OPPENHEIMER VARIABLE ACCOUNT FUNDS
N-30D, 1994-09-02
Previous: TIME WARNER INC, SC 13D/A, 1994-09-02
Next: NORDSTROM CREDIT INC, 10-Q, 1994-09-02



<PAGE>
                                  OPPENHEIMER
                                VARIABLE ACCOUNT
                                     FUNDS
 
                               SEMI-ANNUAL REPORT
 
                                 JUNE 30, 1994

<PAGE>
STATEMENT OF INVESTMENTS June 30, 1994 (Unaudited)
Oppenheimer Variable Account Funds -- Strategic Bond Fund
 
<TABLE>
<CAPTION>
                                                                                                    Face             Market
GOVERNMENT OBLIGATIONS -- 47.7%                                                                    Amount        Value -- Note 1
                                                                                                ------------     ---------------
<S>                            <C>                                                              <C>              <C>
                               Argentina (Republic of):
                               Bonds, Bonos de Consolidacion de Deudas, Series I, 4.25%,
                               4/1/01(4)(6)                                                     $    483,182(2)  $       266,388
                               Past Due Interest Bonds, 4.1875%, 3/31/05                             125,000              90,391
                               Bote, 3.30%, 4/1/00                                                   470,444             402,943
                               Australia (Commonwealth of) Bonds, Series 98, 12.50%, 3/15/98         200,000             161,575
                               Brazil (Federal Republic of):
                               Banco Central Do Brasil, 5.1875%, 10/15/99                             15,714              13,436
                               Banco Estado Minas, 10%, Nts., 1/15/96                                240,000             228,000
                               Banco Nacional Com Ext, 7.25% Debs., 2/2/04                           400,000             324,734
                               Bonds, Banco Nacional De Desenvolvimento Economico e Social,
                               10.375%, 4/27/98(8)                                                    50,000              47,000
                               Empresa Columbiana de Petroleos, Nts., 7.25%, 7/8/98(8)               150,000             144,000
                               Past Due Interest Bonds, 8.75%, 1/1/01(4)                             198,000             137,858
                               Canada (Government of) Bonds, 9.25%, 10/01/96                         200,000             146,721
                               Federal Home Loan Mortgage Corp., 8.95%, 3/15/20                       58,000              59,534
                               Italy (Republic of):
                               Treasury Bonds:
                               12%, 9/1/97                                                       150,000,000              98,354
                               12.50%, 1/1/98                                                    100,000,000              66,264
                               Treasury Bonds, Buoni Poliennali Del Tes:
                               12%, 5/1/97                                                       125,000,000(2)           81,804
                               12%, 1/17/99                                                       15,000,000(2)            9,840
                               12%, 5/18/99                                                      150,000,000(2)           98,875
                               12.50%, 3/19/98                                                    10,000,000(2)            6,633
                               United Mexican States:
                               Gtd. Petroleos Mexicanos, 7.60%, 6/15/00                              100,000              90,500
                               Petacalco Topolobampo TR, 8.125% Sr., 12/15/03(8)                     250,000             211,875
                               Morocco (Kingdom of) Loan Participation Agreement:
                               Tranche A, 4.50%, 1/1/09(4)(8)                                        300,000             209,888
                               Tranche B ,4.312%, 1/1/04(4)(8)                                        50,000              36,769
                               New South Wales Treasury Corp. Bonds, 9.25%, 2/18/03                  100,000              69,594
                               Polish People's Republic Loan Participation Agreement:
                               5.0625%, 2/3/24                                                       500,000(2)          182,500
                               7.9375%, 2/28/24                                                      250,000(2)           67,268
                               Spain (Kingdom of):
                               Bonds, 11.45%, 8/30/98(7)                                          84,500,000(2)          672,465
                               Gtd. Bonds, Bonos Y Obligacion Del Estado:
                               11.60%, 1/15/97                                                     3,000,000(2)           23,528
                               U.S. Treasury Bonds, 7.875%, 2/15/21                                  500,000             507,656
                               U.S. Treasury Nts:
                               3.875%, 4/30/95                                                       100,000              98,781
                               4.25%, 5/15/96                                                      2,289,000           2,215,324
                               5.125%, 4/30/98                                                       120,000             113,475
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Strategic Bond Fund
 
<TABLE>
<CAPTION>
                                                                                                    Face             Market
GOVERNMENT OBLIGATIONS (CONTINUED)                                                                 Amount        Value -- Note 1
                                                                                                ------------     ---------------
<S>                            <C>                                                              <C>              <C>
                               United Kingdom Treasury Nts:
                               12%, 11/20/98                                                    $     10,000     $        17,413
                               12.25%, 3/26/99                                                        30,000              52,831
                               Treasury Corp. Victoria, 12.00%, 10/22/98                             200,000             160,327
                               Venezuela (Republic of):
                               6.75% Debs., 9/20/95(8)                                               200,000             191,125
                               9.00% Sr., 5/27/96(8)                                                  50,000              48,750
                               Bariven SA Sr. Nts., Gtd. by Petroleos de Venezuela, 10.75%,
                               7/8/97                                                                300,000             191,618
                                                                                                                 ---------------
                               Total Government Obligations (Cost $8,026,536)                                          7,546,037
CORPORATE BONDS AND NOTES -- 49.9%
Aerospace/Defense -- 2.4%      GPA Holland, 8.625%, 1/15/99(8)                                       250,000             198,462
                               Talley Industries, Inc., 0%/12.25% Sr. Disc. Debs.,
                               10/15/05(3)                                                           300,000             177,000
                                                                                                                 ---------------
                                                                                                                         375,462
Chemicals -- 5.7%              Atlantis Group, Inc., 11% Sr. Nts., 2/15/03                           130,000             131,300
                               Kaiser Aluminum & Chemical Corp., 12.75% Sr. Sub. Nts., 2/1/03        200,000             204,000
                               PT Inti Indorayon Utama, 9.125% Sr. Nts., 10/15/00                    100,000              86,500
                               Rexene Corp., 10% Sub. Nts., 11/15/02                                  52,000              48,216
                               Rexene Corp., 9% Sr. Nts., 11/15/99                                   200,000             195,000
                               Stone Container Corp., 9.875% Sr. Nts., 2/01/01                       250,000             233,750
                                                                                                                 ---------------
                                                                                                                         898,766
Communication -- 8.8%          American Telecasting, Inc., 12.5%, 6/15/99                            200,000             105,000
                               Ackerley Communications, Inc., 10.75% Sr. Sec. Nts., Series A,
                               10/1/03                                                               200,000             199,000
                               Cablevision Systems Corp., 10.75% Sr. Sub. Debs., 4/1/04              100,000             101,750
                               Celcaribe SA, 0/13.50% Sr. Sec. Nts., 3/15/04 CICS INV(3)(8)          150,000              92,290
                               Echostar Communications Corp., 12.875%, Sr. Sec. Disc. Nts.,
                               6/1/04                                                                250,000             133,125
                               Imax Corp., 7% Sr. Nts., 3/1/01(4)(8)                                 200,000             183,500
                               Lamar Advertising Co., 11% Sr. Sec. Nts., 5/15/03                     150,000             148,500
                               Panamsat LP/Panamsat Capital Corp., 9.75% Sr. Sec. Nts.,
                               8/1/00                                                                150,000             149,250
                               USA Mobile Communication, 9.50% Sr. Nts., 2/1/04                      300,000             274,500
                                                                                                                 ---------------
                                                                                                                       1,386,915
Consumer Cyclicals -- 2.5%     NewCity Communications, Inc., 11.375%, Sr. Sub. Notes.,
                               11/1/03                                                               200,000             206,500
                               Penda Industries, 10.75% Sr. Nts., 3/1/04(8)                          200,000             196,000
                                                                                                                 ---------------
                                                                                                                         402,500
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Strategic Bond Fund
 
<TABLE>
<CAPTION>
                                                                                                    Face             Market
CORPORATE BONDS AND NOTES (CONTINUED)                                                              Amount        Value -- Note 1
                                                                                                ------------     ---------------
<S>                            <C>                                                              <C>              <C>
Consumer Goods:                Amstar Corp., 11.375% Sr. Sub. Nts., 2/15/97                     $    200,000     $       199,000
Manufacturing -- 4.2%
                               Harman International Industries, Inc., 12% Sr. Sub. Nts.,
                               8/1/02                                                                150,000             162,750
                               MacAndrews & Forbes Holdings, Inc., 13% Sub. Debs., 3/1/99            175,000             174,125
                               Revlon Consumer Products Corp., 9.375% Sr. Nts., 4/1/01               150,000             129,000
                                                                                                                 ---------------
                                                                                                                         664,875
Consumer Non-Cyclicals -- 2.0% Alco Health Distribution Corp., 11.25% Sr. Debs., 7/15/05(6)          157,000             155,872
                               Di Giorgio Corp., 12% Sr. Nts., 2/15/03                               150,000             154,500
                                                                                                                 ---------------
                                                                                                                         310,372
Distribution -- 0.8%           Thrifty Payless Holdings, 12.25% Sr. Sub. Nts., 4/15/04               125,000             131,875
                                                                                                                 ---------------
Energy/Coal -- 0.9%            Maxus Energy Corp., 9.875% Nts., 10/15/02                             150,000             144,375
                                                                                                                 ---------------
                                                                                                                         144,375
Financial -- 4.5%              Banco Do Nordeste Brasil, 9.0% Sr. Unsec. Debs., 11/12/96(8)          100,000              95,000
                               Card Establishment Services, Inc., 10% Sr. Sub. Nts., Series
                               B, 10/1/03                                                            300,000             286,500
                               Morgan Guaranty Trust Co. of New York (Singapore Branch) CD,
                               12.15%, 2/3/95                                                    211,325,000              97,389
                               Tribasa Toll Road Trust, 10.50% Nts., Series 1993-A,
                               12/1/11(8)                                                            250,000             225,625
                                                                                                                 ---------------
                                                                                                                         704,514
General Industrial -- 5.4%     Farm Fresh, Inc., 12.25% Sr. Nts., 10/1/00                            150,000             147,750
                               Polymer Group, 12.25%, 7/15/02(8)                                     200,000             200,500
                               Snydergeneral Corp., 14.25% Sr. Sub. Debs., 11/15/00                  250,000             266,250
                               Tiphook Financial Corp., 10.75% Sr. Nts., 11/1/02                     200,000             157,000
                               Transportacion Maritima Mexicana SA, 8.50% Nts., 10/15/00             100,000              87,750
                                                                                                                 ---------------
                                                                                                                         859,250
Leisure/Entertainment -- 4.1%  Casino Magic Finance Corp., 11.50% First Mtg. Nts., 10/15/01          200,000             185,000
                               Kloster Cruise Ltd., 13% Sr. Sec. Nts., 5/1/03                        200,000             208,500
                               Marvel (Parent) Holdings, Inc., 0% Sr. Sec. Disc. Nts., Series
                               B, 4/15/98                                                            200,000             124,000
                               Station Casinos, Inc., 9.625% Sr. Sub. Nts., 6/1/03                   150,000             137,250
                                                                                                                 ---------------
                                                                                                                         654,750
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Strategic Bond Fund
<TABLE>
<CAPTION>
                                                                                                    Face             Market
CORPORATE BONDS AND NOTES (CONTINUED)                                                              Amount        Value -- Note 1
                                                                                                ------------     ---------------
<S>                            <C>                                                              <C>              <C>
Real Estate -- 2.2%            NVR, Inc., 11% Gtd. Sr. Nts., 4/15/03                            $    150,000     $       147,750
                               Saul (B.F.) Real Estate, 11.625% Sr. Nts., 4/1/02                     200,000             196,000
                                                                                                                 ---------------
                                                                                                                         343,750
Retail -- 0.8%                 R.H. Macy & Co., Inc., 14.50% Sr. Sub. Debs., 10/15/98                200,000             125,000
                                                                                                                 ---------------
                                                                                                                         125,000
Utilities -- 5.6%              Beaver Valley Funding Corp., 9.% Debs., 6/1/17                        200,000             168,167
                               First PV Funding Corp., Public Service of New Mexico:
                               10.15% Debs., 1/15/16                                                 200,000             189,682
                               10.30% Debs., 1/15/14                                                 300,000             287,410
                               Subic Power Corp., 9.50% Sr. Sec. Nts., Series A, 12/28/08(8)         250,000             233,750
                                                                                                                 ---------------
                                                                                                                         879,009
                               Total Non-Convertible Corporate Bonds and Notes (Cost
                               $8,051,067)                                                                             8,035,724
INDEXED INSTRUMENTS -- 2.9%
                               Citibank CD, 16.00%, 5/3/95(5)                                     64,500,000(2)          154,311
                               Financiera Energetica Nacional Nts., 6.625%, 2/13/96(5)               150,000             144,938
                               Lehman Brothers, S&P 500 Index Linked Nts. 4.5626%, 8/9/94(8)           7,000               9,525
                               Swiss Bank Corporation Investment Banking, Inc., 10% CD
                               Sterling Rate Linked Nts., 7/3/95                                     160,000             158,320
                                                                                                                 ---------------
                               Total Derivative Securities (Cost $462,528)                                               467,094
 
<CAPTION>
RIGHTS, WARRANTS AND CERTIFICATES -- 0.0%                                                          UNITS
                                                                                                ------------
<S>                            <C>                                                              <C>              <C>
                               Mexican Value Recov Rights(1)                                         250,000                   0
                               Terex Corp., Rts., 6/3/94(1)(8)                                            36                  51
                                                                                                                 ---------------
                               Total Rights, Warrants and Certificates (Cost $55)                                             51
<CAPTION>
PREFERRED STOCKS -- 2.4%                                                                           SHARES
                                                                                                ------------
<S>                            <C>                                                              <C>              <C>
                               AMR Corp., $3.00 Cum. Cv. Depositary Shares, Series A(8)                2,000              88,500
                               Glendale Federal Bank, F.S.B., $6.375 Non-Cum. Cv. Series E             5,000             141,875
                               Prime Retail, Inc., $19.00 Cv., Series B                                6,000             147,750
                                                                                                                 ---------------
                               Total Preferred Stocks (Cost $381,925)                                                    378,125
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Strategic Bond Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS -- 0.2%                                                                              SHARES        Value -- Note 1
                                                                                                ------------     ---------------
<S>                            <C>                                                              <C>              <C>
                               Celcaribe SA(1)(8)                                                     24,390     $        29,959
                                                                                                                 ---------------
                               Total Common Stocks (Cost $29,024)                                                         29,959
Total Investments, at Value (Cost $16,951,135)                                                        103.1%          16,302,679
Liabilities in Excess of Other Assets                                                                  (3.1)           (496,091)
                                                                                                ------------     ---------------
Net Assets                                                                                            100.0%         $15,806,588
                                                                                                ------------     ---------------
                                                                                                ------------     ---------------
</TABLE>
 
(1) Non-income producing security.
 
(2) Face amount reported in foreign currency.
 
(3) Represents a zero coupon bond that converts to a fixed rate of interest at a
    designated future date.
 
(4) Represents the current interest rate for a variable security.
 
(5) Indexed  instrument  for  which the  prinicipal  amount due  at  maturity is
    affected by the relative value of a foreign security.
 
(6) Interest is paid in kind.
 
(7) Securities with  an aggregate  market value  of $672,465  are segregated  to
    collateralize  outstanding forward foreign  currency exchange contracts. See
    Note 5 of Notes to Financial Statements.
 
(8) The Fund  owns  securities  purchased  in  private  placement  transactions,
    without  registration  under  the  Securities Act  of  1933  (the  Act). The
    securities are valued  under methods approved  by the Board  of Trustees  as
    reflecting  fair value. The fund  intends to invest no  more than 10% of its
    net assets (determined at the time  of purchase) in restricted and  illiquid
    securities,  excluding securities eligible for  resale pursuant to Rule 144A
    of the Act that are determined to be  liquid by the Board of Trustees or  by
    the   Manager  under  Board-approved  guidelines.  Restricted  and  illiquid
    securities amount to $454,644 or 2.88% of the Fund's net assets at June  30,
    1994.
 
<TABLE>
<CAPTION>
                                                                                                                     Valuation Per
                                                                                        Acquisition        Cost       Unit as of
Security                                                                                    Date         Per Unit    June 30, 1994
- -----------------------------------------------------------------------------------   ----------------   --------    -------------
<S>                                                                                   <C>                <C>         <C>
AMR Corp., $3.00 Cum. Cv. Depositary Shares, Series A(9)                              1/31/94            $  53.75       $ 44.25
Banco Do Nordeste Brasil, 9.0% Sr. Unsec. Debs., 11/12/96(9)                          4/19/94            $  92.58       $ 95.00
Bonds, Banco Nacional De Desenvolvimento Economico e Social: 10.375%, 4/27/98(9)      5/03/94            $  97.10       $ 94.00
Celcaribe SA, 0/13.50% Sr. Sec. Nts., 3/15/04 CICS INV(9)                             5/17/94            $  60.78       $ 61.53
Celcaribe SA(9)                                                                       5/17/94            $   1.19       $  1.23
Empresa Columbiana de Petroleos, Nts., 7.25%, 7/8/98(9)                               4/25/94            $  93.25       $ 96.00
GPA Holland, 8.625%, 1/15/99                                                          1/10/94            $  78.13       $ 79.38
Imax Corp., 7% Sr. Nts., 3/1/01(9)                                                    2/22/94            $  92.39       $ 91.75
Lehman Brothers, S&P 500 Index Linked Nts. 4.5626%, 8/9/94                            5/06/94            $   1.55       $  1.36
Morocco (Kingdom of) Loan Participation Agreement:
Tranche A, 4.5% 1/1/09                                                                2/23/94-4/19/94    $  78.83       $ 69.96
Tranche B, 4.312% 1/1/04                                                              5/26/94            $  80.00       $ 73.54
Penda Industries, 10.75% Sr. Nts., 3/1/04(9)                                          4/11/94            $  97.75       $ 98.00
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Strategic Bond Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Valuation Per
                                                                                        Acquisition        Cost       Unit as of
Security                                                                                    Date         Per Unit    June 30, 1994
- -----------------------------------------------------------------------------------   ----------------   --------    -------------
<S>                                                                                   <C>                <C>         <C>
Petacalco Topolobampo TR, 8.125% Sr., 12/15/03(9)                                     5/18/94            $  87.38       $ 84.75
Polymer Group, 12.25%, 7/15/02(9)                                                     6/17/94            $ 100.00       $100.25
Subic Power Corp., 9.50% Sr. Sec. Nts., Series A, 12/28/08(9)                         12/20/93           $  99.93       $ 93.50
Terex Corp., Rts., 6/3/94(9)                                                          4/05/94            $   1.52       $  1.50
Tribasa Toll Road Trust, 10.50% Nts., Series 1993-A 12/1/11(9)                        11/18/93           $ 100.00       $ 90.25
Venezuela (Republic of):
6.75% Debs., 9/20/95(9)                                                               4/6/94-5/19/94     $  95.14       $ 95.56
9.00% Sr., 5/27/96(9)                                                                 5/19/94            $  95.90       $ 97.50
</TABLE>
 
9. Transferable under Rule 144A of the Act.
 
See accompanying Notes to Financial Statements.

<PAGE>
STATEMENT OF INVESTMENTS June 30, 1994 (Unaudited)
Oppenheimer Variable Account Funds -- Global Securities Fund
<TABLE>
<CAPTION>
                                                                                                    Face             Market
CORPORATE BONDS AND NOTES -- 1.4%                                                                  Amount        Value -- Note 1
                                                                                                ------------     ---------------
<S>                            <C>                                                              <C>              <C>
                               Industrial Credit and Investment Corp. India Ltd., 2.50% Cv.
                               Debs., 4/30/00 (4)                                                  1,375,000     $     1,189,375
                               Jindal Strips Ltd., 4.25% Cv. Debs., 3/31/99 (4)                      300,000             345,000
                               Mediobanca, 4.25% Debs., 1/1/00                                   497,120,000(3)          315,597
                               Scici Ltd.:
                               3.50% Cv. Bonds, 4/1/04 (4)                                           375,000             474,141
                               3.50% Cv. Bonds, 4/1/04                                               285,000             354,825
                                                                                                                 ---------------
                               Total Corporate Bonds and Notes (Cost $2,871,169)                                       2,678,938
                                                                                                                 ---------------
 
<CAPTION>
RIGHTS, WARRANTS AND CERTIFICATES -- 0.4%                                                          Units
                                                                                                ------------
<S>                            <C>                                                              <C>              <C>
                               China Aerospace International Holdings Ltd.
                               Wts., Exp. 12/95 (2)                                                  480,000              37,261
                               Ciba-Geigy AG Wts. Exp. 6/95 (2)                                          100                 598
                               Eurotunnel SA Wts., Exp. 10/95 (2)                                     30,000               6,430
                               La Rinascente SpA di Risp (2)                                          62,140              37,879
                               La Rinascente SpA, Ordinary (2)                                        62,140              75,661
                               RWE AG Wts., Exp. 3/96 (2)                                              2,500             241,918
                               Societa Finanziora Telefonica SPA Wts., Exp. 9/94 (2)                  30,000             409,393
                                                                                                                 ---------------
                               Total Rights, Warrants and Certificates (Cost $528,320)                                   809,140
                                                                                                                 ---------------
<CAPTION>
PREFERRED STOCKS -- 2.1%                                                                           Shares
                                                                                                ------------
<S>                            <C>                                                              <C>              <C>
                               Marschollek, Lautenschlaeger und Partner AG (Cost $3,418,291)           6,500           4,063,909
                                                                                                                 ---------------
COMMON STOCKS -- 94.9%
BASIC MATERIALS -- 12.8%
Chemicals: Specialty -- 1.4%   Indo Gulf Fertilizer, GDR (1)(2)(4)                                   147,000             524,849
                               Minerals Technologies, Inc.                                            40,000           1,160,000
                               PT Argha Karya Prima Industry (1)(2)                                  700,000           1,048,433
                                                                                                                 ---------------
                                                                                                                       2,733,282
                                                                                                                 ---------------
Metals: Miscellaneous -- 1.5%  Capex SA-GDR (1)(2)(4)                                                124,000           2,464,500
                               Hindalco Industries Ltd., GDR (1)(2)                                   12,000             438,000
                                                                                                                 ---------------
                                                                                                                       2,902,500
                                                                                                                 ---------------
Paper and Forest
Products -- 6.1%               Empresa Nacional de Cellulosas SA (1)(2)                              100,000           1,838,895
                               Enso-Gutzeit Oy, Cl. A Free (1)                                        40,000             301,712
                               Forsheda B Free (1)(2)                                                100,000           1,431,456
                               Hansol Paper (1)(2)                                                    25,000           1,232,883
                               Indah Kiat (1)(2)                                                     600,000             760,402
                               Mo och Domsjo AB, Series B Free (1)(2)                                 75,000           2,957,257
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Global Securities Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS (CONTINUED)                                                                          Shares        Value -- Note 1
                                                                                                ------------     ---------------
BASIC MATERIALS (CONTINUED)
<S>                            <C>                                                              <C>              <C>
Paper and Forest Products (Continued)
                               PT Sumalindo Lestari Jaya (1)(2)                                      191,000             756,992
                               PT Sumalindo Lestari Jaya, Ordinary (1)(2)                            159,000             630,166
                               Rottneros Bruks AB, Free (1)(2)                                     2,000,000           1,938,972
                                                                                                                 ---------------
                                                                                                                      11,848,735
                                                                                                                 ---------------
Steel -- 3.8%                  China Steel Corp., GDR (1)(2)(4)                                       87,200           1,569,600
                               Dofasco, Inc.                                                         120,000           1,617,766
                               Korea Iron & Steel Works (1)(2)                                        50,000           1,614,859
                               Pohang Iron & Steel Co. Ltd. (1)                                        5,000             556,660
                               Ugine SA                                                               34,600           2,053,627
                                                                                                                 ---------------
                                                                                                                       7,412,512
                                                                                                                 ---------------
CONSUMER CYCLICALS -- 14.8%
Automobiles -- 5.2%            CIADEA SA (1)(2)                                                      126,620           1,395,447
                               CONSORCIO G GRUPO DINA SA, Sponsored ADR (1)                           20,000             210,000
                               Fiat SpA di Risp. (1)                                                 768,000           1,833,825
                               Fiat SpA, Preference                                                    1,000               2,486
                               Mahindra & Mahindra Ltd., GDR (1)(2)                                  120,000           1,444,092
                               Mayne Nickless Ltd. (1)                                                85,000             491,874
                               Nissan Motor Co. (1)                                                  250,000           2,217,619
                               Volvo AB, Series B Free (1)                                            28,500           2,484,877
                                                                                                                 ---------------
                                                                                                                      10,080,220
                                                                                                                 ---------------
Auto Parts: After
Market -- 1.1%                 Epeda-Bertrand Faure SA (1)                                            14,000           2,128,662
                                                                                                                 ---------------
Broadcast Media -- 0.2%        Television Broadcast (1)                                              100,000             394,605
                                                                                                                 ---------------
Household Furnishings and
Appliances -- 3.4%             Battery Technologies, Inc. (2)                                         90,000             293,152
                               Electrolux AB, Series B Free (1)                                       40,000           1,837,469
                               Moulinex Espana                                                         2,500              78,837
                               Philips Gloeilamp NV (1)                                              150,000           4,319,402
                                                                                                                 ---------------
                                                                                                                       6,528,860
                                                                                                                 ---------------
Publishing -- 0.6%             Roto Smeets de Boer (1)                                                60,000           1,260,526
                                                                                                                 ---------------
Retail: Specialty -- 2.1%      Vereinigte Baubeschlag (2)                                              7,000           4,057,626
                                                                                                                 ---------------
</TABLE>
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Global Securities Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS (CONTINUED)                                                                          Shares        Value -- Note 1
                                                                                                ------------     ---------------
CONSUMER CYCLICALS (CONTINUED)
<S>                            <C>                                                              <C>              <C>
Retail Stores:
General Merchandise            Modelo Supermercados SA (2)                                            20,000             560,350
Chains -- 1.2%
                               Rinascente SpA di Risp                                                112,000             403,272
                               Rinascente SpA, Ordinary (1)                                          223,700           1,413,094
                                                                                                                 ---------------
                                                                                                                       2,376,716
                                                                                                                 ---------------
Textiles: Apparel
Manufacturers1.0%              Indian Rayon and Industries Ltd., GDR (2)(4)                           30,000             640,758
                               Pang Rim Spinning Co. (1)(2)                                           20,000           1,267,043
                                                                                                                 ---------------
                                                                                                                       1,907,801
                                                                                                                 ---------------
CONSUMER NON-CYCLICALS -- 7.3%
Beverages: Alcoholic -- 0.2%   Jinro Ltd. (2)                                                         19,000             469,675
                                                                                                                 ---------------
Drugs -- 0.8%                  Astra AB Free, Series A                                                50,000           1,008,526
                               Pharmavit (2)                                                          40,000             485,000
                                                                                                                 ---------------
                                                                                                                       1,493,526
                                                                                                                 ---------------
Food Processing -- 1.2%        Grupo Herdez SA                                                       700,000             836,933
                               Molinos Rio de la Plata SA (2)                                         75,000             984,350
                               PT Sinar Mass Agro Resources & Technology (2)                          68,000              97,147
                               United Foods Co. Ltd.                                                 300,600             456,197
                                                                                                                 ---------------
                                                                                                                       2,374,627
                                                                                                                 ---------------
Healthcare:
Miscellaneous -- 1.6%          Genzyme Corp. (1)(2)                                                   60,000           1,567,500
                               Plant Genetics Systems International NV (2)(4)                          9,104              98,323
                               Takare PLC (1)                                                        450,000           1,479,445
                                                                                                                 ---------------
                                                                                                                       3,145,268
                                                                                                                 ---------------
Hospital Management -- 0.9%    Community Psychiatric Centers                                         100,000           1,187,500
                               Rhoen Klinikum AG                                                         120              85,582
                               Rhoen Klinikum AG, Preference                                             660             373,245
                                                                                                                 ---------------
                                                                                                                       1,646,327
                                                                                                                 ---------------
Housewares -- 0.4%             Srithai Superware Co. Ltd. (2)                                        105,100             839,484
                                                                                                                 ---------------
Medical Products -- 0.3%       Elekta Instrument AB, Series B Free (2)                                29,700             591,335
                                                                                                                 ---------------
Retail Stores: Food
Chains -- 1.9%                 Carulla SA (2)                                                        107,000           1,270,625
                               President Enterprises Corp. (2)(4)                                     37,070             546,783
                               PT Fast Food Indonesia (2)                                            105,000             290,335
                               Spar Handels AG, Non-Vtg.                                               6,500           1,490,781
                                                                                                                 ---------------
                                                                                                                       3,598,524
                                                                                                                 ---------------
</TABLE>
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Global Securities Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS (CONTINUED)                                                                          Shares        Value -- Note 1
                                                                                                ------------     ---------------
ENERGY -- 6.0%
<S>                            <C>                                                              <C>              <C>
Oil: Integrated                
International -- 2.2%          Elf Gabon SA                                                            8,000           1,553,447
                               OeMV AG (2)                                                            13,500           1,063,045
                               YPF Sociedad Anonima, Sponsored ADR                                    47,300           1,129,288
                               YuKong Ltd.                                                            11,605             493,018
                               YuKong Ltd., New                                                          698              29,653
                                                                                                                 ---------------
                                                                                                                       4,268,451
                                                                                                                 ---------------
Oil and Gas Drilling -- 3.4%   Compania Naviera Perez SA (2)                                         250,000           1,194,745
                               Morgan Hydrocarbons, Inc. (2)                                         300,000           1,194,324
                               Petroleum Geo-Services AS                                             172,000           2,526,347
                               Transocean Drilling AS (2)                                            279,960           1,652,892
                                                                                                                 ---------------
                                                                                                                       6,568,308
                                                                                                                 ---------------
Oil Well Services and
Equipment -- 0.4%              Coflexip SA, Sponsored ADR (2)                                         25,000             512,500
                               TH Loy Industries Berhad (2)                                          127,500             328,198
                                                                                                                 ---------------
                                                                                                                         840,698
                                                                                                                 ---------------
FINANCIAL -- 11.2%
Financial Services:
Miscellaneous -- 3.2%          Central Investment & Finance Corp. (2)                                 22,320             443,614
                               Coryo Securities Corp.                                                 20,000             387,566
                               Hyundai Securities Co.                                                    200               5,739
                               Industrial Finance Corp. (2)                                          540,000           1,099,876
                               Instituto Mobilare Italiano                                           231,900           1,564,505
                               KLB Securities (2)                                                     11,988             238,264
                               Sang Up Securities Co. Ltd. (2)                                        15,000             419,242
                               Sangyoug Investment & Securities (2)                                   20,600             593,672
                               Sturge Holdings PLC                                                   480,000             400,075
                               Taipei Fund, Cl. B, IDR (2)(4)                                              8             604,960
                               Taiwan Fund, Inc.                                                      14,800             397,750
                                                                                                                 ---------------
                                                                                                                       6,155,263
                                                                                                                 ---------------
Insurance: Multi-Line -- 0.4%  Union Des Assurances Fed. (2)                                           7,500             785,883
                                                                                                                 ---------------
Insurance: Property and
Casualty -- 1.1%               Reinsurance Australia Corp. (2)                                     1,474,100           2,046,399
                                                                                                                 ---------------
Major Banks: Other -- 6.5%     Akbank T.A.S. (2)                                                   5,158,752           2,435,788
                               Banco Frances del Rio de la Plata SA (2)                              109,326             815,390
                               Banco de Galicia, Series B                                            132,500             889,421
                               Grupo Financiero Banamex Accival SA, Class C                          250,000           1,631,061
                               Grupo Financiero Bancomer, Series C                                   504,000             568,371
                               Korea First Bank (2)                                                   80,000           1,182,573
                               Kwangju Bank (2)                                                      100,000           1,163,941
                               PT Panin Bank (4)                                                     700,000           1,161,341
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Global Securities Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS (CONTINUED)                                                                          Shares        Value -- Note 1
                                                                                                ------------     ---------------
FINANCIAL (CONTINUED)
<S>                            <C>                                                              <C>              <C>
Major Banks: Other (Continued)
                               Shin Han Bank Ltd.                                                     18,050             347,536
                               Skandinaviska Enskilda Banken Group (2)                               300,000           1,780,211
                               Turkiye Garanti Bankasi AS, Sponsored ADR (4)                         460,000             721,510
                                                                                                                 ---------------
                                                                                                                      12,697,143
                                                                                                                 ---------------
INDUSTRIAL -- 30.9%
Building Materials
Group -- 0.9%                  Ceramicas Carabobo CA, Sponsored ADR, Cl. B (2)                       120,000             110,064
                               Internacional de Ceramica SA, Series B (2)                             25,000             137,865
                               Internacional de Ceramica SA, Series B ADR (2)                         10,000             275,730
                               Sung Shin Cement (2)                                                   28,000           1,217,355
                                                                                                                 ---------------
                                                                                                                       1,741,014
                                                                                                                 ---------------
Commercial Services -- 2.4%    BIS SA (2)                                                             50,000           2,990,569
                               Eurotunnel SA, ESA-Unites (2)                                         224,000             913,017
                               PT Intraco Penta (2)                                                  100,000             162,910
                               PT Wicaksana (2)                                                      375,000             561,661
                                                                                                                 ---------------
                                                                                                                       4,628,157
                                                                                                                 ---------------
Conglomerates -- 5.4%          Catena AB, Series A Free (2)                                          425,000           3,871,438
                               Commercial del Plata (2)                                               37,700             221,716
                               Grupo Carso SA, ADS (2)(4)                                             80,000           1,443,008
                               Hutchison Whampoa Ltd.                                                250,000           1,026,943
                               Jardine Matheson Holdings Ltd.                                        443,400           3,413,306
                               Nederlandse Participatie Maatschappij NV (2)                           20,000             593,848
                                                                                                                 ---------------
                                                                                                                      10,570,259
                                                                                                                 ---------------
Containers: Metal and
Glass -- 0.6%                  M C Packaging Corp Ltd.                                             3,000,000           1,077,077
                                                                                                                 ---------------
Electrical Equipment -- 0.8%   PT Kabelmetal Indonesia                                               800,000           1,179,775
                               PT Supreme Cable Manufacturing Corp.                                   94,500             435,503
                                                                                                                 ---------------
                                                                                                                       1,615,278
                                                                                                                 ---------------
Engineering and
Construction -- 3.3%           BAU Holdings AF, Preference (2)                                        15,000           1,481,479
                               BAU Holdings AG (2)                                                       500              50,053
                               Babcock International Group PLC (2)                                 4,400,000           2,020,442
                               Cubiertas Y Mzov SA Compania General                                   10,000             763,673
                               Leighton Holdings Ltd.                                                627,803             963,280
                               SNC Lavalin Group                                                      44,800             486,415
                               VA Technologie AG (2)(4)                                                8,100             666,062
                                                                                                                 ---------------
                                                                                                                       6,431,404
                                                                                                                 ---------------
</TABLE>
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Global Securities Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS (CONTINUED)                                                                          Shares        Value -- Note 1
                                                                                                ------------     ---------------
INDUSTRIAL (CONTINUED)
<S>                            <C>                                                              <C>              <C>
Machinery: Diversified -- 4.7% Bobst Bearers AG                                                        2,306           2,981,749
                               Maschinenfabrik Berthold Hermle AG (2)                                  5,101             673,104
                               Powerscreen International PLC                                         430,000           1,792,004
                               Tampella AB (2)                                                       505,000           1,552,212
                               Tampella AB, Free (2)                                                 133,333             409,824
                               Traub AG (2)                                                           12,000           1,696,568
                                                                                                                 ---------------
                                                                                                                       9,105,461
                                                                                                                 ---------------
Manufacturing: Diversified
Industrials -- 3.4%            Aalberts Industries NV                                                 43,800           1,852,637
                               Autoliv AB (2)                                                        125,000           2,830,379
                               Valmet Corp., Cl. A (2)                                                76,000           1,232,492
                               Vitro Sociedad Anonima, ADR                                            40,000             760,000
                                                                                                                 ---------------
                                                                                                                       6,675,508
                                                                                                                 ---------------
Transportation:
Miscellaneous -- 6.4%          Brambles Industries Ltd. (2)                                          200,000           1,905,537
                               Kvaerner Industrier AS                                                 25,132           1,013,327
                               Lisnave-Estal Naval Lisboa (2)                                        291,250           1,154,311
                               Malaysian International Shipping Corp.                                400,000           1,390,783
                               Royal Nedlloyd Groep NV (2)                                            85,000           3,004,814
                               Singmarine Industries Ltd.                                            437,500             918,009
                               Unitor Ships Service AS (2)                                           100,000           1,713,608
                               Westmont Berhad                                                       200,000           1,283,208
                                                                                                                 ---------------
                                                                                                                      12,383,597
                                                                                                                 ---------------
Truckers -- 3.0%               ASG AB, Series B Free                                                  35,000             537,447
                               Aktiengesellschaft fuer Industrie und Verkehrswesen AG                  5,000           1,759,404
                               Danzas Holding AG                                                       1,400           1,695,152
                               Koninklijke Frans Maas Groep NV                                        61,300           1,820,144
                                                                                                                 ---------------
                                                                                                                       5,812,147
                                                                                                                 ---------------
TECHNOLOGY -- 6.6%
Aerospace/Defense -- 0.0%      China Aerospace International Holdings Ltd. (2)                           400                  77
                                                                                                                 ---------------
Computer Software and
Services -- 1.1%               Sap AG, Preference                                                        650           1,304,944
                               Sligos SA                                                              10,500             843,835
                                                                                                                 ---------------
                                                                                                                       2,148,779
                                                                                                                 ---------------
Electronics:
Semiconducters -- 2.3%         Austria Mikro Systems AG                                               60,000           3,448,293
                               Samsung Electronics Co. Ltd., Sponsored GDR (2)(4)                     18,000           1,057,500
                                                                                                                 ---------------
                                                                                                                       4,505,793
                                                                                                                 ---------------
</TABLE>
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Global Securities Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS (CONTINUED)                                                                          Shares        Value -- Note 1
                                                                                                ------------     ---------------
TECHNOLOGY (CONTINUED)
<S>                            <C>                                                              <C>              <C>
Telecommunications -- 3.2%     Airtouch Communications, Inc. (2)                                      85,000           2,008,125
                               Grupo Iusacell SA (2)                                                   3,483              91,864
                               Grupo Iusacell SA, ADR (2)                                              8,127             211,302
                               International CableTel, Inc.                                            6,700             140,700
                               Millicom International Cellular SA (2)                                121,678           2,524,819
                               Netas Telekomunik (2)                                               1,320,000             623,259
                               Technology Resources Industries (2)                                   140,000             570,144
                                                                                                                 ---------------
                                                                                                                       6,170,213
                                                                                                                 ---------------
UTILITIES -- 5.3%
Electric Companies -- 2.3%     Calcutta Electric Supply (2)                                           15,000             757,500
                               Central Puerto SA, ADR (4)                                             20,000             644,210
                               Enersis SA, ADR                                                        25,000             528,125
                               Korea Electric Power Co. (2)                                           25,000             832,273
                               Tata Electric Cos. (2)(4)                                                 500             225,000
                               Veba AG (2)                                                             5,000           1,572,467
                                                                                                                 ---------------
                                                                                                                       4,559,575
                                                                                                                 ---------------
Telephone -- 3.0%              Societa Finanziora Telefonica SPA                                     115,000             352,689
                               Societa Italiana per L'Eserrcizio delle Telecomunicazioni SPA         900,000           2,239,978
                               Telefonica de Espana, ADS                                             225,000           3,026,198
                               Telefonos de Mexico SA, Sponsored ADR                                   3,000             167,625
                                                                                                                 ---------------
                                                                                                                       5,786,490
                                                                                                                 ---------------
                               Total Common Stocks (Cost $186,166,458)                                               184,363,785
Total Investments, at Value (Cost $192,984,238)                                                         98.8%        191,915,772
Other Assets Net of Liabilities                                                                          1.2           2,400,967
                                                                                                ------------     ---------------
Net Assets                                                                                             100.0%    $   194,316,739
                                                                                                ------------     ---------------
                                                                                                ------------     ---------------
</TABLE>
 
(1) Securities  with an aggregate market value  of $45,922,683 are segregated to
    collateralize outstanding forward foreign  currency exchange contracts.  See
    Note 5 of Notes to Financial Statements.
 
(2) Non-income producing security.
 
(3) Face amount is reported in foreign currency.
 
(4) The  Fund  owns  securities  purchased  in  private  placement transactions,
    without registration  under  the  Securities  Act of  1933  (the  Act).  The
    securities  are valued  under methods approved  by the Board  of Trustees as
    reflecting fair value. The Fund  intends to invest no  more than 10% of  its
    net  assets (determined at the time  of purchase) in restricted and illiquid
    securities, excluding securities eligible for  resale pursuant to Rule  144A
    of  the Act that are determined to be  liquid by The Board of Trustees or by
    the  Manager  under  Board-approved  guidelines.  Restricted  and   illiquid
    securities  amount to $703,283, or  0.36% of the Fund's  net assets, at June
    30, 1994.
 
<PAGE>
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Global Securities Fund
 
<TABLE>
<CAPTION>
                                                                                                                       Valuation
                                                                                                          Cost       Per Unit as of
Security                                                                         Acquisition Date       Per Unit     June 30, 1994
- ----------------------------------------------------------------------------   ---------------------   ----------    --------------
<S>                                                                            <C>                     <C>           <C>
Capex SA-GDR(5)                                                                       6/13/94          $    20.00      $     123.23
Central Puerto SA, ADR(5)                                                            11/23/93          $    26.50      $      32.21
China Steel Corp., GDR(5)                                                         3/29/94-6/8/94       $    20.53      $      18.00
Grupo Carso SA, ADS(5)                                                            1/26/94-6/17/94      $    18.03      $      18.04
Indian Rayon and Industries Ltd., GDR(5)                                              1/28/94          $    22.51      $      21.36
Indo Gulf Fertilizer, GDR(5)                                                          1/17/94          $     4.51      $       3.57
Industrial Credit and Investment Corp. India Ltd., 2.50% Cv. Debs.,
  4/30/00(5)                                                                          2/3/94           $     1.08      $        .87
Jindal Strips Ltd., 4.25% Cv. Debs., 3/31/99(5)                                       11/9/93          $   100.00      $     115.00
Plant Genetics Systems International NV                                               5/27/92          $    11.18      $      10.80
President Enterprises Corp.(5)                                                        2/7/94           $    25.25      $      14.75
PT Panin Bank(5)                                                                  7/28/94-4/14/94      $     1.30      $       1.66
Samsung Electronics Co., Ltd., Sponsored GDR(5)                                   11/4/93-5/31/94      $    48.25      $      58.75
Scici Ltd., 3.50% Cv. Bonds, 4/1/04(5)                                               10/19/93          $   100.00      $       1.26
Taipei Fund, Cl. B, IDR.                                                             12/29/93          $80,000.00      $  75,620.00
Tata Electric Cos.(5)                                                                 2/22/94          $   710.00      $     450.00
Turkiye Garanti Bankasi AS, Sponsored ADR(5)                                      10/29/93-6/9/94      $     2.23      $       1.57
VA Technologie AG(5)                                                                  5/19/94          $    77.29      $      82.23
</TABLE>
 
5. Transferable under Rule 144A of the Act.
 
See accompanying Notes to Financial Statements.

<PAGE>
STATEMENT OF INVESTMENTS June 30, 1994 (Unaudited)
Oppenheimer Variable Account Funds -- Growth Fund
<TABLE>
<CAPTION>
                                                                                                    Face             Market
REPURCHASE AGREEMENTS -- 12.2%                                                                     Amount        Value -- Note 1
                                                                                                ------------     ---------------
<S>                            <C>                                                              <C>              <C>
                               Repurchase agreement with The First Boston Corp., 4.125%,
                               dated 6/30/94, to be repurchased at $7,100,814 on 7/1/94,
                               collateralized by U.S. Treasury Nts., 4%, 1/31/96, with a
                               value of $7,250,331 (Cost $7,100,000)                            $  7,100,000     $     7,100,000
                                                                                                                 ---------------
 
<CAPTION>
COMMON STOCKS -- 87.7%                                                                             Shares
                                                                                                ------------
<S>                            <C>                                                              <C>              <C>
BASIC MATERIALS -- 1.3%
Chemicals -- 0.9%              Great Lakes Chemical Corp.                                             10,000             541,250
                                                                                                                 ---------------
Chemicals: Diversified -- 0.4% FMC Corp. (1)                                                           4,000             216,500
                                                                                                                 ---------------
CONSUMER CYCLICALS -- 13.7%
Auto Parts: After
Market -- 1.0%                 Goodyear Tire & Rubber Co.                                             15,000             540,000
                                                                                                                 ---------------
Automobiles -- 1.0%            Harley-Davidson, Inc.                                                  13,000             594,750
                                                                                                                 ---------------
Broadcast Media -- 1.1%        Multimedia, Inc. (1)                                                   12,000             348,000
                               Tele-Communications, Inc., Cl. A (1)                                   15,000             305,625
                                                                                                                 ---------------
                                                                                                                         653,625
                                                                                                                 ---------------
Entertainment -- 1.0%          King World Productions, Inc. (1)                                       14,000             558,250
                                                                                                                 ---------------
Leisure Time -- 1.4            Acclaim Entertainment, Inc. (1)                                        25,000             405,470
                               Caesar's World, Inc. (1)                                                7,000             253,750
                               International Game Technology                                           8,000             151,000
                                                                                                                 ---------------
                                                                                                                         810,220
                                                                                                                 ---------------
Publishing -- 0.1%             Marvel Entertainment Group, Inc. (1)                                    4,000              73,000
                                                                                                                 ---------------
Restaurants -- 1.2%            McDonald's Corp.                                                        9,000             259,875
                               Shoney's, Inc. (1)                                                     28,000             427,000
                                                                                                                 ---------------
                                                                                                                         686,875
                                                                                                                 ---------------
Retail: Specialty -- 3.3%      Blockbuster Entertainment Corp.                                        16,000             414,000
                               Circuit City Stores, Inc.                                              10,000             205,000
                               CML Group, Inc.                                                        17,000             199,750
                               Home Depot, Inc. (The)                                                 14,000             589,750
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Growth Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS (CONTINUED)                                                                          Shares        Value -- Note 1
                                                                                                ------------     ---------------
CONSUMER CYCLICALS (CONTINUED)
<S>                            <C>                                                              <C>              <C>
Retail: Specialty (Continued)
                               Intelligent Electronics, Inc.                                          11,000     $       166,375
                               Michaels Stores, Inc. (1)                                              10,000             336,250
                                                                                                                 ---------------
                                                                                                                       1,911,125
                                                                                                                 ---------------
Retail: Specialty
Apparel -- 0.7%                Gap, Inc. (The)                                                         9,000             384,750
                                                                                                                 ---------------
Retail Stores: Department
Stores -- 0.9%                 May Department Stores Co.                                              14,000             549,500
                                                                                                                 ---------------
Retail Stores: General
Merchandise Chains -- 0.9%     Wal-Mart Stores, Inc.                                                  21,000             509,250
                                                                                                                 ---------------
Textiles: Apparel
Manufacturers -- 0.5%          Fruit of the Loom, Inc., Cl. A (1)                                     12,000             313,500
                                                                                                                 ---------------
Toys -- 0.6%                   Mattel, Inc.                                                           13,750             348,906
                                                                                                                 ---------------
CONSUMER NON-CYCLICALS -- 20.6%
Beverages: Soft Drinks -- 2.5% Coca-Cola Co. (The)                                                    23,000             934,375
                               PepsiCo, Inc.                                                          16,000             490,000
                                                                                                                 ---------------
                                                                                                                       1,424,375
                                                                                                                 ---------------
Drugs -- 3.5%                  Forest Laboratories, Inc. (1)                                           6,500             282,750
                               Merck & Co., Inc.                                                       7,500             223,125
                               Pfizer, Inc.                                                           13,000             820,625
                               Schering-Plough Corp.                                                   9,000             551,250
                               Upjohn Co.                                                              6,000             174,750
                                                                                                                 ---------------
                                                                                                                       2,052,500
                                                                                                                 ---------------
Food Processing -- 0.8%        ConAgra, Inc.                                                           4,000             122,000
                               General Mills, Inc.                                                     3,000             163,875
                               Heinz (H.J.) Co.                                                        6,000             191,250
                                                                                                                 ---------------
                                                                                                                         477,125
                                                                                                                 ---------------
Healthcare:
Diversified -- 3.9%            Abbott Laboratories                                                    25,000             725,000
                               American Home Products Corp.                                            4,500             255,375
                               Bristol-Myers Squibb Co.                                                4,500             241,312
                               IVAX Corp.                                                             10,500             171,938
                               Johnson & Johnson                                                       6,000             257,250
                               Smithkline Beecham PLC ADR Equity Unit                                  4,000             112,500
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Growth Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS (CONTINUED)                                                                          Shares        Value -- Note 1
                                                                                                ------------     ---------------
CONSUMER NON-CYCLICALS (CONTINUED)
<S>                            <C>                                                              <C>              <C>
Healthcare: Diversified (Continued)
                               Warner-Lambert Co.                                                      8,000     $       528,000
                                                                                                                 ---------------
                                                                                                                       2,291,375
                                                                                                                 ---------------
Healthcare:
Miscellaneous -- 4.0%          Amgen, Inc. (1)                                                         9,000             385,875
                               National Health Laboratories, Inc.                                     21,000             254,625
                               United Healthcare Corp.                                                22,000           1,009,250
                               U.S. Healthcare, Inc.                                                  18,000             666,000
                                                                                                                 ---------------
                                                                                                                       2,315,750
                                                                                                                 ---------------
Hospital Management -- 1.5%    Columbia/HCA Healthcare Corp.                                          12,000             450,000
                               HealthCare COMPARE Corp. (1)                                           16,000             284,000
                               Healthtrust, Inc.-The Hospital Co. (1)                                  4,000             111,000
                                                                                                                 ---------------
                                                                                                                         845,000
                                                                                                                 ---------------
Household Products -- 1.0%     Colgate-Palmolive Co.                                                   6,000             312,000
                               Procter & Gamble Co.                                                    5,500             293,562
                                                                                                                 ---------------
                                                                                                                         605,562
                                                                                                                 ---------------
Medical Products -- 2.2%       Cordis Corp. (1)                                                       10,000             388,125
                               Medtronic, Inc.                                                         9,000             721,125
                               St. Jude Medical, Inc.                                                  5,000             162,500
                                                                                                                 ---------------
                                                                                                                       1,271,750
                                                                                                                 ---------------
Tobacco -- 1.2%                Philip Morris Cos., Inc.                                               10,000             515,000
                               UST, Inc.                                                               6,000             162,750
                                                                                                                 ---------------
                                                                                                                         677,750
                                                                                                                 ---------------
ENERGY -- 2.4%
Coal -- 0.5%                   Pittston Co.                                                           10,000             267,500
                                                                                                                 ---------------
Oil: Exploration and
Production -- 0.4%             Maxus Energy Corp. (1)                                                 52,000             260,000
                                                                                                                 ---------------
Oil: Integrated
Domestic -- 0.7%               Pennzoil Co.                                                            3,500             179,375
                               Quaker State Corp.                                                     15,500             217,000
                                                                                                                 ---------------
                                                                                                                         396,375
                                                                                                                 ---------------
Oil: Integrated
International -- 0.6           Royal Dutch Petroleum Co.                                               3,500             366,188
                                                                                                                 ---------------
Oil and Gas Drilling -- 0.2%   Rowan Cos., Inc. (1)                                                   16,200             141,750
                                                                                                                 ---------------
 
<PAGE>
</TABLE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Growth Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS (CONTINUED)                                                                          Shares        Value -- Note 1
                                                                                                ------------     ---------------
FINANCIAL -- 25.1%
<S>                            <C>                                                              <C>              <C>
Financial Services:
Miscellaneous -- 11.0%         Advanta Corp., Cl. A                                                   22,000     $       783,750
                               Bear Stearns Cos., Inc. (The)                                          17,293             293,981
                               Countrywide Credit Industries, Inc.                                    33,000             474,375
                               Credit Local De France                                                  8,250             563,723
                               Federal Home Loan Mortgage Corp.                                        8,000             484,000
                               Federal National Mortgage Assn.                                         8,700             726,450
                               Green Tree Financial Corp.                                             16,000             896,000
                               MBIA, Inc.                                                              5,000             286,875
                               Paine Webber Group, Inc.                                               29,250             457,031
                               Student Loan Marketing Assn.                                            7,000             252,000
                               SunAmerica, Inc.                                                       13,000             531,375
                               Travelers, Inc.                                                        20,000             645,000
                                                                                                                 ---------------
                                                                                                                       6,394,560
                                                                                                                 ---------------
Insurance: Life -- 3.7         AFLAC, Inc.                                                            11,250             379,687
                               Conseco, Inc.                                                          14,000             652,750
                               Lincoln National Corp.                                                 10,000             423,750
                               Torchmark Corp.                                                         6,000             234,000
                               UNUM Corp.                                                             10,000             447,500
                                                                                                                 ---------------
                                                                                                                       2,137,687
                                                                                                                 ---------------
Insurance: Property and
Casualty -- 1.3%               Continental Corp.                                                       6,000              93,000
                               Progressive Corp.                                                      10,200             339,150
                               USF&G Corp.                                                            27,800             340,550
                                                                                                                 ---------------
                                                                                                                         772,700
                                                                                                                 ---------------
Major Banks: Other -- 1.6%     Bank of Boston Corp.                                                   21,000             517,125
                               Mellon Bank Corp.                                                       7,000             393,750
                                                                                                                 ---------------
                                                                                                                         910,875
                                                                                                                 ---------------
Major Banks: Regional -- 6.5%  Banc One Corp.                                                         12,788             437,989
                               First Fidelity Bancorporation                                           5,000             231,875
                               First Interstate Bancorp                                               11,000             847,000
                               Midlantic Corp.                                                        19,000             555,750
                               Shawmut National Corp.                                                 18,000             396,000
                               Signet Banking Corp.                                                   20,000             807,500
                               SunTrust Banks, Inc.                                                    5,000             241,875
                               UJB Financial Corp.                                                     9,000             248,625
                                                                                                                 ---------------
                                                                                                                       3,766,614
                                                                                                                 ---------------
Money Center Banks -- 1.0%     Chase Manhattan Corp.                                                  15,000             573,750
                                                                                                                 ---------------
INDUSTRIAL -- 4.0%
Conglomerates -- 0.6%          ITT Corp.                                                               4,000             326,500
                                                                                                                 ---------------
</TABLE>
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Growth Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS (CONTINUED)                                                                          Shares        Value -- Note 1
                                                                                                ------------     ---------------
INDUSTRIAL (CONTINUED)
<S>                            <C>                                                              <C>              <C>
Containers: Metal and
Glass -- 0.3%                  Crown Cork & Seal Co., Inc. (1)                                         5,000     $       186,250
                                                                                                                 ---------------
Electrical Equipment -- 0.9%   General Electric Co.                                                   11,000             512,875
                                                                                                                 ---------------
Machinery: Diversified -- 1.2% Novellus Systems, Inc. (1)                                              8,000             278,000
                               Varity Corp. (1)                                                       11,000             400,125
                                                                                                                 ---------------
                                                                                                                         678,125
                                                                                                                 ---------------
Railroads -- 0.6%              Illinois Central Corp.                                                 10,000             331,250
                                                                                                                 ---------------
Transportation:
Miscellaneous -- 0.4%          American President Cos. Ltd.                                           10,000             223,750
                                                                                                                 ---------------
TECHNOLOGY -- 19.1%
Aerospace/Defense -- 0.2%      Northrop Corp.                                                          4,000             148,500
                                                                                                                 ---------------
Computer Software and
Services -- 6.8%               Automatic Data Processing, Inc.                                         8,000             425,000
                               BMC Software, Inc. (1)                                                 10,000             437,500
                               Ceridian Corp. (1)                                                     14,600             359,525
                               Computer Associates International, Inc.                                12,000             480,000
                               Computer Sciences Corp. (1)                                             6,000             249,750
                               Electronic Arts, Inc. (1)                                              10,000             140,000
                               EMC Corp. (1)                                                          31,000             418,500
                               Microsoft Corp. (1)                                                    16,400             844,600
                               Novell, Inc. (1)                                                       16,000             268,000
                               Oracle Systems Corp. (1)                                                8,000             300,000
                                                                                                                 ---------------
                                                                                                                       3,922,875
                                                                                                                 ---------------
Computer Systems -- 5.7%       AST Research, Inc. (1)                                                 13,000             185,250
                               Cabletron Systems, Inc. (1)                                             8,000             773,000
                               Cisco Systems, Inc. (1)                                                25,000             584,375
                               Compaq Computer Corp. (1)                                              10,500             338,625
                               Seagate Technology (1)                                                 13,500             266,625
                               3Com Corp. (1)                                                          8,000             411,000
                               Unisys Corp. (1)                                                       40,500             374,625
                               Western Digital Corp. (1)                                              29,000             369,750
                                                                                                                 ---------------
                                                                                                                       3,303,250
                                                                                                                 ---------------
Electronics: Defense -- 0.8%   General Motors Corp., Cl. H                                            12,500             448,438
                                                                                                                 ---------------
 
</TABLE>
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Growth Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS (CONTINUED)                                                                          Shares        Value -- Note 1
                                                                                                ------------     ---------------
TECHNOLOGY (CONTINUED)
<S>                            <C>                                                              <C>              <C>
Electronics:
Instrumentation -- 1.8%        American Power Conversion Corp. (1)                                    32,000     $       516,000
                               Belden, Inc.                                                           30,000             555,000
                                                                                                                 ---------------
                                                                                                                       1,071,000
                                                                                                                 ---------------
Electronics:
Semiconductors -- 1.5%         Intel Corp.                                                            12,000             702,000
                               National Semiconductor Corp. (1)                                       10,000             172,500
                                                                                                                 ---------------
                                                                                                                         874,500
                                                                                                                 ---------------
Telecommunications -- 2.3%     Airtouch Communications, Inc. (1)                                       4,300             101,588
                               American Telephone & Telegraph Co.                                     12,000             652,500
                               Hong Kong Telecommunications Ltd., Sponsored ADR                       30,000             562,500
                                                                                                                 ---------------
                                                                                                                       1,316,588
                                                                                                                 ---------------
UTILITIES -- 1.5%
Electric Cos. -- 0.1%          Niagara Mohawk Power Corp.                                              4,000              60,500
                                                                                                                 ---------------
Telephone -- 1.4%              BellSouth Corp.                                                         2,500             154,375
                               Telefonos de Mexico SA, Sponsored ADR                                  12,000             670,500
                                                                                                                 ---------------
                                                                                                                         824,875
                                                                                                                 ---------------
                               Total Common Stocks (Cost $45,214,124)                                                 50,869,963
                                                                                                                 ---------------
Total Investments, at Value (Cost $52,314,124)                                                         99.9%          57,969,963
Other Assets Net of Liabilities                                                                           .1              47,172
                                                                                                ------------     ---------------
Net Assets                                                                                            100.0%         $58,017,135
                                                                                                ------------     ---------------
                                                                                                ------------     ---------------
</TABLE>
 
1. Non-income producing security.
 
See accompanying Notes to Financial Statements.

<PAGE>
STATEMENT OF INVESTMENTS June 30, 1994 (Unaudited)
Oppenheimer Variable Account Funds -- Capital Appreciation Fund
<TABLE>
<CAPTION>
                                                                                                    Face             Market
REPURCHASE AGREEMENTS -- 22.8%                                                                     Amount        Value -- Note 1
                                                                                                ------------     ---------------
<S>                            <C>                                                              <C>              <C>
                               Repurchase agreement with The First Boston Corp., 4.125% dated
                               6/30/94, to be repurchased at $33,003,781 on 7/1/94,
                               collateralized by U.S. Treasury Nts., 4%, 1/31/96, with a
                               value of $33,698,723 (Cost $33,000,000)                          $ 33,000,000     $    33,000,000
                                                                                                                 ---------------
CORPORATE BONDS AND NOTES -- 1.9%
                               Intelcom Group, Inc., 7% Cv. Sub. Nts., 10/30/98                    1,035,000             523,292
                               Medaphis Corp., 6.50% Cv. Sub. Debs., 1/1/00 (2)                    1,000,000           1,113,750
                               Solectron Corp., 0% Liq. Yld. Opt. Sub. Nts., 5/5/12                2,000,000           1,085,000
                                                                                                                 ---------------
                               Total Corporate Bonds and Notes (Cost $2,652,772)                                       2,722,042
                                                                                                                 ---------------
 
<CAPTION>
RIGHTS AND WARRANTS -- 0.0%                                                                        Units
                                                                                                ------------
<S>                            <C>                                                              <C>              <C>
                               Tapistron International, Inc., Wts., Exp. 06/97(1)                    120,000              60,000
                               Windmere Corp., Wts., Exp.01/98(1)                                        381           --
                                                                                                                 ---------------
                               Total Rights and Warrants (Cost $52,860)                                                   60,000
                                                                                                                 ---------------
<CAPTION>
COMMON STOCKS -- 77.7%                                                                             Shares
                                                                                                ------------
<S>                            <C>                                                              <C>              <C>
BASIC MATERIALS -- 2.9%
Chemicals -- 1.8%              Geon Co. (The)                                                         30,000             780,000
                               Georgia Gulf Corp.(1)                                                  25,000             856,250
                               Methanex Corp.(1)                                                      85,000             998,750
                                                                                                                 ---------------
                                                                                                                       2,635,000
                                                                                                                 ---------------
Metals: Diversified -- 1.1%    Birmingham Steel Corp.                                                 59,000           1,593,000
                                                                                                                 ---------------
CONSUMER CYCLICALS -- 28.0%
Airlines -- 0.9%               Atlantic Southeast Airlines, Inc.                                      55,000           1,333,750
                                                                                                                 ---------------
Auto Parts: After
 Market -- 1.0%                AutoZone, Inc.(1)                                                      60,000           1,462,500
                                                                                                                 ---------------
Broadcast Media -- 0.7%        IDB Communications Group, Inc.(1)                                     113,750           1,052,187
                                                                                                                 ---------------
Entertainment -- 1.0%          Autotote Corp.(1)                                                      21,000             330,750
                               Iwerks Entertainment, Inc.(1)                                          47,000             311,375
                               Players International, Inc.(1)                                         32,000             480,000
                               RIO HOTEL & CASINO, INC.(1)                                            24,000             312,000
                                                                                                                 ---------------
                                                                                                                       1,434,125
                                                                                                                 ---------------
Homebuilding -- 0.5%           Lennar Corp.                                                           40,500             764,437
                                                                                                                 ---------------
Hotels/Motels -- 3.0%          Carnival Cruise Lines, Inc., Cl. A                                     22,000             973,500
                               Hospitality Franchise Systems, Inc.(1)                                 50,000           1,225,000
                               Mirage Resorts, Inc.(1)                                                50,000             937,500
                               Promus Cos., Inc. (The)(1)                                             40,000           1,185,000
                                                                                                                 ---------------
                                                                                                                       4,321,000
                                                                                                                 ---------------
</TABLE>
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Capital Appreciation Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS (CONTINUED)                                                                          Shares        Value -- Note 1
                                                                                                ------------     ---------------
CONSUMER CYCLICALS (CONTINUED)
<S>                            <C>                                                              <C>              <C>
Household Furnishings and
 Appliances -- 1.7%            Heilig-Meyers Co.                                                      22,500     $       610,313
                               Rhodes, Inc.                                                           30,000             480,000
                               Sunbeam-Oster, Inc.                                                    66,000           1,320,000
                                                                                                                 ---------------
                                                                                                                       2,410,313
                                                                                                                 ---------------
Leisure Time -- 2.8%           Brunswick Corp.                                                        62,000           1,364,000
                               Caesar's World, Inc.(1)                                                20,000             725,000
                               Grand Casinos, Inc.(1)                                                 29,000             398,750
                               Innovative Gaming Corp. of America(1)                                 105,000             761,250
                               International Game Technology                                          20,000             377,500
                               Outboard Marine Corp.                                                  25,000             500,000
                                                                                                                 ---------------
                                                                                                                       4,126,500
                                                                                                                 ---------------
Publishing -- 0.7%             Scientific Games Holdings Corp.(1)                                     28,000             973,000
                                                                                                                 ---------------
Restaurants -- 1.7%            Apple South, Inc.                                                      67,500             978,750
                               Outback Steakhouse, Inc.(1)                                            60,500           1,459,562
                                                                                                                 ---------------
                                                                                                                       2,438,312
                                                                                                                 ---------------
Retail Stores: Department
 Stores -- 3.3%                Dollar General Corp.                                                   66,000           1,650,000
                               Kohl's Corp.(1)                                                        17,000             799,000
                               Nordstrom, Inc.                                                        55,000           2,337,500
                                                                                                                 ---------------
                                                                                                                       4,786,500
                                                                                                                 ---------------
Retail: Specialty -- 6.5%      Ann Taylor Stores, Inc.(1)                                             20,000             767,500
                               Bed Bath & Beyond, Inc.(1)                                             20,000             572,500
                               Blockbuster Entertainment Corp.                                        45,000           1,164,375
                               CML Group, Inc.                                                        21,000             246,750
                               General Nutrition Cos., Inc.(1)                                        51,400             886,650
                               Intelligent Electronics, Inc.                                          24,000             363,000
                               Lowe's Cos., Inc.                                                      38,000           1,301,500
                               Office Depot, Inc.(1)                                                  30,000             600,000
                               Rex Stores Corp.(1)                                                    35,000             577,500
                               Spiegel, Inc., Cl. A                                                   30,000             570,000
                               Staples Inc.(1)                                                        30,000             810,000
                               Sunglass Hut International, Inc.(1)                                     5,000             136,250
                               Viking Office Products, Inc.(1)                                        59,000           1,475,000
                                                                                                                 ---------------
                                                                                                                       9,471,025
                                                                                                                 ---------------
Shoes -- 1.9%                  Nike, Inc., Cl. B                                                      46,000           2,748,500
                                                                                                                 ---------------
Textiles: Apparel
 Manufacturers -- 2.3%         Mohawk Industries, Inc.(1)                                             36,000             630,000
                               Norton McNaughton, Inc.(1)                                             30,900             625,725
                               Phillips-Van Heusen Corp.                                              15,000             376,875
                               Tapistron International, Inc.(1)                                       60,000             138,750
                               Tommy Hilfiger Corp.(1)                                                38,700           1,538,325
                                                                                                                 ---------------
                                                                                                                       3,309,675
                                                                                                                 ---------------
CONSUMER NON-CYCLICALS -- 9.5%
Drugs -- 1.4%                  Nature's Bounty, Inc.(1)                                               19,900             159,200
                               R.P. Scherer Corp.(1)                                                  35,000           1,155,000
                               Roberts Pharmaceutical Corp.(1)                                        35,000             726,250
                                                                                                                 ---------------
                                                                                                                       2,040,450
                                                                                                                 ---------------
Healthcare:
 Diversified -- 0.7%           Value Health, Inc.(1)                                                  25,500             975,375
                                                                                                                 ---------------
 
</TABLE>
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Capital Appreciation Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS (CONTINUED)                                                                          Shares        Value -- Note 1
                                                                                                ------------     ---------------
CONSUMER NON-CYCLICALS (CONTINUED)
<S>                            <C>                                                              <C>              <C>
Healthcare:
 Miscellaneous -- 4.8%         Athena Neurosciences, Inc.(1)                                          16,700     $       112,725
                               Celtrix Pharmaceuticals, Inc.(1)                                       20,000             125,000
                               Cephalon, Inc.(1)                                                      15,000             135,000
                               Elan Corp. PLC(1)                                                      40,000           1,390,000
                               Ethical Holdings, Sponsored ADR(1)                                     50,000             275,000
                               Genesis Health Ventures, Inc.(1)                                       38,000             964,250
                               Genetic Therapy, Inc.(1)                                               23,000             224,250
                               Horizon Healthcare Corp.(1)                                            92,700           2,120,513
                               Intergroup Healthcare Corp.(1)                                         13,000             572,000
                               Isis Pharmaceuticals, Inc.(1)                                          20,000             135,000
                               Martek Biosciences Corp.(1)                                            50,000             500,000
                               Matrix Pharmaceutical, Inc.(1)                                         20,000             205,000
                               PerSeptive Biosystems, Inc.(1)                                         15,000             243,750
                                                                                                                 ---------------
                                                                                                                       7,002,488
                                                                                                                 ---------------
Agriculture
 Biotechnology -- 0.7%         Dentsply International, Inc.(1)                                        30,000           1,050,000
                                                                                                                 ---------------
Hospital Management -- 1.9%    American Medical Response, Inc.(1)                                     15,000             386,250
                               Lincare Holdings, Inc.(1)                                              59,000           1,143,125
                               Mariner Health Group, Inc.(1)                                          30,000             581,250
                               Quorum Health Group, Inc.(1)                                           36,000             630,000
                                                                                                                 ---------------
                                                                                                                       2,740,625
                                                                                                                 ---------------
ENERGY -- 2.9%
Natural Gas:
 Processing -- 0.6%            Louis Dreyfus Natural Gas Corp.(1)                                     27,400             383,600
                               Newfield Exploration Co.(1)                                            20,000             452,500
                                                                                                                 ---------------
                                                                                                                         836,100
                                                                                                                 ---------------
Oil: Integrated
 Domestic -- 0.3%              Trident NGL Holding, Inc.                                              40,000             390,000
                                                                                                                 ---------------
Oil and Gas Drilling -- 1.2%   Cross Timbers Oil Co.                                                  30,800             431,200
                               International Colin Energy Corp.(1)                                    25,000             290,625
                               St. Mary Land & Exploration Co.                                        50,000             612,500
                               Stone Energy Corp.(1)                                                  35,000             393,750
                                                                                                                 ---------------
                                                                                                                       1,728,075
                                                                                                                 ---------------
Oil Well Services and
 Equipment -- 0.8%             NUMAR Corp.(1)                                                         30,000             330,000
                               Weatherford International, Inc.(1)                                     60,000             810,000
                                                                                                                 ---------------
                                                                                                                       1,140,000
                                                                                                                 ---------------
FINANCIAL -- 6.4%
Financial Services:
 Miscellaneous -- 3.7%         Advanta Corp., Cl. B                                                   60,000           1,935,000
                               First USA, Inc.                                                        48,400           1,857,350
                               Foothill Group, Inc. (The), Cl. A                                      41,000             481,750
                               Green Tree Financial Corp.                                             15,000             840,000
                               Servicios Financieros Quadrum SA, Sponsored ADR(1)                     15,000             231,563
                                                                                                                 ---------------
                                                                                                                       5,345,663
                                                                                                                 ---------------
Insurance: Life -- 1.3%        Bankers Life Holding Corp.                                             10,000             201,250
                               Mid Atlantic Medical Services(1)                                       18,000             801,000
                               Physicians Health Services, Inc., Cl. A(1)                             38,400             873,600
                                                                                                                 ---------------
                                                                                                                       1,875,850
                                                                                                                 ---------------
 
</TABLE>
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Capital Appreciation Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS (CONTINUED)                                                                          Shares        Value -- Note 1
                                                                                                ------------     ---------------
FINANCIAL (CONTINUED)
<S>                            <C>                                                              <C>              <C>
Insurance: Property And
 Casualty -- 0.6%              Mid Ocean Ltd.(1)                                                      22,000     $       552,750
                               Partnerre Holdings, Ltd.                                               17,000             344,250
                                                                                                                 ---------------
                                                                                                                         897,000
                                                                                                                 ---------------
Major Banks: Regional -- 0.8%  First Interstate Bancorp                                               15,000           1,155,000
                                                                                                                 ---------------
INDUSTRIAL -- 7.6%
Building Materials
 Group -- 0.4%                 Martin Marietta Materials, Inc.(1)                                     27,000             594,000
                                                                                                                 ---------------
Commercial Services -- 0.5%    Manpower, Inc.                                                         36,000             756,000
                                                                                                                 ---------------
Conglomerates -- 0.9%          Grupo Carso SA, ADS(1)(2)                                              70,000           1,262,632
                                                                                                                 ---------------
Electrical Equipment -- 0.8%   AER Energy Resources, Inc.(1)                                          52,000             273,000
                               C-Cube Microsystems, Inc.(1)                                           32,000             504,000
                               GaSonics International Corp.(1)                                        25,000             306,250
                                                                                                                 ---------------
                                                                                                                       1,083,250
                                                                                                                 ---------------
Machinery: Diversified -- 1.1% Duracraft Corp.                                                        20,000             875,000
                               Novellus Systems, Inc.(1)                                              20,000             695,000
                                                                                                                 ---------------
                                                                                                                       1,570,000
                                                                                                                 ---------------
Manufacturing: Diversified
 Industrials -- 1.6%           Johnstown America Industries, Inc.(1)                                  48,000             972,000
                               Trinity Industries, Inc.                                               40,000           1,405,000
                                                                                                                 ---------------
                                                                                                                       2,377,000
                                                                                                                 ---------------
Railroads -- 0.9%              Southern Pacific Rail Corp.(1)                                         66,000           1,295,250
                                                                                                                 ---------------
Transportation:
 Miscellaneous -- 1.4%         Federal Express Corp.(1)                                               27,000           2,014,875
                                                                                                                 ---------------
TECHNOLOGY -- 20.4%
Communication: Equipment
 Manufacturers -- 1.4%         Aspect Telecommunications Corp.(1)                                     20,000             557,500
                               Glenayre Technologies, Inc.(1)                                         31,000           1,216,750
                               Transaction Network Services, Inc.(1)                                  25,000             221,875
                                                                                                                 ---------------
                                                                                                                       1,996,125
                                                                                                                 ---------------
Computer Software And
 Services -- 7.5%              Cadence Design Systems, Inc.(1)                                        80,000           1,340,000
                               Cornerstone Imaging, Inc.(1)                                           45,200             655,400
                               CUC International, Inc.(1)                                             41,000           1,096,750
                               Danka Business System PLC, Sponsored ADR                               11,100             442,612
                               Davidson & Associates, Inc.(1)                                         29,000             449,500
                               EMC Corp.(1)                                                           99,000           1,336,500
                               FTP Software, Inc.(1)                                                  40,000             610,000
                               HBO & Co.                                                              40,000           1,010,000
                               Network Peripherals, Inc.(1)                                          100,000             625,000
                               Reynolds & Reynolds Co., Cl. A                                         35,000             809,375
                               Sap AG, Preference                                                        444             880,244
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Capital Appreciation Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS (CONTINUED)                                                                          Shares        Value -- Note 1
                                                                                                ------------     ---------------
TECHNOLOGY (CONTINUED)
<S>                            <C>                                                              <C>              <C>
Computer Software And Services (Continued)
                               Sierra On-Line, Inc.(1)                                                50,000     $       825,000
                               Sybase, Inc.(1)                                                        17,000             833,000
                                                                                                                 ---------------
                                                                                                                      10,913,381
                                                                                                                 ---------------
Computer Systems -- 2.3%       Cabletron Systems, Inc.(1)                                              8,000             773,000
                               First Data Corp.                                                       25,000           1,034,375
                               Pyxis Corp.(1)                                                         80,000           1,520,000
                                                                                                                 ---------------
                                                                                                                       3,327,375
                                                                                                                 ---------------
Electronics -- 0.8%            California Micro Devices Corp.(1)                                      55,000           1,182,500
                                                                                                                 ---------------
Electronics:
 Instrumentation -- 4.5%       American Power Conversion Corp.(1)                                     26,000             419,250
                               CMC Industries, Inc.(1)                                                55,000             192,500
                               Gentex Corp.(1)                                                        35,000             892,500
                               Linear Technology Corp.                                                17,500             770,000
                               Molex, Inc., CL. A                                                     45,000           1,653,750
                               Recoton Corp.(1)                                                       30,000             952,500
                               Sanmina Corp.(1)                                                       30,000             517,500
                               Symbol Technologies, Inc.(1)                                           45,000           1,125,000
                                                                                                                 ---------------
                                                                                                                       6,523,000
                                                                                                                 ---------------
Electronics:
 Semiconductors -- 1.2%        Advanced Technology Materials, Inc.(1)                                 47,800             239,000
                               Altera Corp.(1)                                                        20,000             565,000
                               Applied Materials, Inc.(1)                                             17,000             726,750
                               MRS Technology, Inc.(1)                                                32,100             272,850
                                                                                                                 ---------------
                                                                                                                       1,803,600
                                                                                                                 ---------------
Telecommunications -- 2.7%     LCI International, Inc.(1)                                             41,700           1,334,400
                               LDDS Communications, Inc.(1)                                           86,354           1,511,195
                               Millicom International Cellular, S.A.(1)                               50,000           1,037,500
                                                                                                                 ---------------
                                                                                                                       3,883,095
                                                                                                                 ---------------
                               Total Common Stocks (Cost $113,822,232)                                               112,618,533
                                                                                                                 ---------------
Total Investments, at Value (Cost $149,527,864)                                                       102.4%         148,400,575
Liabilities in Excess of Other Assets                                                                  (2.4)         (3,477,384)
                                                                                                ------------     ---------------
Net Assets                                                                                            100.0%        $144,923,191
                                                                                                ------------     ---------------
                                                                                                ------------     ---------------
</TABLE>
 
1. Non-income producing security
 
2. The Fund owns securities purchased in private placement transactions, without
   registration  under the Securities Act of  1933 (the Act). The securities are
   valued under methods  approved by the  Board of Trustees  as reflecting  fair
   value.  The  Fund  intends to  invest  no more  than  10% of  its  net assets
   (determined at the time of  purchase) in restricted and illiquid  securities,
   excluding  securities eligible  for resale pursuant  to Rule 144A  of the Act
   that are determined to be liquid by the
 
<PAGE>
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Capital Appreciation Fund
 
   Board  of  Trustees  or  by  the  Manager  under  Board-approved  guidelines.
   Restricted  and illiquid securities amount to  $523,292 or .36% of the Fund's
   net assets, at June 30, 1994.
 
<TABLE>
<CAPTION>
                                                                               Valuation Per
                                                                     Cost       Unit as of
                Security                     Acquisition Date      Per Unit    June 30, 1994
- ----------------------------------------   ---------------------   --------    -------------
<S>                                        <C>                     <C>         <C>
Grupo Carso SA, ADS(3)                            1/26/93          $  12.37       $ 18.04
Intelcom Group, Inc., 7%, Cvv. Sub.
  Nts., 10/30/98                              11/2/93-4/27/94      $  99.43       $ 50.56
Medaphis Corp., 6.50% Cvv. Sub Debs.,
  1/1/00(3)                                      12/22/92          $ 100.00       $111.38
</TABLE>
 
3. Transferable under Rule 144A of the Act
 
See accompanying Notes to Financial Statements

<PAGE>
STATEMENT OF INVESTMENTS June 30, 1994 (Unaudited)
Oppenheimer Variable Account Funds -- Bond Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face              Market
REPURCHASE AGREEMENTS -- 20.3%                                                                    Amount         Value -- Note 1
                                                                                              --------------     ---------------
<S>                            <C>                                                            <C>                <C>
                               Repurchase agreement with The First Boston Corp., 4.125%,
                               dated 6/30/94, to be repurchased at $24,802,842 on 7/1/94,
                               collateralized by U.S. Treasury Nts., 4%, 1/31/96, with a
                               value of $25,325,101 (Cost $24,800,000)                        $   24,800,000     $    24,800,000
                                                                                                                 ---------------
GOVERNMENT OBLIGATIONS -- 38.5%
                               Bank Negara Indonesia Bonds, 0%, 5/12/95                        3,000,000,000(1)        1,214,627
                               Corporacion Andina de Fomento:
                               Bonds, 6.625%, 10/14/98 (5)                                         1,000,000             920,000
                               Nts., 7.25%, 4/30/98 (5)                                            1,000,000             960,000
                               Czechoslovakia National Bank Nts., 7%, 4/16/96 (5)                  1,000,000           1,000,000
                               Denmark (Kingdom of), 9% Nts., 11/15/98                             7,000,000(1)        1,165,206
                               Empresa Columbiana de Petroleos Nts.:
                               7.25%, 7/8/98 (5)                                                   1,250,000           1,190,625
                               7.25%, 7/8/98 (5)                                                     750,000             720,000
                               Federal National Mortgage Assn., Collateralized Mtg.
                               Obligations, Guaranteed Real Estate Mortgage Investment
                               Conduit Pass-Through Certificates:
                               8.75%, 11/25/05                                                     3,000,000           3,109,560
                               10.40%, 4/25/19                                                     2,000,000           2,140,560
                               Interest-Only Stripped Mtg.-Backed Security:
                               Trust 240, Class 2, 7%, 9/25/23 (4)                                 1,736,485             639,515
                               Trust 257, Class 2, 7%, 2/25/24 (4)                                 2,861,573           1,062,806
                               Financiera Energetica Nacional Nts., 6.625%, 12/13/96               1,850,000           1,787,562
                               Germany (Federal Republic of) Treuhandanstalt Bonds, 7.375%,
                               12/2/02                                                             1,500,000(1)          957,241
                               Italy (Republic of) Treasury Bonds, Buoni Poliennali del
                               Tes:
                               12.50%, 6/16/97                                                 2,100,000,000(1)        1,403,492
                               12%, 1/17/99                                                      800,000,000(1)          524,809
                               Mexico (United Mexican States) CETES, 0%, 10/16/94                  7,057,840           1,992,525
                               Spain (Kingdom of) Bonds, 11.45%, 8/30/98                         135,000,000(1)        1,074,352
                               United Kingdom Treasury Nts.:
                               12.25%, 3/26/99                                                       500,000(1)          880,519
                               10%, 9/8/03                                                         1,075,000(1)        1,772,819
                               U.S. Treasury Bonds:
                               8%, 11/15/21                                                        5,000,000           5,165,625
                               7.25%, 8/15/22                                                      6,000,000           5,705,621
                               7.125%, 2/15/23                                                     3,000,000           2,807,811
                               U.S. Treasury Nts.:
                               6.875%, 8/15/94                                                     1,000,000           1,003,438
                               5.875%, 5/15/95                                                     3,000,000           3,011,250
                               7.875%, 6/30/96                                                     1,000,000           1,032,500
                               6.375%, 6/30/97                                                     1,000,000             997,500
                               6%, 12/31/97                                                        3,000,000           2,939,061
                                                                                                                 ---------------
                               Total Government Obligations (Cost $47,806,803)                                        47,179,024
                                                                                                                 ---------------
 
<PAGE>
</TABLE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Bond Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face              Market
MUNICIPAL BONDS AND NOTES -- 5.4%                                                                 Amount         Value -- Note 1
                                                                                              --------------     ---------------
<S>                            <C>                                                            <C>                <C>
                               City of New York Taxable General Obligation Bonds, Series D:
                               9%, 2/1/13                                                     $      500,000     $       527,495
                               9.90%, 2/1/15                                                         500,000             553,877
                               Connecticut State Taxable General Obligation Bonds, 6.625%,
                               12/15/97                                                              650,000             650,972
                               Dade County, Florida Educational Facilities Authority
                               Taxable Exchange Revenue Bonds, University of Miami, MBIA
                               Insured:
                               7.65%, 4/1/10                                                         325,000             368,958
                               9.70%, 4/1/10                                                         175,000             198,685
                               New York State Environmental Facilities Corp. State Service
                               Contract Taxable Revenue Bonds: Series A, 9.625%, 3/15/21             375,000             395,204
                               Series B:
                               7.30%, 3/15/97                                                        200,000             202,751
                               8.15%, 3/15/02                                                        800,000             826,108
                               Pinole, California Redevelopment Agency Tax Allocation
                               Taxable Bonds, Pinole Vista Redevelopment, Series B, 8.35%,
                               8/1/17                                                              1,320,000           1,385,738
                               Port of Portland, Oregon Taxable Special Obligation Revenue
                               Bonds, PAMCO Project, 9.20%, 5/15/22                                1,500,000           1,569,618
                                                                                                                 ---------------
                               Total Municipal Bonds and Notes (Cost $6,308,344)                                       6,679,406
                                                                                                                 ---------------
CORPORATE BONDS AND NOTES -- 34.1%
BASIC MATERIALS -- 2.9%
Chemicals -- 1.9%              Quantum Chemical Corp., 10.375% Fst. Mtg. Bonds, 6/1/01             2,100,000           2,372,553
                                                                                                                 ---------------
Paper and Forest
Products -- 1.0%               R.P. Scherer International Corp., 6.75% Sr. Nts., 2/1/04            1,250,000           1,168,750
                                                                                                                 ---------------
CONSUMER CYCLICALS -- 9.2%
Automotive -- 0.7%             Chrysler Corp., 10.95% Debs., 8/1/17                                  800,000             899,273
                                                                                                                 ---------------
Entertainment -- 2.1%          Circus Circus Enterprises, Inc., 6.75% Sr. Sub. Nts.,
                               7/15/03                                                             1,225,000           1,089,026
                               Columbia Pictures Entertainment, Inc., 9.875% Sr. Sub. Nts.,
                               2/1/98                                                                500,000             533,355
                               Eastman Kodak Co., 10% Nts., 6/15/01                                  250,000             264,980
                               Mattel, Inc., 6.875% Sr. Nts., 8/1/97                                 700,000             692,331
                                                                                                                 ---------------
                                                                                                                       2,579,692
                                                                                                                 ---------------
Home
Building/Development -- 1.9%   Noranda Forest, Inc., 11% Debs., 7/15/98                            1,000,000(1)          746,452
                               Scotia Pacific Holding Co., 7.95% Timber Collateralized
                               Nts., 7/20/15                                                       1,628,719           1,525,352
                                                                                                                 ---------------
                                                                                                                       2,271,804
                                                                                                                 ---------------
 
<PAGE>
</TABLE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Bond Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face              Market
CORPORATE BONDS AND NOTES (CONTINUED)                                                             Amount         Value -- Note 1
                                                                                              --------------     ---------------
CONSUMER CYCLICALS (CONTINUED)
<S>                            <C>                                                            <C>                <C>
Hotels -- 0.7%                 Host Marriott Hospitality, Inc.:
                               10.125% Sr. Nts., Series F, 1/15/99                            $      228,000     $       231,420
                               10.625% Sr. Nts., Series B, 2/1/00                                    190,000             191,900
                               11% Sr. Nts., Series L, 5/1/07                                        475,000             477,375
                                                                                                                 ---------------
                                                                                                                         900,695
                                                                                                                 ---------------
Media -- 3.0%                  GSPI Corp., 10.15% Fst. Mtg. Bonds, 6/24/10 (5)                     1,177,635           1,284,359
                               News America Holdings, Inc.:
                               12% Sr. Nts., 12/15/01                                                500,000             574,028
                               10.125% Gtd. Sr. Debs., 10/15/12                                      500,000             527,610
                               Time Warner Entertainment Co. LP, 8.375% Sr. Debs., 3/15/23           500,000             447,500
                               Time Warner, Inc., 7.45% Nts., 2/1/98                                 800,000             792,000
                                                                                                                 ---------------
                                                                                                                       3,625,497
                                                                                                                 ---------------
Textiles/Apparel -- 0.8%       Fruit of the Loom, Inc., 7% Debs., 3/15/11                          1,097,000             946,163
                                                                                                                 ---------------
CONSUMER NON-CYCLICALS -- 1.9%
Food -- 1.3%                   Philip Morris Cos., Inc., 8.875% Nts., 7/1/96                         500,000             516,446
                               RJR Nabisco, Inc., 10.50% Sr. Nts., 4/15/98                         1,000,000           1,060,986
                                                                                                                 ---------------
                                                                                                                       1,577,432
                                                                                                                 ---------------
Food and Drug
Distribution -- 0.6%           Revco D.S., Inc., 9.125% Sr. Nts., 1/15/00                            750,000             753,750
                                                                                                                 ---------------
ENERGY -- 2.2%
Oil and Gas:
Integrated -- 0.9%             Tenneco Inc.:
                               7.875% Nts., 10/1/02                                                  650,000             643,083
                               10% Debs., 3/15/08                                                    400,000             432,007
                                                                                                                 ---------------
                                                                                                                       1,075,090
                                                                                                                 ---------------
Oil and Gas: Equipment and
Services -- 1.0%               McDermott, Inc., 9.375% Nts., 3/15/02                                 400,000             420,584
                               Sonat, Inc., 9.50% Nts., 8/15/99                                      250,000             268,804
                               Southwest Gas Corp., 9.75% Debs., Series F, 6/15/02                   500,000             512,092
                                                                                                                 ---------------
                                                                                                                       1,201,480
                                                                                                                 ---------------
Oil and Gas: Exploration and
Production -- 0.3%             Atlantic Richfield Co., 10.375% Nts., 7/15/95                         375,000             390,371
                                                                                                                 ---------------
FINANCIAL -- 7.3%
Banks/Savings and
Loans -- 1.5%                  Chemical New York Corp., 9.75% Sub. Cap. Nts., 6/15/99                200,000             216,820
                               First Chicago Corp., 11.25% Sub. Nts., 2/20/01                        750,000             877,288
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Bond Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face              Market
CORPORATE BONDS AND NOTES (CONTINUED)                                                             Amount         Value -- Note 1
                                                                                              --------------     ---------------
FINANCIAL (CONTINUED)
<S>                            <C>                                                            <C>                <C>
Banks/Savings and Loans (Continued)
                               First Fidelity Bancorporation, 8.50% Sub. Cap. Nts., 4/1/98    $      100,000     $       102,955
                               Heller Financial, Inc., 7.75% Nts., 5/15/97                           475,000             483,375
                               NBD Bancorp, Inc., 7.25% Sub. Debs., 8/15/04                          165,000             156,546
                                                                                                                 ---------------
                                                                                                                       1,836,984
                                                                                                                 ---------------
Financial/Insurance -- 5.8%    First Boston Mortgage Securities Corp., 7.04% Mtg.
                               Pass-Through Ctfs., 10/25/02                                        1,982,310           1,883,195
                               General Motors Acceptance Corp.:
                               8% Nts., 10/1/96                                                      700,000             713,941
                               7.75% Nts., 4/15/97                                                   700,000             707,650
                               5.50% Nts., 12/15/01                                                  300,000             255,739
                               Paine Webber Group, Inc., 7.75% Sub. Nts., 9/1/02                     450,000             427,078
                               Resolution Trust Corp. Commercial Mtg. Pass-Through
                               Certificates:
                               9%, Series 1991-M5, Cl. A, 3/25/17                                  1,585,896           1,617,615
                               8.25%, Series 1992-CHF, Cl. C, 12/25/20                             1,129,005           1,103,779
                               Shearson Lehman Brothers Holdings, Inc., 8.375% Nts.,
                               2/15/99                                                               350,000             354,588
                                                                                                                 ---------------
                                                                                                                       7,063,585
                                                                                                                 ---------------
INDUSTRIAL -- 0.9%
Railroads/Equipment -- 0.9%    American Car Line Co., 8.25% Equipment Trust Ctfs., Series
                               1993-A, 4/15/08                                                       660,000             643,500
                               Union Pacific Corp., 9.65% Med.-Term Nts., 4/17/00                    400,000             436,848
                                                                                                                 ---------------
                                                                                                                       1,080,348
                                                                                                                 ---------------
TECHNOLOGY -- 4.4%
Aerospace/Defense -- 0.8%      AMR Corp., 10% Debs., 4/15/21                                         975,000             960,200
                                                                                                                 ---------------
Cable Television -- 3.2%       TKR Cable I, Inc., 10.50% Sr. Debs., 10/30/07                       3,600,000           3,924,000
                                                                                                                 ---------------
Communication -- 0.4%          GTE Corp., 9.375% Debs., 12/1/00                                      500,000             540,491
                                                                                                                 ---------------
UTILITIES -- 5.3%
                               Boise Cascade Corp., 9.90% Nts., 3/15/00                              750,000             804,401
                               BP America, Inc., 10.875% Nts., 8/1/01                                650,000(1)          486,076
                               Coastal Corp., 11.75% Sr. Debs., 6/15/06                            2,000,000           2,252,500
                               Commonwealth Edison Co.:
                               6.50% Nts., 7/15/97                                                   550,000             536,282
                               6.40% Nts., 10/15/05                                                  275,000             229,162
                               Long Island Lighting Co., 7% Debs., 3/1/04                            500,000             409,485
                               Mitchell Energy & Development Corp., 9.25% Sr. Nts., 1/15/02        1,000,000           1,053,348
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Bond Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face              Market
CORPORATE BONDS AND NOTES (CONTINUED)                                                             Amount         Value -- Note 1
                                                                                              --------------     ---------------
UTILITIES (CONTINUED)
<S>                            <C>                                                            <C>                <C>
                               Public Service Company of Colorado, 8.75% Fst. Mtg. Bonds,
                               3/1/22                                                         $      750,000     $       750,477
                                                                                                                 ---------------
                                                                                                                       6,521,731
                                                                                                                 ---------------
                               Total Corporate Bonds and Notes (Cost $43,461,270)                                     41,689,889
                                                                                                                 ---------------
INDEXED INSTRUMENTS -- 1.3%
                               Citibank CD:
                               17.35%, 7/28/94 (3)                                               204,200,000(1)          488,533
                               17.30%, 7/29/94 (3)                                               202,900,000(1)          485,422
                               Morgan Guaranty Trust Co. of New York (Singapore Branch)
                               12.15% CD, 2/3/95                                               1,267,950,000(1)          584,334
                                                                                                                 ---------------
                               Total Indexed Instruments (Cost $1,607,367)                                             1,558,289
                                                                                                                 ---------------
Total Investments, at Value (Cost $123,983,784)                                                        99.6%         121,906,608
Other Assets Net of Liabilities                                                                           .4             482,138
                                                                                              --------------     ---------------
Net Assets                                                                                             100.0%    $   122,388,746
                                                                                              --------------     ---------------
                                                                                              --------------     ---------------
</TABLE>
 
(1) Face amount is reported in foreign currency.
 
(2) Represents the current interest rate for a variable rate security.
 
(3) Indexed  instrument  for  which  the principal  amount  due  at  maturity is
    affected by the relative value of a foreign security.
 
(4) Interest-Only Strips represent  the right  to receive  the monthly  interest
    payments  on  an underlying  pool of  mortgage  loans. These  securities are
    subject to  the risk  of accelerated  principal paydowns  as interest  rates
    decline.  The  principal  amount  represents the  notional  amount  on which
    current interest is calculated.
 
(5) The Fund  owns  securities  purchased  in  private  placement  transactions,
    without  registration  under  the  Securities Act  of  1933  (the  Act). The
    securities are valued  under methods approved  by the Board  of Trustees  as
    reflecting  fair value. The Fund  intends to invest no  more than 10% of its
    net assets (determined at the time  of purchase) in restricted and  illiquid
    securities,  excluding securities eligible for  resale pursuant to Rule 144A
    of the Act that are determined to be  liquid by the Board of Trustees or  by
    the Manager under Board-approved guidelines.
 
<TABLE>
<CAPTION>
                                                                                Valuation Per
                                                     Acquistion       Cost       Unit as of
Security                                                Date        Per Unit    June 30, 1994
- --------------------------------------------------   -----------    --------    -------------
<S>                                                  <C>            <C>         <C>
Corporacion Andina de Fomento:
     Bonds, 6.625%, 10/14/98(6)                          9/23/93    $  99.95       $ 92.00
     Nts., 7.25%, 4/30/98(6)                             4/15/93    $  99.38       $ 96.00
Czechoslovakia National Bank Nts., 7%, 4/16/96(6)        3/11/93    $  99.70       $100.00
Empresa Columbiana de Petroleos Nts., 7.25%,
7/8/98 (6)                                               6/24/93    $  99.63       $ 95.25
Empresa Columbiana de Petroleos Nts., 7.25%,
7/8/98(6)                                                4/25/94    $  99.63       $ 96.00
GSPI Corp., 10.15% Fst. Mtg. Bonds, 6/24/10(6)           1/29/93    $ 102.40       $109.06
</TABLE>
 
6. Transferable under Rule 144A of the Act.
 
See accompanying Notes to Financial Statements.

<PAGE>
STATEMENT OF INVESTMENTS June 30, 1994 (Unaudited)
Oppenheimer Variable Account Funds -- High Income Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face              Market
REPURCHASE AGREEMENTS -- 10.8%                                                                    Amount         Value -- Note 1
                                                                                              --------------     ---------------
<S>                            <C>                                                            <C>                <C>
                               Repurchase agreement with The First Boston Corp., 4.125%,
                               dated 6/30/94, to be repurchased at $11,801,352 on 7/1/94,
                               collateralized by U.S. Treasury Nts., 4%, 1/31/96, with a
                               value of 12,049,846 (Cost $11,800,000)                         $   11,800,000     $    11,800,000
                                                                                                                 ---------------
GOVERNMENT OBLIGATIONS -- 10.6%
                               Argentina (Republic of):
                               Bonds, Bonos de Consolidacion de Deudas, Series I, 3.704%,
                               4/1/01 (4)(6)                                                       1,254,100(2)          687,638
                               Series I, 4.375%, 4/1/07 (4)(6)                                       284,225             156,699
                               Past Due Interest Bonds, 5%, 3/31/05 (4)                            1,650,000           1,193,156
                               Bank Negara Indonesia Bonds, 0%, 5/12/95                        2,000,000,000(2)          809,752
                               Italy (Republic of) Treasury Bonds, Buoni Poliennali del
                               Tes, 12.50%, 6/16/97 (7)                                        2,300,000,000(2)        1,537,158
                               Mexico (United Mexican States):
                               CETES:
                               0%, 10/16/94                                                        7,057,830(2)        1,992,522
                               0%, 11/3/94                                                         3,591,690(2)        1,003,231
                               Par Bonds, Series A, 6.25%, 12/31/19                                1,500,000             955,313
                               Morocco (Kingdom of) Loan Participation Agreement, Tranche
                               A, 4.50%, 1/1/09 (4)(8)                                             1,000,000             699,625
                               Polish People's Republic Loan Participation Agreement:
                               5.0625%, 2/3/24 (1)                                                 1,500,000             547,500
                               7.9375%, 2/8/24 (1)                                                 2,000,000(2)          455,560
                               7.9375%, 2/8/24 (1)                                                   250,000(2)           67,268
                               Spain (Kingdom of) Bonds, 11.45%, 8/30/98                         135,000,000(2)        1,074,352
                               Venezuela (Republic of) Nts., 9%, 5/27/96 (8)                         500,000             487,500
                                                                                                                 ---------------
                               Total Government Obligations (Cost $12,332,416)                                        11,667,274
                                                                                                                 ---------------
MUNICIPAL BONDS AND NOTES -- 2.0%
                               Pinole, California Redevelopment Agency Tax Allocation
                               Taxable Bonds, Pinole Vista Redevelopment, Series B, 7.65%,
                               8/1/07                                                                975,000             979,325
                               Port of Portland, Oregon Taxable Special Obligation Revenue
                               Bonds, Pamco Project, 9.20%, 5/15/22                                  500,000             523,206
                               San Joaquin Hills, California Transportation Corridor Agency
                               Toll Road Capital Appreciation Revenue Bonds, Jr. Lien, 0%,
                               1/1/28                                                             12,500,000             713,887
                                                                                                                 ---------------
                               Total Municipal Bonds and Notes (Cost $2,114,954)                                       2,216,418
                                                                                                                 ---------------
CORPORATE BONDS AND NOTES -- 67.9%
BASIC MATERIALS -- 8.2%
Chemicals -- 3.1%              Banco do Nordeste do Brasil, 10.375% Sr. Debs., 11/6/95 (8)           750,000             746,250
                               Carbide/Graphite Group, Inc., 11.50% Sr. Nts., 9/1/03               1,000,000           1,027,500
                               NL Industries, Inc., 0%/13% Sr. Sec. Disc. Nts., 10/15/05
                               (3)                                                                 1,100,000             676,500
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- High Income Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face              Market
CORPORATE BONDS AND NOTES (CONTINUED)                                                             Amount         Value -- Note 1
                                                                                              --------------     ---------------
BASIC MATERIALS (CONTINUED)
<S>                            <C>                                                            <C>                <C>
Chemicals (Continued)
                               Rexene Corp.:
                               9% Fst. Priority Nts., 11/15/99 (4)                            $      300,000     $       292,500
                               10% 2nd Priority Nts., 11/15/02 (6)                                   668,000             619,384
                                                                                                                 ---------------
                                                                                                                       3,362,134
                                                                                                                 ---------------
Metals -- 2.3%                 Jorgensen (Earle M.) Co., 10.75% Sr. Nts., 3/1/00                     500,000             505,000
                               Kaiser Aluminum & Chemical Corp.:
                               9.875% Sr. Nts., 2/15/02                                              350,000             324,625
                               12.75% Sr. Sub. Nts., 2/1/03                                        1,250,000           1,275,000
                               Stelco, Inc., 9.75% Debs., 4/1/95                                     500,000(2)          356,940
                                                                                                                 ---------------
                                                                                                                       2,461,565
                                                                                                                 ---------------
Paper and Forest
Products -- 2.8%               Equitable Bag, Inc., 12.375% Sr. Nts., 8/15/02 (1)                    100,000              70,500
                               Pacific Lumber Co., 10.50% Sr. Nts., 3/1/03                         1,000,000             965,000
                               PT Inti Indorayon Utama, 9.125% Sr. Nts., 10/15/00                    400,000             346,000
                               Riverwood International Corp., 10.375% Sr. Sub. Nts.,
                               6/30/04                                                               400,000             401,000
                               Stone Consolidated Corp., 10.25% Sr. Sec. Nts., 12/15/00              200,000             195,000
                               Stone Container Corp.:
                               12.625% Sr. Nts., 7/15/98                                             500,000             525,000
                               9.875% Sr. Nts., 2/1/01                                               650,000             607,750
                                                                                                                 ---------------
                                                                                                                       3,110,250
                                                                                                                 ---------------
CONSUMER CYCLICALS -- 23.4%
Automotive -- 2.7%             Foamex LP/ JPS Automotive Corp., Units (8)                          1,000,000             520,000
                               JPS Automotive Products Corp., 11.125% Sr. Nts., 6/15/01              300,000             301,500
                               NewCity Communications, Inc., 11.375% Sr. Sub. Nts., 11/1/03        1,200,000           1,239,000
                               Penda Industries, Inc., 10.75% Sr. Nts., 3/1/04 (8)                   675,000             661,500
                               SPX Corp., 11.75% Sr. Sub. Nts., 6/1/02                               250,000             256,250
                                                                                                                 ---------------
                                                                                                                       2,978,250
                                                                                                                 ---------------
Construction Supplies and
Development -- 2.0%            Dal-Tile International, Inc., 0% Sr. Sec. Nts., 7/15/98               250,000             154,375
                               Hillsborough Holdings Corp., 7.50% Participation Agreement,
                               12/30/99 (1)(8)                                                     1,000,000           1,408,750
                               Walter Industries, Inc., 14.625% Sr. Nts., Series B, 1/1/99
                               (1)                                                                   400,000             656,500
                                                                                                                 ---------------
                                                                                                                       2,219,625
                                                                                                                 ---------------
Consumer Goods and
Services -- 5.4%               Amstar Corp., 11.375% Sr. Sub. Nts., 2/15/97                          500,000             497,500
                               Coleman Holdings, Inc., 0% Sr. Sec. Disc. Nts., Series B,
                               5/27/98                                                               500,000             335,000
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- High Income Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face              Market
CORPORATE BONDS AND NOTES (CONTINUED)                                                             Amount         Value -- Note 1
                                                                                              --------------     ---------------
CONSUMER CYCLICALS (CONTINUED)
<S>                            <C>                                                            <C>                <C>
Consumer Goods and Services (Continued)
                               Collins & Aikman Group, Inc., 11.875% Sr. Sub. Debs., 6/1/01   $    1,000,000     $     1,015,000
                               Harman International Industries, Inc., 12% Sr. Sub. Nts.,
                               8/1/02                                                              1,000,000           1,085,000
                               Mary Kay Corp., 12.75% Gtd. Sr. Nts., Series B, 12/6/00 (8)         1,000,000           1,045,000
                               Protection One Alarm Monitoring, Inc., 12% Sr. Sub. Nts.,
                               11/1/03                                                             1,000,000             955,000
                               PT Polysindo Eka Perkasa, 13% Sr. Nts., 6/15/01                       500,000             498,195
                               Revlon Consumer Products Corp., 9.375% Sr. Nts., 4/1/01               400,000             344,000
                               Revlon Worldwide Corp., 0% Sr. Sec. Disc. Nts., 3/15/98               350,000             148,750
                                                                                                                 ---------------
                                                                                                                       5,923,445
                                                                                                                 ---------------
Entertainment -- 4.1%          Capital Gaming International, Inc., Units (8)                         950,000             973,750
                               Gillett Holdings, Inc., 12.25% Sr. Sub. Nts., Series A,
                               6/30/02                                                               521,305             555,190
                               Hollywood Casino Corp., 13.50% Fst. Mtg. Nts., 9/30/98                300,000             301,500
                               Lady Luck Gaming Finance Corp., 10.50% Fst. Mtg. Nts.,
                               3/1/01                                                                450,000             389,250
                               Marvel (Parent) Holdings, Inc.:
                               0% Sr. Sec. Disc. Nts., 4/15/98                                     1,300,000             806,000
                               0% Sr. Sec. Disc. Nts., Series B, 4/15/98                           1,000,000             622,500
                               Treasure Bay Gaming & Resorts, Inc.: Units (8)                        125,000             120,625
                               12.25% Fst. Mtg. Nts., 11/15/00 (8)                                   375,000             339,375
                               United Gaming, Inc., 7.50% Cv. Sub. Debs., 9/15/03                    500,000             401,250
                                                                                                                 ---------------
                                                                                                                       4,509,440
                                                                                                                 ---------------
Media -- 4.8%                  Ackerley Communications, Inc., 10.75% Sr. Sec. Nts., Series
                               A, 10/1/03                                                            750,000             746,250
                               Act III Broadcasting, Inc., 9.625% Sr. Sub. Nts., 12/15/03            430,000             410,650
                               Argyle Television Operations, 9.875% Sr. Sub. Nts., 12/30/03          500,000             507,500
                               General Media, Inc., 10.625% Sr. Sec. Nts., 12/31/00 (8)              500,000             467,500
                               GSPI Corp., 10.15% Fst. Mtg. Bonds, 6/24/10 (8)                       490,681             535,150
                               Lamar Advertising Co., 11% Sr. Sec. Nts., 5/15/03                     500,000             495,000
                               SCI Television, Inc.:
                               7.50% Fst. Sec. Loan Nts., 6/30/98                                    486,000             478,710
                               11% Sr. Sec. Nts., Series 1, 6/30/05                                  450,000             461,250
                               Sinclair Broadcasting Group, Inc., 10% Sr. Sub. Nts.,
                               12/15/03                                                              445,000             441,663
                               Univision Television Group, Inc., 11.75% Sr. Sub. Nts.,
                               1/15/01                                                               700,000             745,500
                                                                                                                 ---------------
                                                                                                                       5,289,173
                                                                                                                 ---------------
 
<PAGE>
</TABLE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- High Income Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face              Market
CORPORATE BONDS AND NOTES (CONTINUED)                                                             Amount         Value -- Note 1
                                                                                              --------------     ---------------
CONSUMER CYCLICALS (CONTINUED)
<S>                            <C>                                                            <C>                <C>
Real Estate
Development -- 1.4%            Casino Magic Finance Corp., 11.50% Fst. Mtg. Nts., Series B,
                               10/15/01                                                       $      290,000     $       268,250
                               Olympia & York First Canadian Place Ltd., 11% Debs., Series
                               3, 11/4/49 (1)                                                      1,000,000(2)          456,919
                               Saul (B.F.) Real Estate, 11.625% Sr. Nts., 4/1/02                     500,000             490,000
                               Trizec Corp. Ltd., 10.25% Sr. Debs., 6/22/99 (1)                      500,000(2)          323,010
                                                                                                                 ---------------
                                                                                                                       1,538,179
                                                                                                                 ---------------
Retail -- 3.0%                 Cole National Group, Inc., 11.25% Sr. Nts., 10/1/01                 1,000,000           1,015,000
                               Eye Care Centers of America, Inc., 12% Sr. Nts., 10/1/03              700,000             689,500
                               R.H. Macy & Co., Inc., 14.50% Sr. Sub. Debs., 10/15/98 (1)            900,000             562,500
                               Waban, Inc., 11% Sr. Sub. Nts., 5/15/04                               500,000             501,250
                               Zale Delaware, Inc., 11% Gtd. 2nd Priority Sr. Sec. Nts.,
                               6/1/00                                                                500,000             502,500
                                                                                                                 ---------------
                                                                                                                       3,270,750
                                                                                                                 ---------------
CONSUMER NON-CYCLICALS -- 2.8%
Food -- 0.6%                   Farm Fresh, Inc., 12.25% Sr. Nts., 10/1/00                            500,000             492,500
                               Kash 'N Karry Food Stores, Inc., 14% Sub. Debs., 2/1/01               300,000             109,500
                                                                                                                 ---------------
                                                                                                                         602,000
                                                                                                                 ---------------
Food and Drug
Distribution -- 1.9%           Di Giorgio Corp., 12% Sr. Nts., 2/15/03                               700,000             721,000
                               Duane Reade, 12% Sr. Nts., Series B, 9/15/02                          250,000             260,000
                               Purity Supreme, Inc., 11.75% Sr. Sec. Nts., Series B, 8/1/99          700,000             686,000
                               Thrifty Payless Holdings, Inc., Units                                 375,000             395,625
                                                                                                                 ---------------
                                                                                                                       2,062,625
                                                                                                                 ---------------
Healthcare -- 0.3%             Charter Medical Corp., 11.25% Sr. Sub. Nts., 4/15/04 (8)              350,000             357,875
                                                                                                                 ---------------
ENERGY -- 5.3%
                               BP America, Inc., 10.875% Nts., 8/1/01                                350,000(2)          261,733
                               Ferrellgas LP/Ferrellgas Finance Corp., 10% Sr. Nts., 8/1/01          500,000             502,500
                               Maxus Energy Corp.:
                               8.50% Debs., 4/1/08                                                 1,000,000             870,000
                               11.50% Debs., 11/15/15                                                800,000             814,000
                               Mesa Capital Corp.:
                               0%/12.75% Disc. Nts., 6/30/96 (3)                                       1,000                 890
                               0%/12.75% Sec. Disc. Nts., 6/30/98 (3)                              1,707,000           1,553,370
                               OPI International, Inc., 12.875% Gtd. Sr. Nts., 7/15/02               750,000             873,750
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- High Income Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face              Market
CORPORATE BONDS AND NOTES (CONTINUED)                                                             Amount         Value -- Note 1
                                                                                              --------------     ---------------
ENERGY (CONTINUED)
<S>                            <C>                                                            <C>                <C>
                               Presidio Oil Co., 11.50% Sr. Sec. Nts., Series B, 9/15/00      $      925,000     $       925,000
                                                                                                                 ---------------
                                                                                                                       5,801,243
                                                                                                                 ---------------
FINANCIAL -- 3.7%
                               Banco Nacional de Mexico SA, 7% Exch. Sub. Debs., 12/15/99
                               (8)                                                                   500,000             535,000
                               Card Establishment Services, Inc., 10% Sr. Sub. Nts., Series
                               B, 10/1/03                                                          1,600,000           1,528,000
                               ECM Fund, L.P.I., 14% Sub. Nts., 6/10/02 (8)                          497,386             547,125
                               Residential Funding Corp., 7.97% Real Estate Trust
                               Pass-Through Ctfs., Series 1993-J2, Cl. B-1, 6/15/23 (8)            1,204,823             931,856
                               Tribasa Toll Road Trust, 10.50% Nts., Series 1993-A, 12/1/11
                               (8)                                                                   500,000             451,250
                                                                                                                 ---------------
                                                                                                                       3,993,231
                                                                                                                 ---------------
INDUSTRIAL -- 4.4%
Containers -- 0.7%             Trans Ocean Container Corp., 12.25% Sr. Sub. Nts., 7/1/04             700,000             703,500
                                                                                                                 ---------------
General Industrial 1.9%        EnviroSource, Inc., 9.75% Sr. Nts., 6/15/03                           500,000             455,000
                               Farley, Inc., 0% Sub. Debs., 12/30/12                                 115,000              12,075
                               Polymer Group, Inc., 12.25% Sr. Nts., 7/15/02 (8)                     700,000             701,750
                               Southdown, Inc., 14% Sr. Sub. Nts., Series B, 10/15/01                640,000             726,400
                               Triangle Wire & Cable, Inc., 13.50% Sr. Nts., 1/15/02 (1)(8)          500,000             225,000
                                                                                                                 ---------------
                                                                                                                       2,120,225
                                                                                                                 ---------------
Transportation -- 1.8%         Sea Containers Ltd.:
                               12.50% Sr. Sub. Debs., Series A, 12/1/04                              500,000             523,750
                               12.50% Sr. Sub. Debs., Series B, 12/1/04                              350,000             373,625
                               Transtar Holdings LP/Transtar Capital Corp., 0%/ 13.375% Sr.
                               Disc. Nts., Series B, 12/15/03 (3)                                  2,000,000           1,095,000
                                                                                                                 ---------------
                                                                                                                       1,992,375
                                                                                                                 ---------------
TECHNOLOGY -- 15.9%
Aerospace/Defense -- 2.9%      AMR Corp., 10% Debs., 4/15/21                                         825,000             818,975
                               GPA Delaware, Inc., 8.75% Gtd. Nts., 12/15/98                         500,000             402,500
                               GPA Holland BV:
                               8.625% Med.-Term Nts., 1/15/99 (8)                                    750,000             595,385
                               9.50% Med.-Term Nts., 12/5/01 (8)                                     500,000             375,000
                               Rohr, Inc., 11.625% Sr. Nts., 5/15/03                                 400,000             406,000
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- High Income Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face              Market
CORPORATE BONDS AND NOTES (CONTINUED)                                                             Amount         Value -- Note 1
                                                                                              --------------     ---------------
TECHNOLOGY (CONTINUED)
<S>                            <C>                                                            <C>                <C>
Aerospace/Defense (Continued)
                               Talley Industries, Inc., 0%/12.25% Sr. Disc. Debs., 10/15/05
                               (3)                                                            $    1,000,000     $       590,000
                                                                                                                 ---------------
                                                                                                                       3,187,860
                                                                                                                 ---------------
Cable Television -- 6.5%       American Telecasting, Inc., Units                                     700,000             367,500
                               Cablevision Systems Corp.:
                               10.75% Sr. Sub. Debs., 4/1/04                                         500,000             508,750
                               9.875%, Sr. Sub. Debs., 2/15/13                                       500,000             457,500
                               Celcaribe SA, Units (8)                                             1,250,000             769,090
                               Continental Broadcasting Ltd./Continental Broadcasting
                               Capital Corp., 10.625% Sr. Sub. Nts., 7/1/03                          600,000             609,000
                               Echostar Communications Corp., Units                                2,000,000           1,065,000
                               Helicon Group LP/Helicon Capital Corp., 9% Sr. Sec. Nts.,
                               11/1/03 (4)                                                         1,000,000             915,000
                               International CableTel, Inc., 0%/10.875% Sr. Def. Cpn. Nts.,
                               10/15/03 (3)                                                          635,000             381,000
                               Outlet Broadcasting, Inc., 10.875% Sr. Sub. Nts., 7/15/03           1,000,000             997,500
                               TKR Cable I, Inc., 10.50% Sr. Debs., 10/30/07                       1,000,000           1,090,000
                                                                                                                 ---------------
                                                                                                                       7,160,340
                                                                                                                 ---------------
Communications -- 4.2%         Cellular, Inc., 0%/11.75% Sr. Sub. Disc. Nts., 9/1/03 (3)           2,000,000           1,240,000
                               Centennial Cellular Corp., 8.875% Sr. Nts., 11/1/01                   500,000             462,500
                               Comcast Cellular Corp., 0% Nts., Series B, 3/5/00                   1,200,000             720,000
                               Horizon Cellular Telephone LP/Horizon Finance Corp.,
                               0%/11.375% Sr. Sub. Disc. Nts., 10/1/00 (3)                           650,000             445,250
                               Panamsat LP/Panamsat Capital Corp.:
                               9.75% Sr. Sec. Nts., 8/1/00                                           500,000             497,500
                               0%/11.375% Sr. Sub. Disc. Nts., 8/1/03 (3)                          2,000,000           1,290,000
                                                                                                                 ---------------
                                                                                                                       4,655,250
                                                                                                                 ---------------
Technology -- 2.3%             Bell & Howell Holdings Co., 0%/10.75% Sr. Disc. Debs.,
                               Series B, 3/1/05 (3)                                                1,000,000             545,000
                               Dell Computer Corp., 11% Sr. Nts., 8/15/00                            500,000             518,750
                               Imax Corp., 7% Sr. Nts., 3/1/01 (8)                                 1,600,000           1,468,000
                                                                                                                 ---------------
                                                                                                                       2,531,750
                                                                                                                 ---------------
UTILITIES -- 4.2%
                               Beaver Valley Funding Corp., 9% Debs., 6/1/17                       1,500,000           1,261,255
                               El Paso Electric Co., 10.375% Lease Obligation Debs., 1/2/11
                               (1)                                                                 1,550,000           1,118,153
                               El Paso Funding Co., 10.75% Debs., 4/1/13 (1)                         750,000             551,250
                               First PV Funding Corp., Public Service of New Mexico, 10.30%
                               Debs., 1/15/14                                                      1,250,000           1,197,542
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- High Income Fund
<TABLE>
<CAPTION>
                                                                                                   Face              Market
CORPORATE BONDS AND NOTES (CONTINUED)                                                             Amount         Value -- Note 1
                                                                                              --------------     ---------------
UTILITIES (CONTINUED)
<S>                            <C>                                                            <C>                <C>
                               Subic Power Corp., 9.50% Sr. Sec. Nts., Series A, 12/28/08
                               (8)                                                            $      500,000     $       467,500
                                                                                                                 ---------------
                                                                                                                       4,595,700
                                                                                                                 ---------------
                               Total Corporate Bonds and Notes (Cost $76,346,033)                                     74,426,785
                                                                                                                 ---------------
INDEXED INSTRUMENTS -- 1.3%
                               Citibank, 17.30% CD, 7/29/94 (5)                                  405,800,000(2)          970,845
                               Presidio Oil Co., 14.125% Sr. Sub. Gas Indexed Nts., 7/15/02
                               (4)                                                                   450,000             450,000
                                                                                                                 ---------------
                               Total Indexed Instruments (Cost $1,377,700)                                             1,420,845
                                                                                                                 ---------------
 
<CAPTION>
RIGHTS, WARRANTS AND CERTIFICATES -- 0.5%                                                         Units
                                                                                              --------------
<S>                            <C>                                                            <C>                <C>
                               Ames Department Stores, Inc.:
                               Excess Cash Flow Payment Ctfs., Series AG-7A                           12,400                 124
                               Litigation Trust Units                                                 39,658                 397
                               Capital Gaming International, Inc. Wts., Exp. 2/99 (8)                  1,875                 938
                               Casino America, Inc. Wts., Exp. 11/96                                   1,631                 408
                               Digicon, Inc. Wts., Exp. 7/96                                           4,699                 881
                               Gaylord Container Corp. Wts., Exp. 7/96                                71,950             274,309
                               General Media, Inc. Wts., Exp. 12/00 (8)                                  500               6,250
                               Hollywood Casino Corp. Wts., Exp. 4/98                                  1,904             190,000
                               Protection One, Inc. Wts., Exp. 11/03                                  28,000              89,880
                               Purity Supreme, Inc. Wts., Exp. 8/97 (8)                                2,599                  52
                               Southland Corp. Wts., Exp. 3/96                                           400               1,700
                               Terex Corp. Rts., Exp. 7/96 (8)                                           141                 212
                               UGI Corp. Wts., Exp. 3/98                                               6,000              21,000
                                                                                                                 ---------------
                               Total Rights, Warrants and Certificates (Cost $281,912)                                   586,151
                                                                                                                 ---------------
<CAPTION>
PREFERRED STOCKS -- 3.1%                                                                          Shares
                                                                                              --------------
<S>                            <C>                                                            <C>                <C>
                               AMR Corp., $3.00 Cum. Cv. Depositary Shares, Series A (8)               5,000     $       221,250
                               Berg Electronics Holdings Corp. (1)                                    10,429             260,725
                               Collins & Aikman Holdings Corp., $15.50 Exch (6)                        5,182             129,550
                               Dell Computer Corp., $7.00 Cv., Series A (1)(8)                         4,500             513,000
                               Finlay Enterprises, Inc., Cl. A (1)                                     2,000              25,000
                               Glendale Federal Bank, F.S.B., $6.375 Non-Cum. Cv., Series E           22,600             641,275
                               K-III Communications Corp., $11.625 Exch., Series B (6)                 6,145             608,443
                               Navistar International Corp., $6.00 Cv., Series G                       5,000             252,500
                               Offshore Pipelines, Inc., $2.25 Cum. Cv. Exch.                          5,000             220,000
                               Prime Retail, Inc., $19.00 Cv., Series B                               14,000             344,750
                               Trizec Ltd., Sr. Cl. B, Series 3 (1)                                   50,000              19,905
                               Unisys Corp., $3.75 Cv., Series A                                       5,000             171,875
                                                                                                                 ---------------
                               Total Preferred Stocks (Cost $3,424,734)                                                3,408,273
                                                                                                                 ---------------
 
<PAGE>
</TABLE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- High Income Fund
 
<TABLE>
<CAPTION>
                                                                                                                     Market
COMMON STOCKS -- 1.8%                                                                             Shares         Value -- Note 1
                                                                                              --------------     ---------------
<S>                            <C>                                                            <C>                <C>
                               Berg Electronics Holdings Corp. (1)(8)                                 46,220     $        92,440
                               Celcaribe SA (1)(8)                                                   203,250             249,660
                               ECM Fund L.P.I. (8)                                                       150             150,000
                               Gillett Holdings, Inc., Cl. 1 (1)(8)                                   10,355             191,568
                               Leaseway Transportation Corp. (1)                                      17,142             167,135
                               Marriott International, Inc.                                              300               7,988
                               Petrolane, Inc., Cl. B                                                 45,360             487,619
                               New World Communications Group, Inc., Cl. A (1)                         4,964              60,808
                               Zale Corp. (1)                                                         56,802             525,418
                                                                                                                 ---------------
                               Total Common Stocks (Cost $1,824,492)                                                   1,932,636
                                                                                                                 ---------------
                               Total Investments, at Value (Cost $109,502,241)                          98.0%        107,458,382
                               Other Assets Net of Liabilities                                           2.0           2,184,753
                                                                                              --------------     ---------------
                               Net Assets                                                              100.0%    $   109,643,135
                                                                                              --------------     ---------------
                                                                                              --------------     ---------------
</TABLE>
 
(1) Non-income producing security.
 
(2) Face amount is reported in foreign currency.
 
(3) Represents a zero coupon bond that converts to a fixed rate of interest at a
    designated future date.
 
(4) Represents the current interest rate for a variable rate security.
 
(5) Indexed  instrument  for  which  the principal  amount  due  at  maturity is
    affected by the relative value of a foreign currency.
 
(6) Interest or dividend is paid in kind.
 
(7) Securities with an aggregate  market value of  $1,537,158 are segregated  to
    collateralize  outstanding forward foreign  currency exchange contracts. See
    Note 5 of Notes to Financial Statements.
 
(8) The Fund  owns  securities  purchased  in  private  placement  transactions,
    without  registration  under  the  Securities Act  of  1933  (the  Act). The
    securities are valued  under methods approved  by the Board  of Trustees  as
    reflecting  fair value. The Fund  intends to invest no  more than 10% of its
    net assets (determined at the time  of purchase) in restricted and  illiquid
    securities,  excluding securities eligible for  resale pursuant to Rule 144A
    of the Act that are determined to be  liquid by the Board of Trustees or  by
    the   Manager  under  Board-approved  guidelines.  Restricted  and  illiquid
    securities amount to $6,212,193, or 5.67% of the Fund's net assets, at  June
    30, 1994.
 
<TABLE>
<CAPTION>
                                                                                          Valuation Per
                                                         Acquisition          Cost         Unit as of
Security                                                    Date            Per Unit      June 30, 1994
- --------------------------------------------------    -----------------     ---------     -------------
<S>                                                   <C>                   <C>           <C>
AMR Corp., $3.00 Cum. Cv. Depositary Shares,
Series A Preferred Stock (9)                             1/7/94-1/11/94     $   54.13       $   44.25
Banco do Nordeste do Brasil, 10.375% Sr. Debs.,
11/6/95 (9)                                                     4/26/93     $   99.80       $  100.00
Banco Nacional de Mexico SA, 7% Exch. Sub. Debs.,
12/15/99 (9)                                                    5/24/93     $  104.00       $  107.00
Berg Electronics Holdings Corp. Common Stock (9)        4/28/93-8/11/93     $    1.19       $    2.00
Capital Gaming International, Inc.:
Units                                                   1/10/94-6/03/94     $  112.00       $  102.50
Wts., Exp. 2/99                                          2/7/94-2/18/94     $    0.00       $    0.50
Celcaribe SA:
Common Stock (9)                                                5/17/94     $    1.19       $    1.23
Units (9)                                                       5/17/94     $   60.78       $   61.53
Charter Medical Corp., 11.25% Sr. Sub. Nts.,
4/15/04 (9)                                                     4/22/94     $  100.00       $  102.25
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- High Income Fund
 
<TABLE>
<CAPTION>
                                                                                          Valuation Per
                                                         Acquisition          Cost         Unit as of
Security                                                    Date            Per Unit      June 30, 1994
- --------------------------------------------------    -----------------     ---------     -------------
<S>                                                   <C>                   <C>           <C>
Dell Computer Corp., 7.00 Cv., Series A Preferred
Stock (9)                                               8/19/93-1/24/94     $  103.11       $  114.00
ECM Fund L.P.I.:
Common Stock                                                    4/14/92     $1,000.00       $1,000.00
14% Sub. Nts., 6/10/02                                          4/14/92     $  100.00       $  110.00
Foamex LP/JPS Automotive Corp., Units (9)                       6/21/94     $   51.39       $   52.00
General Media, Inc.:
10.625% Sr. Sec. Nts., 12/31/00 (9)                            12/14/93     $   99.39       $   93.50
Wts., Exp. 12/00 (9)                                           12/14/93     $    0.01       $   12.50
Gillett Holdings, Inc., Cl. 1 Common Stock                      12/1/92     $   10.50       $   18.50
GPA Holland BV:
8.625% Med.-Term Nts., 1/15/99                                  1/10/94     $   78.13       $   79.38
9.50% Med.-Term Nts., 12/5/01                                   1/27/94     $   79.96       $   75.00
GSPI Corp., 10.15% Fst. Mtg. Bonds, 6/24/10 (9)                 1/29/93     $  102.40       $  109.06
Hillsborough Holdings Corp., 7.50% Participation
Agreement, 12/30/99                                              1/6/94     $  128.50       $  140.88
Imax Corp., 7% Sr. Nts., 3/1/01 (9)                             2/22/94     $   92.39       $   91.75
Mary Kay Corp., 12.75% Gtd. Sr. Nts., Series B,
12/6/00                                                12/11/92-3/22/93     $  106.50       $  104.50
Morocco (Kingdom of) Loan Participation Agreement,
Tranche A, 4.50%, 1/1/09                                2/28/94-4/20/94     $   70.19       $   69.96
Penda Industries, Inc., 10.75% Sr. Nts., 3/1/04
(9)                                                      4/14/94-6/3/94     $   99.05       $   98.00
Polymer Group, Inc., 12.25% Sr. Nts., 7/15/02 (9)               6/17/94     $  100.00       $  100.25
Purity Supreme, Inc. Wts., Exp. 8/97                            7/29/92     $    0.00       $    0.02
Residential Funding Corp., 7.97% Real Estate Trust
Pass-Through Ctfs., Series 1993-J2, Cl. B-1,
6/15/23 (9)                                                     6/29/93     $   83.97       $   77.34
Subic Power Corp., 9.50% Sr. Sec. Nts., Series A,
12/28/08 (9)                                                   12/20/93     $   99.93       $   93.50
Terex Corp. Rts., Exp. 7/96 (9)                                  4/5/94     $    1.54       $    1.50
Treasure Bay Gaming & Resorts, Inc.: Units (9)                 11/10/93     $  100.00       $   96.50
12.25% Fst. Mtg. Nts., 11/15/00 (9)                     4/21/94-4/22/94     $   90.95       $   90.50
Triangle Wire & Cable Inc., 13.50% Sr. Nts.,
1/15/02                                                         1/13/92     $  100.00       $   45.00
Tribasa Toll Road Trust, 10.50% Nts., Series
1993-A, 12/1/11 (9)                                             11/8/93     $  100.00       $   90.25
Venezuela (Republic of) Nts., 9%, 5/27/96 (9)                   5/19/94     $   95.90       $   97.50
</TABLE>
 
9. Transferable under Rule 144A of the Act.
 
See accompanying Notes to Financial Statements.

<PAGE>
STATEMENT OF INVESTMENTS June 30, 1994 (Unaudited)
Oppenheimer Variable Account Funds -- Money Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face              Market
REPURCHASE AGREEMENTS -- 3.9%                                                                     Amount         Value -- Note 1
                                                                                              --------------     ---------------
<S>                            <C>                                                            <C>                <C>
                               Repurchase agreement with Morgan Guaranty Trust Co., 4.30%,
                               dated 6/30/94, to be repurchased at $3,800,454 on 7/1/94,
                               collateralized by GNMA, 7%, 6/15/24, with a value of
                               $3,885,027 (Cost $3,800,000)                                   $    3,800,000     $     3,800,000
                                                                                                                 ---------------
BANKERS' ACCEPTANCES -- 4.1%
                               Chase Manhattan Bank, N.A., 4.60%, 9/26/94
                               (Cost $3,955,533)                                                   4,000,000           3,955,533
                                                                                                                 ---------------
CERTIFICATES OF DEPOSIT -- 4.1%
Domestic Certificates of
Deposit -- 4.1%                Huntington National Bank, 4.41%, 7/6/94(1)
                               (Cost $3,997,830)                                                   4,000,000           3,997,830
                                                                                                                 ---------------
DIRECT BANK OBLIGATIONS -- 2.6%
                               First National Bank of Boston, 3.44%, 7/11/94
                               (Cost $2,500,000)                                                   2,500,000           2,500,000
                                                                                                                 ---------------
LETTERS OF CREDIT -- 4.1%
                               Mitsubishi Bank, Ltd., guaranteeing commercial paper of:
                               Mitsubishi Motors Credit of America, 4.69%, 9/30/94
                               (Cost $3,952,579)                                                   4,000,000           3,952,579
                                                                                                                 ---------------
SHORT-TERM NOTES -- 72.4%
Asset-Backed -- 7.2%           Corporate Asset Funding Co., Inc., 4.30%, 7/1/94                    4,000,000           4,000,000
                               Structured Enhanced Return Trust 1994 Series A-07,
                               4.46%, 7/6/94(1)(3)(4)                                              3,000,000           3,000,000
                                                                                                                 ---------------
                                                                                                                       7,000,000
                                                                                                                 ---------------
Broker/Dealers -- 21.2%        Bear Stearns Cos., Inc., 4.45%, 7/1/94(1)                           2,000,000           2,000,000
                               CS First Boston Corp., 4.63%, 11/3/94                               4,000,000           3,935,694
                               Lehman Brothers Holdings, Inc., 4.1125%-4.595%,
                               7/1/94-7/20/94(1)                                                   4,500,000           4,500,000
                               Merrill Lynch & Co., Inc.:
                               4%, 7/5/94                                                          2,000,000           1,999,111
                               4.46%, 7/6/94(1)                                                    1,500,000           1,499,819
                               Morgan Stanley Group, Inc., 4.15%, 7/1/94(1)                        4,115,000           4,115,000
                               Republic New York Securities Corp., 4.675%, 12/7/94(1)              2,500,000           2,500,000
                                                                                                                 ---------------
                                                                                                                      20,549,624
                                                                                                                 ---------------
Building Materials -- 2.1%     Compagnie de Saint-Gobain SA, 3.65%, 7/25/94                        2,000,000           1,995,133
                                                                                                                 ---------------
Commercial Finance -- 3.7%     CIT Group Holdings, Inc., 4.4963%, 7/13/94(1)(2)                    1,000,000           1,000,000
                               Heller Financial, Inc., 4.3759%, 7/6/94(1)                          2,600,000           2,600,000
                                                                                                                 ---------------
                                                                                                                       3,600,000
                                                                                                                 ---------------
 
<PAGE>
</TABLE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Money Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face              Market
SHORT-TERM NOTES (CONTINUED)                                                                      Amount         Value -- Note 1
                                                                                              --------------     ---------------
<S>                            <C>                                                            <C>                <C>
Conglomerates -- 7.1%          Grand Metropolitan Investment Corp., guaranteed by
                               Grand Metropolitan PLC, 4.65%, 11/7/94                         $    2,250,000     $     2,211,945
                               Mitsubishi International Corp., 4.85%, 11/30/94                     2,700,000           2,644,710
                               Pacific Dunlop Ltd., 4.25%, 9/6/94(3)                               2,000,000           1,984,181
                                                                                                                 ---------------
                                                                                                                       6,840,836
                                                                                                                 ---------------
Consumer Non-Cyclicals -- 5.1% American Brands, Inc., 4.025%-4.10%, 8/15/94-9/6/94(3)              5,000,000           4,967,046
                                                                                                                 ---------------
Diversified Finance -- 5.2%    General Motors Acceptance Corp., 4.05%, 7/5/94-8/5/94               5,000,000           4,994,263
                                                                                                                 ---------------
Foreign Government
Obligations -- 2.0%            New South Wales Treasury Corp., supported by the
                               Commonwealth of Australia, State of New South
                               Wales, 4.69%, 11/14/94                                              2,000,000           1,964,564
                                                                                                                 ---------------
Industrial -- 2.6%             BICC Cables Corp., guaranteed by BICC PLC, 3.25%,
                               7/18/94                                                        2,500,000           2,496,163
                                                                                                                 ---------------
Leasing -- 6.4%                International Lease Finance Corp., 4.65%, 11/14/94                  4,000,000           3,929,733
                               Sanwa Business Credit Corp., 4.35%, 7/7/94(1)                       2,256,000           2,254,364
                                                                                                                 ---------------
                                                                                                                       6,184,097
                                                                                                                 ---------------
Lubricants and Fuels -- 1.0%   Burmah Castrol Finance PLC, guaranteed by Burmah
                               Castrol PLC, 4.87%, 10/26/94(3)                                     1,000,000             984,173
                                                                                                                 ---------------
Oil: Integrated
International -- 4.7%          Statoil, guaranteed by Den Norske Stats Oljeselskap AS,
                               4.35%, 7/1/94                                                       4,500,000           4,500,000
                                                                                                                 ---------------
Telecommunications -- 4.1%     NYNEX Corp., 4.55%, 8/17/94                                         4,000,000           3,976,239
                                                                                                                 ---------------
                               Total Short-Term Corporate Notes (Cost $70,052,138)                                    70,052,138
                                                                                                                 ---------------
SHORT-TERM U.S. GOVERNMENT OBLIGATIONS -- 8.2%
                               Federal Home Loan Bank, 4.46%, 7/6/94(1)                            3,000,000           3,000,000
                                                                                                                 ---------------
                               Small Business Administration, 7.875%-9.125%,
                               7/1/94(1)                                                           4,657,932           4,934,251
                                                                                                                 ---------------
                               Total Short-Term U.S. Government Obligations
                               (Cost $7,934,251)                                                                       7,934,251
                                                                                                                 ---------------
Total Investments, at Value (Cost $96,192,331)                                                          99.4%         96,192,331
Other Assets Net of Liabilities                                                                           .6             620,856
                                                                                              --------------     ---------------
Net Assets                                                                                             100.0%    $    96,813,187
                                                                                              --------------     ---------------
                                                                                              --------------     ---------------
</TABLE>
 
<PAGE>
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Money Fund
 
Short-term  notes, bankers' acceptances, direct bank obligations, and letters of
credit are  generally traded  on a  discount  basis: the  interest rate  is  the
discount  rate received by  the Fund at  the time of  purchase. Other securities
normally bear interest at the rates shown.
 
(1) Variable rate security. The interest rate which is based on specific, or  an
    index  of, market interest  rates, is subject to  change periodically and is
    the effective rate on June 30, 1994.
 
(2) Put obligation redeemable at full face value on the date reported.
 
(3) Security purchased in  private placement  transaction, without  registration
    under  the Securities  Act of 1933  (the Act). The  securities were acquired
    between March 7, 1994 and June 30, 1994, are carried at amortized cost,  and
    amount to $11,935,400 or 12.33% of the Fund's net assets.
 
(4) In  addition to  being restricted,  the security  is considered  illiquid by
    virtue of the absence of a readily  available market or because of legal  or
    contractual   restrictions   on  resale.   Illiquid  securities   amount  to
    $4,000,000, or 4.13% of the  Fund's net assets, at  June 30, 1994. The  Fund
    may  not invest more than  10% of its net assets  (determined at the time of
    purchase) in illiquid securities.
 
See accompanying Notes to Financial Statements.

<PAGE>
STATEMENT OF INVESTMENTS June 30, 1994 (Unaudited)
Oppenheimer Variable Account Funds -- Multiple Strategies Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face             Market
REPURCHASE AGREEMENTS -- 8.1%                                                                     Amount        Value -- Note 1
                                                                                              --------------    ---------------
<S>                            <C>                                                            <C>               <C>
                               Repurchase agreement with The First Boston Corp., 4.125%,
                               dated 6/30/94, to be repurchased at $22,802,613 on 7/1/94,
                               collateralized by U.S. Treasury Nts., 1/31/96, with a value
                               of $23,282,754 (Cost $22,800,000)                                  22,800,000    $    22,800,000
                                                                                                                ---------------
GOVERNMENT OBLIGATIONS -- 24.0%
                               Argentina (Republic of) Bonds, Bonos de Consolidacion de
                               Deudas, Series 1, 4.375%, 4/01/01 (3)(4)                            1,705,350          1,171,755
                               Argentina (Republic of) Par Bonds, 4%, 3/31/23                      3,000,000          1,511,250
                               Australia (Government of) Bonds, 12%, 5/15/06                     1,400,000(2)         1,129,079
                               Canada (Government of) Bonds:
                               9.75%, 6/1/01                                                     2,000,000(2)         1,488,923
                               9.75%, 12/1/01                                                    3,000,000(2)         2,235,557
                               8.50%, 4/1/02                                                     1,500,000(2)         1,043,947
                               Government National Mortgage Assn.:
                               8%, 7/15/22                                                         1,893,216          1,867,204
                               8%, 4/15/23                                                         4,087,975          4,030,212
                               Mex Par A, 6.25%, 12/31/19                                          2,000,000          1,273,750
                               Queensland (Government of) Development Authority Global
                               Transferrable Registered Nts., 10.50%, 5/15/03                    3,600,000(2)         2,734,774
                               Spain (Kingdom of) Bonds:
                               13.45%, 4/15/96                                                 175,000,000(2)         1,421,933
                               11.45%, 8/30/98                                                  50,000,000(2)           397,908
                               United Mexican States Gtd. Cv. Bonds, Series B,
                               6.25%, 12/31/19                                                     2,000,000          1,273,750
                               U.S. Treasury Bonds, STRIPS:
                               0%, 08/15/02                                                        3,900,000          2,162,815
                               0%, 8/15/03                                                         2,500,000          1,275,842
                               U.S. Treasury Nts.:
                               7.625%, 5/31/96                                                    12,500,000         12,828,125
                               6.75%, 5/31/97                                                     10,300,000         10,364,375
                               9.25%, 8/15/98                                                      9,000,000          9,773,432
                               6.375%, 8/15/02                                                     5,000,000          4,721,875
                               Venezuela (Republic of) Collateralized Par Bonds, Series
                               W-A, 6.75%, 3/31/20                                                 4,500,000          2,233,125
                               Venezuela (Republic of) Collateralized Par Bonds, Series
                               W-B, 6.75%, 3/31/20                                                 3,000,000          1,488,750
                               Venezuela (Republic of) Front-Loaded Interest
                               Reduction Bonds, Series A, 6%, 3/31/07 (3)                          2,000,000            911,875
                                                                                                                ---------------
                               Total Government Obligations (Cost $71,029,788)                                       67,340,256
                                                                                                                ---------------
 
<PAGE>
</TABLE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Multiple Strategies Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face             Market
CORPORATE BONDS AND NOTES -- 19.5%                                                                Amount        Value -- Note 1
                                                                                              --------------    ---------------
<S>                            <C>                                                            <C>               <C>
                               Abbey Healthcare Group, Inc., 9.50% Sr. Sub. Nts., 11/1/02            250,000            232,500
                               Adelphia Communications Corp.:
                               12.50% Sr. Nts., 5/15/02                                              500,000            512,500
                               9.875% Sr. Debs., Series B, 3/1/05                                    500,000            441,250
                               Alco Health Distribution Corp., 11.25% Sr. Debs., 7/15/05
                               (4)                                                                   789,000            783,330
                               American Medical International, Inc., 13.50% Sr. Sub. Nts.,
                               8/15/01                                                               500,000            565,000
                               American Standard, Inc., 9.875% Sr. Sub. Nts., 6/1/01                 500,000            483,750
                               American Telecasting, Inc., 12.5%, 6/15/04                          1,100,000            577,500
                               Amstar Corp., 11.375% Sr. Sub. Nts., 2/15/97                          800,000            796,000
                               Argyle Television Operations, 9.875% Sr. Sub. Nts., 12/30/03          750,000            761,250
                               Armco, Inc., 8.50% SF Debs., 9/1/01                                   200,000            187,250
                               Auburn Hills Trust, 12.375% Gtd. Exch. Ctfs., 5/1/20 (3)              400,000            544,000
                               Aztar Corp., 11% Sr. Sub. Nts., 10/1/02                               475,000            448,875
                               Baldwin Co., 10.375% Sr. Nts., 8/1/03                                 500,000            452,500
                               Beaver Valley Funding Corp., 9.00% Debs., 6/1/17                      500,000            420,419
                               Bell & Howell Holdings Co., 0%/10.75% Sr. Disc. Debs.,
                               Series B, 3/1/05 (5)                                                1,000,000            545,000
                               B.F. Saul Real Estate, 11.625% Sr. Nts., 4/1/02                       600,000            588,000
                               Cablevision Industries Corp., 9.25% Sr. Debs., Series B,
                               4/1/08                                                                500,000            442,500
                               Calmar, Inc., 12% Sr. Sec. Nts., 12/15/97                             500,000            497,500
                               Carbide/Graphite Group, Inc., 11.50% Sr. Nts., 9/1/03                 500,000            513,750
                               Card Establishment Services, Inc., 10% Sr. Sub. Nts., Series
                               B, 10/1/03                                                          1,400,000          1,337,000
                               Casino Magic Finance Corp., 11.50% First Mtg. Nts., 10/15/01          500,000            462,500
                               Centennial Cellular Corp., 8.875% Sr. Nts., 11/1/01                   500,000            462,500
                               Charter Medical Corp., 11.25% Sr. Sub. Nts., 4/15/04 (6)              500,000            511,250
                               Chrysler Financial Corp., 13.25% Sr. Nts., 10/15/99                   500,000            616,223
                               Coastal Corp., 11.75% Sr. Debs., 6/15/06                              500,000            563,125
                               Cole National Group, Inc., 11.25% Sr. Nts., 10/1/01                 1,000,000          1,015,000
                               Coleman Holdings, Inc., 0% Sr. Sec. Disc. Nts., 5/27/98             1,000,000            670,000
                               Collins & Aikman Group, Inc., 9.50% Sr. Sub. Debs., 6/1/01            500,000            507,500
                               Continental Cablevision, Inc., 9.50% Sr. Debs., 8/1/13                600,000            555,000
                               Di Giorgio Corp., 12% Sr. Nts., 2/15/03                               250,000            257,500
                               Echostar Communications Corp., 12.875%, Sr. Sec. Disc. Nts.,
                               6/1/04                                                                800,000            426,000
                               Envirosource, Inc., 9.75% Sr. Nts., 6/15/03                         1,250,000          1,137,500
                               Family Restaurant, Inc., 9.75% Sr. Nts., 2/1/02                     1,500,000          1,365,000
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Multiple Strategies Fund
 
<TABLE>
<CAPTION>
                                                                                                   Face             Market
CORPORATE BONDS AND NOTES (CONTINUED)                                                             Amount        Value -- Note 1
                                                                                              --------------    ---------------
<S>                            <C>                                                            <C>               <C>
                               Farm Fresh, Inc., 12.25% Sr. Nts., 10/1/00                            750,000            738,750
                               Finlay Fine Jewelry Corp., 10.625% Sr. Nts., 5/1/03                   750,000            751,875
                               First Chicago Corp.:
                               9% Sub. Nts., 6/15/99                                                 250,000            263,681
                               11.25% Sub. Nts., 2/20/01                                             250,000            292,429
                               First PV Funding Corp., Public Service of New Mexico 10.15%
                               Debs., 1/15/16                                                      1,000,000            948,405
                               Flagstar Corp., 10.875% Sr. Nts., 12/1/02                             400,000            385,000
                               Foodmaker, Inc.:
                               14.25% Sr. Sub. Nts., 5/15/98                                         500,000            525,625
                               9.25% Sr. Nts., 3/1/99                                                500,000            466,250
                               Gaylord Container Corp., 11.50% Sr. Sub. Disc. Nts., 5/15/01          500,000            520,000
                               GNF Corp., 10.625% Gtd. Fst. Mtg. Nts., 4/1/03                        500,000            370,000
                               GPA Delaware, Inc., 8.75% Gtd. Nts., 12/15/98                         250,000            201,250
                               GPA Holland, 9.75%, 6/10/96                                         1,000,000            940,000
                               Grand Union Co., 11.25% Sr. Nts., 7/15/00                             400,000            395,000
                               Gulf Canada Resources Ltd., 9.25% Sr. Sub. Deb., 01/15/04             500,000            450,170
                               Harris Chemical North America, Inc., 0%/10.25% Gtd. Sr. Sec.
                               Disc. Nts., 7/15/01                                                 1,000,000            805,000
                               Harmon International Industries, Inc., 12% Sr. Sub. Nts.,
                               8/1/02                                                                500,000            542,500
                               Horsehead Industries, Inc., 14% Sub. Nts., 6/1/99                     400,000            400,000
                               Imax Corp., 7% Sr. Nts., 3/1/01 (6)                                   600,000            550,500
                               International Cabletel, Inc., 0%/10.875% Sr. Def. Cpn. Nts.,
                               10/15/03 (5)                                                          500,000            300,000
                               Kaiser Aluminum & Chemical Corp., 12.75% Sr. Sub. Nts.,
                               2/1/03                                                              1,000,000          1,020,000
                               Lamar Advertising Co., 11% Sr. Sec. Nts., 5/15/03                     750,000            742,500
                               Marvel Holdings, Inc., 0% Sr. Sec. Disc. Nts., Series B,
                               4/15/98                                                             1,200,000            744,000
                               Mediq, Inc., 7.50% Exch. Sub. Debs., 7/15/03                        1,000,000            810,000
                               Mesa Capital Corp., 0%/12.75% Sec. Disc. Nts., 6/30/98 (5)          1,022,000            930,020
                               Nextel Communications, Inc., 0%/9.75% Sr. Disc. Nts.,
                               8/15/04 (5)                                                           280,000            163,800
                               NVR, Inc., 11% Gtd. Sr. Nts., 4/15/03                                 500,000            492,500
                               OPI International, Inc., 12.875% Gtd. Sr. Nts., 7/15/02             1,000,000          1,165,000
                               Outlet Broadcasting, Inc., 10.875% Sr. Sub. Nts., 7/15/03           1,000,000            997,500
                               Owens-Illinois, Inc., 10% Sr. Sub. Nts., 8/1/02                       500,000            500,625
                               Pace Industries, 10.625% Sr. Nts., 12/1/02                            500,000            472,500
                               Pacific Lumber Co., 10.50% Sr. Nts., 3/1/03                           925,000            892,625
                               Panamsat LP/Panamsat Capital Corp.:
                               9.75% Sr. Sec. Nts., 8/1/00                                           500,000            497,500
                               0%/11.375% Sr. Sub. Disc. Nts., 8/1/03 (5)                            250,000            161,250
                               Penda Industries, 10.75% Sr. Nts., 3/1/04 (6)                         825,000            808,500
                               Pioneer Finance, 13.50% First Mtg., 12/1/98                         1,000,000          1,005,000
                               Purity Supreme, Inc., 11.75% Sr. Sec. Nts., Series B, 8/1/99          800,000            784,000
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Multiple Strategies Fund
<TABLE>
<CAPTION>
                                                                                                   Face             Market
CORPORATE BONDS AND NOTES (CONTINUED)                                                             Amount        Value -- Note 1
                                                                                              --------------    ---------------
<S>                            <C>                                                            <C>               <C>
                               Quantum Chemical Corp., 10.375% First Mtg. Bonds, 6/1/01              500,000            564,894
                               Revlon Worldwide Corp., 0% Sr. Sec. Disc. Nts., 3/15/98               300,000            127,500
                               RJR Nabisco, Inc.:
                               10.50% Sr. Nts., 4/15/98                                              400,000            424,394
                               8.625% Medium-Term Nts., 12/1/02                                      500,000            435,738
                               SCI Television, Inc., 11% Sr. Sec. Nts., 6/30/05                      500,000            512,500
                               Sequa Corp., 9.375% Sr. Sub. Nts., 12/15/03                           500,000            467,500
                               Snydergeneral Corp., 14.25% Sr. Sub. Debs., 11/15/00                1,000,000          1,065,000
                               Station Casinos, Inc., 9.625% Sr. Sub. Nts., 6/1/03                 1,000,000            915,000
                               Stone Container Corp., 9.875% Sr. Nts., 2/1/01                      1,000,000            935,000
                               Synthetic Industries, Inc., 12.75% Sr. Sub. Debs., 12/1/02            300,000            327,750
                               Talley Industries, Inc., 12.25% Sr. Disc. Debs., 10/15/05           1,750,000          1,032,500
                               Thrifty Payless, Inc., 11.75% Sr. Nts., 4/15/03                       500,000            510,000
                               Time Warner, Inc./Time Warner Entertainment LP, 10.15% Sr.
                               Nts., 5/1/12                                                          500,000            560,000
                               Tiphook Finance Corp., 10.75% Sr. Gtd. Nts., 11/1/02                  592,000            464,720
                               TKR Cable I, Inc., 10.50% Sr. Debs., 10/30/07                       1,000,000          1,090,000
                               Unisys Corp.:
                               15% Credit Sensitive Nts., 7/1/97                                     500,000            543,712
                               9.75% Sr. Nts., 9/15/16                                               500,000            457,500
                               United States Banknote Corp., 11.625%, 8/1/02 (6)                     380,000            380,000
                               USA Mobile Communication, 9.50% Sr. Nts., 2/1/04                    1,000,000            915,000
                               USG Corp.:
                               10.25% Sr. Sec. Nts., 12/15/02                                        500,000            502,500
                               8.75% Debs., 3/1/17                                                   300,000            263,250
                               Walter Industries, Inc., 14.625% Sr. Nts., Series B, 1/1/99           300,000            492,375
                                                                                                                ---------------
                               Total Corporate Bonds and Notes (Cost $56,781,378)                                    54,699,560
                                                                                                                ---------------
MUNICIPAL BONDS -- 0.2%
                               Port of Portland, Oregon Special Obligation Taxable Revenue
                               Bonds, PAMCO Project, 9.20%, 5/15/22 (Cost $500,000)                  500,000            523,206
                                                                                                                ---------------
 
<CAPTION>
RIGHTS, WARRANTS AND CERTIFICATES -- 0.0%                                                         Units
                                                                                              --------------
<S>                            <C>                                                            <C>               <C>
                               Gaylord Container Corp. Wts., Exp. 7/96 (Cost $36,927)                 16,412             62,571
                                                                                                                ---------------
<CAPTION>
PREFERRED STOCKS -- 0.9%                                                                          Shares
                                                                                              --------------
<S>                            <C>                                                            <C>               <C>
                               Alumax, Inc., $19.50 Cv., Series A                                      3,000            345,000
                               Chiquita Brands International, Inc., $1.32
                               Depositary Shares                                                      26,000            357,500
                               Cyprus Amax Minerals Co., $4.00 Cv., Series A                           6,000            404,250
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Multiple Strategies Fund
 
<TABLE>
<CAPTION>
                                                                                                                    Market
PREFERRED STOCKS (CONTINUED)                                                                      Shares        Value -- Note 1
                                                                                              --------------    ---------------
<S>                            <C>                                                            <C>               <C>
                               Delta Airlines, Inc., $3.50 Cv. Depositary Shares Series C             13,200            597,300
                               K-III Communications Corp., Sr. Exch.                                  20,000            530,000
                               Liposome Co., Inc. (The), $1.9375 Cum. Cv. Exch. Depositary
                               Shares, Series A                                                       10,000            166,250
                                                                                                                ---------------
                               Total Preferred Stocks (Cost $2,280,927)                                               2,400,300
                                                                                                                ---------------
COMMON STOCKS -- 46.4%
BASIC MATERIALS -- 4.2%
Chemicals -- 1.2%              Air Products and Chemicals, Inc.                                       10,000            423,750
                               biosys (1)                                                             40,000            250,000
                               Dow Chemical Co. (The)                                                  8,500            555,688
                               Great Lakes Chemical Corp.                                              5,400            292,275
                               IMC Fertilizer Group, Inc. (1)                                         19,000            657,875
                               Praxair, Inc.                                                          39,500            770,250
                               Sybron Chemical Industries, Inc. (1)                                   32,500            780,000
                                                                                                                ---------------
                                                                                                                      3,729,838
                                                                                                                ---------------
Chemicals: Diversified -- 0.9% ARCO Chemical Co.                                                      24,200          1,098,075
                               Bayer AG ADR                                                            7,000          1,515,286
                                                                                                                ---------------
                                                                                                                      2,613,361
                                                                                                                ---------------
Chemicals: Specialty -- 0.1%   Goldschmidt (T.H.) AG                                                     750            329,888
                                                                                                                ---------------
Metals: Miscellaneous -- 0.8%  Brush Wellman, Inc.                                                    69,300          1,100,137
                               Custom Chrome, Inc. (1)                                                43,000            612,750
                               Inco Ltd.                                                              22,700            553,313
                                                                                                                ---------------
                                                                                                                      2,266,200
                                                                                                                ---------------
Paper and Forest
Products -- 0.7%               Kimberly-Clark de Mexico, Series A                                     30,000            557,070
                               Lousiana-Pacific Corp.                                                 26,200            799,100
                               Macmillian Bloedel Ltd.                                                57,800            729,725
                                                                                                                ---------------
                                                                                                                      2,085,895
                                                                                                                ---------------
Steel -- 0.5%                  Allegheny Ludlum Corp                                                  30,000            555,000
                               Inland Steel Industries, Inc. (1)                                      20,600            718,425
                                                                                                                ---------------
                                                                                                                      1,273,425
                                                                                                                ---------------
CONSUMER CYCLICALS -- 10.0%
Automobiles -- 0.4%            Fiat SpA                                                              280,000          1,124,916
                                                                                                                ---------------
Auto Parts -- After
Market -- 0.2%                 Excel Industries, Inc.                                                 30,000            465,000
                                                                                                                ---------------
Broadcast Media -- 1.1%        Capital Cities/ABC, Inc.                                               10,000            711,250
                               Comcast Corp., Cl. A Special                                           63,950          1,151,100
                               Grupo Televisa SA, Sponsored ADR (6)                                    7,500            380,625
                               SFX Broadcasting, Inc., Cl. A (1)                                      66,000            907,500
                                                                                                                ---------------
                                                                                                                      3,150,475
                                                                                                                ---------------
 
<PAGE>
</TABLE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Multiple Strategies Fund
 
<TABLE>
<CAPTION>
                                                                                                                    Market
COMMON STOCKS (CONTINUED)                                                                         Shares        Value -- Note 1
                                                                                              --------------    ---------------
CONSUMER CYCLICALS (CONTINUED)
<S>                            <C>                                                            <C>               <C>
Entertainment -- 1.1%          Disney (Walt) Co.                                                      23,000            957,375
                               King World Productions, Inc. (1)                                       23,000            917,125
                               MGM Grand Inc. (1)                                                     27,000            631,125
                               WMS Industries, Inc. (1)                                               33,200            630,800
                                                                                                                ---------------
                                                                                                                      3,136,425
                                                                                                                ---------------
Homebuilding -- 0.1%           Miles Homes, Inc. (1)                                                  50,000            221,875
                                                                                                                ---------------
Household Furnishings and
Appliances -- 0.6%             Chromcraft Revington Inc. (1)                                          50,000            962,500
                               Shaw Industries, Inc.                                                  40,000            660,000
                                                                                                                ---------------
                                                                                                                      1,622,500
                                                                                                                ---------------
Leisure Time -- 0.7%           Caesar's World, Inc. (1)                                               23,100            837,375
                               Eastman Kodak Co.                                                      14,000            673,750
                               Funco, Inc. (1)                                                        35,000            472,500
                                                                                                                ---------------
                                                                                                                      1,983,625
                                                                                                                ---------------
Publishing -- 0.7%             Bowne & Co., Inc                                                       40,000            830,000
                               Time Warner, Inc.                                                      17,100            600,638
                               Wolters Kluwer NV                                                      10,167            600,917
                                                                                                                ---------------
                                                                                                                      2,031,555
                                                                                                                ---------------
Restaurants -- 0.3%            Quantum Restaurant Group, Inc. (1)                                     95,000            795,625
                                                                                                                ---------------
Retail Stores: Department
Stores -- 0.3%                 Dillard Department Strores, Inc., Cl. A                                26,300            812,013
                                                                                                                ---------------
Retail Stores: General
Merchandise Chains -- 0.6%     Price/Costco, Inc. (1)                                                 50,000            746,875
                               Waban, Inc. (1)                                                        55,000            914,375
                                                                                                                ---------------
                                                                                                                      1,661,250
                                                                                                                ---------------
Retail: Specialty -- 1.5%      Brock Candy Co.                                                        40,000            310,000
                               Blockbuster Entertainment Corp.                                         9,700            250,988
                               CML Group, Inc.                                                        57,400            674,450
                               Castorama Dubois Investissements LP                                     4,086            505,993
                               CompUSA, Inc. (1)                                                      55,000            488,124
                               Inacom Corp. (1)                                                       40,500            329,063
                               Toys 'R' US, Inc.                                                      25,200            825,300
                               Venture Stores, Inc.                                                   42,000            829,500
                                                                                                                ---------------
                                                                                                                      4,213,418
                                                                                                                ---------------
Shoes -- 0.6%                  Baker (J.), Inc.                                                       57,600          1,116,000
                               Justin Industries, Inc                                                 50,000            600,000
                                                                                                                ---------------
                                                                                                                      1,716,000
                                                                                                                ---------------
 
<PAGE>
</TABLE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Multiple Strategies Fund
 
<TABLE>
<CAPTION>
                                                                                                                    Market
COMMON STOCKS (CONTINUED)                                                                         Shares        Value -- Note 1
                                                                                              --------------    ---------------
CONSUMER CYCLICALS (CONTINUED)
<S>                            <C>                                                            <C>               <C>
Textiles: Apparel
Manufacturers -- 1.1%          Authentic Fitness Corp. (1)                                            59,400            831,600
                               Cone Mills Corp. (1)                                                   42,200            543,325
                               Fruit of the Loom, Inc., Cl. A (1)                                     27,300            713,212
                               Warnaco Group, Inc. (The), Cl. A (1)                                   36,000          1,057,500
                                                                                                                ---------------
                                                                                                                      3,145,637
                                                                                                                ---------------
Toys -- 0.7%                   Mattel, Inc.                                                           38,150            968,056
                               Nintendo Co.                                                            7,000            506,680
                               SLM International Inc. (1)                                             46,000            506,000
                                                                                                                ---------------
                                                                                                                      1,980,736
                                                                                                                ---------------
CONSUMER NON-CYCLICALS -- 8.9%
Beverages: Alcoholic -- 0.2%   Guinness PLC                                                          100,000            674,510
                                                                                                                ---------------
Beverages: Soft Drinks -- 0.4% Whitman Corp.                                                          70,000          1,085,000
                                                                                                                ---------------
Cosmetics -- 0.5%              Avon Products, Inc. (1)                                                16,400            965,550
                               Neutrogena Corp                                                        30,000            570,000
                                                                                                                ---------------
                                                                                                                      1,535,550
                                                                                                                ---------------
Drugs -- 1.8%                  Agouron Pharmaceuticals, Inc. (1)                                      22,000            247,500
                               Astra AB Free, Series A                                                15,500            312,643
                               Ciba-Geigy AG                                                             950            560,230
                               Lilly (Eli) & Co.                                                      16,000            910,000
                               Medeva PLC                                                            185,000            382,634
                               Mylan Laboratories, Inc.                                               48,400          1,028,500
                               Nature's Bounty, Inc. (1)                                              70,000            560,000
                               Sandoz AG                                                                 600            311,226
                               Upjohn Co.                                                             31,500            917,437
                                                                                                                ---------------
                                                                                                                      5,230,170
                                                                                                                ---------------
Food Processing -- 1.0%        CP Pokphand Co.                                                       927,000            251,861
                               Chiquita Brands International, Inc.                                       600              7,500
                               Nestle SA, Sponsored ADR (1)                                           20,000            839,353
                               Sanfilippo (John B.) & Son, Inc.                                       60,000            592,500
                               Sara Lee Corp.                                                         46,200            981,750
                                                                                                                ---------------
                                                                                                                      2,672,964
                                                                                                                ---------------
Healthcare:
Diversified -- 1.3%            Abbott Laboratories                                                    28,800            835,200
                               Bristol-Myers Squibb Co.                                               25,000          1,340,625
                               Carter-Wallace, Inc.                                                   44,000            819,500
                               Schering AG                                                             1,025            613,796
                                                                                                                ---------------
                                                                                                                      3,609,121
                                                                                                                ---------------
Healthcare:
Miscellaneous -- 2.1%          Amgen, Inc. (1)                                                        17,900            767,463
                               Chiron Corp. (1)                                                        8,400            459,900
                               FHP International Corp. (1)                                            45,000          1,080,000
                               Genzyme Corp. (1)                                                      25,100            655,738
                               Manor Care, Inc.                                                       45,785          1,150,348
                               Matrix Pharmaceutical, Inc. (1)                                        18,000            184,500
</TABLE>
 
<PAGE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Multiple Strategies Fund
 
<TABLE>
<CAPTION>
                                                                                                                    Market
COMMON STOCKS (CONTINUED)                                                                         Shares        Value -- Note 1
                                                                                              --------------    ---------------
CONSUMER NON-CYCLICALS (CONTINUED)
<S>                            <C>                                                            <C>               <C>
Healthcare: Miscellaneous (Continued)
                               Protein Design Labs, Inc. (1)                                           9,000            164,250
                               Quintiles Transnational Corp. (1)                                      10,000            180,000
                               U.S. Healthcare, Inc.                                                  28,800          1,065,600
                                                                                                                ---------------
                                                                                                                      5,707,799
                                                                                                                ---------------
Hospital Management -- 0.3%    Medical Care America, Inc. (1)                                         26,000            705,250
                                                                                                                ---------------
Medical Products -- 0.8%       Medtronic, Inc.                                                         9,000            721,125
                               Mitek Surgical Products, Inc.                                          54,000            945,000
                               Nellcor, Inc. (1)                                                      23,000            615,250
                                                                                                                ---------------
                                                                                                                      2,281,375
                                                                                                                ---------------
Retail Stores: Food
Chains -- 0.1%                 Giant Food, Inc., Cl. A                                                17,900            351,288
                                                                                                                ---------------
Tobacco -- 0.4%                Philip Morris Cos., Inc.                                               20,000          1,030,000
                                                                                                                ---------------
ENERGY -- 2.0%
Coal -- 0.2%                   Ashland Coal, Inc.                                                     24,200            647,350
                                                                                                                ---------------
Oil and Gas Drilling -- 0.2%   Santa Fe Energy Resources, Inc.                                        63,500            595,313
                                                                                                                ---------------
Oil: Integrated
Domestic -- 0.7%               Ashland Oil, Inc.                                                      15,000            504,375
                               Atlantic Richfield Co.                                                  7,000            714,875
                               Unocal Corp.                                                           22,000            629,750
                                                                                                                ---------------
                                                                                                                      1,849,000
                                                                                                                ---------------
Oil: Integrated
International -- 0.7%          Royal Dutch Petroleum Co.                                              10,000          1,046,250
                               Saga Petroleum AS, Cl. A                                               12,000            140,832
                               Saga Petroleum AS, Cl. B                                               19,000            220,249
                               Total SA, Sponsored ADR                                                15,373            441,974
                                                                                                                ---------------
                                                                                                                      1,849,305
                                                                                                                ---------------
Oil Well Services and
Equipment -- 0.2%              Schlumberger, Ltd.                                                     11,000            650,375
                                                                                                                ---------------
FINANCIAL -- 4.5%
Financial Services:            American Express Co.                                                   31,500            811,125
Miscellaneous --               H & R Block Incorporated                                               15,400            604,450
1.1%                           Merrill Lynch & Co., Inc.                                              25,000            875,000
                               Peregrine Investment Holdings Ltd. (1)                                200,000            328,622
                               Santa Anita Realty Enterprises, Inc. (6)                               30,000            532,500
                                                                                                                ---------------
                                                                                                                      3,151,697
                                                                                                                ---------------
Insurance: Life -- 0.3%        Bankers Life Holding Corp.                                             37,700            758,713
                                                                                                                ---------------
 
<PAGE>
</TABLE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Multiple Strategies Fund
 
<TABLE>
<CAPTION>
                                                                                                                    Market
COMMON STOCKS (CONTINUED)                                                                         Shares        Value -- Note 1
                                                                                              --------------    ---------------
FINANCIAL (CONTINUED)
<S>                            <C>                                                            <C>               <C>
Insurance: Multi-Line -- 0.8%  American International Group, Inc.                                     12,000          1,039,500
                               American Re Corp. (1)                                                  36,000          1,111,500
                                                                                                                ---------------
                                                                                                                      2,151,000
                                                                                                                ---------------
Insurance: Property and
Casualty -- 0.3%               W.R. Berkley                                                           21,000            813,750
                                                                                                                ---------------
Major Banks: Other -- 0.2%     Deutsche Bank AG, ADR                                                   1,325            569,482
                                                                                                                ---------------
Major Banks: Regional -- 0.8%  BancOne Corp.                                                          19,600            671,300
                               NationsBank Corp.                                                      30,700          1,577,213
                                                                                                                ---------------
                                                                                                                      2,248,513
                                                                                                                ---------------
Money Center Banks -- 0.7%     Bankers Trust New York Corp.                                           15,700          1,046,013
                               Chemical Banking Corp.                                                 25,000            962,500
                                                                                                                ---------------
                                                                                                                      2,008,513
                                                                                                                ---------------
Savings and Loans/Holding
Cos. -- 0.3%                   Golden West Financial Corp.                                            20,000            772,500
                                                                                                                ---------------
INDUSTRIAL -- 7.0%
Building Materials             Masco Corp.                                                            15,000            412,500
Group -- 0.4%                  Owens-Corning Fiberglass Corp. (1)                                     25,400            790,575
                                                                                                                ---------------
                                                                                                                      1,203,075
                                                                                                                ---------------
Commercial Services -- 0.4%    Borg-Warner Corp. (1)                                                  35,000            393,750
                               Sylvan Learning Sys. Inc (1)                                           50,000            787,500
                                                                                                                ---------------
                                                                                                                      1,181,250
                                                                                                                ---------------
Conglomerates -- 0.7%          Jardine Matheson Holdings Ltd.                                         50,000            384,901
                               Tenneco, Inc.                                                          18,400            853,300
                               Wharf Holdings                                                        175,000            645,276
                                                                                                                ---------------
                                                                                                                      1,883,477
                                                                                                                ---------------
Containers: Metal and
Glass -- 0.2%                  Interpool, Inc. (1)                                                    39,000            448,500
                                                                                                                ---------------
Electrical Equipment -- 1.1%   ASEA AB, Sponsored ADR                                                 10,000            745,000
                               C-Cube Microsystems, Inc. (1)                                          33,000            519,750
                               General Electric Co.                                                   20,000            932,500
                               Methode Electronics, Inc., Cl. A                                       50,000            850,000
                                                                                                                ---------------
                                                                                                                      3,047,250
                                                                                                                ---------------
Engineering and
Construction -- 0.8%           Empresas ICA Sociedad Controladora S.A. de C.V.                        23,000            552,000
                               Foster Wheeler Corp.                                                   17,000            618,375
                               Huarte SA                                                              44,150            570,323
                               Insituform Mid-America, Inc., Cl. A                                    60,000            630,000
                                                                                                                ---------------
                                                                                                                      2,370,698
                                                                                                                ---------------
 
<PAGE>
</TABLE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Multiple Strategies Fund
 
<TABLE>
<CAPTION>
                                                                                                                    Market
COMMON STOCKS (CONTINUED)                                                                         Shares        Value -- Note 1
                                                                                              --------------    ---------------
INDUSTRIAL (CONTINUED)
<S>                            <C>                                                            <C>               <C>
Heavy Duty Trucks and
Parts -- 0.1%                  Spartan Motors, Inc.                                                   24,000            306,000
                                                                                                                ---------------
Machinery Tools -- 0.1%        FANUC Ltd.                                                              7,000            336,368
                                                                                                                ---------------
Machinery: Diversified -- 0.1% Cognex Corp. (1)                                                       25,000            356,250
                                                                                                                ---------------
Manufacturing: Diversified
Industrials -- 1.2%            AlliedSignal, Inc.                                                     18,000            623,250
                               Instrument Systems Corp. (1)                                           65,000            479,375
                               Mannesmann AG                                                           3,287            833,395
                               Olin Corp.                                                             11,000            592,625
                               Siemens AG, ADR                                                        10,000            811,839
                                                                                                                ---------------
                                                                                                                      3,340,484
                                                                                                                ---------------
Pollution Control -- 0.2%      WMX Technologies, Inc.                                                 20,000            530,000
                                                                                                                ---------------
Railroads -- 0.6%              Burlington Northern, Inc.                                              17,000            907,375
                               Chicago & North Western Holdings Corp.                                 35,000            809,375
                                                                                                                ---------------
                                                                                                                      1,716,750
                                                                                                                ---------------
Transportation:
Miscellaneous -- 0.8%          Consolidated Freightways, Inc. (1)                                     25,000            593,750
                               DS Svendborg B (1)                                                         10            285,259
                               OMI Corp.                                                             105,000            630,000
                               Stolt-Nielsen SA                                                       40,000            682,500
                                                                                                                ---------------
                                                                                                                      2,191,509
                                                                                                                ---------------
Truckers -- 0.3%               Roadway Services, Inc (1)                                              14,300            900,900
                                                                                                                ---------------
TECHNOLOGY -- 7.9%
Aerospace/Defense -- 0.4%      General Dynamics Corp.                                                 12,800            523,200
                               McDonnell Douglas Corp.                                                 4,000            468,000
                                                                                                                ---------------
                                                                                                                        991,200
                                                                                                                ---------------
Computer Software and
Services -- 3.0%               BMC Software, Inc. (1)                                                 17,000            743,750
                               Computer Associates International, Inc.                                27,500          1,100,000
                               Electronic Arts, Inc. (1)                                              51,500            721,000
                               Legent Corp. (1)                                                       23,000            621,000
                               Lotus Development Corp. (1)                                            13,800            507,150
                               Marcam Corp. (1)                                                       48,300            543,375
                               Microsoft Corp. (1)                                                    12,600            648,900
                               Novell, Inc. (1)                                                       54,600            914,550
                               Pyxis Corp. (1)                                                        48,000            912,000
                               Sap AG, Preference                                                        500          1,003,802
                               Sierra On-Line, Inc. (1)                                               31,157            514,091
                               Trinzic Corp. (1)                                                      80,000            290,000
                                                                                                                ---------------
                                                                                                                      8,519,618
                                                                                                                ---------------
 
<PAGE>
</TABLE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Multiple Strategies Fund
 
<TABLE>
<CAPTION>
                                                                                                                    Market
COMMON STOCKS (CONTINUED)                                                                         Shares        Value -- Note 1
                                                                                              --------------    ---------------
TECHNOLOGY (CONTINUED)
<S>                            <C>                                                            <C>               <C>
Computer Systems -- 1.0%       Cabletron Systems, Inc. (1)                                             5,000            483,125
                               Radius, Inc.                                                           40,000            195,000
                               Seagate Technology (1)                                                 16,000            316,000
                               Sun Microsystems Inc. (1)                                              33,000            680,625
                               Synoptics Communications, Inc. (1)                                     43,800            596,775
                               Tandem Computers, Inc. (1)                                             59,400            668,250
                                                                                                                ---------------
                                                                                                                      2,939,775
                                                                                                                ---------------
Electionics: Defense -- 0.2%   CAE, Inc.                                                             115,000            551,470
                                                                                                                ---------------
Electronics:
Instrumentation -- 0.4%        Hewlett-Packard Co.                                                    11,500            866,813
                               Molecular Dynamics, Inc. (1)                                           25,000            162,500
                                                                                                                ---------------
                                                                                                                      1,029,313
                                                                                                                ---------------
Electronics:
Semiconductors -- 1.0%         Intel Corp.                                                            34,500          2,018,250
                               Samsung Electronics Co. Ltd., Sponsored GDR (1)(6)                     11,500            675,625
                                                                                                                ---------------
                                                                                                                      2,693,875
                                                                                                                ---------------
Office Equipment and
Supplies -- 0.3%               Xerox Corp.                                                             8,500            830,875
                                                                                                                ---------------
Telecommunications -- 1.6%     Airtouch Communications, Inc. (1)                                      46,000          1,086,750
                               American Telephone & Telegraph Co.                                     16,000            870,000
                               MCI Communications Corp.                                               46,300          1,024,388
                               Nextel Communications, Inc., Cl. A (1)                                 19,900            601,975
                               Rogers Cantel Mobile Communications, Inc., Sub. Cl. B (1)              33,900            822,075
                                                                                                                ---------------
                                                                                                                      4,405,188
                                                                                                                ---------------
UTILITIES -- 1.9%
Electric                       Public Service Enterprise Group, Inc.                                  35,000            910,000
Companies -- 0.5%              Verbund Oest Electriz                                                   9,400            536,872
                                                                                                                ---------------
                                                                                                                      1,446,872
                                                                                                                ---------------
Natural Gas -- 0.4%            Hong Kong & China Gas                                                 244,800            468,744
                               Southwestern Energy Co.                                                40,000            690,000
                                                                                                                ---------------
                                                                                                                      1,158,744
                                                                                                                ---------------
Telephone -- 1.0%              BCE, Inc.                                                              22,000            712,250
                               Pacific Telesis Group                                                  25,000            771,875
                               U S West Communications, Inc.                                          30,500          1,277,187
                                                                                                                ---------------
                                                                                                                      2,761,312
                                                                                                                ---------------
                               Total Common Stocks (Cost $118,513,157)                                              130,448,949
                                                                                                                ---------------
 
<PAGE>
</TABLE>
 
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Multiple Strategies Fund
 
<TABLE>
<CAPTION>
                                                                                                                    Market
                                                                                                                Value -- Note 1
                                                                                                                ---------------
<S>                            <C>                                                            <C>               <C>
Total Investments, at Value (Cost $271,942,177)                                                         99.1%       278,274,841
Other Assets Net of Liabilities                                                                          0.9          2,483,349
                                                                                              --------------    ---------------
Net Assets                                                                                             100.0%   $   280,758,190
                                                                                              --------------    ---------------
                                                                                              --------------    ---------------
</TABLE>
 
(1) Non-income producing security.
 
(2) Face amount is reported in foreign currency.
 
(3) Represents the current interest rate for a variable rate security.
 
(4) Interest is paid in kind.
 
(5) Represents a zero coupon bond that converts to a fixed rate of interest at a
    designated future date.
 
(6) The  Fund  owns  securities  purchased  in  private  placement transactions,
    without registration  under  the  Securities  Act of  1933  (the  Act).  The
    securities  are valued  under methods approved  by the Board  of Trustees as
    reflecting fair value. The Fund  intends to invest no  more than 10% of  its
    net  assets (determined at the time  of purchase) in restricted and illiquid
    securities, excluding securities eligible for  resale pursuant to Rule  144A
    of  the Act that are determined to be  liquid by the Board of Trustees or by
    the  Manager  under  Board-approved  guidelines.  Restricted  and   illiquid
    securities  amount to $3,839,000, or 1.37% of  the Fund's net assets at June
    30, 1994.
 
<TABLE>
<CAPTION>
                                                                                            Valuation Per
                                                           Acquisition           Cost        Unit as of
Security                                                      Date             Per Unit     June 30, 1994
- --------------------------------------------------    ---------------------    --------     -------------
 
<S>                                                   <C>                      <C>          <C>
Charter Medical Corp., 11.25% Sr.N Sub. Nts.,
 4/15/04 (7)                                                 4/22/94            $ 1.00         $  1.03
Grupo Televisa SA, Sponsored ADR (7)                    8/20/92 - 8/26/92       $27.68         $ 50.75
Imax Corp., 7% Sr. Nts., 3/1/01 (7)                          2/22/94            $ 0.93         $  0.92
Penda Industries, 10.75% Sr. MNts., 3/1/04 (7)          3/11/94 - 4/11/94       $ 0.99         $  0.98
Samsung Electronics Co., Ltd., Sponsored GDR (7)             11/4/93            $34.75         $ 58.75
Santa Anita Realty Enterprises, Inc.                   5/28/93 - 11/29/93       $17.96         $ 17.75
United States Banknote SCorp., 11.625%, 8/1/02 (7)           4/26/94            $ 0.98         $  1.00
</TABLE>
 
(7) Transferable under Rule 144A of the Act.
 
See accompanying Notes to Financial Statements.
 
<PAGE>
STATEMENT OF INVESTMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds -- Multiple Strategies Fund
 
(8) Securities with an aggregate  market value of $4,854,438  are held to  cover
    outstanding call options, as follows:
 
<TABLE>
<CAPTION>
                                       Shares
                                       Subject     Expiration     Exercise     Premium      Market Value --
                                       to Call        Date         Price       Received         Note 1
                                       -------     ----------     --------     --------     ---------------
 
<S>                                    <C>         <C>            <C>          <C>          <C>
   Amgen, Inc. ....................     4,000         10/94       $ 50.00      $11,380         $   4,500
   Avon Products Inc. .............     7,200         10/94         60.00       30,383            21,150
   Blockbuster Entertainment
    Corp. .........................     9,700          9/94         25.00       26,989            21,219
   Burlington Northern, Inc. ......     2,800          7/94         65.00        6,566               525
   Computer Associates, Inc. ......     5,500         10/94         45.00       13,584            11,000
   Disney (Walt) Co. ..............     4,000         10/94         40.00       19,379            15,000
   Golden West Financial Corp. ....     3,000         11/94         40.00        8,910             6,375
   Grupo Televisa SA, ADS..........     3,700         10/94         55.00       19,776            10,637
   Grupo Televisa SA, ADS..........     3,800         10/94         60.00       12,710             5,700
   Hewlett-Packard Co. ............     2,000         11/04         95.00        4,690             1,750
   King World Productions, Inc. ...     4,600          8/94         40.00        9,062            12,650
   King World Productions, Inc. ...     4,600          8/94         45.00        9,062             6,325
   King World Productions, Inc. ...     4,600         11/94         45.00       15,961            12,650
   Legent Corp. ...................     7,000         10/94         30.00       17,289            10,500
   Lotus Development Corp. ........     3,900         10/94         60.00       31,082             1,219
   McDonnell Douglas Corp. ........     1,000          8/94        120.00        6,970             3,500
   Medtronic, Inc. ................     1,800          8/94         90.00        7,146             1,125
   Merrill Lynch & Co., Inc. ......     3,000          7/94         47.50        5,535               188
   Microsoft Corp. ................     1,200         10/94         47.50        3,864            15,600
   Nellcor, Inc. ..................     4,500          7/94         30.00        9,990             1,406
   Nellcor, Inc. ..................     4,600         10/94         30.00        8,022             4,313
   Neutrogena Corp. ...............     7,500          1/95         22.50       11,962             8,437
   Nextel Communications, Inc., Cl.
    A..............................     4,000         11/94         45.00        5,380             2,500
   Philip Morris Cos., Inc. .......     5,000         12/94         60.00       10,475             4,375
   Spartan Motors, Inc. ...........    10,400         12/94         22.50       17,887             3,250
   Time Warner, Inc. ..............     4,000          9/94         45.00        5,880               750
   U.S. Healthcare, Inc. ..........     3,800          7/94         43.375      25,535             2,138
   U.S. Healthcare, Inc. ..........     3,800          7/94         46.625      16,985               712
   Xerox Corp. ....................     2,000          7/94         95.00        7,440             8,500
                                                                               --------           ------
                                                                               $379,894        $ 197,994
                                                                               --------           ------
                                                                               --------           ------
</TABLE>
 
See accompanying Notes to Financial Statements.

<PAGE>
STATEMENTS OF ASSETS AND LIABILITIES June 30, 1994 (Unaudited)
Oppenheimer Variable Account Funds
<TABLE>
<CAPTION>
                                                                                         OPPENHEIMER
                              OPPEHEIMER         OPPENHEIMER         OPPENHEIMER           CAPITAL           OPPENHEIMER
                                MONEY            HIGH INCOME            BOND            APPRECIATION           GROWTH
                                 FUND               FUND                FUND                FUND                FUND
                            ----------------------------------------------------------------------------------------------
 
<S>                         <C>                <C>                 <C>                 <C>                 <C>
ASSETS:
Investments, at value
  (cost*) -- see
  accompanying
  statements                   $96,192,331        $107,458,382        $121,906,608        $148,400,575         $57,969,963
Unrealized
  appreciation on
  forward foreign
  currency exchange
  contracts -- Note
  5                                     --                  --                  --                  --                  --
Cash                                    --                  --           1,971,891                  --              52,959
Receivables:
    Dividends and
      interest                     233,032           1,791,154               1,823              68,576              62,042
    Shares of
      beneficial
      interest sold              1,923,479             264,495             122,031           1,638,071           1,266,773
Investments sold                    84,631           3,345,537                               1,247,134             791,796
Other                                3,841             807,928              75,710               6,174                 904
                            ----------------------------------------------------------------------------------------------
    Total assets                98,437,314         113,667,496         124,078,063         151,360,530          60,144,437
                            ----------------------------------------------------------------------------------------------
LIABILITIES:
Bank overdraft                   1,465,532             616,852                  --              73,429                  --
Options written, at
  value (premiums
  received $635,122
  and $1,594) -- see
  accompanying
  statements -- Note
  4                                     --                  --                  --                  --                  --
Unrealized
  depreciation on
  forward foreign
  exchange
  contracts -- Note
  5                                     --              28,865                  --                  --                  --
Payables and other
  liabilities:
    Dividends                      146,888                  --                  --                  --                  --
    Investments
      purchased                         --           2,524,487           1,408,057           5,755,252             611,160
    Shares of
      beneficial
      interest
      redeemed                          --             585,034             176,610             591,059           1,505,115
    Other                           11,707             269,123             104,650              17,599              11,027
                            ----------------------------------------------------------------------------------------------
    Total
      liabilities                1,624,127           4,024,361           1,689,317           6,437,339           2,127,302
                            ----------------------------------------------------------------------------------------------
    NET ASSETS                 $96,813,187        $109,643,135        $122,388,746        $144,923,191         $58,017,135
                            ----------------------------------------------------------------------------------------------
                            ----------------------------------------------------------------------------------------------
COMPOSITION OF NET
  ASSETS:
Paid-in capital                $96,813,187        $109,499,796        $122,767,358        $144,753,243         $52,673,138
Undistributed
  (distributions in
  excess of) net
  investment income                     --           1,447,395           1,840,933             387,234             420,134
Accumulated net
  realized gain (loss)
  from investment,
  written option and
  foreign currency
  transactions                          --             746,761            (152,327)            910,003            (731,976)
Net unrealized
  appreciation
  (depreciation) on
  investments, options
  written and
  translation of
  assets and
  liabilities
  denominated in
  foreign currencies                    --          (2,050,817)         (2,067,218)         (1,127,289)          5,655,839
                            ----------------------------------------------------------------------------------------------
NET ASSETS                     $96,813,187        $109,643,135        $122,388,746        $144,923,191         $58,017,135
                            ----------------------------------------------------------------------------------------------
                            ----------------------------------------------------------------------------------------------
SHARES OF BENEFICIAL
  INTEREST
  OUTSTANDING                   96,813,187          10,562,705          10,956,821           6,147,913           3,481,692
NET ASSET VALUE,
  REDEMPTION PRICE AND
  OFFERING PRICE PER
  SHARE                              $1.00              $10.38              $11.17              $23.57              $16.66
*Cost                          $96,192,331        $109,502,241        $123,983,784        $149,527,864         $52,314,124
 
<CAPTION>
                          OPPENHEIMER         OPPENHEIMER        OPPENHEIMER
                           MULTIPLE             GLOBAL            STRATEGIC
                          STRATEGIES          SECURITIES             BOND
                             FUND                FUND                FUND
                        ------------------------------------------------------
<S>                        <C>              <C>                 <C>
ASSETS:
Investments, at value
  (cost*) -- see
  accompanying
  statements               $278,274,841        $191,915,772        $16,302,679
Unrealized
  appreciation on
  forward foreign
  currency exchange
  contracts -- Note
  5                                  --               6,810                 --
Cash                                 --                  --                 --
Receivables:
    Dividends and
      interest                2,531,532             517,263            402,943
    Shares of
      beneficial
      interest sold             404,006              73,936             65,707
Investments sold              2,228,458           3,107,536            353,945
Other                            44,016              37,983            120,861
                        ------------------------------------------------------
    Total assets            283,482,853         195,659,300         17,246,135
                        ------------------------------------------------------
LIABILITIES:
Bank overdraft                  127,238             370,105          1,195,045
Options written, at
  value (premiums
  received $635,122
  and $1,594) -- see
  accompanying
  statements -- Note
  4                             197,994                  --              1,275
Unrealized
  depreciation on
  forward foreign
  exchange
  contracts -- Note
  5                                  --                  --             10,277
Payables and other
  liabilities:
    Dividends                        --                  --                 --
    Investments
      purchased               2,046,912             585,096            200,000
    Shares of
      beneficial
      interest
      redeemed                  291,457             321,808                585
    Other                        61,062              65,552             32,365
                        ------------------------------------------------------
    Total
      liabilities             2,724,663           1,342,561          1,439,547
                        ------------------------------------------------------
    NET ASSETS             $280,758,190        $194,316,739        $15,806,588
                        ------------------------------------------------------
                        ------------------------------------------------------
COMPOSITION OF NET
  ASSETS:
Paid-in capital         $   266,588,126     $   190,781,256     $   16,570,937
Undistributed
  (distributions in
  excess of) net
  investment income           2,454,075             933,006            189,081
Accumulated net
  realized gain (loss)
  from investment,
  written option and
  foreign currency
  transactions                5,197,309           3,668,311           (301,169)
Net unrealized
  appreciation
  (depreciation) on
  investments, options
  written and
  translation of
  assets and
  liabilities
  denominated in
  foreign currencies          6,518,680          (1,065,834)          (652,261)
                        ------------------------------------------------------
NET ASSETS                 $280,758,190        $194,316,739        $15,806,588
                        ------------------------------------------------------
                        ------------------------------------------------------
SHARES OF BENEFICIAL
  INTEREST
  OUTSTANDING                21,580,744          12,738,903          3,272,731
NET ASSET VALUE,
  REDEMPTION PRICE AND
  OFFERING PRICE PER
  SHARE                          $13.01              $15.25              $4.83
*Cost                      $271,942,177        $192,984,238        $16,951,135
</TABLE>
 
See accompanying Notes to Financial Statements.

<PAGE>
STATEMENTS OF OPERATIONS For the Six Months Ended June 30, 1994 (Unaudited)
Oppenheimer Variable Account Funds
<TABLE>
<CAPTION>
                                                                                  OPPENHEIMER
                                   OPPENHEIMER   OPPENHEIMER     OPPENHEIMER        CAPITAL       OPPENHEIMER
                                      MONEY      HIGH INCOME         BOND        APPRECIATION        GROWTH
                                      FUND           FUND            FUND            FUND             FUND
                                   -----------   ------------    ------------    -------------    ------------
 
<S>                                <C>           <C>             <C>             <C>              <C>
INVESTMENT INCOME:
Interest                           $1,620,619    $ 4,405,878     $ 4,351,596     $    540,279     $   153,411
Dividends                                  --        141,201              99          141,414         389,871
                                   -----------   ------------    ------------    -------------    ------------
   Total income                     1,620,619      4,547,079       4,351,695          681,693         543,282
                                   -----------   ------------    ------------    -------------    ------------
EXPENSES:
Management fees -- Note 6             139,053        265,430         225,035          279,588         114,962
Custodian fees and expenses            10,112          6,727           7,019           10,250           7,008
Legal and auditing fees                 6,904          6,496           6,178            1,190           6,069
Trustees' fees and expenses             1,976          1,062             787            2,394             815
Other                                   2,734          1,802           6,001           16,921           1,689
                                   -----------   ------------    ------------    -------------    ------------
   Total expenses                     160,779        281,517         245,020          310,343         130,543
                                   -----------   ------------    ------------    -------------    ------------
NET INVESTMENT INCOME               1,459,840      4,265,562       4,106,675          371,350         412,739
                                   -----------   ------------    ------------    -------------    ------------
REALIZED AND UNREALIZED GAIN
 (LOSS) ON INVESTMENTS, OPTIONS
 WRITTEN AND FOREIGN CURRENCY
 TRANSACTIONS:
Net realized gain (loss) from:
Investments                            18,535      1,212,808         (68,826 )        978,991        (121,043)
Expiration of option contracts
 written - Note 4                          --             --              --               --              --
Foreign currency transactions              --        (60,930 )       (65,651 )             --              --
Net    change    in   unrealized
 appreciation  or   depreciation
 on:
Investments and options written            --     (6,928,091 )    (6,376,238 )    (27,076,241 )    (3,480,281)
Translation of assets and
 liabilities denominated in
 foreign currencies                        --        (64,343 )       (23,767 )             --              --
                                   -----------   ------------    ------------    -------------    ------------
Net realized and unrealized loss
 on investments, options written
 and foreign currency
 transactions                          18,535     (5,840,556 )    (6,534,482 )    (26,097,250 )    (3,601,324)
                                   -----------   ------------    ------------    -------------    ------------
NET INCREASE (DECREASE) IN NET
 ASSETS RESULTING FROM
 OPERATIONS                        $1,478,375    $(1,574,994 )   $(2,427,807 )   $(25,725,900 )   $(3,188,585)
                                   -----------   ------------    ------------    -------------    ------------
                                   -----------   ------------    ------------    -------------    ------------
 
<CAPTION>
                                    OPPENHEIMER      OPPENHEIMER     OPPENHEIMER
                                     MULTIPLE          GLOBAL         STRATEGIC
                                    STRATEGIES       SECURITIES         BOND
                                       FUND             FUND            FUND
                                   -------------    -------------    -----------
<S>                                <C>              <C>              <C>
INVESTMENT INCOME:
Interest                           $  5,969,118     $    283,417     $  595,699
Dividends                             1,140,449        1,376,228          6,969
                                   -------------    -------------    -----------
   Total income                       7,109,567        1,659,645        602,668
                                   -------------    -------------    -----------
EXPENSES:
Management fees -- Note 6               520,568          552,317         43,184
Custodian fees and expenses              38,084           88,256          6,516
Legal and auditing fees                   3,854            4,652          8,799
Trustees' fees and expenses              12,189            2,639          1,072
Other                                    20,120           69,079         11,861
                                   -------------    -------------    -----------
   Total expenses                       594,815          716,943         71,432
                                   -------------    -------------    -----------
NET INVESTMENT INCOME                 6,514,752          942,702        531,236
                                   -------------    -------------    -----------
REALIZED AND UNREALIZED GAIN
 (LOSS) ON INVESTMENTS, OPTIONS
 WRITTEN AND FOREIGN CURRENCY
 TRANSACTIONS:
Net realized gain (loss) from:
Investments                           4,959,289        6,897,889       (249,724 )
Expiration of option contracts
 written - Note 4                       430,504               --          8,551
Foreign currency transactions             1,465       (3,193,620 )      (60,090 )
Net    change    in   unrealized
 appreciation  or   depreciation
 on:
Investments and options written     (23,250,438 )    (21,844,099 )     (791,990 )
Translation of assets and
 liabilities denominated in
 foreign currencies                    (603,332 )      4,605,647         55,148
                                   -------------    -------------    -----------
Net realized and unrealized loss
 on investments, options written
 and foreign currency
 transactions                       (18,462,512 )    (13,534,183 )   (1,038,105 )
                                   -------------    -------------    -----------
NET INCREASE (DECREASE) IN NET
 ASSETS RESULTING FROM
 OPERATIONS                        $(11,947,760 )   $(12,591,481 )   $ (506,869 )
                                   -------------    -------------    -----------
                                   -------------    -------------    -----------
</TABLE>
 
See accompanying Notes to Financial Statements.

<PAGE>
STATEMENTS OF CHANGES IN NET ASSETS
Oppenheimer Variable Account Funds
<TABLE>
<CAPTION>
                                             OPPENHEIMER                   OPPENHEIMER                     OPPENHEIMER
                                                MONEY                      HIGH INCOME                        BOND
                                                FUND                           FUND                           FUND
                                     ---------------------------   ----------------------------   -----------------------------
                                       1994(1)        1993(2)         1994(1)        1993(2)         1994(1)         1993(2)
                                     ------------   ------------   -------------   ------------   -------------   -------------
 
<S>                                  <C>            <C>            <C>             <C>            <C>             <C>
OPERATIONS:
Net investment income                $  1,459,840   $  1,795,672   $   4,265,562   $  7,032,421   $   4,106,675   $   6,281,918
Net realized gain (loss) on
 investments, options written and
 foreign currency transactions             18,535            972       1,151,878      2,870,765        (134,477)        431,623
Net change in unrealized
 appreciation or depreciation on
 investments, options written and
 translation of assets and
 liabilities denominated in foreign
 currencies                                    --             --      (6,992,434)     4,936,980      (6,400,005)      3,179,352
                                     ------------   ------------   -------------   ------------   -------------   -------------
Net increase (decrease) in net
 assets resulting from operations       1,478,375      1,796,644      (1,574,994)    14,840,166      (2,427,807)      9,892,893
NET CHANGE IN EQUALIZATION                     --             --                      1,194,413                         747,196
DIVIDENDS AND DISTRIBUTIONS TO
 SHAREHOLDERS:
Dividends from net investment
 income                                (1,459,840)    (1,795,672)     (2,377,952)    (7,933,113)     (2,288,298)     (6,021,196)
Distributions from net realized
 gain on investments, options
 written and foreign currency
 transactions                             (19,507)            --      (2,106,024)            --        (283,274)             --
BENEFICIAL INTEREST TRANSACTIONS:
Net increase (decrease) in net
 assets resulting from beneficial
 interest transactions -- Note 2       35,592,540      2,954,149      22,690,772     44,092,559      15,542,004      43,872,915
                                     ------------   ------------   -------------   ------------   -------------   -------------
NET ASSETS:
Total increase (decrease)              35,591,568      2,955,121      16,631,802     52,194,025      10,542,625      48,491,808
Beginning of period                    61,221,619     58,266,498      93,011,333     40,817,308     111,846,121      63,354,313
                                     ------------   ------------   -------------   ------------   -------------   -------------
End of period                        $ 96,813,187   $ 61,221,619   $ 109,643,135   $ 93,011,333   $ 122,388,746   $ 111,846,121
                                     ------------   ------------   -------------   ------------   -------------   -------------
                                     ------------   ------------   -------------   ------------   -------------   -------------
 
<CAPTION>
                                              OPPENHEIMER
                                         CAPITAL APPRECIATION
                                                 FUND
                                     -----------------------------
                                        1994(1)         1993(2)
                                     -------------   -------------
<S>                                  <C>             <C>
OPERATIONS:
Net investment income                $     371,350   $     221,843
Net realized gain (loss) on
 investments, options written and
 foreign currency transactions             978,991      17,171,028
Net change in unrealized
 appreciation or depreciation on
 investments, options written and
 translation of assets and
 liabilities denominated in foreign
 currencies                            (27,076,241)      8,012,743
                                     -------------   -------------
Net increase (decrease) in net
 assets resulting from operations      (25,725,900)     25,405,614
NET CHANGE IN EQUALIZATION
DIVIDENDS AND DISTRIBUTIONS TO
 SHAREHOLDERS:
Dividends from net investment
 income                                   (218,275)       (173,608)
Distributions from net realized
 gain on investments, options
 written and foreign currency
 transactions                          (17,112,748)     (3,478,465)
BENEFICIAL INTEREST TRANSACTIONS:
Net increase (decrease) in net
 assets resulting from beneficial
 interest transactions -- Note 2        51,095,011      31,796,464
                                     -------------   -------------
NET ASSETS:
Total increase (decrease)                8,038,088      53,550,005
Beginning of period                    136,885,103      83,335,098
                                     -------------   -------------
End of period                        $ 144,923,191   $ 136,885,103
                                     -------------   -------------
                                     -------------   -------------
</TABLE>
 
(1) For the six months ended June 30 -- unaudited.
 
(2) For the year ended December 31.
 
See accompanying Notes to Financial Statements.

<PAGE>
STATEMENTS OF CHANGES IN NET ASSETS
Oppenheimer Variable Account Funds
<TABLE>
<CAPTION>
                                                            OPPENHEIMER                    OPPENHEIMER
                                                              GROWTH                   MULTIPLE STRATEGIES
                                                               FUND                           FUND
                                                    ---------------------------   -----------------------------
                                                      1994(1)        1993(2)         1994(1)         1993(2)
                                                    ------------   ------------   -------------   -------------
<S>                                                 <C>            <C>            <C>             <C>
OPERATIONS:
Net investment income                               $   412,739    $   521,913    $  6,514,752    $  8,871,280
Net realized gain (loss) on investments, options
 written and foreign currency transactions             (121,043 )     (416,658 )     5,391,258       3,175,446
Net change in unrealized appreciation or
 depreciation on investments, options written and
 translation of assets and liabilities denominated
 in foreign currencies                               (3,480,281 )    3,377,578     (23,853,770 )    17,718,371
                                                    ------------   ------------   -------------   -------------
Net increase (decrease) in net assets resulting
 from operations                                     (3,188,585 )    3,482,833     (11,947,760 )    29,765,097
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS:
Dividends from net investment income                   (516,871 )     (339,216 )    (4,455,534 )    (8,601,104)
Distributions from net realized gain on
 investments, options written and foreign currency
 transactions                                          (127,540 )     (768,083 )    (1,925,053 )       --
BENEFICIAL INTEREST TRANSACTIONS:
Net increase (decrease) in net assets resulting
 from beneficial interest transactions -- Note 2      5,149,083     17,831,569      48,796,489      69,662,484
                                                    ------------   ------------   -------------   -------------
NET ASSETS:
Total increase (decrease)                             1,316,087     20,207,103      30,468,142      90,826,477
Beginning of period                                  56,701,048     36,493,945     250,290,048     159,463,571
                                                    ------------   ------------   -------------   -------------
End of period                                       $58,017,135    $56,701,048    $280,758,190    $250,290,048
                                                    ------------   ------------   -------------   -------------
                                                    ------------   ------------   -------------   -------------
 
<CAPTION>
                                                            OPPENHEIMER                   OPPENHEIMER
                                                         GLOBAL SECURITIES               STRATEGIC BOND
                                                                FUND                          FUND
                                                    ----------------------------   --------------------------
                                                       1994(1)        1993(2)        1994(1)        1993(3)
                                                    -------------   ------------   ------------   -----------
<S>                                                 <C>             <C>            <C>            <C>
OPERATIONS:
Net investment income                               $    942,702    $   228,462    $   531,236    $  161,471
Net realized gain (loss) on investments, options
 written and foreign currency transactions             3,704,269      2,546,181       (301,263 )      23,918
Net change in unrealized appreciation or
 depreciation on investments, options written and
 translation of assets and liabilities denominated
 in foreign currencies                               (17,238,452 )   16,954,257       (736,842 )      84,581
                                                    -------------   ------------   ------------   -----------
Net increase (decrease) in net assets resulting
 from operations                                     (12,591,481 )   19,728,900       (506,869 )     269,970
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS:
Dividends from net investment income                    (359,955 )      --            (355,561 )    (155,087 )
Distributions from net realized gain on
 investments, options written and foreign currency
 transactions                                         (2,441,859 )      --             (16,802 )      --
BENEFICIAL INTEREST TRANSACTIONS:
Net increase (decrease) in net assets resulting
 from beneficial interest transactions -- Note 2     113,285,523     63,158,438      6,799,302     9,771,635
                                                    -------------   ------------   ------------   -----------
NET ASSETS:
Total increase (decrease)                             97,892,228     82,887,338      5,920,070     9,886,518
Beginning of period                                   96,424,511     13,537,173      9,886,518        --
                                                    -------------   ------------   ------------   -----------
End of period                                       $194,316,739    $96,424,511    $15,806,588    $9,886,518
                                                    -------------   ------------   ------------   -----------
                                                    -------------   ------------   ------------   -----------
</TABLE>
 
(1) For the six months ended June 30 -- unaudited.
 
(2) For the year ended December 31.
 
(3) For the period from May 3, 1993 (commencement of operations) to December 31,
1993.
 
See accompanying Notes to Financial Statements.

<PAGE>
FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds
 
<TABLE>
<CAPTION>
                                                                        OPPENHEIMER
                                                                           MONEY
                                                                            FUND
                                            --------------------------------------------------------------------
                                             Six Months
                                                Ended
                                            June 30, 1994   1993(1)    1992(1)    1991(1)    1990(1)    1989(1)
                                             (Unaudited) 
                                            -------------   --------   --------   --------   --------   --------
 
<S>                                         <C>             <C>        <C>        <C>        <C>        <C>
PER SHARE OPERATING DATA:
Net asset value, beginning of year             $  1.00      $  1.00    $  1.00    $  1.00    $  1.00    $  1.00
Income from investment operations -- net
 investment income and net realized gain
 on investments                                    .02          .03        .04        .06        .08        .09
Dividends and distributions to
 shareholders                                     (.02)        (.03 )     (.04 )     (.06 )     (.08 )     (.09 )
                                                 -----      --------   --------   --------   --------   --------
Net asset value, end of year                   $  1.00      $  1.00    $  1.00    $  1.00    $  1.00    $  1.00
                                                 -----      --------   --------   --------   --------   --------
                                                 -----      --------   --------   --------   --------   --------
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of year (in thousands)         $96,813      $61,221    $58,266    $58,709    $89,143    $68,440
Average net assets (in thousands)              $82,686      $57,654    $61,317    $75,747    $82,966    $67,586
Number of shares outstanding at end of
 year (in thousands)                            96,813       61,221     58,266     58,703     89,141     68,439
Ratios to average net assets:
   Net investment income                          3.56%(2)     3.12 %     3.76 %     5.97 %     7.80 %     8.82 %
   Expenses                                        .39%(2)      .43 %      .50 %      .49 %      .51 %      .53 %
</TABLE>
 
(1) For the year ended December 31.
 
(2) Annualized.
 
See accompanying Notes to Financial Statements.
 
<PAGE>
FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds
 
<TABLE>
<CAPTION>
                                                                        OPPENHEIMER
                                                                        HIGH INCOME
                                                                            FUND
                                            --------------------------------------------------------------------
                                             Six Months
                                                Ended
                                            June 30, 1994   1993(1)    1992(1)    1991(1)    1990(1)    1989(1)
                                             (Unaudited) 
                                            -------------   --------   --------   --------   --------   --------
 
<S>                                         <C>             <C>        <C>        <C>        <C>        <C>
PER SHARE OPERATING DATA:
Net asset value, beginning of period             $11.02      $ 9.74      $9.40      $7.90      $8.59      $9.30
Income from investment operations:
   Net investment income                            .42         .82       1.19       1.28       1.21       1.09
   Net realized and unrealized gain
    (loss) on investments and foreign
    currency transactions                          (.59)       1.65        .43       1.30       (.82 )     (.65 )
                                                 ------     --------   --------   --------   --------   --------
   Total income from investment
    operations                                     (.17)       2.47       1.62       2.58        .39        .44
                                                 ------     --------   --------   --------   --------   --------
Dividends and distributions to
 shareholders:
   Dividends from net investment income            (.23)      (1.19 )    (1.28 )    (1.08 )    (1.08 )    (1.08 )
   Distributions from net realized gain
    on investments                                 (.24)         --         --         --         --       (.07 )
                                                 ------     --------   --------   --------   --------   --------
   Total dividends and distributions to
    shareholders                                   (.47)      (1.19 )    (1.28 )    (1.08 )    (1.08 )    (1.15 )
                                                 ------     --------   --------   --------   --------   --------
Net asset value, end of period                $   10.38     $ 11.02    $  9.74    $  9.40    $  7.90    $  8.59
                                                 ------     --------   --------   --------   --------   --------
                                                 ------     --------   --------   --------   --------   --------
TOTAL RETURN, AT NET ASSET VALUE(2)               (1.61)%     26.34 %    17.92 %    33.91 %     4.65 %     4.84 %
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)      $ 109,643     $93,011    $40,817    $27,308    $19,172    $23,698
Average net assets (in thousands)             $  98,592     $67,000    $36,861    $23,663    $21,493    $26,040
Number of shares outstanding at end of
 period (in thousands)                           10,563       8,443      4,189      2,905      2,427      2,760
Ratios to average net assets:
   Net investment income                           8.73%(3)   10.50 %    12.08 %    14.26 %    14.32 %    11.52 %
   Expenses                                         .58%(3)     .68 %      .73 %      .75 %      .75 %      .75 %
   Portfolio turnover rate(4)                      51.5%      135.7 %    144.2 %    108.0 %     95.1 %     78.7 %
</TABLE>
 
(1) For the year ended December 31.
 
(2) Assumes  a hypothetical  initial investment on  the business  day before the
    first day  of  the  fiscal  period, with  all  dividends  and  distributions
    reinvested  in additional shares on the reinvestment date, and redemption at
    the net  asset value  calculated on  the  last business  day of  the  fiscal
    period.
 
(3) Annualized.
 
(4) The  lesser  of purchases  or sales  of portfolio  securities for  a period,
    divided by the monthly average of  the market value of portfolio  securities
    owned  during the period.  Securities with a maturity  or expiration date at
    the time  of  acquisition  of  one  year  or  less  are  excluded  from  the
    calculation.
 
See accompanying Notes to Financial Statements.

<PAGE>
FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds
 
<TABLE>
<CAPTION>
                                                                         OPPENHEIMER
                                                                            BOND
                                                                            FUND
                                            ---------------------------------------------------------------------
                                             Six Months
                                                Ended
                                            June 30, 1994    1993(1)    1992(1)    1991(1)    1990(1)    1989(1)
                                             (Unaudited) 
                                            -------------   ---------   --------   --------   --------   --------
 
<S>                                         <C>             <C>         <C>        <C>        <C>        <C>
PER SHARE OPERATING DATA:
Net asset value, beginning of period          $   11.65     $   10.99   $  11.15   $  10.33   $  10.49   $  10.15
Income from investment operations:
   Net investment income                            .21           .65        .87        .95        .97        .98
   Net realized and unrealized gain
    (loss) on investments and foreign
    currency transactions                          (.45)          .76       (.17)       .80       (.18)       .32
                                                 ------     ---------   --------   --------   --------   --------
   Total income from investment
    operations                                     (.24)         1.41        .70       1.75        .79       1.30
                                                 ------     ---------   --------   --------   --------   --------
Dividends and distributions to
 shareholders:
   Dividends from net investment income            (.21)         (.75)      (.86)      (.93)      (.95)      (.96)
   Distributions from net realized gain
    on investments                                 (.03)       --          --         --         --         --
                                                 ------     ---------   --------   --------   --------   --------
   Total dividends and distributions to
    shareholders                                   (.24)         (.75)      (.86)      (.93)      (.95)      (.96)
                                                 ------     ---------   --------   --------   --------   --------
Net asset value, end of period                $   11.17     $   11.65   $  10.99   $  11.15   $  10.33   $  10.49
                                                 ------     ---------   --------   --------   --------   --------
                                                 ------     ---------   --------   --------   --------   --------
TOTAL RETURN, AT NET ASSET VALUE(2)               (2.07)%       13.04%      6.50%     17.63%      7.92%     13.32%
RATIOS/SUPPLEMENTAL DATA:
 
Net assets, end of period (in thousands)      $ 122,389     $ 111,846   $ 63,354   $ 32,762   $ 16,576   $ 13,422
Average net assets (in thousands)             $ 115,574     $  87,215   $ 45,687   $ 22,169   $ 15,088   $ 11,167
Number of shares outstanding at end of
 period (in thousands)                           10,957         9,602      5,766      2,939      1,604      1,280
Ratios to average net assets:
   Net investment income                           7.17%(3)      7.20%      7.81%      8.73%      9.30%      9.34%
   Expenses                                         .43%(3)       .46%       .56%       .64%       .61%       .64%
   Portfolio turnover rate(4)                      16.5%         36.3%      41.3%       7.6%       7.4%       5.4%
</TABLE>
 
(1) For the year ended December 31.
 
(2) Assumes  a hypothetical  initial investment on  the business  day before the
    first day  of  the  fiscal  period, with  all  dividends  and  distributions
    reinvested  in additional shares on the reinvestment date, and redemption at
    the net  asset value  calculated on  the  last business  day of  the  fiscal
    period.
 
(3) Annualized.
 
(4) The  lesser  of purchases  or sales  of portfolio  securities for  a period,
    divided by the monthly average of  the market value of portfolio  securities
    owned  during the period.  Securities with a maturity  or expiration date at
    the time  of  acquisition  of  one  year  or  less  are  excluded  from  the
    calculation.
 
See accompanying Notes to Financial Statements.
 
<PAGE>
FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds
 
<TABLE>
<CAPTION>
                                                                         OPPENHEIMER
                                                                    CAPITAL APPRECIATION
                                                                            FUND
                                            ---------------------------------------------------------------------
                                             Six Months
                                                Ended
                                            June 30, 1994    1993(1)    1992(1)    1991(1)    1990(1)    1989(1)
                                             (Unaudited) 
                                            -------------   ---------   --------   --------   --------   --------
 
<S>                                         <C>             <C>         <C>        <C>        <C>        <C>
PER SHARE OPERATING DATA:
Net asset value, beginning of period          $   31.64     $   26.04   $  23.24   $  15.24   $  20.40   $  16.31
Income from investment operations:
   Net investment income                            .05           .05        .06        .08        .32        .50
   Net realized and unrealized gain
    (loss) on investments and foreign
    currency transactions                         (4.55)         6.71       3.43       8.18      (3.54)      3.93
                                                 ------     ---------   --------   --------   --------   --------
   Total income from investment
    operations                                    (4.50)         6.76       3.49       8.26      (3.22)      4.43
                                                 ------     ---------   --------   --------   --------   --------
Dividends and distributions to
 shareholders:
   Dividends from net investment income            (.04)         (.06)      (.14)      (.26)      (.53)      (.34)
   Distributions from net realized gain
    on investments                                (3.53)        (1.10)      (.55)        --      (1.41)        --
                                                 ------     ---------   --------   --------   --------   --------
   Total dividends and distributions to
    shareholders                                  (3.57)        (1.16)      (.69)      (.26)     (1.94)      (.34)
                                                 ------     ---------   --------   --------   --------   --------
Net asset value, end of period                $   23.57     $   31.64   $  26.04   $  23.24   $  15.24   $  20.40
                                                 ------     ---------   --------   --------   --------   --------
                                                 ------     ---------   --------   --------   --------   --------
TOTAL RETURN, AT NET ASSET VALUE(2)              (16.07)%       27.32%     15.42%     54.72%    (16.82)%    27.57%
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)      $ 144,923     $ 136,885   $ 83,335   $ 49,371   $ 23,295   $ 27,523
Average net assets (in thousands)             $ 143,458     $  98,228   $ 56,371   $ 34,887   $ 24,774   $ 21,307
Number of shares outstanding at end of
 period (in thousands)                            6,148         4,326      3,201      2,125      1,528      1,349
Ratios to average net assets:
Net investment income                               .52%(3)       .23%       .30%       .81%      1.93%      3.27%
Expenses                                            .44%(3)       .47%       .54%       .63%       .71%       .68%
Portfolio turnover rate(4)                         55.3%        122.8%      78.9%     122.3%     222.0%     130.5%
</TABLE>
 
(1) For the year ended December 31.
 
(2) Assumes  a hypothetical  initial investment on  the business  day before the
    first day  of  the  fiscal  period, with  all  dividends  and  distributions
    reinvested  in additional shares on the reinvestment date, and redemption at
    the net  asset value  calculated on  the  last business  day of  the  fiscal
    period.
 
(3) Annualized.
 
(4) The  lesser  of purchases  or sales  of portfolio  securities for  a period,
    divided by the monthly average of  the market value of portfolio  securities
    owned  during the period.  Securities with a maturity  or expiration date at
    the time  of  acquisition  of  one  year  or  less  are  excluded  from  the
    calculation.
 
See accompanying Notes to Financial Statements.

<PAGE>
FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds
 
<TABLE>
<CAPTION>
                                                                        OPPENHEIMER
                                                                           GROWTH
                                                                            FUND
                                            --------------------------------------------------------------------
                                             Six Months
                                                Ended
                                            June 30, 1994   1993(1)    1992(1)    1991(1)    1990(1)    1989(1)
                                             (Unaudited) 
                                            -------------   --------   --------   --------   --------   --------
 
<S>                                         <C>             <C>        <C>        <C>        <C>        <C>
PER SHARE OPERATING DATA:
Net asset value, beginning of period          $   17.70     $  26.96   $  15.17   $  12.54   $  16.38   $  13.64
Income (loss) from investment
 operations:
   Net investment income                            .15          .46        .16        .30        .56        .66
   Net realized and unrealized gain
    (loss) on investments                         (1.00)         .74       1.99       2.82      (1.79)      2.50
                                                 ------     --------   --------   --------   --------   --------
   Total income (loss) from investment
    operations                                      .85         1.20       2.15       3.12      (1.23)      3.16
                                                 ------     --------   --------   --------   --------   --------
Dividends and distributions to
 shareholders:
   Dividends from net investment income            (.15)        (.14)      (.36)      (.49)      (.62)      (.35)
   Distributions from net realized gain
    on investments                                 (.04)        (.32)        --         --      (1.99)      (.07)
                                                 ------     --------   --------   --------   --------   --------
   Total dividends and distributions to
    shareholders                                  (1.04)        (.46)      (.36)      (.49)     (2.61)      (.42)
                                                 ------     --------   --------   --------   --------   --------
Net asset value, end of period                $   16.66     $  17.70   $  16.96   $  15.17   $  12.54   $  16.38
                                                 ------     --------   --------   --------   --------   --------
                                                 ------     --------   --------   --------   --------   --------
TOTAL RETURN, AT NET ASSET VALUE(2)               (4.86)%       7.25%     14.53%     25.54%     (8.21)%    23.59%
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)      $  58,017     $ 56,701   $ 36,494   $ 22,032   $ 15,895   $ 19,301
Average net assets (in thousands)             $  58,894     $ 46,389   $ 25,750   $ 18,810   $ 17,235   $ 18,596
Number of shares outstanding at end of
 period (in thousands)                            3,482        3,203      2,152      1,453      1,267      1,179
Ratios to average net assets:
   Net investment income                        1.41%(3)        1.13%      1.36%      2.82%      4.09%      3.72%
   Expenses                                      .45%(3)         .50%       .61%       .70%       .71%       .70%
   Portfolio turnover rate(4)                     15.8%         12.6%      48.7%     133.9%     267.9%     148.0%
</TABLE>
 
(1) For the year ended December 31.
 
(2) Assumes  a hypothetical  initial investment on  the business  day before the
    first day  of  the  fiscal  period, with  all  dividends  and  distributions
    reinvested  in additional shares on the reinvestment date, and redemption at
    the net  asset value  calculated on  the  last business  day of  the  fiscal
    period.
 
(3) Annualized.
 
(4) The  lesser  of purchases  or sales  of portfolio  securities for  a period,
    divided by the monthly average of  the market value of portfolio  securities
    owned  during the period.  Securities with a maturity  or expiration date at
    the time  of  acquisition  of  one  year  or  less  are  excluded  from  the
    calculation.
 
See accompanying Notes to Financial Statements.
 
<PAGE>
FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds
 
<TABLE>
<CAPTION>
                                                                           OPPENHEIMER
                                                                       MULTIPLE STRATEGIES
                                                                              FUND
                                            -------------------------------------------------------------------------
                                             Six Months
                                                Ended
                                            June 30, 1994    1993(1)     1992(1)     1991(1)     1990(1)     1989(1)
                                             (Unaudited) 
                                            -------------   ---------   ---------   ---------   ---------   ---------
 
<S>                                         <C>             <C>         <C>         <C>         <C>         <C>
PER SHARE OPERATING DATA:
Net asset value, beginning of period          $   13.88     $   12.47   $   11.96   $   10.90   $   12.30   $   11.58
Income (loss) from investment
 operations:
   Net investment income                            .30           .55         .55         .69         .73         .73
   Net realized and unrealized gain
    (loss) on investments                          (.86)         1.41         .50        1.15        (.97)       1.04
                                                 ------     ---------   ---------   ---------   ---------   ---------
   Total income (loss) from investment
    operations                                     (.56)         1.96        1.05        1.84        (.24)       1.77
                                                 ------     ---------   ---------   ---------   ---------   ---------
Dividends and distributions to
 shareholders:
   Dividends from net investment income            (.21)         (.55)       (.54)       (.78)       (.70)       (.68)
   Distributions from net realized gain
    on investments                                 (.10)           --          --          --        (.46)       (.37)
                                                 ------     ---------   ---------   ---------   ---------   ---------
   Total dividends and distributions to
    shareholders                                   (.31)         (.55)       (.54)       (.78)      (1.16)      (1.05)
                                                 ------     ---------   ---------   ---------   ---------   ---------
Net asset value, end of period                $   13.01     $   13.88   $   12.47   $   11.96   $   10.90   $   12.30
                                                 ------     ---------   ---------   ---------   ---------   ---------
                                                 ------     ---------   ---------   ---------   ---------   ---------
TOTAL RETURN, AT NET ASSET VALUE(2)               (4.07)%       15.95%       8.99%      17.48%      (1.91)%     15.76%
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (in thousands)      $ 280,758     $ 250,290   $ 159,464   $ 124,634   $ 118,888   $ 121,286
Average net assets (in thousands)             $ 268,023     $ 199,954   $ 139,011   $ 117,000   $ 123,231   $ 101,057
Number of shares outstanding at end of
 period (in thousands)                           21,581        18,026      12,792      10,421      10,908       9,860
Ratios to average net assets:
   Net investment income                        4.90%(3)         4.44%       4.63%       5.95%       6.53%       6.36%
   Expenses                                      .45%(3)          .48%        .55%        .54%        .55%        .57%
   Portfolio turnover rate(4)                      20.0%         32.4%       57.8%       80.3%       99.2%       66.9%
</TABLE>
 
(1) For the year ended December 31.
 
(2) Assumes  a hypothetical  initial investment on  the business  day before the
    first day  of  the  fiscal  period, with  all  dividends  and  distributions
    reinvested  in additional shares on the reinvestment date, and redemption at
    the net  asset value  calculated on  the  last business  day of  the  fiscal
    period.
 
(3) Annualized.
 
(4) The  lesser  of purchases  or sales  of portfolio  securities for  a period,
    divided by the monthly average of  the market value of portfolio  securities
    owned  during the period.  Securities with a maturity  or expiration date at
    the time  of  acquisition  of  one  year  or  less  are  excluded  from  the
    calculation.
 
See accompanying Notes to Financial Statements.

<PAGE>
FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds

<TABLE>
<CAPTION>
                                                                                          OPPENHEIMER
                                                                                      GLOBAL SECURITIES
                                                                                             FUND
                                                             --------------------------------------------------------------------
                                                              Six Months
                                                                 Ended
                                                             June 30, 1994      1993(2)      1992(2)    1991(2)        1990(1)
                                                              (Unaudited)
                                                             ---------------- ------------ ---------- ------------- -------------
<S>                                                          <C>                <C>          <C>        <C>            <C>
   PER SHARE OPERATING DATA:
   Net asset value, beginning of period                         $  16.30        $9.57        $10.38      $10.04        $10.00
   Income (loss) from investment operations:
     Net investment income                                           .05         (.02)          .07         .04            --
     Net realized and unrealized gain (loss) on investments         (.81)        6.75          (.80)        .30           .04
                                                             ---------------- ------------ ---------- ------------- -------------
     Total income (loss) from investment operations                 (.76)        6.73          (.73)        .34           .04
                                                             ---------------- ------------ ---------- ------------- -------------
   Dividends and distributions to shareholders:
     Dividends from net investment income                           (.04)         --           (.04)         --            --
     Distributions from net realized gain on investments            (.25)         --           (.04)         --            --
                                                             ---------------- ------------ ---------- ------------- -------------
     Total dividends and distributions to shareholders              (.29)         --           (.08)         --            --
                                                             ---------------- ------------ ---------- ------------- -------------
   Net asset value, end of period                                 $15.25       $16.30         $9.57      $10.38        $10.04
                                                             ---------------- ------------ ---------- ------------- -------------
                                                             ---------------- ------------ ---------- ------------- -------------
   TOTAL RETURN, AT NET ASSET VALUE(3)                             (4.72)%      70.32%        (7.11)%      3.39%          .40%
   RATIOS/SUPPLEMENTAL DATA:
   Net assets, end of period (in thousands)                     $194,317      $96,425       $13,537      $7,339        $  432
   Average net assets (in thousands)                            $162,931      $31,696       $11,181      $3,990        $  263
   Number of shares outstanding at end of period (in
       thousands)                                                 12,739        5,917         1,415         707            43
   Ratios to average net assets:
     Net investment income                                          1.17%(4)      .72%         1.04%        .75%          .08%(4)
     Expenses                                                        .89%(4)      .92%         1.06%       1.32%         6.84%(4)
     Portfolio turnover rate(5)                                     36.6%        65.1%         34.1%       29.5%          0.0%
</TABLE>

(1) For  the  period  from November  12,  1990 (commencement  of  operations) to
    December 31, 1990.
 
(2) For the year ended December 31.
 
(3) Assumes a hypothetical  initial investment  on the business  day before  the
    first  day  of  the  fiscal period,  with  all  dividends  and distributions
    reinvested in additional shares on the reinvestment date, and redemption  at
    the  net  asset value  calculated on  the  last business  day of  the fiscal
    period.
 
(4) Annualized.
 
(5) The lesser  of purchases  or sales  of portfolio  securities for  a  period,
    divided  by the monthly average of  the market value of portfolio securities
    owned during the period.  Securities with a maturity  or expiration date  at
    the  time  of  acquisition  of  one  year  or  less  are  excluded  from the
    calculation.

   See accompanying Notes to Financial Statements.


<PAGE>
FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds

<TABLE>
<CAPTION>
                                                                                      OPPENHEIMER
                                                                                    STRATEGIC BOND
                                                                                        FUND
                                                                        ----------------------------------
                                                                        Six Months Ended
                                                                         June 30, 1994             1993(1)
                                                                          (Unaudited)
                                                                        -------------------  -------------
<S>                                                                      <C>                    <C>
   PER SHARE OPERATING DATA:
   Net asset value, beginning of period                                      $5.12                  $5.00
   Income (loss) from investment operations:
     Net investment income                                                     .17                    .10
     Net realized and unrealized gain (loss) on investments                   (.34)                   .11
                                                                        -------------------  -------------
     Total income (loss) from investment operations                           4.95                   5.21
                                                                        -------------------  -------------
   Dividends and distributions to shareholders:
     Dividends from net investment income                                     (.11)                  (.09)
     Distributions from net realized gain on investments                      (.01)                   --
                                                                        -------------------  -------------
     Total dividends and distributions to shareholders                        (.12)                  (.09)
                                                                        -------------------  -------------
   Net asset value, end of period                                            $4.83                  $5.12
                                                                        -------------------  -------------
                                                                        -------------------  -------------

   TOTAL RETURN, AT NET ASSET VALUE(2)                                       (3.41)%                 4.25%

   RATIOS/SUPPLEMENTAL DATA:
   Net assets, end of period (in thousands)                                $15,807                 $9,887
   Average net assets (in thousands)                                       $13,599                 $4,259
   Number of shares outstanding at end of period (in thousands)              3,273                  1,930
   Ratios to average net assets:
     Net investment income                                                    7.80%(3)               5.67%(3)


     Expenses                                                                 1.06%(3)                .96%(3)
     Portfolio turnover rate(4)                                               40.5%                  10.9%
</TABLE>

(1) For the period from May 3, 1993 (commencement of operations) to December 31,
    1993.
 
(2) Assumes  a hypothetical  initial investment on  the business  day before the
    first day  of  the  fiscal  period, with  all  dividends  and  distributions
    reinvested  in additional shares on the reinvestment date, and redemption at
    the net  asset value  calculated on  the  last business  day of  the  fiscal
    period.
 
(3) Annualized.
 
(4) The  lesser  of purchases  or sales  of portfolio  securities for  a period,
    divided by the monthly average of  the market value of portfolio  securities
    owned  during the period.  Securities with a maturity  or expiration date at
    the time  of  acquisition  of  one  year  or  less  are  excluded  from  the
    calculation.

   See accompanying Notes to Financial Statements.
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)
Oppenheimer Variable Account Funds
 
1. SIGNIFICANT ACCOUNTING POLICIES
 
Oppenheimer  Money Fund (OMF), Oppenheimer  High Income Fund (OHIF), Oppenheimer
Bond Fund  (OBF),  Oppenheimer  Capital Appreciation  Fund  (OCAP),  Oppenheimer
Growth  Fund  (OGF), Oppenheimer  Multiple  Strategies Fund  (OMSF), Oppenheimer
Global Securities  Fund  (OGSF)  and  Oppenheimer  Strategic  Bond  Fund  (OSBF)
(collectively,  the Funds) are  separate series of  Oppenheimer Variable Account
Funds  (the  Trust),  a  diversified,  open-end  management  investment  company
registered  under the  Investment Company Act  of 1940, as  amended. The Trust's
investment advisor  is Oppenheimer  Management  Corporation (the  Manager).  The
following  is a summary of significant accounting policies consistently followed
by the Funds.
 
INVESTMENT VALUATION. Portfolio  securities of OMF  are valued on  the basis  of
amortized  cost, which approximates market  value. Portfolio securities of OHIF,
OBF, OCAP, OGF, OMSF, OGSF and OSBF are  valued at 4:00 p.m. (New York time)  on
each  trading day. Listed and unlisted  securities for which such information is
regularly reported are  valued at  the last  sale price of  the day  or, in  the
absence  of sales, at values based on the closing bid or asked price or the last
sale price on the prior trading day.  Long-term debt securities are valued by  a
portfolio  pricing service  approved by  the Board  of Trustees.  Long-term debt
securities which cannot be valued by the approved portfolio pricing service  are
valued  by averaging the mean between the bid and asked prices obtained from two
active market makers  in such  securities. Short-term debt  securities having  a
remaining  maturity of 60  days or less  are valued at  cost (or last determined
market value) adjusted for amortization to maturity of any premium or  discount.
Securities  for which market  quotes are not readily  available are valued under
procedures established by the Board of Trustees to determine fair value in  good
faith.  A call option is valued based upon the last sales price on the principal
exchange on which the option  is traded or, in  the absence of any  transactions
that  day, the value is based upon the last sale on the prior trading date if it
is within the spread between the closing bid and asked prices. If the last  sale
price  is outside the spread, the closing bid or asked price closest to the last
reported sale price is  used. Forward foreign currency  contracts are valued  at
the forward rate on a daily basis.
 
SECURITY  CREDIT  RISK. OHIF  invests  in high  yield  securities, which  may be
subject to a greater degree of credit risk, greater market fluctuations and risk
of loss  of  income  and  principal,  and may  be  more  sensitive  to  economic
conditions  than lower yielding, higher rated  fixed income securities. The Fund
may acquire securities in default, and is not obligated to dispose of securities
whose issuers  subsequently  default.  At  June 30,  1994,  securities  with  an
aggregate  market value  of $6,442,910, representing  5.67% of  the Fund's total
assets, were in default.
 
FOREIGN CURRENCY TRANSLATION. The accounting records of the Funds are maintained
in U.S. dollars. Prices  of securities purchased by  OHIF, OBF, OGF, OMSF,  OGSF
and  OSBF that  are denominated in  foreign currencies are  translated into U.S.
dollars at the closing  rates of exchange. Amounts  related to the purchase  and
sale of securities and investment income are translated at the rates of exchange
prevailing on the respective dates of such transactions.
 
Forward  foreign currency  exchange contracts  are generally  entered into  as a
hedge, upon  the  purchase  or sale  of  a  security denominated  in  a  foreign
currency.  In addition, OHIF, OGSF  and OSBF may enter  into such contracts as a
hedge against changes in foreign currency exchange rates on portfolio positions.
A forward  exchange contract  is a  commitment  to purchase  or sell  a  foreign
currency  at  a future  date, at  a negotiated  rate. Risks  may arise  from the
potential inability of the  counterparty to meet the  terms of the contract  and
from  unanticipated movements in the value of a foreign currency relative to the
U.S. dollar.
 
OGF, OMSF and OGSF account for gains and losses on foreign currency transactions
with the transactions that gave rise to the exchange gain or loss. The net  gain
or  loss resulting from  changes in foreign currency  exchange rates is reported
separately in the Statement of Operations by OHIF, OBF and OSBF.
 
REPURCHASE AGREEMENTS. The Funds  require the custodian  to take possession,  to
have  legally segregated  in the  Federal Reserve Book  Entry System  or to have
segregated within the custodian's vault,  all securities held as collateral  for
repurchase  agreements. If the seller of the agreement defaults and the value of
the collateral  declines, or  if  the seller  enters an  insolvency  proceeding,
realization  of  the value  of the  collateral by  the Funds  may be  delayed or
limited.
 
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds
 
CALL OPTIONS WRITTEN.  OHIF, OCAP, OGF,  OMSF, OGSF and  OSBF may write  covered
call  options. When an option is written by  a Fund, the Fund receives a premium
and becomes obligated  to sell the  underlying security at  a fixed price,  upon
exercise  of the option. In writing an option, the Fund bears the market risk of
an unfavorable  change in  the  price of  the  security underlying  the  written
option.  Exercise of  an option  written by  the Fund  could result  in the Fund
selling a  security at  a price  different from  the current  market value.  All
securities  covering call  options written are  held in escrow  by the custodian
bank.
 
FEDERAL INCOME TAXES. The Trust intends for each Fund to continue to comply with
provisions of  the  Internal Revenue  Code  applicable to  regulated  investment
companies  and  to  distribute all  of  its  taxable income,  including  any net
realized gain on  investments not  offset by loss  carryovers, to  shareholders.
Therefore, no federal income tax provision is required.
 
EQUALIZATION.  Prior to September 25, 1993, OHIF and OBF followed the accounting
practice of equalization,  by which  a portion of  the proceeds  from sales  and
costs  of redemptions  of Fund  shares equivalent  on a  per share  basis to the
amount of  undistributed  net investment  income  were credited  or  charged  to
undistributed income. The cumulative effect of the change in accounting practice
resulted  in a reclassification  for OHIF and OBF  of $2,119,310 and $1,577,200,
respectively, from undistributed net investment income to paid-in capital.
 
DISTRIBUTIONS TO SHAREHOLDERS.  Dividends and distributions  to shareholders  of
OHIF,  OBF, OCAP, OGF, OMSF, OGSF and OSBF are recorded on the ex-dividend date.
OMF intends to  declare dividends from  net investment income  each day the  New
York  Stock Exchange  is open  for business and  pay such  dividends monthly. To
effect its policy of maintaining a net  asset value of $1.00 per share, OMF  may
withhold dividends or make distributions of net realized gains.
 
OTHER. Investment transactions are accounted for on the date the investments are
purchased  or  sold  (trade  date)  and  dividend  income  is  recorded  on  the
ex-dividend date.  Discount on  securities purchased  by OHIF,  OBF, OCAP,  OGF,
OMSF,  OGSF and OSBF is amortized over the life of the respective securities, in
accordance with federal income  tax requirements. Realized  gains and losses  on
investments  and unrealized appreciation  and depreciation are  determined on an
identified cost  basis, which  is the  same basis  used for  federal income  tax
purposes. Dividends in kind are recognized as income on the ex-dividend date, at
the current market value of the underlying security. Interest on payment-in-kind
debt instruments is accrued as income at the coupon rate and a market adjustment
is made on the ex-date.
 
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds
 
2. SHARES OF BENEFICIAL INTEREST
 
The  Funds  have  authorized an  unlimited  number  of no  par  value  shares of
beneficial interest.  Transactions  in shares  of  beneficial interest  were  as
follows:
<TABLE>
<CAPTION>
                                                            OPPENHEIMER MONEY FUND
                                          -----------------------------------------------------------
                                                SIX MONTHS ENDED                  YEAR ENDED
                                                 JUNE 30, 1994                DECEMBER 31, 1993
                                          ----------------------------   ----------------------------
                                             SHARES         AMOUNT          SHARES         AMOUNT
                                          ------------   -------------   ------------   -------------
<S>                                       <C>            <C>             <C>            <C>
Sold                                       105,757,254   $ 105,757,254    102,985,240   $ 102,985,240
Dividends and distributions reinvested       1,410,396       1,410,396      1,805,107       1,805,107
Redeemed                                   (71,575,110)    (71,575,110)  (101,836,198)   (101,836,198)
                                          ------------   -------------   ------------   -------------
  Net increase (decrease)                   35,592,540   $  35,592,540      2,954,149   $   2,954,149
                                          ------------   -------------   ------------   -------------
                                          ------------   -------------   ------------   -------------
 
<CAPTION>
                                                         OPPENHEIMER HIGH INCOME FUND
                                          -----------------------------------------------------------
 
                                                SIX MONTHS ENDED                  YEAR ENDED
                                                 JUNE 30, 1994                DECEMBER 31, 1993
                                          ----------------------------   ----------------------------
                                             SHARES         AMOUNT          SHARES         AMOUNT
                                          ------------   -------------   ------------   -------------
<S>                                       <C>            <C>             <C>            <C>
Sold                                         7,916,751   $  60,787,462     10,942,819   $ 113,254,844
Dividends and distributions reinvested         422,415       4,483,976        743,446       7,814,552
Redeemed                                    (6,219,419)    (42,580,666)    (7,432,492)    (76,976,837)
                                          ------------   -------------   ------------   -------------
  Net increase (decrease)                    2,119,747   $  22,690,772      4,253,773   $  44,092,559
                                          ------------   -------------   ------------   -------------
                                          ------------   -------------   ------------   -------------
</TABLE>
<TABLE>
<CAPTION>
                                                             OPPENHEIMER BOND FUND
                                          -----------------------------------------------------------
                                                SIX MONTHS ENDED                  YEAR ENDED
                                                 JUNE 30, 1994                DECEMBER 31, 1993
                                          ----------------------------   ----------------------------
                                             SHARES         AMOUNT          SHARES         AMOUNT
                                          ------------   -------------   ------------   -------------
<S>                                       <C>            <C>             <C>            <C>
Sold                                         2,649,708   $  30,366,170      4,694,025   $  53,668,794
Dividends and distributions reinvested         228,979       2,571,572        518,084       5,957,407
Redeemed                                    (1,523,662)    (17,395,738)    (1,375,924)    (15,753,286)
                                          ------------   -------------   ------------   -------------
  Net increase (decrease)                    1,355,025   $  15,542,004      3,836,185   $  43,872,915
                                          ------------   -------------   ------------   -------------
                                          ------------   -------------   ------------   -------------
 
<CAPTION>
                                                     OPPENHEIMER CAPITAL APPRECIATION FUND
                                          -----------------------------------------------------------
 
                                                SIX MONTHS ENDED                  YEAR ENDED
                                                 JUNE 30, 1994                DECEMBER 31, 1993
                                          ----------------------------   ----------------------------
                                             SHARES         AMOUNT          SHARES         AMOUNT
                                          ------------   -------------   ------------   -------------
<S>                                       <C>            <C>             <C>            <C>
Sold                                         4,459,425   $  86,159,606      4,925,361   $ 134,864,285
Dividends and distributions reinvested         614,575      17,331,023        151,099       3,652,073
Redeemed                                    (3,251,940)    (52,395,618)    (3,951,312)   (106,719,894)
                                          ------------   -------------   ------------   -------------
  Net increase (decrease)                    1,822,060   $  51,095,011      1,125,148   $  31,796,464
                                          ------------   -------------   ------------   -------------
                                          ------------   -------------   ------------   -------------
</TABLE>
 
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds
<TABLE>
<CAPTION>
                                                            OPPENHEIMER GROWTH FUND
                                          -----------------------------------------------------------
                                                SIX MONTHS ENDED                  YEAR ENDED
                                                 JUNE 30, 1994                DECEMBER 31, 1993
                                          ----------------------------   ----------------------------
                                             SHARES         AMOUNT          SHARES         AMOUNT
                                          ------------   -------------   ------------   -------------
<S>                                       <C>            <C>             <C>            <C>
Sold                                         1,724,316   $  30,210,759      3,164,464   $  53,547,991
Dividends and distributions reinvested          36,305         644,411         66,987       1,107,299
Redeemed                                    (1,481,633)    (25,706,087)    (2,180,502)    (36,823,721)
                                          ------------   -------------   ------------   -------------
  Net increase (decrease)                      278,988   $   5,149,083      1,050,949   $  17,831,569
                                          ------------   -------------   ------------   -------------
                                          ------------   -------------   ------------   -------------
 
<CAPTION>
                                                     OPPENHEIMER MULTIPLE STRATEGIES FUND
                                          -----------------------------------------------------------
 
                                                SIX MONTHS ENDED                  YEAR ENDED
                                                 JUNE 30, 1994                DECEMBER 31, 1993
                                          ----------------------------   ----------------------------
                                             SHARES         AMOUNT          SHARES         AMOUNT
                                          ------------   -------------   ------------   -------------
<S>                                       <C>            <C>             <C>            <C>
Sold                                         7,650,351   $  56,023,848      6,332,739   $  84,477,261
Dividends and distributions reinvested         481,181       6,380,588        644,161       8,601,104
Redeemed                                    (4,594,735)    (13,607,947)    (1,742,975)    (23,415,881)
                                          ------------   -------------   ------------   -------------
  Net increase (decrease)                    3,536,797   $  48,796,489      5,233,925   $  69,662,484
                                          ------------   -------------   ------------   -------------
                                          ------------   -------------   ------------   -------------
</TABLE>
<TABLE>
<CAPTION>
                                                      OPPENHEIMER GLOBAL SECURITIES FUND
                                          -----------------------------------------------------------
                                                SIX MONTHS ENDED                  YEAR ENDED
                                                 JUNE 30, 1994                DECEMBER 31, 1993
                                          ----------------------------   ----------------------------
                                             SHARES         AMOUNT          SHARES         AMOUNT
                                          ------------   -------------   ------------   -------------
<S>                                       <C>            <C>             <C>            <C>
Sold                                        12,346,274   $ 178,593,473      4,921,273   $  68,947,505
Dividends and distributions reinvested         178,687       2,801,813             --              --
Redeemed                                    (5,703,171)    (68,109,763)      (419,042)     (5,789,067)
                                          ------------   -------------   ------------   -------------
  Net increase (decrease)                    6,821,790   $ 113,285,523      4,502,231   $  63,158,438
                                          ------------   -------------   ------------   -------------
                                          ------------   -------------   ------------   -------------
 
<CAPTION>
                                                        OPPENHEIMER STRATEGIC BOND FUND
                                          -----------------------------------------------------------
 
                                                SIX MONTHS ENDED                  YEAR ENDED
                                                 JUNE 30, 1994               DECEMBER 31, 1993(1)
                                          ----------------------------   ----------------------------
                                             SHARES         AMOUNT          SHARES         AMOUNT
                                          ------------   -------------   ------------   -------------
<S>                                       <C>            <C>             <C>            <C>
Sold                                         1,890,040   $   9,545,195      2,316,566   $  11,749,598
                                                                               30,366
Dividends and distributions reinvested          76,573         372,363                        155,087
Redeemed                                      (623,840)     (3,118,256)      (416,974)     (2,133,050)
                                          ------------   -------------   ------------   -------------
  Net increase (decrease)                    1,342,773   $   6,799,302      1,929,958   $   9,771,635
                                          ------------   -------------   ------------   -------------
                                          ------------   -------------   ------------   -------------
</TABLE>
 
1.  For the period from May 3, 1993 (commencement of operations) to December 31,
1993.
 
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds
 
3. UNREALIZED GAINS AND LOSSES ON INVESTMENTS AND OPTIONS WRITTEN
 
At June 30, 1994, net unrealized appreciation or depreciation on investments and
options written consisted of the following:
<TABLE>
<CAPTION>
                                                                        OPPENHEIMER
                                          OPPENHEIMER    OPPENHEIMER      CAPITAL      OPPENHEIMER
                                          HIGH INCOME        BOND       APPRECIATION      GROWTH
                                              FUND           FUND           FUND           FUND
                                          ------------   ------------   ------------   ------------
<S>                                       <C>            <C>            <C>            <C>
Gross appreciation                        $ 1,935,043    $ 1,452,063    $11,539,655    $ 8,967,753
Gross depreciation                         (3,978,902 )   (3,529,239 )  (12,666,944 )   (3,311,914)
                                          ------------   ------------   ------------   ------------
  Net unrealized appreciation
    (depreciation)                        $(2,043,859 )  $ 2,077,176    $(1,127,289 )  $ 5,655,839
                                          ------------   ------------   ------------   ------------
                                          ------------   ------------   ------------   ------------
Purchases and sales of investment securities (excluding short-term securities) for the six months
  ended June 30, 1994 were as follows:
Purchases                                 $66,344,015    $29,414,186    $86,250,645    $13,580,746
                                          ------------   ------------   ------------   ------------
                                          ------------   ------------   ------------   ------------
Sales                                     $47,386,083    $15,363,874    $67,491,793    $ 7,973,959
                                          ------------   ------------   ------------   ------------
                                          ------------   ------------   ------------   ------------
 
<CAPTION>
                                           OPPENHEIMER     OPPENHEIMER    OPPENHEIMER
                                            MULTIPLE         GLOBAL        STRATEGIC
                                           STRATEGIES      SECURITIES         BOND
                                              FUND            FUND            FUND
                                          -------------   -------------   ------------
<S>                                       <C>             <C>             <C>
Gross appreciation                        $  21,451,906   $  13,005,691   $    85,754
Gross depreciation                          (14,933,226)    (14,074,157)     (733,891 )
                                          -------------   -------------   ------------
  Net unrealized appreciation
    (depreciation)                        $   6,518,680   $  (1,068,466)  $  (648,137 )
                                          -------------   -------------   ------------
                                          -------------   -------------   ------------
Purchases and sales of investment securities (excluding short-term securities)
  for the six months ended June 30, 1994 were as follows:
Purchases                                 $  88,101,954   $ 167,784,484   $14,544,566
                                          -------------   -------------   ------------
                                          -------------   -------------   ------------
Sales                                     $  51,131,521   $  48,733,192   $ 5,449,287
                                          -------------   -------------   ------------
                                          -------------   -------------   ------------
</TABLE>
 
4. OPTION ACTIVITY
 
OMSF option activity for the six months ended June 30, 1994 was as follows:
 
<TABLE>
<CAPTION>
                                                CALL OPTIONS
                                           ----------------------
                                           NUMBER OF    AMOUNT OF
                                            OPTIONS      PREMIUM
                                           ---------    ---------
 
<S>                                        <C>          <C>
Options outstanding at December 31, 1993      2,385     $ 654,848
Options purchased                             1,882       630,508
Options cancelled in closing
  transactions                                 (977)     (213,576)
Options expired prior to exercise            (1,017)     (258,482)
Options exercised                              (975)     (178,176)
                                           ---------    ---------
  Options outstanding at June 30, 1994        1,298     $ 635,122
                                           ---------    ---------
                                           ---------    ---------
</TABLE>
 
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds
 
OSBF option activity for the period ended June 30, 1994 was as follows:
 
<TABLE>
<CAPTION>
                                                 PUT OPTIONS
                                           -----------------------
                                           NUMBER OF     AMOUNT OF
                                            OPTIONS       PREMIUM
                                           ----------    ---------
 
<S>                                        <C>           <C>
Options outstanding at December 31, 1993           --     $    --
Options purchased                           3,340,000       2,020
Options cancelled in closing
  transactions                             (3,000,000)       (426)
Options expired prior to exercise                  --          --
  Options exercised                                --          --
                                           -----------------------
Options outstanding at June 30, 1994          340,000     $ 1,594
                                           -----------------------
                                           -----------------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                CALL OPTIONS
                                           ----------------------
                                           NUMBER OF    AMOUNT OF
                                            OPTIONS      PREMIUM
                                           ---------    ---------
 
<S>                                        <C>          <C>
Options outstanding at December 31, 1993         --      $    --
Options purchased                             5,000        8,125
Options cancelled in closing
  transactions                               (5,000) (     8,125)
Options expired prior to exercise                --           --
  Options exercised                              --           --
                                           ---------    ---------
  Options outstanding at June 30, 1994           --      $    --
                                           ---------    ---------
                                           ---------    ---------
</TABLE>
 
Premiums received on expired  options resulted in a  short-term capital gain  of
$8,551.
 
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds
 
5. FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS
 
At  June 30,  1994, outstanding forward  foreign currency  exchange contracts to
purchase and sell foreign currencies were as follows:
 
OPPENHEIMER GLOBAL SECURITIES FUND
 
<TABLE>
<CAPTION>
                                                                                                           UNREALIZED
                                                         EXPIRATION     CONTRACT      VALUATION AS OF     APPRECIATION
CONTRACTS TO SELL                                           DATE         AMOUNT        JUNE 30, 1994     (DEPRECIATION)
- ------------------------------------------------------   ----------    -----------    ---------------    --------------
 
<S>                                                      <C>           <C>            <C>                <C>
British Pound                                              7/25/94     $ 5,000,000      $ 4,998,112         $  1,888
Deutsche Mark                                              7/25/94     $ 4,000,000      $ 4,000,734         $   (734)
Finnish Markka                                             7/25/94     $ 2,300,000      $ 2,296,418         $  3,582
French Franc                                               7/25/94     $ 5,500,000      $ 5,483,543         $ 16,457
Italian Lira                                               7/25/94     $ 1,500,000      $ 1,491,645         $  8,355
Nether Guilder                                             7/25/94     $ 6,000,000      $ 5,995,705         $  4,295
Norwegian Krone                                            7/25/94     $ 3,000,000      $ 2,994,047         $  5,953
Port Escudo                                                7/25/94     $ 1,400,000      $ 1,419,895         $(19,895)
Spanish Peseta                                             7/25/94     $ 2,500,000      $ 2,524,438         $(24,438)
Swedish Krona                                              7/25/94     $11,000,000      $10,975,550         $ 24,450
Swiss Franc                                                7/25/94     $ 2,800,000      $ 2,813,103         $(13,103)
                                                                       -----------    ---------------    --------------
                                                                       $45,000,000      $44,993,190         $  6,810
                                                                       -----------    ---------------    --------------
                                                                       -----------    ---------------    --------------
</TABLE>
 
OPPENHEIMER STRATEGIC BOND FUND
 
<TABLE>
<CAPTION>
                                                                                                           UNREALIZED
                                                        EXPIRATION      CONTRACT      VALUATION AS OF     APPRECIATION
CONTRACTS TO PURCHASE                                      DATE          AMOUNT        JUNE 30, 1994     (DEPRECIATION)
- -----------------------------------------------------   ----------    ------------    ---------------    --------------
 
<S>                                                     <C>           <C>             <C>                <C>
Deutsche Mark                                             7/13/94     $    186,461     $     468,172        $    194
                                                                      ------------    ---------------    --------------
                                                                      ------------    ---------------    --------------

CONTRACTS TO SELL
- ----------------------------------------------------
Spanish Peseta                                            7/22/94     $ 45,440,194           515,916         (10,319)
Italian Lira                                              7/22/94     $116,970,526            73,714            (152)
                                                                      ------------    ---------------    --------------
                                                                      $162,410,717     $     589,630         (10,277)
                                                                      ------------    ---------------    --------------
                                                                      ------------    ---------------    --------------
</TABLE>
 
OPPENHEIMER HIGH INCOME FUND
 
<TABLE>
<CAPTION>
                                                                                                           UNREALIZED
                                                             EXPIRATION    CONTRACT    VALUATION AS OF    APPRECIATION
CONTRACTS TO SELL                                               DATE        AMOUNT      JUNE 30, 1994     (DEPRECIATION)
- ----------------------------------------------------------   ----------    --------    ---------------    ------------
 
<S>                                                          <C>           <C>         <C>                <C>
Deutsche Mark                                                  7/08/94     $572,811       $ 601,676         $(28,865)
                                                             ----------    --------    ---------------    ------------
                                                             ----------    --------    ---------------    ------------
</TABLE>
 
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Unaudited)(Continued)
Oppenheimer Variable Account Funds
 
6. MANAGEMENT FEES AND OTHER TRANSACTIONS WITH AFFILIATES
 
Management fees  paid to  the Manager  were in  accordance with  the  investment
advisory  agreements with the Trust. Except as stated below, the annual fees are
.50% on the first $250 million of  aggregate Trust net assets, .45% on the  next
$50  million, .40% on the  next $100 million, .35% on  the next $400 million and
.30% on net assets in  excess of $800 million. OMF  fees are reduced by .05%  on
the  first $250 million  of Fund net  assets, as well  as on Fund  net assets in
excess of $4 billion. OHIF pays an additional management fee of .15% of its  net
assets annually. OGSF fees are .75% on the first $200 million of aggregate Trust
net  assets with  a reduction of  .03% on  each $200 million  thereafter to $800
million, and .60% on net assets in excess of $800 million. OSBF fees are .65% of
net assets  annually. Fees  are allocated  ratably  to each  Fund based  on  the
relative  value of Fund net assets to total  Trust net assets as of the close of
business each day.  The Manager has  agreed to reimburse  OMF, OHIF, OBF,  OCAP,
OGF, OMSF and OSBF if aggregate Fund expenses (with specified exceptions) exceed
2%  of the first $10 million of average annual net assets, 1.50% of the next $20
million and  1% of  average annual  net assets  in excess  of $30  million.  The
Manager  and  Monarch Life  Insurance Company,  Bankers Security  Life Insurance
Society  (Bankers),  Confederation  Life  Insurance  and  Annuity  Company   and
Massachusetts  Mutual Life Insurance Company have also voluntarily undertaken to
limit the expenses  of OMF, OHIF,  OBF, OCAP, OGF  and OMSF to  .75% of  average
annual   net  assets,  after  any  other   reimbursement  by  the  Manager.  The
reimbursement is based on the proportionate number of shares in the accounts  of
the  respective insurance companies. The undertaking  by Bankers extends to OMSF
only.

<PAGE>
OPPENHEIMER VARIABLE ACCOUNT FUNDS
 
OFFICERS AND TRUSTEES
 
James C. Swain, Chairman and Chief Executive Officer
Robert G. Avis, Trustee
William A. Baker, Trustee
Charles Conrad, Jr., Trustee
Jon S. Fossel, Trustee and President
Raymond J. Kalinowski, Trustee
C. Howard Kast, Trustee
Robert M. Kirchner, Trustee
Ned M. Steel, Trustee
Robert C. Doll, Jr., Vice President
Andrew J. Donohue, Vice President
George R. Evans, Vice President
David P. Negri, Vice President
Richard H. Rubinstein, Vice President
Arthur J. Zimmer, Vice President
Paul LaRocco, Assistant Vice President
George C. Bowen, Vice President, Secretary and Treasurer
Robert J. Bishop, Assistant Treasurer
Scott Farrar, Assistant Treasurer
Robert G. Zack, Assistant Secretary
 
INVESTMENT ADVISOR
Oppenheimer Management Corporation
 
TRANSFER AGENT
Oppenheimer Shareholder Services
 
CUSTODIAN OF PORTFOLIO SECURITIES
The Bank of New York
 
INDEPENDENT AUDITORS
Deloitte & Touche
 
LEGAL COUNSEL
Myer, Swanson & Adams, P.C.
 
The financial statements included herein have been taken from the records of the
Funds without examination by the independent auditors.
 
This  is a  copy of  a report  to shareholders  of Oppenheimer  Variable Account
Funds.  This  report  must  be  preceded  or  accompanied  by  a  Prospectus  of
Oppenheimer  Variable  Account Funds.  For  material information  concerning the
Funds, see the Prospectus.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission