MILTOPE GROUP INC
10-K405, 1996-03-29
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: UNITED MOBILE HOMES INC, 10-K, 1996-03-29
Next: MCGRATH RENTCORP, 10-K, 1996-03-29




                                      FORM 10-K


                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549


                   ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                     For the fiscal year ended December 31, 1995
                           Commission File Number  0-13433

                              -------------------------

                                  MILTOPE GROUP INC.
     ---------------------------------------------------------------------
                (Exact name of registrant as specified in its charter)


                     DELAWARE                        11-2693062
     ---------------------------------------------------------------------
          (State or other jurisdiction              (I.R.S. Employer 
          of incorporation or organization)         Identification No.)


          500 Richardson Road South, 
              Hope Hull, Alabama                        36043
     ---------------------------------------------------------------------
          (Address of principal                       (Zip Code)
           executive offices)

     Registrant's telephone number including area code:  (334) 284-8665

     Securities registered pursuant to Section 12(b) of the Act:  None

     Securities registered pursuant to Section 12(g) of the Act:

                          Common Shares, par value $.01 each
                          ----------------------------------
                                   (Title of class)

          Indicate by check mark whether the registrant (1) has filed all
     reports required to be filed by Section 13 or 15(d) of the Securities
     Exchange Act of 1934 during the preceding 12 months (or for such shorter
     period that the registrant was required to file such reports), and (2) has
     been subject to such filing requirements for the past 90 days. 
     Yes  X   No
         ---     ---

          Indicate by check mark if disclosure of delinquent filers pursuant to
     Item 405 of Regulation S-K is not contained herein, and will not be
     contained, to the best of the registrant's knowledge, in definitive proxy
     or information statements incorporated by reference in Part III of this
     Form 10-K or any amendment to this Form 10-K.  [  X  ]

          The aggregate market value of the voting stock of the registrant held
     by non-affiliates (which excludes voting shares held by officers and
     directors of the registrant) was $4,760,624 as of March 20, 1996.

          Indicate the number of shares outstanding of each of the registrant's
     classes of common stock:  Common Shares with a par value of $.01 each: 
     5,867,148 as of March 20, 1996.

          Documents Incorporated by Reference:

     The definitive Proxy Statement for the Annual Meeting of Stockholders to be
     held June 3, 1996, to be filed with the Commission not later than 120 days
     after the close of the Registrant's fiscal year, has been incorporated by
     reference in whole or in part for Part III, Items 10, 11, 12 and 13, of the
     December 31, 1995 Form 10-K.

     <PAGE>
     
     ITEM 1.   BUSINESS 
               --------

     GENERAL
     -------

          Miltope Group Inc. (the "Company"), a Delaware corporation
     incorporated in March 1984, is the parent company of Miltope Corporation,
     an Alabama corporation ("Miltope"), and Miltope Business Products, Inc., a
     New York corporation ("MBP").  Miltope was originally incorporated as a New
     York corporation in 1975 to acquire the assets and business of the Military
     Equipment Division of Potter Instrument Company, Inc. and until June 1984
     was a wholly owned subsidiary of Stonebrook Group Inc. (formerly Stenbeck
     Reassurance Co. Inc.) ("SGI").  In June 1984, all of the outstanding stock
     of the Company was issued to SGI in exchange for all of the outstanding
     stock of Miltope.  SGI is a privately held corporation which, since 1975,
     has supported the formation and funding of companies engaged in the
     development and manufacture of electronic hardware for defense and
     communications applications and in communications services.  In January
     1985, shareholders of the Company (including SGI) sold 700,000 shares of
     the Company's Common Stock in an initial public offering.  In November
     1985, the Company sold an additional 1,000,000 shares of its Common Stock
     to the public.  As of December 30, 1994, Miltope merged with and into a
     newly formed Alabama corporation, which succeeded to all of the New York
     corporation's assets and liabilities.  On January 1, 1995, Innova
     International Corporation, a Delaware corporation ("IIC"), acquired 62.8%
     of the outstanding shares of Common Stock of the Company pursuant to
     certain share exchange transactions with SGI, which at such time was a
     holder of approximately 55.6% of the outstanding shares of common stock of
     the Company, and Stuvik AB, a Swedish corporation and, at such time, a
     holder of approximately 7.2% of the outstanding shares of Company common
     stock.  IIC provides, through its operating subsidiaries, integrated
     network products and services.  IIC is a subsidiary of Great Universal
     American Industries Inc. (formerly American Satellite Network, Inc.), a
     Delaware corporation which is engaged in network integration services and
     the provision of satellite television programming.

          Miltope is engaged in the design, development, manufacture and testing
     of computers and computer peripheral equipment for military, rugged and
     other specialized applications requiring reliable operations in severe
     land, sea and airborne environments for both military and commercial
     customers.  Miltope's product lines include a broad range of computer
     printers, disk memory products, magnetic tape drives, hand held terminals,
     transportable microcomputers and electronically erasable programmable read
     only memory ("EEPROM") together with subsystems incorporating these
     products.  Miltope believes that it is the largest independent producer
     ("non-OEM"; not an original equipment manufacturer) of such militarized and
     ruggedized computer and peripheral equipment in the United States.  In
     addition, Miltope provides a complete line of ruggedized Hewlett Packard
     Company computers and related equipment and has introduced a new product
     family consisting of ruggedized portable and hand held computers.

          MBP, incorporated in May 1984, develops, manufactures and markets
     commercial computer printers and document processing products.

          On January 1, 1996, the Company consolidated  the operations of MBP
     and Miltope Corporation.  The Company's two industry segments will be
     maintained through product line accountability.    

          In September 1994, the Company relocated its headquarters from
     Melville, New York to Montgomery, Alabama.

          On January 12, 1995, the Company completed a $6,100,000 industrial
     revenue bond offering by the Alabama State Industrial Development Authority
     ("SIDA"), the proceeds of which were used to improve, equip and furnish the
     new Montgomery facility and to pay the $3,375,000 principal amount of bank
     indebtedness which was used in part in the acquisition of such facility.

     SEGMENT INFORMATION
     -------------------

          The Company's business is divided into two industry segments,
     consisting of the manufacture of militarized and rugged equipment primarily
     for military applications conducted by the "Military/Rugged" segment, and
     the manufacture and distribution of commercial products conducted by the
     "Commercial" segment (formerly MBP).  Financial information regarding the
     Company's industry segments is included in Note 12 to the Notes to
     Consolidated Financial Statements located in Item 8 of this Form 10-K.


     DESCRIPTION OF BUSINESS 
     -----------------------

     MILITARY/RUGGED GENERAL
     -----------------------

          The military/rugged segment is engaged in the design, development,
     manufacture and testing of computer and computer peripheral equipment for
     military, rugged and other specialized applications requiring reliable
     operations in severe land, sea and airborne environments for both military
     and commercial customers.  Military/rugged product lines include a broad
     range of computer printers, disk memory products, magnetic tape drives,
     hand held terminals, transportable microcomputers and EEPROM solid state
     memories, together with subsystems incorporating these products.  The
     Company believes that it is the largest independent producer (non-OEM) of
     such militarized and ruggedized computers and peripheral equipment in the
     United States.  In 1988,  the Company introduced a complete line of
     ruggedized Hewlett Packard Company computers and related peripherals.  The
     equipment is being used for the United States Army's Tactical Command and
     Control System/Common Hardware Software Program ("ATCCS/CHS") under a
     contract awarded to the Company in August 1988, as well as to other
     customers for related applications.  During 1995, the Company introduced a
     new product family consisting of ruggedized portable and hand held
     computers to be used for both military and commercial applications.  These
     new products are reconfigurable for specific applications and employ
     commercial "off the shelf" technology.  

          Substantially all of the military/rugged segment sales consist of
     militarized and ruggedized products.  "Militarized" equipment is designed
     and built, with respect to each component and the whole, to conform to
     stringent United States Department of Defense ("DOD") specifications
     developed for severe land, sea and airborne operating environments.  These
     specifications define equipment operating parameters including atmosphere,
     temperature and humidity conditions, permitted levels of shock and
     vibration, susceptibility to electromagnetic interference and detection and
     hardening for nuclear survivability.  "Ruggedized" equipment is designed
     and manufactured to less demanding specifications and may include
     commercially available devices which are suitably modified for these
     applications.

          Production of equipment conforming to these DOD specifications has
     required the development over the years by the Company of proprietary
     electronic and electro-mechanical designs and engineering techniques and
     specialized manufacturing and testing methods.  By these means, the Company
     has developed a broad range of proprietary components which meet these
     specifications and are otherwise unavailable in the commercial market.  To
     support its engineering, manufacturing and testing activities, the Company
     has extensive manufacturing equipment, clean rooms and reliability and
     environmental testing facilities as well as a multi-function computer aided
     design and manufacturing ("CAD/CAM") system and an electro-magnetic
     interference ("EMI") test lab.

          Military/rugged products are sold for use in a broad range of military
     programs for the United States Air Force, Army, Navy and Marine Corps, for
     NATO, for the British, Canadian, French, German, Israeli, Italian, Spanish
     and Norwegian armed forces and for the armed forces of other countries. 
     Miltope's militarized and ruggedized computers and  peripheral products are
     compatible with most standard military computers and are sold to the DOD
     and many prime DOD systems contractors and integrators, including Boeing
     Co., EDS, E-Systems, Inc., Northrop Grumman Corporation, GTE Corp.,  ITT
     Federal Services Corporation, Litton Data Systems, Lockheed Martin, Marconi
     Radar Control Systems Limited,  McDonnell Douglas Corp., Motorola Inc.,
     Rockwell International, Loral Federal Systems, Teledyne Controls, Thompson
     CSF, CAE Inc., ITT Defense Systems, TRW, Inc., and Westinghouse Electric.

          Miltope believes that it has captured a major portion of the market
     for militarized printers, magnetic tape systems and disk memory products. 
     In addition, Miltope is recognized as a leading supplier of rugged
     computers and related equipment.  A key element of Miltope's strategy has
     been to develop and deliver a broad range of high reliability peripheral
     components and systems on a cost effective and timely basis.  The breadth
     of Miltope's product offerings enables system integrators to avoid the
     risks normally encountered when procuring peripherals from multiple
     suppliers and to achieve significant price advantages.  Miltope's ability
     to meet the diverse requirements of its customers has resulted in
     substantial recurring business.  Also, as defense budgets have been
     reduced, an emphasis on commercially adaptable electronics and the
     requirement for smaller, less expensive and more portable systems has
     occurred.  Miltope believes its new product family of ruggedized,
     reconfigurable portable and handheld computing devices will serve this
     growing market niche well. 

          Miltope has been performing under a nine year  DOD contract which runs
     until August 1997 in connection with the ATCCS/CHS Program.  The purpose of
     the ATCCS/CHS Program is to integrate most of the aspects of land combat
     through the common automation of mission command and control areas.  To
     date, Miltope has been issued firm orders valued at approximately
     $281,000,000 under this contract.  In addition, the Company has received
     orders for ATCCS/CHS equipment for other defense contractors and foreign
     governments.

     COMMERCIAL - GENERAL
     --------------------

          The commercial segment (formerly MBP) develops, manufactures and
     markets commercial products primarily for transportation markets.  Its
     primary products are airborne cockpit printers, and printers for airline
     tickets and boarding passes.  These products are based on direct thermal
     and thermal transfer technology.  This segment's business represented
     approximately 15% of the Company's 1995 revenues, approximately 12% of the
     Company's 1994 revenues and approximately 8% of the Company's 1993
     revenues.

          In January 1993, MBP completed the purchase of  the assets of Mag-Tek
     Inc.'s ("Mag-Tek") Airline Products Group.  Included in this purchase was
     the Automatic Ticket and Boarding Pass (ATB) Encoded/Printer.  This product
     is designed to meet the future needs of the international air transport
     industry's passenger handling and ticketing systems, adding to this
     segments current line of ticket printers.

     SALES AND SIGNIFICANT CUSTOMERS
     -------------------------------

          Sales in 1995 attributable to the military industry segment were
     approximately as follows:  64% from large DOD programs (each accounting for
     2% or more of annual sales), 9% from smaller programs and sales of standard
     items in Miltope's catalogue, 23% from sales to foreign governments and
     defense contractors and 4% from spare parts sales. Sales to any one large
     DOD program have varied substantially from year to year due to product
     cycles and DOD requirements.

          In 1995, sales to the DOD accounted for 63% of net sales of the
     Company.  Sales to Marconi Radar Control Systems Limited accounted for 13%
     of net sales.  No other customer accounted for more than 10% of net sales. 

          The Company has experienced large fluctuations from year to year in
     the percentage of sales represented by particular customers due to product
     cycles and customer requirements.   The Company believes its customers and
     the industry are moving to shorter lead times due to compressed technology
     cycles and changes in procurement strategies. 

          Sales in 1995 attributable to the commercial industry segment amounted
     to approximately 15% of the Company's total net sales.

     GOVERNMENT CONTRACTS
     --------------------

          Miltope's business is subject to various statutes, regulations and
     provisions governing defense contracts including the Truth in Negotiations
     Act, which provides for the examination by the U.S. government of cost
     records to determine whether accurate pricing information was disclosed in
     connection with government contracts.

          Contracts with the U.S. government as well as with U.S. government
     prime contractors are typically at a fixed price with a delivery cycle of 6
     to 18 months, with contracts under a particular program being subject to
     further funding and negotiation.  Miltope's defense contracts contain
     customary provisions permitting termination at any time at the convenience
     of the customer and providing for payment for work-in-progress should the
     contract be canceled.

     BACKLOG
     -------

          Backlog for both the military and commercial industry segments at
     December 31, 1995 was $17,200,000, a 65.9% decrease from the $50,400,000
     backlog at December 31, 1994.   The Company believes a significant part of
     this decrease was due to its customers and the industry moving to shorter
     lead times in order to avoid technological obsolescence.  

          Backlog includes only orders covered by signed contracts with
     customers and only current, funded portions of multi-year programs.   The
     Company believes that substantially all of the backlog will be recognized
     as revenue by December 31, 1996.  The Company also believes that a
     substantial part of new business captured in 1996 will be recognized as
     revenue in the same year due to shorter lead times.  

          Backlog for the commercial industry segment was approximately 26% of
     the total backlog at December 31, 1995 and approximately 12% of the total
     backlog at December 1994.

     COMPETITION
     -----------

          Both of the Company's industry segments face intense competition in
     markets for certain of their products.  Competition comes from independent
     producers as well as prime contractors.  Some of these competitors have
     greater resources than the Company.  Competition is based on such factors
     as price, technological capability, quality, reliability and timely
     delivery.

          The Company's competitive position in the military/rugged industry
     segment has been based upon the experience of its technical personnel in
     their respective specialized fields of computer and peripheral product
     design; its broad range of products; its ability to design and manufacture
     its products to meet customers' specifications; its specialized
     manufacturing and testing facilities; its long association with many of its
     customers and its managerial and marketing expertise in dealing with prime
     contractors and the DOD.  The Company believes that once a particular
     supplier's computer and/or peripheral products have been selected for
     incorporation in a military program, further competition by other vendors
     during the life cycle of that program is limited.

     ENGINEERING, RESEARCH AND DEVELOPMENT
     -------------------------------------

          The Company believes that success within the industry depends in large
     part upon its ability to develop and apply new technology to modify,
     enhance and expand its existing line of proprietary products.  The funding
     of these activities is primarily internal through Company sponsored
     research and development.   Product development activities are generally
     the result of the need to respond to the anticipated requirements of future
     programs, the introduction of new technology which can be used to enhance
     product performance and direct requests by customers and the DOD.  In
     certain cases the Company has licensed technology from commercial
     manufacturers for subsequent militarization and ruggedization.  Management
     believes that a budget of approximately 4% to 7% of net sales for
     engineering, research and development expenditures should adequately
     support the growth of the Company's business.

          Engineering, research and development expenditures in 1993, 1994 and
     1995 were approximately $5,400,000,  $4,300,000 and  $3,900,000,
     respectively.

          Currently, Miltope's funded research efforts for its military/rugged
     segment include projects to enhance its disk drive, printer, computer
     workstation and portable/hand held computer products.  The commercial
     segment's research and development costs have been incurred to enhance its
     airline ticket printers and airborne cockpit printers for the commercial
     market.

     EMPLOYEES
     ---------

          At December 31, 1995, the Company employed 319 full-time personnel.  
     None of the Company's employees are represented by a labor union and the
     Company has experienced no work stoppages.  The Company believes that
     relations with its employees are excellent.

     EXPORT SALES
     ------------

          The Company recorded foreign sales in its military/rugged industry
     segment of approximately  $6,800,000, $11,160,000 and $12,846,000 in 1993,
     1994 and 1995, respectively. The Company recorded foreign sales in its
     commercial industry segment in 1993, 1994 and 1995 of approximately
     $1,200,000, $940,000 and $257,000, respectively.  Neither of the Company's
     industry segments is dependent upon the Company's foreign sales.

     SOURCE OF SUPPLY
     ----------------

          The Company utilized multiple suppliers for most materials and
     components.  In order to minimize the risk of delay in delivering finished
     systems, components are sometimes procured according to the projected need
     for such components under annual purchasing agreements.

     MISCELLANEOUS
     -------------

          Neither of the Company's two industry segments is subject to seasonal
     business fluctuations.

     ITEM 2.   PROPERTIES
               ----------

          The Company owns a 90,000 square foot building located on 25 acres in
     Hope Hull (Montgomery), Alabama.

          In addition, the Company owns a 60,000 square foot assembly and test
     facility in Troy, Alabama and a 25,000 square foot clean room, assembly and
     test facility in Springfield, Vermont.

          The Company also leases various sales offices in the United States and
     England.

          The Company owns substantially all of the machinery and equipment used
     in these facilities.  The Company believes that these facilities are well
     maintained and are adequate to meet its needs in the foreseeable future.

     ITEM 3.   LEGAL PROCEEDINGS
               -----------------

               None.

     ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
               ---------------------------------------------------

          During the fourth quarter of the fiscal year covered by this Report,
     no matters were submitted to a vote of security holders through the
     solicitation of proxies or otherwise.

     <PAGE>

                                    PART II
                                    -------

     ITEM 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
               ------------------------------------------------
               SHAREHOLDER MATTERS
               -------------------

     MARKET INFORMATION
     ------------------

          The Company's Common Stock has been traded in the over-the-counter
     market under the NASDAQ symbol "MILT" since its initial public offering on
     January 23, 1985 and has been trading on the NASDAQ National Market since
     June 4, 1985.  The high and low closing sale prices for the Common Stock in
     the over-the-counter market reflect inter-dealer prices, without retail
     mark-up, mark-down or commission and may not necessarily represent actual
     transactions.  The quarterly high and low selling prices (the last daily
     sale price) of the Common Stock since January 1, 1994 have been:
          

               CALENDAR YEAR 1994            HIGH           LOW
               ------------------            ---            ----
               First Quarter................ $ 5-1/8     $  3-7/8
               Second Quarter ..............   3-7/8        2-1/4
               Third Quarter................   4-3/8        2-1/2
               Fourth Quarter ..............   5-1/8        3-3/8

               CALENDAR YEAR 1995
               ------------------
               First Quarter..............   $ 4-7/8     $  3-1/2
               Second Quarter ............     4-3/8        2-3/4
               Third Quarter  ............     3-7/8        3
               Fourth Quarter ............     3-7/8        2-1/2

     HOLDERS OF COMMON STOCK
     -----------------------

          As of March 20, 1996, there were approximately 1,240 shareholders of
     record and beneficial owners of the Company's Common Stock.

     DIVIDED POLICY
     -------------

          No dividends were paid in 1994 or 1995.  The Company does not
     presently anticipate paying cash dividends on its Common Stock.  However,
     the Board of Directors of the Company will review this policy from time to
     time in light of its earnings, capital requirements and financial condition
     and other relevant factors, including applicable debt agreement
     limitations.

          On December 12, 1995, the Company received waivers from its lending
     bank of certain financial covenant violations existing at September 30,
     1995 and amendments of such covenants for future periods through December
     31, 1996.  The amendments prohibit payment of dividends as long as waivers
     are required of certain financial covenants.  Thereafter, the Company's
     bank loan agreement permits the Company to pay annual dividends of up to
     50% of the prior year's net income.

     ITEM 6.   SELECTED FINANCIAL DATA
               -----------------------

          The following is a summary of selected consolidated financial data of
     the Company for the five years ended December 31, 1995 which should be read
     in conjunction with the consolidated financial statements of the Company
     and the notes thereto:

                  (ALL AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

                                            YEAR ENDED DECEMBER 31,
                              -------------------------------------------------
                              1991      1992      1993      1994      1995

      Income Statement Data:
      ----------------------

      Net sales............   $103,078  $114,401  $84,320   $75,569   $65,708
      Gross profit              25,104    28,392   21,232     5,680    13,372
      Income (loss) before 
        income taxes.......      4,992     6,610   (1,381)  (18,885)     (984)
      Net income (loss)....      3,397     4,187     (856)  (15,460)     (984)
      Net income (loss) per
        share..............        .58       .71     (.15)    (2.65)     (.17)
      Cash dividends 
         per share.........         -         -        -          -       -
      Average shares 
        outstanding........      5,863     5,857    5,825     5,834     5,853
          

      Balance Sheet Data:
      -------------------
      Working capital.......   $34,996   $35,769  $31,460   $19,398   $18,896
      Total assets..........    62,129    58,859   62,587    53,162    41,440
      Long-term debt........    14,642    11,231    7,872    17,551    16,953
      Stockholders' equity..    28,820    32,863   32,033    17,230    15,913


          The Company changed its method of accounting for certain inventories
     to the actual-cost-incurred method from the last-in, first-out (LIFO) cost
     method.  The results of operations for the years ended December 31, 1991
     through December 31, 1993 have been adjusted to reflect this change.

     ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               -------------------------------------------------
               CONDITION AND RESULTS OF OPERATIONS
               -----------------------------------

     BUSINESS ENVIRONMENT
     --------------------

          The Company's primary business segment provides specialized computers
     and related peripheral equipment to the United States and foreign military
     defense departments.  Equipment in this segment takes two primary forms. 
     The first of these is fully militarized products, usually designed
     especially for a particular mission area with demanding environmental and
     quality requirements.  The second of these is rugged products, usually
     based on a commercial baseline product, but adapted by the Company to meet
     environmental and quality specifications that exceed the requirements for
     commercial products.

          This entire segment has been impacted in recent years by reduced
     government spending and defense appropriations.  The militarized product
     area has been especially subject to defense budget cuts.  The military
     continues to reduce funding for the development and limited production
     quantities of highly customized systems and products.  The long design
     cycle for these programs creates an intangible cost in the form of rapid
     technological obsolescence.  Some military programs that would have sought
     militarized equipment some years ago have modified the requirements to
     reflect a need for rugged or commercial products.  This trend has tended to
     benefit sales of the Company's rugged product line.  Even in the rugged
     product area, however, defense cuts have taken a toll.  Competition in this
     area has become more keen in recent years, as many government contractors
     pursue fewer military programs.

          Through its commercial segment, the Company designs, develops and
     markets airline ticketing and boarding pass printers and baggage tag
     printers for airline transportation and travel related industries.  Through
     this segment, the Company also designs, develops and markets airborne
     cockpit printers.  Sales in this commercial segment increased by 12.0% in
     1995 reflecting the trend within the travel related industries toward new
     magnetic encoding technology, ATB 2, as endorsed by the International Air
     Transportation Association.  Implementation of this technology involves
     replacement of document printers at airports and major travel agencies
     throughout the world.

          The Company has continued its strategy to downsize and reallocate its
     resources to accommodate as well as take advantage of this changing market
     environment.  Specifically, the Company has taken the following actions:

          1.   The Company has streamlined its product development cycle by
               implementing rapid prototyping capabilities.

          2.   The Company continues its development of a broad offering of low
               cost, rugged, commercial based products that are customized to
               meet specific needs for both DOD and commercial markets.

          3.   The Company continues its commitment and focus on commercial
               market opportunities.

          4.   The Company consolidated the operations of Miltope Corporation
               and MBP to eliminate redundancies and reduce costs.

          These actions have positioned the Company to go forward with a
     substantially reduced cost base and to compete more aggressively in its
     core businesses.

     RESULTS OF OPERATIONS
     ---------------------

          The Company reported income from operations of $377,000 compared to a
     loss from operations of $17.6 million (including a relocation and
     restructuring charge in the amount of $9.1 million and special charges
     totaling $10 million) in 1994 and a loss from operations of $233,000 in
     1993.  The net loss per common share was $.17 compared to a net loss of
     $2.65 per share in 1994 and a net loss of $.15 per share in 1993.

          In 1994, the Company changed its method of accounting for certain
     inventories to the actual-cost-incurred method from the last-in, first-out
     (LIFO) cost method.  The results of operations for the year ended December
     31, 1993 has been adjusted to reflect this change.

          In 1994, the Company made the decision to restructure and relocate the
     Company resulting in special charges which significantly impacted 1994
     operating results.  The Company incurred a pre-tax charge of $9.1 million
     to cover costs associated with severance and related human resource
     programs, employee relocation, the transfer of assets and the operational
     impact due to the transition.  The transition was completed during 1995. 
     Additional special charges in the amount of $10 million were recorded in
     1994 to reflect inventory obsolescence and other costs related to
     discontinued product lines, end of life contract costs and additional costs
     on long-term contracts.  The special charges were principally non-cash in
     nature and included $4.9 million applicable to discontinued products and
     inventory obsolescence, $2.2 million related to end of life contracts and
     $2.9 million for additional costs on long-term contracts.

          Sales for 1995 totaled $65.7 million, a decrease of $9.9 million, or
     13.1%, from 1994.  This change was attributable to a reduction in military
     sales of $10.9 million partially offset by an increase in commercial sales
     in the amount of $1.0 million.  Sales in 1994 totaled $75.6 million, a
     decrease of $8.8 million, or 10.4% from 1993. A substantial portion of the
     sales decline was attributable to difficulties in effecting the relocation.

          Exclusive of special charges in 1994, gross profit as a percent of
     sales declined from 20.7% in 1994 to 20.4% in 1995.  This decline was the
     result of a change in mix in products and the different margins associated
     with the commercial and ruggedized lines.

          Selling, general and administrative expenses, as a percentage of
     sales, totaled 16.4% in 1993, 13.0% in 1994 and 13.9% in 1995.  The
     increase in 1995 was principally due to an emphasis on increased marketing
     and  business development efforts and severance costs related to a
     reorganization which took place in the second quarter of 1995.  The
     decrease in 1994 was principally due to cost benefits of the relocation and
     reduced sales related expenses and professional fees.

          Engineering, research and development expenses, as a percentage of
     sales, totaled 6.4% in 1993, 5.7% in 1994 and 5.9% in 1995.  The increase
     in 1995 was driven primarily by product development of the company's new
     family of portable and hand held computers.  The primary cause of the
     decrease in 1994 was related to the cost benefits of the relocation.

          During 1993, the Company exercised an option to purchase its main
     operating facility in Melville, New York for $5.0 million.  Prior to
     December 31, 1993, the Company recognized a non-recurring charge of
     approximately $2.2 million representing the excess of the carrying value of
     the building and related improvements over the estimated selling price less
     cost to dispose which in turn was sold in 1994.

     LIQUIDITY AND CAPITAL RESOURCES
     -------------------------------

          Working capital at December 31, 1995 totaled $18.9 million, a decrease
     of $502 thousand from December 31, 1994.  Accounts receivable and inventory
     declined by $7.2 million reflecting the Company's lower sales volume.  A
     term loan from the bank was used by the Company to purchase and renovate
     its new corporate headquarters in 1994 in anticipation of receiving
     industrial revenue bond financing.  The decrease in accounts payable is due
     to the payment of same with the proceeds of the industrial revenue bond. 
     The decrease in accrued expenses reflects the payment of the Company's
     relocation charges that remained outstanding as at December 31, 1994 and
     the Company's lower sales volume.

          The Company entered into a revolving credit facility in July 1994 for
     an amount not to exceed $15 million.  In February 1995, the credit facility
     was amended to an amount not to exceed $19 million.  In November 1995 the
     credit facility was amended again to an amount not to exceed $15 million
     and it was extended for an additional one-year period expiring May 31,
     1997, subject to extension for additional one-year periods. As of December
     31, 1995, the Company had approximately $4.7 million available under such
     facility.  In August 1994, the Company sold its principal operating
     facility in Melville, New York for $6.1 million.  Net proceeds of the sale
     were used to pay down the revolving credit facility.

          Cash provided by (used in) operating activities was $5.7 million in
     1993, $(2.0 million)in 1994 and $(295 thousand) in 1995.  The decrease of
     cash used in operating activities in 1995 compared to 1994 is primarily a
     result of decreases in accounts receivable and inventories and collection
     of an income tax receivable partially offset by the payment in 1995 of
     accounts payable that were used in 1994 to fund the purchase of a new
     headquarters facility and related costs prior to receiving industrial
     revenue bond financing, and the payment in 1995 of remaining relocation
     charges accrued in 1994.

          In April 1994, the Company  purchased a new headquarters facility and
     related capital equipment located in Montgomery, Alabama.  The purchase was
     financed through a bank term loan and the proceeds of the offering of
     taxable revenue bonds (the "Bonds") by the Alabama State Industrial
     Development Authority which was completed January 12, 1995 (the "SIDA
     Offering").  Repayment of the Bonds is secured by an irrevocable letter of
     credit issued by First Alabama Bank in an amount up to $6.2 million which
     in turn is secured by a mortgage on the Montgomery and Troy, Alabama
     facilities and a security interest in the equipment located at such
     facilities.

          As a result of the net operating losses, the Company was unable to
     remain in compliance with financial covenants contained in the revolving
     credit agreement.  On December 12, 1995, an amendment to the agreement was
     executed, which principally provided additional flexibility with respect to
     certain future covenants and waived technical violations of those covenants
     which existed at September 30, 1995.

          The Company has a net operating loss carry forward for Federal income
     tax purposes of approximately $10.3 million and $1.2 million which will
     expire in 2009 and 2010, respectively, if not utilized.  No benefit has
     been recognized within the 1995 consolidated financial statements for the
     related net deferred tax asset which could be recognized in future periods
     if the probability of realization increases.  

          The Company believes that its working capital and capital requirement
     needs for its current lines of business and new product development will be
     met by its cash flow from operations and existing bank loan arrangements.

     EFFECTS OF INFLATION
     --------------------

          Inflation has not had a significant impact on the Company's  results
     of operations.

     ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
               -------------------------------------------

          See Table of Contents to Consolidated Financial Statements on 
     Page F-1.     

     ITEM 9.   DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
               ----------------------------------------------------

          During the twenty-four months prior to the date of the financial
     statements contained herein, no Form 8-K reporting a change of accountants
     has been filed which included a reported disagreement on any matter of
     accounting principles or practices or financial statement disclosure.

     <PAGE>

                                     PART III
                                     --------

          The information called for by Part III (Items 10, 11, 12 and 13) of
     this Report is hereby incorporated by reference from the Company's
     definitive Proxy Statement to be filed pursuant to Regulation 14A under the
     Securities Exchange Act of 1934 in connection with the election of
     directors at the 1996 Annual Meeting of Stockholders of the Company, which
     definitive Proxy Statement will be filed with the Securities and Exchange
     Commission not later than 120 days after the end of the Company's fiscal
     year ended December 31, 1995.

     <PAGE>

                                     PART IV
                                     -------

     ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS 
               ---------------------------------------------------- 
               ON FORM 8-K                                  
               -----------

     (a)  The following documents are filed as part of           Page
          this Report                                            ----

          1.   Consolidated Financial Statements:

               Table of Contents to Consolidated 
                 Financial Statements                            F-1

               Independent Auditors' Report                      F-2

               Consolidated Balance Sheets as of 
                 December 31, 1994 and 1995                      F-3

               Consolidated Statements of Operations 
                 for the Years Ended December 31, 1993, 
                 1994 and 1995                                   F-4

               Consolidated Statements of Stockholders' 
                 Equity for the Years Ended December 31, 
                 1993, 1994 and 1995                             F-5

               Consolidated Statements of Cash Flows 
               for the Years Ended December 31, 1993, 
               1994 and 1995                                     F-6

               Notes to Consolidated Financial 
               Statements for the Years Ended December 
               31, 1993, 1994 and 1995                           F-7

          2.   All schedules are omitted because they 
               are not applicable or the required 
               information is shown in the consolidated 
               financial statements or notes thereto.

          3.   Exhibits                                             16

     <PAGE>

     EXHIBIT                                                          PAGE
     NUMBER         DESCRIPTION OF EXHIBIT                            NUMBER
     -----          ----------------------                            ------

     3(a)        Certificate of Incorporation of the 
                 Registrant, as amended to date 
                 [Incorporated by reference to Exhibit 3(a) 
                 to the Registrant's Registration Statement 
                 on Form S-1 filed with the Commission on 
                 September 6, 1984 (Registration No. 2-93134)]

     3(b)        By-laws of the Registrant, as currently in effect
                 [Incorporated by reference to Exhibit 3(b) to the
                 Registrant's Form 10-K filed with the Commission
                 on March 31, 1987 (File No. 0-13433)].

     3(c)        Specimen share certificate for the Common Stock of
                 the Registrant [Incorporated by reference to Exhibit
                 4(b) to Amendment No. 1 to the Registrant's
                 Registration Statement on Form S-1 filed with the
                 Commission on January 8, 1985 (Registration No.
                 2-93134)].

     10(a)(A)    1985 Key Employee Stock Option Plan adopted by
                 the Board of Directors of the Registrant on July 1,
                 1985 [Incorporated by reference to Exhibit 10(a) to 
                 the Registrant's Registration Statement on Form S-1 
                 filed with the Commission on October 22, 1985
                 (Registration No. 33-1042)].

     10(a)(B)    Form of 1985 Key Employee Stock Option
                 Agreement, dated as of July 1, 1985, between the
                 Registrant and certain key employees of the 
                 Registrant [Incorporated by reference to Exhibit
                 10(b) to the Registrant's Registration Statement on
                 Form S-1 filed with the Commission on October 22,
                 1985 (Registration No. 33-1042)].

     10(b)(A)    Incentive Stock Option Plan adopted by the Board of
                 Directors of the Registrant on June 1, 1984 and
                 approved by Stonebrook Group Inc. (formerly 
                 Stenbeck Reassurance Co. Inc.) on June 1, 1984, as
                 amended by the Board of Directors of the Registrant
                 on May 6, 1985 [Incorporated by reference to
                 Exhibit 10(c) to the Registrant's Registration
                 Statement on form S-1 filed with the Commission on
                 October 22, 1985 (Registration No. 33-1042)].

     10(b)(B)    Form of Incentive Stock Option Agreement, dated as
                 of June 1, 1984, between the Registrant and certain
                 key employees of the Registrant [Incorporated by
                 reference to Exhibit 10(e) to the Registrant's
                 Registration Statement on Form S-1 filed with the
                 Commission on October 22, 1985 (Registration No.
                 33-1042)].

     10(c)(A)    Management Stock Option Plan adopted by the Board
                 of Directors of the Registrant on June 1, 1984 and
                 approved by Stonebrook Group Inc. on June 1, 1984,
                 as amended by the Board of Directors of the
                 Registrant on May 6, 1985 [Incorporated by reference
                 to Exhibit 10(f) to the Registrant's Registration
                 Statement on Form S-1 filed with the Commission on
                 October 22, 1985 (Registration No. 33-1042)].

     10(c)(B)    Form of Management Stock Option Agreement, dated
                 as of June 1, 1984, between the Registrant and
                 certain management employees of the Registrant
                 [Incorporated by reference to Exhibit 10(d) to the
                 Registrant's Registration Statement on Form S-1 filed
                 with the Commission on September 6, 1984
                 (Registration No. 2-93134)].

     10(d)       Miltope Corporation Cash Bonus Plan, as amended,
                 effective January 1, 1984 [Incorporated by reference
                 to Exhibit 10(e) to the Registrant's Registration
                 Statement on Form S-1 filed with the Commission on
                 September 6 , 1984 (Registration No. 2-93134)].

     10(e)(A)    Miltope Corporation Pay Conversion Plan (as
                 amended 1984) [Incorporated by reference to Exhibit
                 10(i)(A) to the Registrant's Form 10-K filed with the
                 Commission on March 31, 1987 (File No. 0-13433)].

     10(e)(B)    Amendment No. 1, dated as of January 1, 1984, to
                 the Miltope Corporation Pay Conversion Plan
                 [Incorporated by reference to Exhibit 10(i)(B) to the
                 Registrant's Form 10-K filed with the Commission
                 on March 31, 1987 (File No. 0-13433)].

     10(e)(C)    Amendment No. 2, dated as of January 1, 1987, to 
                 the Miltope Corporation Pay Conversion Plan
                 [Incorporated by reference to Exhibit 10(h)(C) to the
                 Registrant's Form 10-K filed with the Commission on
                 March 31, 1989 (File No. 0-13433)].

     10(f)(A)    1995 Stock Option and Performance Award Plan 
                 adopted by the Board of Directors of the Registrant 
                 on April 11, 1995 and approved by the stockholders
                 of the Registrant on June 5, 1995 [Incorporated 
                 by reference to Exhibit 4(a)(1) to the 
                 Registrant's Registration Statement on Form S-8
                 filed with the Commission on December 21, 1995 
                 (File No. 33-65233)].

     10(f)(B)    Form of Non-Qualified Stock Option Agreement under 
                 the 1995 Stock Option and Performance Award Plan
                 [Incorportated by reference to Exhibit 4(a)(2) to 
                 the Registrant's Registration Statement on 
                 Form S-8 filed  with the Commission on 
                 December 21, 1995 (File No. 33-65233)].

     10(f)(C)    Form of Incentive Stock Option Agreement under the
                 1995 Stock Option and Performance Award Plan
                 [Incorporated by reference to Exhibit 4(a)(3) to the
                 Registrant's Registration Statement on Form S-8 filed
                 with the Commission on December 21, 1995
                 (File No. 33-65233)].

     10(g)       Lease, dated February 9, 1987, between McConnel
                 Marina Properties and Miltope Corporation
                 [Incorporated by reference to Exhibit 10(k)(B) to the
                 Registrant's Form 10-K filed with the Commission
                 on March 31, 1989 (File No. 0-13433)].

     10(h)(A)    Real Estate Sales Contract, dated July 18, 1984,
                 between the City of Troy, Alabama and Miltope
                 Corporation [Incorporated by reference to 
                 Exhibit 10(o) to the Registrant's Registration 
                 Statement on Form S-1 filed with the Commission 
                 on September 6, 1984 (Registration No. 2-93134)].

     10(h)(B)    Lease Agreement, dated November 1, 1985, between
                 the Industrial Development Board of the City of
                 Troy, Alabama and Miltope Corporation
                 [Incorporated by reference to Exhibit 10(s)(B) to the
                 Registrant's Form 10-K filed with the Commission 
                 on March 31, 1986 (File No. 0-13433)].

     10(i)       Agreement of Sale, dated July 15, 1994, between
                 Miltope Corporation and Marc Beige, with respect
                 to the sale of 1770 Walt Whitman Road, Melville,
                 New York [Incorporated by reference to Exhibit 10(l)
                 to the Registrant's Form 10-K filed with the 
                 Commission on March 31, 1995 (File No. 0-13433)].

     10(j)       Agreement of Lease, dated as of August 10, 1994,
                 between Melville Associates, L.P. and Miltope
                 Corporation [Incorporated by reference to 
                 Exhibit 10(m) to the Registrant's Form 10-K 
                 filed with the Commission on March 31, 1995 
                 (File No. 0-13433)].

     10(k)       Purchase and Sale Agreement, dated April 19, 1994,
                 between Collier Management Group, Inc. and
                 Miltope Corporation, with respect to 500 Richardson
                 Road South, Hope Hull, Alabama [Incorporated by
                 reference to Exhibit 10(n) to the Registrant's 
                 Form 10-K filed with the Commission on 
                 March 31, 1995 (File No. 0-13433)].

     10(l)(A)(1) Loan Agreement, dated July 27, 1994, among 
                 First   Alabama Bank, as lender, and Miltope 
                 Corporation  and Miltope Business Products, 
                 Inc., as borrowers [Incorporated by reference 
                 to Exhibit 10(o)(A)(1) to the Registrant's 
                 Form 10-K filed with the Commission on 
                 March 31, 1995 (File No. 0-13433)].

     10(l)(A)(2) Amendment to Loan Agreement, dated as of 
                 October 3, 1994, among First Alabama Bank, 
                 Miltope Corporation and Miltope Business 
                 Products, Inc. [Incorporated by  reference 
                 to Exhibit 10(o)(A)(2) to the Registrant's 
                 Form 10-K filed with the Commission on 
                 March 31, 1995 (File No. 0-13433)].

     10(l)(A)(3) Amendment to Loan Agreement and Related
                 Documents, dated February 3, 1995, among First
                 Alabama Bank, Miltope Corporation and Miltope
                 Business Products, Inc. [Incorporated by reference 
                 to Exhibit 10(o)(A)(3) to the Registrant's 
                 Form 10-K filed with the Commission on 
                 March 31, 1995 (File No. 0-13433)].

     10(l)(B)    Guaranty Agreement, dated July 27, 1994, 
                 by the  Registrant to First Alabama Bank 
                 [Incorporated by reference to 
                 Exhibit 10(o)(B) to the Registrant's 
                 Form 10-K filed with the Commission on 
                 March 31, 1995 (File No. 0-13433)].

     10(l)(C)    Security Agreement, dated July 27, 1994, 
                 among Miltope Corporation, Miltope Business 
                 Products, Inc. and First Alabama Bank 
                 [Incorporated by reference to 
                 Exhibit 10(o)(C) to the Registrant's 
                 Form 10-K filed with the Commission on 
                 March 31, 1995 (File No. 0-13433)].

     10(m)(A)    Term Loan Agreement, dated October 13, 
                 1994, between First Alabama Bank, as 
                 lender, and Miltope Corporation, as borrower 
                 [Incorporated by  reference to Exhibit 10(p)(A) 
                 to the Registrant's  Form 10-K filed with the
                 Commission on March 31, 1995 (File No. 0-13433)].

     10(m)(B)    Real Estate Mortgage and Security Agreement, 
                 dated October 13, 1994, by Miltope Corporation 
                 in favor of First Alabama Bank [Incorporated by 
                 reference to Exhibit 10(p)(B) to the Registrant's 
                 Form 10-K filed with the Commission on March 31, 
                 1995 (File No. 0-13433)].

     10(n)(A)    Loan Agreement, dated January 1, 1995, between 
                 the State Industrial Development Authority and 
                 Miltope Corporation [Incorporated by reference 
                 to Exhibit 10(q)(A) to the Registrant's 
                 Form 10-K filed with the Commission on March 31, 
                 1995 (File No. 0-13433)].

     10(n)(B)    Credit Agreement, dated January 1, 1995, between
                 Miltope Corporation and First Alabama Bank 
                 [Incorporated by  reference to Exhibit 10(q)(B) 
                 to the Registrant's Form 10-K filed with the 
                 Commission on March 31, 1995 (File No. 0-13433)].

     10(n)(C)    Guaranty Agreement, dated January 1, 1995, by the
                 Registrant to First Alabama Bank [Incorporated by
                 reference to Exhibit 10(o)(C) to the Registrant's 
                 Form 10-K filed with the Commission on March 31, 
                 1995 (File No. 0-13433)].

     10(n)(D)    Bond Purchase Agreement, dated January 11, 1995,
                 among Miltope Corporation, the State Industrial
                 Development Authority and Merchant Capital,
                 L.L.C. [Incorporated by reference to 
                 Exhibit 10(q)(D) to the Registrant's Form 10-K 
                 filed with the Commission on March 31, 1995 
                 (File No. 0-13433)].

     10(n)(E)    Remarketing Agreement, dated January 1, 1995, 
                 among Miltope Corporation, the State Industrial
                 Development Authority and Merchant Capital,
                 L.L.C. [Incorporated by reference to 
                 Exhibit 10(q)(E) to the Registrant's Form 10-K 
                 filed with the Commission   on March 31, 1995 
                 (File No. 0-13433)].

     10(n)(F)    Real Estate Mortgage and Security Agreement, 
                 dated as of January 1, 1995, from Miltope 
                 Corporation in favor of First Alabama Bank 
                 [Incorporated by reference to Exhibit 10(q)(F) 
                 to the Registrant's Form 10-K filed with the 
                 Commission on March 31, 1995 (File No. 0-13433)].

     10(o)       License Agreement, dated as of December 31, 1983,
                 between Stonebrook Group Inc. and Miltope
                 Corporation [Incorporated by reference to 
                 Exhibit 10(w) to the Registrant's Registration 
                 Statement on Form S-1 filed with the Commission 
                 on September 6, 1984 (Registration No. 2-93134)].

     10(p)       Letter Agreement, dated December 31, 1983, among
                 Miltope Corporation, Stonebrook Group Inc. and
                 Millidyne Inc.  [Incorporated by reference to 
                 Exhibit 10(x) to the Registrant's Registration 
                 Statement on Form S-1 filed with the Commission 
                 on September 6, 1984 (Registration No. 2-93134)].

     10(q)(A)    Stock Option Agreement, dated as of August 14,
                 1986, between the Registrant and Jon L. Boyes
                 [Incorporated by reference to Exhibit 10(v) to 
                 the Registrant's Form 10-K filed with the 
                 Commission on March 31, 1987 (File No. 0-13433)].

     10(q)(B)    Stock Option Agreement, dated as of September 7,
                 1988, between the Registrant and Jon L. Boyes
                 [Incorporated by reference to Exhibit 10(t)(B) 
                 to the  Registrant's Form 10-K filed with the 
                 Commission on March 31, 1989 (File No. 0-13433)].

     10(q)(C)    Stock Option Agreement, dated as of March 30,
                 1990, between the Registrant and Jon L. Boyes
                 [Incorporated by reference to Exhibit 10(r)(C) 
                 to the  Registrant's Form 10-K filed with the 
                 Commission on March 27, 1991 (File No. 0-13433)].

     10(q)(D)    Stock Option Agreement, dated as of June 14, 
                 1990, between the Registrant and Jon L. Boyes
                 [Incorporated by reference to Exhibit 10(r)(D) 
                 to the  Registrant's Form 10-K filed with the 
                 Commission on March 27, 1991 (File 
                 No. 0-13443)].

     10(q)(E)    Stock Option Agreement, dated as of June 13, 
                 1991, between the Registrant and Jon L. Boyes
                 [Incorporated by reference to Exhibit 10(p)(E) 
                 to the Registrant's Form 10-K filed with the 
                 Commission on March 27, 1992 (File No. 0-13433)].

     10(q)(F)    Stock Option Agreement, dated as of June 8, 
                 1992, between the Registrant and Jon L. Boyes
                 [Incorporated by reference to Exhibit 10(p)(F) 
                 to the Registrant's Form 10-K filed with the 
                 Commission on March 25, 1993 (File No. 0-13433)].

     10(q)(G)    Stock Option Agreement, dated as of June 25, 
                 1993, between the Registrant and Jon L. Boyes.
                 [Incorporated by reference to Exhibit 10(p)(G) 
                 to the  Registrant's Form 10-K filed with the 
                 Commission on March 31, 1994 (File No. 0-13433)].

     10(q)(H)    Stock Option Agreement, dated as of June 3, 
                 1994, between the Registrant and Jon L. Boyes 
                 [Incorporated by  reference to Exhibit 10(t)(H) 
                 to the Registrant's Form 10-K filed with the 
                 Commission on March 31, 1995 (File No. 0-13433)].

     10(r)(A)    Stock Option Agreement, dated as of June 25, 
                 1993, between the Registrant and William L. 
                 Dickinson.  [Incorporated by reference to 
                 Exhibit 10(q) to the Registrant's Form 10-K 
                 filed with the Commission on March 31, 1994 
                 (File No. 0-13433)].

     10(r)(B)    Stock Option Agreement, dated as of June 3, 
                 1994 between the Registrant and William L. 
                 Dickinson [Incorporated by reference to 
                 Exhibit 10(u)(B) to the Registrant's Form 10-K 
                 filed with the Commission on March 31, 1995 
                 (File No. 0-13433)].

     *10(r)(C)   Stock Option Agreement, dated as of June 5, 
                 1995 between the Registrant and William L. 
                 Dickinson.

     10(s)(A)    Stock Option Agreement, dated as of September 7, 
                 1988, between the Registrant and Alvin E. Nashman
                 [Incorporated by reference to Exhibit 10(t)(D) 
                 to the Registrant's Form 10-K filed with the 
                 Commission on March 31, 1989 (File No. 0-13433)].

     10(s)(B)    Stock Option Agreement, dated as of March 30, 
                 1990, between the Registrant and Alvin E.
                 Nashman [Incorporated by reference to 
                 Exhibit 10(t)(B) to the Registrant's Form 10-K 
                 filed with the Commission on March 27, 1991 
                 (File No. 0-13433)].

     10(s)(C)    Stock Option Agreement, dated as of June 14, 
                 1990, between the Registrant and Alvin E. 
                 Nashman [Incorporated by reference to 
                 Exhibit 10(t)(B) to the Registrant's Form 10-K 
                 filed with the Commission on March 27, 1991 
                 (File No. 0-13433)].

     10(s)(D)    Stock Option Agreement, dated as of June 13, 
                 1991, between the Registrant and  Alvin E. 
                 Nashman [Incorporated by reference to 
                 Exhibit 10(r)(D) to the Registrant's Form 10-K 
                 filed with the Commission on March 27, 1992 
                 (File No. 0-13433)].

     10(s)(E)    Stock Option Agreement, dated as of June 8, 
                 1992, between the Registrant and Alvin E. 
                 Nashman [Incorporated by reference to 
                 Exhibit 10(r)(E) to the Registrant's Form 10-K 
                 filed with the Commission on March 25, 1993 
                 (File No. 0-13433)].

     10(s)(F)    Stock Option Agreement, dated as of June 25, 1993,
                 between the Registrant and Alvin E. Nashman.
                 [Incorporated by reference to Exhibit 10(r)(F) 
                 to the  Registrant's Form 10-K filed with the 
                 Commission on March 31, 1994 (File No. 0-13443)].

     10(s)(G)    Stock Option Agreement, dated as of June 3, 1994,
                 between the Registrant and Alvin E. Nashman 
                 [Incorporated by  reference to Exhibit 10(w)(G) 
                 to the Registrant's Form 10-K filed with the 
                 Commission on March 31, 1995 (File No. 0-13433)].

     *10(s)(H)   Stock Option Agreement, dated as of June 5, 1995,
                 between the Registrant and Alvin E. Nashman. 

     *10(t)      Stock Option Agreement, dated as of August 7, 1995,
                 between the Registrant and George K. Webster.

     *10(u)      Stock Option Agreement, dated as of November 8, 1995,
                 between the Registrant and James E. Matthews.

     10(v)       Representative Agreement, dated as of October 1,
                 1994, between Miltope Corporation and Pandolfi
                 Group, Inc. [Incorporated by reference to 
                 Exhibit 10(x) to the Registrant's Form 10-K 
                 filed with the Commission on March 31, 1995 
                 (File No. 0-13433)].

     *10(w)      Settlement and Release Agreement, dated November 1,
                 1995, by and among the Registrant, Miltope 
                 Corporation, Miltope Business Products, Inc., 
                 Pandolfi Group, Inc. and Richard Pandolfi.

     10(x)(A)    Asset Purchase Agreement, dated as of 
                 December 23, 1992, between Miltope Business 
                 Products, Inc. and Mag-Tek, Inc. [Incorporated 
                 by reference to Exhibit 10(x)(A) to the 
                 Registrant's Form 10-K filed with the 
                 Commission on March 25, 1993 (File No. 0-13433)].

     10(x)(B)    Guaranty of the Registrant, dated as of 
                 December 23, 1992, pursuant to Asset Purchase 
                 Agreement, dated  as of December 23, 1992, 
                 between Miltope Business Products, Inc. and 
                 Mag-Tek, Inc. [Incorporated by reference to 
                 Exhibit 10(x)(B) to the Registrant's  Form 10-K 
                 filed with the Commission on March 25, 1993 
                 (File No. 0-13433)].

     10(x)(C)    Supply Agreement, dated as of January 5, 1993,
                 between Miltope Business Products, Inc. and
                 Mag-Tek, Inc. [Incorporated by reference to 
                 Exhibit 10(x)(C) to the Registrant's Form 10-K 
                 filed with the Commission on March 25, 1993 
                 (File No. 0-13433)].

     10(x)(D)    Escrow Agreement, dated as of January 5, 1993,
                 among Miltope Business Products, Inc., Mag-Tek,
                 Inc. and First Interstate Bank of California, 
                 as Escrow Agent [Incorporated by reference to 
                 Exhibit 10(x)(D) to the Registrant's Form 10-K 
                 filed with the Commission on March 25, 1993 
                 (File No. 0-13433)].

     10(x)(E)    Marketing Agreement, dated as of January 5, 1993,
                 between Miltope Business Products, Inc. and
                 Mag-Tek, Inc. [Incorporated by reference to 
                 Exhibit 10(x)(E) to the Registrant's Form 10-K 
                 filed with the Commission on March 25, 1993 
                 (File No. 0-13433)].

     10(x)(F)    Noncompetition Agreement, dated as of January 5,
                 1993, between Miltope Business Products, Inc. 
                 and Mag-Tek, Inc. [Incorporated by reference to 
                 Exhibit 10(x)(F) to the Registrant's Form 10-K 
                 filed with the Commission on March 25, 1993 
                 (File No. 0-13433)].

     *10(y)      Employment Agreement, dated November 8, 1995, 
                 between the Registrant and James E. Matthews.

     18          Letter re change in accounting principle, dated 
                 May 13, 1994 [Incorporated by reference to 
                 Exhibit 18 to the Registrant's Form 10-Q filed 
                 with the Commission on May 16, 1994 (File 
                 No. 0-13433)].

     *21         Subsidiaries of the Registrant.

     *23         Independent Auditors' Consent, dated March 20,
                 1996, to the incorporation by reference in
                 Registration Statements No. 2-97977, No. 33-8245,
                 No. 33-78744 and No. 33-65233 on Form S-8 and 
                 No. 33-33752 on Form S-3 of their report dated 
                 March 20, 1996 appearing in this Annual Report on 
                 Form 10-K for the year ended December 31, 1995. 

     *27         Financial Data Schedule


     -----------------
     *Filed herewith

     <PAGE>

     MILTOPE GROUP INC. AND SUBSIDIARIES
     -----------------------------------

     CONSOLIDATED FINANCIAL STATEMENTS
     PREPARED FOR FILING AS PART OF THE
     ANNUAL REPORT (FORM 10-K) TO THE
     SECURITIES AND EXCHANGE COMMISSION
     FOR THE YEAR ENDED DECEMBER 31, 1995

     <PAGE>

     MILTOPE GROUP INC. AND SUBSIDIARIES
     -----------------------------------

     TABLE OF CONTENTS TO CONSOLIDATED FINANCIAL STATEMENTS
     ------------------------------------------------------

                                                                      PAGE
                                                                      ----

     Independent Auditors' Report                                     F-2

     Consolidated Balance Sheets as of December 31, 1994
          and 1995                                                    F-3

     Consolidated Statements of Operations for the
          Years Ended December 31, 1993, 1994 and 1995                F-4

     Consolidated Statements of Stockholders' Equity for the
          Years Ended December 31, 1993, 1994 and 1995                F-5

     Consolidated Statements of Cash Flows for the
          Years Ended December 31, 1993, 1994 and 1995                F-6

     Notes to Consolidated Financial Statements for the
          Years Ended December 31, 1993, 1994 and 1995                F-7


     All supplemental schedules are omitted because they are not applicable or
     the required information is shown in the consolidated financial statements
     or notes thereto.

     <PAGE>

     INDEPENDENT AUDITORS' REPORT
     ----------------------------


     To the Stockholders and Board of Directors 
     of Miltope Group Inc.:

     We have audited the accompanying consolidated balance sheets of Miltope
     Group Inc. and its subsidiaries  as of December 31, 1994 and 1995, and the
     related consolidated statements of operations, stockholders' equity, and
     cash flows for each of the three years in the period ended December 31,
     1995.  These financial statements are the responsibility of the Company's
     management.  Our responsibility is to express an opinion on these financial
     statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audits
     provide a reasonable basis for our opinion.

     In our opinion, such consolidated financial statements present fairly, in
     all material respects, the financial position of the Company at December
     31, 1994 and 1995, and the results of its operations and its cash flows for
     each of the three years in the period ended December 31, 1995 in conformity
     with generally accepted accounting principles.

     As further discussed in Note 2, during 1994 the Company changed its method
     of accounting for certain inventories.  The accompanying consolidated
     financial statements for the year ended December 31, 1993 have been
     retroactively adjusted for this change.

     /s/ Deloitte & Touche LLP

     Birmingham, Alabama
     March 20, 1996

     <PAGE>

     MILTOPE GROUP INC. AND SUBSIDIARIES
     -----------------------------------

     CONSOLIDATED BALANCE SHEETS
     DECEMBER 31, 1994 AND 1995
     --------------------------------------------------------------------------

     ASSETS                                  NOTES       1994            1995
     ------                                  -----       ----            ----

     CURRENT ASSETS:
          Cash                                        $   811,000    $   301,000
          Accounts receivable                3,7       14,623,000     10,417,000
          Inventories                        4,7       19,414,000     16,432,000
          Income tax receivable                         2,524,000           -
          Advances and other                              328,000        256,000
                                                      -----------    -----------
               Total current assets                    37,700,000     27,406,000
                                                      -----------    -----------

     PROPERTY AND EQUIPMENT - at cost:       1,7
          Machinery and equipment                       7,847,000      7,467,000
          Furniture and fixtures                        1,438,000      1,467,000
          Land, buildings and improvements              7,105,000      7,108,000
                                                      -----------    -----------
               Total property and equipment            16,390,000     16,042,000
          Less accumulated depreciation                 4,400,000      5,313,000
                                                      -----------    -----------
               Property and equipment - net            11,990,000     10,729,000
                                                      -----------    -----------
     OTHER ASSETS                            1,6,7      3,472,000      3,305,000
                                                      -----------    -----------
     TOTAL                                            $53,162,000    $41,440,000
                                                      ===========    ===========


     LIABILITIES AND STOCKHOLDERS' EQUITY
     ------------------------------------

     CURRENT LIABILITIES:
          Accounts payable                            $13,950,000    $ 5,956,000
          Accrued expenses                              3,815,000      1,958,000
          Current maturities of 
            long-term debt                   7            230,000        528,000
          Deferred income taxes              1,8          307,000         68,000
                                                      -----------    -----------
               Total current liabilities               18,302,000      8,510,000
     LONG-TERM DEBT                          7         17,551,000     16,953,000
     DEFERRED INCOME TAXES                   1,8           79,000         64,000
                                                      -----------    -----------
     TOTAL LIABILITIES                                 35,932,000     25,527,000
                                                      -----------    -----------


     COMMITMENTS AND CONTINGENCIES           11

     STOCKHOLDERS' EQUITY:                   1,7,10
          Common stock - $.01 par value; 
            20,000,000 shares authorized; 
            5,834,148 and 5,867,148 shares 
            outstanding at December 31, 1994 
            and 1995, respectively                         68,000         68,000
          Capital-in-excess of par value               20,154,000     20,253,000
          Retained earnings                            10,597,000      9,613,000
          Net unrealized appreciation on 
            investment available for sale, 
            net of deferred income tax 
            liability of $386,000 and 
            $132,000 at December 31, 1994 
            and 1995, respectively           1,6          657,000        225,000
                                                      -----------    -----------
                                                       31,476,000     30,159,000
          Less treasury stock                          14,246,000     14,246,000
                                                      -----------    -----------
                    Total stockholders' equity         17,230,000     15,913,000
                                                      -----------    -----------
     TOTAL                                            $53,162,000    $41,440,000
                                                      ===========    ===========


     See notes to consolidated financial statements.

     <PAGE>

     MILTOPE GROUP INC. AND SUBSIDIARIES
     -----------------------------------


     CONSOLIDATED STATEMENTS OF OPERATIONS
     FOR THE YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995
     -------------------------------------------------------------------------


                             NOTES       1993           1994           1995
                             -----       ----           ----           ----

     NET SALES               1,12   $  84,320,000  $  75,569,000  $  65,708,000
                                    -------------  -------------  -------------

     COSTS AND EXPENSES:
       Cost of sales, 
         as adjusted         2,4       63,088,000     69,889,000     52,336,000
       Selling, general 
         and administrative            13,861,000      9,834,000      9,135,000
       Engineering, research 
         and development     1          5,406,000      4,314,000      3,860,000
       Excess of asset 
         carrying value
         over net realizable
         value               5          2,198,000           -              -   
       Relocation and 
         restructuring 
         charge              14              -         9,100,000           -    
                                    -------------  -------------  -------------

             Total                     84,553,000     93,137,000     65,331,000
                                    -------------  -------------  ------------- 

     INCOME (LOSS) FROM OPERATIONS       (233,000)   (17,568,000)       377,000

     INTEREST EXPENSE  - net            1,148,000      1,317,000      1,361,000
                                    -------------   ------------  -------------

     LOSS BEFORE INCOME
       TAXES                           (1,381,000)   (18,885,000)      (984,000)

     INCOME TAX BENEFIT      1,8         (525,000)    (3,425,000)           -  
                                    -------------   ------------  -------------

     NET LOSS                       $    (856,000) $ (15,460,000) $    (984,000)
                                    =============  =============  =============

     NET LOSS PER COMMON
       SHARE                 1      $        (.15) $       (2.65) $        (.17)
                                    =============  =============  =============

     
     See notes to consolidated financial statements.

     <PAGE>

     MILTOPE GROUP INC. AND SUBSIDIARIES
     -----------------------------------

     CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
     FOR THE YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995
     ------------------------------------------------------------------------


                                  Common Stock
                                 --------------       Capital-in
                                            Par       Excess of   Retained
                                 Shares     Value     Par Value   Earnings
                                 ------     -----     ---------   --------

     Balance, January 1, 1993    6,762,487  $68,000   $20,125,000 $26,913,000

     Exercise of stock options      11,250     -           29,000        -

     Net Loss                         -        -             -       (856,000)
                                 ---------  -------   ----------- -----------

     Balance, December 31, 1993  6,773,737   68,000    20,154,000  26,057,000

     Change in unrealized 
       appreciation on 
       investment available
       for sale                       -       -             -           -

     Net  loss                        -       -             -     (15,460,000)
                                 ---------  -------   ----------- -----------

     Balance, December 31, 1994  6,773,737   68,000    20,154,000  10,597,000

     Exercise of  stock options     33,000    -           99,000         -

     Change in unrealized 
       appreciation on 
       investment available 
       for sale                       -       -             -           -

     Net loss                         -       -             -        (984,000)
                                 ---------  -------   ----------- -----------

     Balance, December 31, 1995   6,806,737 $68,000   $20,253,000  $9,613,000
                                 ========== =======   ===========  ==========



                                 Net
                                 Unrealized
                                 Appreciation            Treasury Stock
                                 on Investment           --------------
                                 Available
                                 for Sale             Shares         Cost
                                 -------------        ------         ----

     Balance, January 1, 1993                         939,589     $14,246,000

     Exercise of stock options                           -               -

     Net loss                                            -               -
                                 ----------           -------     -----------

     Balance, December 31, 1994                        939,589     14,246,000

     Change in unrealized 
       appreciation on 
       investment available
       for sale                  $ 657,000               -               -

     Net  loss                        -                  -               -
                                 ----------           -------     -----------

     Balance, December 31, 1994    657,000            939,589     14,246,000

     Exercise of stock options        -                  -               -

     Change in unrealized 
       appreciation on 
       investment available 
       for sale                   (432,000)              -               -

     Net loss                         -                  -               -
                                 ----------           -------     -----------

     Balance, December 31, 1995  $ 225,000            939,589     $14,246,000
                                 ==========           =======     ===========

     
     See notes to consolidated financial statements.

     <PAGE>

     MILTOPE GROUP INC. AND SUBSIDIARIES
     -----------------------------------

     CONSOLIDATED STATEMENTS OF CASH FLOWS
     FOR THE YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995
     ------------------------------------------------------------------------

                                         1993            1994           1995
                                         ----            ----           ----

     CASH FLOWS FROM OPERATING 
       ACTIVITIES:
       Net loss                      $   (856,000)  $(15,460,000)  $   (984,000)
       Adjustments to reconcile 
         net loss to cash provided 
         by (used in) operating 
         activities:
           Provision for doubtful 
             accounts receivable              -           90,000       100,000
           Provision for (recovery of) 
             slow-moving and obsolete 
             inventories                 (268,000)     2,160,000        883,000
           Depreciation and 
             amortization               1,190,000      1,572,000      1,701,000
           (Gain) loss on disposi-
             tion of property and 
             equipment                    127,000       (133,000)       420,000
           Deferred income taxes         (736,000)    (1,137,000)          -  
           Excess of asset carrying 
             value over net 
             realizable value           2,198,000           -              -  
           Gain on sale of investment
              available for sale             -          (472,000)      (678,000)
           Write-down of property, 
             equipment and inventory         -              -           168,000
           Change in operating assets 
             and liabilities:
               Accounts receivable      1,875,000      3,739,000      4,106,000
               Inventories              1,560,000      6,038,000      2,282,000
               Income tax receivable     (968,000)    (1,237,000)     2,524,000
               Advances and other          14,000        (74,000)        72,000
               Other assets               228,000       (920,000)      (782,000)
               Deferred costs                -              -          (256,000)
               Accounts payable and 
                 accrued expenses       1,290,000      3,879,000     (9,851,000)
                                     ------------    -----------   -------------
                   Cash (used in) pro-
                     vided by operating 
                     activities         5,654,000     (1,955,000)      (295,000)
                                     ------------    -----------   -------------

     CASH FLOWS FROM INVESTING 
       ACTIVITIES:
       Purchases of property and 
         equipment                     (6,591,000)    (6,054,000)      (716,000)
       Proceeds from sale of 
         property and equipment            24,000      5,662,000         22,000
       Proceeds from sale of 
         investment available 
         for sale                             -          473,000        680,000
       Payment for acquisition of 
         business                      (2,000,000)          -               -  
                                     ------------    -----------   -------------
                   Cash (used in) pro-
                     vided by investing 
                     activities        (8,567,000)        81,000        (14,000)
                                     ------------    -----------   -------------

     CASH FLOWS FROM FINANCING ACTIVITIES:
       Proceeds from (payments 
         of) revolving credit 
         loan  - net                    3,200,000      2,482,000     (3,003,000)
       Payments of other 
         long-term debt                  (111,000)      (231,000)       (22,000)
       Payments of short-term debt           -              -        (3,375,000)
       Borrowing of long-term debt           -              -         6,100,000
       Exercise of stock options           29,000           -            99,000
                                     ------------    -----------   -------------
                   Cash (used in) pro-
                     vided by financing
                     activities         3,118,000      2,251,000       (201,000)
                                     ------------    -----------   -------------

     NET INCREASE (DECREASE) IN CASH      205,000        377,000       (510,000)
     CASH, BEGINNING OF YEAR              229,000        434,000        811,000
                                     ------------    -----------   -------------
     CASH, END OF YEAR               $    434,000   $    811,000   $    301,000
                                     ============    ===========   =============
     SUPPLEMENTAL DISCLOSURE:
       Payments made (received) for:
         Income taxes                $  1,277,000   $ (1,131,000)  $ (2,802,000)
                                     ============    ===========   =============
         Interest                    $  1,025,000   $  1,079,000   $  1,596,000
                                     ============    ===========   =============


     See notes to consolidated financial statements.

     <PAGE>

     MILTOPE GROUP INC. AND SUBSIDIARIES
     -----------------------------------

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995
     --------------------------------------------------------------------------

     1.   SUMMARY OF SIGNIFICANT ACCOUNTING
          AND FINANCIAL REPORTING POLICIES
          ---------------------------------

          PRINCIPLES OF CONSOLIDATION - The consolidated financial statements 
          ---------------------------
          include the accounts of Miltope Group Inc. (the "Company") and its
          wholly-owned subsidiaries, Miltope Corporation ("Miltope"), Miltope
          Business Products, Inc. ("MBP") and Miltope's wholly-owned subsidiary,
          International Miltope, Ltd., a Foreign Sales Corporation ("FSC").  
          All material intercompany transactions have been eliminated.

          NATURE OF OPERATIONS - The Company through its two industry segments,
          --------------------
          military/rugged and commercial (MBP), is engaged in the development of
          computers and peripheral equipment for rugged and other specialized
          applications for military and commercial customers, domestic and
          international.  On January 1, 1996, the Company consolidated the
          operations of Miltope and MBP.

          ACCOUNTING ESTIMATES - The Company's consolidated financial statements
          --------------------
          are prepared in conformity with generally accepted accounting
          principles which require management to make estimates and assumptions
          that affect the reported amounts of assets and liabilities and
          disclosure of contingent assets and liabilities at the date of the
          consolidated financial statements and the reported amounts of revenues
          and expenses during the reporting period.  Actual results could differ
          from those estimates.

          FAIR VALUE OF  FINANCIAL INSTRUMENTS - The carrying value of the 
          ------------------------------------
          Company's accounts receivable, accounts payable and accrued expenses
          approximates fair value because of the short-term maturity of those
          instruments.  Additional information regarding the fair value of other
          financial instruments is disclosed in Notes 6 and 7.

          INVESTMENT AVAILABLE FOR SALE - During 1994, the Company adopted the 
          -----------------------------
          provisions of Statement of Financial Accounting Standards No. 115,
          "Accounting for Certain Investments in Debt and Equity Securities"
          ("SFAS 115").  SFAS 115 requires a positive intent and ability to hold
          debt securities to maturity as a precondition for reporting those
          securities at amortized cost.  Securities not meeting the condition
          are considered either available for sale or trading, as defined, and
          reported at fair value.  The investment owned by the Company is
          considered available for sale.  Gains and losses on the disposition of
          the investment available for sale are computed under the specific
          identification method.  Unrealized gains and losses, net of tax,
          related to the investment available for sale are reported as a
          separate component of stockholders' equity.  The Company did not hold
          any trading investments or securities deemed to be held to maturity
          throughout 1994 or 1995.  Restrictions on the Company's ability to
          sell this investment were resolved during 1994, thus there would be no
          effect on stockholders' equity had the Company adopted SFAS 115 at
          December 31, 1993.

          DEPRECIATION AND AMORTIZATION - Depreciation of machinery, equipment,
          -----------------------------
          furniture and fixtures is computed on the straight-line method over
          the estimated useful lives of the related assets ranging from 3 to 10
          years.  Depreciation of buildings and improvements is computed on the
          straight-line method over an estimated useful life of 30 years. 
          Amortization of leasehold improvements is computed on the straight-
          line method over the lesser of the estimated useful life of the
          improvement or the remaining term of the lease.

          INTANGIBLE ASSETS - Intangible assets include a noncompete agreement 
          -----------------
          and purchased technology with an aggregate carrying value of $900,000
          and $695,000 at December 31, 1994 and 1995, respectively, which are
          being amortized over a six to seven-year period on a straight-line
          basis.  The accumulated amortization as of December 31, 1994 and 1995 
          is $313,000 and $605,000, respectively.  The Company periodically
          reviews intangible assets to assess recoverability, and impairments
          would be recognized in operating results if a permanent diminution
          were to occur.

          PROGRESS BILLINGS - In accordance with the terms of certain sales
          -----------------
          contracts, a portion of the costs incurred as of the end of specified
          periods may be billed to the applicable customers even though the
          contracted units have not been delivered.  In accordance with trade
          practice, such progress payments are not recorded as revenue until the
          related units are shipped.  The amounts of paid progress billings for
          which the related units have not been shipped are applied against the
          carrying value of inventories held for the contracts (see Note 4).

          REVENUE RECOGNITION - Sales and related cost of sales are generally
          -------------------
          recognized under the unit-of-delivery method of accounting.  A
          significant multi-year contract is accounted for under the percentage-
          of-completion method of accounting.  Income is recognized under the
          percentage-of-completion method using the cost-to-cost method after
          considering management's estimates of costs to complete utilizing all
          available information.  Sales under cost reimbursable type contracts
          are recorded as work is performed.  Provisions for estimated losses on
          contracts in progress are recorded in the period in which the loss is
          determined.  Revisions in profit estimates are reflected in the period
          in which the facts that require revision are known.  Amounts
          representing contract change orders or claims are included in sales
          only when they can be reasonably estimated and realization is
          probable.

          ENGINEERING, RESEARCH AND DEVELOPMENT - Engineering, research and 
          -------------------------------------
          development expenditures not made in connection with sales contracts
          are charged to expense as incurred.

          INCOME TAXES - On January 1, 1993, the Company adopted the provisions 
          ------------
          of Statement of Financial Accounting Standards No. 109, Accounting for
          Income Taxes ("SFAS 109"), which requires recognition of deferred tax
          assets and liabilities for the expected future tax consequences of
          events that have been included in the Company's consolidated financial
          statements or tax returns.  Under this method, deferred tax assets and
          liabilities are determined based on the differences between the
          financial accounting and tax bases of assets and liabilities using
          enacted tax rates in effect for the year in which the differences are
          expected to reverse.  The impact on the Company's 1993 consolidated
          financial statements of the adoption of SFAS 109 was not material.

          NET LOSS PER COMMON SHARE - Net loss per common share is based on the 
          -------------------------
          weighted average number of shares outstanding during the year.  The
          dilutive effect of outstanding common stock options was not included
          in the loss per share computations.  The weighted average number of
          shares used in computing net loss per common share was  5,825,000 in
          1993, 5,834,000 in 1994 and 5,853,000 in 1995.

          RECLASSIFICATIONS - Certain prior years amounts have been reclassified
          -----------------
          to conform with the 1995 presentation.

          ACCOUNTING STANDARDS - Yet to be Adopted In October 1995, the 
          --------------------
          Financial Accounting Standards Board ("FASB") issued SFAS No. 123,
          Accounting for Stock-Based Compensation, which requires adoption of
          the disclosure provisions no later than fiscal years beginning after
          December 15, 1995 and adoption of the recognition and measurement
          provisions for nonemployee transactions entered into after December
          15, 1995.  The new standard defines a fair value method of accounting
          for stock options and other equity instruments.  Under the fair value
          method, compensation cost is measured at the grant date based on the
          fair value of the award and is recognized over the service period,
          which is usually the vesting period.

          Pursuant to the new standard, companies are encouraged, but are not
          required, to adopt the fair value method of accounting for employee
          stock-based transactions.  Companies are also permitted to continue to
          account for such transactions under Accounting Principles Board
          Opinion No. 25, Accounting for Stock Issued to Employees, ("APB No
          25") but would be required to disclose in a note to the financial
          statements pro forma net income and earnings per share as if the
          company had applied the new method of accounting.

          The accounting requirements of the new method are effective for all
          employee awards granted after the beginning of the fiscal year of
          adoption.  The Company has determined that it will continue to account
          for employee stock-based transactions under APB No. 25 and will not
          elect to change to the fair value method.  Adoption of the disclosure
          provisions of this statement in 1996 will result in only increased
          disclosures regarding pro forma net income and earnings per share as
          if the Company had applied the new method of accounting.

          The FASB has also issued SFAS No. 121, Accounting for the Impairment
          of Long-Lived Assets and for Long-Lived Assets to be Disposed Of. 
          This statement establishes accounting standards for the impairment of
          long-lived assets, certain identifiable intangibles, and goodwill
          related to those assets to be held and used, and for long-lived assets
          and certain identifiable intangibles to be disposed of.  This
          statement is effective for fiscal years beginning after December 15,
          1995 and management believes its impact would be immaterial to the
          Company's consolidated financial statements if adopted currently.


     2.   CHANGE IN ACCOUNTING PRINCIPLE
          ------------------------------

          On January 1, 1994, the Company changed its method of accounting for
          certain inventories to the actual-cost-incurred method from the last-
          in, first-out ("LIFO") cost method.  The Company adopted the LIFO 
          method during 1975 at a time when the cost of materials, labor and 
          overhead were increasing annually at dramatic rates.  However, since 
          that time, the prices for materials have declined and created an 
          annual reduction of such costs while labor and overhead have 
          increased substantially.  This has created an  inconsistent effect 
          among the Company's cost components and, as a result, LIFO does not 
          properly reflect the aggregate cost of inventories.  The change to 
          the actual-cost-incurred method was made to avoid distortions in 
          financial reporting and to achieve what management believes will be 
          a better reflection of operating results and greater comparability  
          from period to period.  In addition, the change will eliminate the 
          additional record keeping and computational effort required in using 
          the LIFO method.

          The Company has retroactively adjusted its consolidated financial
          statements for this change.  The effect of the accounting change
          decreased net income and net income per share as previously reported
          for the year ended December 31, 1993 by $986,000 and $.17,
          respectively.

     3.   ACCOUNTS RECEIVABLE
          -------------------

          Accounts receivable consists of the following:

                                                       1994          1995
                                                       ----          ----

               Amounts receivable from the
                    United States Government      $  3,359,000   $  2,775,000
               Unbilled receivables on
                    contracts in progress            3,223,000      1,655,000
               Amounts receivable from 
                    other customers                  8,291,000      6,388,000
               Allowance for doubtful accounts        (250,000)      (401,000)
                                                  ------------   ------------
                         Total                    $ 14,623,000   $ 10,417,000
                                                  ============   ============

          Unbilled receivables relate principally to certain long-term contracts
          accounted for on the percentage-of-completion basis.  Receivables on
          the contracts are billed upon shipment of deliverables to the
          customers.

     4.   INVENTORIES
          -----------

          Inventories consist of the following:

                                                       1994          1995
                                                       ----          ----

          Purchased parts and subassemblies       $   3,268,000  $   2,766,000
          Work-in-process                            13,769,000     13,581,000
          Inventoried costs relating to long-
               term contracts and programs, net
               of amounts attributed to revenues
               recognized to date                     2,687,000         85,000
                                                  ------------   ------------
                                                     19,724,000     16,432,000
          Less progress billings received               310,000           -
                                                  ------------   ------------
               Total                              $ 19,414,000   $ 16,432,000
                                                  ============   ============

          Work-in-process inventories include materials purchased for specific
          contracts.  Inventories include an allowance for slow-moving and
          obsolete items of $1,240,000, $2,000,000 and $2,700,000 at December
          31, 1993, 1994, and 1995, respectively.  The Company wrote-off
          $379,000, $1,400,000 and $183,000 of slow-moving and obsolete
          inventory during 1993, 1994 and 1995, respectively.

          Cost has been determined on the first-in, first-out basis for Miltope
          and  MBP.  Inventory relating to a significant long-term government
          contract is accounted for based on the estimated average cost of all
          items included in the contract.

     5.   ASSET AVAILABLE FOR SALE
          ------------------------

          During 1993, the Company exercised an option to purchase its
          manufacturing and administrative facility in Melville, New York for
          $5.0 million.  During the fourth quarter of 1993, the Company decided
          to sell the building.  As a result, at December 31, 1993, the Company
          recognized a charge of approximately $2.2 million representing the
          excess of the carrying value of the building and related improvements
          over the estimated selling price (less costs to dispose).  At December
          31, 1993, the Company classified the net realizable value of the asset
          and related improvements as a current asset since they intended to
          consummate the sale during 1994.  Such sale occurred during 1994.

     6.   OTHER ASSETS
          ------------

          In January 1993, the Company acquired certain assets of Mag-Tek, Inc.,
          a manufacturer of commercial airline products, for aggregate
          consideration, including related acquisition costs, of approximately
          $3.5 million.  The consideration consisted of $2.0 million in cash,
          aggregate discounted minimum royalties of approximately $1.1 million
          (see Note 7) and $400,000 in related acquisition costs.  The
          acquisition has been accounted for as a purchase.

          The Company has an investment available for sale, with an original
          cost of $5,000, in M-Systems Flash Disk Pioneers, Ltd. ("M-Systems"), 
          a company based in Israel.  The Company is a major customer of  M-
          Systems.  The Company currently owns 92,014  shares of  M-Systems
          stock at December 31, 1995.  The fair market value of the Company's
          investment in M-Systems stock on December 31, 1995 is $357,000 and is
          included in other assets and as a separate component of stockholders'
          equity (net of deferred income taxes) on the accompanying consolidated
          balance sheet.  During 1994 and 1995, the Company sold 111,500 and
          160,850 shares of stock, respectively.  The Company has provided
          notice to M-Systems of its intent to exercise its option to purchase
          an additional 153,242 shares of M-Systems stock at a price of
          $231,000.  No value has been ascribed to the option at December 31,
          1995.

          The Company made loans to a related entity of which the chairman of
          such entity is a member of the Company's board of directors and,
          through other shareholdings, is affiliated with the majority
          shareholder of the Company.  The loans bear interest at .75 percent
          above the prime lending rate (such prime lending rate being 8.5
          percent and 8.75 percent at December 31, 1994 and 1995, respectively).
          The maximum amount loaned during the years ended December 31, 1994 and
          1995 was $500,000.  At December 31, 1994 and 1995, this loan of
          $500,000 is reflected within other assets on the accompanying
          consolidated balance sheets since collection is not anticipated to
          occur during the next fiscal year.

     7.   LONG-TERM DEBT
          --------------

          Long-term debt consists of the following:

                                                       1994          1995
                                                       ----          ----

               Revolving credit loan              $ 13,307,000   $ 10,304,000
               Term loan                             3,375,000
               Present value of minimum royalty
                    payments                         1,099,000      1,077,000
               1995 Industrial Development Authority
                    Revenue Bond                           -        6,100,000
                                                  ------------   ------------
                    Total                           17,781,000     17,481,000
                    Less current maturities            230,000        528,000
                                                  ------------   ------------

                    Total                         $ 17,551,000   $ 16,953,000
                                                  ============   ============

          A $15,000,000 revolving credit agreement bears interest at the bank's
          reference rate plus .25% (8.75% and 9.0% at December 31, 1994 and
          1995, respectively) and is scheduled to mature on May 31, 1997, at
          which time the outstanding amount would be converted into a term loan
          payable in twelve equal quarterly installments.  However, at the
          request of the Company, the bank may extend the revolving credit
          agreement for successive one year periods based upon a review of the
          previous year-end audited consolidated financial statements.  The
          Company's accounts receivable, contract rights and inventories are
          pledged as collateral to the agreement.

          The term loan from the bank was used by the Company to purchase and
          renovate its new corporate headquarters in 1994.  The interest rate on
          this loan at December 31, 1994 was 8.75%.  In January 1995, the
          Company repaid the term loan with a portion of the proceeds of
          $6,100,000 of the 1995 Industrial Development Authority Revenue Bonds
          (the "Bonds").  Principal payments under the agreement with the
          Industrial Development Authority begin in December 1996. Repayment of
          the Bonds is secured by an irrevocable letter of credit issued by an
          Alabama bank in an amount up to $6.2 million which in turn is secured
          by a mortgage on the Montgomery and Troy, Alabama facilities and a
          security interest in the equipment located at such facilities. 
          Property and equipment with a carrying value of $8,205,000 and
          $7,744,000 at December 31, 1994 and 1995, respectively, are pledged as
          collateral.  The agreement with the Industrial Development Authority
          bears interest at a variable market rate which ranged from 5.77% to
          6.33% during 1995, and was 5.87% at December 31, 1995.

          The credit agreements referenced above include various provisions
          requiring the maintenance of certain financial ratios and limitations
          on (i) transactions with affiliates, (ii) other debt and guarantees,
          (iii) investment in, and advances to, other entities, and (iv) payment
          of dividends.  On December 12, 1995, the Company received waivers from
          the bank of certain financial covenant violations existing at
          September 30, 1995 and amendments of such covenants for future periods
          through December 31, 1996.  There were no financial covenant
          violations as of December 31, 1995.  The amendments prohibit payment
          of dividends as long as waivers are required of certain financial
          covenants.  Thereafter, the Company's bank loan agreement permits the
          Company to pay annual dividends of up to 50% of the prior year's net
          income.

          In connection with an acquisition (see Note 6), the Company agreed to
          pay annual minimum royalty payments of $200,000, $400,000, $500,000
          and $600,000, which began in October, 1995.  The  Company recorded
          this obligation based on the present value of those payments using a
          15% discount rate.

          The aggregate maturities of long-term debt subsequent to December 31,
          1995 are as follows:

                         Year Ending December 31,
                         ------------------------

                                   1996                $   528,000
                                   1997                  2,403,000
                                   1998                  4,008,000
                                   1999                  3,745,000
                                   2000                  2,057,000
                                   Thereafter            4,740,000
                                                       -----------

                                   Total               $17,481,000
                                                       ===========

          It is not practicable to estimate the fair value of the minimum
          royalty payments because quoted market prices do not exist for similar
          type instruments.  The fair value of other long-term debt approximated
          the carrying value as of December 31, 1995.

     8.   INCOME TAXES
          ------------

          The provision (benefit) for income taxes consists of the following:

                                      1993            1994            1995
                                      ----            ----            ----
          Current:
               Federal             $  87,000      $(2,450,000)   $        -
               State                 124,000          162,000             -
          Deferred                  (736,000)      (1,137,000)            -
                                   ---------      -----------    -------------

          Total                    $(525,000)     $(3,425,000)   $        -
                                   ==========     ===========    =============

     The deferred tax assets and liabilities at December 31, 1994 and 1995 are
     comprised of the following:

                                                  1994
                                   -----------------------------------
                                                        DEFERRED
                                   DEFERRED               TAX
     Current:                      TAX ASSETS          LIABILITIES
                                   ----------          -----------
      Inventory                         -              $ (574,000)
      Non-deductible accruals      $  846,000               -
                                   ----------          -----------

      Total current                   846,000            (574,000)
      Valuation allowance            (579,000)              -
                                   ----------          -----------
      Net current                     267,000            (574,000)
                                   ----------          -----------

     Long-term:
      Reserves                        228,000               -
      Net operating loss
       carryforward                 3,499,000               -
      Alternative minimum tax
       credit carryforward            163,000               -
      Accelerated depreciation            -              (922,000)
      Unrealized appreciation on
       investment available for sale      -              (386,000)
                                   -----------         ------------

      Total long-term               3,890,000            (1,308,000)
      Valuation allowance          (2,661,000)              -
                                   -----------         ------------
      Net long-term                 1,229,000            (1,308,000)
                                   -----------         ------------

     Net                           $1,496,000          $ (1,882,000)
                                   ===========         =============


                                                  1994
                                   -----------------------------------
                              
                               
     Current:                        TOTAL
                                   ----------
      Inventory                    $ (574,000)
      Non-deductible accruals         846,000
                                   ----------

      Total current                   272,000
      Valuation allowance            (579,000)
                                   ----------
      Net current                    (307,000)
                                   ----------

     Long-term:
      Reserves                        228,000
      Net operating loss
       carryforward                 3,499,000
      Alternative minimum tax
       credit carryforward            163,000
      Accelerated depreciation       (922,000)
      Unrealized appreciation on
       investment available for sale (386,000)
                                   -----------

      Total long-term               2,582,000
      Valuation allowance          (2,661,000)
                                   -----------
      Net long-term                   (79,000)
                                   -----------

     Net                           $ (386,000)
                                   ===========



                                                  1995
                                   -----------------------------------
                                                        DEFERRED
                                   DEFERRED               TAX
     Current:                      TAX ASSETS          LIABILITIES
                                   ----------          -----------
      Inventory                                        $ (114,000)
      Non-deductible accruals      $  205,000               -
                                   ----------          -----------

      Total current                   205,000            (114,000)
      Valuation allowance            (159,000)              -
                                   ----------          -----------
      Net current                      46,000            (114,000)
                                   ----------          -----------

     Long-term:
      Reserves                        297,000               -
      Net operating loss
       carryforward                 3,962,000               -
      Alternative minimum tax
       credit carryforward            163,000               -
      Accelerated depreciation            -              (932,000)
      Unrealized appreciation on
       investment available for sale      -              (132,000)
                                   -----------         ------------

      Total long-term               4,422,000            (1,064,000)
      Valuation allowance          (3,422,000)              -
                                   -----------         ------------
      Net long-term                 1,000,000            (1,064,000)
                                   -----------         ------------

     Net                           $1,046,000          $ (1,178,000)
                                   ===========         =============


                                                  1995
                                   -----------------------------------

                               
     Current:                        TOTAL
                                   ----------
      Inventory                    $ (114,000)
      Non-deductible accruals         205,000
                                   ----------

      Total current                    91,000
      Valuation allowance            (159,000)
                                   ----------       
      Net current                     (68,000)
                                   ----------

     Long-term:
      Reserves                        297,000
      Net operating loss
       carryforward                 3,962,000
      Alternative minimum tax
       credit carryforward            163,000
      Accelerated depreciation       (932,000)
      Unrealized appreciation on
       investment available for sale (132,000)
                                   -----------

      Total long-term               3,358,000
      Valuation allowance          (3,422,000)
                                   -----------
      Net long-term                   (64,000)
                                   -----------

     Net                           $ (132,000)
                                   ===========


          At December 31, 1994 and 1995, a valuation allowance of
     $3,240,000 and $3,581,000 has been established against the net
     deferred income tax assets.  Such valuation allowance can be adjusted
     in future periods as the probability of realization of the net
     deferred income tax assets increases.

          The Company has a net operating loss carryforward for Federal
     income tax purposes of approximately $10,300,000 and $1,200,000, which
     will expire in 2009 and 2010, respectively, if not utilized.

          The Company's benefit for income taxes differs from the
     amount computed using the Federal statutory tax rate as a result
     of the following items:

                                        1993           1994              1995
                                        ----           ----              ----

     Amount at Federal 
       statutory rate              $ (469,000)    $(6,421,000)        $(335,000)
     Increases (reductions) 
       due to:
       State taxes - net of
          Federal income tax 
            benefit                   116,000         132,000           (34,000)
       Exempt FSC income              (20,000)           -                 -
       Reversal of excess amounts
         provided in prior years     (163,000)           -                 -
       Change in state tax rates         -           (283,000)             -
       Valuation allowance provided                 3,240,000           341,000
       Other                           11,000         (93,000)           28,000
                                    ---------     -----------         ----------
     Total                          $(525,000)    $(3,425,000)        $    -
                                    =========     ==========          ==========


     9.  EMPLOYEE BENEFIT PLANS
         ----------------------

         CASH BONUS PLAN - The Company has a bonus plan which provides for
         ---------------
         employee participation in earnings.  All permanent, full-time employees
         (excluding certain executives) are eligible.  The bonus plan provides 
         for quarterly contributions of up to 8 percent of a defined base.  All 
         eligible employees participate in the bonus plan based upon respective 
         salary levels and years of service.  The Company's bonus provision for 
         the years ended December 31, 1993 and 1994 was $442,000, and $185,000, 
         respectively.  The Company did not award a bonus for 1995.

         SAVINGS PLAN - The Company has a profit-sharing retirement plan
         ------------
         (the "Plan") which covers substantially all employees.  Company
         contributions are discretionary and are determined annually based on
         profits.  The Plan allows for an employee pay conversion feature
         whereby each eligible employee may contribute from 4 to 15 percent of
         their total pay.   The Company's provision pursuant to the Plan
         amounted to $262,000 and $270,000 in 1993 and 1994, respectively.  
         The Company made no contributions for 1995.

         PERFORMANCE BASED BONUS PLAN The Company has a bonus plan that
         ----------------------------
         provides for additional compensation to certain executive officers. 
         The bonus is payable upon the attainment of certain financial targets
         that are approved by the Board of Directors, and is calculated as a
         specified percentage of the officer's current base salary.  The
         Company's bonus provision for 1993 was $20,000.  No bonus provision
         was made for 1994 or 1995.

     10.  STOCK OPTIONS
          -------------

          The Company has an Incentive Stock Option Plan ("ISO"), a
          Management Stock Option Plan ("MSO") and a Key Employee Stock Option
          Plan ("KSO").  The ISO, MSO and KSO Plans expired in 1994 and 1995.  
          In addition,  on April 11, 1995, the Company adopted the 1995 Stock
          Option and Performance Award Plan ("SOPA") which was approved by the
          Company's stockholders on June 5, 1995.  Under the ISO, MSO, KSO and
          SOPA plans, 376,780, 187,700, 150,000 and 500,000 shares of common
          stock, respectively, were reserved for issuance under options to be
          granted for periods not to exceed ten years at an exercise price not
          less than the fair market value of the shares at the date of grant. 
          Such options are exercisable at a cumulative rate of 25 percent in
          each of the first four years subsequent to the applicable grant. 
          Options for 126,515 shares, 112,390 shares and 185,585 shares were
          exercisable at December 31, 1993, 1994 and 1995, respectively.

               In addition, certain of the Company's outside directors have been
          granted options to purchase shares of common stock at exercise prices
          of 85 percent of the fair market value of such shares at date of
          grant.  Such options are exercisable at any time during the term of
          ten years as long as the recipient is a director or within one year
          after termination of service.  Options were exercisable for 68,247
          shares, 85,164 shares and 155,085 shares at December 31, 1993, 1994
          and 1995, respectively.

          Additional information regarding stock options granted pursuant
          to the stock option plans is as follows:

                                   Options For
                                     Shares           Option Price
                                   -----------        ------------
     OUTSTANDING -
       December 31, 1992            395,601           $2.55 to $16.79
       Granted                      108,896           $3.72 to $5.50
       Canceled                    (133,735)          $3.00 to $16.00
       Exercised                    (11,250)          $2.63
    -------------------------------------------------------------------------
     OUTSTANDING -
       December 31, 1993            359,512           $2.55 to $16.79
       Granted                       41,917           $2.66 to $3.63
       Canceled                    (103,125)          $5.50 to $15.38
    -------------------------------------------------------------------------
     OUTSTANDING -
       December 31, 1994            298,304           $2.55 to $16.79
       Granted                      150,278           $2.66 to $3.75
       Canceled                    (168,497)          $3.63 to $15.38
    -------------------------------------------------------------------------
     OUTSTANDING -
       December 31, 1995            280,085           $2.66 to $16.79
                                    =======

          In addition, options to purchase 33,000 shares were exercised
          during 1995 at an exercise price of $3.00 per share.  These options
          were originally granted independently of the aforementioned stock
          option plans.  There are no other options granted independently of 
          the aforementioned stock option plans.

     11.  COMMITMENTS AND CONTINGENCIES
          -----------------------------

          The Company is obligated under several noncancelable operating
          leases covering office facilities and equipment.  Minimum rental
          payments under all noncancelable leases, exclusive of renewal options,
          are as follows:


                    YEAR ENDING DECEMBER 31,
                    -----------------------

                              1996                       $  222,000
                              1997                          166,000
                              1998                           84,000
                              1999                           68,000
                              2000                           29,000
                              Thereafter                  2,547,000
                                                          ---------
                              Total                      $3,116,000
                                                          =========

          Aggregate rental expense under noncancelable operating leases
          amounted to $1,371,000, $749,000 and $688,000 in 1993, 1994 and 1995,
          respectively.

          In relation to a significant contract which was terminated in
          October 1992, the Company has an equitable adjustment claim of $2.4
          million, which is part of its prime contractor's claim against its
          customer, and has submitted a termination settlement proposal which is
          presently in negotiation.  In 1994, $800,000 of the equitable
          adjustment claim was recognized as revenue.

     12.  SEGMENT INFORMATION
          -------------------
          The Company operates in two industry segments.  Information about the
          Company's industry segments is as follows:

                                          MILITARY/RUGGED        COMMERCIAL
                                          ---------------        ----------
     1993
     ----

     Sales to unaffiliated customers       $ 77,672,000         $ 6,648,000
     Intersegment sales                       5,981,000               3,000
                                           ------------         -----------

     Net sales                             $ 83,653,000         $ 6,651,000
                                           ============         ===========

     Income (loss) from operations         $  2,165,000         $(2,337,000)
                                           ============         ===========
     Interest expense - net
     Loss before income taxes

     Identifiable assets                   $ 53,601,000         $ 9,136,000
                                           ============         ===========

     Capital expenditures                  $  5,959,000         $   632,000
                                           ============         ===========

     Depreciation and amortization         $    952,000         $   238,000
                                           ============         ===========

                                          MILITARY/RUGGED        COMMERCIAL
                                          ---------------        ----------
     1994
     ----

     Sales to unaffiliated customers       $ 66,882,000         $ 8,687,000
     Intersegment sales                       8,976,000              38,000
                                           ------------         -----------

     Net sales                             $ 75,858,000         $ 8,725,000
                                           ============         ===========

     Loss from operations                  $(13,287,000)        $(4,546,000)
                                           ============         ===========
     Interest expense - net
     Loss before income taxes

     Identifiable assets                   $ 46,201,000         $ 6,846,000
                                           ============         ===========

     Capital expenditures                  $  5,972,000         $    82,000
                                           ============         ===========

     Depreciation and amortization         $    896,000         $   676,000
                                           ============         ===========

                                          MILITARY/RUGGED        COMMERCIAL
                                          ---------------        ----------
     1995
     ----

     Sales to unaffiliated customers       $ 55,974,000         $ 9,733,000
     Intersegment sales                       9,247,000              46,000
                                           ------------         -----------

     Net sales                             $ 65,221,000         $ 9,779,000
                                           ============         ===========

     Income (loss) from operations         $  3,164,000         $(2,557,000)
                                           ============         ===========
     Interest expense - net

     Loss before income taxes

     Identifiable assets                   $ 35,905,000         $ 5,845,000
                                           ============         ===========

     Capital expenditures                  $    563,000         $   153,000
                                           ============         ===========

     Depreciation and amortization         $  1,024,000         $   677,000
                                           ============         ===========


                                            ELIMINATIONS       CONSOLIDATED
                                            ------------       ------------
     1993
     ----

     Sales to unaffiliated customers                           $ 84,320,000
     Intersegment sales                     $(5,984,000)
                                            -----------        ------------

     Net sales                              $(5,984,000)       $ 84,320,000
                                            ===========        ============

     Income (loss) from operations          $   (61,000)       $   (233,000)
                                            ===========
     Interest expense - net                                       1,148,000
                                                               ------------
     Loss before income taxes                                  $ (1,381,000)
                                                               ============

     Identifiable assets                    $  (150,000)       $ 62,587,000
                                            ===========        ============

     Capital expenditures                                      $  6,591,000

                                                               ============
     Depreciation and amortization                             $  1,190,000
                                                               ============

                                            ELIMINATIONS       CONSOLIDATED
                                            ------------       ------------
     1994
     ----

     Sales to unaffiliated customers                           $ 75,569,000
     Intersegment sales                     $(9,014,000)
                                            -----------        ------------

     Net sales                              $(9,014,000)       $ 75,569,000
                                            ===========        ============

     Loss from operations                   $   265,000        $(17,568,000)
                                            ===========
     Interest expense - net                                       1,317,000
                                                               ------------
     Loss before income taxes                                  $(18,885,000)
                                                               ============

     Identifiable assets                    $   115,000        $ 53,162,000
                                            ===========        ============

     Capital expenditures                                      $  6,054,000
                                                               ============

     Depreciation and amortization                             $  1,572,000
                                                               ============

     
                                            ELIMINATIONS       CONSOLIDATED
                                            ------------       ------------
     1995
     ----

     Sales to unaffiliated customers                           $ 65,708,000
     Intersegment sales                     $(9,293,000)
                                            -----------        ------------

     Net sales                              $(9,292,000)       $ 65,708,000
                                            ===========        ============

     Income (loss) from operations          $  (230,000)       $    377,000
                                            ===========
     Interest expense - net                                       1,361,000
                                                               ------------
     Loss before income taxes                                  $   (984,000)
                                                               ============

     Identifiable assets                    $   115,000        $ 41,635,000
                                            ===========        ============

     Capital expenditures                                      $    716,000
                                                               ============

     Depreciation and amortization                             $  1,701,000
                                                               ============

          In 1993, 1994 and 1995, foreign sales accounted for 9 percent, 17
          percent and 23 percent, respectively, of the military/rugged segment
          net sales and 18 percent, 11 percent and 3 percent, respectively, of
          the commercial segment net sales.

          During 1993, 1994 and 1995, the United States Government
          accounted for 62 percent, 57 percent and 63 percent of consolidated
          net sales of the Company, respectively.


     13.  UNAUDITED QUARTERLY FINANCIAL DATA
          ----------------------------------

          Summarized unaudited quarterly financial data for the years ended
          December 31, 1994 and December 31, 1995 is as follows:

                                                 THIRTEEN WEEKS ENDED
                                           --------------------------------
                                           MARCH 31, 1994      JULY 2, 1994
                                           --------------      ------------

     Net Sales                              $20,089,000         $18,803,000
                                            ===========         ===========

     Gross Profit                           $ 5,046,000         $ 4,913,000
                                            ===========         ===========

     Net Income (loss)                      $(5,144,000)        $   795,000
                                            ===========         ===========

     Net Income (loss)
       Per Common Share                           $(.88)               $.14
                                                  =====                ====

                                                 THIRTEEN WEEKS ENDED
                                           --------------------------------
                                           OCTOBER 2, 1994   DECEMBER 31, 1994
                                           ---------------   -----------------

     Net Sales                              $21,085,000        $ 15,592,000
                                            ===========        ============

     Gross Profit                           $ 4,848,000        $ (9,127,000)
                                            ===========        ============

     Net Income (loss)                      $   960,000        $(12,101,000)
                                            ===========        ============

     Net Income (loss)
       Per Common Share                            $.16              $(2.07)
                                                   ====              ======


                                                 THIRTEEN WEEKS ENDED
                                           --------------------------------
                                           MARCH 31, 1995      JULY 1, 1995
                                           --------------      ------------
     Net Sales                              $16,199,000         $21,063,000
                                            ===========         ===========

     Gross Profit                           $ 2,546,000         $ 4,662,000
                                            ===========         ===========

     Net Income (loss)                      $(1,332,000)        $   193,000
                                            ===========         ===========

     Net Income (loss)
       Per Common Share                           $(.23)               $.03
                                                  =====                ====

                                                  THIRTEEN WEEKS ENDED
                                           -----------------------------------
                                           OCTOBER 1, 1995   DECEMBER 31, 1995
                                           ---------------   -----------------

     Net Sales                              $18,226,000        $ 10,220,000
                                            ===========        ============

     Gross Profit                           $ 3,611,000        $  2,553,000
                                            ===========        ============

     Net Income (loss)                      $   618,000        $   (463,000)
                                            ===========        ============

     Net Income (loss)
       Per Common Share                            $.11               $(.08)
                                                   ====               =====


     14.  RELOCATION AND RESTRUCTURING
          ----------------------------

          In 1994, the Company relocated and restructured substantially all
          of the manufacturing, engineering and administrative functions located
          in Melville, New York to Alabama and Vermont.  A pre-tax charge of
          $9.1 million was recorded during fiscal 1994 to cover the costs
          associated with the relocation and restructuring, which include the
          following:


                    Severance and related
                      human resource programs                $1,080,000
                    Employee relocation                       3,151,000
                    Transfer of assets to Alabama 
                       and Vermont                            2,326,000
                    Production inefficiencies                 2,543,000
                                                            -----------
                         Total                               $9,100,000
                                                             ==========

          At December 31, 1994, $1.3 million of this charge, representing
          certain relocation related costs, is included in accrued expenses on
          the accompanying consolidated balance sheet and was paid during 1995. 
          At December 31, 1995, there is substantially no remaining liability on
          the accompanying consolidated balance sheet, as the relocation is
          complete.

     15.  RELATED PARTY TRANSACTION
          -------------------------
          Effective January 1, 1995, Innova International Corporation acquired
          62.8%, subject to adjustment in certain circumstances, of the out-
          standing common stock of the Company pursuant to certain share ex-
          change transactions with Stonebrook Group, Inc. and Stuvik AB.

     <PAGE>     
      
                                      SIGNATURES
                                      ----------

          Pursuant to the requirements of Section 13 or 15(d) of the Securities
     Exchange Act of 1934, the Registrant has duly caused this Report to be
     signed on its behalf by the undersigned thereunto duly authorized.


                                        MILTOPE GROUP INC.
     March 27, 1996
                                        /s/ George K. Webster
                                        -------------------------------------
                                        George K. Webster
                                        President and Chief Executive Officer

          Pursuant to the requirements of the Securities Exchange Act of 1934,
     this Report has been signed below by the following persons on behalf of the
     Registrant and in the capacities and on the dates indicated.


     March 27, 1996                     /s/ George K. Webster
                                        ------------------------------------
                                        George K. Webster
                                        President and Chief Executive
                                        Officer (Principal Executive Officer)

     March 27, 1996                     /s/ James E. Matthews
                                        ------------------------------------
                                        James E. Matthews
                                        Vice President, Finance (Principal
                                        Accounting and Financial Officer)

     March   , 1996                     
                                        ------------------------------------
                                        J. Shelby Bryan
                                        Director

     March 27, 1996                     /s/ Alvin E. Nashman
                                        ------------------------------------
                                        Alvin E. Nashman
                                        Director

     March 27, 1996                     /s/ Jan H. Stenback
                                        ------------------------------------
                                        Jan H. Stenbeck
                                        Director

     March 27, 1996                     /s/ William Mustard
                                        ------------------------------------
                                        William Mustard
                                        Director

     March 27, 1996                     /s/ John Cusik
                                        ------------------------------------
                                        John Cusick
                                        Director

     March 27, 1996                     /s/ Franklin Miller
                                        ------------------------------------
                                        Franklin Miller
                                        Director

     March 27, 1996                     /s/ William L. Dickinson
                                        ------------------------------------
                                        William L. Dickinson
                                        Director

      <PAGE>

                                 EXHIBIT INDEX


          Exhibit
          Number         Description of Exhibit
          ------         ----------------------

          10(r)(C)       Stock Option Agreement, dated as of
                         June 5, 1995 between the Registrant
                         and William L. Dickinson.

          10(s)(H)       Stock Option Agreement, dated as of
                         June 5, 1995, between the
                         Registrant and Alvin E. Nashman.

          10(t)          Stock Option Agreement, dated as of
                         August 7, 1995, between the
                         Registrant and George K. Webster.

          10(u)          Stock Option Agreement, dated as of
                         November 8, 1995, between the
                         Registrant and James E. Matthews.

          10(w)          Settlement and Release Agreement,
                         dated November 1, 1995, by and
                         among the Registrant, Miltope
                         Corporation, Miltope Business
                         Products, Inc., Pandolfi Group,
                         Inc. and Richard Pandolfi.

          10(y)          Employment Agreement, dated
                         November 8, 1995, between the
                         Registrant and James E. Matthews.

          21             Subsidiaries of the Registrant.

          23             Independent Auditors' Consent,
                         dated March 20, 1996, to the
                         incorporation by reference in
                         Registration Statements No. 2-
                         97977, No. 33-8245, No. 33-78744
                         and No. 33-65233 on Form S-8 and
                         No. 33-33752 on Form S-3 of their
                         report dated March 20, 1996
                         appearing in this Annual Report on
                         Form 10-K for the year ended
                         December 31, 1995.

          27             Financial Data Schedule




                                                       Exhibit 10(r)(C)



                                STOCK OPTION AGREEMENT
                                ----------------------

                    AGREEMENT made as of this 5th day of June 1995 between
          MILTOPE GROUP INC., a Delaware corporation (the "Company"), and
          WILLIAM L. DICKINSON residing at 3535 North Glebe Road, Arlington
          Virginia 22207 (the "Director"). 

                    WHEREAS, the Company desires, in connection with the
          service of the Director on the Board of Directors of the Company,
          to provide the Director with an opportunity to acquire Common
          Stock, par value $.01 per share (the "Common Stock"), of the
          Company on favorable terms;

                    NOW, THEREFORE, in consideration of the premises, the
          mutual covenants herein set forth and other good and valuable
          consideration, the Company and the Director hereby agree as
          follows:

                    1.   Confirmation of Grant of Option.
                         -------------------------------
          Pursuant to a determination by the Board of Directors of the
          Company made as of June 5, 1995 (the "Date of Grant"), the
          Company hereby confirms that the Director has been granted
          effective June 5, 1995, as a matter of separate inducement and
          agreement, and in addition to and not in lieu of salary or other
          compensation for services to be rendered by the Director, the
          right to purchase (the "Option") 5,639 shares of Common Stock,
          $.01 par value, of the Company (the "Shares"), subject to
          adjustment as provided in Section 7 hereof.

                    2.   Purchase Price.
                         --------------
          The purchase price per share of the Shares will be $2.66 per
          share, subject to adjustment as provided in Section 7 hereof.

                    3.   Exercise of Option.
                         ------------------
          The Option may be exercised at any time during its term pursuant
          to the provisions of Sections 9 and 14 hereof.  Except as
          provided in Section 6 hereof, the Option can only be exercised
          while the Director is a member of the Board of Directors of the
          Company or within one (l) year after the termination of the
          Director's services as a director of the Company.

                    4.   Term of Option.
                         --------------
          The term of the Option shall be a period of ten (10) years from
          the Date of Grant, subject to earlier termination or cancellation
          as provided in this Agreement.  The Option may not be exercised
          after the expiration of its term.

                    The holder of the Option will not have any rights to
          dividends or any other rights of a stockholder with respect to
          any share subject to the Option until it has been issued to him
          (as evidenced by the appropriate entry on the books of a duly
          authorized transfer agent of the Company).  The date of issuance
          shall not be earlier than the Closing Date, as defined in
          Section 9 hereof. 

                    5.   Non-transferability of Option.
                         -----------------------------
          The Option is not transferable otherwise than by will or by the
          laws of descent and distribution, and the Option may be exercised
          during the lifetime of the Director only by him.  More
          particularly, but without limiting the generality of the
          foregoing, the Option may not be assigned, transferred or
          otherwise disposed of, or pledged or hypothecated in any way
          (voluntarily or involuntarily), and is not subject to execution,
          attachment or other process.  Any assignment, transfer, pledge,
          hypothecation or other disposition of the Option attempted
          contrary to the provisions of this Agreement, or any levy of
          execution, attachment or other process attempted upon the Option,
          will be null and void and without effect.  Any attempt to make
          any such assignment, transfer, pledge, hypothecation or other
          disposition of the Option or any attempt to make any such levy of
          execution, attachment or other process will cause the Option to
          terminate immediately upon the happening of any such event if the
          Board of Directors of the Company, at any time, should, in its
          sole discretion, so elect, by written notice to the Director or
          to the person then entitled to exercise the Option; provided,
          however, that any such termination of the Option under the
          foregoing provisions of this Section 5 will not prejudice any
          rights or remedies which the Company or any subsidiary thereof
          may have under this Agreement or otherwise. 

                    6.   Exercise Upon Death.
                         -------------------
          If the Director dies while still a member of the Board of
          Directors of the Company or within one (1) year after the
          Director's service as a director of the Company has terminated,
          the Option may be exercised to the extent the Director would have
          been entitled under Section 3 hereof to exercise the Option on
          the day next preceding the date of his death, by the estate of
          the deceased Director, or by any person who acquired the right to
          exercise the Option by bequest or inheritance or by reason of the
          death of the Director, at any time within six (6) months after
          his death, at the end of which period the Option shall terminate. 
          Such period shall in no event extend the date of exercise of the
          Option beyond the term thereof as provided in Section 4.

                    7.   Adjustments.
                         ------------
          In the event of a stock dividend, stock split, share combination,
          exchange of shares, recapitalization, merger, consolidation,
          acquisition or disposition of property or shares, reorganization,
          liquidation or other similar changes or transactions of or by the
          Company, the Board of Directors of the Company will make (or will
          undertake to have the Board of Directors of any corporation which
          merges with, or acquires the stock or assets of, the Company
          make) an adjustment of the number or class of shares then covered
          by the Option, or of the purchase price per share of the Shares,
          or both, as it in its sole discretion deems appropriate to give
          proper effect to the event. 

                    8.   Registration.
                         ------------
          The Company may register or qualify the Shares for sale pursuant
          to the Securities Act of 1933, as amended (the "Securities Act"),
          at any time prior to or after the exercise in whole or in part of
          the Option.

                    9.   Method of Exercise of Option.
                         ----------------------------
          The Option is exercisable by notice and payment to the Company in
          accordance with the procedure prescribed herein.  Each such
          notice will:

                         (a)  State the election to exercise the Option and
          the number of shares in respect of which it is being exercised;

                         (b)  Contain a representation and agreement as to
          investment intent, if required by counsel to the Company with
          respect to such Shares, in form satisfactory to counsel for the
          Company; and

                         (c)  Be signed by the person entitled to exercise
          the Option and, if the Option is being exercised by any person
          other than the Director, be accompanied by proof, satisfactory to
          counsel for the Company, of the right of that person to exercise
          the Option.

                    Upon receipt of such notice, the Company will specify,
          by written notice to the person exercising the Option, a date and
          time (the "Closing Date") and place for payment of the full
          purchase price of such Shares.  The Closing Date will be not more
          than fifteen days from the date the notice of exercise is
          received by the Company unless another date is agreed upon by the
          Company and the person exercising the Option or is required upon
          advice of counsel for the Company in order to meet the
          requirements of Section 10 hereof.

                    Payment of the purchase price will be made at the place
          specified by the Company on or before the Closing Date by
          delivering to the Company a certified or bank cashier's check
          payable to the order of the Company.  The Option will be deemed
          to have been exercised with respect to any particular shares of
          Common Stock if, and only if, the preceding provisions of this
          Section 9 and the provisions of Section 10 hereof shall have been
          complied with, in which event the Option will be deemed to have
          been exercised on the Closing Date.  Anything in this Agreement
          to the contrary notwithstanding, any notice of exercise given
          pursuant to the provisions of this Section 9 will be void and of
          no effect if all the preceding provisions of this Section 9 and
          the provisions of Section 10 have not been complied with.  The
          certificate(s) for shares of Common Stock as to which the Option
          shall be exercised will be registered in the name of the person
          exercising the Option (or, if the Option is exercised by the
          Director and if the Director so requests in the notice exercising
          the Option, will be registered in the name of the Director and
          another person jointly, with right of survivorship) and will be
          delivered on the Closing Date to the person exercising the Option
          at the place specified for the closing, but only upon compliance
          with all of the provisions of this Agreement.  If the Director
          fails to accept delivery of and pay for all or any part of the
          number of shares specified in the notice upon tender or delivery
          thereof on the Closing Date, his right to exercise the Option
          with respect to those undelivered shares may be terminated in the
          sole discretion of the Board of Directors of the Company.  The
          Option may be exercised only with respect to full shares.

                    10.  Approval of Counsel.
                         -------------------
          The exercise of the Option and the issuance and delivery of
          shares of Common Stock pursuant thereto is subject to approval by
          the Company's counsel of all legal matters in connection
          therewith, including compliance with the requirements of the
          Securities Act and the Securities Exchange Act of 1934, as
          amended, and the rules and regulations thereunder, and the
          requirements of any stock exchange upon which the Common Stock
          may then be listed.

                    11.  Resale of Common Stock.
                         ----------------------
          Before any sale or transfer of the Common Stock purchased upon
          exercise of the Option, the Director will deliver to the Company
          an opinion of counsel satisfactory to counsel for the Company to
          the effect that either (i) the Common Stock to be sold or
          transferred has been registered under the Securities Act and that
          there is in effect a current prospectus meeting the requirements
          of Subsection 10(a) of the Securities Act which is being or will
          be delivered to the purchaser or transferee at or prior to the
          time of delivery of the certificates evidencing the Common Stock
          to be sold or transferred, or (ii) such Common Stock may then be
          sold without violating Section 5 of the Securities Act.
                    
                    The Common Stock issued upon exercise of the Option
          shall bear the following legend if required by counsel for the
          Company:

                    THE SHARES EVIDENCED BY THIS CERTIFICATE MAY
                    NOT BE SOLD, TRANSFERRED, PLEDGED,
                    HYPOTHECATED OR OTHERWISE DISPOSED OF UNLESS
                    THEY HAVE FIRST BEEN REGISTERED UNDER THE
                    SECURITIES ACT OF 1933, AS AMENDED, OR
                    UNLESS, IN THE OPINION OF COUNSEL FOR THE
                    COMPANY, SUCH REGISTRATION IS NOT REQUIRED. 


                    12.  Reservation of Shares.
                         ---------------------
          The Company shall at all times during the term of the Option
          reserve and keep available a number of shares of the class of
          stock then subject to the Option sufficient to satisfy the
          requirements of this Agreement.

                    13.  Limitation of Action.
                         --------------------
          The Director and the Company each acknowledges that every right
          of action accruing to him or it, as the case may be, and arising
          out of or in connection with this Agreement against the Company
          or a subsidiary thereof, on the one hand, or against the
          Director, on the other hand, will, irrespective of the place
          where an action may be brought, cease and be barred by the
          expiration of three years from the date of the act or omission in
          respect of which such right of action arises.

                    14.  Notices.
                         -------
          Each notice relating to this Agreement shall be in writing and
          delivered in person or by certified mail to the proper address. 
          All notices to the Company will be addressed to it at 1770 Walt
          Whitman Road, Melville, New York 11747.  All notices to the
          Director or other person then entitled to exercise the Option
          will be addressed to the Director or other person at the
          Director's address above specified.  Anyone to whom a notice may
          be given under this Agreement may designate a new address by
          notice to that effect.

                    15.  Benefits of Agreement.
                         ---------------------
          This Agreement will inure to the benefit of and be binding upon
          each successor and assign of the Company.  All obligations
          imposed upon the Director and all rights granted to the Company
          under this Agreement will be binding upon the Director's heirs,
          legal representatives and successors.

                    16.  Severability.
                         ------------
          In the event that any provision of this Agreement shall be deemed
          to be illegal or unenforceable, that illegality or
          unenforceability will not affect the validity and enforceability
          of the remaining legal and enforceable provisions hereof, which
          shall be construed as if the illegal or unenforceable provision
          had not been inserted.

                    17.  Governing Law.
                         -------------
          This Agreement will be construed and governed in accordance with
          the laws of the State of New York.


                    IN WITNESS WHEREOF, the Company has caused this
          Agreement to be executed in its name by its President and its
          corporate seal to be hereunto affixed and attested by its
          Secretary and the Director has hereunto set his hand all as of
          the day, month and year first above written. 


          ATTEST:                            MILTOPE GROUP INC.


          /s/ Leonard Gubar                  By: /s/ George K. Webster
          ----------------------------          --------------------------
          Leonard Gubar, Secretary                  George K. Webster,
                                                Acting President and Chief
                                                    Executive Officer

                                                /s/ William L. Dickinson
                                             -----------------------------
                                                  WILLIAM L. DICKINSON




                                                           Exhibit 10(s)(H)


                                STOCK OPTION AGREEMENT
                                ----------------------

                    AGREEMENT made as of this 5th day of June 1995 between
          MILTOPE GROUP INC., a Delaware corporation (the "Company"), and
          ALVIN E. NASHMAN residing at 3609 Ridgeway Terrace, Falls Church,
          Virginia 22044 (the "Director"). 

                    WHEREAS, the Company desires, in connection with the
          service of the Director on the Board of Directors of the Company,
          to provide the Director with an opportunity to acquire Common
          Stock, par value $.01 per share (the "Common Stock"), of the
          Company on favorable terms; 

                    NOW, THEREFORE, in consideration of the premises, the
          mutual covenants herein set forth and other good and valuable
          consideration, the Company and the Director hereby agree as
          follows: 

                    1.   Confirmation of Grant of Option.
                         -------------------------------
          Pursuant to a determination by the Board of Directors of the
          Company made as of June 5, 1995 (the "Date of Grant"), the
          Company hereby confirms that the Director has been granted
          effective June 5, 1995, as a matter of separate inducement and
          agreement, and in addition to and not in lieu of salary or other
          compensation for services to be rendered by the Director, the
          right to purchase (the "Option") 5,639 shares of Common Stock,
          $.01 par value, of the Company (the "Shares"), subject to
          adjustment as provided in Section 7 hereof.

                    2.   Purchase Price.  
                         --------------
          The purchase price per share of the Shares will be $2.66 per
          share, subject to adjustment as provided in Section 7 hereof.  

                    3.   Exercise of Option.  
                         ------------------
          The Option may be exercised at any time during its term pursuant
          to the provisions of Sections 9 and 14 hereof.  Except as
          provided in Section 6 hereof, the Option can only be exercised
          while the Director is a member of the Board of Directors of the
          Company or within one (l) year after the termination of the
          Director's services as a director of the Company. 

                    4.   Term of Option.  
                         --------------
          The term of the Option shall be a period of ten (10) years from
          the Date of Grant, subject to earlier termination or cancellation
          as provided in this Agreement.  The Option may not be exercised
          after the expiration of its term. 

                    The holder of the Option will not have any rights to
          dividends or any other rights of a stockholder with respect to
          any share subject to the Option until it has been issued to him
          (as evidenced by the appropriate entry on the books of a duly
          authorized transfer agent of the Company).  The date of issuance
          shall not be earlier than the Closing Date, as defined in
          Section 9 hereof. 

                    5.   Non-transferability of Option.  
                         -----------------------------
          The Option is not transferable otherwise than by will or by the
          laws of descent and distribution, and the Option may be exercised
          during the lifetime of the Director only by him.  More
          particularly, but without limiting the generality of the
          foregoing, the Option may not be assigned, transferred or
          otherwise disposed of, or pledged or hypothecated in any way
          (voluntarily or involuntarily), and is not subject to execution,
          attachment or other process.  Any assignment, transfer, pledge,
          hypothecation or other disposition of the Option attempted
          contrary to the provisions of this Agreement, or any levy of
          execution, attachment or other process attempted upon the Option,
          will be null and void and without effect.  Any attempt to make
          any such assignment, transfer, pledge, hypothecation or other
          disposition of the Option or any attempt to make any such levy of
          execution, attachment or other process will cause the Option to
          terminate immediately upon the happening of any such event if the
          Board of Directors of the Company, at any time, should, in its
          sole discretion, so elect, by written notice to the Director or
          to the person then entitled to exercise the Option; provided,
          however, that any such termination of the Option under the
          foregoing provisions of this Section 5 will not prejudice any
          rights or remedies which the Company or any subsidiary thereof
          may have under this Agreement or otherwise. 

                    6.   Exercise Upon Death.  
                         -------------------
          If the Director dies while still a member of the Board of
          Directors of the Company or within one (1) year after the
          Director's service as a director of the Company has terminated,
          the Option may be exercised to the extent the Director would have
          been entitled under Section 3 hereof to exercise the Option on
          the day next preceding the date of his death, by the estate of
          the deceased Director, or by any person who acquired the right to
          exercise the Option by bequest or inheritance or by reason of the
          death of the Director, at any time within six (6) months after
          his death, at the end of which period the Option shall terminate. 
          Such period shall in no event extend the date of exercise of the
          Option beyond the term thereof as provided in Section 4. 

                    7.   Adjustments.  
                         -----------
          In the event of a stock dividend, stock split, share combination,
          exchange of shares, recapitalization, merger, consolidation,
          acquisition or disposition of property or shares, reorganization,
          liquidation or other similar changes or transactions of or by the
          Company, the Board of Directors of the Company will make (or will
          undertake to have the Board of Directors of any corporation which
          merges with, or acquires the stock or assets of, the Company
          make) an adjustment of the number or class of shares then covered
          by the Option, or of the purchase price per share of the Shares,
          or both, as it in its sole discretion deems appropriate to give
          proper effect to the event. 

                    8.   Registration.  
                         ------------
          The Company may register or qualify the Shares for sale pursuant
          to the Securities Act of 1933, as amended (the "Securities Act"),
          at any time prior to or after the exercise in whole or in part of
          the Option.  

                    9.   Method of Exercise of Option.  
                         ----------------------------
          The Option is exercisable by notice and payment to the Company in
          accordance with the procedure prescribed herein.  Each such
          notice will:  

                         (a)  State the election to exercise the Option and
          the number of shares in respect of which it is being exercised;  

                         (b)  Contain a representation and agreement as to
          investment intent, if required by counsel to the Company with
          respect to such Shares, in form satisfactory to counsel for the
          Company; and  

                         (c)  Be signed by the person entitled to exercise
          the Option and, if the Option is being exercised by any person
          other than the Director, be accompanied by proof, satisfactory to
          counsel for the Company, of the right of that person to exercise
          the Option. 

                    Upon receipt of such notice, the Company will specify,
          by written notice to the person exercising the Option, a date and
          time (the "Closing Date") and place for payment of the full
          purchase price of such Shares.  The Closing Date will be not more
          than fifteen days from the date the notice of exercise is
          received by the Company unless another date is agreed upon by the
          Company and the person exercising the Option or is required upon
          advice of counsel for the Company in order to meet the
          requirements of Section 10 hereof. 

                    Payment of the purchase price will be made at the place
          specified by the Company on or before the Closing Date by
          delivering to the Company a certified or bank cashier's check
          payable to the order of the Company.  The Option will be deemed
          to have been exercised with respect to any particular shares of
          Common Stock if, and only if, the preceding provisions of this
          Section 9 and the provisions of Section 10 hereof shall have been
          complied with, in which event the Option will be deemed to have
          been exercised on the Closing Date.  Anything in this Agreement
          to the contrary notwithstanding, any notice of exercise given
          pursuant to the provisions of this Section 9 will be void and of
          no effect if all the preceding provisions of this Section 9 and
          the provisions of Section 10 have not been complied with.  The
          certificate(s) for shares of Common Stock as to which the Option
          shall be exercised will be registered in the name of the person
          exercising the Option (or, if the Option is exercised by the
          Director and if the Director so requests in the notice exercising
          the Option, will be registered in the name of the Director and
          another person jointly, with right of survivorship) and will be
          delivered on the Closing Date to the person exercising the Option
          at the place specified for the closing, but only upon compliance
          with all of the provisions of this Agreement.  If the Director
          fails to accept delivery of and pay for all or any part of the
          number of shares specified in the notice upon tender or delivery
          thereof on the Closing Date, his right to exercise the Option
          with respect to those undelivered shares may be terminated in the
          sole discretion of the Board of Directors of the Company.  The
          Option may be exercised only with respect to full shares. 

                    10.  Approval of Counsel.  
                         -------------------
          The exercise of the Option and the issuance and delivery of
          shares of Common Stock pursuant thereto is subject to approval by
          the Company's counsel of all legal matters in connection
          therewith, including compliance with the requirements of the
          Securities Act and the Securities Exchange Act of 1934, as
          amended, and the rules and regulations thereunder, and the
          requirements of any stock exchange upon which the Common Stock
          may then be listed. 

                    11.  Resale of Common Stock.  
                         ----------------------
          Before any sale or transfer of the Common Stock purchased upon
          exercise of the Option, the Director will deliver to the Company
          an opinion of counsel satisfactory to counsel for the Company to
          the effect that either (i) the Common Stock to be sold or
          transferred has been registered under the Securities Act and that
          there is in effect a current prospectus meeting the requirements
          of Subsection 10(a) of the Securities Act which is being or will
          be delivered to the purchaser or transferee at or prior to the
          time of delivery of the certificates evidencing the Common Stock
          to be sold or transferred, or (ii) such Common Stock may then be
          sold without violating Section 5 of the Securities Act.  

                    The Common Stock issued upon exercise of the Option
          shall bear the following legend if required by counsel for the
          Company:  

                    THE SHARES EVIDENCED BY THIS CERTIFICATE MAY
                    NOT BE SOLD, TRANSFERRED, PLEDGED,
                    HYPOTHECATED OR OTHERWISE DISPOSED OF UNLESS
                    THEY HAVE FIRST BEEN REGISTERED UNDER THE
                    SECURITIES ACT OF 1933, AS AMENDED, OR
                    UNLESS, IN THE OPINION OF COUNSEL FOR THE
                    COMPANY, SUCH REGISTRATION IS NOT REQUIRED. 


                    12.  Reservation of Shares.  
                         ---------------------
          The Company shall at all times during the term of the Option
          reserve and keep available a number of shares of the class of
          stock then subject to the Option sufficient to satisfy the
          requirements of this Agreement.

                    13.  Limitation of Action.  
                         --------------------
          The Director and the Company each acknowledges that every right
          of action accruing to him or it, as the case may be, and arising
          out of or in connection with this Agreement against the Company
          or a subsidiary thereof, on the one hand, or against the
          Director, on the other hand, will, irrespective of the place
          where an action may be brought, cease and be barred by the
          expiration of three years from the date of the act or omission in
          respect of which such right of action arises. 

                    14.  Notices.  
                         -------
          Each notice relating to this Agreement shall be in writing and
          delivered in person or by certified mail to the proper address. 
          All notices to the Company will be addressed to it at 1770 Walt
          Whitman Road, Melville, New York 11747.  All notices to the
          Director or other person then entitled to exercise the Option
          will be addressed to the Director or other person at the
          Director's address above specified.  Anyone to whom a notice may
          be given under this Agreement may designate a new address by
          notice to that effect.  

                    15.  Benefits of Agreement.  
                         ---------------------
          This Agreement will inure to the benefit of and be binding upon
          each successor and assign of the Company.  All obligations
          imposed upon the Director and all rights granted to the Company
          under this Agreement will be binding upon the Director's heirs,
          legal representatives and successors.  

                    16.  Severability.  
                         ------------
          In the event that any provision of this Agreement shall be deemed
          to be illegal or unenforceable, that illegality or
          unenforceability will not affect the validity and enforceability
          of the remaining legal and enforceable provisions hereof, which
          shall be construed as if the illegal or unenforceable provision
          had not been inserted. 

                    17.  Governing Law.  
                         -------------
          This Agreement will be construed and governed in accordance with
          the laws of the State of New York.  


                    IN WITNESS WHEREOF, the Company has caused this
          Agreement to be executed in its name by its President and its
          corporate seal to be hereunto affixed and attested by its
          Secretary and the Director has hereunto set his hand all as of
          the day, month and year first above written. 


          ATTEST:                            MILTOPE GROUP INC.


          /s/ Leonard Gubar                  By:  /s/ George K. Webster
          ----------------------------          --------------------------
          Leonard Gubar, Secretary                  George K. Webster,
                                                Acting President and Chief
                                                    Executive Officer

                                                /s/ Alvin E. Nashman
                                             -----------------------------
                                                   ALVIN E. NASHMAN




                                                           Exhibit 10(t)


          OPTION NO. 95-ISO-

          ================================================================




                                  MILTOPE GROUP INC.



                     1995 Stock Option and Performance Award Plan

                                INCENTIVE STOCK OPTION

                                      Granted To




                                  GEORGE K. WEBSTER         
                             ---------------------------
                                       Optionee




                60,000                              $3.25 
          -----------------                  ---------------------
          Number of Shares                   Price  per Share  (Fair Market
                                             Value on Date of Grant)



          DATE GRANTED: August 7, 1995       EXPIRATION DATE: August 6, 2000
                        --------------                        --------------


          =================================================================

          <PAGE>

                           INCENTIVE STOCK OPTION AGREEMENT
                           --------------------------------

                    AGREEMENT  made  as of  this  7th day  of  August, 1995
          between MILTOPE  GROUP INC., a Delaware  corporation (hereinafter
          referred to as the "Company"), and GEORGE K. WEBSTER, residing at
          6410  Thistlewood Court,  Montgomery, Alabama  36117 (hereinafter
          referred to as the "Employee").


                                 W I T N E S S E T H:
                                 - - - - - - - - - - 
                    WHEREAS, the  Company desires,  in connection  with the
          employment  of the Employee and in accordance with its 1995 Stock
          Option and  Performance Award Plan  (the "Plan"), to  provide the
          Employee  with an opportunity  to acquire Common  Stock, $.01 par
          value (hereinafter referred to as "Common Stock"), of the Company
          on favorable terms and  thereby increase his proprietary interest
          in  the continued  progress and  success of  the business  of the
          Company;

                    NOW, THEREFORE, in  consideration of the premises,  the
          mutual covenants herein  set forth  and other  good and  valuable
          consideration,  the  Company and  the  Employee  hereby agree  as
          follows:

                    1.   Confirmation of Grant of Option.  
                         -------------------------------
          Pursuant  to a determination by the Stock Option Committee of the
          Board of  Directors of the  Company authorized to  administer the
          Plan, made on August  7, 1995 (the "Date of Grant")  the Company,
          subject  to  the terms  of the  Plan  and this  Agreement, hereby
          confirms  that the  Employee  has been  granted  as a  matter  of
          separate  inducement and agreement, and in addition to and not in
          lieu of salary or  other compensation for services, the  right to
          purchase (hereinafter  referred to as the  "Option") an aggregate
          of  60,000  shares  of  Common Stock,  subject  to  adjustment as
          provided  in Section  9 hereof (such  shares, as  adjusted, shall
          hereinafter  be  referred to  as the  "Shares").   The  Option is
          intended  to   qualify  as   an  incentive  stock   option  under
          Section 422 of the Internal Revenue Code of 1986, as amended (the
          "Code").

                    2.   Purchase Price.  
                         --------------
          The  purchase  price of  shares of  Common  Stock covered  by the
          Option  will be $3.25 per share, being  not less than 100% of the
          Fair  Market Value  of a  share of  Common Stock  on the  Date of
          Grant, subject to adjustment as provided in Section 9 hereof.

                    3.   Exercise of Option.  
                         ------------------
          The  Option  shall be  exercisable  on the  terms  and conditions
          hereinafter set forth:

                         (a)  The    Option   shall    become   exercisable
          cumulatively  as to the following amounts of the number of Shares
          originally subject thereto (after giving effect to any adjustment
          pursuant to Section 9 hereof), on the dates indicated:

                        (i)   as  to 15,000  Shares on  or after  August 7,
                              1996;

                        (ii)  as  to 15,000  Shares on  or after  August 7,
                              1997;

                        (iii) as to  15,000 Shares on or  after August
                              7, 1998; and

                        (iv)  as  to 15,000  Shares on  or after  August 7,
                              1999.

                         (b)  The Option  may be exercised  pursuant to the
          provisions  of this  Section  3, by  notice  and payment  to  the
          Company as provided in Sections 11 and 16 hereof.

                    4.   Term of Option.  
                         --------------
          The term of the Option shall  be a period of five (5)  years from
          the Date of Grant, subject to earlier termination or cancellation
          as  provided in  this  Agreement.   This  Option, to  the  extent
          unexercised, shall expire at the end of the term set forth in the
          immediately preceding  sentence.  The holder of  the Option shall
          not  have any  rights  to  dividends or  any  other  rights of  a
          stockholder with respect to any shares of Common Stock subject to
          the Option  until such shares  shall have been issued  to him (as
          evidenced  by  the  appropriate entry  on  the  books  of a  duly
          authorized  transfer agent of the Company) provided that the date
          of  issuance shall  not  be earlier  than  the Closing  Date  (as
          hereinafter  defined  with respect  to  such  shares pursuant  to
          Section 11 hereof) upon purchase of such shares  upon exercise of
          the Option.

                    5.   Non-transferability of Option.  
                         -----------------------------
          The Option shall not be transferable otherwise than by will or by
          the  laws of descent and  distribution or pursuant  to a domestic
          relations  order,  and the  Option  may be  exercised  during the
          lifetime of the  Employee only  by him.   More particularly,  but
          without limiting the generality of the foregoing,  the Option may
          not be  assigned, transferred  (except  as provided  in the  next
          preceding  sentence)  or otherwise  disposed  of,  or pledged  or
          hypothecated in any way,  and shall not be subject  to execution,
          attachment or  other process.  Any  assignment, transfer, pledge,
          hypothecation  or  other  disposition  of  the  Option  attempted
          contrary  to the  provisions of  this Agreement,  or any  levy of
          execution, attachment or other process attempted upon the Option,
          will be  null and void and  without effect.  Any  attempt to make
          any  such assignment,  transfer, pledge,  hypothecation or  other
          disposition of the Option or any attempt to make any such levy of
          execution, attachment or other  process will cause the Option  to
          terminate  immediately  upon the  happening  of  any such  event;
          provided, however, that any such termination  of the Option under
          the foregoing provisions of this Section 5 will not prejudice any
          rights  or remedies which the Company or any Parent or Subsidiary
          may have under this Agreement or otherwise.

                    6.   Exercise Upon Cessation of Employment.  
                         -------------------------------------
          (a) If the Employee at any  time ceases to be an employee  of the
          Company  and of  any  Parent  or  Subsidiary  by  reason  of  his
          discharge for Good Cause the Option shall forthwith terminate and
          the Employee  shall forfeit all  rights hereunder.   If, however,
          the Employee  for  any other  reason  (other than  Disability  or
          death)  ceases to be such an employee, the Option may, subject to
          the provisions of  Sections 5 and 8  hereof, be exercised  by the
          Employee to the same extent the Employee would have been entitled
          under Section 3  hereof to exercise  the Option  on the day  next
          preceding the date of  such cessation of employment, at  any time
          within three  (3) months after  such cessation of  employment, at
          the  end of  which  period  the Option  to  the extent  not  then
          exercised,  shall terminate  and the  Employee shall  forfeit all
          rights hereunder,  even if  the Employee subsequently  returns to
          the employ of  the Company or  any Parent or  Subsidiary.  In  no
          event, however, may the Option  be exercised after the expiration
          of the term provided in Section 4 hereof.

                         (b)  The  Option shall  not  be  affected  by  any
          change  of  duties or  position  of the  Employee so  long  as he
          continues  to be  an employee  of the  Company or  any subsidiary
          thereof.    If  the Employee  is  granted  a  temporary leave  of
          absence,  such leave of absence shall be deemed a continuation of
          his employment by the  Company or any subsidiary thereof  for the
          purposes  of this  Agreement,  but only  if and  so  long as  the
          employing corporation consents thereto.

                    7.   Exercise Upon Death or Disability.  
                         ---------------------------------
          (a)  If the Employee dies while he is employed by  the Company or
          by any Parent or Subsidiary (or within three (3) months after his
          termination of employment other  than for Good Cause), and  on or
          after the first date  upon which he  would have been entitled  to
          exercise the Option under the provisions of Section 3 hereof, the
          Option may, subject to the provisions of Sections 5 and 8 hereof,
          be exercised  with respect to  the shares  of Common Stock  as to
          which the deceased Employee  had not exercised the Option  at the
          time  of his  death  (and  only  to the  extent  the  Option  was
          exercisable at  the date  of his  death),  by the  estate of  the
          Employee (or by  the person or persons  who acquire the  right to
          exercise  the Option by  written designation of  the Employee) at
          any time within the period ending one (1) year after the death of
          the  Employee, at  the  end of  which period  the Option,  to the
          extent not  then  exercised, shall  terminate and  the estate  or
          other beneficiaries shall  forfeit all rights  hereunder.  In  no
          event, however,  may the Option be exercised after the expiration
          of the term provided in Section 4 hereof.

                         (b)  In  the  event  that the  employment  of  the
          Employee   by  the  Company  and  any  Parent  or  Subsidiary  is
          terminated  by reason  of the  Disability of  the Employee  on or
          after the  first date upon which  he would have been  entitled to
          exercise the Option under the provisions of Section 3 hereof, the
          Option may, subject to the provisions of Sections 5 and 8 hereof,
          be  exercised with  respect to the  shares of Common  Stock as to
          which he  had  not  exercised  the  Option at  the  time  of  his
          Disability  (and only to the extent the Option was exercisable at
          the  date of such termination  of employment) by  the Employee at
          any time  within the period ending one (1) year after the date of
          such  termination of employment, at  the end of  which period the
          Option, to the extent not then exercised, shall terminate and the
          Employee shall forfeit all rights hereunder even  if the Employee
          subsequently returns to the  employ of the Company or  any Parent
          or Subsidiary.  In no event, however, may the Option be exercised
          after the expiration of the term provided in Section 4 hereof.

                    8.   Limitation on Exercisability.  
                         ----------------------------
          To the  extent  the aggregate  of the  (a) Fair  Market Value  of
          Common  Stock  (determined as  of  the  date of  this  Agreement)
          subject to purchase  under this  Option and (b)  the fair  market
          values (determined as of the appropriate date(s) of grant) of all
          other shares  of stock subject to incentive stock options granted
          to the Employee by the Company or any Parent or Subsidiary, which
          are exercisable for the  first time by any individual  during any
          calendar year, exceed(s) one hundred thousand dollars ($100,000),
          such excess shares of stock  shall not be deemed to  be purchased
          pursuant   to  incentive  stock  options.     The  terms  of  the
          immediately preceding sentence shall be applied by taking options
          into account in the order in which they are granted.

                    9.   Adjustments.  
                         -----------
          In  the event  there is  any change  in the  Common Stock  of the
          Company  by reason of any reorganization, recapitalization, stock
          split, stock  dividend or  otherwise, there shall  be substituted
          for   or  added  to  each   share  of  Common  Stock  theretofore
          appropriated or thereafter subject,  or which may become subject,
          to this  Option the number and  kind of shares of  stock or other
          securities  into which  each  outstanding share  of Common  Stock
          shall be  so  changed or  for  which  each such  share  shall  be
          exchanged, or  to which each such share  be entitled, as the case
          may  be,  and  the   per  share  price  thereof  also   shall  be
          appropriately   adjusted;  provided,   however,   that  no   such
          adjustment shall  be  made  so  as  to  deem  such  modification,
          extension  or  renewal of  the Option  as the  issuance of  a new
          option under Section 424(h) of the  Code, or so as to prevent the
          Company  or any other  corporation or subsidiary  thereof, if the
          Employee shall  become employed by such corporation  by reason of
          the transaction in respect of which such adjustment is made, from
          being  a  corporation  issuing  or   assuming  the  Option  in  a
          transaction to which Section 424(a) of the Code applies.

                    10.  Registration.  
                         ------------
          The shares of Common  Stock subject hereto and issuable  upon the
          exercise hereof may not be registered under the Securities Act of
          1933, as amended, and, if required upon the request of counsel to
          the  Company, the Employee will  give a representation  as to his
          investment  intent with  respect to  such shares  prior to  their
          issuance as set forth in Section 11 hereof.

                    The Company may register  or qualify the shares covered
          by the Option for sale pursuant to the Securities Act of 1933, as
          amended, at any  time prior to or after the  exercise in whole or
          in part of the Option.

                    11.  Method of Exercise of Option.  
                         ----------------------------
                         (a) Subject  to the  terms and conditions  of this
          Agreement,  the Option  shall  be exercisable  by notice  (in the
          manner set forth in Exhibit A  hereto) and payment to the Company
          in accordance with  the procedure prescribed  herein.  Each  such
          notice shall:

                    (i)  state the election to  exercise the Option and the
          number of Shares in respect of which it is being exercised;

                    (ii) contain  a  representation  and  agreement  as  to
          investment intent,  if required by  counsel to  the Company  with
          respect to such Shares,  in form satisfactory to counsel  for the
          Company;

                   (iii) be signed  by the  Employee or the  person or
          persons entitled to  exercise the  Option and, if  the Option  is
          being exercised by any person or persons other than the Employee,
          be accompanied by proof, satisfactory to counsel for the Company,
          of the  right of such person  or persons to exercise  the Option;
          and

                    (iv) be  received by the Company  on or before the date
          of  the expiration  of this  Option.   In the  event the  date of
          expiration of this Option falls  on a day which is not  a regular
          business day  at the  Company's  executive office  in Hope  Hull,
          Alabama, then such written notice must be received at such office
          on or  before the last regular business day prior to such date of
          expiration.

                         (b)  Upon  receipt  of  such  notice,  the Company
          shall specify, by written notice to the Employee or to the person
          or persons exercising the Option, a date and time  (such date and
          time  being  herein  called  the "Closing  Date")  and  place for
          payment of the full purchase  price of such Shares.   The Closing
          Date shall not be more than fifteen days from the date the notice
          of exercise is  received by  the Company unless  another date  is
          agreed  upon by the  Company and  the Employee  or the  person or
          persons  exercising the  Option  or is  required  upon advice  of
          counsel  for the  Company in  order to  meet the  requirements of
          Section 12 hereof.

                         (c)  Payment of the  purchase price of any  shares
          of  Common Stock,  in  respect  of  which  the  Option  shall  be
          exercised,  shall be  made  by the  Employee  or such  person  or
          persons at the place  specified by the Company  on or before  the
          Closing Date by delivering to the Company (i) a certified or bank
          cashier's  check payable  to the  order of  the Company,  or (ii)
          properly  endorsed certificates  of  shares of  Common Stock  (or
          certificates accompanied  by  an appropriate  stock  power)  with
          signature  guaranties by  a bank  or trust  company or  (iii) any
          combination of (i) and (ii).

                         (d)  The Option  shall  be  deemed  to  have  been
          exercised with respect  to any particular shares  of Common Stock
          if, and  only if, the preceding provisions of this Section 11 and
          the  provisions of  Section  12 hereof  shall have  been complied
          with, in  which event  the Option  shall be  deemed to  have been
          exercised  on the date  the notice of exercise  of the Option was
          received  by  the Company.   Anything  in  this Agreement  to the
          contrary notwithstanding, any  notice of exercise  given pursuant
          to  the provisions  of this Section  11 shall  be void  and of no
          effect if all the preceding provisions of this Section 11 and the
          provisions of Section 12 shall not have been complied with.

                         (e)  The certificate or certificates for shares of
          Common Stock  as to which the  Option shall be  exercised will be
          registered in the  name of the  Employee (or in  the name of  the
          Employee's estate or other beneficiary if the Option is exercised
          after the Employee's death), or if the Option is exercised by the
          Employee and if the Employee so requests in the notice exercising
          the  Option, will be registered  in the name  of the Employee and
          another person  jointly, with right  of survivorship and  will be
          delivered  on the  Closing  Date to  the  Employee at  the  place
          specified for the closing,  but only upon compliance with  all of
          the provisions of this Agreement.

                         (f)  If  the Employee fails  to accept delivery of
          and pay for all or any part of the number  of Shares specified in
          such  notice upon tender or delivery thereof on the Closing Date,
          his right to exercise the Option with respect to such undelivered
          Shares may  be terminated in the sole  discretion of the Board of
          Directors  of the Company.  The Option may be exercised only with
          respect to full Shares.

                         (g)  The Company shall not be required to issue or
          deliver any certificate or certificates  for shares of its Common
          Stock  purchased upon  the exercise  of any  part of  this Option
          prior to  the payment  to the  Company, upon its  demand, of  any
          amount requested by the Company for the purpose of satisfying its
          liability,  if any, to withhold state or local income or earnings
          tax or any other  applicable tax or assessment (plus  interest or
          penalties  thereon,  if any,  caused by  a  delay in  making such
          payment) incurred by reason of the exercise of this Option or the
          transfer of shares  thereupon.  Such payment shall be made by the
          Employee  in cash  or,  with  the  consent  of  the  Company,  by
          tendering to the Company shares of Common Stock equal in value to
          the  amount of the required withholding.  In the alternative, the
          Company may, at its option, satisfy such withholding requirements
          by withholding from the shares of Common Stock to be delivered to
          the Employee pursuant  to an exercise of this Option  a number of
          shares of  Common  Stock equal  in  value to  the amount  of  the
          required withholding.

                    12.  Approval of Counsel.  
                         -------------------
          The  exercise  of the  Option and  the  issuance and  delivery of
          shares  of Common  Stock  pursuant thereto  shall  be subject  to
          approval  by  the  Company's  counsel of  all  legal  matters  in
          connection  therewith, including compliance with the requirements
          of the Securities  Act of  1933, as amended,  and the  Securities
          Exchange Act of 1934,  as amended, and the rules  and regulations
          thereunder, and the requirements of any stock exchange upon which
          the Common Stock may then be listed.

                    13.  Resale of Common Stock.  
                         ----------------------
          (a) If  so requested by the Company, upon any sale or transfer of
          the  Common  Stock purchased  upon  exercise of  the  Option, the
          Employee  shall deliver  to  the Company  an  opinion of  counsel
          satisfactory to the  Company to  the effect that  either (i)  the
          Common  Stock to be sold or transferred has been registered under
          the Securities  Act of  1933, as  amended, and  that there  is in
          effect a  current prospectus meeting the  requirements of Section
          10(a)  of said  Act which is  being or  will be  delivered to the
          purchaser  or transferee at or  prior to the  time of delivery of
          the  certificates  evidencing the  Common  Stock  to be  sold  or
          transferred, or (ii) such  Common Stock may then be  sold without
          violating Section 5 of said Act.

                         (b)  The Common  Stock issued upon exercise of the
          Option shall bear the following legend if required by counsel for
          the Company:

               THE  SHARES EVIDENCED  BY THIS  CERTIFICATE MAY  NOT BE
               SOLD, TRANSFERRED, PLEDGED,  HYPOTHECATED OR  OTHERWISE
               DISPOSED  OF  UNLESS THEY  HAVE  FIRST  BEEN REGISTERED
               UNDER  THE  SECURITIES  ACT  OF 1933,  AS  AMENDED,  OR
               UNLESS, IN THE OPINION OF COUNSEL FOR THE COMPANY, SUCH
               REGISTRATION IS NOT REQUIRED.

                    14.  Reservation of Shares.  
                         ---------------------
          The Company  shall at  all times  during the  term of the  Option
          reserve and keep available such number  of shares of the class of
          stock then subject to the Option as will be sufficient to satisfy
          the requirements of this Agreement.

                    15.  Limitation of Action.  
                         --------------------
          The Employee and the Company  each acknowledges that every  right
          of action accruing to  him or it, as the case may be, and arising
          out of or in  connection with this Agreement against  the Company
          or  a  Parent or  Subsidiary, on  the  one hand,  or  against the
          Employee, on the  other hand,  shall, irrespective  of the  place
          where an  action  may be  brought,  cease and  be barred  by  the
          expiration of three years from the date of the act or omission in
          respect of which such right of action arises.

                    16.  Notices.  
                         -------
          Each  notice relating to this  Agreement shall be  in writing and
          delivered in person or  by certified mail to the  proper address.
          All notices to the Company or the Committee shall be addressed to
          them  at 500  Richardson  Road South,  Hope Hull,  Alabama 36043,
          Attn:   Vice President, Finance and Chief Financial Officer.  All
          notices to the  Employee shall  be addressed to  the Employee  or
          such  other person  or persons  at the  Employee's address  above
          specified.   Anyone to  whom a  notice  may be  given under  this
          Agreement may designate a new address by notice to that effect.

                    17.  Benefits of Agreement.  
                         ---------------------
          This Agreement shall inure to the benefit of and be binding  upon
          each  successor  and assign  of  the  Company.   All  obligations
          imposed upon the Employee  and all rights granted to  the Company
          under this Agreement shall be  binding upon the Employee's heirs,
          legal representatives and successors.

                    18.  Severability.  
                         ------------
          In the  event that any one  or more provisions of  this Agreement
          shall  be deemed to be illegal  or unenforceable, such illegality
          or   unenforceability   shall  not   affect   the   validity  and
          enforceability of  the remaining legal and enforceable provisions
          hereof,  which  shall   be  construed  as  if   such  illegal  or
          unenforceable provision or provisions had not been inserted.

                    19.  Governing Law.  
                         -------------
          This Agreement will be construed and  governed in accordance with
          the laws of the State of New York.

                    20.  Disposition of Shares.  
                         ---------------------
          By accepting  this  Agreement, the  Employee agrees  that in  the
          event  that he shall dispose (whether by sale, exchange, gift, or
          any  like transfer) of any shares of  Common Stock of the Company
          (to the extent such shares are deemed to be purchased pursuant to
          an incentive stock option) acquired by him pursuant hereto within
          two years  of the date of grant of this Option or within one year
          after the  acquisition of  such shares pursuant  hereto, he  will
          notify the secretary  of the Company no  later than 15  days from
          the date of such disposition of  the date or dates and the number
          of shares disposed of  by him and the consideration  received, if
          any, and, upon notification from the Company, promptly forward to
          the  secretary of the Company any amount requested by the Company
          for  the purpose of satisfying its liability, if any, to withhold
          federal,  state  or local  income or  earnings  tax or  any other
          applicable tax or assessment (plus interest or penalties thereon,
          if  any,  caused by  delay in  making  such payment)  incurred by
          reason of such disposition.

                    21.  Acknowledgement of Employee.  
                         ---------------------------
          The  Employee represents and agrees that  as of the date of grant
          of this Option, he  does not own  (within the meaning of  Section
          422(b)(6) of the  Code) shares  possessing more than  10% of  the
          total  combined  voting power  of all  classes  of shares  of the
          Company or of any Parent or Subsidiary.

                    22.  Employment.  
                         ----------
          Nothing contained in this  Agreement shall be construed as  (a) a
          contract of  employment between the  Employee and the  Company or
          any Parent  or Subsidiary, (b) as  a right of the  Employee to be
          continued  in  the  employ  of  the  Company  or  any  Parent  or
          Subsidiary, or (c) as a limitation of the right of the Company or
          any Parent or Subsidiary  to discharge the Employee at  any time,
          with or without cause.

                    23.  Definitions.  
                         -----------
          Unless otherwise defined herein, all capitalized terms shall have
          the same definitions as set forth under the Plan.

                    24.  Incorporation of Terms of Plan.  
                         ------------------------------
          This agreement shall be interpreted under, and subject to, all of
          the  terms and  provisions of  the Plan,  which are  incorporated
          herein by reference.

                    IN  WITNESS  WHEREOF,  the   Company  has  caused  this
          Agreement to be executed in its name by its Chairman of the Board
          or  one of  its  Vice Presidents  and  its corporate  seal  to be
          hereunto  affixed and  attested by  its Secretary  or one  of its
          Assistant  Secretaries and the Employee has hereunto set his hand
          all as of the date, month and year first above written.

                                             MILTOPE GROUP INC.



                                             By:  /s/ Alvin E. Nashman
                                                  ------------------------
                                                  Name:  Alvin E. Nashman
                                                  Title: Chairman of the
                                                         Board


                                                  /s/ George K. Webster
                                             -----------------------------
                                                   George K. Webster


                                                      ###-##-####
                                             -----------------------------
                                                Social Security Number

          ATTEST:


          /s/ Leonard Gubar
          ------------------------
          Leonard Gubar, Secretary


          <PAGE>

                                                           EXHIBIT A

                      INCENTIVE STOCK OPTION EXERCISE FORM


                                             [DATE]


          Miltope Group Inc.
          500 Richardson Road South
          Hope Hull, Alabama  36043
          Attention:  Vice President and
                      Chief Financial Officer

          Dear Sirs:

                    Pursuant  to  the  provisions of  the  Incentive  Stock
          Option Agreement dated  as of  August 7, 1995,  whereby you  have
          granted to me an incentive stock option to  purchase up to 60,000
          shares of Common Stock  of Miltope Group Inc. (the  "Company"), I
          hereby  notify you that I elect to exercise my option to purchase
          [            ] of the shares covered by such  option at the price
          specified therein.   In full payment of the price  for the shares
          being purchased hereby,  I am  delivering to you  herewith (a)  a
          certified or bank  cashier's check  payable to the  order of  the
          Company  in the amount of $____________,* or (b) a certificate or
          certificates for  [             ] shares of  Common Stock  of the
          Company, and which have a fair market value as of the date hereof
          of  $______________, and  a  certified or  bank cashier's  check,
          payable  to  the  order   of  the  Company,  in  the   amount  of
          $____________.**  Any such  stock certificate or certificates are
          endorsed,  or accompanied by  an appropriate stock  power, to the
          order of the Company, with my  signature guaranteed by a bank  or
          trust company or by a member firm of the New York Stock Exchange.
          I  hereby acknowledge that I am purchasing these shares of Common
          Stock for investment purposes only and not for resale.

                                             Very truly yours,



                                             ---------------------------
                                             [Address]
                                             (For notices, reports,
                                             dividend checks and other
                                             communications to 
                                             stockholders.)


          ------------------

          *    $____________ of  this amount is  the purchase price  of the
               shares,  and the  balance represents payment  of withholding
               taxes  as follows:  State  $______ and Local  $________.  No
               withholding will be required  in states and localities which
               follow Federal tax law.

          **   $____________ of  this  amount  is  at least  equal  to  the
               current market value  of one  share of Common  Stock of  the
               Company, and the  balance represents payment  of withholding
               taxes as  follows:   State $________ and  Local $__________.
               No  withholding will  be required  in states  and localities
               which follow Federal tax law.




                                                           Exhibit 10(u)


          OPTION NO. 95-ISO-

          =================================================================




                                  MILTOPE GROUP INC.



                     1995 STOCK OPTION AND PERFORMANCE AWARD PLAN

                                INCENTIVE STOCK OPTION

                                      GRANTED TO




                                    JAMES MATTHEWS
                               ------------------------
                                       OPTIONEE




              20,000                                   $2.875
        --------------------               ----------------------------
          Number of Shares                 Price per Share (Fair Market
                                           Value on Date of Grant)



        DATE GRANTED: November 8, 1995     EXPIRATION DATE: November 7, 2005
                      ----------------                      ----------------

          =================================================================


          <PAGE>


                           INCENTIVE STOCK OPTION AGREEMENT
                           --------------------------------

                    AGREEMENT made as  of this  8th day  of November,  1995
          between MILTOPE  GROUP INC., a Delaware  corporation (hereinafter
          referred  to as the  "Company"), and JAMES  MATTHEWS, residing at
          604  Stonehedge  Drive,  Vestal,   New  York  13850  (hereinafter
          referred to as the "Employee").


                                 W I T N E S S E T H:
                                 - - - - - - - - - - 

                    WHEREAS,  the Company  desires, in connection  with the
          employment  of the Employee and in accordance with its 1995 Stock
          Option  and Performance Award  Plan (the "Plan"),  to provide the
          Employee with an  opportunity to acquire  Common Stock, $.01  par
          value (hereinafter referred to as "Common Stock"), of the Company
          on favorable terms and  thereby increase his proprietary interest
          in  the continued  progress and  success of  the business  of the
          Company;

                    NOW, THEREFORE, in consideration  of the premises,  the
          mutual covenants  herein set forth  and other  good and  valuable
          consideration,  the  Company and  the  Employee  hereby agree  as
          follows:

                    1.   Confirmation of Grant of Option.
                         -------------------------------
          Pursuant  to a determination by the Stock Option Committee of the
          Board of  Directors of the  Company authorized to  administer the
          Plan, made on November 8, 1995 (the "Date of Grant") the Company,
          subject  to  the terms  of the  Plan  and this  Agreement, hereby
          confirms  that the  Employee  has been  granted  as a  matter  of
          separate  inducement and agreement, and in addition to and not in
          lieu of salary or  other compensation for services, the  right to
          purchase (hereinafter  referred to as the  "Option") an aggregate
          of  20,000 shares  of  Common  Stock,  subject to  adjustment  as
          provided  in Section  9 hereof  (such shares, as  adjusted, shall
          hereinafter  be  referred to  as the  "Shares").   The  Option is
          intended  to   qualify  as   an  incentive  stock   option  under
          Section 422 of the Internal Revenue Code of 1986, as amended (the
          "Code").

                    2.   Purchase Price.
                         --------------
          The  purchase  price of  shares of  Common  Stock covered  by the
          Option will be $2.875 per share,  being not less than 100% of the
          Fair  Market Value  of a  share of  Common Stock  on the  Date of
          Grant, subject to adjustment as provided in Section 9 hereof.

                    3.   Exercise of Option.  
                         ------------------
          The  Option shall  be  exercisable on  the  terms and  conditions
          hereinafter set forth:

                         (a)  The    Option   shall    become   exercisable
          cumulatively  as to the following amounts of the number of Shares
          originally subject thereto (after giving effect to any adjustment
          pursuant to Section 9 hereof), on the dates indicated:

                         (i)  as to 5,000 Shares on or after November 8, 
                              1996;

                        (ii)  as to 5,000 Shares on or after November 8, 
                              1997;

                       (iii)  as to  5,000 Shares  on or after  November 8,
                              1998; and

                        (iv)  as to 5,000 Shares on or after November 8 1999.

                         (b)  The Option may be  exercised pursuant to  the
          provisions  of this  Section  3, by  notice  and payment  to  the
          Company as provided in Sections 11 and 16 hereof.

                    4.   Term of Option.
                         --------------
          The term of the  Option shall be a period of  ten (10) years from
          the Date of Grant, subject to earlier termination or cancellation
          as  provided in  this  Agreement.   This  Option, to  the  extent
          unexercised, shall expire at the end of the term set forth in the
          immediately  preceding sentence.  The  holder of the Option shall
          not  have  any rights  to  dividends or  any  other  rights of  a
          stockholder with respect to any shares of Common Stock subject to
          the Option until  such shares shall have  been issued to  him (as
          evidenced  by  the  appropriate entry  on  the  books  of a  duly
          authorized transfer agent of the  Company) provided that the date
          of  issuance shall  not  be earlier  than  the Closing  Date  (as
          hereinafter  defined  with respect  to  such  shares pursuant  to
          Section 11  hereof) upon purchase of such shares upon exercise of
          the Option.

                    5.   Non-transferability of Option.
                         -----------------------------
          The Option shall not be transferable otherwise than by will or by
          the  laws of descent and  distribution or pursuant  to a domestic
          relations  order,  and the  Option  may be  exercised  during the
          lifetime of the  Employee only  by him.   More particularly,  but
          without  limiting the generality of the foregoing, the Option may
          not  be assigned,  transferred (except  as provided  in  the next
          preceding  sentence)  or otherwise  disposed  of,  or pledged  or
          hypothecated in any way,  and shall not be subject  to execution,
          attachment or  other process.  Any  assignment, transfer, pledge,
          hypothecation  or  other  disposition  of  the  Option  attempted
          contrary  to the  provisions of  this Agreement,  or any  levy of
          execution, attachment or other process attempted upon the Option,
          will be  null and void and  without effect.  Any  attempt to make
          any such  assignment,  transfer, pledge,  hypothecation or  other
          disposition of the Option or any attempt to make any such levy of
          execution, attachment or  other process will cause  the Option to
          terminate  immediately  upon the  happening  of  any such  event;
          provided, however, that any such termination of the Option  under
          the foregoing provisions of this Section 5 will not prejudice any
          rights  or remedies which the Company or any Parent or Subsidiary
          may have under this Agreement or otherwise.

                    6.   Exercise Upon Cessation of Employment.  
                         -------------------------------------
          (a)  If the Employee at any time  ceases to be an employee of the
          Company  and of  any  Parent  or  Subsidiary  by  reason  of  his
          discharge for Good Cause the Option shall forthwith terminate and
          the Employee  shall forfeit all  rights hereunder.   If, however,
          the  Employee for  any  other reason  (other  than Disability  or
          death) ceases to be such an  employee, the Option may, subject to
          the  provisions of Sections  5 and 8 hereof,  be exercised by the
          Employee to the same extent the Employee would have been entitled
          under Section  3 hereof to  exercise the Option  on the day  next
          preceding the date of  such cessation of employment, at  any time
          within  three (3) months  after such cessation  of employment, at
          the  end  of which  period  the  Option to  the  extent  not then
          exercised,  shall terminate  and the  Employee shall  forfeit all
          rights hereunder,  even if  the Employee subsequently  returns to
          the employ of  the Company or  any Parent or  Subsidiary.  In  no
          event, however, may the Option be exercised after  the expiration
          of the term provided in Section 4 hereof.

                         (b)  The  Option  shall  not be  affected  by  any
          change  of duties  or  position of  the  Employee so  long  as he
          continues  to be  an employee  of the  Company or  any subsidiary
          thereof.    If  the Employee  is  granted  a  temporary leave  of
          absence,  such leave of absence shall be deemed a continuation of
          his employment by the  Company or any subsidiary thereof  for the
          purposes of  this  Agreement, but  only  if and  so  long as  the
          employing corporation consents thereto.

                    7.   Exercise Upon Death or Disability.
                         ---------------------------------
                         (a)   If the Employee dies while he is employed by
          the Company or by  any Parent or Subsidiary (or  within three (3)
          months after  his termination of  employment other than  for Good
          Cause),  and on or after the first  date upon which he would have
          been  entitled to  exercise  the Option  under the  provisions of
          Section  3 hereof, the Option  may, subject to  the provisions of
          Sections 5 and 8 hereof, be exercised with respect to the  shares
          of  Common  Stock  as to  which  the  deceased  Employee had  not
          exercised the  Option at the time  of his death (and  only to the
          extent the Option  was exercisable at the date of  his death), by
          the estate  of  the Employee  (or by  the person  or persons  who
          acquire the right  to exercise the Option  by written designation
          of the  Employee) at any  time within the  period ending one  (1)
          year after the death of the  Employee, at the end of which period
          the Option, to the extent not then exercised, shall terminate and
          the  estate  or  other  beneficiaries shall  forfeit  all  rights
          hereunder.  In  no event,  however, may the  Option be  exercised
          after the expiration of the term provided in Section 4 hereof.

                         (b)  In  the  event  that  the employment  of  the
          Employee  by  the  Company  and   any  Parent  or  Subsidiary  is
          terminated  by reason  of the  Disability of  the Employee  on or
          after the first  date upon which  he would have been  entitled to
          exercise the Option under the provisions of Section 3 hereof, the
          Option may, subject to the provisions of Sections 5 and 8 hereof,
          be exercised  with respect to  the shares  of Common Stock  as to
          which  he  had  not exercised  the  Option  at  the  time of  his
          Disability  (and only to the extent the Option was exercisable at
          the  date of such termination  of employment) by  the Employee at
          any time  within the period ending one (1) year after the date of
          such  termination of employment, at  the end of  which period the
          Option, to the extent not then exercised, shall terminate and the
          Employee  shall forfeit all rights hereunder even if the Employee
          subsequently returns to the  employ of the Company or  any Parent
          or Subsidiary.  In no event, however, may the Option be exercised
          after the expiration of the term provided in Section 4 hereof.   

                    8.   Limitation on Exercisability.
                         ----------------------------
          To  the extent  the aggregate  of the  (a) Fair  Market  Value of
          Common  Stock  (determined as  of  the  date  of this  Agreement)
          subject to purchase  under this  Option and (b)  the fair  market
          values (determined as of the appropriate date(s) of grant) of all
          other shares of stock subject to incentive  stock options granted
          to the Employee by the Company or any Parent or Subsidiary, which
          are exercisable for the  first time by any individual  during any
          calendar year, exceed(s) one hundred thousand dollars ($100,000),
          such  excess shares of stock shall  not be deemed to be purchased
          pursuant   to  incentive  stock  options.     The  terms  of  the
          immediately preceding sentence shall be applied by taking options
          into account in the order in which they are granted.

                    9.   Adjustments.
                         -----------
          In  the event  there is  any change  in the  Common Stock  of the
          Company by reason of any reorganization, recapitalization,  stock
          split, stock  dividend or  otherwise, there shall  be substituted
          for   or  added  to  each  share   of  Common  Stock  theretofore
          appropriated or thereafter subject,  or which may become subject,
          to this  Option the number and  kind of shares of  stock or other
          securities  into which  each  outstanding share  of Common  Stock
          shall  be  so  changed or  for  which  each such  share  shall be
          exchanged, or to  which each such share be entitled,  as the case
          may  be,  and  the   per  share  price  thereof  also   shall  be
          appropriately  adjusted;   provided,   however,  that   no   such
          adjustment  shall  be  made  so  as to  deem  such  modification,
          extension or  renewal of  the Option  as the  issuance  of a  new
          option under  Section 424(h) of the Code, or so as to prevent the
          Company or any  other corporation or  subsidiary thereof, if  the
          Employee shall become  employed by such corporation  by reason of
          the transaction in respect of which such adjustment is made, from
          being  a  corporation  issuing  or  assuming  the  Option  in   a
          transaction to which Section 424(a) of the Code applies.

                    10.  Registration.  
                         ------------
          The shares of Common  Stock subject hereto and issuable  upon the
          exercise hereof may not be registered under the Securities Act of
          1933, as amended, and, if required upon the request of counsel to
          the  Company, the Employee will  give a representation  as to his
          investment intent  with respect  to  such shares  prior to  their
          issuance as set forth in Section 11 hereof.

                    The Company may register  or qualify the shares covered
          by the Option for sale pursuant to the Securities Act of 1933, as
          amended, at any time prior  to or after the exercise in  whole or
          in part of the Option.

                    11.  Method of Exercise of Option.  
                         ----------------------------
                         (a) Subject  to the  terms and conditions  of this
          Agreement,  the Option  shall be  exercisable by  notice (in  the
          manner set  forth in Exhibit A hereto) and payment to the Company
          in accordance  with the procedure  prescribed herein.   Each such
          notice shall:

                         (i)   state the election to exercise the Option and
               the  number  of  Shares in  respect  of  which  it is  being
               exercised;

                         (ii)  contain a representation and agreement  as to
               investment  intent, if  required by  counsel to  the Company
               with respect to such Shares, in form satisfactory to counsel
               for the Company;

                         (iii) be signed by the Employee  or the person
               or persons  entitled  to exercise  the  Option and,  if  the
               Option  is being  exercised by any  person or  persons other
               than the Employee, be  accompanied by proof, satisfactory to
               counsel  for the  Company, of  the right  of such  person or
               persons to exercise the Option; and

                         (iv)  be received  by the Company on  or before the
               date  of the expiration  of this Option.   In the  event the
               date of  expiration of this Option  falls on a  day which is
               not a regular business day at the Company's executive office
               in Hope  Hull, Alabama,  then  such written  notice must  be
               received  at  such  office on  or  before  the  last regular
               business day prior to such date of expiration.

                         (b)  Upon  receipt  of  such notice,  the  Company
          shall specify, by written notice to the Employee or to the person
          or persons exercising the Option, a date  and time (such date and
          time  being  herein called  the  "Closing  Date") and  place  for
          payment of the  full purchase price of such  Shares.  The Closing
          Date shall not be more than fifteen days from the date the notice
          of exercise is  received by  the Company unless  another date  is
          agreed upon  by the  Company and  the Employee  or the  person or
          persons  exercising  the Option  or  is required  upon  advice of
          counsel  for the  Company in  order to  meet the  requirements of
          Section 12 hereof.

                         (c)  Payment of the  purchase price of  any shares
          of  Common Stock,  in  respect  of  which  the  Option  shall  be
          exercised,  shall be  made  by the  Employee  or such  person  or
          persons at  the place specified by  the Company on  or before the
          Closing Date by delivering to the Company (i) a certified or bank
          cashier's  check payable  to the  order of  the Company,  or (ii)
          properly  endorsed certificates  of  shares of  Common Stock  (or
          certificates  accompanied  by  an appropriate  stock  power) with
          signature  guaranties by  a bank  or trust  company or  (iii) any
          combination of (i) and (ii).

                         (d)  The  Option  shall  be deemed  to  have  been
          exercised with respect to  any particular shares of Common  Stock
          if, and only if, the preceding provisions of this Section 11  and
          the  provisions  of Section  12 hereof  shall have  been complied
          with, in  which event  the Option  shall be  deemed to have  been
          exercised on  the date the notice  of exercise of the  Option was
          received  by  the Company.   Anything  in  this Agreement  to the
          contrary notwithstanding,  any notice of exercise  given pursuant
          to the  provisions of this  Section 11  shall be void  and of  no
          effect if all the preceding provisions of this Section 11 and the
          provisions of Section 12 shall not have been complied with.

                         (e)  The certificate or certificates for shares of
          Common Stock as to  which the Option  shall be exercised will  be
          registered  in the name  of the Employee  (or in the  name of the
          Employee's estate or other beneficiary if the Option is exercised
          after the Employee's death), or if the Option is exercised by the
          Employee and if the Employee so requests in the notice exercising
          the Option, will  be registered in  the name of the  Employee and
          another person  jointly, with right  of survivorship and  will be
          delivered  on the  Closing  Date to  the  Employee at  the  place
          specified for the closing,  but only upon compliance with  all of
          the provisions of this Agreement.

                         (f)  If the Employee fails  to accept delivery  of
          and pay for all or  any part of the number of Shares specified in
          such  notice upon tender or delivery thereof on the Closing Date,
          his right to exercise the Option with respect to such undelivered
          Shares may be terminated in  the sole discretion of the Board  of
          Directors of the Company.  The Option may be exercised  only with
          respect to full Shares.

                         (g)  The Company shall not be required to issue or
          deliver any certificate  or certificates for shares of its Common
          Stock  purchased upon  the exercise  of any  part of  this Option
          prior to  the payment  to the Company,  upon its  demand, of  any
          amount requested by the Company for the purpose of satisfying its
          liability,  if any, to withhold state or local income or earnings
          tax or any other  applicable tax or assessment (plus  interest or
          penalties  thereon,  if any,  caused by  a  delay in  making such
          payment) incurred by reason of the exercise of this Option or the
          transfer  of shares thereupon.  Such payment shall be made by the
          Employee  in cash  or,  with  the  consent  of  the  Company,  by
          tendering to the Company shares of Common Stock equal in value to
          the  amount of the required withholding.  In the alternative, the
          Company may, at its option, satisfy such withholding requirements
          by withholding from the shares of Common Stock to be delivered to
          the  Employee pursuant to an exercise of  this Option a number of
          shares  of Common  Stock  equal in  value to  the  amount of  the
          required withholding.

                    12.  Approval of Counsel.  
                         -------------------
          The  exercise  of the  Option and  the  issuance and  delivery of
          shares  of  Common Stock  pursuant  thereto shall  be  subject to
          approval  by the  Company's  counsel  of  all  legal  matters  in
          connection therewith, including compliance with  the requirements
          of the Securities  Act of  1933, as amended,  and the  Securities
          Exchange Act of 1934,  as amended, and the rules  and regulations
          thereunder, and the requirements of any stock exchange upon which
          the Common Stock may then be listed.

                    13.  Resale of Common Stock.  
                         ----------------------
                         (a) If  so requested by the Company, upon any sale
          or  transfer of the Common  Stock purchased upon  exercise of the
          Option, the Employee shall  deliver to the Company an  opinion of
          counsel satisfactory to the Company to the effect that either (i)
          the  Common Stock to be  sold or transferred  has been registered
          under  the Securities Act of 1933, as  amended, and that there is
          in  effect  a  current  prospectus meeting  the  requirements  of
          Section 10(a)  of said Act which is being or will be delivered to
          the purchaser  or transferee at or prior  to the time of delivery
          of the certificates  evidencing the  Common Stock to  be sold  or
          transferred, or (ii) such  Common Stock may then be  sold without
          violating Section 5 of said Act.

                         (b)  The Common Stock issued upon  exercise of the
          Option shall bear the following legend if required by counsel for
          the Company:

               THE  SHARES EVIDENCED  BY THIS  CERTIFICATE MAY  NOT BE
               SOLD, TRANSFERRED, PLEDGED,  HYPOTHECATED OR  OTHERWISE
               DISPOSED  OF  UNLESS  THEY HAVE  FIRST  BEEN REGISTERED
               UNDER  THE  SECURITIES  ACT  OF 1933,  AS  AMENDED,  OR
               UNLESS, IN THE OPINION OF COUNSEL FOR THE COMPANY, SUCH
               REGISTRATION IS NOT REQUIRED.

                    14.  Reservation of Shares.  
                         ---------------------
          The Company  shall at  all times  during the  term of  the Option
          reserve and keep available such number of shares  of the class of
          stock then subject to the Option as will be sufficient to satisfy
          the requirements of this Agreement.

                    15.  Limitation of Action.  
                         --------------------
          The Employee  and the Company each acknowledges  that every right
          of action accruing to him or it, as the  case may be, and arising
          out of or in  connection with this Agreement against  the Company
          or  a Parent  or  Subsidiary, on  the one  hand,  or against  the
          Employee, on  the other hand,  shall, irrespective  of the  place
          where  an  action may  be  brought, cease  and  be barred  by the
          expiration of three years from the date of the act or omission in
          respect of which such right of action arises.

                    16.  Notices.  
                         -------
          Each  notice relating to this  Agreement shall be  in writing and
          delivered in person or  by certified mail to the  proper address.
          All notices to the Company or the Committee shall be addressed to
          them  at 500  Richardson Road  South,  Hope Hull,  Alabama 36043,
          Attn:  Secretary.  All notices to the Employee shall be addressed
          to the Employee or such other person or persons at the Employee's
          address  above specified.  Anyone  to whom a  notice may be given
          under this Agreement  may designate  a new address  by notice  to
          that effect.

                    17.  Benefits of Agreement.  
                         ---------------------
          This Agreement  shall inure to the benefit of and be binding upon
          each successor  and  assign  of the  Company.    All  obligations
          imposed upon the Employee  and all rights granted to  the Company
          under this Agreement shall be binding upon  the Employee's heirs,
          legal representatives and successors.

                    18.  Severability.  
                         ------------
          In the event  that any one or  more provisions of this  Agreement
          shall be deemed  to be illegal or unenforceable,  such illegality
          or   unenforceability   shall   not  affect   the   validity  and
          enforceability of the remaining legal and  enforceable provisions
          hereof,  which  shall  be  construed   as  if  such  illegal   or
          unenforceable provision or provisions had not been inserted.

                    19.  Governing Law.  
                         -------------
          This Agreement will be construed and governed in  accordance with
          the laws of the State of New York.

                    20.  Disposition of Shares.  
                         ---------------------
          By accepting  this Agreement,  the  Employee agrees  that in  the
          event  that he shall dispose (whether by sale, exchange, gift, or
          any like transfer)  of any shares of Common Stock  of the Company
          (to the extent such shares are deemed to be purchased pursuant to
          an incentive stock option) acquired by him pursuant hereto within
          two years of the date of grant  of this Option or within one year
          after the  acquisition of  such shares  pursuant hereto, he  will
          notify the  secretary of the Company  no later than 15  days from
          the date  of such disposition of the date or dates and the number
          of shares disposed of  by him and the consideration  received, if
          any, and, upon notification from the Company, promptly forward to
          the  secretary of the Company any amount requested by the Company
          for  the purpose of satisfying its liability, if any, to withhold
          federal,  state  or local  income or  earnings  tax or  any other
          applicable tax or assessment (plus interest or penalties thereon,
          if  any,  caused by  delay in  making  such payment)  incurred by
          reason of such disposition.

                    21.  Acknowledgement of Employee.  
                         ---------------------------
          The Employee represents  and agrees that as of  the date of grant
          of this  Option, he does not  own (within the  meaning of Section
          422(b)(6) of the  Code) shares  possessing more than  10% of  the
          total  combined  voting power  of all  classes  of shares  of the
          Company or of any Parent or Subsidiary.

                    22.  Employment.  
                         ----------
          Nothing contained in this  Agreement shall be construed as  (a) a
          contract of  employment between the  Employee and the  Company or
          any Parent  or Subsidiary, (b) as  a right of the  Employee to be
          continued  in  the  employ  of  the  Company  or  any  Parent  or
          Subsidiary, or (c) as a limitation of the right of the Company or
          any Parent or Subsidiary  to discharge the Employee at  any time,
          with or without cause.

                    23.  Definitions.  
                         -----------
          Unless otherwise defined herein, all capitalized terms shall have
          the same definitions as set forth under the Plan.

                    24.  Incorporation of Terms of Plan.  
                         ------------------------------
          This agreement shall be interpreted under, and subject to, all of
          the terms  and  provisions of  the Plan,  which are  incorporated
          herein by reference.


                    IN  WITNESS  WHEREOF,  the  Company   has  caused  this
          Agreement  to be  executed  in its  name  by its  President,  its
          Chairman  of the  Board or  one of  its Vice  Presidents and  its
          corporate  seal  to be  hereunto  affixed  and  attested  by  its
          Secretary or  one of its  Assistant Secretaries and  the Employee
          has hereunto  set his hand  all as  of the date,  month and  year
          first above written.

                                             MILTOPE GROUP INC.



                                             By:  /s/ George K. Webster
                                                  -------------------------
                                             Name:  George K. Webster
                                             Title: President and
                                                    Chief Executive Officer


                                                  /s/ James Matthews
                                             ------------------------------
                                                       James Matthews


                                                       ###-##-####
                                             ------------------------------
                                                  Social Security Number

          ATTEST:


          /s/ Leonard Gubar
          ------------------------
          Leonard Gubar, Secretary


          <PAGE>


                                                                 EXHIBIT A

                         INCENTIVE STOCK OPTION EXERCISE FORM


                                             [DATE]

          Miltope Group Inc.
          500 Richardson Road South
          Hope Hull, Alabama  36043
          Attention:  Secretary

          Dear Sirs:

                    Pursuant to  the  provisions  of  the  Incentive  Stock
          Option Agreement dated as  of November 8, 1995, whereby  you have
          granted to me an incentive stock option to purchase 20,000 shares
          of Common Stock of  Miltope Group Inc. (the "Company"),  I hereby
          notify you that I elect to exercise my option to purchase [      
             ] of the shares covered by such option at  the price specified
          therein.   In  full payment  of  the price  for the  shares being
          purchased hereby, I am delivering to you herewith (a) a certified
          or bank cashier's check  payable to the order  of the Company  in
          the  amount   of  $_____________,*   or  (b)  a   certificate  or
          certificates for  [            ]  shares of  Common Stock  of the
          Company, and which have a fair market value as of the date hereof
          of  $_____________,  and a  certified  or  bank cashier's  check,
          payable  to  the  order   of  the  Company,  in  the   amount  of
          $_____________.**  Any such stock certificate or certificates are
          endorsed,  or accompanied by  an appropriate stock  power, to the
          order of the  Company, with my signature guaranteed  by a bank or
          trust company or by a member firm of the New York Stock Exchange.
          [I hereby acknowledge that I am purchasing these shares of Common
          Stock for investment purposes only and not for resale.]

                                             Very truly yours,


                                             __________________________
                                             [Address]
                                             (For     notices,     reports,
                                             dividend   checks  and   other
                                             communications to stockholders.)

          ---------------------

          *    $____________  of this amount  is the purchase  price of the
          shares, and  the balance represents payment  of withholding taxes
          as follows:  State  $______ and Local $________.   No withholding
          will be  required in states  and localities which  follow Federal
          tax law.

          **   $____________  of  this amount  is  at  least  equal to  the
          current market value of one share of Common Stock of the Company,
          and  the  balance  represents  payment of  withholding  taxes  as
          follows:  State $_________ and Local $_________.   No withholding
          will be required  in states and  localities which follow  Federal
          tax law.




                                                           Exhibit 10(w)


                           SETTLEMENT AND RELEASE AGREEMENT
                           --------------------------------

                    THIS SETTLEMENT AND RELEASE AGREEMENT (this
          "Agreement"), is entered into this 1st day of November 1995, by
          and among MILTOPE GROUP INC., a Delaware corporation ("MGI"),
          MILTOPE CORPORATION, an Alabama corporation ("Miltope"), MILTOPE
          BUSINESS PRODUCTS, INC., a New York corporation ("MBP") (MGI,
          Miltope and MBP shall hereinafter collectively be referred to as
          the "Company"), PANDOLFI GROUP, INC., a New York corporation
          ("PGI"), and RICHARD PANDOLFI, an individual ("Pandolfi").

                                 W I T N E S S E T H:
                                 - - - - - - - - - - 
                    WHEREAS, PGI and Miltope have entered into that certain
          Representative Agreement dated as of October 1, 1994 (the
          "Representative Agreement"), pursuant to which PGI has agreed to
          provide certain marketing and sales services for Miltope with
          respect to certain ruggedized and militarized products and
          product lines in the Territory (as such term is defined in the
          Representative Agreement"); and

                    WHEREAS, PGI and Miltope desire to terminate the
          Representative Agreement on the terms and conditions set forth
          herein; and

                    WHEREAS, Pandolfi, a former employee of Miltope and a
          former director and Vice Chairman of the Board of Directors of
          MGI, has, from time to time, on behalf of himself and/or PGI,
          alleged certain claims against MGI, Miltope or MBP, as the case
          may be, arising out of services performed by PGI or Pandolfi
          pursuant to the Representative Agreement, or pursuant to any
          other agreement or understanding among certain or all of the
          parties hereto or otherwise relating to or arising out of the
          former employment of Pandolfi by Miltope or with respect to any
          alleged activities of Pandolfi subsequent to such termination of
          employment as an agent or representative of MGI, Miltope or MBP
          in respect of commissions, compensation, fees or reimbursement of
          expenses; and

                    WHEREAS, except as specifically set forth herein,
          Pandolfi, PGI, and the Company desire to effect the settlement of
          all claims, controversies and disputes among the parties hereto,
          of any nature whatsoever, upon the terms and conditions
          hereinafter set forth.

                    NOW THEREFORE, in consideration of the releases,
          covenants and promises contained herein, and for other good and
          valuable consideration, the receipt and sufficiency of which is
          hereby acknowledged, the parties to this Agreement do hereby
          covenant and agree as follows:

                    Section 1.  Settlement Payment.  
                                ------------------
          In consideration of the release of all claims of any nature
          whatsoever by Pandolfi and PGI against the Company as more
          specifically set forth in Section 4 hereof, and the agreements of
          PGI and Pandolfi set forth herein, Miltope shall pay Pandolfi,
          individually and on behalf of PGI, an aggregate amount of One
          Hundred Fifty Thousand Dollars ($150,000), payable in
          installments of Ten Thousand Dollars ($10,000) per month for 15
          consecutive months (the "Settlement Payment"), in full and
          complete settlement of any and all claims which have been or
          could have been or could be made by Pandolfi, PGI, or any entity
          controlled by Pandolfi or PGI and their respective officers,
          directors, employees, representatives and agents, against MGI,
          Miltope or MBP, and their respective officers, directors,
          employees, representatives and agents, with respect to any
          possible claims or disputes of any nature whatsoever, including
          without limitation, those arising out of or relating to the
          Representative Agreement, or otherwise relating to any
          predecessor agreement or any other agreement or understanding,
          whether written or oral, relating to the former employment of
          Pandolfi by Miltope or with respect to any alleged activities by
          Pandolfi subsequent to such termination of employment as an agent
          or representative of MGI, Miltope or MBP in respect of
          commissions, compensation, fees or reimbursement of expenses, or
          otherwise relating to any other dealings between Pandolfi and/or
          PGI and MGI, Miltope or MBP, as the case may be, from and to the
          date of this Agreement.  The Settlement Payment shall be paid by
          check made payable to Pandolfi at his office located at c/o
          Pandolfi Group, Inc., 204 Terminal Drive, Plainview, New York
          11803, with the first such payment of $10,000 to be paid on
          November 1, 1995, or on such earlier date as shall be mutually
          agreed to by the parties hereto.

                    Section 2.  Agreement in Lieu of Other Rights.  
                                ---------------------------------
          In addition to the general release of claims set forth in Section
          4 hereof, PGI and Pandolfi hereby agree that this Agreement and
          the Settlement Payment to be received by Pandolfi hereunder shall
          constitute full payment for all services performed or alleged to
          have been performed by PGI and/or Pandolfi pursuant to the terms
          of the Representative Agreement, or otherwise pursuant to any
          other agreement or understanding, whether written or oral, and
          are in lieu of any other rights that PGI and/or Pandolfi may have
          against MGI, Miltope, or MBP and their respective officers,
          directors, employees, representatives and agents, for
          compensation (including expense reimbursement) for services
          rendered to MGI, Miltope or MBP prior to the date of this
          Agreement, and PGI and/or Pandolfi shall not have any other claim
          against the Company, except, with respect to Pandolfi, for
          indemnification claims pursuant to the laws of the State of
          Delaware or the Certificate of Incorporation or By-Laws of MGI
          solely by reason of his being a former director of MGI and the
          parties hereto acknowledge and agree that any such
          indemnification claim is not intended to be released by Pandolfi
          pursuant to Section 4 hereof or otherwise pursuant to any other
          provision of this Agreement. 

                    Section 3.  Termination of Representative Agreement. 
                                ---------------------------------------
          MGI, Miltope, PGI and Pandolfi hereby agree that the
          Representative Agreement shall terminate effective as of the date
          hereof, and any and all duties and obligations of the parties
          which currently or may in the future be owing thereunder shall be
          fully and completely discharged concurrently with said
          termination.

                    Section 4.  Release by PGI and Pandolfi.  
                                ---------------------------
          Except as otherwise specifically provided herein, from and after
          the date of this Agreement, PGI and Pandolfi hereby release and
          forever discharge MGI, or any of its subsidiaries or affiliated
          entities, including, but not limited to, Miltope and MBP and
          their respective officers, directors, employees, agents,
          representatives and attorneys, and their respective successors
          and assigns, and each and all thereof, from any and all manner of
          actions, suits, claims, damages, judgments, levies and execution,
          whether known or unknown, liquidated or unliquidated, fixed or
          contingent, direct or indirect, which Pandolfi, his successors
          and assigns, PGI or any of its respective affiliated entities,
          and their respective officers, directors, employees,
          representatives and agents, and their respective successors and
          assigns, ever had, has or ever can, shall or may have or claim to
          have against MGI, or any of its subsidiaries or affiliated
          entities, including but not limited to, Miltope and MBP and their
          respective officers, directors, employees, agents,
          representatives and attorneys, and their respective successors
          and assigns, for, upon or by reason of any matter, act or thing
          occurring prior to the date of this Agreement, including without
          limitation, any claims, demands, rights of actions, liabilities,
          expenses or rights of indemnity arising out of or connected with
          or related to the Representative Agreement or otherwise relating
          to any predecessor agreement or any other agreement or
          understanding, whether written or oral, with regard to the former
          employment of Pandolfi by Miltope or with respect to any alleged
          activities by Pandolfi subsequent to such termination of
          employment as an agent or representative of MGI, Miltope or MBP
          in respect of commissions, compensation, fees or reimbursement of
          expenses, or otherwise relating to any other dealings between
          Pandolfi and/or PGI and MGI, Miltope or MBP, as the case may be.

                    Section 5.  Non-Disclosure of Confidential Information.
                                ------------------------------------------
           PGI and Pandolfi recognize and agree that they have acquired
          certain information which the Company has not made, does not
          make, or which is not and does not otherwise become publicly
          available knowledge, and which does not otherwise become known to
          PGI or Pandolfi independently through its or his efforts on
          behalf of the Company (i) relating to the products, processes,
          designs, inventions and/or business concepts heretofore
          developed, acquired and/or used by the Company, and (ii) relating
          to the customers and employees of the Company (all such
          information shall be hereinafter referred to collectively as
          "Confidential Information").  The parties hereto acknowledge that
          such Confidential Information is of great value to the Company
          and is the property of the Company.  Accordingly, PGI and
          Pandolfi hereby agree, that neither PGI nor Pandolfi will
          directly or indirectly, after the date hereof, divulge to any
          persons, firms or corporations (hereinafter referred to
          collectively as "third parties") other than the Company, or use
          or cause to authorize any third parties to use, any Confidential
          Information, or any other information relating to the business or
          interests of the Company regarded as confidential and valuable by
          the Company which PGI or Pandolfi knows or should know is
          regarded as confidential and valuable by the Company.  PGI and
          Pandolfi represent that each such party has returned all
          documents, files, and lists of information relating to the
          business and customers of the Company and any and all software,
          hardware, order-books, customer lists, logs, documents and
          materials, and all copies thereof, in its or his possession or
          under its or his control relating to any Confidential Information
          or any discoveries which are otherwise the property of the
          Company.

                    Section 6.  Confidentiality of Agreement.  
                                ----------------------------
          The parties hereto covenant and agree to keep the terms and
          existence of this Agreement and the actual settlement among the
          parties confidential, and not to disclose the terms of this
          Agreement to any other person or entity other than (i) as is
          jointly agreed by the parties, (ii) as is necessary to their
          advisors in connection with the interpretation or enforcement of
          the terms of this Agreement, or (iii) as required by applicable
          law.

                    Section 7.  No Admission.  
                                ------------
          Nothing herein contained shall be construed as an admission by
          any party of any wrongdoing or liability. 

                    Section 8.  Reliance.  
                                --------
          In executing this Agreement, the parties rely upon their own
          judgment, belief and knowledge as to the nature, extent and
          effect of the potential liability of the parties released hereby. 
          This Agreement is made without reliance by any party upon any
          statement or agreement not stated specifically herein.

                    Section 9.  Disparaging Comments.  
                                --------------------
          All parties to this Agreement agree to refrain from making any
          disparaging comments as to any other party to this Agreement from
          and after the date hereof.

                    Section 10.  Entire Agreement; Modification.  
                                 ------------------------------
          This Agreement contains the entire understanding of the parties
          with respect to the subject matter hereof, supersedes any prior
          agreement between the parties, and may not be changed or
          terminated orally.  No change, termination or attempted waiver of
          any of the provisions hereof shall be binding unless in writing
          and signed by the party against whom the same is sought to be
          enforced. 

                    Section 11.  Further Assurances.  
                                 ------------------
          Each of the parties hereto agrees to execute all further
          documents and instruments and to take or to cause to be taken all
          reasonable actions which are necessary or appropriate to complete
          the transactions contemplated by this Agreement.

                    Section 12.  Severability.  
                                 ------------
          In the event that any one or more of the provisions contained in
          this Agreement shall for any reason be held to be invalid,
          illegal or unenforceable in any respect under any law, rule or
          regulation of any governmental authority having jurisdiction over
          the parties hereto, such invalidity, illegality or
          unenforceability shall not affect the validity and enforceability
          of any of the other provisions hereof and this Agreement shall be
          construed as if such invalid, illegal or unenforceable provision
          had never been contained herein.

                    Section 13.  Authority.  
                                 ---------
          Each person who signs this Agreement expressly represents and
          covenants that he has full and binding authority to enter into
          this Agreement on behalf of himself or the entity for which he is
          signing.

                    Section 14.  Counterparts.  
                                 ------------
          This Agreement may be executed in one or more counterparts, each
          of which shall be deemed an original, but all of which together
          shall constitute one and the same instrument.

                    Section 15.  Successors and Assigns.  
                                 ----------------------
          This Agreement shall be binding on, and shall inure to the
          benefit of, all successors, assigns, executors, legal
          representatives, and administrators of any of the parties hereto.

                    Section 16.  Notices.  
                                 -------
          All notices, requests, demands or other communications hereunder
          shall be deemed to have been given if delivered in writing
          personally or by certified mail to each party at the address set
          forth below, or at such other address as each party may designate
          in writing to the other parties:

                    If to MGI, Miltope or MBP: 

                         Miltope Group Inc.
                         500 Richardson Road South
                         Hope Hull, AL  36043
                         Attention:  President and
                                     Chief Executive Officer 

                         with a copy to:

                              Reid & Priest LLP
                              40 West 57th Street
                              New York, New York  10019
                              Attention:  Leonard Gubar, Esq.

                    If to PGI or Pandolfi:

                         Pandolfi Group, Inc.
                         204 Terminal Drive
                         Plainview, New York  11803
                         Attention:  Richard Pandolfi

                    Section 17.  Governing Law.  
                                 -------------
          All questions governing the construction, validity and
          interpretation of this Agreement shall be governed by the laws of
          the State of New York.

                    Section 18.  Headings.  
                                 --------
          The headings of the paragraphs of this Agreement are for
          descriptive purposes only and not to be construed to affect the
          substance of the Agreement.


                [The Remainder of this Page Intentionally Left Blank]

          <PAGE>

                    IN WITNESS WHEREOF, intending to be legally bound
          thereby, the undersigned parties have executed this Agreement as
          of the date first written above.

                                        MILTOPE GROUP INC.


                                        By: /s/ George K. Webster
                                           ---------------------------
                                           Name:
                                           Title:

                                        MILTOPE CORPORATION


                                        By: /s/ George K. Webster
                                           ---------------------------
                                           Name:
                                           Title:


                                        MILTOPE BUSINESS PRODUCTS, INC.


                                        By: /s/ George K. Webster
                                           ---------------------------
                                           Name:
                                           Title:


                                        PANDOLFI GROUP, INC.


                                        By: /s/ Richard Pandolfi
                                           ---------------------------
                                           Name:   Richard Pandolfi
                                           Title:  President


                                         /s/ Richard Pandolfi
                                        ------------------------------
                                        RICHARD PANDOLFI
             



                                                       Exhibit 10(y)


                                 EMPLOYMENT AGREEMENT
                                 --------------------
          Agreement made as of the 23rd day of October, 1995, by and
          between MILTOPE GROUP INC., a Delaware corporation (the
          "Company"), having its principal office at 500 Richardson Road
          South, Hope Hull, Alabama 36043 and James Matthews residing at
          604 Stonehedge Drive, Vestal, New York 13850  (the "Employee").

                                      WITNESSETH
                                      ----------
          WHEREAS, the Company desires to retain the services of the
          Employee as Vice President, Finance, and Chief Financial Officer
          of the Company and the Employee desires to render such services;

          NOW, THEREFORE, in consideration of the representations,
          warranties and mutual covenants set forth herein, the parties
          agree as follows:

               1.   Employment.
                    ----------
          The Company hereby retains the Employee as Vice President,
          Finance and Chief Financial Officer of the Company and the
          Employee hereby accepts such employment, all upon and subject to
          the terms and conditions hereinafter set forth.

               2.   Term.
                    ----
          The term of employment under this Agreement shall be for a period
          commencing on or about November 13, 1995, and terminating on
          November 12, 1996, (the "Employment Term"), subject to the
          termination provisions in Section five below.

               3.   Duties.
                    ------
                    (a)  The Employee will render his services to the
          Company as Vice President, Finance and Chief Financial Officer
          and shall perform the duties and services incident to that
          position and such other duties as may be assigned to him from
          time to time by the President and Chief Executive Officer of the
          Company.  In addition, the Employee will hold, without additional
          compensation therefor, such other offices and directorships in
          the Company or any subsidiary of the Company to which, from time
          to time, he may be appointed or elected.

                    (b)  During the term of his employment hereunder, the
          Employee will devote his full working time to the business of the
          Company, and, without the prior written consent of the President
          and Chief Executive Officer of the Company, will not (i) actively
          engage in any other business or business activity or (ii)
          directly or indirectly have any financial interest, as
          shareholder, partner, or otherwise, in any proprietorship,
          partnership, corporation or other entity in competition with the
          Company or its affiliates, except for securities issued by a
          publicly traded corporation to the extent that the Employee does
          not own more than 5% of any class of voting securities of such
          publicly traded corporation.

               4.   Compensation Benefits.
                    ---------------------
                    (a)  In consideration of the services to be rendered by
          the Employee hereunder, including, without limitation, any
          services rendered by him as an officer or director of the Company
          or of any subsidiary of the Company, the Company agrees to pay to
          the Employee, and the Employee agrees to accept as compensation
          (which payments shall be made by Miltope Group) a salary at the
          annual rate of $120,000.00 per annum (the "Salary"), payable in
          accordance with the Company s normal payroll policies.
          Additionally, the Employee will receive a monthly automobile
          allowance of $575.00, a gasoline credit card and membership to
          the Capital City Club. In the event that, for any reason, the
          Company is unable to make the compensation payments set forth in
          the Section 4(a), hereof Miltope Group Inc. shall be responsible
          for making such payments to the Employee.  In addition, the
          Employee: 

                    (i)  Shall participate in the Company s Executive Bonus
          Plan and the Executive Insurance Coverage Program, as currently
          in effect, and as amended from time to time by the Board of
          Directors of the Company; and

                    (ii) Shall receive a stock option on the date of
          commencement of employment to purchase an aggregate of 20,000
          shares of the Company s Common Stock, $0.1 par value, ("Common
          Stock"), under the Company s 1995 Stock Option and Performance
          Award Plan of the Company (the "Plan") at such price and upon
          such conditions as are contained in a stock option agreement
          prepared in accordance with the "Plan" and approved by the
          committee of the Board of Directors of the Company, which
          administers the "Plan" and;

                    (b)  During the term of his employment hereunder, the
          Employee shall be entitled to the following employment benefits:

                    (i)  Vacations in accordance with the Company s
          policies from time to time in effect for officers and employees
          of the Company, to be taken on reasonable prior notice and at a
          time and in a manner designed not to interfere with the proper
          operation of the business of the Company.  The Employee shall
          begin employment with ten (10) days of vacation available for
          use.  Additional vacation shall accrue at the rate of 1.25 days
          per month of employment, beginning January 13, 1995.

                    (ii) Sick leaves in accordance with the Company s
          policies from time to time in effect for officers and employees
          of the  Company.

                    (iii) Participation, subject to qualification
          requirements, in all medical and hospitalization plans, health
          benefit and life insurance, pension, profit sharing, fringe
          benefit and other employee benefit programs of whatever nature to
          the extent that such programs are available generally to
          executive officers of the Company.

                    (c)  The Employee shall be reimbursed for reasonable
          and necessary expenses incurred by the Employee in performing his
          employment hereunder, provided such expenses are adequately
          documented in accordance with the Company s policies.

                    (d)  The Employee shall receive a one-time sign-on
          bonus (the "Bonus") in the amount of $15,000.  The Bonus shall be
          paid when requested by the Employee, but in any event no earlier
          than November 13, 1995, and no later than May 30, 1996.  If for
          whatever reason, the Employee decides to leave the Company at his
          own volition, prior to November, 1996, the Employee shall repay
          in full the subject sign-on bonus.

               5.   Termination in Case of Disability, Death or for Cause
                    -----------------------------------------------------
                    (a)  If the Employee, due to physical or mental injury,
          illness, disability or incapacity, shall fail to render the
          services provided for in this Agreement for a consecutive period
          of three (3) months, or an aggregate of three (3) months in any
          six (6) month period, the Company may, at its option, terminate
          the Employee s employment hereunder upon fourteen (14) days 
          written notice to the Employee; provided, however, that if the
          Employee has accrued sick time, as described in the Miltope
          Corporation Employee Handbook, in excess of the respective
          periods referred to above, the Company may not terminate the
          Employee s employment pursuant to this Section 5(a) until the
          completion of such sick time.

                    (b)  If the Employee shall die during the term of this
          Agreement, this Agreement and the Employee s employment hereunder
          shall terminate immediately upon the Employee s death.

                    (c)  Notwithstanding anything to the contrary in this
          Agreement, the Company, upon notice to the Employee, may
          terminate this Agreement and the employment of the Employee
          hereunder for cause, which, for purposes of this agreement shall
          mean (i) the continued and repeated failure or refusal by the
          employee to perform specific directives of the Board of Directors
          of the Company, which directives are consistent with the scope
          and nature of the employee s duties and responsibilities, (ii)
          embezzlement or any offense involving misuse or misappropriation
          of money or other property of the Company, (iii) conviction of
          any felony, (iv) any act of dishonesty, disloyalty or other
          conduct that is materially injurious to the company, or (v)
          material breach by the Employee of any of the terms of this
          Agreement other than those contained in this Section 5.

               6.   Severance Compensation.
                    ----------------------
          In the event the Employee s employment hereunder is terminated by
          the Company for any reason, including the expiration of the
          Employment Term without renewal thereof, and other than for
          cause, death or disability, the Company shall pay to the Employee
          Severance Compensation (as defined below).  For purposes of this
          Agreement, the term "Severance Compensation" shall mean:

                    (a)  In the event the Employee s employment hereunder
          is terminated by the Company for any reason, other than for
          cause, death or disability, and other than the expiration of the
          Employment Term without renewal thereof, an amount equal to the
          greater of six (6) months Salary or the balance of the Salary due
          hereunder during the remainder of the Employment Term.  Severance
          Compensation shall also include a continuation of the benefits
          described in Section 4(b) (iii) hereof, to which the Employee is
          then entitled and participating, for a period equal to the longer
          of six (6) months or the balance of the Employment Term hereunder
          following the date of such termination.

                    (b)  In the event that the Employee s employment
          hereunder is terminated because of the expiration of the
          Employment Term without renewal thereof, an amount equal to six
          (6) months  Salary.  Severance Compensation shall also include a
          continuation of the benefits described in Section 4(b) (iii)
          hereof, to which the Employee is then entitled and participating,
          for a period of six (6) months following the expiration of the
          Employment Term.

                    In the event the Employee receives Severance
          Compensation under this Section 6, the Employee shall not be
          entitled to receive any other compensation or benefits under this
          Agreement after the termination of the Employee s employment
          hereunder and, as a condition to receiving such Severance
          Compensation, the Employee hereby agrees that he shall have no
          other claim against the Company by reason of this Agreement or
          otherwise.

               7.   Disclosure and Assignment of Discoveries.
                    ----------------------------------------
                    (a)  The Employee shall (without any additional
          compensation) promptly disclose in writing to the Board of
          Directors of the Company all ideas, processes, devices and
          business concepts (hereinafter referred to collectively as
          "discoveries"), whether or not patentable or copyrightable, which
          he, while employed by the Company, conceives, develops, acquires
          or reduces to practice, whether alone or with others and whether
          during or after usual working hours, and which are related to the
          Company s business or interests, or are used or usable by the
          Company, or arise out of or in connection with the duties
          performed by him hereunder; and the Employee hereby transfers and
          assigns to the Company all rights, title and interest in and to
          such discoveries.  Upon the request of the Company, the Employee
          shall (without any additional compensation), from time to time
          during or after the expiration or termination of his employment,
          execute such further instruments and do all such other acts and
          things as may be deemed necessary or desirable by the Company to
          protect and/or enforce its rights in respect of such discoveries.

                    (b)  For purposes of this Section 7 and the following
          Section 8, the term "Company" shall mean and include all
          subsidiaries, parents and affiliated corporations of the Company
          in existence from time to time.

               8.   Non-Disclosure of Confidential Information and
                    ----------------------------------------------
                    Competition.
                    ------------

                    (a)  The Employee represents that he has been informed
          that it is the policy of the Company to maintain as secret and
          confidential all information (i) relating to the products,
          processes and/or business concepts used by the Company and (ii)
          relating to the customers and employees of the Company
          ("Confidential Information"), and the Employee further
          acknowledges that such Confidential Information is of great value
          to the Company and is the property of the Company.  The parties
          recognize that the services to be performed by the Employee are
          special and unique, and that by reason of his employment by the
          Company, he will acquire Confidential Information as aforesaid. 
          The parties confirm that it is reasonably necessary to protect
          the Company s goodwill that the Employee agree, and accordingly
          the Employee does hereby agree, that he will not directly or
          indirectly (except where authorized by the Board of Directors of
          the Company for the benefit of the Company):

               A.   at any time during his employment hereunder or after he
          ceases to be employed by the Company, divulge to any persons,
          firms or corporations, other than the Company (hereinafter
          referred to collectively as "third parties") or use or cause to
          authorize any third parties to use, any such Confidential
          Information, or any other information regarded as confidential
          and valuable by the Company which he knows or should know is
          regarded as confidential and valuable by the Company (whether or
          not any of the foregoing information is actually novel or unique
          or is actually known to others); or

               B.   at any time during his employment hereunder and for a
          period of one (1) year after he ceases to be employed by the
          Company, solicit or cause or authorize, directly or indirectly,
          to be solicited, for or on behalf of himself or third parties,
          any business from third parties who were, at any time within one
          year prior to the cessation of his employment hereunder,
          customers of the Company with respect to computer peripheral
          products or services for military, rugged or other specialized
          applications; or

               C.   at any time during his employment hereunder and for a
          period of one (1) year after he ceases to be employed by the
          Company, accept or cause or authorize, directly or indirectly, to
          be accepted, for or on behalf of himself or third parties, any
          such business from any customers of the Company; or

               D.   at any time during his employment hereunder and for a
          period of one (1) year after he ceases to be employed by the
          Company, solicit or cause or authorize, directly or indirectly,
          to be solicited for employment, for or on behalf of himself or
          third parties, any persons who were at any time within one (1)
          year prior to the cessation of his employment hereunder,
          employees of the Company; or

               E.   at any time during his employment hereunder and for a
          period of one (1) year after he ceases to be employed by the
          Company, employ or cause or authorize, directly or indirectly, to
          be employed, for or on behalf of himself or third parties, any
          such employees of the Company; or

               F.   at any time during his employment hereunder and for any
          period during which the Employee is receiving severance pay and
          benefits after he ceases to be employed by the Company, unless
          agreed to by the Company in writing, the Employee will not accept
          employment with or participate, directly or indirectly, as owner,
          stockholder, director, officer, manager, consultant or agent, or
          otherwise use his special, unique or extraordinary skills or
          knowledge with respect to the business of the Company or of any
          affiliate of the Company in or with any business, firm,
          corporation, partnership, association, venture or other entity or
          person which is engaged in the business of designing, developing
          and manufacturing computers, printers or computer peripheral
          equipment for rugged or other specialized applications, except
          that this paragraph F shall not be construed to prohibit the
          Employee from owning up to 5% of the securities or a corporation
          which are publicly traded on a national securities exchange or in
          the over-the-counter market.

               (b)  The Employee agrees that he will not, at any time,
          remove from the Company s premises any drawings, notebooks, data
          and other documents and materials relating to the business and
          procedures heretofore or hereafter acquired, developed and/or
          used by the Company without prior written consent of the
          President and Chief Executive Officer of the Company, except as
          reasonably necessary to the discharge of his duties hereunder;
          provided, however, that the removal of any such documents that
          are deemed sensitive must be handled by the Employee in
          accordance with the Company s United States Department of Defense
          Security Manual.

               (c)  The Employee agrees that upon the expiration of his
          employment by the Company for any reason, he shall forthwith
          deliver up to the Company any and all order-books, customer
          lists, logs, drawings, notebooks and other documents and
          material, and all copies thereof, in his possession or under his
          control relating to any Confidential Information or any
          discoveries or which is otherwise the property of the Company.

               (d)  The Employee agrees that any breach or threatened
          breach or alleged breach or alleged threatened breach by him of
          any provision of this Section 8 shall entitle the Company, in
          addition to any other legal remedies available to it, to apply to
          any court of competent jurisdiction to enjoin such breach or
          threatened breach or alleged breach or alleged threatened breach. 
          The parties understand and intend that each restriction agreed to
          by the Employee herein shall be construed as separable and
          divisible  from every other restriction, and that the
          unenforceability, in whole or in part, of any other restriction,
          will not affect the enforceability of the remaining restrictions
          that one or more of all of such restrictions may be enforced in
          whole or in part as the circumstances warrant.  No waiver of any
          one breach of the restrictions contained in this Section 8 shall
          be deemed a waiver of any future breach.

               (e)  The Employee hereby acknowledges that he is fully
          cognizant of the restrictions put upon him by this Section 8.

               9.   Relocation Expenses
                    -------------------
                    a)  Subject to this Agreement, the Company shall pay
          the following actual expenses of the Employee incurred in
          connection with, or incidental to, the relocation of the Employee
          (the "Relocation"):  (i) all taxes, title and closing costs
          including up to two "points" in origination fees and prepaid
          interest expenses; (ii) reasonable legal and lenders fees; (iii)
          travel expenses including food and lodging, directly incurred in
          connection with the search for and purchase of a new primary
          residence in the Montgomery, Alabama, region which is within
          commuting distance to the Company s facilities; (iv) closing
          costs on the sale of the Employee s primary residence in Vestal,
          New York; (v) expenses for the movement of household goods from
          the Employee s primary residence in the Vestal, New York area, to
          a new permanent residence in the Montgomery, Alabama, area; and
          (vi) two trips (Employee & Spouse), to Montgomery, Alabama and
          return to current residence in New York by air for the purpose of
          looking for a primary residence.  All relocation expenses will be
          grossed up to cover applicable federal, state and local taxes.

               10.  Temporary Living Expenses.
                    -------------------------
          During the employment term and prior to the relocation of the
          Employee, but in no event to exceed a period of 180 days, the
          Employee shall be reimbursed for temporary living expenses
          incurred by the Employee in an amount not to exceed $2,000 per
          month, provided such expenses are adequately documented in
          accordance with the Company s policies.

               11.  Life Insurance.
                    --------------
          The Employee agrees that the Company may apply for and purchase
          one or more life insurance policies on the life of the Employee,
          and the Employee acknowledges that the Company has an insurable
          interest in the life of the Employee.  The Employee agrees to
          take all actions reasonably necessary for the Company to procure
          such policies, including, without limitation, the execution of
          any consents or applications and the undergoing of one or more
          physical examinations.

               12.  Notices.
                    -------
          All notices, requests, demands or other communications hereunder
          shall be deemed to have been given if delivered in writing
          personally or by certified mail to each party at the address set
          forth below, or at such other address as each party may designate
          in writing to the other:

          If to the Company:

               Miltope Group Inc.
               500 Richardson Road South
               Hope Hull, Alabama  36043

               with a copy to:

               Reid & Priest LLP
               40 West 57th Street
               New York, New York  10019
               Attention:  Leonard Gubar, Esq.

          If to the Employee:

               James Matthews
               604 Stonehedge Drive
               Vestal, New York 13850

               13.  Entire Agreement
                    ----------------
          This Agreement contains the entire understanding of the parties
          with respect to the subject matter hereof, supersedes any prior
          agreement between the parties, and may not be changed or
          terminated orally.  No change, termination or attempted waiver of
          any of the provisions hereof shall be binding unless in writing
          and signed by the party against whom the same is sought to be
          enforced.

               14.  Successors and Assigns.
                    ----------------------
          This Agreement shall be binding upon and shall inure to the
          benefit of the respective heirs, legal representatives,
          successors and assigns of the parties hereto.

               15.  Severability.
                    ------------
          In the event that any one or more of the provisions of this
          Agreement shall be declared to be illegal or unenforceable under
          any law, rule or regulation of any government having jurisdiction
          over the parties hereto, such illegality or unenforceability
          shall not affect the validity and enforceability of the other
          provisions of this Agreement.

               16.  Counterparts.
                    ------------
          This Agreement may be executed in one or more counterparts, each
          of which shall be deemed an original, but all of which together
          shall constitute one and the same instrument.

               17.  Governing Law.
                    -------------
          All matters concerning the validity and interpretation of and
          performance under this Agreement shall be governed by the laws of
          the State of Alabama.

          IN WITNESS WHEREOF, the parties hereto have executed this
          Agreement as of the date first above written.

                                             MILTOPE GROUP INC.,



          /s/ James Matthews                 by: /s/ George K. Webster
          -------------------------          -----------------------------
          James Matthews                     George K. Webster
                                             President and CEO




                                                           Exhibit 21



                          SUBSIDIARIES OF MILTOPE GROUP INC.
                          ----------------------------------



                                                                 % Owned
                                                                 Direct or
            Name                   State of Incorporation        Indirect
            ----                   ----------------------        --------

      Miltope Corporation                  Alabama                100%
      Miltope Business Products, Inc.      New York               100%



                                                           Exhibit 23



          INDEPENDENT AUDITORS' CONSENT


          We consent to the incorporation by reference in Registration
          Statements No. 2-97977, No. 33-8245, No. 33-78744 and No. 33-
          65233 of Miltope Group, Inc. on Forms S-8 and No. 33-33752 of 
          Miltope Group, Inc. on Form  S-3 of our report dated March 20, 
          1996, appearing in the Annual Report on Form 10-K of Miltope 
          Group Inc. for the year ended December 31, 1995.

          /s/ Deloitte & Touche LLP

          Birmingham, Alabama
          March 29, 1996



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM MILTOPE
GROUP INC. FORM 10-K FOR THE PERIOD ENDED DECEMBER 31, 1995 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                         301,000
<SECURITIES>                                         0
<RECEIVABLES>                               10,417,000
<ALLOWANCES>                                         0
<INVENTORY>                                 16,432,000
<CURRENT-ASSETS>                            27,406,000
<PP&E>                                      16,042,000
<DEPRECIATION>                               5,313,000
<TOTAL-ASSETS>                              41,440,000
<CURRENT-LIABILITIES>                        8,510,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        68,000
<OTHER-SE>                                  15,845,000
<TOTAL-LIABILITY-AND-EQUITY>                41,440,000
<SALES>                                     65,708,000
<TOTAL-REVENUES>                            65,708,000
<CGS>                                       52,336,000
<TOTAL-COSTS>                               65,331,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,361,000
<INCOME-PRETAX>                              (984,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (984,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (984,000)
<EPS-PRIMARY>                                    (.17)
<EPS-DILUTED>                                    (.17)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission