CONSOLIDATED HEALTH CARE ASSOCIATES INC
SB-2/A, 1997-02-11
SPECIALTY OUTPATIENT FACILITIES, NEC
Previous: CONSOLIDATED HEALTH CARE ASSOCIATES INC, 10QSB/A, 1997-02-11
Next: NETWORK EQUIPMENT TECHNOLOGIES INC, 10-Q, 1997-02-11




   
    As filed with the Securities and Exchange Commission on February 11, 1997
    

                                                       Registration No. 33-98018
================================================================================

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

   
                              ---------------------
                               AMENDMENT NO. 3 TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                              ---------------------
    

                    CONSOLIDATED HEALTH CARE ASSOCIATES, INC.
                 (Name of small business issuer in its charter)

        NEVADA                         8049                    91-1256470       
 -------------------    ----------------------------  --------------------------
   (State or other      (Primary standard industrial        (I.R.S. employer    
    jurisdiction of     classification code number)      identification number  
   incorporation or                                   
    organization)      

                                 38 POND STREET
                          FRANKLIN, MASSACHUSETTS 02038
                                 (508) 520-2422
                   (Address and telephone number of principal
               executive offices and principal place of business)

                                ROBERT M. WHITTY,
                                    PRESIDENT
                               CONSOLIDATED HEALTH
                              CARE ASSOCIATES, INC.
                                 38 POND STREET
                          FRANKLIN, MASSACHUSETTS 02038
                                 (508) 520-2422
                          (Name, address and telephone
                          number of agent for service)
                              ---------------------

                                   COPIES TO:

                              ARTHUR D. EMIL, ESQ.
                        KRAMER, LEVIN, NAFTALIS & FRANKEL
                                919 THIRD AVENUE
                            NEW YORK, NEW YORK 10022
                            TELEPHONE: (212) 715-9100

Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after the effective date of this Registration Statement.

                              ---------------------

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE


<PAGE>

SECURITIES  ACT OF 1933,  OR  UNTIL  THE  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE

   
==========================================================================================================================
                                                                                    PROPOSED
                                                        PROPOSED                     MAXIMUM
   TITLE OF SHARES          AMOUNT TO BE            MAXIMUM OFFERING                AGGREGATE                 AMOUNT OF
  TO BE REGISTERED         REGISTERED/1/ /3/        PRICE PER SHARE/2/             OFFERING PRICE/2/        REGISTRATION/4/
<S>                     <C>                              <C>                       <C>                          <C>
Common Stock            6,047,017 shares                 $0.31                     $2,297,866                   $696
($.012 Par Value          
    

==========================================================================================================================
</TABLE>

/1/  All of shares of Common Stock being  registered  hereby are for the account
     of selling stockholders.  No other shares of the Company's Common Stock are
     being registered pursuant to this offering.

   
/2/  Estimated  solely for the  purpose of  calculating  the  registration  fee.
     Pursuant  to Rule 457(c) of the  Securities  Act of 1933,  as amended  (the
     "Act").
    

/3/  Pursuant to Rule 416 of the Act there are also being  registered  hereunder
     such additional shares as may be issued to the selling stockholders because
     of future stock  dividends,  stock  distributions,  stock splits or similar
     capital  readjustments  or, in the case of the  holders  of  warrants,  the
     operation of the anti-dilution provisions thereof.

/4/  $799 previously paid.


                                      - 2 -


<PAGE>

                    CONSOLIDATED HEALTH CARE ASSOCIATES, INC.

                                    FORM SB-2

                           --------------------------

                              CROSS-REFERENCE SHEET

Showing the location in the Prospectus of the information  required by Part I of
Form SB-2.
<TABLE>
<CAPTION>

ITEM NUMBER AND CAPTION                                     HEADING IN PROSPECTUS
- -----------------------                                     ---------------------

<S>     <C>                                                 <C>
1.       Front of Registration Statement and                Outside Front Cover Page of Prospectus          
         Outside Front Cover Page of Prospectus                                                             
                                                                                                            
                                                                                                            
2.       Inside Front and Outside Back Coverage             Inside Front and Outside Back Cover Pages of    
         Pages of Prospectus                                Prospectus                                      
                                                                                                            
                                                                                                            
3.       Summary Information and Risk Factors               Prospectus Summary, Risk Factors
                                                                                                            
                                                                                                            
4.       Use of Proceeds                                    Prospectus Summary, Use of Proceeds             
                                                                                                            
                                                                                                            
5.       Determination of Offering Price                    Not applicable                                  
                                                                                                            
                                                                                                            
6.       Dilution                                           Not applicable                                  
                                                                                                            
                                                                                                            
7.       Selling Security Holders                           Selling Stockholders                            
                                                                                                            
                                                                                                            
8.       Plan of Distribution                               Front Cover Page of Prospectus; Plan of         
                                                            Distribution                                    
                                                                                                            
                                                                                                            
9.       Legal Proceeding                                   Business - Legal Proceedings                    
                                                                                                            
                                                                                                            
10.      Directors, Executive Officers,                     Management                                      
         Promoters and Control Persons 
                                                                                                            
                                                                                                            
11.      Security Ownership of Certain                                                                      
         Beneficial and Management                          Principal Stockholders                          
                                                                                                            
                                                                                                            
12.      Description of Securities                          Description of Securities                       
                                                                                                            
                                                                                                            
13.      Interest of Named Expert and Counsel               Legal Matters                                   
                                                                                                            
                                                                                                            
14.      Disclosure of Commission Position on                                                               
         Indemnification for Securities Act                                                                 
         Liabilities                                        Not applicable                                  
                                                                                                            
                                                                                                            
15.      Organization within Last Five Years                Certain Relationships and Related Transactions  
                                                                                                            
                                                                                                            
16.      Description of Business                            Business                                        
                                                                                                            
                                                                                                            
17.      Management's Discussion and Analysis               Management's Discussion and Analysis of         
                                                            Financial Condition and Results of Operations   
                                                                                                            
                                                                                                            
18.      Description of Property                            Business                                        


                                      - 3 -


<PAGE>                                                                                                      

ITEM NUMBER AND CAPTION                                     HEADING IN PROSPECTUS
- -----------------------                                     ---------------------

19.      Certain Relationships and Related                                                                  
         Transactions                                       Certain Transactions                            
                                                                                                            
                                                                                                            
20.      Market for Common Equity and Related                                                               
         Stockholder Matters                                Price Range of Common Stock                     
                                                                                                            
                                                                                                            
21.      Executive Compensation                             Management                                      
                                                                                                            
                                                                                                            
22.      Financial Statements                               Financial Statements                            
                                                                                                            
                                                                                                            
23.      Changes in and Disagreements with                  Management Discussion and Analysis of           
         Accountants and Financial Disclosure               Financial Condition and Results of Operations   
</TABLE>


                                      - 4 -


<PAGE>

                                   PROSPECTUS

   
                        6,047,017 SHARES OF COMMON STOCK
    

                    CONSOLIDATED HEALTH CARE ASSOCIATES, INC.

   
         This Prospectus  covers  6,047,017  shares of common stock,  $0.012 par
value (the "Common Stock"),  of Consolidated  Health Care Associates,  Inc. (the
"Company"),  with  respect to the sale by  certain  selling  stockholders  of an
aggregate of up to 533,333  shares of Common Stock upon the exercise of warrants
and options acquired by certain of the selling  stockholders from the Company in
private  transactions  (such warrants and other options being referred to as the
"Rights"),  up to an aggregate of 5,217,164  shares of Common Stock  acquired by
certain of the selling  stockholders  from the Company or from a stockholder  of
the Company in private  transactions  and up to 296,520  shares of Common  Stock
issuable  upon the  conversion  of a promissory  note (the  "Convertible  Note")
acquired by a selling  stockholder  from the  Company in a private  transaction.
Unless the context  otherwise  requires,  all of the foregoing  persons shall be
referred to collectively as the "Selling Stockholders."

         The  Common  Stock  may be  offered  from  time to time by the  Selling
Stockholders  through ordinary  brokerage  transactions in the  over-the-counter
markets, in negotiated transactions or otherwise, at market prices prevailing at
the time of sale or at  negotiated  prices.  The Company will not receive any of
the  proceeds  from the sale of Common  Stock by the Selling  Stockholders.  The
Company  will pay for the  expenses  of this  offering  which are  estimated  at
$60,000. See "Selling Stockholders and Plan of Distribution."

         The Common Stock is traded in the over-the-counter market and is quoted
on the Nasdaq Small-Cap Market under the symbol "CHCA." On February 7, 1997, the
closing bid price of the Common Stock as reported by Nasdaq was $.31.  See "Risk
Factors", and "Price Range of Common Stock."
    


THE  SECURITIES  OFFERED  HEREBY INVOLVE A HIGH DEGREE OF RISK AND SHOULD NOT BE
PURCHASED BY INVESTORS  WHO CANNOT  AFFORD THE LOSS OF THEIR ENTIRE  INVESTMENT.
SEE "RISK FACTORS" BEGINNING ON PAGE 2.

                             ----------------------


             THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED
             BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
            SECURITIES COMMISSION NOR HAS THE SECURITIES AND EXCHANGE
            COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON
        THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.
   
   
   
                 THE DATE OF THIS PROSPECTUS IS FEBRUARY __, 1997
    


<PAGE>

                              AVAILABLE INFORMATION

   
         The  Company  is  subject  to  the  informational  requirements  of the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in
accordance therewith, files reports, proxy statements and other information with
the Securities and Exchange Commission (the "Commission").  Such reports,  proxy
statements  and other  information  filed by the  Company can be  inspected  and
copied at the public reference facilities of the Commission located at 450 Fifth
Street, N.W.,  Washington,  D.C. 20549, and at the Commission's regional offices
at 500 West Madison  Street,  Suite 1400,  Chicago,  Illinois  60661 and 7 World
Trade Center,  New York, New York 10048. The Commission  maintains a site on the
World Wide Web, and the reports, proxy statements and other information filed by
the Company with the  Commission  may be accessed  electronically  on the Web at
http://www.sec.gov. Copies of such material can also be obtained from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington,  D.C.
20549, at prescribed rates.
    


                                     - ii -


<PAGE>

                               PROSPECTUS SUMMARY

         The following  summary is qualified in its entirety by reference to the
more detailed information and financial statements, including the notes thereto,
appearing  elsewhere in this Prospectus.  Each prospective  investor is urged to
read  this  Prospectus  in  its  entirety.   Unless  otherwise  indicated,   the
information in this Prospectus does not give effect to the issuance of shares of
Common  Stock  issuable  upon  exercise of  outstanding  options  and  warrants,
including the Rights or the conversion of any convertible promissory notes.

                                   THE COMPANY

   
         Consolidated  Health  Care  Associates,   Inc.,  a  Nevada  corporation
(hereinafter referred to as the "Company"),  provides outpatient  rehabilitation
services through a network of outpatient  clinics,  principally in the Northeast
and Mid-Atlantic regions, including five in Massachusetts, four in Pennsylvania,
three  in  Delaware  and one in  Florida.  The  Company  also  provides  managed
rehabilitation services, principally through contract staffing in Massachusetts,
Pennsylvania,  Florida,  Delaware  and New York.  The Company has entered into a
letter  of  intent  to sell  three of its  Pennsylvania  clinics.  See  "Current
Developments."
    

         The  Company  was  organized  in  June  1984  as  Consolidated  Imaging
Corporation.  In June 1992, the name of the Company was changed to  Consolidated
Health  Care  Associates,  Inc.  Its  executive  offices  are located at 38 Pond
Street,  Franklin,  Massachusetts  02038  and  its  telephone  number  is  (508)
520-2422.   References  to  the  "Company"  include   Consolidated  Health  Care
Associates, Inc., its subsidiaries and predecessor, unless the context otherwise
requires.

<TABLE>
<CAPTION>
                                  THE OFFERING
<S>                                               <C>             
   
Securities offered.............................    6,047,017 shares

Common Stock outstanding prior to the
  offering.....................................   15,573,500 shares

Common Stock to be outstanding after the
  offering/1/..................................   16,403,353 shares
    

Use of Proceeds................................   Any proceeds  received by the Company from time to time upon
                                                  exercise of the Rights will be used for working  capital and
                                                  general corporate purposes. The Company will not receive any
                                                  proceeds  from any  sales  of  Common  Stock by the  Selling
                                                  Stockholders.

Risk Factors..................................    The securities  offered hereby involve a high  degree of  risk.
                                                  See "Risk Factors." No assurance  can be given that any of the 
                                                  Rights  will  be exercised or that the Company will receive any
                                                  proceeds from the sale of any securities                                  

Nasdaq Symbols................................    Common Stock - CHCA
</TABLE>

- -----------------

   
/1/  Assumes  exercise of all of the Rights and  conversion  of the  Convertible
     Note but no other outstanding options,  warrants or convertible  promissory
     notes.
    


<PAGE>

                                  RISK FACTORS

         The securities offered hereby involve a high degree of risk, including,
but not necessarily  limited to, the risk factors  described below.  Prospective
investors,  prior to  making  an  investment  in the  Company  should  carefully
consider  the  risks and  speculative  factors  inherent  in and  affecting  the
business of the Company and this offering, including the following:

   
         1. History of Substantial Losses; Accumulated Deficit; Future Operating
Results.  The Company has incurred net losses of $458,272,  and  $4,582,000  and
$608,855  for the nine  months  ended  September  30,  1996 and the years  ended
December 31, 1994 and December 31, 1995,  respectively,  and had an  accumulated
deficit of  $7,957,366  at September  30,  1996.  Unfavorable  general  economic
conditions, including current and future downturns in the economy, could have an
adverse  effect  on the  frequency  of  visits  by  patients  to  the  Company's
facilities.  In addition,  changes in the manner of reimbursement by third party
insurance providers and other health care payers could also reduce the frequency
of patients visits, resulting in declining revenue and continued losses. See the
Company's Financial Statements included elsewhere in this Prospectus.
    

         2. Limited Available Capital;  Significant Capital  Requirements;  Need
for Additional Financing.  The Company's capital requirements have been and will
continue to be significant.  The Company has been  substantially  dependent upon
private  placements  of its  debt  and  equity  securities,  on  loans  from its
principal  stockholder,  and from time to time,  on  short-term  loans  from its
officers,  directors and other stockholders to fund  requirements.  See "Certain
Transactions."  The Company has no current  arrangements with respect to sources
of additional  financing and there can be no assurance  that the Company will be
able to obtain  additional  financing on terms  acceptable  to the Company.  The
Company's  independent auditors have included an explanatory  paragraph in their
report dated April 5, 1996 on the Company's  Financial  Statements  stating that
the financial  statements  have been prepared on the assumption that the Company
will  continue  as a  going  concern  and  that  financing  uncertainties  raise
substantial  doubt about the Company's  ability to continue as a going  concern.
See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations" and the Financial Statements and notes thereto.

   
         3. Factoring Arrangements.  The Company does not have a commercial bank
credit facility and depends  significantly  upon factoring  arrangements to fund
its  operations.  Under these  arrangements,  the Company sells and assigns to a
factor  certain of its accounts  receivable for a purchase  price,  payable upon
collection, of the gross amount of the receivables,  less certain allowances and
less a factoring  commission.  Pending collection,  the factor makes advances to
the Company of up to 85% of the purchase  price of qualifying  receivables,  and
the Company pays interest on such advances.  Advances are in the sole discretion
of the  factor,  and the  factor  may  cease  making  advances  for any  reason,
including if it deems itself insecure.  The Company  presently has two factoring
arrangements.  One of these  arrangements,  under which  there were  advances of
approximately  $494,000 at  September  30,  1996,  expired in December  1996 but
continues in effect as explained  below. The other factoring  arrangement  under
which there were advances of approximately $688,000,  expires in June 1997. Both
factoring  arrangements  are  deemed  renewed  from  year  to year  after  their
expiration  unless the factor elects to, at any time with thirty (30) days prior
written notice to the Company,  terminate the arrangements.  The Company has not
received any such termination  notice and expects that these  arrangements  will
remain in force,  although there can be no assurances given to this effect.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operation--Liquidity  and Capital  Resources." If the Company's  factors were to
cease or  substantially  limit  their  making of  advances  or if the  Company's
factoring   arrangements   were  to  expire  or  terminate  without  renewal  or
replacement, the Company's ability to fund its operations would be in jeopardy.

         4.  Competition.   The  physical  therapy  and  health  care  personnel
industries  are highly  competitive  and consists of many  competitors,  some of
which have substantially greater financial and other resources than the Company.
These  competitors  include  HealthSouth  and  Rehability,  Inc. In its contract
staffing  business,  the Company  faces  competition  from a variety of national
providers of healthcare personnel that have substantially  greater financial and
other  resources than the Company.  In addition,  many smaller  facilities  that
compete  with the Company in a variety of markets have  greater  resources  than
individual   competing  facilities  owned  by  the  Company.  See  "Business  --
Competition."

         5. Dependence Upon Qualified Therapists. The Company's business depends
on its  ability  to  continue  to  recruit  and  retain a  sufficient  number of
qualified licensed therapists. Although the Company believes it has an effective
recruitment  process,  there is no assurance  the Company will be able to secure
arrangements with sufficient numbers of qualified board certified  therapists or
retain the services of such therapists.  The Company recruits its personnel from
a variety of employment  agencies and services,  including certain services that
recruit  therapists from abroad. If the Company  experiences delays or shortages
in obtaining  access to  qualified  therapists,  the Company  would be unable to
provide services in both aspects of its business, resulting in reduced revenues.
    


                                      - 2 -


<PAGE>

   
         6.  Exposure  to  Professional  Liabilities.  The  Company  may  become
involved  in  malpractice  claims  with the  attendant  risk of  damage  awards.
Although the Company presently maintains  malpractice insurance in the aggregate
amount  of  $3,000,000  and  $1,000,000  on a per claim  basis,  there can be no
assurance  that a future claim or claims will not exceed the limits of available
insurance  coverage  or that such  coverage  will  continue to be  available  at
commercially  reasonable  rates,  if at all. In the event of a successful  claim
against  the  Company  that is  uninsured  in whole or in  part,  the  Company's
business and financial condition could be materially adversely affected.

         7.  Government  Regulation.  The  health  care  industry  is subject to
numerous federal, state and local regulations. If the Company were found to fail
to comply with any of the regulations to which it is subject,  it may be subject
to penalties,  fines or may be required to halt certain aspects of its business.
Although  many  states  prohibit  commercial  enterprises  from  engaging in the
corporate  practice  of  medicine,  the  states in which the  Company  currently
operates do not prohibit the Company from providing  physical therapy  services.
There is a risk that the corporate  practice of medicine could be interpreted in
those  states to include  the  practice of physical  therapy  also,  or that the
corporation's   practice  of  physical  therapy  itself  could  be  specifically
prohibited in some states.  In the event that the Company is found to be engaged
in a  prohibited  practice  in any  state,  the  Company  would be  required  to
restructure  its operations so as to be in compliance  with  applicable  law. In
addition,  the Company could be subject to fines and penalties.  In addition, if
the  Company  were to seek to expand  its  operations  to other  states in which
physical  therapy  services could not be provided by a corporation,  it would be
required  to  seek  other  arrangements  in  such  states,  which  could  reduce
profitability.
    

         Certain  states in which the Company  operates  have laws that  require
facilities that employ health  professionals and provide health related services
to be licensed.  The Company  believes that the  operations of its business,  as
presently  conducted,  do not and will not require certificates of need or other
approvals and licenses.  There can be no assurance,  however, that existing laws
or  regulations  will not be  interpreted  or modified to require the Company to
obtain such  approval or licenses  and, if so, that such  approvals  or licenses
could be obtained.

         Twelve of the Company's clinics are certified  Medicare  providers.  In
order to  receive  Medicare  reimbursement,  a clinic  must meet the  applicable
conditions  or  participation  set forth by the  Department  of Health and Human
Services  relating  to the  type  of  facility,  its  equipment,  recordkeeping,
personnel and standards of medical care as well as compliance with all state and
local laws. Clinics are subject to periodic inspections to determine compliance.

         The Social  Security Act imposes  criminal  sanctions  and or penalties
upon  persons  who pay or receive  any  "remuneration"  in  connection  with the
referral of Medicare or Medicaid  patients.  The  "anti-kickback"  laws prohibit
providers  and others from  offering  or paying (or  soliciting  or  receiving),
directly or  indirectly,  any  remuneration  to induce or in return for making a
referral  for,  or  ordering  or  recommending  (or  arranging  for  ordering or
recommending) a Medicare-covered  service.  Each violation of these rules may be
punished  by a  fine  (of  up to  $250,000  for  individuals  and  $500,000  for
corporations,  or twice the  pecuniary  gain to the defendant or loss to another
from the illegal  conduct) or  imprisonment  for up to five years,  or both.  In
addition,  a provider may be excluded from participation in Medicaid or Medicare
for  violation  of these  prohibitions  through  an  administrative  proceeding,
without the need for any criminal  proceeding.  Many states have  similar  laws,
which apply whether or not Medicare or Medicaid patients are involved.

   
         Because the anti-kickback  laws have been broadly  interpreted to apply
where even one purpose (as opposed to a sole or primary purpose) of a payment is
to induce  referrals,  they limit the  relationships  which the Company may have
with referral sources, including any ownership relationships.  The anti-kickback
laws  may  also  apply  to the  structure  of  acquisitions  by the  Company  of
physician-owned  physical therapy clinics, to the extent that any portion of the
purchase  price  or terms of  payment  are  deemed  to be an  inducement  to the
physician to make referrals to the clinic which, under an interpretive letter of
the Office of Chief  Counsel  of the  Department  of Health  and Human  Services
Inspector  General,  could include payments for goodwill.  Management  considers
these  anti-kickback  laws in planning its clinic  acquisitions,  marketing  and
other activities,  and believes its operations are in compliance with applicable
law,  but no  assurance  can be given  regarding  compliance  in any  particular
factual situation, as there is no procedure for obtaining advisory opinions from
government officials.
    

         In addition, another federal law, known as the "Stark law" was expanded
in 1993 to prohibit  referrals  of Medicare or Medicaid  patients  for  physical
therapy  services  by  physicians  who have a  financial  relationship  with the
provider  furnishing  the  services.  With  certain  specified  exceptions,  the
referral  prohibition  will apply to any physician  who has (or whose  immediate
family member has) a direct or indirect ownership or investment  interest in, or
compensation  relationship with, a provider of physical therapy services such as
the Company's  clinics.  This law also prohibits  billing for services  rendered
pursuant to a prohibited  referral.  Penalties for violation  include  denial of
payment


                                      - 3 -


<PAGE>

for the services,  significant  civil  monetary  penalties,  and exclusion  from
Medicare  and  Medicaid.  Several  states have enacted laws similar to the Stark
law,but  which cover all  patients as well.  The Stark law covers any  financial
relationship  between  the  Company  and  referring  physicians,  including  any
financial  transaction  resulting  from  a  clinic  acquisition.   As  with  the
anti-kickback law, management will consider the Stark law in planning its clinic
acquisitions,  marketing and other  activities,  and expects that its operations
will be in compliance with applicable law. However, as noted above, no assurance
can be given regarding compliance in any particular factual situation,  as there
is no procedure for obtaining advisory opinions from government officials.

   
         8. Dependence on Third Party Payors. Approximately 80% of the Company's
revenues are derived from managed care health plans, such as health  maintenance
organizations or preferred provider groups and, to a lesser extent, from private
payor and  government  reimbursement  programs.  See  "Business  --  Sources  of
Revenue/Reimbursement."  Substantial  healthcare  reforms  have  been  proposed,
including the implementation of a government-directed national healthcare system
and stringent healthcare cost- containment measures. The implementation, extent,
particulars and timing of these reforms cannot be predicted. Adoption of certain
of the proposals  could adversely  effect the Company's  business and prospects.
(The  balance  of the  Company's  revenue is  generated  through  the  Company's
Contract Service Division.) See "Business -- Sources of Revenue/Reimbursement."

         9. Limited Trading Market;  Volatility of Common Stock Price.  Although
the Common Stock is currently  traded in the Nasdaq Small Cap market,  there can
be no assurance that a trading market for the Company's  shares will continue to
exist in the future. In addition, the market price of the Company's Common Stock
has been, and may in the future be, highly volatile. Factors such as a change in
the services or products provided by the Company or its competitors,  as well as
changes in the health  care  industry,  could have a  significant  impact on the
market price of the  Company's  Common  Stock.  Further,  in recent  years,  the
securities  markets have experienced a high level of price and volume volatility
and the market prices of securities for many  companies,  particularly  emerging
companies,  have experienced wide  fluctuations  which have not necessarily been
related to the operating performance of such companies.

         10. Control by Principal Stockholders. Renaissance Capital Partners II,
Ltd.  ("Renaissance") owns,  beneficially,  an aggregate of approximately 47% of
the issued and outstanding  shares of Common Stock,  including  shares of common
stock  issuable  upon  conversion  of  Series A  Preferred  Stock  and  Series B
Preferred  Stock.  Accordingly,  Renaissance,  together with a small minority of
other  stockholders,  could be in a position  to control  the outcome of matters
requiring a vote of  stockholders  including  the election of the members to the
Board of Directors of the Company. See "Principal Stockholders."

         11.  Possible  Delisting of Securities  from Nasdaq:  Risks Relating to
Low-Priced Stocks. The Common Stock is listed on the Nasdaq Small Cap Market. In
order to meet Nasdaq's listing requirements,  however, the Company must maintain
$2,000,000  in total  assets,  a $200,000  market  value of the public float and
$1,000,000  in total  capital and  surplus.  In  addition,  continued  inclusion
requires two  market-makers  and a minimum bid price of $1.00 per share,  except
that if the Company falls below such minimum bid price,  it will remain eligible
for continued  inclusion in Nasdaq if the market value of the public float is at
least  $1,000,000  and the Company has  $2,000,000  in capital and surplus.  The
failure  to meet  these  maintenance  criteria  in the  future may result in the
delisting of the Company's  securities from Nasdaq, and trading,  if any, in the
Company's   securities   would   thereafter  be  conducted  in  the   non-Nasdaq
over-the-counter  market. As a result of such delisting,  an investor could find
it more  difficult  to dispose of, or to obtain  accurate  quotations  as to the
market  value  of the  Company's  securities.  Although  the bid  price  for the
Company's  Common Stock has fallen below $1.00,  because its capital and surplus
at  September  30, 1996 was  $2,077,111,  the Company  was in  compliance  as of
September  30, 1996.  However there are proposed  changes to the Nasdaq  listing
criteria which in certain respects would impose stricter  criteria for continued
listing.  Also,  future  losses may cause the Company to fall out of  compliance
with the NASDAQ listing requirements and subject the Company to delisting.

         If the Common Stock were to become  delisted from trading on Nasdaq and
the  trading  price of the Common  Stock were to remain  below  $5.00 per share,
trading in the Common Stock would also be subject to the requirements of certain
rules promulgated under the Exchange Act, which require additional disclosure by
broker-dealers  in  connection  with any trades  involving a stock  defined as a
penny stock  (generally,  any non-Nasdaq equity security that has a market price
of less than $5.00 per share, subject to certain exemptions). Such rules require
the delivery,  prior to any penny stock  transaction,  of a disclosure  schedule
explaining the penny stock market and the risks associated therewith, and impose
various sales practice  requirements on  broker-dealers  who sell penny stock to
persons other than  established  customers and accredited  investors  (generally
institutions).  For these types of transactions,  the broker-dealer  must make a
special  suitability  determination  for the  purchaser  and have  received  the
purchaser's  written  consent to the  transaction  prior to sale. The additional
burdens  imposed  upon   broker-dealers  by  such  requirements  may  discourage
broker-dealers  
    


                                      - 4 -


<PAGE>

from effecting  transactions in the Common Stock, which could severely limit the
market  liquidity  of the Common  Stock and the  ability of  purchasers  in this
offering to sell their Common Stock in the secondary market.

   
         12. No Dividends.  The Company has paid no cash dividends on its Common
Stock to date. Payment of dividends on the Common Stock is within the discretion
of the Board of  Directors  and will depend  upon the  Company's  earnings,  its
capital  requirements  and  financial  condition  and  other  relevant  factors.
Moreover,  the shares of Series A Preferred  Stock and Series B Preferred  Stock
are prior in right to the shares of Common  Stock as to  dividends.  The Company
does not intend to declare any dividends on its Common Stock in the  foreseeable
future. See "Description of Securities."

         13.  Authorization  of  Preferred  Stock.  The  Company's  Articles  of
Incorporation  authorize the issuance of "blank check" preferred stock with such
designation,  rights and  preferences as may be determined  from time to time by
the Board of Directors.  The Company has designated 1,727,305 shares as Series A
Preferred Stock and Series B Preferred Stock (together  "Preferred  Stock") and,
as of the date of this  Prospectus,  there were  1,727,305  shares of  Preferred
Stock  outstanding.  See  "Description  of Securities  -- Preferred  Stock." The
Preferred Stock has a liquidation preference of $1.00 per share plus accrued and
unpaid  dividends.   Each  share  of  Series  A  Preferred  Stock  is  currently
convertible, at the option of the holder, into 1.75 shares of Common Stock. Each
share of Series B Preferred Stock is currently convertible, at the option of the
holder,  into four shares of Common Stock. These conversion rates are subject to
further  adjustment in favor of the holders of the Preferred Stock. The Board of
Directors is empowered,  without stockholder approval, to authorize the issuance
of additional shares of preferred stock with dividend, liquidation,  conversion,
voting or other  rights which could  adversely  affect the voting power or other
rights of the holders of the Company's Common Stock.  Such preferred stock could
be utilized,  under certain  circumstances,  to  discourage,  delay or prevent a
change in control of the Company.  Although the Company has no present intention
to issue any additional shares of its preferred stock, there can be no assurance
that the Company will not do so in the future. See "Description of Securities."

         14. Shares Eligible for Future Sale; Registration Rights. Approximately
11,023,000 of the approximately 15,573,000 shares of Common Stock outstanding as
of the date of this  Prospectus  are  "restricted  securities,"  as that term is
defined  under  Rule  144  promulgated  under  the  Act.  As of the date of this
Prospectus,  approximately  5,600,000 of such shares are eligible for sale under
Rule 144.  No  prediction  can be made as to the effect,  if any,  that sales of
shares of Common Stock or the  availability of such shares for sale will have on
the market prices  prevailing from time to time.  Nevertheless,  the possibility
that substantial amounts of Common Stock may be sold in the public market likely
would have a material adverse effect on prevailing  market prices for the Common
Stock and could impair the Company's  ability to raise capital  through the sale
of its equity securities.

         15.   Significant   Outstanding   Options,   Warrants  and  Convertible
Securities. As of the date of this Prospectus, there are outstanding (vested and
unvested)  stock options and warrants to purchase an aggregate of  approximately
2,475,000  shares of Common Stock at exercise prices ranging from $0.24 to $2.08
per  share.  In  addition,  there  are  outstanding  shares of  Preferred  Stock
convertible into an aggregate of approximately  4,153,000 shares of Common Stock
and promissory notes  convertible  into an aggregate of approximately  1,382,000
shares of Common Stock. To the extent that  outstanding  options or warrants are
exercised or convertible  securities  are  converted,  dilution to the Company's
stockholders will occur. Moreover, the terms upon which the Company will be able
to obtain additional equity capital may be adversely  affected since the holders
of outstanding options,  warrants and convertible  securities can be expected to
exercise or convert them at a time when the Company would, in all likelihood, be
able to obtain any needed  capital on terms more  favorable  to the Company than
the exercise or conversion terms provided by such outstanding securities.
    


                                 USE OF PROCEEDS

   
         The Company is not offering any securities  pursuant to this prospectus
and will not receive any  proceeds  from the sale of Common Stock by the Selling
Stockholders.  Upon  exercise of the Rights,  the  Company  could  realize up to
approximately  $527,000  in  net  proceeds  after  deducting  expenses  of  this
offering.  The net proceeds of such  issuances,  may be used by the Company for,
among other things, working capital and general corporate purposes. No assurance
can be given that any Rights  will be  exercised.  The Company has agreed to pay
the  expenses  incurred  in  connection  with  this  offering,  estimated  to be
approximately $60,000.
    


                                      - 5 -


<PAGE>

                                 DIVIDEND POLICY

         To date,  the  Company  has not paid any cash  dividends  on its Common
Stock. The payment of dividends,  if any, in the future is within the discretion
of the Board of Directors and will depend on the Company's earnings, its capital
requirements  and financial  condition and other relevant  factors.  The Company
does not intend to declare any dividends in the foreseeable future.


                           PRICE RANGE OF COMMON STOCK

   
         The  Company's  Common Stock is traded on the Nasdaq  Small-Cap  Market
under the  symbol  CHCA.  The  following  table  sets forth the high and low bid
prices  for the  Common  Stock,  as  reported  by the  National  Association  of
Securities  Dealers,  Inc. for the period  indicated.  These  prices,  represent
quotations  between dealers (not actual  transactions) and do not include retail
markups, markdowns or commissions.
    



          1994                           HIGH                    LOW
          ------------------------------------------------------------
          First Quarter                $1.1875                 $0.7500
          Second Quarter                1.0000                  0.4375
          Third Quarter                 0.7500                  0.4062
          Fourth Quarter                1.5000                  0.6562


          1995                           HIGH                  LOW
          ------------------------------------------------------------
          First Quarter                $1.0625                 $0.6250
          Second Quarter                0.8125                  0.5000
          Third Quarter                 0.5625                  0.3750
          Fourth Quarter                0.3750                  0.1875


   
          1996                           HIGH                  LOW
          ------------------------------------------------------------
          First Quarter                $0.5625                 $0.2500
          Second Quarter                0.6250                  0.3437
          Third Quarter                 0.5312                  0.3125
          Fourth Quarter                0.4375                  0.2500

         The closing  sale price of the  Company's  Common  Stock on February 7,
1997 was $.31. As of December 31, 1996, the number of  stockholders of record of
the Company's Common Stock was approximately  600. The Company believes that, in
addition, there are in excess of 600 beneficial owners of its Common Stock whose
shares are held in "street name."
    


                                      - 6 -


<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

   
         The  Company  was  organized  and  commenced  operations  in  1984 as a
provider of diagnostic  imaging  services on a mobile  shared-service  basis. In
July 1991, it significantly  changed its operating  business by merging with PTS
Rehab, Inc., a privately-held provider of outpatient rehabilitation services and
contract services to hospitals.  Since this merger and its  corresponding  entry
into the rehabilitative services segment of healthcare, the Company has grown as
a  provider  of  outpatient  services  through  acquisitions.  These  activities
increased the number of physical  therapy clinic  locations from nine at the end
of 1992 to thirteen as of September  30,  1996.  Consistent  with the  Company's
strategy to build a network of outpatient  rehabilitation  facilities,  in March
1993 the Company's Board of Directors approved a plan to discontinue and dispose
of its diagnostic imaging services  division.  During 1993, the Company acquired
nine outpatient physical therapy clinics. As the Company integrated the 1992 and
1993 acquired  facilities,  certain of the facilities were not achieving desired
results.  The Company  returned  one clinic in 1994 to its  sellers,  closed two
clinics in 1995 and two in 1996.

         In  response  to the  decline  in the  Company's  working  capital  and
available  cash in 1995,  the  Company  extended  the time needed to satisfy its
obligations to vendors resulting in increased accounts payable. In addition,  as
discussed below,  during 1995 and the first nine months of 1996, the Company was
unable to make certain scheduled payments to noteholders and certain vendors and
was required to negotiate extended payment terms,  issue convertible  promissory
notes in exchange  for  short-term  notes and issue Common Stock in exchange for
trade  payables.  If the  Company  continues  to  incur  operating  losses,  the
Company's working capital shortfalls will become even more pronounced, making it
increasingly  difficult for the Company to meet scheduled debt  repayments.  The
Company's  losses from  operations  in each of its four most  recent  years have
resulted in it having  negative net tangible  assets at December 31, 1995 and at
September 30, 1996. Additionally,  the Company is substantially dependent on its
factoring  arrangements  pursuant to which it has assigned a certain  portion of
its accounts  receivable to support its operations.  The matters described above
make it imperative for the Company to maintain or increase its present factoring
arrangements,  to obtain additional financing, to take actions which will result
in the Company being  profitable and generating  positive cash flow. The Company
continues to pursue additional  financing;  however,  no assurances can be given
that any additional financing may be available,  or, if available,  that it will
be on terms  acceptable  to the  Company.  If the  Company  is  unsuccessful  in
achieving the above, this would have material adverse effect on the Company. The
Company's  independent auditors have included an explanatory  paragraph in their
report dated April 5, 1996 on the Company's  Financial  Statements  stating that
the financial  statements  have been prepared on the assumption that the Company
will  continue  as a  going  concern  and  that  financing  uncertainties  raise
substantial  doubt about the Company's  ability to continue as a going  concern.
See the Financial Statements and notes thereto.
    

         The  Company  has  developed  a  strategic  plan for  achieving  future
profitable  operations,  which  includes both its existing  operations and a new
program  of  managed  rehabilitation  services.  This plan with  respect  to the
existing operations consists of the following components:

   
o        The Company operates 13 physical therapy clinics located in the Eastern
         United  States.  The Company  intends to  integrate  operations  of its
         Contract  Services  Division with operations at its clinics,  producing
         greater  flexibility with staff  assignment,  reduced  management cost,
         enhanced  marketing  capability and other  efficiencies with respect to
         costs.

o        The Company's  Contract  Services  Division has continued to experience
         growth since its formation in September 1994. The Company believes that
         this growth will continue.  With the  integration  of physical  therapy
         clinics with the  Company's  Contract  Services  Division,  the Company
         intends  to  increase  sales  of its  services  in the  areas  that  it
         currently serves. This will provide the Company the opportunity to seek
         contracts  with the  larger  prospective  customers  for the  Company's
         services in those marketplaces.

o        The Company  presently  holds  Certified Rehab Agency Status in several
         locations.   The  Company  intends  to  seek  Comprehensive  Outpatient
         Rehabilitation   Facility  (CORF)  status  in  those  states  where  it
         currently operates,  which will broaden the scope of services which the
         Company  may offer and enhance  reimbursement  rates for certain of the
         Company's existing services. In addition,  the Company is expanding the
         scope of its  activities to include 
    

                                      - 7 -




<PAGE>

         the  delivery  of services  off-site,  both  in-home and at  ancillary
         service facilities such as schools,  nursing homes and assisted living
         residences.

         The  Company is also  developing  a program  of managed  rehabilitation
services  ("MRS"),  pursuant  to which the Company  would  enter into  licensing
arrangements with independently  owned host providers of rehabilitative  therapy
("hosts"),  such as outpatient clinics,  small contract agencies and independent
home care  agencies.  Under  these  arrangements,  the hosts would be the actual
providers or coordinators of rehabilitative therapy services, in host clinics or
at  hospitals,  subacute care  facilities,  schools,  homes and assisted  living
residences.  The Company would direct  service  contracts to the hosts,  arrange
staffing on an as-requested  basis,  assume  responsibility for  administration,
payroll,  billing and collections  and advise the hosts on contract  management.
The Company  expects that over time the MRS business  will become a  substantial
focus of the Company's operations. However, although potential hosts for the MRS
business have been  identified,  the Company as yet has not entered into any MRS
licensing arrangements.

LIQUIDITY AND CAPITAL RESOURCES

   
         The Company's  liquidity,  as measured by its cash and working capital,
decreased by $127,584 and  $209,518  respectively,  in 1995 as compared to 1994.
The  decrease in cash and working  capital  during 1995 was due  principally  to
losses caused by the Company's  operations  and, to a lesser extent,  to capital
expenditures of approximately  $138,000. The Company's liquidity, as measured by
its cash and working  capital,  increased by $5,225 and $16,282  respectively in
the  first  nine  months of 1996 as  compared  to the same  period in 1995.  

         Net accounts  receivable were $2,016,846 at December 31, 1995, compared
to $2,156,165 at December 31, 1994. The net decrease of $139,319 was principally
due to the  reduction  of  receivables  from the closing of two clinics in early
1995 offset by an increase in receivables from the contract  staffing  business.
Accounts receivable  increased by $59,177 during the first nine months of 1996,
primarily  as a result  of an  increase  in  non-factored  receivables  with the
Company's factor.

         The number of days average net revenues in net  receivables at December
31, 1995 was 93 compared to 101 at December 31, 1994. Accounts payable increased
by  $494,000  in  1995 as  compared  to  1994,  respectively.  Accounts  payable
increased by $156,915 in the first nine months of 1996.

         Cash used by operations of $25,638 for the 12 months ended December
31, 1995 resulted  primarily  from an operating loss of  approximately  $609,000
reduced by  non-cash  expenses  of  approximately  $251,000,  by a  decrease  in
accounts  receivable  of  approximately  $139,000,  and an  increase in accounts
payable  and  accrued  expenses  of  approximately  $204,000.  Cash  provided by
operating  activities  totaled  $298,876  during 1994. The decrease from 1994 to
1995 is primarily  attributable to the Company's factoring  arrangements,  which
were first entered into in the third quarter of 1995. Cash provided by operating
activities was $72,383 in the first nine months of 1996, compared with cash used
by operating activities of $103,327 in the first nine months of 1995.

         Cash used for investing  activities  in 1995  consisted of purchases of
equipment of $138,075 and in 1994 consisted of $70,481 to purchase equipment and
leasehold  improvements.  Cash used in investing  activities,  consisting of the
purchase of  equipment,  was $21,855 in the first nine months of 1996,  compared
with $112,016 in the first nine months of 1995.

         Financing  activities in 1995 provided funds of $36,129.  Proceeds from
the issuance of debt were  $335,000,  issuance of stock provided  $125,000,  and
payments of $423,871  were made in  long-term  debt.  Due to the  shortfalls  in
working capital as discussed above, the Company discontinued scheduled principal
and interest  payments on several of its note payable  obligations  during 1995.
During 1996, the Company cured these defaults in principal and interest payments
by  renegotiating  and  extending  the payment  terms of these  obligations,  by
issuing new convertible  promissory notes and by remitting  past-due payments of
principal  and  interest.  As a  result,  these  notes  have not been  called by
noteholders.  See "Debt Restructuring" below.  Financing activities in 1994 used
funds of $975,890.  Proceeds from debt totaled  $325,000,  issuance of preferred
stock provided $448,161, and payments of $1,749,051 were made on long-term debt.
Cash used by financing  activities was $45,303 in the first nine months of 1996,
as compared  with  investing  activities  of $14,755 in the first nine months of
1995. The change is attributable to principal payments of debt in 1996.
    


                                      - 8 -


<PAGE>

   
         At  September  30,  1996,  the  Company had  outstanding  approximately
$1,672,151 in notes payable and long-term debt,  approximately  $59,500 of which
was paid prior to December 31, 1996. Of such amount, approximately $1,440,000 is
related to business acquisitions  completed prior to 1995. During the first nine
months of 1996,  several  notes were  renegotiated.  The new notes  have  longer
maturities with lower monthly  payments,  but have higher interest rates ranging
between  7% and 10%.  See  "Debt  Restructuring"  below.  Total  long-term  debt
decreased during the nine months ended September 30, 1996 by $204,000  primarily
as a  result  the  conversion  in July  1996 of a  convertible  promissory  note
previously  issued  in  connection  with  a  business  acquisition.   Under  the
conversion, the outstanding balance of approximately $182,305 of the convertible
promissory note and certain accounts payable due the note holder of $6,399, were
converted to common  stock at a conversion  price or $.45 per share into 419,342
shares of common stock.

         In June 1995,  Consolidated  Rehabilitation  Services,  Inc. ("CRS"), a
subsidiary  of the Company,  entered into a factoring  agreement  with a banking
institution  under  which  CRS  may  assign  its  receivables,  up to a  maximum
aggregate  balance of  $500,000.  Interest  is payable by the  Company at a rate
equal to the greater of 9% per annum or 2% over the designated prime rate and 5%
over 30-day LIBOR.  This factoring  agreement  expired in December 1996, but has
been deemed extended on a year-to-year  basis unless terminated by the factor on
30 days' prior  notice.  As of  September  30,  1996 the  Company  had  received
advances of approximately $494,000 under this agreement.

         In January 1996,  PTS Rehab Inc., a subsidiary of the Company,  entered
into a factoring  agreement with a lender providing for the advance of up to 60%
of certain  of the  Company's  accounts  receivable,  up to a maximum  aggregate
balance  of  $750,000.  In January of 1997,  the  agreement  with the factor was
modified to allow up to a maximum aggregate  balance of $1,500,000.  Interest is
payable by the Company at a rate equal to the greater of 9% per annum or 2% over
the designated  prime rate. In addition,  the Company is obligated to make other
payments  to the  lender.  This  factoring  agreement  expires in June 1997.  At
September 30, 1996, $688,500 had been advanced under this agreement.
    

         The Company  leases  clinic  facilities  under  several  non-cancelable
operating  leases  expiring at various times between 1995 and 1999. Rent expense
for these operating leases was $543,600 in 1995 as compared to $695,100 in 1994.
During 1996, the Company anticipates that minimum payments under  non-cancelable
operating leases will be approximately $542,000.

   
         Stockholders'  equity  decreased by $267,961  during the twelve  months
ended  December  31, 1995  primarily  as a result of the  Company's  net loss of
approximately  $609,000,  offset by an increase in common  stock and  additional
paid in  capital  of  approximately  $341,000.  During  the  nine  months  ended
September 30, 1996 , stockholders'  equity increased $98,859.  This increase was
due to the issuance of common stock to the Company's  401(k) Profit sharing Plan
of  $59,676,  conversion  of certain  accounts  payable or debt to common  stock
totaling $407,455,  renegotiation of certain convertible promissory notes in the
amount of $80,000  through the  issuance of common stock and exercise of options
by a member of the Board of Directors in the amount of $10,000,  offset by a net
loss of $458,272.

         The Company  has entered  into a letter of intent for the sale of three
of its  Pennsylvania  clinics for a purchase price of $1.1 million in cash and a
note,  subject to  adjustment.  The buyer  would also  assume up to  $200,000 in
associated   liabilities.   The  clinics  proposed  to  be  sold  accounted  for
approximately  22% and 23% of the  Company's  total  revenues for the year ended
December 31, 1995 and the nine months ended  September  30, 1996,  respectively.
The  sale  is  subject  to the  buyer's  due  diligence,  mutually  satisfactory
documentation and other conditions,  and there can be no assurance that the sale
will be consummated. See "Current Developments."
    

         See also "Future Trends,  Demands,  Commitments and  Uncertainties" for
additional matter relating to liquidity and future management plans.

         Debt Restructuring

   
         In December  1994 and January  1995,  the  Company  issued  $500,000 of
short-term notes to a limited number of investors, payable in September 1995. In
connection with this financing, the Company issued two-year warrants to purchase
300,000 shares of common stock for $0.75 per share.  During August and September
1995,  certain  holders of these  short-term  notes  exchanged  $375,000  of the
outstanding  obligations for 10% convertible  promissory  notes in the principal
amount of $180,000,  payable on September  15, 1998.  In  conjunction  with this
transaction,  $195,000  of these notes were  converted  into  780,000  shares of
common stock.  Additionally,  the Company repaid $125,000 to a limited number of
investors  to satisfy the balance of the  short-term  notes which it obtained by
selling 500,000 shares of common stock.
    


                                      - 9 -


<PAGE>

   
         In  January  1995,  a holder of a 9%  convertible  promissory  note due
December  1997  (the  "1997  Note"),   issued  in  connection  with  a  business
acquisition,  exchanged  approximately $26,000 of the outstanding obligation for
30,000  shares of the  Company's  common  stock.  Additionally,  the same holder
forgave  approximately  $31,000 of the  outstanding  balance of another  note in
exchange for a new 9% convertible  promissory  note due December 1999 (the "1999
Note") in the  principal  amount of $235,000,  such amount  being the  remaining
outstanding  balance of the old note. The 1999 Note was convertible  into shares
of Common  Stock at a price per share  equal to the  greater of $0.75 or 100% of
the  average  bid and ask  price of the  Common  Stock  at the end of the  month
preceding the date of conversion.  In July of 1996, the Company renegotiated the
1997 Note and the 1999 Note,  which then had  aggregate  principal  and  accrued
interest of $399,904,  together with certain other liabilities (in the principal
amount of  approximately  $14,300) due the holder of such notes.  The holder has
agreed  to  convert  the  1997  Note,  together  with a  portion  of  the  other
liabilities,  in the total  amount of $188,704  into shares of Common Stock at a
conversion price of $0.45 per share (419,342 shares). The holder has also agreed
to exchange the 1999 Note, together with a portion of the other liabilities, for
a convertible  promissory note in the principal amount of $225,479. The new note
will bear interest at 9% per annum,  have fixed monthly  payments of $2,500,  be
due with all then unpaid  principal in May 2001 and  continue to be  convertible
into shares of Common Stock on the same terms as the 1999 Note.
    

         In  January  1996,  the  Company  issued to a vendor a  three-year  12%
promissory note in the amount of $65,750 in satisfaction of an obligation to the
vendor in the same  amount  and  agreed to issue  shares  of  Common  Stock,  in
satisfaction  of an  additional  $65,750 in trade  liabilities  due such vendor.
Subsequently,  the Company  issued to the vendor 210,400 shares of Common Stock,
constituting $65,750 in value of Common Stock at $0.3125 per share.

         In February  1996, the Company  renegotiated  a convertible  promissory
note and a promissory note in the aggregate  principal amount of $706,230,  both
of which were issued in connection with a business acquisition. As renegotiated,
the interest  rate of the notes was  increased to 9.5% and the term of the notes
was extended to 2002. In consideration of the renegotiation,  the Company issued
to the noteholder 177,778 shares of Common Stock,  constituting $50,000 in value
of Common Stock at $0.28125 per share. The Company also issued to the noteholder
three-year options to purchase 83,333 shares of the Company's common stock at an
exercise price of $0.30 per share.

         In April 1996, the Company  renegotiated a 7.5% convertible  promissory
note due May 1996 in the principal amount of $413,000,  which note was issued in
connection with a business  acquisition.  As renegotiated,  the note will be due
April  2001 and will  bear  interest  at 10% per  annum.  Interest  only will be
payable  during  the first two years of the  note's  term,  and the note will be
self-liquidating  over  the  remaining  three  years.  In  consideration  of the
renegotiation  of the note, the Company issued to the noteholder  120,000 shares
of Common  Stock,  constituting  $30,000  in value of Common  Stock at $0.25 per
share.

   
         In September of 1996,  the Company  converted a convertible  promissory
note  previously  issued  in  connection  with  a  business   acquisition.   The
outstanding  balance  of  the  convertible   promissory  note  of  approximately
$182,305,  together  with certain  accounts  payable due the  noteholder  in the
amount of $6,399,  was  converted to Common Stock at a conversion  price of $.45
per share.
    

         The  consideration  granted  to the  noteholders  during  1996 is being
amortized to interest expense over the remaining term of the respective notes.

   
Other Issuances of Shares

         The Company  issued an  additional  524,000  shares in 1996,  including
300,000 shares to its outside directors in consideration of past services on the
Board,  204,000 shares to Renaissance and certain other persons in consideration
of certain  loans to the Company and 20,000  shares to a former  executive  as a
stock bonus.
    

RESULTS OF OPERATIONS

   
         NINE MONTHS ENDED SEPTEMBER 30, 1996
         COMPARED TO NINE MONTHS ENDED SEPTEMBER 30, 1995

         Net revenues  increased  3.5% or $233,113  during the nine months ended
September  30,  1996 as compared  to the same  period in 1995.  Out-patient  net
revenues continue to increase,  despite the continued impact of managed care, as
a result of the on-going  integration of the Contract  Services  Division in the
Company owned  out-patient  clinics,  and, to a lesser  extent,  more  efficient
billing procedures in the clinical operations.
    


                                     - 10 -


<PAGE>

   
         Operating  costs  represented  76.2% of net  revenues  during  the nine
months  ended  September  30,  1996 as  compared to 84.8% for the same period of
1995.  The  $395,691  decrease  in  operating  costs for the nine  months  ended
September  30, 1996 was  principally  due to the  continued  integration  of the
Company's  Contract  Services  Division  in  the  out-patient  clinics  and  the
resulting  reduction in subcontract  labor expenses.  Additionally,  the Company
continued  to  achieve  lower  recruiting,  travel,  and  fringe  benefit  costs
resulting from this integration of services.

         Administrative and selling costs constituted $1,662,655 or 24.1% of net
revenue during the nine months ended  September 30, 1990 as compared to $829,147
or 12.4% for the same period of 1995. The increase reflects  administrative  and
selling  expenses  that  were  higher  by  $833,508  for the nine  months  ended
September 30, 1996 compared to the prior year period.  A significant  portion of
the  increase  relates  to  non-operational  expenses  that  included  legal and
accounting costs associated with the filing of a registration  statement for the
sale of shares by certain  stockholders,  stock awards associated with financing
activities  and Board of Directors  compensation,  and costs  associated  with a
proposed  underwriting.  To a lesser extent, higher administrative cost resulted
from compensation expenses paid to the Company's chief executive officer with no
comparable  compensation  expense  during the first nine months of 1995. In late
October  1996,  the Company  closed its New York office and  eliminated  certain
administrative  positions  which  is  expected  to  result  in  a  reduction  of
approximately $500,000 in expenses annually.

         Depreciation  and  amortization  decreased  by $13,514  during the nine
months  ended  September  30, 1996 as  compared to the same period in 1995.  The
decrease is attributable to lower amortization  expense as well as the result of
fewer clinics in operation  during 1996.  In each of 1995 and also in 1996,  the
Company closed two non-performing clinics.

         Interest  expense  increased  by  $75,219  for the  nine  months  ended
September  30, 1996  respectively,  as compared to the same period in 1995.  The
increase is  primarily  the result of the  Company's  continued  need to use its
factoring arrangements to support its operations, and to a lesser extent, higher
interest rates incurred on renegotiated term debt.

         The Company's tax provision is substantially the result of accruals for
state tax on net worth for current and prior fiscal years.

         As a result of the above  factors,  the Company  incurred net losses of
$458,272 for the nine months ended  September 30, 1996 as compared to net losses
of $143,575 for the same period during 1995.
    


         Year Ended December 31, 1995 as
         Compared to Year Ended December 31, 1994

         Revenues  increased  10.5% or  $820,823 in 1995 as compared to the year
ended December 31, 1994.  Contributing  to the revenue  increase was an increase
during the period of $1,687,000 relating to contract staffing revenues generated
by providing staffing and home care services within communities  serviced by the
Company's outpatient clinics.

         Outpatient  physical therapy  revenues  declined by $866,177 during the
year ended December 31, 1995 as compared to the same period in 1994.  Lower 1995
patient   referrals  of  approximately  9%  coupled  with  the  closure  of  two
non-performing  clinics  during 1995  accounted  for this  decrease.  Management
believes that utilization constraints and fee reductions imposed by managed care
and the insurance industry are significant factors accounting for the decline.

         Operating  costs were 84.1% of revenues,  compared to 84.8% of revenues
in 1994,  primarily  due to the ability of the  Company to  maintain  costs on a
revenue basis as well as the closure of two non-performing clinics.

         Administrative  and  selling  costs  measured  as a percent  of revenue
represented  approximately  19% of revenue during each of 1995 and 1994.  During
the second  half of 1994 the  Company  instituted  a  substantial  cost  control
program intended to reduce administrative and selling costs.

         Depreciation and amortization expenses decreased by $110,884 during the
year  ended  December  31,  1995  compared  to 1994.  Amortization  of  goodwill
associated  with the  acquisitions  of physical  therapy  clinics  prior to 1994
accounted for a substantial  portion of such amounts.  During the fourth quarter
of 1994, the Company wrote off goodwill of approximately  $3.2 million,  thereby
reducing post 1994  amortization  expense by approximately  $35,000 each quarter
(see discussion below). When adverse events or changes in circumstances indicate
that previously anticipated cash flows warrant reassessment, the Company reviews
the recoverability of goodwill by comparing  estimated  undiscounted future 


                                     - 11 -


<PAGE>

cash flows from  clinical  activities to the carrying  value of goodwill.  Based
upon the Company's  1995 review of  recoverability,  it was  determined  that no
impairment existed.

         During the second quarter of 1994 the Company closed one of its clinics
acquired in 1993. The Company had  previously  expensed the goodwill of $255,000
relating to this  acquisition by a charge against 1993 earnings.  Based upon the
settlement  reached with the seller of the clinic,  certain assets of the clinic
were  retained by the seller and the note  obligation by the Company of $224,000
was  rescinded.  The  transaction  resulted  in a recovery  of  $153,188  of the
goodwill previously expensed.

         Interest  expense  declined by $266,491  during the year ended December
31, 1995 as compared to 1994.  Average debt outstanding  during 1995 as compared
to  1994  was  significantly  lower  due  to  the  conversion  of  approximately
$4,555,572  of debt on June 30,  1994 into  common  and  preferred  stock of the
Company.

         The Company's  tax  provision for each of the periods is  substantially
the result of state income taxes.

         The Company had a net loss of $608,855 for the year ended  December 31,
1995 as compared to $4,581,929 for 1994.

         During the first six months of 1995, the Company  incurred  significant
expenses, principally legal fees related to a potential acquisition that did not
materialize.  The cost  attributed to this one time  occurrence was in excess of
$200,000.

         At the end of the  second  quarter  of 1994,  the  Company  recorded  a
contract settlement cost of $300,000. This amount was later increased during the
year to  $325,000.  The  settlement  principally  entailed  the cost of employee
separation and other related costs.

         Year Ended December 31, 1994 as
         Compared to Year Ended December 31, 1993

         Revenues  increased  3.2%, or $243,306 in 1994 from 1993. This increase
was due to 1994 revenues of $1,041,794 from 1993 acquired  businesses  offset by
declines of  $1,158,488  or 15.3% for the clinics in operation for both periods.
Adverse weather  conditions in the first quarter of 1994 which caused  increased
patient cancellations,  accounted for approximately $400,000 of the decline with
the balance largely attributable to fewer patient visits on average for each new
patient, reflecting increased managed care constraints on utilization.  Revenues
reported are net of allowances for contractual and other adjustments. Allowances
of  $3,623,065  and  $2,683,951  were  recorded in 1994 and 1993,  respectively,
representing  31.7% of 1994 gross revenue and 26.2% of 1993 gross  revenue.  The
increase in allowances as a percentage of gross revenue was principally due to a
higher  percentage of gross revenues  attributable to HMO and other managed care
payors in 1994 as compared to 1993.

         Operating costs were 84.8% of revenues,  compared to 73% of revenues in
1993. A significant  portion of costs (principally  personnel and facility rent)
are largely  fixed costs and are  therefore  more  sensitive to volume  changes.
Lower patient  volume due to weather  conditions  and reduced  average number of
visits for each new patient  caused  personnel  costs and,  to a lesser  extent,
facility  rent to represent a higher  percentage  relative to revenue in 1994 as
compared to 1993.

         Administrative  and selling  costs  increased by $186,235,  or 14.3% in
1994 as compared to 1993.  Based upon the average number of clinics in operation
during 1994 as compared to 1993, administrative and selling costs decreased from
$91,379 per clinic in 1993 to $86,284 in 1994.

         During  the  period  from 1991 to 1993,  the  Company  made a series of
acquisitions  of  physical  therapy  clinics  in  Massachusetts,   Pennsylvania,
Delaware and Florida. Goodwill recorded by the Company in conjunction with those
acquisition  totalled  approximately  $6.9  million.  This  goodwill  was  being
amortized over a period ranging from 27 to 40 years.  Since these  acquisitions,
the Company has experienced lower than anticipated patient volumes at certain of
the clinics primarily as a result of utilization  constraints imposed by managed
care and third party payors as well as new  competition.  These  adverse  events
caused the Company, during the fourth quarter of 1994, to revise its projections
of  operating  performance  for all  purchased  clinics.  The revised  cash flow
projections  indicated that the  unamortized  goodwill  associated  with certain
clinics would not be recovered in the remaining  amortization  periods for those
clinics. Accordingly, the Company wrote off goodwill in the amount of $3,209,439
in the fourth  quarter.  The  majority  of the  clinics to which the  impairment
charge relates were acquired in 1993.  Although patient volumes and,  therefore,
revenues at these  clinics  


                                     - 12 -


<PAGE>

during the first several  months of 1994 were lower than  anticipated  when they
were acquired,  such  shortfalls  were initially  attributed to adverse  weather
conditions and other nonrecurring factors and, therefore,  were considered to be
a temporary  phenomenon.  In the fourth quarter of 1994 it was  determined  that
there were also factors of a more permanent nature, related primarily to managed
health care and  competition,  to which a portion of these  shortfalls  at these
clinics could be  attributed.  These  projections  represent  management's  best
estimate of future  performance,  although there can be no assurances  that such
estimates  will be indicative of future  results,  which  ultimately may be less
than, or greater than,  these  estimates.  The Company reached a settlement with
respect to a previously  closed  clinic which  resulted in recovery of $153,000.
This amount has been netted against the above goodwill charge.

         Interest expense declined in 1994 by $86,014 to $449,514 as compared to
1993. A significant  factor in reducing  interest  expense was the conversion on
June 30, 1994 of  $4,555,572  of debt into the  Company's  common and  preferred
stock.

         The  Company  entered  into a  termination  agreement  with its  former
Chairman  of the  Board and  Chief  Executive  Officer.  The  settlement  of all
contractual  obligations  between the Company  and the  executive  resulted in a
charge against earnings of $325,000.

         The 1994  provision  for income  taxes of $13,000 is related to minimum
state corporation taxes.

Future Trends, Demands, Commitments and Uncertainties

         The Company's principal business is providing  rehabilitative services.
Demographic trends and new medical  technologies are expected to cause continued
growth for this section of the healthcare marketplace. Continued national trends
to contain healthcare costs are expected to place limitations on high technology
testing and curtailed utilization of medical specialists,  resulting in increase
utilization of rehabilitative  services. Each of these trends are expected to be
favorable to the Company by increasing  the need for  outpatient  rehabilitative
services.  The Company  intends to participate  in the growth of  rehabilitation
services through internal  expansion of its business and further  development of
ancillary contract rehabilitation services.

Changes in and  Disagreements  with  Accountants  on  Accounting  and  Financial
Disclosure

         The Company changed its accountants from Deloitte & Touche LLP to Price
Waterhouse  LLP,  effective  December 28, 1994,  for the audit of the  Company's
financial  statements for 1994.  The Company's  Board of Directors and its Audit
Committee approved the decision to change independent accountants.

         In connection with the audits of the Company's financial statements for
its  two  fiscal  years  ended  December  31,  1993  and  1992,  there  were  no
disagreements with Deloitte & Touche LLP on any matter of accounting  principles
or practices,  financial  statement  disclosure  or auditing  scope or procedure
which, if not resolved to the  satisfaction of Deloitte & Touche LLP, would have
caused  Deloitte & Touche LLP to make  reference to the matter in their  reports
with respect to such periods.

   
         On October  29,  1996 the  Company  was  notified  by the firm of Price
Waterhouse LLP that it was resigning from the client - auditor relationship.  On
February 4, 1997 the Company  appointed the firm of Federman,  Lally & Remis LLC
as the Company's new  independent  public  accountants.  In connection  with the
audits of the  Company's  financial  statements  for each of its two most recent
fiscal years and through October 29, 1996, there have been no disagreements with
Price  Waterhouse  LLP on any  matter of  accounting  principles  or  practices,
financial   statement   disclosure  or  auditing   scope  or  procedure,   which
disagreements  if not resolved to the satisfaction of Price Waterhouse LLP would
have  caused them to make  reference  thereto in their  report on the  financial
statements for such years.


                              CURRENT DEVELOPMENTS

         The Company  has entered  into a letter of intent for the sale of three
of its four  Pennsylvania  clinics for a purchase  price of $1.1 million in cash
and a note,  subject  to  adjustment.  The  clinics  include  those  located  in
Millersburg,  PA,  Mechanicsburg,  PA and Shermans Dale, PA. The cash portion of
either  $800,000  or  $900,000  will  depend on the timing of the closing of the
transaction.   The  buyer  would  also  assume  up  to  $200,000  in  associated
liabilities.  Pursuant to the letter of intent,  the buyer has agreed to advance
certain operating expenses of the clinics proposed to be sold pending closing of
the  transaction,  which advances would be deducted from the cash portion of the
purchase  price.  The sale is subject to the  buyer's  due  diligence,  mutually
satisfactory  documentation and other conditions,  and there can be no assurance
that the sale will be consummated.
    


                                     - 13 -


<PAGE>

   
PRO FORMA FINANCIAL DATA

         The  following  Unaudited  Pro  Forma  Consolidated  Balance  Sheet and
Unaudited Pro Forma  Consolidated  Statements  of Operations  give effect to the
proposed sale of three of the  Company's  Pennsylvania  clinics  pursuant to the
terms of a letter of intent  between the Company and the  prospective  purchaser
(the "Disposition"). These Unaudited Pro Forma Consoldiated Financial Statements
have been  derived  from the  statements  of  operations  of the Company for the
fiscal year ended December 31, 1995 and the nine months ended September 30, 1996
included  elsewhere in this  Prospectus.  The Unaudited  Pro Forma  Consolidated
Balance Sheet gives effect to the Disposition as if it had occurred on September
30, 1996.  The Unaudited Pro Forma  Consolidated  Statements of Operations  give
effect to the  Disposition as if it had occurred at the beginning of each of the
periods presented.

         The Unaudited Pro Forma  Consolidated  Financial  Statements  should be
read in  conjunction  with the  notes  thereto  and the  Company's  consolidated
financial  statements  and related  notes  thereto  contained  elsewhere in this
Prospectus.  See  "Index  to  Financial  Statements."  The  Unaudited  Pro Forma
Consolidated  Financial Statements are presented for informational purposes only
and do not purport to be indicative  of the results of operations  that actually
would have resulted if the Disposition  had been  consummated previously nor 
which may result from future operations.


                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>

                                                                             SEPTEMBER 30, 1996
                                                             ---------------------------------------------
                                                                   ACTUAL       ADJUSTMENTS     PRO FORMA
       ASSETS
Current assets
<S>                                                          <C>            <C>               <C>        
  Cash and cash equivalents                                  $    90,782    $   800,000(1)    $   890,782
  Accounts receivable, net                                     2,076,023       (805,167)(2)     1,270,856
  Prepaid expenses and other current assets                      268,099        (21,500)(3)
  Notes receivable - current portion                                   0         26,654            26,654
                                                             -----------    -----------       -----------
       Total  current assets                                   2,434,904            (13)        2,434,891

Property, plant and equipment, net                               501,008        (34,763)(4)       466,245
Goodwill, net                                                  2,447,213              0         2,447,213
Deferred charges and other assets, net                           235,445        273,345(1)        508,790
                                                             -----------    -----------       -----------
                                                               5,618,570        238,569         5,857,139
                                                             ===========    ===========       ===========

       LIABILITIES AND STOCKHOLDERS EQUITY
Current liabilities
  Accounts payable and notes payable                             714,990       (110,299)(5)       604,691
  Current portion long term debt                                 371,454              0           371,454
  Accrued expenses                                               782,864        (89,701)(5)       693,163
                                                             -----------    -----------       -----------
       Total current liabilities                               1,869,308       (200,000)        1,669,308

Long-term debt                                                 1,672,151       (413,259)(2)     1,258,892
Other accrued liabilities                                              0              0                 0

Stockholders' equity (deficiency):
  Common Stock, $0.012 par value, 50,000,000 shares
  authorized; Issued 16,273,500                                  195,282              0           195,282
  Preferred stock, 10,000,000 shares authorized; 1,727,305     1,727,305              0         1,727,305
  Additional paid-in capital                                   8,199,390              0         8,199,390
  Accumulated deficit                                         (7,957,366)       851,828(1)     (7,105,538)
Less - treasury stock, 700,000 shares at cost                    (87,500)             0           (87,500)
                                                             -----------    -----------       -----------
Total stockholders' equity (deficiency)                        2,077,111        851,828         2,928,939
                                                             -----------    -----------       -----------
                                                               5,618,570        238,569         5,857,139
                                                             ===========    ===========       ===========

          See Notes to Unaudited Pro Forma Consolidated Balance Sheet

</TABLE>

NOTES TO UNAUDITED PRO FORMA CONSOLIDATED CONDENSED BALANCE SHEET

(1)  Adjustments  to reflect  proceeds to be  received  by the Company  from the
     Disposition.  The  adjustments  assume  proceeds  of $800,000 in cash and a
     $300,000  note.  A  one-month  delay  in  the  Disposition,  under  certain
     circumstances, would result in the Company receiving $900,000 in cash and a
     $200,000 note.
(2)  Adjustment to reflect the exchange of accounts  receivable in  satisfaction
     of debt (see Note 5 to the Notes to the  Unaudited  Pro Forma  Consolidated
     Statements of Operations)  and the  adjustments to reflect the terms of the
     Disposition.
(3)  Adjustment to reflect deferred  financing  expense that will be incurred on
     the completion of the Disposition.
(4)  Adjustment  to  reflect  the net  fixed  asset  value of the  assets  to be
     disposed.
(5)  Adjustment to reflect debt and liabilities  assumed by buyer as a result of
     the Disposition.


                                     - 14 -


<PAGE>

UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                      Fiscal Year Ended                             Nine Months Ended
                                                      December 31, 1995                             September 30, 1996
                                   -----------------------------------------------------   ------------------------------------
                                                 Pro Forma         Pro                          Pro Forma
                                    Actual       adjustments       Forma         Actual         adjustments    Pro Forma
                                    ------       -----------       -----         ------         -----------    ---------

<S>                               <C>           <C>              <C>            <C>           <C>              <C>       
Revenue, net                      $8,617,798    $1,916,763(1)    $6,701,035     $6,901,137    $1,614,032(1)    $5,287,105

Cost and expenses:
   Operating costs                 7,244,196     1,707,506(2)     5,536,690      5,258,134     1,450,203(2)     3,807,931

   Administrative and selling      1,641,099             0(3)     1,641,099      1,662,655             0(3)     1,662,655

   Depreciation and   
   amortization                      230,115         9,600(4)       220,515        175,486         7,600(4)       167,886  
                                 -----------    ----------      -----------    -----------    ----------      -----------
               
Total operating costs              9,115,410     1,717,106        7,398,304      7,096,275     1,457,803        5,638,472
                                 -----------    ----------      -----------    -----------    ----------      -----------

Operating loss                      (497,612)      199,657         (697,269)      (195,138)      156,229         (351,367)

Interest expense, net                183,023        31,854(4)       151,169        207,356        28,568          178,788

Other expense (income)               (81,780)            0          (81,780)             0             0                0
                                 -----------    ----------      -----------    -----------    ----------      -----------

Income (loss) before taxes and
   extraordinary income
   (charge)                         (598,855)      167,803(5)      (766,658)      (402,494)      127,661(5)      (530,155)

Provision for taxes                   10,000             0(6)        10,000         55,788             0(6)        55,788
                                 -----------    ----------      -----------    -----------    ----------      -----------

Income (loss) before
   extraordinary income
   (charge)                         (608,855)      167,803         (776,658)      (458,282)      127,661         (585,943)
                                  ===========    ==========      ===========    ===========    ==========      ===========

Income (loss) before
extraordinary
   income (charge) per share of
   common stock                                                      (0.06)                                       (0.04)
                                                                     =====                                         ====

Average number of common
   shares outstanding                                            13,267,333                                    14,787,803
                                                                 ==========                                    ==========
</TABLE>


     See Notes to Unaudited Pro Forma Consolidated Statements of Operations

NOTES TO UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS


(1)  Adjustment  to  eliminate  actual net  revenues  for the periods  presented
     attributable to the assets to be disposed.
(2)  Adjustment  to  eliminate  actual and accrued  expenses of the  disposition
     portion of the business  relating to actual direct  expenses  which consist
     principally of salaries, wages, fringe benefits and other clinical costs of
     the operations during the period being presented. 
(3)  Assumes no reduction in the Company's  administrative  and selling expenses
     resulting from the Disposition.
(4)  Adjustment  to  eliminate  actual  depreciation  expense  for  the  periods
     presented attributable to the assets to be disposed.
(5)  In January  1996,  the Company  satisfied  a note  payable in the amount of
     $413,000  incurred  in the  acquisition  of the assets to be  disposed,  by
     exchanging $484,000 of the then outstanding gross receivables  attributable
     to  those  assets  in  full  satisfaction  of  the  obligation.   (The  net
     collectable  accounts  involved  in the  exchange  on a pro forma basis are
     approximately  $2,500 less than the balance of the note  payable,  which is
     not  included  in the pro  forma  adjustments.)  The pro  forma  adjustment
     eliminates  actual and accrued interest expense  attributable to the assets
     to be disposed.  Lower interest expense  resulting from the use of proceeds
     of  the  Disposition  to  reduce  the  Company's  outstanding  debt  is not
     reflected in the pro forma adjustments.
(6)  Excludes  extraordinary  income  resulting from the gain on the sale of the
     Disposition.  Accordingly,  the pro forma  adjustments  do not  assume  any
     change in Federal and state income tax.


                                     - 15 -


<PAGE>

    

                                    BUSINESS

   
         The  Company  provides  outpatient  rehabilitation  services  through a
network of outpatient  clinics  principally  in the  Northeast and  Mid-Atlantic
regions. The Company owns and operates thirteen clinics,  five in Massachusetts,
four in  Pennsylvania,  three in Delaware  and one in Florida.  The Company also
provides managed rehabilitation services through contract staffing,  principally
in Massachusetts, Pennsylvania, Florida, Delaware and New York.
    

   
         In 1992,  following the Company's initial public offering,  the Company
operated  nine  facilities.  In  1993,  the  Company  acquired  nine  additional
facilities. The Company returned one clinic to its seller in 1995 and closed two
clinics in each of 1995 and 1996 that were not achieving desired results..
    

         In  1996,  the  Company  began  development  of a  program  of  managed
rehabilitation  services  ("MRS"),  pursuant to which the Company  would furnish
contract development, staffing, administrative, payroll, billing, collection and
management  services to local,  independently  owned host clinics and  agencies,
that in turn would  provide or  coordinate  the  actual  rehabilitative  therapy
services.  The Company  expects  that over time the MRS  business  will become a
substantial focus of the Company's  operations,  although the Company as yet has
not entered into any MRS arrangements with host providers.


INDUSTRY BACKGROUND

         Physical  and  occupational  therapy  is the  process  of aiding in the
restoration  of  individuals  disabled by injury or disease or  recovering  from
surgery.  Management  believes that the following  factors are  influencing  the
growth of outpatient physical and occupational therapy services:

         Economic  Benefits  of  Physical  and  Occupational  Therapy  Services.
         Purchasers  and  providers  of health care  services  such as insurance
         companies, health maintenance organizations, business and industry, are
         seeking ways to save on traditional  health care  services.  Management
         believes  physical  and  occupational   therapy  services  represent  a
         cost-effective   service,   by   attempting   to   prevent   short-term
         disabilities  from  becoming  chronic  conditions,  and by speeding the
         recovery from surgery and musculoskeletal injuries.

         Earlier Hospital Discharge.  Changes in health insurance reimbursement,
         both  public  and  private,  have  encouraged  the early  discharge  of
         patients  in order to contain  and reduce  costs.  Management  believes
         early  hospital   discharge   practices   foster  greater   numbers  of
         individuals  requiring  outpatient  physical and  occupational  therapy
         services.

OUTPATIENT REHABILITATION SERVICES

         The clinics  provide pre- and  post-operative  care and treatment for a
variety of orthopedic-related  disorders and sports related injuries,  treatment
for  neurologically  related  injuries,  rehabilitation  of injured  workers and
preventative   care.  A  patient  who  is  referred  to  one  of  the  Company's
rehabilitation facilities undergoes an initial evaluation and assessment process
that  results  in  the  development  of  a  rehabilitation  care  plan  designed
specifically for that patient.  Rehabilitation  services provided by the Company
include the following:

CONVENTIONAL CLINICAL SERVICES

         All  facilities   provide  routine  acute  clinical  therapy  services.
Services  include  preventive  and  rehabilitative  services for  neuromuscular,
musculoskeletal  and  cardiovascular  injury or  disease.  Patients  treated are
referred by physicians.  Licensed physical  therapists evaluate each patient and
initiate  a program  of  rehabilitation  to achieve  each  individual  patient's
rehabilitation  goals.  Treatments or modalities  rendered may include traction,
ultrasound,  electrical  stimulation,  therapeutic exercise,  heat treatment and
hydrotherapy.  The Company's  charge for its services is based upon the specific
treatments  rendered.  Patients  requiring such services are usually treated for
one hour per day,  three  days  per  week  over a period  of two to five  weeks.
Additionally,  wherever  appropriate,  post treatment  maintenance  and exercise
programs are provided to patients to continue their recovery on a cost effective
basis.



                                     - 16 -


<PAGE>

OCCUPATIONAL/INDUSTRIAL SERVICES

         At several  of the  Company's  facilities,  specific  programs  for the
injured  workers  compensation  patient  are  rendered.  Services  unique to the
injured worker are as follows:

         Work  Capacity  Evaluation  (WCE)  -  WCE  is an  intensive,  objective
         evaluation of the injured worker's  physical  condition and capacity to
         perform the  specific  requirement  of the  worker's  employment.  This
         evaluation  is  often  used by  insurers  to  estimate  the  extent  of
         rehabilitation  treatment or as a basis for  settlement  of  disability
         claims.

         Work Hardening - After the  acute-care  phase of an injury and often as
         an  outcome  of a WCE,  there is a  transitional  need for the  injured
         worker to regain the  physical  capacity to safely  perform  employment
         requirements.  Work  hardening  provides  graduated  exercise  and work
         stimulation  therapies to rehabilitate the injured worker.  Patients in
         the Company's work hardening program gradually build up their treatment
         time from three to seven  hours per day,  five days per week for a four
         to six week period.

MARKETING

         At each clinical location, the Company focuses its marketing efforts on
physicians,   mainly   orthopedic   surgeons,    neurosurgeons,    physiatrists,
occupational medicine practitioners, and general practitioners,  which generally
account for the  majority of physical and  occupational  therapy  referrals.  In
marketing to the physician community,  the clinics emphasize their commitment to
quality  patient  care  and  communication  with  physicians  regarding  patient
progress. On a regional and corporate level, the Company seeks to improve and/or
establish  referral   relationships   with  health  maintenance   organizations,
preferred  provider  organizations,  industry and case  managers  and  insurance
companies.

SOURCES OF REVENUE/REIMBURSEMENT

         Payor  sources for the  Company's  services  are  primarily  commercial
health  insurance,  managed  care  programs,  workers'  compensation  insurance,
Medicare and proceeds from personal injury cases.  Commercial  health  insurance
and managed care programs  generally  provide  outpatient  services  coverage to
patients  utilizing the clinics,  and the patient is normally required to pay an
annual  deductible  and  a  co-insurance  payment.  Workers'  compensation  is a
statutorily  defined  employee  benefit  which varies on a state by state basis.
Workers'  compensation  laws generally  require  employers to pay for employees'
costs  of  medical  rehabilitation,  lost  wages,  legal  fees and  other  costs
associated  with   work-related   injuries  and  disabilities  and,  in  certain
jurisdictions,  mandatory  vocational  rehabilitation.  These statutes generally
require  that these  benefits be offered to employees  without any  deductibles,
co-payments  or cost  sharing.  Companies  may  provide  such  coverage to their
employees  through  either the  purchase of  insurance  from  private  insurance
companies,   participation   in  state-run  funds  or  through   self-insurance.
Treatments  for patients who are parties to personal  injury cases are generally
paid for from the proceeds of settlements with insurance companies.

         Twelve  of the  Company's  clinics  have  been  certified  as  Medicare
providers.  Medicare  reimbursement for outpatient  physical and/or occupational
therapy furnished by a Medicare-certified  rehabilitation agency is equal to the
lesser  of  the  providers's   "reasonable  costs"  as  allowed  under  Medicare
regulations or the providers's customary charges.  Individual beneficiaries,  or
their "Medigap"  insurance carriers if such coverage exists, are required to pay
a deductible and co-payment amount, so that governmental payments to the Company
do not exceed 80% of the reasonable  costs of such  services.  The Company files
annual  cost  reports  for each of its  Medicare-certified  clinics.  These cost
reports serve as the basis for determining the prior year's cost settlements and
interim Medicare payment rates for the next year.  Medicare  regulations require
that a physician must certify the need for physical and/or occupational  therapy
services for each patient and the these  services must be provided in accordance
with an  established  plan of treatment  which is  periodically  revised.  State
Medicaid programs generally do not provide coverage for outpatient  physical and
occupational therapy, and, therefore,  Medicaid is not and is not expected to be
a material payor for the Company.

   
         The  following  table sets forth the  Company  Percentage  Revenues  by
category of payor for the fiscal years 1994, 1995, and 1996.

     Sources of Revenue/Reimbursement     1994          1995         1996


Workers Compensation                       25%           10%           28%
Health Maintenance Organizations           10%           13%           25%
Motor Vehicle Insurance                     9%            6%           18%
Medicare                                    7%            5%            8%
Commercial Health Insurance                17%           39%            7%
Blue Cross/Blue Shield                      7%            5%            5%
Self Pay                                    9%            7%            4%
Other                                      14%           12%            3%
Medicaid                                    2%            3%            2%
                                          ---           ---           ---
Total                                     100%          100%          100%
    


                                     - 17 -


<PAGE>

CONTRACT SERVICES DIVISION

         The Company's Contract Services Division provides  temporary  physical,
occupational and speech therapist  staffing,  typically under  intermediate term
contracts, to schools, hospitals,  nursing homes, assisted living facilities and
home  health care  companies.  In addition  to hiring  therapists  locally,  the
staffing division has established  international  sources of highly trained duly
licensed  therapists who may provide services in the United States.  Using these
relationships,  the staffing  division has been able to attract a growing supply
of staff at hourly rates below current market rates.  The staffing  division has
grown  rapidly  since its formation in September  1994.  The temporary  staffing
industry has experienced dramatic growth over the last decade.


MANAGED REHABILITATION SERVICES

         The   Company   has  begun   development   of  a  program   of  managed
rehabilitation services ("MRS"),  pursuant to which the Company would enter into
licensing  arrangements  with  local,  independently  owned  host  providers  of
rehabilitative  therapy ("hosts"),  such as outpatient  clinics,  small contract
agencies and independent home care agencies. Under these arrangements, the hosts
would be the actual provider or coordinator of rehabilitative  therapy services,
while  the  Company  would  furnish  the hosts  with  contract  development  and
management services.

   
         The  Company  believes  that HMOs and other  managed  care  payers  are
increasingly  seeking  providers that can deliver  multiple  services in diverse
settings  and  locations.  Under the MRS program,  the Company  would assist its
licensed hosts to develop a full range of  rehabilitative  therapies,  including
physical,  occupational,  speech and respiratory services, and delivery of these
services both in clinic  settings and at hospitals,  sub-acute care  facilities,
schools,   homes  and  assisted  living  residences.   Through  its  contractual
relationships  with managed care payers, the Company would direct contracts with
such payers to its host licensees. The Company would also furnish the hosts with
administrative,  payroll, billing and collection services, assist the hosts with
staffing on an as-requested  basis and advise the hosts on contract  management.
For example,  based upon  experience  in the  Company's own clinics and contract
services division, the Company would advise hosts on mix design--establishing an
optimal  balance  between  therapists and lesser paid therapist  assistants--and
employment  of  underutilized  clinic  staff  to  perform  therapy  at  off-site
locations.  Only one host would be licensed in any given locality,  but multiple
hosts could  participate  in contracts  arranged by the Company with regional or
national managed care payers.
    

         The  MRS  model  would   benefit   the  hosts  by   offering   contract
opportunities that otherwise would likely not be available to them and relieving
them of complex and costly  administrative  burdens. The model would benefit the
Company by  leveraging  off  expertise  developed in the  Company's  clinics and
contract  services  operations and expanding the Company's  operations  into new
regional markets with relatively  modest capital  outlays.  The Company would be
compensated by the hosts through direct payment for certain  services and profit
participation in the hosts' businesses.

         The  Company  expects  that over time the MRS  business  will  become a
substantial focus of the Company's operations. However, although potential hosts
for the MRS business  have been  identified,  the Company as yet has not entered
into any MRS licensing arrangements.

REGULATION

         The health  care  industry is subject to  numerous  federal,  state and
local  regulations.  Although many states prohibit  commercial  enterprises from
engaging in the corporate practice of medicine,  the states in which the Company
currently  operates do not prohibit the Company from providing  physical therapy
services.  There is a risk that the  corporate  practice  of  medicine  could be
interpreted in those states to include the practice of physical therapy also, or
that the corporate  practice of physical  therapy  itself could be  specifically
prohibited in some states.  In the event that the Company is found to be engaged
in a  prohibited  practice  in any  state,  the  Company  would be  required  to
restructure  its operations so as to be in compliance  with  applicable  law. In
addition,  the Company could be subject to fines and penalties.  In addition, if
the  Company  were to seek to expand  its  operations  to other  states in which
physical  therapy  services could not be provided by a corporation,  it would be
required  to  seek  other  arrangements  in  such  states,  which  could  reduce
profitability.


                                     - 18 -


<PAGE>

         Certain  states in which the Company  operates  have laws that  require
facilities that employ health  professionals and provide health related services
to be licensed.  The Company  believes that the  operations of its business,  as
presently  conducted,  do not and will not require certificates of need or other
approvals and licenses.  There can be no assurance,  however, that existing laws
or  regulations  will not be  interpreted  or modified to require the Company to
obtain such  approvals or licenses  and, if so, that such  approvals or licenses
could be obtained.

         Twelve of the Company's clinics are certified  Medicare  providers.  In
order to  receive  Medicare  reimbursement,  a clinic  must meet the  applicable
conditions  or  participation  set forth by the  Department  of Health and Human
Services  relating  to the  type  of  facility,  its  equipment,  recordkeeping,
personnel and standards of medical care as well as compliance with all state and
local laws. Clinics are subject to periodic inspections to determine compliance.

         The Social Security Act imposes  criminal  sanctions  and/or  penalties
upon  persons  who pay or receive  any  "remuneration"  in  connection  with the
referral of Medicare or Medicaid  patients.  The  "anti-kickback"  laws prohibit
providers  and others from  offering  or paying (or  soliciting  or  receiving),
directly or  indirectly,  any  remuneration  to induce or in return for making a
referral  for,  or  ordering  or  recommending  (or  arranging  for  ordering or
recommending) a Medicare-covered  service.  Each violation of these rules may be
punished  by a  fine  (of  up to  $250,000  for  individuals  and  $500,000  for
corporations,  or twice the  pecuniary  gain to the defendant or loss to another
from the illegal conduct) and or imprisonment for up to five years. In addition,
a provider  may be excluded  from  participation  in  Medicaid  or Medicare  for
violation of these prohibitions  through an administrative  proceeding,  without
the need for any criminal proceeding. Many states have similar laws, which apply
whether or not Medicare or Medicaid patients are involved.

   
         Because the anti-kickback  laws have been broadly  interpreted to apply
where even one purpose (as opposed to a sole or primary purpose) of a payment is
to induce  referrals,  they limit the  relationships  which the Company may have
with referral sources, including any ownership relationships.  The anti-kickback
laws  may  also  apply  to the  structure  of  acquisitions  by the  Company  of
physician-owned  physical therapy clinics, to the extent that any portion of the
purchase  price  or terms of  payment  are  deemed  to be an  inducement  to the
physician to make referrals to the clinic which,  under an  interpretive  letter
from the Office of Chief Counsel of the  Department of Health and Human Services
Inspector  General,  could include payments for goodwill.  Management  considers
these  anti-kickback  laws in planning its clinic  acquisitions,  marketing  and
other  activities,  and believes its  operations  are and will continue to be in
compliance  with  applicable  law,  but  no  assurance  can be  given  regarding
compliance in any  particular  factual  situation,  as there is no procedure for
obtaining advisory opinions from government officials.
    

         In addition, another federal law, known as the "Stark Law" was expanded
in 1993 to impose a  prohibition  on referrals of Medicare or Medicaid  patients
for physical  therapy  services by physicians who have a financial  relationship
with the provider  furnishing the services.  With certain specified  exceptions,
the referral prohibition will apply to any physician who has (or whose immediate
family member has) a direct or indirect ownership or investment  interest in, or
compensation  relationship with, a provider of physical therapy services such as
the Company's  clinics.  This law also prohibits  billing for services  rendered
pursuant to  prohibited  referral.  Penalties for  violation  include  denial of
payment for the services,  significant civil monetary  penalties,  and exclusion
from  Medicare  and  Medicaid.  Several  states have enacted laws similar to the
Stark  law,  but which  cover all  patients  as well.  The Stark law  covers any
financial  relationship between the Company and referring physicians,  including
any  financial  transaction  resulting  from a clinic  acquisition.  As with the
anti-kickback law, management will consider the Stark law in planning its clinic
acquisitions,  marketing and other  activities,  and expects that its operations
will be in compliance with applicable law. However, as noted above, no assurance
can be given regarding compliance in any particular factual situation,  as there
is no procedure for obtaining advisory opinions from government officials.


                                     - 19-


<PAGE>

COMPETITION

         The health care industry  generally  and the physical and  occupational
business in particular are highly  competitive and subject to continual  changes
in the manner in which providers are selected.  The  competitive  factors in the
physical and occupational therapy businesses are quality of care, cost treatment
outcomes,  convenience of location,  and relationships  with ability to meet the
needs of referral and payor sources.  The Company's  clinics compete directly or
indirectly with the physical and occupational  therapy departments of acute care
hospitals,  physician-owned  physical therapy clinics,  private physical therapy
clinics, and chiropractors.

DISCONTINUED OPERATIONS - DIAGNOSTIC IMAGING SERVICES

         From inception,  the Company provided  diagnostic  imaging services and
equipment  under  contracts  to  hospitals  under  both  mobile  and fixed  base
arrangements.  Through its merger in July 1991 with PTS,  the  Company  began to
provide inpatient and outpatient  rehabilitation  services pursuant to contracts
with  hospitals.  Effective  March 26, 1993,  the  Company's  Board of Directors
approved  and adopted a plan to  discontinue  its  diagnostic  imaging  services
division and sold all related  assets,  except  accounts  receivable,  effective
September 30, 1994.

       


PROPERTIES

   
         The  Company's  principal  executive  offices  are  located  at 38 Pond
Street, Franklin, Massachusetts. This office contains approximately 7,500 square
feet of space which the  Company  currently  leases on five year lease  expiring
January 2002. In addition,  the Company currently  operates thirteen  outpatient
rehabilitation  facilities all of which are leased facilities  typically located
in a medical office building or shopping  center.  The Company's  typical clinic
occupies  approximately  1,200 to 7,500  square feet of space with an average of
approximately  3,200 square feet of space per location.  Each clinic employs one
or more licensed physical and/or occupational therapists,  including a therapist
who is the facility manager,  office  personnel,  aides and, at certain clinics,
athletic trainers, exercise physiologists and other appropriate personnel.

         Set  forth  below  is  certain  information  concerning  the  Company's
outpatient facilities as of September 30, 1996.
    

Outpatient Rehabilitation Facilities

   
         LOCATION                           SQ. FT.           YEAR OPENED

         Attleboro, MA                      2,800               1971
         Leominster, MA                     3,400               1990
         Pittsfield, MA                     2,500               1992
         West Bridgewater, MA               3,500               1978
         Worcester, MA                      1,200               1992
         Philadelphia, PA                   7,000               1992
         Millersburg, PA                    7,500               1993
         Mechanicsburg, PA                  3,700               1993
         Shermans Dale, PA                  2,700               1993
         Wilmington, DE                     1,600               1993
         Newark, DE                         3,900               1993
         Newark, DE                         1,700               1993
         Boca Raton, FL                     1,875               1992
    


EMPLOYEES

   
         As of December 31, 1996,  the Company  employed 160 full and  part-time
persons,  113 of whom  are  licensed  therapists,  assistants  and  aides at the
Company's  outpatient   facilities,   28  of  whom  function  in  administrative
capacities  at such  outpatient  facilities  and 19 of whom are  employed in the
Company's executive office. None of the Company's employees are represented by a
labor union, and the Company is not aware of any current  activities to unionize
its employees.  Management of the Company considers the relationship between the
Company and its employees to be good.
    

         In the  states in which the  Company's  current  clinics  are  located,
persons performing physical and occupational therapy services are required to be
licensed  by the state.  All persons  currently  employed by the Company and its
clinics 


                                     - 20 -


<PAGE>

who are required to be licensed are licensed,  and the Company  intends that all
future employees who are required to be licensed will be licensed. Management is
not aware of any federal licensing requirements applicable to its employees. The
Company carries professional liability insurance for its licensed personnel.


LEGAL PROCEEDINGS

         The Company is a party to pending legal  proceedings,  arising from the
normal business operations of the Company. Management believes these proceedings
will not have a  material  impact on the  financial  condition  and  results  of
operations of the Company.


                                   MANAGEMENT


         NAME                           AGE          POSITION

   
         James Kenney                   53          Chairman of the Board(1)(3)
         Robert M. Whitty               40          President
         Joel Friedman                  55          Director(1)
         Sidney Dworkin                 74          Director(2)
         Paul W. Frankel, M.D., Ph.D.   47          Director(1)(3)
         Goodhue W. Smith, III          46          Director(1)(2)
         Raymond L. LeBlanc             40          Treasurer, Secretary  and 
                                                      Chief Financial Officer
    

- --------------
(1)      Member of the Executive Committee

(2)      Member of the Audit Committee

(3)      Member of Compensation Committee


   
         JAMES KENNEY  became a director in March 1993 and Chairman of the Board
of Directors  on November 1, 1996.  Mr.  Kenney is  currently an Executive  Vice
President of San Jacinto Securities in Dallas, TX. From February 1992 until June
1993, he had been a partner of Renaissance  Capital Group,  Inc., a Dallas money
Management  firm.  From 1989 to  February  1992,  Mr.  Kenney  was  Senior  Vice
President of Capital  Institutional  Services  Inc., a brokerage firm located in
Dallas,  Texas that provides  third-party  financial and business research.  Mr.
Kenney is also a  director  of  Amerishop  Corp.,  Coded  Communications  Corp.,
Industrial Holdings,  Inc., Prism Group, Inc.,  Scientific  Measurement Systems,
Inc., Appoint Technologies, Inc., Technol Medical Products, and Tricom, Inc.

         JOEL  FRIEDMAN,  became a director of the Company in December  1991. He
was Chairman  and Chief  Executive  Officer from July 1994 to June of 1996.  Mr.
Friedman has been  involved for the past twenty five years in the  financing and
management of several  public and private  companies  and real estate  ventures,
most  recently,   and  for  at  least  the  past  five  years  through  Friedman
Enterprises,  Inc.  and Founders  Capital  Corporation.  Mr.  Friedman is also a
member or the Board of Directors of 3D Geophysical, Inc.

         ROBERT M. WHITTY was elected President in November 1995. Mr. Whitty has
been a vice  president of the Company  since 1994.  Prior  thereto,  Mr.  Whitty
provided consulting  services for various health care companies,  which services
included  financial  planning,  strategic  planning,  acquisitions  and business
development.  Mr.  Whitty has over 18 years of  experience  in the  health  care
field.

         PAUL W.  FRANKEL,  M.D.,  PH.D.,  has  been a  member  of the  Board of
Directors  since July 1994. Dr. Frankel is currently,  and has been since August
1993,  the  President  of Life  Extension  Institute,  Inc.,  a New York company
specializing in preventive health services.  From April 1992 to August 1993, Dr.
Frankel was a Partner and the  National  Medical  Director of Coopers & Lybrand.
For the  period  May 1988 to  February  1992,  Dr.  Frankel  served  in  various
positions for Metropolitan  Life Insurance  Company,  ultimately  serving as its
Vice President and National Medical Director.
    


                                     - 21 -


<PAGE>

         GOODHUE W. SMITH, III has been a member of the Board of Directors since
July 1994. In 1978, Mr. Smith founded  Duncan-Smith  Co., an investment  banking
firm in San Antonio,  Texas and has since such time served as its  Secretary and
Treasurer.  Mr.  Smith is also a Director  of  Citizens  National  Bank of Milam
County, and Ray Ellison Mortgage Acceptance Co.

         SIDNEY  DWORKIN,  was elected to the Board of  Directors in March 1996.
Dr.  Dworkin  was a founder,  former  President,  Chief  Executive  Officer  and
Chairman of Revco,  Inc.  Between  1987 and the  present,  Dr.  Dworkin has also
served as Chief Executive  Officer of Stonegate  Trading,  Inc., an importer and
exporter of various health and beauty aids, groceries and sundries. Between 1988
and the  present,  Dr.  Dworkin  has served as Chairman of the Board of Advanced
Modular Systems, which is engaged in the sale of modular buildings. Between June
1993 and the  present,  Dr.  Dworkin  has also  served  as  Chairman  of  Global
International,  Inc.,  which is  involved  in the sale and  leasing  of  modular
buildings to hospitals  and Chairman of the Board of Comtrex  Systems,  which is
engaged in the provision of data processing services. In addition,  between July
1988 and the present, Dr. Dworkin has served as Chairman of the Board of General
Computer Corp., which is engaged in the marketing of data processing  equipment.
Dr.  Dworkin  also serves on the Board of  Directors  of CCA  industries,  Inc.,
Interactive   Technologies,   Inc.,  and  Northern  Technologies   International
Corporation, all of which are publicly-traded companies.

   
         RAYMOND L. LEBLANC has been Controller of the Company since March 1996,
Treasurer  and Chief  Financial  Officer since June 1996,  and  Secretary  since
November 1, 1996.  Previously,  since 1987,  Mr.  LeBlanc was  Treasurer of Luzo
Foodservice Corporation, a food manufacturer, retailer and distributor.

         Renaissance  Capital  Partners  II Ltd.  ("Renaissance")  is  currently
entitled to designate  two directors  for  nomination to the Company's  Board of
Directors,  including a director  that it is entitled to designate as the holder
of a majority of the Company's  Series A Preferred Stock (See  "Descritption  of
Securities -- Preferred Stock -- Series A Preferred Stock").  Messrs. Kenney and
Smith are designees of Renaissance.
    

         In 1995,  the Board of  Directors  held five  regularly  scheduled  and
special meetings.  All directors attended at least seventy-five percent (75%) of
the total number of meetings of the Board of  Directors  and the  committees  on
which they served. The Audit Committee met once during the Company's last fiscal
year. This committee  recommends to the Board of Directors a firm of independent
accountants  to audit the books  and  accounts  of the  Company.  The  Committee
reviews the reports  prepared by the  independent  accountants and recommends to
the Board any actions  deemed  appropriate in connection  with the reports.  The
Executive  Committee of the Board of Directors of the Company was formed in 1995
to take such  action and carry out such  duties and  responsibilities  as may be
undertaken,  in the  discretion  of such  Committee,  by the Board of Directors.
During 1995,  this  committee  met once.  The Board of Directors has no standing
nomination committee, or other committee performing similar functions.  However,
the Board of  Directors,  meeting as a whole,  constitutes  a committee  for the
issuance of options and other awards under the Company's  Stock  Incentive  Plan
and Stock Option  Plan.  The  non-employee  directors  were  entitled to receive
directors  fees in the amount of $500 per meeting  throughout  1995  although no
fees were paid during the year.

EXECUTIVE COMPENSATION

         The  following  summary  compensation  table sets forth,  for the three
fiscal years ended  December 31, 1996, the cash  compensation  of each Executive
Officer of the Company  whose total salary and bonuses  exceeded  $100,000  (the
"Named Executive Officers").

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
   
                                                                           Long Term Compensation
                           Annual Compensation                             Awards                     Payouts
================================================================================================================================
Name and Principal   Year         Salary        Bonus     Other Annual   Restricted      Options/    LTIP Payouts   All Other
Position                                                  Compensation      Stock          SARs                      Compen-
                                                                           Awards                                    sations
    
- --------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>          <C>            <C>          <C>            <C>      <C>                <C>          <C>
Joel Friedman,      1996         $53,366         0            0              0           787,667(4)       0            0
Chairman of the     1995          75,000         0            0              0             0              0            0
Board and Chief     1994            0            0            0              0         1,250,000          0            0   
Executive Officer(1)
- --------------------------------------------------------------------------------------------------------------------------------
Alan Mantell        1995         $120,000        0            0              0           787,667(4)       0            0       
Chief Executive
Officer(2)
- --------------------------------------------------------------------------------------------------------------------------------
Robert W. Whitty,   1996         $140,000        0            0              0           781,666          0            0       
President(3)        1995          106,000        0            0              0             0              0            0
================================================================================================================================
</TABLE>
   
(1)  Joel Friedman was Chief Executive  Officer of the Company from July 1994 to
     June 1, 1996.
(2)  Mr.  Mantell  was Chief  Executive  Officer of the  Company  from June 1996
     through  November  1996.  
(3)  Mr. Whitty was elected President of the Company in November 1995.
(4)  Options to acquire  500,000 shares awarded to each of Messrs.  Friedman and
     Mantell  expired  unexercised  upon  termination  of employment in November
     1996.
    

                                     - 22 -


<PAGE>

         The aggregate amount of any miscellaneous compensation not set forth in
the table or the description of benefit plans,  including any personal  benefits
valued  at  their  incremental  cost  to the  Company,  received  in 1995 by any
executive  officers  included  in the  above  table did not  exceed  10% of such
person's 1995 cash compensation.

1989 Stock Incentive Plan

         Under its 1989 Stock  Incentive  Plan (the "Plan"),  the Company grants
awards of Common Stock to those persons  determined by the Board of Directors to
be key  employees  who are  responsible  for the  management  and  growth of the
company. The size of the award is generally determined on the basis of the level
of responsibility of the employee.  Types of awards include  non-statutory stock
options,  incentive  options  (qualifying  under  Section 422 A of the  Internal
Revenue Code of 1986),  restricted  stock awards and stock  appreciation  rights
(SARs).  Options and stock  appreciation  rights generally expire ten years from
the grant date and unless  otherwise  provided,  are exercisable on a cumulative
basis  with  respect  to  20%  of the  optioned  shares  on  each  of  the  five
anniversaries  after the grant date.  Restrictions  on  restricted  stock awards
generally lapse with respect to 20% of the shares subject to the award after the
expiration of each year following the grant date and the portions of such awards
for  which   restrictions  have  not  lapsed  are  subject  to  forfeiture  upon
termination  of  employment.  The  Company  may grant  options  to  purchase  an
aggregate of 500,000 shares of Common Stock under the Plan, 380,000 of which are
currently  available for grant.  No stock options or other awards under the Plan
were granted  during  1996,  nor were any options  exercised by the  individuals
named in the Summary Compensation Table during 1996.

1994 Stock Option Plan

   
         The  Company  adopted  the 1994 Stock  Option  Plan (the  "1994  Plan")
effective  November  3,  1994.  The  terms and  conditions  of the 1994 Plan are
substantially  identical  to the 1989 Plan,  except  that the 1994 Plan does not
provide for  granting of SAR's.  In  September  1996,  the Company  accepted the
surrender  of options to acquire  833,333  shares under the 1994 Plan and issued
options to acquire 2,250,000 shares, as set forth in the table below. Options to
acquire  1,000,000  shares  granted in  September  1996 expired  unexercised  in
November  1996.  As of December  31,  1996,  options to acquire  1,449,999  were
available for grant under the 1994 Plan.

         The following table sets forth information concerning grants of options
by the Company in 1996:

                     OPTION/SAR GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>
                                                         Percentage of           Exercise
                                 Number of                   Total                  or
                                 Securities                 Options                Base
                                 Underlying               Granted to              Price
                                  Options                  Employees               per              Expiration
      Name                        Granted               in Fiscal Year            Share                Date
- --------------------------------------------------------------------------------------------------------------
<S>                              <C>                          <C>                   <C>              <C>  
                                   37,667                                          $.28              2/01/01
        J. Friedman              750,000(1)                   34%                   .38              9/01/06
- --------------------------------------------------------------------------------------------------------------
                                   37,667                                           .28              2/01/01
        A. Mantell               750,000(1)                   34%                   .38              9/01/06
- --------------------------------------------------------------------------------------------------------------
                                   31,666                                           .28              2/01/01
         M. Whitty               750,000(1)                   32%                   .38              9/01/06
- --------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------------------------

(1) Granted under the 1994 Plan. Of the 750,000 options granted,  250,000 vested
immediately and the remaining 500,000 were to vest as determined by the Board of
Directors.  The  unvested  options  of  Messrs.  Friedman  and  Mantell  expired
unexercised  upon their  termination of employment  with the Company in November
1996.


    


                                     - 23 -


<PAGE>

         The following table sets forth  information  concerning any exercise of
stock options  during the Company's  fiscal year ended  December 31, 1996 by the
Named  Executive  Officers,  the number and value of options  owned by the named
individuals and the value of any  in-the-money  unexercised  stock options as of
December 31, 1996:

                 AGGREGATE OPTION EXERCISES IN LAST FISCAL YEAR
<TABLE>
<CAPTION>
   
                                                                                                    Value of Unexercised
                                                              Number of Unexercised               In-the-money Options at
                                                           Options Held at 12/31/96                 December 31, 1996(1)
=================================================================================================================================
                         Shares            Value          Exercisable       Unexercisable      Exercisable      Unexercisable
                      Acquired on        Realized
                        Exercise
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>               <C>            <C>                <C>                  <C>               <C>
J. Friedman                35,714             $3,571         251,912            0                   $191              --
- ---------------------------------------------------------------------------------------------------------------------------------
A. Mantell                 0                 0               287,666            0                    3,766            --
- ---------------------------------------------------------------------------------------------------------------------------------
R.M. Whitty                0                 0               281,666            500,000              3,166             0
=================================================================================================================================
</TABLE>

(1)  Based on the  average bid and ask price on the NASDAQ  Small-Cap  Market of
     the Company's common stock on that date ($0.38).
    

Compensation of Directors

   
         Non-employee  directors are entitled to receive $500 per meeting of the
Board of Directors  attended,  which fees were waived  during 1996. In September
1996,  the Board of Directors  made stock  awards to its outside  directors at a
rate of 25,000  shares for each year of service  since  1993.  Pursuant  to such
awards,  Messrs.  Kenney,  Frankel,  Smith, and Dworkin received 100,000 shares,
100,000 shares, 75,000 shares and 25,000 shares respectively .

         Under the Company's stock option plans, directors who are not employees
of the  Company  (other  than  directors  who are  members  of the Stock  Option
Committee  of the  particular  plan) are  eligible  to be granted  non-qualified
options  under such plan.  The Board of Directors or the Stock Option  Committee
(the  "Committee") of each plan, as the case may be, has discretion to determine
the number of shares subject to each nonqualified  option (subject to the number
of shares  available for grant under the  particular  plan),  the exercise price
thereof  (provided  such price is not less than the par value of the  underlying
shares of Common  Stock),  the term  thereof (but not in excess of 10 years from
the date of grant, subject to earlier termination in certain circumstances), and
the manner in which the option becomes exercisable (amounts, intervals and other
conditions).  Directors who are employees of the Company (but not members of the
Committee of the  particular  plan) are eligible to be granted  incentive  stock
options  under such plans.  The Board or Committee of each plan, as the case may
be,  also has  discretion  to  determine  the  number of shares  subject to each
incentive  stock  option  ("ISO"),  the  exercise  price  and  other  terms  and
conditions  thereof,  but their discretion as to the exercise price, the term of
each ISO and the  number  of ISOs  that may vest in any year is  limited  by the
Internal Revenue Code of 1986, as amended.
    

                             PRINCIPAL STOCKHOLDERS

   
         The following  table sets forth  information at December 31, 1996 based
on  information  obtained  from the persons  named  below,  with  respect to the
beneficial  ownership  of shares of Common Stock by (i) each person known by the
Company  to be the  owner of more  than 5% of the  outstanding  shares of Common
Stock, (ii) each director, (iii) each named executive
    


                                     - 24 -


<PAGE>

   
officer,  and (iv) all  executive  officers  and  directors  as a group.  Unless
otherwise  noted,  the Company believes that all persons named in the table have
sole  voting and  investment  power with  respect to all shares of Common  Stock
beneficially owned by them.
<TABLE>
<CAPTION>
===================================================================================================
Name and Address of                       Amount  and  Nature of        Percent of Class
Beneficial Owner                          Beneficial Ownership
- ---------------------------------------------------------------------------------------------------
<S>                                         <C>                          <C>  
Renaissance Capital Partners II, Ltd.       9,257,211/1/                   47.1%
8080 N. Central Expwy.
Suite 210-LB 59
Dallas, TX 75206
- ---------------------------------------------------------------------------------------------------
Joel Friedman                                 564,434/2/                   3.6%
- ---------------------------------------------------------------------------------------------------
Sidney Dworkin                                466,951/3/                   2.9%
- ---------------------------------------------------------------------------------------------------
James Kenney                                  170,000/4/                   1.1%
- ---------------------------------------------------------------------------------------------------
Dr. Paul Frankel                              170,000/5/                   1.1%
- ---------------------------------------------------------------------------------------------------
Goodhue W. Smith, III                         112,000/6/                   less than 1%
- ---------------------------------------------------------------------------------------------------
Robert M. Whitty                              281,666/7/                   1.8%
- ---------------------------------------------------------------------------------------------------
Alan Mantell                                  296,667/8/                   1.9%
- ---------------------------------------------------------------------------------------------------
All executive officers and directors as a   1,927,259/9/                  11.6%
group (7 persons)
===================================================================================================
</TABLE>
    

/1/  Includes the right to acquire  4,098,217 shares issuable upon conversion of
     outstanding Series A Preferred Stock and Series B Preferred Stock.

   
/2/  Includes 251,912 shares subject to currently  exercisable stock options and
     the right to acquire  27,475  shares upon  conversion of Series A Preferred
     Stock.  Also includes 98,903 shares of Common Stock owned by Mr. Friedman's
     children or which Mr.  Friedman's  children  have the right to acquire upon
     conversion of shares of Series A Preferred  Stock as to which Mr.  Friedman
     disclaims beneficial ownership.

/3/  Includes  160,000  shares  issuable  upon  a  conversion  of a  convertible
     promissory  note,  50,000 shares  issuable upon exercise of warrants.  Also
     includes  40,000  shares owned by a partnership  of which Mr.  Dworkin is a
     partner,  80,000 shares  issuable upon conversion of a promissory note held
     by such  partnership  and 25,000 shares  issuable upon exercise of warrants
     held by such partnership.

/4/  Includes 70,000 shares  subject to currently  exercisable stock options.

/5/  Includes 20,000 shares subject to currently exercisable stock options.

/6/  Includes 20,000 shares subject to currently exercisable stock options. Does
     not include 15,000 shares owned by Duncan-Smith  Co., of which Mr. Smith is
     an officer.

/7/  Consists of currently exercisable stock options.

/8/  Includes currently exercisable stock options to acquire 287,667 shares.

/9/  Includes  643,618  shares  subject to currently  exercisable  non-qualified
     stock  options,  the right to acquire  54,950  shares  upon  conversion  of
     outstanding Series A Preferred Stock,  75,000 shares issuable upon exercise
     of warrants, and 240,000 shares issuable upon the conversion of convertible
     notes.
    


                                     - 25 -


<PAGE>

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Effective June 30, 1994,  certain holders of the Company's  convertible
debt,  converted certain  promissory notes from the Company into Common Stock of
the Company and into a newly  issued,  Series A Preferred  Stock.  Directors and
affiliates of the Company who participated in the conversion were as follows:

          Renaissance  Capital  Partners II, Ltd.  ("Renaissance"):  Convertible
          debt and accrued  interest of $3,695,984  was converted into 5,000,000
          shares of  Common  Stock and  1,195,984  shares of Series A  Preferred
          Stock.  The Series A Preferred  Stock may be converted at any time, at
          the option of the holder  thereof,  into Common  Stock at a conversion
          price of $.57 per share of Common Stock, subject to adjustment, on the
          basis of the par value of the  Series A  Preferred  Stock of $1.00 per
          share.  See  "Description of Securities -- Preferred Stock -- Series A
          Preferred Stock."

   
          Joel  Friedman (the  Company's  former  Chairman and Chief  Executive
          Officer):  Convertible  debt  and  accrued  interest  of  $51,375  was
          converted  into  71,429  shares of Common  Stock and 15,661  shares of
          Series  A  Preferred  Stock.  Mr.  Friedman's  children   collectively
          converted  an  identical  amount  of  debt  and  accrued  interest  on
          identical terms.

          Christopher  Harkins (the Company's  former  President):  Convertible
          debt and accrued  interest of $25,688 was converted into 51,375 shares
          of Common Stock of the Company.

          Diedre Benson (see below):  Convertible  debt and accrued interest of
          $555,722 was converted  into  1,111,444  shares of Common Stock of the
          Company.
    

         On September 8, 1994,  effective November 11, 1994, the Company entered
into  a  Termination   Agreement   with  Arnold  E.  Benson  the   ("Termination
Agreement"), the former Chairman of the Board and Chief Executive Officer of the
Company.  In  November  1994,  Mr.  Benson and his wife  Diedre  Benson  sold an
aggregate  of  2,500,000  shares of Common  Stock owned by Diedre  Benson for an
aggregate  of  $1,075,000.  Mr.  Benson  received a payment  from the Company of
$175,000 as severance in  consideration  of the  termination  of his  Employment
Agreement.

         The Company  granted to  Healthcare  Partners,  Inc., a designee of Mr.
Benson,  on the  Effective  Date of the  Termination  Agreement,  an  option  to
purchase  up to an  aggregate  of 400,000  shares of Commons  Stock for $.50 per
share for a period of three years. The Company also agreed to provide Mr. Benson
with other  benefits,  including  the  payment of  health,  life and  disability
insurance  costs through  November 1996 and certain  expenses in connection with
the negotiation of the Termination Agreement. Mr. Benson and Mrs. Benson entered
into a  non-competition  agreement  with the  Company  with  respect  to certain
activities  effective for a period of two years from the  effective  date of the
agreement.  Mr.  Benson  resigned  from the Board of Directors of the Company on
November 11, 1994.

         On September 8, 1994,  Renaissance loaned the Company $100,000 pursuant
to a convertible  promissory note, convertible at the option of Renaissance into
Common Stock at a conversion  price of $0.33 per share. On October 24, 1994, the
Company exchanged the convertible promissory note for 100,000 shares of Series B
Preferred Stock. Additionally,  Renaissance invested $400,000 to acquire 400,000
shares  of  Series B  Preferred  Stock.  The  Series B  Preferred  Stock  may be
converted at any time, at the option of the holder thereof, into Common Stock at
a conversion  price of $0.25 per share,  subject to adjustment,  on the basis of
the par  value  of the  Series  B  Preferred  Stock  of  $1.00  per  share.  See
"Description of Securities -- Preferred Stock --Series B Preferred Stock." James
Kenney,  a Director of the  Company  was,  until June 1993 a general  partner of
Renaissance.  Renaissance  has the right to designate two members for nomination
to the Board of Directors of the Company.  Mr. Kenney and Goodhue W. Smith,  III
are currently the designees of Renaissance to the Board.

         Under  the  terms of the  Series A  Preferred  Stock  and the  Series B
Preferred  Stock,  the  Company  has agreed  that it will not issue in excess of
1,500,000 additional shares of Common Stock in any single transaction or related
series of transactions without the consent of the majority holders of the Series
A  Preferred  Stock  and  the  Series  B  Preferred  Stock.  Renaissance  owns a
substantial  majority of the Series A Preferred  Stock and is the sole holder of
the outstanding shares of Series B Preferred Stock of the Company.

         In January 1995, Sidney Dworkin, a director of the Company,  loaned the
Company $100,000 pursuant to a convertible promissory note and received warrants
to purchase  50,000 shares of Common Stock for $0.75 per share.  In August 1995,
Mr.  Dworkin  exchanged  the  note for  80,000  shares  of  Common  Stock  and a
convertible  promissory note in the principal amount of $80,000. In addition,  a
partnership in which Mr.  Dworkin is a partner loaned the Company  $50,000 under
the same terms and received a warrant to purchase  25,000 shares of Common Stock
for $0.75 per share.  In August,  1995, the note was exchanged for 40,000 shares
of Common Stock and a convertible promissory note in the amount of $40,000.


                                     - 26 -


<PAGE>

   
         In November 1995, Joel Friedman,  then the Chairman and Chief Executive
of the Company, and Robert M. Whitty, the President of the Company,  jointly and
severally  guaranteed those accounts receivable of the Company that were pledged
to Capital  Factors,  Inc., a lender to the  Company.  The amount of the line of
credit  secured by the Company's  accounts  receivable  is $500,000.  In January
1996,  additional  guarantees  were  provided by Messrs.  Friedman and Whitty in
connection  with an  additional  line of credit  secured by  receivables  in the
amount of $750,000.  Subsequent to Mr. Friedman  resignation on November 1, 1996
as the  Company's  Chairman  and as an officer of the  Company,  Mr.  Friedman's
guarantees were released.
    

         At the end of December 1995, Joel Friedman and Alan Mantell, then Chief
Operating  Officer  of the  Company,  each  loaned the  Company  $30,000 to fund
certain  obligations  of the Company.  The loans were repaid at the beginning of
January 1996.

   
         In April of 1996,  the Company  executed a promissory  note in favor of
Renaissance  in  connection  with a  $500,000  line of credit.  Pursuant  to the
promissory  note, the Company is obligated to pay interest on the unpaid monthly
balance of the line of credit at the rate of 10% per annum, computed in arrears,
with the entire principal  balance plus any unpaid interest due in full on April
17, 1999.  As of December 31,  1996,  $340,000 had been  advanced to the Company
under these  arrangements.  Of this amount,  $265,000 was loaned by Renaissance,
and the  balance  by the  following  persons  participating  in the  loan:  Alan
Mantell,  $15,000; Joel Friedman,  $15,000; Goodhue Smith, a member of the Board
of Directors,  $20,000;  and  Duncan-Smith  Co., an entity  affiliated  with Mr.
Smith,   $25,000.  In  September  and  December  1996,  the  Company  issued  to
Renaissance and the other  participants in the Renaissance credit line shares of
Common  Stock in  consideration  of  their  loans to the  Company,  as  follows:
Renaissance,  159,000 shares;  Mr. Mantell,  9,000 shares;  Mr. Friedman,  9,000
shares; Mr. Smith, 12,000 shares; and Duncan-Smith Co., 15,000 shares.
    


                            DESCRIPTION OF SECURITIES

GENERAL

   
         The Company is authorized to issue  50,000,000  shares of Common Stock,
$.012 par value per share and 10,000,000  shares of Preferred  Stock,  $1.00 par
value per share. As December 31, 1996,  there were  15,573,535  shares of Common
Stock  outstanding and 1,227,305  shares of Series A Preferred Stock and 500,000
shares of Series B Preferred Stock outstanding.
    

COMMON STOCK

   
         The  holders of Common  Stock are  entitled  to one vote for each share
held of  record  on all  matters  to be  voted on by  stockholders.  There is no
cumulative  voting with  respect to the election of  directors,  with the result
that the  holders of more than 50% of the  shares  voting  for the  election  of
directors  can elect  all of the  directors.  The  holders  of Common  Stock are
entitled to receive dividends when, as and if declared by the Board of Directors
out  of  funds  legally  available  therefor.   In  the  event  of  liquidation,
dissolution  or  winding up of the  Company,  the  holders  of Common  Stock are
entitled to share ratably in all assets remaining  available for distribution to
them after  payment of  liabilities  and after  provision has been made for each
class of stock,  if any,  having  liquidation  preference over the Common Stock.
Holders of shares of Common Stock,  as such,  have no conversion,  preemptive or
other  subscription  rights,  and  there  are  no  redemption  or  sinking  fund
provisions  applicable to the Common  Stock.  All of the  outstanding  shares of
Common  Stock are, and the shares of Common Stock  offered  hereby,  when issued
against the consideration therefor, will be, fully paid and nonassessable.
    

         Reverse Stock Split

         At  the  Company's  1996  Annual  Meeting,   stockholders  approved  an
amendment to the Company's  charter  pursuant to which the Board of Directors is
authorized, without further action by stockholders, to effect a reverse split of
the Common  Stock at a rate of one share of new Common  Stock for a whole number
of shares of existing  Common Stock of between two and ten, in the discretion of
the Board of Directors.  If a reverse stock split were effected, the exercise or
conversion  rate  of the  Company's  outstanding  convertible  preferred  stock,
convertible  notes,  options and warrants would be appropriately  adjusted.  The
Board of Directors has not yet made a determination to effect such reverse stock
split or, if effected, the rate of the reverse split.

PREFERRED STOCK

         The  Company  is  authorized  to  issue   preferred   stock  with  such
designation,  rights and  preferences as may be determined  from time to time by
the Board of  Directors.  Accordingly,  the  Board of  Directors  is  empowered,
without   stockholder   approval,   to  issue  preferred  stock  with  dividend,
liquidation, conversion, voting or other rights which could adversely affect the
voting power or other rights of the holders of the Company's  Common  Stock.  In
the event of issuance,  


                                     - 27 -


<PAGE>


the preferred stock could be utilized, under certain circumstances,  as a method
of discouraging,  delaying or preventing a change in control of the Company. The
Company has no present intention to issue any additional shares of its preferred
stock. See "Certain Relationships and Related Transactions."

         Pursuant to the  foregoing  authority,  the Board of  Directors  of the
Company  has  designated  a Series A  Preferred  Stock and a Series B  Preferred
Stock. The following discussion of the terms of the Series A Preferred Stock and
Series B  Preferred  Stock is  qualified  in its  entirety by  reference  to the
Certificate of Designation of Preferred Stock relating thereto which is filed as
an exhibit to the registration statement of which this Prospectus forms a part.

         Series A Preferred Stock

         There are authorized and outstanding  1,227,305 shares of the Company's
Series A Preferred Stock, par value $1.00 per share.

         Conversion.  Each share of Series A Preferred  Stock is  convertible at
any  anytime,  at the option of the holder,  into the number of shares of Common
Stock  obtained by dividing $1.00 by the  conversion  price then in effect.  The
conversion  price was  originally  $.75 per share.  If and  whenever the Company
issues shares of Common Stock (except  shares issued  pursuant to options and/or
shares under the Company's profit sharing plan) for consideration  less than the
conversion price, the conversion price is reduced to the per share consideration
received by the Company in respect of any such  issuance.  If the Company issues
shares of Common Stock without  consideration,  the conversion  price is reduced
such that a holder of Series A  Preferred  Stock  will have the right to convert
such stock into the same  percentage  of the  outstanding  Common  Stock as such
holder  would have held had its Series A  Preferred  Stock been  converted  just
prior to such  issuance.  If the  Company  issues  shares  of  Common  Stock for
property other than cash, the amount of the consideration deemed received by the
Company  for  purposes  of these  provisions  is the fair  market  value of such
property.

         The Company has issued Common Stock below the initial  conversion price
of the Series A Preferred  Stock.  The  holders of the Series A Preferred  Stock
have agreed,  as of December 1, 1996, that the conversion  price of the Series A
Preferred Stock will be $0.57,  notwithstanding that, by the terms of the Series
A  Preferred  Stock,  the  issuance of Common  Stock by the Company  should have
resulted in a lower  conversion  price.  Such  agreement  does not  constitute a
waiver of the rights of the  holders of Series A  Preferred  Stock in respect of
any future issuances of Common Stock.

         In the  case of any  capital  reorganization,  reclassification  of the
stock of the Company, consolidation or merger or sale, exchange, lease, transfer
or other  disposition of all or substantially  all of the property and assets of
the  Company,  or the  participation  by the Company in a share  exchange as the
company to be acquired,  the Series A Preferred  Stock will be convertible  into
the kind and number of shares of stock or other  securities or property to which
the holder of such  shares  would have been  entitled  to receive had the holder
converted such shares into Common Stock immediately prior to the event.

         Mandatory  Conversion.  In the event the  Company  raises at least $1.5
million of equity at a price per share equal to or greater  than the  conversion
price, the holders of the Series A Preferred Stock,  upon notice by the Company,
will be required  to convert all shares of Series A Preferred  Stock into Common
Stock.

         Registration  Rights.  The holders of the Series A Preferred Stock have
certain  rights  to  demand   registration  under  the  Securities  Act  and  to
participate in the  registration by the Company of its capital stock for its own
account or for the account of its security holders.

         Board  Representation.  The  holders  of a  majority  of the  Series  A
Preferred Stock  outstanding  have the right, at their option,  to designate one
director of the Company.

         Redemption.  The Company has the right to redeem the Series A Preferred
Stock,  in whole or in part,  at par value,  on 30 days notice to each holder of
such stock.  Such  redemption  may not be sooner than 30 days nor later than 120
days  following  the filing with the  Commission  of the  Company's  most recent
annual  report on Form 10-K.  In the event that less than all shares of Series A
Preferred  Stock are to be redeemed,  such redemption will be pro rata among the
holders such stock.  If the Series A Preferred  Stock is called for  redemption,
the right to convert  such Series A Preferred  Stock  expires on the  redemption
date.

         Financial  Limitation.   The  Company  may  not  issue  any  additional
preferred  stock  senior in  priority of  liquidation  to the Series A Preferred
Stock without the prior  written  approval of the holders of at least 50% of the
outstanding Series A Preferred Stock.


                                     - 28 -


<PAGE>

   
         Dividends.  The Company is required to pay  quarterly  dividends on the
Series  A  Preferred  Stock  at a  rate  of 6% per  annum.  Such  dividends  are
cumulative, with interest payable on unpaid dividends. No such dividends have as
yet been declared or paid.
    

         Voting. Except as required by law or as specified in the Certificate of
Designations, the holders of Series A Preferred Stock have no voting rights.


         Series B Preferred Stock

         There  are  authorized  and  outstanding  500,000  shares  of  Series B
Preferred  Stock, par value $1.00 per share. The terms of the Series B Preferred
Stock  are the same as the  terms of the  Series A  Preferred  Stock,  except as
follows.

   
         Conversion.  The  initial  conversion  price of the Series B  Preferred
Stock was  $0.33.  The  Company  has  issued  Common  Stock  below  the  initial
conversion  price. The holder of the Series B Preferred Stock has agreed,  as of
December 1, 1996,  that the  conversion  prices of the Series B Preferred  Stock
will be $0.25,  notwithstanding  that,  by the terms of the  Series B  Preferred
Stock,  the  issuance of Common Stock by the Company  should have  resulted in a
lower  conversion  price.  Such  agreement  does not  constitute a waiver of the
rights of the  holder of the Series B  Preferred  Stock in respect of any future
issuance of Common Stock.
    

         Mandatory  Conversion.  In the event the  Company  raises at least $1.5
million  of equity at a price per share  equal to or  greater  than  $0.75,  the
holders of the Series B Preferred  Stock,  upon notice by the  Company,  will be
required to convert all shares of Series B  Preferred  Stock into Common  Stock.
The Company's right to mandatory  conversion under these  provisions  expires on
December 31, 1996.

         Board Representation.  The holders of the Series B Preferred Stock have
no right to designate a director.

         Liquidation.  In the event of a voluntary or  involuntary  liquidation,
dissolution of winding up of the Company,  the holders of the Series B Preferred
Stock are  entitled  to receive  out of the assets of the  Company an amount per
share  equal  to the par  value of such  shares,  plus any  accrued  and  unpaid
dividends,  before any payment is made or assets  distributed  to the holders of
Common Stock.

TRANSFER AGENT

         The transfer  agent for the Common Stock is American  Stock  Transfer &
Trust Company, 40 Wall Street, New York, New York 10005.


                                     - 29 -


<PAGE>

                              SELLING STOCKHOLDERS

   
         An  aggregate  of  300,000  shares of Common  Stock  issuable  upon the
exercise of Bridge  Warrants may be offered and sold pursuant to this Prospectus
by certain of the selling stockholders who receive Bridge Warrants in connection
with the Bridge  Financing.  In addition,  up to 533,333  shares of Common Stock
issuable  upon  exercise  of  Rights,  up to  5,217,164  shares of Common  Stock
acquired by certain Selling  Stockholders from the Company or from a stockholder
of the Company in private  transactions and up to 296,520 shares of Common Stock
issuable upon conversion of the  Convertible  Note may be offered by the Selling
Stockholders.  The Company will not receive any of the proceeds from the sale of
shares of Common Stock by the Selling Stockholders.
    

         The following table sets forth certain  information with respect to the
Selling Stockholders:
<TABLE>
<CAPTION>


                                        BENEFICIAL
                                        OWNERSHIP OF                                      SHARES
                                        SHARES OF                                         BENEFICIALLY
                                        COMMON STOCK           SHARES TO BE SOLD IN       OWNED AFTER
SELLING STOCKHOLDER                     PRIOR TO SALE          THE OFFERING               THE OFFERING(1)
- -------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                    <C>                        <C>
Akst, Hymie                             80,000(2)              80,000(2)                        0

Atkins, Davit T., DDS                   23,255                 23,255                           0

Berke, Leonard                          170,000                170,000                          0

Bovers, Howard F.                       50,000(3)              50,000(3)                        0

Bushey, Michael                         50,000                 50,000                           0

Calcagno, Ann                           10,000                 10,000                           0

Cohen, Phyllis J.                       25,000                 25,000                           0

Dalessio, Anthony & Marilyn             17,000                 17,000                           0

Danzansky, Richard & Carolyn            50,000                 50,000                           0

Davies, Irving                          100,000                100,000                          0

Dworkin, Doris & Eliot                  70,000                 70,000                           0

   
Dworkin, Sidney                         321,951(4)             161,951(5)                 160,000
    

Falkner, Edward R.                      60,000                 60,000                           0

   
Frankel, Paul W. MD                     170,000(6)             150,000                     20,000

Friedman, Joel                          564,434(7)             177,144                    387,290
    

Gershman, Melvin Y.                     216,279                216,279                          0

Goldfarb, James M. & Ronda              25,000                 25,000                           0

   
G&S Metal Products Co., Inc.            450,000(8)             450,000(8)                       0
    

Goldstein, Arthur                       200,000                200,000                          0

Gottesman, Robert G.                    100,000                100,000                          0

Goulder, Morton E.                      50,000                 50,000                           0

Hankin, Joseph N.                       10,000                 10,000                           0

Harkins, Christopher                    25,000                 25,000                           0

Hast, David & Edele                     30,000                 30,000                           0


                                     - 30 -


<PAGE>

Heiser, Marian                          58,139                 58,139                           0

   
Hoover, Sally                           261,111(9)             261,111(9)                       0
    

Jakhotia, Rashmi & Ramchandra           25,000                 25,000                           0

Joshi, Vinod S. & Manju                 6,400                  6,400                            0

Kaplan, Lee                             5,000                  5,000                            0

   
Kenney, James                           170,000(10)            100,000(10)                 70,000

Kogod, Martin                           261,279(11)            181,279(12)                 80,000
    

Kramer, Julius                          20,000                 20,000                           0

Krause, Elizabeth A.                    20,000                 20,000                           0

Lewis, Roger F.                         25,000                 25,000                           0

McLaughlin, Ann                         100,000                100,000                          0

Medical Resources Contract              210,400                210,400                          0
Services, Inc.

   
MDA Financial, Inc.                     50,000(13)             50,000(13)                       0
    

Michel, Beno                            25,000                 25,000                           0

   
Nadel, Renee                            25,000                 25,000                           0
Revocable Trust
    

Perlman, Jerold M., MD                  10,000                 10,000                           0

Polly, Harriet                          120,000                120,000                          0

Polly, Harvey                           100,000                100,000

   
Reichle, Kenneth M., Jr.                281,279(14)            241,279(15)                 40,000
    

Richter, Gerald                         58,139                 58,139                           0

Rosin, Robert M.                        50,000                 50,000                           0

Ryan, Cornelius                         100,000                100,000                          0

Scarvilli, Victor J.                    30,000                 30,000                           0

Schiller, Philip J.                     30,000                 30,000                           0

Schiller, Suzanne                       60,000                 60,000                           0

Schoke, James A.                        150,000                150,000                          0

Schwartz, Harry                         116,279                116,279                          0

   
Shapiro E. Donald                       162,500(16)            162,500(16)                      0

Sidelmar                                145,000(17)            65,000(18)                  80,000
    

Siegel, Roger P. (R&J Trust)            60,000                 60,000                           0

Silver, Daniel K.                       100,000                100,000                          0

   
Smith III, Goodhue                      112,000(19)            80,000(19)                  32,000

Strategic Growth International          150,000(20)            150,000(20)                      0
    


                                     - 31 -


<PAGE>


Szekely, Laszio and Edith               10,000                 10,000                           0

Tribbitt, Richard and Vicky             120,000                120,000                          0

   
Van Wijck, Bert                         745,862(21)            745,862(21)                      0
    

Wood, Wesley                            50,000                 50,000                           0

Zimmerman, Oscar                        25,000                 25,000                           0
</TABLE>


(1)  Assumes  all  of  the  shares  offered  hereby  are  sold  by  the  Selling
     Stockholders.

(2)  Includes 25,000 shares issuable upon exercise of warrants.

(3)  Consists of 50,000 shares issuable upon exercise of warrants.

   
(4)  Includes 160,000 shares issuable upon conversion of convertible  promissory
     notes,  and 50,000  shares  issuable  upon  exercise of warrants . Does not
     include shares  beneficially owned by Sidelmar,  a partnership in which Mr.
     Dworkin is a partner.
    

   
(5)  Includes 50,000 shares issuable upon exercise of warrants.

(6)  Includes 20,000 shares subject to currently exercisable options.
    

   
(7)  Includes  251,912 shares subject to currently  exercisable  options and the
     right to acquire 27,475 shares upon conversion of Series A Preferred Stock.
     Also includes 98,903 shares  beneficially owned by Mr. Friedman's  children
     on which Mr. Friedman's  children have the right to acquire upon conversion
     of shares of Series A Preferred Stock, as to which he disclaims  beneficial
     ownership.

(8)  Includes 50,000 shares issuable upon exercise of warrants.

(9)  Includes 83,333 shares issuable upon exercise of options.
    

   
(10) Includes 70,000 shares subject of currently exercisable options.

(11) Includes 80,000 shares  issuable upon conversion of convertible  promissory
     notes and 25,000 shares issuable upon exercise of warrants.

(12) Includes 25,000 shares issuable upon exercise of warrants.

(13) Consists of 50,000 shares issuable upon exercise of warrants.

(14) Includes 40,000 shares  issuable upon conversion of convertible  promissory
     notes and 12,500 shares issuable upon exercise of warrants.

(15) Includes 12,500 shares issuable upon exercise of warrants.
    


                                     - 32 -


<PAGE>

   
(16) Includes 12,500 shares issuable upon exercise of warrants.

(17) Includes 80,000 shares  issuable upon conversion of convertible  promissory
     notes and 25,000 shares issuable upon exercise of warrants.

(18) Includes 25,000 shares issuable upon exercise of warrants.

(19) Includes 20,000 shares subject to currently exercisable options.  Does not
     include 15,000 shares owned by  Duncan-Smith  Co., of which Mr. Smith is an
     officer.

(20) Consists of 150,000  shares  issuable upon  exercise of warrants.  

(21) Includes 296,520 shares issuable upon exercise of the Convertible Note.

         Joel Friedman has been a director of the Company since  December  1991,
was Chairman of the Board of Directors  from July 1994 through  November 1, 1996
and was Chief  Executive  Officer of the Company from July 1994 to June 1, 1996.
Christopher  Harkins was  President  of the Company from  December  1990 through
November  1995.  Sidney  Dworkin has been a director of the Company  since March
1996.  Dr. Paul W.  Frankel has been a director of the Company  since July 1994.
Mr. Goodhue Smith III has been a director of the Company since July 1994.  James
Kenney has been a director of the Company since March 1993.
    


                              PLAN OF DISTRIBUTION

   
         The Common Stock held by the Selling  Stockholders and the Common Stock
issuable to the Selling  Stockholders upon exercise of the Rights and conversion
of the  Convertible  Note may be  offered  and sold  from time to time as market
conditions permit in the  over-the-counter  market, or otherwise,  at prices and
terms then prevailing or at prices related to the then-current  market price, or
in negotiated transactions. The shares offered hereby may be sold by one or more
of the  following  methods,  without  limitation:  (a) a block  trade in which a
broker or dealer so  engaged  will  attempt  to sell the shares as agent but may
position  and  resell a portion  of the block as  principal  to  facilitate  the
transaction;  (b)  purchases  by a broker or dealer or dealer as  principal  and
resale by such broker or dealer for its account pursuant to this Prospectus; (c)
ordinary  brokerage  transactions  and transactions in which the broker solicits
purchasers;  and (d)  face-to-face  transactions  between sellers and purchasers
without a broker-dealer.  In effecting sales,  brokers or dealers engaged by the
Selling  Stockholders  may arrange for other brokers or dealers to  participate.
Such  broker or dealers  may  receive  commissions  or  discounts  from  Selling
Stockholders in amounts to be negotiated. Such brokers and dealers and any other
participating  brokers or dealers may be deemed to be "underwriters"  within the
meaning of the Securities Act, in connection with such sales.
    


                                  LEGAL MATTERS

   
         The legality of the Common Stock offered hereby will be passed upon for
the Company by Bible, Haney, Hoy, Trachok, Wadhams & Woloson.
    


                                     EXPERTS

         The financial statements as of December 31, 1995 and 1994, and for each
of the two  years  in the  period  ended  December  31,  1995  included  in this
prospectus  have been so included in reliance on the report of Price  Waterhouse
LLP, independent accountants,  given on the authority of said firm as experts in
auditing and accounting.


                             ADDITIONAL INFORMATION

         The  Company has filed with the  Securities  and  Exchange  Commission,
Washington,  D.C. (the "Commission") a registration  statement on Form SB-2 (the
"Registration  Statement"),  under the Securities Act with respect to the shares
of Common Stock offered by this Prospectus.  This  Prospectus,  filed as part of
such Registration  Statement,  does not contain all of the information set forth
in, or annexed as exhibits, to, the Registration Statement,  certain portions of
which have been  omitted in  accordance  with the rules and  regulations  of the
Commission. For further information with respect to the Company and this


                                     - 33 -


<PAGE>

offering,  reference  is  made  to the  Registration  Statement,  including  the
exhibits filed therewith, which may be inspected without charge at the Office of
the Commission,  450 Fifth Street, N.W.,  Washington,  D.C. 20549. Copies of the
Registration  Statement  may be obtained  from the  Commission  at its principal
office upon payment of prescribed fees.  Statements contained in this Prospectus
as to the  contents  of any  contract  or  other  document  are not  necessarily
complete and,  where the contract or other document has been filed as an exhibit
to the  Registration  Statement,  each statement is qualified in all respects by
reference to the applicable document filed with the Commission.


                                     - 34 -


<PAGE>

                          INDEX TO FINANCIAL STATEMENTS

Consolidated Health Care Associates, Inc.

Audited Financial Statements:

  Independent Auditors' Report                                      F-2

  Consolidated  statements and notes as of December 31, 1995 
  and 1994 and for the years then ended:

           Consolidated Balance Sheets                              F-3

           Consolidated Statements of Operations                    F-4

           Consolidated Statements of Stockholders' Equity          F-5

           Consolidated Statements of Cash Flows                    F-6

   
           Notes to Consolidated Financial Statements               F-7 to F-15
    


Unaudited Financial Statements:

   
   Condensed Consolidated Balance Sheets -- September 30, 1996      F-17
   and December 31, 1995

   Condensed Consolidated Statements of Operations --
   Nine Months ended September 30, 1996 and 1995                    F-18

   Condensed Consolidated Statements of Cash Flows --
   Nine Months ended September 30, 1996 and 1995                    F-19
    

   Notes to Condensed Consolidated Financial Statements             F-20 


                                       F-1


<PAGE>

                        Report of Independent Accountants


To the Board of Directors and Stockholders of
Consolidated Health Care Associates, Inc.


In our opinion, the accompanying  consolidated financial statements appearing on
pages F-3 through F-15 present fairly, in all material  respects,  the financial
position of Consolidated  Health Care  Associates,  Inc. and its subsidiaries at
December  31, 1995 and 1994 and the results of their  operations  and their cash
flows  for each of the two years in the  period  ended  December  31,  1995,  in
conformity  with  generally  accepted  accounting  principles.  These  financial
statements   are  the   responsibility   of  the   Company's   management;   our
responsibility  is to express an opinion on these financial  statements based on
our audits.  We conducted  our audits of these  statements  in  accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audits  provide a reasonable  basis for the opinion  expressed
above.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  described  in Note 15 to the
financial statements,  the Company's ability to meet all its obligations as they
become due is dependent on the continued  availability of financing arrangements
for factoring receivables and on the availability of other sources of financing.
These  financing  uncertainties  raise  substantial  doubt  about the  Company's
ability to continue as a going  concern.  Management's  plans in this regard are
described in Note 15. The financial  statements  do not include any  adjustments
that might result from the outcome of this uncertainty.


Price Waterhouse LLP

Providence, RI
April 5, 1996


                                       F-2


<PAGE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------

                                   CONSOLIDATED HEALTH CARE ASSOCIATES, INC.

- -----------------------------------------------------------------------------------------------------------------
                         CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 1995 AND 1994
- -----------------------------------------------------------------------------------------------------------------
   <S>                                                                              <C>              <C>       
   ASSETS:                                                                                1995             1994
   ------                                                                                 ----             ----
      Current assets:
        Cash                                                                        $   85,557       $  213,141
        Accounts receivable (net of allowance of $815,000 in 1995 and
            $995,000 in 1994)                                                        2,016,846        2,156,165
        Other current assets                                                           218,316           66,673
                                                                                    ----------     ------------

        Total current assets                                                         2,320,719        2,435,979
                                                                                    ----------       ----------

      Property and equipment, at cost:
        Equipment                                                                    1,292,487        1,156,912
        Less accumulated depreciation and amortization                                (694,903)        (538,903)
                                                                                     ---------        ---------
        Property and equipment, net                                                    597,584          618,009
                                                                                     ---------        ---------

      Other assets:
        Goodwill (net accumulated amortization of $309,290 in 1995 and
           $235,175 in 1994)                                                         2,503,515        2,577,630
         Other                                                                         144,979          237,996
                                                                                    ----------       ----------

       Total other assets                                                            2,648,494        2,815,626
                                                                                    ----------       ----------

   
      TOTAL                                                                         $5,566,797       $5,869,614
                                                                                    ==========       ==========
- -----------------------------------------------------------------------------------------------------------------
   LIABILITIES AND STOCKHOLDERS' EQUITY:
      Current liabilities:
        Short-term debt and current portion of long-term debt                       $  521,248       $  620,941
        Accounts payable                                                               799,888          305,740
        Accrued personnel costs                                                        326,468          370,129
        Accrued expenses and other liabilities                                         214,583          471,119
                                                                                    ----------       ----------
    
                                                                          
      Total current liabilities                                                      1,862,187        1,767,929
                                                                                    ----------       ----------
                                                                          
      Long-term debt                                                                 1,699,360        1,839,716
        Other liabilities                                                               26,998           15,756
                                                                                    ----------      -----------
                                                                          
      Total liabilities                                                              3,588,545        3,623,401
                                                                                    ----------       ----------
      Commitments and contingencies (Notes 6 and 10)

      Stockholders' equity:

        Common stock, $.012 par value, 50,000,000 shares authorized: issued
           14,702,306 in 1995, and 13,272,306 in 1994                                  176,428          159,268
        Preferred stock, 10,000,000 shares authorized; issued 1,727,305 in       
           1995 and 1994                                                             1,727,305        1,727,305
        Additional paid-in capital                                                   7,661,116        7,337,382
        Accumulated deficit                                                         (7,499,097)      (6,890,242)
                                                                                    ----------        ---------
                                                                                     2,065,752        2,333,713
                                                                                 
   
      Less-treasury stock, 700,000 shares, at cost                                     (87,500)         (87,500)
                                                                                    ----------      -----------
      Total stockholders' equity                                                     1,978,252        2,246,213
                                                                                    ----------       ----------
    
                                                                                 
      TOTAL                                                                         $5,566,797       $5,869,614
                                                                                    ==========       ==========
</TABLE>
- -------------------------------------------------------------------------------
See notes to consolidated financial statements.
- -------------------------------------------------------------------------------


                                       F-3


<PAGE>

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
                                       CONSOLIDATED HEALTH CARE ASSOCIATES, INC.
- -------------------------------------------------------------------------------------------------------------------------
                                         CONSOLIDATED STATEMENTS OF OPERATIONS
                                    FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
- -------------------------------------------------------------------------------------------------------------------------
                                                                                       1995                     1994
                                                                     ----------------------------------------------------
<S>                                                                                <C>                      <C>        
Revenue, net (Note 4)                                                              $ 8,617,798              $ 7,796,975
                                                                                   -----------              -----------

Cost and expenses:
  Operating costs                                                                    7,244,196                6,613,211
  Administrative and selling costs                                                   1,641,099                1,488,384
  Depreciation and amortization                                                        230,115                  340,999
  Write-off of acquisition goodwill (Notes 1 and 3)                                      -                    3,056,439
  Contract settlement                                                                    -                      325,000
                                                                                  ------------              -----------

Total operating costs                                                                9,115,410               11,824,033
                                                                                  ------------              -----------

   
Operating loss                                                                        (497,612)              (4,027,058)
                                                                                  ------------              -----------
    

Interest expense, net                                                                 (183,023)                (449,514)
Other income, net                                                                       81,780                   -
                                                                                  ------------              -----------
                                                                                      (101,243)                (449,514)
                                                                                  ------------              -----------

Loss before income taxes and discontinued operations                                  (598,855)              (4,476,572)

Income tax provision                                                                    10,000                   13,000
                                                                                  ------------              -----------

Net loss from continuing operations                                                   (608,855)              (4,489,572)

Discontinued operations (Note 2):
  Loss from operations of discontinued diagnostic
  imaging services division                                                              -                      (92,357)
                                                                                  ------------              -----------

Net loss                                                                             ($608,855)             ($4,581,929)
                                                                                  ============              ===========

Net loss per share:
  Continuing operations                                                                  ($.05)                   ($.52)
  Discontinued operations                                                                -                         (.01)
                                                                                  ------------              -----------

   
Net loss per share                                                                       ($.05)                   ($.53)
                                                                                  ============              ===========
</TABLE>
    

- -------------------------------------------------------------------------------
See notes to consolidated financial statements.
- -------------------------------------------------------------------------------

                                       F-4

<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                                         CONSOLIDATED HEALTH CARE ASSOCIATES, INC.
- -----------------------------------------------------------------------------------------------------------------------------
                                      CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                      FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                           Additional
                                       Common           Preferred         Treasury          Paid-In          Accumulated
                                        Stock             Stock            Stock            Capital            Deficit
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>             <C>                <C>              <C>              <C>         
Balance, December 31, 1993                $ 73,715                           ($87,500)        $4,247,103       ($2,308,313)

Common stock issued                         85,553                                             3,090,279

Preferred stock issued                                    $1,727,305

Net loss for the year                                                                                           (4,581,929)
                                          --------        ----------         ---------        -----------      -----------
Balance, December 31, 1994                 159,268         1,727,305          (87,500)         7,337,382        (6,890,242)

Common stock issued                         17,160                                               323,734

Net loss for the year                                                                                             (608,855)

Balance, December 31, 1995                $176,428        $1,727,305         ($87,500)        $7,661,116       ($7,499,097)
                                          ========        ==========         ========         ==========       ===========
</TABLE>
- -------------------------------------------------------------------------------
See notes to consolidated financial statements.
- -------------------------------------------------------------------------------

                                       F-5

<PAGE>

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
                                       CONSOLIDATED HEALTH CARE ASSOCIATES, INC.
- -------------------------------------------------------------------------------------------------------------------------
                                         Consolidated Statements of Cash Flows
                                    For the Years Ended December 31, 1995 and 1994
- -------------------------------------------------------------------------------------------------------------------------
                                                                                     1995                       1994
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>                     <C>         
   
Cash Flows From Operating Activities:
    

Net loss                                                                            ($608,855)              ($4,581,929)

   
Adjustments to reconcile net cash from operating activities:
  Depreciation                                                                        156,000                   296,948
  Amortization                                                                         74,115                   197,051
  Loss on disposal of fixed assets                                                      2,500                         -
  Write-off of goodwill                                                                     -                 3,056,439
  Noncash interest expense                                                             18,277                   234,939
  Gain on debt restructuring                                                          (31,372)                        -
  Non-cash charge for 401K contribution                                                79,500                    35,660
  Decrease in other assets                                                            139,319                   973,810
  (Increase) decrease in other current assets                                        (151,643)                   57,819
  Decrease in other assets                                                             93,017                    14,641
  Increase in accounts payable, accrued personnel costs,
    accrued expenses, and other liabilities                                           203,504                    13,498
                                                                                    ---------               -----------
    

  Net cash provided by operating activities                                            25,638                   298,876
                                                                                    ---------               -----------

Cash Flows From Investing Activities:

  Purchases of equipment                                                             (138,075)                  (70,481)
                                                                                    ---------               -----------

Cash Flows From Financing Activities:

  Proceeds from issuance of debt                                                      335,000                   325,000
  Proceeds from issuance of common stock                                              125,000                         -
  Proceeds from issuance of preferred stock                                                 -                   448,161
  Principal payments on debt                                                         (423,871)               (1,749,051)
                                                                                    ---------               -----------

  Net cash provided by (used for) financing activities                                 36,129                  (975,890)
                                                                                    ---------               -----------

   
  Net decrease in cash                                                               (127,584)                 (747,495)
  Cash, beginning of year                                                             213,141                   960,636
                                                                                    ---------               -----------
  Cash, end of year                                                                 $  85,557               $   213,141
                                                                                    =========               ===========
    See note 5 for information regarding non-cash transactions
- -------------------------------------------------------------------------------------------------------------------------
See notes to consolidated financial statements.
    

- -------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       F-6


<PAGE>

CONSOLIDATED HEALTH CARE ASSOCIATES, INC.
Notes to Consolidated Financial Statements
December 31, 1995 and 1994

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Consolidated Health Care Associates, Inc. (the Company or CHCA) is a provider of
therapeutic rehabilitation services including physical,  occupational and speech
therapy.  Services are provided on a local and regional  basis through a network
of outpatient clinics, as well as through managed rehabilitation contracts.

The following is a summary of significant  accounting  policies  followed by the
Company in the preparation of the consolidated financial statements.

Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its wholly-owned  subsidiaries,  Consolidated Imaging Systems,  Inc., Associated
Billing Corporation,  PTS Rehab Inc. and Consolidated  Rehabilitation  Services,
Inc.  All  significant   intercompany   transactions   and  balances  have  been
eliminated.

Revenues and Accounts Receivable

Revenues are recorded when services are provided at the estimated net realizable
amounts from patients, third party payers and contracted agreements.

   
Substantially all of the Company's accounts  receivable are due from third-party
insurance  companies or  government  agencies.  During 1995,  the Company  began
factoring  with  recourse  all  of  the  accounts   receivable  of  Consolidated
Rehabilitation Services, Inc. At December 31, 1995, the Company was contingently
liable for approximately  $327,000 of such accounts.  A reserve of approximately
$16,000 is included  in the  $815,000  allowance  for  doubtful  accounts in the
accompanying consolidated balance sheet at December 31, 1995, to provide for the
estimated  uncollectible  portion of accounts receivable with recourse.  Service
fees  charged by the  factoring  agent  during  1995  totaled  $18,722,  and are
included as  interest  expense on the  accompanying  consolidated  statement  of
operations.
    

Property and Equipment

Property and equipment is recorded at cost. Depreciation is determined utilizing
the straight-line method over the estimated useful lives of equipment, furniture
and fixtures as follows:

                 Equipment                   3 - 10  years
                 Furniture and fixtures      5 - 10  years

When  property or equipment  is retired or  otherwise  disposed of, the cost and
related accumulated depreciation is removed from the accounts with any resulting
gain or loss  reflected in net income.  Maintenance  and repairs are expensed as
incurred.

Goodwill

The  excess  of the  purchase  price  over the fair  value of the net  assets of
acquired  physical  therapy  clinics has been  recorded as goodwill and is being
amortized over 27-40 years using the straight-line  method.  Management believes
this  amortization   period  is  reasonable  for  its  clinics  with  profitable
operations.  When  adverse  events or changes  in  circumstances  indicate  that
previously anticipated cash flows warrant reassessment,  the Company reviews the
recoverability of goodwill by comparing estimated undiscounted future cash flows
from clinical  activities to the carrying value of goodwill.  If such cash flows
are less than the carrying value of the goodwill, an impairment loss is measured
as the amount by which  goodwill  exceeds the present  value of  estimated  cash
flows using a discount rate commensurate with the risks involved (Note 3).

Incomes Taxes

Incomes taxes are provided utilizing the asset and liability method.  Under this
method,  deferred tax assets and  liabilities  are  recognized for the estimated
future tax  consequences  attributable  to  differences  between  the  financial
statement  carrying  amounts  of  existing  assets  and  liabilities  and  their
respective  tax bases.  Deferred tax assets and  liabilities  are measured using
enacted tax rates in effect for the year in which those differences are expected
to be recovered or settled.


                                       F-7


<PAGE>

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  reported  amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial  statements and revenues and
expenses  during the period  reported.  Actual  results  could differ from those
estimates.  Estimates  are used  when  accounting  for  allowance  for  doubtful
accounts, depreciation and amortization, employee benefit plans, taxes, deferred
taxes and contingencies.

Fair Value of Financial Instruments

The carrying amounts of cash,  accounts  receivable,  accounts payable,  accrued
personnel costs,  other accrued  expenses,  and other liabilities are reasonable
estimates  of  their  fair  value  because  of  the  short   maturity  of  those
instruments.  It is not  practical for the Company to estimate the fair value of
long-term debt without the Company incurring excessive costs.

New Accounting Pronouncements

The Financial  Accounting Standards Board (the FASB) issued Financial Accounting
Standard No. 121,  "Accounting  for the  Impairment of  Long-Lived  Assets to be
Disposed of," (FAS 121) in March 1995. FAS 121 requires that  long-lived  assets
and certain  indefinite  intangible  assets be reviewed for impairment  whenever
changes in  circumstances  indicate that the carrying amount of an asset may not
be  recoverable.  The entity must  estimate  the future  cash flows  expected to
result from the use of the asset and its eventual disposition,  and to recognize
an impairment loss for any  differences  between the fair value of the asset and
the carrying amount of the asset. FAS 121 will be adopted in 1996. The effect on
the Company's  financial  position or results of operation  from adoption of FAS
121 is not expected to be material.

The  FASB  issued  Financial   Accounting  Standard  No.  123,  "Accounting  for
Stock-Based  Compensation,"  (FASB  123) in  October  1995  effective  for years
beginning after December 15, 1995.  Under  provisions of FAS 123, the Company is
not required to change its method of accounting  for  stock-based  compensation.
Management expects to retain its current method of accounting.

Reclassifications

Certain 1994 amounts have been reclassified to agree with the 1995 presentation.

2.   DISCONTINUED OPERATIONS

During  1993,  the  Company's  Board of  Directors  approved a  divestiture  and
restructuring  program (the Divestiture Program) pursuant to which the Company's
diagnostic  imaging  services to hospitals were  discontinued.  Remaining assets
associated with this  discontinued  operation were sold effective  September 30,
1994.  Financial  results  of  these  operations  have  been  classified  in the
Consolidated  Statements of Operations as discontinued  operations;  revenue and
income have been excluded from continuing operations.


                                       F-8


<PAGE>


Summary  results of  operations,  which  have been  classified  as  discontinued
operations, are as follows:

- --------------------------------------------------------------------------------
                                 1995                        1994               
- --------------------------------------------------------------------------------
Revenue                           $ -                      $743,285             
- --------------------------------------------------------------------------------
Loss before income taxes            -                       (92,357)            
- --------------------------------------------------------------------------------
Net loss                            -                       (92,357)            
- --------------------------------------------------------------------------------
                                                                         
3.   GOODWILL

Goodwill  was recorded  during the period from 1991 through 1993 in  conjunction
with the Company's  acquisitions of physical  therapy clinics in  Massachusetts,
Pennsylvania, Delaware and Florida during that period. Since these acquisitions,
the Company has experienced  lower than  anticipated  patient volumes at certain
clinics which it attributes to utilization  constraints  imposed by managed care
and third party  payers and the impact of new  competitors  in these  geographic
markets.  Revenues at these  facilities  have also  declined  from  management's
original   expectations  at  the  time  of  the  acquisitions   because  of  the
unanticipated  increase in customers covered by managed care. Revenues have also
been  adversely  affected by  reductions  in workers  compensation  and personal
injury reimbursement rates.

These trends,  which are expected to continue in the  foreseeable  future,  have
adversely impacted the Company's profitability in its Pennsylvania, Delaware and
Florida  clinics.  As a  consequence,  during  the fourth  quarter of 1994,  the
Company revised its original projections developed at the time of acquisition to
more  accurately  reflect the effects of these trends.  The resulting  cash flow
projections   indicated   that  the  Company  would  not  recover  the  goodwill
attributable  to certain of its clinics.  Accordingly,  the Company  recorded an
impairment  charge of $3,209,439 during the fourth quarter of 1994. The majority
of the clinics to which this  impairment  charge  relates were acquired in 1993.
Although the patient  volumes and,  therefore,  revenues at these clinics during
the first  several  months of 1994 were  lower than  anticipated  when they were
acquired,   such  shortfalls  were  initially   attributed  to  adverse  weather
conditions and other nonrecurring factors and, therefore,  were considered to be
a temporary  phenomenon.  In the fourth quarter of 1994 it was  determined  that
there were also factors of a more permanent nature, related primarily to managed
health care and  competition,  to which a portion of these  shortfalls  at these
clinics could be attributed.  No such  impairment  charges were incurred  during
1995.

Changes in goodwill during 1995 and 1994 are summarized as follows:

- --------------------------------------------------------------------------------
                                   1995                       1994
- --------------------------------------------------------------------------------
Balance, January 1,            $2,577,630                 $5,984,120
Goodwill amortization             (74,115)                  (197,051)
Goodwill write-off                                        (3,209,439)
                               -----------                 ----------

Balance, December 31,          $2,503,515                 $2,577,630
                               ==========                 ============
- --------------------------------------------------------------------------------


                                       F-9


<PAGE>

4.       REVENUE, NET

Revenue is reported net of allowances as follows:

- --------------------------------------------------------------------------------
                                        1995                     1994
- --------------------------------------------------------------------------------
Revenue                             $11,659,001               $11,420,040
Allowances for contractual           (3,041,203)               (3,623,065)
and other adjustments               -----------               -----------

Revenue, net                        $ 8,617,798               $ 7,796,975
                                    ===========               ===========
- --------------------------------------------------------------------------------

5.   SUPPLEMENTAL DISCLOSURE OF CASH FLOWS AND NONCASH ACTIVITIES

Cash paid for interest and income taxes is as follows:

                    -----------------------------------------------------
                                        1995                     1994   
                    -----------------------------------------------------
                    Interest           $181,334                  $239,780
                    -----------------------------------------------------
                    Income taxes             --                    20,500
                    -----------------------------------------------------

During 1995, the Company issued  1,310,000  shares of common stock to reduce the
outstanding principal of long-term debt by $345,688.  Additionally,  the Company
issued  120,000  shares of common  stock,  valued at $71,250,  to the  Company's
401(k) plan.

During 1994,  the Company  issued  7,100,000  shares of common stock,  1,200,000
shares of Series A  preferred  stock and  500,000  shares of Series B  preferred
stock to reduce the outstanding principal and interest of long-term debt by $4.8
million.  Additionally, the Company issued 53,075 shares of common stock, valued
at $35,660 to the Company's 401(k) plan.

6.   LEASE COMMITMENTS

The Company  leases clinic  facilities  under several  non-cancelable  operating
leases  expiring at various times between 1995 and 1999.  Rent expense for these
operating leases was $543,600 in 1995 and $695,100 in 1994.

Future minimum payments under  non-cancelable  facility operating leases for the
five years subsequent to December 31, 1995 are:

                    -------------------------------------------------
                                                           OPERATING
                                                              LEASES
                    -------------------------------------------------
                       1996                                 $542,230
                       1997                                  412,978
                       1998                                  164,064
                       1999                                   28,842
                       2000                                    5,092
                                                          ----------
                    Total minimum lease payments          $1,153,206
                    -------------------------------------------------


                                      F-10


<PAGE>

7.       NOTES PAYABLE AND LONG-TERM DEBT

Notes payable and long-term debt consists of:

<TABLE>
<CAPTION>
                                                                                            1995                1994
                                                                                            ----                ----
<S>                                                                                     <C>                  <C>       
   
Convertible promissory notes (convertible into 537,105, shares of CHCA common stock)      $900,858             $999,559
with interest rate of 7-10% issued in connection with business acquisitions, payable in
monthly installments through 2003
                                                                                        
Convertible promissory notes (convertible into 255,123 of CHCA common stock) with          502,968              573,805
interest rate of 7-10% issued to employees in connection with business acquisitions,    
payable in monthly installments through 2001
                                                                                        
Promissory notes issued in connection with business acquisitions, with average interest    396,600              550,051
rate of 7-10%, payable through 2001
                                                                                        
Convertible promissory notes (convertible into 160,000 shares of CHCA common stock)        120,000              100,000
bearing interest of 10%, issued to a Director; principal due September 15, 1998
                                                                                        
Demand notes with interest paid monthly at prime rate plus 4%                               89,432               89,432
                                                                                        
Promissory note with interest rate of 12%, payable in monthly installments through 1999     65,750                    -
                                                                                        
Convertible promissory notes (convertible into 80,000 shares of CHCA common stock)          60,000              125,000
bearing interest of 10% payable monthly; principal due September 15, 1998               
                                                                                        
Non-interest bearing loan payable to officers; paid in January 1996                         60,000                    -
                                                                                        
Promissory note issued to an employee in connection with a business acquisition with             -               22,810
interest rate of 7%, payable in monthly installments through 1995                       
                                                                                        
Non-interest bearing note payable with monthly payments through 1997                        25,000                    -
                                                                                            ------                -----
                                                                                        
                                                                                         2,220,608            2,460,657
Less:  current portion of debt                                                            (521,248)            (620,941)
                                                                                         ---------            ---------
Long-term debt                                                                          $1,699,360           $1,839,716
                                                                                        ==========           ==========
</TABLE>
    

Substantially all of the Company's assets are security for the above debt.

At December 31, 1995,  the Company was in default for  non-payment  of principal
and  interest  on several of its note  payable  obligations.  Subsequently,  the
Company cured these defaults by renegotiating and extending the payment terms of
these obligations,  by issuing new convertible promissory notes and by remitting
past-due payments of principal and interest.  Accordingly,  these notes have not
been called by the noteholders.

In December 1994 and January  1995,  the Company  issued  $500,000 of short-term
notes, payable in September 1995. In connection with this financing, the Company
issued  warrants to purchase  300,000  shares of the  Company's  common stock at
$0.75 per share. These warrants may be exercised at any time for a period of two
years.  During August and September  1995,  certain  holders of these short term
notes  exchanged  $375,000 of the  outstanding  obligations  for three- year 10%
convertible promissory notes, payable on September 15, 1998. In conjunction with
this transaction,  $195,000 of these notes were converted into 780,000 shares of
the Company's  common stock.  Additionally,  the Company repaid $125,000 to note
holders and raised  equivalent  funds by issuing 500,000 shares of the Company's
common stock.

During 1995, a holder of a convertible  promissory  note,  issued in conjunction
with a business acquisition,  exchanged approximately $26,000 of the outstanding
obligation for 30,000 shares of the Company's common stock.


                                      F-11


<PAGE>

During  1995,  the  Company  issued a new  convertible  promissory  note for the
outstanding  balance of a  promissory  note.  Under the  convertible  note,  the
outstanding  balance may be converted  into  equivalent  shares of the Company's
common stock. No portion of the outstanding note was converted in 1995.

Aggregate annual long-term debt maturities for the next five years are:

          ----------------------------------------------------------
          Year Ending December 31,

          1996                                     $  521,248
          1997                                        191,292
          1998                                        654,784
          1999                                        211,928
          2000                                        228,979
          2001 and thereafter                         412,377
                                                   ----------
          Total                                    $2,220,608
                                                   ==========
          ----------------------------------------------------------

Interest  expense on  long-term  debt for the years ended  December 31, 1995 and
1994 was $177,367 and $449,514, respectively.  Interest paid in cash amounted to
$181,334 and $239,780 in 1995 and 1994 respectively.  Total non-cash interest in
1995 of $18,277 was  attributable  to interest  expense accrued but unpaid as of
December 31, 1995. Total non- cash interest in 1994 was $234,939.  In connection
with the exchange of  convertible  debt as of June 30, 1994,  the Company issued
shares of its common and preferred  stock in  satisfaction of $209,734 of unpaid
interest. The remaining $25,205 of non-cash interest expense was attributable to
interest expense accrued but unpaid as of December 31, 1994.

In February 1996, the Company  renegotiated a convertible  promissory note and a
promissory  note,  both of which  were  issued  in  connection  with a  business
acquisition.  Under the  renegotiated  agreements,  the interest  rate for these
notes was  increased to 9.5% and the term of the notes was extended to 2002.  In
consideration,  the Company issued warrants to the noteholder to purchase 83,333
shares of the  Company's  common  stock at $0.30 per share.  The warrants may be
exercised anytime for a period of 3 years. Additionally,  the Company will issue
to the noteholder  $50,000 worth of the Company's common stock based upon market
prices in effect as of the date of the renegotiated agreements. This transaction
will be accounted for as a restructuring of debt in 1996.

The Company is currently  renegotiating a convertible promissory note held by an
employee.  It is expected that this note, which was originally due in 1996, will
be extended for five years with interest-only payments at 10% to be made in 1996
and  1997.  In  consideration,  the  Company  will  release  the  employee  from
non-compete  agreements  and will issue $30,000  worth of the  Company's  common
stock based upon market prices in effect as of the date of the  agreement.  This
transaction will be accounted for as a restructuring of debt in 1996.

During 1996,  pursuant to an arbitration  agreement,  the Company entered into a
three-year 12% note payable  agreement for $65,750 with a vendor.  Additionally,
the  Company  will issue  $65,750  worth of the  Company's  common  stock to the
vendor, based upon the market price of the stock at the time of the agreement.

8.   COMMON STOCK,  PREFERRED STOCK,  WARRANTS,  OPTIONS AND STOCK  APPRECIATION
     RIGHTS

Effective  November 3, 1994, and as approved by the  stockholders of the Company
on June 20, 1995 the Company adopted the 1994 Stock Option Plan (the 1994 Plan).
The 1994 Plan  provides the Company the ability to grant  options to purchase an
aggregate of 3,000,000  shares of common  stock.  Types of grants under the 1994
Plan  include  non-  statutory  stock  options,   incentive  stock  options  and
restricted stock awards.

Options  granted under the 1994 Plan shall become  exercisable  as determined by
the Options  Committee of the Board of Directors (the Committee).  The Committee
may, in any case or cases,  prescribe  that options  granted under the 1994 Plan
become  exercisable in installments or provide that an option may be exercisable
in full immediately upon the date of its grant.

At the end of 1994 the Company  granted  1,800,000  options to its  officers and
directors  to acquire  the  Company's  stock at $.97 per share,  the fair market
value at the date of grant.  At the time of the grant  600,000 were  immediately
vested with  1,000,000 of the balance to be vested only upon the  achievement of
certain future  performance  goals and 200,000  options  ratably vested over the
next four years.  During 1995,  666,667 of these options expired due to the non-
achievement of certain goals and the  termination  of an officer.  Additionally,
50,000 options became vested in 1995 in accordance with the vesting schedule.


                                      F-12


<PAGE>

Due to the  termination of an officer,  204,584  options issued prior to 1994 to
the officer expired during 1995.

In connection  with a 1993 private  offering of 560,000  shares of the Company's
common stock, a warrant to purchase  56,000 shares at $1.75 per share was issued
to the underwriter  associated with such offering. The warrants may be exercised
at any time for a period of three years, expiring September 1996.  Additionally,
the Company issued options to purchase  150,000 shares to an investor  relations
firm at an  average  price of $2.00 per  share.  These  options  also  expire in
September, 1996.

In connection  with the exchange of  convertible  debt as of June  30,1994,  the
Company issued 1,227,305 shares of Series A preferred  stock.  Additionally,  on
October  24,1994 the Company issued 500,000 shares of Series B preferred  stock.
The  holders of the  preferred  stock have the right to convert  such stock into
Company  common stock at a conversion  price of $.75 per share (1.333  shares of
common  stock for each  share of Series  A) and $.33 per  share  (3.0  shares of
common  stock  for  each  share  of  Series  B)  for  Series  A  and  Series  B,
respectively.  The preferred stock requires cumulative  dividends at the rate of
6% per annum.  Cumulative dividends in arrears totalled $155,458 at December 31,
1995.  No  dividends  were  declared  in 1995  or  1994;  therefore,  cumulative
dividends in arrears are not recorded in the accompanying  Consolidated  Balance
Sheet.  In the event the  Company  raises in excess of $1.5  million  additional
equity at a per share  price in excess of $.75,  the  holders  of Series A and B
preferred stock are required to convert their preferred stock into common stock.

A summary of option and  warrants,  collectively  referred to as options,  is as
follows:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
                                                          1995               1994
- ---------------------------------------------------------------------------------------
<S>                                                       <C>             <C>      
Options outstanding January 1                             3,169,084       1,213,084
         Granted                                            300,000       2,200,000
         Canceled                                          (871,251)       (244,000)
- ---------------------------------------------------------------------------------------
Options outstanding December 31,                          2,597,833       3,169,084
                                                          =========       =========
- ---------------------------------------------------------------------------------------
Price range for options granted during the year.               $.75      $.50 - .97
- ---------------------------------------------------------------------------------------
Options exercisable at December 31,                       2,014,567       1,901,517
- ---------------------------------------------------------------------------------------

A summary of stock appreciation rights ("SARs") is as follows:

- ---------------------------------------------------------------------------------------
                                                          1995               1994
- ---------------------------------------------------------------------------------------
SARs outstanding January 1                                    1,000           4,000
         Exercised                                           (1,000)         (2,400)
         Canceled                                                -             (600)
- ---------------------------------------------------------------------------------------
SARs outstanding December 31                                     -            1,000
                                                           ========           =====
- ---------------------------------------------------------------------------------------
SAR price for SARs exercised during the                       $0.37           $0.37
year.                                                                    
- ---------------------------------------------------------------------------------------
SARs exercisable at December 31                                 -             1,000
- ---------------------------------------------------------------------------------------
</TABLE>

9.   NET LOSS PER SHARE                                                

Net loss per share is computed by dividing  the net loss for the year,  adjusted
for undeclared cumulative preferred dividends, by the weighted average number of
common  shares  outstanding  during each year.  The number of shares used in the
computation  for the years ended  December 31, 1995 and 1994 is  13,771,855  and
8,690,517, respectively.

10.  LITIGATION

There are actions  pending against the Company arising out of the normal conduct
of business.  In the opinion of  management  the amounts,  if any,  which may be
awarded with these claims would not have a  significant  impact on the Company's
consolidated financial position and results of operations.


                                      F-13


<PAGE>


11. RELATED PARTIES

The Company  retained legal  services from the law firm of a former  director of
the Company. The director's firm was paid $32,937 and $25,769 for 1995 and 1994,
respectively.

The Company rents rehabilitation clinics from an employee.  Total rental expense
of $134,520 was paid by the Company in 1995 and 1994.

12. EMPLOYEE COSTS AND BENEFIT PLAN

Effective  March 1,1992,  the Company adopted the 401(k) Savings Plan (the Plan)
of its subsidiary  Company,  PTS Rehab,  Inc., for all eligible employees of the
Company and its  subsidiaries.  Under the  provisions  of the Plan,  the Company
matches 100% of the first 3% of employee  contributions.  All employees who have
reached 21 years of age and have completed one year of service with a minimum of
1,000  hours  worked  per year are  eligible  to  participate  in the Plan.  The
Company's  expense in 1995 and 1994 related to the plan was $79,500 and $68,300,
respectively.  During 1995 and 1994 the Company issued 120,000 and 53,075 shares
of common stock to the Plan reflecting the Company's  matching  contribution for
employee's contributions during 1994 and 1993, respectively.

13.      ACCRUED EXPENSES AND OTHER LIABILITIES

Components of Accrued Expenses and Other Liabilities are as follows:


                                                    1995                1994
                                                    ----                ----

Accrued expenses                                 $214,583            $204,119

Corporate taxes and other
liabilities                                        --                 264,000
                                                ---------             -------

Total                                            $214,583            $471,119
                                                 ========            ========


14.      INCOME TAXES AND DEFERRED INCOME TAX

The provision for income taxes on income from continuing  operations in 1995 and
1994 is  comprised of minimum  taxes due to various  states in which the Company
operates.


                                      F-14


<PAGE>

The tax effects of  temporary  differences  that give rise to the tax assets and
liabilities are as follows:

<TABLE>
<CAPTION>
                                                       1995                    1994
                                                       ----                    ----
<S>                                                <C>                      <C>     
   
Deferred tax assets:                               $1,493,000                 $897,000
  Net operating loss carryforwards                    889,000                1,286,000
  Goodwill                                            326,000                  398,000
  Provision for doubtful accounts                     165,000                  163,000
                                                    ---------                ---------
  Other (investment tax credits)                    2,873,000                2,744,000
    

Deferred tax liabilities:                            (138,000)                (109,000)
                                                    ---------                ---------
  Fixed assets                                      2,735,000                2,635,000

Valuation allowance                                (2,735,000)              (2,635,000)
                                                   -----------              -----------

Net deferred tax asset                             $    -                   $    -
                                                   ===========              ===========
</TABLE>

A valuation  allowance must be established  for deferred tax assets if, based on
the weight of available  evidence,  it is more likely than not that some portion
or all of  the  deferred  tax  asset  will  not be  realized.  The  Company  has
determined  that a valuation  allowance is required since it is not certain that
the results of future  operations  will generate  sufficient  taxable  income to
realize the deferred tax asset.

At December 31, 1995, the Company has federal net operating  loss  carryforwards
available  to  reduce  future   taxable   income  and   investment   tax  credit
carryforwards  available to reduce future federal tax liability of approximately
$4,391,000  and $163,000  respectively.  These  carryforwards  expire in varying
amounts from  approximately  1999  through  2009.  A  substantial  change in the
Company's ownership,  as defined under Section 382 of the Internal Revenue Code,
may significantly limit future utilization of carryforwards incurred prior to an
ownership change.  In 1995 and 1994,  significant  stock  transactions  occurred
which may result in such limitation being applied.

However,  management has not yet been able to determine if a substantial  change
in  ownership,  as  defined,  did  occur  in 1995 or 1994 or the  extent  of any
potential limitation on future utilization of its carryforwards.

15. FINANCING

During 1995 the  Company  was unable to make  certain  scheduled  principal  and
interest payments to noteholders and was required to negotiate  extended payment
terms in certain cases and issue  convertible  promissory  notes in exchange for
short-term  notes in other cases.  If the Company  continues to incur  operating
losses,   the  Company's  working  capital  shortfalls  will  become  even  more
pronounced and make it increasingly  difficult for the Company to meet scheduled
debt  repayments.  The Company's losses from operations in each of its four most
recent years have resulted in it having negative net tangible assets at December
31,  1995.  Additionally,  the  Company  is  substantially  dependent  upon  its
factoring  arrangements  pursuant to which it has assigned a certain  portion of
its accounts receivable to support its operations.

The matters  described  above make it imperative  for the Company to maintain or
increase its present factoring arrangements, to obtain additional financing, and
to take  actions  which  will  result in the  Company  becoming  profitable  and
generating  positive  cash flow.  The  Company  continues  to pursue  additional
financing,  but no assurances can be given that any additional  financing may be
available or, if available,  that it will be on terms that are acceptable to the
Company.  If the Company is unsuccessful in achieving the above, this would have
a material adverse effect on the Company.


                                      F-15


<PAGE>



                        UNAUDITED CONDENSED CONSOLIDATED
                       FINANCIAL STATEMENTS AS OF AND FOR

   
                THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
    




                                      F-16


<PAGE>
<TABLE>
<CAPTION>
   
===============================================================================================================
                                   CONSOLIDATED HEALTH CARE ASSOCIATES, INC.
===============================================================================================================
                               CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)
===============================================================================================================

ASSETS:                                                                              09/30/96         12/31/95
- -------                                                                              --------         --------
<S>                                                                             <C>              <C>          
  Current assets:
  Cash                                                                          $      90,782    $      85,557
  Accounts receivable (net of allowance for doubtful accounts of $655,000           2,076,023        2,016,846
  in 1996 and $815,000 in 1995)
  Other current assets                                                                268,099          218,316
                                                                                  -----------       ----------

  Total current assets                                                              2,344,122        2,320,719
                                                                                   ----------        ---------

  Property and equipment, at cost:
      Equipment                                                                     1,314,342        1,292,487
      Less accumulated depreciation and amortization                                 (813,334)        (694,903)
                                                                                  -----------        --------
      Property and equipment, net                                                     501,008          597,584
                                                                                  -----------          -------

  Other assets:
   Goodwill (net of accumulated amortization of $366,000 in 1996 and                2,447,213        2,503,515
   $284,000 in 1995)
      Other                                                                           235,446          144,979
                                                                                  -----------          -------

      Total other assets                                                            2,682,659        2,648,494
                                                                                   ----------        ---------

  TOTAL                                                                          $  5,618,570      $ 5,566,797
                                                                                 ============      ===========

- ---------------------------------------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY:
  Current liabilities:
     Short-term debt, current portion of long-term debt and Lease obligations    $    371,454     $    521,248
     Accounts payable                                                                 714,990          799,888
     Accrued personnel costs                                                          526,578          326,468
     Accrued expenses and other liabilities                                           256,286          214,583
                                                                                  -----------          -------

     Total current liabilities                                                      1,869,308        1,862,187
                                                                                   ----------        ---------

  Long-term debt                                                                    1,672,151        1,699,360
  Other liabilities                                                                         0           26,998
                                                                                 ------------           ------

  Total liabilities                                                                 3,541,459        3,588,545
                                                                                   ----------        ---------

  Stockholders' equity:
    Common stock, $.012 par value,  50,000,000 shares  authorized;  issued
     16,273,500 in 1996)                                                              195,282          176,428
    Preferred stock, 10,000,000 shares authorized; issued 1,727,305                                  
    in 1996 and 1995                                                                1,727,305        1,727,305
    Additional paid-in capital                                                      8,199,390        7,661,116
    Accumulated deficit                                                            (7,957,366)      (7,499,097)
                                                                                   ----------       ----------
                                                                                    2,164,611        2,065,752

    Less-treasury stock, 700,000 shares, at cost                                      (87,500)         (87,500)
                                                                                  -----------         -------

    Total stockholders' equity                                                      2,077,111        1,978,252
                                                                                  -----------        ---------

  TOTAL                                                                          $  5,618,570       $5,566,797
                                                                                 ============       ==========

- ---------------------------------------------------------------------------------------------------------------
See the Notes to the Condensed Consolidated Financial Statements.
===============================================================================================================
</TABLE>
    


                                      F-17


<PAGE>


<TABLE>
<CAPTION>
   
========================================================================================================
                               CONSOLIDATED HEALTH CARE ASSOCIATES, INC.
========================================================================================================
                      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
========================================================================================================
                                    NINE MONTHS ENDED SEPTEMBER 30,
========================================================================================================
                                                             1996                       1995
                                                  ------------------------------------------------------
<S>                                                        <C>                          <C>        
Revenue, net                                               $ 6,901,137                  $ 6,668,024
                                                           -----------                  -----------

Cost and expenses:

   Operating costs                                           5,258,134                    5,653,815
   Administrative and selling costs                          1,662,655                      829,147
   Depreciation and amortization                               175,486                      189,000
                                                           -----------                  -----------

Total operating costs                                        7,096,265                    6,671,962
                                                           -----------                  -----------


Operating loss                                                (195,128)                      (3,938)
                                                           ------------                 -----------

Interest expense, net                                          207,356                      132,137
Other expense                                                        0                            0
                                                           -----------                  -----------
                                                               207,356                      132,137
                                                           -----------                  -----------

Loss before income taxes                                      (402,484)                    (136,075)


Income tax provision                                            55,788                        7,500
                                                           -----------                   ----------

Net loss                                                   $  (458,272)                  $ (143,575)
                                                           ===========                  ===========

Net loss per share:                                            $(0.03)                      $(0.01)
                                                           -----------                  -----------

Average shares outstanding                                  15,035,889                   12,635,359

- ----------------------------------------------------------------------------------------------------
    
See notes to Condensed Consolidated Financial Statements.

====================================================================================================
</TABLE>


                                                        F-18


<PAGE>
<TABLE>
<CAPTION>
   
====================================================================================================
                             CONSOLIDATED HEALTH CARE ASSOCIATES, INC.
====================================================================================================
                    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
====================================================================================================
                       FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
====================================================================================================
                                                                         1996            1995
- ----------------------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:

<S>                                                                    <C>              <C>        
  Net loss                                                             $  (458,272)      $ (143,575)
  Adjustments to reconcile net income 
     to net cash used in operating activities:
Depreciation and amortization                                              174,733          189,000
     Other non-cash expenses                                               219,864                0
     Increase in accounts receivable                                       (59,177)        (191,156)
     Decrease (increase) in other current assets                           (49,783)          (7,262)
     Decrease (increase) in other assets and deferred costs                (17,046)          16,973
     Increase (decrease) in accounts payable and accrued expenses          262,064           32,693
                                                                        ----------       ----------

  Net cash used in operating activities                                     72,383         (103,327)
                                                                        ----------      ------------

CASH FLOWS FROM INVESTING ACTIVITIES:

  Purchases of equipment                                                   (21,855)        (112,016)
                                                                        ----------      -----------

  Net cash used in investing activities                                    (21,855)        (112,016)
                                                                        ----------      -----------
CASH FLOWS FROM FINANCING ACTIVITIES:

  Proceeds from issuance of debt                                           180,000          408,652
  Non-cash proceeds from issuance of Common Stock                           10,000          125,000
  Principal payments on debt and lease obligations                        (235,303)        (518,897)
                                                                        ----------      -----------

  Net cash provided by financing activities                                (45,303)         14,755
                                                                        ----------      -----------
  Net increase (decrease) in cash                                            5,225         (200,588)
  Cash, beginning of year                                                   85,557          213,141
                                                                        ---------      -----------
CASH, END OF PERIOD                                                     $   90,782      $    12,553
                                                                        ==========      ===========

- ----------------------------------------------------------------------------------------------------

 See notes to Condensed Consolidated Financial Statements.

====================================================================================================
</TABLE>
    

                                      F-19


<PAGE>

CONSOLIDATED HEALTH CARE ASSOCIATES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

   
September 30, 1996
    

NOTE A - BASIS OF PRESENTATION

   
The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-QSB and Rule 10-01 of
Regulation  S-B.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  Operating  results for the nine month period ended September 30,
1996 are not necessarily  indicative of the results that may be expected for the
year  ending  December  31,  1996.  For  further   information,   refer  to  the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's Form 10-KSB for the year ended December 31, 1995.
    


NOTE B - PROPOSED ACQUISITION

   
The Company had signed a  non-binding  Letter of Intent to acquire  Total Rehab,
Inc.  which  provided for a closing  date of August 15, 1996.  This date has not
been extended and the Company is not currently pursuing such acquisitions.

On September 25, 1996, the Company terminated a non-binding Letter of Intent for
a proposed public offering to be underwritten by Lew Lieberbaum & Co, Inc.

NOTE C - OTHER INFORMATION

Effective November 1, 1996 the Company announced the election of James Kenney as
Chairman of the Board of  Directors  and Raymond L.  LeBlanc as Secretary of the
Corporation. Additionally the Company accepted the resignations of Joel Friedman
and Alan M.  Mantell as Officers of the  Company.  Mr.  Friedman,  who remains a
member of the  Board of  Directors,  had  served  as  Chairman  of the Board and
Secretary of the Corporation.  Mr. Mantell served as Director, Vice Chairman and
Chief Executive  Officer prior to his  resignation.  Unvested options to acquire
500,000 shares issued to each of Mr. Friedman and Mr. Mantell expired upon their
resignations.

On October 29, 1996, Price Waterhouse LLP, resigned as the Company's independent
accountants.  On November 6, 1996 the Company filed a current report on Form 8-K
reflecting  this  resignation.  On  February  4,  1997,  the  Company  appointed
Federman, Lally & Remis LLC as its new certifying accountants.

The Company recently completed discussions with the current factor to extend the
Company's  existing  Factoring   Agreement  to  include  all  of  the  Company's
outstanding  accounts  receivables.  The new  agreement  allows  up to a maximum
aggregate balance of $1,500,000.

NOTE D - SUBSEQUENT EVENT

The  Company  has  entered  into a letter of intent for the sale of three of its
Pennsylvania  clinics for a purchase  price of $1.1  million in cash and a note,
subject to adjustment.  The buyer would also assume up to $200,000 in associated
liabilities. The clinics proposed to be sold accounted for approximately 22% and
23% of the Company's total revenues for the year ended December 31, 1995 and the
nine months ended September 30, 1996,  respectively.  The sale is subject to the
buyer's due diligence, mutually satisfactory documentation and other conditions,
and there can be no assurance that the sale will be consummated.
    


                                      F-20


<PAGE>

=====================================          =================================

 No dealer,  salesperson  or other person
 has   been   authorized   to  give   any
 information     or    to    make     any
 representations    other    than   those
 contained  in  this  Prospectus,  and if
 given  or  made,  such   information  or
 representations  must not be relied upon
 as  having   been   authorized   by  the
 Company,  any Selling Stockholder or any
 Underwriter.  This  Prospectus  does not
 constitute  an  offer  to  sell  or  the
 solicitation  of an  offer  to  buy  and
 security   other  than  the   Securities
 offered by this Prospectus,  or an offer
 to sell or a solicitation of an offer to
 buy any  security  by any  person in any
 jurisdiction  in  which  such  offer  or
 solicitation would be unlawful.  Neither       CONSOLIDATED HEALTH CARE 
 the delivery of this  Prospectus nor any            ASSOCIATES, INC.     
 sale  made  hereunder  shall,  under any
 circumstances,     imply     that    the
 information   in  this   Prospectus   is
 correct as of any time subsequent to the
 date of this Prospectus.                              6,047,017
                                                                 
                                                       SHARES OF
- ---------------                                                 
                                                      COMMON STOCK
                                                  
                 TABLE OF CONTENTS

                                        Page
                                        ----

   
Available Information                    ii
Prospectus Summary                        1
Risk Factors                              2
Use of Proceeds                           5
Dividend Policy                           6
Price Range of Common Stock               6
Management's Discussion and
  Analysis of Financial Condition                 ----------------------
  or Plan of Operations                   7
Current Developments                     13
Business                                 16             PROSPECTUS    
Management                               21
Principal Stockholders                   24     ----------------------
Certain Relationships and Related 
  Transactions                           26
Description of Securities                27
Selling Stockholders                     30
Plan of Distribution                     33         February __, 1997  
Legal Matters                            33                                  
Experts                                  33                                  
Additional Information                   33                                  
Index to Financial Statements           F-1  
    

=====================================          =================================


                                      

<PAGE>


PART II - INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Nevada law  provides  that Nevada  corporations  may include  within  their
articles  of  incorporation  provisions  eliminating  or limiting  the  personal
liability of their  directors and officers in  stockholders  actions  brought to
obtain damages or alleged breaches of fiduciary  duties,  as long as the alleged
acts or  omissions  did not involve  intentional  misconduct,  fraud,  a knowing
violation of law or payment of  dividends  in  violation of the Nevada  statues.
Nevada law also  allows  Nevada  corporations  to include in their  articles  of
incorporation  or bylaws  provisions to the effect that expenses of officers and
directors  incurred in defending a civil or criminal  action must be paid by the
corporation  as they are incurred,  subject to an  undertaking  on behalf of the
director or officer that he or she will repay such  expenses if it is ultimately
determined by a court of competent jurisdiction that such officer or director is
not  entitled to be  indemnified  by the  corporation  because  such  officer or
director did not act in good faith and in a manner reasonably  believed to be in
or not opposed to the best interests of the corporation.

     Nevada law provides  that Nevada  corporations  may  eliminate or limit the
personal  liability of its directors and officers.  This means that the articles
of  incorporation  could  state a dollar  maximum for which  directors  would be
liable,  either individually or collectively,  rather than eliminating liability
to the full extent permitted by the law.

     The  Articles of  Incorporation  provide  that a director or officer of the
Company shall not be personally  liable to the Company or its  stockholders  for
damages for any breach of  fiduciary  duty as a director or officer,  except for
liability for (i) acts or omissions which involve intentional misconduct,  fraud
or a knowing violation of law, or (ii) the payment of distributions in violation
of NRS  78.300.  In  addition,  NRS 78.757  and  Article VI of the Bylaws of the
Company,  under  certain  circumstances,  provide  for  the  indemnification  of
officers,  directors and former  officers and  directors,  or any person who may
have  served at the request of the Board of  Directors  as a director of another
corporation  in which the  Company  owns  shares or of which  the  Company  is a
creditor of the Company  ("Indemnitee") against expenses which they may incur in
such capacities in connection with the defense of any action, suit or proceeding
in which they or any of them, are made parties, or a party,  except, in relation
to matters as to which any  Indemnitee  in such action,  suit or  proceeding  is
found to be liable for  negligence  or  misconduct,  in the  performance  of the
Indemnitee duty. Such  indemnification  under the Bylaws is not deemed exclusive
of any other rights to which those indemnified thereby.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.


                                      II-1


<PAGE>


ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The following table sets forth the estimated  amount of various expenses in
connection with the sale and distribution of the securities being registered:

                                                     Amount

Registration Fee                                  $    799

   
Printing                                               518

Legal Fees and Expenses                             30,000

Accounting Fees and Expenses                        25,000

Miscellaneous                                        3,683
                                                   -------

   TOTAL                                          $ 60,000
- -----------------
    


       


ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES

A. In  October  1993,  the  Company  issued  560,000  shares of Common  Stock to
overseas  investors at prices of between  $1.00 and $1.25 per share.  The shares
were issued in reliance upon Regulation S promulgated under the Securities Act.

B. In November  1993,  the Company  issued to a  financial  advisor  warrants to
acquire  56,000 shares of Common Stock at an exercise  price of $1.75 per share.
The  warrants  were  issued in  connection  with the  offering  of shares  under
Regulation  S referred to above.  The  warrants  were  issued in  reliance  upon
Section  4(2) of the  Securities  Act for  transactions  not  involving a public
offering.

C. In November  1993,  the Company  issued to a  financial  advisor  warrants to
acquire  50,000 shares of Common Stock at an exercise  price of $1.75 per share,
warrants to acquire  50,000 shares of Common Stock at an exercise price of $2.00
per share,  and warrants to acquire 50,000 shares of Common Stock at an exercise
price of $2.50 per  share.  The  warrants  were  issued in  connection  with the
offering of shares  under  Regulation  S referred to above.  The  warrants  were
issued in reliance upon Section 4(2) of the Securities Act for  transactions not
involving a public offering.

D. In December 1993, the Company issued  convertible notes and other debt in the
aggregate  principal  amount of $1,000,000 to Renaissance  Capital  Partners II,
Ltd. ("Renaissance"),  a private investment partnership.  The debt was issued in
reliance upon Section 4(2) of the Securities Act for  transactions not involving
a public offering.

   
E. Effective June 30, 1994,  certain holders of the Company's  convertible debt,
converted  certain  promissory  notes of the Company  into  Common  Stock of the
Company and into Series A Preferred Stock, as follows: (I) Convertible debt with
accrued  interest in the aggregate  amount of $3,695,984 held by Renaissance was
converted into 5,000,000 shares of Common Stock and 1,195,984 shares of Series A
Preferred  Stock;  (II)  Convertible debt with accrued interest in the aggregate
amount of $51,375  held by Joel  Friedman,  then  Chairman  and Chief  Executive
Officer of the Company,  was  converted  into 71,429  shares of Common Stock and
15,661 shares of Series A Preferred Stock;  (III)  Convertible debt with accrued
interest in the aggregate amount of $51,375 held by Mr. Friedman's  children was
converted  into  71,429  shares of Common  Stock and  15,660  shares of Series A
Preferred  Stock;  (IV)  Convertible  debt and accrued interest in the aggregate
amount  of  $25,688  held by  Christopher  Harkins,  a former  President  of the
Company,  was converted  into 51,375 shares of Common Stock of the Company;  and
(V) Convertible  debt and accrued  interest in the aggregate  amount of $555,722
held by Diedre  Benson,  the wife of Arnold  Benson,  a former  Chief  Executive
Officer and Chairman of the Company,  was  converted  into  1,111,444  shares of
Common Stock.  The conversions were effected in reliance upon Section 3(a)(9) of
the  Securities  for the exchange of securities by an issuer and/or Section 4(2)
of the Securities Act for transactions not involving public offering.
    

F. On November 14, 1994,  the Company  granted to Healthcare  Partners,  Inc., a
designee of Mr.  Benson,  an option to purchase  up to an  aggregate  of 400,000
shares of Commons Stock at an exercise  price of $0.50 per share for a period of
three years.  The grant was in connection  with the  termination of Mr. Benson's
employment  with the Company and was  effected in reliance  upon Section 4(2) of
the Securities Act for transactions not involving a public offering.


                                      II-2


<PAGE>

   
G. In September 1994, the Company issued to Renaissance a convertible promissory
note in the  principal  amount of $100,000,  convertible  into Common Stock at a
price of $0.33 per share. In October 1994, the Company exchanged the convertible
promissory note for 100,000 shares of Series B Preferred Stock. The Company also
issued to Renaissance  400,000 shares of Series B Preferred  Stock at a price of
$1.00 per share.  The  convertible  promissory  note and the Series B  Preferred
Stock were  issued in  reliance  upon  Section  4(2) of the  Securities  Act for
transactions  not  involving  a public  offering.  The  exchange of the note for
Series B Preferred  Stock was also made in  reliance  on Section  3(a)(9) of the
Securities Act for the exchange of securities by an issuer.
    

H. In December 1994 and January 1995,  the Company issued to a limited number of
private  investors  convertible  promissory  notes  due  1998  in the  aggregate
principal amount of $500,000,  convertible into Common Stock at a price of $0.50
per  share.  In  addition,  the  Company  issued  to  these  investors,  without
additional consideration, warrants to purchase 300,000 shares of Common Stock at
an exercise price of $0.75 per share.  The convertible  promissory notes and the
warrants  were issued in reliance  upon Section 4(2) of the  Securities  Act for
transactions not involving a public offering.

   
I. In August  1995,  Sidney  Dworkin,  one of the  investors  referred to in the
preceding paragraph and a director of the Company, and a partnership  controlled
by Mr. Dworkin exchanged  promissory notes in the aggregate  principal amount of
$150,000 for 120,000  shares of Common Stock and  $120,000  aggregate  principal
amount of convertible promissory notes, convertible into Common Stock at a price
of $0.50 per share.  The exchange of the promissory  notes into Common Stock and
notes was effected in reliance upon Section  3(a)(9) of the  Securities  Act for
the exchange of securities by an issuer  and/or  Section 4(2) of the  Securities
Act for transactions not involving a public offering.

J. In  September  1995,  certain of other  investors  referred  to in the second
preceding  paragraph  exchanged  $225,000 in  principal  amount of the  original
convertible  notes  for  new  convertible  promissory  notes  in  the  aggregate
principal  amount of $60,000,  convertible into Common Stock at a price of $0.50
per  share  and  660,000  shares  of  Common  Stock.  The  issuance  of the  new
convertible  promissory  notes, and the exchange of the notes into Common Stock,
were effected in reliance  upon Section  3(a)(9) of the  Securities  Act for the
exchange of securities by an issuer and/or  Section 4(2) of the  Securities  Act
for transactions not involving a public offering.
    

K. In  September  1995,  the Company  sold  500,000  shares of Common Stock to a
number of private investors at a price of $0.25 per share. The sale was effected
in  reliance  upon  Section  4(2) of the  Securities  Act for  transactions  not
involving a public offering.

L. In January 1995, a holder of a 9%  convertible  promissory  note due December
1997 (the  "1997  Note"),  issued in  connection  with a  business  acquisition,
exchanged approximately $26,000 of the outstanding amount of such obligation for
30,000  shares of the  Company's  common  stock.  Additionally,  the same holder
forgave  approximately  $31,000 of the outstanding balance of another note, also
issued in  connection  with a business  acquisition,  in  exchange  for a new 9%
convertible promissory note due December 1999 (the "1999 Note") in the principal
amount of $235,000. The 1999 Note was convertible into shares of Common Stock at
a price per share equal to the greater of $0.75 or 100% of the month-end  NASDAQ
closing price for the month preceding the date of conversion.  In July 1996, the
Company  renegotiated  the 1997 Note and the 1999 Note, which then had aggregate
principal  and  accrued  interest  of  $399,904,  together  with  certain  other
liabilities (in the principal amount of approximately $14,300) due the holder of
such notes.  The holder  agreed to convert the 1997 Note,  together a portion of
the other  liabilities,  in the total  amount of $188,704  into shares of Common
Stock at a conversion price of $0.45 per share (419,342 shares). The holder also
agreed  to  exchange  the  1999  Note,  together  with a  portion  of the  other
liabilities,  for a new 9% convertible promissory note due 2001 in the principal
amount of $225,479,  with fixed monthly payments prior to maturity and a balloon
payment at maturity. The new note will continue to be convertible into shares of
Common Stock on the same terms as the 1999 Note.  The notes and shares of Common
Stock were or will be issued in reliance upon Section 4(2) of the Securities Act
for transactions not involving a public offering.

M. In January 1996,  the Company  issued to a vendor a three-year 12% promissory
note in the amount of $65,750 in  satisfaction of an obligation to the vendor in
the same  amount and agreed to issue  shares of Common  Stock,  valued as of the
date of the  agreement,  in  satisfaction  of an  additional  $65,750  in  trade
liabilities due such vendor.  Subsequently,  in June 1996, the Company issued to
the vendor  210,400  shares of Common  Stock,  constituting  $65,750 in value of
Common  Stock at $0.3125  per  share.  The note and the  shares  were  issued in
reliance upon Section 4(2) of the Securities Act for  transactions not involving
a public offering.

N. In February 1996, the Company renegotiated a convertible  promissory note and
a promissory note in the aggregate  principal amount of $706,230,  both of which
were issued in connection  with a business  acquisition.  As  renegotiated,


                                      II-3


<PAGE>

the interest  rate of the notes was  increased to 9.5% and the term of the notes
was extended to 2002. In consideration of the renegotiation,  the Company issued
to the noteholder 177,778 shares of Common Stock,  constituting $50,000 in value
of Common Stock at $0.28125 per share. The Company also issued to the noteholder
three-year options to purchase 83,333 shares of the Company's common stock at an
exercise  price of $0.30 per  share.  The  shares  and  options  were  issued in
reliance upon Section 4(2) of the Securities Act for  transactions not involving
a public offering.

O. In  February  1996,  the  Company  issued  20,000  shares of Common  Stock to
Christopher  Harkins as a stock bonus award. The shares were issued on a no-sale
theory or,  alternatively,  in reliance upon Section 4(2) of the  Securities Act
for transactions not involving a public offering.

P. In April 1996, the Company  renegotiated a 7.5%  promissory  note due 1996 in
the principal  amount of $413,000,  which note was issued in  connection  with a
business acquisition. As renegotiated,  the note will be due April 2001 and will
bear interest at 10% per annum.  Interest only will be payable  during the first
two years of the note, and the note will be self-liquidating  over the remaining
three years.  In  consideration  of the  renegotiation  of the note, the Company
issued to the noteholder 120,000 shares of Common Stock, constituting $30,000 in
value of Common Stock at $0.25 per share. The  renegotiated  note and the shares
were issued in reliance upon Section 4(2) of the Securities Act for transactions
not involving a public offering.

Q. In June 1996,  the Company  issued to Joel  Friedman  35,714 shares of Common
Stock upon  exercise of stock  options at an exercise  price of $0.28 per share.
The shares were issued in reliance upon Section 4(2) of the  Securities  Act for
transactions not involving a public offering.

   
R. In  July  1996,  the  holder  of a  convertible  promissory  note  issued  in
connection with a business  acquisition  converted the note and certain accounts
payable  due the note holder into  Common  Stock.  The note with an  outstanding
balance of  $182,305  and the  accounts  payable  in the  amount of $6,399  were
converted at a price of $.45 per share into 419,342 shares of common stock.  The
shares were issued in  reliance  upon  Section  4(2) of the  Securities  Act for
transactions not involving a public offering.

S. In  September  1996,  the  Company  issued  750,000  options to each of three
executive  officers at an exercise  price of $0.38 per share.  The options  were
issued on a no-sale theory or,  alternatively,  in reliance upon Section 4(2) of
the Securities Act for transactions not involving a public offering.

T. In September  1996, the Company  issued  108,000  shares to  Renaissance  and
certain other persons in  consideration  of a loan made by Renaissance  and such
other  persons to the Company.  The shares were issued in reliance  upon Section
4(2) of the Securities Act for transactions not involving a public offering.

U. In September 1996, the Company made stock awards  totaling  300,000 shares as
follows to its outside  directors:  James Kenney (100,000 shares),  Paul Frankel
(100,000 shares),  Goodhue Smith III (75,000 shares), and Sydney Dworkin (25,000
shares).  The shares were issued as  director  compensation  at a rate of 25,000
shares for each year of service to the Board.  The share were issued in reliance
of Section 4(2) of the  Securities Act for  transactions  not involving a public
offering.

V. In  December  1996,  the  Company  issued  96,000  shares of Common  Stock to
Renaissance  and  certain  other  persons  in  consideration  of a loan  made by
Renaissance  and such other  persons to the  Company.  The shares were issued in
reliance upon Section 4(2) of the Securities Act for  transactions not involving
a public offering.

W. In 1994,  the Company issued  options to acquire  1,800,000  shares of Common
Stock at an exercise  price $0.97 under the Company's 1994 Stock Option Plan. In
1996, the Company issued options to acquire 107,000 shares of Common Stock at an
exercise  price of $0.28 per share under the same plan.  The options were issued
on a no-sale  theory or,  alternatively,  in reliance  upon  Section 4(2) of the
Securities Act for transactions not involving a public offering.

X. The Company has issued shares of Common Stock in satisfaction of its matching
obligations  to the  Company's  401(k) plan as follows:  in 1993,  15,139 shares
valued at $17,031;  in 1994, 53,075 shares valued at $35,660;  in 1995,  120,000
shares in satisfaction of its 1994 obligation of $71,250;  and in 1996,  180,000
shares  valued at $53,935.  The shares were issued in reliance upon Section 4(2)
of the Securities Act for transactions not involving a public offering.
    


                                      II-4


<PAGE>

ITEM 27.  EXHIBITS

   (A)  EXHIBITS

3.1       Articles of Incorporation.*

3.2       By-Laws.*

3.3       Certificate of Designation.*

3.4       Agreement  of the  holders  of Series A  Preferred  Stock and Series B
          Preferred Stock.**

5.1       Opinion of Counsel re: legality.**

10.1      Employment  Agreement  between the Company  and  Christopher  Harkins,
          dated June 3, 1993.*

10.2      Termination  Agreement  between the Company and Arnold  Benson,  dated
          September 8, 1994.*

10.3      1989 Stock Option Plan.* 

10.4      1994 Stock Option Plan.*

10.5      Guarantee   of  Joel   Friedman  and  Robert  M.  Whitty  of  Accounts
          Receivable.**

21.1      Subsidiaries of the Registrant.**

23.1      Consent of Price Waterhouse LLP.

24.1      Power of Attorney (included on the signature page).

- ----------------
*  Incorporated  by reference to the exhibit  filed under the same number in the
   registrant's  Annual  Report of Form 10-KSB for the year ended  December  31,
   1994.

**  Previously filed.

       


ITEM 28.  UNDERTAKINGS

     The undersigned Registrant hereby undertakes:

     To file,  during  any  period  in which it offers  or sells  securities,  a
post-effective amendment to this Registration Statement to:

         (1)  Include  any  prospectus  required  by  Section  10(a)(3)  of  the
Securities Act;

               Reflect in the Prospectus any facts or events which, individually
or in the aggregate, represent a fundamental change in the information set forth
in the registration statement; and

               Include any  additional or changed  material  information  on the
plan of distribution.

         (2) For  determining  liability  under the  Securities  Act, treat each
post-effective  amendment as a new registration of the securities  offered,  and
the  offering  of the  securities  at that  time  to be the  initial  bona  fide
offering.

         (3) To file a post-effective  amendment to remove from registration any
of the securities that remain unsold at the end of the offering.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers, and controlling persons of the
small business issuer pursuant to the foregoing  provisions,  or otherwise,  the
small business issuer has been advised that in the opinion of the Securities and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable.

     In the event  that a claim for  indemnification  against  such  liabilities
(other than the  payment by the small  business  issuer of expenses  incurred or
paid by a director,  officer, or controlling person of the small business issuer
in the  successful  defense of any action,  suit, or  proceeding) is asserted by
such director,  officer, or controlling person in connection with the securities
being  registered,  the small business issuer will, unless in the opinion of its
counsel the matter has been settled by controlling precedent,  submit to a court
of appropriate  jurisdiction the question whether such  indemnification by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.


                                      II-5


<PAGE>

                                   SIGNATURES

   
         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements of filing on Form SB-2 and authorized this Amendment to this
Registration  Statement  to be signed on its behalf by the  undersigned,  in the
City of Franklin,  Commonwealth of  Massachusetts,  on the 11th day of February,
1997.
    

                                  CONSOLIDATED HEALTH CARE ASSOCIATES, INC.

   
                                  By: /s/ Robert M. Whitty
                                     ---------------------
                                      ROBERT M. WHITTY, President
    

     In accordance  with the  requirements  of the Securities Act of 1933,  this
Registration  Statement on Form SB-2 was signed by the following  persons in the
capacities and on the dates stated:


      SIGNATURE                    TITLE                          DATE

   
/s/ Raymond L. LeBlanc     Treasurer, Chief Financial Officer  February 11, 1997
- ----------------------     and Chief Accounting Officer        ----------------
RAYMOND L. LEBLANC         

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated. Each person whose signature appears below
hereby  constitutes  and appoints  Robert M. Whitty and Raymond L.  LeBlanc,  or
either of them, as such person's true and lawful attorney-in-fact and agent with
full power of substitution  for such person and in such person's name, place and
stated,  in any and all capacities,  to sign and to file with the Securities and
Exchange  Commission,  any and all amendments and  post-effective  amendments to
this  Registration  Statement,  with  exhibits  thereto and other  documents  in
connection  therewith,  granting unto said attorney-in-fact and agent full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes  as such  person  might or could do in  person,  hereby  ratifying  and
confirming all that said attorney-in-fact and agent, or any substitute therefor,
may lawfully do or cause to be done by virtue thereof.

Date: February 11, 1997              /s/ *
                                    --------------------------------
                                        James Kenney
                                        Chairman and Director

Date: February 11, 1997              /s/ *
                                    --------------------------------
                                        Sidney Dworkin
                                        Director

Date: February 11, 1997              /s/ *
                                    --------------------------------
                                        Paul Frankel
                                        Director

Date: February 11, 1997             /s/ *
                                   --------------------------------
                                        Joel Friedman
                                        Director

Date: February 11, 1997              /s/ *
                                    -------------------------
                                        Goodhue W. Smith, III
                                        Director
By:  /s/ Robert M. Whitty
     ------------------------- 
       Robert M. Whitty
       Attorney-in-Fact
    


                                      II-6

                                                                    Exhibit 23.1

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We  hereby  consent  to the  use  of the  Prospectus  constituting  part  of the
Registration  Statement on Form SB-2 of our report dated April 5, 1996  relating
to the financial statements of Consolidated Health Care Associates,  Inc., which
appears in such  Prospectus.  We also  consent to the  reference to us under the
heading "Experts" in such Prospectus.


                              /s/ PRICE WATERHOUSE LLP
                              ------------------------


Price Waterhouse LLP
Boston, Massachusetts
February 10, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission