising expense as the result of the Company securing additional
pages in certain office product  catalogues,  trade show expenditures due to the
Company participating in more regional trade shows , the hiring of two marketing
consultants  to assist the company in it's  campaign to upgrade its packaging of
products , and an increase in freight costs.  The increase was offset in part by
a  decrease  in  royalty  and   commission   payments  due  to  lower  sales  on
commissionable and royalty based products.

          Research and Development. Research and development costs increased by
$25,000, or 208.3%, from $12,000 to $37,000 for the three months ended September
30, 1999 compared to the three months ended  September  30, 1998.  This increase
was  primarily  attributable  to the  addition of a full time Vice  President of
Research and Development.

          General and Administrative Expenses. General and administrative
expenses increased  $140,000,  or 20.2%, from $694,000 to $834,000 for the three
months ended September 30, 1999 compared to the three months ended September 30,
1998.  The  increase in general and  administrative  expenses  was the result of
approximately  $34,000 in insurance  premiums paid for the company's  health and
dental insurance, $38,000 in employee recruitment and relocation, and $21,000 in
consulting  fees.  Additionally,  the Company incurred $49,000 in travel related
expenses for increased  international travel associated with strengthening Asian
supplier relationships.

          Total Operating Costs and Expenses. Total operating costs and expenses
increased by $372,000,  or 23.1%,  from  $1,609,000 to $1,981,000  for the three
months ended September 30, 1999 compared to the three months ended September 30,
1998, for the reasons discussed above.

          Interest Expense. Interest expense decreased $89,000, or 36.5%, from
$244,000 to $155,000 for the three months ended  September  30, 1999 compared to
the three months ended  September 30, 1998. This decrease was the result of debt
issuance  costs in  connection  with the value of the  warrants  and  beneficial
conversion  premium  allocated  to the debt  that were  recognized  in the three
months ended  September 30, 1998,  and not  applicable in the three months ended
September 30, 1999.

          Net Loss. The net loss increased by $415,000, or 159.6%, from $260,000
to $675,000 for the three months ended September  30,1999  compared to the three
months ended  September 30, 1998 due to a combination  of the factors  described
above.


                                       22
<PAGE>


The following are  explanations of significant  period to period changes for the
nine months ended September 30, 1999 and 1998:

Revenues

          Total Product Sales.  Total product sales  decreased by  $1,292,000,
or 10.6% from $12,166,000 to $10,874,000 for the nine months ended September 30,
1999 compared to the nine months ended  September 30, 1998.  Discussion of sales
in the various product lines follows.

          Telecommunication Headsets and Amplifiers and Telephone Accessories.
Sales of  telecommunication  headsets and amplifiers  and telephone  accessories
decreased  $505,000,  or 8.4%, from $5,977,000 to $5,472,000 for the nine months
ended  September 30, 1999 compared to the nine months ended  September 30, 1998.
Of this  decrease,  $320,000  is  attributable  to the loss of a  private  label
customer  for the  Company's  "Twisstop"  product.  Additionally,  sales  of the
Company's  shoulder rest products  decreased  approximately  $200,000.  Sales of
telephone  amplifiers and headsets  decreased by $237,000.  These decreases were
offset in part by  increases  in sales of the Cord  Manager  and other  Twisstop
sales of $254,000.  Overall gross margins for telephone accessories increased to
55.4% from 47.0% for the nine months ended  September  30, 1999  compared to the
nine months  ended  September  30,  1998,  as a result of the sales mix and more
efficient production processes.

          Home Storage and Organization. Home storage and organization revenues
increased  $12,000,  or 0.3%,  from $3,498,000 to $3,510,000 for the nine months
ended  September 30, 1999 compared to the nine months ended  September 30, 1998.
The  increase  is  primarily  attributable  to an  increase  of  $81,000  in the
"Expand-A-Drawer"   product   line   and  an   increase   of   $40,000   in  the
"Expand-A-Shelf"  product  line,  offset in part by a decrease  of  $104,000  in
several of the Company's other  miscellaneous  organizational  products,  namely
shoe organizers, ironing boards and wire baskets.

          Miscellaneous and Mass Market. Miscellaneous and mass market revenues
decreased  $862,000,  or 46.5%,  from $1,854,000 to $992,000 for the nine months
ended  September 30, 1999 compared to the nine months ended  September 30, 1998.
This  decrease  was  primarily  the result of the  Company's  December  24, 1998
agreement  with  Grandway  China  ("Grandway"),  a  Hong  Kong  enterprise.  The
agreement provided for the transfer of inventory,  distribution and sales rights
of products that the Company was then supplying to Dolgencorp.  Upon  execution,
Grandway agreed to purchase the approximately  $1,800,000 of inventory earmarked
for sale to  Dolgencorp.  As of September  30, 1999,  Grandway had purchased the
entire remaining inventory.  Overall gross margins for products in this category
decreased  from 27.0% to 0.6% for the nine months ended  September 30, 1999 as a
result of the "pass-through"  effect.  Management does not presently  anticipate
future significant sales in this product line.

          Flashlights. Flashlight revenues increased $63,000, or 7.5%, from
$837,000 to $900,000 for the nine months ended  September  30, 1999  compared to
the nine months ended September 30, 1998. This increase was primarily the result
of a successful  increase in the Company's selling and marketing efforts in this
product line. Overall gross margins for products in this category decreased from
36.5% to 19.9% for the nine months  ended  September  30,  1999,  as a result of
various  changes  made to certain of its  flashlight  products to  increase  the
quality of these  products  and  increased  air freight  costs  necessitated  by
production  difficulties resulting from an earthquake in Taiwan during the third
quarter.  Management  is  addressing  this  decrease  by working  with its Asian
supplier  to   effectively   source  various   components   from  more  reliable
sub-assembly  vendors  and  to  address  the  difficulties  encountered  by  the
Company's Asian suppliers as a result of the earthquake.


Operating Costs and Expenses

          Selling Expenses. Selling expenses increased $188,000, or 7.3%, from
$2,586,000 to $2,774,000  for the nine months ended  September 30, 1999 compared
to the nine months ended  September 30, 1998. This increase is due in part to an
increase in advertising expense as the result of the Company securing additional
pages in certain office product  catalogues,  trade show expenditures due to the
Company participating in more regional trade shows , the hiring of two marketing
consultants  to assist the company in it's campaign to upgrade it's packaging of
products , and an increase in freight costs. This increase was offset in part by
a  decrease  in  royalty  and   commission   payments  due  to  lower  sales  on
commissionable and royalty based products.

          Research and Development. Research and development costs increased by
$53,000, or 110.4%, from $48,000 to $101,000 for the nine months ended September
30, 1999 compared to the nine months ended September 30, 1998. This increase was
attributable  to the  addition of a full time Vice  President  of  Research  and
Development.

          General and Administrative Expenses. General and administrative
expenses  increased  $665,000,  or 37.2%,  from $1,786,000 to $2,451,000 for the
nine months ended September 30, 1999 compared to the nine months ended September
30, 1998. The increase in general and administrative  expenses was primarily the
result of payment  in 1999 of  approximately  $120,000  in  non-recurring  legal
expense  incurred  as a result of the  Company's  internal  investigation  which
commenced  in 1998 and  concluded  on  January  14,  1999 as well as  $85,000 in
additional legal expense related to various general corporate  matters,  as well
as payment of approximately $210,000 in combined severance paid to the Company's
former  Chairman  and CEO who  resigned  on  January  14,  1999  and the  former
President of the Company who resigned  effective  March 17, 1999.  Additionally,



                                       23
<PAGE>


travel expenditures  increased by approximately $93,000 resulting from increased
international travel associated with strengthening Asian supplier relationships.
Additional  increases were $66,000 in insurance  premiums paid for the company's
health  and  dental  insurance  program,  $58,000 in  employee  recruitment  and
relocation, and $31,000 in consulting fees.

          Total Operating Costs and Expenses. Total operating costs and expenses
increased by $906,000,  or 20.5%,  from  $4,420,000 to  $5,326,000  for the nine
months ended  September 30, 1999 compared to the nine months ended September 30,
1998, for the reasons discussed above.

          Interest  Expense. Interest expense decreased $437,000, or 38.4%, from
$1,138,000 to $701,000 for the nine months ended  September 30, 1999 compared to
the nine months ended September 30, 1998. This decrease was primarily related to
the  recognition  of a  one-time,  non-cash  charge for the fair value of common
stock  warrants  and a  beneficial  conversion  premium  totaling  $137,000  and
$500,000,  respectively,  both  associated  with the issuance of  $1,500,000  of
Convertible  Debentures (the  "Convertible  Debentures") in May 1998. During the
nine months ended September 30, 1999,  liquidated  damages were assessed against
the  Company  in the amount of  $258,000  due to the  Company's  failure to have
effective a registration  statement covering the shares of common stock issuable
upon  conversion  of the  Convertible  Debentures  with the time  specified in a
registration  rights  agreement  executed  in  connection  with  the sale of the
Convertible Debentures.

          Interest Income. Interest income decreased $3,000, from $3,000 to $-0-
for the nine months ended  September  30, 1999 compared to the nine months ended
September  30,  1998.  This  decrease  was  primarily  the result of the Company
utilizing its  revolving  credit  facility,  under which "draws" are made by the
Company.  After a draw is made a  corresponding  payable  is  established,  when
collections of outstanding  accounts  receivable are received,  collections  are
swept,  daily, and re-applied against outstanding draws. As a result the Company
does not keep excess cash on hand to invest.

          Other Expense.  Other expense decreased $23,000, from $23,000 to $-0-
for the nine months ended  September  30, 1999 compared to the nine months ended
September 30, 1998. This decrease was primarily the result of a loss on the sale
of  equipment  sold by the Company in the nine months ended  September  30, 1998
that did not occur in the nine months ended September 30, 1999.

          Other Income. Other income increased $3,000, from $-0- to $3,000 for
the nine  months  ended  September  30, 1999  compared to the nine months  ended
September  30, 1998.  This  increase is due to gains on sales of  equipment  the
Company sold in the nine months ended  September  30, 1999 that did not occur in
the nine months ended September 30, 1998.

          Net Loss. The net loss increased by $772,000, or 92.3%, from $836,000
to $1,608,000 for the nine months ended  September 30, 1999 compared to the nine
months ended  September 30, 1998 due to a combination  of the factors  described
above.


Liquidity and Capital Resources

         General


     The  Company's   principal   sources  of  liquidity  are  cash  flows  from
operations,  cash on hand and  borrowing  under the Company's  existing  secured
revolving  credit  facilities.  On May 27, 1998, the Company  obtained a secured
revolving  credit  facility  from a  regional  financing  institution  for up to
$5,000,000,  bearing interest at a rate of prime plus one percent, with interest
payable monthly.  The credit facility is secured by both the Company's  accounts
receivable and inventories. The note underlying the revolving credit line is due
May 26, 2001. Under the terms of the loan agreement,  the Company is required to
maintain  financial  covenants and ratios,  including book net worth, net income
and debt  service  coverage.  On June 30,  1999,  the  Company  and its  lending
institution entered into a Fourth Amendment to the Credit Agreement (the "Fourth
Amendment").  Pursuant to the Fourth  Amendment,  certain  definitions have been
modified,  as  follows:  (i) the  maximum  line  decreased  from  $5,000,000  to
$3,000,000;  (ii) the inventory  advance rate  decreases from 48% to 40% between



                                       24
<PAGE>


July 1, 1999 and October 1, 1999;  (iii) the  accounts  receivable  advance rate
decreased  from 85% to 78%; and (iv) the volume rebate  accrual  increased  from
$15,000 on June 1, 1999 to $300,000  at January 1, 2000.  This  accrual  goes to
$-0- when the volume rebates are paid in February 2000, and will begin to accrue
over the  remainder of calendar  year 2000 to the maximum  $300,000  amount.  On
September 23, 1999 the Company and its lending  institution entered into a Fifth
(the "Fifth Amendment") to the Credit Agreement. The Fifth Amendment changed the
terms of certain of the financial covenants and ratios for the remainder of 1999
and the year 2000. At September 30, 1999,  the Company was in default of certain
of  these  covenants,   however,   the  Company  presently  is  negotiating  and
anticipates  that  it  will  be  able  to  obtain  a  waiver  from  the  lending
institution. The interest rate presently applicable to the revolving credit line
is prime plus three percent,  with interest  payable  monthly.  At September 30,
1999,  the Company had $142,000 of cash and $497,000 of  availability  under its
credit facility.


          On May 22, 1998, the Company closed a transaction that provided net
capital proceeds of $1,335,000.  The transaction was accomplished  pursuant to a
Convertible  Debenture and Private Equity Line of Credit  Agreement (the "Credit
Agreement")  between  the Company  and a group of five  unaffiliated  investors.
These  funds were  raised  pursuant  to the sale by the  Company of  Convertible
Debentures in the aggregate  principal  amount of  $1,500,000.  The  Convertible
Debentures are convertible into the Company's common stock at the lesser of: (i)
75% of the average of the three lowest closing bid prices of the common stock as
quoted  on  the  Nasdaq  SmallCap  Market  during  the  22  trading-day   period
immediately  preceding the conversion date or (ii) $6.50,  which was 100% of the
closing bid price on the trading day  immediately  preceding the closing date of
the Credit Agreement. In addition to the sale of the Convertible Debentures, the
Company also obtained the right to use a "put"  mechanism to  periodically  draw
down up to $10,000,000 of additional  equity capital the ("Equity Line").  Under
the terms of the Credit  Agreement,  the  Company was  obligated  to draw down a
minimum of $1,000,000  under the Equity Line,  and all amounts were to have been
drawn in  increments  of not less than  $50,000.  In return  for the  payment of
additional  capital under the Equity Line,  the Company would have been required
to issue shares of its common stock at a per share  purchase  price equal to 80%
of the average of the three lowest closing bid prices of the common stock during
a six day valuation period commencing three days before the draw date and ending
two days after the draw date. The Equity Line could not have been utilized,  and
the Company had no  obligation  to  exercise  any portion of the put  mechanism,
until after the effective date of the registration  statement for the underlying
stock of the Credit Agreement. Additionally, upon registration of the underlying
shares which may be issued upon  conversion of the Convertible  Debentures,  the
Company was obligated to issue an additional $500,000 of Convertible  Debentures
(see Note 4 to the condensed  consolidated  financial  statements).  The Company
filed a registration  statement on Form SB-2 as required by the Credit Agreement
and has filed  two  pre-effective  amendments  to that  registration  statement.
However,  the  registration  statement  is not  effective as of the date of this
report,  and there can be no assurance that the  registration  statement will be
declared effective.


          On June  25,  1999,  the  Company  and the  investors  entered  into a
Modification  Agreement  ("Modification  Agreement"),  under  which the  parties
agreed to cancel the Equity Line and all of the parties' respective  obligations
thereunder.  The parties to the Modification Agreement also agreed to cancel the
investors'  obligation  to purchase  and the  Company's  obligation  to sell the
additional  $500,000  principal  amount  of  Convertible   Debentures  upon  the
effectiveness  of the  registration  statement.  Additionally,  the Modification
Agreement provides for the modification and temporary abatement of the Company's
obligation to pay cash  liquidated  damages of $45,000 per month  resulting from
the Company's  obligation to have the registration  statement declared effective
on or before August 28, 1998. Pursuant to the terms of the Credit Agreement, the
Company paid  liquidated  damages from  September 23, 1998 through and including
February 23, 1999 in the  aggregate  amount of $210,000,  of which  $135,000 was
paid in the  six-month  period  ended  June 30,  1999.  Under  the  Modification
Agreement,  the Company is to accrue a total of $180,000 of  liquidated  damages
for the period from February 24, 1999 through and including June 23, 1999, which
accrued  amount is payable at any time after  October 1, 1999,  upon request for
payment therefore by the Investors, in shares of the Company's common stock. The
number of shares of common stock  issuable upon such payment shall be determined
by dividing  the total  amount of damages  accrued by 100% of the average of the
closing bid prices of the  Company's  common  stock  during the five trading day
period immediately preceding the date of such payment.  Additionally,  under the
Modification Agreement, the Company's obligation to pay liquidated damages under
the Credit  Agreement was abated from June 24, 1999 through  September 23, 1999,
provided that the  registration  statement  was declared  effective on or before
October 31, 1999. Additional liquidated damages in the amount of $45,000 were to
have accrued for the period  between  September 24, 1999 and October 23, 1999 if
the Registration Statement is not declared effective before October 31, 1999. If
the registration  statement was not declared  effective on or before October 31,
1999,  the  Modification  Agreement's  provisions  providing  for the payment of
liquidated  damages in stock and the abatement of  liquidated  damages from June
23, 1999 to September  23, 1999 and the  provisions  allowing the Company to pay
liquidated  damages in common  stock  rather than cash may be  rescinded  at the
option of the  Investors.  Except to the  extent  specifically  modified  by the
Modification Agreement, the terms and conditions of the Credit Agreement and the
documents and  instruments  incorporated  in the Credit  Agreement  continued in
force.

          Although the Company filed an amendment to the registration statement
on July 2, 1999, the registration statement was not effective by the October 31,
1999 deadline set forth in the  Modification  Agreement.  Moreover,  because the
Company's  pending   preliminary  proxy  statement  is  being  reviewed  by  the
Securities  and  Exchange  Commission  in tandem with the  pending  registration
statement,  the Company was not able to hold its annual meeting of  shareholders
by the October 31, 1999  deadline.  On November  12,  1999,  the Company and the
Investors  executed an amendment to the Modification  Agreement that substituted
February  15,  2000  for  the  October  31,  1999  deadline  originally  in  the
Modification Agreement.  Except for this modification,  none of the terms of the
Credit Agreement or the Modification Agreement were changed in any way.

          On November 4, 1999, the Company sold  its corporate headquarters
facility for $2,900,000.  Simultaneously with the sale, the Company entered into
a 20-year leaseback agreement with the purchasing party. The net proceeds to the
Company were  $831,000,  after paying  long-term  debt secured by the  building,
broker and legal fees, and other ancillary  charges.  The proceeds from the sale
will be used for working capital purposes. The party that purchased the building
is not  affiliated  with or related to the  Company  or any of its  officers  or
directors.

         The  Company  anticipates  that its  principal  uses of cash will be to
provide  working  capital,  finance  capital  expenditures,  meet  debt  service
requirements  and  for  other  general  corporate  purposes.  Based  on  current
operations and anticipated  cost savings  through  operating  efficiencies,  the
Company  believes  that its  sources of  liquidity  will be adequate to meet its
anticipated  requirements for working capital,  capital expenditures,  scheduled
debt service  requirements and other general corporate  purposes during the next
twelve months.

          September 30, 1999 Compared to December 31, 1998

          As of September 30, 1999, the Company had liquid assets (cash and cash
equivalents and trade accounts  receivable) of $2,370,000,  an increase of 6.2%,
or $139,000,  from  December 31, 1998 when liquid assets were  $2,231,000.  Cash
increased $140,000,  or 6,146.9%,  to $142,000 at September 30, 1999 from $2,000
at December  31, 1998.  This  increase in cash was  primarily  the result of the
Company  utilizing its revolving credit facility,  under which the Company makes
"draws" to fund capital expenditures, purchase inventory and for general-purpose
use. After a draw is made a corresponding  payable is setup, when collections of
outstanding  accounts  receivable are made the monies collected,  are swept, the
next day,  and  re-applied  against  outstanding  draws.  The  increase  in cash
resulted  from the fact that the amounts in the account as of September 30, 1999
were not yet  swept  and  applied  against  outstanding  draws.  Trade  accounts
receivable  decreased  $1,000, or 0.0%, to $2,228,000 at September 30, 1999 from
$2,229,000 at December 31, 1998.

          Current assets decreased by $891,000, or 12.0%, to $6,514,000 at
September  30, 1999 from  $7,405,000  at December  31, 1998.  This  decrease was
primarily the result of a decrease in inventory  levels by $1,216,000  primarily
due  to  the  Company's   December  24,  1998   agreement  with  Grandway  China
("Grandway"), a Hong Kong enterprise, whereby Grandway agreed to make guaranteed
minimum monthly inventory draws of $103,000 or cost plus three percent until the



                                       25
<PAGE>


remaining  approximately  $1,000,000 of inventory is purchased.  As of September
30, 1999, Grandway had purchased the entire remaining inventory. The decrease in
current assets was offset in part by an increase in cash as discussed above.

          Long-term assets decreased $148,000, or 3.6%, to $3,986,000 at
September  30, 1999 from  $4,134,000  at December  31, 1998.  This  decrease was
primarily the result of recurring  depreciation  of building and equipment,  and
amortization of deferred loan costs,  and other  intangibles.  Offset in part by
fixed asset and intangible additions.

          Current liabilities increased by $471,000, or 7.9%, to $6,445,000 at
September  30, 1999 from  $5,974,000  at December  31, 1998.  This  increase was
primarily  due to an increase of  $1,114,999  in  short-term  notes payable as a
result of additional  borrowings  under the Company's  revolving line of credit.
The  increase  was  offset in part  by a  decrease  in  accrued  advertising  of
$168,000, trade accounts payable of $134,000, and accrued expenses of $182,000.

          The Company's working capital decreased by $1,363,000, or 95.2%, to
$68,000 at September  30, 1999 from  $1,431,000  at December  31, 1998,  for the
reasons described above.

         The Company  used net cash of $507,000 in operating  activities  during
the nine months ended September 30, 1999,  primarily as a result of the net loss
incurred during the period, offset in part from decreased inventory levels.

         The Company  used net cash of $198,000 in investing  activities  during
the nine  months  ended  September  30,  1999,  primarily  for the  purhcase  of
Transworld Products, Inc., a manufacturer of telephone shoulder rests and a main
competitor  of the  Company in that  product  line.  The Company  also  incurred
additional  expenditures  for new  computer  equipment  related to its Year 2000
preparations.

         The Company  provided net cash of $845,000  from  financing  activities
during the nine months ended  September  30, 1999,  primarily  due to borrowings
under the Company's revolving line-of-credit, offset in part by payments made on
long-term debt during the period.


Inflation

         Most of the  Company's  products  are  purchased  in finished  form and
packaged by the supplier or at the  Company's  headquarters.  The Company uses a
premixed  plastisol (a petroleum  based raw material) to manufacture  certain of
its telephone  accessory products at its headquarters.  The Company  anticipates
usual  inflationary  increases in the price of its plastic products and does not
intend to pass these increases along to its customers,  primarily as a result of
other operating  efficiencies gained through changing the sourcing of certain of
its  flashlight  manufacturing  from the  United  States  to  Asia.  Significant
increases in the cost of plastisol  in the future  could  materially  affect the
Company's  profitability  if these costs  cannot be passed on to  customers.  In
general,  the Company does not believe that inflation has had a material  effect
on its results of operations in recent years. However, there can be no assurance
that the Company's business will not be affected by inflation in the future. The
Company purchases corrugated  packaging materials from several suppliers.  These
suppliers  source raw materials from Asia and have indicated to the Company that
they anticipate a price increase of between 10% and 14% in the second quarter of
1999,  and have  indicated  that they will be passing  this  increase  on to all
customers.  The Company does not believe that this increase will have a material
adverse affect on results of operations in 1999.



                                       26
<PAGE>

Seasonality

         The Company's business is seasonal.  The Company typically  experiences
its highest  sales volume in the fourth  quarter of each year as a result of the
retail environment in which most of its customers conduct business.  Because the
Company sells its products  primarily to major  retailers,  the Company's  sales
performance is  significantly  dependent on the performance of those  retailers.
Accordingly,  the fourth quarter is a key  determinate to overall  profitability
for the year.

Year 2000 Compliance

            The Year 2000  problem  relates to the  inability  of many  computer
programs and microchip-based products and equipment to operate properly on dates
approaching and following December 31, 1999. This inability to operate correctly
results from the use in many computer programs and embedded  microchip code of a
two-digit  rather than a four-digit  date field.  Thus,  non Year 2000 compliant
software and firmware may misinterpret a date entry of "00" as 1900, rather than
2000,  resulting  in,  among  other  things,  a temporary  inability  to process
transactions, send invoices, or engage in similar business transactions.


            The Company uses and is dependent upon computer systems and software
to conduct  its  business.  In the fourth  quarter of 1997,  the  Company  began
implementing  a  new  accounting  and  materials  resource  planning  integrated
software system. The software system,  Made2Manage,  was purchased with the Year
2000  issue in mind,  and is  represented  by its  manufacturer  to be Year 2000
compliant in all material respects.  Consequently, the Company believes its core
enterprise  resource planning and accounting systems will not be affected by the
Year 2000 problem. However, the Company uses many different software programs to
process and summarize business transactions.  The Company has completed its Year
2000  evaluation and  remediation of these various  internal  computer  systems.
Based on its efforts to date, the Company presently  believes that the Year 2000
problem  will not  materially  affect the  operation  of its  internal  computer
systems,  hardware,  software or its internal operations that are dependent,  in
material  part, on embedded  microchips or computer  controllers,  including the
HVAC,  security and telephone  systems  located at the  Company's  headquarters.
There can be no  assurance,  however,  that the Company's  internal  systems and
operations will not be adversely affected by the Year 2000 problem.

            In its evaluation and remediation program, the Company utilized both
internal and external resources to reprogram or replace  non-compliant  software
for Year 2000 modifications.  The total cost of the Year 2000 project to date is
approximately  $193,000,  which has been funded through operating cash flows and
the  Company's  existing  $5,000,000  secured  credit  facility.  Of this  cost,
approximately  $120,000  was  attributable  to the  purchase of new  software or
equipment that will be capitalized.  The remaining  $73,000 has been expensed as
incurred. The Company does not anticipate incurring additional material expenses
related to its Year 2000 remediation  efforts in respect of its internal systems
and operations.




            The  Company has  initiated  formal  communications  with all of its
significant suppliers and customers to determine the extent to which the Company
is vulnerable to those third parties'  failure to remediate  their own Year 2000
problems.  Additionally, in March 1999, the Company, through its own information
technology personnel and its Chief Financial Officer,  conducted on-site reviews
of certain of its key Asian suppliers to ascertain,  to the extent possible, the
Company's  exposure to  manufacturing  delays or  stoppages as a result of those
suppliers'  failure  to  remediate  their  Year  2000  problems.  Based on those
efforts,  the Company does not presently  anticipate that its operations will be
adversely  affected  as a result of the Year 2000  problem  as it may affect the
Company's key suppliers'  internal systems.  However,  there can be no assurance
that the systems of other companies on which the Company relies for products and
services will be timely  assessed and,  where  appropriate  remediated,  or that
other companies' failure to become Year 2000 compliant would not have a material
adverse  effect on the Company,  its  operations  and financial  condition.  The
Company  does  not  presently  have a  completed  contingency  plan  to  address
operational  difficulties  in the event the Company's  Year 2000  evaluation and
remediation efforts to date prove to be unsuccessful.




                                       27
<PAGE>

                                   PROPERTIES


         The Company occupies the building  located at 3820 Great  Lakes  Drive,
Salt Lake City, Utah 84120, at which its corporate  headquarters,  manufacturing
and warehouse operations are housed. This facility was built in 1996 on property
purchased  by  the  Company  for  that  purpose.   The  Company's  facility  has
approximately 54,000 square feet, of which approximately 6,000 square feet (11%)
is used for office and  administrative  purposes and 48,000 square feet (89%) is
used for  manufacturing,  assembly and warehouse  area. The Company is presently
negotiating the sale and subsequent leaseback of its facility.

         The Company owned the building until November 4, 1999, on which date
the Company  closed a  transaction  providing  for the sale and leaseback of the
building.  The buyer is an unaffiliated  third party and the parties  negotiated
the sale and leaseback as an arms- length transaction.  The total purchase price
for the building was $2,900,000.  The proceeds to the Company,  after payment of
the existing  mortgage,  closing costs,  and brokerage fees  associated with the
sale,  were  approximately  $830,000,  which the  Company  will use for  general
corporate purposes as operating capital.  The lease is a triple net lease with a
term of 20 years. The initial base rent is $330,000 per year. In connection with
the  sale and  leaseback  transaction,  the  Company  issued  33,948  shares  of
restricted common stock to the buyer.

         The Company believes that the building and property are adequate for
its needs and currently has no plans to renovate the current facility or to find
additional or alternate facilities.



                                    BUSINESS

Cautionary Note Regarding Forward-looking Statements.

         This  prospectus,   in  particular  the  "Business"  and  "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
sections,  contains  forward-looking  statements concerning the expectations and
anticipated  operating  results  of the  Company.  All of these  forward-looking
statements  contained  herein  are  intended  to  qualify  for the  safe  harbor
protection  provided  by the  Securities  Act  of  1933,  as  amended,  and  the
Securities  Exchange Act of 1934, as amended.  The reader should understand that
numerous  factors  govern  whether  any  forward-looking  statement  made by the
Company will be or can be achieved.  Any one of such factors  could cause actual
results  to  differ  materially  from  those  projected  by the  forward-looking
statements  made herein.  These  forward-looking  statements  include  plans and
objectives of management for future  operations,  including plans and objectives
relating to the products and the future economic performance of the Company. The
forward-looking statements are based on current expectations that maybe affected
by a number of risks and uncertainties.  Factors that could cause actual results
to differ from results discussed in forward-looking  statements include, but are
not limited to,  potential  increases in inventory costs,  competition,  and the
Company's  ability to obtain  additional  working capital to fund future growth.
Assumptions  made by management for purposes of such forward looking  statements
involve  judgments  with  respect  to,  among  other  things,  future  economic,
competitive and market  conditions and future business  decisions,  all of which
are difficult or impossible to predict  accurately  and many of which are beyond
the control of the Company.  Although the Company  believes that the assumptions
underlying the forward-looking  statements in this Report are reasonable, any of
these assumptions could prove inaccurate.  Therefore,  there can be no assurance
that the results  contemplated in any of the forward-looking  statements will be
realized.  Budgeting  and other  management  decisions  are  subjective  in many
respects and are susceptible to  interpretations  and periodic revision based on
actual experience and business  developments,  the impact of which may cause the
Company to alter its marketing capital expenditure plans or other budgets.  This
will affect the Company's  results of  operations.  In light of the  significant
uncertainties  inherent in the  forward-looking  statements,  any such statement
should not be regarded as a  representation  by the Company or any other  person
that the objectives or plans of the Company will be achieved.

General

         Dynatec is a Salt Lake City, Utah based manufacturer and distributor of
consumer  products.  The Company has four wholly  owned  subsidiaries:  Softalk,
Inc.,   Arnco   Marketing,   Inc.,   Nordic   Technologies,   Inc.  and  SofTalk
Communications,  Inc.  During the year ended  December  31,  1998,  the  Company
conducted most of its operations through its subsidiaries.

         The Company is engaged primarily in the manufacture and distribution of
the following consumer product lines:  telecommunication headsets and amplifiers
and other  telephone  accessories,  home  storage and  organization  and premium
flashlights.  The Company also from time to time distributes other miscellaneous
products sold to mass market merchandisers.  For information about the Company's
industry segments and operations in different geographical areas, see Note 11 to
the Company's audited consolidated financial statements included as part of this
Prospectus, entitled "Business Segment Information."

                                       28
<PAGE>

Seasonality

         The Company's business is seasonal.  The Company typically  experiences
its highest  sales volume in the fourth  quarter of each year as a result of the
retail environment in which most of its customers conduct business.  Because the
Company sells its products  primarily to major  retailers,  the Company's  sales
performance is  significantly  dependent on the performance of those  retailers.
Accordingly,  the fourth quarter is a key  determinate to overall  profitability
for the year.

Telecommunication Headsets and Amplifiers and Telephone Accessories


         Historically, the manufacture and distribution of telephone accessories
have been the principal  source of revenues for the Company.  The Company's lead
product in this line has been a group of soft  plastic  shoulder  rests that are
attached  to a  telephone  handset  by  use  of  a  proprietary  adhesive  strip
manufactured  for the Company by 3M.  These  products  are designed to ease neck
strain  suffered by people who,  needing  both hands free while they talk on the
telephone, hold the handset between their ear and shoulder by bending their neck
toward their  shoulder.  These  telephone  shoulder  rest products are currently
manufactured  and  distributed  by the Company under the trade names of "Softalk
(R)",  "Mini-Softalk  (TM) ", "Softalk II" and "Universal  Phone Rest",  and are
available in a variety of colors, sizes and styles. The Company owns or licenses
the patent  rights  used in the  manufacture  of the  Softalk  product  line and
manufactures these products at its Salt Lake City, Utah headquarters.

         The Company's telephone accessory product line also includes "Twisstop"
and "Cord Manager"  products.  The Twisstop product is a plastic  connector that
plugs into a telephone handset and allows the telephone cord to twist around the
axis of the  connector  so the cord does not become  tangled.  The Cord  Manager
product is a disk-shaped device  approximately two inches in diameter that plugs
into a telephone  handset.  Coiled inside the Cord Manager is telephone  cord of
approximately 25 feet in length.  The product is designed to allow the telephone
user to have the benefit of a relatively  long cord,  but avoid the hassles of a
normal cord of that length.

         The  Company  has   invested   significant   capital  in  research  and
development of its line of telephone and computer headset amplifiers and headset
telephones.  These  products are designed to supplement  or replace  traditional
telephone  handsets allowing  increased  flexibility for the user,  particularly
users who can benefit from having their hands free while they use the telephone.
These  products  were launched in the fourth  quarter of 1997 and currently  are
distributed  under the trade names of "Tele-Link  (TM)",  "Computer-Link  (TM)",
"Power-Link (TM)", and "Power Phone (TM)".

         For the year ended  December  31,  1998,  revenues  from the  telephone
accessories product line accounted for 46.1% of the Company's total revenues and
42.2% of total  revenues for the year ended December 31, 1997.  Major  customers
for this product line include  United  Stationers,  Lucent  Technologies,  Boise
Cascade,  Radio Shack,  Staples,  Gemini  Industries and Corporate  Express.  In
addition, the Company has secured pages in several catalogues of major providers
for various  office  products  for all of these types of  products,  which pages
began circulating during the third and fourth quarters of 1998 and will continue
for 1999. These providers include SP Richards,  Corporate Express, Boise Cascade
and B.T. Office Products.


Home Storage and Organization

         The Company's home storage and  organization  product line includes the
following products:

      >>       "Expand-A-Shelf"         >>       "The Wedge"
      >>       "Mini Expand-A-Shelf"    >>       "Super Wedge"
      >>       "Mega Expand-A-Shelf"    >>       "Medicine Cabinet Organizer"
      >>       "Expandable Book Shelf"  >>       "Drawer Organizer"
      >>       "Sofstop"                >>       "Freedom Hanger"
      >>       "Cover-Up"               >>       "Expand-A-Drawer"
      >>       "Hide It"                >>       "Easy Reach Roll-Out" shelves.
      >>       "Expanding-Roll-Out"


         These products are designed to promote  convenience  and comfort in the
home by helping  people take better  advantage  of limited  space by  organizing
drawers,  closets and shelves and  providing  other useful home products such as



                                       29
<PAGE>


door stops.  The products in this line are  typically  custom  manufactured  for
Dynatec by offshore,  nonaffiliated  manufacturers using proprietary third party
designs the Company licenses.


         For the year ended December 31, 1998, the home storage and organization
product line accounted for 28.4% of the Company's  total  revenues,  compared to
25.4% of Company  revenues for the year ended December 31, 1997.  These products
generally are distributed directly to retail stores, distributors,  and catalogs
including  National  Manufacturing,   Lechters,   Container  Store,  Sams  Club,
Wal-Mart, Target, Bed Bath & Beyond and others.

Flashlights


         In December 1996,  Dynatec acquired  substantially all of the assets of
Nordic  Lights,  Inc., a Texas  corporation.  Prior to the  acquisition,  Nordic
Lights was engaged in the business of  manufacturing  and distributing a line of
battery-powered flashlight products. The Company transferred the assets acquired
from  Nordic  Lights  to a  wholly  owned  subsidiary  of  the  Company,  Nordic
Technologies, Inc., a Utah corporation ("Nordic Technologies"),  which continues
to operate Dynatec's flashlight business.  Nordic Technologies  manufactures and
markets  a  broad  range  of  specialty  and  premium  flashlight  products  and
accessories under the trademark "Nordic Lites." These products include water and
impact  resistant  aluminum  flashlights  that  operate  on  "AA",  "C"  and "D"
batteries,  specialty flashlights that have such features as focusable beams and
flexible handles, and ordinary plastic  flashlights.  In 1998, the Company began
offering  packages  containing  multiple  flashlights  and  related  accessories
bundled together in a convenient  storage and display  container.  These package
units are being marketed to major  retailers and warehouse  shopping  customers.
Major customers for the flashlight  products  include Giga, Inc. (U.S.  military
procurement) and Dixie Electric Supply Corp.


         In July 1997,  the Company  sold the assets  located at the Ft.  Worth,
Texas  facility at which Nordic Lights had operated in favor of more  economical
and  efficient  manufacturing   relationships  with  Asian  sources.  Presently,
although  the  Company  does some  packaging  of its  flashlight  products,  all
manufacturing  is sourced from third parties.  Sales of flashlight  products for
the year ended  December 31, 1998  amounted to $989,000 or 6.0% of the Company's
total revenues and 6.1% of revenues for the year ended December 31, 1997.

Miscellaneous/Mass Market

         Miscellaneous  products  the Company has offered from time to time have
included the "Softalk  Erasable Board", a soft wipe erasable  planning board for
office and personal use,  product  packaging for AT&T and the Fuji Novel Battery
Line. The  miscellaneous  product segment accounted for less than one percent of
the Company's revenues for the year ended December 31, 1998.

         Additionally,  the Company  sells  commodity  type products to national
mass-market merchandisers,  such as Dolgencorp, Inc. Such products have included
single-use cameras, audiocassette tapes, three piece flashlights, and disposable
lighters, all of which products were distributed to Dolgencorp.  Sales for these
types of products  accounted for 19.6% and 26.3% of the  Company's  revenues for
the years ended December 31, 1998 and 1997, respectively.

Subsidiaries of the Company

         During the year ended December 31, 1998, the Company  conducted most of
its  operations  through  its  subsidiaries.  The name of each of the  Company's
subsidiaries,  the  date of  organization  and the  date of  acquisition  by the
Company is set forth in the following table. Dynatec owns 100% of the voting and
other equity securities of each of its subsidiaries.


                                       30
<PAGE>

<TABLE>
<CAPTION>

                                                     Date                      Date Acquired
              Subsidiary                          Organized                      By Company
- ----------------------------------------    -----------------------    -------------------------------
<S>                                                 <C>                            <C>
Softalk, Inc. (1)                                    7/15/82                        4/18/83
Arnco Marketing, Inc. (2)                            7/22/86                        9/30/91
Nordic Technologies, Inc. (3)                       10/25/96                       10/25/96
SofTalk Communications, Inc. (4)                    12/23/96                       12/23/96
</TABLE>

(1)      Engaged in the manufacturing, sourcing and distribution of the
         telephone accessory,  home storage and organization,  and mass
         market  products  of the  Company.
(2)      Imports  and  markets Twisstop to SofTalk and others under a license
         agreement with Recoton, Inc.
(3)      Involved in the research, development and marketing of flashlight
         products.
(4)      Engaged in the research, development and marketing of
         telecommunications products.


Raw Material and Supplies

         The Company uses a premixed plastisol to manufacture the Softalk,  Mini
Softalk, Universal Phone Rest, Sofstop, and Softalk II products.  "Plastisol" is
a  generic  term for the  petroleum  based  raw  material  from  which the vinyl
substance forming the Softalk products is manufactured.


         Other than the Softalk products,  the Company's  products are purchased
in finished  form and  packaged  according to  Dynatec's  specifications  by the
Company's various suppliers.  In some cases,  Dynatec purchases finished product
and packages the product for  distribution  at its Salt Lake City  headquarters.
The Company,  to date, has relied upon  approximately  fifteen primary suppliers
for plastic  and other  materials  ordered to  specification  for its  assembly,
manufacturing,  and marketing  processes.  The Company has not  experienced  any
shortage of plastic  products  or of  plastisol  in the past year,  and does not
anticipate  any  shortage  in  the  future.   The  Company   anticipates  usual,
inflationary increases in the price of plastic products,  freight, and packaging
in 1999. The Company anticipates that these usual,  inflationary  increases will
not  materially  impact the  results  of  operations  for the year  ended  1999,
although  there can be no  assurance  that the Company  will not  encounter  raw
material or other  manufacturing  delays,  price increases or shortages,  any of
which could adversely affect the Company's  financial  condition and operations.
With respect to finished products the Company purchases from domestic or foreign
manufacturers,  which  constitute  the majority of the Company's  business,  the
Company's  suppliers  have  demonstrated  continued  dependability  in supplying
quality  product in a timely  manner.  Moreover,  the Company  believes that the
third party  manufacturers who produce its products could be readily replaced if
necessary.

                   [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK.]




                                       31
<PAGE>

Trademarks and Patents

     The Company currently owns or licenses the following U.S. and foreign
trademarks.



<TABLE>
<CAPTION>
Trademarks
- --------------------------------------------------------------------------------------------------------------------
                                                                                                     Year of
                                                                                                    Trademark
           Product                                                             Trademark           Expiration
                                                Country                      Granted/Filed         or Renewal
- --------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                             <C>                <C>
     Softalk                                    U.S.A.                                            Each 10 Years
                                                Canada                         02/05/81           Each 15 Years
     Mini-Softalk                               U.S.A.                                            Each 10 Years
     Sofstop                                    U.S.A.                         08/04/92           Each 10 Years
     The Wedge                                  U.S.A.                         10/20/92           Each 10 Years
     Wall Saver                                 U.S.A.                         07/15/97           Each 10 Years
     Expand-A-Shelf                             U.S.A.                         08/24/95              Pending
     Phoneworks & Design                        U.S.A.                         05/10/96              Pending
     Audioworks & Design                        U.S.A.                         05/10/96              Pending
     Videoworks & Design                        U.S.A.                         05/10/96              Pending
     Easy Reach                                 U.S.A.                         11/17/98           Each 10 Years
     Tele Link                                  U.S.A.                         04/10/97              Pending
     Computer Link                              U.S.A.                         04/10/97              Pending
     Power Link                                 U.S.A.                         04/10/97              Pending
     Pace Setter                                U.S.A.                         04/10/97              Pending
     Power Phone                                U.S.A.                         04/10/97              Pending

     Smart Sound                                U.S.A.                         04/10/97              Pending
     Softalk Design (Shape)                     U.S.A.                         04/09/96           Each 10 Years
     Mini Softalk Design (Shape)                U.S.A.                         05/21/96           Each 10 Years
     Cord Manager                               U.S.A.                         09/16/97           Each 10 Years
                                                Canada                         10/27/97           Each 15 Years
                                                European Community             08/31/98           Each 8 Years
                                                Japan                          08/07/98           Each 10 Years
     Home Organization                          U.S.A.                         07/23/97              Pending
     NordicLite                                 U.S.A.                         04/03/96              Pending
     Nordic Helmet Design                       U.S.A.                         07/05/97           Each 10 Years
     Smoke Cutter                               U.S.A.                         12/23/97           Each 10 Years
     Nite-Site-Lite                             U.S.A.                         04/25/97           Each 10 Years
     Zoom Switch                                U.S.A.                         08/19/96              Pending
     See It, Find It, Get It                    U.S.A.                         05/11/98              Pending
     Expand-A-Drawer (Design)                   U.S.A.                         04/17/98              Pending
     Color Splash                               U.S.A.                         04/17/98              Pending
     Softalk                                    U.S.A.                         04/17/98              Pending
</TABLE>



                                       32
<PAGE>


         The Company owns or licenses the following U.S. and foreign patents.


<TABLE>
<CAPTION>

Patents                                                                                              Year of
                                                                                Patent               Patent
Product                                         Country                      Granted/Filed         Expiration
- --------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                            <C>                   <C>
     Universal Softalk                          U.S.A.                         09/06/94               2008
     Softalk II                                 U.S.A.                         02/11/92               2006
     Expand-A-Drawer                            U.S.A.                         04/14/98               2016
     Easy Reach Roll-Out                        U.S.A.                         08/01/97              Pending
     Expand-A-Shelf, Book Edition               U.S.A.                         06/25/96               2010
     Door Protector                             U.S.A.                         02/18/97               2013
     Interchangeable Doorstop                   U.S.A.                         02/18/97               2015
     Zoom Light                                 U.S.A.                         10/27/98               2016
     Slide Focus Flashlight                     U.S.A.                         02/02/99               2016
     Switch w/Spare Bulb Carrier                U.S.A.                         11/14/89               2009
     Flashlight w/Switch Assembly               U.S.A.                         06/27/89               2007
     Flashlight w/Nite-Site-Lite                U.S.A.                         05/07/91               2009
     Cord Manager                               U.S.A.                         02/17/98               2016
     Medicine Cabinet Organizer                 U.S.A.                         07/15/93              Pending
     Spring Wedge                               U.S.A.                         12/11/90               2007
     Expand-A-Drawer Continued                  U.S.A.                         03/17/98              Pending
     Expand-A-Drawer                            Canada                         02/19/98              Pending
     Mini Softalk                               U.S.A.                         02/11/92               2006
     Combination Flashlight & Area Lights       U.S.A.                         01/29/99              Pending
     Magnetic Door Stop & Holder                U.S.A.                         05/16/93               2011
     Cover Up                                   U.S.A.                         03/03/87               2001
</TABLE>



         The  Company  believes  its  ownership  of  trademarks  and  patents is
important  to success in its  markets.  The cost of  prosecuting  and  defending
against claims for infringement may be prohibitive and there can be no assurance
that third parties will not violate the Company's proprietary rights or that the
Company will be successful in protecting its rights under applicable law.

Inventory Supply and Backlog Orders


         The Company has followed a standard  policy of shipping within 24 hours
of receipt of payment on orders, or within 48 hours of orders on approved credit
lines, with the exception of large home storage and organization  orders,  which
are filled within two to four weeks.  The Company  historically has been able to
ship within these guidelines on almost all occasions,  however,  due to a recent
earthquake in Taiwan,  the Company  anticipates  that it may be forced to extend
some of these delivery guidelines,  in particular with respect to its flashlight
line,  in the  fourth  quarter  of  1999.  The  Company  keeps an  inventory  of
approximately two months of all products other than flashlights in order to meet
the  shipping  policy.  Nevertheless,  the Company may from time to time need to
backorder certain items.


Major Customers

         Telecommunication Headsets and Amplifiers and Telephone Accessories

         For the year ended December 31, 1998, 42.0% of the Company's  telephone
headset products were distributed through Lucent Technologies/Phillips  Consumer



                                       33
<PAGE>

Communications,  whose  headquarters are at P.O. Box 295 Parisippany,  NJ 07054.
Another 17.0% of telephone  headset  products were  distributed  through  United
Stationers, whose headquarters are at 2200 E. Golf Road, Des Plaines, IL 60016.

         For the year ended December 31, 1998, 16.5% of the telephone  accessory
products were distributed  through sales to United Stationers.  Another 13.0% of
sales in this product line were to Boise Cascade,  whose headquarters are at 800
West Bryn Mawr Road, Itasca, IL 60143. S.P. Richards,  whose headquarters are at
P.O.  Box  1266,  Smyrna,  GA 30081,  accounted  for  another  12.7% of sales of
telephone accessory products.

         Home Storage and Organization

         For the year ended  December  31,  1998,  12.8% of the home storage and
organization products were distributed through Target Stores, whose headquarters
are at 33 South 6th Street, P.O. Box 1392, Minneapolis,  MN 55440. Another 10.9%
of these products were distributed to National Manufacturing, whose headquarters
are at 1 First  Avenue,  Sterling  IL  61081.  An  additional  10.4% of the home
storage and organization products sales were to Wal-Mart, whose headquarters are
at 702 S.W.  8th Street,  Bentonville,  AR 72716.  Bed,  Bath and Beyond,  whose
headquarters  are at 110  Bi-County  Blvd.,  Suite 114,  Farmingdale,  NY 11735,
accounted for another 10.2% of the distribution of houseware/hardware products.

         Flashlights

         For the year ended December 31, 1998, 38.3% of the flashlight  products
were  distributed  through Giga, Inc. whose  headquarters  are at P.O. Box 4265,
Macon,  GA 31208.  Another 12.4% of the flashlight  products sales were to Dixie
Electric Supply Corp.,  whose  headquarters are at P.O. Box 6522,  Richmond,  VA
23230.

         Miscellaneous/Mass Market

         Dolgencorp, Inc. whose headquarters are at 427 Beech Street,
Scottsville,  KY  42164,  accounted  for  substantially  all  of  the  Company's
mass-market revenues of $3,246,000 for the year ended December 31, 1998.

         Dolgencorp, Inc. was the only customer that accounted for more than 10%
of the total Company revenues. The loss of a single customer in any of the other
product lines of the Company would not have a significant  adverse effect on the
Company's overall financial condition and operations.

Competitive Conditions in the Market

         The Company  believes that it is engaged in highly  competitive  market
segments for each of its products. The Company bases this conclusion on the fact
that the generic  design or function of the telephone  accessory  products could
probably be functionally replicated without any great difficulty.  Further, many
of the other products of the Company involve  relatively easy assembly processes
which would allow for ease of entry into the marketplace by competitors.

         The  doorstop  products,  which  are  marketed  as  part  of  the  home
organization product line, as with other hardware items,  experience significant
competition  with  numerous  other  doorstop  products,  but  are  substantially
different than traditional  doorstops.  Competition with this product is largely
on the basis of price,  although it is believed that the Company's  products are
competitively  priced.  The  majority  of the  other  products  could be  easily
replicated,  although the mold costs for such products could be substantial. The
Company also has legal  protection  on various  products in the forms of various
trademarks and patents.

         The Company  believes that both the flashlight  and telephonic  headset
markets  are also very  competitive.  However,  the  Company  believes  that its
proprietary rights for both flashlights and headsets,  as well as the innovative
features  of those  products,  enable  the  Company  to compete in each of these
markets.

Environmental Regulation


         The Company  believes that it is in compliance  with all  environmental
quality  regulations  pertaining  to such matters as emission,  waste  disposal,
safety equipment, and like procedures.  The Company believes it is in compliance



                                       34
<PAGE>


with all state and local environmental  statutes. The Company also believes that
it is in compliance with all  Occupational,  Safety,  and Health  Administration
standards in its work place.


Employees

         The Company employs a full-time  executive,  sales,  administrative and
clerical staff of 28 people.  The Company also has an average monthly  assembly,
warehouse  and  distribution  staff of  approximately  45 people.  The number of
assembly,  warehouse and  distribution  employees is subject to adjustment based
upon production  demand, and ranged from a high of approximately 56 employees to
a low of approximately 45 employees during the year ended December 31, 1998.

                                    MANAGEMENT


         The  following  table  sets forth  certain  information  regarding  the
executive officers and directors of Dynatec as of October 15, 1999.


<TABLE>
<CAPTION>
<S>                                         <C>   <C>

Name                                        Age                                 Title
Frederick W. Volcansek, Sr............      53    Chairman of the Board of Directors and Chief Executive Officer
Lloyd M. Taggart......................      55    Senior Vice President Sales
Michael L. Whaley ....................      43    Senior Vice President and Chief Financial Officer
Reed Newbold..........................      52    Director
Wayne L. Berman.......................      42    Director
John P. Schmitz.......................      44    Director
</TABLE>



         Mr. Volcansek was employed by the Company's Board of Directors as the
Company's Chief  Executive  Officer on February 6, 1999. On that same day he was
appointed Chairman of the Company's Board of Directors.  Prior to that time, Mr.
Volcansek  served as an outside director of the Company from 1988 to February 6,
1999.  Before accepting  full-time  employment as the Chief Executive Officer of
the  Company,  from  June  1996 to  February  1999  Mr.  Volcansek  was the Vice
President of Development for TM Global Power, LLC and the President of Mosbacher
Power do Brasil Ltda. in Houston,  Texas.  Mr. Volcansek also has several years'
experience in international market development and as a political consultant for
several large  multi-national  corporations,  including US West, Enron and Ogden
Corp. Mr. Volcansek  served as Deputy Under Secretary of the U.S.  Department of
Commerce  (International Trade  Administration) from June to October 1992. Prior
to that appointment,  Mr. Volcansek after serving as Deputy Assistant  Secretary
of Commerce for Trade and Development from June 1990. Mr.  Volcansek  received a
B.S. degree in 1967 from Texas Tech University.


     Mr. Taggart joined the Company in April 1999. Prior to joining the Company,
from 1994 to 1999,  Mr.  Taggart was the President and CEO of Sweet Water Ranch,
Inc., a manufacturer of custom,  handmade reproductions of the legendary western
style Molesworth furniture.  Mr. Taggart expanded distribution of that company's
products  from  twenty-three  states  to all  fifty  states  and  eight  foreign
countries.  After service in the United States Navy, in 1972, Mr. Taggart joined
the Clorox  Company's  brand  management  team in Oakland,  California.  He also
served for three terms as a  Commissioner  of the Colorado River  Commission,  a
board that controls and markets  $25,000,000 of hydro electrical power generated
by the Hoover Dam and  5,000,000,000  GPM of water  allocated to Nevada from the
Colorado River. Mr. Taggart received a B.S. degree from Brigham Young University
in 1968.

         Mr. Whaley  joined the  Company as  Senior  Vice  President  and  Chief
Financial Officer on October 29, 1999. Prior to joining the Company,  Mr. Whaley
worked for a year as an Engagement Manager for Prism Consulting International of
Bethesda,  Maryland, a strategy and operations  consulting firm. Before that, he
worked  as  the  Director  of  Westinghouse  Electric  Corporation's  Government
Privatization  Activities Division from February 1997 though August 1998, and as
the Chief Financial Officer of Westinghouse's  Commercial  Nuclear Fuel Division
from January 1993 through  February 1997. Mr. Whaley received his B.S. degree in
accounting from Norfolk State  University in Norfolk,  Virginia,  and received a
Certificate of Completion of the Harvard  Business School Program for Management
Development.

         Mr. Newbold has been an outside Director of the Company since 1988. In
1991, Mr. Newbold founded Newbold  Financial,  a financial planning and mortgage
brokerage  services company located in Salt Lake City, Utah. Since its founding,
Mr. Newbold has been the founding principal of Newbold  Financial.  Prior to his
founding of Newbold  Financial,  Mr.  Newbold  served as Vice President of Tracy
Collins Bank & Trust in Salt Lake City, Utah.


         Mr. Berman was  appointed to the Company's  Board of Directors on March
5, 1999. Mr. Berman presently is Managing  Director of Park Strategies,  L.L.C.,
an international  business consultancy he founded in 1999. In that capacity,  he
advises companies including Lockheed Martin,  American  International  Group, US
West, BMW Corporation,  AON Corporation and Philip Morris on matters relating to
new business  opportunities,  international  financing  strategies and strategic
relationships. Mr. Berman also is currently a Fellow at the Center for Strategic
and International Studies and was recently appointed to the Library of Congress'
Board of Trustees. From 1993 to 1999, Mr. Berman was Managing Director of Berman


                                       35
<PAGE>

Enterprises,  an  international  consultancy.  Prior to  that,  Mr.  Berman  was
Managing Partner of American Mercantile Group, a private merchant bank, in which
capacity  he  developed  and  managed  a  $100  million  merchant  banking  fund
specializing in middle-market American companies with underdeveloped exports. In
January 1989,  President George Bush appointed Mr. Berman Assistant Secretary of
Commerce for Policy,  a position he occupied  until  January  1991.  He has held
numerous  other  political  positions,   including  Vice  Presidential  Campaign
Director  for  Dole-Kemp  (1996),  member of the Budget  and  Policy  Priorities
Committee of the Pataki  transition  team (1994),  Deputy Director and Executive
Producer,  1992  Republican  National  Convention,  Senior Staff and Director of
Congressional  Relations,  Bush  Campaign  (1988),  and Deputy  Director  of the
Reagan-Bush  Transition Team (1981). Mr. Berman received his Bachelor of Arts at
the University of Buffalo and attended graduate school at Georgetown University.


     Mr. Schmitz was appointed to the Company's  Board of Directors on September
16, 1999.  Since 1993, he has been a partner at the  Washington,  D.C. office of
the law firm of Mayer, Brown & Platt where his practice specializes in the areas
of energy and environment,  government and  international.  From 1989 to 1993 he
was Deputy  Counsel to President  George Bush,  and from 1985 to 1989 was Deputy
Counsel to Vice President  George Bush. From 1984 to 1985, he was an attorney at
the firm of Wilmer, Cutler & Pickering, Washington, D.C. In 1984 he was employed
at the Robert Bosch Foundation  Fellowship,  Office of Bundestag Member Matthias
Wissmann,  Bonn, and Office of General Counsel,  Robert Bosch, GmbH,  Stuttgart,
Germany.  From 1983 to 1984 he was law clerk to The  Honorable  Antonin  Scalia,
U.S. Court of Appeals for the District of Columbia, Washington, D.C. Mr. Schmitz
received  his J.D.  from the  Stanford  Law  School in 1981,  his M.S.  from the
California  Institute  of  Technology  in  1978,  and his B.A.  from  Georgetown
University in 1976.  His recent  professional  activities  include,  among other
activities,  the Carnegie  Endowment  for  International  Peace,  Study Group on
American-European   Community   Relations,   1993  to  date;  the  International
Republican   Institute,   Rule  of  Law  Advisory  Board,  1993  to  date;  U.S.
Representative,  Joint  U.S.-Panama  Commission on the  Environment,  1993-1994;
Member,   U.S.   Delegation,   United  Nations  Conference  on  Environment  and
Development  (UNCED),  Rio de Janeiro,  June 1992. He is admitted to the bars of
Pennsylvania and the District of Columbia.

         During the entirety of the year ended December 31, 1998, Donald M. Wood
served as the Company's Chairman and Chief Executive  Officer,  positions he had
held since 1982.  Effective January 14, 1999, Mr. Wood resigned and retired from
the  Company.  In the several  months  leading up to his  resignation,  Mr. Wood
suffered from several adverse health conditions.  Moreover, certain transactions
between Mr. Wood and the Company or between entities owned by or affiliated with
Mr. Wood and the Company,  and certain  activities  conducted  by the  Company's
executives   during  Mr.   Wood's   tenure  were  the  subject  of  an  internal
investigation  conducted by the Company's Board of Directors with the assistance
of an independent third party.  Specifically,  the investigation  focused on the
propriety of Mr. Wood's  conduct in causing the Company to employ certain of his
family members;  his conduct with respect to his use of Company assets,  such as
Company owned or leased vehicles, a houseboat timeshare interest; his conduct in
causing the Company to insure his  personal  watercraft;  his conduct in causing
the  Company  to rent  certain  real  property  owned by Mr.  Wood at rates that
potentially were in excess of fair market rates; the propriety of certain option
grants made to Mr. Wood or entities  controlled by or  affiliated  with him; and
other  miscellaneous  transactions and matters. By January 1999, the third party
investigator had completed its review of available  information pertinent to the
investigation.   Although  the   investigator   made  certain   conclusions  and
representations, those conclusions and representations were strongly disputed by
Mr. Wood, were not legally  conclusive,  by their own terms were inconclusive in
certain respects,  and, in some cases, involved situations that occurred as much
as twelve years prior to the investigation. In light of his health condition and
the  pendency  and status of the  investigation,  Mr.  Wood agreed to retire and
resign from the Company, effective January 14, 1999. In return for his agreement
to retire and resign,  the  independent  directors of the Company  agreed not to
take  further  action with respect to the  investigation,  although the Company,
through its new management,  has identified several areas in which new corporate
governance policies have been adopted or old policies changed.


         Additionally,  during the entirety of the year ended December 31, 1998,
F. Randy Jack served the Company's  President and Chief Operating  Officer.  Mr.
Jack also served on the  Company's  Board of  Directors  from 1986 to August 24,
1998, when he resigned from the Board of Directors.  On March 17, 1999, Mr. Jack
resigned as the Company's President and Chief Operating Officer.


         From  October  1998  through  October 8, 1999,  Paul A. Boyer served as
Senior Vice  President  and Chief  Financial  Officer of the Company.  Effective
October 8, 1999,  he resigned from the Company for personal  reasons.  Mr. Boyer
also was a director of the Company from January 14, 1999 through  September  18,
1999.  Prior to joining the Company,  from November  1996 to October  1998,  Mr.



                                       36
<PAGE>


Boyer served as Director of Finance for Mrs.  Fields'  Original  Cookies,  Inc.,
where he was  responsible  for  mergers  &  acquisitions,  corporate  budgeting,
financial  planning  and  strategic  analysis.  Mr.  Boyer also  served as Chief
Financial  Officer  of  Wasatch  Education  Systems,  an  educational   software
development  company from October 1990 to November 1996 . Mr. Boyer received his
Masters in Accountancy from San Diego State University in 1987.


Compliance with Section 16(a) of the Exchange Act


         During the year  ended  December  31,  1998,  as far as the  Company is
aware, all officers and directors prepared and timely filed all Forms 3, 4 and 5
required  by Section  16(a) of the  Exchange  Act,  except that a Form 3 for Mr.
Boyer  inadvertently  was not timely filed.  This oversight was  corrected.  Mr.
Boyer has had no transactions in the Company's common stock.


Board Compensation


         From March 1, 1999 until June 30, 1999,  members of the Company's Board
of Directors,  other than officers of the Company,  were compensated  $2,000 per
month for their  services  rendered.  Before March 1, 1999,  board  members were
compensated in the amount of $10,000 annually.  In June 1999, the Company issued
stock  options  to the  non-employee  members of the Board of  Directors,  which
option grants replace  future cash  compensation.  As of July 1, 1999,  Employee
directors  are not  compensated  for their  services on the Board of  Directors,
although  until  July  1,  1999  they  received  compensation  according  to the
historical rate of $10,000 per annum.


Board Committees


         Two  functioning  committees of the Company's  Board of Directors  have
been organized  including (i)  Compensation  Committee and (ii) Audit Committee.
Following is a brief description of each of these committees.



         Compensation  Committee.  The  Compensation  Committee  is  composed of
Messrs.  Berman (Chairman) Newbold and Vo1cansek.  The purpose of this committee
is to ensure that the Company has a broad plan of executive compensation that is
competitive and motivating to the degree that it will attract,  hold and inspire
performance  of managerial  and other key personnel of a quality and nature that
will enhance the growth and profitability of the Company.

         Audit Committee.  The Audit Committee is comprised of Messrs. Newbold
(Chairman),  Berman and  Volcansek.  The  purpose of the Audit  Committee  is to
provide oversight and review of the Company's accounting and financial reporting
process in consultation with the Company's independent auditors.

Indemnification and Compensation

         The Company's Bylaws authorize the Company to indemnify its present and
former  directors  and  officers  and to  pay or  reimburse  expenses  for  such
individuals in advance of the final  disposition of a proceeding upon receipt of
an undertaking  by or on behalf of such  individuals to repay such amounts if so
required.


                            EXECUTIVE COMPENSATION

         The following table sets forth  information with regard to compensation
for services  rendered in all  capacities to the Company by the Chief  Executive
Officer, the four most highly compensated  executive officers other than the CEO
who were serving as executive  officers at the end of the last completed  fiscal
year,  and two  additional  individuals  for whom  disclosure  would  have  been
provided,  but for the fact that the  individual was not serving as an executive
officer at the end of the last completed  fiscal year.  Information set forth in
the table reflects compensation earned by such individuals for services with the
Company or its subsidiaries.





                                       37
<PAGE>


                         SUMMARY COMPENSATION TABLE
                         --------------------------
<TABLE>
<CAPTION>
                                                                                              Long Term Compensation
                                                                                ---------------------------------------------------
                                                   Annual Compensation                      Awards                Payouts
                                   -------------------------------------------- ------------------------  -------------------------
                                                                                             Securities
                                                                    Other       Restricted   Underlying
                                                                    Annual         Stock      Options/      LTIP       All Other
Name and                             Salary (1)    Bonus (2)   Compensation(3)   Award(s)     SARs (4)     Payouts   Compensation
Principal Position           Year        ($)           ($)           ($)           ($)          (#)          ($)          ($)
- ------------------           ----  --------------- ------------- -------------- ----------- ------------ ------------ -------------
<S>                          <C>         <C>            <C>          <C>             <C>       <C>            <C>          <C>
Donald M. Wood (5)           1998        $193,723       $1,624       $12,500         -            -           -            -
Chairman and CEO             1997         194,433        3,249        14,000         -         14,000         -            -
                             1996         194,640        1,421         8,000         -         10,000         -            -

F. Randy Jack (6)            1998         140,333        1,725        10,000         -            -           -            -
President and COO            1997         129,142        3,465        14,000         -         10,000         -            -
                             1996         142,440        1,522         8,000         -          9,000         -            -

Dale Gledhill (7)            1998         162,556          355            -          -            -           -            -
Vice President Sales         1997         143,029          541            -          -            -           -            -
                             1996         124,354          152            -          -            -           -            -
</TABLE>
- -----------------
(1)  Total cash  compensation  shown above does not include the value of company
     leased or owned vehicles and insurance payments made on behalf of officers.
     Such items are included on the individual officers W-2's. The amounts shown
     as other annual  compensation are directors fees received during the fiscal
     year.
(2)  Bonus compensation includes time in service bonus.
(3)  Other annual compensation  includes  compensation for service rendered as
     an inside employee Director.
(4)  An incentive stock option plan was implemented in November 1996. Options
     were granted as approved by the Board of Directors on December 30, 1996 and
     again on January 2, 1997.
(5)  Resigned from Company on January 14, 1999.
(6)  Resigned from Company on March 17, 1999.
(7)  Not an Executive Officer, resigned in April 1999.




                 AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                            AND FY-END OPTION/SAR VALUES


<TABLE>
<CAPTION>

                                                           Number of Securities
                                                                Underlying         Value of Unexercised
                                                                Unexercised            In-the-Money
                                                              Options/SARS at        Options/SARS at
                                                                FY-End (#)              FY-End($)
                               Shares          Value
                            Acquired on       Realized         Exercisable/            Exercisable/
  Name                       Exercise           ($)           Unexercisable           Unexercisable
  ----                       ---------       ----------      ---------------          --------------
<S>                              <C>             <C>               <C>                      <C>
Donald M. Wood (1)               -               -                 942,000(2)                 $5,000/
Chairman and CEO                                                                            $250,000
F. Randy Jack (2)                -               -                 249,000                    $4,500/
President and COO                                                                           $ 65,000
Dale Gledhill  (3)               -               -                 163,000                    $3,500/
Vice President Sales                                                                        $ 20,000
</TABLE>

(1)  Resigned from Company on January 14, 1999.
(2)  Excludes options to purchase 737,500 shares issued to two separate entities
     affiliated with Mr. Wood.  The value of such exercisable, in-the-money
     options as of December 31, 1998, ws $368,750.  After December 31, 1998, Mr.
     Wood agreed to the cancellation of options to purchase 900,000 shares,
     which options were granted to him individually in 1996 and 1997, and
     options to purchase 537,500 shares of common stock that were issued to an
     entity affiliated with him in 1996.
(3)  Resigned from Company on March 17, 1999.
(4)  Not an Executive Officer.

         In November  1996,  the  Company's  shareholders  approved an Incentive
Stock Option plan for the benefit of the officers and  employees of the Company.
No formal criteria have been  established to determine the amount of benefits to
be granted pursuant to the 1996 plan,  except that the Plan authorizes grants of
no more than  300,000  shares.  The Plan  provides  that  options are granted at
exercise  prices equal to the market value as of the date the option is granted.
On January 2, 1997 and December 30,  1996,  the Board of Directors  approved the
issuance of 105,000 and 95,000  options to purchase  stock  pursuant to the 1996
Incentive  Stock Option Plan.  Further  description of the Plan and the exercise
prices are  provided  in the Notes to the  accompanying  Consolidated  Financial
Statements.



                                       38
<PAGE>

Employment Agreements


         Mr. Wood and Mr. Jack had employment contracts with the Company that
were  terminated  upon  their  respective  resignations.  In both  cases,  their
employment  contracts  were  terminated  upon  their  respective   resignations.

         Mr.  Volcansek, Lloyd M. Taggart, the Company's Senior Vice President
Sales,  and Michael L. Whaley,  the  Company's  Senior Vice  President and Chief
Financial Officer,  each have employment agreements that provide for a period of
employment of four years from the date of the agreements, subject to termination
and extension  provisions.  The agreements permit each of them to participate in
any  incentive  compensation  plan  adopted  by  the  Company  and  benefit  and
equity-based  plans or  arrangements.  If the Company  terminates  either of Mr.
Volcansek's,  Mr. Taggart's,  or Mr. Whaley's employment for cause, or if either
of them  terminates  their  employment  without good reason,  the Company has no
further obligation to pay them under their respective agreements. If the Company
terminates  either of them without cause,  the terminated  executive may receive
severance pay equal to two years of his then current annual salary. In the event
of a merger,  acquisition,  dissolution or transfer of substantially  all of the
Company's  assets,  the  employment  agreements  must  then  be  honored  by the
surviving entity or it must purchase the agreements for a sum equal to three (3)
years'  base  salary.  The  employment   agreements  prohibit  each  of  Messrs.
Volcansek,  Taggart,  and Whaley for two years from the date of  termination  of
their  respective  employment  under the agreements,  from becoming an employee,
owner (except for investments in up to 5% of the equity  securities of a company
listed or traded on a national  securities exchange or the NASDAQ Stock Market),
officer, agent or director of a firm or person that competes with the Company in
the  consumer  products  industry.  The  employment  agreements  have  customary
provisions  for vacation,  fringe  benefits,  payment of expenses and automobile
allowances.  Mr. Volcansek's base salary is $205,000,  Mr. Taggart's base salary
is $167,500, and Mr. Whaley's base salary is $145,000.


          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


         The following table sets forth, as of December 8, 1999, the number of
shares of Common Stock of the Company beneficially owned by all persons known to
be holders of more than five  percent of the  Company's  Common Stock and by the
executive  officers and  directors of the Company  individually  and as a group.
Unless  indicated  otherwise,  the address of the  shareholder  is the Company's
principal  executive offices,  3820 West Great Lakes Drive, Salt Lake City, Utah
84120.


<TABLE>
<CAPTION>

          Name, Title, and Address of                      Common Stock                 Percent of Class as of
                Beneficial Owner                        Beneficially Owned                September 30, 1999
                ----------------                        ------------------                ------------------
<S>                                                        <C>                                  <C>
Austost Anstalt Schaan (1)                                 1,155,555 (2)                        23.5%
5% Beneficial Owner
733 Fuerstentum Liechtenstein
Landstrasse 163


Balmore Funds, S.A. (1)                                    1,155,555 (2)                        23.5%
5% Beneficial Owner
Trident Chambers
P.O. Box 146
Roadstown, Tortula BVI

Touchstone Transport Services                                457,660                            12.2%
5% Beneficial Owner
c/o Oxford International Management, Inc.
Suite 1402, 14th Floor
PDCP Bank Centre, 8737 Paseo De Roxas
Cor. Makati Avenue, Makati City
Philippines


                                       39
<PAGE>


Wilford A. Cardon                                            520,831 (3)                        13.7%
5% Beneficial Owner
1819 East Southern Avenue, Suite B-10
Mesa, Arizona 85204-5219

Frederick W. Volcansek, Sr.,                                 104,225 (4)                         2.7%
Chairman and Chief Executive Officer

Lloyd M. Taggart                                              62,500 (5)                         1.6%
Senior Vice President Sales

Michael L. Whaley                                             50,000 (6)                         1.3%
Senior Vice President and
Chief Financial Officer

Reed Newbold                                                  45,925 (7)                         1.2%
Director

Wayne L. Berman                                               15,625 (5)                            *
Director

John P. Schmitz                                               12,500 (6)                            *

Directors and Officers as a group                            290,775                             7.2%
- -------------------------
</TABLE>




         *        Less than one percent.

         (1)      Ownership as described in the table represents estimate of
                  shares  issuable  upon  conversion  of
                  total  of   $531,000   principal   amount  of  the   Company's
                  convertible debentures held of record by the named shareholder
                  as of November   30, 1999.  Solely for purposes of  estimating
                  the number of shares of common stock that would be issuable to
                  and therefore  beneficially  owned by such person as set forth
                  in the table  above,  the Company has assumed that such person
                  has converted all of the convertible  debentures  issued to it
                  as of November 30, 1999, on which date the conversion price of
                  the convertible debentures would have been $0.75. The actual
                  conversion price and payment price and the number of shares of
                  common  stock  issuable  upon such  conversion  or  payment of
                  liquidated damages could differ substantially. The information
                  set  forth in the  table,  above,  is  based on the  Company's
                  estimation  based  on  hypothetical  conversions  and  is  not
                  determinative  of any  person's  beneficial  ownership  of the
                  Company's  common  stock  pursuant  to Rule 13d-3 or any other
                  provision  under  the  Securities  Exchange  Act of  1934,  as
                  amended.

         (2)      Includes:  (a) 708,000 shares  issuable upon the  hypothetical
                  conversion  as  of  November 30, 1999,  of  presently   issued
                  convertible  debentures in the aggregate  principal  amount of
                  $531,000;  (b) 131,452 shares  issuable as payment in stock of
                  $98,589 of accrued  interest on $531,000  principal  amount of
                  Convertible Debentures,  assuming a hypothetical conversion on
                  November 30, 1999; (c) 62,500  shares  issuable on exercise of
                  presently  issued A Warrants;  (d) 62,500  shares  issuable on
                  exercise of  presently  issued B Warrants;  (e) 99,640  shares
                  issued  prior to the date  hereof upon  conversion  of $94,000
                  principal  amount  of  Convertible   Debentures  and  interest
                  accrued thereon none of which are covered by this prospectus
                  and some or all of whcih may have been sold prior to November
                  30, 1999, under Rule 144 or otherwise; and (f) 90,931
                  potentially issuable shares.

         (3)      Includes 158,831 shares and 162,000 shares owned respectively
                  by two entities affiliated with Mr. Cardon, and presently
                  exercisable options to purchase 200,00 shares owned by another
                  entity as to which Mr. Cardon exercises voting control.


         (4)      Includes  10,000 shares issuable on exercise of options having
                  an exercise price of $2.00  per share;  15,000 shares issuable
                  on  exercise of options  having an  exercise  price of $2.50,
                  103,125  shares  issuable  on  exercise  of options  having an
                  exercise price of $1.625 per share, and 1,100 shares.

         (5)      All shares issuable on exercise of options having an exercise
                  price of $1.625 per share.

         (6)      All shares issuable on exercise of options having an exercise
                  price of $1.03 per share.

         (7)      Includes  10,000 shares issuable on exercise of options having
                  an exercise price of $2.00  per share;  15,000 shares issuable
                  on  exercise of options  having an  exercise  price of $2,50,
                  15,625  shares  issuable  on  exercise  of  options  having an
                  exercise price of $1.625 per share, and 5,300 shares.

         During 1996,  the  Company's  Board of Directors  authorized  grants of
non-qualified  stock options that are tied to the  profitability  of the Company
and based upon  minimum  years of  employment.  Options  to  purchase a total of
840,000  shares at an exercise  price of $2.00 per share were granted.  To vest,
the  holder-employee  must continue his employment  with the Company through the
year 2001 and the Company must be profitable  three out of four years commencing
January 1, 1998. Additional  non-qualified stock options for 800,000 shares with
similar terms were granted on January 2, 1997. To vest, the holder-employee must
continue his employment  with the Company  through the year 2001 and the Company
must be profitable three out of four years commencing January 1, 1998.

         In 1996, the Company  granted  537,500  non-qualified  stock options to
Muito Bem Ltd., an entity owned by Donald M. Wood,  the  Company's  former Chief
Executive  Officer,  at an exercise price of $2.50 per share in consideration of
all  knowledge,  trade  secrets  and a  continuing  non-compete,  regarding  the
telephone  headset  product  line,  as well as personal  real estate  pledged as
collateral  on Company debts by Mr. Wood.  In addition,  WAC Research,  Inc., an
entity  affiliated  with Mr.  Wood,  was granted  200,000  options  having terms



                                       40
<PAGE>


identical  to the Muito Bem options.  These  options are not  exercisable  until
December 30, 2000. In January 1999, upon his resignation  from the Company,  Mr.
Wood agreed to the cancellation of all of the Muito Bem options.



                           SELLING SHAREHOLDERS


         The shares of common stock offered under this Prospectus include issued
and  outstanding  shares  held by and shares to be issued in the future to those
persons identified in this prospectus as the Selling  Shareholders.  None of the
Selling  Shareholders have held any position or office or had any other material
relationship with Dynatec during the prior three years.

         The following table provides information about the present ownership of
shares of Dynatec  common  stock by the  Selling  Shareholders  as of August 31,
1999, and the number of such shares included for sale in this  Prospectus  owned
or potentially owned by the Selling Shareholders.



<TABLE>
<CAPTION>

                                                                                           Number of Shares and
                                     Shares of Common Stock     Number of Shares of        Percentage of Common
                                     Beneficially Owned Prior   Common Stock Offered       Stock Beneficially Owned
Name of Selling Stockholder          to Offering                Hereby (1)                 After the Offering
- ------------------------------------ -------------------------- -------------------------- --------------------------


<S>                                      <C>                          <C>                  <C>

Austost Anstalt Schaan                   1,155,555  (2)               964,452 (3)          (4)
733 Fuerstentum Liechtenstein
Landstrasse 163

Balmore Funds S.A.                       1,155,555  (5)               964,452  (6)         (4)
Trident Chambers
P.O. Box 146
Roadstown, Tortula BVI

Ellis Enterprises                          172,194 (7)                 130,662 (8)         (4)
12A Waterloo Road
London NW2 7UF, England

Hewlette Fund                               79,540  (9)                49,522 (10)         (4)
1615 Avenue I
Brooklyn, NY 11230

TLG Realty                                 181,462  (11)              150,423  (12)        (4)
c/o Melo
525 West 52nd St.
New York, NY 10019

Settondown Capital International,           82,500  (13)               82,500              (4)
Ltd.
Charlotte House, Charlotte Street
P.O. Box N. 9204
Nassau, Bahamas


Manchester Asset Management Limited        117,500  (14)              117,500              (4)
Charlotte House, Charlotte Street
Nassau, Bahamas

Avalon Capital Limited                     125,000  (15)              125,000              (4)
487 Sherwood Drive, Suite 101
Sausalito, CA 94965


Avalon Capital, Inc.                       125,000   (16)             125,000              (4)
17 Earlsfort Terrace
Dublin 2, Ireland
- ---------------------
</TABLE>


         (1)      Share  amounts  include,  for  the  Investors,   common  stock
                  issuable  upon  conversion  of  presently  issued  Convertible
                  Debentures and Warrants,  and shares that may be issued in the
                  future upon payment by the Company of liquidated damages under
                  the  Credit  Agreement  and the  Modification  Agreement.  The
                  number of shares of common stock  issuable upon  conversion of
                  the Convertible  Debentures and the number of shares of common
                  stock  issuable  as  payment  of  liquidated   damages  varies
                  according to the market price at and around the  conversion or
                  payment date.  Solely for purposes of estimating the number of
                  shares of common  stock that would be  issuable to the Selling
                  Shareholders as set forth in the table above,  Dynatec and the



                                       41
<PAGE>


                  Selling  Shareholders  have assumed that payment of liquidated
                  damages in the  aggregate  amount of $225,000 has been made in
                  common stock, the Selling  Shareholders  have converted all of
                  the Convertible Debentures issued to them, and the Company has
                  paid liquidated damages in common stock
                  as of November 30, 1999,
                  on  which  date  the  conversion   price  of  the  Convertible
                  Debentures  would have been $0.75 and the payment  price for
                  liquidated   damages  would  have  been  $1.025.   The  actual
                  conversion price and payment price and the number of shares of
                  Dynatec common stock Shares  issuable upon such  conversion or
                  payment of liquidated damages could differ substantially.  The
                  information   set   forth  in  the   table,   above,   is  not
                  determinative   of  any   selling   stockholder's   beneficial
                  ownership of Dynatec  common  stock  pursuant to Rule 13d-3 or
                  any other provision under the Securities Exchange Act of 1934,
                  as amended.

         (2)      Includes:  (a) 708,000 shares  issuable upon the  hypothetical
                  conversion  as  of November 30, 1999,  of  presently   issued
                  Convertible  Debentures in the aggregate  principal  amount of
                  $531,000;  (b) 131,452 shares  issuable as payment in stock of
                  accrued  interest on $531,000  principal  amount of
                  Convertible Debentures,  assuming a hypothetical conversion on
                  November 30, 1999;  (c) 62,500 shares  issuable on exercise of
                  presently  issued A Warrants;  (d) 62,500  shares  issuable on
                  exercise of  presently  issued B Warrants;  (e) 99,640  shares
                  issued  prior to the date  hereof upon  conversion  of $94,000
                  principal  amount  of  Convertible   Debentures  and  interest
                  accrued  thereon;  and (f) 91,463 Damages  Shares  potentially
                  issuable.

         (3)      Includes all shares  described  in footnote (2) except clauses
                  (e) and (f).


         (4)      There is no assurance that the Selling  Shareholders will sell
                  any or all of the shares of common stock offered hereby.


         (5)      Includes:  (a) 708,000 shares  issuable upon the  hypothetical
                  conversion  as  of November 30, 1999,  of  presently   issued
                  Convertible  Debentures in the aggregate  principal  amount of
                  $531,000;  (b) 131,452 shares  issuable as payment in stock of
                  accrued  interest on $531,000  principal  amount of
                  Convertible Debentures,  assuming a hypothetical conversion on
                  November 30, 1999;  (c) 62,500 shares  issuable on exercise of
                  presently  issued A Warrants;  (d) 62,500  shares  issuable on
                  exercise of  presently  issued B Warrants;  (e) 99,640  shares
                  issued  prior to the date  hereof upon  conversion  of $94,000
                  principal  amount  of  Convertible   Debentures  and  interest
                  accrued  thereon;  and (f) 91,463 Damages  Shares  potentially
                  issuable.




         (6)      Includes all shares  described  in footnote (5) except clauses
                  (e) and (f).

         (7)      Includes:  (a) 93,333 shares  issuable  upon the  hypothetical
                  conversion  as  of November 30, 1999,  of  presently   issued
                  Convertible  Debentures in the aggregate  principal  amount of
                  $70,000;  (b) 17,329  shares  issuable  as payment in stock of
                  $12,997 of accrued  interest  on $70,000  principal  amount of
                  Convertible Debentures,  assuming a hypothetical conversion on
                  November 30, 1999; (c) 10,000  shares  issuable on exercise of
                  presently  issued A Warrants;  (d) 10,000  shares  issuable on
                  exercise of  presently  issued B Warrants;  (e) 26,898  shares
                  issued  prior to the date  hereof upon  conversion  of $30,000
                  principal  amount  of  Convertible   Debentures  and  interest
                  accrued thereon; and (f) 14,634 Damages Shares.

         (8)      Includes all shares  described  in footnote (7) except clauses
                  (e) and (f).

         (9)      Includes:  (a) 33,333 shares  issuable  upon the  hypothetical
                  conversion  as  of November 30, 1999,  of  presently   issued
                  Convertible  Debentures in the aggregate  principal  amount of
                  $25,000;  (b) 6,189  shares  issuable  as  payment in stock of
                  $4,642 of  accrued  interest  on $25,000  principal  amount of
                  Convertible Debentures,  assuming a hypothetical conversion on
                  November 30, 1999; (c) 5,000  shares  issuable  on exercise of
                  presently  issued A  Warrants;  (d) 5,000  shares  issuable on
                  exercise of  presently  issued B Warrants;  (e) 22,701  shares
                  issued  prior to the date  hereof upon  conversion  of $25,000
                  principal  amount  of  Convertible   Debentures  and  interest
                  accrued thereon and (f) 7,317 Damages Shares.

         (10)     Includes all shares  described  in footnote (9) except clauses
                  (e) and (f).

         (11)     Includes:  (a) 110,000 shares  issuable upon the  hypothetical
                  conversion  as  of November 30, 1999,  of  presently   issued
                  Convertible  Debentures in the aggregate  principal  amount of
                  $82,500;  (b) 20,423  shares  issuable  as payment in stock of
                  $15,318 of accrued  interest  on $82,500  principal  amount of
                  Convertible Debentures,  assuming a hypothetical conversion on
                  November 30, 1999; (c) 10,000  shares  issuable on exercise of
                  presently  issued A Warrants;  (d) 10,000  shares  issuable on
                  exercise of  presently  issued B Warrants;  (e) 16,405  shares
                  issued  prior to the date  hereof upon  conversion  of $10,000
                  principal  amount  of  Convertible   Debentures  and  interest
                  accrued thereon; and (f) 14,634 Damages Shares.

         (12)     Includes all shares  described in footnote (11) except clauses
                  (e) and (f).

         (13)     All shares issuable on exercise of presently issued A
                  Warrants.


         (14)     Includes: (a) 67,500 shares issuable on exercise of presently
                  issued A Warrants; and (b) 50,000 shares issuable on exercise
                  of presently issued B Warrants.

         (15)     All shares issuable on exercise of presently issued B
                  Warrants.



                                       42
<PAGE>

         (16)     All shares issuable on exercise of presently issued B
                  Warrants.

In connection with the sale of shares,  these Selling Shareholders may be deemed
to be  underwriters  under  applicable  federal  securities  laws.  See "Plan of
Distribution."


                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


       Softalk, Inc., one of the Company's subsidiaries,  holds licensing rights
for the  patent and  trademark  rights  associated  with the  Company's  Softalk
product line  pursuant to a royalty  agreement  with WAC  Research  Inc., a Utah
corporation ("WAC").  Donald M. Wood, a shareholder who, until January 14, 1999,
was the Company's Chairman and Chief Executive  Officer,  owns a one-half equity
interest in WAC. WAC obtained  the patent and  trademark  rights for the Softalk
products in August 1986,  when WAC  purchased  them from the inventor of Softalk
and  related  products in a private  transaction.  The  purchase  price for such
patent and  trademark  rights was $1 to 2 million,  which was paid to  Practical
Innovations,  Inc. in a combination of Dynatec common stock and cash.  Under the
terms of the  agreement,  Dynatec  was  obligated  to pay a 10%  royalty  on all
Softalk  sales.  At that time,  WAC and the Board of  Directors  of the  Company
determined that the 10% royalty was onerous and non-sustainable.  Therefore, WAC
agreed to lower the royalty to 5%. In consideration for this royalty  reduction,
the Company issued options to purchase a total of 200,000 shares of common stock
to WAC,  having an exercise  price of $2.50 per share.  In  addition,  under the
royalty  arrangement  between WAC and Dynatec,  the payment of royalties for the
fourth quarter of each year is contingent upon the Company obtaining a specified
level of earnings for each calendar  year.  During the years ended  December 31,
1998 and 1997,  the Company  paid WAC $172,669 and  $120,312,  respectively,  in
royalties.  The Company  believes  that the terms of these  transactions  are as
favorable as they would be if they were between  Dynatec and an unrelated  third
party.

         During 1995, the Company sold all rights and interest in various
discontinued  products to WAC for  $193,000 in the form of a demand note bearing
8% interest.  As part of the transaction,  inventory and molds were also sold at
cost to WAC. In June 1997,  the  Company  received  18,000  shares of its common
stock from WAC as payment in full of all outstanding balances.  Such shares were
valued at the market price of $10.00 per share,  which  represented  the current
market value of the stock. The common stock was issued to WAC to pay $154,000 on
the note,  including accrued  interest,  and $26,000 of other WAC obligations to
Dynatec.  The  Company  believes  that the  terms of these  transactions  are as
favorable as they would be if they were between  Dynatec and an unrelated  third
party.

         In September 1998 WAC advanced  $98,403 to the Company as reimbursement
to the  Company  of Mr.  Wood's  salary  for the first six  months of 1998.  The
Company  subsequently  determined  that this amount was a payable to WAC, and at
December 31, 1998 recognized the obligation on its  consolidated  balance sheet.
In February 1999,  the Company  repaid this amount to WAC. The Company  believes
that the terms of these  transactions  are as favorable as they would be if they
were between Dynatec and an unrelated third party.

         Donald M. Wood,  who served as the Company's  Chief  Executive  Officer
during the  entirety of 1998 and until  January 14,  1999,  owned a  residential
rental property in Park City, Utah during all of 1997 and until August 1998. The
Company  leased  this  property  from  him to use  for  Dynatec-related  travel,
promotional  work,  lodging,  and entertainment  for customers,  suppliers,  and
employees.  The monthly rental payment for this property was $7,000. The Company
paid total rents of $56,000 and $84,000 for the years  ending  December 31, 1998
and 1997, respectively.  This cost also covered operating and maintenance costs,
and general care of the property.  In August 1998, this property was sold by Mr.
Wood. As a result,  the Company is no longer  obligated to pay rental fees.  The
Company  believes that the terms of these  transactions are as favorable as they
would be if they were between Dynatec and an unrelated third party.

         In July 1998,  the Company's  Board of Directors  commenced an internal
investigation  into the facts  and  circumstances  of a number  of  transactions
between the Company and its former Chairman and Chief Executive  Officer as well
as several general corporate and management concerns brought to the attention of
the Company's  independent  directors.  The Company  engaged an unrelated  third
party  to  conduct  the   investigation,   which  terminated  in  January  1999.
Thereafter,  the Company's former Chairman and CEO resigned and retired from the
Company.  The  Company  does not  anticipate  taking  further  action,  legal or
otherwise,  with respect to the matters and individuals  investigated,  although
the Company,  through its new management,  has identified several areas in which



                                       43
<PAGE>


new corporate  governance policies have been adopted or old policies changed. In
connection with the ongoing  investigation,  several of the Company's  directors
engaged  independent legal counsel.  An aggregate of $230,000 of such legal fees
were  reimbursed  by the Company  pursuant to action by the  Company's  Board of
Directors at the commencement of the investigation.

         During 1997 the Board of Directors authorized grants of various options
under both  non-qualified  and incentive stock options plans.  These options are
described in detail in Note 14 to the accompanying  financial statements for the
years ended December 31, 1998 and 1997. The non-qualified plans included 537,500
options  granted to Muito Bem Ltd., an entity  controlled  by a shareholder  and
former  CEO of the  Company,  at an  exercise  price of  $2.50  per  share.  The
shareholder  and  former  executive  officer of the  Company  who owns Muito Bem
agreed in 1999 to cancel all stock options issued to Muito Bem. Additionally, in
1997,  200,000  options were  granted to WAC, at an exercise  price of $2.50 per
share in  consideration  for certain  royalty  reductions  and  abatements.  The
Company  believes that the terms of these  transactions are as favorable as they
would be if they were between Dynatec and an unrelated third party.

         In May 1989,  the Company  engaged  Alpha Tech Stock  Transfer  Company
("Alpha Tech") as the Company's stock transfer agent.  Alpha Tech served in that
capacity  until January 13, 1999,  when the Company  notified  Alpha Tech of the
Company's  termination  of Alpha  Tech's  agency  and  instructed  Alpha Tech to
transfer the Company's  records to American Stock Transfer & Trust Company,  New
York,  New  York.  James  W.  Farrell,  the  principal  of  Alpha  Tech,  is the
brother-in-law  of Donald M. Wood,  the Company's  Chairman and Chief  Executive
Officer  until his  resignation  from the Company  effective  January 14,  1999.
During the years ended December 31, 1998 and 1997, the Company paid Alpha Tech a
total of $1,530 and $16,679,  respectively,  in fees for services rendered.  The
Company  believes  that the fees paid to Alpha Tech during  these  periods  were
roughly  comparable to the fees it would have paid to a similar  local  transfer
agent  for  similar  services.  The  Company  believes  that the  terms of these
transactions  are as favorable as they would be if they were between Dynatec and
an unrelated third party.



                             DESCRIPTION OF SECURITIES

         The following descriptions are qualified in their entirety by reference
to the  detailed  provisions  of the  Company's  articles of  incorporation  and
bylaws,  and the  instruments  and agreements  relating to the offer and sale of
such  instruments,   copies  of  which  have  been  filed  as  exhibits  to  the
registration statement of which this Prospectus forms a part.

Common Stock

         The Company's  authorized  capital stock consists of 100,000,000 shares
of common stock,  par value $.01 per share.  As of the date of this  Prospectus,
there are 3,391,627 shares issued and  outstanding.  Holders of the common stock
are entitled to one vote for each share held of record on matters submitted to a
vote of  stockholders.  Each  share of stock is  entitled  to share  pro rata in
dividends and distributions  with respect to the shares when, as and if declared
by the Company's Board of Directors from funds legally available therefor.


         The  articles  of  incorporation  of  the  Company  do  not  grant  any
shareholder  of the  Company  preemptive  rights  to  subscribe  for  any of the
Company's  securities.  Upon  dissolution,  liquidation  or  winding  up of  the
Company,  the assets will be divided pro rata on a  share-for-share  basis among
the holders of the common stock, subject to the rights of creditors.


         The  shareholders of the Company are not entitled to cumulative  voting
in the election of directors.  Accordingly,  the holders of more than 50% of the
shares  voting for the election of directors  can elect all of the  directors if
they choose to do so; in such event,  the holders of the remaining shares voting
for the election of the directors  will be unable to elect any person or persons
to the Board of Directors.

         The  Board of  Directors  has  authority  to issue the  authorized  but
unissued  shares of common  stock  without  action by the  shareholders.  Future
issuance  of shares,  whether by exercise of  outstanding  options,  warrants or
conversion  rights or otherwise,  would reduce the percentage  ownership held by
existing shareholders, including persons purchasing the shares.



                                       44
<PAGE>


         The Company has also issued the  Convertible  Debentures  that require,
upon  conversion,  the issuance of shares of its common stock in accordance with
the terms of such instruments and agreements.  The exercise of such rights would
result in  immediate  and  substantial  dilution to existing  shareholders  and,
because the maximum number of shares is determined by fluctuations in the market
price of the  Company's  common stock as reported by the Nasdaq  SmallCap  Stock
Market,  such  dilution  may  result in an  effective  change in  control of the
Company and depression of the market price of the Company's securities.


Convertible Debentures

         On May 22, 1998,  the Company  issued  Convertible  Debentures  in face
amount of  $1,500,000  to the  Investors  pursuant  to the  terms of the  Credit
Agreement.  The  Company  originally  agreed to issue and  receive  payment  for
additional Convertible Debentures in face amount of $500,000 within five days of
the effective date of the  registration  statement of which this Prospectus is a
part, however, under the Modification  Agreement,  the Company and the Investors
have agreed to cancel and terminate the  respective  obligations  of the parties
with respect to any additional principal amount of Convertible  Debentures.  The
Convertible Debentures have a three-year term. The Convertible Debentures may be
converted, at the option of the holder thereof, into shares of common stock. The
number of shares  issuable  upon  conversion  of the  Convertible  Debentures is
determined by dividing the principal  amount of the Convertible  Debenture being
converted,  together with interest  thereon accrued at the rate of 12% per annum
from the date of issuance  and through the  effective  date of the  registration
statement of which this Prospectus forms a part and at the rate of 6% thereafter
through the date of conversion,  by a conversion  price. The conversion price is
calculated  as the lesser of (1) 75% of the average of the three lowest  closing
bid prices of the Company's  common stock as reported by the Bloomberg LP during
the 22 trading days  immediately  preceding the  Conversion  Date (the "Lookback
Period"),  or (2) $6.50.

The Warrants


         On May 22, 1998, the Company issued A and B Warrants in connection with
the closing of the Credit  Agreement.  The A Warrants allow the holders  thereof
the right to  acquire  300,000  shares of common  stock at $6.50 per share  (the
market price of the common stock on the date of grant).  The B Warrants  entitle
the holders  thereof to  purchase  450,000  shares of common  stock at $7.15 per
share. In light of the  Modification  Agreement,  the Company will issue no more
Warrants under the Credit Agreement. All of the Warrants have a three-year term.
Holders of the  Warrants  have no rights as  shareholders  (such as the right to
vote for directors of the Company) until such time, if any, as the Warrants have
been exercised for common stock.


The Line of Credit


         On May 21, 1998, the Company entered into the Credit Agreement with the
Investors.  Under the terms of the Credit  Agreement,  the  Investors  agreed to
acquire the Convertible Debentures and the Warrants and covenanted to advance up
to  $10,000,000  in cash to the  Company  during a period of two years under the
Line of Credit,  for which they would  receive  shares of the  Company's  common
stock (the "Line of Credit Shares").  The two-year period covered by the Line of
Credit  was to have  commenced  with  the  effective  date  of the  registration
statement of which this  Prospectus is a part.  At a minimum,  the Company would
have been required under the Credit  Agreement to exercise the put feature as to
$1,000,000  under the Line of  Credit.  The  number of shares to be issued  upon
receipt  of funds  under the Line of Credit  was to have  been  calculated  with
reference  to 80% of the  average  of the lowest  closing  bid prices of Dynatec
common stock during the six trading days  ("Valuation  Period")  beginning three
days  immediately  preceding and ending on the second trading day after the date
on which a notice  ("Put  Notice")  was given by the  Company  to the  Investors
requiring  them to purchase  shares under the Line of Credit.  In addition,  the
principal  amount under the Credit Agreement that could have been the subject of
a particular Put Notice was limited by changes in the Company's  share price and
trading  volume as defined in the Credit  Agreement.  In addition to the Line of
Credit Shares,  the Company was obligated to issue to the Placement Agents 6,000



                                       45
<PAGE>


shares of common stock for each  $1,000,000 of puts exercised  under the Line of
Credit.  All of the rights and obligations of the Company and the Investors with
respect  to  the  Line  of  Credit  were  cancelled  and  terminated  under  the
Modification Agreement, effective as of June 25, 1999.


Utah Corporation Law Affecting Change of Control Transactions

         The Company was  organized  under Utah law and conducts the majority of
its business from its corporate offices located in Utah. The Utah Control Shares
Acquisition  Act ("Control  Shares Act") provides that any person or entity that
acquires 20% or more of the outstanding  voting shares of a  publicly-held  Utah
corporation  in the  secondary  public or private  market  may be denied  voting
rights  with  respect  to  the  acquired  shares,   unless  a  majority  of  the
disinterested  shareholders  of the  corporation  elects to restore  such voting
rights in whole or in part.  The Control Share  Acquisition  Act provides that a
person or entity acquires "control shares" whenever it acquires shares that, but
for the operation of the Control Share  Acquisition  Act, would bring its voting
power within any of the following three ranges: (i) 20 to 331/3%,  (ii) 331/3 to
50%, or (iii) more than 50%. A "control share  acquisition" is generally defined
as the  direct or  indirect  acquisition  of either  ownership  or voting  power
associated with issued and outstanding control shares. The shareholders or board
of directors of a corporation  may elect to exempt the stock of the  corporation
from the provisions of the Control Share  Acquisition Act through  adoption of a
provision  to that  effect in the  articles  of  incorporation  or bylaws of the
corporation.  The Company's  articles of incorporation  and bylaws do not exempt
the Company's common stock from the Control Share Acquisition Act.

         The  provisions of the Control  Share  Acquisition  Act may  discourage
companies  or persons  interested  in  acquiring  a  significant  interest in or
control of the Company,  regardless  of whether such  acquisition  may be in the
interest of the Company's shareholders.

Registration Rights


         The Selling  Shareholders'  shares have been  registered  for offer and
sale by such  shareholders  under  this  Prospectus  under the terms of  certain
registration  rights  granted  to the  Selling  Shareholders.  Such  rights  are
contained   in   agreements   entered  into  by  the  Company  and  the  Selling
Shareholders.  The existence and/or the exercise of these rights could adversely
affect the  market  price of the  Company's  Common  Stock and could  impair the
Company's  future  ability to raise  capital  through an  offering of its equity
securities.


Transfer Agent

         The  transfer  agent and  registrar  for the Company is American  Stock
Transfer & Trust Company, New York, New York.

                              PLAN OF DISTRIBUTION


         The Debenture Shares,  Warrant Shares and Damages Shares will be issued
to the Selling  Shareholders  at prices  determined  at the time the  agreements
relating to such  securities  were  entered  into with these  investors  and any
subsequent modification to such agreements.  All of the underlying shares may be
sold in the  future  by and for  the  account  of the  Selling  Shareholders  as
discussed below. The Convertible Debentures,  the Warrants and the Agency Shares
were  originally  issued in  connection  with private  transactions  pursuant to
exemptions  from the  registration  provisions  of the  Securities  Act of 1933.
Shares  issued upon  exercise of the  conversion  rights  under the  Convertible
Debentures,  upon exercise of the Warrants and as payment of the Damages  Shares
will  also  be  issued  pursuant  to  exemptions  from  registration  under  the
Securities  Act.  At such  time as the  registration  statement  of  which  this
Prospectus  forms a part has been declared  effective by the SEC and  thereafter
for so long as the registration  statement will continue effective,  the Selling
Shareholders  may offer and sell the shares  covered by this  Prospectus  to the
public or otherwise  at such times and in such amounts as they may  respectively
determine in their sole discretion.  The Company has been advised by the Selling
Shareholders  that they may sell the  shares or that the  shares  may be sold on
their behalf through one or more  broker-dealers  or underwriters or directly to
investors  pursuant to this Prospectus or in  transactions  that are exempt from
the  requirements  of  registration  under the  Securities  Act.  As of the date
hereof,  none of the Selling  Shareholders  has advised the Company  that it has
entered into any agreement or understanding with any broker-dealer for the offer
or sale of any of the  shares.  The  Selling  Shareholders  may enter  into such
agreements or understandings  in the future.  Such brokers may act as dealers by
purchasing any or all of the shares covered by the Prospectus.




                                       46
<PAGE>

         The  Selling   Shareholders  and  any  broker-dealer  who  may  act  in
connection  with  the  sale  of  the  shares  hereunder  may  be  deemed  to  be
"underwriters"  as that term is defined in Section 2(11) of the Securities  Act,
as amended. Under the Exchange Act and the regulations  promulgated  thereunder,
persons  (including  the Selling  Shareholders)  deemed to be  underwriters  and
engaged in a distribution  of the shares  offered hereby may not  simultaneously
engage in market  making  activities  with  respect to the  common  stock of the
Company during the applicable "cooling off" periods prior to the commencement of
such distribution.  In addition, and without limiting the foregoing, the Selling
Shareholders,  by virtue of their  distribution of the shares, may be subject to
applicable  provisions  of the  Exchange  Act  and  the  rules  and  regulations
thereunder,  including,  without limitation,  Regulation M, which provisions may
limit the timing of  purchases  and sales of common  stock of the Company by the
Selling Shareholders. Regulation M contains certain limitations and prohibitions
intended to prevent issuers and Selling Shareholders and other participants in a
distribution of securities from conditioning the market through  manipulative or
deceptive devices to facilitate the distribution. Offers and sales of the shares
may also be made into markets outside the United States.

         The  Selling   Shareholders   may  offer  the  shares   through  market
transactions  at prices  prevailing  in the Nasdaq  SmallCap  Stock market or at
negotiated  prices,  which  may be  fixed  or  variable  and  which  may  differ
substantially from reported market prices.  Moreover,  the Selling  Shareholders
may receive cash or other forms of consideration in exchange for the shares. The
Selling  Shareholders  have not advised the Company that they anticipate  paying
any  consideration,  other than usual and  customary  brokers'  commissions,  in
connection  with  sales of the  shares.  The  Selling  Shareholders  are  acting
independently  of the  Company  in making  such  decisions  with  respect to the
timing, manner and size of each sale.

         The Company will bear the cost of registration of the shares with state
and  federal  agencies.  These  costs,  which  include  professional  (legal and
accounting)  fees,  transfer  agents' fees,  printing and engraving  costs,  and
filing and listing fees, are estimated to be approximately $200,000. The Company
will not pay any  commission  or  finders  fees in  connection  with the sale of
shares by the Selling Shareholders.

                               LEGAL PROCEEDINGS


         On February 22, 1999, the Company received a demand letter from counsel
for Mag Instrument,  Inc., a manufacturer and distributor of flashlights and one
of the Company's  competitors ("Mag"). In the letter, Mag accused the Company of
infringing  certain of Mag's patents and committing false advertising and unfair
competition.  Attached to the demand  letter was a copy of a complaint  filed in
the U.S.  District Court for the Central  District of California on February 19,



                                       47
<PAGE>


1999. The complaint  alleges that the Company has infringed  three patents owned
by Mag,  and seeks (i) an order  enjoining  the Company  from  infringing  Mag's
patents,  (ii) the delivery to the Court of all flashlights which infringe Mag's
patents,  (iii) that the  Company  identify  all  entities  who have  purchased,
distributed or sold any infringing  products,  (iv) that the Company  deliver to
the  Court  all  documents  reflecting  or  relating  to the  purchase,  sale or
distribution of any flashlights which infringe Mag's patents,  (v) money damages
sustained  by Mag  by  reason  of the  alleged  patent  infringement,  including
interest,  costs,  and  attorney's  fees.  The demand letter  specified that the
complaint  was filed as a  "precaution,"  and that Mag will refrain from serving
the complaint on the Company pending the receipt of certain  assurances from the
Company.  During the quarter ended June 30, 1999,  Mag and the Company agreed to
pursue their efforts to settle the dispute and,  pending such  discussions,  the
complaint would be dismissed without prejudice upon the joint stipulation of the
parties. The Company has expressly agreed with Mag, however, that if the pending
disputes  are not  settled,  Mag may refile the  complaint in the same court and
venue.



         On April 27,  1998,  the  Enforcement  Division of the  Securities  and
Exchange Commission notified the Company that the SEC was anticipating filing an
administrative  proceeding  in the later  part of  calendar  year  1998  against
various individuals and entities who had engaged in transactions with a Canadian
corporation. The SEC Enforcement Division further indicated that the Company may
be named as a defendant in such administrative action. In July 1998, the Company
submitted a Wells  Submission  to clarify why, in the Company's  estimation,  it
should  not be named  in the  administrative  proceeding,  if any.  The  Company
suggested  in  the  Wells  Submission  that  it  should  not  be  named  in  any
administrative  proceeding  because the Company never consummated  either of the
two  transactions  with  the  subject  Canadian  company  that the  Company  was
considering,  and the Company received no consideration in connection with those
aborted  transactions.  Moreover,  the  Company  believes  that its  conduct  in
connection  with those proposed but aborted  transactions  met applicable  legal
requirements.  As of April 30, 1999,  the Company had received no response  from
the Enforcement  Division about whether the SEC plans to name the Company in any
administrative action.


         In  addition,  the Company has  previously  disclosed  that it has been
informed of an investigation  by the Enforcement  Division of the Securities and
Exchange  Commission.  The Company believes this investigation  concerns certain
trading activity in the Company's common stock and other transactions  involving
the  Company's  securities,  however,  the Company has not been  informed of the
specifics of such  investigation.  The Company is  cooperating  fully with these
administrative  proceedings.  Any finding or order of the Commission  adverse to
the Company or any judgment against the Company in any of the pending litigation
matters,  would have an adverse effect on the business,  financial  condition or
results of operations of the Company, or the market for its common stock.


         The  Company is  involved  in various  other  claims and legal  actions
arising in the ordinary  course of business.  In the opinion of management,  the
ultimate  disposition  of these other  matters will not have a material  adverse
effect on the Company's operations or financial condition.


                                  LEGAL MATTERS

         The validity of the  securities  offered hereby and other legal matters
relative  to this  offering  have been  passed upon for the Company by Julian D.
Jensen and Bruce L. Dibb of 311 South State  Street,  Suite 380, Salt Lake City,
Utah 84111.

                                     EXPERTS


         The  financial  statements of the Company as of and for the years ended
December  31, 1997 and December 31, 1998  included in the  Prospectus  have been
included in the Prospectus in reliance upon the report of KPMG LLP,  independent
certified public  accountants,  appearing  elsewhere herein, and as indicated in
their  report,  and are included  herein in reliance  upon the authority of that
firm as experts in accounting and auditing.



                                       48
<PAGE>

                   INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Section   16-10a-902   (Section  902)  of  the  Utah  Revised  Business
Corporation  Act  ("URBCA")  and  Article  X of  the  Company's  Bylaws  contain
provisions for indemnification of the officers, directors,  employees and agents
of the Company.  The Bylaws require the Company to indemnify such persons to the
full extent  permitted by Utah law.  Section 902 provides that a corporation may
indemnify  any  individual  who was,  is,  or is  threatened  to be made a named
defendant  or  respondent  ("Party")  in any  threatened,  pending or  completed
action,  suit  or  proceeding,   whether  civil,  criminal,   administrative  or
investigative  and whether formal or informal (a "Proceeding")  because he is or
was a director  of the  corporation  or is or was  serving  at its  request as a
director,  officer,  partner, trustee,  employee,  fiduciary or agent of another
corporation  or other  person or of an employee  benefit  plan (an  "Indemnified
Director"),  against  any  obligation  incurred  with  respect to a  Proceeding,
including  any  judgment,  settlement,  penalty,  fine  or  reasonable  expenses
(including  attorneys'  fees)  incurred in the  Proceeding if his conduct was in
good faith,  he reasonably  believed that his conduct was in, or not opposed to,
the  best  interests  of the  corporation,  and,  in the  case  of any  criminal
Proceeding,  he had no  reasonable  cause to believe his  conduct was  unlawful;
except  that  (1)  indemnification  under  Section  902  in  connection  with  a
Proceeding  by or in the right of the  corporation  is  limited  to  payment  of
reasonable expenses (including  attorneys' fees) incurred in connection with the
Proceeding  and (2) the  corporation  may not indemnify a director in connection
with a Proceeding by or in the right of the corporation in which the director is
adjudged liable to the  corporation,  or in connection with any other Proceeding
charging that the director derived an improper personal benefit,  whether or not
involving  any  action in his  official  capacity,  in which  Proceeding  he was
adjudged liable on the basis that he derived an improper personal benefit.

         Section  16-10a-903  (Section 903) of the URBCA provides  that,  unless
limited by its  articles  of  incorporation,  a  corporation  shall  indemnify a
director who was successful,  on the merits or otherwise,  in the defense of any
Proceeding or in the defense of any claim, issue or matter in the proceeding, to
which he was a party because he is or was a director of the corporation, against
reasonable  expenses  (including  attorneys' fees) incurred by him in connection
with the Proceeding or claim with respect to which he has been successful.

         In addition to the indemnification  provisions of Sections 902 and 903,
Section 16-10a-905  (Section 905),  provides that, unless otherwise limited by a
corporation's   articles   of   incorporation,   a   director   may   apply  for
indemnification  to the court  conducting  the Proceeding or to another court of
competent  jurisdiction.  The court may, in its  discretion  in such cases,  (1)
order mandatory indemnification under Section 903, in which case the court shall
also order the corporation to pay the director's reasonable expenses incurred to
obtain court-ordered indemnification, or (2) upon the court's determination that
the director is fairly and reasonably entitled to indemnification in view of all
the  relevant  circumstances  and  regardless  of whether the  director  met the
applicable  standard  of conduct set forth in Section  902,  the court may order
indemnification   as  the  court   determines   to  be   proper,   except   that
indemnification  with  respect to certain  Proceedings  resulting  in a director
being found liable for certain actions against the corporation may be limited to
reasonable expenses incorrect by the director.

         Section  16-10a-904   (Section  904)  of  the  URBCA  provides  that  a
corporation may pay for or reimburse  reasonable expenses (including  attorneys'
fees)  incurred by a director who is a Party to a  Proceeding  in advance of the
final  disposition  of  the  Proceeding  if  (1)  the  director   furnishes  the
corporation a written  affirmation  of his good faith belief that he has met the
applicable  standard  of conduct  described  in Section  902;  (2) the  director
furnishes to the corporation a written undertaking executed personally or in his
behalf, to repay the advance if it is ultimately determined that he did not meet
the required standard of conduct, and (3) a determination is made that the facts
then known to those making the determination would not preclude  indemnification
under Section 904.

         Section  16-10a-907  of the URBCA  states that  unless a  corporation's
articles of incorporation provide otherwise (a) an officer of the corporation is
entitled to mandatory indemnification and is entitled to apply for court ordered
indemnification,  in  each  case  to the  same  extent  as a  director  (2)  the
corporation  may  indemnify  and  advance  expenses  to  an  officer,  employee,
fiduciary or agent of the  corporation  to the same extent as a director (iii) a
corporation  may also  indemnify and advance  expenses to an officer,  employee,
fiduciary  or agent who is not a director to a greater  extent than the right of
indemnification  with claims or  liability  arising out of director or officers'
own negligence or willful misconduct.



                                       49
<PAGE>

         The Company  may also  purchase  and  maintain  insurance  on behalf of
present and past directors or officers  insuring against any liability  asserted
against  such person  incurred in the capacity of director or officer or arising
out of such status, whether or not the Company would have the power to indemnify
such person.

         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors,  officers, or persons controlling the Company
pursuant  to the  foregoing  provisions,  or  otherwise,  the  Company  has been
informed that, in the opinion of the Securities  and Exchange  Commission,  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore, unenforceable.


          CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                           AND FINANCIAL DISCLOSURES


         In late 1997,  the  Company  decided to engage a larger,  international
auditing firm in place of Jones,  Jensen & Company.  In December 1997,  KPMG LLP
was engaged as the Company's new auditing firm. The Company had no disagreements
with Jones,  Jensen & Co. on any matter of  accounting  principles or practices,
financial statement disclosure,  or auditing scope or procedure. The decision to
engage  KPMG LLP as the  Company's  independent  auditors  was  approved  by the
unanimous  consent of the Company's  board of directors.  During the years ended
December 31, 1998 and 1997, there were no other reportable events (as referenced
in Item 304(a)(1)(iv) of Regulation S-B).


                            AVAILABLE INFORMATION


         The  Company  is  subject  to  the  informational  requirements  of the
Exchange Act, and in accordance  with those  requirements  files reports,  proxy
statements  and other  information  with the  Commission.  Such  reports,  proxy
statements  and  other  information  statements  filed  by  the  Company  may be
inspected and copied at the Public  Reference  Section of the Commission at Room
1024, 450 Fifth Street,  N.W.,  Washington,  D.C.  20549,  and at the Commission
Regional  Offices located at Citicorp  Center,  500 West Madison  Street,  Suite
1400,  Chicago,  Illinois 60661 and 7 World Trade Center,  Suite 1300, New York,
New York  10048.  Copies of such  materials  may also be obtained  upon  written
request from the  Commission's  Public  Reference Room at 450 Fifth Street,  NW,
Washington, D.C. 20549, at prescribed rates. The Commission also maintains a Web
Site  at  http://www.sec.gov  which  contains  reports,  proxy  and  information
statements and other information  regarding registrants that file electronically
with the  Commission.  The common  stock of the  Company is traded on The Nasdaq
SmallCap Market and reports,  proxy statements and other information  concerning
the Company may be inspected at The Nasdaq SmallCap Market, 1735 K Street, N.W.,
Washington, D.C. 20006.



                            ADDITIONAL INFORMATION

         The Company has filed with the Commission a  registration  statement on
Form SB-2 (herein, together with all amendments and exhibits, referred to as the
"Registration Statement") under the Securities Act with respect to the shares of
its common stock being offered  hereby.  This Prospectus does not contain all of
the information set forth in the Registration Statement,  certain parts of which
are omitted in accordance with the rules and regulations of the Commission.  For
further information with respect to the Company and the common stock,  reference
is hereby made to the Registration Statement, including the exhibits which are a
part  thereof,  which may be obtained  upon  request to the  Commission  and the
payment of the prescribed fee. Material contained in the Registration  Statement
may be examined at the  Commission's  Washington,  D.C. office and copies may be
obtained at the Commission's Washington,  D.C. office upon payment of prescribed
fees.  Statements in the Prospectus are not  necessarily  complete,  and in each
case  reference is made to the copy of such  contracts or documents  filed as an
exhibit to the  Registration  Statement,  each such statement being qualified by
this reference.


                                       50
<PAGE>

                           INDEX TO FINANCIAL STATEMENTS


Audited Consolidated Financial Statements

         Independent Auditor's Report of KPMG LLP............................F-1

         Dynatec International, Inc. and Subsidiaries Consolidated Balance
         Sheets As of December 31, 1998 and 1997.............................F-2

         Dynatec International, Inc. and Subsidiaries Consolidated Statements
         Of Operations For the Years Ended December 31, 1998 and 1997........F-4

         Dynatec International, Inc. and Subsidiaries Consolidated Statements
         Of Stockholders' Equity.............................................F-5

         Dynatec International, Inc. and Subsidiaries  Consolidated Statements
         Of Cash Flows For the Years Ended December 31, 1998 and 1997........F-6

         Notes To Consolidated Financial Statements..........................F-8

Unaudited Interim Financial Statements

         Dynatec International, Inc. and Subsidiaries Condensed Consolidated
         Balance Sheets As of November 30, 1999 and December 31, 1998.......F-27

         Dynatec International, Inc. and Subsidiaries Condensed Consolidated
         Statements Of Operations For the Three and Nine Month Periods
         Ended September 30, 1999 and 1998..................................F-29

         Dynatec International, Inc. and Subsidiaries Condensed Consolidated
         Statements Of Cash Flows For the Three and Nine Month Periods
         Ended September 30, 1999 and 1998..................................F-30

         Notes to Condensed Consolidated Financial Statements...............F-32



                                       51
<PAGE>





                    Independent Auditors' Report of KPMG LLP

The Board of Directors
Dynatec International, Inc.:

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Dynatec
International,  Inc.  as  of  December  31,  1998  and  1997,  and  the  related
consolidated statements of operations,  stockholders' equity, and cash flows for
the  years  then  ended.  These  consolidated   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also included
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,   in  all  material   respects,   the  financial   position  of  Dynatec
International,  Inc.  as of December  31, 1998 and 1997,  and the results of its
operations  and its cash  flows  for the years  then  ended in  conformity  with
generally accepted accounting principles.

                                                  /s/ KPMG LLP
                                                      KPMG LLP

Salt Lake City, Utah
February 19, 1999, except as to
     Note 16, which is as of
     March 19, 1999



                                       F-1
<PAGE>


                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


                                     ASSETS

<TABLE>
<CAPTION>
                                                                                       December 31,       December 31,
                                                                                          1998                1997
                                                                                     ---------------     --------------
CURRENT ASSETS:
<S>                                                                                  <C>                 <C>
    Cash and cash equivalents                                                        $       2,268       $     332,894

    Trade accounts receivable, net of allowance for doubtful accounts of $30,190
       and $29,684, respectively                                                         2,229,157           1,549,888
    Accounts receivable - other                                                                110             426,131
    Inventories (see Note 3)                                                             4,857,241           2,522,149
    Prepaid expenses and other                                                             316,347             261,312
                                                                                     -------------       -------------

                Total current assets                                                     7,405,123           5,092,374
                                                                                     -------------       -------------

LAND, BUILDING AND EQUIPMENT, at cost:
    Land                                                                                   365,860             365,860
    Building and improvements                                                            2,214,144           2,214,144
    Furniture, fixtures and equipment                                                    3,554,045           3,289,886
                                                                                     -------------       -------------
                                                                                         6,134,049           5,869,890
    Less accumulated depreciation and amortization                                       2,336,427           1,928,303
                                                                                     -------------       -------------

                Net land, building and equipment                                         3,797,622           3,941,587
                                                                                     -------------       -------------

TRADEMARKS AND OTHER INTANGIBLES, net (see Note 4)                                         205,102             267,825
                                                                                     -------------       -------------

DEFERRED LOAN COSTS, net of accumulated amortization of $4,903 and
         $-0-, respectively (see Note 2)
                                                                                            61,743                   -

OTHER ASSETS                                                                                69,337             107,631

                                                                                     $  11,538,927       $   9,409,417
                                                                                     =============       =============
</TABLE>
















                   The  accompanying  notes to  consolidated  financial
                   statements   are   an   integral   part   of   these
                             consolidated balance sheets.



                                       F-2
<PAGE>


                       DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS (Continued)

                          LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                       December 31,        December 31,
                                                                                          1998                 1997
                                                                                     -------------       -------------
CURRENT LIABILITIES:
<S>                                                                                  <C>                 <C>
    Short-term note payable (see Note 5)                                             $   1,389,223       $   1,331,169
     Convertible debentures (see Note 8)                                                 1,667,079                   -
    Current portion of long-term debt (see Note 6)                                         246,855           1,003,477
    Current portion of capital lease obligations (see Note 7)                               17,881              15,699
    Accounts payable                                                                     1,518,316           1,077,631
    Accounts payable - other                                                                 9,000                   -
    Accounts payable-related party (see Note 12)                                            98,403                   -
    Accrued expenses                                                                       637,051             238,121
    Accrued advertising                                                                    320,000             350,000
    Accrued royalties payable                                                               70,246              18,882
                                                                                     -------------       -------------

              Total current liabilities                                                  5,974,054           4,033,979

LONG-TERM DEBT, net of current portion (see Note 6)                                      2,006,518           1,994,355

DEPOSIT FOR STOCK ISSUANCE (see Note 12)                                                 1,000,000                   -

DEFERRED INCOME TAXES (see Note 9)                                                               -               5,036

CAPITAL LEASE OBLIGATIONS, net of current portion (see Note 7)                              28,654              46,086
                                                                                     -------------       -------------

              Total liabilities                                                          9,009,226           6,079,457
                                                                                     -------------         -----------

STOCKHOLDERS' EQUITY (see Note 10):
    Common stock, $.01 par value; 100,000,000 shares authorized and 2,891,627 and
       2,859,940 shares outstanding, respectively                                           28,916              28,599
    Treasury stock, at cost, 91,515 shares                                                (915,150)           (915,150)
    Additional paid-in capital                                                           7,041,690           5,596,840
    Accumulated deficit                                                                 (3,625,755)         (1,380,329)
                                                                                     -------------       -------------

              Total stockholders' equity                                                 2,529,701           3,329,960
                                                                                     -------------       -------------

COMMITMENTS AND CONTINGENCIES (see Note 7, 8, 14, 15 and 17)
                                                                                     $  11,538,927       $   9,409,417
                                                                                     =============       =============
</TABLE>









               The  accompanying  notes to  consolidated  financial
               statements   are   an   integral   part   of   these
                           consolidated balance sheets.




                                      F-3
<PAGE>


                    DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                                       Year Ended            Year Ended
                                                                                   December 31, 1998     December 31, 1997
                                                                                   -----------------     -----------------
<S>                                                                                  <C>                 <C>
PRODUCT SALES                                                                        $  16,578,694       $   14,566,079
COST OF SALES                                                                           10,973,161           10,174,205
                                                                                     -------------       -------------

       Gross Margin                                                                      5,605,533           4,391,874
                                                                                     -------------       -------------

OPERATING COSTS AND EXPENSES:
    Selling expenses                                                                     2,874,259           2,378,547
    Research and development                                                               143,088             508,314
    General and administrative                                                           3,028,682           1,729,639
                                                                                     -------------       -------------

       Total operating costs and expenses                                                6,046,029           4,616,500
                                                                                     -------------       -------------

          Loss from operations                                                            (440,496)           (224,626)
                                                                                     --------------      -------------

OTHER INCOME (EXPENSE):
    Interest expense (see Note 8)                                                       (1,773,079)           (427,392)
    Interest income                                                                          3,340               9,417
    Other expense                                                                          (20,192)                  -
    Other income                                                                                 -             295,023
                                                                                     -----------------   -------------

       Total other expense, net                                                         (1,789,931)           (122,952)
                                                                                     --------------      -------------

          Loss before income tax provision                                              (2,230,427)           (347,578)

INCOME TAX PROVISION (see Note 9)                                                          (15,000)            (61,594)
                                                                                     ---------------     -------------

          Net loss                                                                   $  (2,245,427)      $    (409,172)
                                                                                     =============       ==============

BASIC AND DILUTED NET LOSS PER SHARE (see Note 2)                                    $       (0.80)      $       (0.18)
                                                                                     =============       =============

WEIGHTED AVERAGE SHARES - BASIC AND DILUTED                                              2,792,738           2,284,419
                                                                                     =============       =============
</TABLE>












              The  accompanying  notes to  consolidated  financial
              statements   are  an   integral   part  of   these
                             consolidated statements.


                                      F-4
<PAGE>


                DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                  Common Stock
                                          ------------------------------
                                               Number of                   Treasury Stock     Additional       Accumulated
                                                 Shares        Amount         at Cost       Paid-in Capital      Deficit
<S>                                              <C>            <C>              <C>            <C>              <C>
BALANCE  DECEMBER 31, 1996                       1,974,104      $ 19,741         $       -      $ 3,595,699      $  (971,156)
Shares issued pursuant to Regulation S
Stock offerings                                    881,836         8,818                 -        1,991,181                -
Treasury Stock (18,000 shares) received to
    satisfy related-party receivable                     -             -          (180,000)               -                -
Treasury Stock (73,515 shares) received in
    exchange for assets                                  -             -          (735,150)               -                -
Shares issued pursuant to employee stock
    option plans                                     4,000            40                 -            9,960                -
Net loss                                                 -             -                 -                -         (409,172)
                                                 ---------      --------         ---------      -----------       ----------

BALANCE DECEMBER 31, 1997                        2,859,940      $ 28,599         $(915,150)     $ 5,596,840      $(1,380,328)

Shares issued pursuant to employee stock
    option plans                                    11,687           117                 -             (117)               -
Issuance of convertible debentures and
    equity line-of-credit (see Note 8)              20,000           200                 -          864,967                -
Capital addition (see Note 10)                           -             -                 -          580,000                -
Net loss                                                 -             -                 -                -       (2,245,427)
                                                 ---------      --------         ---------      -----------      -----------

BALANCE DECEMBER 31, 1998                        2,891,627      $ 28,916         $(915,150)     $ 7,041,690      $(3,625,755)
                                                 =========      ========         ==========     ===========      ===========
</TABLE>
























            The  accompanying  notes to  consolidated  financial
             statements   are  an   integral   part  of   these
                             consolidated statements.



                                      F-5
<PAGE>

                   DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                    Year Ended           Year Ended
                                                                                 December 31, 1998    December 31, 1997
                                                                                 -----------------    -----------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                              <C>                    <C>
   Net loss                                                                      $   (2,245,427)        $    (409,172)
   Adjustments to reconcile net loss to net cash used in operating activities:
         Depreciation and amortization                                                  504,991               461,231
         Amortization of deferred loan costs                                             97,415
         Non-cash charges on issuance of convertible
             debentures (see Note 8)                                                  1,004,996                     -
         Loss (gain) on sale of assets                                                   20,192               (90,829)
         Changes in assets and liabilities:
               Accounts receivable - trade                                             (679,269)             (424,138)
               Accounts receivable - other                                              426,021                80,325
               Inventories                                                           (2,335,092)           (1,337,963)
               Prepaid expenses and other                                               (16,741)             (139,239)
               Accounts payable                                                         525,684               537,488
               Accounts payable - other                                                  22,403               (11,575)
               Accrued expenses                                                         558,136               146,182
               Accrued advertising                                                      (30,000)               45,500
               Accrued royalties                                                         52,365               (48,325)
               Income tax payable                                                        15,000                  (500)
                                                                                 --------------         ---------------
                  Net cash used in operating activities                              (2,079,326)           (1,191,015)
                                                                                 --------------         --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from the sale of assets                                                       63,706                 6,007
  Receivable from related parties                                                             -               (30,000)
  Purchase of property and equipment                                                   (394,365)             (587,187)
                                                                                 --------------         --------------
                  Net cash used in investing activities                                (330,659)             (611,180)
                                                                                 --------------         -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings on line of credit                                                       58,054               108,447
  Debt issuance costs                                                                  (298,986)                3,906
  Net payments on long-term debt                                                       (744,459)             (190,635)
  Principal payments on capital lease obligations                                       (15,250)              (36,774)
  Proceeds from capital addition (see Note 10)                                          580,000                     -
  Proceeds from convertible debenture offering (see Note 8)                           1,500,000                     -
  Proceeds from issuance of stock pursuant to Incentive Stock Option Plan                     -                10,000
  Proceeds from deposit for stock issuance (see Note 10)                              1,000,000                     -
  Proceeds from stock sold pursuant to Regulation S offering                                                2,000,000
                                                                                 --------------         -------------
                                                                                              -
                  Net cash provided by financing activities                           2,079,359             1,894,944
                                                                                 --------------         -------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                   (330,626)               92,749

CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD                                    332,894               240,145
                                                                                 --------------         -------------

CASH AND CASH EQUIVALENTS AT END OF THE PERIOD                                   $        2,268         $     332,894
                                                                                 ==============         =============
</TABLE>


            The  accompanying  notes to  consolidated  financial
             statements   are  an   integral   part  of   these
                            consolidated statements.



                                      F-6
<PAGE>

                    DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

<TABLE>
<CAPTION>
                                                                                   Year Ended             Year Ended
                                                                                December 31, 1998     December 31, 1997
                                                                                -----------------     -----------------

<S>                                                                              <C>                    <C>
    Cash paid for interest                                                       $      685,573         $     346,648
                                                                                 ==============         =============

    Cash paid for income taxes                                                   $            -         $         500
                                                                                 ==============         =============

    Debt issuance costs attributable to warrants to placement agent              $      385,062         $           -
                                                                                 ==============         =============
</TABLE>





































             The  accompanying  notes to  consolidated  financial
              statements   are  an   integral   part  of   these
                             consolidated statements.

                                      F-7
<PAGE>


                            DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)      DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS

         Dynatec  International,  Inc.,  a Utah  corporation  ("Dynatec"  or the
"Company"),  is a manufacturer and distributor of consumer  products  comprising
the following major product lines: telecommunication headsets and amplifiers and
telephone  accessories,  home storage and  organization,  flashlights  and other
miscellaneous products sold to mass market merchandisers.  Dynatec is located in
Salt Lake City, Utah. The Company  conducts most of its operations  through four
wholly  owned  subsidiaries:   Softalk,  Inc.,  Arnco  Marketing,  Inc.,  Nordic
Technologies,  Inc. and SofTalk  Communications,  Inc.  Unless  specified to the
contrary  herein,  references  to Dynatec or to the Company refer to the Company
and its subsidiaries on a consolidated basis.

         The Company's business follows seasonal trends. As a result the Company
experiences  its  highest  revenues in the fourth  quarter.  Because the Company
sells its products primarily to major retailers, the Company's sales performance
is significantly dependent on the performance of those retailers.

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

         The  consolidated  financial  statements  include  the  accounts of the
Company  and  its  wholly  owned  subsidiaries.  All  significant  inter-company
balances and transactions have been eliminated in consolidation.

     Nordic was incorporated as a wholly-owned  subsidiary of the Company in the
State of Utah on October 25, 1996.  Effective  December 1, 1996,  Nordic and the
Company  entered into an agreement  with  unrelated  parties to acquire  certain
assets and assume certain related  liabilities in exchange for 550,000 shares of
common  stock of the  Company  at $1.60 per share  for a total of  $880.000.  In
addition,  warrants to purchase 250,000 shares of common stock were issued. Such
warrants are exercisable only on the achievement by the Company of certain gross
sales  requirements  beginning  January  1,  1999.  This  acquisition  has  been
accounted for using the purchase  method.  No goodwill was  recognized and there
were no other contingent payments or options.

Use of Estimates

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the  reported  amounts of assets and  liabilities,  the
disclosure of contingent  assets and  liabilities,  and the reported  amounts of
revenue and expense for the period being  reported.  Actual results could differ
from those estimates.

Cash and Cash Equivalents

         The Company considers all highly liquid  investments  purchased with an
original maturity of three months or less to be cash equivalents.

Inventories

         Effective   January  1,  1998,  the  Company   changed  its  method  of
determining the value of inventory from last-in,  first-out  (LIFO) to first-in,
first-out (FIFO). Historically,  the difference between the LIFO and FIFO values
of inventories has been  immaterial.  Accordingly,  the  accompanying  financial
statements for the years ended December 31, 1997 and 1996 have not been restated
for the change.


                                      F-8
<PAGE>


                        DYNATEC INTERNATIONAL, INC
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Property and Equipment

         Depreciation on Property and Equipment is computed on the straight-line
method over the following useful lives:
                  Building and Improvements               7-39 years
                  Capital Leases                          5-7 years
                  Equipment                               5-10 years
                  Office Equipment & Fixtures             5-7 years
                  Vehicles                                5 years
                  Signs and Show Booths                   5-7 years


         Equipment  held under  capital  leases and leasehold  improvements  are
amortized  on  straight  line over the  shorter of the lease  term or  estimated
useful life of the asset.

         Long-lived assets and certain identifiable intangibles are reviewed for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.  Recoverability of assets to
be held and used is measured by a comparison of the carrying  amount of an asset
to future net cash flows  expected to be generated by the asset.  If such assets
are  considered to be impaired,  the  impairment to be recognized is measured by
the amount by which the carrying  amount of the assets  exceed the fair value of
the assets.  Assets to be disposed of are  reported at the lower of the carrying
amount of fair value less costs to sell.

Intangible Assets

         Intangible Assets include  purchased  patents,  product  licenses,  and
other  agreements  allowing  the Company  non-exclusive  rights to  manufacture,
produce, and sell various products.  Such costs are amortized on a straight-line
basis over  their  estimated  useful  lives of 5 to 40 years.  Other  intangible
assets  such as  covenants  not to  compete  are not  significant  and are being
amortized using the straight-lined method over five years.

Deferred Loan Costs

     Deferred loan costs totaling  $61,743  resulted from issuance costs related
to the Company's revolving credit facility,  and are being amortized as interest
expense over thirty-six months (see Note 5).

Revenue Recognition

         The  Company  recognizes  revenue  from  product  sales  at the time of
shipment. The Company has established programs, which under specified conditions
enable  its  customers  to  return  product.  The  effect of these  programs  is
estimated and current period sales and cost of sales are reduced accordingly.


                                      F-9
<PAGE>

                    DYNATEC INTERNATIONAL, INC
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Stock-Based Compensation

         The Company uses the  intrinsic  value method  prescribed by Accounting
Principles  Board (APB) Opinion No. 25 when  accounting  for its employee  stock
compensation  plans.  As such,  compensation  expense is recorded on the date of
grant only if the current market price of the stock exceeds the exercise price.

Concentrations of Credit Risk

         Financial   instruments  which  potentially   subject  the  Company  to
concentrations  of credit risk consist  principally  of trade  receivables.  The
Company  provides credit to its customers in the normal course of business,  and
accordingly  performs  ongoing credit  evaluations and maintains  allowances for
potential  credit  losses.  Concentrations  of credit risk with respect to trade
receivables are limited due to the Company's large number of customers and their
dispersion across many geographic areas.

         For the year ended December 31, 1998, one customer  accounted for 19.6%
and no other  customer  accounted  for  more  than  10% of the  Company's  total
revenues.


Income Taxes

         The  Company  uses the asset and  liability  method of  accounting  for
income  taxes.  Under this  method,  deferred  tax assets  and  liabilities  are
recognized for the future tax consequences  attributable to differences  between
the financial  statement carrying amounts of existing assets and liabilities and
their  respective tax basis.  Deferred tax assets and  liabilities  are measured
using  enacted  tax rates  expected  to apply to taxable  income in the years in
which those temporary  differences are expected to be settled or recovered.  The
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in the period that includes the enactment date.

Basic and Diluted Net Loss Per Common Share

         Basic net loss per common share is  calculated  based upon the weighted
average number of common shares  outstanding  during the periods  presented.  In
calculating  net loss per share for the years ended December 31, 1998, and 1997,
warrants and options to purchase  606,145,  and 555,062 potential common shares,
respectively, are not included in the computation of diluted net loss per common
share as their effect would have been anti-dilutive,  thereby decreasing the net
loss per common share.

         A reconciliation between the basic and diluted  weighted-average number
of shares outstanding as of December 31, 1998 and 1997 is summarized as follows:

<TABLE>
<CAPTION>
                                                                             December 31,
                                                                   ----------------------------------
                                                                          1998              1997
                                                                     ---------------    -------------
<S>                                                                  <C>                <C>
Basic weighted average number of common shares...................         2,792,738        2,284,419
Weighted average number of common stock options..................                 -                -
                                                                     ===============    =============
       Diluted weighted average number of shares..................        2,792,738        2,284,419
                                                                     ===============    =============
</TABLE>




                                      F-10
<PAGE>

                      DYNATEC INTERNATIONAL, INC
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Accounting Standards

         During the year ended December 31, 1998, the Company adopted  Statement
of Financial  Accounting  Standards ("SFAS") No. 130,  "Reporting  Comprehensive
Income".  SFAS No. 130 requires an  "all-inclusive"  income  statement  approach
which specifies that all revenues,  expenses, gains and losses recognized during
the period be reported in income,  regardless of whether they are  considered to
be results of  operations  of the  period.  The  adoption of SFAS No. 130 had no
material  impact  on the  Company's  financial  statement  presentation,  as the
Company had no items of comprehensive income as defined by SFAS No. 130.

Advertising

         Advertising  costs are  expensed  as  incurred.  The  Company  does not
participate in direct  response  advertising.  Advertising  expense  amounted to
$531,949 and $404,426 in 1998 and 1997, respectively.

Reclassifications

         Certain   reclassifications  have  been  made  in  the  prior  period's
consolidated financial statements to conform with the current year presentation.


(3)      INVENTORIES

          Inventories,  consisting principally of telecommunication headsets and
amplifiers   and   telephone   accessories,   home  storage  and   organization,
flashlights,  and other miscellaneous products sold to mass market merchandisers
as of December 31, 1998 and December 31, 1997,  respectively,  are summarized as
follows:


<TABLE>
<CAPTION>
                                                                  December 31,         December 31,
                                                                      1998                 1997
                                                                -----------------    -----------------
<S>                                                            <C>                   <C>
                   Raw materials............................           $902,703            $ 671,883
                   Work-in-Process..........................            309,815              159,600
                   Finished Goods...........................          3,644,723            1,690,666
                                                                =================    =================
                                                                     $4,857,241           $2,522,149
                                                                =================    =================
</TABLE>


(4)      INTANGIBLE ASSETS

Intangible  assets are  comprised  of the  following as of December 31, 1998 and
1997 and are  amortized on a  straight-line  basis over their  estimated  useful
lives.



                                      F-11
<PAGE>

                       DYNATEC INTERNATIONAL, INC
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(4)      INTANGIBLE ASSETS (Continued)
<TABLE>
<CAPTION>
                                                                            Est. Useful
                                           1998              1997           Life (years)
                                           ----              ----           ------------
<S>                                      <C>               <C>                   <C>
        License agreement                $203,509          $203,509              40
        Product rights                    301,263           301,263              5-10
        Non-compete agreements             87,500           87,500               5
                                         --------          --------
                                          592,272           592,272

        Less accumulated amortization     387,170           324,447
                                         $205,102          $267,825
</TABLE>

(5)      SHORT-TERM NOTE PAYABLE

              The short-term note payable consists of a revolving line-of-credit
obtained on May 27, 1998 from a regional financial  institution that provides up
to $5,000,000 bearing interest at a rate of prime plus one percent with interest
payable monthly. The note is secured by accounts receivable and inventory and is
due May  26,  2001.  As of  December  31,  1998  and  1997,  direct  outstanding
borrowings totaled $1,389,223 and $1,331,169,  respectively.  Direct outstanding
borrowings as of December 31, 1997 were under a revolving credit line terminated
in 1998 and replaced by the Company's  current credit line. The amount of unused
borrowings  under the Company's  credit facility is limited to the  then-current
levels of inventory and receivables.  Under the terms of the loan agreement, the
Company is required to maintain financial  covenants and ratios,  including book
net worth,  net income and debt  service  coverage.  At  December  31,  1998 the
Company was in default of certain of these covenants,  however,  the Company has
obtained a waiver.  The Company and the lending  institution  have negotiated an
amendment to the  agreement  which amended the terms of certain of the financial
covenants and ratios for 1999. As a result of the net loss incurred in 1998, the
pricing  of the  credit  facility  was  increased  to a rate of prime plus three
percent, with interest payable monthly.

         Maximum and average  borrowings  as well as weighted  average  interest
rate for the years ended December 31, 1998 and 1997 are as follows:

<TABLE>
<CAPTION>
                                                                1998               1997
                                                                ----               ----
<S>                                                         <C>                  <C>
         Maximum Outstanding                                $2,416,638           $1,471,802
         Average Outstanding                                $1,780,576           $1,127,635
         Weighted Average Interest Rate                          8.25%                9.91%
</TABLE>


(6)      LONG -TERM DEBT

         Long-term debt consists of the following at December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                                     1998                    1997
                                                                                     ----                    ----
<S>                                                                              <C>                    <C>
         Revolving  line-of-credit up to $1,000,000 payable to a bank;  interest
         at prime plus 1% and terminated May 1, 1998;
         secured by equipment                                                    $        -             $    564,816

         Term Note  payable  to a bank,  interest  at prime plus 1%, due May 26,
         2001, secured by equipment                                                 266,175                        -


                                      F-12
<PAGE>


                                            DYNATEC INTERNATIONAL, INC
                                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(6)      LONG -TERM DEBT (Continued)

         Note payable to a company; due in annual
         installments of $79,560 plus interest at 7%;
         due December 31, 1999, unsecured                                                -                   195,991

         Note payable to a company; due in monthly
         installments of  $6,807 plus interest at 6%;
         due October 31, 2000, unsecured                                            149,755                        -

         Note payable to a financial institution; due in monthly installments of
         $455 with interest at 8.75%, due November 29, 2001,
         secured by a vehicle                                                        13,976                   17,992


         Note payable to a company;  due in monthly  installments of $1,160 plus
         accrued interest at 7.9%, due November 30, 2002,
         secured by equipment                                                             -                   70,800


         Note  payable to a bank;  due in monthly  installments  of $10,234 with
         interest at 8.75%, due November 1, 2010, secured by
         land and building                                                          882,782                1,182,158

         Note  payable  to the Small  Business  Administration;  due in  monthly
         installments  of $8,541 with  interest at 7.32%;  due August 14,  2016,
         secured by land and building as well as
         assets of a former officer of the Company                                  940,685                  966,075
                                                                                 ----------             ------------

         Total Long-term debt                                                     2,253,373                2,997,832

         Less current portion                                                       246,855                1,003,477
                                                                                 ----------              -----------
         Total Long-term debt excluding current portion                          $2,006,518               $1,994,355
                                                                                 ==========             ============
</TABLE>

Aggregate maturities for each of the five years subsequent to December 31, 1998,
are as follows:

                                        1999     $   246,855
                                        2000         222,440
                                        2001         164,107
                                        2002         107,636
                                        2003          96,989
                                        Later      1,415,346
                                                 -----------
                      Total Long-term debt       $ 2,253,373
                                                 ===========




                                      F-13
<PAGE>


                        DYNATEC INTERNATIONAL, INC
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7)       LEASES

     The  following  represents  assets under capital lease at December 31, 1998
and 1997:

<TABLE>
<CAPTION>
                                                                1998              1997
                                                                ----              ----
<S>                                                           <C>               <C>
         Equipment                                            $82,357           $82,357
         Less accumulated depreciation                         33,704            19,409
                                                               ------            ------
         Net property under capital lease                     $48,653           $62,948
                                                               ======            ======
</TABLE>

         Amortization  of assets  held  under  capital  lease is  included  with
depreciation expense. Rental expense for operating leases during the years ended
December 31, 1998 and 1997 was $21,407 and $28,007, respectively.

         At  December  31,  1998 the  Company  is  obligated  under the terms of
non-cancelable leases for the following minimum lease commitments:
<TABLE>
<CAPTION>

                                                                Capital          Operating
                                                                Leases            Leases
                                                                -------          ----------
<S>                                                            <C>               <C>
         Year ended December 31:     1999                      $17,882           $20,659
                                     2000                       12,958            18,136
                                     2001                       15,695             6,960
                                                                ------            ------
         Total minimum lease payments                          $46,535           $45,755
                                                                                  ======
         Less current portion                                   17,881
                                                                ------
         Capital Lease obligations excluding
              current portion                                  $28,654
                                                                ======
</TABLE>

(8)  CONVERTIBLE DEBENTURES/EQUITY LINE-OF-CREDIT

         On May 22, 1998, the Company closed a transaction  that has provided to
date net capital proceeds of $1,335,000. These funds were raised pursuant to the
sale by the Company of Convertible Debentures (the "Convertible  Debentures") in
the aggregate  principal  amount of $1,500,000 due May 22, 2001. The Convertible
Debentures  are  convertible  into shares of the  Company's  common stock at the
lesser of: (i) 75% of the average of the three lowest  closing bid prices of the
Company's common stock during the 22-trading-day  period  immediately  preceding
the conversion  date or (ii) $6.50.  Assuming a  hypothetical  conversion of the
entire  principal amount of the Convertible  Debentures  outstanding as of March
26, 1999,  and all interest  accrued  thereon at the rate of 12% per annum as of
March 26, 1999, the  Convertible  Debentures  would be convertible  into 978,961
shares of the Company's common stock. The Convertible Debentures are callable by
the holders thereof. The transaction was accomplished  pursuant to a Convertible
Debenture and Private Equity Line of Credit  Agreement (the "Credit  Agreement")
between the Company and a group of five unaffiliated  investors.  In addition to
the sale of the Convertible  Debentures,  the Company also obtained the right to
use a "put" mechanism to periodically  draw down up to $10,000,000 of additional
equity capital. Under the terms of the Credit Agreement, a minimum of $1,000,000
must be drawn,  and all  amounts  must be drawn in  increments  of not less than
$50,000.  In  return  for the  payment  of  additional  capital  upon  such  put
exercises,  the Company is required to issue shares of its common stock at a per
share purchase price equal to 80% of the average of the three lowest closing bid
prices of the common stock during a six day valuation  period  commencing  three
days  before  the put date and  ending  two days  after  the put  date.  The put
mechanism cannot be utilized,  and the Company has no obligation to exercise any
portion of the put mechanism, until after the effective date of the registration
statement for the underlying stock of the Credit Agreement.  Additionally,  upon
registration of the underlying shares



                                      F-14
<PAGE>

                            DYNATEC INTERNATIONAL, INC
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(8)  CONVERTIBLE DEBENTURES/EQUITY LINE-OF-CREDIT (Continued)

which may be issued upon conversion of the Convertible  Debentures,  the Company
is obligated to issue an additional $500,000 of Convertible Debentures.

         In connection  with the Credit  Agreement,  the investors and placement
agent were  issued  warrants.  These  warrants  have been issued as Series A and
Series B as follows:

<TABLE>
<CAPTION>
                                                                      Placement           Exercise
                                                 Investors              Agent              Price
                                              -----------------    ----------------    ---------------
<S>                                               <C>                  <C>                 <C>
   Series A Warrants.......................       150,000              150,000             $6.50
   Series B Warrants.......................       150,000              300,000             $7.15
</TABLE>


         The Company must issue 50,000  additional Series A warrants to both the
placement  agent  and the  investors,  collectively,  upon the  issuance  of the
additional $500,000 of Convertible Debentures.  One-sixth of the market value of
the Series A and B warrants  was  allocated  to the  Convertible  Debenture  and
five-sixths  was allocated to the equity  line-of-credit  established  under the
Credit Agreement.  This allocation was based on the relative notional amounts of
the two elements of the Credit  Agreement.  The value of the warrants  issued to
the investors has been written off as a one-time,  non-cash debt issuance  cost,
as the warrants are immediately exercisable. The value of the warrants issued to
the  placement  agent  and  allocated  to the  Convertible  Debentures  is being
amortized  over the 36 month life of the  Convertible  Debentures.  In addition,
because the  Convertible  Debentures are  convertible at a 25% discount from the
market value,  an additional  $500,000  representing  the intrinsic value of the
beneficial  conversion  premium was  written  off as a non-cash  expense for the
second quarter of 1998.

         These  non-cash  charges  for the  market  value  of the  warrants  are
included with interest expense in the consolidated  statements of operations for
the year ended December 31, 1998. The market value of the warrants issued to the
investors in connection with the additional  $500,000 of Convertible  Debentures
will be charged to operations at the time of issuance.

         The  Company  is also  directly  issuing,  as  part of the  transaction
involving  the Credit  Agreement,  consideration  of up to 80,000  shares of its
common  stock as a fee to the  placement  agent.  Of these  shares,  20,000 were
issued at the time of the closing.  The remaining  60,000 shares are retained in
escrow and are to be released in 6,000 share  increments  as each  $1,000,000 is
drawn  down  under  the  equity  line-of-credit  established  under  the  Credit
Agreement.  If all of the equity  line-of-credit is not utilized,  the remaining
shares held in escrow will be returned to the Company and cancelled.

         Because  the  registration  statement  for the  shares of common  stock
underlying  the Credit  Agreement  was not  effective  with the  Securities  and
Exchange Commission within 90 days of the closing date,  liquidated damages were
assessed against the Company at the rate of two percent of the purchase price of
the  outstanding  Convertible  Debentures for the first 30-day period beyond the
original 90 days and three percent of the purchase price of the then outstanding
securities (pro rated on a daily basis) for each 30-day period thereafter. As of
March 15, 1999, the registration  statement had not yet become  effective.  As a
result the  Company  has paid  $165,000,  and  accrued  $45,000,  in  liquidated
damages.




                                      F-15
<PAGE>

                        DYNATEC INTERNATIONAL, INC
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (9)   INCOME TAXES

         Income tax expense  (benefit)  attributable  to income from  continuing
operations consists of:

<TABLE>
<CAPTION>
                                                       Current         Deferred           Total
                                                      ---------      -----------       ----------
<S>                                                    <C>           <C>               <C>
              Year ended December 31, 1998
              Federal                                  $    19,386   $    (4,386)      $   15,000
              State                                            650         (650)                -
                                                       -----------   -----------       ----------
                                                       $    20,036   $    (5,036)      $   15,000
                                                       ===========   ===========       ==========

              Year ended December 31, 1997
              Federal                                  $        -    $    53,694       $   53,694
                                                       -----------   -----------       ----------
              State                                              -         7,900            7,900
                                                                     -----------       ----------
                                                       $         -   $    61,594       $   61,594
                                                       ===========   ===========       ==========
</TABLE>


         Income tax expense (benefit) from continuing  operations  differed from
the amounts  computed by applying the U.S. federal income tax rate of 34 percent
to pretax loss from continuing operations as a result of the following:

<TABLE>
<CAPTION>
                                                                          1998           1997
                                                                          ----           ----
<S>                                                                  <C>               <C>
              Computed "expected" tax benefit                        $  (983,952)      $ (118,177)
              Change in the valuation allowance for deferred tax
                 assets allocated to income tax expense                  269,952          177,961
              Non-deductible financing costs                             682,733                -
              Other                                                       46,267            1,810
                                                                     -----------       ----------
              Total                                                  $    15,000       $   61,594
                                                                     ===========       ==========
</TABLE>


         The tax effects of temporary  differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities at December 31,
1998 and 1997, are presented below.

<TABLE>
<CAPTION>
                                                             1998           1997
                                                             ----           ----
<S>                                                     <C>               <C>
Deferred tax assets:
Inventory capitalization                                $    60,041       $  165,343
Allowance for bad debts                                      11,261           11,072
Compensated absences accrued for  financial
   reporting purposes                                        25,784           14,377
Net operating loss carry-forward                            649,945          290,216
Intangibles, principally due to differences in
   Amortization                                              17,701            5,273
Warranty reserve                                              8,837                -
Research and experimentation credit                          25,000                -
                                                        -----------       ----------
Total gross deferred tax assets                             798,569          486,281
Less valuation allowance                                    756,233          486,281
                                                        -----------       ----------
Total deferred tax assets                                    42,336              -0-
</TABLE>




                                      F-16
<PAGE>

                       DYNATEC INTERNATIONAL, INC
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(9)   INCOME TAXES (Continued)

<TABLE>
<CAPTION>
<S>                                                                  <C>               <C>
             Deferred tax liabilities:
             Plant and equipment, principally due to differences
             in depreciation                                              42,336           (5,036)
                                                                     -----------       ----------
             Total gross deferred tax liabilities                         42,336           (5,036)
                                                                     ===========       ==========
             Net deferred tax assets (liabilities)                   $         -       $   (5,036)
                                                                     ===========       ==========
</TABLE>

         The  valuation  allowance for deferred tax assets as of January 1, 1997
was -0-.  The net change in the total  valuation  allowance  for the years ended
December 31, 1998 and 1997 was $269,952 and $177,961, respectively.
         The Company has  $1,742,481  of net  operating  loss  carryforwards  at
December 31, 1998.  Of the total net  operating  loss  carryforwards,  $525,792,
$490,219 and  $726,470  expire in the years ended  December  31, 2011,  2012 and
2018, respectively.

(10)     STOCKHOLDERS' EQUITY

         On March 11, 1997, the Company's Board of Directors approved Regulation
S  offerings  of its  common  stock to raise  three to five  million  dollars in
working  capital.  The  stock  was  offered  to non U.S.  persons  at a price of
approximately 50% of the then-prevailing  market value, which was $3.88 on March
11, 1997. As a result, 881,836 shares of restricted common stock was issued.

         During  June  1997,  the  Company  received  18,000  shares of stock in
exchange for debts owed to the Company.  These shares were  recorded as treasury
stock at the fair market value of $10.00 per share.  In  addition,  4,000 shares
were exercised under the 1996 incentive stock option plan.

         In July 1997, the Company received 73,515 shares of its common stock in
exchange  for assets sold by the  Company.  The shares  received in exchange for
these  assets  were  recorded as  treasury  stock at their fair market  value of
$10.00 per share.  The value of the stock received from the sale of these assets
approximated the current book value of the assets sold.

         As of December 31, 1998,  $1,000,000,  which is included in deposit for
stock issuance in the accompanying  balance sheet, was received as a deposit. On
February  4,  1999,  the  Company  entered  into a  deposit  payable  conversion
agreement,  whereby a $1,000,000  deposit  received by the Company in early 1998
and is recorded as a liability in the accompanying  balance sheet, was cancelled
and  the  Company  issued  500,000  shares  of  restricted  common  stock  under
Regulation D to the depositor.

         The Company is a party to pending  litigation with a Canadian brokerage
firm  captioned as  Canaccord  Capital  Corporation  ("Canaccord")  vs.  Dynatec
International,  Inc.,  Civil No.  2:98-cv-420C,  and filed in the United  States
District  Court for the  District  of Utah.  Canaccord  initially  sued  seeking
injunctive  relief  and money  damages  stemming  from the  Company's  allegedly
wrongful cancellation of 125,000 shares of the Company's common stock in January
1998.  Canaccord  claimed  that it suffered  damage from a market  shortage  and
deficiency to various  accounts which had previously been sold by Canaccord as a
result of the allegedly  wrongful  cancellation of shares.  On July 17, 1998 the
District Court entered a preliminary injunction requiring the Company to reissue
125,000 shares in the name of CEDE & Company,  as the market  clearing house, to
replace the alleged market shortage.  The court preserved  Canaccord's remaining
claims for money damages and the return of an additional block of shares alleged
to have been wrongfully


                                      F-17
<PAGE>


                          DYNATEC INTERNATIONAL, INC
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(10)  STOCKHOLDERS' EQUITY (Continued)

cancelled,  which are still  pending.  The Company has named various third party
defendants to whom it believes the shares may have been improperly issued and is
seeking  either  recovery of the shares or the recovery of damages.  At present,
the Company is engaged in negotiations  with  representatives  of various of the
third parties and Canaccord,  and believes that a resolution of the  outstanding
claims, in whole or in part, will be reached.

         Related to the Canaccord litigation,  a claim for an additional 125,000
shares of the stock of the Company had been made by Katori Consultants,  Ltd., a
Philippines  corporation.  The answer and third party complaint of Dynatec named
Katori  Consultants,  Ltd. as a third party  defendant  so that such  additional
claim could be addressed as part of the Canaccord  legal action.  On October 21,
1998,  Katori  Consultants,   Ltd.  gave  written  notice  to  Dynatec  that  it
relinquished any claim to additional shares of common stock of the Company.

         In March 1998, the Company received $580,000 as a nonrefundable payment
under an agreement with a third party pursuant to which the third party acquired
nonexclusive rights to market certain of the Company's products internationally.
The cash paid to the Company was obtained from the sale of the Company's  common
stock by such third  party.  The Company is  therefore  of the opinion  that the
proceeds of such  transaction  were not  attributable  to the  culmination of an
earnings  process.  Consequently,  such proceeds  have been  accounted for as an
addition to capital in the accompanying consolidated financial statements.

(11)     BUSINESS SEGMENT INFORMATION

         During the year ended  December  31, 1998 the Company  adopted SFAS No.
131, "Disclosures about Segments of an Enterprise and Related Information". SFAS
No. 131 establishes standards for reporting information about operating segments
in annual financial statements and requires selected information about operating
segments  in  interim  financial   reports  issued  to  stockholders.   It  also
established  standards for related disclosures about products and services,  and
geographic areas.  Operating segments are defined as components of an enterprise
about which  separate  financial  information  is  available  that is  evaluated
regularly by the chief  operating  decision  maker, or decision making group, in
deciding how to allocate resources and in assessing performance.

         Information as to the  operations of the Company in different  business
segments  is set forth below based on the nature of the  products  and  services
offered. Management evaluates performance based on several factors, of which the
primary  financial  measure is business segment  operating income before noncash
amortization of intangible  assets  ("EBITDA").  The accounting  policies of the
business  segments are the same as those described in the summary of significant
accounting policies.

<TABLE>
<CAPTION>
                                                              YEARS ENDED DECEMBER 31,
                                                      -----------------------------------------
REVENUES:                                                      1998                 1997
- -----------------------------------------------------     ---------------     ------------------
<S>                                                       <C>                 <C>
Telecommunication Headsets and
   Amplifiers and Telephone Accessories..........         $ 7,640,000         $  6,146,000
Home Storage and Organization....................           4,444,000            3,387,000
Flashlights......................................             989,000              893,000
Miscellaneous/Mass Market........................           3,506,000            4,140,000
                                                          -----------         ------------

       Total.....................................         $16,579,000         $ 14,566,000
                                                          ===========         ============
</TABLE>



                                      F-18
<PAGE>


                         DYNATEC INTERNATIONAL, INC
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(11)     BUSINESS SEGMENT INFORMATION (Continued)

<TABLE>
<CAPTION>
                                                              YEARS ENDED DECEMBER 31,
                                                      -----------------------------------------
OPERATING INCOME (LOSS):                                       1998                  1997
- -----------------------------------------------------     ----------------      ----------------
<S>                                                       <C>                 <C>
Telecommunication Headsets and Amplifiers and
   Telephone Accessories.........................         $   904,000         $    718,000
Home Storage and Organization....................            (496,000)            (317,000)
Flashlights......................................            (696,000)            (852,000)
Miscellaneous/Mass Market........................            (152,000)             226,000
                                                          -----------         ------------
       Total.....................................         $  (440,000)        $   (225,000)
                                                          ===========         ============
</TABLE>


<TABLE>
<CAPTION>
                                                              YEARS ENDED DECEMBER 31,
                                                      -----------------------------------------
DEPRECIATION AND AMORTIZATION (1):                             1998                 1997
- -----------------------------------------------------     ----------------    ------------------
<S>                                                       <C>                 <C>
Telecommunication Headsets and Amplifiers and
   Telephone Accessories.........................         $   206,000         $    189,000
Home Storage and Organization....................             183,000              167,000
Flashlights......................................              93,000               87,000
Miscellaneous/Mass Market........................              23,000               18,000
                                                          -----------         ------------
       Total.....................................         $   505,000         $    461,000
                                                          ===========         ============
</TABLE>

(1) Amortization  includes all amortization  relating to product license rights,
    non-competes and purchased patents.

Information as to the assets and capital expenditures of Dynatec International,
Inc. is as follows:

<TABLE>
<CAPTION>
                                                              YEARS ENDED DECEMBER 31,
                                                      -----------------------------------------
ASSETS (1):                                                    1998                 1997
- ----------------------------------------------------      ----------------    ------------------
<S>                                                       <C>                 <C>
Telecommunication Headsets and Amplifiers and
   Telephone Accessories.........................         $ 4,795,000         $  3,938,000
Home Storage and Organization....................           3,200,000            2,628,000
Flashlights......................................           1,728,000            1,213,000
Miscellaneous/Mass Market........................           1,366,000              502,000
                                                          -----------         ------------
       Total assets for reportable segments......          11,089,000            8,281,000

Other assets.....................................             319,000            1,020,000
Deferred loan costs and other assets not allocated
to segments......................................             131,000              108,000
                                                          ===========         ============
       Consolidated total........................         $11,539,000         $  9,409,000
                                                          ===========         ============
</TABLE>



                                      F-19
<PAGE>


                           DYNATEC INTERNATIONAL, INC
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(11)     BUSINESS SEGMENT INFORMATION (Continued)

<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                                      ----------------------------------------
CAPITAL EXPENDITURES:                                          1998                 1997
- ----------------------------------------------------      ----------------    -----------------
<S>                                                       <C>                 <C>
Telecommunication Headsets and Amplifiers and
   Telephone Accessories.........................         $   157,000         $    397,000
Home Storage and Organization....................             162,000              135,000
Flashlights......................................              69,000               46,000
Miscellaneous/Mass Market........................               6,000                9,000
                                                          -----------         ------------
       Total.....................................         $   394,000         $    587,000
                                                          ===========         ============
</TABLE>

Information  as  to  Dynatec  International,   Inc.'s  operations  in  different
geographical areas is as follows:

<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                                      ----------------------------------------
REVENUES:                                                      1998                 1997
- ----------------------------------------------------      ----------------    -----------------
<S>                                                       <C>                 <C>
United States....................................         $16,402,000         $ 14,344,000
Other (1)........................................             177,000              222,000
                                                          -----------         ------------
       Total.....................................         $16,579,000         $ 14,566,000
                                                          ===========         ============
</TABLE>

(1) Includes Canada, Europe and other miscellaneous.

<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                                      ----------------------------------------
OPERATING LOSS:                                                1998                 1997
- ----------------------------------------------------      ----------------    -----------------

<S>                                                       <C>                 <C>
United States....................................         $  (440,000)        $   (225,000)
                                                          ===========         ============
</TABLE>


<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                                      ----------------------------------------
ASSETS:                                                        1998                 1997
- ----------------------------------------------------      ----------------    -----------------
<S>                                                       <C>                 <C>
United States....................................         $11,089,000         $  8,996,000
Asia.............................................             450,000              413,000
                                                          ----------          ------------
       Total.....................................         $11,539,000         $  9,409,000
                                                          ===========         ============
</TABLE>


<TABLE>
<CAPTION>

                                                             YEARS ENDED DECEMBER 31,
                                                      ----------------------------------------
EBITDA:                                                        1998                 1997
- ----------------------------------------------------      ----------------    -----------------
<S>                                                       <C>                 <C>
Telecommunication Headsets and Amplifiers and
   Telephone Accessories.........................         $ 1,137,000         $    913,000
Home Storage and Organization....................            (361,000)            (210,000)
Flashlights......................................            (666,000)            (824,000)
Miscellaneous/Mass Market........................             (45,000)             357,000
                                                          -----------         ------------

       Total.....................................         $    65,000         $    236,000
                                                          ================    ============
</TABLE>



                                      F-20
<PAGE>

                          DYNATEC INTERNATIONAL, INC
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(12)     RELATED PARTY TRANSACTIONS

       The Company's  subsidiary  Softalk,  Inc., holds licensing rights for the
patent and trademark rights  associated with the Company's  Softalk product line
pursuant to a royalty  agreement  with WAC  Research  Inc.,  a Utah  corporation
("WAC").  Donald M. Wood, a shareholder  who,  until  January 14, 1999,  was the
Company's Chairman and Chief Executive Officer,  owns a one-half equity interest
in WAC. WAC obtained the patent and trademark rights for the Softalk products in
August 1986,  when WAC  purchased  them from the inventor of Softalk and related
products  in a private  transaction.  The  purchase  price for such  patent  and
trademark rights was $1 to 2 million,  which was paid to Practical  Innovations,
Inc. in a combination of Dynatec  common stock and cash.  Under the terms of the
agreement,  Dynatec was obligated to pay a 10% royalty on all Softalk sales.  At
that time, WAC and the Board of Directors of the Company determined that the 10%
royalty  was  onerous and  non-sustainable.  Therefore,  WAC agreed to lower the
royalty  to 5%. In  addition,  under the  royalty  arrangement  between  WAC and
Dynatec,  the  payment  of  royalties  for the  fourth  quarter  of each year is
contingent  upon the Company  obtaining a specified  level of earnings  for each
calendar  year.  During the years ended  December 31, 1998 and 1997, the Company
paid WAC $172,669 and $120,312, respectively, in royalties.

         During 1995, the Company sold all rights and interest in various
discontinued  products to WAC for  $193,000 in the form of a demand note bearing
8% interest.  As part of the transaction,  inventory and molds were also sold at
cost to WAC. In June 1997,  the  Company  received  18,000  shares of its common
stock from WAC as payment in full of all outstanding balances.  Such shares were
valued at the market price of $10.00 per share,  which  represented  the current
market value of the stock.  The  treasury  stock was used to pay off $154,000 on
the note and accrued interest and $26,000 of other WAC related receivables.

         In September 1998 WAC advanced  $98,403 to the Company as reimbursement
to the  Company  of Mr.  Wood's  salary  for the first six  months of 1998.  The
Company  subsequently  determined  that this amount was a payable to WAC, and at
December 31, 1998 the Company had recognized  the $98,403 in accounts  payable -
related party, in the accompanying consolidated balance sheet. In February 1999,
the Company repaid this amount to WAC.

         Donald M. Wood,  who served as the Company's  Chief  Executive  Officer
during the  entirety of 1998 and until  January 14,  1999,  owned a  residential
rental property in Park City, Utah during all of 1997 and until August 1998. The
Company  leased  this  property  from  him to use  for  Dynatec-related  travel,
promotional  work,  lodging,  and entertainment  for customers,  suppliers,  and
employees.  The monthly rental payment for this property was $7,000. The Company
paid  $56,000  and $84,000 for each of the years  ending  December  31, 1998 and
1997, respectively.  This cost also covered operating and maintenance costs, and
general  care of the  property.  In August 1998,  this  property was sold by Mr.
Wood. As a result, the Company is no longer obligated to pay rental fees.

         In July 1998,  the Company's  Board of Directors  commenced an internal
investigation  into the facts  and  circumstances  of a number  of  transactions
between the Company and certain of its officers and directors as well as several
general  corporate  and  management  concerns  brought to the  attention  of the
Company's independent directors. The Company engaged an unrelated third party to
conduct the investigation,  which the Company  eventually  terminated in January
1999.  Thereafter,  the Company's  former  Chairman and CEO resigned and retired
from the Company.  The Company does not anticipate taking further action,  legal
or otherwise, with respect to the matters and individuals investigated, although
the Company,  through its new management,  has identified several areas in which
new corporate  governance policies have been adopted or old policies changed. In
connection with the ongoing  investigation,  several of the Company's  directors
engaged  independent legal counsel.  An aggregate of $230,000 of such legal fees
were  reimbursed  by the Company  pursuant to action by the  Company's  Board of
Directors at the commencement of the investigation.




                                      F-21
<PAGE>


                         DYNATEC INTERNATIONAL, INC
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(12)     RELATED PARTY TRANSACTIONS (Continued)

         During 1997 the Board of Directors authorized grants of various options
under both  non-qualified  and incentive stock options plans.  These options are
described in detail in Note 14. The non-qualified plans included 537,500 options
granted to Muito Bem Ltd., an entity  controlled by a shareholder and former CEO
of the Company,  at an exercise price of $2.50 per share.  The  shareholder  and
former  executive  officer of the  Company  who owns Muito Bem agreed in 1999 to
cancel all stock options  issued to Muito Bem.  Additionally,  in 1997,  200,000
options  were  granted  to WAC,  at an  exercise  price  of $2.50  per  share in
consideration for certain royalty reductions and abatements.

         In May 1989,  the Company  engaged  Alpha Tech Stock  Transfer  Company
("Alpha Tech") as the Company's stock transfer agent.  Alpha Tech served in that
capacity  until January 13, 1999,  when the Company  notified  Alpha Tech of the
Company's  termination  of Alpha  Tech's  agency  and  instructed  Alpha Tech to
transfer the Company's records to American Stock Transfer Company, New York, New
York. James W. Farrell,  the principal of Alpha Tech, is the  brother-in-law  of
Donald M. Wood,  the Company's  Chairman and Chief  Executive  Officer until his
resignation from the Company  effective January 14, 1999. During the years ended
December  31, 1998 and 1997,  the Company  paid Alpha Tech a total of $1,530 and
$16,679,  respectively, in fees for services rendered. The Company believes that
the fees paid to Alpha Tech during these periods were roughly  comparable to the
fees it would have paid to a similar local transfer agent for similar services.


(13)     FAIR VALUE OF FINANCIAL INSTRUMENTS

         The fair  value of a  financial  instrument  is the amount at which the
instrument could be exchanged in a current  transaction between willing parties.
Financial  instruments  are  included  in the  consolidated  balance  sheets  at
carrying  cost.  The carrying  amounts  approximate  fair value for cash,  trade
accounts  receivable,  related party and other  receivables,  prepaid  expenses,
other assets,  trade accounts payable, and accrued expenses because of the short
maturity of these  instruments.  Because the blended  interest rate of long-term
debt  approximates the current  interest rates available,  the carrying value of
long-term debt instruments also approximates fair market value.

(14)     STOCK OPTIONS

         The Company has  established  two stock option  programs under which it
has granted both  non-qualified and incentive stock options to employees,  board
members,  and certain related  entities.  Under the  non-qualified  stock option
program (the  "Non-Qualified  Plan"), the Company has granted to date options to
acquire  1,640,000  shares of common  stock of the Company.  The 1996  Incentive
Option Plan ("1996  Plan")  provides  for grants of qualified  stock  options to
acquire a maximum of 300,000  shares of common stock,  of which 200,000  options
have been granted to date.  The exercise  price of options  granted to employees
under either option program equals the market price on the date of grant, and as
a result  no  compensation  expense  has  been  recognized  in the  accompanying
financial  statements.  In January 1999, the Company's  former Chairman and CEO,
and holder of 900,000 of the options  granted in December 1996 (500,000  shares)
and January 1997 (400,000 shares) under the Non-Qualified Plan, agreed to cancel
those options. In addition to the non-qualified  options granted to employees to
date, the Company granted  non-qualified  options to purchase  537,500 shares of
common stock to Muito Bem Ltd., an entity controlled by a shareholder and former
CEO of the Company,  at a strike price of $2.50 per share in December  1996. The
shareholder and former executive officer of the Company who owns Muito Bem, Ltd.
agreed in January 1999 to cancel all stock options issued to Muito Bem, Ltd..



                                      F-22
<PAGE>


                           DYNATEC INTERNATIONAL, INC
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(14)     STOCK OPTIONS (Continued)

Additionally,  in  December  1996,  the  Company  granted  a  total  of  200,000
non-qualified stock options to WAC Research,  Inc., an entity owned, in part, by
a shareholder  and the former CEO of the Company,  which options were granted in
exchange for the  reduction of royalties  payable by the Company to WAC on sales
of the Softalk  products and for  reimbursement to the Company of certain travel
expenses  incurred by the Company's former CEO. These options have been included
in the options outstanding at year-end in the tables set forth below.

         The  Company's   non-qualified  options  issued  to  employees  may  be
exercised upon the  holder-employee's  continued employment with the Company for
six years and the Company's  achievement of profitable  operations for three out
of those six years.  Such  options  expire ten years from the date of the grant.
Options  granted under the 1996 Plan become  exercisable as of the date of grant
and  expire  five  years  from the date of  grant,  or  three  months  following
termination, or 24 months following death of the employee.

         Summary of stock options is as follows for the years ended December 31:

<TABLE>
<CAPTION>
                                                       1998                              1997
                                           ------------------------------     ----------------------------
FIXED OPTIONS:                                  Shares       Exercise            Shares       Exercise
                                               (000's)         Price            (000's)        Price
<S>                                          <C>               <C>            <C>              <C>
Outstanding at beginning of year.........        934           $2.50              833          $2.50
Granted..................................         --            --                105          $2.50
Exercised................................        (17)          $2.50              (4)          $2.50
Canceled.................................        (8)           $2.50               --            --
                                             -------------                    -------------
Outstanding at end of year...............        909           $2.50              934          $2.50
                                             =============                    =============
Options exercisable at year-end..........        171           $2.50              196          $2.50
                                             =============                    =============
Weighted average fair value of
   Options granted during the year.......         --                             $1.42

Weighted average remaining
   contractual life for exercisable
   options at year-end...................     2.5 years                        3.5 years
</TABLE>


<TABLE>
<CAPTION>
                                                       1998                              1997
                                           ------------------------------     ----------------------------
VARIABLE OPTIONS:                               Shares       Exercise            Shares       Exercise
                                               (000's)         Price            (000's)        Price
<S>                                          <C>               <C>            <C>              <C>
Outstanding at beginning of year.........       1,640          $2.00              840          $2.00
Granted..................................         --            --                800          $2.00
                                             =============                    =============
Outstanding at end of year...............       1,640          $2.00             1,640         $2.00
                                             =============                    =============
Weighted average fair value of
   Options granted during the year.......         --                             $2.22
</TABLE>



                                      F-23
<PAGE>


                         DYNATEC INTERNATIONAL, INC
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(14)     STOCK OPTIONS (Continued)

         The Company  applies the  intrinsic  value  method  under APB No. 25 in
accounting for stock-based employee compensation arrangements.  Had compensation
cost for the Company's stock option plans been  determined  pursuant to the fair
value method under SFAS No. 123, the  Company's  net loss and net loss per share
would have increased  accordingly.  The fair value of options  granted under the
Company's stock option plans has been estimated using the  Black-Scholes  option
pricing model with the following weighted average assumptions: dividend yield of
0%, risk free interest rate of 5.5%,  expected  volatility of 60.3% and expected
lives of 16 years for options granted under the Non-Qualified  Plan and 10 years
for options granted under the 1996 Plan.

<TABLE>
<CAPTION>
                                                        1998              1997
                                                  ---------------- -------------
<S>                                               <C>              <C>
Net loss                   As reported            $(2,245,427)     $   (409,172)
                           Pro Forma              $(2,245,427)     $ (2,333,753)
Basic and diluted
   loss per share          As reported            $     (0.80)     $      (0.18)
                           Pro Forma              $     (0.80)     $      (1.02)
</TABLE>


(15)     EMPLOYEE BENEFITS

         The Company also has a defined  contribution  plan which is a qualified
retirement  plan under section  401(k) of the Internal  Revenue Code.  Under the
terms of the Plan, employees may make contributions to the Plan and are eligible
to participate in the Plan immediately.  The Company does not currently make any
matching contributions to the Plan.


(16)     SUBSEQUENT EVENTS

         On March 19, 1999,  Alpha Tech Stock  Transfer  Company  ("Alpha Tech")
filed a lawsuit against the Company in Utah state court in Salt Lake City, Utah.
Alpha Tech was the Company's stock transfer agent for a period of  approximately
ten years  until the  Company  terminated  its  relationship  with Alpha Tech in
January 1999.  Alpha Tech is in the process of transferring  the Company's stock
transfer  records to American Stock Transfer,  New York, New York. The complaint
alleges  that the  Company  breached  its  service  contract  with Alpha Tech by
failing to pay $132,165 to Alpha Tech for transfer agent  services  rendered and
reimbursement  for legal expenses incurred by Alpha Tech. Alpha Tech has not yet
served the  complaint;  the Company  learned  about the filing of the  complaint
through an  unrelated  third  party.  The Company has  demanded  that Alpha Tech
voluntarily dismiss the complaint.  In any event the Company disputes the claims
of Alpha Tech's  complaint.  If the complaint is not  voluntarily  dismissed and
process is served, the Company intends to vigorously defend the suit.

         Effective  January  14,  1999,  Donald M.  Wood,  who had served as the
Company's Chairman and Chief Executive Officer since 1982,  resigned and retired
from the Company. In the several months leading up to his resignation,  Mr. Wood
was hindered in his efforts on the  Company's  behalf by poor health.  Moreover,
certain  transactions between Mr. Wood and the Company or between entities owned
by or affiliated with Mr. Wood and the Company, and certain activities conducted
by the  Company's  executives  during Mr.  Wood's  tenure were the subject of an
internal  investigation  conducted by the Company's  Board of Directors with the
assistance of an independent  third party.  In light of Mr. Wood's  resignation,
the  Company  terminated  its  internal  investigation.  The  Company  does  not
anticipate  taking  further  action,  legal or  otherwise,  with  respect to the
matters  investigated,  although the Company,  through its new  management,  has
identified  several areas in which new corporate  governance  policies have been
adopted or old policies changed.


                                      F-24
<PAGE>


                          DYNATEC INTERNATIONAL, INC
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(16)     SUBSEQUENT EVENTS (Continued)

         The Company will continue to pay Mr. Wood his salary through July 1999.
Mr. Wood has agreed to the cancellation of 900,000  non-qualified  stock options
that were issued to him in 1996 and 1997. He also has agreed to the cancellation
of 537,500 stock options granted in 1996 to an entity owned by him.

         On January 14, 1999, Paul A. Boyer, the Company's Senior Vice President
and Chief  Financial  Officer was appointed to the Company's Board of Directors,
which as of that time was comprised of Frederick W. Volcansek, Sr., Reed Newbold
and Mr.  Boyer.  On  February  6,  1999,  the Board of  Directors  employed  Mr.
Volcansek as the Company's Chief Executive Officer and appointed him Chairman of
the Company's  Board of  Directors.  On March 5, 1999,  the  Honorable  Wayne L.
Berman, a principal of Park Strategies,  L.L.C.  located in Washington D.C., was
appointed  as an outside  director of the Company.  On March 17, 1999,  F. Randy
Jack, the Company's President and Chief Operating Officer resigned.

         On  February  4,  1999,  the  Company  entered  into a deposit  payable
conversion  agreement,  whereby a $1,000,000  deposit received by the Company in
early 1998 and is  recorded  as a  liability  in the  accompanying  consolidated
balance sheet, was cancelled and the Company issued 500,000 shares of restricted
common stock under Regulation D to the depositor.

         On February 22, 1999, the Company received a demand letter from counsel
for Mag Instrument,  Inc., a manufacturer and distributor of flashlights and one
of the Company's  competitors ("Mag"). In the letter, Mag accuses the Company of
infringing  certain of Mag's patents and committing false advertising and unfair
competition.  Attached to the demand  letter was a copy of a complaint  filed in
the U.S.  District Court for the Central  District of California on February 19,
1999. The complaint  alleges that the Company has infringed  three patents owned
by Mag,  and seeks (i) an order  enjoining  the Company  from  infringing  Mag's
patents,  (ii) the delivery to the Court of all flashlights which infringe Mag's
patents,  (iii) that the  Company  identify  all  entities  who have  purchased,
distributed or sold any infringing  products,  (iv) that the Company  deliver to
the  Court  all  documents  reflecting  or  relating  to the  purchase,  sale or
distribution of any flashlights which infringe Mag's patents,  (v) money damages
sustained  by Mag  by  reason  of the  alleged  patent  infringement,  including
interest,  costs,  and  attorney's  fees.  The demand letter  specified that the
complaint  was filed as a  "precaution,"  and that Mag will refrain from serving
the complaint on the Company pending the receipt of certain  assurances from the
Company.  The Company has engaged  patent  litigation  counsel and commenced its
preliminary assessment of the claims asserted in the complaint.


(17)     CONTINGENCIES

         On April 27,  1998,  the  Enforcement  Division of the  Securities  and
Exchange Commission notified the Company that the SEC was anticipating filing an
administrative  proceeding  in the later  part of  calendar  year  1998  against
various individuals and entities who had engaged in transactions with a Canadian
corporation. The SEC Enforcement Division further indicated that the Company may
be named as a defendant in such administrative action. In July 1998, the Company
submitted a Wells  Submission  to clarify why, in the Company's  estimation,  it
should  not be named  in the  administrative  proceeding,  if any.  The  Company
suggested  in  the  Wells  Submission  that  it  should  not  be  named  in  any
administrative  proceeding  because the Company never consummated  either of the
two  transactions  with  the  subject  Canadian  company  that the  Company  was
considering,  and the Company received no consideration in connection with those
aborted  transactions.  Moreover,  the  Company  believes  that its  conduct  in
connection  with those proposed but aborted  transactions  met applicable  legal
requirements. As of December 31, 1998, the Company had received no response from
the Enforcement  Division about whether the SEC plans to name the Company in any
administrative action.


                                      F-25
<PAGE>


                       DYNATEC INTERNATIONAL, INC
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(17)     CONTINGENCIES (Continued)

         On  February  12,  1998,  Fuji  Corporation  filed  a  claim  with  the
International  Trade  Commission  seeking  a  cease  and  desist  order  against
approximately  30  entities.  Fuji sought to enlist the aid of the U.S.  Customs
Department  in  preventing  the  importation  of  single-use  cameras  which are
manufactured by any of the defendant  entities and which infringe the patents of
Fuji. The Company does not manufacture  single-use  cameras,  but previously has
distributed  single-use  cameras  which have been  refurbished  and  reloaded in
mainland China. The Company was therefore  involved in the Fuji proceeding.  The
Company  engaged  intellectual  property  counsel and  vigorously  defended  its
position until December 1998,  when the Company sold its remaining  inventory of
single-use  cameras  to  another  entity.  In  connection  with that  sale,  any
liability of the Company in connection with the Fuji  proceeding,  including the
costs of further  defending  the action,  were  assumed by the  purchaser of the
Company's single-use camera inventory.

         The  Company is  involved  in various  other  claims and legal  actions
arising in the ordinary  course of business.  In the opinion of management,  the
ultimate  disposition  of these other  matters will not have a material  adverse
effect on the Company's operations or financial condition.


                                      F-26
<PAGE>

                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS



                                     ASSETS


<TABLE>
<CAPTION>

                                                                                    September 30,          December 31,
                                                                                        1999                   1998
                                                                                    (Unaudited)
CURRENT ASSETS:
<S>                                                                                <C>                     <C>
    Cash and cash equivalents                                                      $     141,680           $       2,268
    Trade accounts receivable, net of allowance for doubtful accounts of $30,846
       and $30,190, respectively                                                       2,228,560               2,229,157
    Accounts receivable - other                                                              970                     110
    Inventories (see Note 2)                                                           3,640,877               4,857,241
    Prepaid expenses and other                                                           501,651                 316,347
                                                                                   -------------           -------------
                Total current assets                                                   6,513,738               7,405,123
                                                                                   -------------           -------------

LAND, BUILDING AND EQUIPMENT, at cost:
    Land                                                                                 365,860                 365,860
    Building and improvements                                                          2,226,988               2,214,144
    Furniture, fixtures and equipment                                                  3,550,823               3,554,045
                                                                                   -------------           -------------
                                                                                       6,143,671               6,134,049

    Less accumulated depreciation and amortization                                     2,486,456               2,336,427
                                                                                   -------------           -------------

                Net land, building and  equipment                                      3,657,215               3,797,622
                                                                                   -------------           -------------
TRADEMARKS AND OTHER INTANGIBLES, net of accumulated amortization of $431,651
    and $382,170, respectively (see Note 3)                                              214,928                 205,102
                                                                                   -------------           -------------
DEFERRED LOAN COSTS, net of accumulated amortization of $34,065 and
    $14,903, respectively                                                                 42,581                  61,743
                                                                                   -------------           -------------

OTHER ASSETS                                                                              71,024                  69,337
                                                                                   -------------           -------------

                                                                                   $  10,499,486           $  11,538,927
                                                                                   =============           =============
</TABLE>















              The    accompanying    notes    to    condensed
              consolidated   financial   statements   are  an
              integral part of these  condensed  consolidated
                                balance sheets.




                                      F-27
<PAGE>




                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS (continued)

                      LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                                    September 30,           December 31,
                                                                                        1999                   1998
                                                                                    (Unaudited)
CURRENT LIABILITIES:
<S>                                                                                <C>                     <C>
    Short-term note payable                                                        $   2,503,277           $   1,389,223
    Convertible debentures                                                             1,699,846               1,667,079
    Current portion of long-term debt                                                    153,554                 246,855
    Current portion of capital lease obligations                                          32,829                  17,881
    Accounts payable                                                                   1,383,798               1,518,316
    Accounts payable - other                                                                   -                   9,000
    Accounts payable-related party                                                             -                  98,403
    Accrued expenses                                                                     454,699                 637,051
    Accrued advertising                                                                  152,478                 320,000
    Accrued royalties payable                                                             64,806                  70,246
                                                                                   -------------           -------------

              Total current liabilities                                                6,445,287               5,974,054

LONG-TERM DEBT, net of current portion                                                 1,850,311               2,006,518

DEPOSIT FOR STOCK ISSUANCE                                                                     -               1,000,000

CAPITAL LEASE OBLIGATIONS, net of current portion                                         63,330                  28,654
                                                                                   -------------           -------------

              Total liabilities                                                        8,358,928               9,009,226
                                                                                   -------------           -------------

STOCKHOLDERS' EQUITY (see Note 4):
    Common stock, $.01 par value; 100,000,000 shares authorized and 3,574,373
       and 2,891,627 shares outstanding, respectively                                     35,744                  28,916
    Treasury stock, at cost, 91,515 shares                                              (915,150)               (915,150)
    Additional paid-in capital                                                         8,253,543               7,041,690
    Accumulated deficit                                                               (5,233,579)             (3,625,755)
                                                                                   -------------           -------------

              Total stockholders' equity                                               2,140,558               2,529,701
                                                                                   -------------           -------------

                                                                                   $  10,499,486           $  11,538,927
                                                                                   =============           =============
</TABLE>

















                The    accompanying    notes    to    condensed
                consolidated   financial   statements   are  an
                 integral part of these  condensed  consolidated
                                 balance sheets.


                                      F-28
<PAGE>

                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>

                                                                                Three Months Ended       Three Months Ended
                                                                                September 30, 1999       September 30, 1998
                                                                                    (Unaudited)             (Unaudited)


<S>                                                                                <C>                     <C>

   PRODUCT SALES                                                                   $   3,540,463           $   4,382,334
   COST OF SALES                                                                       2,081,965               2,788,193
                                                                                   -------------           -------------

          Gross Margin                                                                 1,458,498               1,594,141
                                                                                   -------------           -------------

   OPERATING COSTS AND EXPENSES:
       Selling expenses                                                                1,109,463                 903,386
       Research and development                                                           36,818                  12,045
       General and administrative                                                        834,353                 693,086
                                                                                   -------------           -------------

          Total operating costs and expenses                                           1,980,634               1,608,517
                                                                                   -------------           -------------

                     Loss  from operations                                              (522,136)                (14,376)
                                                                                   -------------           -------------

   OTHER EXPENSE:
       Interest expense (see Note 5)                                                    (155,474)               (243,989)
       Other income                                                                        1,525                       -
       Gain (loss) on sale of assets                                                       1,580                  (1,284)
                                                                                   -------------           -------------

          Total other expense, net                                                      (152,369)               (245,273)
                                                                                   -------------           -------------

             Loss before income tax provision                                           (674,505)               (259,649)

   INCOME TAX PROVISION                                                                        -                       -
                                                                                   -------------           -------------

             Net loss                                                              $    (674,505)          $    (259,649)
                                                                                   =============           =============

   BASIC NET LOSS PER SHARE                                                        $        (.20)          $        (.09)
                                                                                   =============           =============

   DILUTED NET LOSS PER SHARE (see Note 2)                                         $        (.20)          $        (.09)
                                                                                   =============           =============

   WEIGHTED AVERAGE SHARES - BASIC AND DILUTED                                         3,303,371               2,820,802
                                                                                   =============           =============
</TABLE>


















              The    accompanying    notes    to    condensed
               consolidated   financial  statements  are  an
               integral part of these condensed consolidated
                                  statements.



                                      F-29
<PAGE>


                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



<TABLE>
<CAPTION>

                                                                                 Nine months Ended       Nine Months Ended
                                                                                September 30, 1999      September 30, 1998
                                                                                    (Unaudited)             (Unaudited)


<S>                                                                                <C>                     <C>

   PRODUCT SALES                                                                   $  10,874,236           $  12,166,092
   COST OF SALES                                                                       6,459,535               7,424,393
                                                                                   -------------           -------------

          Gross Margin                                                                 4,414,701               4,741,699
                                                                                   -------------           -------------

   OPERATING COSTS AND EXPENSES:
       Selling expenses                                                                2,773,528               2,586,079
       Research and development                                                          100,642                  47,528
       General and administrative                                                      2,449,495               1,786,857
                                                                                   -------------           -------------

          Total operating costs and expenses                                           5,323,665               4,420,464
                                                                                   -------------           -------------

             Income (loss) from operations                                              (908,964)                321,235
                                                                                   -------------           -------------

   OTHER INCOME (EXPENSE), net:
       Interest expense (see Note 5)                                                    (701,321)             (1,138,377)
       Interest income                                                                         -                   3,340
       Other income                                                                        4,581                       -
       Gain (loss) on sale of assets                                                         881                 (22,615)
                                                                                   -------------           -------------

          Total other expense, net                                                      (695,859)             (1,157,652)
                                                                                   -------------           -------------

             Loss before income tax provision                                         (1,604,823)               (836,417)

   INCOME TAX PROVISION                                                                    3,000                            -
                                                                                   -------------           -------------

             Net loss                                                              $  (1,607,823)          $    (836,417)
                                                                                   =============           =============

   BASIC NET LOSS PER SHARE                                                        $        (.49)          $        (.30)
                                                                                   =============           =============

   DILUTED NET LOSS PER SHARE (see Note 2)                                         $        (.49)          $        (.30)
                                                                                   =============           =============

   WEIGHTED AVERAGE SHARES - BASIC AND DILUTED                                         3,303,371               2,820,802
                                                                                   =============           =============
</TABLE>

















             The    accompanying    notes    to    condensed
              consolidated   financial  statements  are  an
              integral part of these condensed consolidated
                                   statements.



                                      F-30
<PAGE>


                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

                                                                                 Nine Months Ended        Nine Months Ended
                                                                                 September 30, 1999       September 30, 1998
                                                                                     (Unaudited)             (Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                <C>                     <C>
   Net loss                                                                        $  (1,607,823)          $    (836,417)

   Adjustments to reconcile net loss to net cash used in operating activities:
         Depreciation and amortization                                                   398,981                 359,723
         Amortization of deferred loan costs                                              19,161                  53,071
         Interest expense on convertible debentures                                      308,932                 685,611
         (Gain) loss on sale of assets                                                      (881)                 22,616
         Changes in assets and liabilities:
               Trade accounts receivable                                                     597                (708,311)
               Accounts receivable - other                                                  (860)                426,131
               Inventories                                                             1,216,364              (2,267,986)
               Prepaid expenses and other                                               (186,991)                 30,534
               Trade accounts payable                                                   (134,518)                (82,998)
               Accounts payable - other                                                 (107,403)                (21,375)
               Accrued expenses                                                         (257,837)                 19,555
               Accrued advertising                                                      (167,522)               (170,194)
               Accrued royalties                                                          (5,440)                 51,052
               Income tax payable                                                         18,000                       -
                                                                                   -------------           -------------
                  Net cash used in operating activities                                 (507,240)             (2,438,988)
                                                                                   -------------           -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from the sale of assets                                                        26,124                  48,006
  Purchase of property and equipment                                                    (224,179)               (376,195)
                                                                                   -------------           -------------
                  Net cash used in investing activities                                 (198,055)               (328,189)
                                                                                   -------------           -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings on line of credit                                                     1,114,054                 616,261
  Increase in debt issuance costs                                                              -                (275,640)
  Principal payments on long-term debt                                                  (249,508)               (749,944)
  Payments on capital lease obligations                                                  (19,839)                (12,476)
  Proceeds from capital addition                                                               -                 580,000
  Proceeds from convertible debenture offering                                                 -               1,500,000
  Proceeds from deposit for stock issuance                                                     -                 940,000
                                                                                   -------------           -------------
                  Net cash provided by financing activities                              844,707               2,598,201
                                                                                   -------------           -------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                     139,412                (168,976)

CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD                                       2,268                 332,894
                                                                                   -------------           -------------

CASH AND CASH EQUIVALENTS AT END OF THE PERIOD                                     $     141,680           $     163,918
                                                                                   =============           =============
</TABLE>










              The    accompanying    notes    to    condensed
               consolidated   financial  statements  are  an
               integral part of these condensed consolidated
                                   statements.


                                      F-31
<PAGE>


                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

<TABLE>
<CAPTION>

                                                                                 Nine Months Ended        Nine Months Ended
                                                                                September 30, 1999       September 30, 1998
                                                                                    (Unaudited)              (Unaudited)


<S>                                                                                <C>                     <C>

    Cash paid for interest................................................         $     414,612           $     422,140
                                                                                   =============           =============

    Share certificate cancelled...........................................         $           -           $     250,000
                                                                                   =============           =============

    Debt issuance cost attributable to warrants to placement agent........         $           -           $     426,000
                                                                                   =============           =============

    Convertible debt discount associated with warrants to investors.......         $           -           $     426,000
                                                                                   =============           =============

    Conversion of Convertible Debentures and accrued interest for
       Common stock.......................................................         $     218,680           $           -
                                                                                   =============           =============

    Issuance of 500,000 shares of restricted stock........................         $   1,000,000           $           -
                                                                                   =============           =============
</TABLE>



































           The    accompanying    notes    to    condensed
            consolidated   financial  statements  are  an
            integral part of these condensed consolidated
                                   statements.



                                      F-32
<PAGE>



                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(1)      DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS

         Dynatec  International,  Inc.,  a Utah  corporation  ("Dynatec"  or the
"Company"),  is a manufacturer and distributor of consumer  products  comprising
the following major product lines: telecommunication headsets and amplifiers and
telephone  accessories,  home storage and  organization,  flashlights  and other
miscellaneous products sold to mass market merchandisers.  Dynatec is located in
Salt Lake City, Utah. The Company  conducts most of its operations  through four
wholly  owned  subsidiaries:   Softalk,  Inc.,  Arnco  Marketing,  Inc.,  Nordic
Technologies,  Inc. and SofTalk  Communications,  Inc.  Unless  specified to the
contrary  herein,  references  to Dynatec or to the Company refer to the Company
and its subsidiaries on a consolidated basis.

         The Company's business follows seasonal trends. As a result the Company
historically experiences its highest revenues in the fourth quarter. Because the
Company sells its products  primarily to major  retailers,  the Company's  sales
performance is significantly dependent on the performance of those retailers.

Basis of Presentation


         The accompanying  unaudited condensed consolidated financial statements
have been prepared by the Company in accordance  with the rules and  regulations
of the Securities and Exchange  Commission for Form 10-QSB, and accordingly,  do
not include all of the information and footnotes  required by generally accepted
accounting principles.  In the opinion of management,  these unaudited condensed
consolidated financial statements reflect all adjustments, which consist only of
normal  recurring  adjustments,  which  are  necessary  to  present  fairly  the
Company's  financial  position,  results  of  operations  and  cash  flows as of
September  30,  1999  and for the  periods  presented  herein.  These  unaudited
condensed  consolidated  financial statements should be read in conjunction with
the  consolidated  financial  statements  and  notes  thereto  included  in  the
Company's annual report on Form 10-KSB for the year ended December 31, 1998.

         The results of operations for the nine months ended  September 30, 1999
are not  necessarily  indicative  of the results  that may be  expected  for the
remainder of the year ending December 31, 1999.



(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Inventories


           Inventories, consisting principally of telecommunication headsets and
amplifiers   and   telephone   accessories,   home  storage  and   organization,
flashlights,  and other miscellaneous products sold to mass market merchandisers
as of September 30, 1999 and December 31, 1998, respectively,  are summarized as
follows:


<TABLE>
<CAPTION>

                                              September 30,         December 31,
                                                   1999                 1998
                                             -----------------    -----------------
<S>                                          <C>                  <C>
Raw materials............................    $       932,959      $       902,703
Work-in-Process..........................            153,961              309,815
Finished Goods...........................          2,553,957            3,644,723
                                             =================    =================
                                             $     3,640,877      $     4,857,241
                                             =================    =================
</TABLE>





                                      F-33
<PAGE>


                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES-(CONTINUED)

Income Taxes

         The  Company  uses the asset and  liability  method of  accounting  for
income  taxes.  Under this  method,  deferred  tax assets  and  liabilities  are
recognized for the future tax consequences  attributable to differences  between
the financial  statement carrying amounts of existing assets and liabilities and
their  respective tax basis.  Deferred tax assets and  liabilities  are measured
using  enacted  tax rates  expected  to apply to taxable  income in the years in
which those temporary  differences are expected to be settled or recovered.  The
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in the period that includes the enactment date.


         The Company has recognized no tax benefit for the net operating  losses
incurred during the three and nine-month periods ended September 30, 1999 due to
uncertainties  about the Company's ability to generate future earnings to offset
such losses.

Basic and Diluted Net Loss Per Common Share

         Basic net loss per common share is  calculated  based upon the weighted
average number of common shares outstanding during the periods presented.




         In  calculating  net loss per share for the three and nine months ended
September  30,  1999 and 1998,  there were  warrants  and  options  to  purchase
1,556,000 and 1,687,500  potential  common shares,  respectively,  that were not
included in the  computation of diluted net loss per share as their effect would
have been anti-dilutive, thereby decreasing the net loss per common share.


Reclassifications

         Certain   reclassifications  have  been  made  in  the  prior  period's
consolidated financial statements to conform with the current year presentation.



(3) TRADEMARKS AND OTHER INTANGIBLES


         On July  15,  1999 the  Company  purchased  the  assets  of  Transworld
Products,  Inc.  ("Transworld)  at a purchase price of $85,000.  Transworld is a
manufacturer  of  telephone  shoulder  rests  and was a main  competitor  of the
Company in that product  line.In  exchange for the purchase price  payment,  the
Company  acquired  certain  assets  of  Transworld,   including   machinery  and
equipment, inventory, and intangible assets that include a non-compete agreement
and  trademarks.  Additionally,  $34,000 of the purchase  price was allocated to
goodwill, which is being amortized over a 24-month period.




(4)  STOCKHOLDERS' EQUITY

         On  February  4,  1999,  the  Company  entered  into a deposit  payable
conversion  agreement,  whereby a $1,000,000  deposit received by the Company in
early 1998 and recorded as a liability in the  accompanying  balance sheet as of
December  31, 1998 was  cancelled,  and the  Company  issued  500,000  shares of
restricted common stock to the depositor.


(5)  CONVERTIBLE DEBENTURES/EQUITY LINE-OF-CREDIT

         On May 22, 1998,  the Company  closed a  transaction  that provided net
capital proceeds of $1,335,000.  The transaction was accomplished  pursuant to a
Convertible  Debenture and Private Equity Line of Credit  Agreement (the "Credit
Agreement")  between  the Company  and a group of five  unaffiliated  investors.
These  funds were  raised  pursuant  to the sale by the  Company of  Convertible
Debentures (the "Convertible Debentures") in the aggregate





                                      F-34
<PAGE>



                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(5) CONVERTIBLE DEBENTURES/EQUITY LINE-OF-CREDIT-(CONTINUED)

principal amount of $1,500,000 due May 22, 2001. The Convertible  Debentures are
convertible  into shares of the Company's common stock at the lesser of: (i) 75%
of the average of the three lowest  closing bid prices of the  Company's  common
stock during the 22-trading-day period immediately preceding the conversion date
or (ii)  $6.50,  which  was 100% of the  closing  bid price on the  trading  day
immediately preceding the closing date of the agreement.

     As of November 5, 1999 the investors have  converted the following  amounts
of principal and interest accrued thereon in to the following  amounts of common
stock :


<TABLE>

<CAPTION>
  Date of             Conversion           Principal            Number of                              Number of
 Conversion           Price/Share            Amount              Shares         Interest Amount         Shares
- ------------          -----------            ------            ----------       ---------------       ------------
<S>                     <C>                 <C>                  <C>                <C>                 <C>
  6/10/99               $1.3438             $132,500             98,604             $11,180              8,320
  7/10/99               $0.9891             $ 65,934             66,667             $ 9,066              9,157
  10/8/99               $0.7500             $ 53,000             70,666             $ 8,904             11,872
</TABLE>


Accordingly,  as of September 30, 1999,  there was a total  principal  amount of
outstanding  Convertible  Debentures  of  $1,301,566.  Assuming  a  hypothetical
conversion  of  this  entire  remaining  principal  amount  of  the  Convertible
Debentures  outstanding  as of  September  30, 1999,  and all  interest  accrued
thereon at the rate of 12% per annum as of September 30, 1999,  the  Convertible
Debentures  would be  convertible  into  approximately  1,960,000  shares of the
Company's common stock.  The Convertible  Debentures are callable by the holders
thereof.

         In addition to the sale of the Convertible Debentures, under the Credit
Agreement,  the Company  also  obtained  the right to use a "put"  mechanism  to
periodically  draw down up to  $10,000,000  of  additional  equity  capital (the
"Equity  Line").  Under the  terms of the  Credit  Agreement,  the  Company  was
obligated  to draw down a minimum  of  $1,000,000  of the Equity  Line,  and all
amounts  were to have been  drawn in  increments  of not less than  $50,000.  In
return for the payment of additional  capital under the Equity Line, the Company
would have been  required  to issue  shares of its  common  stock at a per share
purchase  price  equal to 80% of the  average of the three  lowest  closing  bid
prices of the common stock during a six day valuation  period  commencing  three
days  before the draw date and  ending two days after the draw date.  The Equity
Line could not have been utilized,  and the Company would have had no obligation
to exercise any portion of the put mechanism,  until after the effective date of
the  registration  statement for the underlying  stock of the Credit  Agreement.
Additionally,  upon  registration  of the underlying  shares which may be issued
upon  conversion  of the  Convertible  Debentures,  the Company was obligated to
issue an additional $500,000 of Convertible Debentures.

     On June 25, 1999, the Company and the investors entered into a Modification
Agreement ("Modification  Agreement"),  under which the parties agreed to cancel
the Equity Line and all of the parties' respective obligations  thereunder.  The
parties to the  Modification  Agreement  also  agreed to cancel  the  investors'
obligation  to purchase  and the  Company's  obligation  to sell the  additional
$500,000  principal amount of Convertible  Debentures upon the  effectiveness of
the registration  statement.  Additionally,  the Modification Agreement provides
for the modification and temporary abatement of the Company's  obligation to pay
cash  liquidated  damages  of $45,000  per month  resulting  from the  Company's
obligation to have the registration  statement  declared  effective on or before
August 28, 1998. Pursuant to the terms of the Credit Agreement, the Company paid
liquidated  damages from  September 23, 1998 through and including  February 23,
1999 in the aggregate amount of $210,000,  of which $135,000 was paid during the
nine-month  period ended September 30, 1999. Under the  Modification  Agreement,
the  Company is to accrue a total of  $180,000  of  liquidated  damages  for the
period from February 24, 1999 through and including June 23, 1999, which accrued
amount is payable at any time after  October 1, 1999,  upon  request for payment
therefor by the Investors,  in shares of the Company's  common stock. The number
of shares of common stock  issuable  upon such payment  shall be  determined  by
dividing  the total  amount of  damages  accrued  by 100% of the  average of the
closing bid prices of the  Company's  common  stock  during the five trading day
period immediately preceding the date of such payment.  Additionally,  under the
Modification Agreement, the Company's obligation to pay liquidated damages under
the Credit  Agreement was abated from June 24, 1999 through  September 23, 1999,
provided that the  registration  statement  was declared  effective on or before
October 31, 1999. Additional liquidated damages in the amount of $45,000 were to
have accrued for the period  between  September 24, 1999 and October 23, 1999 if
the Registration Statement is not declared effective before




                                      F-35
<PAGE>

                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(5)      CONVERTIBLE DEBENTURES/EQUITY LINE-OF-CREDIT-(CONTINUED)
October 31, 1999. If the registration statement was not declared effective on or
before October 31, 1999, the Modification  Agreement's  provisions providing for
the  payment of  liquidated  damages in stock and the  abatement  of  liquidated
damages from June 23, 1999 to September 23, 1999 and the provisions allowing the
Company to pay  liquidateddamages  in common stock rather than cash were subject
to rescission at the option of the Investors.  Except to the extent specifically
modified by the Modification  Agreement,  the terms and conditions of the Credit
Agreement and the documents and instruments incorporated in the Credit Agreement
shall continue in force.

     Although the Company  filed an amendment to the  registration  statement on
July 2, 1999,  the  registration  statement was not effective by the October 31,
1999 deadline set forth in the  Modification  Agreement.  Moreover,  because the
Company's  pending   preliminary  proxy  statement  is  being  reviewed  by  the
Securities  and  Exchange  Commission  in tandem with the  pending  registration
statement,  the Company was not able to hold its annual meeting of  shareholders
by the October 31, 1999  deadline.  On November  12,  1999,  the Company and the
Investors  executed an amendment to the Modification  Agreement that substituted
February  15,  2000  for  the  October  31,  1999  deadline  originally  in  the
Modification Agreement.  Consequently, the accrual of liquidated damages will be
deferred  from  June  24,  1999  until  February  15,  2000,  provided  that the
registration  statement  becomes  effective  and  shareholder  approval  of  the
transaction is obtained on or before that date. Liquidated damages from February
24, 1999  through  June 23, 1999 have been accrued and continue to be payable by
the Company as specified in the Modification  Agreement.  The November 12, 1999,
agreement  also  amended  the  Convertible  Debentures  such  that,  even if the
Convertible  Debentures  are still  outstanding  at their maturity date, May 22,
2001,  the  Convertible  Debentures  will not be  autormatically  converted into
common stock unless the holders so elect.

         Also in  connection  with  the  Credit  Agreement,  the  investors  and
placement agent were issued warrants.  These warrants have been issued as Series
A and Series B as follows:


<TABLE>
<CAPTION>
                                                                   Placement           Exercise
                                              Investors              Agent              Price
                                           -----------------    ----------------    ---------------
<S>                                            <C>                  <C>                 <C>
Series A Warrants.......................       150,000              150,000             $6.50
Series B Warrants.......................       150,000              300,000             $7.15
</TABLE>


         Under the Credit  Agreement,  the Company was obligated to issue 50,000
additional  Series A warrants  to both the  placement  agent and the  investors,
collectively,  upon the  issuance  of the  additional  $500,000  of  Convertible
Debentures.   Because  the  Modification  Agreement  cancelled  irrevocably  the
Company's  obligations  with respect to the  additional  $500,000 of Convertible
Debentures,  the Company  will not issue  additional  Series A warrants.  Of the
warrants  that were issued,  one-sixth of the market value of the Series A and B
warrants  was  allocated  to  the  Convertible  Debenture  and  five-sixths  was
allocated to the Equity Line. This allocation was based on the relative notional
amounts of the two elements of the Credit Agreement as of the date of the Credit
Agreement.  The value of the warrants issued to the investors was written off in
1998 as a one-time,  non-cash  debt  issuance  cost,  because the warrants  were
immediately exercisable. The value of the warrants issued to the placement agent
and allocated to the  Convertible  Debentures,  and $500,000,  representing  the
intrinsic  value of the  beneficial  conversion  premium,  were  written  off as
non-cash expense in the fourth quarter of 1998, when the Convertible  Debentures
became callable by the investors.

         The Company  also  issued,  as part of the  transaction  involving  the
Credit Agreement,  consideration of up to 80,000 shares of its common stock as a
fee to the placement  agent. Of these shares,  20,000 were issued at the time of
the closing.  The remaining 60,000 shares were deposited into escrow and were to
be released in 6,000 share  increments as each  $1,000,000  was drawn down under
the Equity  Line  established  under the  Credit  Agreement.  Because  under the
Modification  Agreement  the  Equity  Line  was  cancelled,  and  therefore  the
placement agent never would have been entitled to the 60,000  additional  shares
of common stock deposited in escrow,  the escrow was terminated,  and the 60,000
shares of common stock were returned to the Company for cancellation.

(6)      BUSINESS SEGMENT INFORMATION

         Information as to the operations  of the Company in different  business
segments  is set forth below based on the nature of the  products  and  services
offered. Management evaluates performance based on several factors, of which the
primary  financial measure is business segment operating income before interest,
taxes,  depreciation and non-cash  amortization of intangible assets ("EBITDA").
The accounting policies of the business segments are the same as those described
in the summary of significant accounting policies.





                                      F-36
<PAGE>

<TABLE>
<CAPTION>

                                                               THREE MONTHS ENDED                    NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                        SEPTEMBER 30,
                                                         --------------------------------     ---------------------------------
REVENUES:                                                     1999              1998              1999               1998
- -----------------------------------------------------    ---------------    -------------     --------------    ---------------
<S>                                                      <C>                <C>               <C>               <C>
Telecommunication Headsets and Amplifiers and
     Telephone Accessories.......................        $    1,700,000     $  1,855,000      $   5,472,000     $    5,977,000
Home Storage and Organization....................             1,339,000        1,302,000          3,510,000          3,498,000
Flashlights......................................               501,000          202,000            900,000            837,000
Miscellaneous/Mass Market........................                     -        1,023,000            992,000          1,854,000
                                                         ---------------    -------------     --------------    ---------------

       Total.....................................        $    3,540,000     $  4,382,000      $  10,874,000     $   12,166,000
                                                         ===============    =============     ==============    ===============
</TABLE>



<TABLE>
<CAPTION>

                                                                THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                        SEPTEMBER 30,
                                                         ---------------------------------    --------------------------------
OPERATING INCOME (LOSS):                                      1999              1998              1999              1998
- -----------------------------------------------------    ---------------    --------------    --------------    --------------
<S>                                                      <C>                <C>               <C>               <C>
Telecommunication Headsets and Amplifiers and
     Telephone Accessories.......................        $      (38,000)    $    180,000      $     (19,000)          $558,000
Home Storage and Organization....................              (243,000)         (33,000)          (469,000)           (54,000)
Flashlights......................................              (241,000)           4,000           (427,000)           (72,000)
Miscellaneous/Mass Market........................                     -         (165,000)             6,000           (111,000)
                                                         --------------    -------------      -------------     --------------

       Total.....................................        $     (522,000)    $    (14,000)     $    (909,000)    $      321,000
                                                         ==============     ============      =============     ==============
</TABLE>


<TABLE>
<CAPTION>

                                                                THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                        SEPTEMBER 30,
                                                         ---------------------------------    --------------------------------
DEPRECIATION AND AMORTIZATION (1):                            1999              1998              1999              1998
- -----------------------------------------------------    ---------------    --------------    --------------    --------------
<S>                                                      <C>                <C>               <C>               <C>
Telecommunication Headsets and Amplifiers and
     Telephone Accessories.......................        $       77,000     $     69,000      $     220,000     $      205,000
Home Storage and Organization....................                60,000           49,000            141,000            123,000
Flashlights......................................                23,000            8,000             38,000             32,000
                                                         --------------     ------------      -------------     --------------

       Total.....................................        $      160,000     $    126,000      $     399,000     $      360,000
                                                         ==============     ============      =============     ==============
</TABLE>

(1) Amortization  includes all amortization  relating to product license rights,
non-compete agreements, purchased patents, and goodwill.


Information  as to the  assets and  capital  expenditures  of the  Company is as
follows:

<TABLE>
<CAPTION>

                                                          SEPTEMBER 30,     DECEMBER 31,
ASSETS:                                                       1999              1998
- ----------------------------------------------------     --------------     ------------
<S>                                                      <C>                <C>
Telecommunication Headsets and Amplifiers and
   Telephone Accessories.........................        $    4,980,000     $  4,794,000
Home Storage and Organization....................             3,055,000        3,200,000
Flashlights......................................             1,707,000        1,729,000
Miscellaneous/Mass Market........................                     -        1,366,000
                                                         --------------     ------------
       Total assets for reportable segments......             9,742,000       11,089,000

Other Assets.....................................               715,000          388,000
Deferred Loan Costs And Other Assets Not
     Allocated To Segments.......................                42,000           62,000
                                                         ==============     ============
       Total.....................................        $   10,499,000     $ 11,539,000
                                                         ==============     ============
</TABLE>


<TABLE>
<CAPTION>

                                                                THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                        SEPTEMBER 30,
                                                         ---------------------------------    --------------------------------
CAPITAL EXPENDITURES:                                         1999              1998              1999              1998
- -----------------------------------------------------    ---------------    --------------    --------------    --------------
<S>                                                      <C>                <C>               <C>               <C>
Telecommunication Headsets and Amplifiers and
     Telephone Accessories.......................        $       56,000     $     11,000      $     120,000     $     221,000
Home Storage and Organization....................                44,000            8,000             79,000           120,000
Flashlights......................................                17,000            1,000             25,000            35,000
Miscellaneous/Mass Market........................                     -                -                  -                 -
                                                         --------------     ------------      -------------     --------------

       Total.....................................        $      117,000     $     20,000      $     224,000     $      376,000
                                                         ==============     ============      =============     ==============
</TABLE>





                                      F-37
<PAGE>


                  DYNATEC INTERNATIONAL, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(6)      BUSINESS SEGMENT INFORMATION-(CONTINUED)


Information as to the Company's operations in different geographical areas is as
follows:

<TABLE>
<CAPTION>

                                                                THREE MONTHS ENDED                     NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                          SEPTEMBER 30,
                                                         ---------------------------------     ----------------------------------
REVENUES:                                                     1999              1998               1999               1998
- -----------------------------------------------------    ---------------    --------------     --------------    ----------------
<S>                                                      <C>                <C>               <C>               <C>
United States....................................        $    3,475,000     $  4,370,000      $  10,734,000     $   12,084,000
Other (1)........................................                65,000           12,000            140,000             82,000
                                                         --------------     ------------      -------------     --------------

       Total.....................................        $    3,540,000     $  4,382,000      $  10,874,000     $   12,166,000
                                                         ==============     ============      =============     ==============
</TABLE>


(1)      Includes Canada, Europe and other miscellaneous.

<TABLE>
<CAPTION>

                                                                THREE MONTHS ENDED                    NINE MONTHS ENDED
                                                                  SEPTEMBER 30,                         SEPTEMBER 30,
                                                         ---------------------------------     --------------------------------
OPERATING INCOME (LOSS):                                      1999              1998               1999              1998
- -----------------------------------------------------    ---------------    --------------     --------------    --------------
<S>                                                      <C>                <C>               <C>               <C>
United States....................................              (522,000)         (14,000)          (909,000)           321,000
                                                         ==============     ============      =============     ==============
</TABLE>


<TABLE>
<CAPTION>

                                                          SEPTEMBER 30,     DECEMBER 31,
ASSETS:                                                        1999             1998
- -----------------------------------------------------    --------------     ------------
<S>                                                      <C>                <C>
United States....................................        $   10,108,000     $ 11,089,000
Asia.............................................               391,000          450,000
                                                         --------------     ------------

       Total.....................................        $   10,499,000     $ 11,539,000
                                                         ==============     ============
</TABLE>


(7)      STOCK OPTIONS

         The Company has established  three stock option programs under which it
has granted both  non-qualified and incentive stock options to employees,  board
members,   and  certain  related   entities.   Under  the  Company's   1996-1997
non-qualified  stock option  program  (the  "Non-Qualified  Plan"),  the Company
granted options to acquire  1,640,000 shares of common stock. The 1996 Incentive
Option Plan ("1996  Plan")  provides  for grants of qualified  stock  options to
acquire a maximum of 300,000  shares of common stock,  of which 200,000  options
have been granted to date.  The exercise  price of options  granted to employees
under either option program equals the market price on the date of grant, and as
a result  no  compensation  expense  has  been  recognized  in the  accompanying
financial statements.

         In January 1999, the Company's  former  Chairman and CEO, and holder of
900,000 of the options  granted in December  1996  (500,000  shares) and January
1997  (400,000  shares)  under the  Non-Qualified  Plan,  agreed to cancel those
options. In addition to the non-qualified  options granted to employees to date,
the Company granted  non-qualified  options to purchase 537,500 shares of common
stock to Muito Bem Ltd., an entity controlled by a shareholder and former CEO of
the  Company,  at an  exercise  price of $2.50 per share in December  1996.  The
shareholder and former executive officer of the Company who owns Muito Bem, Ltd.
agreed in January  1999 to cancel all stock  options  issued to Muito Bem,  Ltd.
Additionally,  in  December  1996,  the  Company  granted  a  total  of  200,000
non-qualified stock options to WAC Research,  Inc., an entity owned, in part, by
a shareholder  and the former CEO of the Company,  which options were granted in
exchange for the  reduction of royalties  payable by the Company to WAC on sales
of the Softalk  products and for  reimbursement to the Company of certain travel
expenses incurred by the Company's former CEO.

         In May 1999,  the  Company's  Board of Directors  adopted the Company's
1999 Stock Option And Incentive  Plan (the "1999 Plan").  Under the 1999 Plan, a
total of 640,000 shares were reserved for issuance in the form of  non-qualified
stock  options or qualifying  Incentive  Stock  Options.  During the nine months
ended September 30, 1999, the  compensation  committee of the Company's Board of
Directors  has granted  stock options under the 1999 Plan to purchase a total of
634,500 shares of common stock to various executives, employees and directors of
the Company. Such options were as non-qualified options having terms of 10 years
from the date of grant. All such options have an exercise price of between $1.00
and $1.750 per share,  with a weighted  average  price of $1.057 per share.  The
exercise  price for the options  were 100% of the fair market value on the grant
date.

(8)        SUBSEQUENT EVENTS

          On  November 4, 1999,  the Company  sold  its  corporate  headquarters
facility for $2,900,000.  Simultaneously with the sale, the Company entered into
a 20-year leaseback agreement with the purchasing party. The net proceeds to the
Company were  $831,000,  after paying  long-term  debt secured by the  building,
broker and legal fees, and other ancillary  charges.  The proceeds from the sale
will be used for working capital  purposes.  As an additional  inducement to the
purchaser,  the Company issued a total of 33,948 shares of its restricted common
stock to the purchaser having a market value of $35,000 based on the fair market
value of the restricted stock on the date of issue. The party that purchased the
building is not affiliated with or related to the Company or any of its officers
or directors,  and the terms of the  transaction  were the result of arms-length
negotiations.




                                      F-38
<PAGE>


No person has been  authorized  in  connection  with the offering made hereby to
give  any  information  or to make  any  representation  not  contained  in this
Prospectus and, if given or made, such information or representation must not be
relied upon as having been authorized by the Company, the Selling Stockholder or
any  Underwriter.  This  Prospectus  does not  constitute  an offer to sell or a
solicitation  of any offer to buy any of the  securities  offered  hereby to any
person or by anyone in any  jurisdiction  in which it is  unlawful  to make such
offer or solicitation. Neither the delivery of this Prospectus nor any sale made
hereunder  shall,  under any  circumstances,  create  any  implication  that the
information  contained  herein is correct as of any date  subsequent to the date
hereof. DYNATEC INTERNATIONAL, INC.
                                -----------------------

                 TABLE OF CONTENTS

                                              Page
     Prospectus Summary...........................
     Risk Factors.................................
     Use of Proceeds..............................
     Dividend Policy..............................
     Determination of Offering Price..............
     Market for Common Stock......................
     Management's Discussion and Analysis.........
     Properties...................................
     Business.....................................
     Management...................................
     Executive Compensation.......................
     Security Ownership of Certain
        Beneficial Owners and Management..........
     Selling Shareholders.........................
     Certain Relationships and
        Related Transactions......................
     Description of Securities....................
     Plan of Distribution.........................
     Legal Proceedings............................
     Legal Matters................................
     Experts......................................
     Indemnification of Directors and Officers....
     Changes in and Disagreements with
        Accountants on Accounting and
        Financial Disclosures.....................
     Available Information........................
     Additional Information.......................
     Financial Statements.........................
               -----------------------


















                           DYNATEC INTERNATIONAL, INC.


                                  Common Stock


                                2,402,667 Shares






                                  PROSPECTUS






















                                , 1999




<PAGE>




                                    PART II

                      INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.     Indemnification of Directors and Officers.

         The Utah Revised Uniform Business  Corporation Act and the Registrant's
Articles of Incorporation and Bylaws under certain circumstances provide for the
limitation  of  liability  and  indemnification  of the  Registrant's  directors
against  liabilities  which  they may  incur in the  course  of  acting  in such
capacity.  A summary  of the  circumstances  in which  such  indemnification  is
provided for is contained in this Item, but that description is qualified in its
entirety by reference to the Registrant's Articles of Incorporation.  The Bylaws
of the Registrant extend the same limitation of liability and indemnification to
the executive officers of the Registrant.

         In general, under these provisions, any officer, director,  employee or
agent may be  indemnified  against  expenses,  fines,  settlements  or judgments
arising in connection  with a legal  proceeding to which such person is a party,
as a result of such  relationship,  except in  relation to matters in which such
person is adjudged to be liable for his own negligence or intentional misconduct
in the performance of his duty.

         Indemnification may also be granted pursuant to the terms of agreements
which may be entered into in the future of pursuant to a vote of stockholders or
directors.  This  indemnification  is in  addition  to any  other  right  of the
indemnified person under any such contract or any law, bylaw, agreement, vote of
stockholders or otherwise.

Item 25.     Other Expenses of Issuance and Distribution.

         The  following is an  itemization  of all  expenses  (subject to future
contingencies)  incurred or to be incurred by the Registrant in connection  with
the issuance and  distribution of the securities of the Registrant being offered
hereby.  Some of the expenses  included  below may be prepaid by the  Registrant
prior to the  effective  date of the  Registration  Statement.  All expenses are
estimated:

Registration and filing fee(*)              $    5,260
Listing Fee (Nasdaq SmallCap Market              5,264
Transfer agent's fee(*)                          2,000
Printing and engraving(*)                        5,000
Accounting fees and expenses(*)                 50,000
Legal fees and expenses(*)                     100,000
Blue sky fees and expense(*)                    10,000
Miscellaneous expenses(*)                       10,476
                                            ----------
Total(*) .........                            $188,000
                                            ==========
- ----------------

(*) Estimated.


Item 26.     Recent Sales of Unregistered Securities.

         Within  the past  three  calendar  years,  the  Registrant  has  issued
securities in transactions summarized below:

         Restricted Stock

         The Company  entered a "Deposit  Payable  Conversion  Agreement"  dated
February 4, 1999 between the Company and Touchstone Transport Services, Inc., an
entity  located  in the  Philippines.  During  the  first  quarter  of 1998,  in
connection  with an ongoing  offering of the Company's  common stock to offshore
investors under Regulation S of the Securities Act of 1933, the Company received
a wire transfer in the amount of $1,000,000.  However, no specific  subscription
agreement or other  contract was ever  prepared or executed in  connection  with
this wire  transfer,  and the Company never issued any securities in conjunction
with the  transfer.  Subsequently,  the wire transfer was recorded as a payable.


                                      II-1
<PAGE>

The Company had the use of the transferred  funds for  approximately ten months,
in exchange for which it neither issued any securities nor paid any principal or
interest in respect of the payable.  In January 1999, the Company requested that
the depositor of the $1,000,000  wire transfer agree to convert the payable that
had been  recorded  into shares of the Company's  restricted  common stock.  The
depositor  agreed to convert the payable  into 500,000  shares of the  Company's
restricted  common  stock,  which were issued to an entity  affiliated  with the
depositor.  The  Company  issued  such  shares  without  registration  under the
Securities  Act of 1933 in reliance on Section 4(2) of the  Securities  Act, and
the rules and regulations promulgated under that section including Regulation D.
Such  shares of  common  stock  were  issued as  restricted  securities  and the
certificate  representing  such  shares was  stamped  with a standard  legend to
prevent any resale without  registration under the Securities Act or pursuant to
an exemption.


         On June 10, July 8 and  October 8, 1999,  certain of the holders of the
Convertible  Debentures  submitted  notices  of  conversion  with  respect to an
aggregate  principal  amount of $260,500 and accrued  interest  thereon,  after
which  the  Company  caused to be  issued a total of  263,306  shares of common
stock. The Company issued such shares without  registration under the Securities
Act of 1933 in reliance on Section 4(2) of the Securities Act, and the rules and
regulations  promulgated under that section including  Regulation D. Such shares
of  common  stock  were  issued as  restricted  securities  and the  certificate
representing  such  shares was  stamped  with a standard  legend to prevent  any
resale  without  registration  under  the  Securities  Act  or  pursuant  to  an
exemption.

         On November 4, 1999, the  Company entered into a  Real  Estate Purchase
Contract with an unaffiliated third party pursuant to which the Company sold the
real  property  at  which  it  corporate   offices  are  located.   The  Company
simultaneously  entered into a long-term lease of that property. As part of that
transaction, and as an inducement to the purchaser-lessor,  the Company issued a
total of 33,948  shares of  restricted  common  stock.  The Company  issued such
shares  without  registration  under the  Securities  Act of 1933 in reliance on
Section 4(2) of the  Securities  Act. Such shares of common stock were issued as
restricted securities,  and the certificate representing such shares was stamped
with a standard  legend to prevent  any resale  without  registration  under the
Securities Act or pursuant to an exemption.


         Sales Under Regulation S


         The following table shows the sales under Regulation S during 1997:


Date of Sale             Title of Security     # of Shares               Price
- --------------------------------------------------------------------------------
February 26, 1997        Common Stock            173,500                 $1.44
March 26, 1997           Common Stock            125,000                 $2.00
July 1, 1997             Common Stock            125,000                 $2.00
July 10, 1997            Common Stock            125,000                 $2.00
December 31, 1997        Common Stock            333,334                 $3.00


         Such sales were completed without registration under the Securities Act
of 1933 in reliance on the provisions of Regulation S under the Securities  Act.
Specifically,  such sales were  conducted  with  individuals  and entities  that
represented that they were non-U.S.  persons within the meaning of Regulation S.
Such  shares  of  common  stock  were  issued  as  restricted  stock  and bore a
Regulation  S legend to prevent  any resales in the United  States  prior to the
time prescribed by Regulation S without registration under the Securities Act or
pursuant to an exemption.


         Stock Options to Related Parties

         Muito Bem Options.  In 1996, the Company  granted options to Muito Bem,
an entity  owned by Donald M. Wood,  the  Company's  former  Chairman  and Chief
Executive  Officer,  to purchase  537,500  shares of common stock at an exercise
price of $2.00 per share.  The shareholder and former  executive  officer of the
Company who owns Muito Bem agreed in 1999 to cancel all such stock options.  The
Company  issued  all such  options  without  registration  under the 1933 Act in
reliance on Section 4(2) or Regulation D.

         WAC Options.  In 1997,  the Company  granted to WAC Research,  Inc., an
entity  affiliated with Donald M. Wood, the Company's  former Chairman and Chief
Executive  Officer,  options to purchase  200,000  shares of common  stock at an
exercise price of $2.00 per share.  The Company issued all such options  without
registration under the 1933 Act in reliance on Section 4(2) or Regulation D.

         Stock Options to Employees and Management

         Grants of Non-Qualified  Stock Options Under 1999  Stock  Option  Plan.
Between June 8, 1999, and the date hereof,  the Company granted to its officers,
directors  and  employees  options to purchase a total of 634,500  shares of the
Company's  common stock pursuant to the Company's  1999  incentive  stock option
plan. All such options have exercise prices of $1.031 to $1.625,  which exercise
prices were, in each case, 100% of the fair market value of the Company's common
stock on the grant date.



                                      II-2
<PAGE>

         Grants of Incentive  Stock  Options Under 1996  Incentive  Stock Option
Plan. In November 1996, the  stockholders  of the Company  approved an Incentive
Stock Option Plan (the "1996 Plan") for the benefit of the  officers,  directors
and employees of the Company.  In December 1996, the Company  granted  qualified
incentive stock options to purchase 95,000 shares of the Company's  common stock
at an exercise price of $2.50 per share.  In January 1997,  the Company  granted
under the 1996 Plan options to purchase an additional  105,000  shares of common
stock at an exercise price of $2.50 per share.

         Grants of  Non-qualified  Options.  During  1996,  the Company  granted
non-qualified  stock  options to purchase  840,000  shares of common stock at an
exercise price of $2.00 per share.  Such options are  performance  based and are
not exercisable  unless the Company's  achieves  certain  financial  performance
standards  during  the  term  thereof.  In  January  1997,  the  Company  issued
additional  options to purchase  800,000  shares of common  stock at an exercise
price of  $2.00  per  share.  The  1997  options  have  terms  identical  to the
non-qualified  options  granted  in 1996.  All of such  options  were  issued to
officers, directors and employees of the Company.

         Acquisitions

         In  December  1996,  the  Company  issued a total of 550,000  shares of
common stock as consideration  for the acquisition of  substantially  all of the
assets of Nordic Lights, Inc., a Texas corporation.


         Each of the transactions described above was entered into and concluded
by the Company pursuant to exemptions from the registration  requirements of the
Securities Act and similar  exemptions  available under state  securities  laws,
afforded to offers and sales of securities not involving a public offering.  The
shares issued in such  transactions  are  "restricted  securities" as defined by
rules  promulgated  under the Securities Act, meaning that they cannot be resold
by the original  purchaser  unless they are first the subject of a  registration
statement  filed by the Company or an exemption from  registration  is available
for the transaction in which they are sold.

Item 27.     Exhibits

<TABLE>
<CAPTION>
Item 601 No.      Description

<S>               <C>

3.1               Restated Articles of Incorporation of the Company*
3.2               Amended and Restated Bylaws of the Company*
4.1               Specimen Common Stock Certificate (Incorporated by reference from the Registration statement on
                  Form 10 filed by the Company with the Commission)
5.1               Opinion of Bruce L. Dibb P.C.*
10.1              Convertible Debenture and Line of Credit Agreement (Incorporated by reference from Form 8-K
                  (File No. 000-12806) filed by the Company with the Commission on June 8, 1998)
10.2              Form of Convertible Debenture (Incorporated by reference from Form 8-K (File No. 000-12806)
                  filed by the Company with the Commission on June 8, 1998)
10.3              Form of A Warrants (Incorporated by reference from Form 8-K (File No. 000-12806) filed by the
                  Company with the Commission on June 8, 1998)
10.4              Form of B Warrants*
10.5              Registration Rights Agreement*
10.6              Escrow Agreement*
10.7              Modification Agreement between the Company, the investors who acquired the Convertible Debentures,
                  and the placement agent, dated as of June 25, 1999, incorporated by reference from Amendment No. 2
                  Company's Registration Statement on Form SB-2, filed July 2, 1999 (File No. 333.57921)
10.8              Amendment to Modification Agreement between the Company and the holders of the Convertible
                  Debentures, dated November 12, 1999, incorporated by reference from the Company's Quarterly
                  Report on Form 10-Qsb for the period ended September 30, 1999
10.9              Employment Contract of Frederick W. Volcansek, incorporated by reference from the Company's
                  Annual Report on Form 10-KSB for the year ended December 31, 1998
10.10             Employment Contract of Paul A. Boyer, incorporated by reference from the Company's
                  Annual Report on Form 10-KSB for the year ended December 31, 1998
10.11             Employment Contract of Lloyd M. "Tag" Taggart, incorporated by reference from the Company's
                  Quarterly Report on Form 10-QSB for the period ended September 30, 1999
10.12             Employment Contract of Michael L. Whaley, incorporated by reference from the Company's
                  Quarterly Report on Form 10-QSB for the period ended September 30, 1999
10.13             Lease between the Company and FRE III Corporation, a California corporation, dated as of
                  November 4, 1999, incorporated by reference from the Company's
                  Quarterly Report on Form 10-QSB for the period ended September 30, 1999
10.14             Commercial Real Estate Purchase Contract between the Company and Darwin Datwyler
                  dated as of July 16, 1999, as amended through November 4, 1999, incorporated by reference from
                  the Company's Quarterly Report on Form 10-QSB for the period ended September 30, 1999
21.1              List of Subsidiaries of the Registrant (See "Subsidiaries of the Company"
                  at page 30-31)
23.1              Consent of Bruce L. Dibb P.C. (included in its opinion filed as
                  Exhibit 5.1)*
23.2              Consent of KPMG LLP
</TABLE>
* Incorporated by reference from registration statement originally filed June
  25, 1998





                                      II-3
<PAGE>

Item 28.     Undertakings.

The undersigned Registrant hereby undertakes:

         (1)      To file,  during any period in which offers or sales are being
                  made,  a   post-effective   amendment  to  this   registration
                  statement:

                  (a)      To include any prospectus required by Section
                           10(a)(3) of the Securities Act of 1933;

                  (b)      To  reflect  in the  prospectus  any  facts or events
                           arising after the effective date of the  registration
                           statement   (or  the   most   recent   post-effective
                           amendment  thereof)  which,  individually  or in  the
                           aggregate,  represent  a  fundamental  change  in the
                           information set forth in the registration statement;

                  (c)      To include any material  information  with respect to
                           the plan of distribution not previously  disclosed in
                           the registration  statement or any material change to
                           such information in the registration statement.

         (2)      That, for the purpose of determining  any liability  under the
                  Act, each such post-effective  amendment shall be deemed to be
                  a  new  registration  statement  relating  to  the  securities
                  offered  therein and the offering of such  securities  at that
                  time  shall be deemed  to be the  initial  bona fide  offering
                  thereof.

         (3)      To  remove  from  registration  by means  of a  post-effective
                  amendment any of the securities  being registered which remain
                  unsold at the termination of the offering.


         Insofar as indemnification for liabilities arising under the Act may be
permitted to  directors,  officers  and  controlling  persons of the  Registrant
pursuant to the foregoing  provisions,  or otherwise,  the  Registrant  has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,   unenforceable.   If  a  claim  for  indemnification   against  such
liabilities  (other than the payment by the  Registrant of expenses  incurred or
paid by a  director,  officer or  controlling  person of the  Registrant  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.



                                      II-4
<PAGE>


                                   SIGNATURES


         In accordance with the  requirements of the Securities Act of 1933, the
Registrant  has duly caused this amendment to its  registration  statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the city
of Salt Lake City, State of Utah, on December 8, 1999.



                                        DYNATEC INTERNATIONAL, INC.






                                        By: /s/ Frederick W. Volcansek, Sr.
                                           -------------------------------------
                                           Frederick W. Volcansek, Sr.
                                           Chairman & Chief Executive Officer

         In accordance with the requirements of the Securities Act of 1933, this
registration statement was signed by the following persons in the capacities and
on the dates stated.





   /s/ Frederick W. Volcansek, Sr.,                       December 7, 1999
- ---------------------------------------------            -----------------------
     Frederick W. Volcansek, Sr.,                        Date
     Chairman of the Board of Directors & CEO
     (Principal Executive Officer)




  /s/ Michael L. Whaley                                   December 7, 1999
- ---------------------------------------------            -----------------------
     Michael L. Whaley                                   Date
     Chief Financial Officer
     (Principal Accounting and Financial
     Officer)



  /s/ Reed D. Newbold                                     December 7, 1999
- ---------------------------------------------            -----------------------
     Reed D. Newbold,                                    Date
     Director



  /s/ Wayne L. Berman                                     December 7, 1999
- ---------------------------------------------            -----------------------
     Wayne L. Berman,                                    Date
     Director


  /s/ John P. Schmitz                                     December 7, 1999
- ---------------------------------------------            -----------------------
     John P. Schmitz                                     Date
     Director




              Consent of Independent Certified Public Accountants

The Board of Directors
Dynatec International, Inc.

We consent to the use of our report included herein and to the reference to our
firm under the heading "Experts" in the registration statement.

/s/ KPMG LLP

Salt Lake City, Utah
December 7, 1999


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission