UNITED MOBILE HOMES INC
10-K, 1997-03-27
REAL ESTATE INVESTMENT TRUSTS
Previous: PRUDENTIAL REALTY ACQUISITION FUND II LP, 10-K, 1997-03-27
Next: ANALYTICAL SURVEYS INC, 8-K, 1997-03-27







                                 Form 10-K
                     SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

[ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
       SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended December 31, 1996

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
      SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the transition period ____________________ to _____________________

                       Commission File Number 0-13130

                           United Mobile Homes, Inc.
     (Exact name of registrant as specified in its charter)

          New Jersey                                22-1890929
     (State or other jurisdiction of         (I.R.S. Employer
     incorporation or organization)          identification number)

     125 Wyckoff Road, Eatontown, New Jersey                  07724
     (Address of principal executive offices)               (Zip code)

     Registrant's telephone number, including area code (908) 389-3890

Securities registered pursuant to Section 12(b) of the Act:    None
Securities  registered pursuant to Section 12(g) of the Act:  Common  Stock
$.10 par value

Indicate  by  check mark whether the registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days. Yes X   No

Indicate  by check if disclosure of delinquent filers pursuant to Item  405
of  Regulation  S-K is not contained herein, and will not be contained,  to
the  best  of  registrant's knowledge, in definitive proxy  or  information
statements incorporated by reference in Part III of this Form 10-K  or  any
amendment to this Form 10-K    X   .

Based  upon  the  assumption that directors and executive officers  of  the
registrant are not affiliates of the registrant, the aggregate market value
of  the  voting  stock  of  the registrant held  by  nonaffiliates  of  the
registrant  at  March  14,  1997  was  $78,190,196.   Presuming  that  such
directors  and  executive officers are affiliates of  the  registrant,  the
aggregate  market  value  of the voting stock of  the  registrant  held  by
nonaffiliates of the registrant at March 14, 1997 was $57,228,933.

The  number of shares outstanding of issuer's common stock as of March  14,
1997 was  6,448,676 shares.

Documents Incorporated by Reference:
- - Exhibits incorporated by reference are listed in Part IV, Item (a)(3).

<PAGE>
                                   PART I

ITEM I - BUSINESS

General Development of Business

     United Mobile Homes, Inc. (the Company) owns and operates twenty-three
manufactured home communities containing 5,261 sites.  The communities  are
located in New Jersey, New York, Ohio, Pennsylvania and Tennessee.

      The Company was incorporated in the State of New Jersey in 1968.  Its
executive  offices are located at 125 Wyckoff Road, Eatontown,  New  Jersey
07724.  Its telephone number is (908) 389-3890.

      Effective January 1, 1992, the Company elected to be taxed as a  real
estate  investment  trust  (REIT) under Sections 856-858  of  the  Internal
Revenue  Code.   The Company received from the Internal Revenue  Service  a
favorable revenue ruling that it qualified as a REIT.  The Company will not
be taxed on the portion of its income which is distributed to shareholders,
provided  it distributes at least 95% of its taxable income, has  at  least
75%  of  its  assets  in real estate investments and  meets  certain  other
requirements for qualification as a REIT.

Background

       Monmouth  Capital  Corporation,  a  publicly-owned  Small   Business
Investment  Corporation, that had owned approximately 66% of the  Company's
stock,  spun  off  to  its shareholders in a registered distribution  three
shares  of  United  Mobile Homes, Inc. for each share of  Monmouth  Capital
Corporation.  The Company in 1984 and 1985 issued additional shares through
rights  offerings.   The  Company has been in  operation  for  twenty-eight
years, the last twelve of which have been as a publicly-owned corporation.

Narrative Description of Business

      The  Company's  primary business is the ownership  and  operation  of
manufactured home communities - leasing manufactured home spaces on a month-
to-month  basis  to  private manufactured home owners.   The  Company  also
leases homes to residents.

      A  manufactured  home community is designed to accommodate  detached,
single  family manufactured housing units, which are produced  off-site  by
manufacturers and delivered by truck to the site.  Such dwellings, referred
to  as  manufactured  homes  (which should  be  distinguished  from  travel
trailers),  are manufactured in a variety of styles and sizes. Manufactured
homes,  once located, are rarely transported to another site; typically,  a
manufactured home remains on site and is sold by its owner to a  subsequent
occupant.   This transaction is commonly handled through a  broker  in  the
same  manner  that  the more traditional single-family residence  is  sold.
Each  owner  of a manufactured home leases the site on which  the  home  is
located from the Company.

      Manufactured homes are being accepted by the public as a  viable  and
economically  attractive  alternative to common  stick-built  single-family
housing.  During the past five years, approximately one-fifth of all single-
family homes built and sold in the nation have been manufactured homes.

                                    -1-
<PAGE>

      The  size of a modern manufactured home community is limited, as  are
other  residential  communities, by factors such as geography,  topography,
and  funds  available for development. Generally, modern manufactured  home
communities contain buildings for recreation, green areas, and other common
area  facilities, which, as distinguished from resident owned  manufactured
homes,  are  the  property of the community owner.   In  addition  to  such
general   improvements,  certain  manufactured  home  communities   include
recreational  improvements  such  as  swimming  pools,  tennis  courts  and
playgrounds.   Municipal water and sewer services  are  available  to  some
manufactured  home  communities,  while  other  communities  supply   these
facilities  on  site.   The  housing  provided  by  the  manufactured  home
community,  therefore,  includes not only the  manufactured  dwelling  unit
(owned  by  the  resident), but also the physical community  framework  and
services provided by the manufactured home community.

      The  community  manager  interviews  prospective  residents,  ensures
compliance with community regulations, maintains public areas and community
facilities  and is responsible for the overall appearance of the community.
The  manufactured home community, once fully occupied, tends to  achieve  a
stable rate of occupancy.  The cost and effort in moving a home once it  is
located  in  a community encourages the owner of the manufactured  home  to
resell  his  manufactured home there rather than  to  remove  it  from  the
community.  This ability to produce relatively predictable income, together
with  the location of the community, its condition and its appearance,  are
factors in the long-term appreciation of the community.

     The long-term industry trend may be toward condominium conversions.  A
change  from  investor  community ownership  to  resident  ownership  would
enhance  the value of existing manufactured home communities.  All  of  the
Company's communities are located in areas of the country that have not yet
accepted  this concept.  Condominium conversion is a long-term  possibility
and has no impact on the Company's current operations.

Investment and Other Policies of the Company

      The  Company may invest in improved and unimproved real property  and
may  develop  unimproved  real property.  Such properties  may  be  located
throughout  the  United States.  In the past, it has  concentrated  on  the
northeast.  The Company may also invest in the securities of other REITs.

      The  Company  has no restrictions on how it finances new manufactured
home  communities.  It may finance communities by purchase money  mortgages
or   other  financing,  including  first  liens,  wraparound  mortgages  or
subordinated indebtedness.  In connection with its ongoing activities,  the
Company may issue notes, mortgages or other senior securities.  The Company
intends to use both secured and unsecured lines of credit.

      The Company may issue securities for property, however, this has  not
occurred  to date, and it may repurchase or reacquire its shares from  time
to  time  if  in the opinion of the Board of Directors such acquisition  is
advantageous to the Company.

Property Maintenance and Improvement Policies

      It  is  the  policy  of the Company to properly maintain,  modernize,
expand, and make improvements to its properties when required.  The Company
anticipates  that  renovation  expenditures with  respect  to  its  present
properties  over  the  next  five  years  will  be  consistent  with   1996
expenditures.   It  is  the  policy of the  Company  to  maintain  adequate
insurance  coverage on all of its properties; and, in the  opinion  of  the
Company,  all of its properties are adequately insured where such insurance
is available at a reasonable cost as determined by management.

                                    -2-
<PAGE>

General Risks of Real Estate Ownership

      The  Company's  investments will be subject to  the  risks  generally
associated  with the ownership of real property, including the  uncertainty
of  cash  flow  to  meet  fixed obligations, adverse  changes  in  national
economic  conditions,  changes in the relative  popularity  (and  thus  the
relative  price) of the Company's real estate investments when compared  to
other  investments,  adverse  local market conditions  due  to  changes  in
general  or  local economic conditions or neighborhood values,  changes  in
interest  rates and in the availability of mortgage funds, costs and  terms
of  mortgage  funds, the financial conditions of residents and  sellers  of
properties,  changes in real estate tax rates and other operating  expenses
(including  corrections of potential environmental issues as well  as  more
stringent governmental regulations regarding the environment), governmental
rules  and  fiscal policies including possible proposals for rent controls,
as  well as expenses resulting from acts of God, uninsured losses and other
factors  which  are  beyond  the control of  the  Company.   The  Company's
investments are primarily in rental properties and are subject to the  risk
or  inability to attract or retain residents with a consequent  decline  in
rental  income as a result of adverse changes in local real estate  markets
or other factors.

Competition for Manufactured Home Community Investments

      The  Company  will  be  competing  for  manufactured  home  community
investments  with numerous other real estate entities, such as individuals,
corporations,  real estate investment trusts and other enterprises  engaged
in  real  estate activities, possibly including certain affiliates  of  the
Company.   In many cases, the competing concerns may be larger  and  better
financed  than the Company, making it difficult for the Company  to  secure
new manufactured home community investments.  Competition among private and
institutional  purchasers  of manufactured home community  investments  has
increased  substantially in recent years, with resulting increases  in  the
purchase price paid for manufactured home communities and consequent higher
fixed costs.

Environmental, Regulatory and Energy Problems

      The availability of suitable investments and the cost of construction
and  operation  of manufactured home communities in which the  Company  may
invest may be adversely affected by legislative, regulatory, administrative
and  enforcement  action  at the local, state and national  levels  in  the
areas, among others, of housing and environmental controls.  In addition to
possible  increasingly restrictive zoning regulations and related land  use
controls,  such  restrictions may relate to air, ground and  water  quality
standards, wetlands regulations, noise pollution and indirect environmental
impacts such as increased motor vehicle activity.

      The  Company owns and operates 11 manufactured home communities which
either  have  their own waste water treatment facility, water  distribution
system,  or both.  At these locations, the Company is subject to compliance
of  monthly,  quarterly and yearly testing for contaminants as outlined  by
the individual state's Department of Environmental Protection Agencies.

      The  Company  must  also  comply with certain  Federal  Environmental
Protection  Agency Regulations which may be more stringent than  the  state
and  local governmental regulations. The costs of such testing are included
in  the Company's operating expenses.  As of the date of this report, there
are  no  enforcement  actions  pending  by  any  federal,  state  or  local
environmental  agencies  and management believes that  the  Company  is  in
compliance with all such regulations.

                                    -3-
<PAGE>

      Currently, the Company is not subject to radon or asbestos monitoring
requirements.

      In  its  normal course of business, the Company does not incur  costs
related to local or state zoning issues.  However, zoning regulations often
restrict  expansion  of  the Company's communities,  but  allow  continuing
operation of existing communities.

      Rent  control  affects  only two of the Company's  manufactured  home
communities which are in New Jersey and has resulted in a slower growth  of
earnings from these properties.

Number of Employees

      On  March  1,  1997,  the  Company had  approximately  75  employees,
including  Officers.  During the year, the Company hires  approximately  20
part-time and full-time temporary employees as lifeguards, grounds  keepers
and for emergency repairs.


                                    -4-

<PAGE>


ITEM 2 - PROPERTIES

United  Mobile  Homes, Inc. is engaged in the ownership  and  operation  of
manufactured  home  communities located in  New  Jersey,  New  York,  Ohio,
Pennsylvania  and  Tennessee.  The Company owns  twenty-three  manufactured
home  communities.  The following is a brief description of the  properties
owned by the Company:

                              Number       1996          Current
                                of        Average        Rent Per
Name of Community             Sites      Occupancy     Month Per Site

Allentown                      414          82%            $199
4912 Raleigh-Millington Rd.
Memphis,  TN 38128

Brookview Village              133          93%            $285
Route 9N
Greenfield Center, NY 12833

Cedarcrest                     283          99%            $313
1976 North East Avenue
Vineland,  NJ 08360

Cranberry Village              201          98%            $270
201 North Court
Mars,  PA 16046

Cross Keys Village             133         100%            $218
Old Sixth Avenue Rd.
RD #1
Duncansville,  PA 16635

D & R Village                  234          99%            $322
Route 146, RD 13
Clifton Park,  NY 12065

Edgewood Estates               218          79%            $180
700 Edgewood Estates
Apollo, PA  15613

Fairview Manor                 160          99%            $315
2110 Mays Landing Rd.
Millville, NJ 08360

Forest Park Village            252          97%            $236
724 Slate Avenue
Cranberry Twp., PA  16066

Heather Highlands              457          70%            $179
109 S. Main Street
Pittston, PA  18640
                                    -5-
<PAGE>

                               Number      1996          Current
                                 of       Average        Rent Per
Name of Community              Sites     Occupancy     Month Per Site

Highland Estates                192          97%           $302
60 Old Route 22
Kutztown,  PA  19530

Kinnebrook                      212          95%           $302
Route 17-B
Monticello,  NY 12701

Lake Sherman Village            210          98%           $221
7227 Beth Avenue, SW
Navarre,  OH  44662

Memphis Mobile City             168          85%           $193
3894 N. Thomas Street
Memphis, TN  38127

Oxford Village                  224         100%           $311
2 Dolinger Drive
West Grove,  PA  19390

Pine Ridge Village              137          97%           $266
147 Amy Drive
Carlisle,  PA  17013

Port Royal Village              402          86%           $196
400 Patterson Lane
Belle Vernon,  PA  15012

River Valley Estates            183          89%           $167
2066 Victory Rd.
Marion,  OH  43302

Sandy Valley Estates            327          97%           $199
801 First, Route #2
Magnolia,  OH  44643

Southwind Village               250          96%           $243
435 E. Veterans Highway
Jackson,  NJ  08527

Spreading Oaks Village          153          92%           $147
7140-29 Selby Road
Athens, OH  45701

Woodlawn Village                157          99%           $388
Route 35
Eatontown,  NJ 07724

Wood Valley                     161          91%           $167
1493 N. Whetstone River Rd.
Caledonia, OH  43314
                                    -6-

<PAGE>                                     

     Occupancy rates are very stable with little year-to-year changes
once  the community is filled (generally 90% or greater occupancy).  It  is
the Company's experience that, once home is set up in the community, it  is
seldom moved.  The home if sold, is sold on-site to a new owner.

     Residents  generally rent on a month-to-month basis.  Some  residents
have one-year leases.  Southwind Village and Woodlawn Village (both in  New
Jersey) are the only communities subject to local rent control laws.

      There  are  14 sites at Sandy Valley which are under a consent  order
with the Federal Government.  This order provides that, as sites become
vacant, they cannot be reused.  The restrictions on use were known at the
time of purchase, and the item is not material to the operation of  Sandy
Valley Estates.

      In connection with the operation of its 5,261 sites, the Company
operates approximately 340 rental units.  These are homes owned by the
Company and rented to residents.  The Company engages in the rental of
manufactured  homes primarily in areas where the communities have existing
vacancies.   The rental homes produce income on both the home and for the
site which might otherwise be non-income producing.  The Company sells the
older rental homes when the opportunity arises.

      The  Company  has  approximately  800  sites  in  various  stages  of
engineering/construction.  Due to the difficulties involved in the approval
and  construction process, it is difficult to predict the number  of  sites
which  will  be  completed in a given year.  During  1996,  27  sites  were
completed at River Valley Estates.

Significant Properties

      The Company operates approximately $51,000,000 (at original cost)  in
manufactured  home  properties.  These consist of 23 separate  manufactured
home  communities and related equipment and improvements.  There are  5,261
sites in the 23 communities.  No one community constitutes more than 10% of
the  total assets of the Company.  Port Royal Village with 402 sites, Sandy
Valley  Estates  with 327 sites, Cedarcrest with 283 sites, Allentown  with
414  sites  and Heather Highlands with 457 sites are the larger properties.
The following is a description of these properties:

                             PORT ROYAL VILLAGE

      The Company acquired Port Royal Village in 1984.  This is a 402-space
manufactured  home  community located in Belle Vernon,  Pennsylvania.   The
Company  believes this to be a sound acquisition for the following reasons:
(a)  the  community is well-maintained with city water and  its  own  sewer
plant, as well as a swimming pool and community building; (b) the community
has   approximately   86%  occupancy;  and  (c)  the  community   generates
substantial  revenues and net operating income.  Management  believes  that
this community is a successful and valuable manufactured home community.

                            SANDY VALLEY ESTATES

      The  Company acquired Sandy Valley Estates in 1985.  This is  a  327-
space  manufactured home community located in Magnolia, Ohio.  The  Company
believes  this  to be an excellent community because (a) the  community  is
well-maintained with municipal sewer; (b) the community has  its  own  well
system;  (c)  the community has approximately 97% occupancy;  and  (d)  the
community  generates revenues with an average monthly rental  of  $199  per
site,  which  rents  are  competitive  with  the  other  manufactured  home
communities  in  the area.  The Company believes that it  is  an  excellent
investment.

                                    -7-
<PAGE>                                     

                                 CEDARCREST

      On  July 15, 1986 the Company paid $760,000 to acquire 94.05% of  the
partnership  interest  in  a limited partnership  that  owned  a  283-space
manufactured home community located in Vineland, New Jersey.  On  June  30,
1988  the  Company  paid  $40,000 to acquire an  additional  4.95%  of  the
partnership  interest,  bringing  the Company's  total  ownership  to  99%.
During 1989 the Company acquired the remaining 1% interest.

      The  Company  believes  this  to be an excellent  community  for  the
following reasons:  (a) the community is well-maintained, (b) the community
has  municipal  sewer  and  water service; and (c)  the  community  is  99%
occupied.   Rents average $313 per month per site and they are  competitive
with other communities in the area.

                                 ALLENTOWN

      On September 15, 1986 the Company paid $850,000 to all of the limited
partners  to  acquire  97%  of  the  partnership  interests  in  a  limited
partnership that owned a 414-space manufactured home community  located  in
Memphis, Tennessee.

      Royal  Green, Inc., the General Partner of this partnership, retained
its  3%  interest in the partnership until January, 1990 at which time  the
Company purchased the 3% interest for $25,500.

      The  Company believes this to be a sound investment for the following
reasons:   (a)  the  property is well maintained;  (b)  the  community  has
municipal sewer and water service; and (c) rents are competitive with other
manufactured   home  communities  in  the  area.   Current   occupancy   is
approximately 82%.  This is a 9% increase from the prior year.  The Company
is  continuing  its  effort to bring occupancy to 90% or  higher.   In  the
future, the Company anticipates that it will be able to increase occupancy.
The  community has the potential to be fully occupied in one of the  nicest
areas in Memphis.

                             HEATHER HIGHLANDS

      On  January  30, 1992, the Company acquired an 88.36% interest  in  a
limited  partnership  operating  a 457-space  manufactured  home  community
located  in Pittston, Pennsylvania.  This partnership has partners who  are
also  officers, directors and/or shareholders of the Company.   Mr.  Eugene
Landy,  Chairman  of  the  Board, retained  the  remaining  11.64%  limited
partnership  interest.  The purchase price included total payments  to  the
original  limited  partners of $972,400, $35,000 to Burtenn  Inc.,  General
Partner and assumption of net liabilities of approximately $1,500,000 for a
total  purchase price of approximately $2,500,000.  This purchase was based
on  an  independent appraisal of fair market value.  In January  1995,  the
Company  purchased the remaining 11.64% partnership interest for  $132,600.
This  price  per  unit was the same price previously paid to non-affiliated
sellers.

      The  Company anticipates that the community will ultimately have  415
sites  since  the  use  of double wide units reduce  the  total  number  of
available sites.

      The  Company believes this to be a sound investment for the following
reasons:   (a)  the  property is well maintained;  (b)  the  community  has
municipal sewer and water service; and (c) rents are competitive with other
manufactured home communities in the area.

Mortgages on Properties

      The  Company has mortgages on various properties.  The maturity dates
of  these  mortgages are all in the year 2000.  Interest varies from  fixed
rates  of  7.5% to 10.5%.  The aggregate balances of these mortgages  total
$17,351,030  at December 31, 1996.  (For additional information,  see  Part
IV,  Item  14(a)(1)(vi),  Note  5 of the Notes  to  Consolidated  Financial
Statements - Notes and Mortgages Payable).

                                    -8-

<PAGE>

ITEM 3 - LEGAL PROCEEDINGS

      Legal  proceedings are incorporated herein by reference and filed  as
Part  IV, Item 14(a)(1)(vi), Note 13 of the Notes to Consolidated Financial
Statements - Legal Matters.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      No matters were submitted during the fourth quarter of 1996 to a vote
of security holders through the solicitation of proxies or otherwise.






                                    -9-

<PAGE>
                                     
                                  PART II

ITEM 5 - MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS

      The  Company became publicly owned on January 3, 1985.  As of January
5,  1994,  shares of the Company were traded on the American Stock Exchange
(symbol UMH).  The per share range of high and low quotes for the Company's
stock for each quarterly period is as follows:

<TABLE>
                       1996                1995               1994
                   HIGH     LOW       HIGH      LOW       HIGH      LOW
<S>               <C>      <C>       <C>       <C>       <C>       <C>

First Quarter       14     9-5/8      7-3/4     7-1/8     8-1/2     6-3/4
Second Quarter    13-3/8   10-1/4     8-7/16    7-1/2     8-1/4       7
Third Quarter     12-1/2   10-1/2     10-1/8    8-1/4       8       6-7/8
Fourth Quarter    12-1/2     11       10-1/2    9-5/8     7-1/2       7

</TABLE>

      On  March  14,  1997  the closing price of the  Company's  stock  was
$12.125.

     As of December 31, 1996, there were approximately 1,051 holders of the
Company's common stock based on the number of record owners.

      For the years ended December 31, 1996, 1995 and 1994, total dividends
paid by the Company amounted to $3,630,891 or $.60 per share, $2,954,847 or
$.525 per share and $2,277,742 or $.425 per share, respectively.

      On  January  15, 1997, the Company declared a dividend of  $.175  per
share  to be paid on March 17, 1997 to shareholders of record February  17,
1997.

      Future dividend policy will depend on the Company's earnings, capital
requirements, financial condition, availability and cost of bank  financing
and  other  factors  considered relevant by the Board  of  Directors.   The
Company elected REIT status beginning in 1992.  As a REIT, the Company must
pay  out  at  least  95%  of its taxable income  in  the  form  of  a  cash
distribution to shareholders.


                                   -10-

<PAGE>

ITEM 6 - SELECTED FINANCIAL DATA

<TABLE>
                                              December 31,
                    1996         1995         1994        1993       1992
<S>             <C>           <C>          <C>         <C>         <C>
Income Statement Data:

Rental and
 Related Income  $14,533,218  $13,332,961  $12,318,467 $11,521,677 $10,895,680

Income from Community
 Operations        8,311,469    7,449,168    6,864,080   6,407,937   6,069,885

Gains on Sales of
   Assets            333,647        5,758       59,941      17,022      57,259

Net Income         3,729,526    2,491,581    2,141,279   1,346,219   1,028,551
Net Income
   Per Share             .61          .44          .40         .26         .21
 ..............................................................................


Balance Sheet Data:

Total Assets     $35,875,206  $29,758,397  $25,404,015 $25,274,685 $26,024,656

Mortgages 
 Payable          17,351,030   17,707,635   15,637,325  17,936,230  20,072,037

Shareholders'
 Equity           16,426,145   10,290,487    7,721,783   6,229,453   4,612,025
 ..............................................................................

Average Number
 of Shares
 Outstanding       6,155,018    5,693,001    5,395,733   5,099,089   4,837,526

Funds from
 Operations  *  $  5,693,631 $  4,358,765 $  3,880,507 $ 3,145,859 $ 2,749,280

Funds from Operations *
  Per share              .93          .77          .72         .62         .57

Cash Dividends
   Per Share             .60         .525         .425        .325        .225


*    Defined as net income, excluding gains (or  losses) from sales of
     depreciable assets, plus depreciation.  Includes gain on sale of 
     land of $290,303 in 1996.

</TABLE>
                                   -11-

<PAGE>

ITEM  7  -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS

Revenue and Expense

1996 vs. 1995

      Rental and related income increased from $13,332,961 for the year ended
December  31,  1995  to  $14,533,218 for the year  ended  December  31,  1996
primarily due to rental increases to residents, increased occupancy  and  the
acquisition  of two new communities.  During 1996, the Company  was  able  to
obtain  rent  increases of $5.00 to $16.00 per month on most of its  occupied
sites.

     Overall occupancy rates are satisfactory with only six manufactured home
communities experiencing vacancies over ten percent.  Progress has been  made
to  increase  occupancy at these communities.  The Company has purchased  two
communities  in 1996.  The Company has also completed a 27 site expansion  at
River  Valley  Estates  and  is  evaluating  further  expansion  at  selected
communities  in  order to increase the number of available  sites.   Some  of
these communities are in various stages of expansion.

      Community  operating expenses increased from $5,883,793  for  the  year
ended  December 31, 1995 to $6,221,749 for the year ended December  31,  1996
primarily  as  a  result  of the acquisitions of two additional  communities.
Community operating expenses decreased from 44% to 43% of gross revenues.

      The Company's income from community operations continues to show steady
growth rising from $7,449,168 in 1995 to $8,311,469 in 1996.

     General and administrative expenses increased from $1,228,850 in 1995 to
$1,512,623 in 1996 primarily as a result of an increase in personnel costs.

      Interest  expense decreased from $1,675,998 in 1995  to  $1,434,875  in
1996.   This  was  primarily as a result of a decrease in the interest  rate.
During  1995,  the  Company negotiated new long-term  debt.   Interest  rates
dropped  from prime plus 1% to a fixed rate of 7.5% on a substantial  portion
of the Company's debt.

      Interest and dividend income increased from $65,999 in 1995 to  $93,579
in 1996 due to purchases of securities available for sale during 1996.

      Depreciation expense increased from $1,872,942 in 1995 to $2,007,449 in
1996 due to the addition of two new communities.

     Other expenses decreased from $251,554 in 1995 to $54,222 in 1996 due to
a decrease in amortization expenses.

     Gain on sale of assets increased from $5,758 in 1995 to $333,647 in 1996
primarily  due  to  the  sale  of 5.5 acres of  vacant  land  at  a  gain  of
approximately $290,000.

     For the year ended December 31, 1996, the Company reported net income of
$3,729,526  as  compared  to  net income of $2,491,581  for  the  year  ended
December  31, 1995.  The Company is currently experiencing modest  inflation.
Modest  inflation  is believed to have a favorable impact  on  the  Company's
financial performance.  With modest inflation, the Company believes  that  it
can  increase  rents  sufficiently to match increases in operating  expenses.
High rates of inflation (more than 10%) could result in an inability to raise
rents  to meet rising costs and could create political problems such  as  the
imposition  of rent controls.  The Company anticipates continuing profits  in
1997.

                                   -12-

<PAGE>

Revenue and Expense

1995 vs. 1994

      Rental and related income increased from $12,318,467 for the year ended
December  31,  1994  to  $13,332,961 for the year  ended  December  31,  1995
primarily due to rental increases to residents, increased occupancy  and  the
acquisition of a new community in January 1995.  During 1995, the Company was
able  to  obtain rent increases of $7.00 to $16.00 per month on most  of  its
occupied sites.

      Overall  occupancy rates are satisfactory with only  five  manufactured
home communities experiencing vacancies over ten percent.  Progress has been
made to increase occupancy at these communities.  The Company has purchased
one community in 1995 and has negotiated for the purchase  of  a  161-space
community, which closed in January 1996.  The Company  is  also  evaluating
further expansion at selected communities in order to increase the number  of
available sites.  Some of these communities  are  in  various  stages  of
expansion.

      Community  operating expenses increased from $5,454,387  for  the  year
ended December 31, 1994 to $5,883,793 for the year ended December  31,  1995
primarily as a result of the acquisition  of  an  additional  community.
Community operating expenses remained at 44% of gross revenues.

      The Company's income from community operations continues to show steady
growth rising from $6,864,080 in 1994 to $7,449,168 in 1995.

      General  and  administrative expenses decreased by 6% to $1,228,850  in
1995 primarily as a result of a decrease in personnel costs.

      Interest  expense  increased to $1,675,998 in 1995 from  $1,519,527  in
1994.   This was primarily as a result of an increase in the principal amount
outstanding  offset  by a decrease in the interest rate.   During  1995,  the
Company  negotiated  new long-term debt.  Interest rates dropped  from  prime
plus 1% to a fixed rate of 7.5%.

      Depreciation expense increased from $1,799,169 in 1994 to $1,872,942 in
1995 due to the addition of a new community.

     For the year ended December 31, 1995, the Company reported net income of
$2,491,581  as  compared  to  net income of $2,141,279  for  the  year  ended
December 31, 1994.  The Company is currently experiencing modest inflation.

                                   -13-

<PAGE>

Liquidity and Capital Resources

      As a real estate company, the Company uses funds for real estate
acquisitions, real property improvements and amortization of debt incurred in
connection with such acquisitions and improvements.  The Company generates
funds through cash flow from properties, mortgages on properties  and
increases  in  shareholder investments.  The Company has liquidity  available
from a combination of short and long-term sources.  The Company currently has
mortgages  payable  totaling $17,351,030 secured by seven  communities.   The
Company also has a $500,000 line of credit with Summit Bank, all of which was
available  at  December  31,  1996.   The  Company  believes  that   its   23
manufactured  home  communities have market values in  excess  of  historical
cost.    Management  believes  that  this  provides  significant   additional
borrowing capacity.

      Net cash provided by operating activities increased from $4,343,548  in
1994 to $4,642,256 in 1995 to $5,823,597 in 1996.  Cash flow was  primarily
used for capital improvements, payment of dividends, purchases of securities
available for sale, and purchases of two additional communities in 1996.  The
Company  meets maturing mortgage obligations by using a combination  of  cash
flow  and  refinancing.  The dividend payments were primarily made from  cash
flow from operations.

     In addition to normal operating expenses,  the Company requires cash for
additional   investments   in   manufactured   home   communities,    capital
improvements,  purchase  of manufactured homes for rent,  scheduled  mortgage
amortization  and  dividend  distributions.  As  a  REIT,  the  Company  must
distribute at least 95% of its taxable income.

      The  Company  estimates that it will purchase in 1997 approximately  25
manufactured  homes  to  be used as rentals for a  total  cost  of  $400,000.
Management  believes  that  these  manufactured  homes  will  each   generate
approximately $300 per month in rental income in addition to lot rent.

      Capital  improvements include amounts needed to meet environmental  and
regulatory  requirements in connection with the manufactured home communities
that  provide water or sewer service.  Excluding expansions, the  Company  is
budgeting approximately $1,000,000 in capital improvements for 1997.

      The Company has a Dividend Reinvestment and Stock Purchase Plan (Plan).
Cash  received from the Plan is a significant additional source of  liquidity
and  capital  resources.   During  1996,  the  Company  paid  $3,630,891   in
dividends.   Amounts  received under the Plan amounted  to  $5,672,022.   The
success  of  the Plan resulted in a substantial improvement in the  Company's
liquidity and capital resources in 1996.

      The  Company has undeveloped land which it could develop over the  next
three  years. During 1996, additional acreage was purchased in Vineland,  New
Jersey  which  will be used for expansion in the future.  In  addition,   the
Company plans to continue acquiring additional manufactured home communities.
During  1996,  the Company purchased two additional communities totaling  314
sites.

      The  Company  believes that funds generated from operations,   together
with  the  financing and refinancing of its properties,  will be adequate  to
meet its needs over the next several years.


                                   -14-
<PAGE>

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      The financial statements and supplementary data listed in Part IV, Item
14(a)(1) are incorporated herein by reference.

     The following is the Unaudited Selected Quarterly Financial Data:

<TABLE>
                SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

                              THREE MONTHS ENDED

<S>                 <C>           <C>           <C>             <C>
1996                   MARCH 31      JUNE 30     SEPTEMBER 30    DECEMBER 31

Rental & Related
 Income             $ 3,561,274   $ 3,582,925   $ 3,671,970     $ 3,717,049
Income from Community
  Operations          2,025,485     2,084,359     1,968,868       2,232,757
Net Income            1,063,209       916,854       784,134         965,329
Net Income Per Share        .18           .15           .12             .16

                              THREE MONTHS ENDED

1995                   MARCH 31      JUNE 30     SEPTEMBER 30    DECEMBER 31

Rental & Related
   Income           $ 3,247,040   $ 3,304,765   $ 3,382,423     $ 3,398,733
Income from Community
   Operations         1,839,493     1,814,328     1,838,716       1,956,631
Net Income              589,940       558,878       629,741         713,022
Net Income per Share        .11           .10           .11             .12

                              THREE MONTHS ENDED


1994                   MARCH 31      JUNE 30     SEPTEMBER 30    DECEMBER 31

Rental & Related
   Income           $ 3,001,056   $ 3,053,201   $ 3,109,779     $ 3,154,431
Income from Park
   Operations         1,658,699     1,684,324     1,745,954       1,775,103
Net Income              502,854       496,185       571,045         571,195
Net Income per Share        .09           .09           .11             .11

</TABLE>

ITEM 9 - DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE MATTERS

None.

                                   -15-
<PAGE>
                                  PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Name,  Age &        Principal Occupation     Director Shares Owned    Percent
Office  Held        During Past Five Years    Since   Beneficially(1) of Stock

Robert A. Anderson   Vice President of The     1980      14,882           0.23%
Age: 74              David Cronheim Company;
Director             past President of the
                     Industrial Real Estate
                     Brokers Association of New
                     York and New Jersey.

Ernest V. Bencivenga Financial Consultant;     1969     18,420 (2)       0.28%
Age: 78              Treasurer and Director
Secretary/Treasurer  (1961 to present) and Secretary
Director             (1967 to present) of Monmouth
                     Capital Corporation;
                     Treasurer and Director (1968
                     to present) of Monmouth Real
                     Estate Investment Corporation.

Anna T. Chew         Certified Public          1994     16,038 (3)       0.25%
Age: 38              Accountant; Controller (1991 to
Vice President and   present) and Director (1993 to 
Chief Financial      present) of Monmouth Real Estate 
  Officer            Investment Corporation; Controller
Director             (1991 to present) and Director 
                     (1994 to present) of Monmouth
                     Capital Corporation; Senior Manager
                     (1987 to 1991) of KPMG Peat Marwick LLP

Charles P. Kaempffer Investor; Director        1969     57,159 (4)       0.89%
Age: 59              (1970 to present) of Monmouth
Director             Capital Corporation; Director
                     (1975 to present) of Monmouth Real
                     Estate Investment Corporation;
                     Director (1989 to 1996) of Sovereign
                     Community Bank (formerly Colonial
                     Bank)

                                   -16-
<PAGE>

Name, Age &          Principal Occupation    Director  Shares Owned   Percent
Office  Held         During Past Five Years   Since   Beneficially(1) of Stock

Eugene W. Landy      Attorney at Law for the   1969       840,884 (5)   13.04%
Age: 63              firm of Landy & Landy;
Chairman of the      President and Director
 Board and           (1961 to present) of Monmouth
Director             Capital Corporation;
                     President and Director (1968
                     to present) of Monmouth Real
                     Estate Investment Corporation.

Samuel A. Landy      Attorney at Law for the   1992      240,564 (6)     3.73%
Age: 36              firm of Landy & Landy;
President and        Director (1990 to present) of
Director             Monmouth Real Estate Investment
                     Corporation; Director (1994 to
                     present) of Monmouth Capital
                     Corporation.

Richard A. Molke     Vice President of Remsco  1986      319,114 (7)     4.95%
Age: 70              Associates, Inc.,
Director             a construction firm.

Eugene Rothenberg    Obstetrician and          1977       81,116 (8)     1.26%
Age: 63              Gynecologist; President 
Director             (1988 to 1989) of the Medical
                     Staff of Monmouth Medical Center.

Robert G. Sampson    Investor; Director        1969      130,589 (9)     2.02%
Age: 69              (1968 to present) of Monmouth Real
Director             Estate Investment Corporation;
                     Director (1963 to present) of
                     Monmouth Capital Corporation,;
                     Director (1972 to 1993) of
                     United Jersey Bank;
                     General Partner (1983 to
                     present) of Sampco, Ltd., an
                     investment group.

                                    TOTALS............1,718,766         26.65%


                                   -17-

<PAGE>

1.)   Beneficial ownership, as defined herein, includes common stock as  to
which a person has or shares voting and/or investment power as of March 14,
1997.

2.)   Includes 8,857 shares held by Mr. Bencivenga's wife and 1,604  shares
held in the United Mobile Homes, Inc. 401(k) Plan.

3.)   Includes 14,300 shares held jointly with Ms. Chew's husband and 1,738
shares held in the United Mobile Homes, Inc. 401(k) Plan.

4.)  Includes (a) 55,159 shares held as Trustee for Defined Benefit Pension
Plan for which Mr. Kaempffer has power to vote and (b) 2,000 shares held by
Mr. Kaempffer's wife.

5.)   Includes  (a)  51,910 shares held by Mr. Landy's  wife,  (b)  172,607
shares  held by Landy Investments, Ltd. in which Mr. Landy has a beneficial
interest,  (c) 49,343 shares held in the Landy & Landy, Employee's  Pension
Plan,   of which Mr. Landy is a Trustee with power to vote, and (d) 102,987
shares held in the Landy & Landy, Employees' Profit Sharing Plan, of  which
Mr. Landy is a Trustee with power to vote.  Excludes 198,511 shares held by
Mr. Landy's adult children in which he disclaims any beneficial interest.

6.)   Includes  (a) 23,173 shares held jointly with Mr. Samuel  A.  Landy's
wife,  (b) 13,216 in a custodial account for his sons, and (c) 3,869 shares
held in the United Mobile Homes, Inc. 401(k) Plan.

7.)   Includes  156,869 shares held by Mr. Richard Molke's wife.   Excludes
3,333  shares  held  by  Mr. Richard Molke's adult  children  in  which  he
disclaims any beneficial interest.

8.)   Includes  (a)  56,878 shares held by Rothenberg Investment,  Ltd.  in
which  Dr. Rothenberg has a beneficial interest and (b) 20,173 shares  held
as  Trustee for a Profit Sharing Plan of which Dr. Rothenberg has power  to
vote.

9.)  Includes (a) 32,400 shares held by the Estate of Helen Haskell Sampson
and  (b)  48,492 shares held by Sampco, Ltd. in which he has  a  beneficial
interest.


                                   -18-

<PAGE>

ITEM 11 - EXECUTIVE COMPENSATION

Summary Compensation Table.

      The  following Summary Compensation Table shows compensation paid  by
the  Company  for  services rendered during 1996,  1995  and  1994  to  the
Chairman  of the Board, President and Vice President.  There were no  other
executive officers whose aggregate cash compensation exceeded $100,000:

<TABLE>

Name and                            Annual Compensation
Principal Position   Options    Year    Salary    Bonus     All Other
<S>                  <C>        <C>     <C>       <C>      <C>
Eugene W. Landy         -       1996    $  -      $  -     $347,350 (1)
Chairman of the      50,000     1995    $  -      $  -     $310,160 (1)
  Board                 -       1994    $  -      $  -     $361,842 (1)

Samuel A. Landy      25,000     1996    $165,000  $ 10,846 $ 18,880 (2)
President            25,000     1995    $150,000  $ 15,769 $ 16,674 (2)
                     25,000     1994    $150,000  $  7,769 $  9,513 (2)

Anna T. Chew         10,000     1996    $ 86,650  $ 10,333 $ 13,509 (3)
Vice President       10,000     1995    $ 76,650  $ 10,948 $ 11,428 (3)
Chief Financial      10,000     1994    $ 73,000  $  7,807 $  5,224 (3)
  Officer

          (1)   Represents base compensation of $150,000 in 1996, 1995  and
                1994, and a bonus of $15,000 in 1996, as well as Directors'
                fees and legal fees.
                Includes an accrual of $160,000, $130,000 and $190,000  for
                1996, 1995 and 1994, respectively for pension and other 
                benefits in accordance with Eugene W. Landy's employment 
                contract.
          (2)   Represents Directors' fees, fringe benefits and 
                discretionary contributions by the Company to the Company's
                401(k) Plan allocated to an account of the named executive
                officer.
          (3)   Represents Directors' fees and discretionary contributions 
                by the Company to the Company's 401(k) Plan allocated to 
                an account of the named executive officer.

</TABLE>

                                   -19-

<PAGE>

Stock Option Plan.

      The  following table sets forth, for the executive officers named  in
the Summary Compensation Table, information regarding individual grants  of
stock options made during the year ended December 31, 1996:

<TABLE>
                                                        Potential Realized
                          % of Total  Price              Value at Assumed
                 Options  Granted to   Per   Expiration  Annual Rates for
Name             Granted  Employees   Share     Date        5%      10%
<S>               <C>       <C>      <C>      <C>       <C>       <C>
Samuel A. Landy   25,000    40%      $10.625  1/10/01   $41,475   $121,900
Anna  T. Chew     10,000    16%      $10.75   6/27/01   $29,700   $ 65,630

</TABLE>

     The following table sets forth for the executive officers named in the
Summary Compensation Table, information regarding stock options outstanding
at December 31, 1996:
<TABLE>
                                                                Value of
                                                              Unexercised
                                                                Options
                                    Number of Unexercised     at Year-End
                   Shares    Value   Options at Year-End      Exercisable/
Name             Exercised Realized Exercisable/Unexercisable Unexercisable
<S>              <C>       <C>        <C>                   <C>  
Eugene W. Landy     -0-      N/A      50,000   /    -0-     $156,250/$ -0-
Samuel A. Landy   50,000   $290,625   50,000   /  25,000    $134,375/$18,750
Anna T. Chew        -0-      N/A      40,000   /  10,000    $188,750/$ 6,250

</TABLE>
       
Compensation of Directors.

      Effective January 1, 1996, the Directors receive a fee of $1,000  for
each Board meeting attended.  Directors also receive a fixed annual fee  of
$7,600,  payable $1,900 quarterly.  Directors appointed to house committees
receive  $150  for  each  meeting attended. Those specific  committees  are
Compensation Committee, Audit Committee and Stock Option Committee.

Employment Contracts.

      On December 14, 1993, the Company and Eugene W. Landy entered into an
Employment  Agreement under which Mr. Eugene Landy receives an annual  base
compensation  of  $150,000  plus  bonuses and  customary  fringe  benefits,
including  health  insurance, participation in the Company's  401(k)  Plan,
stock  options, five weeks vacation and use of an automobile.  In  lieu  of
annual increases in compensation, there will be additional bonuses voted by
the Board of Directors.

      On  severance  of  employment for any reason, Mr. Eugene  Landy  will
receive  severance  pay  of  $450,000 payable  $150,000  on  severance  and
$150,000 on the first and second anniversaries of severance.  If employment
is  terminated  following a change in control of the  Company,  Mr.  Eugene
Landy will be entitled to severance pay only if actually severed either  at
the time of merger or subsequently.

      In  the  event  of disability, Mr. Eugene Landy's compensation  shall
continue for a period of three years, payable monthly.

      On retirement, Mr. Eugene Landy shall receive a pension of $50,000  a
year for ten years, payable in monthly installments.

                                   -20-
<PAGE>

     In the event of death, Mr. Eugene Landy's designated beneficiary shall
receive $450,000, $100,000 thirty days after death and the balance one year
after death.

      The  Employment Agreement terminates December 31, 1998.   Thereafter,
the  term  of  the Employment Agreement shall be automatically renewed  and
extended for successive one-year periods.

      Effective  January 1, 1996, the Company and Samuel A.  Landy  entered
into  a  three-year  Employment  Agreement under  which  Mr.  Samuel  Landy
receives an annual base salary of $165,000 for 1996, $181,500 for 1997  and
$199,650  for  1998  plus bonuses and customary fringe  benefits.   Bonuses
shall be at the discretion of the Board of Directors and shall be based  on
certain  guidelines.   Mr.  Samuel  Landy  will  also  receive  four  weeks
vacation, use of an automobile, and stock options for 25,000 shares in each
year of the contract.

      The  Company  agrees  to loan to Mr. Samuel  Landy  $100,000  at  the
Company's  corporate borrowing rate with a 5-year maturity  and  a  15-year
principal amortization.  Additional amounts, secured by Company stock,  may
be borrowed at the same terms for the exercise of stock options.

      On  severance  and disability, Mr. Samuel Landy is  entitled  to  one
year's pay.

     Effective January 1, 1997, the Company and Anna T. Chew entered into a
three-year  Employment Agreement under which Ms. Chew  receives  an  annual
base  salary of $100,000 for 1997, $110,000 for 1998 and $121,000 for  1999
plus  bonuses and customary fringe benefits.  On severance for any  reason,
Ms.  Chew  is entitled to one year's pay.  In the event of disability,  her
salary shall continue for a period of two years.

Report of Board of Directors.

Overview and Philosophy

       The  Company  has  a  Compensation  Committee  consisting  of  three
independent  outside Directors.  This Committee is responsible  for  making
recommendations   to   the   Board   of  Directors   concerning   executive
compensation.   The  Compensation Committee takes into consideration  three
major factors in setting compensation.

      The  first  consideration is the overall performance of the  Company.
The  Board believes that the financial interests of the executive  officers
should  be  aligned  with  the success of the  Company  and  the  financial
interests  of  its shareholders.  Increases in funds from  operations,  the
enhancement  of  the  Company's equity portfolio, and the  success  of  the
Dividend  Reinvestment and Stock Purchase Plan all contribute to  increases
in stock prices thereby maximizing shareholders' return.

      The  second consideration is the individual achievements made by each
officer.  The Company is a small real estate investment trust (REIT).   The
Board  of Directors is aware of the contributions made by each officer  and
makes   an  evaluation  of  individual  performance  based  on  their   own
familiarity with the officer.

      The final criteria in setting compensation is comparable wages in the
industry.    In   this  regard,  the  REIT  industry  maintains   excellent
statistics.

                                   -21-
<PAGE>

Evaluation

     The Company had an excellent year.  The stock price rose from 9-3/4 at
December  31, 1995 to 11-3/8 at December 31, 1996.  The Committee  reviewed
the  progress  made  by  Mr. Eugene W. Landy, Chairman  of  the  Board,  in
reducing the Company's costs of funds.  Mr. Eugene Landy was successful  in
bringing the Company's long-term debt from a variable rate of prime plus 1%
to  a fixed rate of 7.5%.  Mr. Eugene Landy also completed the purchase  of
two  additional  communities during 1996.  Mr. Eugene  Landy  is  under  an
employment  agreement with the Company.  His base compensation  under  this
contract  is $150,000 per year.  (The Summary Compensation Table  shows  an
annual  compensation to Mr. Eugene Landy of $150,000,  $15,000  bonus  plus
$22,350  in  director's  and  other legal fees plus  $160,000  accrual  for
pension and other benefits for a total of $347,350 in 1996.)  The Committee
granted Mr. Eugene Landy a bonus of $15,000 for 1995 which was paid  during
1996.

      The Committee also reviewed the progress made by Mr. Samuel A. Landy,
President.  Net income and funds from operations increased by approximately
50%  and  31%,  respectively.   Mr. Samuel Landy  is  under  an  employment
agreement  with the Company.  His base compensation under this contract  is
$165,000  for  1996 and will increase to $181,500 for 1997.  The  Committee
granted Mr. Samuel Landy a bonus of $4,500 for 1995 which was paid in 1996.

Other Information.

      The Company had mortgages payable to Royal Green, Ltd., a partnership
in  which Mr. Eugene W. Landy has a significant ownership interest.   These
mortgages  were  repaid during 1994.  Interest expense on  these  mortgages
amounted to $30,717 in 1994.

COMPARATIVE STOCK PERFORMANCE.

     The line graph compares the total return of the Company's common stock
for the last five years to the NAREIT All REIT Total Return Index published
by  the National Association of Real Estate Investment Trusts (NAREIT)  and
to  the S&P 500 Index for the same period.  The total return reflects stock
price  appreciation  and dividend reinvestment for  all  three  comparative
indices.  The information herein has been obtained from sources believed to
be reliable, but neither its accuracy nor its completeness is guaranteed.
<TABLE>

                           1991   1992   1993   1994   1995    1996
<S>                         <C>    <C>    <C>    <C>    <C>     <C>
United Mobile Homes, Inc.   100    156    253    277    389     479
NAREIT All REIT             100    112    133    134    159     215
S & P 500                   100    108    118    120    165     203

</TABLE>


                                   -22-
<PAGE>


ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      On  March  14, 1997, no person owned of record, or was known  by  the
Company  to own beneficially more than five percent (5%) of the  shares  of
the Company, except the following:

                                                           Percent
                  Name and Address          Shares Owned      of
Title of Class    of Beneficial Owner       Beneficially     Class

Common Stock      Beechmont Co., as Agent      394,400       6.12%
                  122 East 42nd St.
                  New York, NY  10168

Common Stock      Eugene W. Landy              840,884      13.04%
                  20 Tuxedo Road
                  Rumson, NJ  07760

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

      Certain relationships and related party transactions are incorporated
herein  by reference to Part IV, Item 14(a)(1)(vi), Note 8 of the Notes  to
Consolidated Financial Statements - Related Party Transactions.

                                   -23-

<PAGE>
                                  PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULE, AND REPORTS ON FORM 8-K

(a) (1)   The  following  Financial Statements are filed as  part  of  this
          report.
                                                               Page(s)

(I)       Independent Auditors' Report                          26

(ii)      Consolidated Balance Sheets as of December 31, 1996   27
          and 1995

(iii)     Consolidated Statements of Income for the years       28
          ended December 31, 1996, 1995 and 1994

(iv)      Consolidated Statements of Shareholders' Equity for   29
          the years ended December 31, 1996, 1995 and 1994

(v)       Consolidated Statements of Cash Flows for the years   30
          ended December 31, 1996, 1995 and 1994

(vi)      Notes to Consolidated Financial Statements          31-41

(a) (2)   The following Financial Statement Schedule for the
          years ended December 31, 1996, 1995 and 1994 is
          filed as part of this report.

(i)       Schedule III - Real Estate and Accumulated            42
          Depreciation

      All  other  schedules are omitted for the reason that  they  are  not
required, are not applicable, or the required information is set  forth  in
the financial statements or notes thereto.

                                   -24-


<PAGE>

                                 PART IV

(a) (3) The Exhibits set forth in the following index of Exhibits are filed
      as a part of this Report.

Exhibit No.    Description

(3)            Articles of Incorporation and By-Laws:   Articles
               of Incorporation and By-Laws, Certificate of Incorporation
               and Amendments thereto are incorporated by reference to the
               Company's Registration  Statement No. 2-92896-NY, and
               Amendments thereto, filed with the SEC on August 22, 1984.

(10)           Material Contracts:

               (a)  Stock Option Plan is incorporated by
               reference to the Company's Proxy Statement dated April 25,
               1994 filed with the SEC April 27, 1994.

               (b)  401(k) Plan Document and Adoption Agreement
               effective April 1, 1992 is incorporated by reference to that
               filed with the Company's 1992 Form 10-K filed with the SEC
               on March 9, 1993.

               (c)  Employment contract with Mr. Eugene W. Landy
               dated December 14, 1993 is incorporated by reference to that
               filed with the Company's 1993 Form 10-K filed with the SEC
               on March 28, 1994.

               (d)  Employment contract with Mr. Ernest V.
               Bencivenga dated November 9, 1993 is incorporated by
               reference to that filed with the Company's 1993 Form 10-K
               filed with the SEC on March 28, 1994.

               (e)  Employment contract with Mr. Samuel A. Landy
               effective January 1, 1996 is incorporated by reference to
               that filed with the Company's 1995 Form 10-K filed with the
               SEC on March 28, 1996.

               (f)  Employment contract with Ms. Anna T. Chew
               effective January 1, 1997.

(22)           Subsidiaries of the Registrant:

               The Company operates through wholly-owned multiple
               subsidiaries carrying on the same line of business.  The
               parent company is the Registrant.  The line of business is
               the operation of manufactured home communities. The Company
               operates through subsidiaries.  A full and complete list of
               operating subsidiaries, listed by trade name is incorporated
               by reference to the Company's Registration Statement No. 33-
               1396-NY and Amendments thereto, filed with the SEC on
               November 6, 1985.

(23)           Consent of Independent Accountants

(a)(3)(b)      Reports of Form 8-K
               None.

                                   -25-
<PAGE>


                       INDEPENDENT AUDITORS' REPORT
                                     
                                     
The Board of Directors and Shareholders
United Mobile Homes, Inc.:

We  have  audited  the consolidated financial statements of  United  Mobile
Homes,  Inc. as listed in the accompanying index.  In connection  with  our
audits  of the consolidated financial statements, we also have audited  the
financial  statement schedule as listed in the accompanying  index.   These
financial   statements   and   financial   statement   schedule   are   the
responsibility  of  the  Company's management.  Our  responsibility  is  to
express  an  opinion on these financial statements and financial  statement
schedule based on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as  evaluating
the  overall financial statement presentation.  We believe that our  audits
provide a reasonable basis for our opinion.

In  our  opinion, the consolidated financial statements referred  to  above
present fairly, in all material respects, the financial position of  United
Mobile Homes, Inc. as of December 31, 1996 and 1995, and the results of its
operations  and  its  cash flows for each of the years  in  the  three-year
period  ended  December  31,  1996 in conformity  with  generally  accepted
accounting  principles.   Also  in  our  opinion,  the  related   financial
statement  schedule, when considered in relation to the basic  consolidated
financial  statements taken as a whole, presents fairly,  in  all  material
respects, the information set forth therein.




Short Hills, New Jersey
February 28, 1997
                                        /s/KPMG Peat Marwick LLP
                                           KPMG Peat Marwick LLP


                                   -26-
<PAGE>
<TABLE>
                          UNITED MOBILE HOMES, INC.
                         CONSOLIDATED BALANCE SHEETS
                       AS OF DECEMBER 31, 1996 AND 1995
  
  
                                                1996             1995
  <S>                                      <C>               <C>
  - ASSETS -
  INVESTMENT PROPERTY AND EQUIPMENT
    Land                                    $  5,927,136     $  5,194,402
    Site and Land Improvements                35,983,165       32,456,359
    Buildings and Improvements                 1,930,345        1,755,407
    Rental Homes and Accessories               4,907,832        3,912,918
                                              __________       __________
     Total Investment Property                48,748,478       43,319,086
    Equipment and Vehicles                     2,163,179        1,853,398
                                              __________       __________
     Total Investment Property and Equipment  50,911,657       45,172,484
    Accumulated Depreciation                 (21,024,163)     (19,145,830)
                                              __________       __________
      Net Investment Property and Equipment   29,887,494       26,026,654
                                              __________       __________
  OTHER ASSETS
    Cash and Cash Equivalents                  1,195,095        2,043,282
    Securities Available for Sale              1,441,037              -0-
    Notes and Other Receivables                  507,199          547,779
    Unamortized Financing Costs                  160,744          199,103
    Prepaid Expenses                             284,993          272,704
    Land Development Costs                     2,398,644          668,875
                                              __________       __________
     Total Other Assets                        5,987,712        3,731,743
                                              __________       __________
    TOTAL ASSETS                            $ 35,875,206     $ 29,758,397
                                              ==========       ==========
 
          -LIABILITIES AND SHAREHOLDERS' EQUITY-
  LIABILITIES:
  MORTGAGES PAYABLE                         $ 17,351,030     $ 17,707,635
                                              __________       __________
  OTHER LIABILITIES
    Accounts Payable                             206,426          197,357
    Accrued Liabilities and Deposits           1,520,641        1,243,686
    Tenant Security Deposits                     370,964          319,232
                                              __________       __________
     Total Other Liabilities                   2,098,031        1,760,275
                                              __________       __________
    Total Liabilities                         19,449,061       19,467,910
                                              __________       __________
  
  SHAREHOLDERS' EQUITY:
    Common Stock - $.10 par value per share,
      10,000,000 shares authorized, 6,433,676
      and 5,850,631 issued and outstanding as
      of December 31, 1996 and 1995,
      respectively                               643,368          585,063
    Additional Paid-In Capital                16,275,434       10,373,217
    Unrealized Holding Gains on
       Securities Available for Sale              76,501              -0-
    Accumulated Deficit                         (569,158)        (667,793)
                                              __________       __________
     Total Shareholders' Equity               16,426,145       10,290,487
                                              __________       __________
  TOTAL LIABILITIES & SHAREHOLDERS' EQUITY  $ 35,875,206     $ 29,758,397
                                              ==========       ==========
</TABLE>
                         See Accompanying Notes to
                      Consolidated Financial Statements

                                   -27-
<PAGE>
<TABLE>  
                        UNITED MOBILE HOMES, INC.
                    CONSOLIDATED STATEMENTS OF INCOME
           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994



                                         1996         1995         1994
<S>                                <C>           <C>           <C>
Rental and Related Income          $ 14,533,218  $ 13,332,961  $ 12,318,467
                                                   
Community Operating Expenses          6,221,749     5,883,793     5,454,387
                                     __________    __________    __________    
Income from Community                              
 Operations                           8,311,469     7,449,168     6,864,080
Other Expenses (Income):                           
 General and Administrative           1,512,623     1,228,850     1,308,724
 Interest Expense                     1,434,875     1,675,998     1,519,527
 Interest and Dividend Income        (   93,579)   (   65,999)   (   25,474)
 Depreciation Expense                 2,007,449     1,872,942     1,799,169
 Other                                   54,222       251,554       180,796
                                      _________     _________     _________     
Income Before Gains                                
 on Sales of Assets                   3,395,879     2,485,823     2,081,338
Gains on Sales of Assets                333,647         5,758        59,941
                                      _________     _________     _________     
Net Income                          $ 3,729,526   $ 2,491,581   $ 2,141,279
                                      =========     =========     =========     
Net Income Per Share                $       .61           .44           .40
                                      =========     =========     =========    
Weighted Average Shares                            
 Outstanding                          6,155,018     5,693,001     5,395,733
                                      =========     =========     =========
</TABLE>

                        See Accompanying Notes to
                    Consolidated Financial Statements

                                   -28-
<PAGE>
<TABLE>
                          UNITED MOBILE HOMES, INC.
               CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
            FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                                                       Unrealized  
                                                        Holding   
                                                        Gains on  
                                           Additional  Securities  
                         Common Stock       Paid-In     Available  Accumulated
                       Number    Amount     Capital     for Sale     Deficit
<S>                   <C>        <C>       <C>          <C>         <C>   
Balance 12/31/93      5,275,596  $527,560  $ 6,369,686  $  -0-      $(667,793)
                                                            
Common Stock Issued                                   
  with the Dividend                                         
  Reinvestment and  
  Stock Purchase Plan   220,567    22,056     1,606,737     -0-           -0-  

Distributions               -0-       -0-   (   136,463)           (2,141,279)
                                                              
Net Income                  -0-       -0-           -0-     -0-     2,141,279
                      _________   _______     _________     ___     _________
Balance 12/31/94      5,496,163   549,616     7,839,960     -0-    (  667,793)
                                                              
Common Stock Issued                                         
 with the Dividend                                         
 Reinvestment and 
 Stock Purchase Plan   354,468    35,447     2,996,523      -0-           -0-

Distributions              -0-       -0-   (   463,266)     -0-    (2,491,581)
                                                              
Net Income                 -0-       -0-           -0-      -0-     2,491,581
                     _________   _______     _________      ___     _________  
Balance 12/31/95     5,850,631   585,063     10,373,21      -0-    (  667,793)
                                                              
Common Stock Issued                                         
 with the Dividend                                         
 Reinvestment and
 Stock Purchase Plan   526,045    52,605     5,619,417      -0-           -0-
                                                              
Common Stock Issued                                           
 through the Exercise of
 Stock Option           57,000     5,700       282,800      -0-           -0-
                                                              
Distributions              -0-       -0-           -0-      -0-    (3,630,891)
                                                              
Net Income                 -0-       -0-           -0-      -0-     3,729,526
                                                              
Unrealized Holding                                         
 Gains on Securities                                         
 Available for Sale        -0-       -0-           -0-   76,501           -0-
                     _________   _______    __________   ______     _________
Balance 12/31/96     6,433,676  $643,368   $16,275,434  $76,501   $(  569,158)
                     =========   =======    ==========   ======     =========
</TABLE>                                     
                         See Accompanying Notes to
                     Consolidated Financial Statements
                                     
                                   -29-
<PAGE>
<TABLE>
                         UNITED MOBILE HOMES, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     

                                           1996         1995          1994
<S>                                    <C>           <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                             $ 3,729,526   $ 2,491,581  $ 2,141,279
 Depreciation                            2,007,449     1,872,942    1,799,169
 Amortization                               54,222       251,554       60,579
 Minority Interest                             -0-           -0-       12,217
 Gains on Sales of Assets              (   333,647)   (    5,758)  (   59,941)
Changes in Operating Assets                            
 and Liabilities -                                     
 Notes and Other Receivables                40,580    (  129,475)  (   29,320)
 Prepaid Expenses                      (    12,289)       13,444   (    4,123)
 Accounts Payable                            9,069        45,809        2,884
 Accrued Liabilities & Deposits            276,955        76,955      411,841
 Tenant Security Deposits                   51,732        25,204        8,963
                                         _________     _________    _________
Net Cash Provided by Operating                         
 Activities                              5,823,597     4,642,256    4,343,548
                                         _________     _________    _________
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of Manufactured Home                          
 Communities                            (3,435,506)   (1,810,906)         -0-
Acquisition of Minority Interest               -0-    (  132,600)         -0-
Purchase of Investment Property
 and Equipment                          (2,217,809)   (1,778,402)  (1,556,297)
Proceeds from Sales of Assets              636,731       288,494      305,018
Additions to Land Development Costs     (2,247,827)   (  955,546)  (  556,763)
Purchase of Securities Available
 for Sale                               (1,364,536)          -0-          -0-
                                         _________     _________    _________
Net Cash Used by Investing Activities   (8,628,947)   (4,388,960)  (1,808,042)
                                         _________     _________    _________
                        
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from Mortgages and Loans        1,300,000    18,700,000    5,400,000
Net Proceeds from (Repayments of)
 Short-Term Borrowings                         -0-   (   500,000)     500,000
Principal Payments of Mortgages
 and Loans                              (1,656,605)  (16,629,690)  (7,698,905)
Financing Costs on Debt                 (   15,863)  (   214,994)  (   94,577)
Proceeds from Dividend Reinvestment
 and Stock Purchase Plan                 4,219,869     1,729,159    1,088,034
Proceeds from Exercise of Stock Options    288,500           -0-          -0-
Dividends Paid                          (2,178,738)  ( 1,652,036)  (1,736,983)
                                         _________     _________    _________
Net Cash Provided (Used) by                            
 Financing Activities                    1,957,163     1,432,439   (2,542,431)
                                         _________     _________    _________
NET INCREASE (DECREASE) IN CASH         (  848,187)    1,685,735   (    6,925)
CASH & CASH EQUIVALENTS - BEGINNING      2,043,282       357,547   (  364,472)
                                         _________     _________    _________
CASH & CASH EQUIVALENTS - ENDING       $ 1,195,095   $ 2,043,282  $   357,547
                                         =========     =========    =========
</TABLE>                                     
                         See Accompanying Notes to
                     Consolidated Financial Statements
                                     
                                   -30-
<PAGE>                                     

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - ELECTION TO BE TAXED AS A REAL ESTATE INVESTMENT TRUST

      Effective  January 1, 1992, United Mobile Homes, Inc.  (the  Company)
elected to be taxed as a Real Estate Investment Trust (REIT) under Sections
856-858 of the Internal Revenue Code.  The Company will not be taxed on the
portion  of  its income which is distributed to shareholders,  provided  it
distributes  at least 95% of its taxable income, has at least  75%  of  its
assets in real estate investments and meets certain other requirements  for
qualification as a REIT.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  DESCRIPTION  OF  THE BUSINESS - The Company owns and  operates  twenty-
  three  manufactured  home  communities  containing  5,261  sites.   The
  communities  are  located in New Jersey, New York,  Ohio,  Pennsylvania
  and Tennessee.
  
  These  manufactured  home  communities are listed  by  trade  names  as
  follows:
  
  MANUFACTURED HOME COMMUNITY             LOCATION
  
  Allentown                               Memphis, Tennessee
  Brookview Village                       Greenfield Center, New York
  Cedarcrest                              Vineland, New Jersey
  Cranberry Village                       Cranberry Twp., Pennsylvania
  Cross Keys Village                      Duncansville, Pennsylvania
  D & R Village                           Clifton Park, New York
  Edgewood Estates                        Apollo, Pennsylvania
  Fairview Manor                          Millville, New Jersey
  Forest Park Village                     Cranberry Township, Pennsylvania
  Heather Highlands                       Inkerman, Pennsylvania
  Highland Estates                        Kutztown, Pennsylvania
  Kinnebrook                              Monticello, New York
  Lake Sherman Village                    Navarre, Ohio
  Memphis Mobile City                     Memphis, Tennessee
  Oxford Village                          West Grove, Pennsylvania
  Pine Ridge Village                      Carlisle, Pennsylvania
  Port Royal Village                      Belle Vernon, Pennsylvania
  River Valley Estates                    Marion, Ohio
  Sandy Valley Estates                    Magnolia, Ohio
  Southwind Village                       Jackson, New Jersey
  Spreading Oaks Village                  Athens, Ohio
  Woodlawn Village                        Eatontown,  New Jersey
  Wood Valley                             Caledonia, Ohio

BASIS  OF  PRESENTATION  -  The consolidated financial  statements  of  the
Company  include  all of its wholly-owned subsidiaries.   All  intercompany
transactions and balances have been eliminated in consolidation.

USE  OF  ESTIMATES  -  In preparing the consolidated financial  statements,
management  is required to make estimates and assumptions that  affect  the
reported  amounts  of assets and liabilities, as well as contingent  assets
and  liabilities  as  of the dates of the consolidated balance  sheets  and
revenue and expenses for the years then ended.  Actual results could differ
significantly from these estimates and assumptions.

                                   -31-

<PAGE>

INVESTMENT PROPERTY AND EQUIPMENT AND DEPRECIATION - Property and equipment
are carried at cost. Depreciation for Sites and Building (15 to 27.5 years)
is  computed  principally on the straight-line method  over  the  estimated
useful  lives  of the assets.  Depreciation of Improvements  to  Sites  and
Buildings,  Rental Homes and Equipment and Vehicles (3 to  27.5  years)  is
computed  principally on the straight-line method.  Land Development  Costs
are  not  depreciated  until they are put in use, at which  time  they  are
capitalized  as  Sites or Site Improvements.  Maintenance and  repairs  are
charged to income as incurred and improvements are capitalized.  The  costs
and related accumulated depreciation of property sold or otherwise disposed
of  are removed from the accounts and any gain or loss is reflected in  the
current  year's results of operations.  If there is an event or  change  in
circumstances that indicates that the basis of an investment  property  may
not  be  recoverable, management assesses the possible impairment of  value
through  evaluation of the estimated future cash flows of the property,  on
an  undiscounted  basis,  as  compared to the property's  current  carrying
value.   A  property's carrying value would be adjusted, if  necessary,  to
reflect an impairment in the value of the property.

UNAMORTIZED FINANCING COSTS - Legal fees and loan processing fees  for  new
and restructured mortgages are being amortized over the life of the related
debt.   Amortization expenses charged to Other Expenses for the years ended
December  31,  1996,  1995  and 1994 were $54,222,  $251,554  and  $60,579,
respectively.

CASH  AND CASH EQUIVALENTS - Cash and cash equivalents include certificates
of  deposit  and bank repurchase agreements with maturities of 90  days  or
less.

SECURITIES AVAILABLE FOR SALE - The Company's securities are classified  as
available-for-sale and are carried at fair value.  Gains or losses  on  the
sale of securities are based on identifiable cost and are accounted for  on
a trade date basis.   Unrealized holding gains and losses are excluded from
earnings and reported as a separate component of Shareholders' Equity until
realized.

MINORITY  INVESTMENTS  - The Company consolidates the  results  of  certain
operations that have minority interests.  On January 30, 1992, the  Company
acquired an 88.36% interest in a limited partnership.  On February 3, 1995,
the  Company  acquired  the  remaining  11.64%  interest  in  this  limited
partnership.

REVENUE  RECOGNITION - The Company derives its income from  the  rental  of
manufactured  home sites.  The Company also owns approximately  340  rental
units  which are rented to residents. Revenue is recognized on the  accrual
basis.

EARNINGS  PER  SHARE - Net income per share is computed using the  weighted
average  number  of  shares  outstanding, adjusted  for  the  exercise,  or
potential exercise, of any dilutive outstanding stock options (See Note 6).

STOCK  OPTION  PLANS - Prior to January 1, 1996, the Company accounted  for
its  stock  option  plans in accordance with the provisions  of  Accounting
Principles  Board  (APB) Opinion No. 25, Accounting  for  Stock  Issued  to
Employees, and related interpretations.  As such, compensation expense  was
recorded  on  the  date of grant only if the current market  price  of  the
underlying  stock  exceeded the exercise price.  On January  1,  1996,  the
Company  adopted  SFAS No. 123, "Accounting for Stock-Based  Compensation",
which permits entities to recognize as expense over the vesting period  the
fair  value of all stock-based awards on the date of grant.  Alternatively,
SFAS  No.  123 also allows entities to continue to apply the provisions  of
APB  Opinion No. 25 and provide pro forma net income and pro forma earnings
per  share  disclosures for employee stock option grants made in  1995  and
future years as if the fair-value-based method defined in SFAS No. 123  had
been  applied.  The Company has elected to continue to apply the provisions
of  APB  Opinion No. 25 and provide the pro forma disclosure provisions  of
SFAS  No. 123.  During the initial phase-in period, the effects of applying
SFAS  123  in providing pro forma disclosures may not be representative  of
the effects on the reported pro forma amounts in future years.

                                   -32-


<PAGE>

NOTE 3 - INVESTMENT PROPERTY AND EQUIPMENT

      On  January 26, 1995, the Company acquired Edgewood Estates,  a  218-
space  manufactured  home community located in Apollo, Pennsylvania.   This
manufactured home community was purchased from a partnership whose partners
are also officers, directors and shareholders of the Company.  The purchase
price, including closing costs, totaled $1,810,906.  An additional $200,000
plus  interest  at  8% is to be paid if the community generates,  within  a
three year time limit, $195,000 per year or more in operating income.  This
purchase was based on an independent appraisal of fair market value.

      On  February  3,  1995, the Company purchased  the  remaining  11.64%
interest in Heather Highlands Mobile Home Village Associates, L.P. from Mr.
Eugene  W.  Landy for $132,600.   This price per unit was  the  same  price
previously  paid  to  non-affiliated  sellers,  which  was  based   on   an
independent appraisal of fair market value.

      On  September 15, 1995, the Company purchased approximately ten acres
of  vacant land adjacent to one of its communities in Vineland, New  Jersey
for a purchase price of $32,500.

      On  January  10,  1996,  the Company acquired  Wood  Valley  from  an
unrelated  entity.   This  acquisition is  a  161-space  manufactured  home
community  located  in  Caledonia, Ohio.   The  purchase  price,  including
closing costs, totaled $2,013,706.

     On March 28, 1996, the Company sold 5.5 acres of excess vacant land at
a sales price of $385,000 for a net gain of $290,303.

     On August 1, 1996, the Company acquired Spreading Oaks Village, a 153-
space  manufactured home community located in Athens, Ohio.  This community
was  purchased  from  a  partnership  whose  partners  are  also  officers,
directors  and shareholders of the Company.  The purchase price,  including
closing  costs  totaled  $1,421,800.   This  purchase  was  based   on   an
independent appraisal of fair market value.

      On  October 11, 1996, the Company purchased approximately  sixty-five
acres  of  vacant land adjacent to one of its communities in Vineland,  New
Jersey for a purchase price of $390,000.

      The  Company is currently conducting an expansion program at a number
of  its  communities.   Contracts have been signed  totaling  approximately
$1,200,000 for these expansions.

      The  following  is  a  summary of accumulated depreciation  by  major
classes of assets:
<TABLE>
                            December 31, 1996           December 31, 1995
<S>                          <C>                          <C>
Site & Land Improvements     $  17,528,736                $ 16,061,667
Buildings & Improvements         1,026,567                     942,710
Rental Homes & Accessories       1,099,786                   1,015,358
Equipment & Vehicles             1,369,074                   1,126,095
                                __________                  __________  
Total Accumulated                                  
  Depreciation               $  21,024,163                $ 19,145,830
                                ==========                  ==========
</TABLE>

                                   -33-

<PAGE>
                                                   
NOTE 4 - SECURITIES AVAILABLE FOR SALE

      The  following  is  a  summary of securities available  for  sale  at
December 31, 1996:
<TABLE>
Description                                  Quantity    Cost   Market Value
<S>                        <C>     <C>        <C>      <C>        <C>
Equity Securities:                                             
HRE Properties                                  9,000  $ 129,038  $  162,000
IRT Property Co.                                5,000     48,100      57,500
Mid America Realty Inv. Inc.                   10,000     83,915      95,000
Monmouth Capital Corp.  *                      18,195     44,561      45,488
Monmouth Real Estate Inv. Corp. *              72,433    415,587     416,486
Sizeler Property Inv. Inc.                      5,000     47,375      48,125
                                                         _______     _______
                                                         768,576     824,599
                                                         _______     _______
Debt Securities:                                               
First Union Real Estate     
 Equities Sr. Notes         8.875%  10/01/03  100,000     94,000      98,500
Haagen Alexander 
 Properties Conv. Sub Deb.  7.50%   01/01/03  300,000    272,450     279,000
IRT Property Co. Sub Deb    7.3%    08/05/03   50,000     48,000      50,563
Pacific Gulf Property Inv.  8.375%  02/15/01   50,000     50,000      51,125
Sizeler Property 
 Inv. Sub Deb               8%      07/15/03  150,000    131,510     137,250
                                                        ________   _________
                                                         595,960     616,438
                                                        ________   _________
                                                       $1,364,53  $1,441,037
                                                        ========   =========
     * Related company - See Note 8.
</TABLE>

     Gross unrealized gains on the above securities amounted to $76,501.

NOTE 5 - MORTGAGES PAYABLE

      The  following is a summary of mortgages payable at December 31, 1996
and 1995:

                                 Interest
Mortgages          Due Date        Rate          1996           1995
                                               
D & R Village          09-01-00    8.45%    $ 1,815,738    $ 1,837,606
Sandy Valley           05-01-00   10.50%        878,944        893,993
Various (5 properties) 12-01-00    7.50%      14,656,34     14,976,036
                                             __________     __________
         TOTAL MORTGAGES PAYABLE            $17,351,030    $17,707,635
                                             ==========     ==========

      At  December 31, 1996 and 1995, mortgages are collateralized by  real
property with a carrying value depreciation of $15,038,668 and $14,830,665,
respectively, before accumulated depreciation and amortization.

REVOLVING LINE OF CREDIT

   On  March 4, 1994, the Company received a $10,000,000 revolving line  of
credit  from Summit Bank (formerly United Jersey Bank N.A.).  This line  of
credit expired on July 7, 1995.

                                   -34-
<PAGE>

UNSECURED LINE OF CREDIT

  The Company has available a $500,000 unsecured line of credit with Summit
Bank,  all of which was available at December 31, 1996.  The interest  rate
on  this line of credit is prime plus 1/2%.  This line of credit expires on
December  20,  1997 but may be extended by Summit Bank for  additional  one
year periods.

RECENT FINANCING

   On  January  26,  1995, the Company utilized $3,700,000  ($2,000,000  on
Woodlawn  Village and $1,700,000 on Southwind Village) of the  Summit  Bank
revolving line of credit.  Proceeds from these advances were primarily used
to  retire  existing debt and to purchase Edgewood Estates.  This borrowing
was subsequently repaid.

   On  May 1, 1995, the mortgagee extended the Sandy Valley mortgage.   The
new maturity date is May 1, 2000.

   On  November  29, 1995, the Company entered into a $15,000,000  mortgage
payable  to  Summit  Bank secured by Woodlawn Village,  Southwind  Village,
Cedarcrest,  Oxford Village and Port Royal Village.  The interest  rate  on
this mortgage loan is fixed at 7.5%.  This mortgage loan is due on December
1,  2000  but may be extended by the Company for an additional five  years.
Proceeds of this mortgage were primarily used to retire existing debt.

   On  January  9,  1996,  the Company entered into a  $1,000,000  mortgage
payable  (River Valley mortgage) to Bank One at an interest rate of  prime.
Proceeds  from  this  mortgage were used to  purchase  Wood  Valley.   This
mortgage was repaid in March 1996.

   The  aggregate principal payments of all mortgages payable are scheduled
as follows:

                 1997 -      $    389,651
                 1998 -           421,090
                 1999 -           455,083
                 2000 -           491,839
                 2001 -           531,585
                 Thereafter -  15,061,782
                               __________
                 Total -     $ 17,351,030
                               ==========

NOTE 6 - EMPLOYEE STOCK OPTIONS

   Effective January 1, 1984, the shareholders approved a Stock Option Plan
for  officers  and key employees.  This plan expired during  1994.   As  of
December  31,  1996  and 1995, 41,000 and 98,000 shares,  respectively,  of
stock options previously granted remained outstanding under this plan.

   On  May  26, 1994, the shareholders approved and ratified the  Company's
1994  Stock Option Plan authorizing the grant to officers and key employees
of  options to purchase up to 750,000 shares of common stock.  Options  may
be  granted any time up to December 31, 2003.  No option shall be available
for  exercise beyond ten years.  All options are exercisable after one year
from  the  date  of grant.  The option price shall not be  below  the  fair
market value at date of grant. Cancelled  or expired options are added back
to the "pool" of shares available under the plan.

                                   -35-
<PAGE>

   The  Company  elected  to  continue following  APB  Opinion  No.  25  in
accounting  for  its stock option plans and, accordingly,  no  compensation
cost has been recognized.  Had compensation cost been determined consistent
with  SFAS  No. 123, the Company's net income and earnings per share  would
have been reduced to the pro forma amounts as follows:

                                       1996        1995

Net Income       As reported       $3,729,526    $2,491,581
                 Pro forma          3,603,216     2,349,981
Net Income       As reported              .61           .44
  Per Share      Pro forma                .59           .41

   The  fair value of each option grant is estimated on the date  of  grant
using  the  Black-Scholes option-pricing model with the following weighted-
average assumptions used for grants in 1995 and 1996:  dividend yield of  5
percent; expected volatility of 25 percent; risk-free interest rates of 6.5
percent; and expected lives of five years.

   A  summary  of  the  status of the Company's stock option  plans  as  of
December  31, 1996, 1995 and 1994 and changes during the years  then  ended
are as follows:
<TABLE>
                            1996             1995               1994
                              Weighted-        Weighted-          Weighted-
                               Average          Average            Average
                              Exercise         Exercise           Exercise
                     Shares     Price   Shares   Price    Shares    Price
<S>                <C>         <C>     <C>      <C>       <C>      <C> 
Outstanding at                                               
 beginning of year  272,000    $ 7.08  160,000  $ 6.23    98,000   $ 5.15
Granted              63,000     10.70  112,000    8.29    62,000     7.93
Exercised          ( 57,000)     5.06      -0-     -0-       -0-      -0-
                    _______            _______            ______
Outstanding at                                             
 end of year        278,000      8.31  272,000    7.08   160,000     6.23
                    =======            =======           =======
Options exercisable                                                      
 at end of year     215,000            160,000            98,000
                    =======            =======           ======= 
Weighted-average
 fair value of                                              
 options granted
 during the year                 2.08             1.61                N/A
                                   

</TABLE>
                                   -36-
<PAGE>

   The  following is a summary of stock options outstanding as of  December
31, 1996:

Date of      Number of       Number of       Option         Expiration
 Grant       Employees        Shares          Price            Date

09/02/92         5            19,000 *       $ 4.625         09/27/97
07/27/93         7            11,000 *         5.625         07/27/98
09/27/93         2            15,000 *         6.50          09/27/98
05/31/94         1            25,000 *         9.125         05/31/99
10/18/94         9            35,000 *         7.125         10/18/99
01/05/95         2            75,000 *         8.25          01/05/00
08/03/95         7            20,000 *         8.375         08/03/00
08/17/95         2            15,000 *         8.375         08/17/00
01/10/96         1            25,000          10.625         01/10/01
06/27/96         8            38,000          10.75          06/27/01
                             _______
                             278,000
                             =======
  * Exercisable

   As  of December 31, 1996, there were 513,000 shares available for  grant
under these plans.

NOTE 7 - 401(K) PLAN

   Effective  April 1, 1992, the Company instituted a 401(k)  Plan  (Plan).
All  full-time  employees who are over 21 years old and have completed  one
year  of service (as defined) are eligible for the Plan.  Under this  Plan,
an  employee  may elect to defer his/her compensation (up to a  maximum  of
18%)  and have it contributed to the Plan.  Employer contributions  to  the
Plan are at the discretion of the Company.  During 1996, 1995 and 1994, the
Company  made matching contributions to the Plan of up to 50% of the  first
6%  of employee salary.  This amounted to $36,445, $34,056 and $27,543  for
1996, 1995 and 1994, respectively.

NOTE 8 - RELATED PARTY TRANSACTIONS AND OTHER MATTERS

TRANSACTIONS WITH AFFILIATED PARTNERSHIPS

   The Company had mortgages payable to Royal Green, Ltd., a partnership in
which  Mr.  Eugene  W. Landy has a significant ownership  interest.   These
mortgages  were  repaid during 1994.  Interest expense on  these  mortgages
amounted to $30,717 in 1994.

   In  addition,  Royal Green Ltd. owns 30 homes located  in  Allentown  in
Memphis, Tennessee.  The Company charges Royal Green, Ltd. market  rent  on
each occupied unit.

   During  1995,  the  Company acquired the remaining  11.64%  interest  in
Heather  Highlands Mobile Home Village Associates, L.P. from Mr. Eugene  W.
Landy (See Note 3).

TRANSACTIONS WITH MONMOUTH REAL ESTATE INVESTMENT CORPORATION

   The  Company had a $10,000,000 mortgage funding line with  MREIC.   This
line expired during 1994.  There are five Directors of the Company who  are
also  Directors  and  shareholders of MREIC.   Interest  expense  on  these
mortgages amounted to $45,719 in 1994.

  During 1996, the Company purchased 72,433 shares of MREIC common stock at
a  cost  of $415,587 primarily through its Dividend Reinvestment and  Stock
Purchase Plan.

                                   -37-
<PAGE>

TRANSACTIONS WITH MONMOUTH CAPITAL CORPORATION AND THE MOBILE  HOME  STORE,
INC.

   During  1996,  the Company purchased 18,195 shares of  Monmouth  Capital
Corporation  (MCC) common stock at a cost of $44,561 primarily through  its
Dividend  Reinvestment  and  Stock Purchase Plan.   Six  directors  of  the
Company are also directors and shareholders of MCC.

   The  Company  receives rental income from The Mobile  Home  Store,  Inc.
(MHS), a wholly-owned subsidiary of MCC.  MHS sells and finances the  sales
of manufactured homes.

   MHS pays the Company market rent on sites where MHS has a home for sale.
Total  site rental income from MHS amounted to $98,167, $40,623 and $5,572,
respectively for the years ended December 31, 1996 and 1995 and 1994.

   Effective  April 1, 1995, the Company and MHS entered into an  agreement
whereby  MHS  leases space from the Company to be used as  sales  lots,  at
market  rates,  at most of the Company's communities. Total  rental  income
relating  to  these leases amounted to $90,000 and $67,500  for  the  years
ended December 31, 1996 and 1995, respectively.

   As a REIT, the Company cannot be in the business of selling manufactured
homes   for   profit.   During  1996,  1995  and  1994,  the  Company   had
approximately $64,000, $180,000 and $115,000 respectively, of rental  homes
that were sold to MHS at book value.

  During 1996 and 1995, the Company purchased 13 and 10 homes, respectively
totalling  $298,025 and $196,952, respectively to be used as  rental  homes
from MHS at its cost.

DIRECTORS', MANAGEMENT AND LEGAL FEES

   During  the  years  ended December 31, 1996, 1995 and 1994,  Directors',
management, and legal fees to Mr. Eugene W. Landy and the law firm of Landy
& Landy amounted to $187,350, $180,160 and $171,842, respectively.

OTHER MATTERS

   During  1994, the Company entered into a three-year employment agreement
and  a  five-year employment agreement with two of its executive  officers.
The  agreements provide for base compensation, bonuses and fringe benefits,
in addition to specified severance and retirement benefits.  The Company is
accruing  these  benefits  over the terms of the agreements.   Included  in
general  and administrative expense for the years ended December 31,  1996,
1995  and 1994 were $174,050, $155,650 and $197,350, respectively, relating
to these agreements.

NOTE 9 - DIVIDEND REINVESTMENT AND STOCK PURCHASE PLAN

  Effective April 17, 1989, the Company implemented a Dividend Reinvestment
and  Stock Purchase Plan (DRIP).  Under the terms of the DRIP, shareholders
who  participate may reinvest all or part of their dividends in  additional
shares   of  the  Company  at  approximately  95%  of  the  market   price.
Shareholders  may also purchase additional shares at approximately  95%  of
their  market price by making optional cash payments.  Generally,  dividend
reinvestments and purchases of shares are made quarterly on March 15,  June
15, September 15 and December 15.

   Amounts received and shares issued in connection with the DRIP  for  the
years ended December 31, 1996, 1995 and 1994 were as follows:

                                   1996          1995         1994
  
Amounts Received/Dividends     $5,672,022    $3,031,970   $1,628,793
   Reinvested
Number of Shares Issued           526,045       354,468      220,567

                                   -38-
<PAGE>

NOTE 10 - DISTRIBUTIONS

   The following dividends were paid to shareholders during the years ended
December 31, 1996, 1995 and 1994:

                      1996                1995                1994
Quarter Ended    Amount  Per Share   Amount  Per Share   Amount  Per Share

March 31      $  877,906   $ .15  $   687,020  $ .125  $  527,560  $ .100
June 30          894,971     .15      696,425    .125     532,110    .100
September 30     915,813     .15      707,884    .125     538,278    .100
December 31      942,201     .15      863,518    .150     679,794    .125
               _________     ___    _________    ____   _________    ____
              $3,630,891   $ .60   $2,954,847  $ .525  $2,277,742   $.425
               =========     ===    =========    ====   =========    ====

   Total distributions to shareholders for 1996 amounted to $3,630,891,  or
$.60  per  share, all of which was taxed as ordinary income.   This  amount
does  not  include  the  dividend resulting from  the  discount  on  shares
purchased  through the Company's Dividend Reinvestment and  Stock  Purchase
Plan, which is considered a reduction in basis.

   On  January 15, 1997, the Company declared a dividend of $.175 per share
to be paid on March 17, 1997 to shareholders of record February 17, 1997.

NOTE 11 - FEDERAL INCOME TAXES

  Effective January 1, 1992, the Company elected to be taxed as a REIT.  As
the  Company has distributed all of its income currently, no provision  has
been  made for Federal income or excise taxes for the years ended  December
31, 1996, 1995 and 1994.

NOTE 12 - ENVIRONMENTAL ISSUES

   In  1990,  the  Company converted the remaining oil heated  manufactured
homes  at Cedarcrest to gas heat.  To avoid any potential leakage into  the
surrounding soils, the remainder of the oil tanks was removed.  In order to
encourage  tenants' full cooperation, the Company entered into an agreement
with  South  Jersey  Gas Company to finance the tenants'  purchase  of  new
appliances and the actual cost of converting.  The Company guaranteed up to
$190,000  of  the  payments  by  the tenants.  In  addition,   the  Company
reimbursed  each  tenant  up to $530 for conversion  costs.   The  $190,000
guarantee  was  in  the  form of a cash deposit  remitted  to  the  utility
company.  As of December 31, 1995, all of this deposit was returned to  the
Company.

NOTE 13 - LEGAL MATTERS

   There  are  no  lawsuits  pending against the  Company  that  management
believes will have a material effect on the financial condition or  results
of operations of the Company.

  The Company is a Defendant in various personal injury cases, all of which
are being defended by our insurance company.

   The Company was also a Defendant in a case Jackson Township v. Southwind
Village.  The Township alleged that the Company was wrongfully refusing  to
comply with the Township ordinance requiring operation of the community  as
a  "senior citizen" manufactured home community.  The Company believed that
under Federal law, the Company cannot exclude families from the community.

   On  June  15,  1995,  the Company was granted a Summary  Judgment  Order
allowing  families  into  Southwind Village in  Jackson,  New  Jersey.   In
January  1996,  the Company was awarded $70,000 for legal  fees  and  other
damages.

                                   -39-

<PAGE>

   The Company was a Plaintiff in a lawsuit, United Mobile Homes, Inc.,  et
al  v. Bondy Oil, Inc., et al.  The Company spent approximately $200,000 in
1990  and  1991  to  remedy contamination to soil from  home  heating  oil.
United  Mobile  Homes,  Inc.  seeks to recover  that  money  from  the  oil
suppliers.  This case was settled for $80,000 in January 1996.

   The  Company was a Plaintiff in a lawsuit, Heather Highlands v.  Jenkins
Township   Sanitary   Authority.   Jenkins  Township   Sanitary   Authority
constructed public sewers and attempted to extract connection fees from the
Company  of  over  $150,000.  The Company challenged the  legality  of  the
proposed  fees.   The  Company settled this matter  and  has  paid  Jenkins
Township Sanitary Authority $104,760 plus interest for a total of $111,042.

   On  June 7, 1995, a lawsuit was filed against the Company by Stults  and
Associates,  Inc. seeking payment of $49,000 for engineering services  plus
attorneys  fees  and  punitive damages for a total claim  of  approximately
$200,000  pertaining to the expansion of River Valley  Estates  in  Marion,
Ohio.   The  Company  does  not believe that any monies  are  owed  and  is
vigorously  defending  the suit.  The Company has  filed  a  counter-claim.
Management  believes  that the outcome of this  lawsuit  will  not  have  a
material effect on the financial condition or results of operations of  the
Company.

   On  January 17, 1996, a home owned by a resident at one of the Company's
communities  was damaged due to a propane gas explosion in  the  resident's
home.   This  explosion  damaged other surrounding  resident  owned  homes.
Along  with  the  gas company, the Company was named  in  a  lawsuit  by  a
resident.   This suit is in discovery stages and is being defended  by  our
insurance company.

NOTE 14 - FAIR VALUE OF FINANCIAL INSTRUMENTS

  The Company is required to disclose certain information about fair values
of  financial  instruments, as defined in SFAS No. 107, "Disclosures  About
Fair Value of Financial Instruments."

Limitations

  Estimates of fair value are made at a specific point in time, based upon,
where available, relevant market prices and information about the financial
instrument.   Such  estimates do not include any premium or  discount  that
could  result  from  offering for sale at one  time  the  Company's  entire
holdings  of  a  particular financial instrument.  For  a  portion  of  the
Company's financial instruments, no quoted market value exists.  Therefore,
estimates  of  fair value are necessarily based on a number of  significant
assumptions  (many  of  which  involve  events  outside  the   control   of
management).   Such  assumptions include assessments  of  current  economic
conditions, perceived risks associated with these financial instruments and
their  counterparties, future expected loss experience and  other  factors.
Given  the  uncertainties surrounding these assumptions, the reported  fair
values  represent estimates only and, therefore, cannot be compared to  the
historical accounting model.  Use of different assumptions or methodologies
is likely to result in significantly different fair value estimates.

   The  fair  value  of  cash and cash equivalents  and  notes  receivables
approximates their current carrying amounts since all such items are short-
term  in nature.  The fair value of securities available for sale is  based
upon   quoted   market  values.   The  fair  value  of  mortgages   payable
approximates their current carrying amounts since such amounts payable  are
at a current market rate of interest.


                                   -40-
<PAGE>

NOTE 15 - SUPPLEMENTAL CASH FLOW INFORMATION

   Cash  paid during the years ended December 31, 1996, 1995 and  1994  for
interest was $1,434,875, $1,701,454 and $1,509,707, respectively.

  During the years ended December 31, 1996, 1995 and 1994, land development
costs of $518,058, $843,448 and $294,283, respectively were transferred  to
investment property and equipment and placed in service.

   During  the year ended December 31, 1995, the Company purchased Edgewood
Estates.  This purchase calls for an additional $200,000 payment if certain
conditions are met.  This amount, which is included in accrued liabilities,
has been added to investment property and equipment.

   During the years ended December 31, 1996, 1995 and 1994, the Company had
dividend reinvestments of $1,452,153, $1,302,811 and $540,759, respectively
which required no cash transfers.


                                   -41-
<PAGE>

<TABLE>

                        UNITED MOBILE HOMES, INC.
                               SCHEDULE III
                 REAL ESTATE AND ACCUMULATED DEPRECIATION
                            DECEMBER 31, 1996


       Column A            Column B            Column C            Column D
                          Year of Acquisition
                                                 Site, Land   Capitalization
                                                 & Building   Subsequent to
    Description         Encumbrances    Land     Improvements   Acquisition
<S>                     <C>            <C>        <C>            <C>
Memphis,  TN            $        -0-   $250,000   $  2,569,101   $  733,012
Greenfield Center, NY            -0-     37,500        232,547    1,349,100
Vineland, NJ                        (3) 320,000      1,866,323      567,520
Cranberry Township, PA           -0-    181,930      1,922,931      170,674
Duncansville, PA                 -0-     60,774        378,093      230,459
Clifton Park, NY           1,815,738    391,724        704,021      288,629
Apollo, PA                       -0-    670,000      1,336,600      251,859
Millville, NJ                    -0-    216,000      1,166,517      815,387
Zelienople, PA                   -0-     75,000        977,225      953,669
Inkerman, PA                     -0-    572,500      2,151,569      678,450
Kutztown, PA                     -0-    145,000      1,695,041      501,059
Monticello, NY                   -0-    235,600      1,402,572    1,295,423
Navarre, OH                      -0-    290,000      1,457,673      564,065
Memphis, TN                      -0-     78,435        810,477    1,104,416
West Grove, PA                      (3) 175,000        990,515      833,351
Carlisle, PA                     -0-     37,540        198,321      632,075
Belle Vernon, PA                    (3) 150,000      2,491,796    1,021,456
Marion, OH                       -0-    236,000        785,293      799,296
Magnolia, OH                 878,944    270,000      1,941,430      579,207
Jackson, NJ                         (3) 100,095        602,820    1,196,085
Athens, OH                       -0-     67,000      1,326,800        8,527
Caledonia, OH                    -0-    260,000      1,753,206       30,373
Eatontown, NJ                       (3) 157,421        280,749      110,526
                          __________  _________     __________   __________
                           2,694,682 $4,977,519    $29,041,620  $14,714,618
       Various            14,656,348  =========     ==========   ==========
                          __________
                         $17,351,030
                          ==========
</TABLE>


                                   -42-

<PAGE>
<TABLE>
                        UNITED MOBILE HOMES, INC.
                               SCHEDULE III
                 REAL ESTATE AND ACCUMULATED DEPRECIATION
                            DECEMBER 31, 1996


        Column A                  Column E(1)(2)              Column F(1)
                              Gross Amount at Which
                               Carried at 12/31/96
                                     Site, Land
                                     & Building                Accumulated
      Description           Land    Improvements      Total   Depreciation
<S>                      <C>         <C>          <C>          <C>
Memphis, TN              $  250,000  $ 3,302,113  $ 3,552,113  $ 1,633,098
Greenfield Center, NY        37,500    1,581,647    1,619,147      803,966
Vineland, NJ                408,206    2,345,637    2,753,843    1,140,591
Cranberry Twp., PA          181,930    2,093,605    2,275,535    1,049,419
Duncansville, PA             60,774      608,552      669,326      507,011
Clifton Park, NY            391,724      992,650    1,384,374      829,175
Apollo, PA                  670,000    1,588,459    2,258,459      101,300
Millville, NJ               630,767    1,567,137    2,197,904      827,771
Zelienople, PA               75,000    1,930,894    2,005,894    1,374,547
Inkerman, PA                572,500    2,830,019    3,402,519      509,567
Kutztown, PA                422,839    1,918,261    2,341,100      603,904
Monticello, NY              318,472    2,615,123    2,933,595      653,243
Navarre, OH                 290,000    2,021,738    2,311,738      717,045
Memphis, TN                  78,435    1,914,893    1,993,328      715,821
West Grove, PA              175,000    1,823,866    1,998,866    1,294,379
Carlisle, PA                145,473      722,463      867,936      637,156
Belle Vernon, PA            150,000    3,513,252    3,663,252    2,549,190
Marion, OH                  236,000    1,584,589    1,820,589      540,228
Magnolia, OH                270,000    2,520,637    2,790,637    1,376,037
Jackson, NJ                 100,095    1,798,905    1,899,000    1,329,862
Athens, OH                   67,000    1,335,327    1,402,327       18,339
Caledonia, OH               260,000    1,783,579    2,043,579       60,810
Eatontown, NJ               135,421      413,275      548,696      373,903
                          _________   __________   __________   __________
                         $5,927,136  $42,806,621  $48,733,757  $19,646,362
                          =========   ==========   ==========   ==========
</TABLE>
                                   -42a-
<PAGE>
<TABLE>
                        UNITED MOBILE HOMES, INC.
                               SCHEDULE III
                 REAL ESTATE AND ACCUMULATED DEPRECIATION
                            DECEMBER 31, 1996


       Column A               Column G         Column H         Column I
                               Date of            Date         Depreciable
      Description           Construction       Acquired           Life
<S>                        <C>                   <C>           <C>
Memphis, TN                prior to 1980         1986          3 to 27.5
Greenfield Center, NY      prior to 1970         1977          3 to 27.5
Vineland, NJ                    1973             1986          3 to 27.5
Cranberry Twp., PA              1974             1986          5 to 27.5
Duncansville, PA                1961             1979          3 to 27.5
Clifton Park, NY                1972             1978          3 to 27.5
Apollo, PA                 prior to 1980         1995          5 to 27.5
Millville, NJ              prior to 1980         1985          3 to 27.5
Zelienople, PA             prior to 1980         1982          3 to 27.5
Inkerman, PA                    1970             1992          5 to 27.5
Kutztown, PA                    1971             1979          5 to 27.5
Monticello, NY                  1972             1988          5 to 27.5
Navarre, OH                prior to 1980         1987          5 to 27.5
Memphis, TN                     1955             1985          3 to 27.5
West Grove, PA                  1971             1974          5 to 27.5
Carlisle, PA                    1961             1969          3 to 27.5
Belle Vernon, PA                1973             1983          3 to 27.5
Marion, OH                      1950             1986          3 to 27.5
Magnolia, OH               prior to 1980         1985          5 to 27.5
Jackson, NJ                     1969             1969          3 to 27.5
Athens, OH                 prior to 1980         1996          5 to 27.5
Caledonia, OH              prior to 1980         1996          5 to 27.5
Eatontown, NJ                   1964             1978          3 to 27.5

</TABLE>

                                   -42b-

<PAGE>
<TABLE>

                                 /------FIXED ASSETS-----/
(1)  Reconciliation:              12/31/96       12/31/95      12/31/94
<S>                            <C>             <C>           <C>
  Balance - Beginning of Year  $ 43,300,828    $ 39,505,503  $ 38,362,956
                                 __________      __________    __________
  Additions:
  Acquisitions                    3,407,006       2,006,600           -0-
  Improvements                    2,410,284       2,237,114     1,567,553
  Depreciation                          -0-             -0-           -0-
                                 __________      __________    __________
    Total Additions               5,817,290       4,243,714     1,567,553
                                 __________      __________    __________
  Deletions                         384,361         448,389       425,006
                                 __________      __________    __________
  Balance - End of Year        $ 48,733,757    $ 43,300,828  $ 39,505,503
                                 ==========      ==========    ==========
</TABLE>
<TABLE>


                                 /--ACCUMULATED DEPRECIATION---/
                             12/31/96       12/31/95       12/31/94
<S>                          <C>           <C>            <C>
 Balance - Beginning of Year $ 18,013,841  $ 16,544,208   $15,135,095
                               __________    __________    __________
  Additions:
  Acquisitions                        -0-           -0-          -0-
  Improvements                        -0-           -0-          -0-
  Depreciation                  1,743,042     1,649,255    1,627,948
                               __________    __________   __________
    Total Additions             1,743,042     1,649,255    1,627,948
                               __________    __________   __________
  Deletions                       110,521       179,622      218,835
                               __________    __________   __________
   Balance - End of Year     $ 19,646,362  $ 18,013,841  $16,544,208
                               ==========    ==========   ==========


(2)   The  aggregate cost for Federal tax purposes approximates  historical
cost.

(3)  Represents one mortgage note payable secured by five properties.

</TABLE>
                                   -42c-

<PAGE>

                                SIGNATURES

Pursuant  to the requirements of Section 13 or 15(d) of the Securities  and
Exchange  Act  of 1934,  the registrant has duly caused this report  to  be
signed on its behalf by the undersigned,  thereunto duly authorized.

                                     UNITED MOBILE HOMES, INC.


                                     By:/s/Eugene W. Landy
                                        EUGENE W. LANDY
                                        Chairman of the Board

Dated:  March 7, 1997

Pursuant  to the requirements of the Securities and Exchange Act  of  1934,
this  report has been duly signed below by the following persons on  behalf
of the registrant and in the capacities and on the date indicated.

                          Title                                  Date
                                          
/s/Eugene W. Landy        Chairman of the Board and          March 7, 1997
EUGENE W. LANDY           Director              
                                          
/s/Samuel A. Landy        President and Director             March 7, 1997
SAMUEL A. LANDY                           
                                          
/s/Anna T. Chew           Vice President and                 March 7, 1997    
ANNA T. CHEW              Chief Financial Officer
                          and Director          
                                          
/s/Ernest V. Bencivenga   Secretary/Treasurer                March 7, 1997 
ERNEST V. BENCIVENGA      and Director
                                          
/s/Robert J. Anderson     Director                           March 7, 1997    
ROBERT J. ANDERSON                        
                                          
/s/Charles P. Kaempffer   Director                           March 7, 1997      
CHARLES P. KAEMPFFER
                                          
/s/Richard H. Molke       Director                           March 7, 1997   
RICHARD H. MOLKE                          
                                          
/s/Eugene Rothenberg      Director                           March 7, 1997      
EUGENE ROTHENBERG                         
                                          
/s/Robert G. Sampson      Director                           March 7, 1997      
ROBERT G. SAMPSON                         
                                          



                                   -43-

<PAGE>
                                                         EXHIBIT 10 (f)

                           EMPLOYMENT AGREEMENT
                                     
           This  Employment Agreement (the "Employment Agreement") is  made

and  entered  into  this 23rd day of January, 1997, by and  between  UNITED

MOBILE  HOMES, INC., a New Jersey corporation (the "Company") and  ANNA  T.

CHEW, an individual ("Employee").

                           W I T N E S S E T H:

           WHEREAS,  the Company desires to employ Employee,  and  Employee

desires  to  be employed by the Company upon the terms and subject  to  the

conditions set forth in this Employment Agreement.

            NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants

contained herein and for other good and valuable consideration, the receipt

and  sufficiency of which is hereby acknowledged, the parties hereto  agree

as follows:

           Section 1.     Employment.  The Company hereby employs Employee,

and Employee hereby accepts employment with the Company, upon the terms and

subject to the conditions set forth in this Employment Agreement.

           Section  2.     Description of Employment.  Employee is employed

as  Vice  President  of the Company.  It is agreed that Employee  may  also

serve  as an officer of Monmouth Real Estate Investment Corporation and  of

Monmouth Capital Corporation.

           Section 3.     Term of Employment.  Unless sooner terminated  in

accordance  with  the  provisions  hereof,  the  term  of  this  Employment

Agreement shall be for a three-year period commencing January 1,  1997  and

terminating  December 31, 1999.  Thereafter, the term  of  this  Employment

Agreement  shall be automatically renewed and extended for successive  one-

year  periods except that either party may, at least ninety (90) days prior

to  such expiration date or any anniversary thereof, give written notice to

the  other party electing that this Employment Agreement not be renewed  or

extended, in which event this Employment Agreement shall expire as  of  the

expiration  date  or anniversary date, respectively.  In  the  event  of  a

merger  of the Company, sale or change of control, Employee shall have  the

right  to extend and renew this Employment Agreement so that the expiration

date  will  be  three  years from the date of merger,  sale  or  change  of

control.

<PAGE>
           Section 4.     Place of Employment.  Employee's principal  place

of  employment shall be located at such offices of the Company  in  central

New Jersey as the Board of Directors may, from time to time, determine.

          Section 5.     Compensation.  As compensation for all services to

be  rendered by Employee under this Employment Agreement, the Company shall

pay to Employee a base salary as follows:

          For 1997: $100,000

            For 1998:    $110,000

            For 1999:    $121,000

           Said  base salaries are to be paid in such intervals  (at  least

monthly) as salaries are paid generally to other executive officers of  the

Company.  Any bonus will be at the discretion of the President.

           As  compensation  on  severance of employment  for  any  reason,

including  death, Employee shall be entitled to the payment of  one  year's

salary.   In the event of disability of Employee, her salary shall continue

for a period of two (2) years, payable monthly.

           Section  6.      Benefits.  Employee shall  participate  in  all

health,  dental, insurance and similar plans of the Company and shall  also

be   eligible  to  participate  in  the  Company's  401(k)  or  other  Plan

established by the Company.  Employee shall be entitled to four  (4)  weeks

vacation  and  the same holidays as provided for the other members  of  the

staff.   The Company provides the 401(k) Plan in lieu of pension, severance

or  other benefits (except such benefits as specifically provided  in  this

agreement).

           Section  7.      Review of Performance.  The  President  of  the

Company may annually review and evaluate the performance of Employee  under

this Employment Agreement with Employee.

<PAGE>

           Section  8.     Termination.  This Employment Agreement  may  be

terminated  by the Company at any time by reason of the death or disability

of  Employee  or  for  cause.   A termination with  "cause"  shall  mean  a

termination  of  this  Employment Agreement  by  reason  of  a  good  faith

determination  by the Board of Directors of the Company that  Employee  (i)

failed to substantially perform his duties with the Company (if not due  to

death  or disability), or (ii) has engaged in conduct, the consequences  of

which  are  materially  adverse to the Company,  monetarily  or  otherwise.

"Disability" shall mean a physical or mental illness which, in the judgment

of the Company after consultation with the licensed physician attending the

Employee,  impairs Employee's ability to substantially perform  his  duties

under this Employment Agreement as an employee, and as a result of which he

shall  have  been absent from his duties with the Company on  a  full  time

basis for six (6) consecutive months.

           The  termination provisions shall not, in any  way,  affect  the

disability benefits provided for in this Employment Agreement.

           Section  9.      Notices.  For the purpose  of  this  Employment

Agreement,  notices  and  all other communications  provided  for  in  this

Employment Agreement shall be in writing and shall be deemed to  have  been

duly  given  when  personally delivered or sent by certified  mail,  return

receipt  requested,  postage prepaid, or by expedited  (overnight)  courier

with  an  established national reputation, shipping prepaid  or  billed  to

sender, in either case addressed to the address last given by each party to

the  other  (provided that all notices to the Company shall be directed  to

the  attention of the Board of Directors of the Company with a copy to  the

Secretary of the Company) or to such other address as either party may have

furnished to the other in writing in accordance herewith.

           Section  10.    Successors.  This Employment Agreement shall  be

binding  on  the  Company and any successor to any  of  its  businesses  or

assets.

           Section 11.    Binding Effect.  This Employment Agreement  shall

insure  to  the  benefit of and be enforceable by Employee's  personal  and

legal   representatives,  executors,  administrators,  successors,   heirs,

distributees, devisees and legatees.

<PAGE>

           Section  12.    Modification and Waiver.  No provision  of  this

Employment  Agreement  may be modified, waived or  discharged  unless  such

waiver,  modification or discharge is agreed to in writing  and  signed  by

Employee and such officer as may be specifically designated by the Board of

Directors of the Company.  No waiver by either party hereto at any time  of

any  breach by the other party hereto of, or compliance with, any condition

or  provision  of this Employment Agreement to be performed by  such  other

party  shall  be  deemed  a waiver of similar or dissimilar  provisions  or

conditions at the same or at any prior or subsequent time.

           Section  13.     Headings.   Headings used  in  this  Employment

Agreement  are for convenience only and shall not be used to interpret  its

provisions.

           Section  14.     Waiver  of Breach.  The waiver  of  either  the

Company  or  Employee  of  a  breach of any provision  of  this  Employment

Agreement  shall not operate or be construed as a waiver of any  subsequent

breach by either the Company or Employee.

           Section 15.    Amendments.  No amendments or variations  of  the

terms and conditions of this Employment Agreement shall be valid unless the

same is in writing and signed by all of the parties hereto.

           Section 16.    Severability.  The invalidity or unenforceability

of any provision of this Employment Agreement, whether in whole or in part,

shall not in any way affect the validity and/or enforceability of any other

provision  herein contained.  Any invalid or unenforceable provision  shall

be deemed severable to the extent of any such invalidity or enforceability.

It  is expressly understood and agreed that, while the Company and Employee

consider the restrictions contained in this Employment Agreement reasonable

for  the  purpose  of  preserving for the  Company  the  good  will,  other

proprietary rights and intangible business value of the company if a  final

judicial determination is made by a court having jurisdiction that the time

or  territory  or  any  other  restriction  contained  in  this  Employment

Agreement is an unreasonable or otherwise unenforceable restriction against

Employee,  the  provisions of such clause shall not be  rendered  void  but

shall  be deemed amended to apply as to maximum time and territory  and  to

such other extent as such court may judicially determine or indicate to  be

reasonable.

<PAGE>

          Section 17.    Governing Law.  This Employment Agreement shall be

construed and enforced pursuant to the laws of the State of New Jersey.

          Section 18.    Binding Arbitration and Damages Limitation.  It is

expressly  agreed by all parties to this contract that any dispute  between

the  parties will be determined by binding arbitration performed under  the

rules  of   The  American Arbitration Association.  It is expressly  agreed

that in no event can the Employee seek damages exceeding the greater of the

dollar  amount of salary and benefits from the time of the dispute  to  the

end  of  the contract employment period; or one year's pay.  This provision

applies to any and all claims arising from Employee's employment except for

matters solely and directly caused by workers compensation insurance.

           IN  WITNESS  WHEREOF, this Employment Agreement  has  been  duly

executed by the Company and Employee as of the date first above written.

                         United Mobile Homes, INC.



ATTEST:                  By:/s/Samuel A. Landy
                            Samuel A. Landy
                            President

/s/Ernest V. Bencivenga
Ernest V. Bencivenga
Secretary                   /s/Anna T. Chew
                            Anna T. Chew
WITNESS:                    Employee

/s/Ernest V. Bencivenga






<PAGE>

                                             Exhibit 23





                     INDEPENDENT ACCOUNTANT'S CONSENT




The Board of Directors
United Mobile Homes, Inc.



We consent to incorporation by reference in the Registration Statement (No.
333-13053)  on Form S-8 of our report dated February 28, 1997, relating  to
the consolidated balance sheets of United Mobile Homes, Inc. as of December
31,  1996  and  1995  and  the related consolidated statements  of  income,
changes  in shareholders' equity, and cash flows for each of the  years  in
the  three-year  period ended December 31, 1996, and the related  schedule,
which report appears in the December 31, 1996 annual report on Form 10-K of
United Mobile Homes, Inc.



                                   /s/KPMG PEAT MARWICK LLP
                                   KPMG PEAT MARWICK LLP



Short Hills, New Jersey
March 26, 1997




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF UNITED MOBILE HOMES, INC. AS OF AND FOR THE YEAR
ENDED DECEMBER 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                       1,195,095
<SECURITIES>                                 1,441,037
<RECEIVABLES>                                  606,965
<ALLOWANCES>                                    99,766
<INVENTORY>                                          0
<CURRENT-ASSETS>                             3,428,324
<PP&E>                                      50,911,657
<DEPRECIATION>                              21,024,163
<TOTAL-ASSETS>                              35,875,206
<CURRENT-LIABILITIES>                        2,098,031
<BONDS>                                     17,351,030
<COMMON>                                       643,368
                                0
                                          0
<OTHER-SE>                                  15,782,777
<TOTAL-LIABILITY-AND-EQUITY>                35,875,206
<SALES>                                              0
<TOTAL-REVENUES>                            14,960,444
<CGS>                                                0
<TOTAL-COSTS>                                6,221,749
<OTHER-EXPENSES>                             3,574,294
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,434,875
<INCOME-PRETAX>                              3,729,526
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          3,729,526
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,729,526
<EPS-PRIMARY>                                      .61
<EPS-DILUTED>                                      .61
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission