OWENS & MINOR INC/VA/
10-K, 1999-03-10
MEDICAL, DENTAL & HOSPITAL EQUIPMENT & SUPPLIES
Previous: OPTICAL COATING LABORATORY INC, 4, 1999-03-10
Next: PAINE WEBBER GROUP INC, SC 13G/A, 1999-03-10





Form 10-K Annual Report
- --------------------------------------------------------------------------------
                                            OWENS & MINOR, INC. AND SUBSIDIARIES

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K


 [ X ] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
                                   Act of 1934
                      For the year ended December 31, 1998

    [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934
                        For the transition period from     to

                          Commission File Number 1-9810


                               OWENS & MINOR, INC.
             (Exact name of registrant as specified in its charter)

                                    Virginia
                        (State or other jurisdiction of
                         incorporation or organization)


                      4800 Cox Road, Glen Allen, Virginia
                    (Address of principal executive offices)

                                  54-01701843
                      (I.R.S. Employer Identification No.)

                                     23060
                                  (Zip Code)

       Registrant's telephone number, including area code (804) 747-9794


Securities registered pursuant to Section 12(b) of the Act:


                                  Name of each exchange
Title of each class                on which registered
==============================   ======================

Common Stock,                    New York Stock
   $2 par value                  Exchange
Preferred Stock                  New York Stock
   Purchase Rights               Exchange
10 7/8% Senior Subordinated      New York Stock
   Notes due 2006                Exchange
$2.6875 Term Convertible         Not Listed
   Securities, Series A

Securities registered pursuant to Section 12(g) of the Act:
None


      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes X No


      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]
      The aggregate market value of Common Stock held by non-affiliates (based
upon the closing sales price) was approximately 432,232,835 as of February 19,
1999. In determining this figure, the Company has assumed that all of its
officers, directors and persons known to the Company to be the beneficial owners
of more than five percent of the Company's Common Stock are affiliates. Such
assumption shall not be deemed conclusive for any other purpose.
      The number of shares of the Company's Common Stock outstanding as of
February 19, 1999 was 32,621,346 shares.

DOCUMENTS INCORPORATED BY REFERENCE
The Proxy Statement for the annual meeting of security holders on April 28, 1999
is incorporated by reference into Part III of this Form 10-K.

<PAGE>

ITEM CAPTIONS AND INDEX -
FORM 10-K ANNUAL REPORT

<TABLE>
<CAPTION>
  Item No.                                                Page
============ =================================================
<S>          <C>
Part I
   1.        Business                                    15-24
   2.        Properties                                     22
   3.        Legal Proceedings                           39-40
   4.        Submission of Matters to a Vote of
             Security Holders                              N/A
Part II
   5.        Market for Registrant's
             Common Equity and Related
             Stockholder Matters                            48
   6.        Selected Financial Data                        14
   7.        Management's Discussion and
             Analysis of Financial Condition and
             Results of Operations                       15-24
   7A.       Quantitative and Qualitative Disclosures
             about Market Risk                       24, 31-32
   8.        Financial Statements and
             Supplementary Data                    See Item 14
   9.        Changes in and Disagreements with
             Accountants on Accounting and
             Financial Disclosure                          N/A
Part III
  10.        Directors and Executive Officers of
             the Registrant                            (a), 49
  11.        Executive Compensation                        (a)
  12.        Security Ownership of Certain
             Beneficial Owners and Management              (a)
  13.        Certain Relationships and Related
             Transactions                                  (a)
Part IV
  14.        Exhibits, Financial Statement
             Schedules and Reports on Form 8-K
     a.      Consolidated Statements of Income
             for the Years Ended Dec. 31, 1998,
             Dec. 31, 1997 and Dec. 31, 1996                25
             Consolidated Balance Sheets at
             Dec. 31, 1998 and Dec. 31, 1997                26
             Consolidated Statements of Cash Flows
             for the Years Ended Dec. 31, 1998,
             Dec. 31, 1997 and Dec. 31, 1996                27
             Consolidated Statements of Changes
             in Shareholders' Equity for the Years
             Ended Dec. 31, 1998, Dec. 31, 1997
             and Dec. 31, 1996                              28
             Notes to Consolidated Financial
             Statements for the Years Ended
             Dec. 31, 1998, Dec. 31, 1997 and
             Dec. 31, 1996                               29-46
             Report of Independent Auditors                 47
     b.      Reports on Form 8-K: None.
     c.      The index to exhibits has been filed
             as separate pages of the 1998
             Form 10-K and is available to
             stockholders on request from the
             Secretary of the Corporation at the
             principal executive offices.
</TABLE>

(a) Part III will be incorporated by reference from the registrant's 1999 Proxy
Statement pursuant to instructions G(1) and G(3) of the General Instructions to
Form 10-K.

FORM 10-K The Annual Report includes the materials required in Form 10-K filed
with the Securities and Exchange Commission. The integration of the two
documents gives stockholders and other interested parties timely, efficient and
comprehensive information on 1998 results. Portions of the Annual Report are
not required by the Form 10-K report and are not filed as part of the
Corporation's Form 10-K. Only those portions of the Annual Report referenced in
the Form 10-K Index are incorporated in the Form 10-K. The report has not been
approved or disapproved by the Securities and Exchange Commission, nor has the
Commission passed upon its accuracy or adequacy.

<PAGE>

                                 M I S S I O N

Our mission is to create consistent value for our customers and supply chain
partners that will maximize shareholder value and long term earnings growth: we
will do this by managing our business with integrity and the highest ethical
standards, while acting in a socially responsible manner with particular
emphasis on the well-being of our teammates and the communities we serve.

                                  V I S I O N

To be a world-class provider of supply chain management solutions to the
selected segments of the healthcare industry we serve.

                                  V A L U E S

o We believe in high integrity as the guiding principle of doing business
o We believe in our teammates and their well-being
o We believe in providing superior customer service
o We believe in supporting the communities we serve
o We believe in delivering long-term value to our shareholders

                        C O M P A N Y    O V E R V I E W

Owens & Minor, Inc., a Fortune 500 company headquartered in Richmond, Va., is
the nation's largest distributor of national name brand medical/surgical
supplies. The company's distribution centers serve hospitals, integrated
healthcare systems and group purchasing organizations nationwide. In addition,
Owens & Minor helps customers control healthcare costs and improve inventory
management through innovative services in supply chain management, logistics
and technology.

     Founded in 1882, Owens & Minor started as a wholesale drug company. Since
1992, the company has distributed only medical/surgical supplies. Owens &
Minor's common shares are traded on the New York Stock Exchange under the
symbol OMI. As of December 31, 1998, there were approximately 15,500 common
shareholders.

<PAGE>


1998  Financial Overview

(in thousands, except ratios, per share data and employee statistics)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                                                                          Percent Change
- --------------------------------------------------------------------------------------------------------
Year ended December 31,                            1998          1997         1996        98/97    97/96
- --------------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>          <C>            <C>      <C>
Net sales                                      $3,082,119    $3,116,798   $3,019,003      (1.1%)    3.2%
Net income                                     $   20,145       $24,320      $12,965     (17.2%)   87.6%
Net income per common share(1)                 $     0.56         $0.60        $0.25      (6.7%)  140.0%
- --------------------------------------------------------------------------------------------------------
Net income excluding restructuring expenses(2) $   26,753       $24,320      $12,965      10.0%    87.6%
Net income per common share excluding
  restructuring expenses(1) (2)                $     0.75         $0.60        $0.25      25.0%   140.0%
- --------------------------------------------------------------------------------------------------------
Cash dividends per common share                $     0.20         $0.18        $0.18      11.1%       _
Book value per common share                    $     4.94         $4.48        $3.99      10.3%    12.3%
Stock price per common share at year-end       $    15.75        $14.50       $10.25       8.6%    41.5%
Number of common shareholders                        15.5          16.1         17.0     (11.2%)   (5.3%)
Shares of common stock outstanding                 32,618        32,213       31,907       1.3%     1.0%
- --------------------------------------------------------------------------------------------------------
Return on average common equity
  excluding restructuring expenses(2)                15.9%         14.1%         6.3%     12.8%   123.8%
Return on total assets
  excluding restructuring expenses(2) (3)             3.3%          3.0%         1.5%     10.0%   100.0%
- --------------------------------------------------------------------------------------------------------
Gross margin as a percent of net sales               10.6%         10.2%         9.9%      3.9%     3.0%
Selling, general and administrative expenses
  as a percent of net sales                           7.8%          7.5%         7.7%      4.0%    (2.6%)
- --------------------------------------------------------------------------------------------------------
Debt(3)                                        $  225,000      $292,550     $293,549     (23.1%)   (0.3%)
Capitalization ratio(3) (4)                          43.4%         53.0%        54.8%    (18.1%)   (3.3%)
Average receivable days sales outstanding(3)         34.7          33.4         36.1       3.9%    (7.5%)
Average inventory turnover                            9.8           9.9          8.9      (1.0%)   11.2%
Employees at year-end                               2,661         3,010        3,116     (11.6%)   (3.4%)
- --------------------------------------------------------------------------------------------------------
</TABLE>

(1) Basic and diluted
(2) After tax. See Note 2 to  Consolidated  Financial  Statements  regarding the
    1998 nonrecurring restructuring expenses ($11.2 million).
(3) Excludes impact of off balance sheet receivables securitization agreement.
    See  Note  6  to Consolidated Financial Statements.
(4) Includes mandatorily redeemable preferred securities as equity.

                                       3
<PAGE>

1998  Dear Shareholders, Customers, Suppliers, Teammates and Friends,

[PHOTO OF G. GILMER MINOR, III]

This annual report is dedicated to the people of Owens & Minor who persevered
through a year of change and whose determination and character helped us finish
the year on a strong note. We took a shot to the chin in late May when we lost a
major contract, but we stood our ground and quietly resolved to get back on top.
We immediately went to work, and within five months we replaced the lost
business. I am very grateful and proud of my teammates who came together as one
big team and did the right things.

   The defining events in 1998 were Columbia, Tenet HealthSystems, Inc. (Tenet),
and Perot Systems.  We lost the Columbia contract in late May, effective October
1.  Between  June and  October,  we  negotiated  and  signed new  agreements  to
compensate  for the lost  business.  Tenet  was the big  piece  of this  with an
eight-year  contract having  estimated  annual sales of $250 million,  signed in
late  October.  Most of the other new  replacement  business,  as well as Tenet,
started coming on board in February 1999.  Then, to ensure our leadership in the
area of technology for the future, we formed a strategic relationship with Perot
Systems in November to manage our information  services  function and to help us
create new and even more  effective  supply chain  solutions for our  customers.
With  Perot  Systems,  we will  expand  our  electronic  commerce  and  Internet
capabilities  to create a digital  (e-commerce)  order  fulfillment  system  and
enhance the technology we already have in place faster than we could on our own.

Along The Way . . .
 We retired our Series B  cumulative  preferred  stock in favor of a less costly
private   placement  of  mandatorily   redeemable   preferred   securities.   We
accomplished our targets for expense reduction after the loss of the

                                       4
<PAGE>


Columbia contract, and have done what we said we would do by moving quickly to
restore the company's health. We finished the year with a 25 percent increase in
net income per diluted common share compared to 1997, excluding a restructuring
charge we took in the second quarter.
   We are a stronger  company for what happened in 1998.  You would expect me to
say that, and I believe it with all my heart. We dealt with adversity and fought
back.  We looked at our mission and strategic  plan with a magnifying  glass and
found them sound and viable for us. With all the noise of  consolidation  around
us, we  determined  we can deliver  better  value and results to our  customers,
shareholders and suppliers as a focused company creating world-class service and
supply chain solutions. Now we must do it.

Let's Look at the Numbers
   Sales  decreased 1.1 percent for the year,  most of that coming in the fourth
quarter when the real loss of the Columbia contract was first felt and before we
could bring on the newly signed business. Gross margin improved from 10.2
percent to 10.6 percent, thanks to our partnership with key suppliers and our
supply chain initiatives. Net income per common share improved 25 percent,
excluding the restructuring charge, and increased from $0.60 to $0.75. And, net
income attributable to common stock improved $5.7 million, or 30 percent over
1997, excluding restructuring charges. Selling, general and administrative
(SG&A) expenses as a percent to sales were up from 7.5 percent last year to 7.8
percent in 1998, a difference of 4.0 percent; but dollars spent on SG&A were up
only 2.0 percent. Our capitalization ratio was reduced from 53.0 percent to 43.4
percent at the end of 1998, and debt reduction for the year was $67.6 million,
excluding the impact of the accounts receivable securitization. During the year,
our common stock price increased 8.6 percent, well below our expectations when
we started the year. But we finished the year on a strong note after the
announcement of the Tenet contract.
   We must put some sales growth in our numbers for 1999, and that is our number
one priority.  But, not growth at any price. We have a great value story to tell
and sell and a strategy of using technology to achieve  successful  supply chain
results, and we are doing this with the greatest team in the whole wide world.

The Value Story
   We are delivering the best service and the best technological supply chain
management solutions in the medical/surgical business. For the second year in a
row, we were voted the best medical/surgical supplier in the industry in Health
Strategist, a widely-circulated industry publication. This was an independently
conducted survey, and it corroborates our own surveys. Our customers and
suppliers tell us they want world class distribution services, and they want
them right now. We get the products delivered on time and more accurately than
anyone else. We are known for our excellent service.

                                       5
<PAGE>


   An advantage we have is our decision  support tools  developed  with Business
Objects, which allow us to extract data from our data warehouse and organize it
on a customized and confidential basis for our customers. Today, our customers
are able to access and design data for themselves directly from our system. In
Information Week's 10th annual survey and ranking of America's most innovative
companies in technology, we were ranked 146 out of 500, the highest in our
industry. This ranking validates our leadership in providing innovative
technology solutions to our customers and suppliers.
   To maintain this technology edge we entered into a strategic partnership with
Perot Systems. They are now managing our information systems and working with
our management team to further adapt their own work in other industries to
healthcare. They have already invented the future, and we will help them refine
their creative solutions for our use and benefit.
   We are also  recognized as the industry leader in  Activity-Based  Management
(ABM). Arthur Andersen Consulting recognized Owens & Minor as a "best practices"
company delivering  activity-based  management  solutions,  a tribute to our ABM
team. We have developed  accurate cost  information  for ourselves and a growing
number of customers.  We take this  information  and price our services based on
their cost and the frequency of activity by the customer. Activity-based pricing
is a much more  accurate and  efficient  way of pricing than cost plus,  because
cost plus treats all goods and  services  as if they have the same  distribution
cost  components.  By the end of  1999,  our  plan is to have 15  percent  to 20
percent of our business under ABM.
   Operationally  we are  installing a new state of the art  warehousing  system
that  improves the accuracy of picking and billing,  reduces  costs in receiving
and accounts  payables,  and facilitates more dynamic buying practices.  We have
lowered the number of billing  credits  written  appreciably  by  improving  the
accuracy of prices and picking and  packing of orders.  This  improved  accuracy
lowers our customers' cost, also.
   We spent more time and money in 1998  training our people.  And we will spend
more again in 1999.  The thirst for knowledge  coupled with the  complexity of a
changing healthcare  environment are driving forces behind this investment.  The
majority of our sales and  management  team work off of laptops today instead of
out of a briefcase.  We have put solutions at their fingertips,  and the results
are most helpful to our customers.
   Strategically, in an industry that is consolidating, our goal is to
independently make ourselves indispensable to our customers. We are not trying
to be all things to all people. We are focused and committed to being the
standard everyone else must compare to when it comes to distribution service and
supply chain solutions. We are willing to partner strategically with other
healthcare

                                       6
<PAGE>

organizations  to bring value to our mutual  customers  through the medium of
electronic  commerce and  connectivity,  which enables us to create reliable and
usable information. We believe time will show the correctness of our strategy of
staying the course and focusing on  delivering  world-class  distribution  value
through logistics, service and technology.

New and Expanding Partnerships
   As  mentioned  earlier,  our  eight-year  distribution  agreement  with Tenet
represents  all new  business,  with an  estimated  annual  sales volume of $250
million per year once the business is fully  converted.  The  contract  began on
February 1, 1999,  and the process of  conversion  has  started.  Other  notable
contracts in 1998 included the doubling of our  relationship  with Sutter Health
to  approximately  $60 million  annually;  an estimated  additional  $20 million
annually with the University of Maryland  Medical System;  and several other new
and renewed contracts, including Florida Hospital in Orlando, that have given us
momentum for 1999.

Royal E. Cabell Retires
   Roy Cabell has been a director of the  company  for 37 years.  He will retire
from service at this year's annual  meeting.  During all of these years,  he has
served our company with distinction,  integrity,  loyalty and most of all, great
wisdom.  He joined  the board in 1962,  took us public in 1971 as the  company's
general  counsel,  personally  negotiated the Will Ross acquisition in 1981, and
was  instrumental in all of our major decisions  during the '70s, '80s and '90s.
He has been a mentor to me, an advisor I could turn to when good advice was hard
to come by, and a friend and  colleague  I trust  more than  anyone  else in the
world. Thank you, Roy, for your long and faithful service.  It has been my great
privilege to serve with you. You have indeed made a difference to Owens & Minor,
for which I am eternally grateful.

Come On, 1999
   So long, 1998. No material harm done. Great lessons  learned.  Determination
and a passion  for new  success  fueled.  And, momentum generated as we move
quickly into the last year of the century.  We are 117  years  old now,  and as
nice as that is from a  historical  standpoint,  it doesn't guarantee  success
going forward.  We must grow our top line, manage our costs and assets more
effectively, and improve measurable productivity.  Our war cry for this year is,
"It's Time in '99". The "proof is in the pudding," as they say, so I will keep
you posted.
   I am grateful to our suppliers for their  willingness to work so closely with
us on supply chain  solutions and cost  savings.  I am grateful to our customers
for  believing  in us and  trusting  our ability to bounce back and  continue to
deliver value. I am grateful to our shareholders for your patience and continued
support during a volatile year. I am also very grateful to our team of dedicated
people, who, day in and day out, deliver real value to our customers.  Thanks to
all for being a part of the team.

   My warmest regards,


   /s/ G. Gilmer Minor, III
   ---------------------------------------
   G. Gilmer Minor, III
   Chairman, President and Chief Executive Officer

                                       7
<PAGE>



                           We succeed in the fiercely
                       competitive medical/surgical supply
                   business by maintaining a relentless focus
                 on customer service and lean operations. Cost
    management is absolutely essential, not only to drive our own costs down,
                       but those of our customers as well.

Operational Excellence: It's our people who make it all possible

                                    [PHOTO]
We at Owens & Minor have a  clear-cut  business  strategy:  to  deliver service,
solutions and value to our customers - and to do so better than anyone else.
   As the nation's largest  distributor of national name brand  medical/surgical
supplies, we help hospitals, integrated healthcare networks and group purchasing
organizations  reduce healthcare costs through improved supply chain management.
O&M buys about  140,000  products  from some 1,200  suppliers - everything  from
bandages to needles and syringes to disposable gloves - and sells them to nearly
4,000 hospitals and alternate  health care providers  throughout the U.S. It's a
complex  business,  one that requires the  coordinated  efforts of roughly 2,700
well-trained and highly motivated teammates using the best logistics  management
techniques and information technology.
   Operational excellence is vital to our success. "It all comes down to
delivering the right product, at the right time, to the right place and at the
right price," says

                                       8
<PAGE>


Craig Smith,  O&M's  executive  vice president and chief  operating  officer.
"That means executing the basics of the business - picking, packing and shipping
medical/surgical  products - as  efficiently  and as reliably as possible.  When
you're  dealing with  something as critical as  healthcare,  there's very little
tolerance for error."
   We succeed in the fiercely  competitive  medical/surgical  supply business by
maintaining a relentless focus on customer  service and lean  operations.  "Cost
management is absolutely  essential,  not only to drive our own costs down,  but
those of our  customers  as well," Smith says.  "Our  teammates  are  constantly
looking for better,  more productive ways to serve our customers at less overall
cost."
   One area in which O&M has made  great  strides in recent  years is  inventory
management.  In  partnership  with  our  major  suppliers,  we  provide  product
information  to help  customers  standardize  and reduce their  inventories.  By
year-end 1998, we had

                                    [PHOTO]

reduced the number of items we carry to 140,000,  a dramatic  reduction  from
250,000 just two years earlier.  Reduced  inventory means less money invested in
products  sitting on shelves,  which frees up  warehouse  space for  high-demand
items.  Furthermore,  inventory consolidation helps us concentrate on delivering
those products our customers  need most.  The result is improved  service levels
and reduced costs for O&M and our customers.
   Tighter  inventory  management  is just one of many areas where our teammates
are providing logistics expertise to help customers improve asset management and
reduce  costs.  "We're  proud of our record of  partnering  with  customers  and
suppliers  to  achieve  mutual  efficiencies  in  areas  such  as  distribution,
logistics,  electronic  commerce and supply chain management," Smith says. "It's
through  these  effective  partnerships  that we're finding  innovative  ways to
create value for our partners and shareholders."

[PHOTO OF CRAIG SMITH]

"It all comes down to delivering the right product, at the right time, to the
right place and at the right price."

Craig Smith
Chief Operating Officer

                                       9
<PAGE>

At Owens & Minor, we use technology to get closer to our customers.
   "Our information technology team is customer-centered in the way we think
about and apply technology," says Lee Marston,  O&M's chief information officer.
"We are  successful  because  our  teammates  have been  passionate  about using
information and technology to create value for our business partners and to make
it easier for them to do business with us."
   In 1997, O&M began offering electronic decision support services (DSS) to our
teammates and business  partners,  giving them access to information to evaluate
purchasing  patterns for identifying  cost savings  opportunities.  Our decision
support  tools  enable our  teammates,  customers  and  suppliers  to gather and
summarize  business   transaction   information  and  quickly  convert  it  into
customized knowledge for making informed supply chain decisions.

                                    [PHOTO]
        INFORMATION MANAGEMENT: IT'S OUR PEOPLE WHO MAKE IT ALL POSSIBLE

   "Our partners,  particularly  integrated  healthcare networks,  are delighted
with our willingness to openly share information,"  Marston says.  "Information,
of course,  is only  useful if it is timely and can be  interpreted  correctly,"
Marston  points out, and we are  constantly  searching  for  innovative  ways to
enhance the free flow and clarity of  information  between O&M and our  business
partners.  In 1998, O&M began offering some of our partners  Internet  access to
this  customized  information,  as well.  "We're  one of the early  adapters  of
Internet  technology for information  management  across the supply chain," says
Marston,   "and  it's  helping  cement  our  relationship   with  customers  and
suppliers."
   O&M  took a major  step  toward  enhancing  our  technology  capabilities  in
November 1998 by entering into a 10-year  partnership  with Perot Systems Corp.,
the  Dallas-based  technology  services  company  with  extensive  expertise  in
healthcare information  management.  Perot Systems is managing O&M's information
technology  services and aligning our extensive supply chain service  offerings.
"The partnership with Perot Systems is exciting," Marston says, "because it will
help us extend our competitive  advantage in information  management and develop
innovative  technology  applications  at a more  rapid  pace."  We will  also be
positioned to keep pace with the rapid changes in technology as we

[PHOTO OF LEE MARSTON]
"We're one of the early adapters of internet technology for information
management across the supply chain."

Lee Marston
Chief Information Officer

                                       10

<PAGE>



continually seek to drive internal operating efficiencies and to enhance our
products and services.
   Under our technology-based CostTrack program in activity-based management are
supply chain  initiatives that allow both O&M and our customers to capitalize on
information and knowledge.  CostTrack enables us to separate product and process
costs to reflect the true cost of specific distribution activities. In turn, our
customers can choose those  distribution  services most cost effective for them.
Several of these technology-based CostTrack programs include the following:
   FOCUS (Focus on Consolidation, Utilization & Standardization): This program
allows O&M to increase inventory turnover by consolidating product lines and

[PHOTO]

   Our teammates have been passionate about using information and technology.

developing stronger partnerships with our most efficient suppliers.  In turn,
FOCUS provides cost savings and improved inventory  management for our customers
and increased market share opportunities for our supplier partners.
   CRP (Continuous  Replenishment Process): With CRP, we electronically transmit
inventory  usage data to our suppliers,  which in turn forecast supply needs and
create  electronic  purchase  orders to continually  replenish  products for our
mutual healthcare customers.
   EDI (Electronic Data Interchange): We lead the industry in EDI and continue
to expand our automated business transactions with both customers and suppliers.
Of O&M's top 20  suppliers,  18 are sending  invoices  via EDI,  accounting  for
approximately 80 percent of the products we buy.
   PANDAC(R) (automated wound closure asset management program): PANDAC provides
customers the information they need to manage their inventories and usage levels
of wound closure products in order to reduce costs.
   Effective  use  of  technology  has  made  O&M  the  medical/surgical  supply
industry's most efficient distributor,  while allowing us to achieve innovations
in  supply  chain  management.  Our  customer-centered  focus  will  ensure  our
continued success.

                                       11
<PAGE>


Customer satisfaction isn't merely an objective at Owens & Minor - it's a
passion.
   "Everything we do is geared toward helping our customers succeed," says
Henry Berling, O&M's executive vice president, partnership development. "We sell
service, but our ultimate goal is to deliver value. We do that by earning the
confidence of our customers and suppliers, understanding their business and
forging partnerships to reach mutual objectives."

Everything we do is geared toward helping our customers succeed.

   Every  teammate  at O&M - from  sales  representatives  to truck  drivers  to
warehouse workers - is focused on providing our customers the best possible
service at the lowest possible cost. We are constantly seeking ways to do our
jobs better, and we measure our progress in every way imaginable. We reinforce
our commitment to excellence through training, incentives and benchmarking.



CUSTOMER SATISFACTION: IT'S OUR PEOPLE WHO MAKE IT ALL POSSIBLE
[PHOTO]

Our divisions compete against one another each year to determine the best and
most-improved divisions in five different quality assurance categories, with all
teammates in each winning  division  receiving cash awards.  "We believe we have
the most highly skilled and customer-focused  employees in our industry,  and we
prove it every day," Berling says.
   Of course,  we're not the only ones  recognizing  our  teammates  for quality
service.  Our  customer  satisfaction  ratings,  as measured  by an  independent
polling  firm,  are the  highest  they  have  been in four  years.  Also,  in an
independent survey conducted in 1998 by Health Strategist newsletter,  providers
and suppliers ranked O&M as the best  medical/surgical  supplies distributor for
the second year in a row.
   While gratified by the positive  recognition we've earned, we realize we have
a ways to go to reach our full potential.  We are committed to being the best in
our  business.  All our efforts are directed  toward  helping our  customers and
suppliers make patient care more  affordable by maximizing the efficiency of the
supply  chain.  We do all we can to help our  partners  succeed.  After all, our
success is fundamentally tied to their success.

[PHOTO OF HENRY BERLING]

"We believe we have the most highly skilled and customer-focused employees in
our industry, and we prove it every day."

Henry Berling
Executive Vice President,
Partnership Development

                                       12
<PAGE>


The business  priorities discussed on the preceding pages of this report are the
foundation  that  supports  Owens & Minor's  strategy for  creating  shareholder
value:  putting  technology  to work for our partners and  ourselves,  achieving
operational excellence and improving customer satisfaction.
   We use our competitive edge in applying information technology to improve the
efficiency of our  operations  and to help our  customers and suppliers  enhance
their business processes. Consequently, we will continue to invest heavily in
technology so we can provide value to our trading partners through knowledge
sharing.
   Operational  excellence  is probably  our most easily  quantifiable  means of
demonstrating  value.  The  investments  we have made in such areas as warehouse
productivity, inventory management and electronic commerce will drive efficiency
for our customers and our suppliers.


[PHOTO OF ANN GREER RECTOR]
"Despite fierce competition and pricing pressure, we are excited about the
future, and Owens & Minor is positioned to achieve strong earnings growth."

Ann Greer Rector
Chief Financial Officer


VALUE CREATION: IT'S OUR PEOPLE WHO MAKE IT ALL POSSIBLE
[PHOTO]

   Medical/surgical  supply  is a dynamic  industry  with  continually  changing
customer  requirements.  We will  continue to measure  quality  from the vantage
point of our customers,  suppliers and teammates, for we cannot achieve our full
potential unless we meet the expectations of each of these key constituencies.
   We measure our success in creating value through benchmarking and performance
management - tools that are flexible  enough to respond to the rapidly  changing
requirements of modern healthcare.
   One such tool is CostTrack, our activity-based  management process, which has
been invaluable in improving  strategic and operational  decision making. We are
applying the power of CostTrack to  operations  and in managing the supply chain
more  effectively.  Activity-based  management  is helping  O&M  develop  closer
partnerships  with our  customers  as we pursue the mutual  benefits  of cutting
costs and improving service.
   "We  are  convinced  our  continued  success  in  flexible  business  design,
consistent operational  performance and superior customer service will result in
significant  improvements in service and profits,  producing  superior long-term
value  for  all our  stakeholders  - our  teammates,  customers,  suppliers  and
investors," says Ann Greer Rector, O&M's chief financial officer.

Customer   satisfaction  remains  the  ultimate  yardstick  for  evaluating  our
performance.

                                       13
<PAGE>

Selected Financial Data(1)
- --------------------------------------------------------------------------------
                                            OWENS & MINOR, INC. AND SUBSIDIARIES

(IN THOUSANDS, EXCEPT RATIOS AND PER SHARE DATA)


<TABLE>
<CAPTION>
                                                1998           1997            1996            1995            1994
                                         =============== =============== =============== =============== ===============
<S>                                      <C>             <C>             <C>             <C>             <C>
SUMMARY OF OPERATIONS:
Net sales                                  $3,082,119      $3,116,798      $3,019,003     $2,976,486       $2,395,803
Nonrecurring restructuring expenses(2)     $   11,200      $        -      $        -      $  16,734       $   29,594
Net income (loss)(2)                       $   20,145      $   24,320      $   12,965      $ (11,308)      $    7,919
- ----------------------------------------   ----------      ----------      ----------      ----------      ----------
PER COMMON SHARE:
Net income (loss) - basic                  $     0.56      $     0.60      $     0.25      $   (0.53)      $     0.15
Net income (loss) - diluted                $     0.56      $     0.60      $     0.25      $   (0.53)      $     0.15
Average number of shares
  outstanding - basic                          32,488          32,048          31,707         30,820           30,633
Average number of shares
  outstanding - diluted                        32,591          32,129          31,809         30,820           31,680
Cash dividends                             $     0.20      $     0.18      $     0.18      $    0.18       $     0.17
Stock price at year end                    $    15.75      $    14.50      $    10.25      $   12.75       $    14.25
Book value                                 $     4.94      $     4.48      $     3.99      $    3.90       $     4.59
- ----------------------------------------   ----------      ----------      ----------      ----------      ----------
SUMMARY OF FINANCIAL POSITION:
Working capital                            $  235,247      $  233,789      $  192,990      $ 331,663       $  281,788
Total assets                               $  717,768      $  712,563      $  679,501      $ 857,803       $  868,560
Long-term debt                             $  150,000      $  182,550      $  167,549      $ 323,308       $  248,427
Mandatorily redeemable preferred
  securities                               $  132,000      $        -      $        -      $       -       $        -
Shareholders' equity                       $  161,126      $  259,301      $  242,400      $ 235,271       $  256,176
- ----------------------------------------   ----------      ----------      ----------      ----------      ----------
SELECTED RATIOS:
Gross margin as a percent of net sales          10.6%           10.2%            9.9%           9.0%             9.7%
Selling, general and administrative
  expenses as a percent of net sales             7.8%            7.5%            7.7%           7.6%             6.9%
Average receivable days sales
  outstanding(3)                                34.7            33.4            36.1           37.7             35.9
Average inventory turnover                       9.8             9.9             8.9            8.3              8.8
Return on average total equity(4)                7.3%            9.7%            5.4%          (4.6%)            3.7%
Return on average total equity(5)                9.6%            9.7%            5.4%          (4.6%)            3.7%
Current ratio                                    1.9             1.9             1.7            2.1              1.8
Capitalization ratio(3)(4)                      43.4%           53.0%           54.8%          61.9%            49.2%
Capitalization ratio(3)(5)                      68.9%           53.0%           54.8%          61.9%            49.2%
</TABLE>

(1) IN 1994, THE COMPANY ACQUIRED STUART MEDICAL, INC. AND EMERY MEDICAL SUPPLY
    INC. THESE BUSINESS COMBINATIONS WERE ACCOUNTED FOR AS PURCHASES.
(2) IN 1998, THE COMPANY INCURRED $11.2 MILLION, OR $6.6 MILLION AFTER TAXES, OF
    NONRECURRING RESTRUCTURING EXPENSES RELATED TO THE CANCELLATION OF ITS
    MEDICAL/SURGICAL DISTRIBUTION CONTRACT WITH COLUMBIA/HCA HEALTHCARE
    CORPORATION. THE COMPANY INCURRED $16.7 MILLION AND $29.6 MILLION, OR $10.3
    MILLION AND $17.9 MILLION AFTER TAXES, IN 1995 AND 1994 OF NONRECURRING
    RESTRUCTURING EXPENSES RELATED TO ITS RESTRUCTURING PLANS DEVELOPED IN
    CONJUNCTION WITH ITS COMBINATION WITH STUART MEDICAL, INC.
(3) EXCLUDES IMPACT OF OFF BALANCE SHEET RECEIVABLES SECURITIZATION AGREEMENT.
    SEE NOTE 6 TO CONSOLIDATED FINANCIAL STATEMENTS.
(4) INCLUDES MANDATORILY REDEEMABLE PREFERRED SECURITIES AS EQUITY.
(5) INCLUDES MANDATORILY REDEEMABLE PREFERRED SECURITIES AS DEBT.

                                       14
<PAGE>

Analysis of Operations
- --------------------------------------------------------------------------------
                                            Owens & Minor, Inc. and Subsidiaries

Owens and Minor, Inc. and subsidiaries (O&M or the company) is the largest
distributor of branded medical and surgical supplies in the United States.The
company was incorporated in Virginia on December 7, 1926, as a successor to a
partnership founded in Richmond, Virginia in 1882. In 1998, the company reported
net sales of $3.1 billion and net income of $26.8 million, excluding
restructuring.

                                    [CHART]
Net Sales
(Billions)

98     $3.08
97     $3.12
96     $3.02
95     $2.98
94     $2.40

   O&M distributes  approximately 140,000 finished medical and surgical products
produced by  approximately  1,200  suppliers to  approximately  4,000  customers
nationwide.  The  company's  customers are  primarily  acute care  hospitals and
hospital-based  systems,  which  account  for more than 90% of O&M's net  sales.
Other  customers  include  alternate  care  facilities  such as  nursing  homes,
clinics,  surgery centers,  rehabilitation  facilities,  physicians' offices and
home healthcare.  The company serves a number of large  healthcare  networks and
major buying groups that represent independently owned member hospitals. Most of
O&M's  sales  consist of  disposable  gloves,  dressings,  endoscopic  products,
intravenous  products,  needles and syringes,  sterile procedure trays, surgical
products and gowns, urological products and wound closure products.
   O&M has  significantly  expanded and strengthened its national  presence over
the last five years through both internal growth and acquisitions.  In May 1994,
the company acquired Stuart Medical, Inc., then the third largest distributor of
medical  and  surgical  supplies  in the  United  States  with 1993 net sales of
approximately $890.5 million.

1998 Financial Results
In 1998,  O&M earned net income of $20.1  million,  or $0.56 per diluted  common
share, compared with $24.3 million, or $0.60 per diluted common share, in
1997.  Net income was  reduced  by the  impact of a  nonrecurring  restructuring
charge of $11.2 million, or $6.6 million after taxes, that the company recorded
in the  second  quarter  of 1998 to  reflect  its  plan  to  downsize  warehouse
operations  as  a  result  of  the  cancelled  Columbia  Healthcare  Corporation
(Columbia/HCA) contract. Excluding the restructuring charge, net income for 1998
would have been $26.8 million or $0.75 per diluted  common  share.  Gross margin
improved  to 10.6%  of sales  from  10.2% in 1997 as a result  of the  continued
success  of  the  company's  supply  chain  initiatives.  This  improvement  was
partially offset by an increase in selling,  general and  administrative  (SG&A)
expenses  as a  result  of  increased  information  technology  spending,  which
included expenses to prepare computer systems for the Year 2000 (Y2K).

Financial Condition, Liquidity and Capital Resources
Liquidity. O&M's liquidity improved in 1998 in comparison to 1997. Outstanding
financing (excluding the impact of the off balance sheet accounts receivable
securitization) was reduced by approximately $67.6 million to $225.0 million at
December 31, 1998, from $292.6 million at December 31, 1997. The reduction was
due to improvements in cash flow from operations as discussed below.
   In May 1998, Owens & Minor Trust I (Trust), a business  trust  sponsored and
wholly owned by the company, issued Mandatorily Redeemable Preferred Securities
(Securities) and used the proceeds to repurchase all of its outstanding Series B
Cumulative Preferred Stock. These transactions reduced the company's net cost of
capital in 1998.
   The capitalization ratio at December 31, 1998, including the Securities as
equity and excluding the effect of the accounts receivable securitization, was
43.4% compared with 53.0% at December 31, 1997. This improvement was primarily
the result of the reduction in outstanding financing.
   The company  expects that its available  financing will be sufficient to fund
its working capital needs and long-term  strategic growth,  although this cannot
be assured. At December 31, 1998, O&M had approximately $225.0 million of unused
credit  under  its  revolving  credit  facility  and  $43.4  million  under  its
receivables financing facility.

                                       15

<PAGE>

Working Capital Management. In 1998, the company's working capital increased
slightly compared with 1997. O&M's accounts receivable days sales outstanding
(excluding the impact of the accounts receivable securitization) increased to
34.7 at December 31, 1998 compared with 33.4 at December 31, 1997 and inventory
turnover decreased to 9.8 times in 1998 compared with 9.9 times in 1997. These
changes were driven in part by the reduction in the sales base during the second
half of the year as sales to Columbia/HCA declined.

Capital  Expenditures.  Capital expenditures were approximately $12.6 million in
1998,  of which  approximately  $10.2  million  was for  computer  hardware  and
software,  including $3.2 million for system  upgrades to prepare for Year 2000.
The  company  expects to  continue  to invest in  technology,  including  system
upgrades,  as the most  cost-effective  method of reducing  operating  expenses.
These  capital  expenditures  are  expected to be funded  through cash flow from
operations.

Industry Overview
Distributors of medical and surgical supplies provide a wide variety of medical
and surgical products to healthcare providers, including hospitals and
hospital-based systems, integrated healthcare networks (IHNs) and alternate care
providers. The medical/surgical supply distribution industry has experienced
growth in recent years due to the aging population and emerging medical
technology resulting in new healthcare procedures and products. Healthcare
providers have consolidated to form larger and more sophisticated entities that
are increasingly seeking lower procurement costs and sophisticated inventory
management from their preferred suppliers and distributors. Over the years,
major acute care hospitals have aligned with or acquired outpatient and
long-term care facilities to form IHNs, and forged partnerships with national
medical and surgical supply distributors to manage the supply procurement and
distribution needs of their entire network. The traditional role of a
distributor involving warehousing and delivering medical and surgical supplies
to a customer has evolved into the role of assisting their partners to manage
the entire supply chain. O&M expects that further consolidation in the
medical/surgical supply distribution industry will continue due to the
competitive advantages enjoyed by larger distributors.

Business Strategy
O&M is  committed  to  enhancing  its  long-term  growth  prospects by providing
customers and suppliers with the most responsive,  efficient and  cost-effective
distribution  system for the  delivery  of medical  and  surgical  products  and
services.  To meet this  commitment,  the company has  implemented the following
strategy:

(i) Follow and support patient care. Using technological tools and leveraging
its broad distribution network, O&M helps its customers align business
functions, standardize products and reduce costs. The company has benefited from
the ongoing consolidation of the hospital market because of its strong
association with national healthcare networks and group purchasing
organizations. Its strong partnership with IHNs allows O&M to extend its acute
care supply distribution expertise to the alternate care market - by following
the patient migration beyond the acute care setting.

(ii) Convert information into knowledge, then profits. O&M has created a
valuable database of information gathered from its relationships with customers
and suppliers as well as from its internal activities. The company converts this
information into customized knowledge to help its customers reduce costs and
make knowledgeable, well-supported business decisions. O&M has developed
innovative services which are discussed further below that provide customers the
resources to develop the best supply chain solutions for their distribution and
inventory management challenges.

(iii) Maintain the highest  quality of service and operational  excellence.  The
company  maintains  its  high-quality  and  efficient  distribution  services by
providing  customers with local sales and service  support and  industry-leading
supply chain logistics  management.  The company  continually strives to achieve
100% customer  satisfaction in picking,  billing,  sales,  delivery and customer
service  functions,  with the  ultimate  goal of  providing  the most  efficient
distribution network for getting medical and surgical supplies to the patient.


                                       16
<PAGE>



Analysis of Operations(continued)
- --------------------------------------------------------------------------------
                                            Owens & Minor, Inc. and Subsidiaries

Customers
The company markets its distribution  services to approximately 4,000 healthcare
providers, including hospitals, IHNs and alternate care providers. O&M
contracts with these providers directly and through national healthcare networks
(Networks) and group purchasing organizations (GPOs).

National  Healthcare Networks and Group Purchasing  Organizations.  Networks and
GPOs are  entities  that act on behalf  of a group of  healthcare  providers  to
obtain pricing and other benefits that may be unavailable to individual members.
Hospitals,  physicians  and other  types of  healthcare  providers  have  joined
Networks and GPOs to take advantage of improved economies of scale and to obtain
services from medical and surgical supply  distributors  ranging from discounted
product pricing to logistical and clinical support.  Networks and GPOs negotiate
directly with medical and surgical product  suppliers and distributors on behalf
of  their  members,  establishing  exclusive  or  multi-supplier  relationships.
Networks and GPOs cannot ensure that members will purchase their supplies from a
given supplier.
   Since 1985,  O&M has been a  distributor  for VHA, Inc.  (VHA),  a nationwide
network that comprises nearly a quarter of the nation's community hospitals.  On
January 1, 1998,  VHA and  University  HealthSystem  Consortium  Services  Corp.
(UHCSC), an alliance of academic medical centers, created Novation, a new supply
company that serves VHA and UHCSC health care organizations. O&M currently
serves VHA and UHCSC under separate contracts. Sales to VHA members represented
approximately 41% of O&M's net sales in 1998, and sales to UHCSC accounted for
7% of net sales.

Integrated Healthcare Networks. An IHN is an organization composed of several
healthcare facilities that jointly offer a variety of healthcare services in a
given market. An IHN is typically a network of different types of healthcare
providers that seeks to offer a broad spectrum of healthcare services and
comprehensive geographic coverage to a particular local market. IHNs have become
increasingly important because of their expanding role in healthcare delivery
and cost containment and their reliance upon the hospital, O&M's traditional
customer, as a key component of their organizations. Individual healthcare
providers within a multiple-entity IHN may be able to contract individually for
distribution services; however, the providers' shared economic interests create
strong incentives for participation in distribution contracts established at the
system level. Because IHNs frequently rely on cost containment as a competitive
advantage, IHNs have become an important source of demand for O&M's enhanced
inventory management and other value-added services.
   Until 1998, O&M was the primary distributor for Columbia/HCA, one of the
company's largest customers. In May 1998, Columbia/HCA cancelled its
medical/surgical supply contract. Columbia/HCA substantially reduced purchases
from the company, beginning the third quarter of 1998. In 1998 and 1997,
approximately 9 percent and 11 percent of O&M's net sales were to Columbia/HCA
facilities.
   O&M has made substantial progress in replacing the lost sales from the
Columbia/HCA contract cancellation, including entering into an exclusive,
eight-year medical/surgical supply distribution agreement with Tenet Healthcare,
the second largest for-profit hospital chain in the nation. In addition to being
a sole supplier to Tenet's 130 acute care hospitals, O&M will provide
distribution services to Tenet's BuyPower Purchasing Program. One of the
nation's leading GPOs, BuyPower provides national contracting through its
approximately 330 acute care hospitals, 530 associated facilities and 2,500
affiliated members. The Tenet contract represents all new business for the
company. In addition, O&M has entered into contracts with a number of other new
customers and has renewed contracts with existing customers.

Individual  Providers.  In addition to contracting with healthcare  providers at
the IHN  level and  through  Networks  and GPOs,  O&M  contracts  directly  with
healthcare providers. In 1998,  not-for-profit  hospitals represented a majority
of these facilities.

Suppliers
O&M  believes  its size  and  longstanding  relationships  enable  it to  obtain
attractive  terms and incentives from suppliers and contribute  significantly to
its gross margin. The company has well-established relationships

                                       17
<PAGE>


with  virtually  all of the major  suppliers of medical and  surgical  supplies.
Approximately  18% and 20% of O&M's  net  sales in 1998 and 1997  were  sales of
Johnson & Johnson Hospital  Services,  Inc.  products.  Approximately 12% of the
company's net sales in 1998 were sales of products of the  subsidiaries  of Tyco
International.

Distribution
O&M employs a decentralized  approach to sales and customer  service through its
38 distribution  centers,  strategically located to serve customers in 50 states
and the  District  of  Columbia.  These  distribution  centers  generally  serve
hospitals and other customers within, on average, a 100-to-150-mile  radius. O&M
delivers  most  medical and  surgical  supplies  with a fleet of leased  trucks.
Contract  carriers and parcel  services are used to transport  all other medical
and surgical supplies.

Competition
The medical/surgical supply distribution industry in the United States is highly
competitive and consists of three major nationwide distributors: O&M; Allegiance
Corp., which merged with Cardinal Health, Inc. in early 1999; and McKesson
General Medical Corp., a subsidiary of McKesson HBOC, Inc. The industry also
includes Bergen Brunswig Medical Corp., a wholly owned subsidiary of Bergen
Brunswig Corp.; smaller national distributors of medical and surgical supplies;
and a number of regional and local distributors.

   Competitive factors within the medical/surgical  supply distribution industry
include total delivered product cost, product availability,  the ability to fill
and invoice orders  accurately,  delivery  time,  services  provided,  inventory
management,  information  technology,  and the ability to meet special  customer
requirements.  O&M believes its decentralized and  customer-focused  approach to
distribution of medical/surgical supplies enables it to effectively compete with
both larger and smaller  distributors  by being  located  near the  customer and
offering  a  high  level  of  customer   service.   Further   consolidation   of
medical/surgical  supply  distributors  is  expected  to  continue  through  the
purchase of smaller  distributors by larger companies as a result of competitive
pressures in the market place.


Asset Management
O&M aims to provide  the  highest  quality  of  service in the  medical/surgical
supply distribution industry by focusing on providing suppliers and customers
with local sales and  service  support and the most  responsive,  efficient  and
cost-effective  distribution of medical and surgical products. The company draws
on  technology  to  provide a broad  range of  value-added  services  to control
inventory and accounts receivable.

Inventory.  Due to O&M's  significant  investment in inventory to meet the rapid
delivery requirements of its customers,  efficient asset management is essential
to the company's  profitability.  The significant  and ongoing  emphasis on cost
control in the healthcare  industry puts pressure on distributors and healthcare
providers to create more efficient inventory management systems.
   O&M has responded to these ongoing changes by developing its inventory
forecasting capabilities, client/server warehouse management system, its product
standardization and consolidation initiative, and its continuous inventory
replenishment process (CRP). CRP allows the company's suppliers to monitor daily
sales and inventory levels electronically so they can automatically and
accurately replenish O&M's inventory. These and other services have enabled the
company to reduce its inventory of finished medical and surgical products to
approximately 140,000 stock keeping units (SKUs) in 1998 from approximately
250,000 in 1996. During the same period, O&M was able to reduce the number of
suppliers with which it conducts business to approximately 1,200 from 3,000.

Accounts Receivable. The company's credit practices are consistent with those of
other  medical/surgical  supply distributors.  O&M actively manages its accounts
receivable  to  minimize  credit  risk and does not  believe  that  credit  risk
associated with accounts receivable poses a significant risk to its results of
operations.

Information Technology
In November 1998, O&M signed a 10-year agreement to outsource its information
technology  (IT) operations and procure  strategic application development
services.
   The company makes major investments each year in

                                       18
<PAGE>


Analysis of Operations(continued)
- --------------------------------------------------------------------------------
                                            Owens & Minor, Inc. and Subsidiaries

IT to improve operational efficiency and support supply chain management
initiatives with customers and suppliers. In 1998, O&M's capital expenditures
included approximately $10.2 million for computer hardware and software. These
ongoing investments have been successful in electronically linking O&M with its
customers and suppliers for efficient purchasing, invoicing, funds transfer and
contract pricing.

   Computer-to-computer  transfer of data  significantly  reduces  paperwork and
manual  processes  and is a key  contributor  to O&M's  operational  efficiency.
Recognizing  that the  Internet is  reshaping  the way  business  is  transacted
electronically,  O&M is planning an even greater  emphasis on the  deployment of
Internet-based applications, including electronic data interchange (EDI), online
product information, decision support systems and direct ordering.

   In 1998, the company made major investments in a new client/server warehouse
management system for its distribution centers. Approximately half of the
distribution centers received the new system in 1998, with the remainder to
follow in 1999. The new system provides O&M with modern, paperless systems for
its physical distribution operations. This enables the company to standardize
warehousing best practices and enhance operational efficiency.

Sales and Marketing
    O&M's sales and  marketing  force is organized on a  decentralized  basis in
order to provide individualized  services to customers by giving the local sales
force at each distribution  center the discretion to respond to customers' needs
quickly and efficiently. The sales and marketing force consists of approximately
200  locally  based  sales  personnel.  The  company,  with the  support  of its
suppliers,  provides comprehensive training programs for its sales and marketing
force to sharpen customer service skills.
   The company employs an integrated  marketing  strategy,  offering  logistics,
asset management,  information management and product mix management  products
and services to customers.  Leading  technology  services offered by the company
include:

o Decision  Support  System  (DSS).  DSS  enables  the  company  to compile  and
customize account-specific  information for its customers, so that they can make
better,  well-supported business decisions. Through its distribution activities,
O&M collects and stores a wealth of  information  about its  customers'  product
usage,  ordering and pricing patterns.  O&M makes this information  available to
its customers  electronically,  allowing them to compare product usage, ordering
and pricing for each of the facilities within an IHN. Using this information,  a
customer can standardize facilities on the right products at the lowest cost. In
1999,  O&M  intends  to make its DSS  capabilities  more  widely  accessible  to
customers and suppliers  through the Internet,  using WISDOM,  the company's new
decision support tool.

o CostTrack SCM.  CostTrack SCM is a supply chain  management  approach based on
activity-based  costing that allows  management  to identify the cost drivers in
specific distribution activities,  giving customers the information they need to
reduce costs.

o Focus On  Consolidation,  Utilization  &  Standardization  (FOCUS).  The FOCUS
program  drives product  standardization  and  consolidation  that increases the
volume of purchases from O&M's most efficient suppliers and provides operational
benefits for its customers.  By increasing the volume of purchases from its most
efficient  suppliers,  O&M  reduces  operational  costs for its  customers,  its
suppliers and itself. To qualify as a FOCUS partner, O&M requires  participating
suppliers  to  satisfy  minimum  requirements,  such  as  automated  purchasing,
exceeding minimum fill rates and offering a flexible returned goods policy.

o  Continuous   Replenishment  Program  (CRP).  Utilizing   computer-to-computer
interfaces,  this  initiative  allows  suppliers  to  monitor  daily  sales  and
inventory levels so that they can automatically  and accurately  replenish O&M's
inventory.

o PANDAC(R).  The PANDAC(R) wound closure  management system provides  customers
with an evaluation of their current wound closure  inventories  and usage levels
in order to reduce costs for wound closure products.  The company guarantees its
customers  that  PANDAC(R)  will generate a minimum of 5% savings in total wound
closure inventory expenditures during its first year of use.

                                       19
<PAGE>



Results of Operations
The following table presents the company's consolidated  statements of income on
a percentage of net sales basis:

- --------------------------------------------------------------------------------
Year ended December 31,                1998          1997           1996
- --------------------------------------------------------------------------------
Net sales                             100.0%        100.0%         100.0%
Cost of goods sold                     89.4          89.8           90.1
- --------------------------------------------------------------------------------
Gross margin                           10.6          10.2            9.9
- --------------------------------------------------------------------------------
Selling, general and
  administrative expenses               7.8           7.5            7.7
Depreciation and
  amortization                          0.6           0.6            0.5
Interest expense, net                   0.5           0.5            0.7
Discount on accounts
  receivable securitization             0.1           0.2            0.2
Distributions on mandatorily
  redeemable preferred
  securities                            0.1             -              -
Nonrecurring restructuring
  expenses                              0.4             -              -
- --------------------------------------------------------------------------------
Total expenses                          9.5           8.8            9.1
- --------------------------------------------------------------------------------
Income before income taxes              1.1           1.4            0.8
Income tax provision                    0.4           0.6            0.4
- --------------------------------------------------------------------------------
Net income                              0.7%          0.8%           0.4%
- --------------------------------------------------------------------------------

Net sales. Net sales declined slightly by 1.1% to $3.08 billion during the year
ended December 31, 1998, from $3.12 billion in 1997, and decreased 10.9% to $717
million for the fourth quarter of 1998 from $805 million for the fourth quarter
of 1997. The reduction in net sales was due to the unanticipated mid-year
cancellation of Columbia/HCA's distribution contract, which mostly affected
fourth-quarter results. Net sales increased 3.2% to $3.12 billion for the year
ended December 31, 1997, from $3.02 billion for the year ended December 31,
1996, and increased 6.8% to $805 million for the fourth quarter of 1997 from
$754 million for the fourth quarter of 1996. The increase was the result of both
increased sales to existing customers and new customer contracts.

Gross margin.  Gross margin as a percentage  of net sales  increased to 10.6% in
1998 compared with 10.2% in 1997 and 9.9% in 1996.  Gross margin as a percentage
of sales  increased  to 11.3% for the  fourth  quarter of 1998 from 10.5% in the
fourth quarter of 1997 and 10.0% in the fourth quarter of 1996. This improvement
reflects the company's  continued  emphasis on supply chain initiatives with key
suppliers.  The  improvement  in the fourth quarter of 1998 was also impacted by
the reduction in sales to  Columbia/HCA  as the benefits of certain supply chain
initiatives  were recognized over a lower sales base. The 1997 result includes a
$1.5 million increase in the annual LIFO (last-in, first-out) provision compared
with 1996. The lower charge in 1996 resulted from reductions in inventory levels
and modest inflation.

                                    [CHART]
Gross Margin % vs. SG&A % of Net Sales

              Gross Margin %
94                 2.8%
95                 1.4%
96                 2.2%
97                 2.7%
98                 2.8%

Selling,   general   and   administrative   expenses.   Selling,   general   and
administrative (SG&A) expenses as a percentage of net sales increased to 7.8% in
1998  compared  with  7.5% in 1997 and 7.7% in 1996.  The  increase  in 1998 was
partially the result of increased information technology spending, including
$3.6 million of expenses to address Y2K computer issues, compared with $2.1
million in 1997. The favorable comparison between 1997 and 1996 resulted from a
number of cost-saving initiatives, including the reduction of more than 100
full-time equivalent (FTE) employees. The increase in SG&A expenses as a
percentage of net sales to 8.2% in the fourth quarter of 1998 from 7.7% in the
fourth quarter of 1997 was impacted by the reduction of sales to Columbia/HCA.

Depreciation and amortization. Depreciation and amortization increased by 3.4%
in 1998 to $18.3 million, compared with $17.7 million in 1997 and $16.1 million
in 1996. This increase was due primarily to the company's continued investment
in IT, including capital spending in 1998 for systems upgrades of $3.2 million
associated with Y2K compliance. O&M anticipates similar increases in
depreciation and amortization in 1999 associated with additional capital
investment in IT.
                                       20
<PAGE>


Analysis of Operations(continued)
- --------------------------------------------------------------------------------
                                            Owens & Minor, Inc. and Subsidiaries


Net  interest  expense  and  discount  on  accounts  receivable   securitization
(financing costs).  Financing costs, net of finance charge income, totaled $18.7
million in 1998, compared with $22.3 million in 1997 and $25.5 million in 1996.
Finance charge income, which represents payments from customers for past due
balances on their accounts, decreased to $3.0 million in 1998 from $3.1 million
in 1997 and $4.7 million in 1996. The lower financing costs were due to improved
cash flow from operations, which enabled the company to reduce borrowings in
both 1998 and 1997 compared with the prior-year periods, as well as lower
effective interest rates in both 1998 and 1997 compared with the prior-year
periods. O&M reduced outstanding debt, excluding the impact of the accounts
receivable securitization, to $225.0 million in 1998 from $292.6 million in 1997
and from $293.5 million in 1996. Included in cash flow from operations in 1998
was a $15.9 million refund of federal income tax resulting from a tax method
change. Beginning with the tax year ended December 31, 1997, the company
received permission from the Internal Revenue Service to change its method of
accounting for last-in, first-out inventory. This refund resulted in an increase
in the current deferred tax liability and had no effect on the total income tax
provision for 1998. O&M expects to continue to manage its financing costs by
continuing its working capital reduction initiatives and management of interest
rates, although the future results of these initiatives cannot be assured.

Distributions on mandatorily redeemable preferred securities and dividends on
preferred stock. In May 1998, the Trust issued $132 million of the Securities.
The company applied substantially all of the net proceeds to repurchase and
retire all of its Series B Cumulative Preferred Stock at its par value. The
effect of this transaction was to reduce the overall cost of capital of the
company. The after-tax combined cost of the Securities and the dividend on
preferred stock was $4.5 million in 1998, compared to the total dividends on
preferred stock of $5.2 million in 1997 and 1996.

Nonrecurring restructuring expenses. In the second quarter 1998, as a result of
the Columbia/HCA contract termination, the company recorded a nonrecurring
restructuring charge of $11.2 million, or $6.6 million after taxes, to downsize
warehouse operations. As of December 31, 1998, $2.0 million had been charged
against this liability.

Income taxes.  The company had an income tax provision of $14.6 million in 1998,
compared with $17.6 million in 1997 and $10.1 million in 1996.  O&M's  effective
tax rate was 42.0% in 1998,  compared with 42.0% and 43.9% in 1997 and 1996. The
1998 effective tax rate remained  consistent with the 1997 effective tax rate as
the decrease in income before taxes, which increased the impact of nondeductible
goodwill,  was offset by the increase in the impact of  nontaxable  income.  The
decline  in the  effective  tax  rate  for 1997  compared  with  1996 was due to
increased  income  before taxes  reducing the impact of  nondeductible  goodwill
amortization.

                                    [CHART]
Financing                         Outstanding           Financing
(Millions)                         Financing              Costs

94                                   248.4                 10.2
95                                   382.6                 26.2
96                                   293.5                 25.5
97                                   292.6                 22.3
98                                   225.0                 18.7


Net income. Net income decreased $4.2 million or 17.2% in 1998 compared to 1997
and increased $11.4 million or 87.6% in 1997 compared to 1996. The decrease in
1998 was due to the impact of the restructuring charge discussed above.
Excluding the effect of the restructuring charge, 1998 net income increased
10.0% to $26.8 million and net income per diluted common share increased to
$0.75 compared to $0.60 in 1997 and $0.25 in 1996. Net income for the fourth
quarter decreased $0.5 million or 6.4% in 1998 compared to 1997 and increased
$2.3 million or 48.5% in 1997 compared to 1996. The decrease in net income in
the fourth quarter of 1998 compared to the fourth quarter of 1997 was a result
of the reduction in sales from the cancelled Columbia/HCA contract discussed
above. The increase in 1997 compared to 1996 was a result of

                                       21
<PAGE>

improvements discussed above in gross margin and financing costs, and previously
described   improvements   in  SG&A  expenses.   Excluding  the  effect  of  the
restructuring  charge, 1998 net income attributable to common stock increased to
$24.9 million or by 29.8%  compared to 1997,  due to the positive  effect of the
issuance  of the  Securities  and the  retirement  of the  Series  B  Cumulative
Preferred Stock.  Although the trend,  excluding the effect of the restructuring
charge,  has been favorable and the company  continues to pursue  initiatives to
improve profitability, the future impact on net income cannot be assured.

Other Matters
Regulation.  The  medical/surgical  supply  distribution  industry is subject to
regulation  by  federal,  state and  local  government  agencies.  Each of O&M's
distribution  centers is licensed to distribute medical and surgical supplies as
well as certain  pharmaceutical  and related  products.  The company must comply
with  regulations,  including  operating and security  standards for each of its
distribution centers, of the Food and Drug Administration,  the Drug Enforcement
Agency,  the  Occupational  Safety and Health  Administration,  state  boards of
pharmacy and, in certain  areas,  state boards of health.  O&M believes it is in
material compliance with all statutes and regulations applicable to distributors
of medical and surgical supply products and pharmaceutical and related products,
as well as other general employee health and safety laws and regulations.

Employees.   As of December 31, 1998, O&M employed approximately 2,660 people.

                                    [CHART]
Full-Time Equivalent Employees

98       2,898
97       3,319
96       3,425
95       4,197
94       3,624


Properties. O&M's corporate headquarters are located in western Henrico County,
in a suburb of Richmond, Virginia, in leased facilities. The company owns two
undeveloped parcels of land adjacent to its corporate headquarters. The company
leases offices and warehouses for its 38 distribution centers across the United
States. In 1999, the company plans to make adjustments in the capacity of
several facilities to meet current and anticipated business needs. The company
believes that its facilities are adequate to carry on its business as currently
conducted. All of O&M's distribution centers are leased from unaffiliated third
parties. A number of leases are scheduled to terminate within the next several
years. The company believes that, if necessary, it could find facilities to
replace these leased premises without suffering a material adverse effect on its
business.

Readiness  for Year 2000.  The Year 2000 (Y2K)  issue is the result of  computer
programs  being written using  two-digit,  rather than  four-digit,  year dates.
O&M's computer hardware,  software and devices with embedded technology that are
time-sensitive may recognize a date code using "00" as the year 1900 rather than
the  year  2000.   This   situation   could  result  in  a  system   failure  or
miscalculations  causing  disruptions  of  operations,  including,  among  other
things, a temporary inability to process  transactions,  send invoices or engage
in other normal business activities.
   The company has divided its Y2K efforts into three main areas:
o  computer hardware and software;
o  other systems and equipment,  such as telephone equipment, scanning equipment
   and alarm systems; and
o  suppliers and customers.

Computer Hardware and Software. In 1997, O&M completed its assessment of its
computer hardware and software, and developed a strategy of remediation. This
strategy includes retirement of outdated software and replacement or repair of
the remaining software and hardware. The company began repair and replacement
efforts in 1997, and expects they will be substantially complete by mid-1999,
prior to any currently anticipated impact on its computer hardware and software.

                                       22
<PAGE>

Testing of repairs is expected to be substantially complete in the third quarter
of 1999, but will continue  through the end of the year. O&M estimates  that, as
of December 31, 1998, it had completed  approximately 95% of the repair,  40% of
replacement,  and 35% of the testing that it believes will be necessary to fully
address potential Y2K issues relating to its computer hardware and software.

Other Systems and Equipment. The company has completed an inventory and
assessment of non-computer related systems and equipment at its operating
divisions and a similar inventory and assessment at its corporate offices. O&M
believes that the impact on operations of potential noncompliance for these
systems and equipment would be minimal. In 1998, the company started a program
of replacement and repair of non-compliant systems and equipment, and expects
this effort to be complete by late 1999.

Suppliers and Customers. O&M has contacted its significant suppliers to
determine the extent to which the company is vulnerable to the suppliers'
failure to remediate their Y2K compliance issues. Of the suppliers representing
approximately 90% of O&M's sales, 89% have responded, and, of those responding,
93% have indicated that they have either remedied their Y2K compliance issues,
or plan to do so before the end of 1999.

   In 1998, the company also contacted its largest customers to determine their
level of Y2K readiness. Many customers have not yet responded to these inquiries
or have not responded with  sufficient  detail for O&M to determine  whether
they will be Y2K  compliant  on a timely  basis.  The company is continuing  its
efforts to ascertain the readiness of its  customers, but since this readiness
cannot be assured,  O&M is in the process of developing contingency plans to
address the most likely risks of non-compliance.

   The company estimates the cost of its Y2K remediation  efforts will total
approximately $9.7 million of operating expenses and $6.7 million of capital
expenditures. These expenditures will be funded from operating cash flows.
Through December 31, 1998, O&M had incurred approximately $5.7 million of
expenses and $3.8 million of capital spending related to its Y2K efforts of
which $3.6 million and $3.2 million were incurred in 1998. For 1999, the company
expects to incur approximately $4.0 million of expenses and $2.9 million of
capital spending. Other information technology efforts have not been
significantly delayed by Y2K initiatives.

   O&M is working on, but has not yet completed, an  analysis  of the
operational problems and costs that would be reasonably likely to result from
the failure by the company and certain third parties to complete efforts
necessary to achieve Y2K compliance on a timely basis. The company is currently
determining its most reasonably likely worst-case scenario and will be
developing contingency plans to address this scenario. O&M plans to complete its
analysis and contingency planning by late 1999.

   O&M believes the Y2K issue will not pose significant operational problems for
the company. However, if all Y2K issues are not properly identified or if
assessment, remediation and testing are not completed on a timely basis, there
can be no assurance that the Y2K issue will not have a material adverse impact
on the company's results of operations or adversely affect its relationships
with customers, suppliers or others. Additionally, there can be no assurance
that Y2K non-compliance by other entities will not have a material adverse
impact on the company's systems or results of operations.

   The costs of O&M's Y2K efforts and the dates on which the company  believes
it will complete these efforts are based upon management's current estimates.
These estimates used numerous assumptions regarding future events, including the
continued availability of certain resources, third-party remediation plans and
other factors. There can be no assurance that these estimates will prove to be
accurate, and actual results could differ materially from those currently
anticipated.

Recent Accounting Pronouncements. In June 1998, the Financial Accounting
Standards Board issued Statement of Financial Accounting Standards No. (SFAS)
133, Accounting for Derivative Instruments and Hedging Activities. This
statement establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments

                                       23
<PAGE>

embedded in other  contracts,  and for hedging  activities.  This  statement  is
effective  for all  fiscal  years  beginning  after  June 15,  1999.  Management
believes  the  effect  of the  adoption  of this  standard  will be  limited  to
financial  statement  presentation  and  disclosure and will not have a material
effect on the company's financial condition or results of operations.

Risks.  The company is subject to risks  associated  with changes in the medical
industry,  including continued efforts to control costs, which place pressure on
operating  margin,  and  changes in the way medical and  surgical  services  are
delivered to patients.

Market Risk. O&M provides credit, in the normal course of business, to its
customers. The company performs ongoing credit evaluations of its customers and
maintains reserves for credit losses.

   The company is exposed to market risk relating to changes in interest  rates.
To manage  this risk,  O&M uses  interest  rate  swaps to modify  the  company's
exposure to interest rate movements and reduce borrowing costs. The company
enters into these derivative transactions pursuant to its policies in areas such
as counterparty exposure and hedging practices. O&M's net exposure to interest
rate risk consists of floating rate instruments that are benchmarked to London
Interbank Offered Rate (LIBOR). The company is exposed to certain losses in the
event of nonperformance by the counterparties to these swap agreements. However,
O&M's exposure is not significant and, since the counterparties are investment
grade financial institutions, nonperformance is not anticipated.

   The company is exposed to market risk from changes in interest  rates related
to its interest rate swaps. Interest expense is subject to change as a result of
movements in interest  rates.  As of December 31, 1998,  O&M had $100 million of
interest rate swaps on which the company pays a variable rate based on LIBOR and
receives  a fixed  rate and $75  million  of  interest  rate  swaps on which the
company  pays a fixed  rate and  receives  a  variable  rate  based on LIBOR.  A
hypothetical increase in interest rates of 10%, or 50 basis points, would result
in a  potential  reduction  in future  pre-tax  earnings of  approximately  $0.5
million per year in  connection  with the $100 million  swaps and an increase in
future  pre-tax  earnings of  approximately  $0.4 million per year in connection
with the $75 million swaps.

Forward-Looking  Statements.  Certain  statements in this discussion  constitute
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation Reform Act of 1995. Such forward-looking statements involve known and
unknown  risks,  including,  but not limited to,  general  economic and business
conditions,  competition,  changing  trends in  customer  profiles,  outcome  of
outstanding  litigation,  readiness  for year  2000 and  changes  in  government
regulations.  Although  O&M  believes  its  expectations  with  respect  to  the
forward-looking  statements  are based upon  reasonable  assumptions  within the
bounds  of its  knowledge  of  its  business  and  operations,  there  can be no
assurance that actual  results,  performance or achievements of the company will
not differ  materially  from any future  results,  performance  or  achievements
expressed or implied by such forward-looking statements.

                                       24
<PAGE>


Consolidated Statements of Income
- --------------------------------------------------------------------------------
                                            OWENS & MINOR, INC. AND SUBSIDIARIES

(IN THOUSANDS, EXCEPT PER SHARE DATA)


<TABLE>
<CAPTION>
Year ended December 31,                                                1998              1997               1996
==============================================================   ===============   ================   ================
<S>                                                              <C>               <C>                <C>
Net sales                                                          $ 3,082,119       $  3,116,798       $  3,019,003
Cost of goods sold                                                   2,755,158          2,800,044          2,720,613
- --------------------------------------------------------------     -----------       ------------       ------------
Gross margin                                                           326,961            316,754            298,390
- --------------------------------------------------------------     -----------       ------------       ------------
Selling, general and administrative expenses                           239,543            234,872            233,704
Depreciation and amortization                                           18,270             17,664             16,098
Interest expense, net                                                   14,066             15,703             18,954
Discount on accounts receivable securitization                           4,655              6,584              6,521
Distributions on mandatorily redeemable preferred securities             4,494                  -                  -
Nonrecurring restructuring expenses                                     11,200                  -                  -
- --------------------------------------------------------------     -----------       ------------       ------------
Total expenses                                                         292,228            274,823            275,277
- --------------------------------------------------------------     -----------       ------------       ------------
Income before income taxes                                              34,733             41,931             23,113
Income tax provision                                                    14,588             17,611             10,148
- --------------------------------------------------------------     -----------       ------------       ------------
Net income                                                              20,145             24,320             12,965
Dividends on preferred stock                                             1,898              5,175              5,175
- --------------------------------------------------------------     -----------       ------------       ------------
Net income attributable to common stock                            $    18,247       $     19,145       $      7,790
- --------------------------------------------------------------     -----------       ------------       ------------
Net income per common share - basic                                $      0.56       $       0.60       $       0.25
- --------------------------------------------------------------     -----------       ------------       ------------
Net income per common share - diluted                              $      0.56       $       0.60       $       0.25
- --------------------------------------------------------------     -----------       ------------       ------------
Cash dividends per common share                                    $      0.20       $       0.18       $       0.18
</TABLE>

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       25

<PAGE>

Consolidated Balance Sheets
- --------------------------------------------------------------------------------
                                            OWENS & MINOR, INC. AND SUBSIDIARIES

(IN THOUSANDS, EXCEPT PER SHARE DATA)


<TABLE>
<CAPTION>
December 31,                                                                  1998          1997
=======================================================================   ===========   ============
<S>                                                                       <C>           <C>
ASSETS
CURRENT ASSETS
  Cash and cash equivalents                                                $    546      $     583
  Accounts and notes receivable, net                                        213,765        187,878
  Merchandise inventories                                                   275,094        285,529
  Other current assets                                                       14,816         25,274
- -----------------------------------------------------------------------    --------      ---------
  TOTAL CURRENT ASSETS                                                      504,221        499,264
Property and equipment, net                                                  25,608         26,628
Goodwill, net                                                               158,276        162,821
Other assets, net                                                            29,663         23,850
- -----------------------------------------------------------------------    --------      ---------
  TOTAL ASSETS                                                             $717,768      $ 712,563
- -----------------------------------------------------------------------    --------      ---------
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
  Accounts payable                                                         $206,251      $ 224,072
  Accrued payroll and related liabilities                                     8,974          7,840
  Other accrued liabilities                                                  53,749         33,563
- -----------------------------------------------------------------------    --------      ---------
  TOTAL CURRENT LIABILITIES                                                 268,974        265,475
Long-term debt                                                              150,000        182,550
Accrued pension and retirement plans                                          5,668          5,237
- -----------------------------------------------------------------------    --------      ---------
  TOTAL LIABILITIES                                                         424,642        453,262
- -----------------------------------------------------------------------    --------      ---------
Company-obligated mandatorily redeemable preferred securities
  of subsidiary trust, holding solely convertible debentures of
  Owens & Minor, Inc.                                                       132,000              -
- -----------------------------------------------------------------------    --------      ---------
SHAREHOLDERS' EQUITY
  Preferred stock, par value $100 per share; authorized-10,000 shares
   Series A; Participating Cumulative Preferred Stock; none issued                -              -
   Series B; Cumulative Preferred Stock; 4.5%, convertible; issued and
     outstanding - none and 1,150 shares                                          -        115,000
  Common stock, par value $2 per share; authorized-200,000 shares;
   issued and outstanding - 32,618 shares and 32,213 shares                  65,236         64,426
  Paid-in capital                                                            12,280          8,005
  Retained earnings                                                          83,610         71,870
- -----------------------------------------------------------------------    --------      ---------
  TOTAL SHAREHOLDERS' EQUITY                                                161,126        259,301
- -----------------------------------------------------------------------    --------      ---------
Commitments and contingencies
- -----------------------------------------------------------------------
  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                               $717,768      $ 712,563
=======================================================================    ========      =========
</TABLE>

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       26

<PAGE>

Consolidated Statements of Cash Flows
- --------------------------------------------------------------------------------
                                            OWENS & MINOR, INC. AND SUBSIDIARIES

(IN THOUSANDS)


<TABLE>
<CAPTION>
Year ended December 31,                                                   1998            1997             1996
==================================================================   =============   ==============   =============
<S>                                                                  <C>             <C>              <C>
OPERATING ACTIVITIES
Net income                                                            $   20,145       $ 24,320        $   12,965
Adjustments to reconcile net income to cash provided by operating
  activities
  Depreciation and amortization                                           18,270         17,664            16,098
  Nonrecurring restructuring provision                                    11,200              -                 -
  Deferred income taxes                                                   22,737               (3)          2,406
  Provision for LIFO reserve                                               1,536          2,414               908
  Provision for losses on accounts and notes receivable                      496            268               838
  Changes in operating assets and liabilities:
   Accounts and notes receivable                                         (26,383)       (40,903)          117,157
   Merchandise inventories                                                 8,899         (6,104)           43,633
   Accounts payable                                                      (23,375)         4,714            (9,670)
   Net change in other current assets and current liabilities               (651)         4,614             2,619
  Other, net                                                                (389)         1,038             1,178
- ------------------------------------------------------------------    ----------       ----------      ----------
CASH PROVIDED BY OPERATING ACTIVITIES                                     32,485          8,022           188,132
- ------------------------------------------------------------------    ----------       ----------      ----------
INVESTING ACTIVITIES
Additions to property and equipment                                       (8,053)        (7,495)           (6,242)
Additions to computer software                                            (4,556)        (4,472)           (6,985)
Proceeds from sale of property and equipment                                 160          1,851             6,865
- ------------------------------------------------------------------    ----------       ----------      ----------
CASH USED FOR INVESTING ACTIVITIES                                       (12,449)       (10,116)           (6,362)
- ------------------------------------------------------------------    ----------       ----------      ----------
FINANCING ACTIVITIES
Net proceeds from issuance of mandatorily redeemable
  preferred securities                                                   127,268              -                 -
Repurchase of preferred stock                                           (115,000)             -                 -
Additions to long-term debt                                                    -         26,026           150,000
Reductions of long-term debt                                             (32,550)       (11,049)         (314,877)
Other short-term financing, net                                            5,554         (4,679)           (7,341)
Cash dividends paid                                                       (9,268)       (10,950)          (10,868)
Proceeds from exercise of stock options                                    3,923          2,586             1,844
- ------------------------------------------------------------------    ----------       ----------      ----------
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES                         (20,073)         1,934          (181,242)
- ------------------------------------------------------------------    ----------       ----------      ----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                         (37)          (160)              528
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                               583            743               215
- ------------------------------------------------------------------    ----------       ----------      ----------
CASH AND CASH EQUIVALENTS AT END OF YEAR                              $      546       $    583        $      743
==================================================================    ==========       ==========      ==========
</TABLE>

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       27

<PAGE>

Consolidated Statements of Changes in Shareholders' Equity
- --------------------------------------------------------------------------------
                                            OWENS & MINOR, INC. AND SUBSIDIARIES

(IN THOUSANDS)


<TABLE>
<CAPTION>
                                        Preferred                         Common
                                          Shares        Preferred         Shares        Common       Paid-in       Retained
                                       Outstanding        Stock        Outstanding       Stock       Capital       Earnings
                                      =============   =============   =============   ==========   ===========   ===========
<S>                                   <C>             <C>             <C>             <C>          <C>           <C>
Balance December 31, 1995                  1,150       $  115,000        30,862        $61,724       $ 2,144      $ 56,403
Net income                                     -                -             -              -             -        12,965
Common stock cash dividends(1)                 -                -             -              -             -        (5,693)
Preferred stock cash dividends(1)              -                -             -              -             -        (5,175)
Exercise of stock options                      -                -           206            412         1,432             -
Convertible debt conversion                    -                -           867          1,734         1,766             -
Other                                          -                -           (28)           (56)         (256)            -
- -----------------------------------        -----       ----------        ------        -------       -------      --------
Balance December 31, 1996                  1,150          115,000        31,907         63,814         5,086        58,500
Net income                                     -                -             -              -             -        24,320
Common stock cash dividends(1)                 -                -             -              -             -        (5,775)
Preferred stock cash dividends(1)              -                -             -              -             -        (5,175)
Exercise of stock options                      -                -           303            606         2,902             -
Other                                          -                -             3              6            17             -
- -----------------------------------        -----       ----------        ------        -------       -------      --------
Balance December 31, 1997                  1,150          115,000        32,213         64,426         8,005        71,870
Net income                                     -                -             -              -             -        20,145
Issuance of restricted stock                   -                -            64            128           832             -
Unearned compensation                          -                -             -              -          (657)            -
Common stock cash dividends(1)                 -                -             -              -             -        (6,507)
Preferred stock cash dividends(1)              -                -             -              -             -        (1,898)
Exercise of stock options                      -                -           333            666         3,978             -
Repurchase of preferred stock             (1,150)        (115,000)            -              -             -             -
Other                                          -                -             8             16           122             -
- -----------------------------------       ------       ----------        ------        -------       -------      --------
BALANCE DECEMBER 31, 1998                      -       $        -        32,618        $65,236       $12,280      $ 83,610
===================================       ======       ==========        ======        =======       =======      ========
</TABLE>

(1) Cash dividends were $0.20 per common share and $1.65 per preferred share in
    1998. Cash dividends were $0.18 per common share and $4.50 per preferred
    share in 1997 and 1996.


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       28

<PAGE>

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
                                            OWENS & MINOR, INC. AND SUBSIDIARIES

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION Owens & Minor, Inc. is the largest distributor of national
name brand medical/ surgical supplies in the United States. The consolidated
financial statements include the accounts of Owens & Minor, Inc. and its wholly
owned subsidiaries (the company). All significant intercompany accounts and
transactions have been eliminated. The preparation of the consolidated financial
statements in accordance with generally accepted accounting principles requires
management assumptions and estimates that affect amounts reported. Actual
results may differ from these estimates.


CASH AND CASH EQUIVALENTS Cash and cash equivalents include cash and marketable
securities with an original maturity or maturity at acquisition of three months
or less. Cash and cash equivalents are stated at cost, which approximates market
value.


ACCOUNTS RECEIVABLE The company maintains an allowance for doubtful accounts
based upon the expected collectibility of accounts receivable. Allowances for
doubtful accounts of $6.3 million have been applied as a reduction of accounts
receivable at December 31, 1998 and 1997.


MERCHANDISE INVENTORIES The company's merchandise inventories are valued on a
last-in, first-out (LIFO) basis.


PROPERTY AND EQUIPMENT Property and equipment are stated at cost or, if acquired
under capital leases, at the lower of the present value of minimum lease
payments or fair market value at the inception of the lease. Normal maintenance
and repairs are expensed as incurred, and renovations and betterments are
capitalized. Depreciation and amortization are provided for financial reporting
purposes on the straight-line method over the estimated useful lives of the
assets or, for capital leases and leasehold improvements, over the terms of the
lease, if shorter. In general, the estimated useful lives for computing
depreciation and amortization are four to eight years for warehouse equipment
and three to eight years for computer, office and other equipment. Straight-line
and accelerated methods of depreciation are used for income tax purposes.

GOODWILL Goodwill is amortized on a straight-line basis over 40 years from the
dates of acquisition. As of December 31, 1998 and 1997, goodwill was $181.1
million and the related accumulated amortization was $22.8 million and $18.3
million, respectively. Based upon management's assessment of future cash flows
of acquired businesses, the carrying value of goodwill at December 31, 1998 has
not been impaired. The carrying value of goodwill could be impacted if estimated
future cash flows are not achieved.


COMPUTER SOFTWARE The company develops and purchases software for internal use.
Effective January 1, 1998, the company adopted the provisions of Statement of
Position 98-1, ACCOUNTING FOR THE COSTS OF COMPUTER SOFTWARE DEVELOPED OR
OBTAINED FOR INTERNAL USE. Software development costs incurred during the
application development stage are capitalized. Once the software has been
installed and tested and is ready for use, additional costs incurred in
connection with the software are expensed as incurred. Capitalized computer
software costs are amortized over the estimated useful life of the software,
usually between 3 and 5 years. Computer software costs are included in other
assets, net in the Consolidated Balance Sheets. Unamortized software at December
31, 1998 and 1997 was $10.2 million and $11.0 million. Depreciation and
amortization expense includes $5.1 million, $4.6 million and $2.8 million of
software amortization for the years ended December 31, 1998, 1997 and 1996.


REVENUE RECOGNITION Revenue from product sales is generally recognized at the
time the product is shipped. Service revenue is recognized over the contractual
period as the services are performed.


STOCK-BASED COMPENSATION The company uses the intrinsic value method of
Accounting Principles Board Opinion No. 25 to account for stock-based
compensation. This method requires compensation expense to be recognized for the
excess of the quoted market price of the stock at the grant date or the
measurement date over the amount an employee must pay to acquire the stock. The
disclosure requirements of Statement of Financial Accounting Standards No.
(SFAS) 123 are included in Note 8 to Consolidated Financial Statements.

                                       29
<PAGE>

DERIVATIVE FINANCIAL INSTRUMENTS The company enters into interest rate swaps and
caps as part of its interest rate risk management strategy. These instruments
are designated as hedges of interest-bearing liabilities and anticipated cash
flows associated with off balance sheet financing. Net payments or receipts are
accrued as interest payable or receivable and as interest expense or income.
Fees related to these instruments are amortized over the life of the instrument.
If the outstanding balance of the underlying liability were to drop below the
notional amount of the swap or cap, the excess portion of the swap or cap would
be marked to market, and the resulting gain or loss included in net income.

OPERATING SEGMENTS The company adopted the provisions of Statement of Financial
Accounting Standards No. (SFAS) 131, DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE
AND RELATED INFORMATION, effective January 1, 1998. As defined in SFAS 131, the
company operates in 34 operating segments. As each of these segments is
substantially identical to the others in each of the five aggregation
characteristics identified in the statement, these segments have been aggregated
for purposes of financial statement disclosure.


NOTE 2 - NONRECURRING RESTRUCTURING EXPENSES
In the second quarter of 1998, the company recorded a nonrecurring restructuring
charge of $11.2 million related to the impact of the cancellation of its
medical/ surgical distribution contract with Columbia/HCA Healthcare Corporation
(Columbia/HCA). The restructuring plan includes reductions in warehouse space
and in the number of employees in those divisions which had the highest volume
of business with Columbia/HCA facilities. The following table sets forth the
activity in the restructuring reserve through December 31, 1998:
(IN THOUSANDS)


<TABLE>
<CAPTION>
                                                      BALANCE AT
                          RESTRUCTURING              DECEMBER 31,
                            PROVISION      CHARGES       1998
                        ================= ========= =============
<S>                     <C>               <C>       <C>
Losses under lease
   commitments          $ 4,194           $  573    $3,621
Asset write-offs          3,968              505     3,463
Employee separations      2,497              848     1,649
Other                       541               33       508
- ----------------------- -------           ------    ------
Total                   $11,200           $1,959    $9,241
</TABLE>

      Approximately 100 employees were terminated in 1998 in connection with the
restructuring plan.


NOTE 3 - MERCHANDISE INVENTORIES
The company's merchandise inventories are valued on a LIFO basis. If LIFO
inventories had been valued on a current cost or first-in, first-out (FIFO)
basis, they would have been greater by $26.8 million and $25.3 million as of
December 31, 1998 and 1997, respectively. During 1996, inventory quantities were
reduced which resulted in a liquidation of LIFO inventory carried at lower costs
prevailing in prior years as compared with the cost of 1996 purchases, the
effect of which increased net income by approximately $1.2 million or $0.04 per
diluted common share.


NOTE 4 - PROPERTY AND EQUIPMENT
The company's investment in property and equipment consists of the following:
(IN THOUSANDS)


<TABLE>
<CAPTION>
December 31,                        1998          1997
=============================   ===========   ===========
<S>                             <C>           <C>
Warehouse equipment             $23,138       $ 23,477
Computer equipment               25,888         22,729
Office and other equipment       11,368         11,198
Leasehold improvements            9,288          9,221
Land and improvements             1,738          1,503
- -----------------------------   -------       --------
                                 71,420         68,128
Accumulated depreciation
   and amortization             (45,812)       (41,500)
- -----------------------------   -------       --------
Property and equipment, net     $25,608       $ 26,628
</TABLE>

      Depreciation and amortization expense for property and equipment in 1998,
1997 and 1996 was $8.6 million, $8.5 million and $8.7 million.


NOTE 5 - ACCOUNTS PAYABLE
Accounts payable balances were $206.3 million and $224.1 million as of December
31, 1998 and 1997, respectively, of which $164.5 million and $187.8 million,
respectively, were trade accounts payable and $41.8 million and $36.3 million,
respectively, were drafts payable. Drafts payable are checks written in excess
of bank balances to be funded upon clearing the bank.


                                       30

<PAGE>


NOTE 6 - FINANCIAL INSTRUMENTS
The company's long-term debt consists of the following:
(IN THOUSANDS)


<TABLE>
<CAPTION>
December 31,                                                       1998                          1997
====================================================   =============================   ========================
                                                          CARRYING        ESTIMATED     Carrying     Estimated
                                                           AMOUNT        FAIR VALUE      Amount      Fair Value
                                                       ==============   ============   ==========   ===========
<S>                                                    <C>              <C>            <C>          <C>
10.875% Senior Subordinated Notes, mature
  June 2006                                            $150,000         $162,000       $150,000     $168,750
Revolving Credit Facility with interest based on
  London Interbank Offered Rate (LIBOR) or Prime
  Rate, expires May 2001, credit limit of $225,000            -                -         32,550       32,550
- ----------------------------------------------------   --------         --------       --------     --------
Long-term debt                                         $150,000         $162,000       $182,550     $201,300
</TABLE>

      In May 1996, the company issued $150.0 million of 10.875% Senior
Subordinated 10-year notes (Notes), which mature on June 1, 2006. Interest on
the Notes is payable semi-annually on June 1 and December 1. The Notes are
redeemable, after June 1, 2001, at the company's option, subject to certain
restrictions. The Notes are unconditionally guaranteed on a joint and several
basis by all direct and indirect subsidiaries of the company, other than O&M
Funding Corp. (OMF) and Owens & Minor Trust I.
      The Revolving Credit Facility expires in May 2001 with interest based on,
at the company's discretion, LIBOR or the Prime Rate. The company is charged a
commitment fee of between 0.15% and 0.25%, depending upon the company's
capitalization ratio, on the unused portion of the Revolving Credit Facility.
The terms of the Revolving Credit Facility limit the amount of indebtedness that
the company may incur, require the company to maintain certain levels of
tangible net worth, current ratio, leverage ratio and fixed charge coverage, and
restrict the ability of the company to materially alter the character of the
business through consolidation, merger or purchase or sale of assets. At
December 31, 1998, the company was in compliance with these covenants.
      Net interest expense includes finance charge income of $3.0 million, $3.1
million and $4.7 million in 1998, 1997 and 1996, respectively. Finance charge
income represents payments from customers for past due balances on their
accounts. Cash payments for interest during 1998, 1997 and 1996 were $16.4
million, $18.3 million and $22.1 million, respectively.

      The estimated fair value of long-term debt is based on the borrowing rates
currently available to the company for loans with similar terms and average
maturities. There are no maturities of long-term debt for any of the five years
subsequent to December 31, 1998.


OFF BALANCE SHEET FINANCING Under the terms of the Receivable Financing
Facility, OMF is entitled to transfer, without recourse, certain of the
company's trade receivables and to receive up to $150.0 million from an
unrelated third party purchaser at a cost of funds at commercial paper rates
plus a charge for administrative and credit support services. In October 1998,
the Receivables Financing Facility was modified primarily to extend the facility
termination date to October 4, 1999. At December 31, 1998 and 1997, the company
had received $75.0 million and $110.0 million, respectively, under the
agreement. To continue use of the Receivables Financing Facility, the company is
required to be in compliance with the covenants of the Revolving Credit
Facility.
      The company manages its interest rate risk, primarily through the use of
interest rate swap agreements. The company's interest rate swap agreements as of
December 31, 1998 and 1997 included $100.0 million notional amounts that
effectively converted a portion of the company's fixed rate financing
instruments to variable rates. Under these swap agreements, expiring in May
2006, the company pays the counterparties a variable rate based on LIBOR and the
counterparties pay the company a fixed interest rate ranging from 7.29% to
7.32%. At the option of the counterparties, these swaps


                                       31

<PAGE>


can be terminated in 2001. As of December 31, 1998, the company also had $75.0
million notional amounts of interest rate swap agreements that effectively
converted the company's variable rate financing instruments to fixed rate
instruments. Under these swap agreements, which expire in May 2001, the company
pays the counterparties a fixed rate ranging from 5.75% to 5.93% and the
counterparties pay the company a variable rate based on LIBOR. As of December
31, 1997, the company had $50.0 million notional amounts of interest rate swap
agreements, which effectively converted a portion of the company's variable rate
financing instruments to fixed rate instruments. Under these swap agreements,
which expired in February 1998, the company paid the counterparties a fixed rate
ranging from 7.41% to 7.72% and the counterparties paid the company a variable
rate based on LIBOR.
      The payments received or disbursed related to the interest rate swaps are
included in interest expense, net. Based on estimates of the prices obtained
from a dealer, the company had an unrealized gain of approximately $5.0 million
and $2.7 million at December 31, 1998 and 1997, respectively, for the fixed to
variable rate swaps and an unrealized loss of approximately $1.2 million and
$0.2 million at December 31, 1998 and 1997, respectively, for the variable to
fixed rate swaps.
      The company is exposed to certain losses in the event of nonperformance by
the counterparties to these swap agreements. However, the company's exposure is
not material and, since the counterparties are investment grade financial
institutions, nonperformance is not anticipated.


NOTE 7 - MANDATORILY REDEEMABLE PREFERRED SECURITIES
In May 1998, Owens & Minor Trust I (Trust), a statutory business trust sponsored
and wholly owned by Owens & Minor, Inc. (O&M), issued 2,640,000 shares of
$2.6875 Term Convertible Securities, Series A (Securities), for aggregate
proceeds of $132.0 million. Each Security has a liquidation value of $50. The
net proceeds were invested by the Trust in 5.375% Junior Subordinated
Convertible Debentures of O&M (Debentures). The Debentures are the sole assets
of the Trust. O&M applied substantially all of the net proceeds of the
Debentures to repurchase 1,150,000 shares of its Series B Cumulative Preferred
Stock at its par value.
      The Securities accrue and pay quarterly cash distributions at an annual
rate of 5.375% of the liquidation value. Each Security is convertible into
2.4242 shares of the common stock of O&M at the holder's option prior to May 1,
2013. The Securities are mandatorily redeemable upon the maturity of the
Debentures on April 30, 2013, and may be redeemed by the company in whole or in
part after May 1, 2001. The obligations of the Trust, as provided under the term
of the Securities, are fully and unconditionally guaranteed by O&M.
      The estimated fair value of the Securities is $127.4 million at December
31, 1998, based on a quoted market price. As of December 31, 1998, the company
had accrued $1.2 million of distributions related to these Securities.


NOTE 8 - STOCK-BASED COMPENSATION
The company maintains stock based compensation plans (Plans) which provide for
the granting of stock options, stock appreciation rights (SARs), restricted
common stock and common stock. The Plans are administered by the Compensation
and Benefits Committee of the Board of Directors and allow the company to award
or grant to officers, directors and employees incentive, non-qualified and
deferred compensation stock options, SARs and restricted and unrestricted stock.
At December 31, 1998, approximately two million common shares were available for
issuance under the Plans.
      Stock options awarded under the Plans generally vest over three years and
expire ten years from the date of grant. The options are granted at a price
equal to fair market value at the date of grant. Restricted stock awarded under
the Plans generally vests over three or five years. At December 31, 1998, there
were no SARs outstanding.
      In 1997, the company adopted a Management Equity Ownership Program. This
program requires each of the company's officers to own the company's common
stock at specified levels, which gradually increase over five years. Officers
who meet specified ownership goals in a given year are awarded restricted stock
under the provisions of the program. Upon issuance of restricted shares,
unearned compensation is charged to shareholders' equity for the market value of
restricted stock and recognized as compensation


                                       32

<PAGE>

expense ratably over the vesting period. Amortization of unearned compensation
was approximately $301.6 thousand, $54.3 thousand and $2.3 thousand for 1998,
1997 and 1996.

      The following table summarizes the activity and terms of outstanding
options at December 31, 1998, and for the years in the three-year period then
ended:

(IN THOUSANDS, EXCEPT PER SHARE DATA)


<TABLE>
<CAPTION>
                                                   1998                     1997                     1996
                                          =======================   =====================   ======================
                                                         AVERAGE                 Average                 Average
                                                        EXERCISE                Exercise                 Exercise
                                            SHARES        PRICE      Shares       Price      Shares       Price
                                          ==========   ==========   ========   ==========   ========   ===========
<S>                                       <C>          <C>          <C>        <C>          <C>        <C>
Options outstanding beginning of year      1,940       $ 13.50       1,922     $ 13.06       1,745     $ 12.41
Granted                                      550        13.79          523      12.73          629      13.38
Exercised                                   (333)       12.12         (303)     13.41         (206)      8.95
Expired/cancelled                           (156)       13.89         (202)     14.58         (246)     12.67
- ---------------------------------------    -----       -------       -----     -------       -----     -------
Outstanding at end of year                 2,001       $ 13.78       1,940     $ 13.50       1,922     $ 13.06
Exercisable options at end of year         1,137       $ 14.16       1,123     $ 13.87       1,053     $ 12.40
</TABLE>

At December 31, 1998, the following option groups were outstanding:


<TABLE>
<CAPTION>
                                   Outstanding                                        Exercisable
                                  =============                                      =============
                                                       Weighted                                           Weighted
                                     Weighted           Average                         Weighted          Average
     Range of        Number of       Average           Remaining        Number of       Average          Remaining
     Exercise         Options        Exercise      Contractual Life      Options        Exercise      Contractual Life
      Prices          (000's)         Price             (Years)          (000's)         Price            (Years)
=================   ===========   =============   ==================   ===========   =============   =================
<S>                 <C>           <C>             <C>                  <C>           <C>             <C>
$ 9.50-13.00          538         $ 12.36                 7.96           270         $ 12.22                 7.64
$13.37-17.07        1,463         $ 14.30                 7.01           867         $ 14.76                 5.82
- ------------        -----         -------                 ----           ---         -------                 ----
                    2,001         $ 13.78                 7.26         1,137         $ 14.16                 6.25
</TABLE>

      Using the intrinsic value method, the company's 1998, 1997 and 1996 net
income includes stock-based compensation expense (net of tax benefit) of
approximately $201 thousand, $67 thousand and $50 thousand. The weighted average
fair value of options granted in 1998, 1997 and 1996 was $4.06, $3.77 and $3.90
per option. Had the company included in stock-based compensation expense the
fair value at grant date of stock option awards granted in 1998, 1997 and 1996,
net income would have been $19.0 million or $0.52 per basic and diluted common
share, $23.2 million or $0.56 per basic and diluted common share and $12.3
million or $0.23 per basic and diluted common share for the years ended December
31, 1998, 1997 and 1996. The fair value of each option is estimated on the date
of grant using the Black-Scholes option pricing model with the following
assumptions used for grants: dividend yield of 1.2%-1.5% in 1998, 1.2%-1.7% in
1997 and 1.8% in 1996; expected volatility of 32.44%-37.90% in 1998, 24.6%-41.0%
in 1997 and 32.0% in 1996; risk-free interest rate of 4.7% in 1998 and 5.6% in
1997 and 6.3% in 1996; and expected lives of 2.1-5.1 years in 1998 and in 1997
and 4.0 years in 1996.


                                       33

<PAGE>

NOTE 9 - RETIREMENT PLANS
PENSION PLAN The company has a noncontributory pension plan covering
substantially all employees who had earned benefits as of December 31, 1996. On
that date, substantially all of the benefits of employees under this plan were
frozen, with all participants becoming fully vested. The changes in this plan
resulted in a 1996 curtailment gain of approximately $2.0 million, which was
recorded in selling, general and administrative expenses in the company's
Consolidated Statements of Income. The company expects to continue to fund the
plan based on federal requirements, amounts deductible for income tax purposes,
and as needed to ensure that plan assets are sufficient to satisfy plan
liabilities. As of December 31, 1998, plan assets consist primarily of equity
securities, including 34 thousand shares of the company's common stock, and U.S.
Government securities.


RETIREMENT PLAN The company also has a noncontributory, unfunded retirement plan
for certain officers and other key employees. Benefits are based on a percentage
of the employees' compensation. The company maintains life insurance policies on
plan participants to act as a financing source for the plan.
      The following table sets forth the plans' financial status and the amounts
recognized in the company's Consolidated Balance Sheets:

(IN THOUSANDS)


<TABLE>
<CAPTION>
                                                       Pension Plan                Retirement Plan
                                                 =========================   ===========================
                                                     1998          1997           1998          1997
                                                 ===========   ===========   ============   ============
<S>                                              <C>           <C>           <C>            <C>
CHANGE IN BENEFIT OBLIGATION
Benefit obligation, beginning of year              $20,671       $18,324       $  5,078      $   5,017
Service cost                                           243           283            354            285
Interest cost                                        1,415         1,344            350            371
Actuarial loss (gain)                                  831         1,461            452           (454)
Benefits paid                                         (872)         (741)          (140)          (141)
- ----------------------------------------------     -------       -------       --------      ---------
Benefit obligation, end of year                    $22,288       $20,671       $  6,094      $   5,078
- ----------------------------------------------     -------       -------       --------      ---------
CHANGE IN PLAN ASSETS
Fair value of plan assets, beginning of year       $22,121       $16,950       $      -      $       -
Actual return on plan assets                         2,827         3,393              -              -
Employer contribution                                   67         2,519            140            141
Benefits paid                                         (872)         (741)          (140)          (141)
- ----------------------------------------------     -------       -------       --------      ---------
Fair value of plan assets, end of year             $24,143       $22,121       $      -      $       -
- ----------------------------------------------     -------       -------       --------      ---------
FUNDED STATUS
Funded status at December 31                       $ 1,855       $ 1,450       $ (6,094)     $  (5,078)
Unrecognized net actuarial (gain) loss                (816)         (502)         1,696          1,301
Unrecognized prior service benefit                       -             -           (204)          (221)
Unrecognized net obligation being recognized
  through 2002                                           -             -            164            205
- ----------------------------------------------     -------       -------       --------      ---------
Prepaid (accrued) benefit cost                     $ 1,039       $   948       $ (4,438)     $  (3,793)
</TABLE>


                                       34

<PAGE>



      The components of net periodic pension cost for the pension and retirement
plans are as follows:

(IN THOUSANDS)

<TABLE>
<CAPTION>
Year ended
December 31,                      1998          1997         1996
===========================   ===========   ===========   ==========
<S>                           <C>           <C>           <C>
Service cost                  $  597        $  568        $ 2,598
Interest cost                  1,765         1,715          1,714
Expected return on
   plan assets                (1,682)       (1,430)        (1,225)
Amortization of prior
   service (benefit)
   cost                          (17)          (17)            65
Curtailment gain                   -             -         (1,988)
Amortization of
   transition obligation
   (asset)                        41            41            (66)
Recognized net
   actuarial loss                 57            90             82
- ---------------------------   ------        ------        -------
Net periodic pension
   cost                       $  761        $  967        $ 1,180
</TABLE>

      The weighted average discount rate, rate of increase in future
compensation levels used in determining the actuarial present value of the
projected benefit obligations and the expected long-term rate of return on plan
assets were assumed to be 6.75%, 5.5% and 8.5% in 1998 and 7.0%, 5.5% and 8.5%
in 1997.


OTHER RETIREMENT BENEFITS The company substantially terminated its
postretirement medical plan in 1996. The termination resulted in a reduction in
the company's accumulated postretirement benefit obligation of approximately
$1.6 million, which is being recognized in income through the year 2008.

      The following table sets forth the plan's financial status and the amounts
recognized in the company's Consolidated Balance Sheets:
(IN THOUSANDS)


<TABLE>
<CAPTION>
              Postretirement Medical Plan
========================================================
                                1998            1997
                           =============   =============
<S>                        <C>             <C>
CHANGE IN BENEFIT
   OBLIGATION
Benefit obligation,
   beginning of year        $   956        $    932
Interest cost                   66               65
Benefits paid                  (60)             (41)
- ------------------------    -------        --------
Benefit obligation, end
   of year                  $   962        $    956
- ------------------------    -------        --------
CHANGE IN PLAN
   ASSETS
Fair value of plan
   assets, beginning of
   year                     $     -        $      -
Employer contribution           60               41
Benefits paid                  (60)             (41)
- ------------------------    -------        --------
Fair value of plan
   assets, end of year      $     -        $      -
- ------------------------    -------        --------
FUNDED STATUS
Funded status at
   December 31              $  (962)       $   (956)
Unrecognized prior
   service benefit          (1,306)          (1,436)
- ------------------------    -------        --------
Accrued benefit cost        $(2,268)       $ (2,392)
</TABLE>

      The components of net periodic cost for the postretirement medical plan
are as follows:
(IN THOUSANDS)


<TABLE>
<CAPTION>
Year ended
December 31,                1998        1997       1996
======================   =========   =========   ========
<S>                      <C>         <C>         <C>
Service cost             $   -       $   -        $ 308
Interest cost               66          65          177
Amortization of prior
   service benefit        (130)       (131)         (78)
- ----------------------   -----       -----        -----
Net periodic
   postretirement
   cost (benefit)        $ (64)      $ (66)       $ 407
</TABLE>


                                       35

<PAGE>


      For measurement purposes, a 9.0% annual rate of increase in the per capita
cost of covered healthcare benefits was assumed for 1998; the rate was assumed
to decrease gradually to 6.0% for the year 2001 and remain at that level
thereafter. The healthcare cost trend rate assumption does not have a
significant effect on the amounts reported.
      The company maintains a voluntary Savings and Protection Plan covering
substantially all full-time employees who have completed six months of service
and have attained age 18. The company matches a certain percentage of each
employee's contribution. Effective January 1, 1997, the company enhanced this
plan to provide for a minimum contribution by the company to the plan for all
eligible employees of 1% of their salary. This contribution can be increased at
the company's discretion. The company incurred approximately $2.1 million, $2.6
million and $1.0 million in 1998, 1997 and 1996, respectively, of expenses
related to this plan.


NOTE 10 - INCOME TAXES
The income tax provision consists of the following:
(IN THOUSANDS)


<TABLE>
<CAPTION>
Year ended
December 31,             1998           1997           1996
=================   ============   ==============   ==========
<S>                 <C>            <C>              <C>
Current tax
   provision
   (benefit):
   Federal          $(7,690)          $ 14,484      $  6,186
   State               (459)            3,130          1,556
- -----------------   -------           --------      --------
Total current
   provision
   (benefit)         (8,149)           17,614          7,742
- ------------------  -------           --------      --------
Deferred tax
   provision
   (benefit):
   Federal           19,895                  (2)       1,923
   State              2,842                  (1)         483
- ------------------  -------           ----------    --------
Total deferred
   provision
   (benefit)         22,737                  (3)       2,406
- ------------------  -------           ----------    --------
Total income tax
   provision        $14,588           $ 17,611      $ 10,148
</TABLE>

      A reconciliation of the federal statutory rate to the company's effective
income tax rate is shown below:


<TABLE>
<CAPTION>
Year ended
December 31,                       1998         1997         1996
============================   ===========   ==========   ==========
<S>                            <C>           <C>          <C>
Federal statutory rate             35.0%         35.0%        35.0%
Increases (reductions) in
   the rate resulting from:
   State income taxes, net
  of federal income
  tax impact                        4.9           4.9          5.0
   Nondeductible
  goodwill
  amortization                      4.7           3.7          7.5
   Nontaxable income               (4.0)         (2.6)        (4.6)
   Other, net                       1.4           1.0          1.0
- ----------------------------       ----          ----         ----
Effective rate                     42.0%         42.0%        43.9%
</TABLE>

      The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities are presented
below:
(IN THOUSANDS)


<TABLE>
<CAPTION>
Year ended December 31,                 1998         1997
================================   ============   =========
<S>                                <C>            <C>
Deferred tax assets:
   Allowance for doubtful
       accounts                    $ 2,509        $ 2,525
   Accrued liabilities not
       currently deductible          5,276          7,044
   Employee benefit plans            3,616          3,377
   Merchandise inventories               -          4,169
   Nonrecurring
       restructuring expenses        3,692              -
   Tax loss carryforward, net          947          1,238
   Other                               815            839
- --------------------------------   -------        -------
Total deferred tax assets           16,855         19,192
- --------------------------------   -------        -------
Deferred tax liabilities:
   Merchandise inventories          19,113              -
   Accounts receivable               2,101              -
   Property and equipment            1,076          1,557
   Computer software                   708          1,252
   Other                             1,359          1,148
- --------------------------------   -------        -------
Total deferred tax liabilities      24,357          3,957
- --------------------------------   -------        -------
Net deferred tax asset
   (liability)                     $(7,502)       $15,235
</TABLE>

                                       36

<PAGE>


      At December 31, 1998 and 1997, the company had a $0.27 million and $0.10
million valuation allowance, respectively, for state net operating losses. Based
on the level of historical taxable income and projections of future taxable
income over the periods in which the deferred tax assets are deductible,
management believes it is more likely than not that the company will realize the
benefits of these deductible differences, net of existing valuation allowances.
      For the tax year ended December 31, 1997, the company received permission
from the Internal Revenue Service to change its method of accounting for
inventories. For tax purposes only, the company's inventories were restated to
reflect this change in the method of accounting. This change resulted in a $24.1
million net increase in the company's deferred tax liability in 1998 as well as
a cash refund of income taxes of $15.9 million received in the third quarter of
1998.
      Cash payments for income taxes for 1998, 1997 and 1996 were $14.1 million,
$18.6 million and $8.0 million, respectively.


- --------------------------------------------------------------------------------
NOTE 11 - NET INCOME PER COMMON SHARE

The following sets forth the computation of basic and diluted net income per
common share:
(IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                           1998           1997            1996
                                                                      ============   =============   =============
<S>                                                                   <C>            <C>             <C>
Numerator:
  Net income                                                          $20,145        $ 24,320        $ 12,965
  Preferred stock dividends                                            1,898           5,175           5,175
- -------------------------------------------------------------------   -------        --------        --------
Numerator for basic net income per common share - net income
  available to common shareholders                                    $18,247        $ 19,145        $ 7,790
  Effect of dilutive securities-interest on convertible debt, net          -               -              51
- -------------------------------------------------------------------   -------        --------        --------
Numerator for diluted net income per common share - net income
  available to common shareholders after assumed conversions          $18,247        $ 19,145        $ 7,841
- -------------------------------------------------------------------   -------        --------        --------
Denominator:
  Denominator for basic net income per common share - weighted
   average shares                                                     32,488          32,048          31,707
  Effect of dilutive securities:
   Stock options and restricted stock                                     99              74              78
   Convertible debt                                                        -               -              21
   Other                                                                   4               7               3
- -------------------------------------------------------------------   -------        --------        --------
Denominator for diluted net income per common share - adjusted
  weighted average shares and assumed conversions                     32,591          32,129          31,809
- -------------------------------------------------------------------   -------        --------        --------
Net income per common share - basic                                   $ 0.56         $  0.60         $  0.25
Net income per common share - diluted                                 $ 0.56         $  0.60         $  0.25
</TABLE>

      At December 31, 1998, 2.6 million shares of mandatorily redeemable
preferred securities, convertible into approximately 6.4 million shares of
common stock, were outstanding. All of these potential common shares were
excluded from the calculation of diluted net income per share because their
inclusion would have had an antidilutive effect.

      During the years ended December 31, 1998, 1997 and 1996, options to
purchase approximately 461 thousand, 1,192 thousand and 1,737 thousand common
shares were outstanding. These options were excluded from the calculation of
diluted net income per share because their exercise price exceeded the average
market price for the year.


                                       37

<PAGE>


NOTE 12 - SHAREHOLDERS' EQUITY
In May 1998, the company repurchased all of the shares of its Series B preferred
stock at par value. This stock was originally issued in May 1994 in connection
with the Stuart Medical, Inc. (Stuart) acquisition. Each share of preferred
stock had an annual dividend of $4.50, payable quarterly, had voting rights on
items submitted to a vote of the holders of common stock and was convertible
into approximately 6.1 shares of common stock at the shareholder's option.
      The company has a shareholder rights agreement under which 8/27ths of a
Right is attendant to each outstanding share of common stock of the company.
Each full Right entitles the registered holder to purchase from the company one
one-hundredth of a share of Series A Participating Cumulative Preferred Stock
(the Series A Preferred Stock), at an exercise price of $75 (the Purchase
Price). The Rights will become exercisable, if not earlier redeemed, only if a
person or group acquires 20% or more of the outstanding shares of the company's
common stock or announces a tender offer, the consummation of which would result
in ownership by a person or group of 20% or more of such outstanding shares.
Each holder of a Right, upon the occurrence of certain events, will become
entitled to receive, upon exercise and payment of the Purchase Price, Series A
Preferred Stock (or in certain circumstances, cash, property or other securities
of the company or a potential acquirer) having a value equal to twice the amount
of the Purchase Price. The Rights will expire on April 30, 2004, if not earlier
redeemed.


NOTE 13 - COMMITMENTS AND CONTINGENCIES
The company has a commitment through November 2, 2008 to outsource its
information technology operations, including strategic application development
services. The commitment is cancellable after November 2, 2003 with 180 days
prior notice and payment of a minimum termination fee of between $12.0 million
to $3.0 million depending upon the date of termination.
      The company has a commitment through December 2001 to outsource the
management and operation of its mainframe computer. This commitment is
cancellable at any time on 180 days prior notice and a minimum payment of $7.5
million.

      The company also has entered into noncancellable agreements to lease
certain office and warehouse facilities with remaining terms ranging from one to
nine years. Certain leases include renewal options, generally for five-year
increments. At December 31, 1998, future minimum annual payments under
noncancellable operating lease agreements with original terms in excess of one
year are as follows:

(IN THOUSANDS)


<TABLE>
<CAPTION>
                              Total
                           ==========
<S>                        <C>
1999                       $18,887
2000                        15,216
2001                        12,153
2002                         9,469
2003                         8,164
Later years                 13,469
- ------------------------   -------
Total minimum payments     $77,358
</TABLE>

      Minimum lease payments have not been reduced by minimum sublease rentals
aggregating $0.5 million due in the future under noncancellable subleases.
      Rent expense for all operating leases for the years ended December 31,
1998, 1997 and 1996 was $26.1 million, $26.3 million and $25.6 million,
respectively.
      The company has limited concentrations of credit risk with respect to
financial instruments. Temporary cash investments are placed with high credit
quality institutions and concentrations within accounts and notes receivable are
limited due to their geographic dispersion.
      In 1998, 1997 and 1996, net sales to Columbia/HCA totaled $276 million,
$356 million and $321 million, or approximately 9% in 1998 and 11% in 1997 and
1996 of the company's net sales. In May 1998, Columbia/HCA cancelled its
medical/surgical distribution contract with the company.
      Net sales to member hospitals under contract with VHA Inc. totaled $1.3
billion in 1998 and 1997 and $1.2 billion in 1996, approximately 41%, 40% and
41%, respectively, of the company's net sales. As members of a national
healthcare network, VHA Inc. hospitals have an incentive to purchase from their
primary selected distributor; however, they operate independently and are free
to negotiate directly with distributors and manufacturers.

                                       38
<PAGE>

NOTE 14 - LEGAL PROCEEDINGS
As of January 30, 1999, Stuart is named as a defendant along with product
manufacturers, distributors, healthcare providers, trade associations and others
in approximately 54 lawsuits filed in various federal and state courts (the
Cases). The Cases represent the claims of approximately 55 plaintiffs claiming
personal injuries and approximately 30 spouses asserting claims for loss of
consortium. The Cases seek damages for personal injuries allegedly attributable
to spinal fixation devices. The great majority of the Cases seek compensatory
and punitive damages in unspecified amounts.
      Prior to December 1992, Stuart distributed spinal fixation devices
manufactured by Sofamor SNC, a predecessor of Sofamor Danek Group, Inc. (Sofamor
Danek). Approximately three fourths of the claims involve plaintiffs implanted
with spinal fixation devices manufactured by Sofamor Danek. Such plaintiffs
allege that Stuart is liable to them under applicable products liability law for
injuries caused by such devices distributed and sold by Stuart. In addition,
such plaintiffs allege that Stuart distributed and sold the spinal fixation
devices through deceptive and misleading means and in violation of applicable
law. In the remaining Cases, plaintiffs seek to hold Stuart liable for injuries
caused by other manufacturers' devices that were neither distributed nor sold by
Stuart. Such plaintiffs allege that Stuart engaged in a civil conspiracy and
concerted action with manufacturers, distributors and others to promote the sale
of spinal fixation devices through deceptive and misleading means in violation
of applicable law. Stuart never manufactured any spinal fixation devices. The
company believes that affirmative defenses are available to Stuart. All Cases
filed against Stuart have been, and will continue to be, vigorously defended.
      A majority of the Cases have been transferred to, and consolidated for
pretrial proceedings, in the Eastern District of Pennsylvania in Philadelphia
under the style MDL Docket No. 1014: In re Orthopedic Bone Screw Products
Liability Litigation. Discovery proceedings, including the taking of depositions
have been ongoing in certain of the Cases, and, in a number of Cases, discovery
has been completed and these Cases have been remanded back for trial to those
jurisdictions where they were originally filed. The company is unable at this
time to determine with certainty whether or not Stuart may be liable.
      Based upon management's analysis of indemnification agreements between
Stuart and Sofamor Danek, the manufacturer of the devices distributed by Stuart,
the company believes that Stuart is entitled to indemnification by Sofamor Danek
at least with respect to claims brought by plaintiffs implanted with devices
manufactured by Sofamor Danek. Such Cases are being defended by Stuart's
insurance carriers. Regarding those Cases filed by plaintiffs implanted with
other manufacturers' devices, Stuart's primary insurance carriers have provided
a defense for such Cases and is expected to continue to provide a defense
through June 1999. The company and Stuart are also contractually entitled to
indemnification by the former shareholders of Stuart for any liabilities and
related expenses incurred by the company or Stuart in connection with the
foregoing litigation. The company believes that Stuart's available insurance
coverage together with the indemnification rights discussed above are adequate
to cover any losses should they occur, and accordingly has accrued no liability
therefor. The company is not aware of any uncertainty as to the availability and
adequacy of such insurance or indemnification, although there can be no
assurance that Sofamor Danek and the former shareholders will have sufficient
financial resources in the future to meet such obligations.
      As of January 29, 1999, approximately 70 lawsuits (the "Lawsuits") seeking
compensatory and punitive damages, in most cases of an unspecified amount, have
been filed in various federal and state courts against the company, product
manufacturers and other distributors and sellers of natural rubber latex
products. The Lawsuits allege injuries arising from the use of latex products,
principally medical gloves. The Lawsuits also include claims by approximately 42
spouses asserting loss of consortium. The company may be named as a defendant in
additional similar lawsuits in the future.
      In the course of its medical supply business, the company has distributed
latex products, including medical gloves, but it does not, nor has it ever,
manufactured any latex products. The company has tendered the defense of the
Lawsuits to manufacturer defendants whose gloves were distributed by the


                                       39

<PAGE>

company and one manufacturer's insurer has agreed to indemnify and assume the
defense of the company in five Lawsuits. The company will continue to vigorously
pursue indemnification from latex product manufacturers. The company's insurers
are paying all costs of defense growing out of the Lawsuits and the company
believes at this time that future defense costs and any potential liability
should be adequately covered by its insurance, subject to policy limits and
insurer solvency. Since all of the Lawsuits are in early stages of trial
preparation, the likelihood of an unfavorable outcome for the company or the
amount or range of potential loss with respect to any of these matters cannot be
reasonably determined at this time.
      The company is party to various other legal actions that are ordinary and
incidental to its business. While the outcome of legal actions cannot be
predicted with certainty, management believes the outcome of these proceedings
will not have a material adverse effect on the company's financial condition or
results of operations.


NOTE 15 - CONDENSED CONSOLIDATING FINANCIAL INFORMATION
The following tables present condensed consolidating financial information for:
Owens & Minor, Inc.; on a combined basis, the guarantors of Owens & Minor,
Inc.'s Notes (all of the wholly owned subsidiaries of Owens & Minor, Inc. except
for OMF and the Trust); and OMF and the Trust, non-guarantor subsidiaries of the
Notes. Separate financial statements of the guarantor subsidiaries are not
presented because the guarantors are jointly, severally and unconditionally
liable under the guarantees and the company believes the condensed consolidating
financial information is more meaningful in understanding the financial
position, results of operations and cash flows of the guarantor subsidiaries.


- --------------------------------------------------------------------------------
CONDENSED CONSOLIDATING FINANCIAL INFORMATION

(IN THOUSANDS)


<TABLE>
<CAPTION>
Year ended                                          Owens &       Guarantor    Non-guarantor
December 31, 1998                                 Minor, Inc.   Subsidiaries   Subsidiaries   Eliminations   Consolidated
================================================ ============= ============== ============== ============== =============
<S>                                              <C>           <C>            <C>            <C>            <C>
STATEMENTS OF OPERATIONS
Net sales                                          $       -     $3,082,119     $       -       $      -     $3,082,119
Cost of goods sold                                         -      2,755,158             -              -      2,755,158
- ------------------------------------------------   ---------     ----------     ---------       --------     ----------
Gross margin                                               -        326,961             -              -        326,961
- ------------------------------------------------   ---------     ----------     ---------       --------     ----------
Selling, general and administrative expenses               5        239,295           243              -        239,543
Depreciation and amortization                              -         18,270             -              -         18,270
Interest expense, net                                 17,205         (3,139)            -              -         14,066
Intercompany interest expense, net                   (10,854)        25,750       (13,813)        (1,083)             -
Discount on accounts receivable securitization             -             67         4,588              -          4,655
Distributions on mandatorily redeemable
  preferred securities                                     -              -         4,494              -          4,494
Nonrecurring restructuring expenses                        -         11,200             -              -         11,200
- ------------------------------------------------   ---------     ----------     ---------       --------     ----------
Total expenses                                         6,356        291,443        (4,488)        (1,083)       292,228
- ------------------------------------------------   ---------     ----------     ---------       --------     ----------
Income (loss) before income taxes                     (6,356)        35,518         4,488          1,083         34,733
Income tax provision (benefit)                        (2,574)        14,886         1,821            455         14,588
- ------------------------------------------------   ---------     ----------     ---------       --------     ----------
Net income (loss)                                     (3,782)        20,632         2,667            628         20,145
Dividends on preferred stock                           1,898              -             -              -          1,898
- ------------------------------------------------   ---------     ----------     ---------       --------     ----------
Net income (loss) attributable to common stock     $  (5,680)    $   20,632     $   2,667       $    628     $   18,247
</TABLE>


                                       40

<PAGE>


CONDENSED CONSOLIDATING FINANCIAL INFORMATION
(IN THOUSANDS)


<TABLE>
<CAPTION>
Year ended                                          Owens &       Guarantor    Non-guarantor
December 31, 1997                                 Minor, Inc.   Subsidiaries   Subsidiaries   Eliminations   Consolidated
================================================ ============= ============== ============== ============== =============
<S>                                              <C>           <C>            <C>            <C>            <C>
STATEMENTS OF OPERATIONS
Net sales                                          $       -     $3,116,798     $       -       $      -     $3,116,798
Cost of goods sold                                         -      2,800,044             -              -      2,800,044
- ------------------------------------------------   ---------     ----------     ---------       --------     ----------
Gross margin                                               -        316,754             -              -        316,754
- ------------------------------------------------   ---------     ----------     ---------       --------     ----------
Selling, general and administrative expenses               -        234,721           151              -        234,872
Depreciation and amortization                              -         17,664             -              -         17,664
Interest expense, net                                 18,422         (2,707)          (12)             -         15,703
Intercompany interest expense, net                   (15,669)        27,371       (10,421)        (1,281)             -
Discount on accounts receivable securitization             -             10         6,574              -          6,584
- ------------------------------------------------   ---------     ----------     ---------       --------     ----------
Total expenses                                         2,753        277,059        (3,708)        (1,281)       274,823
- ------------------------------------------------   ---------     ----------     ---------       --------     ----------
Income (loss) before income taxes                     (2,753)        39,695         3,708          1,281         41,931
Income tax provision (benefit)                        (1,129)        16,685         1,517            538         17,611
- ------------------------------------------------   ---------     ----------     ---------       --------     ----------
Net income (loss)                                     (1,624)        23,010         2,191            743         24,320
Dividends on preferred stock                           5,175              -             -              -          5,175
- ------------------------------------------------   ---------     ----------     ---------       --------     ----------
Net income (loss) attributable to common stock     $  (6,799)    $   23,010     $   2,191       $    743     $   19,145
</TABLE>


<TABLE>
<CAPTION>
Year ended                                          Owens &       Guarantor    Non-guarantor
December 31, 1996                                 Minor, Inc.   Subsidiaries   Subsidiaries   Eliminations   Consolidated
================================================ ============= ============== ============== ============== =============
<S>                                              <C>           <C>            <C>            <C>            <C>
STATEMENTS OF OPERATIONS
Net sales                                          $       -     $3,019,003      $      -        $    -      $3,019,003
Cost of goods sold                                         -      2,720,613             -             -       2,720,613
- ------------------------------------------------   ---------     ----------      --------        ------      ----------
Gross margin                                               -        298,390             -             -         298,390
- ------------------------------------------------   ---------     ----------      --------        ------      ----------
Selling, general and administrative expenses               -        233,036           668             -         233,704
Depreciation and amortization                              -         16,098             -             -          16,098
Interest expense, net                                 22,542         (3,588)            -             -          18,954
Intercompany interest expense, net                   (21,525)        30,046        (7,605)         (916)              -
Discount on accounts receivable securitization             -          1,908         4,613             -           6,521
- ------------------------------------------------   ---------     ----------      --------        ------      ----------
Total expenses                                         1,017        277,500        (2,324)         (916)        275,277
- ------------------------------------------------   ---------     ----------      --------        ------      ----------
Income (loss) before income taxes                     (1,017)        20,890         2,324           916          23,113
Income tax provision (benefit)                          (407)         9,312           877           366          10,148
- ------------------------------------------------   ---------     ----------      --------        ------      ----------
Net income (loss)                                       (610)        11,578         1,447           550          12,965
Dividends on preferred stock                           5,175              -             -             -           5,175
- ------------------------------------------------   ---------     ----------      --------        ------      ----------
Net income (loss) attributable to common stock     $  (5,785)    $   11,578      $  1,447        $  550      $    7,790
</TABLE>


                                       41

<PAGE>


CONDENSED CONSOLIDATING FINANCIAL INFORMATION
(IN THOUSANDS)


<TABLE>
<CAPTION>
                                                  Owens &       Guarantor    Non-guarantor
December 31, 1998                               Minor, Inc.   Subsidiaries   Subsidiaries   Eliminations   Consolidated
============================================== ============= ============== ============== ============== =============
<S>                                            <C>           <C>            <C>            <C>            <C>
BALANCE SHEETS
ASSETS
CURRENT ASSETS
  Cash and cash equivalents                       $    505     $      40       $      1      $        -      $    546
  Accounts and notes receivable, net                     -       100,148        113,617               -       213,765
  Merchandise inventories                                -       275,094              -               -       275,094
  Intercompany advances, net                       148,992        90,698          1,183        (240,873)            -
  Other current assets                                   -        14,816              -               -        14,816
- ----------------------------------------------    --------     ---------       --------      ----------      --------
  TOTAL CURRENT ASSETS                             149,497       480,796        114,801        (240,873)      504,221
Property and equipment, net                              -        25,608              -               -        25,608
Goodwill, net                                            -       158,276              -               -       158,276
Intercompany investments                           303,941        15,001        136,083        (455,025)            -
Other assets, net                                    9,784        19,879              -               -        29,663
- ----------------------------------------------    --------     ---------       --------      ----------      --------
  TOTAL ASSETS                                    $463,222     $ 699,560       $250,884      $ (695,898)     $717,768
- ----------------------------------------------    --------     ---------       --------      ----------      --------
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
  Accounts payable                                $      -     $ 206,251       $      -      $        -      $206,251
  Accrued payroll and related liabilities                -         8,974              -               -         8,974
  Intercompany advances, net                             -       148,992         92,509        (241,501)            -
  Other accrued liabilities                          1,394        50,994          1,361               -        53,749
- ----------------------------------------------    --------     ---------       --------      ----------      --------
  TOTAL CURRENT LIABILITIES                          1,394       415,211         93,870        (241,501)      268,974
Long-term debt                                     150,000             -              -               -       150,000
Intercompany long-term debt                        136,083             -              -        (136,083)            -
Accrued pension and retirement plans                     -         5,668              -               -         5,668
- ----------------------------------------------    --------     ---------       --------      ----------      --------
  TOTAL LIABILITIES                                287,477       420,879         93,870        (377,584)      424,642
- ----------------------------------------------    --------     ---------       --------      ----------      --------
Company-obligated mandatorily redeemable
  preferred securities of subsidiary trust,
  holding solely convertible debentures of
  Owens & Minor, Inc.                                    -             -        132,000               -       132,000
- ----------------------------------------------    --------     ---------       --------      ----------      --------
SHAREHOLDERS' EQUITY
  Common stock                                      65,236             -          4,083          (4,083)       65,236
  Paid-in capital                                   12,280       299,858         15,001        (314,859)       12,280
  Retained earnings (accumulated deficit)           98,229       (21,177)         5,930             628        83,610
- ----------------------------------------------    --------     ---------       --------      ----------      --------
  TOTAL SHAREHOLDERS' EQUITY                       175,745       278,681         25,014        (318,314)      161,126
- ----------------------------------------------    --------     ---------       --------      ----------      --------
  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY      $463,222     $ 699,560       $250,884      $ (695,898)     $717,768
</TABLE>


                                       42

<PAGE>


CONDENSED CONSOLIDATING FINANCIAL INFORMATION
(IN THOUSANDS)


<TABLE>
<CAPTION>
                                                  Owens &       Guarantor    Non-guarantor
December 31, 1997                               Minor, Inc.   Subsidiaries   Subsidiaries   Eliminations   Consolidated
============================================== ============= ============== ============== ============== =============
<S>                                            <C>           <C>            <C>            <C>            <C>
BALANCE SHEETS
ASSETS
CURRENT ASSETS
  Cash and cash equivalents                       $    505     $      78        $     -      $        -      $    583
  Accounts and notes receivable, net                     -       100,336         87,542               -       187,878
  Merchandise inventories                                -       285,529              -               -       285,529
  Intercompany advances, net                       176,335        68,016              -        (244,351)            -
  Other current assets                                   -        25,274              -               -        25,274
- ----------------------------------------------    --------     ---------        -------      ----------      --------
  TOTAL CURRENT ASSETS                             176,840       479,233         87,542        (244,351)      499,264
Property and equipment, net                              -        26,628              -               -        26,628
Goodwill, net                                            -       162,821              -               -       162,821
Intercompany investments                           299,858        15,001              -        (314,859)            -
Other assets, net                                    6,180        17,670              -               -        23,850
- ----------------------------------------------    --------     ---------        -------      ----------      --------
  TOTAL ASSETS                                    $482,878     $ 701,353        $87,542      $ (559,210)     $712,563
- ----------------------------------------------    --------     ---------        -------      ----------      --------
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
  Accounts payable                                $      -     $ 224,072        $     -      $        -      $224,072
  Accrued payroll and related liabilities                -         7,840              -               -         7,840
  Intercompany advances, net                             -       176,335         68,759        (245,094)            -
  Other accrued liabilities                          2,480        30,564            519               -        33,563
- ----------------------------------------------    --------     ---------        -------      ----------      --------
  TOTAL CURRENT LIABILITIES                          2,480       438,811         69,278        (245,094)      265,475
Long-term debt                                     182,550             -              -               -       182,550
Accrued pension and retirement plans                     -         5,237              -               -         5,237
- ----------------------------------------------    --------     ---------        -------      ----------      --------
  TOTAL LIABILITIES                                185,030       444,048         69,278        (245,094)      453,262
- ----------------------------------------------    --------     ---------        -------      ----------      --------
SHAREHOLDERS' EQUITY
  Preferred stock                                  115,000             -              -               -       115,000
  Common stock                                      64,426             -              -               -        64,426
  Paid-in capital                                    8,005       299,858         15,001        (314,859)        8,005
  Retained earnings (accumulated deficit)          110,417       (42,553)         3,263             743        71,870
- ----------------------------------------------    --------     ---------        -------      ----------      --------
  TOTAL SHAREHOLDERS' EQUITY                       297,848       257,305         18,264        (314,116)      259,301
- ----------------------------------------------    --------     ---------        -------      ----------      --------
  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY      $482,878     $ 701,353        $87,542      $ (559,210)     $712,563
</TABLE>


                                       43

<PAGE>


CONDENSED CONSOLIDATING FINANCIAL INFORMATION
(IN THOUSANDS)


<TABLE>
<CAPTION>
Year ended                                             Owens &       Guarantor    Non-guarantor
December 31, 1998                                    Minor, Inc.   Subsidiaries   Subsidiaries   Eliminations   Consolidated
=================================================== ============= ============== ============== ============== =============
<S>                                                 <C>           <C>            <C>            <C>            <C>
STATEMENTS OF CASH FLOWS
OPERATING ACTIVITIES
Net income (loss)                                    $   (3,782)    $  20,632      $    2,667       $  628      $   20,145
Adjustments to reconcile net income (loss) to cash
  provided by (used for) operating activities
  Depreciation and amortization                               -        18,270               -            -          18,270
  Nonrecurring restructuring provision                        -        11,200               -            -          11,200
  Deferred income tax                                         -        22,737               -            -          22,737
  Provision for LIFO reserve                                  -         1,536               -            -           1,536
  Provision for losses on accounts and
   notes receivable                                           -           262             234            -             496
  Changes in operating assets and liabilities:
   Accounts and notes receivable                              -           (74)        (26,309)           -         (26,383)
   Merchandise inventories                                    -         8,899               -            -           8,899
   Accounts payable                                           -       (23,375)              -            -         (23,375)
   Net change in other current assets and
     current liabilities                                    460        (1,952)            841            -            (651)
  Other, net                                              1,506        (1,152)           (115)        (628)           (389)
- ---------------------------------------------------  ----------     ---------      ----------       ------      ----------
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES         (1,816)       56,983         (22,682)           -          32,485
- ---------------------------------------------------  ----------     ---------      ----------       ------      ----------
INVESTING ACTIVITIES
Additions to property and equipment                           -        (8,053)              -            -          (8,053)
Additions to computer software                                -        (4,556)              -            -          (4,556)
Proceeds from sale of property and equipment                  -           160               -            -             160
- ---------------------------------------------------  ----------     ---------      ----------       ------      ----------
CASH USED FOR INVESTING ACTIVITIES                            -       (12,449)              -            -         (12,449)
- ---------------------------------------------------  ----------     ---------      ----------       ------      ----------
FINANCING ACTIVITIES
Net proceeds from issuance of mandatorily
  redeemable preferred securities                        (4,732)            -         132,000            -         127,268
Repurchase of preferred stock                          (115,000)            -               -            -        (115,000)
Reduction of long-term debt                             (32,550)            -               -            -         (32,550)
Change in intercompany advances                         159,443       (50,126)       (109,317)           -               -
Other short-term financing, net                               -         5,554               -            -           5,554
Cash dividends paid                                      (9,268)            -               -            -          (9,268)
Proceeds from exercise of stock options                   3,923             -               -            -           3,923
- ---------------------------------------------------  ----------     ---------      ----------       ------      ----------
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES          1,816       (44,572)         22,683            -         (20,073)
- ---------------------------------------------------  ----------     ---------      ----------       ------      ----------
NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                                 -           (38)              1            -             (37)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR              505            78               -            -             583
- ---------------------------------------------------  ----------     ---------      ----------       ------      ----------
CASH AND CASH EQUIVALENTS AT END OF YEAR             $      505     $      40      $        1       $    -      $      546
</TABLE>



                                       44

<PAGE>


CONDENSED CONSOLIDATING FINANCIAL INFORMATION
(IN THOUSANDS)


<TABLE>
<CAPTION>
Year ended                                             Owens &       Guarantor    Non-guarantor
December 31, 1997                                    Minor, Inc.   Subsidiaries   Subsidiaries   Eliminations   Consolidated
=================================================== ============= ============== ============== ============== =============
<S>                                                 <C>           <C>            <C>            <C>            <C>
STATEMENTS OF CASH FLOWS
OPERATING ACTIVITIES
Net income (loss)                                     $  (1,624)    $ 23,010       $   2,191        $  743       $ 24,320
Adjustments to reconcile net income (loss) to cash
  provided by (used for) operating activities
  Depreciation and amortization                               -       17,664               -             -         17,664
  Deferred income taxes                                       -             (3)            -             -               (3)
  Provision for LIFO reserve                                  -        2,414               -             -          2,414
  Provision for losses on accounts and
   notes receivable                                           -          124             144             -            268
  Changes in operating assets and liabilities:
   Accounts and notes receivable                              -      (12,591)        (28,312)            -        (40,903)
   Merchandise inventories                                    -       (6,104)              -             -         (6,104)
   Accounts payable                                           -        4,714               -             -          4,714
   Net change in other current assets and
     current liabilities                                    147        4,670            (203)            -          4,614
  Other, net                                              1,411          158             212          (743)         1,038
- ---------------------------------------------------   ---------     ----------     ---------        ------       ----------
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES            (66)      34,056         (25,968)            -          8,022
- ---------------------------------------------------   ---------     ----------     ---------        ------       ----------
INVESTING ACTIVITIES
Additions to property and equipment                           -       (7,495)              -             -         (7,495)
Additions to computer software                                -       (4,472)              -             -         (4,472)
Proceeds from sale of property and equipment                  -        1,851               -             -          1,851
- ---------------------------------------------------   ---------     ----------     ---------        ------       ----------
CASH USED FOR INVESTING ACTIVITIES                            -      (10,116)              -             -        (10,116)
- ---------------------------------------------------   ---------     ----------     ---------        ------       ----------
FINANCING ACTIVITIES
Addition to (reduction of) long-term debt                26,026      (11,049)              -             -         14,977
Change in intercompany advances                         (17,596)      (8,372)         25,968             -              -
Other short-term financing, net                               -       (4,679)              -             -         (4,679)
Cash dividends paid                                     (10,950)           -               -             -        (10,950)
Proceeds from exercise of stock options                   2,586            -               -             -          2,586
- ---------------------------------------------------   ---------     ----------     ---------        ------       ----------
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES             66      (24,100)         25,968             -          1,934
- ---------------------------------------------------   ---------     ----------     ---------        ------       ----------
NET DECREASE IN CASH AND CASH EQUIVALENTS                     -         (160)              -             -           (160)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR              505          238               -             -            743
- ---------------------------------------------------   ---------     ----------     ---------        ------       ----------
CASH AND CASH EQUIVALENTS AT END OF YEAR              $     505     $     78       $       -        $    -       $    583
</TABLE>

                                       45

<PAGE>


CONDENSED CONSOLIDATING FINANCIAL INFORMATION
(IN THOUSANDS)


<TABLE>
<CAPTION>
Year ended                                             Owens &       Guarantor    Non-guarantor
December 31, 1996                                    Minor, Inc.   Subsidiaries   Subsidiaries   Eliminations   Consolidated
=================================================== ============= ============== ============== ============== =============
<S>                                                 <C>           <C>            <C>            <C>            <C>
STATEMENTS OF CASH FLOWS
OPERATING ACTIVITIES
Net income (loss)                                    $     (610)    $   11,578     $   1,447        $  550      $   12,965
Adjustments to reconcile net income (loss) to cash
  provided by (used for) operating activities
  Depreciation and amortization                               -         16,098             -             -          16,098
  Deferred income taxes                                       -          2,406             -             -           2,406
  Provision for LIFO reserve                                  -            908             -             -             908
  Provision for losses on accounts and
   notes receivable                                           -            190           648             -             838
  Changes in operating assets and liabilities:
   Accounts and notes receivable                              -        150,013       (32,856)            -         117,157
   Merchandise inventories                                    -         43,633             -             -          43,633
   Accounts payable                                           -         (9,670)            -             -          (9,670)
   Net change in other current assets and
     current liabilities                                    582          1,824           213             -           2,619
  Other, net                                                306            589           833          (550)          1,178
- ---------------------------------------------------  ----------     ----------     ---------        ------      ----------
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES            278        217,569       (29,715)            -         188,132
- ---------------------------------------------------  ----------     ----------     ---------        ------      ----------
INVESTING ACTIVITIES
Additions to property and equipment                           -         (6,242)            -             -          (6,242)
Additions to computer software                                -         (6,985)            -             -          (6,985)
Proceeds from sale of property and equipment                  -          6,865             -             -           6,865
- ---------------------------------------------------  ----------     ----------     ---------        ------      ----------
CASH USED FOR INVESTING ACTIVITIES                            -         (6,362)            -             -          (6,362)
- ---------------------------------------------------  ----------     ----------     ---------        ------      ----------
FINANCING ACTIVITIES
Addition to (reduction of) long-term debt              (164,155)          (722)            -             -        (164,877)
Change in intercompany advances                         173,201       (202,916)       29,715             -               -
Other short-term financing, net                               -         (7,341)            -             -          (7,341)
Cash dividends paid                                     (10,868)             -             -             -         (10,868)
Proceeds from exercise of stock options                   1,844              -             -             -           1,844
- ---------------------------------------------------  ----------     ----------     ---------        ------      ----------
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES             22       (210,979)       29,715             -        (181,242)
- ---------------------------------------------------  ----------     ----------     ---------        ------      ----------
NET INCREASE IN CASH AND CASH EQUIVALENTS                   300            228             -             -             528
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR              205             10             -             -             215
- ---------------------------------------------------  ----------     ----------     ---------        ------      ----------
CASH AND CASH EQUIVALENTS AT END OF YEAR             $      505     $      238     $       -        $    -      $      743
</TABLE>



                                       46

<PAGE>

Independent Auditors' Report
- --------------------------------------------------------------------------------
                                            OWENS & MINOR, INC. AND SUBSIDIARIES


The Board of Directors and Shareholders
Owens & Minor, Inc.:


     We have audited the accompanying consolidated balance sheets of Owens &
Minor, Inc. and subsidiaries as of December 31, 1998 and 1997, and the related
consolidated statements of income, changes in shareholders' equity and cash
flows for each of the years in the three-year period ended December 31, 1998.
These consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Owens &
Minor, Inc. and subsidiaries as of December 31, 1998 and 1997, and the results
of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1998, in conformity with generally
accepted accounting principles.


                                    /s/ KPMG LLP
                                    ---------------------------
                                        KPMG LLP

Richmond, Virginia
February 3, 1999


Report of Management
- --------------------------------------------------------------------------------
     The management of Owens & Minor, Inc. is responsible for the preparation,
integrity and objectivity of the consolidated financial statements and related
information presented in this annual report. The consolidated financial
statements were prepared in conformity with generally accepted accounting
principles applied on a consistent basis and include, when necessary, the best
estimates and judgments of management.
     The company maintains a system of internal controls that provides
reasonable assurance that its assets are safeguarded against loss or
unauthorized use, that transactions are properly recorded and that financial
records provide a reliable basis for the preparation of the consolidated
financial statements.
     The Audit Committee of the Board of Directors, composed entirely of
directors who are not current employees of Owens & Minor, Inc., meets
periodically and privately with the company's independent auditors and internal
auditors, as well as with company management, to review accounting, auditing,
internal control and financial reporting matters. The independent auditors and
internal auditors have direct access to the Audit Committee with and without
management present to discuss the results of their activities.




/s/ G. Gilmer Minor, III                       /s/ Ann Greer Rector
- ----------------------------                   ---------------------------
G. Gilmer Minor, III                           Ann Greer Rector
CHAIRMAN, PRESIDENT & CHIEF EXECUTIVE OFFICER  SENIOR VICE PRESIDENT & CHIEF
                                               FINANCIAL OFFICER

                                       47

<PAGE>

Quarterly Financial Information
- --------------------------------------------------------------------------------
                                            OWENS & MINOR, INC. AND SUBSIDIARIES

(IN THOUSANDS, EXCEPT PER SHARE DATA)


<TABLE>
<CAPTION>
                                                  1998
                     ==============================================================
Quarters                   1ST             2ND             3RD             4TH
==================   ==============   ============   ==============   =============
<S>                  <C>              <C>            <C>              <C>
Net sales              $  797,950      $ 798,978       $  768,416       $ 716,775
- ------------------     ----------      ---------       ----------       ---------
Gross margin               82,087         82,533           81,004          81,337
- ------------------     ----------      ---------       ----------       ---------
Net income                  6,759            145            6,618           6,623
- ------------------     ----------      ---------       ----------       ---------
Per common share:
  Net income
   Basic               $     0.17      $   (0.01)      $     0.20       $    0.20
   Diluted             $     0.17      $   (0.01)      $     0.20       $    0.20
  Dividends            $    0.050      $   0.050       $    0.050       $   0.050
- ------------------     ----------      ---------       ----------       ---------
  Market price
   High                $   19.88       $  18.88        $   13.13        $  17.25
   Low                 $   13.13       $  10.00        $   10.00        $  10.63
</TABLE>


<TABLE>
<CAPTION>
                                                   1997
                     =================================================================
Quarters                   1st              2nd              3rd              4th
==================   ==============   ==============   ==============   ==============
<S>                  <C>              <C>              <C>              <C>
Net sales              $  749,623       $  776,722       $  785,778       $  804,675
- ------------------     ----------       ----------       ----------       ----------
Gross margin               75,102           78,041           78,881           84,730
- ------------------     ----------       ----------       ----------       ----------
Net income                  4,994            5,770            6,478            7,078
- ------------------     ----------       ----------       ----------       ----------
Per common share:
  Net income
   Basic               $     0.12       $     0.14       $     0.16       $     0.18
   Diluted             $     0.12       $     0.14       $     0.16       $     0.18
  Dividends            $    0.045       $    0.045       $    0.045       $    0.045
- ------------------     ----------       ----------       ----------       ----------
  Market price
   High                $   11.38        $   16.25        $   15.38        $   15.38
   Low                 $    9.75        $   10.75        $   12.63        $   13.00
</TABLE>



<PAGE>

MARKET FOR THE REGISTRANT'S COMMON EQUITY AND
RELATED STOCKHOLDER MATTERS

Owens & Minor, Inc.'s common stock trades on the
New York Stock Exchange under the symbol OMI. As of
December 31, 1998, there were approximately 15,500
common shareholders.

                                       48

<PAGE>


Corporate Officers
- --------------------------------------------------------------------------------
                                            OWENS & MINOR, INC. AND SUBSIDIARIES

G. GILMER MINOR, III, 58, President since 1981 and Chief Executive Officer since
1984. Chairman of the Board since May, 1994.

CRAIG R. SMITH, 47, Chief Operating Officer since February 1995. Prior to
February 1995, Mr. Smith was Executive Vice President, Distribution and
Information Systems from 1994 to 1995, Senior Vice President, Distribution and
Information Systems from 1993 to 1994 and Senior Vice President, Distribution in
1993.

HENRY A. BERLING, 56. Executive Vice President, Partnership Development since
1995. Mr. Berling was Executive Vice President, Partnership Development and
Chief Sales Officer from 1996 to 1998. Prior to 1995, Mr. Berling was Executive
Vice President, Sales and Customer Development from 1994 to 1995 and Senior
Vice President, Sales and Marketing from 1992 to 1994.

DREW ST. J. CARNEAL, 60, Senior Vice President, General Counsel and Secretary
since March, 1990.

JACK M. CLARK, 48, Senior Vice President, Sales and Marketing since November
1997. Mr. Clark was employed by Campbell Soup Company from 1996 to 1997,
serving as Vice President, U.S. Sales and Marketing. From 1987 to 1996, he was
employed by Coca-Cola USA where his last position was Area Vice President.

GLORIA M. FARROW, 51, Senior Vice President and Managing Director, Human
Resources since April 1997. Ms. Farrow was employed by Allstate Insurance
Company from 1973 to 1996 in various positions including Assistant Vice
President, Corporate Human Resources.

MARK R. GORDON, 45, Senior Vice President, Marketing, since September 1998. Mr.
Gordon was Senior Vice President, Strategic Planning and Business Development
from November 1997 to September 1998. Mr. Gordon was employed by The Procter &
Gamble Company from 1979 to 1997, serving in various positions including Vice
President-Latin America and Corporate Officer.

JAMES L. GRIGG, 51, Senior Vice President, Supply Chain Management since August
1996. Mr. Grigg joined the company in June 1996 as Senior Vice President,
Product. Mr. Grigg was Vice President, Trade Relations and Product Management
for FoxMeyer Health Corp. from 1992 to 1996.

F. LEE MARSTON, 45, Senior Vice President and Chief Information Officer since
April 1997. Prior to joining the company, Mr. Marston was President of The
Logistics Technology Group. From 1993 to 1996 he also directed the logistics
information systems practice of the Progress Group, a logistics consulting firm.

ANN GREER RECTOR, 41, Senior Vice President and Chief Financial Officer since
August 1996. From 1995 to 1996 Ms. Rector served as Vice President and
Controller. From 1992 to 1995, Ms. Rector was Vice President and Controller of
USAir Group, Inc.

RICHARD F. BOZARD, 51, Vice President and Treasurer since 1991.

OLWEN B. CAPE, 48, Vice President and Controller since June 1997. Ms. Cape was
employed by Bausch & Lomb Incorporated from 1990 to 1997 serving in various
financial positions, including Director, Business Analysis & Planning.

CHARLES C. COLPO, 41, Vice President, Operations since August, 1998. Prior to
August 1998, Mr. Colpo was Vice President, Supply Chain Process from 1996 to
1998, Vice President, Inventory Management from 1995 to 1996 and Director,
Business Process Redesign from 1994 to 1995. From 1984 to 1994, Mr. Colpo
served as Division Vice President.

HUGH F. GOULDTHORPE, JR., 59, Vice President, Quality and Communications since
1993.

WAYNE B. LUCK, 42, Vice President, Business Technology Group, since November
1998. Prior to November 1998, Mr. Luck was Vice President, Information
Technology from 1995 to 1998. Mr. Luck served as Director, Application Services
from 1993 to 1995.

BRUCE J. MACALLISTER, 47, Group Vice President, East since 1997. Prior to 1997,
Mr. MacAllister was Group Vice President, Southern and Western Regions from
1995 to 1997. From 1993 to 1995 Mr. MacAllister was Division Vice President.

THOMAS J. SHERRY, 50, Group Vice President, West since November 1997. Mr.
Sherry was Senior Vice President, Customer Care from 1996 to 1997, and Vice
President, Sales and Marketing from 1994, when Stuart Medical Inc. was acquired
by the company, to 1996. Prior to this acquisition, Mr. Sherry had been
employed by Stuart Medical Inc. as Executive Vice President.

HUE THOMAS, III, 59, Vice President, Corporate Relations since 1991.


                                       49

<PAGE>

Board of Directors
- --------------------------------------------------------------------------------
                                            Owens & Minor, Inc. and Subsidiaries

Henry A. Berling (56) (1) (4)
Executive Vice President,
Partnership Development,
Owens & Minor, Inc.

Josiah Bunting, III (58) (2) (4)
Superintendent,
Virginia Military Institute

R. E. Cabell, Jr., Esq. (75) (1) (2)*
Retired (Of Counsel) from
Williams, Mullen, Christian
& Dobbins

James B. Farinholt, Jr. (64) (1) (2) (4)*
Special Assistant to the President
for Economic Development,
Virginia Commonwealth University

Vernard W. Henley (69) (2) (3) (5)
Chairman & CEO,
Consolidated Bank & Trust Company

E. Morgan Massey (72) (3) (4) (5)
Chairman,
Inter-American Coal, N.V.
Chairman Emeritus,
A.T. Massey Coal Company, Inc.

G. Gilmer Minor, III (58) (1)* (4)
Chairman, President & CEO,
Owens & Minor, Inc.

James E. Rogers (53) (1) (3)* (4)
President,
SCI Investors Inc.

James E. Ukrop (61) (3) (4)
Chairman,
Ukrop's Super Markets, Inc.

Anne Marie Whittemore (53) (1) (3) (5)*
Partner,
McGuire, Woods, Battle & Boothe LLP



- --------------------------------------------------------------------------------
Board Committees: 1 Executive Committee, 2 Audit Committee, 3 Compensation &
Benefits Committee
4 Strategic Planning Committee, 5 Governance & Nominating Committee, * Denotes
Chairperson

                                             50
<PAGE>


Corporate Information
- --------------------------------------------------------------------------------
                                            Owens & Minor, Inc. and Subsidiaries

Annual Meeting
The  annual  meeting  of  Owens  &  Minor,  Inc.  shareholders  will  be held on
Wednesday,  April  28,  1999,  at the  Virginia  Historical  Society,  428 North
Boulevard, Richmond, Virginia.

Transfer Agent, Registrar and Dividend Disbursing Agent
The Bank of New York
Shareholder Relations Department-11E
P.O. Box 11258
Church Street Station
New York, NY 10286
800.524.4458
[email protected]

Dividend Reinvestment and Stock Purchase Plan
The Dividend  Reinvestment  and Stock  Purchase  Plan offers  holders of Owens &
Minor, Inc. common stock an opportunity to buy additional  shares  automatically
with cash dividends and to buy  additional  shares with voluntary cash payments.
Under the plan, the Company pays all brokerage  commissions  and service charges
for the acquisition of shares. Information regarding the plan may be obtained by
writing the transfer agent at the following address:
   The Bank of New York
   Dividend Reinvestment Department
   P.O. Box 1958
   Newark, NJ 07101-9774

Shareholder Records
Direct correspondence concerning Owens & Minor, Inc. stock holdings or change of
address to The Bank of New York's Shareholder Services Department (listed
above). Direct correspondence concerning lost or missing dividend checks to:
   Receive and Deliver Department-11W
   P.O. Box 11002
   Church Street Station
   New York, NY 10286

Duplicate Mailings
When a  shareholder  owns  shares  in more  than  one  account  or when  several
shareholders  live at the same  address,  they may  receive  multiple  copies of
annual and quarterly reports.  To eliminate  multiple mailings,  please write to
the transfer agent.

Counsel
Hunton & Williams
Richmond, Virginia

Independent Auditors
KPMG LLP
Richmond, Virginia

Stock Exchange Listing
The  Company's  common  shares are listed on the New York  Stock  Exchange.  The
trading symbol is OMI.

Press Releases
Owens & Minor,  Inc.'s press releases are available through Company News On-Call
by fax-on-demand at 800.758.5804,  ext. 667125, or at  www.prnewswire.com  or at
www.owens-minor.com.

                                             51
<PAGE>

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized, on the 9th day of
March 1999.

                                             OWENS & MINOR, INC.

By: /s/ G. Gilmer Minor, III
    ------------------------------
     G. Gilmer Minor, III
     Chairman, President and Chief Executive Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been duly signed below by the following persons on behalf of the
registrant on the 9th day of March 1999 and in the capacities indicated.

/s/ G. Gilmer Minor, III                  Chairman, President and Chief
- ---------------------------               Executive Officer and Director
  G. Gilmer Minor, III                    (Principal Executive Officer)

/s/ Ann Greer Rector                      Senior Vice President and
- ---------------------------               Chief Financial Officer
  Ann Greer Rector                        (Principal Financial Officer)

/s/ Olwen B. Cape                         Vice President and Controller
- ---------------------------               (Principal Accounting Officer)
  Olwen B. Cape

/s/ Henry A. Berling                      Executive Vice President,
- ---------------------------               Partnership Development and
  Henry A. Berling                        Director

/s/ Josiah Bunting, III                   Director
- ---------------------------
  Josiah Bunting, III


/s/ R. E. Cabell, Jr.                     Director
- ---------------------------
  R. E. Cabell, Jr.

/s/ James B. Farinholt, Jr.               Director
- ---------------------------
  James B. Farinholt, Jr.

/s/ Vernard W. Hensley                    Director
- ---------------------------
  Vernard W. Hensley

/s/ E. Morgan Massey                      Director
- ---------------------------
  E. Morgan Massey

/s/ James E. Rogers                       Director
- ---------------------------
  James E. Rogers

/s/ James E. Ukrop                        Director
- ---------------------------
  James E. Ukrop

/s/ Anne Marie Whittemore                 Director
- ---------------------------
  Anne Marie Whittemore

                                       52
<PAGE>


                              Owens & Minor, Inc.
                            Statement of Differences

1. The printed Annual Report and Form 10-K contains numerous graphs, a map and
   photographs not incorporated into the electronic Form 10-K.

2. The 10-K cover sheet and index, presented on pages 48 and 49 of the printed
   document, have been repositioned to the front of the electronic document.

                                       53

<PAGE>


INDEX TO EXHIBITS

Description

2.1    Agreement of Exchange dated December 22, 1993, as amended and restated on
       March 31, 1994, by and among Stuart Medical, Inc., Owens & Minor, Inc.
       and certain shareholders of Stuart Medical, Inc. (incorporated herein by
       reference to the Company's Proxy Statement/Prospectus dated April 6,
       1994, Annex III)**

3.1    Amended and Restated Articles of Incorporation of Owens & Minor, Inc.
       (incorporated herein by reference to the Company's Annual Report on Form
       10-K, Exhibit 3(a), for the year ended December 31, 1994)

3.2    Amended and Restated Bylaws of Owens & Minor, Inc.

4.1    Indenture dated as of May 29, 1996 among Owens & Minor, Inc., as Issuer,
       Owens & Minor Medical, Inc., National Medical Supply Corporation, Owens &
       Minor West, Inc., Koley's Medical Supply, Inc., Lyons Physician Supply
       Company, A. Kuhlman & Co., Stuart Medical, Inc., as Guarantors, and
       Crestar Bank, as Trustee ("Notes Indenture") (incorporated herein by
       reference to the Company's Quarterly Report on Form 10-Q, Exhibit 4(a),
       for the quarter ended June 30, 1996)

4.2    Supplemental Indenture No. 1 dated as of May 12, 1998 to Notes Indenture
       (incorporated herein by reference to the Company's Quarterly Report on
       Form 10-Q, Exhibit 4.1, for the quarter ended June 30, 1998)

4.3    Amended and Restated Rights Agreement dated as of May 10, 1994 between
       Owens & Minor, Inc. and Bank of New York, as successor Rights Agent
       (incorporated herein by reference to the Company's Quarterly Report on
       Form 10-Q, Exhibit 4, for the quarter ended June 30, 1995)

4.4    Credit Agreement dated as of September 15, 1997 by and among Owens &
       Minor, Inc., certain of its subsidiaries, the various banks and lending
       institutions identified on the signature pages thereto, NationsBank,
       N.A., as agent, Bank of America NT and SA and Crestar Bank, as co-agents,
       and NationsBank, N.A., as administrative agent ("Credit Agreement")
       (incorporated herein by reference to the Company's Quarterly Report on
       Form 10-Q, Exhibit 4, for the quarter ended September 30, 1997)

4.5    Amendment No. 1 dated as of April 27, 1998 to Credit Agreement
       (incorporated herein by reference to the Company's Quarterly Report on
       Form 10-Q, Exhibit 4.2, for the quarter ended June 30, 1998)
<PAGE>

4.6    Junior Subordinated Debentures Indenture dated as of May 13, 1998 between
       Owens & Minor, Inc. and The First National Bank of Chicago (incorporated
       herein by reference to the Company's Registration Statement on Form S-3,
       Registration No. 333-58665, Exhibit 4.1)

4.7    First Supplemental Indenture dated as of May 13, 1998 between Owens &
       Minor, Inc. and The First National Bank of Chicago (incorporated herein
       by reference to the Company's Registration Statement on Form S-3,
       Registration No. 333-58665, Exhibit 4.2)

4.8    Registration Rights Agreement dated as of May 13, 1998 between Owens &
       Minor, Inc. and J.P. Morgan Securities Inc., Donaldson, Lufkin &
       Jenrette Securities Corporation and Merrill Lynch & Co. (incorporated
       herein by reference to the Company's Registration Statement on Form S-3,
       Registration No. 333-58665, Exhibit 4.3)

4.9    Amended and Restated Declaration of Trust of Owens & Minor Trust I
       (incorporated herein by reference to the Company's Registration
       Statement on Form S-3, Registration No. 333-58665, Exhibit 4.4)

4.10   Restated Certificate of Trust of Owens & Minor Trust I (included in
       Exhibit 4.9)

4.11   Form of $2.6875 Term Convertible Security (included in Exhibit 4.9)

4.12   Form of 5.375% Junior Subordinated Convertible Debenture (included in
       Exhibit 4.7)


4.13   Owens & Minor, Inc. Guarantee Agreement dated as of May 13, 1998
       (incorporated herein by reference to the Company's Registration Statement
       on Form S-3, Registration No. 333-58665, Exhibit 4.8)

10.1   Owens & Minor, Inc. Annual Incentive Plan (incorporated herein by
       reference to the Company's definitive Proxy Statement dated March 25,
       1991)*

10.2   Owens & Minor, Inc. Management Equity Ownership Program (incorporated
       herein by reference to the Company's Quarterly Report on Form 10-Q,
       Exhibit 10(a), for the quarter ended September 30, 1997)*

10.3   Owens & Minor, Inc. Pension Plan, as amended and restated effective
       January 1, 1994 ("Pension Plan") (incorporated herein by reference to the
       Company's Annual Report on Form 10-K, Exhibit 10(c), for the year ended
       December 31, 1996)*

10.4   Amendment No. 1 to Pension Plan (incorporated herein by reference to the
       Company's Annual Report on Form 10-K, Exhibit 10(d), for the year ended
       December 31, 1996)*

10.5   Amendment No. 2 to Pension Plan*

10.6   Owens & Minor, Inc. Supplemental Executive Retirement Plan dated July 1,
       1991 ("SERP") (incorporated herein by reference to the Company's Annual
       Report on Form 10-K, Exhibit 10(i), for the year ended December 31,
       1991)*

10.7   First Amendment to SERP, effective July 30, 1996 (incorporated herein by
       reference to the Company's Quarterly Report on Form 10-Q, Exhibit
       10(e), for the quarter ended September 30, 1996)*

10.8   Forms of Owens & Minor, Inc. Executive Severance Agreements*

10.9   Agreement dated May 1, 1991 by and between Owens & Minor, Inc. and W.
       Frank Fife (incorporated herein by reference to the Company's Annual
       Report on Form 10-K, Exhibit 10(m), for the year ended December 31,
       1992)*

10.10  Owens & Minor, Inc. 1993 Stock Option Plan (incorporated herein by
       reference to the Company's Annual Report on Form 10-K, Exhibit 10(k), for
       the year ended December 31, 1993)*

10.11  Amended and Restated Owens & Minor, Inc. 1993 Directors' Compensation
       Plan ("Directors' Plan") (incorporated herein by reference to the
       Company's Annual Report on Form 10-K, Exhibit 10(k), for the year ended
       December 31, 1996)*

10.12  The forms of agreement with directors entered into pursuant to (i) the
       Stock Option Program, (ii) the Deferred Fee Program and (iii) the Stock
       Purchase Program of the Directors' Plan (incorporated herein by reference
       to the Company's Quarterly Report on Form 10-Q, Exhibit (10), for the
       quarter ended March 31, 1996)*

10.13  Owens & Minor, Inc. 1998 Stock Option and Incentive Plan (incorporated
       herein by reference to Annex A of the Company's definitive Proxy
       Statement filed pursuant to Section 14(a) of the Securities Exchange Act
       on March 13, 1998 (File No. 001-09810))*

10.14  Owens & Minor, Inc. 1998 Directors' Compensation Plan (incorporated
       herein by reference from Annex B of the Company's definitive Proxy
       Statement filed pursuant to Section 14(a) of the Securities Exchange Act
       on March 13, 1998 (File No. 001-09810))*

10.15  Amendment No. 1 to Owens & Minor, Inc. 1998 Directors' Compensation Plan*

10.16  Form of Enhanced Authorized Distribution Agency Agreement dated as of
       August 20, 1997 between VHA, Inc. and Owens & Minor (incorporated herein
       by reference to the Company's Quarterly Report on Form 10-Q, Exhibit
       10(d), for the quarter ended September 30, 1997)***

10.17  Amended and Restated Purchase and Sale Agreement dated as of May 28, 1996
       among Owens & Minor Medical, Inc., Owens & Minor, Inc. and O&M Funding
       Corp. (incorporated herein by reference to the Company's Quarterly
       Report on Form 10-Q, Exhibit 10(a), for the quarter ended June 30, 1996)

10.18  Amended and Restated Receivables Purchase Agreement dated as of May 28,
       1996 among O&M Funding Corp., Owens & Minor Medical, Inc., Owens & Minor,
       Inc., Receivables Capital Corporation and Bank of America National Trust
       and Savings Association, as Administrator (incorporated herein by
       reference to the Company's Quarterly Report on Form 10-Q, Exhibit 10(b),
       for the quarter ended June 30, 1996)

10.19  First Amendment dated as of October 17, 1997 to the Amended and Restated
       Receivables Purchase Agreement among O&M Funding Corp., Owens & Minor
       Medical, Inc., Owens & Minor, Inc., Receivables Capital Corporation and
       Bank of America National Trust and Savings Association (incorporated
       herein by reference to the Company's Quarterly Report on Form 10-Q,
       Exhibit 10(b), for the quarter ended September 30, 1997)

10.20  Amended and Restated Parallel Asset Purchase Agreement dated as of May
       28, 1996 among O&M Funding Corp., Owens & Minor Medical, Inc., Owens &
       Minor, Inc., the Parallel Purchasers from time to time party thereto and
       Bank of America National Trust and Savings Association, as Administrative
       Agent (incorporated herein by reference to the Company's Quarterly Report
       on Form 10-Q, Exhibit 10(c), for the quarter ended June 30, 1996)

10.21  First Amendment dated as of October 17, 1997 to the Amended and Restated
       Parallel Asset Purchase Agreement among O&M Funding Corp., Owens & Minor
       Medical, Inc., Owens & Minor, Inc., Parallel Purchasers and Bank of
       America National Trust and Savings Association (incorporated herein by
       reference to the Company's Quarterly Report on Form 10-Q, Exhibit 10(c),
       for the quarter ended September 30, 1997)

11.1   Calculation of Net Income (Loss) Per Common Share  [Information related
       to this item is in Part II, Item 8, Notes to Consolidated Financial
       Statements, Note 11 - Net Income (Loss) per Common Share]

21.1   Subsidiaries of Registrant

23.1   Consent of KPMG LLP, independent auditors

27.1   Financial Data Schedule

*      Management contract or compensatory plan or arrangement.

**     The schedules to this Agreement have been omitted pursuant to Item
       601(b)(2) of Regulation S-K. The company hereby undertakes to file
       supplementally with the Commission upon request a copy of the omitted
       schedules.

***    The company has requested confidential treatment by the Commission of
       certain portions of this Agreement, which portions have been omitted and
       filed separately with the Commission.


                                                            Exhibit 3.2

                              AMENDED AND RESTATED

                                    BYLAWS
                                      OF
                              OWENS & MINOR, INC.


                                    ARTICLE I

                            Meetings of Shareholders


        1.1 Places of Meetings.  All meetings of the shareholders  shall be held
at such place,  either within or without the  Commonwealth of Virginia,  as from
time to time may be fixed by the Board of Directors.

        1.2 Annual  Meetings.  The annual meeting of the  shareholders,  for the
election of Directors and  transaction of such other business as may come before
the meeting, shall be held in each year on the fourth Tuesday in April, at 11:00
a.m.,  or on such other  business  day that is not earlier than the first day of
March and not later than the last day of April,  or at such other time, as shall
be fixed by the Board of Directors.

        1.3 Special  Meetings.  A special  meeting of the  shareholders  for any
purpose or purposes may be called at any time by the Chairman of the Board,  the
President,  or by a majority of the Board of Directors.  At a special meeting no
business shall be transacted  and no corporate  action shall be taken other than
that stated in the notice of the meeting.

        1.4 Notice of Meetings. Written or printed notice stating the place, day
and hour of every meeting of the shareholders and, in case of a special meeting,
the  purpose or purposes  for which the  meeting is called,  shall be mailed not
less than ten nor more than  sixty days  before the date of the  meeting to each
shareholder  of record  entitled to vote at such  meeting,  at his address which
appears in the share  transfer  books of the  Corporation.  Such further  notice
shall be given as may be  required  by law,  but  meetings  may be held  without
notice if all the  shareholders  entitled  to vote at the meeting are present in
person  or by proxy or if notice is  waived  in  writing  by those not  present,
either before or after the meeting.

        1.5  Quorum.  Any  number of  shareholders  together  holding at least a
majority  of the  outstanding  shares of  capital  stock  entitled  to vote with
respect  to the  business  to be  transacted,  who shall be present in person or
represented by proxy at any meeting duly called,  shall  constitute a quorum for
the transaction of business. If less than a quorum shall be in attendance at the
time for which a meeting  shall have been  called,  the meeting may be adjourned
from time to time by a majority of the  shareholders  present or  represented by
proxy without notice other than by announcement at the meeting.

        1.6 Voting.  At any meeting of the  shareholders  each  shareholder of a
class entitled to vote on any matter coming before the meeting shall, as to such
matter, have one vote, in person or by proxy, for each share of capital stock of
such class standing in his name on the books of the Corporation on the date, not
more than seventy days prior to such meeting, fixed by the Board of Directors as
the record date for the purpose of  determining  shareholders  entitled to vote.
Every proxy shall be in writing, dated and signed by the shareholder entitled to
vote or his duly authorized attorney-in-fact.

      1.7  Inspectors.  An  appropriate  number of inspectors for any meeting of
shareholders  may be appointed by the Chairman of such  meeting.  Inspectors  so
appointed will open and close the polls, will receive and take charge of proxies
and ballots,  and will decide all questions as to the  qualifications of voters,
validity of proxies and ballots, and the number of votes properly cast.

      1.8 Nomination by Shareholders. Subject to any rights of holders of shares
of the  Preferred  Stock of the  Corporation,  nominations  for the  election of
directors shall be made by the Board of Directors or by any shareholder entitled
to vote in elections of directors.  However, any shareholder entitled to vote in
the  election of  directors  may  nominate  one or more  persons for election as
directors only at an annual meeting and if written notice of such  shareholders'
intent to make such nomination or nominations has been given, either by personal
delivery or by United States registered or certified mail,  postage prepaid,  to
the Secretary of the  Corporation  not later than 90 days before the anniversary
of the date of the first mailing of the  Corporation's  proxy  statement for the
immediately  preceding  year's  annual  meeting.  In no event  shall the  public
announcement  of an adjournment or postponement of an annual meeting or the fact
that an annual  meeting is held after the  anniversary  of the preceding  annual
meeting  commence a new time period for the giving of a shareholder's  notice as
described above.  Each notice shall set forth (i) the name and address of record
of the shareholder who intends to make the nomination,  the beneficial owner, if
any, on whose behalf the  nomination  is made and of the person or persons to be
nominated, (ii) the class and number of shares of the Corporation that are owned
by the shareholder and such beneficial owners,  (iii) a representation  that the
shareholder is a holder of record of shares of the Corporation  entitled to vote
at such  meeting  and  intends to appear in person or by proxy at the meeting to
nominate the person or persons  specified in the notice,  (iv) a description  of
all arrangements,  understandings  or relationships  between the shareholder and
each  nominee  and any other  person or person  (naming  such person or persons)
pursuant  to  which  the  nomination  or  nominations  are  to be  made  by  the
shareholder,  and such other information regarding each nominee proposed by such
shareholder as would be required to be disclosed in solicitations of proxies for
election of directors  in an election  contest,  or is otherwise  required to be
disclosed,   pursuant  to  the  proxy  rules  of  the  Securities  and  Exchange
Commission,  had the nominee been nominated, or intended to be nominated, by the
Board of Directors,  and shall include a consent  signed by each such nominee to
serve as a  director  of the  Corporation  it so  elected.  In the event  that a
shareholder   attempts  to  nominate  any  person  without  complying  with  the
procedures set forth in this Section 1.8, such person shall not be nominated and
shall not stand for  election  at such  meeting.  The  Chairman  of the Board of
Directors  shall  have the power  and duty to  determine  whether  a  nomination
proposed  to be  brought  before the  meeting  was made in  accordance  with the
procedures set forth in this Section 1.8 and, if any proposed  nomination is not
in  compliance  with this Section 1.8, to declare that such  defective  proposal
shall be disregarded.

      1.9 Business  Proposed by a Shareholder.  To be properly  brought before a
meeting of shareholders, business must be (i) specified in the notice of meeting
(or any  supplement  thereto)  given  by or at the  direction  of the  Board  of
Directors,  (ii)  otherwise  properly  brought  before the  meeting by or at the
direction of the Board of Directors or (iii) otherwise  properly  brought before
an  annual  meeting  by a  shareholder.  In  addition  to any  other  applicable
requirements,  for business to be properly brought before an annual meeting by a
shareholder, the shareholder must have given timely notice thereof in writing to
the Secretary of the Corporation.  To be timely, a shareholder's  notice must be
given,  either by personal  delivery or by United States registered or certified
mail,  postage  prepaid,  to the Secretary of the  Corporation not later than 90
days  before  the   anniversary  of  the  date  of  the  first  mailing  of  the
Corporation's  proxy  statement  for the  immediately  preceding  year's  annual
meeting.  In no  event  shall  the  public  announcement  of an  adjournment  or
postponement  of an annual  meeting  or the fact that an annual  meeting is held
after the anniversary of the preceding annual meeting commence a new time period
for the giving of a  shareholder's  notice as described  above. A  shareholder's
notice  to the  Secretary  shall  set forth as to each  matter  the  shareholder
proposes to bring  before the meeting (i) a brief  description  of the  business
desired to be brought  before the meeting,  including  the complete  text of any
resolutions  to be presented at the meeting with respect to such  business,  and
the reasons for  conducting  such  business  at the  meeting,  (ii) the name and
address of record of the shareholder  proposing such business and the beneficial
owner, if any, on whose behalf the proposal is made,  (iii) the class and number
of  shares  of the  Corporation  that  are  owned  by the  shareholder  and such
beneficial  owner and (iv) any  material  interest of the  shareholder  and such
beneficial owner, in such business.  In the event that a shareholder attempts to
bring business before a meeting without  complying with the procedures set forth
in this Section 1.9, such business shall not be transacted at such meeting.  The
Chairman of the Board of  Directors  shall have the power and duty to  determine
whether any proposal to bring business before the meeting was made in accordance
with the  procedures  set forth in this  Section 1.9 and, if any business is not
proposed in  compliance  with this Section  1.9, to declare that such  defective
proposal  shall be  disregarded  and that such  proposed  business  shall not be
transacted at such meeting.

                                   ARTICLE II

                                    Directors


        2.1  General  Powers.   The  property,   affairs  and  business  of  the
Corporation shall be managed under the direction of the Board of Directors, and,
except as otherwise  expressly provided by law, the Articles of Incorporation or
these  Bylaws,  all of the  powers  of the  Corporation  shall be vested in such
Board.

        2.2 Number of Directors.  The number of Directors constituting the Board
of Directors  shall be ten (10).  The Directors  shall be divided into three (3)
classes, each class to be as nearly equal in number as possible.

        2.3   Election and Removal of Directors; Quorum.

              (a) At each  annual  meeting  of  shareholders,  (i) the number of
Directors  equal to the number in the class  whose  term  expires at the time of
such meeting shall be elected to hold office until the third  succeeding  annual
meeting and until their  successors  are elected,  and (ii) any other  vacancies
then existing shall be filled.

              (b) Any Director  may be removed  from office at a meeting  called
expressly for that purpose by the vote of  shareholders  holding not less than a
majority of the shares entitled to vote at an election of Directors.

              (c) Any vacancy  occurring in the Board of Directors may be filled
by the affirmative  vote of the majority of the remaining  Directors though less
than a quorum of the

Board,  and the term of office of any  Director so elected  shall  expire at the
next shareholders' meeting at which directors are elected.

              (d) A majority of the number of  Directors  fixed by these  Bylaws
shall constitute a quorum for the transaction of business. The act of a majority
of Directors  present at a meeting at which a quorum is present shall be the act
of the Board of Directors. Less than a quorum may adjourn any meeting.

        2.4 Meetings of Directors.  An annual  meeting of the Board of Directors
shall be held as soon as practicable after the adjournment of the annual meeting
of shareholders at such place as the Board may designate.  Other meetings of the
Board of Directors shall be held at places within or without the Commonwealth of
Virginia  and at times  fixed by  resolution  of the Board,  or upon call of the
Chairman  of the Board,  the  President  or a  majority  of the  Directors.  The
Secretary or officer  performing the Secretary's duties shall give not less than
twenty-four  hours'  notice by letter,  telegraph or telephone (or in person) of
all meetings of the Board of  Directors,  provided that notice need not be given
of the annual  meeting or of regular  meetings held at times and places fixed by
resolution of the Board.  Meetings may be held at any time without notice if all
of the  Directors  are present,  or if those not present waive notice in writing
either before or after the meeting. The notice of meetings of the Board need not
state the purpose of the meeting.

        2.5 Compensation. By resolution of the Board, Directors may be allowed a
fee and  expenses  for  attendance  at all  meetings,  but nothing  herein shall
preclude  Directors  from  serving  the  Corporation  in  other  capacities  and
receiving compensation for such other services.

        2.6 Eligibility for Service as a Director. No person shall be elected or
reelected as a Director if at the time of such proposed  election or re-election
such person shall have attained the age of 75 years.  No person shall serve as a
Director  after the annual  meeting  following his or her  seventy-fifth  (75th)
birthday;  provided that the  provisions of this sentence shall not apply to any
person  elected as a  director  for a term  beginning  prior to January 1, 1993,
during such term.

        2.7  Director  Emeritus.  The Board of  Directors  may from time to time
elect one or more Directors Emeritus. A Director Emeritus may be named "Chairman
Emeritus"  or "Vice  Chairman  Emeritus"  if such  person  holds  the  office of
Chairman or Vice Chairman of the  Corporation or any of its  subsidiaries at the
time of  retirement  as a Director  thereof.  Each  Director  Emeritus  shall be
elected for a term expiring on the date of the next annual meeting of the Board.
Directors  Emeritus may attend  meetings of the Board of Directors but shall not
be entitled to vote at such meetings and shall not be considered "directors" for
purposes  of these  Bylaws or for any other  purpose,  except that they shall be
entitled to receive  notice of all regular and special  meetings of the Board of
Directors.  Each Director Emeritus shall be paid the same fees as members of the
Board of Directors for attendance at Board meetings.


                                  ARTICLE III

                                  Committees.


        3.1 Executive Committee.  The Board of Directors,  by resolution adopted
by a majority of the number of  Directors  fixed by these  Bylaws,  may elect an
Executive  Committee  which  shall  consist  of not less than  three  Directors,
including  the  President.  When the Board of Directors  is not in session,  the
Executive  Committee  shall have all power  vested in the Board of  Directors by
law, by the Articles of  Incorporation,  or by these  Bylaws,  provided that the
Executive  Committee  shall  not  have  power to (i)  approve  or  recommend  to
shareholders  action that the  Virginia  Stock  Corporation  Act  requires to be
approved  by  shareholders;  (ii) fill  vacancies  on the Board or on any of its
committees; (iii) amend the Articles of Incorporation pursuant to ss.13.1-706 of
the Virginia Code; (iv) adopt,  amend, or repeal the Bylaws;  (v) approve a plan
of merger  not  requiring  shareholder  approval;  (vi)  authorize  or approve a
distribution,  except according to a general formula or method prescribed by the
Board of  Directors;  or (vii)  authorize  or approve  the  issuance  or sale or
contract for sale of shares,  or determine the designation and relative  rights,
preferences,  and limitations of a class or series of shares,  other than within
limits  specifically  prescribed  by  the  Board  of  Directors.  The  Executive
Committee  shall report at the next  regular or special  meeting of the Board of
Directors  all action that the  Executive  Committee may have taken on behalf of
the Board since the last regular or special meeting of the Board of Directors.

        3.2 Other Committees. The Board of Directors, by resolution adopted by a
majority of the number of Directors  fixed by these Bylaws,  may establish  such
other  standing  or special  committees  of the Board as it may deem  advisable,
consisting of not less than two Directors;  and the members, terms and authority
of such  committees  shall be as set forth in the resolutions  establishing  the
same.

        3.3 Meetings.  Regular and special meetings of any Committee established
pursuant to this Article may be called and held subject to the same requirements
with  respect to time,  place and notice as are  specified  in these  Bylaws for
regular and special meetings of the Board of Directors.

        3.4 Quorum and Manner of Acting.  A majority of the number of members of
any Committee shall  constitute a quorum for the transaction of business at such
meeting.  The  action of a majority  of those  members  present  at a  Committee
meeting at which a quorum is present shall constitute the act of the Committee.

        3.5 Term of Office.  Members of any Committee  shall be elected as above
provided and shall hold office until their  successors  are elected by the Board
of Directors or until such Committee is dissolved by the Board of Directors.


        3.6 Resignation and Removal. Any member of a Committee may resign at any
time by giving  written notice of his intention to do so to the President or the
Secretary of the Corporation,  or may be removed,  with or without cause, at any
time by such vote of the Board of Directors as would suffice for his election.

        3.7 Vacancies.  Any vacancy occurring in a Committee  resulting from any
cause  whatever may be filled by a majority of the number of Directors  fixed by
these Bylaws.


                                  ARTICLE IV

                                   Officers


        4.1 Election of Officers:  Terms. The officers of the Corporation  shall
consist of a President, a Secretary and a Treasurer. Other officers, including a
Chairman of the Board, one or more Vice Presidents  (whose seniority and titles,
including Executive Vice Presidents and Senior Vice Presidents, may be specified
by the Board of Directors),  and assistant and  subordinate  officers,  may from
time to time be  elected  by the Board of  Directors.  All  officers  shall hold
office until the next annual  meeting of the Board of Directors  and until their
successors are elected.  The President shall be chosen from among the Directors.
Any two  officers  may be combined in the same person as the Board of  Directors
may determine.

        4.2 Removal of Officers:  Vacancies.  Any officer of the Corporation may
be  removed  summarily  with or  without  cause,  at any  time,  by the Board of
Directors. Vacancies may be filled by the Board of Directors.

        4.3 Duties.  The officers of the  Corporation  shall have such duties as
generally  pertain to their  offices,  respectively,  as well as such powers and
duties as are prescribed by law or are  hereinafter  provided or as from time to
time shall be conferred by the Board of  Directors.  The Board of Directors  may
require any officer to give such bond for the faithful performance of his duties
as the Board may see fit.

        4.4 Duties of the President.  The President shall be the chief executive
officer  of  the  Corporation  and  shall  be  primarily   responsible  for  the
implementation  of policies of the Board of Directors.  He shall have  authority
over the general  management and direction of the business and operations of the
Corporation and its divisions, if any, subject only to the ultimate authority of
the Board of Directors. He shall be a Director and, except as otherwise provided
in these Bylaws or in the resolutions establishing such committees,  he shall be
ex  officer a member of all  Committees  of the  Board.  In the  absence  of the
Chairman and the  Vice-Chairman  of the Board, or if there are no such officers,
the President shall preside at all corporate  meetings.  He may sign and execute
in the name of the Corporation  share  certificates,  deeds,  mortgages,  bonds,
contracts  or other  instruments  except  in cases  where  the  signing  and the
execution  thereof  shall be  expressly  delegated by these Bylaws to some other
officer or agent of the  Corporation or shall be required by law otherwise to be
signed or executed.  In addition,  he shall  perform all duties  incident to the
office  of the  President  and such  other  duties  as from  time to time may be
assigned to him by the Board of Directors.

        4.5  Duties of the Vice  Presidents.  Each Vice  President  (which  term
includes any Senior  Executive  Vice  President,  Executive  Vice  President and
Senior Vice  President),  if any,  shall have such powers and duties as may from
time to time be assigned to him by the President or the Board of Directors.  Any
Vice  President  may sign and  execute  in the  name of the  Corporation  deeds,
mortgages,  bonds,  contracts or other  instruments  authorized  by the Board of
Directors,  except where the signing and  execution of such  documents  shall be
expressly  delegated by the Board of  Directors  or the  President to some other
officer or agent of the  Corporation or shall be required by law or otherwise to
be signed or executed.

        4.6 Duties of the Treasurer.  The Treasurer  shall have charge of and be
responsible  for  all  funds,  securities,  receipts  and  disbursements  of the
Corporation,  and shall deposit all monies and securities of the  Corporation in
such banks and depositories as shall be designated by the Board of Directors. He
shall be responsible (i) for maintaining adequate financial accounts and records
in  accordance  with  generally  accepted  accounting  practices;  (ii)  for the
preparation of appropriate operating budgets and financial statements; (iii) for
the preparation and filing of all tax returns  required by law; and (iv) for the
performance  of all duties  incident to the office of  Treasurer  and such other
duties as from time to time may be assigned to him by the Board of  Directors or
the President. The Treasurer may sign and execute in the name of the Corporation
share certificates,  deeds,  mortgages,  bonds,  contracts or other instruments,
except in cases where the signing and the  execution  thereof shall be expressly
delegated by the Board of Directors or by these Bylaws to some other  officer or
agent of the  Corporation  or shall be required by law or otherwise to be signed
or executed.

        4.7 Duties of the Secretary. The Secretary shall act as secretary of all
meetings of the Board of Directors and  shareholders  of the  Corporation.  When
requested,  he shall also act as secretary of the meetings of the  committees of
the Board.  He shall keep and  preserve  the  minutes  of all such  meetings  in
permanent  books.  He shall  see that all  notices  required  to be given by the
Corporation  are duly given and  served;  shall have  custody of the seal of the
Corporation  and shall affix the seal or cause it to be affixed by  facsimile or
otherwise to all share  certificates of the Corporation and to all documents the
execution  of which on behalf of the  Corporation  under its  corporate  seal is
required in accordance  with law or the  provisions of these Bylaws;  shall have
custody of all deeds, leases, contracts and other important corporate documents;
shall have charge of the books,  records and papers of the Corporation  relating
to its organization and management as a Corporation; shall see that all reports,
statements and other documents required by law (except tax returns) are properly
filed;  and shall in general  perform  all the duties  incident to the office of
Secretary  and such other  duties as from time to time may be assigned to him by
the Board of Directors or the President.

        4.8 Compensation. The Board of Directors shall have authority to fix the
compensation of all officers of the Corporation.


                                   ARTICLE V

                                 Capital Stock

        5.1  Certificates.  The shares of capital stock of the Corporation shall
be evidenced by certificates  in forms  prescribed by the Board of Directors and
executed  in any manner  permitted  by law and stating  thereon the  information
required by law.  Transfer  agents and/or  registrars for one or more classes of
shares of the  Corporation may be appointed by the Board of Directors and may be
required  to  countersign  certificates  representing  shares  of such  class or
classes.  If any officer  whose  signature or facsimile  thereof shall have been
used on a share  certificate  shall for any reason cease to be an officer of the
Corporation  and such  certificate  shall not then have  been  delivered  by the
Corporation,  the Board of Directors may nevertheless adopt such certificate and
it may then be issued and  delivered  as though such person had not ceased to be
an officer of the Corporation.

        5.2 Lost, Destroyed and Mutilated Certificates. Holders of the shares of
the  Corporation  shall   immediately   notify  the  Corporation  of  any  loss,
destruction  or  mutilation  of the  certificate  therefor,  and  the  Board  of
Directors may in its discretion  cause one or more new certificates for the same
number of  shares in the  aggregate  to be issued to such  shareholder  upon the
surrender of the mutilated  certificate or upon satisfactory  proof of such loss
or destruction,  and the deposit of a bond in such form and amount and with such
surety as the Board of Directors may require.

        5.3  Transfer  of  Shares.  The  shares  of  the  Corporation  shall  be
transferable or assignable only on the books of the Corporation by the holder in
person or by  attorney  on  surrender  of the  certificate  for such shares duly
endorsed and, if sought to be transferred by attorney,  accompanied by a written
power of attorney to have the same  transferred on the books of the Corporation.
The  Corporation  will  recognize,  however,  the exclusive  right of the person
registered  on its books as the owner of shares to  receive  dividends  or other
distributions and to vote as such owner. To the extent that any provision of the
Amended and Restated  Rights  Agreement  between the Corporation and Bank of New
York, as Rights  Agent,  dated as of February 9, 1998, is deemed to constitute a
restriction  on the transfer of any  securities of the  Corporation,  including,
without limitation,  the Rights, as defined therein,  such restriction is hereby
authorized by these Bylaws.

        5.4 Fixing  Record  Date.  For the purpose of  determining  shareholders
entitled  to  notice  of or to  vote  at  any  meeting  of  shareholders  or any
adjournment  thereof,  or entitled to receive  payment of any  dividend or other
distribution,  or in order to make a determination of shareholders for any other
proper  purpose,  the Board of Directors may fix in advance a date as the record
date for any such determination of shareholders, such date in any case to be not
more  than  seventy  days  prior  to the date on which  the  particular  action,
requiring such determination of shareholders,  is to be taken. If no record date
is fixed for the determination of shareholders  entitled to notice of or to vote
at a meeting of shareholders,  or shareholders  entitled to receive payment of a
dividend  or other  distribution,  the date on which  notices of the meeting are
mailed or the date on which the  resolution of the Board of Directors  declaring
such dividend or other distribution is adopted, as the case may be, shall be the
record date for such  determination  of  shareholders.  When a determination  of
shareholders  entitled to vote at any meeting of  shareholders  has been made as
provided in this  section,  such  determination  shall apply to any  adjournment
thereof unless the Board of Directors fixes a new record date, which it shall do
if the  meeting is  adjourned  to a date more than 120 days after the date fixed
for the original meeting.


      5.5 Control Share Acquisition Statute.  Article 14.1 of the Virginia Stock
Corporation  Act shall not apply to  acquisitions  of shares of capital stock of
the Corporation.


                                  ARTICLE VI

                           Miscellaneous Provisions


        6.1 Seal. The seal of the Corporation shall consist of a circular design
with the words "Owens & Minor,  Inc." around the top margin thereof,  "Richmond,
Virginia"  around the lower  margin  thereof  and the word  "Seal" in the center
thereof.

        6.2 Fiscal Year.  The fiscal year of the  Corporation  shall end on such
date and shall consist of such  accounting  periods as may be fixed by the Board
of Directors.

        6.3 Checks, Notes and Drafts. Checks, notes, drafts and other orders for
the payment of money shall be signed by such  persons as the Board of  Directors
from time to time may  authorize.  When the Board of  Directors  so  authorizes,
however, the signature of any such person may be a facsimile.

        6.4  Amendment  of  Bylaws.   Unless   proscribed  by  the  Articles  of
Incorporation,  these  Bylaws may be  amended  or altered at any  meeting of the
Board of Directors by affirmative  vote of a majority of the number of Directors
fixed by these  Bylaws.  The  shareholders  entitled  to vote in  respect of the
election of Directors, however, shall have the power to rescind, amend, alter or
repeal any Bylaws and to enact Bylaws which,  if expressly so provided,  may not
be amended, altered or repealed by the Board of Directors.

        6.5 Voting of Shares Held.  Unless  otherwise  provided by resolution of
the Board of Directors or of the Executive Committee,  if any, the President may
cast the vote which the  Corporation may be entitled to cast as a shareholder or
otherwise in any other  corporation,  any of whose securities may be held by the
Corporation,  at meetings of the  holders of the shares or other  securities  of
such other corporation, or to consent in writing to any action by any such other
corporation,  or in lieu  thereof,  from time to time  appoint  an  attorney  or
attorneys  or agent or agents of the  Corporation,  in the name and on behalf of
the Corporation,  to cast such votes or give such consents.  The President shall
instruct  any person or persons so  appointed  as to the manner of casting  such
votes or giving such consent and may execute or cause to be executed

on behalf of the  Corporation,  and under its corporate seal or otherwise,  such
written proxies,  consents,  waivers or other instruments as may be necessary or
proper.

                                  ARTICLE VII

                               Emergency Bylaws


        7.1 The Emergency Bylaws provided in this Article VII shall be operative
during any emergency,  notwithstanding  any different provision in the preceding
Articles of these Bylaws or in the Articles of  Incorporation of the Corporation
or in the Virginia Stock  Corporation Act (other than those provisions  relating
to emergency bylaws). An emergency exists if a quorum of the Corporation's Board
of Directors cannot readily be assembled because of some catastrophic  event. To
the extent not inconsistent with these Emergency Bylaws,  the Bylaws provided in
the preceding Articles shall remain in effect during such emergency and upon the
termination of such  emergency the Emergency  Bylaws shall cease to be operative
unless and until another such emergency shall occur.

        7.2   During any such emergency:

              (a) Any  meeting  of the Board of  Directors  may be called by any
officer of the Corporation or by any Director.  The notice thereof shall specify
the time and place of the meeting. To the extent feasible, notice shall be given
in accord with  Section  2.4 above,  but notice may be given only to such of the
Directors  as it may be feasible  to reach at the time,  by such means as may be
feasible at the time,  including  publication or radio,  and at a time less than
twenty-four  hours before the meeting if deemed  necessary by the person  giving
notice.  Notice shall be similarly given, to the extent  feasible,  to the other
persons referred to in (b) below.

              (b) At any  meeting  of the  Board of  Directors,  a quorum  shall
consist of a  majority  of the  number of  Directors  fixed at the time by these
Bylaws. If the Directors  present at any particular  meeting shall be fewer than
the number required for such quorum, other persons present as referred to below,
to the number  necessary to make up such quorum,  shall be deemed  Directors for
such  particular  meeting as determined by the following  provisions  and in the
following order of priority:

                    (i) Vice-Presidents not already serving as Directors, in the
order of their  seniority of first  election to such offices,  or if two or more
shall have been first  elected to such  offices on the same day, in the order of
their seniority in age;

                    (ii) All other  officers of the  Corporation in the order of
their seniority of first election to such offices,  or if two or more shall have
been  first  elected  to such  offices  on the same  day,  in the order of their
seniority in age; and


                    (iii) Any other  persons that are  designated on a list that
shall have been approved by the Board of Directors  before the  emergency,  such
persons to be taken in such order of priority and subject to such  conditions as
may be provided in the resolution approving the list.

              (c) The Board of  Directors,  during  as well as  before  any such
emergency, may provide, and from time to time modify, lines of succession in the
event  that  during  such an  emergency  any or all  officers  or  agents of the
Corporation  shall for any reason be rendered  incapable  of  discharging  their
duties.

              (d) The Board of  Directors,  during  as well as  before  any such
emergency,  may,  effective in the emergency,  change the principal  office,  or
designate several alternative offices, or authorize the officers so to do.

        7.3 No officer, Director or employee shall be liable for action taken in
good faith in accordance with these Emergency Bylaws.

        7.4  These  Emergency  Bylaws  shall be  subject  to repeal or change by
further  action of the  Board of  Directors  or by  action of the  shareholders,
except that no such repeal or change  shall  modify the  provisions  of the next
preceding  paragraph with regard to action or inaction prior to the time of such
repeal or change.  Any such  amendment  of these  Emergency  Bylaws may make any
further or different  provision  that may be  practical  and  necessary  for the
circumstances of the emergency.









                                                Exhibit 10.5

                             PENSION PLAN AMENDMENT NO. 2

      WHEREAS,  the Company  established the Owens & Minor, Inc. Pension Plan as
      amended and restated effective January 1, 1994; and

      WHEREAS, the Employer reserved the right in Article X of the Plan to amend
      said Plan by action  of its Board of  Directors  and did so amend the Plan
      with Amendment No. I; and

      WHEREAS,  the  Employer  now  desires to again amend said Plan in order to
      terminate benefit accruals for certain highly compensated employees in the
      event of disability.

      RESOLVED,  that with the  recommendation  of the Compensation and Benefits
      Committee, the Board of Directors approves and adopts the amendment to the
      Owens & Minor, Inc. Pension Plan as set forth below and shall be effective
      December 31, 1998:

      Section 3.04 is hereby amended by the addition of the following  paragraph
      at the conclusion thereof:

            Notwithstanding  any  other  provisions  in  this  Plan,  no  Highly
            Compensated  Employee who becomes Totally and  Permanently  Disabled
            after December 31, 1996, other than Highly Compensated  Employee who
            is disabled as of the adoption date of this amendment,  shall accrue
            any additional benefit hereunder after such disability.








                                                            Exhibit 10.8


                        [EXECUTIVE SEVERANCE AGREEMENT - CATEGORY A]



Dear    :

         Owens & Minor,  Inc. (the "Company")  considers it essential and in the
best interests of its  stockholders  to foster the continuous  employment of key
management personnel. In this connection,  the Board of Directors of the Company
(the  "Board")  recognizes  that,  as  is  the  case  with  many  publicly  held
corporations,  the  possibility  of a change in control of the Company may exist
and that such  possibility,  and the uncertainty and questions that it may raise
among  management,  may result in the  departure or  distraction  of  management
personnel to the detriment of the Company and its stockholders.

         The Board has  determined  that  appropriate  steps  should be taken to
reinforce and encourage the continued attention and dedication of members of the
Company's  senior  management,  including  yourself,  to their  assigned  duties
without distraction in the face of potentially disturbing  circumstances arising
from the possibility of a change in control of the Company.

         In order to  induce  you to remain in the  employ of the  Company,  the
Company  agrees that you shall receive the severance  benefits set forth in this
letter agreement (the "Agreement") in the event your employment with the Company
is terminated under the circumstances described below subsequent to a "change in
control of the Company" (as defined in Section 2).

         1. Term of Agreement. This Agreement shall commence on __________,  and
shall continue in effect through December 31, _______;  provided,  however, that
commencing on January 1, 200___, and every other January 1 thereafter,  the term
of this  Agreement  shall  automatically  be extended  for one  additional  year
unless,  not later than  September 30 of the preceding  year,  the Company shall
have given notice that it does not wish to extend this  Agreement  provided that
no such notice may be given during the pendency of a potential change in control
of the  Company,  as  defined in Section  2; and  provided,  further,  that if a
"change in control of the Company", as defined in Section 2, shall have occurred
during  the  original  and any  extension  of the term of this  Agreement,  this
Agreement  shall  continue  in effect for a period of not less than  twenty-four
(24) months beyond the month in which such change in control occurred.

         2. Change in Control and Potential Change in Control.

              (i) No benefits shall be payable hereunder unless there shall have
been a change in control of the  Company,  as set forth  below.  For purposes of
this  Agreement,  a "change in control of the  Company"  shall be deemed to have
occurred if:

                    (a) any "person," as such term is used in Sections 13(d) and
14(d) of the Securities  Exchange Act of 1934, as amended (the  "Exchange  Act")
(other than the Company, any trustee or other fiduciary holding securities under
an employee  benefit  plan of the  Company,  or any Company  owned,  directly or
indirectly,  by the  stockholders  of the  Company  in  substantially  the  same
proportions as their ownership of stock of the Company), is or becomes the owner
or  "beneficial  owner"  (as  defined  in Rule 13d-3  under the  Exchange  Act),
directly or indirectly,  of Company  securities  representing 20% or more of the
combined voting power of the then  outstanding  securities;  provided,  however,
that Company securities  acquired directly from the Company shall be disregarded
for this purpose;

                    (b)  during  any  period  of  two  consecutive   years  (not
including any period prior to the execution of this Agreement),  individuals who
at the  beginning  of such period  constitute  the Board,  and any new  director
(other than a director  designated by a person who has entered into an agreement
with the Company to effect a transaction  described in clause (a), (c) or (d) of
this  Section)  whose  election by the Board or  nomination  for election by the
Company's  stockholders  was  approved by a vote of a majority of the  directors
then  still in office who either (l) were  directors  at the  beginning  of such
period or (2) were so elected or  nominated  with such  approval,  cease for any
reason to constitute at least a majority of the Board;

                    (c) the  stockholders  of the  Company  approve  a merger or
consolidation  of the  Company  with  any  other  Company  and  such  merger  or
consolidation  is consummated,  other than (l) a merger or  consolidation  which
would result in the voting  securities  of the Company  outstanding  immediately
prior thereto  continuing to represent  (either by remaining  outstanding  or by
being converted into voting securities of the surviving entity) more than 50% of
the  combined  voting  power of the  voting  securities  of the  Company or such
surviving entity  outstanding  immediately after such merger or consolidation or
(2) a merger or consolidation  effected to implement a  recapitalization  of the
Company (or similar  transaction) in which no "person" (as hereinabove  defined)
acquires  more  than 20% of the  combined  voting  power of the  Company's  then
outstanding securities; or

                    (d)  the  stockholders  of the  Company  approve  a plan  of
complete  liquidation of the Company or an agreement for the sale or disposition
by the Company of all or substantially all of the Company's assets.

              (ii) For  purposes  of this  Agreement,  a  "potential  change  in
control of the Company" shall be deemed to have occurred if:

                    (a) the Company enters into an agreement,  the  consummation
of which would result in the occurrence of a change in control of the Company;

                    (b) any person (including the Company) publicly announces an
intention  to take or to consider  taking  actions  which if  consummated  would
constitute a change in control of the Company;
                    (c) any  person,  other  than a trustee  or other  fiduciary
holding  securities  under an employee benefit plan of the Company (or a company
owned,   directly  or  indirectly,   by  the  stockholders  of  the  Company  in
substantially  the same proportions as their ownership of stock of the Company),
who is or becomes the beneficial owner, directly or indirectly, of securities of
the  Company  representing  9.5% or more of the  combined  voting  power  of the
Company's then  outstanding  securities,  increases his beneficial  ownership of
such  securities by 3 percentage  points or more over the percentage so owned by
such person on the date hereof; or

                    (d) the Board  adopts a resolution  to the effect that,  for
purposes of this  Agreement,  a  potential  change in control of the Company has
occurred.

              (iii) You agree that,  subject to the terms and conditions of this
Agreement,  in the event of a potential  change in control of the  Company,  you
will remain in the employ of the Company  until the earliest of (a) a date which
is 180 days from the  occurrence  of such  potential  change in  control  of the
Company,  (b) the  termination by you of your employment by reason of Disability
as defined in Section 3(ii),  or (c) the date on which you first become entitled
under this Agreement to receive the benefits provided in Section 4 (ii) below.

         3.   Termination Following Change in Control.

              (i)  General.  If  any  of  the  events  described  in  Section  2
constituting a change in control of the Company occurs, you shall be entitled to
the benefits provided in Section 4(ii) upon the subsequent termination of your
employment during the term of this Agreement regardless of the cause of
termination. In the event your employment with the Company is terminated for any
reason and a change in control of the Company occurs after your termination, you
shall not be entitled to any benefits hereunder.

              (ii)  Disability.  If,  as a  result  of  your  incapacity  due to
physical  or mental  illness,  you shall  have been  absent  from the  full-time
performance of your duties with the Company for six (6) consecutive  months, and
within thirty (30) days after written  notice of  termination is given you shall
not have returned to the full-time  performance of your duties,  your employment
may be terminated for "Disability."

              (iii) Notice of  Termination.  Any purported  termination  of your
employment by the Company or by you shall be  communicated  by written Notice of
Termination  to the other party hereto in accordance  with Section 7. "Notice of
Termination"  shall mean a notice that shall  indicate the specific  termination
provision in this Agreement relied upon and shall set forth in reasonable detail
the facts and  circumstances  claimed to provide a basis for termination of your
employment under the provision so indicated.

              (iv) Date of Termination,  Etc. "Date of  Termination"  shall mean
(a) if your  employment is  terminated  for  Disability,  thirty (30) days after
Notice of Termination is given (provided that you shall not have returned to the
full-time  performance of your duties during such thirty (30)-day  period),  and
(b) if your employment is terminated for any reason (other than Disability), the
date specified in the Notice of Termination.

         4.  Compensation  Upon  Termination or During  Disability.  Following a
change in  control  of the  Company,  you  shall be  entitled  to the  following
benefits during a period of disability,  or upon termination of your employment,
as the case may be,  provided that such period or termination  occurs during the
term of this Agreement:

              (i)  During any period  that you fail to  perform  your  full-time
duties  with the  Company as a result of  incapacity  due to  physical or mental
illness, you shall continue to receive your base salary at the rate in effect at
the commencement of any such period,  together with all compensation  payable to
you under the Company's  disability plan or program or other similar plan during
such  period,  until this  Agreement  is  terminated  pursuant to Section  3(ii)
hereof.  Thereafter,  or in the event your  employment  shall be  terminated  by
reason of your death,  your  benefits  shall be  determined  under the Company's
retirement,  insurance  and  other  compensation  programs  then  in  effect  in
accordance with the terms of such programs.

              (ii) If your  employment by the Company  should be terminated  for
any reason, you shall be entitled to the benefits provided below:

                    (a) the  Company  shall  pay to you your  full  base  salary
through  the Date of  Termination  at the rate in effect  at the time  Notice of
Termination is given, plus all other amounts to which you are entitled under any
compensation plan of the Company, at the time such payments are due;

                    (b) in  lieu  of any  further  salary  payments  to you  for
periods  subsequent  to the  Date  of  Termination,  the  Company  shall  pay as
severance  pay to you,  at the time  specified  in  Section  5(vii),  a lump sum
severance  payment  equal to 2.99  times  (or such  lesser  number  of years and
partial years as may then be remaining  until your normal  retirement  age under
the Company  Pension Plan) the sum of (1) the greater of (i) your annual rate of
base  salary in effect on the Date of  Termination  or (ii) your  annual rate of
base salary in effect  immediately prior to the change in control of the Company
and  (2) the  greater  of (i) the  average  of the  last  three  annual  bonuses
(annualized  in the case of any bonus paid with respect to a partial  year) paid
to you preceding the Date of Termination or (ii) your target or budgeted  annual
bonus of the year that includes your Date of Termination;

                    (c) the Company shall pay to you all  reasonable  legal fees
and expenses incurred by you as a result of such termination, including all such
fees  and  expenses,  if any,  incurred  in  contesting  or  disputing  any such
termination or in seeking to obtain or enforce any right or benefit  provided by
this Agreement (other than any such fees or expenses incurred in connection with
any such claim which is  determined by a court of competent  jurisdiction  to be
frivolous)  or in  connection  with any tax audit or  proceeding  to the  extent
attributable to the application of section 4999 of the Internal  Revenue Code of
1986, as amended (the "Code"); and

                    (d) the  Company  shall  allow  you and your  dependents  to
continue  participation  in the Company's  medical  benefits and life  insurance
plans for a period of 2.99 years from your Date of Termination.

              (iii) You shall not be  required  to  mitigate  the  amount of any
payment provided for in this Section 4 by seeking other employment or otherwise,
nor shall the amount of any payment or benefit provided for in this Section 4 be
reduced by any  compensation  earned by you as a result of employment by another
employer,  by retirement benefits, or by offset against any amount claimed to be
owed by you to the Company, or otherwise.

         5.   Limit on Amounts Payable.

              (i)  The  severance  pay and  other  payments,  distributions  and
benefits  provided  by the  Company  to or for  your  benefit  pursuant  to this
Executive  Severance Agreement and under other plans,  programs,  and agreements
may  constitute  Parachute  Payments that are subject to the "golden  parachute"
rules of Code section 280G and the excise tax of Code section 4999.  The Company
and  you  intend  to  reduce  any  Parachute  Payments  (but  not  any  payment,
distribution  or other benefit that is not a Parachute  Payment) if, and only to
the extent that,  a reduction  will allow you to receive a greater Net After Tax
Amount than you would receive  absent a reduction.  The remaining  provisions of
this subsection describe how that intent will be effectuated.

              (ii) The  Accounting  Firm will first  determine the amount of any
Parachute  Payments  that are  payable  to you.  The  Accounting  Firm will also
determine  the  Net  After  Tax  Amount  attributable  to your  total  Parachute
Payments.

              (iii) The  Accounting  Firm will next determine the amount of your
Capped Parachute  Payments.  Thereafter,  the Accounting Firm will determine the
Net After Tax Amount attributable to your Capped Parachute Payments.

              (iv) You will  receive  the total  Parachute  Payments  unless the
Accounting Firm determines that the Capped  Parachute  Payments will yield you a
higher Net After Tax Amount, in which case you will receive the Capped Parachute
Payments.  If you  will  receive  the  Capped  Parachute  Payments,  your  total
Parachute  Payments will be adjusted by first  reducing the amount payable under
any other plan, program,  or agreement that, by its terms,  requires a reduction
to  prevent a "golden  parachute"  payment  under  Code  section  280G;  by next
reducing your benefit, if any, under this Executive Severance Agreement,  to the
extent it is a Parachute  Payment;  by next  reducing the  severance pay payable
under  Section 4(ii) of this  Agreement;  and  thereafter by reducing  Parachute
Payments  payable under other plans and agreements  (with the  reductions  first
coming from cash benefits and then from noncash  benefits).  The Accounting Firm
will notify you and the Company if it  determines  that the  Parachute  Payments
must be  reduced  to the  Capped  Parachute  Payments  and will send you and the
Company a copy of its detailed calculations supporting that determination.

              (v) If,  pursuant to  paragraph  (iv),  you will receive the total
Parachute  Payments,  the  Company  shall  indemnify  you and hold you  harmless
against all claims, losses, damages,  penalties,  expenses, and excise taxes. To
effect this indemnification,  the Company must pay you an additional amount (the
"Gross-Up Payment") that after payment by you of all taxes,  including,  without
limitation,  any  income,  employment  and excise  taxes (and any  interest  and
penalties  imposed with  respect  thereto),  imposed  upon the Gross-Up  Payment
leaves you a net amount from the Gross-Up  Payment equal to the excise tax under
Code section 4999 imposed on the Parachute  Payments.  The  determination of any
additional  amount  that must be paid under this  paragraph  must be made by the
Company in good faith.

              (vi) As a result of any  uncertainty  in the  application  of Code
sections  280G  and  4999  at the  time  that  the  Accounting  Firm  makes  its
determinations  under this Section 5, it is possible that amounts will have been
paid or distributed  to you that should not have been paid or distributed  under
this Section 5  ("Overpayments"),  or that additional  amounts should be paid or
distributed  to you under this Section 5  ("Underpayments").  If the  Accounting
Firm determines, based on either controlling precedent, substantial authority or
the assertion of a deficiency by the Internal Revenue Service against you or the
Company,  which assertion the Accounting Firm believes has a high probability of
success, that an Overpayment has been made, then you shall have an obligation to
pay the Company upon demand an amount equal to the sum of the  Overpayment  plus
interest  on such  Overpayment  at the  prime  rate  provided  in  Code  section
7872(f)(2) from the date of your receipt of such  Overpayment  until the date of
such  repayment;  provided,  however,  that you shall be  obligated to make such
repayment if, and only to the extent, that the repayment would either reduce the
amount on which you are  subject to tax under Code  section  4999 or  generate a
refund  of  tax  imposed  under  Code  section  4999.  If  the  Accounting  Firm
determines,  based upon controlling precedent or substantial authority,  that an
Underpayment  has occurred,  the Accounting Firm will notify you and the Company
of that  determination  and the Company will pay the amount of that Underpayment
to you promptly in a lump sum, with interest  calculated on such Underpayment at
the  prime  rate  provided  in  Code  section  7872(f)(2)  from  the  date  such
Underpayment should have been paid until actual payment.

              (vii) All  determinations  made by the Accounting  Firm under this
Section  5 are  binding  on you  and  the  Company  and  must be made as soon as
practicable but no later than thirty days after your Date of Termination. Within
thirty  days after your Date of  Termination,  the  Company  will pay to you the
severance pay under Section 4 or the reduced  Severance  Amount as calculated by
the Accounting Firm pursuant to Section 5.

              (viii) For purposes of this  Agreement,  the following terms shall
have the meanings indicated below:

              (a) "Accounting Firm" means the public accounting firm retained as
the Company's independent auditor as of the date immediately prior to the Change
in Control.  In the event that the  Accounting  Firm is serving as accountant or
auditor for the individual, entity or group effecting the Change in Control, you
shall be entitled to appoint another  nationally  recognized  public  accounting
firm to make the determinations  required hereunder (which accounting firm shall
then be referred to as the Accounting Firm  hereunder).  If, however,  such firm
declines or is unable to undertake the determinations  assigned to it under this
Agreement,  then "Accounting Firm" shall mean such other independent  accounting
firm mutually agreed upon by the Company and you.

              (b)  "Capped  Parachute  Payments"  means  the  largest  amount of
Parachute  Payments that may be paid to you without liability for any excise tax
under Code section 4999.

              (c) "Net  After  Tax  Amount"  means the  amount of any  Parachute
Payments or Capped Parachute Payments, as applicable, net of taxes imposed under
Code sections 1, 3101(b) and 4999 and any state or local income taxes applicable
to  you as in  effect  on the  date  of the  payment  under  Section  5 of  this
Agreement. The determination of the Net After Tax Amount shall be made using the
highest combined  effective rate imposed by the foregoing taxes on income of the
same  character  as the  Parachute  Payments or Capped  Parachute  Payments,  as
applicable, in effect for the year for which the determination is made.

              (d) "Parachute  Payment" means a payment that is described in Code
section  280G(b)(2)  (without  regard to whether the aggregate  present value of
such payments exceeds the limit  prescribed by Code section  280G(b)(2)(A)(ii)).
The amount of any Parachute  Payment shall be determined in accordance with Code
section 280G and the regulations promulgated  thereunder,  or, in the absence of
final regulations, the proposed regulations promulgated under Code section 280G

         6.   Successors; Binding Agreement.

              (i) The Company  will  require any  successor  (whether  direct or
indirect,   by  purchase,   merger   consolidation   or  otherwise)  to  all  or
substantially  all of the  business  and/or  assets of the Company to  expressly
assume and agree to perform  this  Agreement  in the same manner and to the same
extent  that the Company  would be required to perform it if no such  succession
had taken place.  Failure of the Company to obtain such assumption and agreement
prior to the  effective  date of any such  succession  shall be a breach of this
Agreement  and shall  entitle you to  compensation  from the Company in the same
amount and on the same terms to which you would have been entitled  hereunder if
you had terminated your employment following a change in control of the Company,
except that for purposes of  implementing  the foregoing,  the date on which any
such succession  becomes  effective shall be deemed the Date of Termination.  As
used in this Agreement, "Company" shall mean the Company as hereinbefore defined
and any successor to its business  and/or assets as aforesaid  which assumes and
agrees to perform this Agreement by operation of law, or otherwise.

              (ii)  This  Agreement  shall  inure  to  the  benefit  of  and  be
enforceable  by you and  your  personal  or  legal  representatives,  executors,
administrators,  successors, heirs, distributees,  devisees and legatees. If you
should die while any amount  would  still be  payable to you  hereunder  had you
continued to live, all such amounts,  unless otherwise provided herein, shall be
paid in accordance with the terms of this Agreement to your devisee,  legatee or
other designee or, if there is no such designee, to your estate.

         7.  Notice.  For the purpose of this  Agreement,  notices and all other
communications  provided for in this Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
certified  or  registered  mail,  return  receipt  requested,  postage  prepaid,
addressed  to the  respective  addresses  set  forth on the  first  page of this
Agreement,  provided  that all notice to the  Company  shall be  directed to the
attention of the Board with a copy to the  Secretary of the Company,  or to such
other  address  as either  party may have  furnished  to the other in writing in
accordance herewith,  except that notice of change of address shall be effective
only upon receipt.

         8.  Miscellaneous.  No  provision  of this  Agreement  may be modified,
waived or discharged unless such waiver,  modification or discharge is agreed to
in writing and signed by you and such officer as may be specifically  designated
by the Board.  No waiver by either party hereto at any time of any breach by the
other party hereto of, or  compliance  with,  any condition or provision of this
Agreement  to be  performed  by such  other  party  shall be  deemed a waiver of
similar or  dissimilar  provisions  or conditions at the same or at any prior or
subsequent time. No agreements or representations, oral or otherwise, express or
implied,  with  respect to the  subject  matter  hereof have been made by either
party  which  are not  expressly  set  forth in this  Agreement.  The  validity,
interpretation, construction and performance of this Agreement shall be governed
by the laws of the  Commonwealth of Virginia  without regard to its conflicts of
law principles. All references to sections of the Exchange Act or the Code shall
be  deemed  also to refer to any  successor  provisions  to such  sections.  Any
payments provided for hereunder shall be paid net of any applicable  withholding
required under federal, state or local law. The obligations of the Company under
Section 4 shall survive the  expiration of the initial or any extension  term of
this  Agreement if benefits have become  payable under such section  before such
expiration.

         9.  Validity.  The invalidity or  unenforceability  of any provision of
this  Agreement  shall not affect the  validity or  enforceability  of any other
provision of this Agreement, which shall remain in full force and effect.

         10.  Counterparts.  This  Agreement  may be  executed  in  two or  more
counterparts,  each of which shall be deemed to be an original  but all of which
together will constitute one and the same instrument.

         11.  Arbitration.  Any  dispute  or  controversy  arising  under  or in
connection  with this Agreement  shall be settled  exclusively  by  arbitration,
conducted  before a panel of three  arbitrators in the Commonwealth of Virginia,
in accordance  with the rules of the American  Arbitration  Association  then in
effect.  Judgment may be entered on the  arbitrator's  award in any court having
jurisdiction;  provided,  however,  that you shall be entitled to seek  specific
performance  of your right to be paid until the Date of  Termination  during the
pendency of any dispute or controversy  arising under or in connection with this
Agreement.

         12. Entire Agreement. This Agreement sets forth the entire agreement of
the parties hereto in respect to the subject matter  contained herein and during
the term of the Agreement  supersedes  the  provisions of all prior  agreements,
promises,   covenants,   arrangements,   communications,    representations   or
warranties,  whether oral or written, by any officer, employee or representative
of any party hereto with respect to the subject matter hereof.


<PAGE>




         13.  Effective  Date.  This  Agreement  is effective as of the date set
         forth  below.  If this letter sets forth our  agreement  on the subject
         matter thereof, kindly sign and return  to the  Company  the  enclosed
         copy of this  letter,  which  will  then constitute our agreement on
         this subject.


Sincerely,



G. Gilmer Minor, III
President and
Chief Executive Officer


Agreed as of the ____ day
of __________________, 19___.




<PAGE>

                  [EXECUTIVE SEVERANCE AGREEMENT - CATEGORY B]







Dear :

      Owens & Minor,  Inc.  (the  "Company")  considers it essential to the best
interests  of its  stockholders  to  foster  the  continuous  employment  of key
management personnel. In this connection,  the Board of Directors of the Company
(the  "Board")  recognizes  that,  as  is  the  case  with  many  publicly  held
corporations,  the  possibility  of a change in control of the Company may exist
and that such  possibility,  and the uncertainty and questions that it may raise
among  management,  may result in the  departure or  distraction  of  management
personnel to the detriment of the Company and its stockholders.

      The  Board  has  determined  that  appropriate  steps  should  be taken to
reinforce and encourage the continued attention and dedication of members of the
Company's  senior  management,  including  yourself,  to their  assigned  duties
without distraction in the face of potentially disturbing  circumstances arising
from the possibility of a change in control of the Company.

      In order to induce you to remain in the employ of the Company, the Company
agrees that you shall  receive the  severance  benefits set forth in this letter
agreement (the  "Agreement")  in the event your  employment  with the Company is
terminated  under the  circumstances  described below subsequent to a "change in
control of the Company" (as defined in Section 2).

      1. Term of Agreement. This Agreement shall commence on ______________, and
shall continue in effect through December 31, ______;  provided,  however,  that
commencing on January 1, 200___, and every other January 1 thereafter,  the term
of this  Agreement  shall  automatically  be extended  for one  additional  year
unless,  not later than  September 30 of the preceding  year,  the Company shall
have given notice that it does not wish to extend this  Agreement  provided that
no such notice may be given during the pendency of a potential change in control
of the  Company,  as  defined in Section  2; and  provided,  further,  that if a
"change in control of the Company", as defined in Section 2, shall have occurred
during  the  original  and any  extension  of the term of this  Agreement,  this
Agreement  shall  continue  in effect for a period of not less than  twenty-four
(24) months beyond the month in which such change in control occurred.

      2. Change in Control and Potential Change in Control.

            (i) No benefits shall be payable  hereunder  unless there shall have
been a change in control of the  Company,  as set forth  below.  For purposes of
this  Agreement,  a "change in control of the  Company"  shall be deemed to have
occurred if:

                  (a) any  "person," as such term is used in Sections  13(d) and
14(d) of the Securities  Exchange Act of 1934, as amended (the  "Exchange  Act")
(other than the Company, any trustee or other fiduciary holding securities under
an employee  benefit  plan of the  Company,  or any Company  owned,  directly or
indirectly,  by the  stockholders  of the  Company  in  substantially  the  same
proportions as their ownership of stock of the Company), is or becomes the owner
or  "beneficial  owner"  (as  defined  in Rule 13d-3  under the  Exchange  Act),
directly or indirectly,  of Company  securities  representing 20% or more of the
combined voting power of the Company's then  outstanding  securities;  provided,
however,  that Company  securities  acquired  directly from the Company shall be
disregarded for this purpose;

                  (b) during any period of two consecutive  years (not including
any period prior to the  execution of this  Agreement),  individuals  who at the
beginning of such period  constitute the Board, and any new director (other than
a director  designated  by a person who has entered into an  agreement  with the
Company to effect a  transaction  described  in clause  (a),  (c) or (d) of this
Section) whose election by the Board or nomination for election by the Company's
stockholders was approved by a vote of a majority of the directors then still in
office who either (l) were directors at the beginning of such period or (2) were
so elected or nominated with such  approval,  cease for any reason to constitute
at least a majority of the Board;

                  (c) the  stockholders  of the  Company  approve  a  merger  or
consolidation  of the  Company  with  any  other  Company  and  such  merger  or
consolidation  is consummated,  other than (l) a merger or  consolidation  which
would result in the voting  securities  of the Company  outstanding  immediately
prior thereto  continuing to represent  (either by remaining  outstanding  or by
being converted into voting securities of the surviving entity) more than 50% of
the  combined  voting  power of the  voting  securities  of the  Company or such
surviving entity  outstanding  immediately after such merger or consolidation or
(2) a merger or consolidation  effected to implement a  recapitalization  of the
Company (or similar  transaction) in which no "person" (as hereinabove  defined)
acquires  more  than 20% of the  combined  voting  power of the  Company's  then
outstanding securities; or

                  (d) the stockholders of the Company approve a plan of complete
liquidation  of the Company or an agreement for the sale or  disposition  by the
Company of all or substantially all of the Company's assets and such liquidation
or sale of assets is consummated.

            (ii) For purposes of this Agreement,  a "potential change in control
of the Company" shall be deemed to have occurred if:

                  (a) the Company enters into an agreement,  the consummation of
which would result in the occurrence of a change in control of the Company;

                  (b) any person (including the Company)  publicly  announces an
intention  to take or to consider  taking  actions  which if  consummated  would
constitute a change in control of the Company;

                  (c) any  person,  other  than a  trustee  or  other  fiduciary
holding  securities  under an employee benefit plan of the Company (or a company
owned,   directly  or  indirectly,   by  the  stockholders  of  the  Company  in
substantially  the same proportions as their ownership of stock of the Company),
who is or becomes the beneficial owner, directly or indirectly, of securities of
the  Company  representing  9.5% or more of the  combined  voting  power  of the
Company's then  outstanding  securities,  increases his beneficial  ownership of
such  securities by 3 percentage  points or more over the percentage so owned by
such person on the date hereof; or

                  (d) the Board  adopts a  resolution  to the effect  that,  for
purposes of this  Agreement,  a  potential  change in control of the Company has
occurred.

            (iii) You agree that,  subject to the terms and  conditions  of this
Agreement,  in the event of a potential  change in control of the  Company,  you
will remain in the employ of the Company  until the earliest of (a) a date which
is 180 days from the  occurrence  of such  potential  change in  control  of the
Company,  (b) the  termination by you of your employment by reason of Disability
as defined in Section 3(ii),  or (c) the date on which you first become entitled
under this Agreement to receive the benefits provided in Section 4(ii) below.

      3.    Termination Following Change in Control.

            (i)  General.   If  any  of  the  events   described  in  Section  2
constituting a change in control of the Company occurs, you shall be entitled to
the benefits provided in Section 4(iii) upon the subsequent  termination of your
employment  during the term of this  Agreement  unless such  termination  is (a)
because of your death or Disability, (b) by the Company for Cause, or (c) by you
other than for Good  Reason.  In the event your  employment  with the Company is
terminated  for any reason and  subsequently  a change in control of the Company
should have occurred, you shall not be entitled to any benefits hereunder.

            (ii) Disability.  If, as a result of your incapacity due to physical
or mental illness, you shall have been absent from the full-time  performance of
your duties with the Company for six (6) consecutive  months,  and within thirty
(30)  days  after  written  notice  of  termination  is given you shall not have
returned to the full-time  performance  of your duties,  your  employment may be
terminated for "Disability."

            (iii)  Cause.  Termination  by the  Company of your  employment  for
"Cause" shall mean termination (a) upon the willful and continued failure by you
to  substantially  perform  your duties  with the  Company  (other than any such
failure  resulting from your incapacity due to physical or mental illness or any
such actual or anticipated failure after the issuance of a Notice of Termination
(as defined in Subsection 3(v)) by you for Good Reason (as defined in Subsection
3(iv)),  after a written demand for substantial  performance is delivered to you
by the Board, which demand specifically identifies the manner in which the Board
believes  that you have not  substantially  performed  your  duties,  or (b) the
willful  engaging  by  you in  conduct  which  is  demonstrably  and  materially
injurious  to the  Company,  monetarily  or  otherwise.  For  purposes  of  this
Subsection,  no act, or failure to act,  on your part shall be deemed  "willful"
unless  done,  or  omitted to be done,  by you  without  good faith and  without
reasonable  belief that your action or omission was in the best  interest of the
Company.  Notwithstanding  the  foregoing,  you shall not be deemed to have been
terminated  for Cause unless and until there shall have been  delivered to you a
copy of a  resolution  duly  adopted  by the  affirmative  vote of not less than
three-quarters  (3/4) of the entire  membership of the Board at a meeting of the
Board (after  reasonable notice to you and an opportunity for you, together with
your  counsel,  to be heard  before the Board),  finding  that in the good faith
opinion  of the  Board  you were  guilty  of  conduct  set  forth  above in this
Subsection and specifying the particulars thereof in detail.

            (iv) Good Reason. You shall be entitled to terminate your employment
for Good  Reason.  For purposes of this  Agreement,  "Good  Reason"  shall mean,
without your express written  consent,  the occurrence after a change in control
of the  Company of any of the  following  circumstances  unless,  in the case of
paragraphs  (a), (e), (f), (g) or (h), such  circumstances  are fully  corrected
prior to the Date of Termination (as defined in Section 3(vi))  specified in the
Notice of Termination (as defined in Section 3(v)) given in respect thereof:

                  (a) the assignment to you of any duties  inconsistent  (except
in the nature of a  promotion)  with the  position in the Company  that you held
immediately  prior to the  change  in  control  of the  Company,  or an  adverse
alteration in the nature or status of your position or  responsibilities  or the
conditions of your  employment  from those in effect  immediately  prior to such
change in control;

                  (b) a  reduction  by the Company in your annual base salary as
in effect on the date hereof or as the same may be  increased  from time to time
except for across-the-board salary reductions similarly affecting all management
personnel of the Company and all  management  personnel of any person in control
of the Company;

                  (c) the Company's requiring you to be based more than 25 miles
from the Company's  offices at which you are  principally  employed  immediately
prior to the date of the change in control  except  for  required  travel on the
Company's  business  to an extent  substantially  consistent  with your  present
business travel obligations

                  (d) the  failure by the  Company to pay to you any  portion of
your  current  compensation  or  compensation  under any  deferred  compensation
program of the Company  within seven (7) days of the date such  compensation  is
due;

                  (e) the  failure  by the  Company  to  continue  in effect any
material compensation or benefit plan in which you participate immediately prior
to the  change  in  control  of the  Company,  unless an  equitable  arrangement
(embodied  in an  ongoing  substitute  or  alternative  plan) has been made with
respect  to  such  plan,  or  the  failure  by  the  Company  to  continue  your
participation therein (or in such substitute or alternative plan) on a basis not
materially less favorable,  both in terms of the amount of benefits  provided in
the level of your participation relative to other participants,  than existed at
the time of the change in control of the Company;

                  (f) the failure by the Company to continue to provide you with
benefits  substantially  similar  to  those  enjoyed  by  you  under  any of the
Company's life insurance,  medical,  dental,  accident,  or disability  plans in
which  you  were  participating  at the time of the  change  in  control  of the
Company,  the  taking of any  action by the  Company  which  would  directly  or
indirectly materially reduce any of such benefits, or the failure by the Company
to provide you with the number of paid  vacation  days to which you are entitled
on the basis of your years of service  with the Company in  accordance  with the
Company's  normal vacation policy in effect at the time of the change in control
of the Company;

                  (g) the  failure  of the  Company  to  obtain  a  satisfactory
agreement from any successor to assume and agree to perform this  Agreement,  as
contemplated in Section 6 hereof; or

                  (h) any purported  termination of your  employment that is not
effected  pursuant to a Notice of  Termination  satisfying the  requirements  of
Subsection (v) hereof (and, if applicable,  the requirements of Subsection (iii)
hereof), which purported termination shall not be effective for purposes of this
Agreement.

                  Your  right to  terminate  your  employment  pursuant  to this
Subsection  shall not be affected by your  incapacity  due to physical or mental
illness.  Your continued employment shall not constitute consent to, or a waiver
of rights with respect to, any circumstances constituting Good Reason hereunder.

            (v)  Notice  of  Termination.  Any  purported  termination  of  your
employment by the Company or by you shall be  communicated  by written Notice of
Termination  to the other party hereto in accordance  with Section 7. "Notice of
Termination"  shall mean a notice that shall  indicate the specific  termination
provision in this Agreement relied upon and shall set forth in reasonable detail
the facts and  circumstances  claimed to provide a basis for termination of your
employment under the provision so indicated.

            (vi) Date of Termination,  Etc. "Date of Termination" shall mean (a)
if your employment is terminated for  Disability,  thirty (30) days after Notice
of  Termination  is given  (provided  that you  shall not have  returned  to the
full-time  performance of your duties during such thirty (30)-day  period),  and
(b) if your employment is terminated pursuant to Subsection (iii) or (iv) hereof
or for any other  reason  (other than  Disability),  the date  specified  in the
Notice of Termination  (which,  in the case of a termination for Cause shall not
be less than thirty (30) days from the date such Notice of Termination is given,
and in the case of  termination  for Good Reason  shall not be less than fifteen
(15) nor more than sixty (60) days from the date such Notice of  Termination  is
given); provided,  however, that if within fifteen (15) days after any Notice of
Termination  is  given,  or,  if  later,  prior to the Date of  Termination  (as
determined  without regard to this proviso),  the party receiving such Notice of
Termination  notifies  the other  party  that a dispute  exists  concerning  the
termination, then the Date of Termination shall be the date on which the dispute
is finally determined, either by mutual written agreement of the parties or by a
binding arbitration award; and provided,  further,  that the Date of Termination
shall be  extended  by a notice of dispute  only if such notice is given in good
faith and the party giving such notice  pursues the  resolution  of such dispute
with  reasonable  diligence.  Notwithstanding  the pendency of any dispute,  the
Company  will  continue  to pay you your full  compensation  in effect  when the
notice giving rise to the dispute was given (including, but not limited to, base
salary) and  continue  you as a  participant  in all  compensation,  benefit and
insurance plans in which you were  participating  when the notice giving rise to
the dispute was given,  until the dispute is finally resolved in accordance with
this Subsection. Amounts paid under this Subsection are in addition to all other
amounts due under this Agreement,  and shall not be offset against or reduce any
other  amounts  due  under  this  Agreement  and  shall  not be  reduced  by any
compensation earned by you as the result of employment by another employer.

      4. Compensation Upon Termination or During Disability.  Following a change
in control of the  Company,  you shall be  entitled  to the  following  benefits
during a period of disability,  or upon termination of your  employment,  as the
case may be, provided that such period or termination  occurs during the term of
this Agreement:

            (i) During any period that you fail to perform your full-time duties
with the Company as a result of  incapacity  due to physical or mental  illness,
you shall  continue  to  receive  your base  salary at the rate in effect at the
commencement of any such period,  together with all compensation  payable to you
under the Company's disability plan or program or other similar plan during such
period,  until this  Agreement is  terminated  pursuant to Section 3(ii) hereof.
Thereafter,  or in the event your  employment  shall be  terminated by reason of
your death,  your benefits shall be determined  under the Company's  retirement,
insurance and other compensation  programs then in effect in accordance with the
terms of such programs.

            (ii) If your employment shall be terminated by the Company for Cause
or by you other than for Good Reason,  the Company  shall pay you your full base
salary  through the Date of Termination at the rate in effect at the time Notice
of Termination is given,  plus all other amounts to which you are entitled under
any compensation  plan of the Company at the time such payments are due, and the
Company shall have no further obligations to you under this Agreement.

            (iii) If your  employment by the Company should be terminated by the
Company  other  than for  Cause or  disability  or your  death or if you  should
terminate your employment for Good Reason, you shall be entitled to the benefits
provided below:

                  (a) the Company shall pay to you your full base salary through
the Date of  Termination at the rate in effect at the time Notice of Termination
is  given,  plus  all  other  amounts  to  which  you  are  entitled  under  any
compensation plan of the Company, at the time such payments are due;

                  (b) in lieu of any further salary  payments to you for periods
subsequent to the Date of Termination, the Company shall pay as severance pay to
you, at the time specified in Section 5(vii), a lump sum severance payment equal
to 2.00 times (or such lesser  number of years and partial  years as may then be
remaining  until your normal  retirement age under the Company Pension Plan) the
sum of (l) the  greater of (i) your  annual rate of base salary in effect on the
Date  of  Termination  or  (ii)  your  annual  rate of  base  salary  in  effect
immediately prior to the change in control of the Company and (2) the greater of
(i) the average of the last three annual bonuses  (annualized in the case of any
bonus paid with  respect to a partial  year) paid to you  preceding  the Date of
Termination  or (ii) your  target  or  budgeted  annual  bonus for the year that
includes your Date of Termination;

                  (c) the Company shall pay to you all reasonable legal fees and
expenses  incurred by you as a result of such  termination,  including  all such
fees  and  expenses,  if any,  incurred  in  contesting  or  disputing  any such
termination or in seeking to obtain or enforce any right or benefit  provided by
this Agreement (other than any such fees or expenses incurred in connection with
any such claim which is  determined by a court of competent  jurisdiction  to be
frivolous)  or in  connection  with any tax audit or  proceeding  to the  extent
attributable to the application of section 4999 of the Internal  Revenue Code of
1986, as amended (the "Code"); and

                  (d) the  Company  shall  allow  you  and  your  dependents  to
continue  participation  in the Company's  medical  benefits and life  insurance
plans for a period of 2.00 years from your Date of Termination.

            (iv) You shall not be required to mitigate the amount of any payment
provided for in this Section 4 by seeking other  employment  or  otherwise,  nor
shall the amount of any  payment or benefit  provided  for in this  Section 4 be
reduced by any  compensation  earned by you as a result of employment by another
employer,  by retirement benefits, or by offset against any amount claimed to be
owed by you to the Company, or otherwise.

      5.    Limit on Amounts Payable.

            (i) The severance pay and other payments, distributions and benefits
provided  by the  Company  to or for your  benefit  pursuant  to this  Executive
Severance  Agreement  and  under  other  plans,  programs,  and  agreements  may
constitute  Parachute  Payments that are subject to the "golden parachute" rules
of Code section 280G and the excise tax of Code  section  4999.  The Company and
you intend to reduce any Parachute  Payments (but not any payment,  distribution
or other  benefit  that is not a Parachute  Payment)  if, and only to the extent
that, a reduction  will allow you to receive a greater Net After Tax Amount than
you  would  receive  absent  a  reduction.  The  remaining  provisions  of  this
subsection describe how that intent will be effectuated.

            (ii) The  Accounting  Firm will  first  determine  the amount of any
Parachute  Payments  that are  payable  to you.  The  Accounting  Firm will also
determine  the  Net  After  Tax  Amount  attributable  to your  total  Parachute
Payments.

            (iii) The  Accounting  Firm will next  determine  the amount of your
Capped Parachute  Payments.  Thereafter,  the Accounting Firm will determine the
Net After Tax Amount attributable to your Capped Parachute Payments.

            (iv) You will  receive  the  total  Parachute  Payments  unless  the
Accounting Firm determines that the Capped  Parachute  Payments will yield you a
higher Net After Tax Amount, in which case you will receive the Capped Parachute
Payments.  If you  will  receive  the  Capped  Parachute  Payments,  your  total
Parachute  Payments will be adjusted by first  reducing the amount payable under
any other plan, program,  or agreement that, by its terms,  requires a reduction
to  prevent a "golden  parachute"  payment  under  Code  section  280G;  by next
reducing your benefit, if any, under this Executive Severance Agreement,  to the
extent it is a Parachute  Payment;  by next  reducing the  severance pay payable
under Subsection 4(iii) of this Agreement;  and thereafter by reducing Parachute
Payments  payable under other plans and agreements  (with the  reductions  first
coming from cash benefits and then from noncash  benefits).  The Accounting Firm
will notify you and the Company if it  determines  that the  Parachute  Payments
must be  reduced  to the  Capped  Parachute  Payments  and will send you and the
Company a copy of its detailed calculations supporting that determination.

            (v) If,  pursuant  to  paragraph  (iv),  you will  receive the total
Parachute  Payments,  the  Company  shall  indemnify  you and hold you  harmless
against all claims, losses, damages,  penalties,  expenses, and excise taxes. To
effect this indemnification,  the Company must pay you an additional amount (the
"Gross-Up Payment") that after payment by you of all taxes,  including,  without
limitation,  any  income,  employment  and excise  taxes (and any  interest  and
penalties  imposed with  respect  thereto),  imposed  upon the Gross-Up  Payment
leaves you a net amount from the Gross-Up  Payment equal to the excise tax under
Code section 4999 imposed on the Parachute  Payments.  The  determination of any
additional  amount  that must be paid under this  paragraph  must be made by the
Company in good faith.

            (vi) As a  result  of any  uncertainty  in the  application  of Code
sections  280G  and  4999  at the  time  that  the  Accounting  Firm  makes  its
determinations  under Section 5, it is possible that amounts will have been paid
or distributed  to you that should not have been paid or distributed  under this
Section  5  ("Overpayments"),  or  that  additional  amounts  should  be paid or
distributed  to you under this Section 5  ("Underpayments").  If the  Accounting
Firm determines, based on either controlling precedent, substantial authority or
the assertion of a deficiency by the Internal Revenue Service against you or the
Company,  which assertion the Accounting Firm believes has a high probability of
success, that an Overpayment has been made, then you shall have an obligation to
pay the Company upon demand an amount equal to the sum of the  Overpayment  plus
interest  on such  Overpayment  at the  prime  rate  provided  in  Code  section
7872(f)(2) from the date of your receipt of such  Overpayment  until the date of
such  repayment;  provided,  however,  that you shall be  obligated to make such
repayment if, and only to the extent, that the repayment would either reduce the
amount on which you are  subject to tax under Code  section  4999 or  generate a
refund  of  tax  imposed  under  Code  section  4999.  If  the  Accounting  Firm
determines,  based upon controlling precedent or substantial authority,  that an
Underpayment  has occurred,  the Accounting Firm will notify you and the Company
of that  determination  and the Company will pay the amount of that Underpayment
to you promptly in a lump sum, with interest  calculated on such Underpayment at
the  prime  rate  provided  in  Code  section  7872(f)(2)  from  the  date  such
Underpayment should have been paid until actual payment.

            (vii) All  determinations  made by the  Accounting  Firm  under this
Section  5 are  binding  on you  and  the  Company  and  must be made as soon as
practicable but no later than thirty days after your Date of Termination. Within
thirty  days after your Date of  Termination,  the  Company  will pay to you the
severance pay under Section 4 or the reduced  Severance  Amount as calculated by
the Accounting Firm pursuant to Section 5.

            (viii) For purposes of this  Agreement,  the  following  terms shall
have the meanings indicated below:

                  (a)  "Accounting   Firm"  means  the  public  accounting  firm
retained as the Company's  independent  auditor as of the date immediately prior
to the Change in Control.  In the event that the  Accounting  Firm is serving as
accountant or auditor for the  individual,  entity or group effecting the Change
in  Control,  you shall be  entitled to appoint  another  nationally  recognized
public  accounting firm to make the  determinations  required  hereunder  (which
accounting firm shall then be referred to as the Accounting Firm hereunder). If,
however,  such  firm  declines  or is  unable to  undertake  the  determinations
assigned  to it under this  Agreement,  then  "Accounting  Firm" shall mean such
other independent accounting firm mutually agreed upon by the Company and you.

                  (b) "Capped  Parachute  Payments"  means the largest amount of
Parachute  Payments that may be paid to you without liability for any excise tax
under Code section 4999.

                  (c) "Net After Tax Amount"  means the amount of any  Parachute
Payments or Capped Parachute Payments, as applicable, net of taxes imposed under
Code sections 1, 3101(b) and 4999 and any state or local income taxes applicable
to  you as in  effect  on the  date  of the  payment  under  Section  5 of  this
Agreement. The determination of the Net After Tax Amount shall be made using the
highest combined  effective rate imposed by the foregoing taxes on income of the
same  character  as the  Parachute  Payments or Capped  Parachute  Payments,  as
applicable, in effect for the year for which the determination is made.

                  (d)  "Parachute  Payment" means a payment that is described in
Code section  280G(b)(2)  (without regard to whether the aggregate present value
of   such   payments    exceeds   the   limit   prescribed   by   Code   section
280G(b)(2)(A)(ii)).  The amount of any Parachute  Payment shall be determined in
accordance  with Code section 280G and the regulations  promulgated  thereunder,
or, in the absence of final regulations,  the proposed  regulations  promulgated
under Code section 280G.

         6. Successors:  Binding Agreement.

            (i) The  Company  will  require  any  successor  (whether  direct or
indirect,   by  purchase,   merger   consolidation   or  otherwise)  to  all  or
substantially  all of the  business  and/or  assets of the Company to  expressly
assume and agree to perform  this  Agreement  in the same manner and to the same
extent  that the Company  would be required to perform it if no such  succession
had taken place.  Failure of the Company to obtain such assumption and agreement
prior to the  effective  date of any such  succession  shall be a breach of this
Agreement  and shall  entitle you to  compensation  from the Company in the same
amount and on the same  terms to which you would be  entitled  hereunder  if you
terminate your  employment for Good Reason  following a change in control of the
Company,  except that for purposes of  implementing  the foregoing,  the date on
which  any  such  succession  becomes  effective  shall  be  deemed  the Date of
Termination.  As used in this  Agreement,  "Company"  shall mean the  Company as
hereinbefore  defined  and  any  successor  to its  business  and/or  assets  as
aforesaid  which  assumes and agrees to perform  this  Agreement by operation of
law, or otherwise.

            (ii) This Agreement shall inure to the benefit of and be enforceable
by you and your personal or legal  representatives,  executors,  administrators,
successors, heirs, distributees,  devisees and legatees. If you should die while
any amount would still be payable to you  hereunder  had you  continued to live,
all such amounts,  unless otherwise provided herein, shall be paid in accordance
with the terms of this Agreement to your devisee,  legatee or other designee or,
if there is no such designee, to your estate.

      7.  Notice.  For the  purpose  of this  Agreement,  notices  and all other
communications  provided for in this Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
certified  or  registered  mail,  return  receipt  requested,  postage  prepaid,
addressed  to the  respective  addresses  set  forth on the  first  page of this
Agreement,  provided  that all notice to the  Company  shall be  directed to the
attention of the Board with a copy to the  Secretary of the Company,  or to such
other  address  as either  party may have  furnished  to the other in writing in
accordance herewith,  except that notice of change of address shall be effective
only upon receipt.

      8. Miscellaneous.  No provision of this Agreement may be modified,  waived
or  discharged  unless such  waiver,  modification  or discharge is agreed to in
writing and signed by you and such officer as may be specifically  designated by
the  Board.  No waiver by either  party  hereto at any time of any breach by the
other party hereto of, or  compliance  with,  any condition or provision of this
Agreement  to be  performed  by such  other  party  shall be  deemed a waiver of
similar or  dissimilar  provisions  or conditions at the same or at any prior or
subsequent time. No agreements or representations, oral or otherwise, express or
implied,  with  respect to the  subject  matter  hereof have been made by either
party  which  are not  expressly  set  forth in this  Agreement.  The  validity,
interpretation, construction and performance of this Agreement shall be governed
by the laws of the  Commonwealth of Virginia  without regard to its conflicts of
law principles. All references to sections of the Exchange Act or the Code shall
be  deemed  also to refer to any  successor  provisions  to such  sections.  Any
payments provided for hereunder shall be paid net of any applicable  withholding
required under federal, state or local law. The obligations of the Company under
Section 4 shall survive the  expiration of the initial or any extension  term of
this  Agreement if benefits have become  payable under such section  before such
expiration.

      9. Validity.  The invalidity or  unenforceability of any provision of this
Agreement shall not affect the validity or enforceability of any other provision
of this Agreement, which shall remain in full force and effect.

      10.  Counterparts.   This  Agreement  may  be  executed  in  two  or  more
counterparts,  each of which shall be deemed to be an original  but all of which
together will constitute one and the same instrument.

      11. Arbitration. Any dispute or controversy arising under or in connection
with this  Agreement  shall be settled  exclusively  by  arbitration,  conducted
before  a panel  of  three  arbitrators  in the  Commonwealth  of  Virginia,  in
accordance  with  the  rules of the  American  Arbitration  Association  then in
effect.  Judgment may be entered on the  arbitrator's  award in any court having
jurisdiction;  provided,  however,  that you shall be entitled to seek  specific
performance  of your right to be paid until the Date of  Termination  during the
pendency of any dispute or controversy  arising under or in connection with this
Agreement.

      12. Entire  Agreement.  This Agreement sets forth the entire  agreement of
the parties hereto in respect of the subject matter  contained herein and during
the term of the Agreement  supersedes  the  provisions of all prior  agreements,
promises,   covenants,   arrangements,   communications,    representations   or
warranties,  whether oral or written, by any officer, employee or representative
of any party hereto with respect to the subject matter hereof.

      13.  Effective Date. This Agreement shall become  effective as of the date
set forth below.

      If this letter sets forth our  agreement  on the subject  matter  thereof,
kindly sign and return to the Company the enclosed  copy of this  letter,  which
will then constitute our agreement on this subject.

Sincerely,


- ------------------------------
G. Gilmer Minor, III
Chairman, President and
Chief Executive Officer



Agreed as of the ___ day
of  ________,__________










                                                               Exhibit 10.15

                      1998 DIRECTORS COMPENSATION PLAN AMENDMENT NO. 1

      WHEREAS,  the  1998  Directors'   Compensation  Plan  provides  that  each
      Participant  be awarded a number of whole shares of Common Stock having an
      aggregate  Fair Market Value equal to, or most nearly  equal to,  $10,000;
      and

      WHEREAS,  this award is to be  granted on the date of each  meeting of the
      Board   immediately   following  the  annual   meeting  of  the  Company's
      shareholders; and

      WHEREAS,  the Governance and Nominating  Committee has  recommended to the
      Board  of  Directors  that  Article  VI,  6.01  of  the  1998   Directors'
      Compensation  Plan, be amended to award each Participant a number of whole
      shares of Common Stock having an aggregate  Fair Market Value equal to, or
      most nearly equal to, $12,500; and

      THEREFORE BE IT RESOLVED,  that the Board of Directors adopts and approves
      the amendment to Article VI, 6.01 of the 1998 Directors' Compensation Plan
      as set forth below and to be effective immediately following the Company's
      1999 annual shareholders meeting:

                                      Article VI
                                 Stock Award Program
            6.01 Awards
            Beginning  in 1999 and during  the term of the Plan,  on the date of
            each meeting of the Board  immediately  following the annual meeting
            of the Company's  shareholders,  each Participant shall be awarded a
            number of whole  shares of Common  Stock  having an  aggregate  Fair
            Market Value equal to, or most nearly equal to $12,500.



Subsidiaries of Registrant                                      Exhibit 21.1

                                             State of
                                             Incorporation/
Subsidiary                                   Organization
- -----------------------------------------------------------------
Owens & Minor Medical, Inc.                  Virginia
National Medical Supply Corporation          Delaware
Owens & Minor West, Inc.                     California
Koley's Medical Supply, Inc.                 Nebraska
Lyons Physician Supply Company               Ohio
A. Kuhlman & Co.                             Michigan
Stuart Medical, Inc.                         Pennsylvania
O&M Funding Corp.                            Virginia
Owens & Minor Trust I                        Delaware



Consent of KPMG LLP                                           Exhibit 23.1

The Board of Directors
Owens & Minor, Inc.

We consent to incorporation by reference in the following Registration
Statements of our report dated February 3, 1999, relating to the consolidated
financial statements of Owens & Minor, Inc. and subsidiaries included in its
Annual Report on Form 10-K for the year ended December 31, 1998:

Registration                Registration
Statement                   Statement
Number       Description    Number       Description
- ----------------------------------------------------------
33-04536     Form S-8       33-65606     Form S-8
33-32497     Form S-8       333-58337    Form S-8
33-41402     Form S-8       333-58341    Form S-8
33-41403     Form S-8       33-44428     Form S-3
33-63248     Form S-8       333-58665    Form S-3


/s/ KPMG LLP
- -------------------------
KPMG LLP

Richmond, Virginia
March 9, 1999

<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1998
<CASH>                                             546
<SECURITIES>                                         0
<RECEIVABLES>                                  220,038
<ALLOWANCES>                                     6,273
<INVENTORY>                                    301,939
<CURRENT-ASSETS>                               504,221
<PP&E>                                          71,420
<DEPRECIATION>                                  45,812
<TOTAL-ASSETS>                                 717,768
<CURRENT-LIABILITIES>                          268,974
<BONDS>                                        150,000
                          132,000
                                          0
<COMMON>                                        65,236
<OTHER-SE>                                      95,890
<TOTAL-LIABILITY-AND-EQUITY>                   717,768
<SALES>                                      3,082,119
<TOTAL-REVENUES>                             3,082,119
<CGS>                                        2,755,158
<TOTAL-COSTS>                                3,012,475
<OTHER-EXPENSES>                                20,349
<LOSS-PROVISION>                                   496
<INTEREST-EXPENSE>                              14,066
<INCOME-PRETAX>                                 34,733
<INCOME-TAX>                                    14,588
<INCOME-CONTINUING>                             20,145
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    20,145
<EPS-PRIMARY>                                     0.56
<EPS-DILUTED>                                     0.56
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission