OPPENHEIMER VARIABLE ACCOUNT FUNDS
N-30D, 1995-02-24
Previous: MFS MUNICIPAL SERIES TRUST, N14EL24, 1995-02-24
Next: REICH & TANG EQUITY FUND INC, NSAR-B, 1995-02-24



<PAGE>
                                  OPPENHEIMER
                                VARIABLE ACCOUNT
                                     FUNDS

                                 ANNUAL REPORT

                               DECEMBER 31, 1994



<PAGE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF INVESTMENTS                                                                    December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Money Fund

                                                                                            FACE                   MARKET VALUE
                                                                                            AMOUNT                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
REPURCHASE AGREEMENTS - 2.5%
- -----------------------------------------------------------------------------------------------------------------------------------
          Repurchase agreement with Morgan Guaranty Trust Co.,                          
          6.15%, dated 12/30/94, to be repurchased at $2,201,503 on
          1/3/95, collateralized by FNMA 8.50%,
          12/1/24, with a value of $2,263,118 (Cost $2,200,000)
                                                                                           $        2,200,000       $     2,200,000
- -----------------------------------------------------------------------------------------------------------------------------------
CERTIFICATES OF DEPOSIT - 4.5%
- -----------------------------------------------------------------------------------------------------------------------------------
DOMESTIC CERTIFICATES OF DEPOSIT - 4.5%
- -----------------------------------------------------------------------------------------------------------------------------------
          Huntington National Bank, 5.82%, 1/4/95 (Cost $3,999,207)             (1)                4,000,000             3,999,207

- -----------------------------------------------------------------------------------------------------------------------------------
DIRECT BANK OBLIGATIONS - 6.7%
- -----------------------------------------------------------------------------------------------------------------------------------
          Canadian Imperial Holdings, Inc., 6.03%, 2/23/95                                         3,000,000             2,973,368
          -------------------------------------------------------------------------------------------------------------------------
          FCC National Bank, 5.82%, 1/4/95                                      (1)                3,000,000             2,997,712
                                                                                                                   ----------------

          Total Direct Bank Obligations (Cost $5,971,080)                                                                5,971,080

- -----------------------------------------------------------------------------------------------------------------------------------
LETTERS OF CREDIT - 10.4%
- -----------------------------------------------------------------------------------------------------------------------------------
          Credit Suisse, guaranteeing commercial paper of:                                        
          Queensland Alumina Ltd., 5.75%, 2/10/95                                                  3,337,000             3,315,680
          -------------------------------------------------------------------------------------------------------------------------
          Mitsubishi Bank Ltd., guaranteeing commercial paper of:  DIC                             
          Americas, Inc., 5.85%, 1/18/95                                                           3,000,000             2,991,713
          -------------------------------------------------------------------------------------------------------------------------
          Sanwa Bank Ltd., guaranteeing commercial paper of:  Orix 
          America, Inc., 6.20%, 2/1/95                                          (2)                3,000,000             2,983,983
                                                                                                                   ----------------

          Total Letters of Credit (Cost $9,291,376)                                                                      9,291,376

- -----------------------------------------------------------------------------------------------------------------------------------
SHORT-TERM NOTES - 73.3%
- -----------------------------------------------------------------------------------------------------------------------------------
ASSET-BACKED - 12.6%
          -------------------------------------------------------------------------------------------------------------------------
          Beta Finance, Inc., 5.85%, 2/21/95                                    (2)                2,400,000             2,380,110
          -------------------------------------------------------------------------------------------------------------------------
          Cooperative Association of Tractor Dealers, Inc., 5.50%, 1/11/95                         1,000,000               998,472
          -------------------------------------------------------------------------------------------------------------------------
          CXC, Inc., 5.75%, 2/10/95                                                                4,000,000             3,974,444
          -------------------------------------------------------------------------------------------------------------------------
          WCP Funding, 6.10%, 2/13/95                                                              4,000,000             3,970,856
                                                                                                                   ----------------
                                                                                                                        11,323,882
- -----------------------------------------------------------------------------------------------------------------------------------
BANKS - 7.8%
          -------------------------------------------------------------------------------------------------------------------------
          Chase Manhattan Corp., 5.36%, 1/13/95                                                    4,000,000             3,992,853
          -------------------------------------------------------------------------------------------------------------------------
          NationsBank Corp., 5.42%, 1/18/95                                                        3,000,000             2,992,322
                                                                                                                   ----------------
                                                                                                                         6,985,175
- -----------------------------------------------------------------------------------------------------------------------------------
BROKER/DEALERS - 13.9%
          -------------------------------------------------------------------------------------------------------------------------
          Bear Stearns Cos., Inc., 5.79%, 1/3/95                                (1)                2,000,000             2,000,000
          -------------------------------------------------------------------------------------------------------------------------
          Dean Witter, Discover & Co., 6.10%-6.11%, 2/10/95                                        3,000,000             2,979,633
          -------------------------------------------------------------------------------------------------------------------------
          Lehman Brothers Holdings, Inc., 5.61%, 1/12/95                                           2,000,000             2,000,000
          -------------------------------------------------------------------------------------------------------------------------
          Lehman Brothers Holdings, Inc., 6.22%, 1/3/95                         (1)                1,500,000             1,500,000
          -------------------------------------------------------------------------------------------------------------------------
          Morgan Stanley Group, Inc., 5.49%, 1/3/95                             (1)                4,000,000             4,000,000
                                                                                                                   ----------------
                                                                                                                        12,479,633
- -----------------------------------------------------------------------------------------------------------------------------------
COMMERCIAL FINANCE - 1.1%
          -------------------------------------------------------------------------------------------------------------------------
          CIT Group Holdings, Inc., 6.309%, 1/11/95                          (1)(3)                1,000,000             1,000,000
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER FINANCE (PERSONAL LOANS) - 3.3%
          -------------------------------------------------------------------------------------------------------------------------
          Sears Roebuck Acceptance Corp., 5.10%, 1/23/95                                           3,000,000             2,990,650
- -----------------------------------------------------------------------------------------------------------------------------------
DIVERSIFIED FINANCE - 13.9%
          -------------------------------------------------------------------------------------------------------------------------
          General Electric Capital Corp., 5.79%, 1/3/95                         (1)                4,000,000             3,997,889
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Money Fund

                                                                                            FACE                   MARKET VALUE
SHORT-TERM NOTES (CONTINUED)                                                                AMOUNT                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
DIVERSIFIED FINANCE (CONTINUED)
          -------------------------------------------------------------------------------------------------------------------------
          ITT Financial Corp., 5.83%, 2/15/95                                             $        4,000,000       $     3,970,850
          -------------------------------------------------------------------------------------------------------------------------
          Transamerica Finance Corp., 5.10%, 2/3/95                                                4,500,000             4,478,963
                                                                                                                   ----------------
                                                                                                                        12,447,702
- -----------------------------------------------------------------------------------------------------------------------------------
HEALTHCARE:  MISCELLANEOUS - 4.4%
          -------------------------------------------------------------------------------------------------------------------------
          Allergan, Inc., 6.18%, 2/10/95                                                           4,000,000             3,972,533
- -----------------------------------------------------------------------------------------------------------------------------------
INSURANCE - 4.4%
          -------------------------------------------------------------------------------------------------------------------------
          Internationale Nederlanden Verzekeringen, NV, guaranteeing
          commercial paper of:  Internationale Nederlanden U.S.
          Insurance Holdings, Inc., 6.10%, 2/7/95                                                  4,000,000             3,974,922
- -----------------------------------------------------------------------------------------------------------------------------------
LEASE FINANCING - 7.5%
          -------------------------------------------------------------------------------------------------------------------------
          International Lease Finance Corp., 5.85%, 2/24/95                                        3,000,000             2,973,675
          -------------------------------------------------------------------------------------------------------------------------
          Sanwa Business Credit Corp., 6.08%, 2/21/95                                              3,800,000             3,767,269
                                                                                                                   ----------------
                                                                                                                         6,740,944
- -----------------------------------------------------------------------------------------------------------------------------------
TECHNOLOGY - 4.4%
          -------------------------------------------------------------------------------------------------------------------------
          Electronic Data Systems Corp., 5.95%, 2/15/95                                            4,000,000             3,970,251
                                                                                                                   ----------------

          Total Short-Term Notes (Cost $65,885,692)                                                                     65,885,692

- -----------------------------------------------------------------------------------------------------------------------------------
U.S. GOVERNMENT OBLIGATIONS - 2.3%
- -----------------------------------------------------------------------------------------------------------------------------------
          Small Business Administration, 9.375%-10.375%, 1/1/95 (Cost $2,079,755)     (1)          1,969,925             2,079,755

          -------------------------------------------------------------------------------------------------------------------------
          TOTAL INVESTMENTS, AT VALUE (COST $89,427,110)                                               99.7%            89,427,110
          -------------------------------------------------------------------------------------------------------------------------
          OTHER ASSETS NET OF LIABILITIES                                                               0.3                243,807
                                                                                          ------------------       ----------------
          NET ASSETS                                                                                  100.0%       $    89,670,917
                                                                                          ------------------       ----------------
                                                                                          ------------------       ----------------
</TABLE>


          1.   Variable  rate  security.  The interest  rate,  which is based on
               specific,  or an index of, market  interest  rates, is subject to
               change  periodically  and is the  effective  rate on December 31,
               1994.
          2.   Security  purchased  in private  placement  transaction,  without
               registration  under the  Securities  Act of 1933 (the  Act).  The
               securities were acquired  between  November 22, 1994 and December
               31,  1994,   are  carried  at  amortized   cost,  and  amount  to
               $5,364,093, or 5.98% of the Fund's net assets.
          3.  Put obligation redeemable at full face value on the date reported.

          See accompanying Notes to Financial Statements.


<PAGE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF INVESTMENTS                                                                    December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer High Income Fund

                                                                                            FACE                   MARKET VALUE
                                                                                            AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
REPURCHASE AGREEMENTS - 6.3%
- -----------------------------------------------------------------------------------------------------------------------------------
          Repurchase  agreement with First Chicago  Capital  Markets,  6%, dated
          12/30/94, to be repurchased at $6,004,000 on 1/3/95, collateralized by
          U.S. Treasury Nts.,  3.875%-8.875%,  5/31/95-8/31/05,  with a value of
          $5,705,931 and U.S.  Treasury Bonds,  10.75%-14.25%,  2/15/02-8/15/05,
          with a value of $419,161(Cost $6,000,000)                                        $        6,000,000       $     6,000,000

- -----------------------------------------------------------------------------------------------------------------------------------
MORTGAGE-BACKED OBLIGATIONS - 2.3%
- -----------------------------------------------------------------------------------------------------------------------------------
PRIVATE - 2.3%
- -----------------------------------------------------------------------------------------------------------------------------------
MULTI-FAMILY - 1.4%
          -------------------------------------------------------------------------------------------------------------------------
          Resolution Trust Corp. Commercial Mtg. Pass-Through                                        
          Certificates, 8%, Series 1994-C2, Cl. G, 4/25/25                                            994,250               725,492
          -------------------------------------------------------------------------------------------------------------------------
          Resolution Trust Corp. Commercial Mtg. Pass-Through                                        
          Certificates, 8%, Series 1994-Cl, Cl. E, 6/25/26                                            789,270               598,612
                                                                                                                   ----------------
                                                                                                                          1,324,104
- -----------------------------------------------------------------------------------------------------------------------------------
RESIDENTIAL - 0.9%
          -------------------------------------------------------------------------------------------------------------------------
          Residential Funding Corp. Mtg. Pass-Through Certificates,             
          7.97%, Series 1993-J2, Cl. B1, 6/15/23                                (5)                 1,198,290               850,121
                                                                                                                   ----------------

          Total Mortgage-Backed Obligations (Cost $2,355,538)                                                             2,174,225

- -----------------------------------------------------------------------------------------------------------------------------------
FOREIGN GOVERNMENT OBLIGATIONS - 9.8%
- -----------------------------------------------------------------------------------------------------------------------------------
          Bonos de la Tesoreria de la Federacion, 0%, 1/12/95                                         500,000               496,415
          -------------------------------------------------------------------------------------------------------------------------
          Bonos de la Tesoreria de la Federacion, 0%, 10/11/95                                      1,000,000               863,309
          -------------------------------------------------------------------------------------------------------------------------
          Bonos de la Tesoreria de la Federacion, 0%, 4/6/95                                        1,000,000               939,261
          -------------------------------------------------------------------------------------------------------------------------
          Bonos de la Tesoreria de la Federacion, 0%, 7/27/95                                         500,000               447,984
          -------------------------------------------------------------------------------------------------------------------------
          Brazil (Federal Republic of) Bonds, Banco Do Nordeste                 
          Brasil, 10.375%, 11/6/95                                              (5)                   750,000               742,500
- -----------------------------------------------------------------------------------------------------------------------------------
          Indonesia (Republic of) CD, Bank Negara, 0%, 5/12/95                     IDR          2,000,000,000               863,967
- -----------------------------------------------------------------------------------------------------------------------------------
          International Bank for Reconstruction and Development Bonds,            
          12.50%, 7/25/97                                                          NZD              1,000,000               684,949
- -----------------------------------------------------------------------------------------------------------------------------------
          Japan Development Bank (The) Gtd. Bonds, 5%, 10/1/99                     JPY             95,000,000               989,682
- -----------------------------------------------------------------------------------------------------------------------------------
          Morocco (Kingdom of) Loan Participation Agreement,                   
          Tranche A, 5.938%, 1/1/09                                             (4)                 1,000,000               663,750
- -----------------------------------------------------------------------------------------------------------------------------------
          New Zealand (Republic of) Bonds, 10%, 7/15/97                            NZD                500,000               324,797
- -----------------------------------------------------------------------------------------------------------------------------------
          New Zealand (Republic of) Bonds, 8%, 11/15/95                            NZD              1,500,000               948,259
- -----------------------------------------------------------------------------------------------------------------------------------
          New Zealand (Republic of) Bonds, 9%, 11/15/96                            NZD              1,250,000               794,465
- -----------------------------------------------------------------------------------------------------------------------------------
          Poland (Republic of) Disc. Bonds, 6.813%, 10/27/24                                          250,000               180,626
- -----------------------------------------------------------------------------------------------------------------------------------
          Venezuela (Republic of) Debs., 9%, 5/27/96                                                  500,000               471,250
                                                                                                                   ----------------

          Total Foreign Government Obligations (Cost $9,628,161)                                                          9,411,214

- -----------------------------------------------------------------------------------------------------------------------------------
MUNICIPAL BONDS AND NOTES - 1.5%
- -----------------------------------------------------------------------------------------------------------------------------------
          Pinole, California Redevelopment Agency Tax Allocation                                     
          Taxable Bonds, Pinole Vista Redevelopment, Series B, 7.65%,                                975,000               901,696
          8/1/07
          -------------------------------------------------------------------------------------------------------------------------
          San Joaquin Hills, California Transportation Corridor Agency Toll Road Capital          
          Appreciation Revenue Bonds, Jr. Lien, 0%, 1/1/28                                        12,500,000               571,400
                                                                                                                   ----------------

          Total Municipal Bonds and Notes (Cost $1,645,000)                                                              1,473,096
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer High Income Fund

                                                                                            FACE                   MARKET VALUE
                                                                                            AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
CORPORATE BONDS AND NOTES - 67.8%
- -----------------------------------------------------------------------------------------------------------------------------------
BASIC MATERIALS - 7.0%
- -----------------------------------------------------------------------------------------------------------------------------------
CHEMICALS - 1.7%
          -------------------------------------------------------------------------------------------------------------------------
          Carbide/Graphite Group, Inc., 11.50% Sr. Nts., 9/1/03                           $        1,000,000       $     1,007,500
          -------------------------------------------------------------------------------------------------------------------------
          Synthetic Industries, Inc., 12.75% Sr. Sub. Debs., 12/1/02                                 750,000               663,750
                                                                                                                   ----------------
                                                                                                                         1,671,250
- -----------------------------------------------------------------------------------------------------------------------------------
METALS - 2.2%
          -------------------------------------------------------------------------------------------------------------------------
          Kaiser Aluminum & Chemical Corp., 12.75% Sr. Sub. Nts.,                                    
          2/1/03                                                                                     250,000               251,875
          -------------------------------------------------------------------------------------------------------------------------
          Kaiser Aluminum & Chemical Corp., 9.875% Sr. Nts., 2/15/02                                 700,000               644,000
          -------------------------------------------------------------------------------------------------------------------------
          NL Industries, Inc., 0%/13% Sr. Sec. Disc. Nts., 10/15/05             (3)                  850,000               531,250
          -------------------------------------------------------------------------------------------------------------------------
          NL Industries, Inc., 11.75% Sr. Sec. Nts., 10/15/03                                        650,000               650,000
                                                                                                                   ----------------
                                                                                                                         2,077,125
- -----------------------------------------------------------------------------------------------------------------------------------
PAPER AND FOREST PRODUCTS - 3.1%
          -------------------------------------------------------------------------------------------------------------------------
          Equitable Bag, Inc., 12.375% Sr. Nts., 8/15/02                        (2)                  100,000                50,500
          -------------------------------------------------------------------------------------------------------------------------
          PT Inti Indorayon Utama, 9.125% Sr. Nts., 10/15/00                                         310,000               254,200
          -------------------------------------------------------------------------------------------------------------------------
          Repap Wisconsin, Inc., 9.25% Fst. Priority Sr. Sec. Nts.,                                  
          2/1/02                                                                                     450,000               403,875
          -------------------------------------------------------------------------------------------------------------------------
          Riverwood International Corp., 10.375% Sr. Sub. Nts., 6/30/04                              400,000               406,000
          -------------------------------------------------------------------------------------------------------------------------
          SD Warren Co., 12% Sr. Sub. Nts., 12/15/04                            (5)                  350,000               360,500
          -------------------------------------------------------------------------------------------------------------------------
          Stone Consolidated Corp., 10.25% Sr. Sec. Nts., 12/15/00                                   500,000               493,750
          -------------------------------------------------------------------------------------------------------------------------
          Stone Container Corp., 10.75% Fst. Mtg. Nts., 10/1/02                                    1,000,000             1,000,000
                                                                                                                   ----------------
                                                                                                                         2,968,825
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER CYCLICALS - 21.3%
- -----------------------------------------------------------------------------------------------------------------------------------
AUTOMOBILES - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Envirotest Systems Corp., 9.125% Sr. Nts., 3/15/01                                         100,000                82,500
          -------------------------------------------------------------------------------------------------------------------------
          Foamex LP/JPS Automotive Corp., Units                                 (3)                  500,000               265,000
          -------------------------------------------------------------------------------------------------------------------------
          Penda Corp., 10.75% Sr. Nts., Series B, 3/1/04                                             675,000               617,625
                                                                                                                   ----------------
                                                                                                                           965,125
- -----------------------------------------------------------------------------------------------------------------------------------
CONSTRUCTION SUPPLIES AND DEVELOPMENT - 3.8%
          -------------------------------------------------------------------------------------------------------------------------
          Hillsborough Holdings Corp., 7.50% Participation Agreement,        
          12/30/99                                                           (2)(5)                1,000,000             1,575,000
          -------------------------------------------------------------------------------------------------------------------------
          Triangle Pacific Corp., 10.50% Sr. Nts., 8/1/03                                            600,000               573,000
          -------------------------------------------------------------------------------------------------------------------------
          Tribasa Toll Road Trust, 10.50% Nts., Series 1993-A,                                    
          12/1/11                                                               (5)                  500,000               432,500
          -------------------------------------------------------------------------------------------------------------------------
          Walter Industries, Inc., 14.625% Sr. Nts., Series B, 1/1/99           (2)                  400,000               748,000
          -------------------------------------------------------------------------------------------------------------------------
          Walter Industries, Inc., 17% Sub. Debs., 1/1/96                       (2)                  400,000               278,000
                                                                                                                   ----------------
                                                                                                                         3,606,500
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER GOODS AND SERVICES - 5.1%
          -------------------------------------------------------------------------------------------------------------------------
          Amstar Corp., 11.375% Sr. Sub. Nts., 2/15/97                                               500,000               497,500
          -------------------------------------------------------------------------------------------------------------------------
          Coleman Holdings, Inc., 0% Sr. Sec. Disc. Nts., Series B,                                  500,000               340,000
          5/27/98
          -------------------------------------------------------------------------------------------------------------------------
          Harman International Industries, Inc., 12% Sr. Sub. Nts.,                                
          8/1/02                                                                                   1,000,000             1,085,000
          -------------------------------------------------------------------------------------------------------------------------
          MacAndrews & Forbes Group, Inc., 12.25% Sub. Nts., 7/1/96                                  750,000               748,125
          -------------------------------------------------------------------------------------------------------------------------
          Mary Kay Corp., 12.75% Gtd. Sr. Nts., Series B, 12/6/00               (5)                1,000,000             1,045,000
          -------------------------------------------------------------------------------------------------------------------------
          Protection One Alarm Monitoring, Inc., 12% Sr. Sub. Nts., Series B, 11/1/03              1,000,000               955,000
          -------------------------------------------------------------------------------------------------------------------------
          Revlon Worldwide Corp., 0% Sr. Sec. Disc. Nts., 3/15/98                                    350,000               207,375
                                                                                                                   ----------------
                                                                                                                         4,878,000
- -----------------------------------------------------------------------------------------------------------------------------------
ENTERTAINMENT - 1.2%
          -------------------------------------------------------------------------------------------------------------------------
          Aztar Corp., 13.75% Sr. Sub. Nts., 10/1/04                                                 150,000               152,250
          -------------------------------------------------------------------------------------------------------------------------
          Gillett Holdings, Inc., 12.25% Sr. Sub. Nts., Series A, 6/30/02                            521,305               553,887
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer High Income Fund

                                                                                            FACE                   MARKET VALUE
CORPORATE BONDS AND NOTES (CONTINUED)                                                       AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
CONSUMER CYCLICALS (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
ENTERTAINMENT (CONTINUED)
          -------------------------------------------------------------------------------------------------------------------------
          Lady Luck Gaming Finance Corp., 10.50% Fst. Mtg. Nts., 3/1/01                   $          450,000       $       200,250
          -------------------------------------------------------------------------------------------------------------------------
          United Gaming, Inc., 7.50% Cv. Sub. Debs., 9/15/03                                         320,000               251,200
                                                                                                                   ----------------
                                                                                                                         1,157,587
- -----------------------------------------------------------------------------------------------------------------------------------
MEDIA - 7.4%
          -------------------------------------------------------------------------------------------------------------------------
          Ackerley Communications, Inc., 10.75% Sr. Sec. Nts.,                                       
          Series A, 10/1/03                                                                          750,000               716,250
          -------------------------------------------------------------------------------------------------------------------------
          Act III Broadcasting, Inc., 9.625% Sr. Sub. Nts., 12/15/03                                 430,000               396,675
          -------------------------------------------------------------------------------------------------------------------------
          Bell Cablemedia PLC, 0%/11.95% Sr. Disc. Nts., 7/15/04                (3)                  350,000               189,000
          -------------------------------------------------------------------------------------------------------------------------
          Chancellor Broadcasting Co., 12.50% Sr. Sub. Nts., 10/1/04                                 700,000               689,500
          -------------------------------------------------------------------------------------------------------------------------
          Continental Broadcasting Ltd./Continental Broadcasting                                    
          Capital Corp., 10.625% Sr. Sub. Nts., 7/1/03                                               600,000               607,500
          -------------------------------------------------------------------------------------------------------------------------
          GSPI Corp., 10.15% Fst. Mtg. Bonds, 6/24/10                           (5)                  487,255               517,099
          -------------------------------------------------------------------------------------------------------------------------
          Lamar Advertising Co., 11% Sr. Sec. Nts., 5/15/03                                          500,000               479,375
          -------------------------------------------------------------------------------------------------------------------------
          New City Communications, Inc., 11.375% Sr. Sub. Nts., 11/1/03                            1,500,000             1,470,000
          -------------------------------------------------------------------------------------------------------------------------
          Outlet Broadcasting, Inc., 10.875% Sr. Sub. Nts., 7/15/03                                1,000,000               990,000
          -------------------------------------------------------------------------------------------------------------------------
          Sinclair Broadcasting Group, Inc., 10% Sr. Sub. Nts., 12/15/03                             345,000               324,300
          -------------------------------------------------------------------------------------------------------------------------
          Univision Television Group, Inc., 11.75% Sr. Sub. Nts.,                                   
          1/15/01                                                                                    700,000               731,500
                                                                                                                   ----------------
                                                                                                                         7,111,199
- -----------------------------------------------------------------------------------------------------------------------------------
REAL ESTATE DEVELOPMENT - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Olympia & York First Canadian Place Ltd., 11% Debs.,                  
          Series 3, 11/4/49                                                     (2)CAD             1,000,000               455,377
          -------------------------------------------------------------------------------------------------------------------------
          Saul (B.F.) Real Estate Investment Trust, 11.625% Sr. Nts.,                                
          4/1/02                                                                                     650,000               546,000
                                                                                                                   ----------------
                                                                                                                         1,001,377
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL - 1.8%
          -------------------------------------------------------------------------------------------------------------------------
          Eye Care Centers of America, Inc., 12% Sr. Nts., 10/1/03                                   700,000               546,000
          -------------------------------------------------------------------------------------------------------------------------
          International Semi-Tech Microelectronics, Inc., 0%/11.50%             
          Sr. Sec. Disc. Nts., 8/15/03                                          (3)                1,500,000               645,000
          -------------------------------------------------------------------------------------------------------------------------
          Zale Delaware, Inc., 11% Gtd. 2nd Priority Sr. Sec. Nts.,                                  
          7/30/00                                                                                    500,000               501,250
                                                                                                                   ----------------
                                                                                                                         1,692,250
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER NON-CYCLICALS - 4.1%
- -----------------------------------------------------------------------------------------------------------------------------------
FOOD - 0.0%
          -------------------------------------------------------------------------------------------------------------------------
          Kash 'N Karry Food Stores, Inc., 14% Sub. Debs., 2/1/01               (2)                  300,000               111,000
- -----------------------------------------------------------------------------------------------------------------------------------
FOOD AND DRUG DISTRIBUTION - 2.4%
          -------------------------------------------------------------------------------------------------------------------------
          Di Giorgio Corp., 12% Sr. Nts., 2/15/03                                                    700,000               658,000
          -------------------------------------------------------------------------------------------------------------------------
          Duane Reade, 12% Sr. Nts., Series B, 9/15/02                                               250,000               211,250
          -------------------------------------------------------------------------------------------------------------------------
          Grand Union Co., 11.25% Sr. Nts., 7/15/00                                                  250,000               222,500
          -------------------------------------------------------------------------------------------------------------------------
          Grand Union Co., 12.25% Sr. Sub. Nts., 7/15/02                                           1,350,000               533,250
          -------------------------------------------------------------------------------------------------------------------------
          Purity Supreme, Inc., 11.75% Sr. Sec. Nts., Series B, 8/1/99                               750,000               626,250
                                                                                                                   ----------------
                                                                                                                         2,251,250
- -----------------------------------------------------------------------------------------------------------------------------------
HEALTHCARE - 1.7%
          -------------------------------------------------------------------------------------------------------------------------
          Icon Health & Fitness, Inc., Units                                    (5)                      700               689,500
          -------------------------------------------------------------------------------------------------------------------------
          Total Renal Care, Inc., Units                                                            1,200,000               906,000
                                                                                                                   ----------------
                                                                                                                         1,595,500
- -----------------------------------------------------------------------------------------------------------------------------------
ENERGY - 3.2%
- -----------------------------------------------------------------------------------------------------------------------------------
          BP America, Inc., 10.875% Nts., 8/1/01                                   CAD               350,000               261,530
          -------------------------------------------------------------------------------------------------------------------------
          Maxus Energy Corp., 11.50% Debs., 11/15/15                                                 800,000               758,000
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer High Income Fund

                                                                                            FACE                   MARKET VALUE
CORPORATE BONDS AND NOTES (CONTINUED)                                                       AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
ENERGY (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
          Maxus Energy Corp., 8.50% Debs., 4/1/08                                         $          500,000       $       395,000
          -------------------------------------------------------------------------------------------------------------------------
          OPI International, Inc., 12.875% Gtd. Sr. Nts., 7/15/02                                    750,000               836,250
          -------------------------------------------------------------------------------------------------------------------------
          Presidio Oil Co., 11.50% Sr. Sec. Nts., Series B, 9/15/00                                  925,000               689,125
          -------------------------------------------------------------------------------------------------------------------------
          Presidio Oil Co., 13.675% Sr. Sub. Gas Indexed Nts.,                  
          Series B, 7/15/02                                                     (4)                  150,000                93,000
                                                                                                                   ----------------
                                                                                                                         3,032,905
- -----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL - 7.1%
- -----------------------------------------------------------------------------------------------------------------------------------
          Card Establishment Services, Inc., 10% Sr. Sub. Nts.,                                    
          Series B, 10/1/03                                                                        1,600,000             1,672,000
          -------------------------------------------------------------------------------------------------------------------------
          Citibank, 15% CD, 8/28/95                                             (7)CLP           417,450,058             1,040,893
          -------------------------------------------------------------------------------------------------------------------------
          Citibank, 15.20% CD, 11/20/95                                         (7)CLP           431,553,156             1,076,058
          -------------------------------------------------------------------------------------------------------------------------
          Citibank, 15.20% CD, 9/1/95                                           (7)CLP           419,050,049             1,044,882
          -------------------------------------------------------------------------------------------------------------------------
          ECM Fund, L.P.I., 14% Sub. Nts., 6/10/02                              (5)                  369,597               406,557
          -------------------------------------------------------------------------------------------------------------------------
          Nacolah Holding Corp., 9.50% Sr. Nts., 12/1/03                                             650,000               578,500
          -------------------------------------------------------------------------------------------------------------------------
          SBC Finance (C.I.) Ltd., 5.50% Swiss Bank Corp. Gtd. Nts.,               
          9/30/97                                                                  CHF             1,280,000               987,146
                                                                                                                   ----------------
                                                                                                                         6,806,036
- -----------------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL - 5.0%
- -----------------------------------------------------------------------------------------------------------------------------------
GENERAL INDUSTRIAL - 1.9%
          -------------------------------------------------------------------------------------------------------------------------
          EnviroSource, Inc., 9.75% Sr. Nts., 6/15/03                                                500,000               431,250
          -------------------------------------------------------------------------------------------------------------------------
          Farley, Inc., 0% Sub. Debs., 12/30/12                                                      115,000                12,075
          -------------------------------------------------------------------------------------------------------------------------
          Southdown, Inc., 14% Sr. Sub. Nts., Series B, 10/15/01                                     640,000               720,000
          -------------------------------------------------------------------------------------------------------------------------
          Terex Corp., 13% Sr. Nts., 8/1/96                                     (5)                  688,000               651,880
                                                                                                                   ----------------
                                                                                                                         1.815,205
- -----------------------------------------------------------------------------------------------------------------------------------
TRANSPORTATION - 3.1%
          -------------------------------------------------------------------------------------------------------------------------
          AMR Corp., 10% Nts., 4/15/21                                                               825,000               799,105
          -------------------------------------------------------------------------------------------------------------------------
          Trans Ocean Container Corp., 12.25% Sr. Sub. Nts., 7/1/04                                1,200,000             1,134,000
          -------------------------------------------------------------------------------------------------------------------------
          Transtar Holdings LP/Transtar Capital Corp., 0%/13.375% Sr.           
          Disc. Nts., Series B, 12/15/03                                        (3)                2,000,000             1,010,000
                                                                                                                   ----------------
                                                                                                                         2,943,105
- -----------------------------------------------------------------------------------------------------------------------------------
TECHNOLOGY - 15.9%
- -----------------------------------------------------------------------------------------------------------------------------------
AEROSPACE/DEFENSE - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          GPA Delaware, Inc., 8.75% Gtd. Nts., 12/15/98                                              300,000               231,000
          -------------------------------------------------------------------------------------------------------------------------
          GPA Holland BV, 9.50% Medium-Term Nts., Series A, 12/15/01            (5)                  500,000               332,500
          -------------------------------------------------------------------------------------------------------------------------
          Rohr, Inc., 11.625% Sr. Nts., 5/15/03                                                      400,000               398,000
                                                                                                                   ----------------
                                                                                                                           961,500
- -----------------------------------------------------------------------------------------------------------------------------------
CABLE TELEVISION - 5.7%
          -------------------------------------------------------------------------------------------------------------------------
          American Telecasting, Inc., 0%/12.50% Sr. Disc. Nts.,                 
          6/15/04                                                               (3)                1,000,000               450,000
          -------------------------------------------------------------------------------------------------------------------------
          Cablevision Industries Corp., 9.25% Sr. Debs., Series B,                                   
          4/1/08                                                                                     500,000               450,000
          -------------------------------------------------------------------------------------------------------------------------
          Cablevision Systems Corp., 10.75% Sr. Sub. Debs., 4/1/04                                   500,000               502,500
          -------------------------------------------------------------------------------------------------------------------------
          Cablevision Systems Corp., 9.875% Sr. Sub. Debs., 4/1/23                                   200,000               180,000
          -------------------------------------------------------------------------------------------------------------------------
          Continental Cablevision, Inc., 9.50% Sr. Debs., 8/1/13                                     650,000               599,625
          -------------------------------------------------------------------------------------------------------------------------
          Echostar Communications Corp., Units                                                     1,100,000               574,750
          -------------------------------------------------------------------------------------------------------------------------
          Helicon Group LP/Helicon Capital Corp., 9% Sr. Sec. Nts.,             
          Series B, 11/1/03                                                     (4)                1,000,000               905,000
          -------------------------------------------------------------------------------------------------------------------------
          Marcus Cable Operating Co. LP/Marcus Capital Corp.,                   
          0%/13.50% Gtd. Sr. Sub. Disc. Nts., Series II, 8/1/04                 (3)                1,500,000               795,000
          -------------------------------------------------------------------------------------------------------------------------
          TKR Cable I, Inc., 10.50% Sr. Debs., 10/30/07                                            1,000,000             1,037,500
                                                                                                                   ----------------
                                                                                                                         5,494,375
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer High Income Fund

                                                                                            FACE                   MARKET VALUE
CORPORATE BONDS AND NOTES (CONTINUED)                                                       AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
TECHNOLOGY (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
COMMUNICATIONS - 7.2%
          -------------------------------------------------------------------------------------------------------------------------
          Celcaribe SA, 0%/13.50% Sr. Sec. Nts., 3/15/04                     (3)(5)       $        1,250,000       $       815,775
          -------------------------------------------------------------------------------------------------------------------------
          Cellular, Inc., 0%/11.75% Sr. Sub. Disc. Nts., 9/1/03                 (3)                2,000,000             1,310,000
          -------------------------------------------------------------------------------------------------------------------------
          Comcast Cellular Corp., 0% Nts., Series B, 3/5/00                                          500,000               342,500
          -------------------------------------------------------------------------------------------------------------------------
          Horizon Cellular Telephone LP/Horizon Finance Corp.,                  
          0%/11.375% Sr. Sub. Disc. Nts., 10/1/00                               (3)                1,500,000             1,050,000
          -------------------------------------------------------------------------------------------------------------------------
          MFS Communications, Inc., 0%/9.375% Sr. Disc. Nts.,                   
          1/15/04                                                               (3)                1,000,000               597,500
          -------------------------------------------------------------------------------------------------------------------------
          Panamsat LP/Panamsat Capital Corp., 0%/11.375% Sr. Sub.               
          Disc. Nts., 8/1/03                                                    (3)                2,000,000             1,240,000
          -------------------------------------------------------------------------------------------------------------------------
          Panamsat LP/Panamsat Capital Corp., 9.75% Sr. Sec. Nts.,                                   
          8/1/00                                                                                     500,000               473,750
          -------------------------------------------------------------------------------------------------------------------------
          PriCellular Wireless Corp., .50%/14% Sr. Sub. Disc. Nts.,          
          11/15/01                                                           (5)(9)                1,000,000               665,000
          -------------------------------------------------------------------------------------------------------------------------
          USA Mobile Communications, Inc. II, 14% Sr. Nts., 11/1/04                                  400,000               402,500
                                                                                                                   ----------------
                                                                                                                         6,897,025
- -----------------------------------------------------------------------------------------------------------------------------------
TECHNOLOGY - 2.0%
          -------------------------------------------------------------------------------------------------------------------------
          Dell Computer Corp., 11% Sr. Nts., 8/15/00                                                 500,000               525,000
          -------------------------------------------------------------------------------------------------------------------------
          Imax Corp., 7%/10% Sr. Nts., 3/1/01                                   (8)                1,600,000             1,336,000
                                                                                                                   ----------------
                                                                                                                         1,861,000
- -----------------------------------------------------------------------------------------------------------------------------------
UTILITIES - 4.2%
- -----------------------------------------------------------------------------------------------------------------------------------
          Beaver Valley II Funding Corp., 9% 2nd Lease Obligation                                  
          Bonds, 6/1/17                                                                            2,070,000             1,481,778
          -------------------------------------------------------------------------------------------------------------------------
          El Paso Electric Co., 10.375% Lease Obligation Debs.,                 
          1/2/11                                                                (2)                  900,000               468,705
          -------------------------------------------------------------------------------------------------------------------------
          El Paso Funding Co., 10.75% Debs., 4/1/13                             (2)                  750,000               390,574
          -------------------------------------------------------------------------------------------------------------------------
          First PV Funding Corp., 10.15% Lease Obligation Bonds,                                     
          Series 1986B, 1/15/16                                                                      600,000               544,088
          -------------------------------------------------------------------------------------------------------------------------
          First PV Funding Corp., 10.30% Lease Obligation Bonds,                                   
          Series 1986A, 1/15/14                                                                    1,000,000               917,336
          -------------------------------------------------------------------------------------------------------------------------
          Subic Power Corp., 9.50% Sr. Sec. Nts., Series A,                     
          12/28/08                                                              (5)                  250,000               216,250
                                                                                                                   ----------------
                                                                                                                         4,018,731
                                                                                                                   ----------------

          Total Corporate Bonds and Notes (Cost $68,797,660)                                                            64,916,870

                                                                                            SHARES
- -----------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 3.3%
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER CYCLICALS - 2.2%
- -----------------------------------------------------------------------------------------------------------------------------------
AUTOMOBILES - 0.1%
          -------------------------------------------------------------------------------------------------------------------------
          Leaseway Transportation Corp.                                         (2)                   11,142               123,955
- -----------------------------------------------------------------------------------------------------------------------------------
BROADCAST MEDIA - 0.1%
          -------------------------------------------------------------------------------------------------------------------------
          New World Communications Group, Inc., Cl. A                           (2)                    4,964                58,327
- -----------------------------------------------------------------------------------------------------------------------------------
HOMEBUILDING - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          Triangle Wire & Cable, Inc.                                        (2)(5)                   21,111                84,444
          -------------------------------------------------------------------------------------------------------------------------
          Trizec, Ltd.                                                          (2)                    8,410                56,959
                                                                                                                   ----------------
                                                                                                                           141,403
- -----------------------------------------------------------------------------------------------------------------------------------
HOTELS/MOTELS - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          Celcaribe SA                                                          (5)                  203,250               234,225
- -----------------------------------------------------------------------------------------------------------------------------------
LEISURE TIME - 0.5%
          -------------------------------------------------------------------------------------------------------------------------
          Capital Gaming, Inc.                                                  (2)                   25,336                76,008
          -------------------------------------------------------------------------------------------------------------------------
          Gillett Holdings, Inc., Cl. 1                                      (2)(5)                   10,355               203,217
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer High Income Fund

                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
CONSUMER CYCLICALS (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
LEISURE TIME (CONTINUED)
          -------------------------------------------------------------------------------------------------------------------------
          Hollywood Casino Corp.                                                (2)                   31,666       $       182,078
                                                                                                                   ----------------
                                                                                                                           461,303
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL STORES:  DEPARTMENT STORES - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          Federated Department Stores, Inc.                                                           20,239               389,601
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL STORES:  DEPARTMENT, GENERAL AND SPECIALTY - 0.0%
          -------------------------------------------------------------------------------------------------------------------------
          Finlay Enterprises, Inc., Cl. A                                       (2)                    2,000                30,000
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL:  SPECIALTY - 0.7%
          -------------------------------------------------------------------------------------------------------------------------
          Zale Corp.                                                            (2)                   56,802               681,624
- -----------------------------------------------------------------------------------------------------------------------------------
ENERGY - 0.7%
- -----------------------------------------------------------------------------------------------------------------------------------
OIL WELL SERVICES AND EQUIPMENT - 0.7%
          -------------------------------------------------------------------------------------------------------------------------
          Petrolane, Inc., Cl. B                                                                      45,360               629,370
- -----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL - 0.2%
- -----------------------------------------------------------------------------------------------------------------------------------
DIVERSIFIED FINANCE - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          ECM Fund L.P.I.                                                       (5)                      150               150,000
- -----------------------------------------------------------------------------------------------------------------------------------
TECHNOLOGY - 0.2%
- -----------------------------------------------------------------------------------------------------------------------------------
ELECTRONICS:  INSTRUMENTATION - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          Berg Electronics Holdings Corp.                                    (2)(5)                   46,220               207,990
                                                                                                                   ----------------

          Total Common Stocks (Cost $2,608,222)                                                                          3,107,798

- -----------------------------------------------------------------------------------------------------------------------------------
PREFERRED STOCKS - 5.3%
- -----------------------------------------------------------------------------------------------------------------------------------
          AK Steel Holding Corp., 7% Cv. Stock Appreciation Income                                    
          Linked Securities                                                                           10,000               312,500
          -------------------------------------------------------------------------------------------------------------------------
          Atlantic Richfield Co., 9% Exchangeable Notes for Common                                    
          Stock of Lyondell Petrochemical Co., 9/15/97                                                17,000               444,124
          -------------------------------------------------------------------------------------------------------------------------
          Berg Electronics Holdings Corp., $3.3438, Series E                                          12,306               313,803
          -------------------------------------------------------------------------------------------------------------------------
          California Federal Bank, 10.625% Non-Cum., Series B                                          5,000               501,250
          -------------------------------------------------------------------------------------------------------------------------
          Dell Computer Corp., $7.00 Cv., Series A                              (5)                    2,500               431,250
          -------------------------------------------------------------------------------------------------------------------------
          First Nationwide Bank, 11.50% Non-Cum.                                                       7,500               735,000
          -------------------------------------------------------------------------------------------------------------------------
          Glendale Federal Bank, F.S.B., 8.75% Non-Cum. Cv., Series E                                 16,500               459,938
          -------------------------------------------------------------------------------------------------------------------------
          Kaiser Aluminum Corp., 8.255% Provisionally Redeemable                                      
          Income Debt Exchangeable for Stock                                                          40,700               432,438
          -------------------------------------------------------------------------------------------------------------------------
          K-III Communications Corp., $11.625 Exch., Series B                   (6)                    6,698               643,067
          -------------------------------------------------------------------------------------------------------------------------
          Navistar International Corp., $6.00 Cv., Series G                                            2,500               128,750
          -------------------------------------------------------------------------------------------------------------------------
          Offshore Pipelines, Inc., $2.25 Cum. Cv. Exch.                                               5,000               245,000
          -------------------------------------------------------------------------------------------------------------------------
          Pantry Pride, Inc., $14.875 Exch., Series B                                                  2,000               192,000
          -------------------------------------------------------------------------------------------------------------------------
          Prime Retail, Inc., $19.00 Cv., Series B                                                    14,000               266,000

                                                                                                                   ----------------
          Total Preferred Stocks (Cost $4,909,991)                                                                       5,105,120

                                                                                             UNITS
- -----------------------------------------------------------------------------------------------------------------------------------
RIGHTS, WARRANTS AND CERTIFICATES - 0.9%
- -----------------------------------------------------------------------------------------------------------------------------------
          American Telecasting, Inc. Wts., Exp. 6/99                                                   5,000                11,250
          -------------------------------------------------------------------------------------------------------------------------
          Ames Department Stores, Inc., Excess Cash Flow Payment                                      
          Certificates, Series AG-7A                                                                  12,400                   124
          -------------------------------------------------------------------------------------------------------------------------
          Ames Department Stores, Inc., Litigation Trust                                              39,658                   397
          -------------------------------------------------------------------------------------------------------------------------
          Capital Gaming International, Inc. Wts., Exp. 2/99                                          21,112                15,834
          -------------------------------------------------------------------------------------------------------------------------
          Casino America, Inc. Wts., Exp. 11/96                                                        1,631                   816
          -------------------------------------------------------------------------------------------------------------------------
          Digicon, Inc. Wts., Exp. 7/96                                                                4,699                   293
          -------------------------------------------------------------------------------------------------------------------------
          Eye Care Centers of America, Inc. Wts., Exp. 10/03                                             700                 3,500
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer High Income Fund

                                                                                                                   MARKET VALUE
RIGHTS, WARRANTS AND CERTIFICATES (CONTINUED)                                                UNITS                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
          Federated Department Stores, Inc. Wts., Cl. C, Exp. 12/99                                   13,481       $        69,090
          -------------------------------------------------------------------------------------------------------------------------
          Federated Department Stores, Inc. Wts., Cl. D, Exp. 12/01                                   13,481                75,830
          -------------------------------------------------------------------------------------------------------------------------
          Gaylord Container Corp. Wts., Exp. 7/96                                                     71,950               521,638
          -------------------------------------------------------------------------------------------------------------------------
          Protection One, Inc. Wts., Exp. 11/03                                                       28,000               105,000
          -------------------------------------------------------------------------------------------------------------------------
          Purity Supreme, Inc. Wts., Exp. 8/97                                  (5)                    2,599                    52
          -------------------------------------------------------------------------------------------------------------------------
          Southland Corp. Wts., Exp. 3/96                                                                400                 1,000
          -------------------------------------------------------------------------------------------------------------------------
          Terex Corp. Rts., Exp. 7/96                                           (5)                      144                   108
          -------------------------------------------------------------------------------------------------------------------------
          UGI Corp. Wts., Exp. 3/98                                                                    6,000                10,200

                                                                                                                   ----------------
          Total Rights, Warrants and Certificates (Cost $514,543)                                                          815,132

                                                                                            FACE
                                                                                            AMOUNT
- -----------------------------------------------------------------------------------------------------------------------------------
STRUCTURED INSTRUMENTS - 1.3%
- -----------------------------------------------------------------------------------------------------------------------------------
          Argentina Local Market Securities Trust, Series 1994-II,              
          11.30%, 4/1/00                                                        (5)       $          956,521               815,435
          -------------------------------------------------------------------------------------------------------------------------
          Lehman Brothers Holdings, Inc., Standard & Poor's 500                 
          Index-Linked Nts., 5.788%, 1/25/95                                    (5)                  250,000               292,800
          -------------------------------------------------------------------------------------------------------------------------
          Merrill Lynch & Co. Inc., Standard & Poor's 500 Index-Linked         
          Nts., 5.60%, 2/6/95                                                   (5)                  100,000               116,990 
                                                                                                                   ----------------

          Total Structured Instruments (Cost $1,461,322)                                                                 1,225,225

- -----------------------------------------------------------------------------------------------------------------------------------
          TOTAL INVESTMENTS, AT VALUE (COST $97,920,437)                                               98.5%            94,228,680
- -----------------------------------------------------------------------------------------------------------------------------------
          OTHER ASSETS NET OF LIABILITIES                                                               1.5              1,469,629
                                                                                          ------------------       ----------------
          NET ASSETS                                                                                  100.0%       $    95,698,309
                                                                                          ------------------       ----------------
                                                                                          ------------------       ----------------
</TABLE>


1.  Face amount is reported in local currency.  Foreign currency abbreviations
     are as follows:
     CAD - Canadian Dollar                           IDR - Indonesian Rupiah
     CHF - Swiss Franc                               JPY - Japanese Yen
     CLP - Chilean Peso                              NZD - New Zealand Dollar
2.  Non-income producing security.
3.  Represents a zero coupon bond that converts to a fixed rate of interest at 
     a designated future date.
4.  Represents the current interest rate for a variable rate security.
5.  Restricted security - See Note 7 of Notes to Financial Statements.
6.  Interest or dividend is paid in kind.
7.  Indexed instrument for which the principal amount due at maturity is 
     affected by the relative value of a foreign currency.
8.  Represents the current interest rate for an increasing rate security.
9.  Represents  a bond that  pays  contingent  supplemental  interest
     until it converts  to a fixed rate of  interest  at a  designated
     future date.


          See accompanying Notes to Financial Statements.


<PAGE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF INVESTMENTS                                                                    December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Bond Fund

                                                                                            FACE                   MARKET VALUE
                                                                                            AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
REPURCHASE AGREEMENTS - 11.6%
- -----------------------------------------------------------------------------------------------------------------------------------
          Repurchase  agreement with First Chicago  Capital  Markets,  6%, dated
          12/30/94,  to be repurchased at $15,710,467 on 1/3/95,  collateralized
          by U.S. Treasury Nts., 3.875%-8.875%, 5/31/95-8/31/05, with a value of
          $14,930,519 and U.S. Treasury Bonds,  10.75%-14.25%,  2/15/02-8/15/05,
          with a value of $1,096,803 (Cost $15,700,000)                                   $       15,700,000       $    15,700,000

- -----------------------------------------------------------------------------------------------------------------------------------
MORTGAGE-BACKED OBLIGATIONS - 12.2%
- -----------------------------------------------------------------------------------------------------------------------------------
GOVERNMENT AGENCY - 7.2%
- -----------------------------------------------------------------------------------------------------------------------------------
FHLMC/FNMA/SPONSORED - 5.1%
          -------------------------------------------------------------------------------------------------------------------------
          Federal National Mortgage Assn., Collateralized Mtg.
          Obligations, Gtd. Real Estate Mtg. Investment Conduit
          Pass-Through Certificates, 8.75%, 12/25/20                                               3,000,000             3,041,880
          -------------------------------------------------------------------------------------------------------------------------
          Federal National Mortgage Assn., Gtd. Real Estate Mtg. 
          Investment Conduit Pass-Through Certificates, 10.40%, 4/25/19                            2,000,000             2,100,680
          -------------------------------------------------------------------------------------------------------------------------
          Federal National Mortgage Assn., Interest-Only Stripped
          Mtg.-Backed Security, Trust 240, Cl. 2, 7%, 9/25/23                   (4)                1,694,353               631,941
          -------------------------------------------------------------------------------------------------------------------------
          Federal National Mortgage Assn., Interest-Only Stripped
          Mtg.-Backed Security, Trust 257, Cl. 2, 7%, 2/25/24                   (4)                2,797,923             1,058,839
                                                                                                                   ----------------
                                                                                                                         6,833,340
- -----------------------------------------------------------------------------------------------------------------------------------
GNMA/GUARANTEED - 2.1%
          -------------------------------------------------------------------------------------------------------------------------
          Government National Mortgage Assn., 6%, 10/20/24                                         3,056,995             2,897,458
- -----------------------------------------------------------------------------------------------------------------------------------
PRIVATE - 5.0%
- -----------------------------------------------------------------------------------------------------------------------------------
COMMERCIAL - 4.0%
          -------------------------------------------------------------------------------------------------------------------------
          FDIC Trust, Series 1994-C1, Cl. 2-D, 8.70%, 9/25/25                   (2)                1,500,000             1,426,875
          -------------------------------------------------------------------------------------------------------------------------
          FDIC Trust, Series 1994-C1, Cl. 2-E, 8.70%, 9/25/25                   (2)                1,500,000             1,374,844
          -------------------------------------------------------------------------------------------------------------------------
          Resolution Trust Corp.,  Commercial Mtg. Pass-Through
          Certificates, Series 1992-CHF, Cl. C, 8.25%, 12/25/20                                    1,098,572             1,047,421
          -------------------------------------------------------------------------------------------------------------------------
          Resolution Trust Corp.,  Commercial Mtg. Pass-Through
          Certificates, Series 1994-C1, Cl. A4, 7.25%, 6/25/26                                     1,536,996             1,512,020
                                                                                                                   ----------------
                                                                                                                         5,361,160
- -----------------------------------------------------------------------------------------------------------------------------------
MULTI-FAMILY - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Resolution Trust Corp., Commercial Mtg. Pass-Through
          Certificates, Series 1991-M5, Cl. A, 9%, 3/25/17                                         1,358,728             1,347,902
                                                                                                                   ----------------

          Total Mortgage-Backed Obligations (Cost $16,407,096)                                                          16,439,860

- -----------------------------------------------------------------------------------------------------------------------------------
U.S. GOVERNMENT OBLIGATIONS - 24.3%
- -----------------------------------------------------------------------------------------------------------------------------------
TREASURY - 24.3%
- -----------------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Bonds, 7.125%, 2/15/23                                                     3,000,000             2,729,061
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Bonds, 7.25%, 8/15/22                                                      6,000,000             5,536,871
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Bonds, 7.50%, 11/15/24                                                     3,000,000             2,868,750
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Bonds, 8%, 11/15/21                                                        5,000,000             5,017,184
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Nts., 5.875%, 5/15/95                                                      3,000,000             2,994,375
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Nts., 6%, 12/31/97                                                         3,000,000             2,859,375
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Nts., 6.375%, 6/30/97                                                      1,000,000               969,062
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Nts., 7.25%, 5/15/04                                                       1,000,000               960,625
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Nts., 7.25%, 8/15/04                                                       6,000,000             5,760,000
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Nts., 7.875%, 6/30/96                                                      1,000,000             1,005,312
          -------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Bond Fund

                                                                                            FACE                   MARKET VALUE
U.S. GOVERNMENT OBLIGATIONS (CONTINUED)                                                     AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
          U.S. Treasury Nts., 9.25%, 8/15/98                                              $        2,000,000       $     2,087,500
                                                                                                                   ----------------

          Total U.S. Government Obligations (Cost $34,170,590)                                                          32,788,115

- -----------------------------------------------------------------------------------------------------------------------------------
FOREIGN GOVERNMENT OBLIGATIONS - 16.1%
- -----------------------------------------------------------------------------------------------------------------------------------
          Bonos de la Tesoreria de la Federacion, 0%, 1/12/95                                        500,000               496,415
          -------------------------------------------------------------------------------------------------------------------------
          Bonos de la Tesoreria de la Federacion, 0%, 10/11/95                                     1,000,000               863,309
          -------------------------------------------------------------------------------------------------------------------------
          Bonos de la Tesoreria de la Federacion, 0%, 3/2/95                                       2,070,000             2,001,074
          -------------------------------------------------------------------------------------------------------------------------
          Bonos de la Tesoreria de la Federacion, 0%, 4/6/95                                       1,000,000               939,261
          -------------------------------------------------------------------------------------------------------------------------
          Bonos de la Tesoreria de la Federacion, 0%, 7/27/95                                      2,084,000             1,867,198
          -------------------------------------------------------------------------------------------------------------------------
          Bonos de la Tesoreria de la Federacion, 0%, 8/3/95                                         250,000               232,300
          -------------------------------------------------------------------------------------------------------------------------
          Corporacion Andina de Fomento Bonds, 6.625%, 10/14/98                 (2)                1,000,000               900,000
          -------------------------------------------------------------------------------------------------------------------------
          Corporacion Andina de Fomento Nts., 7.25%, 4/30/98                    (2)                1,000,000               918,750
          -------------------------------------------------------------------------------------------------------------------------
          Czechoslovakia National Bank Bonds, 7%, 4/6/96                        (2)                1,500,000             1,482,188
          -------------------------------------------------------------------------------------------------------------------------
          Financiera Energetica Nacional Nts., 6.625%, 12/13/96                                    2,350,000             2,235,438
          -------------------------------------------------------------------------------------------------------------------------
          Indonesia (Republic of) CD, Bank Negara, 0%, 5/12/95                     IDR         3,000,000,000             1,295,951
          -------------------------------------------------------------------------------------------------------------------------
          International Bank for Reconstruction and Development Bonds,
          12.50%, 7/25/97                                                          NZD             1,000,000               684,949
          -------------------------------------------------------------------------------------------------------------------------
          Japan Development Bank (The) Gtd. Bonds, 5%, 10/1/99                     JPY           195,000,000             2,031,453
          -------------------------------------------------------------------------------------------------------------------------
          New Zealand (Republic of) Bonds, 10%, 7/15/97                            NZD             1,250,000               811,993
          -------------------------------------------------------------------------------------------------------------------------
          New Zealand (Republic of) Bonds, 8%, 11/15/95                            NZD             1,500,000               948,259
          -------------------------------------------------------------------------------------------------------------------------
          New Zealand (Republic of) Bonds, 9%, 11/15/96                            NZD             2,250,000             1,430,037
          -------------------------------------------------------------------------------------------------------------------------
          South Australia Government Finance Authority Bonds, 10%,
          1/15/03                                                                  AUD             2,000,000             1,497,979
          -------------------------------------------------------------------------------------------------------------------------
          United Kingdom Treasury Nts. (Gilt), 12%, 11/20/98                       GBP               550,000               951,362
          -------------------------------------------------------------------------------------------------------------------------
          Western Australia Treasury Corp. Gtd. Bonds, Series 98,
          12.50%, 4/1/98                                                           AUD               200,000               164,390
                                                                                                                   ----------------
          Total Foreign Government Obligations (Cost $22,268,415)                                                       21,752,306

- -----------------------------------------------------------------------------------------------------------------------------------
MUNICIPAL BONDS AND NOTES - 2.8%
- -----------------------------------------------------------------------------------------------------------------------------------
          City of New York Taxable General Obligation Bonds,
          Series D, 9.90%, 2/1/15                                                                    500,000               531,275
          -------------------------------------------------------------------------------------------------------------------------
          Connecticut State Taxable General Obligation Bonds, 6.625%,
          12/15/97                                                                                   650,000               624,593
          -------------------------------------------------------------------------------------------------------------------------
          Dade County, Florida Educational Facilities Authority   
          Taxable Exchange Revenue Bonds, University of Miami, MBIA                                  325,000               346,339
          Insured, 7.65%, 4/1/10
          -------------------------------------------------------------------------------------------------------------------------
          Dade County, Florida Educational Facilities Authority                     
          Taxable Exchange Revenue Bonds, University of Miami, MBIA                                  175,000               192,802
          Insured, 9.70%, 4/1/10
          -------------------------------------------------------------------------------------------------------------------------
          New York State Environmental Facilities Corp. State Service
          Contract Taxable Revenue Bonds, Series B, 7.30%, 3/15/97                                   200,000               196,945
          -------------------------------------------------------------------------------------------------------------------------
          New York State Environmental Facilities Corp. State Service
          Contract Taxable Revenue Bonds, Series B, 8.15%, 3/15/02                                   800,000               772,090
          -------------------------------------------------------------------------------------------------------------------------
          Pinole, California Redevelopment Agency Tax Allocation                                     670,000               625,107
          Taxable Bonds, Pinole Vista Redevelopment, Series B, 8.35%,
          8/1/17
          -------------------------------------------------------------------------------------------------------------------------
          Port of Portland, Oregon Special Obligation Taxable Revenue
          Bonds, PAMCO Project, 9.20%, 5/15/22                                                       500,000               500,431
                                                                                                                   ----------------

          Total Municipal Bonds and Notes (Cost $3,803,121)                                                              3,789,582
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Bond Fund

                                                                                            FACE                   MARKET VALUE
                                                                                            AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
CORPORATE BONDS AND NOTES - 30.2%
- -----------------------------------------------------------------------------------------------------------------------------------
BASIC MATERIALS - 4.7%
- -----------------------------------------------------------------------------------------------------------------------------------
CHEMICALS - 1.7%
          -------------------------------------------------------------------------------------------------------------------------
          Quantum Chemical Corp., 10.375% Fst. Mtg. Nts., 6/1/03                          $        2,100,000       $     2,276,473
- -----------------------------------------------------------------------------------------------------------------------------------
PAPER AND FOREST PRODUCTS - 3.0%
          -------------------------------------------------------------------------------------------------------------------------
          Boise Cascade Corp., 9.90% Nts., 3/15/00                                                   750,000               774,117
          -------------------------------------------------------------------------------------------------------------------------
          Noranda Forest, Inc., 11% Debs., 7/15/98                                 CAD             1,000,000               736,088
          -------------------------------------------------------------------------------------------------------------------------
          R.P. Scherer International Corp., 6.75% Sr. Nts., 2/1/04                                 1,250,000             1,081,250
          -------------------------------------------------------------------------------------------------------------------------
          Scotia Pacific Holding Co., 7.95% Timber Collaterized Nts.,                   
          7/20/15                                                                                  1,606,437             1,492,805
                                                                                                                   ----------------
                                                                                                                         4,084,260
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER CYCLICALS - 5.7%
- -----------------------------------------------------------------------------------------------------------------------------------
AUTOMOBILES - 0.6%
          -------------------------------------------------------------------------------------------------------------------------
          Chrysler Corp., 10.95% Debs., 8/1/17                                                       800,000               873,248
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER GOODS AND SERVICES - 1.7%
          -------------------------------------------------------------------------------------------------------------------------
          Eastman Kodak Co., 10% Nts., 6/15/01                                                       250,000               257,327
          -------------------------------------------------------------------------------------------------------------------------
          Fruit of the Loom, Inc., 7% Debs., 3/15/11                                               1,097,000               893,291
          -------------------------------------------------------------------------------------------------------------------------
          Mattel, Inc., 6.875% Sr. Nts., 8/1/97                                                      700,000               675,235
          -------------------------------------------------------------------------------------------------------------------------
          Philip Morris Cos., Inc., 8.875% Nts., 7/1/96                                              500,000               504,659
                                                                                                                   ----------------
                                                                                                                         2,330,512
- -----------------------------------------------------------------------------------------------------------------------------------
ENTERTAINMENT - 1.2%
          -------------------------------------------------------------------------------------------------------------------------
          Circus Circus Enterprises, Inc., 6.75% Nts., 7/15/03                                     1,225,000             1,064,427
          -------------------------------------------------------------------------------------------------------------------------
          Columbia Pictures Entertainment, Inc., 9.875% Sr. Sub. Nts.,                    
          2/1/98                                                                                     500,000               515,472
                                                                                                                   ----------------
                                                                                                                         1,579,899
- -----------------------------------------------------------------------------------------------------------------------------------
HOTELS/LODGING - 0.5%
          -------------------------------------------------------------------------------------------------------------------------
          Host Marriott Hospitality, Inc., 10.125% Sr. Nts., Series F,                      
          1/15/99                                                                                    138,000               138,690
          -------------------------------------------------------------------------------------------------------------------------
          Host Marriott Hospitality, Inc., 10.625% Sr. Nts., Series B,      
          2/1/00                                                                                     164,000               164,205
          -------------------------------------------------------------------------------------------------------------------------
          Host Marriott Hospitality, Inc., 11% Sr. Nts., Series L,            
          5/1/07                                                                                     388,000               391,880
                                                                                                                   ----------------
                                                                                                                           694,775
- -----------------------------------------------------------------------------------------------------------------------------------
MEDIA - 1.7%
          -------------------------------------------------------------------------------------------------------------------------
          GSPI Corp., 10.15% Fst. Mtg. Bonds, 6/24/10                           (2)                1,169,412             1,241,039
          -------------------------------------------------------------------------------------------------------------------------
          News America Holdings, Inc., 10.125% Gtd. Sr. Debs., 10/15/12                              500,000               532,242
          -------------------------------------------------------------------------------------------------------------------------
          News America Holdings, Inc., 12% Sr. Nts., 12/15/01                                        500,000               556,905
                                                                                                                   ----------------
                                                                                                                         2,330,186
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER NON-CYCLICALS - 1.0%
- -----------------------------------------------------------------------------------------------------------------------------------
FOOD AND DRUG DISTRIBUTION - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Hook-Superx Inc., 10.125% Sr. Nts., 6/1/02                                                 600,000               610,500
          -------------------------------------------------------------------------------------------------------------------------
          Revco D.S., Inc., 9.125% Sr. Nts., 1/15/00                                                 750,000               751,875
                                                                                                                   ----------------
                                                                                                                         1,362,375
- -----------------------------------------------------------------------------------------------------------------------------------
ENERGY - 4.5%
          -------------------------------------------------------------------------------------------------------------------------
          Atlantic Richfield Co., 10.375% Nts., 7/15/95                                              375,000               380,966
          -------------------------------------------------------------------------------------------------------------------------
          BP America, Inc., 10.875% Nts., 8/1/01                                   CAD               650,000               485,698
          -------------------------------------------------------------------------------------------------------------------------
          Coastal Corp., 11.75% Sr. Debs., 6/15/06                                                 2,000,000             2,135,000
          -------------------------------------------------------------------------------------------------------------------------
          Coastal Corp., 9.75% Sr. Debs., 8/1/03                                                     200,000               209,452
          -------------------------------------------------------------------------------------------------------------------------
          Enron Corp., 9.875% Debs., 6/15/03                                                         375,000               406,137
          -------------------------------------------------------------------------------------------------------------------------
          McDermott, Inc., 9.375% Nts., 3/15/02                                                      400,000               407,163
          -------------------------------------------------------------------------------------------------------------------------
          Mitchell Energy & Development Corp., 9.25% Sr. Nts., 1/15/02                             1,000,000             1,016,446
          -------------------------------------------------------------------------------------------------------------------------
          Tenneco, Inc., 10% Debs., 3/15/08                                                          400,000               432,972
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Bond Fund

                                                                                            FACE                   MARKET VALUE
CORPORATE BONDS AND NOTES (CONTINUED)                                                       AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>


ENERGY (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
          Tenneco, Inc., 7.875% Nts., 10/1/02                                             $          650,000       $       621,512
                                                                                                                   ----------------
                                                                                                                         6,095,346
- -----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL - 7.2%
- -----------------------------------------------------------------------------------------------------------------------------------
          American Car Line Co., 8.25% Equipment Trust Certificates,
          Series 1993-A, 4/15/08                                                                     660,000               640,200
          -------------------------------------------------------------------------------------------------------------------------
          Chemical New York Corp., 9.75% Sub. Cap. Nts., 6/15/99                                     200,000               207,898
          -------------------------------------------------------------------------------------------------------------------------
          Citibank, 11.10% CD, 11/15/95                                         (3) CLP          649,629,998             1,619,823
          -------------------------------------------------------------------------------------------------------------------------
          Citibank, 15% CD, 8/28/95                                             (3) CLP          521,812,572             1,301,116
          -------------------------------------------------------------------------------------------------------------------------
          First Chicago Corp., 11.25% Sub. Nts., 2/20/01                                             750,000               842,527
          -------------------------------------------------------------------------------------------------------------------------
          First Fidelity Bancorporation, 8.50% Sub. Cap. Nts., 4/1/98                                100,000               100,619
          -------------------------------------------------------------------------------------------------------------------------
          General Motors Acceptance Corp., 5.50% Nts., 12/15/01                                      300,000               247,797
          -------------------------------------------------------------------------------------------------------------------------
          General Motors Acceptance Corp., 7.75% Nts., 4/15/97                                       700,000               687,697
          -------------------------------------------------------------------------------------------------------------------------
          General Motors Acceptance Corp., 8% Nts., 10/1/96                                          700,000               696,821
          -------------------------------------------------------------------------------------------------------------------------
          Heller Financial, Inc., 7.75% Nts., 5/15/97                                                475,000               468,761
          -------------------------------------------------------------------------------------------------------------------------
          Lehman Brothers Holdings, Inc., 8.375% Nts., 2/15/99                                       350,000               336,445
          -------------------------------------------------------------------------------------------------------------------------
          NBD Bancorp, Inc., 7.25% Sub. Debs., 8/15/04                                               165,000               151,188
          -------------------------------------------------------------------------------------------------------------------------
          PaineWebber Group, Inc., 7.75% Sub. Nts., 9/1/02                                           450,000               411,258
          -------------------------------------------------------------------------------------------------------------------------
          SBC Finance (C.I.) Ltd., 5.50% Swiss Bank Corp. Gtd. Nts.,    
          9/30/97                                                                  CHF             2,570,000             1,982,004
                                                                                                                   ----------------
                                                                                                                         9,694,154
- -----------------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL - 1.0%
- -----------------------------------------------------------------------------------------------------------------------------------
TRANSPORTATION - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          AMR Corp., 10% Nts., 4/15/21                                                               975,000               944,397
          -------------------------------------------------------------------------------------------------------------------------
          Union Pacific Corp., 9.65% Medium-Term Nts., 4/17/00                                       400,000               420,968
                                                                                                                   ----------------
                                                                                                                         1,365,365
- -----------------------------------------------------------------------------------------------------------------------------------
TECHNOLOGY - 4.3%
- -----------------------------------------------------------------------------------------------------------------------------------
CABLE TELEVISION - 3.9%
          -------------------------------------------------------------------------------------------------------------------------
          Time Warner, Inc., 9.15% Debs., 2/1/23                                                     300,000               269,968
          -------------------------------------------------------------------------------------------------------------------------
          Time Warner, Inc./Time Warner Entertainment LP, 8.375% Sr.                     
          Debs., 3/15/23                                                                           1,500,000             1,255,012
          -------------------------------------------------------------------------------------------------------------------------
          TKR Cable I, Inc., 10.50% Sr. Debs., 10/30/07                                            3,600,000             3,735,000
                                                                                                                   ----------------
                                                                                                                         5,259,980
- -----------------------------------------------------------------------------------------------------------------------------------
COMMUNICATIONS - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          GTE Corp., 9.375% Debs., 12/1/00                                                           500,000               520,010
- -----------------------------------------------------------------------------------------------------------------------------------
UTILITIES - 1.8%
- -----------------------------------------------------------------------------------------------------------------------------------
          Commonwealth Edison Co., 6.40% Nts., 10/15/05                                              275,000               220,162
          -------------------------------------------------------------------------------------------------------------------------
          Commonwealth Edison Co., 6.50% Nts., 7/15/97                                               550,000               522,735
          -------------------------------------------------------------------------------------------------------------------------
          Long Island Lighting Co., 7% Nts., 3/1/04                                                  150,000               119,856
          -------------------------------------------------------------------------------------------------------------------------
          Public Service Company of Colorado, 8.75% Fst. Mtg. Bonds,                        
          3/1/22                                                                                     750,000               729,657
          -------------------------------------------------------------------------------------------------------------------------
          Sonat, Inc., 9.50% Nts., 8/15/99                                                           250,000               259,444
          -------------------------------------------------------------------------------------------------------------------------
          Southwest Gas Corp., 9.75% Debs., Series F, 6/15/02                                        500,000               521,319
                                                                                                                   ----------------
                                                                                                                         2,373,173
                                                                                                                   ----------------

          Total Corporate Bonds and Notes (Cost $43,341,744)                                                            40,839,756

- -----------------------------------------------------------------------------------------------------------------------------------
PREFERRED STOCKS - 0.5%
- -----------------------------------------------------------------------------------------------------------------------------------
          Atlantic Richfield Co., 9% Exchangeable Notes for Common                         
          Stock of Lyondell Petrochemical Co., 9/15/97 (Cost $717,850)                                 25,000               653,125
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Bond Fund

                                                                                            FACE                   MARKET VALUE
                                                                                            AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
STRUCTURED INSTRUMENTS - 0.4%
- -----------------------------------------------------------------------------------------------------------------------------------
          Morgan Guaranty Trust Co. of New York (Singapore Branch),         
          12.15% CD, 2/3/95 (Cost $600,000)                                    (3)       $          600,000       $       549,553

          -------------------------------------------------------------------------------------------------------------------------
          TOTAL INVESTMENTS, AT VALUE (COST $137,008,816)                                              98.1%           132,512,297
          -------------------------------------------------------------------------------------------------------------------------
          OTHER ASSETS NET OF LIABILITIES                                                               1.9              2,555,087
                                                                                          ------------------       ----------------
          NET ASSETS                                                                                  100.0%       $   135,067,384
                                                                                          ------------------       ----------------
                                                                                          ------------------       ----------------
</TABLE>


          1.  Face amount is reported in local currency.  Foreign currency
               abbreviations are as follows:
               AUD - Australian Dollar                  GBP - Pound Sterling
               CAD - Canadian Dollar                    IDR - Indonesian Rupah
               CHF - Swiss Franc                        JPY - Japanese Yen
               CLP - Chilean Peso                       NZD - New Zealand Dollar
          2.  Restricted security - See Note 7 of Notes to Financial Statements.
          3.  Indexed instrument for which the principal amount and/or interest
              due at maturity is  affected by the  relative  value of a foreign
              currency.
          4.  Interest - Only Strips represent the right to receive the monthly
              interest  payment on an underlying pool of mortgage loans.  These
              securities  typically decline in price as interest rates decline.
              Most  other  fixed-income   securities  increase  in  price  when
              interest  rates decline.  The principal  amount of the underlying
              pool represents the notional amount on which current  interest is
              calculated.  The  price of these  securities  is  typically  more
              sensitive  to  changes  in  prepayment   rates  than  traditional
              mortgage-backed securities (for example, GNMA pass-throughs).



          See accompanying Notes to Financial Statements.


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS                                                                    December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Capital Appreciation Fund
                                                                                            FACE                   MARKET VALUE
                                                                                            AMOUNT                  SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
REPURCHASE AGREEMENTS - 12.6%
- -----------------------------------------------------------------------------------------------------------------------------------
          Repurchase  agreement with First Chicago  Capital  Markets,  6%, dated
          12/30/94,  to be repurchased at $23,415,600 on 1/3/95,  collateralized
          by U.S. Treasury Nts., 3.875%-8.875%, 5/31/95-8/31/05, with a value of
          $22,253,130 and U.S. Treasury Bonds,  10.75%-14.25%,  2/15/02-8/15/05,
          with a  value of $1,634,726 (Cost $23,400,000)                                   $       23,400,000       $    23,400,000
- -----------------------------------------------------------------------------------------------------------------------------------
CONVERTIBLE CORPORATE BONDS AND NOTES - 3.0%
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER NON-CYCLICALS - 0.9%
- -----------------------------------------------------------------------------------------------------------------------------------
HEALTHCARE - 0.9%
          -------------------------------------------------------------------------------------------------------------------------
          Medaphis Corp., 6.50% Cv. Sub. Nts., 1/1/00                           (1)                 1,000,000             1,672,500
- -----------------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL - 0.4%
- -----------------------------------------------------------------------------------------------------------------------------------
GENERAL INDUSTRIAL - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          PerSeptive Biosystems, Inc., 8.25% Cv. Sub. Debs.,
          8/15/01                                                               (1)                 1,000,000               685,000
- -----------------------------------------------------------------------------------------------------------------------------------
TECHNOLOGY - 1.7%
          -------------------------------------------------------------------------------------------------------------------------
          Intelcom Group, Inc., 7% Cv. Sub. Nts., 10/30/98                   (1)(3)                 1,070,000               860,666
          -------------------------------------------------------------------------------------------------------------------------
          Sierra On-Line, Inc., 6.50% Cv. Sub. Nts., 4/1/01                     (1)                 1,000,000             1,275,000
          -------------------------------------------------------------------------------------------------------------------------
          Solectron Corp., 0% Cv. Liquid Yield Option Sub. Nts.,
          5/5/12                                                                                    1,700,000               971,125
                                                                                                                   ----------------
                                                                                                                          3,106,791
                                                                                                                   ----------------

          Total Convertible Corporate Bonds and Notes (Cost $4,674,033)                                                   5,464,291

                                                                                            SHARES
- -----------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 82.5%
- -----------------------------------------------------------------------------------------------------------------------------------
BASIC MATERIALS - 2.4%
- -----------------------------------------------------------------------------------------------------------------------------------
CHEMICALS - 1.6%
          -------------------------------------------------------------------------------------------------------------------------
          Geon Co. (The)                                                                               30,000               821,250
          -------------------------------------------------------------------------------------------------------------------------
          Georgia Gulf Corp.                                                    (2)                    57,000             2,215,875
                                                                                                                   ----------------
                                                                                                                          3,037,125
- -----------------------------------------------------------------------------------------------------------------------------------
STEEL - 0.8%
          -------------------------------------------------------------------------------------------------------------------------
          Birmingham Steel Corp.                                                                       71,000             1,420,000
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER CYCLICALS - 21.7%
- -----------------------------------------------------------------------------------------------------------------------------------
AUTO PARTS:  AFTER MARKET - 1.3%
          -------------------------------------------------------------------------------------------------------------------------
          Breed Technologies, Inc.                                                                    54,000             1,532,250
          -------------------------------------------------------------------------------------------------------------------------
          Gentex Corp.                                                          (2)                   40,000               970,000
                                                                                                                   ----------------
                                                                                                                         2,502,250
- -----------------------------------------------------------------------------------------------------------------------------------
HOTELS/MOTELS - 1.9%
          -------------------------------------------------------------------------------------------------------------------------
          Carnival Corp., Inc., Cl. A                                                                 82,000             1,742,500
          -------------------------------------------------------------------------------------------------------------------------
          Doubletree Corp.                                                      (2)                   35,000               638,750
          -------------------------------------------------------------------------------------------------------------------------
          Hospitality Franchise Systems, Inc.                                   (2)                   41,000             1,086,500
                                                                                                                   ----------------
                                                                                                                         3,467,750
- -----------------------------------------------------------------------------------------------------------------------------------
HOUSEHOLD FURNISHINGS AND APPLIANCES - 1.6%
          -------------------------------------------------------------------------------------------------------------------------
          Duracraft Corp.                                                       (2)                   20,000               637,500
          -------------------------------------------------------------------------------------------------------------------------
          Sunbeam-Oster, Inc.                                                                         90,300             2,325,225
                                                                                                                   ----------------
                                                                                                                         2,962,725
- -----------------------------------------------------------------------------------------------------------------------------------
LEISURE TIME - 1.1%
          -------------------------------------------------------------------------------------------------------------------------
          Brunswick Corp.                                                                             62,000             1,170,250
          -------------------------------------------------------------------------------------------------------------------------
          Cannondale Corp.                                                      (2)                   40,000               410,000
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Capital Appreciation Fund
                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
CONSUMER CYCLICALS (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
LEISURE TIME (CONTINUED)
          -------------------------------------------------------------------------------------------------------------------------
          Outboard Marine Corp.                                                                       25,000       $       490,625
                                                                                                                   ----------------
                                                                                                                         2,070,875
- -----------------------------------------------------------------------------------------------------------------------------------
RESTAURANTS - 0.9%
          -------------------------------------------------------------------------------------------------------------------------
          Apple South, Inc.                                                                           67,500               885,938
          -------------------------------------------------------------------------------------------------------------------------
          Outback Steakhouse, Inc.                                              (2)                   30,500               716,750
                                                                                                                   ----------------
                                                                                                                         1,602,688
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL STORES:  DEPARTMENT STORES - 3.0%
          -------------------------------------------------------------------------------------------------------------------------
          Carson Pirie Scott & Co.                                              (2)                   52,000               988,000
          -------------------------------------------------------------------------------------------------------------------------
          Dollar General Corp.                                                                        76,000             2,280,000
          -------------------------------------------------------------------------------------------------------------------------
          Kohl's Corp.                                                          (2)                   22,000               874,500
          -------------------------------------------------------------------------------------------------------------------------
          Nordstrom, Inc.                                                                             35,000             1,470,000
                                                                                                                   ----------------
                                                                                                                         5,612,500
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL:  SPECIALTY - 8.6%
          -------------------------------------------------------------------------------------------------------------------------
          AnnTaylor Stores, Inc.                                                (2)                   45,000             1,546,875
          -------------------------------------------------------------------------------------------------------------------------
          Bolle America, Inc.                                                   (2)                  100,000               900,000
          -------------------------------------------------------------------------------------------------------------------------
          General Nutrition Cos., Inc.                                          (2)                   64,400             1,867,600
          -------------------------------------------------------------------------------------------------------------------------
          Gymboree Corp.                                                        (2)                   45,000             1,293,750
          -------------------------------------------------------------------------------------------------------------------------
          Heilig-Meyers Co.                                                                           22,500               568,125
          -------------------------------------------------------------------------------------------------------------------------
          Insurance Auto Auctions, Inc.                                         (2)                   35,000             1,069,688
          -------------------------------------------------------------------------------------------------------------------------
          Micro Warehouse, Inc.                                                 (2)                   65,000             2,275,000
          -------------------------------------------------------------------------------------------------------------------------
          Office Depot, Inc.                                                    (2)                   30,000               720,000
          -------------------------------------------------------------------------------------------------------------------------
          OfficeMax, Inc.                                                       (2)                   30,500               808,250
          -------------------------------------------------------------------------------------------------------------------------
          Rex Stores Corp.                                                      (2)                   40,000               650,000
          -------------------------------------------------------------------------------------------------------------------------
          Sports & Recreation, Inc.                                             (2)                   35,000               901,250
          -------------------------------------------------------------------------------------------------------------------------
          Staples, Inc.                                                         (2)                   45,000             1,113,750
          -------------------------------------------------------------------------------------------------------------------------
          Strouds, Inc.                                                         (2)                   19,000               182,875
          -------------------------------------------------------------------------------------------------------------------------
          Viking Office Products, Inc.                                          (2)                   65,000             1,990,625
                                                                                                                   ----------------
                                                                                                                        15,887,788
- -----------------------------------------------------------------------------------------------------------------------------------
SHOES - 1.9%
          -------------------------------------------------------------------------------------------------------------------------
          Nike, Inc., Cl. B                                                                           46,000             3,432,750
- -----------------------------------------------------------------------------------------------------------------------------------
TEXTILES:  APPAREL MANUFACTURERS - 1.4%
          -------------------------------------------------------------------------------------------------------------------------
          Cygne Designs, Inc.                                                   (2)                   50,000               687,500
          -------------------------------------------------------------------------------------------------------------------------
          Tommy Hilfiger Corp.                                                  (2)                   42,100             1,899,763
                                                                                                                   ----------------
                                                                                                                         2,587,263
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER NON-CYCLICALS - 22.4%
- -----------------------------------------------------------------------------------------------------------------------------------
BEVERAGES:  ALCOHOLIC - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Canandaigua Wine Co., Inc., Cl. A                                     (2)                   50,000             1,900,000
- -----------------------------------------------------------------------------------------------------------------------------------
DRUGS - 5.3%
          -------------------------------------------------------------------------------------------------------------------------
          CIMA Labs, Inc.                                                       (2)                   60,000               615,000
          -------------------------------------------------------------------------------------------------------------------------
          Dura Pharmaceuticals, Inc.                                            (2)                   65,000               942,500
          -------------------------------------------------------------------------------------------------------------------------
          Elan Corp. PLC, ADR                                                   (2)                   45,000             1,603,125
          -------------------------------------------------------------------------------------------------------------------------
          R.P. Scherer Corp.                                                    (2)                   70,000             3,176,250
          -------------------------------------------------------------------------------------------------------------------------
          Roberts Pharmaceutical Corp.                                          (2)                   50,000             1,587,500
          -------------------------------------------------------------------------------------------------------------------------
          Watson Pharmaceuticals, Inc.                                          (2)                   75,000             1,968,750
                                                                                                                   ----------------
                                                                                                                         9,893,125
- -----------------------------------------------------------------------------------------------------------------------------------
FOOD PROCESSING - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Hudson Foods, Inc., Cl. A                                                                   70,000             1,758,750
- -----------------------------------------------------------------------------------------------------------------------------------
HEALTHCARE:  MISCELLANEOUS - 11.3%
          -------------------------------------------------------------------------------------------------------------------------
          American Medical Response, Inc.                                       (2)                   30,000               866,250
          -------------------------------------------------------------------------------------------------------------------------
          Cephalon, Inc.                                                        (2)                   30,000               247,500
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Capital Appreciation Fund
                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
CONSUMER NON-CYCLICALS (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
HEALTHCARE:  MISCELLANEOUS (CONTINUED)
          -------------------------------------------------------------------------------------------------------------------------
          Chiron Corp.                                                          (2)                   25,000       $     2,009,375
          -------------------------------------------------------------------------------------------------------------------------
          Coram Healthcare Corp.                                                (2)                   85,000             1,402,500
          -------------------------------------------------------------------------------------------------------------------------
          Ethical Holdings, Sponsored ADR                                       (2)                   50,000               325,000
          -------------------------------------------------------------------------------------------------------------------------
          Genesis Health Ventures, Inc.                                         (2)                   38,000             1,201,750
          -------------------------------------------------------------------------------------------------------------------------
          Horizon Healthcare Corp.                                              (2)                  108,700             3,043,600
          -------------------------------------------------------------------------------------------------------------------------
          Integrated Health Services, Inc.                                                            67,500             2,666,250
          -------------------------------------------------------------------------------------------------------------------------
          Lincare Holdings, Inc.                                                (2)                   70,000             2,030,000
          -------------------------------------------------------------------------------------------------------------------------
          Mariner Health Group, Inc.                                            (2)                   96,000             2,076,000
          -------------------------------------------------------------------------------------------------------------------------
          Martek Biosciences Corp.                                              (2)                   50,000               475,000
          -------------------------------------------------------------------------------------------------------------------------
          Matrix Pharmaceutical, Inc.                                           (2)                   40,400               555,500
          -------------------------------------------------------------------------------------------------------------------------
          Omnicare, Inc.                                                                              35,000             1,535,625
          -------------------------------------------------------------------------------------------------------------------------
          PacifiCare Health Systems, Inc.                                       (2)                   21,300             1,405,800
          -------------------------------------------------------------------------------------------------------------------------
          PerSeptive Biosystems, Inc.                                           (2)                   15,000                80,157
          -------------------------------------------------------------------------------------------------------------------------
          Physicians Health Services, Inc., Cl. A                               (2)                   38,400             1,046,400
                                                                                                                   ----------------
                                                                                                                        20,966,707
- -----------------------------------------------------------------------------------------------------------------------------------
HOSPITAL MANAGEMENT - 1.6%
          -------------------------------------------------------------------------------------------------------------------------
          Community Psychiatric Centers                                                               95,000             1,045,000
          -------------------------------------------------------------------------------------------------------------------------
          Ornda Healthcorp                                                      (2)                   80,000             1,000,000
          -------------------------------------------------------------------------------------------------------------------------
          Quorum Health Group, Inc.                                             (2)                   46,000               874,000
                                                                                                                   ----------------
                                                                                                                         2,919,000
- -----------------------------------------------------------------------------------------------------------------------------------
MEDICAL PRODUCTS - 0.7%
          -------------------------------------------------------------------------------------------------------------------------
          Steris Corp.                                                          (2)                   37,000             1,387,500
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL STORES:  DRUG STORES - 1.5%
          -------------------------------------------------------------------------------------------------------------------------
          Revco D.S., Inc.                                                      (2)                  120,000             2,835,000
- -----------------------------------------------------------------------------------------------------------------------------------
ENERGY - 2.6%
- -----------------------------------------------------------------------------------------------------------------------------------
OIL AND GAS DRILLING - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Cross Timbers Oil Co.                                                                       30,800               462,000
          -------------------------------------------------------------------------------------------------------------------------
          St. Mary Land & Exploration Co.                                                             50,000               662,500
          -------------------------------------------------------------------------------------------------------------------------
          Stone Energy Corp.                                                    (2)                   35,000               673,750
                                                                                                                   ----------------
                                                                                                                         1,798,250
- -----------------------------------------------------------------------------------------------------------------------------------
OIL WELL SERVICES AND EQUIPMENT - 1.4%
          -------------------------------------------------------------------------------------------------------------------------
          Halliburton Co.                                                                             50,000             1,656,250
          -------------------------------------------------------------------------------------------------------------------------
          NUMAR Corp.                                                           (2)                   36,000               351,000
          -------------------------------------------------------------------------------------------------------------------------
          Weatherford International, Inc.                                       (2)                   60,000               585,000
                                                                                                                   ----------------
                                                                                                                         2,592,250
- -----------------------------------------------------------------------------------------------------------------------------------
OIL:  EXPLORATION AND PRODUCTION - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          Newfield Exploration Co.                                              (2)                   20,000               395,000
- -----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL - 2.0%
- -----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL SERVICES:  MISCELLANEOUS - 1.4%
          -------------------------------------------------------------------------------------------------------------------------
          Advanta Corp., Cl. B                                                                        50,000             1,262,500
          -------------------------------------------------------------------------------------------------------------------------
          First USA, Inc.                                                                             39,400             1,295,275
                                                                                                                   ----------------
                                                                                                                         2,557,775
- -----------------------------------------------------------------------------------------------------------------------------------
MAJOR BANKS:  REGIONAL - 0.6%
          -------------------------------------------------------------------------------------------------------------------------
          First Interstate Bancorp                                                                    15,000             1,014,375
- -----------------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL - 7.2%
- -----------------------------------------------------------------------------------------------------------------------------------
BUILDING MATERIALS GROUP - 0.8%
          -------------------------------------------------------------------------------------------------------------------------
          BMC West Corp.                                                        (2)                   60,000               840,000
          -------------------------------------------------------------------------------------------------------------------------
          Giant Cement Holding, Inc.                                            (2)                   60,000               712,500
                                                                                                                   ----------------
                                                                                                                         1,552,500

</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Capital Appreciation Fund
                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
INDUSTRIAL - (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
COMMERCIAL SERVICES - 2.1%
          -------------------------------------------------------------------------------------------------------------------------
          Manpower, Inc.                                                                              43,000       $     1,209,375
          -------------------------------------------------------------------------------------------------------------------------
          Reynolds & Reynolds Co., Cl. A                                                              67,000             1,675,000
          -------------------------------------------------------------------------------------------------------------------------
          Sensormatic Electronics Corp.                                                               30,000             1,080,000
                                                                                                                   ----------------
                                                                                                                         3,964,375
- -----------------------------------------------------------------------------------------------------------------------------------
ELECTRICAL EQUIPMENT - 1.6%
          -------------------------------------------------------------------------------------------------------------------------
          AER Energy Resources, Inc.                                            (2)                   52,000               234,000
          -------------------------------------------------------------------------------------------------------------------------
          Micrel, Inc.                                                          (2)                   65,000               942,500
          -------------------------------------------------------------------------------------------------------------------------
          Molex, Inc., Cl. A                                                                          56,250             1,743,750
                                                                                                                   ----------------
                                                                                                                         2,920,250
- -----------------------------------------------------------------------------------------------------------------------------------
MANUFACTURING:  DIVERSIFIED INDUSTRIALS - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          Ultralife Batteries, Inc.                                             (2)                   50,000               800,000
- -----------------------------------------------------------------------------------------------------------------------------------
POLLUTION CONTROL - 0.8%
          -------------------------------------------------------------------------------------------------------------------------
          United Waste Systems, Inc.                                            (2)                   60,000             1,500,000
- -----------------------------------------------------------------------------------------------------------------------------------
RAILROADS - 0.7%
          -------------------------------------------------------------------------------------------------------------------------
          Southern Pacific Rail Corp.                                           (2)                   76,000             1,377,500
- -----------------------------------------------------------------------------------------------------------------------------------
TRANSPORTATION:  MISCELLANEOUS - 0.8%
          -------------------------------------------------------------------------------------------------------------------------
          Covenant Transport, Inc., Cl. A                                       (2)                   75,000             1,462,500
- -----------------------------------------------------------------------------------------------------------------------------------
TECHNOLOGY - 24.2%
- -----------------------------------------------------------------------------------------------------------------------------------
COMMUNICATION:  EQUIPMENT/MANUFACTURERS - 3.4%
          -------------------------------------------------------------------------------------------------------------------------
          Andrew Corp.                                                          (2)                   31,500             1,645,875
          -------------------------------------------------------------------------------------------------------------------------
          DSC Communications Corp.                                              (2)                   30,000             1,076,250
          -------------------------------------------------------------------------------------------------------------------------
          Glenayre Technologies, Inc.                                           (2)                   23,000             1,328,250
          -------------------------------------------------------------------------------------------------------------------------
          Tellabs, Inc.                                                         (2)                   42,000             2,341,500
                                                                                                                   ----------------
                                                                                                                         6,391,875
- -----------------------------------------------------------------------------------------------------------------------------------
COMPUTER SOFTWARE AND SERVICES - 8.5%
          -------------------------------------------------------------------------------------------------------------------------
          Compuware Corp.                                                       (2)                   75,000             2,700,000
          -------------------------------------------------------------------------------------------------------------------------
          Cornerstone Imaging, Inc.                                             (2)                   45,200               689,300
          -------------------------------------------------------------------------------------------------------------------------
          CUC International, Inc.                                               (2)                   36,000             1,206,000
          -------------------------------------------------------------------------------------------------------------------------
          Davidson & Associates, Inc.                                           (2)                   20,000               650,000
          -------------------------------------------------------------------------------------------------------------------------
          First Data Corp.                                                                            60,000             2,842,500
          -------------------------------------------------------------------------------------------------------------------------
          FTP Software, Inc.                                                    (2)                   55,000             1,739,375
          -------------------------------------------------------------------------------------------------------------------------
          HBO & Co.                                                                                   40,000             1,380,000
          -------------------------------------------------------------------------------------------------------------------------
          Lotus Development Corp.                                               (2)                   40,000             1,640,000
          -------------------------------------------------------------------------------------------------------------------------
          NETCOM On-Line Communication Services, Inc.                           (2)                   40,000             1,135,000
          -------------------------------------------------------------------------------------------------------------------------
          Pyxis Corp.                                                           (2)                   80,000             1,520,000
          -------------------------------------------------------------------------------------------------------------------------
          7th Level, Inc.                                                       (2)                   70,000               367,500
                                                                                                                   ----------------
                                                                                                                        15,869,675
- -----------------------------------------------------------------------------------------------------------------------------------
COMPUTER SYSTEMS - 2.2%
          -------------------------------------------------------------------------------------------------------------------------
          ADFlex Solutions, Inc.                                                (2)                   35,000               586,250
          -------------------------------------------------------------------------------------------------------------------------
          American Power Conversion Corp.                                       (2)                   26,000               425,750
          -------------------------------------------------------------------------------------------------------------------------
          Cabletron Systems, Inc.                                               (2)                   20,000               930,000
          -------------------------------------------------------------------------------------------------------------------------
          EMC Corp.                                                             (2)                   99,000             2,140,875
                                                                                                                   ----------------
                                                                                                                         4,082,875
- -----------------------------------------------------------------------------------------------------------------------------------
ELECTRONICS:  INSTRUMENTATION - 3.3%
          -------------------------------------------------------------------------------------------------------------------------
          First Alert, Inc.                                                     (2)                   24,000               351,000
          -------------------------------------------------------------------------------------------------------------------------
          Recoton Corp.                                                         (2)                   84,000             1,575,000
          -------------------------------------------------------------------------------------------------------------------------
          Sanmina Corp.                                                         (2)                   40,000             1,090,000
          -------------------------------------------------------------------------------------------------------------------------
          Symbol Technologies, Inc.                                             (2)                   47,400             1,463,475
          -------------------------------------------------------------------------------------------------------------------------
          Teradyne, Inc.                                                        (2)                   50,000             1,693,750
                                                                                                                   ----------------
                                                                                                                         6,173,225
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Capital Appreciation Fund
                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
TECHNOLOGY (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
ELECTRONICS:  SEMICONDUCTORS - 1.5%
          -------------------------------------------------------------------------------------------------------------------------
          Advanced Technology Materials, Inc.                                   (2)                   47,800       $       283,813
          -------------------------------------------------------------------------------------------------------------------------
          Lam Research Corp.                                                    (2)                   20,000               745,000
          -------------------------------------------------------------------------------------------------------------------------
          Novellus Systems, Inc.                                                (2)                   21,000             1,050,000
          -------------------------------------------------------------------------------------------------------------------------
          Tower Semiconductor Ltd.                                              (2)                   60,000               660,000
                                                                                                                   ----------------
                                                                                                                         2,738,813
- -----------------------------------------------------------------------------------------------------------------------------------
TELECOMMUNICATIONS - 5.3%
          -------------------------------------------------------------------------------------------------------------------------
          ALC Communications Corp.                                              (2)                   68,000             2,116,500
          -------------------------------------------------------------------------------------------------------------------------
          IDB Communications Group, Inc.                                        (2)                  113,750             1,045,076
          -------------------------------------------------------------------------------------------------------------------------
          LCI International, Inc.                                               (2)                   83,400             2,168,400
          -------------------------------------------------------------------------------------------------------------------------
          LDDS Communications, Inc.                                             (2)                   76,354             1,484,131
          -------------------------------------------------------------------------------------------------------------------------
          Millicom International Cellular SA                                    (2)                   50,000             1,506,250
          -------------------------------------------------------------------------------------------------------------------------
          ProNet, Inc.                                                          (2)                  100,000             1,450,000
                                                                                                                   ----------------
                                                                                                                         9,770,357
                                                                                                                   ----------------

          Total Common Stocks (Cost $138,044,877)                                                                      153,205,391

- -----------------------------------------------------------------------------------------------------------------------------------
PREFERRED STOCKS - 0.4%
- -----------------------------------------------------------------------------------------------------------------------------------
          AK Steel Holding Corp., 7% Cv. Stock Appreciation Income                                    25,000               781,250
          Linked Securities (Cost $768,750)

                                                                                            UNITS
- -----------------------------------------------------------------------------------------------------------------------------------
RIGHTS, WARRANTS AND CERTIFICATES - 0.0%
- -----------------------------------------------------------------------------------------------------------------------------------
          Tapistron International, Inc. Wts., Exp. 6/97                                              120,000                33,756
          -------------------------------------------------------------------------------------------------------------------------
          Viacom, Inc., Cl. B Rts., Exp. 9/95                                                         30,000                33,750
                                                                                                                   ----------------

          Total Rights, Warrants and Certificates (Cost $97,860)                                                            67,506

          -------------------------------------------------------------------------------------------------------------------------
          TOTAL INVESTMENTS, AT VALUE (COST $166,985,520)                                              98.5%           182,918,438
          -------------------------------------------------------------------------------------------------------------------------
          OTHER ASSETS NET OF LIABILITIES                                                               1.5              2,855,103
                                                                                          ------------------       ----------------
          NET ASSETS                                                                                  100.0%       $   185,773,541
                                                                                          ------------------       ----------------
                                                                                          ------------------       ----------------
</TABLE>


          1.  Restricted security - See Note 7 of Notes to Financial Statements.
          2.  Non-income producing security.
          3.  Interest or dividend is paid in kind.

          See accompanying Notes to Financial Statements.


<PAGE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF INVESTMENTS                                                                    December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Growth Fund

                                                                                            FACE                   MARKET VALUE
                                                                                            AMOUNT                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
REPURCHASE AGREEMENTS - 12.6%
- -----------------------------------------------------------------------------------------------------------------------------------
          Repurchase  agreement with First Chicago  Capital  Markets,  6%, dated
          12/30/94, to be repurchased at $8,005,333 on 1/3/95, collateralized by
          U.S. Treasury Nts.,  3.875%-8.875%,  5/31/95-8/31/05,  with a value of
          $7,607,908 and U.S.  Treasury Bonds,  10.75%-14.25%,  2/15/02-8/15/05,
          with a value of $558,881 (Cost $8,000,000)                                      $        8,000,000       $     8,000,000

                                                                                            SHARES
- -----------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 82.6%
- -----------------------------------------------------------------------------------------------------------------------------------
BASIC MATERIALS - 3.0%
- -----------------------------------------------------------------------------------------------------------------------------------
CHEMICALS - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Georgia Gulf Corp.                                                   (1)                    17,000               660,875
- -----------------------------------------------------------------------------------------------------------------------------------
CHEMICALS:  DIVERSIFIED - 1.6%
          -------------------------------------------------------------------------------------------------------------------------
          FMC Corp.                                                            (1)                     4,000               231,000
          -------------------------------------------------------------------------------------------------------------------------
          Monsanto Co.                                                                                 1,000                70,500
          -------------------------------------------------------------------------------------------------------------------------
          PPG Industries, Inc.                                                                        18,000               668,250
                                                                                                                   ----------------
                                                                                                                           969,750
- -----------------------------------------------------------------------------------------------------------------------------------
PAPER AND FOREST PRODUCTS - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          Boise Cascade Corp.                                                                         10,000               267,500
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER CYCLICALS - 13.4%
- -----------------------------------------------------------------------------------------------------------------------------------
AUTO PARTS:  AFTER MARKET - 0.8%
          -------------------------------------------------------------------------------------------------------------------------
          Goodyear Tire & Rubber Co.                                                                  15,000               504,375
- -----------------------------------------------------------------------------------------------------------------------------------
BROADCAST MEDIA - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Multimedia, Inc.                                                     (1)                    12,000               342,000
          -------------------------------------------------------------------------------------------------------------------------
          Viacom, Inc., Cl. B                                                  (1)                     6,667               270,847
                                                                                                                   ----------------
                                                                                                                           612,847
- -----------------------------------------------------------------------------------------------------------------------------------
ENTERTAINMENT - 0.6%
          -------------------------------------------------------------------------------------------------------------------------
          King World Productions, Inc.                                         (1)                    12,000               414,000
- -----------------------------------------------------------------------------------------------------------------------------------
HOUSEHOLD FURNISHINGS AND APPLIANCES - 0.6%
          -------------------------------------------------------------------------------------------------------------------------
          Maytag Corp.                                                                                20,000               300,000
          -------------------------------------------------------------------------------------------------------------------------
          Newell Co.                                                                                   5,000               105,000
                                                                                                                   ----------------
                                                                                                                           405,000
- -----------------------------------------------------------------------------------------------------------------------------------
LEISURE TIME - 2.6%
          -------------------------------------------------------------------------------------------------------------------------
          Acclaim Entertainment, Inc.                                          (1)                    25,000               359,375
          -------------------------------------------------------------------------------------------------------------------------
          Brunswick Corp.                                                                             30,000               566,250
          -------------------------------------------------------------------------------------------------------------------------
          Harley-Davidson, Inc.                                                                       26,000               728,000
                                                                                                                   ----------------
                                                                                                                         1,653,625
- -----------------------------------------------------------------------------------------------------------------------------------
PUBLISHING - 0.1%
          -------------------------------------------------------------------------------------------------------------------------
          Marvel Entertainment Group, Inc.                                     (1)                     4,000                57,000
- -----------------------------------------------------------------------------------------------------------------------------------
RESTAURANTS - 0.6%
          -------------------------------------------------------------------------------------------------------------------------
          McDonald's Corp.                                                                             9,000               263,250
          -------------------------------------------------------------------------------------------------------------------------
          Shoney's, Inc.                                                       (1)                    10,000               127,500
                                                                                                                   ----------------
                                                                                                                           390,750
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL STORES:  DEPARTMENT STORES - 1.7%
          -------------------------------------------------------------------------------------------------------------------------
          Dollar General Corp.                                                                        20,000               600,000
          -------------------------------------------------------------------------------------------------------------------------
          May Department Stores Co.                                                                   14,000               472,500
                                                                                                                   ----------------
                                                                                                                         1,072,500
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL STORES:  GENERAL MERCHANDISE CHAINS - 1.7%
          -------------------------------------------------------------------------------------------------------------------------
          Waban, Inc.                                                          (1)                    35,000               621,250

</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Growth Fund

                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
CONSUMER CYCLICALS (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL STORES:  GENERAL MERCHANDISE CHAINS (CONTINUED)
          -------------------------------------------------------------------------------------------------------------------------
          Wal-Mart Stores, Inc.                                                                       21,000       $       446,250
                                                                                                                   ----------------
                                                                                                                         1,067,500
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL:  SPECIALTY - 2.7%
          -------------------------------------------------------------------------------------------------------------------------
          CML Group, Inc.                                                                             12,000               121,500
          -------------------------------------------------------------------------------------------------------------------------
          Home Depot, Inc. (The)                                                                      14,000               644,000
          -------------------------------------------------------------------------------------------------------------------------
          Michaels Stores, Inc.                                                (1)                    10,000               347,500
          -------------------------------------------------------------------------------------------------------------------------
          OfficeMax, Inc.                                                      (1)                    10,000               265,000
          -------------------------------------------------------------------------------------------------------------------------
          Toys 'R' Us, Inc.                                                    (1)                    10,000               305,000
                                                                                                                   ----------------
                                                                                                                         1,683,000
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL:  SPECIALTY APPAREL - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Gap, Inc. (The)                                                                             20,000               610,000
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER NON-CYCLICALS - 18.7%
- -----------------------------------------------------------------------------------------------------------------------------------
BEVERAGES:  SOFT DRINKS - 1.7%
          -------------------------------------------------------------------------------------------------------------------------
          Coca-Cola Co. (The)                                                                         21,000             1,081,500
- -----------------------------------------------------------------------------------------------------------------------------------
DRUGS - 2.3%
          -------------------------------------------------------------------------------------------------------------------------
          Pfizer, Inc.                                                                                10,000               772,500
          -------------------------------------------------------------------------------------------------------------------------
          Schering-Plough                                                                              9,000               666,000
                                                                                                                   ----------------
                                                                                                                         1,438,500
- -----------------------------------------------------------------------------------------------------------------------------------
FOOD PROCESSING - 0.9%
          -------------------------------------------------------------------------------------------------------------------------
          ConAgra, Inc.                                                                                4,000               125,000
          -------------------------------------------------------------------------------------------------------------------------
          General Mills, Inc.                                                                          3,000               171,000
          -------------------------------------------------------------------------------------------------------------------------
          IBP, Inc.                                                                                   10,000               302,500
                                                                                                                   ----------------
                                                                                                                           598,500
- -----------------------------------------------------------------------------------------------------------------------------------
HEALTHCARE:  DIVERSIFIED - 4.1%
          -------------------------------------------------------------------------------------------------------------------------
          Abbott Laboratories                                                                         22,000               717,750
          -------------------------------------------------------------------------------------------------------------------------
          American Home Products Corp.                                                                 4,500               282,375
          -------------------------------------------------------------------------------------------------------------------------
          Bristol-Myers Squibb Co.                                                                     4,500               260,438
          -------------------------------------------------------------------------------------------------------------------------
          Johnson & Johnson                                                                           10,000               547,500
          -------------------------------------------------------------------------------------------------------------------------
          Smithkline Beecham PLC, ADR Equity Unit                                                      4,000               137,000
          -------------------------------------------------------------------------------------------------------------------------
          Warner-Lambert Co.                                                                           8,000               616,000
                                                                                                                   ----------------
                                                                                                                         2,561,063
- -----------------------------------------------------------------------------------------------------------------------------------
HEALTHCARE:  MISCELLANEOUS - 2.8%
          -------------------------------------------------------------------------------------------------------------------------
          Amgen, Inc.                                                          (1)                     8,000               472,000
          -------------------------------------------------------------------------------------------------------------------------
          National Health Laboratories, Inc.                                                           8,000               106,000
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Healthcare, Inc.                                                                       14,000               577,500
          -------------------------------------------------------------------------------------------------------------------------
          United Healthcare Corp.                                                                     13,000               586,625
                                                                                                                   ----------------
                                                                                                                         1,742,125
- -----------------------------------------------------------------------------------------------------------------------------------
HOSPITAL MANAGEMENT - 1.6%
          -------------------------------------------------------------------------------------------------------------------------
          Columbia/HCA Healthcare Corp.                                                               12,000               438,000
          -------------------------------------------------------------------------------------------------------------------------
          HealthCare COMPARE Corp.                                             (1)                    16,000               546,000
                                                                                                                   ----------------
                                                                                                                           984,000
- -----------------------------------------------------------------------------------------------------------------------------------
HOUSEHOLD PRODUCTS - 1.4%
          -------------------------------------------------------------------------------------------------------------------------
          Colgate-Palmolive Co.                                                                        4,000               253,500
          -------------------------------------------------------------------------------------------------------------------------
          Procter & Gamble Co.                                                                        10,000               620,000
                                                                                                                   ----------------
                                                                                                                           873,500
- -----------------------------------------------------------------------------------------------------------------------------------
MEDICAL PRODUCTS - 2.1%
          -------------------------------------------------------------------------------------------------------------------------
          Cordis Corp.                                                         (1)                     4,000               242,000
          -------------------------------------------------------------------------------------------------------------------------
          Medtronic, Inc.                                                                             20,000             1,112,500
                                                                                                                   ----------------
                                                                                                                         1,354,500
                                                                                                                   ----------------
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Growth Fund

                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
CONSUMER NON-CYCLICALS (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
TOBACCO - 1.8%
          -------------------------------------------------------------------------------------------------------------------------
          Philip Morris Cos., Inc.                                                                    16,000       $       920,000
          -------------------------------------------------------------------------------------------------------------------------
          UST, Inc.                                                                                    9,000               249,750
                                                                                                                   ----------------
                                                                                                                         1,169,750
- -----------------------------------------------------------------------------------------------------------------------------------
ENERGY - 0.6%
- -----------------------------------------------------------------------------------------------------------------------------------
OIL:  INTEGRATED INTERNATIONAL - 0.6%
          -------------------------------------------------------------------------------------------------------------------------
          Royal Dutch Petroleum Co.                                                                    3,500               376,250
- -----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL - 19.7%
- -----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL SERVICES:  MISCELLANEOUS - 9.1%
          -------------------------------------------------------------------------------------------------------------------------
          Advanta Corp., Cl. A                                                                        26,000               682,500
          -------------------------------------------------------------------------------------------------------------------------
          Countrywide Credit Industries, Inc.                                                         28,000               364,000
          -------------------------------------------------------------------------------------------------------------------------
          Federal Home Loan Mortgage Corp.                                                            15,000               757,500
          -------------------------------------------------------------------------------------------------------------------------
          Federal National Mortgage Assn.                                                              8,700               634,012
          -------------------------------------------------------------------------------------------------------------------------
          First USA, Inc.                                                                             20,000               657,500
          -------------------------------------------------------------------------------------------------------------------------
          Green Tree Financial Corp.                                                                  36,000             1,093,500
          -------------------------------------------------------------------------------------------------------------------------
          MBIA, Inc.                                                                                   5,000               280,625
          -------------------------------------------------------------------------------------------------------------------------
          Student Loan Marketing Assn.                                                                 7,000               227,500
          -------------------------------------------------------------------------------------------------------------------------
          SunAmerica, Inc.                                                                            13,000               471,250
          -------------------------------------------------------------------------------------------------------------------------
          Travelers, Inc.                                                                             18,000               585,000
                                                                                                                   ----------------
                                                                                                                         5,753,387
- -----------------------------------------------------------------------------------------------------------------------------------
INSURANCE:  LIFE - 1.6%
          -------------------------------------------------------------------------------------------------------------------------
          AFLAC, Inc.                                                                                 11,250               360,000
          -------------------------------------------------------------------------------------------------------------------------
          Conseco, Inc.                                                                                4,000               172,500
          -------------------------------------------------------------------------------------------------------------------------
          Lincoln National Corp.                                                                       4,000               140,000
          -------------------------------------------------------------------------------------------------------------------------
          UNUM Corp.                                                                                  10,000               377,500
                                                                                                                   ----------------
                                                                                                                         1,050,000
- -----------------------------------------------------------------------------------------------------------------------------------
INSURANCE:  PROPERTY AND CASUALTY - 1.5%
          -------------------------------------------------------------------------------------------------------------------------
          Loews Corp.                                                                                  7,000               608,125
          -------------------------------------------------------------------------------------------------------------------------
          USF&G Corp.                                                                                 22,800               310,650
                                                                                                                   ----------------
                                                                                                                           918,775
- -----------------------------------------------------------------------------------------------------------------------------------
MAJOR BANKS:  OTHER - 0.9%
          -------------------------------------------------------------------------------------------------------------------------
          Bank of Boston Corp.                                                                        21,000               543,375
- -----------------------------------------------------------------------------------------------------------------------------------
MAJOR BANKS:  REGIONAL - 5.8%
          -------------------------------------------------------------------------------------------------------------------------
          Banc One Corp.                                                                              12,787               324,470
          -------------------------------------------------------------------------------------------------------------------------
          First Fidelity Bancorporation                                                                5,000               224,375
          -------------------------------------------------------------------------------------------------------------------------
          First Interstate Bancorp                                                                    11,000               743,875
          -------------------------------------------------------------------------------------------------------------------------
          Mellon Bank Corp.                                                                            7,500               229,688
          -------------------------------------------------------------------------------------------------------------------------
          Midlantic Corp.                                                                             19,000               503,500
          -------------------------------------------------------------------------------------------------------------------------
          NationsBank Corp.                                                                            9,000               406,125
          -------------------------------------------------------------------------------------------------------------------------
          Shawmut National Corp.                                                                      10,000               163,750
          -------------------------------------------------------------------------------------------------------------------------
          Signet Banking Corp.                                                                         8,000               229,000
          -------------------------------------------------------------------------------------------------------------------------
          SunTrust Banks, Inc.                                                                         5,000               238,750
          -------------------------------------------------------------------------------------------------------------------------
          UJB Financial Corp.                                                                          9,000               217,125
          -------------------------------------------------------------------------------------------------------------------------
          West One Bancorp                                                                            15,000               397,500
                                                                                                                   ----------------
                                                                                                                         3,678,158
- -----------------------------------------------------------------------------------------------------------------------------------
MONEY CENTER BANKS - 0.8%
          -------------------------------------------------------------------------------------------------------------------------
          Chase Manhattan Corp.                                                                       15,000               515,625
- -----------------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL - 4.5%
- -----------------------------------------------------------------------------------------------------------------------------------
CONGLOMERATES - 1.8%
          -------------------------------------------------------------------------------------------------------------------------
          Canadian Pacific Ltd.                                                                       35,000               525,000
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Growth Fund

                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
INDUSTRIAL (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
CONGLOMERATES (CONTINUED)
          -------------------------------------------------------------------------------------------------------------------------
          ITT Corp.                                                                                    7,000       $       620,375
                                                                                                                   ----------------
                                                                                                                         1,145,375
- -----------------------------------------------------------------------------------------------------------------------------------
ELECTRICAL EQUIPMENT - 1.6%
          -------------------------------------------------------------------------------------------------------------------------
          Emerson Electric Co.                                                                         7,000               437,500
          -------------------------------------------------------------------------------------------------------------------------
          General Electric Co.                                                                        11,000               561,000
                                                                                                                   ----------------
                                                                                                                           998,500
- -----------------------------------------------------------------------------------------------------------------------------------
MACHINERY:  DIVERSIFIED - 0.6%
          -------------------------------------------------------------------------------------------------------------------------
          Varity Corp.                                                         (1)                    11,000               398,750
- -----------------------------------------------------------------------------------------------------------------------------------
RAILROADS - 0.5%
          -------------------------------------------------------------------------------------------------------------------------
          Illinois Central Corp.                                                                      10,000               307,500
- -----------------------------------------------------------------------------------------------------------------------------------
TECHNOLOGY - 20.6%
- -----------------------------------------------------------------------------------------------------------------------------------
AEROSPACE/DEFENSE - 0.7%
          -------------------------------------------------------------------------------------------------------------------------
          Boeing Co. (The)                                                                             6,000               280,500
          -------------------------------------------------------------------------------------------------------------------------
          Northrop Corp.                                                                               4,000               168,000
                                                                                                                   ----------------
                                                                                                                           448,500
- -----------------------------------------------------------------------------------------------------------------------------------
COMPUTER SOFTWARE AND SERVICES - 7.6%
          -------------------------------------------------------------------------------------------------------------------------
          Automatic Data Processing, Inc.                                                             20,000             1,170,000
          -------------------------------------------------------------------------------------------------------------------------
          BMC Software, Inc.                                                   (1)                    13,000               739,375
          -------------------------------------------------------------------------------------------------------------------------
          Computer Associates International, Inc.                                                     12,000               582,000
          -------------------------------------------------------------------------------------------------------------------------
          Informix Corp.                                                       (1)                    15,000               481,875
          -------------------------------------------------------------------------------------------------------------------------
          Microsoft Corp.                                                      (1)                    19,400             1,185,825
          -------------------------------------------------------------------------------------------------------------------------
          Oracle Systems Corp.                                                 (1)                    11,000               485,375
          -------------------------------------------------------------------------------------------------------------------------
          Sybase, Inc.                                                         (1)                     3,000               156,000
                                                                                                                   ----------------
                                                                                                                         4,800,450
- -----------------------------------------------------------------------------------------------------------------------------------
COMPUTER SYSTEMS - 6.5%
          -------------------------------------------------------------------------------------------------------------------------
          Cabletron Systems, Inc.                                              (1)                    12,000               558,000
          -------------------------------------------------------------------------------------------------------------------------
          Compaq Computer Corp.                                                (1)                    18,500               730,750
          -------------------------------------------------------------------------------------------------------------------------
          EMC Corp.                                                            (1)                    21,000               454,125
          -------------------------------------------------------------------------------------------------------------------------
          Quantum Corp.                                                        (1)                    60,000               907,500
          -------------------------------------------------------------------------------------------------------------------------
          Seagate Technology, Inc.                                             (1)                     8,500               204,000
          -------------------------------------------------------------------------------------------------------------------------
          3Com Corp.                                                           (1)                    14,000               721,875
          -------------------------------------------------------------------------------------------------------------------------
          Western Digital Corp.                                                (1)                    34,000               569,500
                                                                                                                   ----------------
                                                                                                                         4,145,750
- -----------------------------------------------------------------------------------------------------------------------------------
ELECTRONICS:  INSTRUMENTATION - 1.1%
          -------------------------------------------------------------------------------------------------------------------------
          Belden, Inc.                                                                                30,000               667,500
- -----------------------------------------------------------------------------------------------------------------------------------
ELECTRONICS:  SEMICONDUCTORS - 2.2%
          -------------------------------------------------------------------------------------------------------------------------
          Intel Corp.                                                                                 12,000               766,500
          -------------------------------------------------------------------------------------------------------------------------
          Texas Instruments, Inc.                                                                      6,000               449,250
          -------------------------------------------------------------------------------------------------------------------------
          VLSI Technology, Inc.                                                (1)                    15,000               180,000
                                                                                                                   ----------------
                                                                                                                         1,395,750
- -----------------------------------------------------------------------------------------------------------------------------------
TELECOMMUNICATIONS - 2.5%
          -------------------------------------------------------------------------------------------------------------------------
          AT & T Corp.                                                                                25,000             1,256,250
          -------------------------------------------------------------------------------------------------------------------------
          Hong Kong Telecommunications Ltd., Sponsored ADR                                            17,000               325,125
                                                                                                                   ----------------
                                                                                                                         1,581,375
- -----------------------------------------------------------------------------------------------------------------------------------
UTILITIES - 2.1%
- -----------------------------------------------------------------------------------------------------------------------------------
ELECTRIC COMPANIES - 0.9%
          -------------------------------------------------------------------------------------------------------------------------
          Empresa Nacional de Electricidad SA, Sponsored ADR                                          15,000               607,500
- -----------------------------------------------------------------------------------------------------------------------------------
TELEPHONE - 1.2%
          -------------------------------------------------------------------------------------------------------------------------
          BellSouth Corp.                                                                              2,500               135,312
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Growth Fund

                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
UTILITIES (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
TELEPHONE (CONTINUED)
          -------------------------------------------------------------------------------------------------------------------------
          Telefonos de Mexico SA, Sponsored ADR                                                       15,000       $       615,000
                                                                                                                   ----------------
                                                                                                                           750,312
                                                                                                                   ----------------

          Total Common Stocks (Cost $45,029,800)                                                                        52,254,992

                                                                                            UNITS
- -----------------------------------------------------------------------------------------------------------------------------------
RIGHTS, WARRANTS AND CERTIFICATES - 0.0%
- -----------------------------------------------------------------------------------------------------------------------------------
          Viacom, Inc., Cl. B Rts., Exp. 9/95 (Cost $16,500)                                          11,000                12,375

          -------------------------------------------------------------------------------------------------------------------------
          TOTAL INVESTMENTS, AT VALUE (COST $53,046,300)                                               95.2%            60,267,367
          -------------------------------------------------------------------------------------------------------------------------
          OTHER ASSETS NET OF LIABILITIES                                                               4.8              3,015,807
                                                                                          ------------------       ----------------
          NET ASSETS                                                                                  100.0%       $    63,283,174
                                                                                          ------------------       ----------------
                                                                                          ------------------       ----------------
</TABLE>

          1.  Non-income producing security.

          See accompanying Notes to Financial Statements.


<PAGE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF INVESTMENTS                                                                    December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Multiple Strategies Fund

                                                                                            FACE                   MARKET VALUE
                                                                                            AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
REPURCHASE AGREEMENTS - 5.9%
- -----------------------------------------------------------------------------------------------------------------------------------
          Repurchase  agreement with First Chicago  Capital  Markets,  6%, dated
          12/30/94,  to be repurchased at $17,211,467 on 1/3/95,  collateralized
          by U.S. Treasury Nts., 3.875%-8.875%, 5/31/95-8/31/05, with a value of
          $16,357,002 and U.S. Treasury Bonds,  10.75%-14.25%,  2/15/02-8/15/05,
          with a  value of $1,201,593 (Cost $17,200,000)                                  $       17,200,000       $    17,200,000

- -----------------------------------------------------------------------------------------------------------------------------------
MORTGAGE-BACKED OBLIGATIONS - 2.1%
- -----------------------------------------------------------------------------------------------------------------------------------
GOVERNMENT AGENCY - 1.9%
- -----------------------------------------------------------------------------------------------------------------------------------
GNMA/GUARANTEED - 1.9%
          -------------------------------------------------------------------------------------------------------------------------
          Government National Mortgage Assn., 8%, 4/15/23                                          3,968,026             3,803,472
          -------------------------------------------------------------------------------------------------------------------------
          Government National Mortgage Assn., 8%, 7/15/22                                          1,847,061             1,782,673
                                                                                                                   ----------------
                                                                                                                         5,586,145
- -----------------------------------------------------------------------------------------------------------------------------------
PRIVATE - 0.2%
- -----------------------------------------------------------------------------------------------------------------------------------
MULTI-FAMILY - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          Resolution Trust Corp. Commercial Mtg. Pass-Through  
          Certificates, Series 1994-C2, Cl. E, 8%, 4/25/25                                           797,138               637,212
                                                                                                                   ----------------

          Total Mortgage-Backed Obligations (Cost $6,729,111)                                                            6,223,357

- -----------------------------------------------------------------------------------------------------------------------------------
U.S. GOVERNMENT OBLIGATIONS - 13.7%
- -----------------------------------------------------------------------------------------------------------------------------------
TREASURY - 13.7%
- -----------------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Nts., 6.375%, 8/15/02                                                      5,000,000             4,581,250
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Nts., 6.75%, 5/31/97                                                      10,300,000            10,071,473
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Nts., 7.625%, 5/31/96                                                     12,500,000            12,523,438
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Nts., 9.25%, 8/15/98                                                       9,000,000             9,393,750
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Nts., STRIPS, 0%, 8/15/02                                                  3,900,000             2,164,707
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Nts., STRIPS, 0%, 8/15/03                                                  2,500,000             1,282,297
                                                                                                                   ----------------

          Total U.S. Government Obligations (Cost $40,709,033)                                                          40,016,915

- -----------------------------------------------------------------------------------------------------------------------------------
FOREIGN GOVERNMENT OBLIGATIONS - 9.5%
- -----------------------------------------------------------------------------------------------------------------------------------
          Argentina (Republic of) Bonds, Bonos de Consolidacion de
          Deudas, Series 1, 5.625%, 4/1/01                                   (4)(6)                3,490,713             2,236,057
          -------------------------------------------------------------------------------------------------------------------------
          Argentina (Republic of) Par Bonds, 4.25%, 3/31/23                     (7)                4,500,000             1,904,766
          -------------------------------------------------------------------------------------------------------------------------
          Canada (Government of) Bonds, 8.50%, 4/1/02                              CAD             1,500,000             1,037,296
          -------------------------------------------------------------------------------------------------------------------------
          Canada (Government of) Bonds, 9.75%, 12/1/01                             CAD             3,000,000             2,212,542
          -------------------------------------------------------------------------------------------------------------------------
          Canada (Government of) Bonds, 9.75%, 6/1/01                              CAD             2,000,000             1,474,315
          -------------------------------------------------------------------------------------------------------------------------
          Queensland (Government of) Development Authority Global
          Transferable Registered Nts., 10.50%, 5/15/03                            AUD             3,600,000             2,822,410
          -------------------------------------------------------------------------------------------------------------------------
          Spain (Kingdom of) Bonds, 11.45%, 8/30/98                                ESP            50,000,000               377,270
          -------------------------------------------------------------------------------------------------------------------------
          Spain (Kingdom of) Bonds, 13.45%, 4/15/96                                ESP           175,000,000             1,376,680
          -------------------------------------------------------------------------------------------------------------------------
          Spain (Kingdom of) Gtd. Bonds, Bonos y Obligacion del
          Estado, 12.25%, 3/25/00                                                  ESP           350,000,000             2,696,858
          -------------------------------------------------------------------------------------------------------------------------
          Sweden (Kingdom of) Bonds, 11%, 1/21/99                                  SEK             7,500,000             1,031,972
          -------------------------------------------------------------------------------------------------------------------------
          Treasury Corp. of Victoria Gtd. Bonds, 8.25%, 10/15/03                   AUD             6,000,000             4,060,296
          -------------------------------------------------------------------------------------------------------------------------
          United Mexican States Gtd. Cv. Bonds, Series B, 6.25%,
          12/31/19                                                                                 2,000,000             1,065,000
          -------------------------------------------------------------------------------------------------------------------------
          United Mexican States Collateralized Fixed Rate Par Bonds,                               2,000,000             1,065,000
          Series A, 6.25%, 12/31/19
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Multiple Strategies Fund

                                                                                            FACE                   MARKET VALUE
FOREIGN GOVERNMENT OBLIGATIONS (CONTINUED)                                                  AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
          Venezuela (Republic of) Collateralized Par Bonds, Series W-A,
          6.75%, 3/31/20                                                                  $        4,500,000       $     2,070,000
          -------------------------------------------------------------------------------------------------------------------------
          Venezuela (Republic of) Collateralized Par Bonds, Series W-B,
           6.75%, 3/31/20                                                                          3,000,000             1,380,000
          -------------------------------------------------------------------------------------------------------------------------
          Venezuela (Republic of) Front-Loaded Interest Reduction                                  2,000,000               918,750
          Bonds, Series B, 7%, 3/31/07
                                                                                                                   ----------------
          Total Foreign Government Obligations (Cost $32,988,359)                                                       27,729,212

- -----------------------------------------------------------------------------------------------------------------------------------
MUNICIPAL BONDS AND NOTES - 0.2%
- -----------------------------------------------------------------------------------------------------------------------------------
          Port of Portland, Oregon Special Obligation Taxable
          Revenue Bonds, PAMCO Project, 9.20%, 5/15/22
          (Cost $500,000)                                                                            500,000               500,431

- -----------------------------------------------------------------------------------------------------------------------------------
NON-CONVERTIBLE CORPORATE BONDS AND NOTES - 18.6%
- -----------------------------------------------------------------------------------------------------------------------------------
BASIC MATERIALS - 2.4%
- -----------------------------------------------------------------------------------------------------------------------------------
CHEMICALS - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          Harris Chemical North America, Inc., 0%/10.25% Gtd. Sr. Sec.
          Disc. Nts., 7/15/01                                                   (3)                  600,000               496,500
          -------------------------------------------------------------------------------------------------------------------------
          Quantum Chemical Corp., 10.375% Fst. Mtg. Nts., 6/1/03                                     500,000               542,017
          -------------------------------------------------------------------------------------------------------------------------
          Synthetic Industries, Inc., 12.75% Sr. Sub. Debs., 12/1/02                                 300,000               265,500
                                                                                                                   ----------------
                                                                                                                         1,304,017
- -----------------------------------------------------------------------------------------------------------------------------------
METALS - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Armco, Inc., 8.50% SF Debs., 9/1/01                                                        200,000               179,000
          -------------------------------------------------------------------------------------------------------------------------
          Horsehead Industries, Inc., 14% Sub. Nts., 6/1/99                                          400,000               398,000
          -------------------------------------------------------------------------------------------------------------------------
          Kaiser Aluminum & Chemical Corp., 12.75% Sr. Sub. Nts.,                                  1,000,000             1,007,500
          2/1/03
          -------------------------------------------------------------------------------------------------------------------------
          NL Industries, Inc., 11.75% Sr. Sec. Nts., 10/15/03                                      1,350,000             1,350,000
                                                                                                                   ----------------
                                                                                                                         2,934,500
- -----------------------------------------------------------------------------------------------------------------------------------
PAPER AND FOREST PRODUCTS - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Gaylord Container Corp., 11.50% Sr. Nts., 5/15/01                                          500,000               516,250
          -------------------------------------------------------------------------------------------------------------------------
          Malette, Inc., 12.25% Sr. Sec. Nts., 7/15/04                                               800,000               812,000
          -------------------------------------------------------------------------------------------------------------------------
          Pacific Lumber Co., 10.50% Sr. Nts., 3/1/03                                                425,000               394,187
          -------------------------------------------------------------------------------------------------------------------------
          Stone Consolidated Corp., 10.25% Sr. Sec. Nts., 12/15/00                                   250,000               246,875
          -------------------------------------------------------------------------------------------------------------------------
          Stone Container Corp., 9.875% Sr. Nts., 2/1/01                                           1,000,000               945,000
                                                                                                                   ----------------
                                                                                                                         2,914,312
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER CYCLICALS - 5.0%
- -----------------------------------------------------------------------------------------------------------------------------------
AUTOMOBILES - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          Penda Corp., 10.75% Sr. Nts., Series B, 3/1/04                                             825,000               754,875
- -----------------------------------------------------------------------------------------------------------------------------------
CONSTRUCTION SUPPLIES AND DEVELOPMENT - 1.3%
          -------------------------------------------------------------------------------------------------------------------------
          American Standard, Inc., 10.875% Sr. Nts., 5/15/99                                         500,000               505,000
          -------------------------------------------------------------------------------------------------------------------------
          Baldwin Co., 10.375% Sr. Nts., Series B, 8/1/03                                            500,000               332,500
          -------------------------------------------------------------------------------------------------------------------------
          NVR, Inc., 11% Gtd. Sr. Nts., 4/15/03                                                      500,000               420,000
          -------------------------------------------------------------------------------------------------------------------------
          Triangle Pacific Corp., 10.50% Sr. Nts., 8/1/03                                          1,000,000               955,000
          -------------------------------------------------------------------------------------------------------------------------
          USG Corp., 10.25% Sr. Sec. Nts., 12/15/02                                                  500,000               511,250
          -------------------------------------------------------------------------------------------------------------------------
          USG Corp., 9.25% Sr. Nts., Series B, 9/15/01                                               600,000               555,000
          -------------------------------------------------------------------------------------------------------------------------
          Walter Industries, Inc., 14.625% Sr. Nts., Series B, 1/1/99           (2)                  300,000               561,000
                                                                                                                   ----------------
                                                                                                                         3,839,750
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER GOODS AND SERVICES - 0.7%
          -------------------------------------------------------------------------------------------------------------------------
          Amstar Corp., 11.375% Sr. Sub. Nts., 2/15/97                                               800,000               796,000
          -------------------------------------------------------------------------------------------------------------------------
          Coleman Holdings, Inc., 0% Sr. Sec. Disc. Nts., Series B,
          5/27/98                                                                                  1,000,000               680,000
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Multiple Strategies Fund

                                                                                            FACE                   MARKET VALUE
NON-CONVERTIBLE CORPORATE BONDS AND NOTES (CONTINUED)                                       AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
CONSUMER CYCLICALS (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER GOODS AND SERVICES (CONTINUED)
          -------------------------------------------------------------------------------------------------------------------------
          Harman International Industries, Inc., 12% Sr. Sub. Nts., 8/1/02                $          500,000      $        542,500
                                                                                                                   ----------------
                                                                                                                         2,018,500
- -----------------------------------------------------------------------------------------------------------------------------------
ENTERTAINMENT - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Aztar Corp., 11% Sr. Sub. Nts., 10/1/02                                                    475,000               432,250
          -------------------------------------------------------------------------------------------------------------------------
          GNF Corp., 10.625% Gtd. Fst. Mtg. Nts., Series B, 4/1/03                                   500,000               332,500
          -------------------------------------------------------------------------------------------------------------------------
          Hollywood Casino Corp., 14% Sr. Sec. Nts., 4/1/98                                        1,000,000               990,000
          -------------------------------------------------------------------------------------------------------------------------
          Marvel (Parent) Holdings, Inc., 0% Sr. Sec. Disc. Nts.,
          4/15/98                                                                                    400,000               244,000
          -------------------------------------------------------------------------------------------------------------------------
          Station Casinos, Inc., 9.625% Sr. Sub. Nts., 6/1/03                                      1,000,000               850,000
                                                                                                                   ----------------
                                                                                                                         2,848,750
- -----------------------------------------------------------------------------------------------------------------------------------
MEDIA - 0.8%
          -------------------------------------------------------------------------------------------------------------------------
          Lamar Advertising Co., 11% Sr. Sec. Nts., 5/15/03                                          750,000               719,063
          -------------------------------------------------------------------------------------------------------------------------
          Outlet Broadcasting, Inc., 10.875% Sr. Sub. Nts., 7/15/03                                1,000,000               990,000
          -------------------------------------------------------------------------------------------------------------------------
          SCI Television, Inc., 11% Sr. Nts., Series 1, 6/30/05                                      500,000               500,000
                                                                                                                   ----------------
                                                                                                                         2,209,063
- -----------------------------------------------------------------------------------------------------------------------------------
REAL ESTATE DEVELOPMENT - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          Casino Magic Finance Corp., 11.50% Fst. Mtg. Nts., 10/15/01                                500,000               317,500
          -------------------------------------------------------------------------------------------------------------------------
          Saul (B.F.) Real Estate Investment Trust, 11.625% Sr. Nts.,
          4/1/02                                                                                     950,000               798,000
                                                                                                                   ----------------
                                                                                                                         1,115,500
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL - 0.6%
          -------------------------------------------------------------------------------------------------------------------------
          Cole National Group, Inc., 11.25% Sr. Nts., 10/1/01                                      1,000,000               967,500
          -------------------------------------------------------------------------------------------------------------------------
          Finlay Fine Jewelry Corp., 10.625% Sr. Nts., 5/1/03                                        750,000               710,625
                                                                                                                   ----------------
                                                                                                                         1,678,125
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER NON-CYCLICALS - 2.6%
- -----------------------------------------------------------------------------------------------------------------------------------
FOOD - 0.9%
          -------------------------------------------------------------------------------------------------------------------------
          Family Restaurants, Inc., 9.75% Sr. Nts., 2/1/02                                         1,500,000             1,181,250
          -------------------------------------------------------------------------------------------------------------------------
          Foodmaker, Inc., 14.25% Sr. Sub. Nts., 5/15/98                                             500,000               517,500
          -------------------------------------------------------------------------------------------------------------------------
          Foodmaker, Inc., 9.25% Sr. Nts., 3/1/99                                                    500,000               423,750
          -------------------------------------------------------------------------------------------------------------------------
          RJR Nabisco, Inc., 8.625% Medium-Term Nts., 12/1/02                                        500,000               465,258
                                                                                                                   ----------------
                                                                                                                         2,587,758
- -----------------------------------------------------------------------------------------------------------------------------------
FOOD AND DRUG DISTRIBUTION - 0.9%
          -------------------------------------------------------------------------------------------------------------------------
          AmeriSource Corp., 11.25% Sr. Debs., 7/15/05                          (6)                  833,381               791,712
          -------------------------------------------------------------------------------------------------------------------------
          Di Giorgio Corp., 12% Sr. Nts., 2/15/03                                                    250,000               235,000
          -------------------------------------------------------------------------------------------------------------------------
          Grand Union Co., 11.25% Sr. Nts., 7/15/00                                                  750,000               667,500
          -------------------------------------------------------------------------------------------------------------------------
          Grand Union Co., 12.25% Sr. Sub. Nts., 7/15/02                                             350,000               138,250
          -------------------------------------------------------------------------------------------------------------------------
          Purity Supreme, Inc., 11.75% Sr. Sec. Nts., Series                                         300,000               250,500
          B, 8/1/99
          -------------------------------------------------------------------------------------------------------------------------
          Thrifty Payless, Inc., 11.75% Sr. Nts., 4/15/03                                            500,000               493,750
                                                                                                                   ----------------
                                                                                                                         2,576,712
- -----------------------------------------------------------------------------------------------------------------------------------
HEALTHCARE - 0.8%
          -------------------------------------------------------------------------------------------------------------------------
          American Medical International, Inc., 13.50% Sr. Sub. Nts.,
          8/15/01                                                                                    500,000               548,750
          -------------------------------------------------------------------------------------------------------------------------
          Charter Medical Corp., 11.25% Sr. Sub. Nts., 4/15/04                                       500,000               502,500
          -------------------------------------------------------------------------------------------------------------------------
          Farm Fresh, Inc., 12.25% Sr. Nts., 10/1/00                                                 750,000               648,750
          -------------------------------------------------------------------------------------------------------------------------
          Mediq, Inc., 7.50% Exch. Sub. Debs., 7/15/03                                             1,000,000               808,750
                                                                                                                   ----------------
                                                                                                                         2,508,750
- -----------------------------------------------------------------------------------------------------------------------------------
ENERGY - 0.7%
- -----------------------------------------------------------------------------------------------------------------------------------
          Coastal Corp., 11.75% Sr. Debs., 6/15/06                                                   500,000               533,750
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Multiple Strategies Fund

                                                                                            FACE                   MARKET VALUE
NON-CONVERTIBLE CORPORATE BONDS AND NOTES (CONTINUED)                                       AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
ENERGY (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
          Gulf Canada Resources Ltd., 9.25% Sr. Sub. Debs.,
          1/15/04                                                                         $          500,000       $       453,775
          -------------------------------------------------------------------------------------------------------------------------
          OPI International, Inc., 12.875% Gtd. Sr. Nts., 7/15/02                                  1,000,000             1,115,000
                                                                                                                   ----------------
                                                                                                                         2,102,525
- -----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL - 0.9%
- -----------------------------------------------------------------------------------------------------------------------------------
          Card Establishment Services, Inc., 10% Sr. Sub.
          Nts., Series B, 10/1/03                                                                  1,400,000             1,463,000
          -------------------------------------------------------------------------------------------------------------------------
          First Chicago Corp., 11.25% Sub. Nts., 2/20/01                                             250,000               280,842
          -------------------------------------------------------------------------------------------------------------------------
          First Chicago Corp., 9% Sub. Nts., 6/15/99                                                 250,000               254,261
          -------------------------------------------------------------------------------------------------------------------------
          Pioneer Finance Corp., 13.50% Gtd. Fst. Mtg.
          Bonds, 12/1/98                                                                           1,000,000               685,000
                                                                                                                   ----------------
                                                                                                                         2,683,103
- -----------------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL - 1.5%
- -----------------------------------------------------------------------------------------------------------------------------------
CONTAINERS - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          Calmar, Inc., 12% Sr. Sec. Nts., 12/15/97                                                  500,000               505,000
          -------------------------------------------------------------------------------------------------------------------------
          Owens-Illinois, Inc., 10% Sr. Sub. Nts., 8/1/02                                            500,000               490,000
                                                                                                                   ----------------
                                                                                                                           995,000
- -----------------------------------------------------------------------------------------------------------------------------------
GENERAL INDUSTRIAL - 0.6%
          -------------------------------------------------------------------------------------------------------------------------
          EnviroSource, Inc., 9.75% Sr. Nts., 6/15/03                                              1,250,000             1,078,125
          -------------------------------------------------------------------------------------------------------------------------
          Pace Industries, Inc., 10.625% Sr. Nts., 12/1/02                                           500,000               450,000
          -------------------------------------------------------------------------------------------------------------------------
          PerSeptive Biosystems, Inc., 8.25% Cv. Sub. Debs.,
          8/15/01                                                               (5)                  500,000               342,500
                                                                                                                   ----------------
                                                                                                                         1,870,625
- -----------------------------------------------------------------------------------------------------------------------------------
TRANSPORTATION - 0.5%
          -------------------------------------------------------------------------------------------------------------------------
          Chrysler Financial Corp., 13.25% Sr. Nts., 10/15/99                                        500,000               589,082
          -------------------------------------------------------------------------------------------------------------------------
          Tiphook Financial Corp., 7.125% Gtd. Nts., 5/1/98                                          100,000                73,750
          -------------------------------------------------------------------------------------------------------------------------
          Tiphook Financial Corp., 8% Gtd. Nts., 3/15/00                                             350,000               248,500
          -------------------------------------------------------------------------------------------------------------------------
          Trans Ocean Container Corp., 12.25% Sr. Sub. Nts., 7/1/04                                  500,000               472,500
                                                                                                                   ----------------
                                                                                                                         1,383,832
- -----------------------------------------------------------------------------------------------------------------------------------
TECHNOLOGY - 5.0%
- -----------------------------------------------------------------------------------------------------------------------------------
AEROSPACE/DEFENSE - 0.6%
          -------------------------------------------------------------------------------------------------------------------------
          GPA Delaware, Inc., 8.75% Gtd. Nts., 12/15/98                                              250,000               192,500
          -------------------------------------------------------------------------------------------------------------------------
          GPA Holland BV, 9.75% Medium-Term Nts., Series B, 6/10/96                                1,000,000               940,000
          -------------------------------------------------------------------------------------------------------------------------
          Talley Industries, Inc., 0%/12.25% Sr. Disc.
          Debs., 10/15/05                                                       (3)                1,250,000               631,250
                                                                                                                   ----------------
                                                                                                                         1,763,750
- -----------------------------------------------------------------------------------------------------------------------------------
CABLE TELEVISION - 1.9%
          -------------------------------------------------------------------------------------------------------------------------
          Adelphia Communications Corp., 12.50% Sr. Nts., 5/15/02                                  1,000,000               960,000
          -------------------------------------------------------------------------------------------------------------------------
          American Telecasting, Inc., 0%/12.50% Sr. Disc.
          Nts., 6/15/04                                                         (3)                1,200,000               540,000
          -------------------------------------------------------------------------------------------------------------------------
          Auburn Hills Trust, 12.375% Gtd. Exch.
          Certificates, 5/1/20                                                  (4)                  400,000               521,474
          -------------------------------------------------------------------------------------------------------------------------
          Cablevision Industries Corp., 9.25% Sr. Debs., Series B,
          4/1/08                                                                                     500,000               450,000
          -------------------------------------------------------------------------------------------------------------------------
          Continental Cablevision, Inc., 9.50% Sr. Debs., 8/1/13                                   1,100,000             1,014,750
          -------------------------------------------------------------------------------------------------------------------------
          Echostar Communications Corp., Units                                                       600,000               313,500
          -------------------------------------------------------------------------------------------------------------------------
          International CableTel, Inc., 0%/10.875% Sr. Def. Cpn. Nts.,
          10/15/03                                                              (3)                  500,000               257,500
          -------------------------------------------------------------------------------------------------------------------------
          Time Warner, Inc./Time Warner Entertainment LP, 10.15% Sr.
          Nts., 5/1/12                                                                               500,000               496,349
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Multiple Strategies Fund

                                                                                            FACE                   MARKET VALUE
NON-CONVERTIBLE CORPORATE BONDS AND NOTES (CONTINUED)                                       AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
TECHNOLOGY (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
CABLE TELEVISION (CONTINUED)
          -------------------------------------------------------------------------------------------------------------------------
          TKR Cable I, Inc., 10.50% Sr. Debs., 10/30/07                                   $        1,000,000       $     1,037,500
                                                                                                                   ----------------
                                                                                                                         5,591,073
- -----------------------------------------------------------------------------------------------------------------------------------
COMMUNICATIONS - 1.5%
          -------------------------------------------------------------------------------------------------------------------------
          Call-Net Enterprises, Inc., 0%/13.25% Sr. Disc.
          Nts., 12/1/04                                                         (3)                  800,000               420,000
          -------------------------------------------------------------------------------------------------------------------------
          Centennial Cellular Corp., 8.875% Sr. Nts., 11/1/01                                        500,000               440,000
          -------------------------------------------------------------------------------------------------------------------------
          Comcast Cellular Corp., 0% Nts., Series B, 3/5/00                                        1,000,000               685,000
          -------------------------------------------------------------------------------------------------------------------------
          MFS Communications, Inc., 0%/9.375% Sr. Disc. Nts., 1/15/04           (3)                1,500,000               896,250
          -------------------------------------------------------------------------------------------------------------------------
          Panamsat LP/Panamsat Capital Corp., 0%/11.375% Sr. Sub.
          Disc. Nts., 8/1/03                                                    (3)                  250,000               155,000
          -------------------------------------------------------------------------------------------------------------------------
          Panamsat LP/Panamsat Capital Corp., 9.75% Sr. Sec. Nts.,
          8/1/00                                                                                     500,000               473,750
          -------------------------------------------------------------------------------------------------------------------------
          PriCellular Wireless Corp., .50%/14% Sr. Sub. Disc. Nts.,
          11/15/01                                                           (5)(8)                  750,000               498,750
          -------------------------------------------------------------------------------------------------------------------------
          USA Mobile Communications, Inc., 9.50% Sr. Nts., Series II,
          2/1/04                                                                                   1,000,000               815,000
                                                                                                                   ----------------
                                                                                                                         4,383,750
- -----------------------------------------------------------------------------------------------------------------------------------
TECHNOLOGY - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Bell & Howell Holdings Co., 0%/10.75% Sr. Disc. Debs.,
          Series B, 3/1/05                                                      (3)                1,000,000               495,000
          -------------------------------------------------------------------------------------------------------------------------
          Imax Corp., 7%/10% Sr. Nts., 3/1/01                                   (7)                  600,000               501,000
          -------------------------------------------------------------------------------------------------------------------------
          Unisys Corp., 13.50% Credit Sensitive Nts., 7/1/97                                       1,250,000             1,356,250
          -------------------------------------------------------------------------------------------------------------------------
          Unisys Corp., 9.75% Sr. Nts., 9/15/16                                                      500,000               445,537
                                                                                                                   ----------------
                                                                                                                         2,797,787
- -----------------------------------------------------------------------------------------------------------------------------------
UTILITIES - 0.4%
- -----------------------------------------------------------------------------------------------------------------------------------
          Beaver Valley II Funding Corp., 9% 2nd Lease Obligation
          Bonds, 6/1/17                                                                              489,000               350,043
          -------------------------------------------------------------------------------------------------------------------------
          First PV Funding Corp., 10.15% Lease Obligation Bonds,
          Series 1986B, 1/15/16                                                                    1,000,000               906,814
                                                                                                                   ----------------
                                                                                                                         1,256,857
- -----------------------------------------------------------------------------------------------------------------------------------
OTHER - 0.1%
- -----------------------------------------------------------------------------------------------------------------------------------
MISCELLANEOUS - 0.1%
          -------------------------------------------------------------------------------------------------------------------------
          United States Banknote Corp., 11.625% Sr. Nts., Series B,
          8/1/02                                                                                     380,000               336,300
                                                                                                                   ----------------
          Total Non-Convertible Corporate Bonds and Notes (Cost $59,327,145)                                            54,455,214

                                                                                            SHARES
- -----------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 46.4%
- -----------------------------------------------------------------------------------------------------------------------------------
BASIC MATERIALS - 3.9%
- -----------------------------------------------------------------------------------------------------------------------------------
CHEMICALS - 1.1%
          -------------------------------------------------------------------------------------------------------------------------
          Air Products and Chemicals, Inc.                                      (9)                   10,000               446,250
          -------------------------------------------------------------------------------------------------------------------------
          Dow Chemical Co. (The)                                                (9)                    8,500               571,625
          -------------------------------------------------------------------------------------------------------------------------
          IMC Global, Inc.                                                      (9)                   19,000               821,750
          -------------------------------------------------------------------------------------------------------------------------
          Praxair, Inc.                                                                               41,500               850,750
          -------------------------------------------------------------------------------------------------------------------------
          Sybron Chemical Industries, Inc.                                      (2)                   29,500               457,250
                                                                                                                   ----------------
                                                                                                                         3,147,625
- -----------------------------------------------------------------------------------------------------------------------------------
CHEMICALS:  DIVERSIFIED - 0.9%
          -------------------------------------------------------------------------------------------------------------------------
          ARCO Chemical Co.                                                                           25,400             1,117,600
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Multiple Strategies Fund

                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
BASIC MATERIALS (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
CHEMICALS:  DIVERSIFIED (CONTINUED)
          -------------------------------------------------------------------------------------------------------------------------
          Bayer AG, Sponsored ADR                                               (2)                   70,000       $     1,621,270
                                                                                                                   ----------------
                                                                                                                         2,738,870
- -----------------------------------------------------------------------------------------------------------------------------------
CHEMICALS:  SPECIALTY - 0.1%
          -------------------------------------------------------------------------------------------------------------------------
          Goldschmidt (T.H.) AG                                                                          750               401,609
- -----------------------------------------------------------------------------------------------------------------------------------
METAL:  MISCELLANEOUS - 0.6%
          -------------------------------------------------------------------------------------------------------------------------
          Brush Wellman, Inc.                                                                         69,300             1,204,088
          -------------------------------------------------------------------------------------------------------------------------
          Inco Ltd.                                                                                   22,700               649,787
                                                                                                                   ----------------
                                                                                                                         1,853,875
- -----------------------------------------------------------------------------------------------------------------------------------
PAPER AND FOREST PRODUCTS - 0.9%
          -------------------------------------------------------------------------------------------------------------------------
          Georgia-Pacific Corp.                                                                       11,000               786,500
          -------------------------------------------------------------------------------------------------------------------------
          Indah Kiat Pulp & Paper Corp.                                                               99,400               113,057
          -------------------------------------------------------------------------------------------------------------------------
          Louisiana-Pacific Corp.                                                                     30,400               828,400
          -------------------------------------------------------------------------------------------------------------------------
          MacMillan Bloedel Ltd.                                                                      57,800               715,275
          -------------------------------------------------------------------------------------------------------------------------
          PT Pabrik Kertas Tjiwi Kimia                                                                40,000                74,613
                                                                                                                   ----------------
                                                                                                                         2,517,845
- -----------------------------------------------------------------------------------------------------------------------------------
STEEL - 0.3%
          -------------------------------------------------------------------------------------------------------------------------
          Inland Steel Industries, Inc.                                      (2)(9)                   22,000               772,750
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER CYCLICALS - 8.6%
- -----------------------------------------------------------------------------------------------------------------------------------
AIRLINES - 0.3%
          -------------------------------------------------------------------------------------------------------------------------
          AMR Corp.                                                             (2)                   14,000               745,500
- -----------------------------------------------------------------------------------------------------------------------------------
AUTO PARTS:  AFTER MARKET - 0.1%
          -------------------------------------------------------------------------------------------------------------------------
          Excel Industries, Inc.                                                                      30,000               416,250
- -----------------------------------------------------------------------------------------------------------------------------------
AUTOMOBILES - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          Fiat SpA                                                              (2)                  280,000             1,039,050
          -------------------------------------------------------------------------------------------------------------------------
          Mahindra & Mahindra Ltd., GDR                                                               10,000               111,575
                                                                                                                   ----------------
                                                                                                                         1,150,625
- -----------------------------------------------------------------------------------------------------------------------------------
BROADCAST MEDIA - 1.2%
          -------------------------------------------------------------------------------------------------------------------------
          Capital Cities/ABC, Inc.                                                                    10,000               852,500
          -------------------------------------------------------------------------------------------------------------------------
          Comcast Corp. Special, Cl. A                                                                67,350             1,056,553
          -------------------------------------------------------------------------------------------------------------------------
          SFX Broadcasting, Inc., Cl. A                                         (2)                   56,100             1,037,850
          -------------------------------------------------------------------------------------------------------------------------
          TeleCommunications, Inc., Cl. A                                       (2)                   27,000               587,250
                                                                                                                   ----------------
                                                                                                                         3,534,153
- -----------------------------------------------------------------------------------------------------------------------------------
ENTERTAINMENT - 0.7%
          -------------------------------------------------------------------------------------------------------------------------
          King World Productions, Inc.                                          (2)                   23,000               793,500
          -------------------------------------------------------------------------------------------------------------------------
          MGM Grand, Inc.                                                    (2)(9)                   27,000               651,375
          -------------------------------------------------------------------------------------------------------------------------
          Sega Enterprises                                                                            11,500               662,774
                                                                                                                   ----------------
                                                                                                                         2,107,649
- -----------------------------------------------------------------------------------------------------------------------------------
HOTELS/MOTELS - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          Circus Circus Enterprises, Inc.                                       (2)                   30,800               716,100
- -----------------------------------------------------------------------------------------------------------------------------------
HOUSEHOLD FURNISHINGS AND APPLIANCES - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          Chromcraft Revington, Inc.                                            (2)                   50,000             1,100,000
- -----------------------------------------------------------------------------------------------------------------------------------
LEISURE TIME - 0.8%
          -------------------------------------------------------------------------------------------------------------------------
          Caesar's World, Inc.                                               (2)(9)                   19,600             1,308,300
          -------------------------------------------------------------------------------------------------------------------------
          Eastman Kodak Co.                                                                           15,400               735,350
          -------------------------------------------------------------------------------------------------------------------------
          International Game Technology                                         (9)                   23,600               365,800
                                                                                                                   ----------------
                                                                                                                         2,409,450
- -----------------------------------------------------------------------------------------------------------------------------------
PUBLISHING - 0.7%
          -------------------------------------------------------------------------------------------------------------------------
          Bowne & Co., Inc                                                                            46,000               799,250
          -------------------------------------------------------------------------------------------------------------------------
          Time Warner, Inc.                                                                           17,100               600,638
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Multiple Strategies Fund

                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
CONSUMER CYCLICALS (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
PUBLISHING (CONTINUED)
          -------------------------------------------------------------------------------------------------------------------------
          Wolters Kluwer NV                                                                           10,167       $       752,280
                                                                                                                   ----------------
                                                                                                                         2,152,168
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL STORES:  DEPARTMENT STORES - 0.3%
          -------------------------------------------------------------------------------------------------------------------------
          Dillard Department Stores, Inc., Cl. A                                                      30,000               802,500
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL STORES:  GENERAL MERCHANDISE CHAINS - 0.6%
          -------------------------------------------------------------------------------------------------------------------------
          Price/Costco, Inc.                                                    (2)                   50,000               643,750
          -------------------------------------------------------------------------------------------------------------------------
          Waban, Inc.                                                        (2)(9)                   55,000               976,250
                                                                                                                   ----------------
                                                                                                                         1,620,000
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL:  SPECIALTY - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Castorama Dubois Investissements LP                                                          4,086               510,675
          -------------------------------------------------------------------------------------------------------------------------
          CML Group, Inc.                                                       (9)                   66,400               672,300
          -------------------------------------------------------------------------------------------------------------------------
          Toys 'R' Us, Inc.                                                     (2)                   27,700               844,850
          -------------------------------------------------------------------------------------------------------------------------
          Venture Stores, Inc.                                                                        67,000               778,875
                                                                                                                   ----------------
                                                                                                                         2,806,700
- -----------------------------------------------------------------------------------------------------------------------------------
SHOES - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          Justin Industries, Inc.                                                                     60,000               712,500
- -----------------------------------------------------------------------------------------------------------------------------------
TEXTILES:  APPAREL MANUFACTURERS - 1.1%
          -------------------------------------------------------------------------------------------------------------------------
          Authentic Fitness Corp.                                               (2)                   59,400               824,175
          -------------------------------------------------------------------------------------------------------------------------
          Cone Mills Corp.                                                      (2)                   42,200               501,125
          -------------------------------------------------------------------------------------------------------------------------
          Fruit of the Loom, Inc., Cl. A                                        (2)                   32,400               874,800
          -------------------------------------------------------------------------------------------------------------------------
          Warnaco Group, Inc. (The), Cl. A                                      (2)                   55,000               948,750
                                                                                                                   ----------------
                                                                                                                         3,148,850
- -----------------------------------------------------------------------------------------------------------------------------------
TOYS - 0.6%
          -------------------------------------------------------------------------------------------------------------------------
          Mattel, Inc.                                                          (9)                   34,350               863,044
          -------------------------------------------------------------------------------------------------------------------------
          Nintendo Corp. Ltd.                                                                         12,000               648,291
          -------------------------------------------------------------------------------------------------------------------------
          SLM International, Inc.                                               (2)                   74,200               190,137
                                                                                                                   ----------------
                                                                                                                         1,701,472
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER NON-CYCLICALS - 8.6%
- -----------------------------------------------------------------------------------------------------------------------------------
BEVERAGES:  ALCOHOLIC - 0.3%
          -------------------------------------------------------------------------------------------------------------------------
          Guinness PLC                                                                               100,000               704,025
- -----------------------------------------------------------------------------------------------------------------------------------
BEVERAGES:  SOFT DRINKS - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          Whitman Corp.                                                                               70,000             1,207,500
- -----------------------------------------------------------------------------------------------------------------------------------
COSMETICS - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          Maybelline, Inc.                                                                            22,800               410,400
- -----------------------------------------------------------------------------------------------------------------------------------
DRUGS - 1.5%
          -------------------------------------------------------------------------------------------------------------------------
          Agouron Pharmaceuticals, Inc.                                         (2)                   22,000               247,500
          -------------------------------------------------------------------------------------------------------------------------
          Astra AB Free, Series A                                                                     15,500               400,319
          -------------------------------------------------------------------------------------------------------------------------
          Ciba-Geigy AG                                                                                  950               566,954
          -------------------------------------------------------------------------------------------------------------------------
          Lilly (Eli) & Co.                                                     (9)                    8,000               525,000
          -------------------------------------------------------------------------------------------------------------------------
          Medeva PLC                                                                                 342,715               873,969
          -------------------------------------------------------------------------------------------------------------------------
          Mylan Laboratories, Inc.                                              (9)                   48,400             1,306,800
          -------------------------------------------------------------------------------------------------------------------------
          Nature's Bounty, Inc.                                                 (2)                  111,000               603,563
                                                                                                                   ----------------
                                                                                                                         4,524,105
- -----------------------------------------------------------------------------------------------------------------------------------
FOOD PROCESSING - 0.8%
          -------------------------------------------------------------------------------------------------------------------------
          Chiquita Brands International, Inc.                                                              3                    41
          -------------------------------------------------------------------------------------------------------------------------
          Nestle SA, Sponsored ADR                                                                    17,000               809,950
          -------------------------------------------------------------------------------------------------------------------------
          Sanfilippo (John B.) & Son, Inc.                                                            60,000               330,000
          -------------------------------------------------------------------------------------------------------------------------
          Sara Lee Corp.                                                                              50,800             1,282,700
                                                                                                                   ----------------
                                                                                                                         2,422,691
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Multiple Strategies Fund

                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
CONSUMER NON-CYCLICALS (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
FOOD WHOLESALERS - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          Food Lion, Inc., Cl. A                                                                     114,500       $       586,813
- -----------------------------------------------------------------------------------------------------------------------------------
HEALTHCARE:  DIVERSIFIED - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Abbott Laboratories                                                                         28,800               939,600
          -------------------------------------------------------------------------------------------------------------------------
          Bristol-Myers Squibb Co.                                                                    25,000             1,446,875
          -------------------------------------------------------------------------------------------------------------------------
          Schering AG                                                                                  1,025               671,203
                                                                                                                   ----------------
                                                                                                                         3,057,678
- -----------------------------------------------------------------------------------------------------------------------------------
HEALTHCARE:  MISCELLANEOUS - 1.8%
          -------------------------------------------------------------------------------------------------------------------------
          Amgen, Inc.                                                        (2)(9)                   13,900               820,100
          -------------------------------------------------------------------------------------------------------------------------
          Biosys, Inc.                                                          (2)                   74,400               167,400
          -------------------------------------------------------------------------------------------------------------------------
          Chiron Corp.                                                       (2)(9)                    8,400               675,150
          -------------------------------------------------------------------------------------------------------------------------
          Genzyme Corp.                                                      (2)(9)                   28,900               910,350
          -------------------------------------------------------------------------------------------------------------------------
          Manor Care, Inc.                                                                            41,185             1,127,439
          -------------------------------------------------------------------------------------------------------------------------
          Matrix Pharmaceutical, Inc.                                           (2)                   18,000               247,500
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Healthcare, Inc.                                                 (9)                   28,800             1,188,000
                                                                                                                   ----------------
                                                                                                                         5,135,939
- -----------------------------------------------------------------------------------------------------------------------------------
HOSPITAL MANAGEMENT - 0.5%
          -------------------------------------------------------------------------------------------------------------------------
          Novacare, Inc.                                                        (2)                   72,500               525,625
          -------------------------------------------------------------------------------------------------------------------------
          Wellpoint Health Networks, Inc., Cl. A                                (2)                   27,000               786,375
                                                                                                                   ----------------
                                                                                                                         1,312,000
- -----------------------------------------------------------------------------------------------------------------------------------
MEDICAL PRODUCTS - 1.4%
          -------------------------------------------------------------------------------------------------------------------------
          Biomet, Inc.                                                          (2)                   52,100               729,400
          -------------------------------------------------------------------------------------------------------------------------
          Medtronic, Inc.                                                                             14,400               801,000
          -------------------------------------------------------------------------------------------------------------------------
          Mitek Surgical Products, Inc.                                         (2)                   54,000             1,336,500
          -------------------------------------------------------------------------------------------------------------------------
          Nellcor, Inc.                                                         (2)                   23,000               759,000
          -------------------------------------------------------------------------------------------------------------------------
          Sofamor Danek Group, Inc.                                             (2)                   45,000               585,000
                                                                                                                   ----------------
                                                                                                                         4,210,900
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL STORES:  FOOD CHAINS - 0.1%
          -------------------------------------------------------------------------------------------------------------------------
          Giant Food, Inc., Cl. A                                                                     17,900               389,325
- -----------------------------------------------------------------------------------------------------------------------------------
TOBACCO - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          Philip Morris Cos., Inc.                                                                    20,000             1,150,000
- -----------------------------------------------------------------------------------------------------------------------------------
ENERGY - 2.0%
- -----------------------------------------------------------------------------------------------------------------------------------
COAL - 0.3%
          -------------------------------------------------------------------------------------------------------------------------
          Ashland Coal, Inc.                                                                          24,200               689,700
- -----------------------------------------------------------------------------------------------------------------------------------
OIL WELL SERVICES AND EQUIPMENT - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          Landmark Graphics Corp.                                               (2)                   36,900               664,200
- -----------------------------------------------------------------------------------------------------------------------------------
OIL:  INTEGRATED DOMESTIC - 0.7%
          -------------------------------------------------------------------------------------------------------------------------
          Ashland Oil, Inc.                                                                           17,000               586,500
          -------------------------------------------------------------------------------------------------------------------------
          Atlantic Richfield Co.                                                                       8,900               905,575
          -------------------------------------------------------------------------------------------------------------------------
          Unocal Corp.                                                                                22,000               599,500
                                                                                                                   ----------------
                                                                                                                         2,091,575
- -----------------------------------------------------------------------------------------------------------------------------------
OIL:  INTEGRATED INTERNATIONAL - 0.8%
          -------------------------------------------------------------------------------------------------------------------------
          Royal Dutch Petroleum Co.                                                                   10,000             1,075,000
          -------------------------------------------------------------------------------------------------------------------------
          Saga Petroleum AS, Cl. A                                                                    12,000               130,396
          -------------------------------------------------------------------------------------------------------------------------
          Saga Petroleum AS, Cl. B                                                                    19,000               196,629
          -------------------------------------------------------------------------------------------------------------------------
          Total SA, Sponsored ADR                                                                     15,701               463,180
          -------------------------------------------------------------------------------------------------------------------------
          YuKong Ltd., GDR                                                   (2)(5)                   18,500               291,374
          -------------------------------------------------------------------------------------------------------------------------
          YuKong Ltd., GDR                                                   (2)(5)                    9,000               135,000
                                                                                                                   ----------------
                                                                                                                         2,291,579

</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Multiple Strategies Fund

                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
FINANCIAL - 5.1%
- -----------------------------------------------------------------------------------------------------------------------------------
COMMERCIAL FINANCE - 0.3%
          -------------------------------------------------------------------------------------------------------------------------
          SG Warburg & Co., Inc. Ords.                                                                76,500       $       827,018
- -----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL SERVICES:  MISCELLANEOUS - 1.3%
          -------------------------------------------------------------------------------------------------------------------------
          American Express Co.                                                  (9)                   31,500               929,250
          -------------------------------------------------------------------------------------------------------------------------
          CMAC Investment Corp.                                                                       33,600               970,200
          -------------------------------------------------------------------------------------------------------------------------
          H & R Block, Inc.                                                                           15,400               571,725
          -------------------------------------------------------------------------------------------------------------------------
          Merrill Lynch & Co., Inc.                                                                   26,300               940,225
          -------------------------------------------------------------------------------------------------------------------------
          Santa Anita Realty Enterprises, Inc., Units                           (5)                   30,000               412,500
                                                                                                                   ----------------
                                                                                                                         3,823,900
- -----------------------------------------------------------------------------------------------------------------------------------
INSURANCE:  LIFE - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          Bankers Life Holding Corp.                                                                  39,500               750,500
          -------------------------------------------------------------------------------------------------------------------------
          National Mutual Asia Ltd.                                             (2)                  150,000                98,875
          -------------------------------------------------------------------------------------------------------------------------
          UNUM Corp.                                                                                  13,100               494,525
                                                                                                                   ----------------
                                                                                                                         1,343,900
- -----------------------------------------------------------------------------------------------------------------------------------
INSURANCE:  MULTI-LINE - 1.1%
          -------------------------------------------------------------------------------------------------------------------------
          Aetna Life & Casualty Co.                                                                   16,800               791,700
          -------------------------------------------------------------------------------------------------------------------------
          American International Group, Inc.                                                          12,000             1,176,000
          -------------------------------------------------------------------------------------------------------------------------
          American Re Corp.                                                     (2)                   36,000             1,161,000
                                                                                                                   ----------------
                                                                                                                         3,128,700
- -----------------------------------------------------------------------------------------------------------------------------------
INSURANCE:  PROPERTY AND CASUALTY - 0.3%
          -------------------------------------------------------------------------------------------------------------------------
          W.R. Berkley Corp.                                                                          21,000               787,500
- -----------------------------------------------------------------------------------------------------------------------------------
MAJOR BANKS:  OTHER - 0.3%
          -------------------------------------------------------------------------------------------------------------------------
          Banco Frances del Rio Plata                                                                 11,000                78,375
          -------------------------------------------------------------------------------------------------------------------------
          Deutsche Bank AG, ADR                                                                        1,325               615,478
          -------------------------------------------------------------------------------------------------------------------------
          Korea First Bank                                                      (2)                    4,942                68,944
          -------------------------------------------------------------------------------------------------------------------------
          Turkiye Garanti Bankasi AS, Sponsored ADR                             (5)                   10,000                25,321
                                                                                                                   ----------------
                                                                                                                           788,118
- -----------------------------------------------------------------------------------------------------------------------------------
MAJOR BANKS:  REGIONAL - 0.5%
          -------------------------------------------------------------------------------------------------------------------------
          NationsBank Corp.                                                                           35,400             1,597,425
- -----------------------------------------------------------------------------------------------------------------------------------
MONEY CENTER BANKS - 0.7%
          -------------------------------------------------------------------------------------------------------------------------
          Bankers Trust New York Corp.                                          (9)                   15,700               869,388
          -------------------------------------------------------------------------------------------------------------------------
          Chemical Banking Corp.                                                                      29,000             1,040,375
                                                                                                                   ----------------
                                                                                                                         1,909,763
- -----------------------------------------------------------------------------------------------------------------------------------
SAVINGS AND LOANS/HOLDING COS. - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          Golden West Financial Corp.                                                                 20,000               705,000
- -----------------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL - 7.4%
- -----------------------------------------------------------------------------------------------------------------------------------
BUILDING MATERIALS GROUP - 0.5%
          -------------------------------------------------------------------------------------------------------------------------
          Masco Corp.                                                                                 23,000               520,375
          -------------------------------------------------------------------------------------------------------------------------
          Owens-Corning Fiberglass Corp.                                        (2)                   30,000               960,000
                                                                                                                   ----------------
                                                                                                                         1,480,375
- -----------------------------------------------------------------------------------------------------------------------------------
COMMERCIAL SERVICES - 0.3%
          -------------------------------------------------------------------------------------------------------------------------
          Borg-Warner Corp.                                                     (2)                   35,000               341,250
          -------------------------------------------------------------------------------------------------------------------------
          Sylvan Learning Systems, Inc.                                         (2)                   26,100               515,475
                                                                                                                   ----------------
                                                                                                                           856,725
- -----------------------------------------------------------------------------------------------------------------------------------
CONGLOMERATES - 0.9%
          -------------------------------------------------------------------------------------------------------------------------
          Jardine Matheson Holdings Ltd.                                                              50,468               360,391
          -------------------------------------------------------------------------------------------------------------------------
          Kinnevik Investments AB Free, Series B                                                      24,500               810,727
          -------------------------------------------------------------------------------------------------------------------------
          Tenneco, Inc.                                                                               20,400               867,000
          -------------------------------------------------------------------------------------------------------------------------
          Wharf Holdings                                                                             175,000               590,342
                                                                                                                   ----------------
                                                                                                                         2,628,460
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Multiple Strategies Fund

                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
INDUSTRIAL (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
CONTAINERS:  METAL AND GLASS - 0.6%
          -------------------------------------------------------------------------------------------------------------------------
          Corning, Inc.                                                                               27,200       $       812,600
          -------------------------------------------------------------------------------------------------------------------------
          Interpool, Inc.                                                       (2)                   50,000               743,750
                                                                                                                   ----------------
                                                                                                                         1,556,350
- -----------------------------------------------------------------------------------------------------------------------------------
ELECTRICAL EQUIPMENT - 1.1%
          -------------------------------------------------------------------------------------------------------------------------
          ASEA AB, Sponsored ADR                                                                      10,000               721,250
          -------------------------------------------------------------------------------------------------------------------------
          C-Cube Microsystems, Inc.                                             (2)                   30,000               570,000
          -------------------------------------------------------------------------------------------------------------------------
          General Electric Co.                                                                        20,000             1,020,000
          -------------------------------------------------------------------------------------------------------------------------
          Methode Electronics, Inc., Cl. A                                                            50,000               850,000
                                                                                                                   ----------------
                                                                                                                         3,161,250
- -----------------------------------------------------------------------------------------------------------------------------------
ENGINEERING AND CONSTRUCTION - 0.7%
          -------------------------------------------------------------------------------------------------------------------------
          Empresas ICA Sociedad Controladora SA de C.V.                         (9)                   33,600               520,800
          -------------------------------------------------------------------------------------------------------------------------
          Foster Wheeler Corp.                                                                        17,000               505,750
          -------------------------------------------------------------------------------------------------------------------------
          Huarte SA                                                                                   50,150               468,620
          -------------------------------------------------------------------------------------------------------------------------
          Insituform Mid-America, Inc., Cl. A                                                         60,000               540,000
                                                                                                                   ----------------
                                                                                                                         2,035,170
- -----------------------------------------------------------------------------------------------------------------------------------
HEAVY DUTY TRUCKS AND PARTS - 0.1%
          -------------------------------------------------------------------------------------------------------------------------
          Spartan Motors, Inc.                                                                        24,000               321,000
- -----------------------------------------------------------------------------------------------------------------------------------
MACHINERY:  DIVERSIFIED - 0.3%
          -------------------------------------------------------------------------------------------------------------------------
          Harnischfeger Industries, Inc.                                                              26,000               731,250
- -----------------------------------------------------------------------------------------------------------------------------------
MANUFACTURING:  DIVERSIFIED INDUSTRIALS - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Instrument Systems Corp.                                              (2)                   48,750               408,281
          -------------------------------------------------------------------------------------------------------------------------
          Johnstown America Industries, Inc.                                                          20,000               327,500
          -------------------------------------------------------------------------------------------------------------------------
          Mannesmann AG                                                                                3,287               890,662
          -------------------------------------------------------------------------------------------------------------------------
          Olin Corp.                                                                                  11,000               566,500
          -------------------------------------------------------------------------------------------------------------------------
          Siemens AG, ADR                                                                             10,000               837,411
                                                                                                                   ----------------
                                                                                                                         3,030,354
- -----------------------------------------------------------------------------------------------------------------------------------
POLLUTION CONTROL - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          Waste Management International PLC, Sponsored ADR                     (2)                   55,000               625,625
- -----------------------------------------------------------------------------------------------------------------------------------
RAILROADS - 0.5%
          -------------------------------------------------------------------------------------------------------------------------
          Burlington Northern, Inc.                                                                   17,000               818,125
          -------------------------------------------------------------------------------------------------------------------------
          Chicago & North Western Holdings Corp.                                (2)                   40,400               777,700
                                                                                                                   ----------------
                                                                                                                         1,595,825
- -----------------------------------------------------------------------------------------------------------------------------------
TRANSPORTATION:  MISCELLANEOUS - 1.2%
          -------------------------------------------------------------------------------------------------------------------------
          Airborne Freight Corp.                                                                      38,000               779,000
          -------------------------------------------------------------------------------------------------------------------------
          Consolidated Freightways, Inc.                                                              61,000             1,364,875
          -------------------------------------------------------------------------------------------------------------------------
          DS Svendborg, Cl. B                                                                             10               273,600
          -------------------------------------------------------------------------------------------------------------------------
          Lisnave-Estaleiros Navais de Lisbona SA                               (2)                   19,000                93,090
          -------------------------------------------------------------------------------------------------------------------------
          OMI Corp.                                                                                   22,400               148,400
          -------------------------------------------------------------------------------------------------------------------------
          Stolt-Nielsen SA                                                                            40,000               825,000
          -------------------------------------------------------------------------------------------------------------------------
          Westmont Berhad Ord.                                                                        14,000                87,173
                                                                                                                   ----------------
                                                                                                                         3,571,138
- -----------------------------------------------------------------------------------------------------------------------------------
TECHNOLOGY - 9.3%
- -----------------------------------------------------------------------------------------------------------------------------------
AEROSPACE/DEFENSE - 0.6%
          -------------------------------------------------------------------------------------------------------------------------
          General Dynamics Corp.                                                (9)                    9,900               430,650
          -------------------------------------------------------------------------------------------------------------------------
          McDonnell Douglas Corp.                                               (9)                    4,000               568,000
          -------------------------------------------------------------------------------------------------------------------------
          Rockwell International Corp.                                                                17,000               607,750
                                                                                                                   ----------------
                                                                                                                         1,606,400
- -----------------------------------------------------------------------------------------------------------------------------------
COMPUTER SOFTWARE AND SERVICES - 3.9%
          -------------------------------------------------------------------------------------------------------------------------
          Bay Networks, Inc.                                                 (2)(9)                   33,205               979,548
          -------------------------------------------------------------------------------------------------------------------------
          BMC Software, Inc.                                                 (2)(9)                   22,600             1,285,375
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Multiple Strategies Fund

                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
TECHNOLOGY (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
COMPUTER SOFTWARE AND SERVICES (CONTINUED)
          -------------------------------------------------------------------------------------------------------------------------
          Computer Associates International, Inc.                               (9)                   23,100       $     1,120,350
          -------------------------------------------------------------------------------------------------------------------------
          Delrina Corp.                                                         (2)                   62,000               767,250
          -------------------------------------------------------------------------------------------------------------------------
          Electronic Arts, Inc.                                                 (2)                   54,000             1,039,500
          -------------------------------------------------------------------------------------------------------------------------
          Informix Corp.                                                        (2)                   20,000               642,500
          -------------------------------------------------------------------------------------------------------------------------
          Legent Corp.                                                       (2)(9)                   23,000               661,250
          -------------------------------------------------------------------------------------------------------------------------
          Lotus Development Corp.                                            (2)(9)                   10,100               414,100
          -------------------------------------------------------------------------------------------------------------------------
          Marcam Corp.                                                          (2)                   48,300               489,038
          -------------------------------------------------------------------------------------------------------------------------
          Microsoft Corp.                                                       (9)                   10,200               623,474
          -------------------------------------------------------------------------------------------------------------------------
          Novell, Inc.                                                          (2)                   69,100             1,183,338
          -------------------------------------------------------------------------------------------------------------------------
          Pyxis Corp.                                                        (2)(9)                   48,000               912,000
          -------------------------------------------------------------------------------------------------------------------------
          Symantec Corp.                                                        (2)                   51,000               892,500
          -------------------------------------------------------------------------------------------------------------------------
          Trinzic Corp.                                                         (2)                   80,000               440,000
                                                                                                                   ----------------
                                                                                                                        11,450,223
- -----------------------------------------------------------------------------------------------------------------------------------
COMPUTER SYSTEMS - 1.3%
          -------------------------------------------------------------------------------------------------------------------------
          Cabletron Systems, Inc.                                            (2)(9)                   12,500               581,250
          -------------------------------------------------------------------------------------------------------------------------
          Norand Corp.                                                          (2)                   18,500               656,750
          -------------------------------------------------------------------------------------------------------------------------
          Seagate Technology, Inc.                                              (2)                   16,000               384,000
          -------------------------------------------------------------------------------------------------------------------------
          Sun Microsystems, Inc.                                             (2)(9)                   33,000             1,171,500
          -------------------------------------------------------------------------------------------------------------------------
          Tandem Computers, Inc.                                             (2)(9)                   66,000             1,130,250
                                                                                                                   ----------------
                                                                                                                         3,923,750
- -----------------------------------------------------------------------------------------------------------------------------------
ELECTRONICS:  DEFENSE - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          CAE, Inc.                                                                                  115,000               614,892
- -----------------------------------------------------------------------------------------------------------------------------------
ELECTRONICS:  INSTRUMENTATION - 0.5%
          -------------------------------------------------------------------------------------------------------------------------
          Hewlett-Packard Co.                                                   (9)                   11,500             1,148,563
          -------------------------------------------------------------------------------------------------------------------------
          Molecular Dynamics, Inc.                                              (2)                   25,000               168,750
                                                                                                                   ----------------
                                                                                                                         1,317,313
- -----------------------------------------------------------------------------------------------------------------------------------
ELECTRONICS:  SEMICONDUCTORS - 0.9%
          -------------------------------------------------------------------------------------------------------------------------
          Intel Corp.                                                                                 34,500             2,203,688
          -------------------------------------------------------------------------------------------------------------------------
          Samsung Electronics Co., GDR                                       (2)(5)                      476                22,134
          -------------------------------------------------------------------------------------------------------------------------
          Samsung Electronics Co., Sponsored GDS                                (2)                    8,500               395,250
                                                                                                                   ----------------
                                                                                                                         2,621,072
- -----------------------------------------------------------------------------------------------------------------------------------
OFFICE EQUIPMENT AND SUPPLIES - 0.3%
          -------------------------------------------------------------------------------------------------------------------------
          Xerox Corp.                                                                                  8,500               841,500
- -----------------------------------------------------------------------------------------------------------------------------------
TELECOMMUNICATIONS - 1.6%
          -------------------------------------------------------------------------------------------------------------------------
          Airtouch Communications, Inc.                                      (2)(9)                   46,000             1,339,750
          -------------------------------------------------------------------------------------------------------------------------
          AT & T Corp.                                                                                16,000               804,000
          -------------------------------------------------------------------------------------------------------------------------
          ECI Telecommunications Ltd.                                                                 51,000               694,875
          -------------------------------------------------------------------------------------------------------------------------
          MCI Communications Corp.                                                                    46,300               850,763
          -------------------------------------------------------------------------------------------------------------------------
          Rogers Cantel Mobile Communications, Inc., Sub. Cl. B                 (2)                   30,500               889,267
          -------------------------------------------------------------------------------------------------------------------------
          Technology Resources Industries                                                             25,000                79,790
                                                                                                                   ----------------
                                                                                                                         4,658,445
- -----------------------------------------------------------------------------------------------------------------------------------
UTILITIES - 1.5%
- -----------------------------------------------------------------------------------------------------------------------------------
ELECTRIC COMPANIES - 0.5%
          -------------------------------------------------------------------------------------------------------------------------
          Central Puerto SA, ADR                                                (5)                    3,000                74,245
          -------------------------------------------------------------------------------------------------------------------------
          Public Service Enterprise Group, Inc.                                                       35,000               927,500
          -------------------------------------------------------------------------------------------------------------------------
          Verbund Oest Electriz                                                                        9,400               542,929
                                                                                                                   ----------------
                                                                                                                         1,544,674
- -----------------------------------------------------------------------------------------------------------------------------------
NATURAL GAS - 0.3%
          -------------------------------------------------------------------------------------------------------------------------
          Hong Kong & China Gas                                                                      244,800               395,500
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Multiple Strategies Fund

                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>                      <C>
UTILITIES (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
NATURAL GAS (CONTINUED)
          -------------------------------------------------------------------------------------------------------------------------
          Southwestern Energy Co.                                                                     40,000       $       595,000
                                                                                                                   ----------------
                                                                                                                           990,500
- -----------------------------------------------------------------------------------------------------------------------------------
TELEPHONE - 0.7%
          -------------------------------------------------------------------------------------------------------------------------
          BCE, Inc.                                                                                   22,000               706,750
          -------------------------------------------------------------------------------------------------------------------------
          US West, Inc.                                                                               35,000             1,246,875
                                                                                                                   ----------------
                                                                                                                         1,953,625
                                                                                                                   ----------------

          Total Common Stocks (Cost $122,460,917)                                                                      135,432,161

- -----------------------------------------------------------------------------------------------------------------------------------
PREFERRED STOCKS - 2.2%
- -----------------------------------------------------------------------------------------------------------------------------------
          Advanced Micro Devices, Inc., Depositary Cv. Exchangeable
          Preferred Shares Each Representing 1/10th Share of $30 Cv.
          Exchangeable Preferred Shares                                                               16,200               850,500
          -------------------------------------------------------------------------------------------------------------------------
          Alumax, Inc., $4.00 Cv., Series A                                                            3,000               362,250
          -------------------------------------------------------------------------------------------------------------------------
          Chiquita Brands International, Inc., $1.32 Depositary Shares                                26,000               357,500
          -------------------------------------------------------------------------------------------------------------------------
          Cyprus Amax Minerals Co., $4.00 Cv., Series A                                               12,000               700,500
          -------------------------------------------------------------------------------------------------------------------------
          Delta Airlines, Inc., $3.50 Cv. Depositary Shares, Series C                                 13,200               577,500
          -------------------------------------------------------------------------------------------------------------------------
          FHP International Corp., Series A                                                           45,900             1,124,550
          -------------------------------------------------------------------------------------------------------------------------
          First Chicago Corp., Debt Exchangeable for Common Stock of
          Nextel Communications, Inc., 5.50%, 2/15/97                                                 25,000               437,500
          -------------------------------------------------------------------------------------------------------------------------
          K-III Communications Corp., Sr. Exch., Series A                                             20,000               505,000
          -------------------------------------------------------------------------------------------------------------------------
          Pantry Pride, Inc., $14.875 Exch., Series B                                                  8,000               768,000
          -------------------------------------------------------------------------------------------------------------------------
          Sap AG                                                                                       1,050               598,833
                                                                                                                   ----------------

          Total Preferred Stocks (Cost $5,959,788)                                                                       6,282,133

                                                                                            UNITS
- -----------------------------------------------------------------------------------------------------------------------------------
RIGHTS, WARRANTS AND CERTIFICATES - 0.0%
- -----------------------------------------------------------------------------------------------------------------------------------
          American Telecasting, Inc. Wts., Exp. 6/99                                                   6,000                13,500
          -------------------------------------------------------------------------------------------------------------------------
          Gaylord Container Corp. Wts., Exp. 7/96                                                     16,412               118,987
                                                                                                                   ----------------

          Total Rights, Warrants and Certificates (Cost $36,927)                                                           132,487

          -------------------------------------------------------------------------------------------------------------------------
          TOTAL INVESTMENTS, AT VALUE (COST $285,911,280)                                              98.6%           287,971,910
          -------------------------------------------------------------------------------------------------------------------------
          OTHER ASSETS NET OF LIABILITIES                                                               1.4              4,095,294
                                                                                          ------------------       ----------------
          NET ASSETS                                                                                  100.0%       $   292,067,204
                                                                                          ------------------       ----------------
                                                                                          ------------------       ----------------
</TABLE>


1.  Face amount is reported in local currency.  Foreign currency abbreviations
     are as follows:
      AUD - Australian Dollar                          ESP - Spanish Peseta
      CAD - Canadian Dollar                            SEK - Swedish Krona
2.  Non-income producing security.
3.  Represents a zero coupon bond that converts to a fixed rate of interest at a
     designated future date.
4.  Represents the current interest rate for a variable rate security.
5.  Restricted security - See Note 7 of Notes to Financial Statements.
6.  Interest or dividend is paid in kind.
7.  Represents the current interest rate for an increasing rate security.
8.  Represents  a bond that  pays  contingent  supplemental  interest
    until it converts  to a fixed rate of  interest  at a  designated
    future date.


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Multiple Strategies Fund
- -----------------------------------------------------------------------------------------------------------------------------------
9. Securities with an aggregate market value of $7,904,988 are held in escrow to
   cover outstanding call options, as follows:
         
                                                     SHARES
                                                     SUBJECT        EXPIRATION        EXERCISE        PREMIUM         MARKET VALUE
                                                     TO CALL           DATE            PRICE          RECEIVED         SEE NOTE 1

                                                     -------        -----------       --------        --------        -------------
<S>                                                  <C>            <C>               <C>             <C>             <C>
Air Products and Chemicals, Inc.                      3,000             3/95            50.00         $ 11,159        $  1,312
Airtouch Communications, Inc.                         7,500             1/95            30.00            7,743           2,812
American Express Co.                                  7,000             4/95            35.00           11,165           1,750
Amgen, Inc.                                           4,000             4/95            60.00           19,880          16,000
Bankers Trust New York Corp.                          3,000             1/95            70.00           13,410             187
Bay Networks, Inc.                                    6,600             3/95            30.00           14,652          18,562
BMC Software, Inc.                                    6,600             5/95            60.00           25,409          33,000
Cabletron Systems, Inc.                               2,500             1/95            48.00            4,845           2,344
Cabletron Systems, Inc.                               1,000             4/95            50.00            4,220           2,687
Caesar's World, Inc.                                  4,600             2/95            50.00           15,941          80,500
Chiron Corp.                                          2,000             1/95            75.00            7,690          10,500
Chiron Corp.                                          3,000             4/95            80.00           20,159           3,375
CML Group, Inc.                                      13,200             1/95            12.50           14,454           1,650
Computer Associates International, Inc.               6,500             4/95            50.00           32,466          23,562
DowChemical Co. (The)                                 1,600             3/95            85.00            2,352             200
Empresas ICA Sociedad Controladora SA de C.V.        12,000             1/95            35 00           27,389             750
General Dynamics Corp.                                1,800             2/95            45.00            4,333           2,250
General Dynamics Corp.                                1,800             5/95            50.00            3,134           1,913
Genzyme Corp.                                         5,200             1/95            40.00            7,503             325
Hewlett-Packard Co.                                   2,000             5/95             5.00           12,440          10,000
Hewlett-Packard Co.                                   2,000             5/95            95.00           15,689          22,750
IMC Global, Inc.                                      3,800             4/95            45.00           11,286          10,450
Inland Steel Industries, Inc.                         4,000             3/95            45.00            5,880             750
International Game Technology                         3,800             1/95            25.00            7,248             238
Legent Corp.                                         10,000             1/95            25.00           35,949          43,750
Legent Corp.                                          6,000             1/95            30.00           10,695           5,250
Legent Corp.                                          7,000             7/95            35.00           32,164          14,875
Lilly (Eli) & Co.                                     4,000             4/95            60.00           17,379          31,000
Lotus Development Corp.                               2,600             1/95            50.00            9,347             813
Lotus Development Corp.                               4,000             1/95            50.00           12,880             250
Lotus Development Corp.                               3,500             4/95            50.00           15,644           6,125
Mattel, Inc.                                          7,600             1/95            30.00           13,547             950
McDonnell Douglas Corp.                               1,000             5/95            40.00           10,470          11,375
MGM Grand, Inc.                                       5,400             3/95            35.00            9,625           1,013
Microsoft Corp.                                         100             4/95            65.00            2,964           2,850
Mylan Laboratories, Inc.                              9,600             4/95            30.00           17,711          12,600
Pyxis Corp.                                           6,800             4/95            30.00           24,445           6,375
Sun Microsystems, Inc.                                6,600             1/95            30.00           10,114          38,775
Sun Microsystems, Inc.                                6,600             4/95            35.00           11,352          23,100
Sun Microsystems, Inc.                                3,800             7/95            40.00            7,248           9,025
Tandem Computers, Inc.                               11,800             4/95            17.50           14,396          17,700
U.S. Healthcare, Inc.                                 5,000             1/95            45.00           14,537           1,250
U.S. Healthcare, Inc.                                 5,000             4/95            50.00           19,224           4,375
Waban, Inc.                                          11,000             3/95            20.00           17,544           2,063
                                                                                                      --------        ---------
                                                                                                      $607,682        $ 481,381
                                                                                                      --------        ---------
                                                                                                      --------        ---------
</TABLE>

          See accompanying Notes to Financial Statements.


<PAGE>

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF INVESTMENTS                                                                    December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Global Securities Fund

                                                                                            FACE                   MARKET VALUE
                                                                                            AMOUNT (1)             SEE NOTE 1
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>           <C>                       <C>
REPURCHASE AGREEMENTS - 11.3%
- ----------------------------------------------------------------------------------------------------------------------------------
          Repurchase  agreement with First Chicago  Capital  Markets,  6%, dated
          12/30/94,  to be repurchased at $33,822,533 on 1/3/95,  collateralized
          by U.S. Treasury Nts., 3.875%-8.875%, 5/31/95-8/31/05, with a value of
          $32,143,410 and U.S. Treasury Bonds,  10.75%-14.25%,  2/15/02-8/15/05,
          with a value of $2,361,271 (Cost $33,800,000)                                   $       33,800,000      $     33,800,000

- ----------------------------------------------------------------------------------------------------------------------------------
NON-CONVERTIBLE CORPORATE BONDS AND NOTES - 0.1%
- ----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL - 0.1%
- ----------------------------------------------------------------------------------------------------------------------------------
          Mediobanca, 4.25% Debs., 1/1/00 (Cost $306,880)                          ITL           497,120,000               229,216

- ----------------------------------------------------------------------------------------------------------------------------------
CONVERTIBLE CORPORATE BONDS AND NOTES - 1.2%
- ----------------------------------------------------------------------------------------------------------------------------------
BASIC MATERIALS - 0.1%
- ----------------------------------------------------------------------------------------------------------------------------------
METALS - 0.1%
          ------------------------------------------------------------------------------------------------------------------------
          Jindal Strips Ltd., 4.25% Cv. Debs., 3/31/99                                               300,000               309,000
- ----------------------------------------------------------------------------------------------------------------------------------
CONSUMER NON-CYCLICALS - 0.5%
- ----------------------------------------------------------------------------------------------------------------------------------
FOOD - 0.5%
          ------------------------------------------------------------------------------------------------------------------------
          Global Mark International Ltd., 3.50% Cv. Debs., 2/9/95                (4)               1,500,000             1,533,750
- ----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL - 0.5%
- ----------------------------------------------------------------------------------------------------------------------------------
          Industrial Credit and Investment Corp. India Ltd., 2.50% Cv.                    
          Debs., 4/30/00                                                         (3)               1,375,000             1,026,094
          ------------------------------------------------------------------------------------------------------------------------
          Scici Ltd., 3.50% Cv. Bonds, 4/1/04                                    (3)                 660,000               583,275
                                                                                                                      ------------
                                                                                                                         1,609,369
                                                                                                                      ------------
          Total Convertible Corporate Bonds and Notes (Cost $4,177,000)                                                  3,452,119

                                                                                            SHARES
- ----------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 85.6%
- ----------------------------------------------------------------------------------------------------------------------------------
BASIC MATERIALS - 12.5%
- ----------------------------------------------------------------------------------------------------------------------------------
CHEMICALS - 1.0%
          ------------------------------------------------------------------------------------------------------------------------
          PT Tri Polyta Indonesia, ADR                                           (2)                  30,000               727,500
          ------------------------------------------------------------------------------------------------------------------------
          Reliance Industries Ltd., GDS                                       (2)(3)                  75,000             1,485,000
          ------------------------------------------------------------------------------------------------------------------------
          Tianjin Bohai Chemical Industry Co.                                    (2)               7,000,000               841,407
                                                                                                                      ------------
                                                                                                                         3,053,907
- ----------------------------------------------------------------------------------------------------------------------------------
CHEMICALS:  SPECIALTY - 0.8%
          ------------------------------------------------------------------------------------------------------------------------
          Indo Gulf Fertilizer, GDR                                           (2)(3)                 147,000               439,324
          ------------------------------------------------------------------------------------------------------------------------
          Minerals Technologies, Inc.                                                                 40,000             1,170,000
          ------------------------------------------------------------------------------------------------------------------------
          PT Argha Karya Prima Industry                                                              700,000               732,484
                                                                                                                      ------------
                                                                                                                         2,341,808
- ----------------------------------------------------------------------------------------------------------------------------------
METAL:  MISCELLANEOUS - 2.1%
          ------------------------------------------------------------------------------------------------------------------------
          Asturiana de Zinc SA                                                   (2)                  64,000               695,282
          ------------------------------------------------------------------------------------------------------------------------
          Capex SA-GDR                                                        (2)(3)                 124,000             2,030,500
          ------------------------------------------------------------------------------------------------------------------------
          Plettac AG                                                                                   2,778             1,317,296
          ------------------------------------------------------------------------------------------------------------------------
          Swissreal Schweiz Liegenscha                                                                 2,800             2,139,592
                                                                                                                      ------------
                                                                                                                         6,182,670
- ----------------------------------------------------------------------------------------------------------------------------------
PAPER AND FOREST PRODUCTS - 5.4%
          ------------------------------------------------------------------------------------------------------------------------
          Attisholz Holding AG                                                                         5,000             3,018,352
          ------------------------------------------------------------------------------------------------------------------------
          Corticeira Amorim SA                                                                       129,700             2,159,765
          ------------------------------------------------------------------------------------------------------------------------
          Forsheda B Free                                                        (5)                 100,000             2,185,883
          ------------------------------------------------------------------------------------------------------------------------
          Hansol Paper                                                                                29,687             1,600,124
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Global Securities Fund

                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>           <C>                       <C>
BASIC MATERIALS (CONTINUED)
- ----------------------------------------------------------------------------------------------------------------------------------
PAPER AND FOREST PRODUCTS (CONTINUED)
          ------------------------------------------------------------------------------------------------------------------------
          Indah Kiat Pulp & Paper Corp.                                                              240,000        $      272,975
          ------------------------------------------------------------------------------------------------------------------------
          Mo och Domsjo AB Free, Series B                                        (2)                  50,000             2,327,124
          ------------------------------------------------------------------------------------------------------------------------
          PT Pabrik Kertas Tjiwi Kimia                                                             1,000,000             1,865,332
          ------------------------------------------------------------------------------------------------------------------------
          Rottneros Bruks AB Free                                                (2)               2,000,000             2,515,446
                                                                                                                      ------------
                                                                                                                        15,945,001
- ----------------------------------------------------------------------------------------------------------------------------------
STEEL - 3.2%
          ------------------------------------------------------------------------------------------------------------------------
          Dofasco, Inc.                                                                              160,000             2,153,014
          ------------------------------------------------------------------------------------------------------------------------
          Korea Iron & Steel Works                                               (2)                  67,761             1,787,481
          ------------------------------------------------------------------------------------------------------------------------
          Pohang Iron & Steel Co. Ltd.                                                                 5,000               505,945
          ------------------------------------------------------------------------------------------------------------------------
          Pohang Iron & Steel Co. Ltd., ADR                                                           20,000               585,000
          ------------------------------------------------------------------------------------------------------------------------
          Sahaviriya Steel Industries PLC                                        (2)                 233,000               593,985
          ------------------------------------------------------------------------------------------------------------------------
          Tung Ho Steel Enterprise Corp., GDR                                 (2)(3)                  70,000             1,085,000
          ------------------------------------------------------------------------------------------------------------------------
          Ugine SA                                                                                    41,600             2,923,108
                                                                                                                      ------------
                                                                                                                         9,633,533
- ----------------------------------------------------------------------------------------------------------------------------------
CONSUMER CYCLICALS - 12.0%
- ----------------------------------------------------------------------------------------------------------------------------------
AUTO PARTS:  AFTER MARKET - 0.9%
          ------------------------------------------------------------------------------------------------------------------------
          Epeda-Bertrand Faure SA                                                                     14,199             2,413,156
          ------------------------------------------------------------------------------------------------------------------------
          Epeda-Bertrand Faure SA, Units                                         (2)                   2,028               344,664
                                                                                                                      ------------
                                                                                                                         2,757,820
- ----------------------------------------------------------------------------------------------------------------------------------
AUTOMOBILES - 3.9%
          ------------------------------------------------------------------------------------------------------------------------
          CIADEA SA                                                              (2)                 201,620             1,764,066
          ------------------------------------------------------------------------------------------------------------------------
          Consorcio Grupo Dina SA, Sponsored ADR                                 (2)                  45,000               427,500
          ------------------------------------------------------------------------------------------------------------------------
          Consorcio Grupo Dina SA, Sponsored ADR, Series L                       (2)                   7,100                53,250
          ------------------------------------------------------------------------------------------------------------------------
          Fiat SpA di Risp.                                                                        1,068,000             2,373,333
          ------------------------------------------------------------------------------------------------------------------------
          Mahindra & Mahindra Ltd., GDR                                                              120,000             1,338,900
          ------------------------------------------------------------------------------------------------------------------------
          Mayne Nickless Ltd.                                                                        200,000             1,023,867
          ------------------------------------------------------------------------------------------------------------------------
          Nissan Motor Co.                                                       (2)                 250,000             2,062,243
          ------------------------------------------------------------------------------------------------------------------------
          Volvo AB, Series B Free                                                                    142,500             2,683,591
                                                                                                                      ------------
                                                                                                                        11,726,750
- ----------------------------------------------------------------------------------------------------------------------------------
BROADCAST MEDIA - 0.7%
          ------------------------------------------------------------------------------------------------------------------------
          United International Holdings, Inc., Cl. A                             (2)                 112,000             1,960,000
- ----------------------------------------------------------------------------------------------------------------------------------
ENTERTAINMENT - 1.3%
          ------------------------------------------------------------------------------------------------------------------------
          Euro Disney SCA                                                                            480,000             1,002,851
          ------------------------------------------------------------------------------------------------------------------------
          Filmes Lusomundo SA                                                    (2)                 205,200             2,861,456
                                                                                                                      ------------
                                                                                                                         3,864,307
- ----------------------------------------------------------------------------------------------------------------------------------
HOUSEHOLD FURNISHINGS AND APPLIANCES - 1.5%
          ------------------------------------------------------------------------------------------------------------------------
          Philips Electronics NV                                                                     150,000             4,442,997
- ----------------------------------------------------------------------------------------------------------------------------------
PUBLISHING - 0.4%
          ------------------------------------------------------------------------------------------------------------------------
          Roto Smeets de Boer                                                                         60,000             1,310,425
- ----------------------------------------------------------------------------------------------------------------------------------
RETAIL STORES:  DEPARTMENT STORES - 1.0%
          ------------------------------------------------------------------------------------------------------------------------
          Sonae Industria E. Investimentos                                       (2)                 125,000             2,874,528
- ----------------------------------------------------------------------------------------------------------------------------------
RETAIL STORES:  GENERAL MERCHANDISE CHAINS - 0.3%
          ------------------------------------------------------------------------------------------------------------------------
          PT Matahari Putra Prima                                                                    400,000               746,133
- ----------------------------------------------------------------------------------------------------------------------------------
RETAIL:  SPECIALTY - 1.8%
          ------------------------------------------------------------------------------------------------------------------------
          Dickson Concepts International Ltd.                                                      1,984,500             1,295,292
          ------------------------------------------------------------------------------------------------------------------------
          Vereinigte Baubeschlag                                                                      14,000             3,965,120
                                                                                                                      ------------
                                                                                                                         5,260,412
- ----------------------------------------------------------------------------------------------------------------------------------
TEXTILES:  APPAREL MANUFACTURERS - 0.2%
          ------------------------------------------------------------------------------------------------------------------------
          Indian Rayon and Industries Ltd., GDR                               (2)(3)                  30,000               583,380
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Global Securities Fund


                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>           <C>                       <C>
CONSUMER NON-CYCLICALS - 7.1%
- ----------------------------------------------------------------------------------------------------------------------------------
BEVERAGES:  ALCOHOLIC - 1.9%
          ------------------------------------------------------------------------------------------------------------------------
          Jinro Ltd.                                                                                  19,000           $   554,217
          ------------------------------------------------------------------------------------------------------------------------
          LVMH Moet Hennessy Louis Vuitton                                                            15,000             2,369,404
          ------------------------------------------------------------------------------------------------------------------------
          Vina Concha y Toro SA, ADR                                                                 148,600             2,451,900
                                                                                                                      ------------
                                                                                                                         5,375,521
- ----------------------------------------------------------------------------------------------------------------------------------
DRUGS - 1.2%
          ------------------------------------------------------------------------------------------------------------------------
          Astra AB Free, Series A                                                                     50,000             1,291,352
          ------------------------------------------------------------------------------------------------------------------------
          Pharmavit GDS                                                       (2)(5)                 100,000             1,125,000
          ------------------------------------------------------------------------------------------------------------------------
          WPP Group PLC                                                                              630,000             1,079,270
                                                                                                                      ------------
                                                                                                                         3,495,622
- ----------------------------------------------------------------------------------------------------------------------------------
FOOD PROCESSING - 0.8%
          ------------------------------------------------------------------------------------------------------------------------
          Grupo Herdez SA                                                                            400,000               190,050
          ------------------------------------------------------------------------------------------------------------------------
          Grupo Herdez SA, Series A                                                                  300,000               146,192
          ------------------------------------------------------------------------------------------------------------------------
          Mavesa, ADR                                                            (3)                 105,000               519,225
          ------------------------------------------------------------------------------------------------------------------------
          Molinos Rio de la Plata SA                                             (2)                 301,343             1,673,853
                                                                                                                      ------------
                                                                                                                         2,529,320
- ----------------------------------------------------------------------------------------------------------------------------------
FOOD WHOLESALERS - 0.3%
          ------------------------------------------------------------------------------------------------------------------------
          Prodega AG                                                                                     920             1,012,332
- ----------------------------------------------------------------------------------------------------------------------------------
HEALTHCARE:  MISCELLANEOUS - 1.4%
          ------------------------------------------------------------------------------------------------------------------------
          Genzyme Corp.                                                          (2)                  60,000             1,890,000
          ------------------------------------------------------------------------------------------------------------------------
          Genzyme Corp. Tissue Repair                                            (2)                   8,100                30,375
          ------------------------------------------------------------------------------------------------------------------------
          Plant Genetics Systems International NV                                (2)                   9,104                68,714
          ------------------------------------------------------------------------------------------------------------------------
          Takare PLC                                                                                 650,000             2,237,234
                                                                                                                      ------------
                                                                                                                         4,226,323
- ----------------------------------------------------------------------------------------------------------------------------------
MEDICAL PRODUCTS - 1.0%
          ------------------------------------------------------------------------------------------------------------------------
          Elekta Instrument AB Free, Series B                                    (2)                 135,000             2,905,542
- ----------------------------------------------------------------------------------------------------------------------------------
RETAIL STORES:  FOOD CHAINS - 0.5%
          ------------------------------------------------------------------------------------------------------------------------
          Carulla SA                                                          (2)(3)                 107,000             1,235,208
          ------------------------------------------------------------------------------------------------------------------------
          President Enterprises Corp.                                         (2)(3)                   7,414               150,134
                                                                                                                      ------------
                                                                                                                         1,385,342
- ----------------------------------------------------------------------------------------------------------------------------------
ENERGY - 7.9%
- ----------------------------------------------------------------------------------------------------------------------------------
OIL AND GAS DRILLING - 2.4%
          ------------------------------------------------------------------------------------------------------------------------
          Naviera Perez Companc SA, CIA Cl. B                                                        250,000             1,029,934
          ------------------------------------------------------------------------------------------------------------------------
          Petroleum Geo-Services AS                                              (2)                 172,000             3,127,729
          ------------------------------------------------------------------------------------------------------------------------
          Transocean Drilling AS                                                 (2)                 354,960             2,938,752
                                                                                                                      ------------
                                                                                                                         7,096,415
- ----------------------------------------------------------------------------------------------------------------------------------
OIL WELL SERVICES AND EQUIPMENT - 1.7%
          ------------------------------------------------------------------------------------------------------------------------
          Baker Hughes, Inc.                                                                         150,000             2,737,500
          ------------------------------------------------------------------------------------------------------------------------
          Coflexip SA, Sponsored ADR                                                                 102,440             2,381,730
                                                                                                                      ------------
                                                                                                                         5,119,230
- ----------------------------------------------------------------------------------------------------------------------------------
OIL:  EXPLORATION AND PRODUCTION - 0.4%
          ------------------------------------------------------------------------------------------------------------------------
          ASTRA Compania Argentina de Petroleo SA                                                    750,000             1,237,421
- ----------------------------------------------------------------------------------------------------------------------------------
OIL:  INTEGRATED INTERNATIONAL - 3.4%
          ------------------------------------------------------------------------------------------------------------------------
          Elf Gabon SA                                                                                11,000             2,133,307
          ------------------------------------------------------------------------------------------------------------------------
          OeMV AG                                                                (2)                  50,500             4,277,970
          ------------------------------------------------------------------------------------------------------------------------
          YPF Sociedad Anonima, Sponsored ADR                                                         47,300             1,011,038
          ------------------------------------------------------------------------------------------------------------------------
          YuKong Ltd.                                                                                 11,605               538,672
          ------------------------------------------------------------------------------------------------------------------------
          YuKong Ltd., GDR                                                    (2)(3)                 100,000             1,500,000
          ------------------------------------------------------------------------------------------------------------------------
          Yukong Ltd., New                                                                            16,340               758,458
                                                                                                                      ------------
                                                                                                                        10,219,445
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Global Securities Fund


                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>           <C>                       <C>
FINANCIAL - 11.3%
- ----------------------------------------------------------------------------------------------------------------------------------
BANKS - 0.9%
          ------------------------------------------------------------------------------------------------------------------------
          Banco Portugues de Investimento                                                            113,000          $  1,686,482
          ------------------------------------------------------------------------------------------------------------------------
          Banco Wiese, Sponsored ADR                                             (2)                  59,700             1,119,375
                                                                                                                      ------------
                                                                                                                         2,805,857
- ----------------------------------------------------------------------------------------------------------------------------------
DIVERSIFIED FINANCE - 0.4%
          ------------------------------------------------------------------------------------------------------------------------
          Petersburg Long Distance, Inc.                                                             187,000             1,192,125
- ----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL SERVICES:  MISCELLANEOUS - 2.9%
          ------------------------------------------------------------------------------------------------------------------------
          First NIS Regional Fund                                             (3)(6)                 180,000               765,000
          ------------------------------------------------------------------------------------------------------------------------
          Industrial Finance Corp.                                                                   720,000             1,534,355
          ------------------------------------------------------------------------------------------------------------------------
          Marschollek, Lautenschlaeger und Partner AG                                                  9,587             5,133,631
          ------------------------------------------------------------------------------------------------------------------------
          Sturge Holdings PLC                                                                        680,000               691,509
          ------------------------------------------------------------------------------------------------------------------------
          Taipei Fund, Cl. B, IDR                                             (2)(3)                       6               575,400
                                                                                                                      ------------
                                                                                                                         8,699,895
- ----------------------------------------------------------------------------------------------------------------------------------
INSURANCE:  LIFE - 2.1%
          ------------------------------------------------------------------------------------------------------------------------
          National Mutual Asia Ltd.                                              (2)               2,700,000             1,779,750
          ------------------------------------------------------------------------------------------------------------------------
          Swiss Reinsurance                                                                            7,500             4,521,797
                                                                                                                      ------------
                                                                                                                         6,301,547
- ----------------------------------------------------------------------------------------------------------------------------------
INSURANCE:  PROPERTY AND CASUALTY - 1.8%
          ------------------------------------------------------------------------------------------------------------------------
          Reinsurance Australia Corp.                                            (2)               3,300,000             5,375,302
- ----------------------------------------------------------------------------------------------------------------------------------
MAJOR BANKS:  OTHER - 3.2%
          ------------------------------------------------------------------------------------------------------------------------
          Akbank T.A.S.                                                                            6,448,440             1,749,574
          ------------------------------------------------------------------------------------------------------------------------
          Banco de Galicia, Series B                                                                 152,375               609,461
          ------------------------------------------------------------------------------------------------------------------------
          Banco Frances del Rio Plata                                                                109,326               778,948
          ------------------------------------------------------------------------------------------------------------------------
          Grupo Financiero Banamex Accival SA, Cl. C                                                 160,000               464,566
          ------------------------------------------------------------------------------------------------------------------------
          Korea First Bank                                                                            98,857             1,379,108
          ------------------------------------------------------------------------------------------------------------------------
          Kwangju Bank                                                           (2)                 100,000             1,318,960
          ------------------------------------------------------------------------------------------------------------------------
          PT Panin Bank                                                          (3)               1,200,000             1,665,150
          ------------------------------------------------------------------------------------------------------------------------
          Standard Chartered Bank PLC                                                                     43                   189
          ------------------------------------------------------------------------------------------------------------------------
          Turkiye Garanti Bankasi AS, Sponsored ADR                              (3)                 660,000             1,671,252
                                                                                                                      ------------
                                                                                                                         9,637,208
- ----------------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL - 23.1%
- ----------------------------------------------------------------------------------------------------------------------------------
BUILDING MATERIALS GROUP - 1.0%
          ------------------------------------------------------------------------------------------------------------------------
          Ceramicas Carabobo CA, Series B                                                             25,000                88,832
          ------------------------------------------------------------------------------------------------------------------------
          Ceramicas Carabobo CA, Sponsored ADR, Cl. B                                                120,000               139,164
          ------------------------------------------------------------------------------------------------------------------------
          Cimentos de Portugal SA                                                                     80,000             1,412,060
          ------------------------------------------------------------------------------------------------------------------------
          Internacional de Ceramica SA, Series B, ADR                         (2)(3)                  10,000               177,664
          ------------------------------------------------------------------------------------------------------------------------
          Sung Shin Cement                                                       (2)                  28,000             1,278,377
                                                                                                                      ------------
                                                                                                                         3,096,097
- ----------------------------------------------------------------------------------------------------------------------------------
COMMERCIAL SERVICES - 1.8%
          ------------------------------------------------------------------------------------------------------------------------
          BIS SA                                                                 (2)                  28,425             1,720,376
          ------------------------------------------------------------------------------------------------------------------------
          Eurotunnel SA, ESA-Unites                                              (2)                 234,090             1,050,531
          ------------------------------------------------------------------------------------------------------------------------
          Measurex Corp.                                                                             110,000             2,598,750
                                                                                                                      ------------
                                                                                                                         5,369,657
- ----------------------------------------------------------------------------------------------------------------------------------
CONGLOMERATES - 4.5%
          ------------------------------------------------------------------------------------------------------------------------
          Catena AB Free, Series A                                               (2)                 425,000             3,630,247
          ------------------------------------------------------------------------------------------------------------------------
          Commercial del Plata                                                                        75,400               192,258
          ------------------------------------------------------------------------------------------------------------------------
          Internatio-Muller NV                                                                        50,000             2,650,816
          ------------------------------------------------------------------------------------------------------------------------
          Jardine Matheson Holdings Ltd.                                                             197,551             1,410,706
          ------------------------------------------------------------------------------------------------------------------------
          JK Corp. Ltd., GDR                                                  (2)(3)                 562,000             3,779,450
          ------------------------------------------------------------------------------------------------------------------------
          Kinnevik Investments AB Free, Series B                                                      52,000             1,720,727
                                                                                                                      ------------
                                                                                                                        13,384,204
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Global Securities Fund


                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>           <C>                       <C>
INDUSTRIAL (CONTINUED)
- ----------------------------------------------------------------------------------------------------------------------------------
CONTAINERS:  METAL AND GLASS - 0.3%
          ------------------------------------------------------------------------------------------------------------------------
          M C Packaging Corp Ltd.                                                                  2,662,000          $  1,032,178
- ----------------------------------------------------------------------------------------------------------------------------------
ELECTRICAL EQUIPMENT - 0.4%
          ------------------------------------------------------------------------------------------------------------------------
          PT Kabelmetal Indonesia                                                                    800,000             1,091,902
- ----------------------------------------------------------------------------------------------------------------------------------
ENGINEERING AND CONSTRUCTION - 4.2%
          ------------------------------------------------------------------------------------------------------------------------
          Babcock International Group PLC                                        (2)               5,400,000             2,513,369
          ------------------------------------------------------------------------------------------------------------------------
          Cristaleria Espanola SA                                                                     40,000             2,130,213
          ------------------------------------------------------------------------------------------------------------------------
          SNC Lavalin Group                                                                          219,800             3,564,913
          ------------------------------------------------------------------------------------------------------------------------
          Trafalgar House PLC                                                                      1,500,000             1,783,530
          ------------------------------------------------------------------------------------------------------------------------
          VA Technologie AG                                                   (2)(3)                  25,000             2,516,615
                                                                                                                      ------------
                                                                                                                        12,508,640
- ----------------------------------------------------------------------------------------------------------------------------------
MACHINERY:  DIVERSIFIED - 3.4%
          ------------------------------------------------------------------------------------------------------------------------
          Buderus AG                                                                                   4,500             1,929,174
          ------------------------------------------------------------------------------------------------------------------------
          Maschinenfabrik Berthold Hermle AG                                                           5,101               543,004
          ------------------------------------------------------------------------------------------------------------------------
          Powerscreen International PLC                                                              580,000             2,150,561
          ------------------------------------------------------------------------------------------------------------------------
          Tampella AB                                                            (2)                 838,333             2,476,333
          ------------------------------------------------------------------------------------------------------------------------
          Traub AG                                                               (2)                  22,000             2,980,614
                                                                                                                      ------------
                                                                                                                        10,079,686
- ----------------------------------------------------------------------------------------------------------------------------------
MANUFACTURING:  DIVERSIFIED INDUSTRIALS - 3.3%
          ------------------------------------------------------------------------------------------------------------------------
          Autoliv AB                                                             (2)                 125,000             4,808,942
          ------------------------------------------------------------------------------------------------------------------------
          Bollore Technologies SA                                                (2)                  10,000               828,776
          ------------------------------------------------------------------------------------------------------------------------
          Hindustan Development Corp. Ltd., Units                             (2)(3)                 370,000               786,250
          ------------------------------------------------------------------------------------------------------------------------
          Valmet Corp., Cl. A                                                    (2)                 150,000             2,851,547
          ------------------------------------------------------------------------------------------------------------------------
          Vitro Sociedad Anonima, ADR                                                                 30,000               420,000
                                                                                                                      ------------
                                                                                                                         9,695,515
- ----------------------------------------------------------------------------------------------------------------------------------
POLLUTION CONTROL - 0.8%
          ------------------------------------------------------------------------------------------------------------------------
          Elco Looser Holdings Inhaber                                                                 6,000             2,292,420
- ----------------------------------------------------------------------------------------------------------------------------------
TRANSPORTATION:  MISCELLANEOUS - 2.8%
          ------------------------------------------------------------------------------------------------------------------------
          Kvaerner Industrier AS, Series A Free                                                        3,900               182,200
          ------------------------------------------------------------------------------------------------------------------------
          Kvaerner Industrier AS, Series B                                                            21,232               960,523
          ------------------------------------------------------------------------------------------------------------------------
          Lisnave-Estaleiros Navais de Lisbona SA                                (2)                 501,250             2,455,872
          ------------------------------------------------------------------------------------------------------------------------
          Malaysian International Shipping Corp.                                                     400,333             1,144,467
          ------------------------------------------------------------------------------------------------------------------------
          Singmarine Industries Ltd.                                                                 437,500             1,104,272
          ------------------------------------------------------------------------------------------------------------------------
          Unitor Ships Service AS                                                                     33,100               557,864
          ------------------------------------------------------------------------------------------------------------------------
          Vard AS                                                                (2)                 356,000               784,209
          ------------------------------------------------------------------------------------------------------------------------
          Westmont Berhad Ord.                                                                       200,000             1,245,334
                                                                                                                      ------------
                                                                                                                         8,434,741
- ----------------------------------------------------------------------------------------------------------------------------------
TRUCKERS - 0.6%
          ------------------------------------------------------------------------------------------------------------------------
          Koninklijke Frans Maas Groep NV                                                             61,300             1,907,550
- ----------------------------------------------------------------------------------------------------------------------------------
TECHNOLOGY - 8.5%
- ----------------------------------------------------------------------------------------------------------------------------------
AEROSPACE/DEFENSE - 0.5%
          ------------------------------------------------------------------------------------------------------------------------
          Celsius Industrier AB, Cl. B                                                                64,900             1,440,463
- ----------------------------------------------------------------------------------------------------------------------------------
ELECTRONICS - 0.4%
          ------------------------------------------------------------------------------------------------------------------------
          Cray Electronics Holdings                                                                  500,000             1,263,333
- ----------------------------------------------------------------------------------------------------------------------------------
ELECTRONICS:  SEMICONDUCTORS - 2.2%
          ------------------------------------------------------------------------------------------------------------------------
          Austria Mikro Systeme International AG                                                      70,000             5,275,264
          ------------------------------------------------------------------------------------------------------------------------
          Samsung Electronics Co., GDR                                        (2)(3)                     745                34,643
          ------------------------------------------------------------------------------------------------------------------------
          Samsung Electronics Co., Sponsored GDS                                 (2)                  25,000             1,162,500
                                                                                                                      ------------
                                                                                                                         6,472,407
- ----------------------------------------------------------------------------------------------------------------------------------
TELECOMMUNICATIONS - 5.4%
          ------------------------------------------------------------------------------------------------------------------------
          Airtouch Communications, Inc.                                          (2)                  85,000             2,475,625

</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Global Securities Fund


                                                                                                                   MARKET VALUE
COMMON STOCKS (CONTINUED)                                                                   SHARES                 SEE NOTE 1
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>           <C>                       <C>
TECHNOLOGY (CONTINUED)
- ----------------------------------------------------------------------------------------------------------------------------------
TELECOMMUNICATIONS (CONTINUED)
          ------------------------------------------------------------------------------------------------------------------------
          Comcast UK Cable Partners Ltd.                                         (2)                  49,000           $   784,000
          ------------------------------------------------------------------------------------------------------------------------
          Millicom International Cellular SA                                     (2)                 121,678             3,665,550
          ------------------------------------------------------------------------------------------------------------------------
          Netas Telekomunik                                                                        2,970,000               940,115
          ------------------------------------------------------------------------------------------------------------------------
          Pakistan Telecommunications, GDR                                    (2)(3)                  10,000             1,355,000
          ------------------------------------------------------------------------------------------------------------------------
          PT Indosat, ADR                                                        (2)                  28,000             1,001,000
          ------------------------------------------------------------------------------------------------------------------------
          Shinawatra Computer & Communication PLC                                                     50,000             1,091,415
          ------------------------------------------------------------------------------------------------------------------------
          Technology Resources Industries                                                            500,000             1,595,829
          ------------------------------------------------------------------------------------------------------------------------
          USHA Beltron Ltd.                                                      (2)                 160,000             1,500,000
          ------------------------------------------------------------------------------------------------------------------------
          Vodafone Group                                                                             500,000             1,658,370
                                                                                                                      ------------
                                                                                                                        16,066,904
- ----------------------------------------------------------------------------------------------------------------------------------
UTILITIES - 3.2%
- ----------------------------------------------------------------------------------------------------------------------------------
ELECTRIC COMPANIES - 1.9%
          ------------------------------------------------------------------------------------------------------------------------
          Calcutta Electric Supply                                               (2)                  15,000               570,000
          ------------------------------------------------------------------------------------------------------------------------
          Central Puerto SA, ADR                                                 (3)                  20,000               494,968
          ------------------------------------------------------------------------------------------------------------------------
          Korea Electric Power Co.                                                                    25,000               862,397
          ------------------------------------------------------------------------------------------------------------------------
          Tata Electric Cos.                                                  (2)(3)                     500               218,750
          ------------------------------------------------------------------------------------------------------------------------
          Veba AG                                                                                     10,000             3,463,190
                                                                                                                      ------------
                                                                                                                         5,609,305
- ----------------------------------------------------------------------------------------------------------------------------------
TELEPHONE - 1.3%
          ------------------------------------------------------------------------------------------------------------------------
          Telecom Italia SpA                                                                         900,000             2,341,191
          ------------------------------------------------------------------------------------------------------------------------
          Telecommunication de Argentina, Cl. B                                                      300,000             1,469,900
          ------------------------------------------------------------------------------------------------------------------------
          Telefonos de Mexico SA, Sponsored ADR                                                        3,000               123,000
                                                                                                                      ------------
                                                                                                                         3,934,091
                                                                                                                      ------------
          Total Common Stocks (Cost $261,335,260)                                                                      254,977,211

- ----------------------------------------------------------------------------------------------------------------------------------
PREFERRED STOCKS - 0.7%
          ------------------------------------------------------------------------------------------------------------------------
          Moebel Walther AG                                                      (2)                   3,500             1,585,145
          ------------------------------------------------------------------------------------------------------------------------
          Rhoen Klinikum AG                                                                              660               400,254
          ------------------------------------------------------------------------------------------------------------------------
          Telecom Brasileiras SA                                                                     600,000                26,848
                                                                                                                      ------------
          Total Preferred Stocks (Cost $1,857,274)                                                                       2,012,247

                                                                                            UNITS
- ----------------------------------------------------------------------------------------------------------------------------------
RIGHTS, WARRANTS AND CERTIFICATES - 0.1%
          ------------------------------------------------------------------------------------------------------------------------
          Ciba-Geigy AG Wts., Exp. 6/95                                                                  100                   309
          ------------------------------------------------------------------------------------------------------------------------
          Eurotunnel SA Wts., Exp. 10/95                                                              30,000                 3,373
          ------------------------------------------------------------------------------------------------------------------------
          Rottneros Bruks AB Rts., Exp. 1/95                                                       2,000,000               322,838
                                                                                                                      ------------

          Total Rights, Warrants and Certificates (Cost $0)                                                                326,520

                                                                                            FACE
                                                                                            AMOUNT
- ----------------------------------------------------------------------------------------------------------------------------------
CERTIFICATE OF DEPOSIT - 0.7%
- ----------------------------------------------------------------------------------------------------------------------------------
          Cayman Time Deposit, 5.125%, 2/27/95 (Cost $2,300,000)                                   2,300,000             2,300,000

          ------------------------------------------------------------------------------------------------------------------------
          TOTAL INVESTMENTS, AT VALUE (COST $303,776,414)                                              99.7%           297,097,313
          ------------------------------------------------------------------------------------------------------------------------
          OTHER ASSETS NET OF LIABILITIES                                                               0.3                744,608
                                                                                                   ---------          ------------
          NET ASSETS                                                                                  100.0%          $297,841,921
                                                                                                   ---------          ------------
                                                                                                   ---------          ------------

</TABLE>


<PAGE>

STATEMENT OF INVESTMENTS (CONTINUED)                           December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Global Securities Fund
- --------------------------------------------------------------------------------

           1.   Face  amount is  reported in local  currency.  Foreign  currency
                abbreviation is as follows:

                ITL - Italian Lira

           2.   Non-income producing security.

           3.   Restricted   security  -  See  Note  7  of  Notes  to  Financial
                Statements.

           4.   Represents  the current  interest  rate for an  increasing  rate
                security.

           5.   Affiliated company.  Represents  ownership of at least 5% of the
                voting  securities of the issuer and is or was an affiliate,  as
                defined in the Investment  Company Act of 1940, at or during the
                period ended  December 31, 1994. The aggregate fair value of all
                securities of affiliated  companies as December 31,  amounted to
                $3,310,883.  Transactions  during the period in which the issuer
                was an affiliate are as follows:


<TABLE>
<CAPTION>

               Balance                                                       Balance
               December 31, 1993      Gross Additions      Gross Reductions  December 31, 1994
               -----------------     ------------------    ----------------  -----------------
                                                                                                 Dividend
                Shares    Cost        Shares     Cost       Shares   Cost    Shares     Cost      Income
- ------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>       <C>        <C>       <C>          <C>     <C>     <C>      <C>         <C>    
Forsheda B Free   -       $  -       100,000   $1,200,236     -     $  -    100,000  $1,200,236  $10,808

Pharmavit GDS     -          -       100,000    1,300,000     -        -    100,000   1,300,000      -
                          ----                 ----------           ----             ----------  -------
                  -       $  -                 $2,500,236     -     $  -             $2,500,236  $10,808
                          ----                 ----------           ----             ----------  -------
                          ----                 ----------           ----             ----------  -------

</TABLE>

           6.   First  NIS  Regional  Fund,  a  closed  end fund  listed  on the
                Luxembourg Stock Exchange, is offered in installments.  The Fund
                entered into the first installment (40% of the total commitment)
                on November 29,  1994.  The second and third  installments  (30%
                each  of  the  total  commitment)  are  provisional  and  may be
                postponed  indefinitely  at the  discretion  of the Board of NIS
                Fund.

          See accompanying Notes to Financial Statements.


<PAGE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF INVESTMENTS                                                                    December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Strategic Bond Fund

                                                                                            FACE                   MARKET VALUE
                                                                                            AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                      <C>                   <C>
REPURCHASE AGREEMENTS - 16.7%
- -----------------------------------------------------------------------------------------------------------------------------------
          Repurchase  agreement with First Chicago  Capital  Markets,  6%, dated
          12/30/94,   to  be  repurchased   at  $3,402,267  on  1/3/95,   1/3/95
          collateralized by U.S. Treasury Nts., 3.875%-8.875%,  5/31/95-8/31/05,
          with a value of $3,233,361  and U.S.  Treasury  Bonds,  10.75%-14.25%,
          2/15/02-8/15/05, with a value of $237,524 (Cost $3,400,000)                     $        3,400,000       $     3,400,000

- -----------------------------------------------------------------------------------------------------------------------------------
MORTGAGE-BACKED OBLIGATIONS - 6.2%
- -----------------------------------------------------------------------------------------------------------------------------------
GOVERNMENT AGENCY - 5.2%
- -----------------------------------------------------------------------------------------------------------------------------------
FHLMC/FNMA/SPONSORED - 1.6%
          -------------------------------------------------------------------------------------------------------------------------
          Federal Home Loan Mortgage Corp., Series 176, Cl. F, 8.95%,                   
          3/15/20                                                                                     58,000                58,436
          -------------------------------------------------------------------------------------------------------------------------
          Federal National Mortgage Assn., Gtd. Real Estate Mtg.
          Investment Conduit Pass-Through Certificates, 10.50%,
          11-25-20                                                                                   130,000               143,450
          -------------------------------------------------------------------------------------------------------------------------
          Federal National Mortgage Assn., Series 1994-83, Cl. Z, 
          7.50%, 6/25/24                                                                             166,094               124,890
                                                                                                                   ----------------
                                                                                                                           326,776
- -----------------------------------------------------------------------------------------------------------------------------------
GNMA/GUARANTEED - 3.6%
          -------------------------------------------------------------------------------------------------------------------------
          Government National Mortgage Assn., 7%, 1/1/95                                             750,000               737,109
- -----------------------------------------------------------------------------------------------------------------------------------
PRIVATE - 1.0%
- -----------------------------------------------------------------------------------------------------------------------------------
MULTI-FAMILY - 1.0%
          -------------------------------------------------------------------------------------------------------------------------
          Resolution Trust Corp. Commercial Mtg. Pass-Through
          Certificates, Series 1994-C2, Cl. E, 8%, 4/25/25                                           249,105               199,129
                                                                                                                   ----------------

          Total Mortgage-Backed Obligations (Cost $1,263,157)                                                            1,263,014

- -----------------------------------------------------------------------------------------------------------------------------------
U.S. GOVERNMENT OBLIGATIONS - 13.6%
- -----------------------------------------------------------------------------------------------------------------------------------
TREASURY - 13.6%
- -----------------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Bonds, 7.875%, 2/15/21                                                       470,000               463,831
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Nts., 4.25%, 5/15/96                              (10)(11)                 2,289,000             2,194,579
          -------------------------------------------------------------------------------------------------------------------------
          U.S. Treasury Nts., 5.125%, 4/30/98                                                        120,000               110,662
                                                                                                                   ----------------

          Total U.S. Government Obligations (Cost $2,959,676)                                                            2,769,072

- -----------------------------------------------------------------------------------------------------------------------------------
FOREIGN GOVERNMENT OBLIGATIONS - 22.2%
- -----------------------------------------------------------------------------------------------------------------------------------
          Argentina (Republic of) Bonds, Bonos de Consolidacion de    
          Deudas, Series 1, 5.625%, 4/1/01                                  (4)(6)                   639,964               409,944
          -------------------------------------------------------------------------------------------------------------------------
          Brazil (Federal Republic of) Interest Due and Unpaid Bonds,      
          6.063%, 1/1/01                                                       (4)                    98,000                81,861
          -------------------------------------------------------------------------------------------------------------------------
          Brazil (Federal Republic of) Nts., Banco Estado Minas                     
          Gerais, 10%, 1/15/96                                                                       240,000               231,000
          -------------------------------------------------------------------------------------------------------------------------
          Ecuador (Republic of) Bonds, 0%, 12/29/49                         (5)(9)                   250,000               135,938
          -------------------------------------------------------------------------------------------------------------------------
          International Bank for Reconstruction and Development Bonds,       
          12.50%, 7/25/97                                                          NZD               325,000               222,608
          -------------------------------------------------------------------------------------------------------------------------
          Morocco (Kingdom of) Loan Participation Agreement, Tranche       
          A, 5.938%, 1/1/09                                                    (4)                   300,000               199,125
          -------------------------------------------------------------------------------------------------------------------------
          Morocco (Kingdom of) Loan Participation Agreement, Tranche         
          B, 5.938%, 1/1/04                                                    (4)                    50,000                35,453
          -------------------------------------------------------------------------------------------------------------------------
          New South Wales State Bank Bonds, 9.25%, 2/18/03                         AUD               100,000                72,863
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Strategic Bond Fund

                                                                                            FACE                   MARKET VALUE
                                                                                            AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                      <C>                   <C>
FOREIGN GOVERNMENT OBLIGATIONS (CONTINUED)                                                                                    
- -----------------------------------------------------------------------------------------------------------------------------------
          New South Wales Treasury Corp. Gtd. Bonds, 12%, 12/1/01                  AUD    $          148,000        $      123,766
          -------------------------------------------------------------------------------------------------------------------------
          New Zealand (Republic of) Bonds, 10%, 7/15/97                            NZD               155,000               100,687
          -------------------------------------------------------------------------------------------------------------------------
          New Zealand (Republic of) Bonds, 8%, 11/15/95                            NZD               400,000               252,869
          -------------------------------------------------------------------------------------------------------------------------
          Petroquimica do Nordeste Sr. Unsec. Unsub. Nts., 9.50%, 10/19/01                            50,000                43,938
          -------------------------------------------------------------------------------------------------------------------------
          Poland (Republic of) Disc. Bonds, 6.813%, 10/27/24                                         500,000               361,250
          -------------------------------------------------------------------------------------------------------------------------
          Queensland Treasury Corp. Gtd. Nts., 8%, 8/14/01                         AUD               270,000               186,275
          -------------------------------------------------------------------------------------------------------------------------
          Spain (Kingdom of) Gtd. Bonds, Bonos y Obligacion del
          Estado, 10.25%, 11/30/98                                                 ESP            26,000,000               188,931
          -------------------------------------------------------------------------------------------------------------------------
          Spain (Kingdom of) Gtd. Bonds, Bonos y Obligacion del
          Estado, 12.25%, 3/25/00                                                  ESP            22,000,000               169,517
          -------------------------------------------------------------------------------------------------------------------------
          Treasury Corp. of Victoria Gtd. Nts., 12.50%, 7/15/00                    AUD               190,000               160,086
          -------------------------------------------------------------------------------------------------------------------------
          United Kingdom Treasury Nts. (Gilt), 12%, 11/20/98                       GBP               185,000               320,004
          -------------------------------------------------------------------------------------------------------------------------
          United Kingdom Treasury Nts. (Gilt), 12.25%, 3/26/99                     GBP                30,000                52,597
          -------------------------------------------------------------------------------------------------------------------------
          United Kingdom Treasury Nts. (Gilt), 13%, 7/14/00                        GBP                92,000               169,887
          -------------------------------------------------------------------------------------------------------------------------
          United Mexican States Treasury Bills, 0%, 1/19/95                        MXP               176,940                35,378
          -------------------------------------------------------------------------------------------------------------------------
          United Mexican States Treasury Bills, 0%, 4/6/95                         MXP               363,930                69,047
          -------------------------------------------------------------------------------------------------------------------------
          United Mexican States Treasury Bills, 0%, 5/4/95                         MXP               184,250                34,798
          -------------------------------------------------------------------------------------------------------------------------
          United Mexican States Combined Facility 3 Loan Participation      
          Agreement, 7.625%, 3/20/00                                         (4)(5)                  200,000               172,000
          -------------------------------------------------------------------------------------------------------------------------
          United Mexican States Myra Old Money Loan Participation          
          Agreements, 7.625%, 3/20/05                                        (4)(5)                  200,000               139,000
          -------------------------------------------------------------------------------------------------------------------------
          United Mexican States Petacalco Topolobampo Trust Sr. Sec.                  
          Unsub. Nts., 8.125%, 12/15/03                                                              300,000               222,000
          -------------------------------------------------------------------------------------------------------------------------
          United Mexican States Petroleos Mexicanos Gtd. Medium-Term                       
          Nts., 7.60%, 6/15/00                                                                       100,000                84,720
          -------------------------------------------------------------------------------------------------------------------------
          Venezuela (Republic of) Debs., 6.75%, 9/20/95                                              200,000               192,000
          -------------------------------------------------------------------------------------------------------------------------
          Venezuela (Republic of) Debs., 9%, 5/27/96                                                  50,000                47,124
                                                                                                                   ----------------

          Total Foreign Government Obligations (Cost $4,778,402)                                                         4,514,666

- -----------------------------------------------------------------------------------------------------------------------------------
CORPORATE BONDS AND NOTES - 34.2%
- -----------------------------------------------------------------------------------------------------------------------------------
BASIC MATERIALS - 3.7%
- -----------------------------------------------------------------------------------------------------------------------------------
CHEMICALS - 1.3%
          -------------------------------------------------------------------------------------------------------------------------
          Borg-Warner Security Corp., 9.125% Sr. Sub. Nts., 5/1/03                                   100,000                85,250
          -------------------------------------------------------------------------------------------------------------------------
          Synthetic Industries, Inc., 12.75% Sr. Sub. Debs., 12/1/02                                 200,000               177,000
                                                                                                                   ----------------
                                                                                                                           262,250
- -----------------------------------------------------------------------------------------------------------------------------------
METALS - 0.5%
          -------------------------------------------------------------------------------------------------------------------------
          NL Industries, Inc., 11.75% Sr. Sec. Nts., 10/15/03                                        100,000               100,000
- -----------------------------------------------------------------------------------------------------------------------------------
PAPER AND FOREST PRODUCTS - 1.9%
          -------------------------------------------------------------------------------------------------------------------------
          PT Inti Indorayon Utama, 9.125% Sr. Nts., 10/15/00                                          75,000                61,500
          -------------------------------------------------------------------------------------------------------------------------
          Repap Wisconsin, Inc., 9.25% Fst. Priority Sr. Sec. Nts.,                          
          2/1/02                                                                                     100,000                89,750
          -------------------------------------------------------------------------------------------------------------------------
          SD Warren Co., 12% Sr. Sub. Nts., 12/15/04                            (5)                   50,000                51,500
          -------------------------------------------------------------------------------------------------------------------------
          Stone Container Corp., 10.75% Fst. Mtg. Nts., 10/1/02                                      190,000               190,000
                                                                                                                   ----------------
                                                                                                                           392,750
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER CYCLICALS - 10.5%
- -----------------------------------------------------------------------------------------------------------------------------------
AUTOMOBILES - 0.9%
          -------------------------------------------------------------------------------------------------------------------------
          Penda Corp., 10.75% Sr. Nts., Series B, 3/1/04                                             200,000               183,000
- -----------------------------------------------------------------------------------------------------------------------------------
CONSTRUCTION SUPPLIES AND DEVELOPMENT - 1.7%
          -------------------------------------------------------------------------------------------------------------------------
          Atlantis Group, Inc., 11% Sr. Nts., 2/15/03                                                130,000               129,350
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Strategic Bond Fund

                                                                                            FACE                   MARKET VALUE
                                                                                            AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                      <C>                   <C>
CORPORATE BONDS AND NOTES (CONTINUED)                                                                                            
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER CYCLICALS (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
CONSTRUCTION SUPPLIES AND DEVELOPMENT (CONTINUED)
          -------------------------------------------------------------------------------------------------------------------------
          Tribasa Toll Road Trust, 10.50% Nts., 12/1/11 Series 1993-A,
          12/1/11                                                               (5)       $          250,000       $       216,250
                                                                                                                   ----------------
                                                                                                                           345,600
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER GOODS AND SERVICES - 3.3%
          -------------------------------------------------------------------------------------------------------------------------
          Amstar Corp., 11.375% Sr. Sub. Nts., 2/15/97                                               200,000               199,000
          -------------------------------------------------------------------------------------------------------------------------
          Coleman Holdings, Inc., 0% Sr. Sec. Disc. Nts., Series B, 5/27/98                           50,000                34,000
          -------------------------------------------------------------------------------------------------------------------------
          Harman International Industries, Inc., 12% Sr. Sub. Nts.,                                
          8/1/02                                                                                     150,000               162,750
          -------------------------------------------------------------------------------------------------------------------------
          MacAndrews & Forbes Holdings, Inc., 13% Sub. Debs., 3/1/99                                 175,000               174,125
          -------------------------------------------------------------------------------------------------------------------------
          PT Polysindo Eka Perkasa, 0% Promissory Nts., 10/23/96                   IDR           300,000,000                97,589
                                                                                                                   ----------------
                                                                                                                           667,464
- -----------------------------------------------------------------------------------------------------------------------------------
MEDIA - 3.3%
          -------------------------------------------------------------------------------------------------------------------------
          Ackerley Communications, Inc., 10.75% Sr. Sec.                                 
          Nts., Series A, 10/1/0                                                                     200,000               191,000
          -------------------------------------------------------------------------------------------------------------------------
          Bell Cablemedia PLC, 0%/11.95% Sr. Disc. Nts., 7/15/04                (3)                  100,000                54,000
          -------------------------------------------------------------------------------------------------------------------------
          Lamar Advertising Co., 11% Sr. Sec. Nts., 5/15/03                                          150,000               143,813
          -------------------------------------------------------------------------------------------------------------------------
          New City Communications, Inc., 11.375% Sr. Sub. Nts., 11/1/03                              200,000               196,000
          -------------------------------------------------------------------------------------------------------------------------
          Sinclair Broadcasting Group, Inc., 10% Sr. Sub. Nts., 12/15/03                             100,000                94,000
                                                                                                                   ----------------
                                                                                                                           678,813
- -----------------------------------------------------------------------------------------------------------------------------------
REAL ESTATE DEVELOPMENT - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          Saul (B.F.) Real Estate Investment Trust, 11.625% Sr. Nts.,                
          4/1/02                                                                                     100,000                84,000
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL - 0.9%
          -------------------------------------------------------------------------------------------------------------------------
          International Semi-Tech Microelectronics, Inc., 0%/11.50%             (3)     
          Sr. Sec. Disc. Nts., 8/15/03                                                               400,000               172,000
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER NON-CYCLICALS - 4.2%
- -----------------------------------------------------------------------------------------------------------------------------------
FOOD AND DRUG DISTRIBUTION - 2.1%
          -------------------------------------------------------------------------------------------------------------------------
          AmeriSource Corp., 11.25% Sr. Debs., 7/15/05                          (6)                  165,831               157,539
          -------------------------------------------------------------------------------------------------------------------------
          Di Giorgio Corp., 12% Sr. Nts., 2/15/03                                                    150,000               141,000
          -------------------------------------------------------------------------------------------------------------------------
          Grand Union Co., 12.25% Sr. Sub. Nts., 7/15/02                                             200,000                79,000
          -------------------------------------------------------------------------------------------------------------------------
          Purity Supreme, Inc., 11.75% Sr. Sec. Nts., Series B,  8/1/99                               50,000                41,750
                                                                                                                   ----------------
                                                                                                                           419,289
- -----------------------------------------------------------------------------------------------------------------------------------
HEALTHCARE - 2.1%
          -------------------------------------------------------------------------------------------------------------------------
          Icon Health & Fitness, Inc., Units                                    (5)                  200,000               197,000
          -------------------------------------------------------------------------------------------------------------------------
          Total Renal Care, Inc., Units                                                              300,000               226,500
                                                                                                                   ----------------
                                                                                                                           423,500
- -----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL - 3.1%
- -----------------------------------------------------------------------------------------------------------------------------------
          Card Establishment Services, Inc., 10% Sr. Sub.                                
          Nts., Series B, 10/1/03                                                                    300,000               313,500
          -------------------------------------------------------------------------------------------------------------------------
          Citibank, 10.50% CD, 7/14/95                                          (7)ARA               100,000                99,994
          -------------------------------------------------------------------------------------------------------------------------
          Citibank, 16% CD, 3/17/95                                             (7)CLP            20,711,846                51,644
          -------------------------------------------------------------------------------------------------------------------------
          Citibank, 16% CD, 5/3/95                                              (7)CLP            64,500,000               160,828
                                                                                                                   ----------------
                                                                                                                           625,966
- -----------------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL - 0.4%
- -----------------------------------------------------------------------------------------------------------------------------------
GENERAL INDUSTRIAL - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          Terex Corp., 13% Sr. Nts., 8/1/96                                     (5)                   90,000                85,275
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Strategic Bond Fund

                                                                                            FACE                   MARKET VALUE
                                                                                            AMOUNT (1)             SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                      <C>                   <C>
CORPORATE BONDS AND NOTES (CONTINUED)                                                                                          
- -----------------------------------------------------------------------------------------------------------------------------------
TECHNOLOGY - 9.4%
- -----------------------------------------------------------------------------------------------------------------------------------
AEROSPACE/DEFENSE - 1.6%
          -------------------------------------------------------------------------------------------------------------------------
          GPA Holland BV, 8.625% Medium-Term Nts., Series C, 1/15/99            (5)       $          250,000         $     178,750
          -------------------------------------------------------------------------------------------------------------------------
          Talley Industries, Inc., 0%/12.25% Sr. Disc. Debs.,  10/15/05         (3)                  300,000               151,500
                                                                                                                   ----------------
                                                                                                                           330,250
- -----------------------------------------------------------------------------------------------------------------------------------
CABLE TELEVISION - 3.8%
          -------------------------------------------------------------------------------------------------------------------------
          American Telecasting, Inc., 0%/12.50% Sr. Disc. Nts., 6/15/04         (3)                  200,000                90,000
          -------------------------------------------------------------------------------------------------------------------------
          Cablevision Systems Corp., 10.75% Sr. Sub. Debs., 4/1/04                                   100,000               100,500
          -------------------------------------------------------------------------------------------------------------------------
          Cablevision Systems Corp., 9.875% Sr. Sub. Debs., 2/15/13                                  100,000                90,000
          -------------------------------------------------------------------------------------------------------------------------
          Continental Cablevision, Inc., 11% Sr. Sub. Debs., 6/1/07                                  300,000               306,000
          -------------------------------------------------------------------------------------------------------------------------
          Echostar Communications Corp., Units                                                        80,000                41,800
          -------------------------------------------------------------------------------------------------------------------------
          Marcus Cable Operating Co. LP/Marcus Capital Corp.,
          0%/13.50% Gtd. Sr. Sub. Disc. Nts., Series II, 8/1/04                 (3)                  100,000                53,000
          -------------------------------------------------------------------------------------------------------------------------
          Time Warner, Inc., 9.125% Debs., 1/15/13                                                    50,000                45,856
          -------------------------------------------------------------------------------------------------------------------------
          Time Warner, Inc./Time Warner Entertainment LP, 8.375% Sr.
          Debs., 3/15/23                                                                              50,000                41,834
                                                                                                                   ----------------
                                                                                                                           768,990
- -----------------------------------------------------------------------------------------------------------------------------------
COMMUNICATIONS - 2.9%
          -------------------------------------------------------------------------------------------------------------------------
          Call-Net Enterprises, Inc., 0%/13.25% Sr. Disc.                  
          Nts., 12/1/04                                                         (3)                  200,000               105,000
          -------------------------------------------------------------------------------------------------------------------------
          Celcaribe SA, 0%/13.50% Sr. Sec. Nts., 3/15/04                     (3)(5)                  150,000                97,893
          -------------------------------------------------------------------------------------------------------------------------
          Cellular, Inc., 0%/11.75% Sr. Sub. Disc. Nts., 9/1/03                 (3)                   50,000                32,750
          -------------------------------------------------------------------------------------------------------------------------
          MFS Communications, Inc., 0%/9.375% Sr. Disc. Nts., 1/15/04           (3)                   50,000                29,875
          -------------------------------------------------------------------------------------------------------------------------
          Mobile Telecommunications Technologies Corp., 13.50% Sr.                     
          Nts., 12/15/02                                                                              50,000                50,875
          -------------------------------------------------------------------------------------------------------------------------
          Panamsat LP/Panamsat Capital Corp., 9.75% Sr. Sec.                           
          Nts., 8/1/00                                                                               150,000               142,125
          -------------------------------------------------------------------------------------------------------------------------
          PriCellular Wireless Corp., .50%/14% Sr. Sub. Disc.               
          Nts., 11/15/01                                                    (5)(12)                  200,000               133,000
                                                                                                                   ----------------
                                                                                                                           591,518
- -----------------------------------------------------------------------------------------------------------------------------------
TECHNOLOGY - 1.1%
          -------------------------------------------------------------------------------------------------------------------------
          Imax Corp., 7%/10% Sr. Nts., 3/1/01                                   (8)                  200,000               167,000
          -------------------------------------------------------------------------------------------------------------------------
          Unisys Corp., 13.50% Credit Sensitive Nts., 7/1/97                                          50,000                54,250
                                                                                                                   ----------------
                                                                                                                           221,250
- -----------------------------------------------------------------------------------------------------------------------------------
UTILITIES - 2.9%
- -----------------------------------------------------------------------------------------------------------------------------------
          Beaver Valley II Funding Corp., 9% 2nd Lease Obligation 
          Bonds, 6/1/17                                                                              199,000               142,451
          -------------------------------------------------------------------------------------------------------------------------
          El Paso Funding Co., 10.75% Debs., 4/1/13                             (2)                  100,000                52,077
          -------------------------------------------------------------------------------------------------------------------------
          First PV Funding Corp., 10.30% Lease Obligation Bonds,                           
          Series 1986A, 1/15/14                                                                      200,000               183,467
          -------------------------------------------------------------------------------------------------------------------------
          Subic Power Corp., 9.50% Sr. Sec. Nts., Series A,
          12/28/08                                                              (5)                  250,000               216,250
                                                                                                                   ----------------
                                                                                                                           594,245
                                                                                                                   ----------------
          Total Corporate Bonds and Notes (Cost $7,408,174)                                                              6,946,160

</TABLE>


<PAGE>

<TABLE>
<CAPTION>


STATEMENT OF INVESTMENTS (CONTINUED)                                                        December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Strategic Bond Fund

                                                                                                                   MARKET VALUE
                                                                                            SHARES                 SEE NOTE 1
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                      <C>                   <C>
COMMON STOCKS - 0.6%
- -----------------------------------------------------------------------------------------------------------------------------------
CONSUMER CYCLICALS - 0.6%
- -----------------------------------------------------------------------------------------------------------------------------------
HOTELS/MOTELS - 0.2%
          -------------------------------------------------------------------------------------------------------------------------
          Celcaribe SA                                                          (5)                   24,390          $     28,106
- -----------------------------------------------------------------------------------------------------------------------------------
RETAIL STORES:  DEPARTMENT STORES - 0.4%
          -------------------------------------------------------------------------------------------------------------------------
          Federated Department Stores, Inc.                                                            4,498                86,587
                                                                                                                   ----------------

          Total Common Stocks (Cost $113,924)                                                                              114,693

- -----------------------------------------------------------------------------------------------------------------------------------
PREFERRED STOCKS - 4.2%
- -----------------------------------------------------------------------------------------------------------------------------------
          AK Steel Holding Corp., 7% Cv. Stock Appreciation Income                          
          Linked Securities                                                                            5,000               156,250
          -------------------------------------------------------------------------------------------------------------------------
          Atlantic Richfield Co., 9% Exchangeable Notes for Common                   
          Stock of Lyondell Petrochemical Co., 9/15/97                                                 5,000               130,625
          -------------------------------------------------------------------------------------------------------------------------
          California Federal Bank, 10.625% Non-Cum., Series B                                          2,000               200,500
          -------------------------------------------------------------------------------------------------------------------------
          First Nationwide Bank, 11.50% Non-Cum.                                                       2,000               196,000
          -------------------------------------------------------------------------------------------------------------------------
          Glendale Federal Bank, F.S.B., 8.75% Non-Cum. Cv., Series E                                  1,000                27,875
          -------------------------------------------------------------------------------------------------------------------------
          Kaiser Aluminum Corp., 8.255% Provisionally Redeemable                            
          Income Debt Exchangeable for Stock                                                           3,200                34,000
          -------------------------------------------------------------------------------------------------------------------------
          Prime Retail, Inc., $19.00 Cv., Series B                                                     6,000               114,000
                                                                                                                   ----------------

          Total Preferred Stocks (Cost $916,622)                                                                           859,250

                                                                                            UNITS
- -----------------------------------------------------------------------------------------------------------------------------------
RIGHTS, WARRANTS AND CERTIFICATES - 0.2%
- -----------------------------------------------------------------------------------------------------------------------------------
          American Telecasting, Inc. Wts., Exp. 6/99                                                   1,000                 2,250
          -------------------------------------------------------------------------------------------------------------------------
          Federated Department Stores, Inc. Wts., Cl. C, Exp. 12/99                                    2,996                15,355
          -------------------------------------------------------------------------------------------------------------------------
          Federated Department Stores, Inc. Wts., Cl. D, Exp. 12/01                                    2,996                16,853
          -------------------------------------------------------------------------------------------------------------------------
          Terex Corp. Rts., Exp. 7/96                                           (5)                       36                    27
                                                                                                                   ----------------

          Total Rights, Warrants and Certificates (Cost $35,293)                                                            34,485

                                                                                            FACE
                                                                                            AMOUNT
- -----------------------------------------------------------------------------------------------------------------------------------
STRUCTURED INSTRUMENTS - 3.1%
- -----------------------------------------------------------------------------------------------------------------------------------
          Argentina Local Market Securities Trust, Series 1994-II,            
          11.30%, 4/1/00                                                        (5)                 $286,956              $244,630
          -------------------------------------------------------------------------------------------------------------------------
          Bayerische Landesbank, N.Y. Branch, Italian Lira/Deutsche   
          Mark Linked Confidence Nt., Girozentrale Branch, 10%, 8/7/95          (7)                   90,000                76,455
          -------------------------------------------------------------------------------------------------------------------------
          Lehman Brothers Holdings, Inc., 5.788% Standard & Poor's 500   
          Index-Linked Nts., 1/25/95                                            (5)                   50,000                58,560
          -------------------------------------------------------------------------------------------------------------------------
          Morgan Guaranty Trust Co. of New York (Singapore Branch),    
          12.15% CD, 2/3/95                                                     (7)                  100,000                91,592
          -------------------------------------------------------------------------------------------------------------------------
          Swiss Bank Corporation Investment Banking, Inc., 10% CD 
          Sterling Rate Linked Nts., 7/3/95                                     (7)                  160,000               154,880
                                                                                                                   ----------------
          Total Structured Instruments (Cost $709,157)                                                                     626,117

- -----------------------------------------------------------------------------------------------------------------------------------
          TOTAL INVESTMENTS, AT VALUE (COST $21,584,405)                                              101.0%            20,527,457
- -----------------------------------------------------------------------------------------------------------------------------------
          LIABILITIES IN EXCESS OF OTHER ASSETS                                                        (1.0)              (207,142)
                                                                                                      ------       ----------------
          NET ASSETS                                                                                  100.0%        $   20,320,315
                                                                                                      ------       ----------------
                                                                                                      ------       ----------------
</TABLE>


<PAGE>
STATEMENT OF INVESTMENTS (CONTINUED)                           December 31, 1994
Oppenheimer Variable Account Funds - Oppenheimer Strategic Bond Fund
- --------------------------------------------------------------------------------

            1.  Face  amount is  reported in local  currency.  Foreign  currency
                abbreviations are as follows:

                ARA - Argentine Austral            GBP - Pound Sterling
                AUD - Australian Dollar            IDR - Indonesian Rupiah
                CLP - Chilean Peso                 MXP - Mexican Peso
                ESP - Spanish Peseta               NZD - New Zealand Dollar

            2.  Non-income producing security.

            3.  Represents  a zero coupon bond that  converts to a fixed rate of
                interest at a designated future date.

            4.  Represents the current interest for a variable rate security.

            5.  Restricted   security  -  See  Note  7  of  Notes  to  Financial
                Statements.

            6.  Interest or dividend is paid in kind.

            7.  Indexed  instrument  for  which  the  principal  amount  due  at
                maturity  is  affected  by  the  relative  value  of  a  foreign
                currency.

            8.  Represents  the current  interest  rate for an  increasing  rate
                security.

            9.  When-issued  security to be delivered and settled after December
                31, 1994.

           10.  Securities  with an aggregate  market value of $402,675 are held
                in escrow to cover initial margin  requirements on open interest
                rate futures sales  contracts.  See Note 6 of Notes to Financial
                Statements.

           11.  Securities with an aggregate market value of $1,150,500 are held
                in escrow to cover outstanding call options, as follows:


<TABLE>
<CAPTION>

                                            SHARES
                                            SUBJECT     EXPIRATION   EXERCISE   PREMIUM    MARKET VALUE
                                            TO CALL     DATE         PRICE      RECEIVED   SEE NOTE 1
- -------------------------------------------------------------------------------------------------------
<S>                                          <C>         <C>          <C>       <C>         <C>
European OTC Australian Dollar/U.S. Dollar   307,425      3/6/95     79.00AUD   $1,600     $1,548
</TABLE>

           12.  Represents  a bond that pays  contingent  supplemental  interest
                until it converts  to a fixed rate of  interest at a  designated
                future date.

See accompanying Notes to Financial Statements.





<PAGE>
STATEMENTS OF ASSETS AND LIABILITIES                   December 31, 1994
Oppenheimer Variable Account Funds


<TABLE>
<CAPTION>
                                                                                                                   OPPENHEIMER
                                                                      OPPENHEIMER    OPPENHEIMER   OPPENHEIMER       CAPITAL
                                                                         MONEY       HIGH INCOME       BOND        APPRECIATION
                                                                         FUND           FUND           FUND            FUND
                                                                      ----------------------------------------------------------
<S>                                                                   <C>            <C>           <C>             <C>
ASSETS:
Investments, at value (cost * ) (including repurchase agreements**)
    - see accompanying statements                                     $89,427,110    $94,228,680   $132,512,297    $182,918,438
Unrealized appreciation on futures contracts - Note 6                          --             --             --              --
Cash                                                                       32,522        426,475        170,380          23,807
Receivables:
   Dividends and interest                                                 221,806      1,814,941      2,314,374         142,370
   Shares of beneficial interest sold                                      55,012         29,436        386,737       3,813,210
   Investments sold                                                       185,438      1,834,980             --       2,987,756
Other                                                                       5,623          1,251          7,049           8,710
                                                                      ----------------------------------------------------------
  Total assets                                                         89,927,511     98,335,763    135,390,837     189,894,291
                                                                      ----------------------------------------------------------
LIABILITIES:
Options written, at value (premiums received ***) - see
    accompanying statements - Note 4                                           --             --             --              --
Unrealized depreciation on forward foreign currency exchange
   contracts - Note 5                                                          --             --             --              --
Payables and other liabilities:
   Dividends                                                              231,446             --             --              --
   Investments purchased                                                       --      1,190,212        280,624              --
   Shares of beneficial interest redeemed                                   8,469      1,419,562         19,613       4,077,624
   Other                                                                   16,679         27,680         23,216          43,126
                                                                      ----------------------------------------------------------
      Total liabilities                                                   256,594      2,637,454        323,453       4,120,750
                                                                      ----------------------------------------------------------
NET ASSETS                                                            $89,670,917    $95,698,309   $135,067,384    $185,773,541
                                                                      ==========================================================
COMPOSITION OF NET ASSETS:
Paid-in capital                                                       $89,694,620   $101,247,704   $140,125,237    $170,177,063
Undistributed (distributions in excess of) net investment income               --      1,981,784      1,832,232         711,671
Accumulated net realized gain (loss) from investment, written
   option and foreign currency transactions                               (23,703)    (3,843,420)    (2,398,141)     (1,048,111)
Net unrealized appreciation (depreciation) on investments,
   options written and translation of assets and liabilities
   denominated in foreign currencies                                           --     (3,687,759)    (4,491,944)     15,932,918
                                                                      ----------------------------------------------------------
NET ASSETS                                                            $89,670,917    $95,698,309   $135,067,384    $185,773,541
                                                                      ==========================================================
SHARES OF BENEFICIAL INTEREST OUTSTANDING                              89,694,620      9,779,151     12,527,081       7,157,574
NET ASSET VALUE, REDEMPTION PRICE AND OFFERING
PRICE PER SHARE                                                             $1.00          $9.79         $10.78          $25.95
*Cost                                                                 $89,427,110    $97,920,437   $137,008,816    $166,985,520
**Repurchase Agreements                                                $2,200,000     $6,000,000    $15,700,000     $23,400,000
***Premiums received                                                           --             --             --              --
</TABLE>


See accompanying Notes to Financial Statements.

<TABLE>
<CAPTION>
                                                                                    OPPENHEIMER    OPPENHEIMER    OPPENHEIMER
                                                                      OPPENHEIMER    MULTIPLE        GLOBAL        STRATEGIC
                                                                        GROWTH      STRATEGIES     SECURITIES        BOND
                                                                         FUND          FUND           FUND           FUND
                                                                      ----------------------------------------------------------
<S>                                                                   <C>            <C>           <C>             <C>
ASSETS:
Investments, at value (cost * ) (including repurchase agreements**)
    - see accompanying statements                                     $60,267,367  $287,971,910   $297,097,313    $20,527,457
Unrealized appreciation on futures contracts - Note 6                          --            --             --         19,136
Cash                                                                      298,128        93,979        436,640        179,286
Receivables:
   Dividends and interest                                                  87,998     3,351,382        405,375        355,898
   Shares of beneficial interest sold                                   2,330,643       174,490      1,469,588         87,118
   Investments sold                                                       790,262     1,870,537        663,125         96,758
Other                                                                          --         2,303          9,748         15,259
                                                                      -------------------------------------------------------
  Total assets                                                         63,774,398   293,464,601    300,081,789     21,280,912
                                                                      -------------------------------------------------------
LIABILITIES:
Options written, at value (premiums received ***) - see
    accompanying statements - Note 4                                           --       481,381             --          1,548
Unrealized depreciation on forward foreign currency exchange
   contracts - Note 5                                                          --            --      1,151,806             --
Payables and other liabilities:
   Dividends                                                                   --            --             --             --
   Investments purchased                                                  469,945       841,544        919,245        937,797
   Shares of beneficial interest redeemed                                   2,871        45,585          7,926             --
   Other                                                                   18,408        28,887        160,891         21,252
                                                                      -------------------------------------------------------
      Total liabilities                                                   491,224     1,397,397      2,239,868        960,597
                                                                      -------------------------------------------------------
NET ASSETS                                                            $63,283,174  $292,067,204   $297,841,921    $20,320,315
                                                                      =======================================================
COMPOSITION OF NET ASSETS:
Paid-in capital                                                       $54,399,542  $280,209,466   $304,182,420    $22,014,634
Undistributed (distributions in excess of) net investment income          814,551     1,038,677         (1,069)       111,729
Accumulated net realized gain (loss) from investment, written
   option and foreign currency transactions                               848,014     8,636,344      1,503,327       (769,757)
Net unrealized appreciation (depreciation) on investments,
   options written and translation of assets and liabilities
   denominated in foreign currencies                                    7,221,067     2,182,717     (7,842,757)    (1,036,291)
                                                                      -------------------------------------------------------
NET ASSETS                                                            $63,283,174  $292,067,204   $297,841,921    $20,320,315
                                                                      =======================================================
SHARES OF BENEFICIAL INTEREST OUTSTANDING                               3,579,510    22,619,777     19,743,343      4,418,161
NET ASSET VALUE, REDEMPTION PRICE AND OFFERING
PRICE PER SHARE                                                            $17.68        $12.91         $15.09          $4.60
*Cost                                                                 $53,046,300  $285,911,280   $303,776,414    $21,584,405
**Repurchase Agreements                                                $8,000,000   $17,200,000    $33,800,000     $3,400,000
***Premiums received                                                           --      $607,682             --         $1,600
</TABLE>


See accompanying Notes to Financial Statements.



<PAGE>
STATEMENTS OF OPERATIONS                    For the Year Ended December 31, 1994
Oppenheimer Variable Account Funds

<TABLE>
<CAPTION>
                                                                                                            OPPENHEIMER
                                                               OPPENHEIMER    OPPENHEIMER    OPPENHEIMER       CAPITAL
                                                                  MONEY       HIGH INCOME       BOND        APPRECIATION
                                                                  FUND           FUND           FUND            FUND
                                                              --------------------------------------------------------
<S>                                                           <C>             <C>            <C>            <C>
INVESTMENT INCOME:
Interest                                                       $4,161,100     $9,509,093     $9,585,487     $1,275,631
Dividends:
Unaffiliated companies                                                 --        418,776         14,021        376,542
Affiliated companies                                                   --             --             --             --
                                                              --------------------------------------------------------
   Total income (net of withholding taxes of *)                 4,161,100      9,927,869      9,599,508      1,652,173
                                                              --------------------------------------------------------
EXPENSES:
Management fees - Note 8                                          341,324        617,198        630,514        803,231
Custodian fees and expenses                                        22,150         21,386         27,333         17,171
Legal and auditing fees                                            14,929         17,125         14,932         21,982
Trustees' fees and expenses                                         2,730          4,160          2,460          5,062
Registration and filing fees                                           --          2,422          9,189         20,451
Other                                                               5,503         11,590         14,158         15,242
                                                              --------------------------------------------------------
   Total expenses                                                 386,636        673,881        698,586        883,139
                                                              --------------------------------------------------------
NET INVESTMENT INCOME                                           3,774,464      9,253,988      8,900,922        769,034
                                                              --------------------------------------------------------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS,
   OPTIONS WRITTEN AND FOREIGN CURRENCY TRANSACTIONS:
Net realized gain (loss) on:
Investments                                                        (5,168)    (3,006,191)      (914,480)    (1,045,951)
Expiration and closing of option contracts written - Note 4            --             --             --            --
Foreign currency transactions                                          --       (683,194)    (1,455,675)           --
Net change in unrealized appreciation or depreciation on:
Investments and options written                                        --     (8,762,313)    (8,925,071)   (10,016,034)
Translation of assets and liabilities denominated in foreign
   currencies                                                          --        132,937        100,340            --
                                                              --------------------------------------------------------
Net realized and unrealized gain (loss) on investments,
   options written and foreign currency transactions               (5,168)   (12,318,761)   (11,194,886)   (11,061,985)
                                                              --------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                                      $3,769,296    ($3,064,773)   ($2,293,964)  ($10,292,951)
                                                              ========================================================
*Withholding                                                           --        $15,178        $18,617            --
</TABLE>

See accompanying Notes to Financial Statements.


<TABLE>
<CAPTION>
                                                                             OPPENHEIMER   OPPENHEIMER    OPPENHEIMER
                                                               OPPENHEIMER    MULTIPLE       GLOBAL        STRATEGIC
                                                                 GROWTH      STRATEGIES    SECURITIES        BOND
                                                                  FUND         FUND          FUND            FUND
                                                              --------------------------------------------------------
<S>                                                           <C>             <C>            <C>            <C>
INVESTMENT INCOME:
Interest                                                        $334,611   $13,042,562       $658,349     $1,387,029
Dividends:
Unaffiliated companies                                           835,252     2,252,337      2,445,315         32,822
Affiliated companies                                                  --            --         10,808             --
                                                             -------------------------------------------------------
   Total income (net of withholding taxes of *)                1,169,863    15,294,899      3,114,472      1,419,851
                                                             -------------------------------------------------------
EXPENSES:
Management fees - Note 8                                         307,904     1,433,107      1,517,234        105,760
Custodian fees and expenses                                       11,043        60,309        280,616          4,959
Legal and auditing fees                                           12,605        23,706         12,597         10,666
Trustees' fees and expenses                                        1,962         7,454          1,890          1,419
Registration and filing fees                                       1,295        18,049         98,664          7,241
Other                                                             10,078        25,155         41,397          3,649
                                                             -------------------------------------------------------
   Total expenses                                                344,887     1,567,780      1,952,398        133,694
                                                             -------------------------------------------------------
NET INVESTMENT INCOME                                            824,976    13,727,119      1,162,074      1,286,157
                                                             -------------------------------------------------------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS,
   OPTIONS WRITTEN AND FOREIGN CURRENCY TRANSACTIONS:
Net realized gain (loss) on:
Investments                                                    1,441,127     7,828,434   (558,527,187)      (879,244)
Expiration and closing of option contracts written - Note 4           --       741,274             --             --
Foreign currency transactions                                         --       233,398    558,913,024         83,129
Net change in unrealized appreciation or depreciation on:
Investments and options written                               (1,915,053)  (27,789,525)   (26,402,301)    (1,105,520)
Translation of assets and liabilities denominated in foreign
   currencies                                                         --      (400,208)     2,386,926        (15,352)
                                                             -------------------------------------------------------
Net realized and unrealized gain (loss) on investments,
   options written and foreign currency transactions            (473,926)  (19,386,627)   (23,629,538)    (1,916,987)
                                                             -------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                                       $351,050   ($5,659,508)  ($22,467,464)     ($630,830)
                                                             =======================================================
*Withholding                                                          --       $45,100       $141,142        $12,168
</TABLE>


See accompanying Notes to Financial Statements.



<PAGE>

STATEMENTS OF CHANGES IN NET ASSETS
Oppenheimer Variable Account Funds

<TABLE>
<CAPTION>
                                                                           OPPENHEIMER                  OPPENHEIMER
                                                                              MONEY                     HIGH INCOME
                                                                              FUND                         FUND
                                                                  ----------------------------------------------------------
                                                                    1994(1)         1993(1)        1994(1)        1993(1)
                                                                  ----------------------------------------------------------
<S>                                                               <C>             <C>            <C>            <C>
OPERATIONS:
Net investment income                                              $3,774,464      $1,795,672     $9,253,988     $7,032,421
Net realized gain (loss) on investments, options written and
   foreign currency transactions                                       (5,168)            972     (3,689,385)     2,870,765
Net change in unrealized appreciation or depreciation on
   investments, options written and translation of assets and
   liabilities denominated in foreign currencies                           --              --     (8,629,376)     4,936,980
                                                                  ----------------------------------------------------------
Net increase (decrease) in net assets resulting from
   operations                                                       3,769,296       1,796,644     (3,064,773)    14,840,166
NET CHANGE IN EQUALIZATION                                                 --              --            --       1,194,413
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS:
Dividends from net investment income                               (3,793,971)     (1,795,672)    (6,580,907)    (7,933,113)
Distributions from net realized gain on investments, options
   written and foreign currency transactions                               --              --     (2,106,023)            --
Distributions in excess of net realized gain on investments,
   options written and foreign currency transactions                       --              --             --             --
BENEFICIAL INTEREST TRANSACTIONS:
Net increase (decrease) in net assets resulting from beneficial
   interest transactions - Note 2                                  28,473,973       2,954,149     14,438,679     44,092,559
                                                                  ----------------------------------------------------------
NET ASSETS:
Total increase (decrease)                                          28,449,298       2,955,121      2,686,976     52,194,025
Beginning of period                                                61,221,619      58,266,498     93,011,333     40,817,308
                                                                  ----------------------------------------------------------
End of period                                                     $89,670,917     $61,221,619    $95,698,309    $93,011,333
                                                                  ==========================================================
</TABLE>


1.  For the year ended December 31.

See accompanying Notes to Financial Statements.




<TABLE>
<CAPTION>
                                                                                                        OPPENHEIMER
                                                                           OPPENHEIMER                    CAPITAL
                                                                              BOND                     APPRECIATION
                                                                              FUND                         FUND
                                                                  ----------------------------------------------------------
                                                                    1994(1)         1993(1)        1994(1)        1993(1)
                                                                  ----------------------------------------------------------
<S>                                                               <C>             <C>            <C>            <C>
OPERATIONS:
Net investment income                                              $8,900,922     $6,281,918       $769,034       $221,843
Net realized gain (loss) on investments, options written and
   foreign currency transactions                                   (2,370,155)       431,623     (1,045,951)    17,171,028
Net change in unrealized appreciation or depreciation on
   investments, options written and translation of assets and
   liabilities denominated in foreign currencies                   (8,824,731)     3,179,352    (10,016,034)     8,012,743
                                                               -----------------------------------------------------------
Net increase (decrease) in net assets resulting from
   operations                                                      (2,293,964)     9,892,893    (10,292,951)    25,405,614
NET CHANGE IN EQUALIZATION                                                --         747,196            --              --
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS:
Dividends from net investment income                               (7,101,380)    (6,021,196)      (218,275)      (173,608)
Distributions from net realized gain on investments, options
   written and foreign currency transactions                         (283,274)            --    (17,112,748)    (3,478,465)
Distributions in excess of net realized gain on investments,
   options written and foreign currency transactions                      --              --             --             --
BENEFICIAL INTEREST TRANSACTIONS:
Net increase (decrease) in net assets resulting from beneficial
   interest transactions - Note 2                                  32,899,881     43,872,915     76,512,412     31,796,464
                                                               -----------------------------------------------------------
NET ASSETS:
Total increase (decrease)                                          23,221,263     48,491,808     48,888,438     53,550,005
Beginning of period                                               111,846,121     63,354,313    136,885,103     83,335,098
                                                               -----------------------------------------------------------
End of period                                                    $135,067,384   $111,846,121   $185,773,541   $136,885,103
                                                               ===========================================================
</TABLE>


1.  For the year ended December 31.

See accompanying Notes to Financial Statements.





<PAGE>

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
Oppenheimer Variable Account Funds



<TABLE>
<CAPTION>
                                                                                                        OPPENHEIMER
                                                                           OPPENHEIMER                   MULTIPLE
                                                                             GROWTH                     STRATEGIES
                                                                              FUND                         FUND
                                                                  ----------------------------------------------------------
                                                                    1994(1)         1993(1)        1994(1)        1993(1)
                                                                  ----------------------------------------------------------
<S>                                                               <C>             <C>            <C>            <C>
OPERATIONS:
Net investment income                                                  $824,976      $521,913    $13,727,119     $8,871,280
Net realized gain (loss) on investments, options written and
   foreign currency transactions                                      1,441,127      (416,658)     8,803,106      3,175,446
Net change in unrealized appreciation or depreciation on
   investments, options written and translation of assets and
   liabilities denominated in foreign currencies                     (1,915,053)    3,377,578    (28,189,733)    17,718,371
                                                                  ----------------------------------------------------------
Net increase (decrease) in net assets resulting from
   operations                                                           351,050     3,482,833     (5,659,508)    29,765,097
NET CHANGE IN EQUALIZATION                                                   --            --            --              --
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS:
Dividends from net investment income                                   (516,871)     (339,216)   (13,056,112)    (8,601,104)
Distributions from net realized gain on investments, options
   written and foreign currency transactions                           (127,540)     (768,083)    (1,925,053)            --
Distributions in excess of net realized gain on investments,
   options written and foreign currency transactions                         --            --             --             --
BENEFICIAL INTEREST TRANSACTIONS:
Net increase (decrease) in net assets resulting from  beneficial
    interest transactions - Note 2                                    6,875,487    17,831,569     62,417,829     69,662,484
                                                                    -----------------------------------------------------------
NET ASSETS:
Total increase (decrease)                                             6,582,126    20,207,103     41,777,156     90,826,477
Beginning of period                                                  56,701,048    36,493,945    250,290,048    159,463,571
                                                                    -----------------------------------------------------------
End of period                                                       $63,283,174   $56,701,048   $292,067,204   $250,290,048
                                                                    ===========================================================
</TABLE>


1.  For the year ended December 31.

2.  For the period from May 3, 1993 (commencement of operations) to December 31,
    1993.


See accompanying Notes to Financial Statements.


<TABLE>
<CAPTION>
                                                                           OPPENHEIMER                  OPPENHEIMER
                                                                             GLOBAL                     STRATEGIC
                                                                           SECURITIES                      BOND
                                                                              FUND                         FUND
                                                                  ----------------------------------------------------------
                                                                    1994(1)         1993(1)        1994(1)        1993(2)
                                                                  ----------------------------------------------------------
<S>                                                               <C>             <C>            <C>            <C>
OPERATIONS:
Net investment income                                                 $1,162,074     $228,462     $1,286,157       $161,471
Net realized gain (loss) on investments, options written and
   foreign currency transactions                                         385,837    2,546,181       (796,115)        23,918
Net change in unrealized appreciation or depreciation on
   investments, options written and translation of assets and
   liabilities denominated in foreign currencies                     (24,015,375)  16,954,257     (1,120,872)        84,581
                                                                  ----------------------------------------------------------
Net increase (decrease) in net assets resulting from
   operations                                                        (22,467,464)  19,728,900       (630,830)       269,970
NET CHANGE IN EQUALIZATION                                                    --           --             --             --
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS:
Dividends from net investment income                                    (359,955)          --     (1,161,570)      (155,087)
Distributions from net realized gain on investments, options
   written and foreign currency transactions                          (2,441,859)          --             --             --
Distributions in excess of net realized gain on investments,
   options written and foreign currency transactions                          --           --        (16,802)            --
BENEFICIAL INTEREST TRANSACTIONS:
Net increase (decrease) in net assets resulting from  beneficial
    interest transactions - Note 2                                   226,686,688   63,158,438     12,242,999      9,771,635
                                                                  ----------------------------------------------------------
NET ASSETS:
Total increase (decrease)                                            201,417,410   82,887,338     10,433,797      9,886,518
Beginning of period                                                   96,424,511   13,537,173      9,886,518             --
                                                                  ----------------------------------------------------------
End of period                                                       $297,841,921  $96,424,511    $20,320,315     $9,886,518
                                                                  ==========================================================
</TABLE>


1.  For the year ended December 31.

2.  For the period from May 3, 1993 (commencement of operations) to December 31,
    1993.


See accompanying Notes to Financial Statements.


<PAGE>

FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds


<TABLE>
<CAPTION>
                                                                            OPPENHEIMER
                                                                               MONEY
                                                                               FUND
                                               ---------------------------------------------------------------------
                                                Year Ended
                                               December 31,
                                                  1994           1993           1992           1991           1990
                                               ---------------------------------------------------------------------
<S>                                            <C>              <C>            <C>            <C>            <C>
PER SHARE OPERATING DATA:

Net asset value, beginning of year               $ 1.00         $ 1.00         $ 1.00         $ 1.00         $ 1.00

Income from investment operations - net
  investment income and net realized gain
  on investments                                    .04            .03            .04            .06            .08

Dividends and distributions to shareholders        (.04)          (.03)          (.04)          (.06)          (.08)
                                               ---------------------------------------------------------------------
Net asset value, end of year                     $ 1.00         $ 1.00         $ 1.00         $ 1.00         $ 1.00
                                               =====================================================================
RATIOS/SUPPLEMENTAL DATA:

Net assets, end of year (in thousands)          $89,671        $61,221        $58,266        $58,709        $89,143

Average net assets (in thousands)               $90,264        $57,654        $61,317        $75,747        $82,966


Number of shares outstanding at end of year
  (in thousands)                                 89,695         61,221         58,266         58,703         89,141

Ratios to average net assets:

  Net investment income                            4.18%          3.12%          3.76%          5.97%          7.80%

  Expenses                                          .43%           .43%           .50%           .49%           .51%
</TABLE>


<TABLE>
<CAPTION>
                                                                            OPPENHEIMER
                                                                               MONEY
                                                                               FUND
                                               ---------------------------------------------------------------------
                                                  1989           1988           1987           1986          1985(1)
                                               ---------------------------------------------------------------------
<S>                                            <C>              <C>            <C>            <C>            <C>
PER SHARE OPERATING DATA:

Net asset value, beginning of year               $ 1.00         $ 1.00         $ 1.00         $ 1.00         $ 1.00

Income from investment operations - net
  investment income and net realized gain
  on investments                                    .09            .07            .06            .06            .05

Dividends and distributions to shareholders        (.09)          (.07)          (.06)          (.06)          (.05)
                                               ---------------------------------------------------------------------
Net asset value, end of year                     $ 1.00         $ 1.00         $ 1.00         $ 1.00         $ 1.00
                                               =====================================================================
RATIOS/SUPPLEMENTAL DATA:

Net assets, end of year (in thousands)          $68,440        $69,468        $42,538        $28,218         $2,506

Average net assets (in thousands)               $67,586        $60,241        $35,138        $12,914         $2,080

Number of shares outstanding at end of year
  (in thousands)                                 68,439         69,468         42,538         28,218          2,506

Ratios to average net assets:

  Net investment income                            8.82%          7.31%          6.33%          5.68%          7.25%(2)

  Expenses                                          .53%           .55%           .59%           .75%           .75%(2)
</TABLE>

1.   For the period from April 3, 1985  (commencement of operations) to December
     31, 1985.

2.   Annualized.

See accompanying Notes to Financial Statements.


<PAGE>

FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds

<TABLE>
<CAPTION>
                                                                                      OPPENHEIMER
                                                                                      HIGH INCOME
                                                                                          FUND
                                                         --------------------------------------------------------------------
                                                          Year Ended
                                                         December 31,
                                                            1994           1993           1992          1991           1990
                                                         --------------------------------------------------------------------
<S>                                                      <C>             <C>            <C>            <C>            <C>
PER SHARE OPERATING DATA:

Net asset value, beginning of period                      $ 11.02        $  9.74        $  9.40        $  7.90        $  8.59

Income (loss) from investment operations:

  Net investment income                                       .94            .82           1.19           1.28           1.21

  Net realized and unrealized gain (loss) on
    investments, options written and foreign
    currency transactions                                   (1.27)          1.65            .43           1.30           (.82)
                                                         --------------------------------------------------------------------
  Total income (loss) from investment operations             (.33)          2.47           1.62           2.58            .39
                                                         --------------------------------------------------------------------
Dividends and distributions to shareholders:

  Dividends from net investment income                       (.66)         (1.19)         (1.28)         (1.08)         (1.08)

  Distributions from net realized gain on investments,
   options written and foreign currency transactions         (.24)          --             --             --             --   
                                                         --------------------------------------------------------------------
  Total dividends and distributions to shareholders          (.90)         (1.19)         (1.28)         (1.08)         (1.08)
                                                         --------------------------------------------------------------------
Net asset value, end of period                            $  9.79        $ 11.02        $  9.74        $  9.40        $  7.90
                                                         ====================================================================
TOTAL RETURN, AT NET ASSET VALUE(2)                         (3.18)%        26.34%         17.92%         33.91%          4.65%

RATIOS/SUPPLEMENTAL DATA:

Net assets, end of period (in thousands)                 $ 95,698        $93,011        $40,817        $27,308        $19,172


Average net assets (in thousands)                        $101,096        $67,000        $36,861        $23,663        $21,493


Number of shares outstanding at end of period
  (in thousands)                                            9,779          8,443          4,189          2,905          2,427

Ratios to average net assets:

  Net investment income                                      9.15%         10.50%         12.08%         14.26%         14.32%

  Expenses                                                    .67%           .68%           .73%           .75%           .75%

  Portfolio turnover rate(4)                                110.1%         135.7%         144.2%         108.0%          95.1%
</TABLE>



<TABLE>
<CAPTION>
                                                                               OPPENHEIMER
                                                                               HIGH INCOME
                                                                                  FUND
                                                         -----------------------------------------------------
                                                            1989           1988           1987         1986(1)
                                                         -----------------------------------------------------
<S>                                                      <C>             <C>            <C>            <C>
PER SHARE OPERATING DATA:

Net asset value, beginning of period                      $  9.30        $  9.14        $ 10.04        $ 10.00

Income (loss) from investment operations:

  Net investment income                                      1.09           1.12           1.30            .72

  Net realized and unrealized gain (loss) on
    investments, options written and foreign
    currency transactions                                    (.65)           .23           (.51)          (.24)
                                                         -----------------------------------------------------
  Total income (loss) from investment operations              .44           1.35            .79            .48
                                                         -----------------------------------------------------
Dividends and distributions to shareholders:

  Dividends from net investment income                      (1.08)         (1.07)         (1.55)          (.44)

  Distributions from net realized gain on investments,
   options written and foreign currency transactions         (.07)          (.12)          (.14)          --
                                                         -----------------------------------------------------
  Total dividends and distributions to shareholders         (1.15)         (1.19)         (1.69)          (.44)
                                                         -----------------------------------------------------
Net asset value, end of period                            $  8.59        $  9.30        $  9.14        $ 10.04
                                                         =====================================================
TOTAL RETURN, AT NET ASSET VALUE(2)                          4.84%         15.58%          8.07%          4.73%

RATIOS/SUPPLEMENTAL DATA:

Net assets, end of period (in thousands)                  $23,698        $25,551        $21,768        $14,833


Average net assets (in thousands)                         $26,040        $24,530        $20,637        $ 8,036


Number of shares outstanding at end of period
  (in thousands)                                            2,760          2,746          2,382          1,478

Ratios to average net assets:

  Net investment income                                     11.52%         11.94%         13.13%         11.18%(3)

  Expenses                                                    .75%           .75%           .75%           .75%(3)

  Portfolio turnover rate(4)                                 78.7%          57.9%          42.1%          18.3%
</TABLE>

1.   For the period from April 30, 1986 (commencement of operations) to December
     31, 1986.

2.   Assumes a  hypothetical  initial  investment on the business day before the
     first  day of the  fiscal  period,  with all  dividends  and  distributions
     reinvested in additional shares on the reinvestment date, and redemption at
     the net asset  value  calculated  on the last  business  day of the  fiscal
     period.  Total return  information  does not reflect expenses that apply at
     the separate  account  level or to related insurance products. Inclusion of
     these charges would reduce the total return figures for all periods shown.

3.   Annualized.

4.   The lesser of  purchases  or sales of  portfolio  securities  for a period,
     divided by the monthly average of the market value of portfolio  securities
     owned during the period.  Securities  with a maturity or expiration date at
     the  time of  acquisition  of one  year  or  less  are  excluded  from  the
     calculation.

See accompanying Notes to Financial Statements.


<PAGE>

FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds

<TABLE>
<CAPTION>
                                                                            OPPENHEIMER
                                                                                BOND
                                                                                FUND
                                                --------------------------------------------------------------------
                                                 Year Ended
                                                December 31,
                                                    1994          1993           1992           1991           1990
                                                --------------------------------------------------------------------
<S>                                              <C>            <C>            <C>            <C>            <C>
PER SHARE OPERATING DATA:

Net asset value, beginning of period             $ 11.65        $ 10.99        $ 11.15        $ 10.33        $ 10.49

Income (loss) from investment operations:

  Net investment income                              .76            .65            .87            .95            .97

  Net realized and unrealized gain (loss) on
   investments and foreign currency
   transactions                                     (.98)           .76           (.17)           .80           (.18)
                                                --------------------------------------------------------------------
  Total income (loss) from investment
    operations                                      (.22)          1.41            .70           1.75            .79
                                                --------------------------------------------------------------------
Dividends and distributions to shareholders:

  Dividends from net investment income              (.62)          (.75)          (.86)          (.93)          (.95)

  Distributions from net realized gain on  
   investments and foreign currency
   transactions                                     (.03)          --             --             --             --  
                                                --------------------------------------------------------------------
  Total dividends and distributions to 
    shareholders                                    (.65)          (.75)          (.86)          (.93)          (.95)
                                                --------------------------------------------------------------------
Net asset value, end of period                   $ 10.78        $ 11.65        $ 10.99        $ 11.15        $ 10.33
                                                ====================================================================
TOTAL RETURN, AT NET ASSET VALUE(2)                (1.94)%        13.04%          6.50%         17.63%          7.92%

RATIOS/SUPPLEMENTAL DATA:

Net assets, end of period (in thousands)        $135,067       $111,846        $63,354        $32,762        $16,576

Average net assets (in thousands)               $121,884       $ 87,215        $45,687        $22,169        $15,088

Number of shares outstanding at end of period
  (in thousands)                                  12,527          9,602          5,766          2,939          1,604

Ratios to average net assets:

  Net investment income                             7.30%          7.20%          7.81%          8.73%          9.30%

  Expenses                                           .57%           .46%           .56%           .64%           .61%

  Portfolio turnover rate(4)                        35.1%          36.3%          41.3%           7.6%           7.4%
</TABLE>




<TABLE>
<CAPTION>
                                                                            OPPENHEIMER
                                                                                BOND
                                                                                FUND
                                                --------------------------------------------------------------------
                                                   1989          1988           1987           1986          1985(1)
                                                --------------------------------------------------------------------
<S>                                              <C>            <C>            <C>            <C>            <C>
PER SHARE OPERATING DATA:

Net asset value, beginning of period             $ 10.15        $ 10.19        $ 11.15        $ 11.27        $ 10.00

Income (loss) from investment operations:

  Net investment income                              .98            .94            .97            .97            .86

  Net realized and unrealized gain (loss) on
   investments and foreign currency
   transactions                                      .32           (.05)          (.71)           .09            .99
                                                --------------------------------------------------------------------
  Total income (loss) from investment
    operations                                      1.30            .89            .26           1.06           1.85
                                                --------------------------------------------------------------------
Dividends and distributions to shareholders:

  Dividends from net investment income              (.96)          (.93)         (1.17)         (1.03)          (.58)

  Distributions from net realized gain on 
   investments and foreign currency
   transactions                                       --             --             (.05)          (.15)          --
                                                --------------------------------------------------------------------
  Total dividends and distributions to 
    shareholders                                    (.96)          (.93)         (1.22)         (1.18)          (.58)
                                                --------------------------------------------------------------------
Net asset value, end of period                   $ 10.49        $ 10.15        $ 10.19        $ 11.15        $ 11.27
                                                ====================================================================
TOTAL RETURN, AT NET ASSET VALUE(2)                13.32%          8.97%          2.53%         10.12%         18.82%

RATIOS/SUPPLEMENTAL DATA:

Net assets, end of period (in thousands)         $13,422        $ 9,989        $10,415         $7,377         $2,725

Average net assets (in thousands)                $11,167        $11,028        $ 8,748         $4,647         $1,614

Number of shares outstanding at end of period
  (in thousands)                                   1,280            984          1,022            662            242

Ratios to average net assets:

  Net investment income                             9.34%          9.08%          9.17%          8.71%         10.52%(3)

  Expenses                                           .64%           .70%           .75%           .75%           .75%(3)

  Portfolio turnover rate(4)                         5.4%          36.3%           5.9%          27.7%         101.3%
</TABLE>


1.   For the period from April 3, 1985  (commencement of operations) to December
     31, 1985.

2.   Assumes a  hypothetical  initial  investment on the business day before the
     first  day of the  fiscal  period,  with all  dividends  and  distributions
     reinvested in additional shares on the reinvestment date, and redemption at
     the net asset  value  calculated  on the last  business  day of the  fiscal
     period. Total return information does not reflect  expenses that  apply  at
     the separate account level or to related insurance  products.  Inclusion of
     these charges would reduce the total return figures for all periods shown.

3.   Annualized.

4.   The lesser of  purchases  or sales of  portfolio  securities  for a period,
     divided by the monthly average of the market value of portfolio  securities
     owned during the period.  Securities  with a maturity or expiration date at
     the  time of  acquisition  of one  year  or  less  are  excluded  from  the
     calculation.

See accompanying Notes to Financial Statements.


<PAGE>

FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds

<TABLE>
<CAPTION>

                                                                                OPPENHEIMER
                                                                           CAPITAL APPRECIATION
                                                                                   FUND
                                                  ----------------------------------------------------------------------
                                                   Year Ended
                                                  December 31,
                                                      1994          1993           1992           1991            1990
                                                  ----------------------------------------------------------------------
<S>                                                 <C>            <C>            <C>            <C>            <C>     
PER SHARE OPERATING DATA:

Net asset value, beginning of period                $ 31.64        $ 26.04        $ 23.24        $ 15.24        $  20.40

Income (loss) from investment operations:

  Net investment income                                 .10            .05            .06            .08             .32

  Net realized and unrealized gain (loss) on
    investments and options written                   (2.22)          6.71           3.43           8.18           (3.54)
                                                  ----------------------------------------------------------------------
  Total income (loss) from investment operations      (2.12)          6.76           3.49           8.26           (3.22)
                                                  ----------------------------------------------------------------------
Dividends and distributions to shareholders:

  Dividends from net investment income                 (.04)          (.06)          (.14)          (.26)           (.53)

  Distributions from net realized gain on
    investments and options written                   (3.53)         (1.10)          (.55)          --             (1.41)
                                                  ----------------------------------------------------------------------
  Total dividends and distributions to 
    shareholders                                      (3.57)         (1.16)          (.69)          (.26)          (1.94)
                                                  ----------------------------------------------------------------------
Net asset value, end of period                      $ 25.95        $ 31.64        $ 26.04        $ 23.24        $  15.24
                                                  ======================================================================
TOTAL RETURN, AT NET ASSET VALUE(3)                   (7.59)%        27.32%         15.42%         54.72%         (16.82)%

RATIOS/SUPPLEMENTAL DATA:

Net assets, end of period (in thousands)           $185,774       $136,885        $83,335        $49,371         $23,295

Average net assets (in thousands)                  $153,832        $98,228        $56,371        $34,887         $24,774

Number of shares outstanding at end of period
  (in thousands)                                      7,158          4,326          3,201          2,125           1,528

Ratios to average net assets:

  Net investment income                                 .50%           .23%           .30%           .81%           1.93%

  Expenses                                              .57%           .47%           .54%           .63%            .71%

  Portfolio turnover rate(5)                           96.5%         122.8%          78.9%         122.3%          222.0%
</TABLE>



<TABLE>
<CAPTION>

                                                                                OPPENHEIMER
                                                                           CAPITAL APPRECIATION
                                                                                   FUND
                                                  ----------------------------------------------------------------------
                                                      1989          1988           1987          1986(2)         1986(1)
                                                  ----------------------------------------------------------------------
<S>                                                 <C>            <C>            <C>            <C>            <C>     
PER SHARE OPERATING DATA:

Net asset value, beginning of period                $ 16.31        $ 14.39        $ 13.12        $ 16.21        $ 13.71

Income (loss) from investment operations:

  Net investment income                                 .50            .33            .21            .12            .09

  Net realized and unrealized gain (loss) on
    investments and options written                    3.93           1.60           1.67          (1.24)          3.40
                                                  ----------------------------------------------------------------------
  Total income (loss) from investment operations       4.43           1.93           1.88          (1.12)          3.49
                                                  ----------------------------------------------------------------------
Dividends and distributions to shareholders:

  Dividends from net investment income                 (.34)          --             (.34)          (.21)          (.20)

  Distributions from net realized gain on  
    investments and options written                    --             (.01)          (.27)         (1.76)          (.79)
                                                  ----------------------------------------------------------------------
  Total dividends and distributions to  
    shareholders                                       (.34)          (.01)          (.61)         (1.97)          (.99)
                                                  ----------------------------------------------------------------------
Net asset value, end of period                      $ 20.40        $ 16.31        $ 14.39        $ 13.12        $ 16.21
                                                  ======================================================================
TOTAL RETURN, AT NET ASSET VALUE(3)                   27.57%         13.41%         14.34%         (1.65)%       N/A

RATIOS/SUPPLEMENTAL DATA:

Net assets, end of period (in thousands)            $27,523        $13,667         $9,692         $4,549         $3,852

Average net assets (in thousands)                   $21,307        $13,239         $8,598         $3,099         $2,292

Number of shares outstanding at end of period
  (in thousands)                                      1,349            838            674            347            238

Ratios to average net assets:

  Net investment income                                3.27%          2.13%          1.68%          2.36%(4)       2.27%

  Expenses                                              .68%           .73%           .75%          1.01%(4)       2.17%

  Portfolio turnover rate(5)                          130.5%         128.7%         138.7%         100.1%         464.8%
</TABLE>


1.   For the year  ended June 30,  1986.  Operating  results  were  achieved  by
     Centennial  Capital   Appreciation  Fund,  a  separate  investment  company
     acquired by OCAP on August 14, 1986.

2.   For the six months  ended  December 31, 1986.  Operating  results  prior to
     August 15, 1986 were achieved by Centennial  Capital  Appreciation  Fund, a
     separate investment company acquired by OCAP on August 14, 1986.

3.   Assumes a  hypothetical  initial  investment on the business day before the
     first  day of the  fiscal  period,  with all  dividends  and  distributions
     reinvested in additional shares on the reinvestment date, and redemption at
     the net asset  value  calculated  on the last  business  day of the  fiscal
     period.  Total return information does not reflect expenses  that apply  at
     the separate account level or to related insurance  products.  Inclusion of
     these charges would reduce the total return figures for all periods shown.

4.   Annualized.

5.   The lesser of  purchases  or sales of  portfolio  securities  for a period,
     divided by the monthly average of the market value of portfolio  securities
     owned during the period.  Securities  with a maturity or expiration date at
     the  time of  acquisition  of one  year  or  less  are  excluded  from  the
     calculation.

See accompanying Notes to Financial Statements.


<PAGE>

FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds

<TABLE>
<CAPTION>
                                                                             OPPENHEIMER
                                                                                GROWTH
                                                                                 FUND
                                               ---------------------------------------------------------------------
                                                Year Ended
                                               December 31,
                                                   1994           1993           1992           1991           1990
                                               ---------------------------------------------------------------------
<S>                                              <C>            <C>            <C>            <C>            <C>
PER SHARE OPERATING DATA:

Net asset value, beginning of period             $ 17.70        $ 16.96        $ 15.17        $ 12.54        $ 16.38

Income (loss) from investment operations:

  Net investment income                              .22            .46            .16            .30            .56

  Net realized and unrealized gain (loss) on
    investments and foreign currency
    transactions                                    (.05)           .74           1.99           2.82          (1.79)
                                               ---------------------------------------------------------------------
  Total income from investment operations            .17           1.20           2.15           3.12          (1.23)
                                               ---------------------------------------------------------------------
Dividends and distributions to shareholders:

  Dividends from net investment income              (.15)          (.14)          (.36)          (.49)          (.62)

  Distributions from net realized gain on
    investments and foreign currency
    transactions                                    (.04)          (.32)          --             --            (1.99)
                                               ---------------------------------------------------------------------
  Total dividends and distributions to              (.19)          (.46)          (.36)          (.49)         (2.61)
    shareholders
                                               ---------------------------------------------------------------------
Net asset value, end of period                   $ 17.68        $ 17.70        $ 16.96        $ 15.17        $ 12.54
                                               =====================================================================
TOTAL RETURN, AT NET ASSET VALUE(2)                  .97%          7.25%         14.53%         25.54%         (8.21)%

RATIOS/SUPPLEMENTAL DATA:

Net assets, end of period (in thousands)         $63,283        $56,701        $36,494        $22,032        $15,895

Average net assets (in thousands)                $59,953        $46,389        $25,750        $18,810        $17,235

Number of shares outstanding at end of period
  (in thousands)                                   3,580          3,203          2,152          1,453          1,267

Ratios to average net assets:

  Net investment income                             1.38%          1.13%          1.36%          2.82%          4.09%

  Expenses                                           .58%           .50%           .61%           .70%           .71%

  Portfolio turnover rate(4)                        53.8%          12.6%          48.7%         133.9%         267.9%
</TABLE>





<TABLE>
<CAPTION>
                                                                             OPPENHEIMER
                                                                                GROWTH
                                                                                 FUND
                                               ---------------------------------------------------------------------
                                                   1989           1988           1987           1986         1985(1)
                                               ---------------------------------------------------------------------
<S>                                              <C>            <C>            <C>            <C>            <C>
PER SHARE OPERATING DATA:

Net asset value, beginning of period             $ 13.64        $ 11.21        $ 12.53        $ 10.95        $ 10.00

Income (loss) from investment operations:

  Net investment income                              .66            .29            .20            .13            .16

  Net realized and unrealized gain (loss) on
    investments and foreign currency 
    transactions                                    2.50           2.19            .24           1.76            .79
                                               ---------------------------------------------------------------------
  Total income from investment operations           3.16           2.48            .44           1.89            .95
                                               ---------------------------------------------------------------------
Dividends and distributions to shareholders:

  Dividends from net investment income              (.35)          --             (.34)          (.15)          --

  Distributions from net realized gain on
    investments and foreign currency
    transactions                                    (.07)          (.05)         (1.42)          (.16)          --
                                               ---------------------------------------------------------------------
  Total dividends and distributions to 
    shareholders                                    (.42)          (.05)         (1.76)          (.31)          --
                                               ---------------------------------------------------------------------
Net asset value, end of period                   $ 16.38        $ 13.64        $ 11.21        $ 12.53        $ 10.95
                                               =====================================================================
TOTAL RETURN, AT NET ASSET VALUE(2)                23.59%         22.09%          3.32%         17.76%          9.50%

RATIOS/SUPPLEMENTAL DATA:

Net assets, end of period (in thousands)         $19,301        $17,746        $14,692         $8,287         $  820

Average net assets (in thousands)                $18,596        $15,585        $15,121         $3,744         $  388

Number of shares outstanding at end of period
  (in thousands)                                   1,179          1,301          1,311            661             75

Ratios to average net assets:

  Net investment income                             3.72%          2.39%          1.56%          2.62%          4.25%(3)

  Expenses                                           .70%           .70%           .75%           .75%           .75%(3)

  Portfolio turnover rate(4)                       148.0%         132.5%         191.0%         100.9%         132.9%
</TABLE>

1.   For the period from April 3, 1985 (commencement) to December 31, 1985.

2.   Assumes a  hypothetical  initial  investment on the business day before the
     first  day of the  fiscal  period,  with all  dividends  and  distributions
     reinvested in additional shares on the reinvestment date, and redemption at
     the net asset  value  calculated  on the last  business  day of the  fiscal
     period.  Total return information  does not reflect  expenses that apply at
     the separate account level or to related  insurance products.  Inclusion of
     these charges would reduce the total return figures for all periods shown.

3.   Annualized.

4.   The lesser of  purchases  or sales of  portfolio  securities  for a period,
     divided by the monthly average of the market value of portfolio  securities
     owned during the period.  Securities  with a maturity or expiration date at
     the  time of  acquisition  of one  year  or  less  are  excluded  from  the
     calculation.

See accompanying Notes to Financial Statements.

<PAGE>

FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds

<TABLE>
<CAPTION>
                                                                                   OPPENHEIMER
                                                                               MULTIPLE STRATEGIES
                                                                                       FUND
                                                     ------------------------------------------------------------------------
                                                      Year Ended
                                                     December 31,
                                                         1994           1993           1992           1991           1990
                                                     ------------------------------------------------------------------------
<S>                                                    <C>            <C>            <C>            <C>            <C>    
PER SHARE OPERATING DATA:

Net asset value, beginning of period                   $ 13.88        $ 12.47        $ 11.96        $ 10.90        $ 12.30

Income (loss) from investment operations:

  Net investment income                                    .63            .55            .55            .69            .73

  Net realized and unrealized gain (loss) on 
    investments, options written and foreign
    currency transactions                                 (.90)          1.41            .50           1.15           (.97)
                                                     ------------------------------------------------------------------------
  Total income (loss) from investment operations          (.27)          1.96           1.05           1.84           (.24)
                                                     ------------------------------------------------------------------------
Dividends and distributions to shareholders:

  Dividends from net investment income                    (.60)          (.55)          (.54)          (.78)          (.70)

  Distributions from net realized gain on    
    investments, options written and foreign
    currency transactions                                 (.10)          --             --             --             (.46)
                                                     ------------------------------------------------------------------------
  Total dividends and distributions to shareholders       (.70)          (.55)          (.54)          (.78)         (1.16)
                                                     ------------------------------------------------------------------------
Net asset value, end of period                         $ 12.91        $ 13.88        $ 12.47        $ 11.96        $ 10.90
                                                     ========================================================================
TOTAL RETURN, AT NET ASSET VALUE(2)                      (1.95)%        15.95%          8.99%         17.48%         (1.91)%

RATIOS/SUPPLEMENTAL DATA:

Net assets, end of period (in thousands)              $292,067       $250,290       $159,464       $124,634       $118,888

Average net assets (in thousands)                     $279,949       $199,954       $139,011       $117,000       $123,231

Number of shares outstanding at end of period (in
  thousands)                                            22,620         18,026         12,792         10,421         10,908

Ratios to average net assets:

  Net investment income                                   4.90%          4.44%          4.63%          5.95%          6.53%

  Expenses                                                 .56%           .48%           .55%           .54%           .55%

  Portfolio turnover rate(4)                              31.4%          32.4%          57.8%          80.3%          99.2%
</TABLE>




<TABLE>
<CAPTION>
                                                                     OPPENHEIMER
                                                                 MULTIPLE STRATEGIES
                                                                        FUND
                                                     ---------------------------------------
                                                         1989           1988         1987(1)
                                                     ---------------------------------------
<S>                                                    <C>            <C>            <C>
PER SHARE OPERATING DATA:

Net asset value, beginning of period                   $ 11.58        $ 10.04        $ 10.00

Income (loss) from investment operations:

  Net investment income                                    .73            .66            .44

  Net realized and unrealized gain (loss) on  
    investments, options written and foreign
    currency transactions                                 1.04           1.53            .07
                                                     ---------------------------------------
  Total income (loss) from investment operations          1.77           2.19            .51
                                                     ---------------------------------------
Dividends and distributions to shareholders:

  Dividends from net investment income                    (.68)          (.65)          (.43)

  Distributions from net realized gain on
    investments, options written and foreign
    currency transactions                                 (.37)          --             (.04)
                                                     ---------------------------------------
  Total dividends and distributions to shareholders      (1.05)          (.65)          (.47)
                                                     =======================================
Net asset value, end of period                         $ 12.30        $ 11.58        $ 10.04

TOTAL RETURN, AT NET ASSET VALUE(2)                      15.76%         22.15%          3.97%

RATIOS/SUPPLEMENTAL DATA:

Net assets, end of period (in thousands)              $121,286        $78,386        $53,291

Average net assets (in thousands)                     $101,057        $64,298        $34,256

Number of shares outstanding at end of period (in
  thousands)                                             9,860          6,766          5,306

Ratios to average net assets:

  Net investment income                                   6.36%          6.18%          6.12%(3)

  Expenses                                                 .57%           .58%           .65%(3)

  Portfolio turnover rate(4)                              66.9%         110.0%          46.9%
</TABLE>


1.   For the period  from  February  9, 1987  (commencement  of  operations)  to
     December 31, 1987.

2.   Assumes a  hypothetical  initial  investment on the business day before the
     first  day of the  fiscal  period,  with all  dividends  and  distributions
     reinvested in additional shares on the reinvestment date, and redemption at
     the net asset  value  calculated  on the last  business  day of the  fiscal
     period. Total return information  does not reflect  expenses that apply  at
     the separate account level or to related  insurance products.  Inclusion of
     these charges would reduce the total return figures for all periods shown.

3.   Annualized.

4.   The lesser of  purchases  or sales of  portfolio  securities  for a period,
     divided by the monthly average of the market value of portfolio  securities
     owned during the period.  Securities  with a maturity or expiration date at
     the  time of  acquisition  of one  year  or  less  are  excluded  from  the
     calculation.

See accompanying Notes to Financial Statements.



<PAGE>



FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds

<TABLE>
<CAPTION>
                                                                                   OPPENHEIMER
                                                                                 GLOBAL SECURITIES
                                                                                       FUND
                                                    ---------------------------------------------------------------------
                                                     Year Ended
                                                    December 31,
                                                        1994            1993           1992           1991        1990(1)
                                                    ---------------------------------------------------------------------
<S>                                                  <C>              <C>            <C>            <C>           <C>    
PER SHARE OPERATING DATA:

Net asset value, beginning of period                   $ 16.30        $  9.57        $ 10.38        $ 10.04       $ 10.00

Income (loss) from investment operations:

  Net investment income                                    .04           (.02)           .07            .04          --

  Net realized and unrealized gain (loss) on    
    investments and foreign currency transactions         (.96)          6.75           (.80)           .30           .04
                                                    ---------------------------------------------------------------------
  Total income (loss) from investment operations          (.92)          6.73           (.73)           .34           .04
                                                    ---------------------------------------------------------------------

Dividends and distributions to shareholders:

  Dividends from net investment income                    (.04)          --             (.04)          --            --

  Distributions from net realized gain on      
    investments and foreign currency transactions         (.25)          --             (.04)          --            --
                                                    ---------------------------------------------------------------------
  Total dividends and distributions to shareholders       (.29)          --             (.08)          --            --
                                                    ---------------------------------------------------------------------
Net asset value, end of period                         $ 15.09        $ 16.30        $  9.57        $ 10.38       $ 10.04
                                                    =====================================================================
TOTAL RETURN, AT NET ASSET VALUE(2)                      (5.72)%        70.32%         (7.11)%         3.39%          .40%

RATIOS/SUPPLEMENTAL DATA:

Net assets, end of period (in thousands)              $297,842        $96,425        $13,537         $7,339        $  432

Average net assets (in thousands)                     $214,545        $31,696        $11,181         $3,990        $  263

Number of shares outstanding at end of period (in
    thousands)                                          19,743          5,917          1,415            707            43

Ratios to average net assets:

  Net investment income                                    .54%           .72%          1.04%           .75%          .08%(3)

  Expenses                                                 .91%           .92%          1.06%          1.32%         6.84%(3)

  Portfolio turnover rate(4)                              70.4%          65.1%          34.1%          29.5%          0.0%
</TABLE>


1.   For the period from  November  12, 1990  (commencement  of  operations)  to
     December 31, 1990.

2.   Assumes a  hypothetical  initial  investment on the business day before the
     first  day of the  fiscal  period,  with all  dividends  and  distributions
     reinvested in additional shares on the reinvestment date, and redemption at
     the net asset  value  calculated  on the last  business  day of the  fiscal
     period.  Total  return information does not reflect expenses that apply  at
     the separate account level or to related insurance products.  Inclusion  of
     these charges would reduce the total return figures for all periods shown.

3.   Annualized.

4.   The lesser of  purchases  or sales of  portfolio  securities  for a period,
     divided by the monthly average of the market value of portfolio  securities
     owned during the period.  Securities  with a maturity or expiration date at
     the  time of  acquisition  of one  year  or  less  are  excluded  from  the
     calculation.

See accompanying Notes to Financial Statements.


<PAGE>

FINANCIAL HIGHLIGHTS
Oppenheimer Variable Account Funds

<TABLE>
<CAPTION>
                                                                                OPPENHEIMER
                                                                               STRATEGIC BOND
                                                                                    FUND
                                                                     --------------------------------
                                                                        Year Ended
                                                                     December 31, 1994        1993(1)
                                                                     --------------------------------
<S>                                                                  <C>                      <C>
PER SHARE OPERATING DATA:

Net asset value, beginning of period                                            $  5.12        $ 5.00

Income (loss) from investment operations:

  Net investment income                                                             .35           .10

  Net realized and unrealized gain (loss) on
    investments, options written and foreign
    currency transactions                                                          (.54)          .11
                                                                     --------------------------------
  Total income (loss) from investment operations                                   (.19)          .21
                                                                     --------------------------------
Dividends and distributions to shareholders:

  Dividends from net investment income                                             (.32)         (.09)

  Distributions from net realized gain on
    investments, options written and foreign
    currency transactions                                                          --            --

  Distributions in excess of net realized gain on investments                      (.01)         --
                                                                     --------------------------------
  Total dividends and distributions to shareholders                                (.33)         (.09)
                                                                     --------------------------------
Net asset value, end of period                                                  $  4.60        $ 5.12
                                                                     ================================



TOTAL RETURN, AT NET ASSET VALUE(2)                                               (3.78)%        4.25%

RATIOS/SUPPLEMENTAL DATA:

Net assets, end of period (in thousands)                                        $20,320        $9,887

Average net assets (in thousands)                                               $15,389        $4,259

Number of shares outstanding at end of period (in thousands)                      4,418         1,930

Ratios to average net assets:

  Net investment income                                                            8.36%         5.67%(3)

  Expenses                                                                          .87%          .96%(3)

  Portfolio turnover rate(4)                                                      136.6%         10.9%
</TABLE>


1.   For the period from May 3, 1993  (commencement  of  operations) to December
     31, 1993.

2.   Assumes a  hypothetical  initial  investment on the business day before the
     first  day of the  fiscal  period,  with all  dividends  and  distributions
     reinvested in additional shares on the reinvestment date, and redemption at
     the net asset  value  calculated  on the last  business  day of the  fiscal
     period.  Total return information does  not reflect expenses that apply  at
     the separate account level or to related insurance products.  Inclusion  of
     these charges would reduce the total return figures for all periods shown.

3.   Annualized.

4.   The lesser of  purchases  or sales of  portfolio  securities  for a period,
     divided by the monthly average of the market value of portfolio  securities
     owned during the period.  Securities  with a maturity or expiration date at
     the  time of  acquisition  of one  year  or  less  are  excluded  from  the
     calculation.

See accompanying Notes to Financial Statements.



<PAGE>

NOTES TO FINANCIAL STATEMENTS
Oppenheimer Variable Account Funds


1. SIGNIFICANT ACCOUNTING POLICIES

Oppenheimer Money Fund (OMF),  Oppenheimer High Income Fund (OHIF),  Oppenheimer
Bond Fund (OBF),  Oppenheimer  Capital  Appreciation  Fund  (OCAP),  Oppenheimer
Growth Fund (OGF),  Oppenheimer  Multiple  Strategies  Fund (OMSF),  Oppenheimer
Global  Securities  Fund  (OGSF)  and  Oppenheimer  Strategic  Bond Fund  (OSBF)
(collectively,  the Funds) are separate series of Oppenheimer  Variable  Account
Funds  (the  Trust),  a  diversified,  open-end  management  investment  company
registered  under the  Investment  Company Act of 1940, as amended.  The Trust's
investment  advisor is Oppenheimer  Management  Corporation  (the Manager).  The
following is a summary of significant  accounting policies consistently followed
by the Funds.

INVESTMENT  VALUATION.  Portfolio  securities  of OMF are valued on the basis of
amortized cost, which approximates market value.  Portfolio  securities of OHIF,
OBF, OCAP,  OGF, OMSF,  OGSF and OSBF are valued at 4:00 p.m. (New York time) on
each trading day. Listed and unlisted  securities for which such  information is
regularly  reported  are  valued  at the last  sale  price of the day or, in the
absence of sales,  at values based on the closing bid or asked price or the last
sale price on the prior trading day.  Long-term debt  securities are valued by a
portfolio  pricing  service  approved by the Board of Trustees.  Long-term  debt
securities which cannot be valued by the approved  portfolio pricing service are
valued using  dealer-supplied  valuations provided the Manager is satisfied that
the firm  rendering the quotes is reliable and that the quotes  reflect  current
market value, or under consistently applied procedures  established by the Board
of Trustees to determine fair value in good faith.  Short-term  debt  securities
having  a  remaining  maturity  of 60 days or less are  valued  at cost (or last
determined market value) adjusted for amortization to maturity of any premium or
discount.  Options  are valued  based upon the last sale price on the  principal
exchange  on which the option is traded or, in the  absence of any  transactions
that day, the value is based upon the last sale on the prior  trading date if it
is within the spread between the closing bid and asked prices.  If the last sale
price is outside the spread,  the closing bid or asked price closest to the last
reported  sale  price is  used.  Forward  foreign  currency  exchange  contracts
(forward  contracts)  are  valued at the  closing  price on the  London  foreign
exchange market on a daily basis.

SECURITY CREDIT RISK. OHIF, OMSF and OSBF invest in high yield securities, which
may be subject to a greater degree of credit risk,  greater market  fluctuations
and risk of loss of income and principal,  and may be more sensitive to economic
conditions than lower yielding, higher rated fixed income securities.  The Funds
may  acquire  securities  in  default,  and  are not  obligated  to  dispose  of
securities whose issuers subsequently  default. At December 31, 1994, securities
with an aggregate  market value of  $4,260,529  for OHIF,  $561,000 for OMSF and
$52,077 for OSBF, representing 4.45%, 1.92% and .25% respectively, of the Funds'
total assets, were in default.

FOREIGN CURRENCY TRANSLATION. The accounting records of the Funds are maintained
in U.S.  dollars.  Prices of securities  purchased by OHIF, OBF, OGF, OMSF, OGSF
and OSBF that are  denominated in foreign  currencies  are translated  into U.S.
dollars at the closing  rates of exchange.  Amounts  related to the purchase and
sale of securities and investment income are translated at the rates of exchange
prevailing on the respective dates of such transactions.

The effect of  changes in foreign  currency  exchange  rates on  investments  is
separately identified from fluctuations arising from changes in market values of
securities held and reported with all other foreign currency gains and losses in
the Funds' results of operations.

REPURCHASE  AGREEMENTS.  The Funds require the custodian to take possession,  to
have  legally  segregated  in the Federal  Reserve  Book Entry System or to have
segregated  within the custodian's  vault, all securities held as collateral for
repurchase agreements. The market value of the underlying securities is required
to be at least 102% of the resale price at the time of  purchase.  If the seller
of the agreement  defaults and the value of the collateral  declines,  or if the
seller  enters  an  insolvency  proceeding,  realization  of  the  value  of the
collateral by the Funds may be delayed or limited.

FEDERAL INCOME TAXES. The Trust intends for each Fund to continue to comply with
provisions  of the Internal  Revenue  Code  applicable  to regulated  investment
companies  and to  distribute  all of its  taxable  income,  including  any  net
realized gain on investments  not offset by loss  carryovers,  to  shareholders.
Therefore,  no federal  income tax provision is required.  At December 31, 1994,
the following Funds had available for federal income tax purposes unused capital
loss carryovers expiring in 2002:

<TABLE>
                       <S>         <C>
                       OMF  --         $5,000
                       OHIF --     $1,231,000
                       OBF  --       $275,000
                       OSBF --       $596,000
</TABLE>



<PAGE>

NOTES TO FINANCIAL STATEMENTS (Continued)
Oppenheimer Variable Account Funds


EQUALIZATION.  Prior to September 25, 1993, OHIF and OBF followed the accounting
practice  of  equalization,  by which a portion of the  proceeds  from sales and
costs of  redemptions  of Fund  shares  equivalent  on a per share  basis to the
amount of  undistributed  net  investment  income  were  credited  or charged to
undistributed income. The cumulative effect of the change in accounting practice
resulted in a  reclassification  for OHIF and OBF of $2,119,310 and  $1,577,200,
respectively, from undistributed net investment income to paid-in capital.

DISTRIBUTIONS  TO SHAREHOLDERS.  Dividends and  distributions to shareholders of
OHIF, OBF, OCAP, OGF, OMSF, OGSF and OSBF are recorded on the ex-dividend  date.
OMF intends to declare  dividends  from net  investment  income each day the New
York Stock  Exchange is open for business  and pay such  dividends  monthly.  To
effect its policy of  maintaining a net asset value of $1.00 per share,  OMF may
withhold dividends or make distributions of net realized gains.

CHANGE IN  ACCOUNTING  CLASSIFICATION  OF  DISTRIBUTIONS  TO  SHAREHOLDERS.  Net
investment  income  (loss) and net realized gain (loss) may differ for financial
statement and tax purposes  primarily because of premium  amortization,  paydown
gains and losses and the recognition of certain foreign  currency gains (losses)
as ordinary income (loss) for tax purposes.  The character of the  distributions
made during the year from net investment income or net realized gains may differ
from their ultimate  characterization for federal income tax purposes. Also, due
to timing of  dividend  distributions,  the  fiscal  year in which  amounts  are
distributed  may differ  from the year that the income or  realized  gain (loss)
were  recorded  by the  Funds.  Effective  January 1,  1994,  the Funds  adopted
Statement of Position 93-2: Determination,  Disclosure,  and Financial Statement
Presentation  of Income,  Capital Gain, and Return of Capital  Distributions  by
Investment  Companies.  As a result,  the Funds  changed the  classification  of
distributions  to  shareholders  to  better  disclose  the  differences  between
financial  statement  amounts and  distributions  determined in accordance  with
income  tax  regulations.   These  changes,   as  well  as  similar  changes  in
classification  made during the fiscal year ending  December  31, 1994 are shown
below:


<TABLE>
<CAPTION>
                               Cumulative Adjustments as of                   Adjustments for the Fiscal Year Ended
                                    December 31, 1993                                     December 31, 1994
- -----------------------------------------------------------------------------------------------------------------------
                      Undistributed     Undistributed                       Undistributed   Undistributed
                           Net               Net                                 Net             Net
                        Investment        Realized          Paid-in          Investment        Realized         Paid-in
                          Income       Gains/(Losses)       Capital            Income       Gains/(Losses)      Capital
- -----------------------------------------------------------------------------------------------------------------------
<S>                     <C>               <C>               <C>               <C>               <C>                 <C>
Oppenheimer High
Income Fund              $203,008         $(293,507)        $  90,499         $(368,824)         $368,824            --
- -----------------------------------------------------------------------------------------------------------------------
Oppenheimer Bond
Fund                      (39,100)          474,282          (435,182)           10,134           (10,134)           --
- -----------------------------------------------------------------------------------------------------------------------
Oppenheimer
Capital
Appreciation
Fund                      (20,604)           14,186             6,418           (52,642)           52,642            --
- -----------------------------------------------------------------------------------------------------------------------
Oppenheimer
Growth Fund               (15,808)           15,808              --              (2,011)            2,011            --
- -----------------------------------------------------------------------------------------------------------------------
Oppenheimer
Multiple
Strategies Fund          (203,319)          247,718           (44,399)          (27,187)           27,187            --
- -----------------------------------------------------------------------------------------------------------------------
Oppenheimer
Global
Securities Fund            10,825            80,207           (91,032)       (1,153,447)        1,153,447            --
- -----------------------------------------------------------------------------------------------------------------------
Oppenheimer
Strategic Bond
Fund                        7,021            (7,021)             --             (26,263)           26,263            --
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

OTHER. Investment transactions are accounted for on the date the investments are
purchased  or  sold  (trade  date)  and  dividend  income  is  recorded  on  the
ex-dividend  date.  Discount on securities  purchased by OHIF,  OBF, OCAP,  OGF,
OMSF, OGSF and OSBF is amortized over the life of the respective securities,  in
accordance  with federal income tax  requirements.  Realized gains and losses on
investments and unrealized  appreciation  and  depreciation are determined on an
identified  cost  basis,  which is the same  basis used for  federal  income tax
purposes. Dividends in kind are recognized as income on the ex-dividend date, at
the current market value of the underlying security. Interest on payment-in-kind
debt instruments is accrued as income at the coupon rate and a market adjustment
is made on the ex-date.


<PAGE>

NOTES TO FINANCIAL STATEMENTS (Continued)
Oppenheimer Variable Account Funds


2. SHARES OF BENEFICIAL INTEREST

The  Funds  have  authorized  an  unlimited  number  of no par  value  shares of
beneficial  interest.  Transactions  in shares of  beneficial  interest  were as
follows:


<TABLE>
<CAPTION>
                                                      OPPENHEIMER MONEY FUND
                                ------------------------------------------------------------------
                                          YEAR ENDED                          YEAR ENDED
                                      DECEMBER 31, 1994                   DECEMBER 31, 1993
                                ------------------------------------------------------------------
                                    SHARES         AMOUNT              SHARES           AMOUNT
                                ------------------------------------------------------------------
<S>                              <C>              <C>                <C>              <C>
Sold                             175,917,558      $175,917,558       102,985,240      $102,985,240

Dividends and distributions
reinvested                         3,640,684         3,640,684         1,805,107         1,805,107

Redeemed                        (151,084,269)     (151,084,269)     (101,836,198)     (101,836,198)
                                ------------------------------------------------------------------
  Net increase                    28,473,973      $ 28,473,973         2,954,149      $  2,954,149
                                ==================================================================
</TABLE>



<TABLE>
<CAPTION>
                                                  OPPENHEIMER HIGH INCOME FUND
                                ------------------------------------------------------------------
                                          YEAR ENDED                          YEAR ENDED
                                      DECEMBER 31, 1994                   DECEMBER 31, 1993
                                ------------------------------------------------------------------
                                    SHARES         AMOUNT              SHARES           AMOUNT
                                ------------------------------------------------------------------
<S>                                 <C>             <C>                <C>              <C>
Sold                                 9,936,582       $81,477,904        10,942,819      $113,254,844

Dividends and distributions
reinvested                             841,101         8,686,931           743,446         7,814,552

Redeemed                            (9,441,490)      (75,726,156)       (7,432,492)      (76,976,837)
                                --------------------------------------------------------------------
  Net increase                       1,336,193       $14,438,679         4,253,773      $ 44,092,559
                                ====================================================================
</TABLE>





<TABLE>
<CAPTION>
                                                     OPPENHEIMER BOND FUND
                                ------------------------------------------------------------------
                                          YEAR ENDED                          YEAR ENDED
                                      DECEMBER 31, 1994                   DECEMBER 31, 1993
                                ------------------------------------------------------------------
                                    SHARES         AMOUNT              SHARES           AMOUNT
                                ------------------------------------------------------------------
<S>                                <C>            <C>                 <C>             <C>
Sold                               5,002,623      $ 56,466,171         4,694,025      $ 53,668,794

Dividends and distributions
reinvested                           666,678         7,384,654           518,084         5,957,407

Redeemed                          (2,744,016)      (30,950,944)       (1,375,924)      (15,753,286)
                                --------------------------------------------------------------------
  Net increase                     2,925,285      $ 32,899,881         3,836,185      $ 43,872,915
                                ====================================================================
</TABLE>






<TABLE>
<CAPTION>
                                              OPPENHEIMER CAPITAL APPRECIATION FUND
                                ------------------------------------------------------------------
                                          YEAR ENDED                          YEAR ENDED
                                      DECEMBER 31, 1994                   DECEMBER 31, 1993
                                ------------------------------------------------------------------
                                    SHARES         AMOUNT              SHARES           AMOUNT
                                ------------------------------------------------------------------
<S>                             <C>           <C>                  <C>              <C>
Sold                            7,912,557     $ 173,453,586         4,925,361     $ 134,864,285

Dividends and distributions
reinvested                        614,575        17,331,023           151,099         3,652,073

Redeemed                       (5,695,411)     (114,272,197)       (3,951,312)     (106,719,894)
                                --------------------------------------------------------------------
  Net increase                  2,831,721     $  76,512,412         1,125,148     $  31,796,464
                                ====================================================================
</TABLE>





<PAGE>



NOTES TO FINANCIAL STATEMENTS (Continued)
Oppenheimer Variable Account Funds


2. SHARES OF BENEFICIAL INTEREST (Continued)




<TABLE>
<CAPTION>
                                                     OPPENHEIMER GROWTH FUND
                                -----------------------------------------------------------
                                        YEAR ENDED                      YEAR ENDED
                                     DECEMBER 31, 1994              DECEMBER 31, 1993
                                -----------------------------------------------------------
                                   SHARES        AMOUNT           SHARES         AMOUNT
                                -----------------------------------------------------------
<S>                              <C>            <C>                <C>        <C>
Sold                             2,577,268    $ 45,230,951       3,164,464    $ 53,547,991

Dividends and distributions
reinvested                          36,305         644,411          66,987       1,107,299

Redeemed                        (2,236,767)    (38,999,875)     (2,180,502)    (36,823,721)
                                ----------------------------------------------------------
  Net increase                     376,806    $  6,875,487       1,050,949    $ 17,831,569
                                ==========================================================
</TABLE>




<TABLE>
<CAPTION>
                                           OPPENHEIMER MULTIPLE STRATEGIES FUND
                                -----------------------------------------------------------
                                        YEAR ENDED                      YEAR ENDED
                                     DECEMBER 31, 1994              DECEMBER 31, 1993
                                -----------------------------------------------------------
                                   SHARES        AMOUNT           SHARES         AMOUNT
                                -----------------------------------------------------------
<S>                              <C>          <C>                <C>          <C>
Sold                             9,807,084    $ 84,443,396       6,332,739    $ 84,477,261

Dividends and distributions
reinvested                       1,140,244      14,981,165         644,161       8,601,104

Redeemed                        (6,353,523)    (37,006,732)     (1,742,975)    (23,415,881)
                              -------------------------------------------------------------
  Net increase                   4,593,805    $ 62,417,829       5,233,925    $ 69,662,484
                              =============================================================
</TABLE>






<TABLE>
<CAPTION>
                                             OPPENHEIMER GLOBAL SECURITIES FUND
                                --------------------------------------------------------------
                                        YEAR ENDED                         YEAR ENDED
                                     DECEMBER 31, 1994                 DECEMBER 31, 1993
                                --------------------------------------------------------------
                                   SHARES          AMOUNT            SHARES          AMOUNT
                                --------------------------------------------------------------
<S>                              <C>            <C>                <C>            <C>
Sold                             22,151,454    $ 336,310,887        4,921,273     $ 68,947,505

Dividends and distributions
reinvested                          178,687        2,801,813             --               --

Redeemed                         (8,503,911)    (112,426,012)        (419,042)      (5,789,067)
                                --------------------------------------------------------------
  Net increase                   13,826,230    $ 226,686,688        4,502,231     $ 63,158,438
                                ==============================================================
</TABLE>



<TABLE>
<CAPTION>
                                            OPPENHEIMER STRATEGIC BOND FUND
                                --------------------------------------------------------------
                                        YEAR ENDED                         YEAR ENDED
                                     DECEMBER 31, 1994                 DECEMBER 31, 1993
                                --------------------------------------------------------------
                                  SHARES          AMOUNT            SHARES          AMOUNT
                                --------------------------------------------------------------
<S>                              <C>            <C>                <C>          <C>
Sold                             3,749,500      $18,415,292        2,316,566     $ 11,749,598

Dividends and distributions
reinvested                         247,485        1,178,372           30,366          155,087

Redeemed                        (1,508,782)      (7,350,665)        (416,974)      (2,133,050)
                                --------------------------------------------------------------
  Net increase                   2,488,203      $12,242,999        1,929,958     $  9,771,635
                                ==============================================================
</TABLE>


 1. For the period from May 3, 1993 (commencement of operations) to December 31,
1993.





<PAGE>

NOTES TO FINANCIAL STATEMENTS (Continued)
Oppenheimer Variable Account Funds


3.  UNREALIZED GAINS AND LOSSES ON INVESTMENTS AND OPTIONS WRITTEN
At December 31, 1994, net unrealized appreciation or depreciation on investments
and options written consisted of the following:

<TABLE>
<CAPTION>
                                                                                      OPPENHEIMER                       OPPENHEIMER
                                                    OPPENHEIMER      OPPENHEIMER        CAPITAL        OPPENHEIMER       MULTIPLE
                                                    HIGH INCOME         BOND         APPRECIATION        GROWTH         STRATEGIES
                                                       FUND             FUND             FUND             FUND             FUND
                                               -------------------------------------------------------------------------------------
<S>                                                <C>              <C>              <C>              <C>              <C>         
Gross appreciation                                  $ 2,552,277      $   998,839      $23,149,613      $ 9,180,511     $ 24,352,704
Gross depreciation                                   (6,244,151)      (5,495,358)      (7,216,695)      (1,959,444)     (22,166,686)
                                               -------------------------------------------------------------------------------------
                                                                                                                            
  Net unrealized appreciation (depreciation)        $(3,691,874)     $(4,496,519)     $15,932,918      $ 7,221,067     $  2,186,018 
                                               -------------------------------------------------------------------------------------
                                               -------------------------------------------------------------------------------------

Purchases and sales of investment securities (excluding short-term securities)
  for the year ended December 31, 1994 were as follows:
Purchases                                          $112,258,989      $66,764,507     $179,543,692      $31,787,923     $144,299,360
                                               ====================================================================================
Sales                                              $100,322,621      $34,324,730     $127,358,246      $28,013,126     $ 82,139,044
                                               ====================================================================================
</TABLE>



<TABLE>
<CAPTION>
                                                    OPPENHEIMER      OPPENHEIMER
                                                 GLOBAL SECURITIES  STRATEGIC BOND
                                                       FUND             FUND
                                               -------------------------------------------------------------------------------------
<S>                                                <C>              <C>
Gross appreciation                                 $ 19,078,105     $    124,895
Gross depreciation                                  (26,920,862)      (1,162,656)
                                               ---------------------------------
  Net unrealized appreciation (depreciation)       $ (7,842,757)    $ (1,037,761)
                                               =================================

Purchases and sales of investment securities (excluding short-term securities)
  for the year ended December 31, 1994 were as follows:
Purchases                                          $342,349,671     $29,385,446
                                               ================================
Sales                                              $141,562,451     $19,880,751
                                               ================================
</TABLE>



<PAGE>

NOTES TO FINANCIAL STATEMENTS (Continued)
Oppenheimer Variable Account Funds


4. OPTION ACTIVITY

OHIF,  OCAP, OGF, OMSF, OGSF and OSBF may buy and sell put and call options,  or
write  covered  call  options  on  portfolio  securities  in  order  to  produce
incremental  earnings  or  protect  against  changes  in the value of  portfolio
securities.

The Funds generally  purchase put options or write covered call options to hedge
against adverse movements in the value of portfolio holdings.  When an option is
written,  the Funds  receive a premium and become  obligated to sell or purchase
the underlying security at a fixed price, upon exercise of the option. The Funds
segregate assets to cover their obligations under option contracts.

Options  are  valued  daily  based  upon the last  sale  price on the  principal
exchange  on  which  the  option  is  traded  and  unrealized   appreciation  or
depreciation  is  recorded.  The  Funds  will  realize  a gain or loss  upon the
expiration  or closing of the option  transaction.  When an option is exercised,
the proceeds on sales for a written call option, the purchase cost for a written
put option,  or the cost of the security  for a purchased  put or call option is
adjusted by the amount of premium received or paid.

In this report,  securities  segregated  to cover  outstanding  call options are
noted in the Statement of Investments.  Shares subject to call, expiration date,
exercise price,  premium received and market value are detailed in a footnote to
the Statement of Investments where applicable. Options written are reported as a
liability  in the  Statement  of Assets  and  Liabilities.  Gains and losses are
reported in the Statement of Operations.

The risk in writing a call option is that the Funds give up the  opportunity for
profit  if the  market  price  of the  security  increases  and  the  option  is
exercised.  The risk in  writing a put option is that the Funds may incur a loss
if the market price of the security  decreases and the option is exercised.  The
risk in buying an  option  is that the  Funds pay a premium  whether  or not the
option is exercised.  The Funds also have the additional  risk of not being able
to enter into a closing transaction if a liquid secondary market does not exist.

OHIF option activity for the period ended December 31, 1994 was as follows:

<TABLE>
<CAPTION>
                                                 CALL OPTIONS
                                            ----------------------
                                             NUMBER OF   AMOUNT OF
                                              OPTIONS    PREMIUMS
                                            ----------------------
<S>                                         <C>          <C>
Options outstanding at December 31, 1993        --           --
Options written                                39,741    $ 50,381
Options cancelled in closing purchase
transactions                                  (39,741)    (50,381)
Options expired prior to exercise                --          --
Options exercised                                --          --
                                            ----------------------
  Options outstanding at December 31, 1994       --      $   --
                                            ======================
</TABLE>



OCAP option activity for the period ended December 31, 1994 was as follows:

<TABLE>
<CAPTION>
                                                 CALL OPTIONS
                                            ----------------------
                                             NUMBER OF   AMOUNT OF
                                              OPTIONS    PREMIUMS
                                            ----------------------
<S>                                         <C>          <C>
Options outstanding at December 31, 1993          --         --
Options written                                   250    $ 200,618
Options cancelled in closing purchase
transactions                                     (250)    (200,618)
Options expired prior to exercise                 --         --
Options exercised                                 --         --
                                            ----------------------
  Options outstanding at December 31, 1994        --      $  --
                                            ======================
</TABLE>





<PAGE>

NOTES TO FINANCIAL STATEMENTS (Continued)
Oppenheimer Variable Account Funds


OMSF option activity for the year ended December 31, 1994 was as follows:

<TABLE>
<CAPTION>
                                                     CALL OPTIONS
                                              -------------------------
                                               NUMBER OF      AMOUNT OF
                                                OPTIONS       PREMIUMS
                                              -------------------------
<S>                                           <C>          <C>
Options outstanding at December 31, 1993           2,385     $  654,848
Options written                                    4,394      1,285,996
Options cancelled in closing purchase
transactions                                      (1,425)      (487,059)
Options expired prior to exercise                 (1,932)      (495,481)
Options exercised                                 (1,167)      (350,622)
                                              -------------------------
  Options outstanding at December 31, 1994         2,255     $  607,682
                                              -------------------------
                                              -------------------------
</TABLE>


OSBF option activity for the year ended December 31, 1994 was as follows:

<TABLE>
<CAPTION>
                                                     PUT OPTIONS
                                              -------------------------
                                               NUMBER OF      AMOUNT OF
                                                OPTIONS       PREMIUMS
                                              -------------------------
<S>                                           <C>          <C>
Options outstanding at December 31, 1993           --          $   --
Options written                                  279,064          4,348
Options cancelled in closing transactions          --              --
Options expired prior to exercise               (279,064)        (4,348)
Options exercised                                  --              --
                                              -------------------------
  Options outstanding at December 31, 1994         --          $   --
                                              -------------------------
                                              -------------------------
</TABLE>


<TABLE>
<CAPTION>
                                                     CALL OPTIONS
                                              -------------------------
                                               NUMBER OF      AMOUNT OF
                                                OPTIONS       PREMIUMS
                                              -------------------------
<S>                                           <C>          <C>
Options outstanding at December 31, 1993           --          $  --
Options written                                1,288,535         26,046
Options cancelled in closing transactions     (1,288,223)       (16,321)
Options expired prior to exercise                     (5)        (8,125)
Options exercised                                  --             --
                                              -------------------------
  Options outstanding at December 31, 1994           307       $  1,600
                                              -------------------------
                                              -------------------------
</TABLE>


5. FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS

A forward foreign currency exchange contract (forward  contract) is a commitment
to purchase or sell a foreign currency at a future date, at a negotiated rate.

OHIF,  OGSF and OSBF use forward  contracts to seek to manage  foreign  currency
risks.  They may also be used to tactically  shift portfolio  currency risk. The
Funds  generally  enter into  forward  contracts as a hedge upon the purchase or
sale of a security denominated in a foreign currency. In addition, the Funds may
enter  into such  contracts  as a hedge  against  changes  in  foreign  currency
exchange rates on portfolio positions.

Forward contracts are valued at the closing price on the London foreign exchange
market on a daily basis.  The Funds will realize a gain or loss upon the closing
or settlement of the forward transaction.

In this  report,  securities  segregated  to cover net  exposure on  outstanding
forward  contracts are noted in the Statement of Investments  where  applicable.
Gains  and  losses  on  outstanding   contracts   (unrealized   appreciation  or
depreciation  on forward  contracts) are reported in the Statement of Assets and
Liabilities.  Realized  gains and losses  are  reported  with all other  foreign
currency gains and losses in the Funds' results of operations.



<PAGE>

NOTES TO FINANCIAL STATEMENTS (Continued)
Oppenheimer Variable Account Funds


Risks include the potential  inability of the  counterparty to meet the terms of
the contract  and  unanticipated  movements  in the value of a foreign  currency
relative to the U.S. dollar.

At December 31, 1994,  outstanding  forward contracts to sell foreign currencies
were as follows:

OPPENHEIMER GLOBAL SECURITIES FUND

<TABLE>
<CAPTION>
                                                                     UNREALIZED
                        EXPIRATION    CONTRACT     VALUATION AS OF  APPRECIATION
 CONTRACTS TO SELL         DATE        AMOUNT        DECEMBER 31,  (DEPRECIATION)
                                                        1994
- --------------------------------------------------------------------------------
<S>                     <C>         <C>             <C>            <C>
Austrian Schilling        1/30/95    $ 6,000,000     $ 6,104,867    $  (104,867)
British Pound             1/30/95      7,800,000       7,895,404        (95,404)
Deutsche Mark             1/30/95     11,000,000      11,190,341       (190,341)
Finnish Markka            1/30/95      3,000,000       3,012,855        (12,855)
French Franc              1/30/95      8,400,000       8,564,740       (164,740)
Italian Lira              1/30/95      2,500,000       2,527,596        (27,596)
Netherlands Guilder       1/30/95      6,000,000       6,104,844       (104,844)
Norwegian Krone           1/30/95      6,800,000       6,916,652       (116,652)
Portuguese Escudo         1/30/95      7,000,000       7,130,583       (130,583)
Spanish Peseta            1/30/95      2,500,000       2,530,139        (30,139)
Swedish Krona             1/30/95     13,783,574      13,879,376        (95,802)
Swiss Franc               1/30/95      4,307,443       4,385,426        (77,983)
                                    --------------------------------------------
                                     $79,091,017     $80,242,823    $(1,151,806)
                                    ============================================
</TABLE>



6. FUTURES CONTRACTS

OHIF, OGSF and OSBF may buy and sell interest rate futures contracts in order to
gain exposure to or protect  against  changes in interest  rates.  The Funds may
also buy or write put or call options on these futures contracts.

The Funds  generally  sell  futures  contracts  to hedge  against  increases  in
interest  rates and the  resulting  negative  effect on the value of fixed  rate
portfolio  securities.  The Funds may also  purchase  futures  contracts to gain
exposure  to  changes  in  interest  rates as it may be more  efficient  or cost
effective than actually buying fixed income securities. The Funds will segregate
assets to cover their commitments under futures contracts.

Upon entering into a futures contract,  the Funds are required to deposit either
cash or securities in an amount (initial  margin) equal to a certain  percentage
of the  contract  value.  Subsequent  payments  (variation  margin)  are made or
received by the Funds each day. The variation  margin  payments are equal to the
daily  changes in the contract  value and are recorded as  unrealized  gains and
losses.  The Funds recognize a realized gain or loss when the contract is closed
or expires.



<PAGE>



NOTES TO FINANCIAL STATEMENTS (Continued)
Oppenheimer Variable Account Funds


In this report, the number of open futures contracts,  face amount, market value
and  unrealized  gain or loss are  reported  in a footnote to the  Statement  of
Investments.  In  addition,   securities  segregated  to  cover  initial  margin
requirements   on  open  futures   contracts  are  noted  in  the  Statement  of
Investments.  Gains and  losses  (unrealized  appreciation  or  depreciation  on
futures contracts) are reported in the Statement of Assets and Liabilities.

Risks of entering  into  futures  contracts  (and related  options)  include the
possibility  that there may be an illiquid market and that a change in the value
of the  contract or option may not  correlate  with  changes in the value of the
underlying securities.

At December 31, 1994,  outstanding  futures  contracts to purchase and sell debt
securities were as follows:


OPPENHEIMER STRATEGIC BOND FUND

<TABLE>
<CAPTION>

                                                                               UNREALIZED
                            EXPIRATION   NUMBER OF     VALUATION AS OF        APPRECIATION
  CONTRACTS TO PURCHASE        DATE      CONTRACTS    DECEMBER 31, 1994      (DEPRECIATION)
- -------------------------------------------------------------------------------------------
<S>                         <C>          <C>          <C>                     <C>
German 10 Year Bond            3/95         25            $3,592,705            $(21,919)
                                         --------------------------------------------------
  CONTRACTS TO SELL
- -----------------------
French 10 Year Bond            3/95         38             3,912,655              41,055
                                         --------------------------------------------------
                                           (13)           $ (319,950)           $ 19,136
                                         ==================================================
</TABLE>

7. RESTRICTED SECURITIES

The following Funds own securities purchased in private placement  transactions,
without  registration under the Securities Act of 1933 (the Act). The securities
are valued under methods  approved by the Board of Trustees as  reflecting  fair
value.  Each  Fund  intends  to  invest  no  more  than  10% of its  net  assets
(determined  at the time of purchase)  in  restricted  and illiquid  securities,
excluding  securities  eligible for resale pursuant to Rule 144A of the Act that
are  determined  to be liquid by the Board of Trustees  or by the Manager  under
Board-approved  guidelines.  Illiquid and/or  restricted  securities,  including
those restricted securities that are transferable under Rule 144A of the Act are
listed below.

Oppenheimer High Income Fund

<TABLE>
<CAPTION>
                                                                                                          VALUATION
                                                                 ACQUISITION             COST             AS OF
SECURITY                                                         DATE                    PER UNIT         DECEMBER 31, 1994
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                     <C>              <C>
Argentina Local Market Securities Trust, Series 1994-II,
11.30%, 4/1/00(1)                                                8/24/94                 $  100.00        $   85.25
Berg Electronics Holdings Corp.(1)                               4/28/93-8/11/93         $    1.19        $    4.50
Brazil (Federal Republic of) Bonds, 10.375%, 11/6/95(1)          4/26/93                 $   99.80        $   99.00
Celcaribe SA(1)                                                  5/17/94                 $    1.19        $    1.15
Celcaribe SA, 0%/13.50% Sr. Sec. Nts., 03/15/04(1)               5/17/94                 $   60.78        $   65.26
Dell Computer Corp., $7.00 Cv., Series A(1)                      8/19/93-1/24/94         $  103.11        $  172.50
ECM Fund L.P.I.                                                  4/14/92                 $1,000.00        $1,000.00
ECM Fund L.P.I., 14% Sub. Nts., 6/10/02                          4/14/92                 $  100.00        $  110.00
GPA Holland, 9.50% Medium-Term Nts., Series A, 12/15/01          1/27/94                 $   79.96        $   66.50
Gillett Holdings, Inc., Cl. 1                                    12/1/92                 $   10.50        $   19.63
GSPI Corp., 10.15% Fst. Mtg. Bonds, 6/24/10(1)                   1/29/93                 $  102.40        $  106.13
Hillsborough Holding Corp., 7.50% Participation
  Agreement, 12/30/99                                            1/6/94                  $  128.50        $  157.50
Icon Health & Fitness, Units(1)                                  11/4/94                 $   98.77        $   98.50
Lehman Brothers Holdings, Inc., Standard & 
  Poor's 500 Index-Linked Nts., 5.788%, 1/25/95                  11/22/94                $  144.40        $  117.12
Merrill Lynch & Co., Inc., Standard &
  Poor's 500 Index-Linked Nts., 5.60%, 2/6/95                    11/28/94                $  143.80        $  116.99
Mary Kay Corp., 12.75% Gtd. Sr. Nts., Series B, 12/6/00          12/11/92-3/22/93        $  106.50        $  104.50
PriCellular Wireless Corp., .50%/14% Sr. Sub. Disc. Nts.,
11/15/01(1)                                                      11/17/94                $   66.83        $   66.50
Purity Supreme, Inc. Wts., Exp. 8/97                             7/29/92                 $    0.00        $     .02
Residential Funding Corp. Mtg. Pass-Through Certificates,
7.97%, Series 1993-J2, Cl. B1, 6/15/23(1)                        6/29/93                 $   83.97        $   70.95
SD Warren Co., 12% Sr. Sub. Nts., 12/15/04(1)                    12/13/94                $  100.00        $  103.00
Subic Power Corp., 9.50% Sr. Sec. Nts., Series A,
12/28/08(1)                                                      12/20/93                $   99.93        $   86.50
Terex Corp. Rts., Exp. 7/96(1)                                   6/29/94                 $    4.00        $    0.75
</TABLE>



<PAGE>



NOTES TO FINANCIAL STATEMENTS (Continued)
Oppenheimer Variable Account Funds


Oppenheimer High Income Fund (Continued)



<TABLE>
<CAPTION>
                                                                                                          VALUATION
                                                                 ACQUISITION             COST             AS OF
SECURITY                                                         DATE                    PER UNIT         DECEMBER 31, 1994
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                     <C>              <C>
Terex Corp., 13% Nts., 8/1/96(1)                                 10/19/94-11/15/94       $ 97.18           $91.74
Triangle Wire & Cable, Inc.                                      5/2/94                  $  9.50           $ 4.00
Tribasa Toll Road Trust, 10.50% Nts., Series 1993-A,
12/1/11(1)                                                       11/8/93                 $100.00           $86.50
</TABLE>


Restricted and illiquid  securities,  excluding  securities  eligible for resale
pursuant to Rule 144A of the Act amount to  $4,206,558 or 4.4% of the Fund's net
assets, at December 31, 1994.

1. Transferable under Rule 144A of the Act.


Oppenheimer Bond Fund     

<TABLE>
<CAPTION>
                                                                                                           VALUATION PER UNIT
                                                                 ACQUISITION             COST              AS OF
SECURITY                                                         DATE                    PER UNIT          DECEMBER 31, 1994
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                     <C>               <C>
Corporacion Andina de Fomento Bonds, 6.625%, 10/14/98(1)         9/24/93                 $ 99.95           $ 90.00
Corporacion Andina de Fomento Nts., 7.25%, 4/30/98(1)            4/16/93                 $ 99.38           $ 91.88
Czechoslovakia National Bank Bonds, 7%, 4/6/96(1)                3/11/93                 $ 99.93           $ 98.81
GSPI Corp., 10.15% Fst. Mtg. Bonds, 6/24/10(1)                   1/29/93                 $102.38           $106.13
FDIC Trust, Series 1994-C1, Cl. 2-D, 8.70%, 9/25/25              8/11/94                 $ 98.00           $ 95.13
FDIC Trust, Series 1994-C1, Cl. 2-E, 8.70%, 9/25/25              8/11/94                 $ 94.88           $ 91.66
</TABLE>

Restricted and illiquid  securities,  excluding  securities  eligible for resale
pursuant to Rule 144A of the Act amount to  $2,801,719 or 2.1% of the Fund's net
assets, at December 31, 1994.

1. Transferable under Rule 144A of the Act.


Oppenheimer Capital Appreciation Fund

<TABLE>
<CAPTION>
                                                                                                          VALUATION
                                                                 ACQUISITION             COST             AS OF
SECURITY                                                         DATE                    PER UNIT         DECEMBER 31, 1994
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                     <C>              <C>
Intelcom Group, Inc., 7% Cv. Sub. Nts., 10/30/98                 11/2/93-10/28/94        $ 99.04          $ 80.44
Medaphis Corp., 6.50% Cv. Sub. Nts., 1/1/00(1)                   12/22/92                $100.00          $167.25
PerSeptive Biosystems, Inc., 8.25% Cv. Sub. Debs., 8/15/01       8/19/94                 $100.00          $ 68.50
Sierra On-Line, Inc., 6.50% Cv. Sub. Nts., 4/1/01(1)             11/16/94                $106.00          $127.50
</TABLE>

Restricted and illiquid  securities,  excluding  securities  eligible for resale
pursuant to Rule 144A of the Act amount to  $1,545,666 or .83% of the Fund's net
assets, at December 31, 1994.

1. Transferable under Rule 144A of the Act.


Oppenheimer Multiple Strategies Fund

<TABLE>
<CAPTION>
                                                                                                          VALUATION
                                                                 ACQUISITION             COST             AS OF
SECURITY                                                         DATE                    PER UNIT         DECEMBER 31, 1994
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                     <C>              <C>
Central Puerto SA, ADR(1)                                        7/20/94-7/22/94         $ 31.81           $24.75
PerSeptive Biosystems, Inc., 8.25% Cv. Sub. Debs., 8/15/01       8/19/94                 $100.00           $68.50
PriCellular Wireless Corp., .50%/14% Sr. Sub. Disc. Nts.,
11/15/01(1)                                                      11/17/94                $ 67.00           $66.50
Samsung Electronics Co, GDR(1)                                   8/18/94                 $ 38.28           $46.50
Santa Anita Realty Enterprises, Inc., Units                      5/28/93-11/29/93        $ 17.96           $13.75
Turkiye Garanti Bankasi AS, Sponsored ADR(1)                     7/20/94-7/22/94         $  2.20           $ 2.53
YuKong Ltd., GDR(1)                                              9/29/94                 $ 24.95           $15.75
YuKong Ltd., GDR(1)                                              10/18/94-12/22/94       $ 16.75           $15.00
</TABLE>

Restricted and illiquid  securities,  excluding  securities  eligible for resale
pursuant to  Rule 144A of the Act amount to  $755,000  or .26% of the Fund's net
assets, at December 31, 1994.

1. Transferable under Rule 144A of the Act.


<PAGE>



NOTES TO FINANCIAL STATEMENTS (Continued)
Oppenheimer Variable Account Funds


Oppenheimer Global Securities Fund

<TABLE>
<CAPTION>
                                                                                                          VALUATION
                                                                 ACQUISITION             COST             AS OF
SECURITY                                                         DATE                    PER UNIT         DECEMBER 31, 1994
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                     <C>              <C>
Capex SA, GDR(1)                                                 6/13/94                 $    20.00        $    16.38
Carulla SA(1)                                                    6/23/94                 $    11.33        $    11.54
Central Puerto SA, ADR(1)                                        11/23/93                $    26.50        $    24.75
First NIS Regional Fund(1)                                       11/23/94                $     4.00        $     4.25
Hindustan Development Corp. Ltd., Units(1)                       9/19/94                 $     4.10        $     2.13
Indian Rayon and Industries Ltd., GDR(1)                         1/28/94                 $    22.51        $    19.45
Indo Gulf Fertilizer, GDR(1)                                     1/17/94                 $     4.51        $     2.99
Industrial Credit and Investment Corp. India Ltd., 2.50%
Cv. Debs., 4/30/00(1)                                            2/3/94                  $   108.40        $    75.00
Internacional de Ceramica SA, Series B, ADR(1)                   2/10/93-2/11/93         $    25.40        $    17.77
JK Corp. Ltd., GDR(1)                                            10/17/94                $     8.00        $     6.73
Mavesa, ADR(1)                                                   8/25/94                 $     5.88        $     4.95
Pakistan Telecommunications, GDR(1)                              9/19/94-10/4/94         $   186.07        $   135.50
Plant Genetics Systems International NV                          5/27/92                 $    11.18        $     7.55
President Enterprises Corp.(1)                                   10/11/94                $    15.83        $    20.25
PT Panin Bank(1)                                                 7/2/93-9/22/94          $     1.52        $     1.39
Reliance Industries Ltd., GDS(1)                                 10/4/94-10/20/94        $    28.57        $    19.80
Samsung Electronics Co, GDR(1)                                   8/18/94                 $    38.28        $    46.50
Scici Ltd., 3.50% Cv. Bonds, 4/1/04(1)                           10/19/93-1/20/94        $   117.00        $    88.00
Taipei Fund, Cl. B, IDR                                          12/26/93                $80,000.00        $95,900.00
Tata Electric Cos.(1)                                            2/22/94                 $   710.00        $   437.50
Tung Ho Steel Enterprise Corp., GDR(1)                           9/9/94                  $    17.20        $    15.50
Turkiye Garanti Bankasi AS, Sponsored ADR(1)                     10/29/93-10/4/94        $     2.24        $     2.53
VA Technoligie AG(1)                                             5/19/94-9/13/94         $    96.82        $   100.66
YuKong Ltd., GDR(1)                                              9/9/94-10/18/94         $    26.05        $    15.00
</TABLE>

Restricted and illiquid  securities,  excluding  securities  eligible for resale
pursuant to Rule 144A of the Act amount to  $644,114,  or .22% of the Fund's net
assets, at December 31, 1994.

1. Transferable under Rule 144A of the Act.


Oppenheimer Strategic Bond Fund

<TABLE>
<CAPTION>
                                                                                                          VALUATION
                                                                 ACQUISITION             COST             AS OF
SECURITY                                                         DATE                    PER UNIT         DECEMBER 31, 1994
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                     <C>              <C>
Argentina Local Market Securities Trust, Series 1994-II,
11.30%, 4/1/00(1)                                                8/24/94                 $100.00         $ 85.25
Celcaribe SA, 0%/13.50% Sr. Sec. Nts., 3/15/04(1)                5/17/94                 $ 60.78         $ 65.26
Celcaribe SA(1)                                                  5/17/94                 $  1.19         $  1.15
Ecuador (Republic of) Bonds, 12/29/49(1)                         10/7/94                 $ 60.50         $ 54.38
GPA Holland BV, 8.625% Medium-Term Nts., Series C, 1/15/99       1/10/94                 $ 78.13         $ 71.50
Icon Health & Fitness, Inc., Units(1)                            1/4/94                  $ 98.79         $ 98.50
Lehman Brothers Holdings, Inc., Standard & Poor's Index-
Linked Nts., 5.788%, 1/25/95                                     11/22/94                $144.40         $117.12
PriCellular Wireless Corp., .50%/14% Sr. Sub. Disc. Nts.,
11/15/01(1)                                                      11/17/94                $ 66.83         $ 66.50
SD Warren Co., 12% Sr. Sub. Nts., 12/15/04(1)                    12/13/94                $100.00         $103.00
Subic Power Corp., 9.50% Sr. Sec. Nts., Series A,
12/28/08(1)                                                      12/20/93                $ 99.93         $ 86.50
Terex Corp., 13% Sr. Nts., 8/1/96(1)                             10/21/94                $ 97.25         $ 94.75
Terex Corp. Rts., Exp. 7/96(1)                                   6/29/94                 $  1.49         $  0.75
Tribasa Toll Road Trust, 10.50% Nts., Series 1993-A,
12/1/11(1)                                                       11/8/93                 $100.00         $ 86.50
United Mexican States, Combined Facility 3, Loan
Participation Agreement, 7.625%, 3/20/00                         10/25/94                $ 89.00         $ 86.00
United Mexican States, Myra Old Money Loan Participation
Agreement, 7.625%, 3/20/05                                       10/12/94                $ 82.88         $ 69.50
</TABLE>

Restricted and illiquid  securities,  excluding  securities  eligible for resale
pursuant  to Rule 144A of the Act amount to  $548,310  or 2.7% of the Fund's net
assets, at December 31, 1994.

1. Transferable under Rule 144A of the Act.



<PAGE>



NOTES TO FINANCIAL STATEMENTS (Continued)
Oppenheimer Variable Account Funds


8. MANAGEMENT FEES AND OTHER TRANSACTIONS WITH AFFILIATES

Management  fees paid to the  Manager  were in  accordance  with the  investment
advisory  agreements with the Trust.  For OBF, OCAP,  OGF, OMSF,  OHIF, OGSF and
OSBF, the annual fees are .75% of the first $200 million of net assets,  .72% of
the next  $200  million,  .69% of the next $200  million,  .66% of the next $200
million  and  .60% of net  assets  in  excess  of  $800  million.  In  addition,
management  fees for OHIF,  OBF and OSBF are .50% of net  assets in excess of $1
billion.  Management  fees for OMF are .45% of the first $500 million,  .425% of
the next $500 million,  .40% of the next $500 million and .375% of net assets in
excess of  $1.5  billion.  The  Manager  has  agreed  to  reimburse  any Fund if
aggregate Fund expenses (with specified exceptions) exceed 2.5% of the first $30
million of the Fund's net assets, plus 2.0% of the next  $70 million,  plus 1.5%
of net assets in excess of $100 million.  For  OSBF,  the Manager  has agreed to
limit  the management  fee  charged  so that the ordinary  operating expenses of
the Fund will not exceed 1.0% of its average net assets in any fiscal year.


Prior to September 1, 1994,  management  fees were as follows:  except as stated
below,  the annual fees were .50% of the first $250 million of  aggregate  Trust
net assets, .45% of the next $50 million, .40% of the next $100 million, .35% of
the next $400 million and .30% of net assets in excess of $800 million. OMF fees
were reduced by .05% of the first $250 million of Fund net assets, as well as on
Fund net assets in excess of $4 billion.  OHIF paid an additional management fee
of .15% of its net  assets  annually.  OGSF fees  were  .75% of the  first  $200
million of  aggregate  Trust net assets  with a  reduction  of .03% of each $200
million  thereafter  to $800  million,  and .60% of net assets in excess of $800
million. OSBF fees were .65% of net assets annually. Fees were allocated ratably
to each Fund based on the  relative  value of Fund net assets to total Trust net
assets as of the close of business  each day.  The Manager  agreed to  reimburse
OMF,  OHIF,  OBF,  OCAP,  OGF, OMSF and OSBF if aggregate  Fund  expenses  (with
specified exceptions) exceeded 2% of the first $10 million of average annual net
assets,  1.50% of the next $20  million  and 1% of average  annual net assets in
excess of $30 million.  Prior to September 1, 1994, the Manager and Monarch Life
Insurance  Company,  Bankers  Security   Life   Insurance   Society   (Bankers),
Confederation Life  Insurance  and  Annuity  Company  and  Massachusetts  Mutual
Life Insurance Company had also voluntarily  undertaken to limit the expenses of
OMF, OHIF, OBF, OCAP, OGF and OMSF to  .75% of average annual net assets,  after
any  other  reimbursement by the Manager.  The reimbursement  was based  on  the
proportionate  number of shares in  the  accounts  of  the  respective insurance
companies.  The undertaking by Bankers extended to OMSF only.


<PAGE>



FEDERAL INCOME TAX INFORMATION (Unaudited)

In early 1995, shareholders will receive information regarding all dividends and
distributions  paid to them by the Funds during calendar year 1994.  Regulations
of the U.S. Treasury  Department require the Funds to report this information to
the Internal Revenue Service.

Certain  distributions  paid on March 28, 1994 were  designated as "capital gain
distributions" for federal income tax purposes. These distributions are shown in
the  table  below.   Whether  received  in  stock  or  cash,  the  capital  gain
distribution  should  be  treated  by  shareholders  as a gain  from the sale of
capital assets held for more than one year (long-term capital gains).

Dividends paid by the Funds during the fiscal year ended December 31, 1994 which
are not  designated  as capital gain  distributions  should be multiplied by the
percentages  listed below to arrive at the net amount eligible for the corporate
dividend-received deduction.

<TABLE>
<CAPTION>
==============================================================================
                                        Long-Term Capital  Corporate Dividend-
                                        Gain Distribution   Received Deduction
==============================================================================
<S>                                     <C>                <C>
Oppenheimer Money Fund                                 --                0.00%
- ------------------------------------------------------------------------------
Oppenheimer High Income Fund                         .059                4.49%
- ------------------------------------------------------------------------------
Oppenheimer Bond Fund                                .02                  .16%
- ------------------------------------------------------------------------------
Oppenheimer Capital Appreciation Fund               2.233               47.54%
- ------------------------------------------------------------------------------
Oppenheimer Growth Fund                                --               95.83%
- ------------------------------------------------------------------------------
Oppenheimer Multiple Strategies Fund                 .062               14.11%
- ------------------------------------------------------------------------------
Oppenheimer Global Securities Fund                   .026                8.34%
- ------------------------------------------------------------------------------
Oppenheimer Strategic Bond Fund                      .006                1.90%
==============================================================================
</TABLE>

The  foregoing  information  is  presented to assist  shareholders  in reporting
distributions  received from the Funds to the Internal Revenue Service.  Because
of the complexity of the federal  regulations  which may affect your  individual
tax  return  and the many  variations  in state and local  tax  regulations,  we
recommend that you consult your tax advisor for specific guidance.


<PAGE>

INDEPENDENT AUDITORS' REPORT


The Board of Trustees and Shareholders of Oppenheimer Variable Account Funds:

We have audited the accompanying statements of assets and liabilities, including
the statements of  investments,  of  Oppenheimer  Money Fund,  Oppenheimer  High
Income Fund,  Oppenheimer  Bond Fund,  Oppenheimer  Capital  Appreciation  Fund,
Oppenheimer  Growth Fund,  Oppenheimer  Multiple  Strategies  Fund,  Oppenheimer
Global  Securities  Fund and  Oppenheimer  Strategic Bond Fund (all of which are
series of  Oppenheimer  Variable  Account  Funds) as of December 31,  1994,  the
related  statements of  operations  for the year then ended,  the  statements of
changes in net assets for the years ended  December  31, 1994 and 1993,  and the
financial  highlights for the applicable  periods ended December 31, 1994, 1993,
1992,  1991,  1990,  1989,  1988, 1987, and 1986, June 30, 1986 and December 31,
1985. These financial statements and financial highlights are the responsibility
of the Funds'  management.  Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements. Our procedures included confirmation of securities owned at December
31, 1994 by  correspondence  with the custodian and brokers;  where replies were
not received from brokers, we performed other auditing procedures. An audit also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  such  financial  statements  and financial  highlights  present
fairly, in all material  respects,  the financial  position of Oppenheimer Money
Fund,  Oppenheimer High Income Fund,  Oppenheimer Bond Fund, Oppenheimer Capital
Appreciation Fund,  Oppenheimer  Growth Fund,  Oppenheimer  Multiple  Strategies
Fund,  Oppenheimer Global Securities Fund and Oppenheimer Strategic Bond Fund at
December 31,  1994,  the results of their  operations,  the changes in their net
assets,  and the financial  highlights for the  respective  stated  periods,  in
conformity with generally accepted accounting principles.


DELOITTE & TOUCHE LLP

Denver, Colorado
January 23, 1995


<PAGE>


Oppenheimer Variable Account Funds


Officers and Trustees
James C. Swain, Chairman and Chief Executive Officer
Robert G. Avis, Trustee
William A. Baker, Trustee
Charles Conrad, Jr., Trustee
Jon S. Fossel, Trustee and President
Raymond J. Kalinowski, Trustee
C. Howard Kast, Trustee
Robert M. Kirchner, Trustee
Ned M. Steel, Trustee
Andrew J. Donohue, Vice President
George R. Evans, Vice President
Paul LaRocco, Portfolio Manager
David P. Negri, Vice President
Jane Putnam, Vice President
Richard H. Rubinstein, Vice President
Arthur Steinmetz, Vice President
Arthur J. Zimmer, Vice President
George C. Bowen, Vice President, Secretary and Treasurer
Robert J. Bishop, Assistant Treasurer
Scott Farrar, Assistant Treasurer
Robert G. Zack, Assistant Secretary

Investment Advisor
Oppenheimer Management Corporation

Transfer Agent
Oppenheimer Shareholder Services

Custodian of Portfolio Securities
The Bank of New York

Independent Auditors
Deloitte & Touche LLP

Legal Counsel
Myer, Swanson, Adams & Wolf, P.C.


This is a copy of a report  to  shareholders  of  Oppenheimer  Variable  Account
Funds.  This  report  must  be  preceded  or  accompanied  by  a  Prospectus  of
Oppenheimer  Variable  Account Funds.  For material  information  concerning the
Funds, see the Prospectus.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission