OWENS CORNING FIBERGLAS CORP
10-Q, 1994-11-10
ABRASIVE, ASBESTOS & MISC NONMETALLIC MINERAL PRODS
Previous: OTTER TAIL POWER CO, 10-Q, 1994-11-10
Next: PACIFICORP /OR/, 10-Q, 1994-11-10









                                          SECURITIES AND EXCHANGE COMMISSION
                                                           
                                               Washington, D. C.  20549

                                                       FORM 10-Q


                            Quarterly Report Pursuant to Section 13 or 15(d)
                                 of the Securities Exchange Act of 1934




                                For the Quarter Ended September 30, 1994

                                       Commission File No. 1-3660




                                   Owens-Corning Fiberglas Corporation



                                  Fiberglas Tower, Toledo, Ohio  43659



                                        Telephone No. (419)248-8000

                                                           
                                           A Delaware Corporation



                              I.R.S. Employer Identification No. 34-4323452




Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.


                          Yes [ X ]         No [   ]                   

           Shares of common stock, par value $.10 per share, outstanding at 
                                  October 31, 1994

                                      44,224,101
PAGE
<PAGE>
                                                          -2-
<TABLE>
                                             PART 1. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                                 OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                                           CONSOLIDATED STATEMENT OF INCOME

                                                                           Quarter                  Nine Months 
                                                                            Ended                      Ended
                                                                        September 30,              September 30,
                                                                        -------------              -------------
                                                                       1994          1993         1994          1993
                                                                       ----          ----         ----          ----
                                                                                (In millions of dollars,
                                                                                   except share data)
<S>                                                                  <C>           <C>          <C>           <C>
NET SALES                                                            $  936        $  785       $2,465        $2,190

COST OF SALES                                                           705           606        1,872         1,696
                                                                     ------        ------       ------        ------
  Gross margin                                                          231           179          593           494

OPERATING EXPENSES

  Marketing and administrative
    expenses                                                             98            80          276           239
  Science and technology expenses                                        18            18           51            51
  Restructuring costs (Note 5)                                            -             -           89            23
  Writedown of hydrocarbon ventures                                       -             8            -             8
  Other (Note 5)                                                          7             3           41            10
                                                                     ------        ------       ------        ------
     Total operating expenses                                           123           109          457           331
                                                                     ------        ------       ------        ------

INCOME FROM OPERATIONS                                                  108            70          136           163
                                                                                         
Cost of borrowed funds                                                  (24)          (23)         (69)          (68)
                                                                     ------        ------       ------        ------
INCOME BEFORE PROVISION FOR INCOME TAXES                                 84            47           67            95

Provision for income taxes (Note 9)                                      31             3           34            29
                                                                     ------        ------       ------        ------
INCOME BEFORE EQUITY IN NET INCOME OF
  AFFILIATES                                                             53            44           33            66

Equity in net income (loss) of affiliates                                 -             4           (2)            6
                                                                     ------        ------       ------        ------
INCOME BEFORE CUMULATIVE EFFECT OF
  ACCOUNTING CHANGES                                                     53            48           31            72

Cumulative effect of accounting changes
  (Notes 6, 7, 8 and 9)                                                   -             -           85            26
                                                                     ------        ------       ------        ------
NET INCOME                                                           $   53        $   48       $  116        $   98
                                                                     ======        ======       ======        ======
</TABLE>

The accompanying notes are an integral part of this statement.

<PAGE>
<PAGE>
                                                          -3-
<TABLE>
                                 OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                                           CONSOLIDATED STATEMENT OF INCOME
                                                      (Continued)

                                                                           Quarter                  Nine Months 
                                                                            Ended                      Ended
                                                                        September 30,              September 30,
                                                                        -------------              -------------
                                                                       1994          1993         1994          1993
                                                                       ----          ----         ----          ----
                                                                                (In millions of dollars,
                                                                                   except share data)
<S>                                                                  <C>           <C>          <C>           <C>
NET INCOME PER COMMON SHARE

  Primary:

    Income before cumulative effect 
      of accounting changes                                          $ 1.19        $ 1.09       $  .71        $ 1.65
 
    Cumulative effect of accounting 
      changes                                                             -             -         1.92           .60
                                                                     ------        ------       ------        ------
    
    Net income per share                                             $ 1.19        $ 1.09       $ 2.63        $ 2.25
                                                                     ======        ======       ======        ======


  Assuming full dilution:

    Income before cumulative effect 
      of accounting changes                                          $ 1.09        $ 1.01       $  .75        $ 1.58

    Cumulative effect of accounting 
      changes                                                             -             -         1.70           .53
                                                                     ------        ------       ------        ------

    Net income per share                                             $ 1.09        $ 1.01       $ 2.45        $ 2.11
                                                                     ======        ======       ======        ======


  Weighted average number of common 
    shares outstanding and common 
    equivalent shares during the
    period (in millions)
    
      Primary                                                          44.5          43.7         44.1          43.5
      Assuming full dilution                                           50.3          49.5         49.9          49.3





</TABLE>

The accompanying notes are an integral part of this statement.

PAGE
<PAGE>
                                                          -4-
<TABLE>
                                 OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                                              CONSOLIDATED BALANCE SHEET


                                                                 September 30,            December 31,
                                                                     1994                     1993    
                                                                 -------------            ------------
                                                                    (In millions of dollars)

<S>                                                                    <C>                   <C>                      
ASSETS
                                                                    
CURRENT
  Cash and cash equivalents                                            $   10                   $    3
  Receivables                                                             462                      324
  Inventories (Note 10)                                                   252                      221
  Deferred income taxes                                                   137                      136
  Insurance for asbestos litigation
    claims - current portion (Note 12)                                    150                      125
  Other current assets                                                     28                       18
                                                                       ------                   ------
     Total current                                                      1,039                      827
                                                                       ------                   ------

OTHER
  Goodwill (Note 3)                                                       174                       77
  Investments in affiliates (Note 4)                                       69                       63
  Deferred income taxes                                                   341                      428
  Insurance for asbestos litigation
    claims (Note 12)                                                      554                      643
  Other noncurrent assets                                                 108                       81
                                                                       ------                   ------
     Total other                                                        1,246                    1,292
                                                                       ------                   ------

PLANT AND EQUIPMENT, at cost
  Land                                                                     49                       44
  Buildings and leasehold improvements                                    573                      559
  Machinery and equipment (Note 6)                                      2,152                    1,978
  Construction in progress                                                126                       88
                                                                       ------                   ------
                                                                        2,900                    2,669
  Less--Accumulated depreciation 
    (Note 6)                                                           (1,809)                  (1,775)
                                                                       ------                   ------
     Net plant and equipment                                            1,091                      894
                                                                       ------                   ------
TOTAL ASSETS                                                           $3,376                   $3,013
                                                                       ======                   ======







</TABLE>

The accompanying notes are an integral part of this statement.

PAGE
<PAGE>
                                                         -5- 
<TABLE>
                                 OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                                              CONSOLIDATED BALANCE SHEET
                                                      (Continued)

                                                                September 30,             December 31,
                                                                    1994                      1993    
                                                                -------------             ------------
                                                                    (In millions of dollars)
<S>                                                                    <C>                      <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT
  Accounts payable and accrued 
    liabilities (Notes 3 and 5)                                        $  569                   $  495
  Reserve for asbestos litigation 
    claims - current portion (Note 12)                                    300                      275
  Short-term debt (Note 3)                                                222                       77
  Long-term debt - current portion                                         28                       29
                                                                       ------                   ------
     Total current                                                      1,119                      876
                                                                       ------                   ------
LONG-TERM DEBT (Note 3)                                                 1,050                      898
                                                                       ------                   ------
                                                                             
OTHER
  Reserve for asbestos litigation
    claims (Note 12)                                                    1,205                    1,385
  Other employee benefits liability 
    (Notes 7 and 8)                                                       382                      346
  Reserve for rebuilding furnaces
    (Note 6)                                                                -                      124
  Pension plan liability                                                   80                       78
  Other (Note 5)                                                          253                      175
                                                                       ------                   ------
     Total other                                                        1,920                    2,108
                                                                       ------                   ------
COMMITMENTS AND CONTINGENCIES (Note 12)

STOCKHOLDERS' EQUITY
  Preferred stock, no par value; authorized
    8,000,000 shares, none outstanding
  Common stock, par value $.10 per share;
    authorized 100,000,000 shares; issued
    44.2 million shares at September 30,
    1994, and 43.2 million shares at
    December 31, 1993 (Note 3)                                            349                      315
  Deficit                                                              (1,056)                  (1,171)
  Foreign currency translation adjustments                                  9                        5
  Other                                                                   (15)                     (18)
                                                                       ------                   ------
     Total stockholders' equity                                          (713)                    (869)
                                                                       ------                   ------
TOTAL LIABILITIES AND STOCKHOLDERS'
  EQUITY                                                               $3,376                   $3,013
                                                                       ======                   ======
</TABLE>

The accompanying notes are an integral part of this statement.

<PAGE>
<PAGE>
                                                          -6-
<TABLE>
                                 OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                                         CONSOLIDATED STATEMENT OF CASH FLOWS

                                                                 Quarter                  Nine Months 
                                                                  Ended                      Ended
                                                              September 30,              September 30,
                                                              -------------              -------------
                                                             1994          1993         1994          1993
                                                             ----          ----         ----          ----
                                                                                (In millions of dollars)
<S>                                                          <C>           <C>          <C>           <C> 
NET CASH FLOW FROM OPERATIONS

  Net income                                                 $   53        $   48       $  116        $   98

  Reconciliation of net cash provided
    by operating activities:
    Noncash items:
      Cumulative effect of accounting 
        changes                                                   -             -          (85)          (26)
      Provision for depreciation,
        amortization, and rebuilding
        furnaces (Note 6)                                        30            29           85            86
      Provision (credit) for deferred
        income taxes                                             23            (9)          44            (7)
      Other                                                       2             8            7            13
    (Increase) decrease in receivables                          (24)           (7)        (104)          (93)
    (Increase) decrease in inventories                            5             2          (10)           (4)
    Increase (decrease) in accounts 
      payable and accrued liabilities                             -            35            7            98
    Proceeds from insurance for asbestos
      litigation claims                                          36            20           64           187
    Payments for asbestos litigation 
      claims                                                    (43)          (41)        (155)         (238)
    Increase (decrease) in accrued
      income taxes                                                7            (4)          (3)          (13)
    Other                                                        (6)          (17)          36            (7)
                                                             ------        ------       ------        ------
       Net cash flow from operations                             83            64            2            94
                                                             ------        ------       ------        ------


NET CASH FLOW FROM INVESTING

  Additions to plant and equipment                              (61)          (51)        (165)         (116)
  Investment in subsidiaries, net of
    cash acquired (Note 3)                                       (1)            -         (108)            -
  Other (Note 4)                                                 14             1           16             2
                                                             ------        ------       ------        ------
       Net cash flow from investing                             (48)          (50)        (257)         (114)
                                                             ------        ------       ------        ------


</TABLE>


The accompanying notes are an integral part of this statement.

PAGE
<PAGE>
                                                          -7-
<TABLE>
                                 OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                                         CONSOLIDATED STATEMENT OF CASH FLOWS
                                                      (Continued)

                                                                           Quarter                  Nine Months 
                                                                            Ended                      Ended
                                                                        September 30,              September 30,
                                                                        -------------              -------------
                                                                       1994          1993         1994          1993
                                                                       ----          ----         ----          ----
                                                                                (In millions of dollars)
<S>                                                                  <C>           <C>          <C>           <C>
NET CASH FLOW FROM FINANCING

  Net additions (reductions) to 
    long-term credit facilities                                      $  (73)       $  (13)      $  150        $    7
  Other reductions to long-term debt                                     (1)           (5)         (27)          (12)
  Net increase in short-term debt 
    (Note 3)                                                             34             6          135            20
  Other                                                                   -             3            4            10
                                                                     ------        ------       ------        ------
     Net cash flow from financing                                       (40)           (9)         262            25
                                                                     ------        ------       ------        ------

Net increase (decrease) in cash
  and cash equivalents                                                   (5)            5            7             5

Cash and cash equivalents at
  beginning of period                                                    15             2            3             2
                                                                     ------        ------       ------        ------
Cash and cash equivalents at end
  of period                                                          $   10        $    7       $   10        $    7
                                                                     ======        ======       ======        ======




















</TABLE>

The accompanying notes are an integral part of this statement.

PAGE
<PAGE>
                                                          -8-
<TABLE>
                                 OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                           Quarter                  Nine Months 
                                                                            Ended                      Ended
                                                                        September 30,              September 30,
(1)  SEGMENTS                                                           -------------              -------------
                                                                       1994          1993         1994          1993
                                                                       ----          ----         ----          ----
                                                                                (In millions of dollars)
<S>                                                                  <C>           <C>          <C>           <C> 
BUSINESS SEGMENTS:                                                              

NET SALES
    Building Products                                                $  660        $  533       $1,657        $1,440
    Industrial Materials                                                276           252          808           750
                                                                     ------        ------       ------        ------
                                                                        936           785        2,465         2,190
                                                                     ------        ------       ------        ------

  Intersegment sales                                                       
    Building Products                                                     -             -            -             -
    Industrial Materials                                                 30            24           80            68
    Eliminations                                                        (30)          (24)         (80)          (68)
                                                                     ------        ------       ------        ------
                                                                          -             -            -             -
                                                                     ------        ------       ------        ------
      Consolidated net sales                                         $  936        $  785       $2,465        $2,190
                                                                     ======        ======       ======        ======


INCOME FROM OPERATIONS
    Building Products                                                    90            54          115           118
    Industrial Materials                                                 35            32           77            72
    General corporate expense                                           (17)          (16)         (56)          (27)
                                                                     ------        ------       ------        ------
      Income from operations                                            108            70          136           163

    Cost of borrowed funds                                              (24)          (23)         (69)          (68)
                                                                     ------        ------       ------        ------
      Income before provision for 
        income taxes                                                 $   84        $   47       $   67        $   95
                                                                     ======        ======       ======        ======











</TABLE>
<PAGE>


<PAGE>
                                                          -9-
<TABLE>
                                 OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                      (Continued)

                                                                           Quarter                  Nine Months 
                                                                            Ended                      Ended
                                                                        September 30,              September 30,
(1)  SEGMENTS (Continued)                                               -------------              -------------
                                                                       1994          1993         1994          1993
                                                                       ----          ----         ----          ----
                                                                         (In millions of dollars)
<S>                                                                  <C>           <C>          <C>           <C>    
GEOGRAPHIC SEGMENTS:

NET SALES
    United States                                                    $  713        $  602       $1,903        $1,661
    Europe and other                                                    164           125          407           378
    Canada                                                               59            58          155           151
                                                                     ------        ------       ------        ------
                                                                        936           785        2,465         2,190
                                                                     ------        ------       ------        ------

  Intersegment sales                                                       
    United States                                                        12            12           31            35
    Europe and other                                                      9             5           28             8
    Canada                                                               25            12           72            38
    Eliminations                                                        (46)          (29)        (131)          (81)
                                                                     ------        ------       ------        ------
                                                                          -             -            -             -
                                                                     ------        ------       ------        ------
       Consolidated net sales                                        $  936        $  785       $2,465        $2,190
                                                                     ======        ======       ======        ======


INCOME FROM OPERATIONS
    United States                                                    $   98        $   69       $  177        $  186
    Europe and other                                                     10             8            3            (6)
    Canada                                                               17             9           12            10
    General corporate expense                                           (17)          (16)         (56)          (27)
                                                                     ------        ------       ------        ------
      Income from operations                                            108            70          136           163

    Cost of borrowed funds                                              (24)          (23)         (69)          (68)
                                                                     ------        ------       ------        ------
      Income before provision for 
        income taxes                                                 $   84        $   47       $   67        $   95
                                                                     ======        ======      =======       =======

</TABLE>
During the first quarter of 1994, the Company recorded a $117 million pretax
   charge for productivity initiatives and other actions (Note 5).  The impact
   of this charge was to reduce income from operations for Building Products
   and Industrial Materials by $70 million and $22 million, respectively, and
   to increase general corporate expense by $25 million.  Geographically,
   income from operations in the United States, Canada, and Europe and Other
   was reduced by $56 million, $23 million, and $13 million, respectively. 

During the first quarter of 1993, the Company recorded a $23 million charge
   to reorganize its European operations, the full impact of which was
   reflected as a reduction to income from operations for the Industrial
   Materials segment (Note 5).

PAGE
<PAGE>
                                                         -10-
                         OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                              (Continued)


(2)     GENERAL

        The financial statements included in this Report are condensed and
        unaudited, pursuant to certain Rules and Regulations of the Securities
        and Exchange Commission, but include, in the opinion of the Company,
        adjustments necessary for a fair statement of the results for the
        periods indicated, which, however, are not necessarily indicative of
        results which may be expected for the full year.

        In connection with the condensed financial statements and notes included
        in this Report, reference is made to the financial statements and
        notes thereto contained in the Company's 1993 Annual Report on Form
        l0-K, as filed with the Securities and Exchange Commission.


(3)     ACQUISITIONS

        On May 31, 1994, the Company acquired UC Industries, Inc. ("UCI"), a
        privately held foam board insulation manufacturer based in New Jersey. 
        UCI began operations in 1977 and currently has two manufacturing
        facilities which are located in Ohio and Illinois.

        The purchase price of UCI was $45 million.  This business combination
        was consummated by the exchange of 855,556 shares of the Company's
        common stock for all of the capital stock of UCI, as well as an $18
        million cash payment, $6 million of which was paid to acquire the cash
        of UCI.  The remaining $12 million cash payment represents a stock
        value settlement and was paid during the fourth quarter of 1994.  

        On June 2, 1994, the Company acquired Pilkington Insulation Limited and
        Kitsons Insulation Products Limited (collectively, "Pilkington"), the
        United Kingdom-based insulation manufacturing and distribution
        businesses of the Pilkington Group.  With two fiber glass insulation
        manufacturing facilities and one rock wool manufacturing facility,
        Pilkington Insulation Limited is the United Kingdom's largest
        manufacturer of fiber glass and rock wool insulation.  Kitsons
        Insulation Products Limited is a major supplier of thermal and
        insulation products to the United Kingdom construction industry and is
        comprised of 14 distribution centers.

        The purchase price of Pilkington was $110 million and was financed with
        borrowings from the Company's newly established short-term bank credit
        facility.  This credit facility has a 364-day term and carries an
        interest rate of 1/2 of 1 percent over the London Interbank Offered
        Rate (LIBOR).  The rate of interest on borrowings under this facility
        was 5.50% at September 30, 1994.

        These acquisitions were accounted for using the purchase method of
        accounting.  Accordingly, the assets acquired and liabilities assumed
        have been recorded at their fair values and the results of operations
        of UCI and Pilkington have been included in the Company's consolidated
        financial statements subsequent to May 31, 1994 and June 2, 1994,
        respectively.

PAGE
<PAGE>
                                                         -11-

                         OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                              (Continued)


(3)     ACQUISITIONS (Continued)

        The fair value of assets acquired from UCI, including goodwill and a
        non-competition agreement, was $72 million, and liabilities assumed,
        including $14 million in debt, totalled $27 million.  The fair value
        of assets acquired from Pilkington, including goodwill, was $170
        million, and liabilities assumed, including $7 million in debt,
        totalled $60 million.  Goodwill of $95 million and the non-competition
        agreement of $6 million are being amortized over 40 years and 7 years,
        respectively, on a straight-line basis.

        Based upon historical performance, UCI and Pilkington are expected to
        add approximately $125 million in post-acquisition sales for the
        Company during 1994.  The pro forma effect of these acquisitions was
        not material to net income for the nine months ended September 30,
        1994 or 1993.


(4)     JOINT VENTURES

        On September 30, 1994, the Company entered into a joint venture with
        Alpha Corporation of Tennessee, whereby the two companies combined
        their existing resin businesses to form Alpha/Owens-Corning, L.L.C.,
        the largest manufacturer of polyester resins in North America.  The
        Company contributed two manufacturing plants (Valparaiso, Indiana and
        Guelph, Ontario) and owns a fifty percent interest in the joint
        venture.  The Company will account for this investment under the
        equity method.  Immediately following its establishment, Alpha/Owens-
        Corning, L.L.C. provided a distribution to each investor, the
        Company's share of which was $16.5 million.


(5)     RESTRUCTURING OF OPERATIONS AND OTHER INITIATIVES

        During the first quarter of 1994, the Company recorded a $117 million
        pretax charge, or $1.93 per share, for productivity initiatives and
        other actions aimed at reducing costs and enhancing the Company's
        speed, focus, and efficiency.  This $117 million pretax charge is
        comprised of an $89 million charge associated with the restructuring
        of the Company's business segments during the first quarter, as well
        as a $28 million charge, primarily composed of final costs associated
        with the administration of the Company's former commercial roofing
        business.  The components of the $89 million restructure charge
        include:  $48 million for personnel reductions, $22 million for
        divestiture of non-strategic businesses and facilities, $16 million
        for business realignments, and $3 million for other actions.   

        In the first quarter of 1993, the Company recorded a $23 million charge
        to reorganize its European operations.  This charge included $17
        million for personnel reductions and $6 million for the writedown of
        fixed assets.



<PAGE>
<PAGE>
                                                         -12-

                         OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                              (Continued)


(6)     GLASS-MELTING FURNACE REBUILDS

        Effective January 1, 1994, the Company adopted the capital method of
        accounting for the cost of rebuilding glass-melting furnaces.  Under
        this method, costs are capitalized when incurred and depreciated over
        the estimated useful lives of the rebuilt furnaces.  Previously, the
        Company established a reserve for the future rebuilding costs of its
        glass-melting furnaces through a charge to earnings between dates of
        rebuilds.  The change to the capital method provides a more
        appropriate measure of the Company's capital investment and is
        consistent with industry practice.  The cumulative effect of this
        change in accounting method was an increase to earnings of $123
        million, or $2.80 per share, net of related income taxes of $54
        million.  The effect of this change in accounting method was to
        increase depreciation expense and eliminate furnace rebuild provision. 
        The pro forma effect of this change was not material to net income for
        the nine months ended September 30, 1993.


(7)     POSTEMPLOYMENT BENEFITS

        Effective January 1, 1994, the Company adopted Financial Accounting
        Standards Board Statement No. 112, "Employers' Accounting for
        Postemployment Benefits."  This standard requires the Company to
        recognize the obligation to provide benefits to former or inactive
        employees after employment but before retirement under certain
        conditions.  The cumulative effect of the adoption of this standard
        was an undiscounted charge of $28 million, or $.64 per share, net of
        related income taxes of $18 million.


(8)     POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

        Effective January 1, 1994, the Company adopted Financial Accounting
        Standards Board Statement No. 106, "Employers' Accounting for
        Postretirement Benefits Other Than Pensions" for its non-U.S. plans. 
        The cumulative effect of the adoption of this standard was a charge of
        $10 million, or $.23 per share.  (The Company adopted Statement No.
        106 for its U.S. plans effective January 1, 1991.)


(9)     INCOME TAXES

        Effective January 1, 1993, the Company adopted Financial Accounting
        Standards Board Statement No. 109, "Accounting for Income Taxes." 
        Statement No. 109 changes the criteria for measuring the provision for
        income taxes and recognizing deferred tax assets and liabilities.  The
        cumulative effect of adopting the standard increased earnings by $26
        million as of January 1, 1993.

PAGE
<PAGE>
                                                         -13-

                        OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                              (Continued)


(9)     INCOME TAXES (Continued)

        The reconciliation between the U.S. federal statutory rate and the
        Company's consolidated effective income tax rate is:
<TABLE>
                                                                           Quarter                  Nine Months 
                                                                            Ended                      Ended
                                                                        September 30,              September 30,
                                                                        -------------              -------------
                                                                       1994          1993         1994          1993
                                                                       ----          ----         ----          ----
        <S>                                                              <C>          <C>           <C>          <C>
        U. S. federal statutory rate                                     35%           35%          35%           35%
        Increase in U.S. federal statutory
          rate                                                            -           (30)           -           (15)
        Utilization of losses of foreign 
          subsidiaries                                                   (7)           (5)          (4)           (1)
        Operating losses of foreign 
          subsidiaries                                                    3             8           14            13
        Difference between foreign 
          tax rates and U.S. statutory 
          rate                                                            2            (1)           3             -
        Provision for taxes on 
          undistributed earnings of 
          foreign subsidiaries                                            -             -            -            (3)
        State and local income taxes                                      2             3            4             4
        Adjustment to valuation allowance                                 -             -           (7)            -
        Other                                                             2            (3)           5            (2)
                                                                    -------       -------      -------       -------
        Effective tax rate                                               37%            7%          50%           31%
                                                                    =======       =======      =======       =======
</TABLE>

(10)    INVENTORIES
<TABLE>
        Inventories are summarized as follows:

                                                                 September 30,            December 31,
                                                                     1994                     1993    
                                                                 -------------            ------------
                                                                    (In millions of dollars)
        <S>                                                          <C>                       <C>
        Finished goods                                               $    219                  $   195
        Materials and supplies                                            128                      117
                                                                      -------                  -------
                                                                          347                      312
                                                                      -------                  -------
        Less:  reduction to LIFO basis                                    (95)                     (91)
                                                                      -------                  -------
                                                                      $   252                  $   221
                                                                      =======                  =======
</TABLE>
        Approximately $103 million and $87 million of net inventories were
        valued using the LIFO method at September 30, 1994 and December 31,
        1993, respectively.
<PAGE>

<PAGE>
                                                         -14-

                         OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                              (Continued)


(11)    CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE>
        Cash payments, net of refunds, for income taxes and cost of borrowed
        funds are summarized as follows:

                                                                           Quarter                  Nine Months 
                                                                            Ended                      Ended
                                                                        September 30,              September 30,
                                                                        -------------              -------------
                                                                       1994          1993         1994          1993
                                                                       ----          ----         ----          ----
                                                                                (In millions of dollars)
       <S>                                                           <C>           <C>          <C>           <C>
       Income taxes                                                  $   (5)       $   14       $  (11)       $   41
       Cost of borrowed funds                                            11             7           54            51

</TABLE>
        Supplemental Disclosure of Non-cash Investing and Financing Activities
        (See Note 3)


(12)    CONTINGENT LIABILITIES

        ASBESTOS LIABILITIES
        --------------------

        The Company is a co-defendant with other former manufacturers,
        distributors and installers of products containing asbestos and
        with miners and suppliers of asbestos fibers (collectively, the
        Producers) in personal injury and property damage litigation.  The
        personal injury claimants generally allege injuries to their health
        caused by inhalation of asbestos fibers from the Company's
        products.  Most of the claimants seek punitive damages as well as
        compensatory damages.  The property damage claims generally allege
        property damage to school, public and commercial buildings
        resulting from the presence of products containing asbestos. 
        Virtually all of the asbestos-related lawsuits against the Company
        arise out of its manufacture, distribution, sale or installation of
        an asbestos-containing calcium silicate, high temperature
        insulation product, the manufacture of which was discontinued in
        1972.

        Status
        ------

        As of September 30, 1994, approximately 102,100 asbestos personal
        injury claims were pending against the Company, 6,200 of which were
        received in the third quarter of 1994.  The Company received
        approximately 31,700 such claims in 1993, and 26,600 in 1992. 
PAGE
<PAGE>
                                                         -15-

                         OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                              (Continued)


(12)    CONTINGENT LIABILITIES (Continued)

        Through September 30, 1994, the Company had resolved (by settlement or
        otherwise) approximately 133,500 asbestos personal injury claims. 
        During 1992, 1993 and the first three quarters of 1994, the Company
        resolved approximately 60,900 such claims and incurred total
        indemnity payments of $590 million (an average of about $10,000 per
        case).  The Company's indemnity payments have varied considerably
        over time and from case to case, and are affected by a multitude of
        factors.  These include the type and severity of the disease
        sustained by the claimant (i.e., mesothelioma, lung cancer, other
        types of cancer, asbestosis or pleural changes); the occupation of
        the claimant; the extent of the claimant's exposure to asbestos-
        containing products manufactured, sold or installed by the Company;
        the extent of the claimant's exposure to asbestos-containing
        products manufactured, sold or installed by other Producers; the
        number and financial resources of other Producer defendants; the
        jurisdiction of suit; the presence or absence of other possible
        causes of the claimant's illness; the availability or not of legal
        defenses such as the statute of limitations or state of the art;
        whether the claim was resolved on an individual basis or as part of
        a group settlement; and whether the claim proceeded to an adverse
        verdict or judgment.

        Certain of the Company's principal co-defendants, the 20 members of
        the Center for Claims Resolution, have entered into a proposed
        "global" settlement which would require future claimants to satisfy
        certain medical criteria indicative of significant asbestos-related
        impairment as a pre-condition to their eligibility for settlement
        payments.  The Company is using similar criteria in the
        implementation of its own settlement and litigation strategy and is
        also seeking to require more careful proof than in the past that
        claimants had significant exposure to the Company's asbestos-
        containing product or operations.  The Company believes that this
        strategy will reduce the overall cost of asbestos personal injury
        claims in the long run by channeling indemnity payments to
        claimants who can establish significant asbestos-related impairment
        and exposure to the Company's asbestos-containing product or
        operations and  by substantially reducing indemnity payments to
        individuals who are unimpaired or who did not have significant such
        exposure.  The Company's strategy has resulted in an increased
        level of trial activity and an increase in the number and amount of
        compensatory and punitive damage verdicts and judgments against the
        Company.  This strategy may have the effect of increasing average
        per-case indemnity costs for claims resolved with payment, while
        also increasing the number of claims dismissed without payment.
PAGE
<PAGE>
                                                         -16-

                         OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                              (Continued)


(12)    CONTINGENT LIABILITIES (Continued)

        Insurance
        ---------

        As of September 30, 1994, the Company had approximately $364 million
        in unexhausted products hazard coverage (net of deductibles and
        self-insured retentions and excluding coverage issued by insolvent
        carriers) under its liability insurance policies applicable to
        asbestos personal injury claims.  Of this amount, $144 million will
        not be available until the years 1996 through 2000 under an
        agreement with the carrier confirming such insurance.  An
        additional $34 million (out of the $364 million coverage) is
        presently the subject of coverage litigation or alternate dispute
        resolution procedures.  All of the Company's liability insurance
        policies cover indemnity payments and defense fees and expenses
        subject to applicable policy limits.

        In addition, the Company has substantial unexhausted non-products
        coverage under such liability insurance policies; an as yet
        undetermined amount of such non-products coverage is expected to be
        available for payment of asbestos personal injury claims and
        associated defense fees and expenses.  The Company has commenced
        arbitration with its primary level insurance carrier seeking to
        confirm the availability of certain of its non-products coverage
        for payment of certain asbestos personal injury liabilities,
        involving the activities of the Company's former insulation
        contracting business.  The Company is seeking prompt rulings on the
        issues presented.  For purposes of calculating the amount of
        insurance applicable to asbestos liabilities, the Company has
        estimated its recoveries in respect of non-products coverage for
        claims received through 1999 at approximately $310 million, which
        represents the Company's best estimate of such recoveries for such
        claims.  The Company cautions, however, that this coverage is
        unconfirmed and that the actual amounts recovered by the Company
        could, depending upon the outcome of the arbitration, be much
        higher or much lower.
PAGE
<PAGE>
                                                         -17-

                         OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                              (Continued)


(12)    CONTINGENT LIABILITIES (Continued)
<TABLE>
        Reserve
        -------

        The Company's estimated total liabilities in respect of indemnity and
        defense costs associated with pending and unasserted asbestos
        personal injury claims that may be received through the year 1999
        (the "Liabilities"), and its estimated insurance recoveries in
        respect of such claims (the "Insurance"), are reported separately
        as follows:

                                                                   Asbestos Litigation Claims 
                                                                  ---------------------------- 
                                                                 September 30,            December 31,
                                                                     1994                     1993    
                                                                 -------------            ------------
                                                                    (In millions of dollars)
        <S>                                                            <C>                     <C>
        Reserve for asbestos litigation claims
        --------------------------------------

            Current                                                    $   300                 $   275
            Other                                                        1,205                   1,385
                                                                       -------                 -------
              Total Reserve                                              1,505                   1,660

        Insurance for asbestos litigation claims
        ----------------------------------------

            Current                                                        150                     125
            Other                                                          554                     643
                                                                       -------                 -------
              Total Insurance                                              704                     768

            Net Asbestos Liability                                     $   801                 $   892
                                                                       =======                 =======

</TABLE>
    Case filing rates were at historically high levels in 1992 and 1993
    (approximately 26,600 new claims in 1992 and approximately 31,700
    claims in 1993) and an additional 16,900 new claims were received
    during the first three quarters of 1994.  Many of these new claims
    appear to be the product of mass screening programs and not to involve
    significant asbestos-related impairment.  The large number of recent
    filings and the uncertain value of these claims have added to the
    uncertainties involved in estimating the Company's asbestos
    Liabilities.  
PAGE
<PAGE>
                                                         -18-

                         OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                              (Continued)


(12)    CONTINGENT LIABILITIES (Continued)

        The Company cautions that such factors as the number of future asbestos
        personal injury claims received by it, the rate of receipt of such
        claims, and the indemnity and defense costs associated with asbestos
        personal injury claims, as well as the prospects for confirming
        additional, applicable insurance coverage beyond the $364 million
        referenced above, are influenced by numerous variables that are
        difficult to predict, and that estimates, such as the Company's, which
        attempt to take account of such variables, are subject to considerable
        uncertainty.  Depending upon the outcome of the various uncertainties
        described above, particularly as they relate to unimpaired claims, it
        may be necessary at some point in the future for the Company to make
        additional provision for the uninsured costs of asbestos personal
        injury claims received through the year 1999 (although no such amounts
        are reasonably estimable at this time).  The Company remains confident
        that its estimate of Liabilities and Insurance will be sufficient to
        provide for the costs of all such claims that involve malignancies or
        significant asbestos-related functional impairment.  The Company has
        reviewed and will continue to review the adequacy of its estimate of
        Liabilities and Insurance on a periodic basis and make such
        adjustments as may be appropriate.

        The Company cannot estimate and is not providing for the cost of
        unasserted claims which may be received by the Company after the year
        1999 because management is unable to predict the number of claims to
        be received after 1999, the severity of disease which may be involved
        and other factors which would affect the cost of such claims.

        Cash Expenditures
        -----------------

        The Company's anticipated cash expenditures for uninsured asbestos-
        related costs of claims received through 1999 are expected to
        approximate $801 million, the Company's Liabilities, net of Insurance. 
        Cash payments will vary annually depending upon a number of factors,
        including the pace of the Company's resolution of claims and the
        timing of payment of its Insurance.

        Management Opinion
        ------------------

        Although any opinion is necessarily judgmental and must be based on
        information now known to the Company, in the opinion of management,
        the additional uninsured and unreserved costs which may arise out of
        pending personal injury and property damage asbestos claims and
        additional similar asbestos claims filed in the future will not have
        a materially adverse effect on the Company's financial position. 
        While such additional uninsured and unreserved costs incurred in and
        after the year 2000 may be substantial over time, management believes
        that any such additional costs will not impair the ability of the
        Company to meet its obligations, to reinvest in its businesses or to
        take advantage of attractive opportunities for growth.
PAGE
<PAGE>
                                                         -19-

                         OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                              (Continued)


(12)    CONTINGENT LIABILITIES (Continued)

        NON-ASBESTOS LIABILITIES
        ------------------------

        In October 1991, the Company and certain of its officers and directors
        were named as defendants in a lawsuit captioned Gaetana Lavalle v.
        Owens-Corning Fiberglas Corporation, et al. in the United States
        District Court for the Northern District of Ohio.  Lavalle purports to
        be a securities class action on behalf of all purchasers of the
        Company's common stock during the period November 1, 1988 through
        October 18, 1991.  The complaint alleges that the Company's
        disclosures during the alleged class period contained material
        misstatements and omissions concerning its contingent liabilities for
        asbestos claims.  The complaint seeks an unspecified amount of damages
        (including punitive damages) on the theory that such alleged
        misstatements and omissions artificially inflated the price of the
        Company's stock.  Various other lawsuits and claims arising in the
        normal course of business are pending against the Company, some of
        which allege substantial damages.  Management believes that the
        outcome of these lawsuits and claims will not have a materially
        adverse effect on the Company's financial position or results of
        operations.
PAGE
<PAGE>
                                                         -20-

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND    
         RESULTS OF OPERATIONS

(All per share information in Item 2 is on a fully diluted basis.)

RESULTS OF OPERATIONS

Net income for the third quarter of 1994 was $53 million, or $1.09 per share,
compared to net income of $48 million, or $1.01 per share, in the third
quarter of 1993.  Excluding special items, net income for the third quarter
of 1993 was $38 million, or $.82 per share.  The third quarter 1993 special
items included a one-time gain of $14 million, or $.29 per share, reflecting
a tax benefit resulting from a revaluation of deferred taxes, offset, in
part, by an increase in the Company's corporate tax liability, necessitated
by the increase in the federal statutory tax rate, and an after-tax charge of
$5 million, or $.10 per share, for the write-down of the Company's
hydrocarbon ventures to their net realizable value.

Net sales were $936 million during the third quarter of 1994, reflecting a
19% increase from the 1993 level of $785 million.  Approximately one third of
the sales increase resulted from the second quarter 1994 acquisitions of UC
Industries, Inc. (UCI) and the United Kingdom-based insulation business and
the Kitsons distribution business of Pilkington plc (Pilkington), while the
balance of the sales increase came from volume and price gains.  Please see
note 3 to the Consolidated Financial Statements.  Gross margin for the third
quarter of 1994 increased to 25%, compared to 23% for the prior year's
period, reflecting improved pricing and productivity in many of the Company's
worldwide businesses.               

For the nine months ended September 30, 1994, the Company reported net income
of $116 million, or $2.45 per share, compared to net income of $98 million,
or $2.11 per share, for the nine months ended September 30, 1993.  Excluding
special items, net income for the nine months ended September 30, 1993 was
$85 million, or $1.86 per share.  This 1994 earnings growth reflects volume,
price, and productivity gains, as well as the benefits of acquisitions.  Net
income of $116 million for the nine months ended September 30, 1994 includes
the following offsetting special items from the first quarter:  an after-tax
gain of $123 million, or $2.46 per share, reflecting a change to the capital
method of accounting for the rebuilding of glass melting facilities; an
after-tax charge of $85 million, or $1.70 per share, for productivity
initiatives and other actions; a non-cash, after-tax charge of $10 million,
or $.20 per share, to reflect adoption of Statement of Financial Accounting
Standards (SFAS) No. 106, "Employers' Accounting for Postretirement Benefits
Other Than Pensions," for plans outside the United States; and a non-cash,
after-tax charge of $28 million, or $.56 per share, to reflect adoption of
SFAS No. 112, "Employers' Accounting for Postemployment Benefits."  In
addition to the third quarter items discussed in the first paragraph above,
the 1993 special items included an after-tax credit of $26 million, or $.53
per share, for the cumulative effect of adopting the accounting standard for
income taxes (SFAS No. 109), offset by an after-tax charge of $23 million, or
$.47 per share, for actions taken to improve the competitive position of the
Company's European businesses.  Please see notes 5, 6, 7, 8 and 9 to the
Consolidated Financial Statements. 

Net sales were $2.465 billion for the nine months ended September 30, 1994,
marking a 13% increase from $2.190 billion in the same period of the prior
year.  This growth in sales resulted from volume and pricing gains, as well
as acquisitions.  Gross margin for the nine months ended September 30, 1994
increased to 24%, compared to 23% for the prior year's period.  This growth
in gross margin also reflects volume and pricing gains, as well as
productivity improvements.

PAGE
<PAGE>
                                                         -21-

In the Building Products segment, sales increased 24% in the third quarter of
1994 compared to the same period of 1993.  This growth reflects increased
demand and pricing, as well as increased sales arising from the second
quarter 1994 acquisitions of UCI and Pilkington. In North America, Building
Products benefitted from a 14% increase in total insulation sales compared to
the third quarter of 1993, led by an increase in the Company's retail and
commercial insulation businesses.   Although roofing sales volume increased,
earnings continue to be a disappointment due to price weakness in that
market.  While the window business reported improved sales during the
quarter, that business has not yet reached break-even.  In Europe, the
Company is completing the integration of its June 1994 acquisition of
Pilkington and is adding a second production line at its insulation plant in
Vise, Belgium, which is scheduled for completion during the first half of
1995.

In the Industrial Materials segment, sales increased 10% during the quarter
compared to the third quarter of 1993.  In North America, composites sales
growth was driven by continued demand in the automotive sector and a broad
range of the Company's industrial markets.  While the April 1994 reactivation
of the Company's Jackson, Tennessee plant increased the Company's capacity,
the Company continues to import products into the U.S. from other worldwide
operations, at an added cost, in order to meet North American demand for the
Company's reinforcements.  During the third quarter of 1994, the Company
entered into a joint venture with Alpha Corporation of Tennessee, whereby the
two companies combined their existing resin businesses to form Alpha/Owens-
Corning, L.L.C., the largest manufacturer of polyester resins in North
America.  The Company contributed two manufacturing plants (Valparaiso,
Indiana and Guelph, Ontario) and owns a fifty percent interest in the joint
venture.  Please see note 4 to the Consolidated Financial Statements.

In Europe, where economic conditions are beginning to improve, demand
continues to grow.  Pricing has stabilized, but is still slightly lower
compared to the third quarter of 1993.  September marked the first month of
positive income from operations for the Company's European composites
business this year.  The Company also announced the formation of a new joint-
venture manufacturing plant for glass-reinforced plastic pipe in Camarles,
Spain.

The Company's cost of borrowed funds for the third quarter of 1994 was $1
million higher than during the corresponding quarter of the prior year due to
increased borrowing and higher interest rates during the quarter compared to
a year ago.

In September 1994, the Company announced the development of MIRAFLEX(TM)
fiber, a new form of glass fiber composed of two different forms of glass
fused together in a single filament.  MIRAFLEX fibers are randomly twisted,
flexible, soft to the touch, virtually itch-free and resilient.  The first
application of MIRAFLEX fiber will be a home attic insulation to be
introduced in select North American markets.


LIQUIDITY, CAPITAL RESOURCES AND OTHER RELATED MATTERS

Cash flow from operations was $83 million for the third quarter of 1994,
compared to $64 million for the third quarter of 1993.  Net inventories
increased from $221 million at year-end 1993 to $252 million at the end of
the third quarter of 1994, reflecting the acquisition of inventories from UCI
and Pilkington.  Total receivables at September 30, 1994 were $462 million,
$138 million higher than at year-end 1993 because of the acquisitions and
high sales levels for building products and composites worldwide in the third
quarter.
PAGE
<PAGE>
                                                         -22-

At September 30, 1994, the Company's net working capital was a negative $80
million and its current ratio was .93, compared to a negative $49 million and
.94, respectively, at December 31, 1993.  

Total borrowings at September 30, 1994 were $296 million higher than at year-
end 1993, primarily due to the Pilkington acquisition, capital expenditures,
and asbestos payments (net of insurance proceeds and taxes).  In connection
with the second quarter 1994 Pilkington acquisition, the Company established,
effective June 1, 1994, a $110 million 364-day credit facility with a
syndicate of banks led by the Bank of New York.  In the third quarter of
1994, the Company amended its long-term U.S. loan facility, led by Credit
Suisse, to increase the available lines of credit by $100 million and also
established a Canadian credit facility with a syndicate of banks, led by
Credit Suisse Canada, serving as agent, replacing the previous facility which
expired in July 1994.  The new facility has a commitment of 95 million
Canadian dollars (71 million U.S. dollars) and expires in October 1997.  As
of September 30, 1994, the Company had unused lines of credit of $187 million
available under long-term bank loan facilities and an additional $103 million
under short-term facilities, compared to $376 million and $64 million,
respectively, at year-end 1993.  The net decline in unused available lines of
credit reflects the Company's higher borrowings and an increase in
outstanding letters of credit, supporting appeals from asbestos trials, which
reduce credit availability under the Company's long-term U.S. loan facility.

Capital spending for property, plant and equipment, excluding acquisitions,
was $61 million during the third quarter of 1994.  At the end of the quarter,
approved capital projects, including furnace rebuilds, were $106 million. 
The Company expects that funding for these expenditures will be from the
Company's operations and external sources as required.

Gross payments for asbestos litigation claims during the third quarter of
1994, including $13 million in defense costs, were $43 million.  Proceeds
from insurance were $36 million, resulting in a net pretax cash outflow of $7
million, or $4 million after-tax.  In the third quarter of 1994, the Company
received about 6,200 new asbestos personal injury cases and closed
approximately 2,400 cases.  Over the next twelve months, the Company's total
payments for asbestos litigation claims, including defense costs, are
expected to be approximately $300 million.  Proceeds from insurance of $150
million are expected to be available to cover these costs, resulting in a net
pretax cash outflow of $150 million, or $90 million after-tax.  Please see
note 12 to the Consolidated Financial Statements

The Company expects funds generated from operations, together with funds
available under long and short term bank loan facilities, to be sufficient to
satisfy its debt service obligations under its existing indebtedness, as well
as its contingent liabilities for uninsured asbestos personal injury claims. 
On June 30, 1994, the Company's 8% Convertible Junior Subordinated Debentures
became redeemable, at a premium, at the Company's option.  The Company will
consider on an ongoing basis whether to call the debentures, which are
currently convertible at any time prior to redemption for approximately 5.8
million shares of Common Stock in the aggregate.  As part of this
consideration, the Company is evaluating sources of funding for the
redemption costs of debentures that are not converted, including the issuance
of debt or equity securities.


PAGE
<PAGE>
                                                         -23-

The Company has been deemed by the Environmental Protection Agency (EPA) to
be a potentially responsible party (PRP) with respect to certain sites under
the Comprehensive Environmental Response, Compensation and Liability Act
(Superfund).  The Company has also been deemed a PRP under similar state or
local laws.  In other instances, other PRPs have brought suits or claims
against the Company as a PRP for contribution under such federal, state or
local laws.  During the third quarter of 1994, the Company was not named as
a PRP in any new sites.  At September 30, 1994, a total of 38 such PRP
designations remained unresolved by the Company, some of which designations
the Company believes to be erroneous.  The Company is also involved with
environmental investigation or remediation at a number of other sites at
which it has not been designated a PRP.  The Company has established reserves
for its Superfund (and similar state, local and private action) contingent
liabilities which are reflected in the financial statements.  The Company
believes these reserves are adequate to cover these liabilities and are not
material to the financial position or results of operations of the Company. 
In addition, based upon information presently available to the Company, and
without regard to the application of insurance, the Company believes that,
considered in the aggregate, the additional costs associated with such
contingent liabilities, including any related litigation costs, will not have
a materially adverse effect on the Company's financial position or results of
operations.

The 1990 Clean Air Act Amendments (Act) provide that the EPA will issue
regulations on a number of air pollutants over a period of years.  Until
these regulations are developed, the Company cannot determine the extent to
which the Act will affect it.  The Company anticipates that its sources to be
regulated will include glass fiber manufacturing, resin manufacturing and
asphalt processing activities.  The Company currently expects glass fiber
manufacturing to be regulated by 1997.  Based on information now known to the
Company, including the nature and limited number of regulated materials it
emits, the Company does not expect the Act to have a material adverse effect
on the Company's results of operations, financial condition, or long-term
liquidity.
PAGE
<PAGE>
                                                         -24-

                                              PART II. OTHER INFORMATION

ITEM 1.        LEGAL PROCEEDINGS

See the paragraphs in note 12, Contingent Liabilities, to the Consolidated
Financial Statements above, which are incorporated here by reference.

Securities and Exchange Commission rules require the Company to describe
certain governmental proceedings arising under federal, state or local
environmental provisions unless the Company reasonably believes that the
proceeding will result in monetary sanctions of less than $100,000.  The
following proceeding is reported in response to this requirement.  Based on
the information presently available to it, however, the Company believes that
the costs which may be associated with this matter will not have a materially
adverse effect on the Company's financial position or results of operations.

        In the third quarter of 1994, the Company reported to the Texas
        Natural Resource Conservation Commission (TNRCC) that it had
        discovered that the glass forming areas of its Amarillo, Texas
        plant were operating without certain required air permits.  The
        TNRCC and the Company are working together to resolve this matter. 
        The Company is unable at this time to determine the amount of
        penalties that may be sought by the TNRCC.


ITEM 2.        CHANGES IN SECURITIES

(a)     None of the constituent instruments defining the rights of the holders
        of any class of the Company's registered securities was materially
        modified in the quarter ended September 30, 1994.

(b)     None of the rights evidenced by any class of the Company's registered
        securities was materially limited or qualified in the quarter ended
        September 30, 1994 by the issuance or modification of any other class of
        securities.


ITEM 3.        DEFAULTS UPON SENIOR SECURITIES

(a)     During the quarter ended September 30, 1994, there was no material
        default in the payment of principal, interest, sinking or purchase fund
        installments, or any other material default not cured within 30 days,
        with respect to any indebtedness of the Company or any of its
        significant subsidiaries exceeding 5 percent of the total assets of the
        Company and its consolidated subsidiaries.

(b)     During the quarter ended September 30, 1994, no material arrearage in
        the payment of dividends occurred, and there was no other material
        delinquency not cured within 30 days, with respect to any class of
        preferred stock of the Company which is registered or which ranks prior
        to any class of registered securities, or with respect to any class of
        preferred stock of any significant subsidiary of the Company.
PAGE
<PAGE>
                                                         -25-

ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of security holders during the quarter
ended September 30, 1994.


ITEM 5.        OTHER INFORMATION

The Company does not elect to report any information under this item.


ITEM 6.        EXHIBITS AND REPORTS ON FORM 8-K

(a)     Exhibits.

           See Exhibit Index below, which is incorporated here by reference.

(b)     Reports on Form 8-K.

           The Company did not file any reports on Form 8-K during the quarter
           ended September 30, 1994.


PAGE
<PAGE>
                                                         -26-


                                                      SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                    OWENS-CORNING FIBERGLAS CORPORATION
                                    Registrant



Date  November 10, 1994      By   /s/David W. Devonshire
     -------------------          -----------------------------
                                  David W. Devonshire
                                  Senior Vice President and Chief 
                                  Financial Officer
                                                                

Date  November 10, 1994           /s/Domenico Cecere
     -------------------          -----------------------------
                                  Domenico Cecere
                                  Vice President and Controller
PAGE
<PAGE>
                                                         -27-

                                                     EXHIBIT INDEX
                                                     -------------
Exhibit
Number            Document Description
- -------           --------------------

(10)         Material Contracts.
                                                           
             Credit Agreement, dated as of November 2, 1993, among
             Owens-Corning Fiberglas Corporation, the Banks listed on
             Annex A thereto, and Credit Suisse, as Agent for the Banks
             (incorporated herein by reference to Exhibit (4) to the
             Company's quarterly report on Form 10-Q for the quarter
             ended September 30, 1993), as amended by Amendment No. 1
             thereto (incorporated herein by reference to Exhibit (10)
             to the Company's quarterly report on Form 10-Q for the
             quarter ended June 30, 1994).

             Rights Agreement, dated as of December 18, 1986, between
             Owens-Corning Fiberglas Corporation and Manufacturers
             Hanover Trust Company, as Rights Agent, including, as
             Exhibit B of such Rights Agreement, the form of Right
             Certificate (incorporated herein by reference to Exhibits
             1 and 2 to the Company's Registration Statement on Form 8-
             A, dated December 23, 1986).

             The following documents are incorporated herein by
             reference to Exhibit (10) to the Company's annual report on
             Form 10-K for 1993:

             -  1994 Corporate Incentive Plan - General Terms

             -  Agreement, dated February 11, 1994, with Larry T.
                Solari.

             Owens-Corning Fiberglas Corporation Director's Charitable
             Award Program (incorporated herein by reference to Exhibit
             (10) to the Company's quarterly report on Form  10-Q for
             the quarter ended September 30, 1993).

             Owens-Corning Fiberglas Corporation Executive
             Supplemental Benefit Plan, as amended (incorporated
             herein by reference to Exhibit (10) to the Company's
             quarterly report on Form 10-Q for the quarter ended March
             31, 1993).


PAGE
<PAGE>
                                                         -28-

             Employment Agreement, dated as of December 15, 1991, with
             Glen H. Hiner (incorporated herein by reference to
             Exhibit (10) to the Company's annual report on Form 10-K
             for 1991), as amended by First Amending Agreement made as
             of April 1, 1992 (incorporated herein by reference to
             Exhibit (19) to the Company's quarterly report on Form
             10-Q for the quarter ended June 30, 1992).

             Owens-Corning Fiberglas Corporation Stock Performance
             Incentive Plan (incorporated herein by reference to
             Exhibit (19) to the Company's quarterly report on Form
             10-Q for the quarter ended June 30, 1992).

             Owens-Corning Fiberglas Corporation 1987 Stock Plan for
             Directors, as amended (incorporated herein by reference
             to Exhibit (19) to the Company's quarterly report on Form
             10-Q for the quarter ended March 31, 1992).

             Form of Key Management Severance Benefits Agreement
             (incorporated herein by reference to Exhibit (10) to the
             Company's annual report on Form 10-K for 1991).

             Consulting Agreement, dated September 27, 1990, with
             William W. Boeschenstein (incorporated herein by
             reference to Exhibit (10) to the Company's annual report
             on Form 10-K for 1990).

             Owens-Corning Fiberglas Corporation 1986 Equity
             Partnership Plan, as amended (incorporated herein by
             reference to Exhibit (19) to the Company's quarterly
             report on Form 10-Q for the quarter ended March 31,
             1988), as amended by Amendment 1 thereto (incorporated
             herein by reference to Exhibit (19) to the Company's
             quarterly report on Form 10-Q for the quarter ended March
             31, 1989), by Amendment 2 thereto (incorporated herein by
             reference to Exhibit (10) to the Company's annual report
             on Form 10-K for 1989) and by Amendment 3 thereto
             (incorporated herein by reference to Exhibit (10) to the
             Company's annual report on Form 10-K for 1990).
PAGE
<PAGE>
                                                         -29-

             The following documents are incorporated herein by
             reference to Exhibit (10) to the Company's annual report
             on Form 10-K for 1989:

             -  Pension Agreement, dated April 16, 1984, with
                William W. Colville.

             -  Form of Directors' Indemnification Agreement.

             The following documents are incorporated herein by
             reference to Exhibit (10) to the Company's annual report
             on Form 10-K for 1987:

             -  Owens-Corning Fiberglas Corporation Officers
                Deferred Compensation Plan.

             -  Owens-Corning Fiberglas Corporation Deferred
                Compensation Plan for Directors, as amended.

(11)         Statement re Computation of Per Share Earnings (filed
             herewith).

(27)         Financial Data Schedule (filed herewith).







<TABLE>
<CAPTION>
                                                                              Exhibit (11)


                   OWENS-CORNING FIBERGLAS CORPORATION AND SUBSIDIARIES

                             COMPUTATION OF PER SHARE EARNINGS


                                                         Quarter           Nine Months 
                                                          Ended               Ended
                                                      September 30,       September 30,
                                                      -------------       -------------
                                                     1994       1993      1994      1993
                                                     ----       ----      ----      ----
                                                          (In millions of dollars,
                                                             except share data)
<S>                                               <C>        <C>       <C>       <C>
Primary:
- --------

Net Income                                        $    53    $    48   $   116   $    98
                                                  =======    =======   =======   =======

Weighted average number of shares 
  outstanding (thousands)                          43,799     42,767    43,474    42,637
Weighted average common equivalent 
  shares (thousands):
    Deferred awards                                    19        303        22       308
    Stock options using average 
      market price                                    709        603       638       577
                                                  -------    -------   -------   -------
Primary weighted average number of 
  common shares outstanding and 
  common equivalent shares (thousands)             44,527     43,673    44,134    43,522
                                                  =======    =======   =======   =======

Primary per share amount                          $  1.19    $  1.09   $  2.63   $  2.25
                                                  =======    =======   =======   =======

Fully Diluted:
- --------------

Net Income                                        $    55    $    50   $   122   $   104
                                                  =======    =======   =======   =======


Weighted average number of shares 
  outstanding (thousands)                          43,799     42,767    43,474    42,637
Weighted average common equivalent 
  shares (thousands):
    Deferred awards                                    19        303        22       308
    Stock options using the higher
      of average market price or
      market price at end of period                   729        617       652       598
Shares from assumed conversion of debt              5,798      5,798     5,798     5,798
                                                  -------    -------   -------   -------

Fully diluted weighted average number 
  of common shares outstanding and 
  common equivalent shares (thousands)             50,345     49,485    49,946    49,341
                                                  =======    =======   =======   =======

Fully diluted per share amount                    $  1.09    $  1.01   $  2.45  $   2.11
                                                  =======    =======   =======   =======
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from
SEC form 10-Q and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               SEP-30-1994
<CASH>                                              10
<SECURITIES>                                         0
<RECEIVABLES>                                      450
<ALLOWANCES>                                        20
<INVENTORY>                                        252
<CURRENT-ASSETS>                                 1,039
<PP&E>                                           2,900
<DEPRECIATION>                                   1,809
<TOTAL-ASSETS>                                   3,376
<CURRENT-LIABILITIES>                            1,119
<BONDS>                                          1,050
<COMMON>                                           349
                                0
                                          0
<OTHER-SE>                                     (1,062)
<TOTAL-LIABILITY-AND-EQUITY>                     3,376
<SALES>                                          2,465
<TOTAL-REVENUES>                                 2,465
<CGS>                                            1,872
<TOTAL-COSTS>                                    1,872
<OTHER-EXPENSES>                                   453
<LOSS-PROVISION>                                     6
<INTEREST-EXPENSE>                                  69
<INCOME-PRETAX>                                     65
<INCOME-TAX>                                        34
<INCOME-CONTINUING>                                 31
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                           85
<NET-INCOME>                                       116
<EPS-PRIMARY>                                     2.63
<EPS-DILUTED>                                     2.45
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission