OPPENHEIMER VARIABLE ACCOUNT FUNDS
497, 2000-05-26
Previous: EXCELSIOR TAX EXEMPT FUNDS INC, 485APOS, 2000-05-26
Next: LEXINGTON SILVER FUND INC, 485APOS, 2000-05-26




                            OPPENHEIMER SMALL CAP GROWTH FUND/VA
                       a series of Oppenheimer Variable Account Funds
                               Supplement dated May 24, 2000
                            to the Prospectus dated May 1, 2000

The Prospectus is changed as follows:  The section captioned "Portfolio Manager"
on page 6 is deleted and replaced with the following:

     |X| Portfolio Management.  Since May 24, 2000, the Fund has been managed by
a portfolio management team comprised of investment  professionals selected from
the Manager's  growth team in its equity  portfolio  department.  This portfolio
management team is primarily  responsible  for the day-to-day  management of the
Fund's portfolio.  Certain members of the Fund's portfolio  management team have
portfolio management responsibilities for other Oppenheimer funds.




May 24, 2000                                                         PS0297.004
<PAGE>



- -------------------------------------------------------------------------------
Oppenheimer Variable Account Funds
- -------------------------------------------------------------------------------

6803 S. Tucson Way, Englewood, Colorado 80112
1-888-470-0861


Statement of Additional Information dated May 1, 2000;
Revised May 24, 2000


OPPENHEIMER  VARIABLE  ACCOUNT  FUNDS (the  "Trust")  is an  investment  company
consisting of ten separate Funds (the "Funds"):

Oppenheimer  Money Fund/VA  Oppenheimer  High Income  Fund/VA  Oppenheimer  Bond
Fund/VA Oppenheimer Strategic Bond Fund/VA Oppenheimer Aggressive Growth Fund/VA
Oppenheimer  Capital  Appreciation  Fund/VA Oppenheimer Small Cap Growth Fund/VA
Oppenheimer Global Securities Fund/VA Oppenheimer Multiple Strategies Fund/VA
Oppenheimer Main Street Growth & Income Fund(R)/VA

Shares of the Funds are sold to provide  benefits  under variable life insurance
policies and variable  annuity  contracts and other insurance  company  separate
accounts,  as described in the  Prospectuses for the Funds and for the insurance
products you have selected.


      This  Statement  of  Additional  Information  is  not a  Prospectus.  This
document  contains  additional  information  about the Funds and the Trust,  and
supplements  information in the Funds' Prospectuses dated May 1, 2000. It should
be read together with the  Prospectuses.  You can obtain a Prospectus by writing
to the Funds'  Transfer  Agent,  OppenheimerFunds  Services,  at P.O.  Box 5270,
Denver, Colorado 80217, or by calling the Transfer Agent at the toll-free number
shown above.


<PAGE>


Contents
                                                              Page
About the Funds

Additional Information About the Funds' Investment
Policies and Risks                                            3
   The Funds' Investment Policies............................ 3
   Other Investment Techniques and Strategies................ 11
   Investment Restrictions................................... 30
How the Funds are Managed ................................... 32
   Organization and History.................................. 32
   Trustees and Officers..................................... 34
   The Manager............................................... 41
Brokerage Policies of the Funds.............................. 43
Distribution and Service Plans (Service Shares Only)......... 45
Performance of the Funds..................................... 46


About Your Account

How To Buy and Sell Shares................................... 52
Dividends, Capital Gains and Taxes........................... 56
Additional Information About the Funds....................... 56


Financial Information About the Funds

Independent Auditors' Report................................. 58
Financial Statements......................................... 59
Appendix A: Ratings Definitions.............................. A-1
Appendix B: Industry Classifications......................... B-1
Appendix C: Major Shareholders............................... C-1


- -------------------------------------------------------------------------------


<PAGE>


ABOUT THE FUNDS
- -------------------------------------------------------------------------------

Additional Information About the Funds' Investment Policies and Risks

      The investment  objective,  the principal investment policies and the main
risks of the Funds are described in the Prospectus. This Statement of Additional
Information contains supplemental information about those policies and risks and
the types of securities that the Funds'  investment  Manager,  OppenheimerFunds,
Inc.,  can select for the Funds.  Additional  information is also provided about
the strategies that each Fund may use to try to achieve its objective.  The full
name of each Fund is shown on the cover page, after which the word "Oppenheimer"
is omitted from these names to conserve space.

The Funds' Investment Policies.  The composition of the Funds' portfolio and the
techniques  and  strategies  that  the  Manager  uses  in  selecting   portfolio
securities  will vary over time.  The Funds are not  required  to use all of the
investment  techniques  and strategies  described  below at all times in seeking
their  goals.  They  may  use  some of the  special  investment  techniques  and
strategies at some times or not at all.

      In selecting  securities for the Funds' portfolios,  the Manager evaluates
the merits of particular  securities  primarily  through the exercise of its own
investment analysis. That process may include, among other things, evaluation of
the  issuer's  historical  operations,  prospects  for the industry of which the
issuer  is  part,  the  issuer's  financial   condition,   its  pending  product
developments  and  business  (and those of  competitors),  the effect of general
market  and  economic  conditions  on the  issuer's  business,  and  legislative
proposals that might affect the issuer.


      The Funds are  categorized by the types of investment  they make.  Capital
Appreciation  Fund/VA,  Aggressive Growth Fund/VA,  Small Cap Growth Fund/VA and
Global  Securities  Fund/VA can be  categorized  as "Equity  Funds." High Income
Fund/VA,  Bond Fund/VA,  and Strategic Bond Fund/VA can be categorized as "Fixed
Income  Funds."  Multiple  Strategies  Fund/VA and Main  Street  Growth & Income
Fund/VA  share the  investment  characteristics  (and certain of the  Investment
Policies) of both the Equity Funds and the Fixed Income  Funds,  depending  upon
the allocations  determined from time to time by their portfolio  managers.  The
allocation  of Main  Street  Growth  &  Income  Fund/VA's  portfolio  to  equity
securities is generally substantially larger than its allocation to fixed-income
securities.  Money  Fund's/VA  investment  policies  are  explained  separately;
however, discussion below about investment restrictions,  repurchase agreements,
illiquid  securities  and  loans of  portfolio  securities  also  apply to Money
Fund/VA.


      |X|  Investments  in Equity  Securities.  The  Equity  Funds  focus  their
investments in equity securities, which include common stocks, preferred stocks,
rights and warrants,  and  securities  convertible  into common  stock.  Certain
equity securities may be selected not only for their appreciation  possibilities
but because they may provide dividend income.

      Small-cap  growth  companies may offer greater  opportunities  for capital
appreciation  than securities of large,  more  established  companies.  However,
these securities also involve greater risks than securities of larger companies.
Securities  of small  capitalization  issuers  may be subject  to greater  price
volatility  in general  than  securities  of  large-cap  and mid-cap  companies.
Therefore,  to the degree that a Fund has investments in smaller  capitalization
companies at times of market  volatility,  that Fund's share price may fluctuate
more.  Those  investments may be limited to the extent the Manager believes that
such  investments  would  be  inconsistent  with  the  goal of  preservation  of
principal.

           |_| Growth  Companies.  The Equity Funds in particular  may invest in
securities of "growth" companies.  Growth companies are those companies that the
Manager  believes are entering into a growth cycle in their  business,  with the
expectation  that their stock will  increase in value.  They may be  established
companies as well as newer companies in the development stage.  Growth companies
may have a variety of characteristics  that in the Manager's view define them as
"growth" issuers.

      They may be  generating  or  applying  new  technologies,  new or improved
distribution  techniques  or new  services.  They  may  own or  develop  natural
resources. They may be companies that can benefit from changing consumer demands
or  lifestyles,  or  companies  that have  projected  earnings  in excess of the
average for their sector or industry. In each case, they have prospects that the
Manager believes are favorable for the long term. The portfolio  managers of the
Funds look for growth companies with strong,  capable management sound financial
and accounting policies,  successful product development and marketing and other
factors.

           |_| Value Investing.  In selecting equity investments,  the portfolio
managers  for the Equity Funds in  particular  may from time to time use a value
investing  style. In using a value approach,  the portfolio  managers seek stock
and other  equity  securities  that  appear to be  temporarily  undervalued,  by
various measures,  such as price/earnings  ratios, rather than seeking stocks of
"growth"  issuers.  This approach is subject to change and might not necessarily
be used in all cases. Value investing seeks stocks having prices that are low in
relation to their real worth or future  prospects,  in the hope that a Fund will
realize  appreciation in the value of its holdings when other investors  realize
the intrinsic value of the stock.

      Using value  investing  requires  research as to the  issuer's  underlying
financial  condition  and  prospects.  Some of the measures  that can be used to
identify these securities include, among others:

|_| Price/Earnings ratio, which is the stock's price divided by its earnings per
share. A stock having a price/earnings ratio lower than its historical range, or
the  market  as a whole  or that  of  similar  companies  may  offer  attractive
investment opportunities.

|_| Price/book  value ratio,  which is the stock price divided by the book value
of the company per share,  which measures the company's  stock price in relation
to its asset value.

|_|  Dividend  Yield is measured by  dividing  the annual  dividend by the stock
price per share.

|_|  Valuation  of Assets,  which  compares  the stock price to the value of the
company's underlying assets,  including their projected value in the marketplace
and liquidation value.


           |_| Convertible  Securities.  While convertible securities are a form
of debt security,  in many cases their conversion  feature (allowing  conversion
into equity  securities)  causes  them to be  regarded  by the  Manager  more as
"equity  equivalents." As a result, the rating assigned to the security has less
impact  on  the  Manager's  investment  decision  with  respect  to  convertible
securities  than  in  the  case  of  non-convertible  fixed  income  securities.
Convertible  securities  are subject to the credit risks and interest rate risks
described below in "Debt Securities."

      To determine whether convertible  securities should be regarded as "equity
equivalents," the Manager examines the following  factors:

(1) whether,  at the option of the  investor,  the  convertible  security can be
exchanged for a fixed number of shares of common stock of the issuer,

(2)   whether  the  issuer  of the  convertible  securities  has  restated  its
        earnings  per  share  of  common  stock  on  a  fully   diluted   basis
        (considering  the effect of conversion of the convertible  securities),
        and
(3)     the extent to which the convertible  security may be a defensive "equity
        substitute," providing the ability to participate in any appreciation in
        the price of the issuer's common stock.

           |_| Rights and Warrants.  The Funds may invest in warrants or rights.
They do not expect that their  investments in warrants and rights will exceed 5%
of their total assets.

      Warrants  basically are options to purchase equity  securities at specific
prices valid for a specific period of time. Their prices do not necessarily move
parallel  to the prices of the  underlying  securities.  Rights  are  similar to
warrants, but normally have a short duration and are distributed directly by the
issuer to its shareholders.  Rights and warrants have no voting rights,  receive
no dividends and have no rights with respect to the assets of the issuer.

      |X| Investments in Bonds and Other Debt Securities. The Fixed Income Funds
in particular can invest in bonds,  debentures and other debt securities to seek
current income as part of its investment objective.

      The   Funds'   debt   investments   can   include   investment-grade   and
non-investment-grade   bonds   (commonly   referred   to   as   "junk   bonds").
Investment-grade  bonds are bonds rated in one of the four highest categories by
Moody's Investors  Service,  Inc.,  Standard & Poor's  Corporation,  Fitch IBCA,
Inc.,  Duff  &  Phelps,  Inc.,  or  that  have  comparable  ratings  by  another
nationally-recognized  rating  organization,   or  if  unrated  or  split-rated,
determined by the Manager to be of comparable  quality. In making investments in
debt  securities,  the Manager may rely to some extent on the ratings of ratings
organizations  or  it  may  use  its  own  research  to  evaluate  a  security's
credit-worthiness.

           |_| U.S. Government  Securities.  The Funds can buy securities issued
or  guaranteed  by the U.S.  government  or its agencies and  instrumentalities.
Securities  issued by the U.S.  Treasury are backed by the full faith and credit
of the U.S.  government and are subject to very little credit risk.  Obligations
of U.S.  government  agencies or  instrumentalities  (including  mortgage-backed
securities)  may or may not be  guaranteed  or  supported by the "full faith and
credit"  of the  United  States.  Some are  backed by the right of the issuer to
borrow from the U.S.  Treasury;  others, by discretionary  authority of the U.S.
government  to purchase the  agencies'  obligations;  while others are supported
only by the credit of the  instrumentality.  If a security  is not backed by the
full faith and credit of the United States,  the owner of the security must look
principally  to the agency  issuing the  obligation for repayment and may not be
able to assert a claim against the United States in the event that the agency or
instrumentality  does not meet its commitment.  A Fund will invest in securities
of U.S.  government  agencies  and  instrumentalities  only when the  Manager is
satisfied that the credit risk with respect to the agency or  instrumentality is
minimal.

           |_| Special  Risks of  Lower-Grade  Securities.  Because  lower-rated
securities tend to offer higher yields than investment grade securities,  a Fund
may invest in lower grade securities if the Manager is trying to achieve greater
income  (and,  in some cases,  the  appreciation  possibilities  of  lower-grade
securities may be a reason they are selected for a Fund's portfolio).

      Some of the special credit risks of  lower-grade  securities are discussed
in the  Prospectus.  There is a greater  risk that the issuer may default on its
obligation  to  pay  interest  or  to  repay  principal  than  in  the  case  of
investment-grade  securities. The issuer's low creditworthiness may increase the
potential  for its  insolvency.  An overall  decline in values in the high yield
bond market is also more likely during a period of a general economic  downturn.
An economic downturn or an increase in interest rates could severely disrupt the
market for high yield bonds, adversely affecting the values of outstanding bonds
as well as the  ability of issuers to pay  interest or repay  principal.  In the
case of foreign  high yield  bonds,  these  risks are in addition to the special
risk of foreign  investing  discussed in the Prospectus and in this Statement of
Additional Information.

      While  securities  rated "Baa" by Moody's or "BBB" by Standard & Poor's or
Duff & Phelps are  investment-grade  and are not  regarded as junk bonds,  those
securities  may  be  subject  to  special  risks,   and  have  some  speculative
characteristics. Definitions of the debt security ratings categories of Moody's,
Standard & Poor's,  Fitch IBCA and Duff & Phelps are  included  in Appendix A to
this Statement of Additional Information.

      |X|  Asset-Backed  Securities.   Asset-backed  securities  are  fractional
interests in pools of assets,  typically accounts  receivable or consumer loans.
They are issued by trusts or special-purpose  corporations.  They are similar to
mortgage-backed securities,  described below, and are backed by a pool of assets
that consist of obligations of individual borrowers. The income from the pool is
passed through to the holders of participation  interest in the pools. The pools
may  offer a credit  enhancement,  such as a bank  letter of  credit,  to try to
reduce the risks that the underlying debtors will not pay their obligations when
due.  However,  the enhancement,  if any, might not be for the full par value of
the  security.  If the  enhancement  is exhausted  and any required  payments of
interest or repayments of principal are not made,  that Fund could suffer losses
on its investment or delays in receiving payment.

      The value of an  asset-backed  security  is  affected  by  changes  in the
market's perception of the asset backing the security,  the  creditworthiness of
the  servicing  agent for the loan pool,  the  originator  of the loans,  or the
financial institution providing any credit enhancement,  and is also affected if
any  credit   enhancement  has  been  exhausted.   The  risks  of  investing  in
asset-backed  securities are ultimately  related to payment of consumer loans by
the individual borrowers.  As a purchaser of an asset-backed  security, the Fund
would  generally have no recourse to the entity that originated the loans in the
event of default by a borrower. The underlying loans are subject to prepayments,
which may shorten the weighted  average life of asset-backed  securities and may
lower  their  return,  in the  same  manner  as in the  case of  mortgage-backed
securities  and  CMOs,  described  below.  Unlike  mortgage-backed   securities,
asset-backed securities typically do not have the benefit of a security interest
in the underlying collateral.

      |X| Mortgage-Related Securities. Mortgage-related securities are a form of
derivative  investment  collateralized  by pools of  commercial  or  residential
mortgages.  Pools of mortgage  loans are  assembled  as  securities  for sale to
investors  by  government  agencies  or entities  or by private  issuers.  These
securities  include  collateralized  mortgage  obligations  ("CMOs"),   mortgage
pass-through securities, stripped mortgage pass-through securities, interests in
real  estate  mortgage  investment  conduits  ("REMICs")  and other  real-estate
related securities.

      Mortgage-related  securities  that are issued or guaranteed by agencies or
instrumentalities  of the U.S.  government  have  relatively  little credit risk
(depending  on the nature of the issuer) but are subject to interest  rate risks
and prepayment risks, as described in the Prospectus.

      As with other debt securities,  the prices of mortgage-related  securities
tend to move inversely to changes in interest rates.  The Fixed Income Funds can
buy mortgage-related  securities that have interest rates that move inversely to
changes in general  interest  rates,  based on a multiple  of a specific  index.
Although the value of a  mortgage-related  security  may decline  when  interest
rates rise, the converse is not always the case.

      In periods of declining  interest  rates,  mortgages are more likely to be
prepaid.  Therefore, a mortgage-related  security's maturity can be shortened by
unscheduled  prepayments  on  the  underlying  mortgages.  Therefore,  it is not
possible to predict  accurately  the  security's  yield.  The principal  that is
returned  earlier than expected may have to be  reinvested in other  investments
having a lower yield than the prepaid security.  Therefore, these securities may
be less  effective  as a means of "locking  in"  attractive  long-term  interest
rates,  and they may have less  potential  for  appreciation  during  periods of
declining  interest  rates,  than  conventional  bonds  with  comparable  stated
maturities.

      Prepayment  risks can lead to substantial  fluctuations  in the value of a
mortgage-related  security.  In turn,  this can affect the value of that  Fund's
shares. If a mortgage-related  security has been purchased at a premium,  all or
part of the  premium  that Fund  paid may be lost if there is a  decline  in the
market value of the security, whether that results from interest rate changes or
prepayments   on  the   underlying   mortgages.   In  the   case   of   stripped
mortgage-related securities, if they experience greater rates of prepayment than
were  anticipated,  the Fund may fail to recoup its  initial  investment  on the
security.

      During  periods  of  rapidly  rising   interest   rates,   prepayments  of
mortgage-related  securities  may occur at slower than  expected  rates.  Slower
prepayments  effectively  may lengthen a  mortgage-related  security's  expected
maturity.  Generally,  that would cause the value of the  security to  fluctuate
more widely in responses to changes in interest  rates.  If the prepayments on a
Fund's  mortgage-related  securities  were  to  decrease  broadly,  that  Fund's
effective  duration,  and  therefore its  sensitivity  to interest rate changes,
would increase.

      As with other debt securities,  the values of mortgage-related  securities
may be affected by changes in the market's perception of the creditworthiness of
the entity issuing the securities or guaranteeing them. Their values may also be
affected by changes in government regulations and tax policies.

           |_|  Collateralized  Mortgage  Obligations.   CMOs  are  multi-class
bonds  that are  backed by pools of  mortgage  loans or  mortgage  pass-through
certificates. They may be collateralized by:
(1)        pass-through  certificates issued or guaranteed by Ginnie Mae, Fannie
           Mae, or Freddie Mac,
(2)        unsecuritized   mortgage   loans  insured  by  the  Federal   Housing
           Administration or guaranteed by the Department of Veterans' Affairs,
(3) unsecuritized conventional mortgages,
(4) other mortgage-related securities, or
(5) any combination of these.

      Each class of CMO,  referred  to as a  "tranche,"  is issued at a specific
coupon rate and has a stated  maturity  or final  distribution  date.  Principal
prepayments  on the  underlying  mortgages  may cause the CMO to be retired much
earlier than the stated maturity or final  distribution  date. The principal and
interest on the underlying  mortgages may be allocated among the several classes
of a series of a CMO in  different  ways.  One or more  tranches may have coupon
rates that reset  periodically at a specified  increase over an index. These are
floating  rate  CMOs,  and  typically  have a cap on the  coupon  rate.  Inverse
floating rate CMOs have a coupon rate that moves in the reverse  direction to an
applicable  index.  The  coupon  rate on these  CMOs will  increase  as  general
interest  rates  decrease.  These are usually much more volatile than fixed rate
CMOs or floating rate CMOs.

      |X| Foreign  Securities.  The Equity  Funds and the Fixed Income Funds may
invest in  foreign  securities,  and  Global  Securities  Fund  expects  to have
substantial  investments in foreign securities.  These include equity securities
issued by foreign  companies and debt securities issued or guaranteed by foreign
companies  or   governments,   including   supra-national   entities.   "Foreign
securities"  include equity and debt securities of companies organized under the
laws of countries  other than the United  States and debt  securities  issued or
guaranteed  by  governments  other  than  the  U.S.  government  or  by  foreign
supra-national  entities.  They also include securities of companies  (including
those that are located in the U.S. or  organized  under U.S.  law) that derive a
significant  portion  of their  revenue  or  profits  from  foreign  businesses,
investments or sales, or that have a significant portion of their assets abroad.
They  may  be  traded  on  foreign  securities   exchanges  or  in  the  foreign
over-the-counter markets.


      Securities of foreign issuers that are represented by American  Depository
Receipts or that are listed on a U.S.  securities exchange or traded in the U.S.
over-the-counter markets are not considered "foreign securities" for the purpose
of a Fund's investment allocations,  because they are not subject to many of the
special  considerations  and  risks,  discussed  below,  that  apply to  foreign
securities traded and held abroad.

      Because  the  Funds  may  purchase   securities   denominated  in  foreign
currencies,  a change in the value of such  foreign  currency  against  the U.S.
dollar will result in a change in the amount of income the Funds have  available
for  distribution.  Because a portion  of the  Funds'  investment  income may be
received in foreign  currencies,  the Funds will be  required  to compute  their
income in U.S. dollars for distribution to shareholders, and therefore the Funds
will absorb the cost of currency fluctuations.  After the Funds have distributed
income,  subsequent  foreign  currency  losses may  result in the Fund's  having
distributed  more income in a particular  fiscal period than was available  from
investment income, which could result in a return of capital to shareholders.

      Investing in foreign  securities  offers potential  benefits not available
from  investing  solely in  securities  of domestic  issuers.  They  include the
opportunity to invest in foreign issuers that appear to offer growth  potential,
or in foreign countries with economic policies or business cycles different from
those of the  U.S.,  or to  reduce  fluctuations  in  portfolio  value by taking
advantage of foreign stock markets that do not move in a manner parallel to U.S.
markets.  The Funds  will hold  foreign  currency  only in  connection  with the
purchase or sale of foreign securities.

           |_|  Foreign  Debt  Obligations.  The  debt  obligations  of  foreign
governments  and  entities  may or may not be  supported  by the full  faith and
credit of the foreign  government.  The Fixed  Income  Funds may buy  securities
issued by certain supra-national  entities, which include entities designated or
supported by  governments to promote  economic  reconstruction  or  development,
international  banking  organizations and related government agencies.  Examples
are the International Bank for  Reconstruction and Development  (commonly called
the "World Bank"), the Asian Development bank and the Inter-American Development
Bank.

      The   governmental   members   of  these   supra-national   entities   are
"stockholders" that typically make capital contributions and may be committed to
make  additional  capital  contributions  if the  entity  is unable to repay its
borrowings.  A supra-national  entity's  lending  activities may be limited to a
percentage  of its  total  capital,  reserves  and net  income.  There can be no
assurance that the constituent  foreign  governments will continue to be able or
willing to honor their capitalization commitments for those entities.

      The Fixed  Income  Funds  can  invest  in U.S.  dollar-denominated  "Brady
Bonds."  These  foreign  debt   obligations  may  be  fixed-rate  par  bonds  or
floating-rate  discount bonds.  They are generally  collateralized in full as to
repayment of principal at maturity by U.S. Treasury zero-coupon obligations that
have the same  maturity as the Brady Bonds.  Brady Bonds can be viewed as having
three  or  four  valuation  components:  (i)  the  collateralized  repayment  of
principal at final maturity;  (ii) the collateralized  interest payments;  (iii)
the uncollateralized interest payments; and (iv) any uncollateralized  repayment
of principal at maturity.  Those  uncollateralized  amounts  constitute  what is
called the "residual risk."

      If  there  is  a  default  on  collateralized  Brady  Bonds  resulting  in
acceleration  of the payment  obligations of the issuer,  the  zero-coupon  U.S.
Treasury  securities held as collateral for the payment of principal will not be
distributed to investors,  nor will those  obligations be sold to distribute the
proceeds.  The collateral will be held by the collateral  agent to the scheduled
maturity of the  defaulted  Brady Bonds.  The  defaulted  bonds will continue to
remain  outstanding,  and the face  amount  of the  collateral  will  equal  the
principal  payments  which  would  have then been due on the Brady  Bonds in the
normal  course.  Because of the residual  risk of Brady Bonds and the history of
defaults with respect to commercial bank loans by public and private entities of
countries   issuing  Brady  Bonds,   Brady  Bonds  are  considered   speculative
investments.

           |_| Risks of Foreign Investing. Investments in foreign securities may
offer special  opportunities  for investing but also present special  additional
risks and considerations  not typically  associated with investments in domestic
securities. Some of these additional risks are:
o     reduction of income by foreign taxes;
o       fluctuation in value of foreign  investments  due to changes in currency
        rates or currency control regulations (for example, currency blockage);
o     transaction charges for currency exchange;
o     lack of public information about foreign issuers;
o       lack of uniform  accounting,  auditing and financial reporting standards
        in foreign countries comparable to those applicable to domestic issuers;
o     less volume on foreign exchanges than on U.S. exchanges;
o     greater  volatility  and less  liquidity  on foreign  markets than in the
        U.S.;
o     less  governmental  regulation of foreign  issuers,  stock  exchanges and
        brokers than in the U.S.;
o     greater difficulties in commencing lawsuits;
o     higher brokerage commission rates than in the U.S.;
o     increased  risks of delays in  settlement  of portfolio  transactions  or
        loss of certificates for portfolio securities;
o       possibilities in some countries of expropriation, confiscatory taxation,
        political,   financial  or  social  instability  or  adverse  diplomatic
        developments; and
o     unfavorable differences between the U.S. economy and foreign economies.

           In the  past,  U.S.  Government  policies  have  discouraged  certain
investments abroad by U.S.  investors,  through taxation or other  restrictions,
and it is possible that such restrictions could be re-imposed.

           |_|  Special  Risks of  Emerging  Markets.  Emerging  and  developing
markets  abroad may also offer special  opportunities  for growth  investing but
have greater risks than more developed foreign markets, such as those in Europe,
Canada,  Australia,  New Zealand and Japan.  There may be even less liquidity in
their securities  markets,  and settlements of purchases and sales of securities
may be subject  to  additional  delays.  They are  subject  to greater  risks of
limitations  on the  repatriation  of income and  profits  because  of  currency
restrictions  imposed by local governments.  Those countries may also be subject
to the risk of greater  political  and economic  instability,  which can greatly
affect the  volatility of prices of securities in those  countries.  The Manager
will consider these factors when evaluating securities in these markets, because
the selection of those  securities  must be  consistent  with the Fund's goal of
preservation of principal.

      The  Funds  intend  to  invest  less  than 5% of  their  total  assets  in
securities of issuers of Eastern European countries.  The social,  political and
economic  reforms in most Eastern  European  countries  are still in their early
stages, and there can be no assurance that these reforms will continue.  Eastern
European countries in many cases do not have a sophisticated or well-established
capital market  structure for the sale and trading of securities.  Participation
in the investment markets in some of those countries may be available  initially
or solely  through  investment in joint  ventures,  state  enterprises,  private
placements, unlisted securities or other similar illiquid investment vehicles.

      In  addition,  although  investment  opportunities  may  exist in  Eastern
European countries,  any change in the leadership or policies of the governments
of those  countries,  or  changes in the  leadership  or  policies  of any other
government that exercises a significant influence over those countries, may halt
the expansion of or reverse the  liberalization of foreign  investment  policies
now occurring.  As a result investment  opportunities  which may currently exist
may be threatened.

      The prior  authoritarian  governments of a number of the Eastern  European
countries  previously  expropriated large amounts of real and personal property,
which may  include  property  which will be  represented  by or held by entities
issuing the securities a Fund might wish to purchase.  In many cases, the claims
of the prior  property  owners  against  those  governments  were never  finally
settled.  There can be no assurance that any property  represented by or held by
entities issuing  securities  purchased by a Fund will not also be expropriated,
nationalized,  or confiscated. If that property were confiscated, the Fund could
lose a  substantial  portion  of its  investments  in such  countries.  A Fund's
investments  could also be adversely  affected by exchange  control  regulations
imposed in any of those countries.

      |X| Portfolio Turnover.  "Portfolio turnover" describes the rates at which
the Funds traded their  portfolio  securities  during its last fiscal year.  For
example,  if a Fund sold all of its  securities  during the year,  its portfolio
turnover rate would have been 100%.  The Funds'  portfolio  turnover  rates will
fluctuate from year to year,  and any of the Funds may have  portfolio  turnover
rates of more than 100% annually.

Other  Investment  Techniques  and  Strategies.   In  seeking  their  respective
objectives,  the  Funds  may  from  time to time  use the  types  of  investment
strategies and investments  described below. They are not required to use all of
these strategies at all times, and at times may not use them.

      |X|  Investing  in Small,  Unseasoned  Companies.  The Funds may invest in
securities of small, unseasoned companies,  subject to limits (if any) stated in
that Fund's Prospectus. These are companies that have been in operation for less
than three years,  including the operations of any  predecessors.  Securities of
these  companies may be subject to  volatility in their prices.  They may have a
limited trading market,  which may adversely  affect their ability to dispose of
them and can reduce the price the Funds might be able to obtain for them.  Other
investors  that own a security  issued by a small,  unseasoned  issuer for which
there  is  limited  liquidity  might  trade  the  security  when the  Funds  are
attempting to dispose of their holdings of that  security.  In that case, a Fund
might receive a lower price for its holdings than might otherwise be obtained.

      |X| When-Issued and  Delayed-Delivery  Transactions (All Portfolios).  The
Funds may invest in securities on a "when-issued" basis and may purchase or sell
securities on a "delayed-delivery"  or "forward  commitment" basis.  When-issued
and  delayed-delivery  are  terms  that  refer to  securities  whose  terms  and
indenture  are  available  and for  which a market  exists,  but  which  are not
available for immediate delivery.

      When such  transactions  are  negotiated,  the price  (which is  generally
expressed in yield terms) is fixed at the time the commitment is made.  Delivery
and payment for the securities take place at a later date  (generally  within 45
days of the date the offer is accepted). The securities are subject to change in
value from market fluctuations during the period until settlement.  The value at
delivery may be less than the purchase price.  For example,  changes in interest
rates in a direction  other than that expected by the Manager before  settlement
will  affect  the value of such  securities  and may cause a loss to the  Funds.
During the period  between  purchase and  settlement,  no payment is made by the
Funds  to the  issuer  and no  interest  accrues  to  that  portfolio  from  the
investment.  No income begins to accrue to the Funds on a  when-issued  security
until the Funds receive the security at settlement of the trade.

      The Funds  will  engage in  when-issued  transactions  to secure  what the
Manager considers to be an advantageous  price and yield at the time of entering
into the obligation.  When a Fund enters into a when-issued or  delayed-delivery
transaction,  it relies on the other  party to  complete  the  transaction.  Its
failure  to do so may cause  that  Fund to lose the  opportunity  to obtain  the
security at a price and yield the Manager considers to be advantageous.

      When a Fund engages in when-issued and delayed-delivery  transactions,  it
does so for the purpose of acquiring or selling  securities  consistent with its
investment  objective and policies for its portfolio or for delivery pursuant to
options  contracts it has entered  into,  and not for the purpose of  investment
leverage.  Although  a Fund will  enter  into  delayed-delivery  or  when-issued
purchase  transactions  to acquire  securities,  it may dispose of a  commitment
prior to  settlement.  If a Fund  chooses  to  dispose of the right to acquire a
when-issued  security  prior to its  acquisition  or to  dispose of its right to
delivery or receive against a forward commitment, it may incur a gain or loss.


      At the time a Fund makes the  commitment to purchase or sell a security on
a when-issued or delayed  delivery  basis,  it records the  transaction on their
books and  reflects  the value of the security  purchased  in  determining  that
Fund's net asset  value.  In a sale  transaction,  it records the proceeds to be
received.  That Fund will  identify on its books liquid assets at least equal in
value to the value of that Fund's purchase  commitments until that Fund pays for
the investment.


      When-issued and delayed-delivery  transactions can be used by the Funds as
a defensive technique to hedge against anticipated changes in interest rates and
prices. For instance,  in periods of rising interest rates and falling prices, a
Fund might sell securities in their portfolio on a forward  commitment  basis to
attempt to limit its  exposure  to  anticipated  falling  prices.  In periods of
falling interest rates and rising prices, a Fund might sell portfolio securities
and purchase the same or similar securities on a when-issued or delayed-delivery
basis to obtain the benefit of currently higher cash yields.

      |X| Zero-Coupon Securities. The Fixed Income Funds may buy zero-coupon and
delayed interest  securities,  and "stripped"  securities of foreign  government
issuers,  which may or may not be backed by the "full  faith and  credit" of the
issuing foreign government, and of corporations. The Fixed Income Funds may also
buy  zero-coupon  and  "stripped"  U.S.   government   securities.   Zero-coupon
securities issued by foreign  governments and by corporations will be subject to
greater credit risks than U.S. government zero-coupon securities.

      |X|  "Stripped"  Mortgage-Related  Securities.  The Fixed Income Funds can
invest in stripped  mortgage-related  securities that are created by segregating
the cash flows from underlying  mortgage loans or mortgage  securities to create
two or more new  securities.  Each has a specified  percentage of the underlying
security's  principal  or  interest  payments.  These  are a form of  derivative
investment.

      Mortgage  securities may be partially stripped so that each class receives
some interest and some principal.  However,  they may be completely stripped. In
that case all of the interest is distributed to holders of one type of security,
known as an  "interest-only"  security,  or "I/O," and all of the  principal  is
distributed to holders of another type of security,  known as a "principal-only"
security or "P/O." Strips can be created for pass-through certificates or CMOs.

      The yields to maturity of I/Os and P/Os are very  sensitive  to  principal
repayments  (including   prepayments)  on  the  underlying  mortgages.   If  the
underlying  mortgages   experience  greater  than  anticipated   prepayments  of
principal,  that Fund might not fully recoup its  investment  in an I/O based on
those  assets.  If  underlying   mortgages   experience  less  than  anticipated
prepayments  of  principal,  the yield on the P/Os based on them  could  decline
substantially.

      |X| Repurchase  Agreements.  The Funds may acquire  securities  subject to
repurchase agreements. They may do so for liquidity purposes to meet anticipated
redemptions of Fund shares, or pending the investment of the proceeds from sales
of Fund shares, or pending the settlement of portfolio securities  transactions,
or for temporary defensive purposes, as described below.

      In  a  repurchase  transaction,   the  Funds  buy  a  security  from,  and
simultaneously  resells it to, an approved vendor for delivery on an agreed-upon
future  date.  The resale  price  exceeds the  purchase  price by an amount that
reflects an agreed-upon  interest rate effective for the period during which the
repurchase  agreement is in effect.  Approved  vendors  include U.S.  commercial
banks, U.S.



branches  of foreign  banks,  or  broker-dealers  that have been  designated  as
primary dealers in government securities. They must meet credit requirements set
by the Manager from time to time.


      The  majority  of these  transactions  run from day to day,  and  delivery
pursuant to the resale typically occurs within one to five days of the purchase.
Repurchase  agreements  having a maturity  beyond seven days are subject to each
Fund's  limit  on  holding  illiquid  investments.  No Fund  will  enter  into a
repurchase  agreement  that  causes  more than 15% of its net assets  (for Money
Fund/VA,  10%) to be subject to repurchase  agreements  having a maturity beyond
seven  days.  There is no limit on the amount of a Fund's net assets that may be
subject to repurchase agreements having maturities of seven days or less.

      Repurchase  agreements,  considered  "loans" under the Investment  Company
Act,  are  collateralized  by the  underlying  security.  The Funds'  repurchase
agreements  require  that at all times  while the  repurchase  agreement  are in
effect, the value of the collateral must equal or exceed the repurchase price to
fully  collateralize the repayment  obligation.  However, if the vendor fails to
pay the  resale  price on the  delivery  date,  the  Funds  may  incur  costs in
disposing of the collateral  and may experience  losses if there is any delay in
its ability to do so. The Manager will monitor the vendor's  creditworthiness to
confirm that the vendor is financially sound and will  continuously  monitor the
collateral's value.

      |X| Illiquid and Restricted Securities.  Under the policies and procedures
established  by the  Fund's  Board  of  Trustees,  the  Manager  determines  the
liquidity  of certain of the  Funds'  investments.  To enable a Fund to sell its
holdings of a restricted  security not  registered  under the  Securities Act of
1933,  that  Fund may have to  cause  those  securities  to be  registered.  The
expenses of registering restricted securities may be negotiated by the Fund with
the issuer at the time the Fund buys the  securities.  When a Fund must  arrange
registration because the Fund wishes to sell the security, a considerable period
may elapse  between the time the  decision is made to sell the  security and the
time the security is  registered so that the Fund could sell it. That Fund would
bear the risks of any downward price fluctuation during that period.

      The  Funds  may  also  acquire   restricted   securities  through  private
placements.  Those  securities  have  contractual  restrictions  on their public
resale.  Those  restrictions  might  limit a Fund's  ability  to  dispose of the
securities and might lower the amount a Fund could realize upon the sale.

      The  Funds  have   limitations  that  apply  to  purchases  of  restricted
securities,  as stated in the Prospectus.  Those percentage  restrictions do not
limit purchases of restricted securities that are eligible for sale to qualified
institutional purchasers under Rule 144A of the Securities Act of 1933, if those
securities have been determined to be liquid by the Manager under Board-approved
guidelines.  Those  guidelines  take into account the trading  activity for such
securities and the  availability of reliable  pricing  information,  among other
factors.  If there is a lack of  trading  interest  in a  particular  Rule  144A
security, the Funds' holdings of that security may be considered to be illiquid.


      Illiquid  securities include repurchase  agreements  maturing in more than
seven days and participation  interests that do not have puts exercisable within
seven days.

      |X| Forward Rolls.  The Funds can enter into "forward  roll"  transactions
with respect to mortgage related  securities.  In this type of transaction,  the
Funds sell a mortgage related security to a buyer and  simultaneously  agrees to
repurchase a similar  security  (the same type of security,  and having the same
coupon and  maturity) at a later date at a set price.  The  securities  that are
repurchased  will have the same interest rate as the  securities  that are sold,
but  typically  will be  collateralized  by different  pools of mortgages  (with
different  prepayment  histories)  than the  securities  that  have  been  sold.
Proceeds  from  the  sale  are  invested  in  short-term  instruments,  such  as
repurchase agreements. The income from those investments, plus the fees from the
forward roll transaction, are expected to generate income to the Funds in excess
of the yield on the securities that have been sold.


      The Funds will only enter into  "covered"  rolls.  To assure  their future
payment of the purchase  price,  the Funds will  identify as segregated on their
respective  books liquid assets in an amount equal to their  respective  payment
obligations under the roll.


      These transactions have risks.  During the period between the sale and the
repurchase,  the Funds will not be entitled to receive  interest  and  principal
payments on the  securities  that have been sold. It is possible that the market
value of the  securities the Funds sell may decline below the price at which the
Funds are obligated to repurchase securities.


      |X| Loans of Portfolio Securities. To raise cash for liquidity purposes or
income,  the Funds can lend their portfolio  securities to brokers,  dealers and
other types of financial  institutions approved by the Fund's Board of Trustees.
These  loans are  limited  to not more than 10% of the value of that  Fund's net
assets.  The Funds  currently do not intend to engage in loans of  securities in
the coming year, but if they do so, such loans will not likely exceed 5% of that
Fund's total assets.


      There are some risks in  connection  with  securities  lending.  The Funds
might experience a delay in receiving additional collateral to secure a loan, or
a delay in recovery of the loaned securities if the borrower defaults. The Funds
must  receive  collateral  for  a  loan.  Under  current  applicable  regulatory
requirements  (which  are  subject to  change),  on each  business  day the loan
collateral must be at least equal to the value of the loaned securities. It must
consist of cash, bank letters of credit, or securities of the U.S. Government or
its agencies or instrumentalities,  or other cash equivalents in which that Fund
is permitted to invest.  To be acceptable as collateral,  letters of credit must
obligate a bank to pay  amounts  demanded  by the Funds if the demand  meets the
terms of the letter. The terms of the letter of credit and the issuing bank both
must be satisfactory to the Funds.

      When  they  lend  securities,  that  Fund  receives  amounts  equal to the
dividends or interest on loaned securities.  It also receives one or more of (a)
negotiated  loan fees, (b) interest on securities  used as  collateral,  and (c)
interest on any short-term debt securities purchased with such loan
collateral.  Either type of interest may be shared with the borrower.  That Fund
may  also  pay  reasonable  finder's,   custodian  and  administrative  fees  in
connection  with these loans.  The terms of a Fund's loans must meet  applicable
tests under the  Internal  Revenue  Code and must  permit the Fund to  reacquire
loaned  securities  on five  days'  notice  or in time to vote on any  important
matter.


      |X| Borrowing for Leverage. Each Fund has the ability to borrow from banks
on an unsecured basis. Each Fund has undertaken to limit borrowing to 25% of the
value of that Fund's net assets, which is further limited to 10% if borrowing is
for a purpose other than to facilitate redemptions.  Investing borrowed funds in
portfolio securities is a speculative technique known as "leverage." As a matter
of fundamental policy,  borrowings can be made only to the extent that the value
of that Fund's assets,  less its liabilities other than borrowings,  is equal to
at least 300% of all borrowings (including the proposed borrowing). If the value
of that Fund's assets fails to meet this 300% asset coverage  requirement,  that
Fund will reduce its bank debt within three days to meet the requirement.  To do
so,  that  Fund  might  have  to  sell  a  portion  of  its   investments  at  a
disadvantageous time.


      A Fund will pay interest on these loans,  and that  interest  expense will
raise the  overall  expenses  of that Fund and  reduce its  returns.  If it does
borrow,  its expenses will be greater than  comparable  funds that do not borrow
for  leverage.  Additionally,  that  Fund's  net asset  value  per  share  might
fluctuate  more than that of funds that do not borrow.  Currently,  the Funds do
not contemplate using this technique in the next year but if they do so, it will
not likely be to a substantial degree.

      |X|  Derivatives.  The  Funds  can  invest  in  a  variety  of  derivative
investments for hedging purposes.  Some derivative investments the Funds can use
are the hedging  instruments  described  below in this  Statement of  Additional
Information.  The  Equity  Funds do not use,  and do not  currently  contemplate
using,  derivatives or hedging instruments to a significant degree in the coming
year and they are not obligated to use them in seeking their objectives.

      Other derivative  investments the Fixed Income Funds can invest in include
"index-linked"  notes.  Principal and/or interest payments on these notes depend
on the  performance  of an underlying  index.  Currency-indexed  securities  are
another  derivative  these Funds may use.  Typically,  these are  short-term  or
intermediate-term debt securities. Their value at maturity or the rates at which
they pay income are determined by the change in value of the U.S. dollar against
one or more foreign  currencies or an index. In some cases, these securities may
pay an amount at  maturity  based on a multiple  of the  amount of the  relative
currency  movements.  This  type of index  security  offers  the  potential  for
increased  income or  principal  payments  but at a greater  risk of loss than a
typical debt security of the same maturity and credit quality.

      Other  derivative  investments the Fixed Income Funds can use include debt
exchangeable for common stock of an issuer or "equity-linked debt securities" of
an issuer.  At maturity,  the debt security is exchanged for common stock of the
issuer or it is payable in an amount based on the price of the  issuer's  common
stock at the time of maturity.  Both alternatives present a risk that the amount
payable at maturity will be less than the  principal  amount of the debt because
the price of the  issuer's  common  stock  might  not be as high as the  Manager
expected.
      |X| Hedging. Although the Funds can use hedging instruments,  they are not
obligated to use them in seeking their objective.  To attempt to protect against
declines  in the market  value of the Funds'  portfolio,  to permit the Funds to
retain  unrealized  gains  in the  value  of  portfolio  securities  which  have
appreciated,  or to facilitate  selling securities for investment  reasons,  the
Funds could:
      |_|    sell futures contracts,
      |_| buy puts on such futures or on securities, or
      |_| write covered  calls on securities or futures.  Covered calls may also
      be used to increase the Funds' income,  but the Manager does not expect to
      engage extensively in that practice.

      The Funds can use hedging to establish a position in the securities market
as a temporary substitute for purchasing particular securities. In that case the
Funds would  normally seek to purchase the  securities  and then  terminate that
hedging  position.  The Funds  might  also use this type of hedge to  attempt to
protect against the possibility that its portfolio securities would not be fully
included in a rise in value of the market. To do so the Funds could:
      |_| buy futures, or
      |_| buy calls on such futures or on securities.

      The Funds' strategy of hedging with futures and options on futures will be
incidental  to  the  Fund's  activities  in  the  underlying  cash  market.  The
particular hedging  instruments the Funds can use are described below. The Funds
may employ new hedging  instruments and strategies  when they are developed,  if
those investment methods are consistent with the Funds' investment objective and
are permissible under applicable regulations governing the Fund.


      |_| Futures.  The Funds can buy and sell futures  contracts that relate to
(1)  broadly-based  stock  indices  (these  are  referred  to  as  "stock  index
futures"), (2) bond indices (these are referred to as "bond index futures"), (3)
debt  securities  (these are referred to as "interest  rate  futures"),  and (4)
foreign currencies (these are referred to as "forward contracts").


      A  broadly-based  stock index is used as the basis for trading stock index
futures.  They may in some cases be based on stocks of  issuers in a  particular
industry or group of industries.  A stock index assigns  relative  values to the
common stocks included in the index and its value  fluctuates in response to the
changes in value of the underlying  stocks. A stock index cannot be purchased or
sold  directly.  Bond index  futures are similar  contracts  based on the future
value of the basket of  securities  that  comprise  the index.  These  contracts
obligate the seller to deliver,  and the  purchaser to take,  cash to settle the
futures transaction.  There is no delivery made of the underlying  securities to
settle the futures  obligation.  Either party may also settle the transaction by
entering into an offsetting contract.

      An interest rate future obligates the seller to deliver (and the purchaser
to take)  cash or a  specified  type of debt  security  to  settle  the  futures
transaction.  Either party could also enter into an offsetting contract to close
out the position.


      No money is paid or  received  by the Funds on the  purchase  or sale of a
future. Upon entering into a futures transaction,  the Funds will be required to
deposit an initial  margin  payment with the futures  commission  merchant  (the
"futures  broker").  Initial  margin  payments will be deposited with the Funds'
custodian bank in an account  registered in the futures broker's name.  However,
the  futures  broker  can gain  access  to that  account  only  under  specified
conditions. As the future is marked to market (that is, its value on that Fund's
books is  changed) to reflect  changes in its market  value,  subsequent  margin
payments,  called  variation  margin,  will be paid to or by the futures  broker
daily.

      At any time  prior to  expiration  of the  future,  the Funds may elect to
close out their position by taking an opposite  position,  at which time a final
determination  of variation  margin is made and any additional cash must be paid
by or released to that Fund.  Any loss or gain on the future is then realized by
that Fund for tax  purposes.  All futures  transactions  are effected  through a
clearinghouse associated with the exchange on which the contracts are traded.

      |_| Put and Call Options.  The Funds can buy and sell certain kinds of put
options  ("puts")  and  call  options  ("calls").  The  Funds  can buy and  sell
exchange-traded  and  over-the-counter  put and call  options,  including  index
options, securities options, currency options,  commodities options, and options
on the other types of futures described above.

           |_| Writing Covered Call Options. The Funds can write (that is, sell)
covered calls. If a Fund sells a call option, it must be covered. That means the
Fund must own the  security  subject to the call while the call is  outstanding,
or, for certain types of calls,  the call may be covered by  segregating  liquid
assets to enable that Fund to satisfy its  obligations if the call is exercised.
Up to 100% of a Fund's total assets may be subject to calls that Fund writes.

      When a Fund writes a call on a security,  it  receives  cash (a  premium).
That  Fund  agrees  to  sell  the  underlying  security  to  a  purchaser  of  a
corresponding  call on the  same  security  during  the call  period  at a fixed
exercise price  regardless of market price changes  during the call period.  The
call period is usually not more than nine months.  The exercise price may differ
from the market price of the underlying  security.  That Fund shares the risk of
loss that the price of the  underlying  security  may  decline  during  the call
period. That risk may be offset to some extent by the premium the Fund receives.
If the value of the investment  does not rise above the call price, it is likely
that the call will lapse  without being  exercised.  In that case the Fund would
keep the cash premium and the investment.

      When a Fund writes a call on an index,  it receives  cash (a premium).  If
the buyer of the call exercises it, the Fund will pay an amount of cash equal to
the  difference  between the closing  price of the call and the exercise  price,
multiplied by a specified  multiple that  determines the total value of the call
for each point of difference. If the value of the underlying investment does not
rise above the call price,  it is likely that the call will lapse  without being
exercised. In that case the Fund would keep the cash premium.

      The Funds'  custodian  bank,  or a  securities  depository  acting for the
custodian bank,  will act as the Funds' escrow agent,  through the facilities of
the Options  Clearing  Corporation  ("OCC"),  as to the investments on which the
Funds have written  calls traded on exchanges or as to other  acceptable  escrow
securities.  In that way, no margin will be required for such transactions.  OCC
will release the  securities  on the  expiration of the option or when the Funds
enter into a closing transaction.

      When a Fund  writes an  over-the-counter  ("OTC")  option,  that Fund will
enter into an arrangement with a primary U.S. government securities dealer which
will establish a formula price at which the Fund will have the absolute right to
repurchase  that OTC option.  The  formula  price will  generally  be based on a
multiple of the premium  received  for the option,  plus the amount by which the
option is exercisable  below the market price of the  underlying  security (that
is, the option is "in the  money").  When a Fund writes an OTC  option,  it will
treat  as  illiquid  (for  purposes  of  its  restriction  on  holding  illiquid
securities)  the  mark-to-market  value of any OTC  option it holds,  unless the
option is subject to a buy-back agreement by the executing broker.

      To terminate its obligation on a call it has written,  a Fund may purchase
a  corresponding  call in a  "closing  purchase  transaction."  A Fund will then
realize a profit or loss,  depending  upon  whether the net of the amount of the
option  transaction costs and the premium received on the call the Fund wrote is
more or less  than the  price of the call the Fund  purchases  to close  out the
transaction.  That Fund may  realize a profit if the call  expires  unexercised,
because  that Fund will  retain  the  underlying  security  and the  premium  it
received  when it wrote the call.  Any such  profits are  considered  short-term
capital  gains for Federal  income tax  purposes,  as are the premiums on lapsed
calls. When distributed by a Fund they are taxable as ordinary income. If a Fund
cannot effect a closing  purchase  transaction  due to the lack of a market,  it
will  have  to hold  the  callable  securities  until  the  call  expires  or is
exercised.

      A Fund may also  write  calls on a futures  contract  without  owning  the
futures contract or securities  deliverable under the contract. To do so, at the
time the call is  written,  that Fund  must  cover  the call by  segregating  an
equivalent  dollar amount of liquid assets.  The Fund will segregate  additional
liquid  assets if the value of the  segregated  assets  drops  below 100% of the
current  value of the future.  Because of this  segregation  requirement,  in no
circumstances  would that Fund's receipt of an exercise notice as to that future
require that Fund to deliver a futures  contract.  It would simply put that Fund
in a short futures position, which is permitted by the Funds' hedging policies.

           |_| Writing Put Options. Each Fund can sell put options. A put option
on  securities  gives  the  purchaser  the  right to sell,  and the  writer  the
obligation to buy, the  underlying  investment at the exercise  price during the
option period.  The Funds will not write puts if, as a result,  more than 50% of
the Fund's net  assets  would be  required  to be  segregated  to cover such put
options.

      If a Fund  writes a put,  the put must be  covered  by  segregated  liquid
assets. The premium the Funds receive from writing a put represents a profit, as
long as the price of the  underlying  investment  remains  equal to or above the
exercise price of the put. However, that Fund also assumes the obligation during
the option period to buy the underlying  investment from the buyer of the put at
the exercise price, even if the value of the investment falls below the exercise
price.  If a put a Fund has written  expires  unexercised,  that Fund realizes a
gain in the amount of the premium less the transaction  costs  incurred.  If the
put is  exercised,  that  Fund must  fulfill  its  obligation  to  purchase  the
underlying  investment at the exercise price. That price will usually exceed the
market value of the investment at that time. In that case, that Fund may incur a
loss if it sells the underlying  investment.  That loss will be equal to the sum
of the sale price of the underlying  investment  and the premium  received minus
the sum of the exercise price and any transaction costs the Fund incurred.

      When writing a put option on a security,  to secure its  obligation to pay
for the  underlying  security,  that Fund will  identify  as  segregated  on its
records  liquid assets with a value equal to or greater than the exercise  price
of the underlying  securities.  That Fund therefore  forgoes the  opportunity of
investing the segregated assets or writing calls against those assets.

      As long as a Fund's  obligation  as the put  writer  continues,  it may be
assigned an exercise notice by the broker-dealer through which the put was sold.
That notice will require that Fund to take delivery of the  underlying  security
and pay the exercise  price. No Fund has control over when it may be required to
purchase the underlying security, since it may be assigned an exercise notice at
any time prior to the  termination  of its  obligation as the writer of the put.
That obligation terminates upon expiration of the put. It may also terminate if,
before it receives  an exercise  notice,  that Fund  effects a closing  purchase
transaction  by purchasing a put of the same series as it sold.  Once a Fund has
been  assigned  an  exercise  notice,   it  cannot  effect  a  closing  purchase
transaction.

      A Fund may decide to effect a closing  purchase  transaction  to realize a
profit on an outstanding  put option it has written or to prevent the underlying
security  from being put.  Effecting a closing  purchase  transaction  will also
permit  that Fund to write  another put option on the  security,  or to sell the
security and use the proceeds from the sale for other  investments.  A Fund will
realize  a profit  or loss  from a closing  purchase  transaction  depending  on
whether the cost of the  transaction  is less or more than the premium  received
from  writing  the put option.  Any profits  from  writing  puts are  considered
short-term  capital gains for Federal tax purposes,  and when  distributed  by a
Fund, is taxable as ordinary income.

           |_|  Purchasing  Calls and  Puts.  Each  Fund can  purchase  calls to
protect  against the  possibility  that its portfolio will not participate in an
anticipated rise in the securities  market.  When a Fund buys a call (other than
in a closing purchase  transaction),  it pays a premium.  That Fund then has the
right to buy the underlying  investment from a seller of a corresponding call on
the same  investment  during the call period at a fixed  exercise  price. A Fund
benefits  only if it sells the call at a profit or if,  during the call  period,
the market price of the underlying investment is above the sum of the call price
plus  the  transaction  costs  and the  premium  paid  for the call and the Fund
exercises  the call. If a Fund does not exercise the call or sell it (whether or
not at a profit), the call will become worthless at its expiration date. In that
case the Fund will  have paid the  premium  but lost the right to  purchase  the
underlying investment.

      A Fund can buy puts whether or not it holds the  underlying  investment in
its portfolio.  When a Fund purchases a put, it pays a premium and, except as to
puts on indices, has the right to sell the underlying  investment to a seller of
a put on a  corresponding  investment  during the put period at a fixed exercise
price.  Buying a put on  securities  or futures a Fund owns enables that Fund to
attempt to protect  itself during the put period  against a decline in the value
of the underlying  investment below the exercise price by selling the underlying
investment  at the  exercise  price to a seller of a  corresponding  put. If the
market  price of the  underlying  investment  is equal to or above the  exercise
price and, as a result,  the put is not exercised or resold, the put will become
worthless  at its  expiration  date.  In that  case the Fund  will have paid the
premium but lost the right to sell the underlying investment.  However, the Fund
may  sell  the put  prior to its  expiration.  That  sale may or may not be at a
profit.

      When a Fund  purchases  a call or put on an  index  or  future,  it pays a
premium,  but  settlement  is in cash rather than by delivery of the  underlying
investment  to the  Fund.  A gain or loss  depends  on  changes  in the index in
question (and thus on price movements in the securities market generally) rather
than on price movements in individual securities or futures contracts.

      A Fund may buy a call or put only if, after the purchase, the value of all
call and put  options  held by the Fund will not exceed 5% of the  Fund's  total
assets.

           |_| Buying and Selling Options on Foreign Currencies.  A Fund can buy
and sell calls and puts on foreign currencies.  They include puts and calls that
trade on a securities or commodities exchange or in the over-the-counter markets
or are  quoted by major  recognized  dealers in such  options.  A Fund could use
these calls and puts to try to protect  against  declines in the dollar value of
foreign  securities  and increases in the dollar cost of foreign  securities the
Fund wants to acquire.

      If the  Manager  anticipates  a rise  in the  dollar  value  of a  foreign
currency in which securities to be acquired are denominated,  the increased cost
of those  securities may be partially offset by purchasing calls or writing puts
on that foreign  currency.  If the Manager  anticipates  a decline in the dollar
value of a foreign  currency,  the  decline  in the  dollar  value of  portfolio
securities  denominated  in that currency  might be partially  offset by writing
calls or purchasing puts on that foreign currency.  However,  the currency rates
could fluctuate in a direction adverse to a Fund's position. That Fund will then
have  incurred  option  premium   payments  and  transaction   costs  without  a
corresponding benefit.

      A call the Fund  writes on a foreign  currency is  "covered"  if that Fund
owns the underlying  foreign currency covered by the call or has an absolute and
immediate  right to  acquire  that  foreign  currency  without  additional  cash
consideration  (or it can do so for  additional  cash  consideration  held  in a
segregated  account by its custodian  bank) upon conversion or exchange of other
foreign currency held in its portfolio.

      A Fund could write a call on a foreign currency to provide a hedge against
a decline in the U.S.  dollar value of a security which the Fund owns or has the
right to acquire and which is denominated in the currency underlying the option.
That decline might be one that occurs due to an expected  adverse  change in the
exchange  rate.  This  is  known  as  a  "cross-hedging"   strategy.   In  those
circumstances,  the Fund covers the option by  identifying  as segregated on its
books liquid assets in an amount equal to the exercise price of the option.


      |_|  Risks  of  Hedging  with  Options  and  Futures.  The use of  hedging
instruments requires special skills and knowledge of investment  techniques that
are  different  than what is required for normal  portfolio  management.  If the
Manager uses a hedging  instrument at the wrong time or judges market conditions
incorrectly,  hedging  strategies may reduce a Fund's return.  A Fund could also
experience  losses if the prices of its futures and options  positions  were not
correlated with its other investments.

      A Fund's option  activities  could affect its portfolio  turnover rate and
brokerage  commissions.  The exercise of calls written by the Fund might cause a
Fund to sell related  portfolio  securities,  thus increasing its turnover rate.
The exercise by a Fund of puts on  securities  will cause the sale of underlying
investments,  increasing  portfolio  turnover.  Although the decision whether to
exercise a put it holds is within a Fund's  control,  holding a put might  cause
that Fund to sell the related  investments  for reasons  that would not exist in
the absence of the put.

      A Fund could pay a brokerage commission each time it buys or sells a call,
a put or an underlying  investment in connection  with the exercise of a call or
put. Those  commissions could be higher on a relative basis than the commissions
for direct purchases or sales of the underlying  investments.  Premiums paid for
options are small in relation to the market value of the underlying investments.
Consequently, put and call options offer large amounts of leverage. The leverage
offered by trading in options  could  result in a Fund's net asset  values being
more sensitive to changes in the value of the underlying investment.

      If a covered call written by a Fund is exercised on an investment that has
increased  in value,  that Fund will be required to sell the  investment  at the
call  price.  It will not be able to realize  any profit if the  investment  has
increased in value above the call price.

      An  option  position  may be  closed  out only on a market  that  provides
secondary trading for options of the same series, and there is no assurance that
a liquid  secondary  market will exist for any particular  option.  A Fund might
experience  losses if it could not close out a position  because of an  illiquid
market for the future or option.

      There is a risk in using short  hedging by selling  futures or  purchasing
puts on broadly-based  indices or futures to attempt to protect against declines
in the value of a Fund's  portfolio  securities.  The risk is that the prices of
the futures or the applicable index will correlate imperfectly with the behavior
of the cash prices of that Fund's securities.  For example,  it is possible that
while a Fund has used a hedging  instrument  in a short hedge,  the market might
advance  and the value of the  securities  held in the  Fund's  portfolio  might
decline.  If that occurred,  the Fund would lose money on the hedging instrument
and also experience a decline in the value of its portfolio securities. However,
while this could occur for a very brief period or to a very small  degree,  over
time the value of a diversified portfolio of securities will tend to move in the
same direction as the indices upon which the hedging instrument is based.

      The risk of imperfect correlation increases as the composition of a Fund's
portfolio  diverges from the  securities  included in the applicable  index.  To
compensate  for the  imperfect  correlation  of  movements  in the  price of the
portfolio  securities  being  hedged and  movements  in the price of the hedging
instruments,  a Fund may use hedging instruments in a greater dollar amount than
the dollar amount of portfolio  securities  being hedged.  It might do so if the
historical volatility of the prices of the portfolio securities being hedged are
more than the historical volatility of the applicable index.

      The ordinary  spreads  between prices in the cash and futures  markets are
subject to  distortions,  due to  differences  in the  nature of those  markets.
First,  all participants in the futures market are subject to margin deposit and
maintenance   requirements.   Rather  than  meeting  additional  margin  deposit
requirements,   investors  may  close  futures  contracts   through   offsetting
transactions  which could distort the normal  relationship  between the cash and
futures  markets.  Second,  the  liquidity  of the  futures  market  depends  on
participants entering into offsetting  transactions rather than making or taking
delivery. To the extent participants decide to make or take delivery,  liquidity
in the futures market could be reduced, thus producing  distortion.  Third, from
the point of view of speculators, the deposit requirements in the futures market
are less onerous than margin requirements in the securities markets.  Therefore,
increased participation by speculators in the futures market may cause temporary
price distortions.

      A Fund  can  use  hedging  instruments  to  establish  a  position  in the
securities  markets as a temporary  substitute  for the  purchase of  individual
securities  (long  hedging)  by buying  futures  and/or  calls on such  futures,
broadly-based indices or on securities.  It is possible that when a Fund does so
the  market  might  decline.  If that  Fund  then  concludes  not to  invest  in
securities  because of concerns  that the market  might  decline  further or for
other reasons,  the Fund will realize a loss on the hedging  instruments that is
not offset by a reduction in the price of the securities purchased.

      |_| Forward  Contracts.  Forward  contracts are foreign currency  exchange
contracts.  They are used to buy or sell foreign currency for future delivery at
a fixed price. A Fund uses them to "lock in" the U.S. dollar price of a security
denominated  in a  foreign  currency  that the Fund has  bought  or sold,  or to
protect against  possible losses from changes in the relative values of the U.S.
dollar and a foreign  currency.  A Fund limits its exposure in foreign  currency
exchange  contracts in a particular foreign currency to the amount of its assets
denominated in that currency or a  closely-correlated  currency. A Fund may also
use "cross-hedging" where it hedges against changes in currencies other than the
currency in which a security it holds is denominated.

      Under a forward contract,  one party agrees to purchase, and another party
agrees to sell, a specific currency at a future date. That date may be any fixed
number of days from the date of the  contract  agreed upon by the  parties.  The
transaction  price  is set at the time  the  contract  is  entered  into.  These
contracts are traded in the inter-bank market conducted  directly among currency
traders (usually large commercial banks) and their customers.

          The Funds may use forward contracts to protect against  uncertainty in
     the level of future exchange rates.  The use of forward  contracts does not
     eliminate  the  risk  of  fluctuations  in the  prices  of  the  underlying
     securities  a Fund owns or  intends to  acquire,  but it does fix a rate of
     exchange in advance. Although forward contracts may reduce the risk of loss
     from a decline in the value of the hedged  currency,  at the same time they
     limit any potential gain if the value of the hedged currency increases.

      When a Fund enters into a contract  for the purchase or sale of a security
denominated in a foreign  currency,  or when it anticipates  receiving  dividend
payments in a foreign  currency,  the Fund might  desire to  "lock-in"  the U.S.
dollar  price of the  security or the U.S.  dollar  equivalent  of the  dividend
payments.  To do so,  that Fund  could  enter  into a forward  contract  for the
purchase or sale of the amount of foreign  currency  involved in the  underlying
transaction, in a fixed amount of U.S. dollars per unit of the foreign currency.
This is called a  "transaction  hedge." The  transaction  hedge will protect the
Fund against a loss from an adverse change in the currency exchange rates during
the period  between the date on which the  security is  purchased  or sold or on
which the payment is  declared,  and the date on which the  payments are made or
received.

      A Fund could also use forward  contracts to lock in the U.S.  dollar value
of a portfolio position. This is called a "position hedge." When a Fund believes
that  foreign  currency  might  suffer a  substantial  decline  against the U.S.
dollar, it could enter into a forward contract to sell an amount of that foreign
currency  approximating  the  value  of  some  or all of  the  Fund's  portfolio
securities  denominated in that foreign currency.  When a Fund believes that the
U.S. dollar might suffer a substantial  decline against a foreign  currency,  it
could enter into a forward  contract to buy that  foreign  currency  for a fixed
dollar amount. Alternatively, a Fund could enter into a forward contract to sell
a different foreign currency for a fixed U.S. dollar amount if the Fund believes
that the U.S.  dollar value of the foreign  currency to be sold  pursuant to its
forward  contract will fall whenever there is a decline in the U.S. dollar value
of the currency in which portfolio securities of the Fund are denominated.  That
is referred to as a "cross hedge."

      A Fund will cover its short  position in these cases by identifying to its
custodian bank assets having a value equal to the aggregate amount of the Fund's
commitment under forward contracts. No Fund will enter into forward contracts or
maintain a net exposure to such contracts if the  consummation  of the contracts
would obligate a Fund to deliver an amount of foreign  currency in excess of the
value of that Fund's  portfolio  securities or other assets  denominated in that
currency or another currency that is the subject of the hedge.

          The precise  matching of the amounts under  forward  contracts and the
     value of the securities involved generally will not be possible because the
     future value of securities denominated in foreign currencies will change as
     a consequence of market movements  between the date the forward contract is
     entered  into and the date it is sold.  In some  cases  the  Manager  might
     decide to sell the  security  and  deliver  foreign  currency to settle the
     original purchase  obligation.  If the market value of the security is less
     than the amount of foreign  currency the Fund is obligated to deliver,  the
     Fund might have to purchase additional foreign currency on the "spot" (that
     is, cash) market to settle the security  trade.  If the market value of the
     security  instead  exceeds  the  amount  of  foreign  currency  the Fund is
     obligated  to deliver  to settle the trade,  the Fund might have to sell on
     the spot market some of the foreign currency  received upon the sale of the
     security.  There will be additional transaction costs on the spot market in
     those cases.

      The  projection  of  short-term  currency  market  movements  is extremely
difficult,  and the  successful  execution of a short-term  hedging  strategy is
highly uncertain.  Forward contracts involve the risk that anticipated  currency
movements will not be accurately predicted,  causing a Fund to sustain losses on
these  contracts and to pay additional  transactions  costs.  The use of forward
contracts  in this  manner  might  reduce a  Fund's  performance  if  there  are
unanticipated  changes in currency prices to a greater degree than if a Fund had
not entered into such contracts.

      At or before the maturity of a forward contract requiring a Fund to sell a
currency,  the Fund might sell a portfolio security and use the sale proceeds to
make  delivery  of the  currency.  In the  alternative  a Fund might  retain the
security  and offset its  contractual  obligation  to deliver  the  currency  by
purchasing a second  contract.  Under that  contract a Fund will obtain,  on the
same  maturity  date,  the same amount of the  currency  that it is obligated to
deliver.  Similarly,  a Fund might close out a forward contract  requiring it to
purchase a specified currency by entering into a second contract entitling it to
sell the same  amount of the same  currency  on the  maturity  date of the first
contract.  The Fund would  realize a gain or loss as a result of  entering  into
such an offsetting forward contract under either circumstance.  The gain or loss
will  depend on the  extent  to which the  exchange  rate or rates  between  the
currencies  involved moved between the execution dates of the first contract and
offsetting contract.

      The costs to a Fund of engaging in forward  contracts  varies with factors
such as the  currencies  involved,  the  length of the  contract  period and the
market conditions then prevailing. Because forward contracts are usually entered
into on a principal  basis,  no  brokerage  fees or  commissions  are  involved.
Because these contracts are not traded on an exchange,  a Fund must evaluate the
credit and performance risk of the counterparty under each forward contract.

      Although a Fund values its assets daily in terms of U.S. dollars,  it does
not intend to convert its holdings of foreign  currencies into U.S. dollars on a
daily basis.  Funds may convert  foreign  currency  from time to time,  and will
incur  costs in doing  so.  Foreign  exchange  dealers  do not  charge a fee for
conversion, but they do seek to realize a profit based on the difference between
the prices at which they buy and sell various  currencies.  Thus, a dealer might
offer to sell a foreign  currency to a Fund at one rate, while offering a lesser
rate of exchange if the Fund desires to resell that currency to the dealer.

          |_| Regulatory Aspects of Hedging Instruments.  When using futures and
     options  on  futures,  the Funds are  required  to operate  within  certain
     guidelines  and  restrictions  with  respect  to  the  use  of  futures  as
     established by the Commodities  Futures Trading Commission (the "CFTC"). In
     particular,  a Fund  is  exempted  from  registration  with  the  CFTC as a
     "commodity  pool  operator" if the Fund complies with the  requirements  of
     Rule 4.5 adopted by the CFTC.  The Rule does not limit the  percentage of a
     Fund's  assets  that may be used for  futures  margin and  related  options
     premiums for a bona fide hedging position.  However, under the Rule, a Fund
     must  limit its  aggregate  initial  futures  margin  and  related  options
     premiums  to not  more  than  5% of  the  Funds'  net  assets  for  hedging
     strategies that are not considered bona fide hedging  strategies  under the
     Rule.

      Transactions  in options by a Fund are subject to limitations  established
by the option exchanges.  The exchanges limit the maximum number of options that
may be  written or held by a single  investor  or group of  investors  acting in
concert.  Those limits apply  regardless  of whether the options were written or
purchased on the same or different exchanges or are held in one or more accounts
or through one or more different exchanges or through one or more brokers. Thus,
the number of options  that a Fund may write or hold may be  affected by options
written or held by other entities,  including other investment  companies having
the same  advisor as that Fund (or an adviser that is an affiliate of the Funds'
advisor). The exchanges also impose position limits on futures transactions.  An
exchange  may order the  liquidation  of  positions  found to be in violation of
those limits and may impose certain other sanctions.

      Under the Investment  Company Act, when a Fund purchases a future, it must
identify as  segregated  on its records  liquid assets in an amount equal to the
market value of the securities  underlying  the future,  less the margin deposit
applicable to it.

      |_| Tax Aspects of Certain Hedging  Instruments.  Certain foreign currency
exchange  contracts are treated as "Section 1256  contracts"  under the Internal
Revenue Code. In general, gains or losses relating to Section 1256 contracts are
characterized as 60% long-term and 40% short-term  capital gains or losses under
the Code.  However,  foreign  currency gains or losses arising from Section 1256
contracts that are forward contracts generally are treated as ordinary income or
loss. In addition,  Section 1256  contracts held by the Funds at the end of each
taxable year are  "marked-to-market," and unrealized gains or losses are treated
as though they were realized.  These contracts also may be marked-to-market  for
other purposes under rules prescribed  pursuant to the Internal Revenue Code. An
election  can  be  made  by a  Fund  to  exempt  those  transactions  from  this
marked-to-market treatment.

      Certain forward contracts a Fund enters into may result in "straddles" for
Federal  income tax  purposes.  The straddle  rules may affect the character and
timing of gains (or  losses)  recognized  by that  Fund on  straddle  positions.
Generally,  a loss  sustained  on the  disposition  of a  position  making  up a
straddle is allowed  only to the extent that the loss  exceeds any  unrecognized
gain in the  offsetting  positions  making up the straddle.  Disallowed  loss is
generally  allowed  at the  point  where  there is no  unrecognized  gain in the
offsetting  positions  making up the  straddle,  or the  offsetting  position is
disposed of.

      Under the Internal Revenue Code, the following gains or losses are treated
as ordinary income or loss:

(1) gains or losses  attributable  to  fluctuations in exchange rates that occur
between  the time a Fund  accrues  interest  or  other  receivables  or  accrues
expenses or other  liabilities  denominated  in a foreign  currency and the time
that Fund actually collects such receivables or pays such liabilities, and

(2)  gains or  losses  attributable  to  fluctuations  in the value of a foreign
currency  between the date of  acquisition  of a debt security  denominated in a
foreign  currency  or  foreign  currency  forward  contracts  and  the  date  of
disposition.

      Currency  gains and losses are offset  against  market gains and losses on
each  trade  before  determining  a net  "Section  988"  gain or loss  under the
Internal Revenue Code for that trade,  which may increase or decrease the amount
of a Fund's investment income available for distribution to its shareholders.

      |X| Temporary Defensive Investments.  When market conditions are unstable,
or the  Manager  believes  it is  otherwise  appropriate  to reduce  holdings in
stocks,  the Funds can  invest in a variety  of debt  securities  for  defensive
purposes. The Funds can also purchase these securities for liquidity purposes to
meet cash needs due to the  redemption of Fund shares,  or to hold while waiting
to reinvest cash received from the sale of other portfolio securities. The Funds
can buy:

|_|   obligations  issued  or  guaranteed  by  the  U.  S.  government  or  its
         instrumentalities or agencies,
|_|      commercial paper (short-term,  unsecured,  promissory notes of domestic
         or foreign  companies)  rated in the three top rating  categories  of a
         nationally recognized rating organization,
|_|      short-term  debt  obligations of corporate  issuers,  rated  investment
         grade  (rated at least Baa by Moody's  Investors  Service,  Inc.  or at
         least BBB by Standard & Poor's  Corporation,  or a comparable rating by
         another  rating  organization),  or  unrated  securities  judged by the
         Manager  to have a  comparable  quality  to rated  securities  in those
         categories,
|_|      certificates  of deposit  and  bankers'  acceptances  of  domestic  and
         foreign banks having total assets in excess of $1 billion, and
|_|   repurchase agreements.

      Short-term  debt  securities  would  normally be selected for defensive or
cash management  purposes because they can normally be disposed of quickly,  are
not generally  subject to significant  fluctuations in principal value and their
value  will  be less  subject  to  interest  rate  risk  than  longer-term  debt
securities.

      Money Fund/VA  Investment  Policies.  Under Rule 2a-7, Money Fund/VA may
purchase only "Eligible  Securities," as defined below,  that the Manger,  under
procedures  approved by the  Trust's  Board of  Trustees,  has  determined  have
minimal credit risk. An "Eligible  Security" is (a) a security that has received
a rating  in one of the two  highest  short-term  rating  categories  by any two
"nationally-recognized statistical rating organizations" as defined in Rule 2a-7
("Rating  Organizations"),  or, if only one Rating  Organization  has rated that
security,  by  that  Rating  Organization  (the  "Rating  Requirements"),  (b) a
security that is guaranteed,  and either that  guarantee or the party  providing
that guarantee meets the Rating Requirements, or (c) an unrated security that is
either issued by an issuer having another similar security that meets the Rating
Requirements,  or is  judged  by the  Manager  to be of  comparable  quality  to
investments that meet the Rating  Requirements.  Rule 2a-7 permits Money Fund/VA
to purchase "First Tier Securities," which are Eligible  Securities rated in the
highest  category  for  short-term  debt  obligations  by at  least  two  Rating
Organizations,  or,  if only one  Rating  Organization  has  rated a  particular
security, by that Rating Organization, or comparable unrated securities.

      If a security's  rating is  downgraded,  the Manager  and/or the Board may
have to reassess the  security's  credit risk.  If a security has ceased to be a
First Tier  Security,  the Manager will promptly  reassess  whether the security
continues to present  "minimal  credit risk." If the Manager  becomes aware that
any Rating  Organization  has downgraded its rating of a Second Tier Security or
rated an unrated security below its second highest rating category,  the Trust's
Board of Trustees shall promptly  reassess whether the security presents minimal
credit risk and whether it is in Money  Fund/VA's  best  interests to dispose of
it.

      If Money  Fund/VA  disposes of the  security  within 5 days of the Manager
learning of the  downgrade,  the Manager will provide the Board with  subsequent
notice  of such  downgrade.  If a  security  is in  default,  or ceases to be an
Eligible  Security,  or is determined no longer to present minimal credit risks,
the Board must determine  whether it would be in Money  Fund/VA's best interests
to dispose of the  security.  In making that  determination,  the Board may take
into consideration  default insurance coverage that Money Fund shares with other
money market funds managed by the Manager and an affiliate.  If such coverage is
available  for a portion of the loss caused by the default and the  security can
only be sold at a  depressed  price,  the  Board  may  determine  it is in Money
Fund/VA's  best  interests not to sell that  defaulted  security.  In that case,
retention of the security would not violate Rule 2a-7.  Due to coverage  limits,
exclusions  and  deductibles,  there  can be no  assurance  of the  adequacy  or
availability of insurance coverage in the event a security is in default.

      The Rating  Organizations  currently  designated as such by the Securities
and  Exchange  Commission  ("SEC") are  Standard & Poor's  Corporation,  Moody's
Investors  Service,  Inc.,  Fitch IBCA,  Inc., Duff & Phelps,  Inc., and Thomson
BankWatch, Inc. See Appendix A to this Statement of Additional Information for a
description of the rating categories of the Rating Organizations.

      G Certificates of Deposit and Commercial  Paper.  Money Fund/VA may invest
in  certificates  of  deposit  of up to  $100,000  of a  domestic  bank  if such
certificates of deposit are fully insured as to principal by the Federal Deposit
Insurance  Corporation.  For purposes of this section,  the term "bank" includes
commercial banks,  savings banks, and savings and loan associations and the term
"foreign bank" includes  foreign branches of U.S. banks (issuers of "Eurodollar"
instruments),  U.S.  branches and agencies of foreign banks  (issuers of "Yankee
dollar"  instruments) and foreign branches of foreign banks.  Money Fund/VA also
may purchase obligations issued by other entities if they are: (i) guaranteed as
to principal and interest by a bank or corporation whose certificates of deposit
or commercial paper may otherwise be purchased by Money Fund/VA, or (ii) subject
to repurchase  agreements  (explained in the prospectus),  if the collateral for
the agreement complies with Rule 2a-7.

       Bank Loan  Participation  Agreements.  Money  Fund/VA may invest in bank
loan participation agreements.  They provide the Fund with an undivided interest
in a loan made by the issuing bank in the proportion  the Fund's  interest bears
to the  total  principal  amount of the loan.  In  evaluating  the risk of these
investments,  the Fund looks to the  creditworthiness  of the  borrower  that is
obligated to make principal and interest payments on the loan.

       Time Deposits.  Money Fund/VA may invest in fixed time  deposits,  which
are non-negotiable deposits in a bank for a specified period of time at a stated
interest rate,  whether or not subject to withdrawal  penalties;  however,  such
deposits which are subject to such  penalties,  other than deposits  maturing in
less than 7 days,  are  subject to the 10%  limitation  applicable  to  illiquid
securities purchased by Money Fund/VA.

        Floating   Rate/Variable  Rate  Notes.  Money  Fund/VA  may  invest  in
instruments  with floating or variable  interest  rates.  The interest rate on a
floating rate obligation is based on a stated  prevailing market rate, such as a
bank's prime rate,  the 90-day U.S.  Treasury  Bill rate,  the rate of return on
commercial paper or bank certificates of deposit, or some other standard, and is
adjusted automatically each time such market rate is adjusted. The interest rate
on a variable rate obligation is also based on a stated  prevailing  market rate
but is adjusted  automatically at a specified interval of no less than one year.
Some  variable  rate or floating  rate  obligations  in which Money  Fund/VA may
invest have a demand feature entitling the holder to demand payment at an amount
approximately equal to the principal amount thereof plus accrued interest at any
time, or at specified  intervals not exceeding one year.  These notes may or may
not be backed by bank  letters  of credit.  The  interest  rates on these  notes
fluctuate from time to time. Generally, the changes in the interest rate on such
securities  reduce the  fluctuation  in their market  value.  As interest  rates
decrease or increase,  the potential for capital appreciation or depreciation is
less than that for fixed-rate obligations of the same maturity.



<PAGE>



      Master Demand Notes. Master demand notes are corporate  obligations that
permit the investment of  fluctuating  amounts by Money Fund/VA at varying rates
of interest pursuant to direct  arrangements  between Money Fund/VA,  as lender,
and the  corporate  borrower  that  issues the note.  These notes  permit  daily
changes in the amounts  borrowed.  Money  Fund/VA has the right to increase  the
amount  under the note at any time up to the full  amount  provided  by the note
agreement,  or to decrease  the amount.  The  borrower  may repay up to the full
amount of the note at any time without penalty. It is not generally contemplated
that  master  demand  notes  will be  traded  because  they are  direct  lending
arrangements  between the lender and the borrower.  There is no secondary market
for these notes,  although they are redeemable and thus immediately repayable by
the borrower at face value,  plus accrued  interest,  at any time.  Accordingly,
where these  obligations  are not  secured by letters of credit or other  credit
support  arrangements,  Money  Fund/VA's  right to redeem is dependent  upon the
ability of the borrower to pay principal  and interest on demand.  In evaluating
the master demand  arrangements,  the Manager  considers the earning power, cash
flow, and other liquidity ratios of the issuer.  If they are not rated by Rating
Organizations,  Money  Fund/VA  may  invest  in them  only if, at the time of an
investment,  they are Eligible Securities. The Manager will continuously monitor
the borrower's  financial  ability to meet all of its obligations  because Money
Fund/VA's  liquidity  might be  impaired  if the  borrower  were  unable  to pay
principal  and interest on demand.  There is no limit on the amount of the Money
Fund/VA's  assets  that may be  invested  in  floating  rate and  variable  rate
obligations. Floating rate or variable rate obligations which do not provide for
recovery of principal and interest  within seven days' notice will be subject to
the 10% limitation applicable to illiquid securities purchased by Money Fund/VA.

 Investment Restrictions

      |X|  What Are  "Fundamental  Policies?"  Fundamental  policies  are  those
policies that the Fund has adopted to govern its investments that can be changed
only by the vote of a "majority" of the Fund's  outstanding  voting  securities.
Under the  Investment  Company Act, a "majority"  vote is defined as the vote of
the holders of the lesser of:

          |_| 67% or more of the  shares  present or  represented  by proxy at a
     shareholder  meeting,  if the  holders of more than 50% of the  outstanding
     shares are present or represented by proxy, or

          |_| more than 50% of the outstanding shares.

      The Funds' investment objectives are fundamental policies.  Other policies
described in the  Prospectus  or this  Statement of Additional  Information  are
"fundamental"  only if they are identified as such. The Funds' Board of Trustees
can change  non-fundamental  policies  without  shareholder  approval.  However,
significant  changes to investment  policies will be described in supplements or
updates to the  Prospectus  or this  Statement  of  Additional  Information,  as
appropriate.  The Funds' most significant  investment  policies are described in
the Prospectus.

      |X| Do the Funds Have  Additional  Fundamental  Policies?  The  following
investment restrictions are fundamental policies of the Funds.

      |_| No Fund can buy  securities  issued or guaranteed by any one issuer if
(i) more than 5% of its total  assets  would be invested in  securities  of that
issuer  or (ii) it  would  then  own  more  than  10% of  that  issuer's  voting
securities, or (iii) it would then own more than 10% in principal amount of that
issuer's  outstanding debt  securities.  The restriction on debt securities does
not apply to Strategic Bond Fund/VA.  All of the restrictions  apply only to 75%
of each Fund's total assets. The limits do not apply to securities issued by the
U.S. Government or any of its agencies or instrumentalities.

      |_| The Funds  cannot  lend  money.  However,  they can invest in all or a
portion  of an issue of bonds,  debentures,  commercial  paper or other  similar
corporate  obligations of the types that are usually  purchased by institutions,
whether  or not they are  publicly  distributed.  The Funds may also  enter into
repurchase agreements, and make loans of portfolio securities.

      |_| The Funds  cannot  concentrate  investments.  That means  they  cannot
invest  25% or more of their  total  assets in  companies  in any one  industry.
Obligations of the U.S. government,  its agencies and  instrumentalities are not
considered  to be part of an  "industry"  for the purposes of this  restriction.
This policy does not limit investments by Money Fund/VA in obligations issued by
banks.


      |_| The Funds  cannot buy or sell real estate or interests in real estate.
However,  the Funds can  purchase  debt  securities  secured  by real  estate or
interests  in real  estate,  or  issued  by  companies,  including  real  estate
investment trusts, which invest in real estate or interests in real estate.

      |_| The Funds cannot underwrite securities of other companies. A permitted
exception is in case a Fund is deemed to be an underwriter  under the Securities
Act of 1933 when reselling any securities held in its own portfolio.

      |_| The Funds cannot invest in commodities or commodity  contracts,  other
than the hedging instruments permitted by any of its other fundamental policies.
It does  not  matter  whether  the  hedging  instrument  is  considered  to be a
commodity or commodity contract.

      |_| The Funds cannot  invest in the  securities  issued by any company for
the purpose of exercising control of management of that company.

      |_| The  Funds  cannot  invest  in or hold  securities  of any  issuer  if
officers and Trustees of the Funds or the Manager individually  beneficially own
more than 1/2 of 1% of the  securities of that issuer and together own more than
5% of the securities of that issuer.

      |_| The Funds cannot mortgage,  pledge,  hypothecate or otherwise encumber
any of its assets to secure a debt or a loan.  However,  this does not  prohibit
the Funds from entering into an escrow,  collateral or margin  arrangement  with
any of its investments.

      |_| The Funds cannot invest in oil, gas or other mineral  explorations  or
development  programs.   However,  the  Funds  may  purchase  options,   futures
contracts,  swaps and other  investments  which are backed by, or the investment
return from which are linked to oil, gas and mineral values.

      |_| The Funds cannot issue "senior securities," but this does not prohibit
certain  investment  activities  for which assets of the Funds are designated as
segregated,  or margin,  collateral or escrow  arrangements are established,  to
cover the related  obligations.  Examples of those activities  include borrowing
money,   reverse  repurchase   agreements,   delayed-delivery   and  when-issued
arrangements for portfolio securities transactions, and contracts to buy or sell
derivatives, hedging instruments, options or futures.

      Unless the Prospectus or this Statement of Additional  Information  states
that a percentage  restriction  applies on an ongoing basis,  it applies only at
the time the Fund makes an investment. The Fund need not sell securities to meet
the percentage limits if the value of the investment  increases in proportion to
the size of the Fund.

      For purposes of the Funds' policy not to  concentrate  its  investments as
described above, the Funds have adopted the industry  classifications  set forth
in  Appendix  B to  this  Statement  of  Additional  Information.  This is not a
fundamental policy.

      The Board of Trustees is expected to propose that  shareholders  approve a
number of changes to the fundamental policies listed above.  Specifically,  that
proposal  would  eliminate  all but the  first and last  fundamental  investment
policies listed above. That proposal would also amend the fundamental  policy of
the Funds on lending and borrowing.  There can be no assurance that the proposal
will be submitted to  shareholders by any specific date, or that once submitted,
it will be approved.  If adopted,  these  changes are not expected to change the
operation of any Fund in any material  manner.  For that reason,  no revision or
supplement to this  Statement of Additional  Information  may be made to reflect
these changes if and when they are approved and implemented.

How the Funds Are Managed

Organization and History. Each Fund is an investment  portfolio,  or "series" of
Oppenheimer  Variable  Account  Funds (the  "Trust"),  a  multi-series  open-end
diversified  management investment company organized as a Massachusetts business
trust that  presently  includes  ten series.  Money  Fund/VA,  Bond  Fund/VA and
Capital  Appreciation  Fund/VA were all organized in 1983,  High Income Fund/VA,
Aggressive Growth Fund/VA and Multiple Strategies Fund/VA, were all organized in
1986,  Global Securities  Fund/VA was organized in 1990,  Strategic Bond Fund/VA
was  organized in 1993,  Main Street  Growth & Income  Fund/VA was  organized in
1995,  and Small Cap Growth  Fund/VA was organized in 1998.  The suffix "VA" was
added  to each  Fund's  name on May 1,  1999.  Prior to that  date,  Oppenheimer
Capital   Appreciation   Fund/VA  was  named  "Oppenheimer   Growth  Fund,"  and
Oppenheimer Main Street Growth & Income Fund/VA was named "Oppenheimer  Growth &
Income Fund." Prior to May 1, 1998,  Oppenheimer  Aggressive  Growth Fund/VA was
named  "Oppenheimer  Capital  Appreciation  Fund." All  references to the Fund's
Board of Trustees and Officers refer to the Trustees and Officers, respectively,
of Oppenheimer Variable Account Funds.

      The Funds are governed by a Board of Trustees,  which is  responsible  for
protecting the interests of shareholders  under  Massachusetts law. The Trustees
meet periodically  throughout the year to oversee the Funds' activities,  review
their  performance,  and review the actions of the  Manager.  Although the Funds
will not  normally  hold  annual  meetings  of its  shareholders,  they may hold
shareholder  meetings from time to time on important  matters,  and shareholders
have the right to call a meeting  to remove a Trustee  or to take  other  action
described in the Declaration of Trust of Oppenheimer Variable Account Funds.

           |X| Classes of Shares.  The Board of Trustees has the power,  without
shareholder  approval,  to divide  unissued  shares of any Fund into two or more
classes.  The Board has done so,  and each Fund  currently  has two  classes  of
shares:

(1) a class with no  specific  name,  other  than the name shown two  paragraphs
above, and

(2) "Service  shares,"  which are subject to a  distribution  and service  plan,
described  under that heading below.  All classes invest in the same  investment
portfolio. Each class of shares:

o     has its own dividends and distributions,
o     pays certain expenses which may be different for the different classes,
o     may have a different net asset value,
o     may have  separate  voting  rights on matters in which  interests  of one
      class are  different  from  interests of another  class,  and o votes as a
      class on matters that affect that class alone.



      Shares are freely transferable,  and each share of each class has one vote
at shareholder meetings, with fractional shares voting proportionally on matters
submitted to the vote of  shareholders.  Each share of each Fund  represents  an
interest in that Fund proportionately  equal to the interest of each other share
of the same class.

      The  Trustees are  authorized  to create new series and classes of shares.
The Trustees may reclassify  unissued shares of the Funds into additional series
or classes of shares.  The  Trustees  also may divide or combine the shares of a
class  into  a  greater  or  lesser  number  of  shares  without   changing  the
proportionate  beneficial  interest of a shareholder in the Funds. Shares do not
have cumulative voting rights or preemptive or subscription  rights.  Shares may
be voted in person or by proxy at shareholder meetings.

      |X| Meetings of Shareholders. As a Massachusetts business trust, the Funds
are not required to hold, and do not plan to hold,  regular  annual  meetings of
shareholders.  The  Funds  will  hold  meetings  when  required  to do so by the
Investment  Company  Act or other  applicable  law.  They will also do so when a
shareholder  meeting is called by the  Trustees  or upon  proper  request of the
shareholders.

      Shareholders  have the right,  upon the  declaration in writing or vote of
two-thirds of the outstanding shares of all the Funds, to remove a Trustee.  The
Trustees will call a meeting of shareholders to vote on the removal of a Trustee
upon the written request of the record holders of 10% of all outstanding shares.
If the  Trustees  receive a request from at least 10  shareholders  stating that
they wish to communicate with other  shareholders to request a meeting to remove
a Trustee,  the Trustees will then either make the shareholder list available to
the  applicants or mail their  communication  to all other  shareholders  at the
applicants'  expense.  The  shareholders  making  the  request  must  have  been
shareholders for at least six months and must hold shares of the Funds valued at
$25,000 or more or  constituting at least 1% of the Funds'  outstanding  shares,
whichever  is less.  The Trustees may also take other action as permitted by the
Investment Company Act.

      |X| Shareholder and Trustee  Liability.  The Declaration of Trust contains
an  express  disclaimer  of  shareholder  or  Trustee  liability  for the Funds'
obligations.  It also provides for indemnification and reimbursement of expenses
out of a Fund's  property for any  shareholder  held  personally  liable for its
obligations.  The  Declaration  of Trust also states that upon  request,  a Fund
shall assume the defense of any claim made against a shareholder  for any act or
obligation   of  the  Fund  and  shall  satisfy  any  judgment  on  that  claim.
Massachusetts  law permits a shareholder of a business trust (such as the Trust)
to be  held  personally  liable  as a  "partner"  under  certain  circumstances.
However,  the risk that a Fund  shareholder will incur financial loss from being
held  liable as a  "partner"  of the Fund is  limited to the  relatively  remote
circumstances in which a Fund would be unable to meet its obligations.

      The Funds'  contractual  arrangements state that any person doing business
with the Funds (and each  shareholder of the Funds) agrees under its Declaration
of Trust to look solely to the assets of the Fund for  satisfaction of any claim
or demand that may arise out of any dealings with that Fund.  Additionally,  the
Trustees  shall have no personal  liability  to any such  person,  to the extent
permitted by law.


Trustees and Officers of the Funds.  The Trustees and officers of the Funds, and
their principal occupations and business affiliations during the past five years
are listed below.  Trustees  denoted with an asterisk (*) below are deemed to be
"interested  persons" of the Funds under the Investment  Company Act. All of the
Trustees  are also  trustees,  directors  or  managing  general  partners of the
following Denver-based Oppenheimer funds:

Oppenheimer Cash Reserves          Oppenheimer   Total  Return  Fund,
                                   Inc.
Oppenheimer Champion Income Fund   Oppenheimer Variable Account Funds
Oppenheimer Capital Income Fund    Panorama Series Fund, Inc.
Oppenheimer High Yield Fund        Centennial America Fund, L. P.
Oppenheimer  International  Bond   Centennial  California  Tax Exempt
Fund                               Trust
Oppenheimer Integrity Funds        Centennial Government Trust
Oppenheimer Limited-Term           Centennial Money Market Trust
Government Fund
Oppenheimer  Main Street  Funds,   Centennial  New  York  Tax  Exempt
Inc.                               Trust
Oppenheimer Municipal Fund         Centennial Tax Exempt Trust
Oppenheimer Real Asset Fund        Oppenheimer  Main Street Small Cap
                                   Fund
Oppenheimer Strategic Income
Fund
Oppenheimer Senior Floating Rate Fund

    Ms. Macaskill and Messrs. Swain, Bishop,  Donohue, Farrar and Zack, who are
officers  of the  Fund,  respectively  hold the  same  offices  with the  other
Denver-based  Oppenheimer  funds.  As  of  April  1,  2000,  the  Trustees  and
officers  of the Fund as a group  did not  beneficially  own any  shares of any
Fund.

William L. Armstrong, Trustee, Age: 63.
11 Carriage Lane, Littleton, Colorado 80121
Chairman of the  following  private  mortgage  banking  companies:  Cherry Creek
Mortgage  Company (since 1991),  Centennial State Mortgage Company (since 1994),
The El Paso Mortgage Company (since 1993),  Transland Financial  Services,  Inc.
(since 1997), and Ambassador  Media  Corporation  (since 1984);  Chairman of the
following private companies: Frontier Real Estate, Inc. (residential real estate
brokerage)  (since 1994),  Frontier Title (title insurance  agency) (since 1995)
and Great Frontier Insurance  (insurance  agency) (since 1995);  Director of the
following public companies:  Storage Technology  Corporation (computer equipment
company) (since 1991), Helmerich & Payne, Inc. (oil and gas  drilling/production
company) (since 1992),  UNUMProvident (insurance company) (since 1991); formerly
Director of the following public companies:  International  Family Entertainment
(television  channel)  (1991 - 1997) and Natec  Resources,  Inc. (air  pollution
control  equipment and services  company) (1991 - 1995);  formerly U.S.  Senator
(January 1979 - January 1991).

Robert G. Avis*, Trustee, Age: 68.
One North Jefferson Ave., St. Louis, Missouri 63103
Chairman,  President and Chief Executive Officer of A.G. Edwards Capital,  Inc.
(general  partnership  of private  equity  funds),  Director of A.G.  Edwards &
Sons,  Inc. (a  broker-dealer)  and Director of A.G.  Edwards  Trust  Companies
(trust  companies),  formerly,  Vice Chairman of A.G.  Edwards & Sons, Inc. and
A.G.  Edwards,  Inc. (its parent holding company) and Chairman of A.G.E.  Asset
Management (an investment advisor).

William A. Baker, Trustee, Age: 85.
197 Desert Lakes Drive, Palm Springs, California 92264
Management Consultant.

George C. Bowen, Trustee, Age: 64
9224 Bauer Court, Lone Tree, Colorado 80124
Formerly (until April 1999) Mr. Bowen held the following positions:  Senior Vice
President  (since  September  1987)  and  Treasurer  (since  March  1985) of the
Manager;  Vice President  (since June 1983) and Treasurer  (since March 1985) of
OppenheimerFunds Distributor, Inc. ("OFDI"); Vice President (since October 1989)
and Treasurer (since April 1986) of HarbourView  Asset  Management  Corporation;
Senior  Vice  President  (since  February  1992),  Treasurer  (since  July 1991)
Assistant  Secretary and a director  (since  December 1991) of Centennial  Asset
Management  Corporation;  President,  Treasurer  and a  director  of  Centennial
Capital  Corporation  (since June 1989);  Vice  President and  Treasurer  (since
August 1978) and Secretary  (since April 1981) of  Shareholder  Services,  Inc.;
Vice President,  Treasurer and Secretary of Shareholder Financial Services, Inc.
(since  November 1989);  Assistant  Treasurer of Oppenheimer  Acquisition  Corp.
(since March 1998); Treasurer of Oppenheimer  Partnership Holdings,  Inc. (since
November  1989);   Vice  President  and  Treasurer  of  Oppenheimer  Real  Asset
Management, Inc. (since July 1996); Treasurer of OppenheimerFunds  International
Ltd. and Oppenheimer Millennium Funds plc (since October 1997).

Edward L. Cameron, Trustee, Age: 66.
Spring Valley Road, Morristown, New Jersey 07960
Formerly  (from  1974-1999)  a  partner  with   PricewaterhouseCoopers  LLC  (an
accounting firm) and Chairman, Price Waterhouse LLP Global Investment management
Industry Services Group (from 1994-1998).

Jon S. Fossel, Trustee, Age: 56.
P.O. Box 44, Mead Street, Waccabuc, New York 10597
Formerly  Chairman  and a director of the Manager,  President  and a director of
Oppenheimer  Acquisition  Corp.,  the  Manager's  parent  holding  company,  and
Shareholder Services,  Inc. and Shareholder  Financial Services,  Inc., transfer
agent subsidiaries of the Manager.

Sam Freedman, Trustee, Age: 59.
4975 Lakeshore Drive, Littleton, Colorado 80123
Formerly  Chairman and Chief  Executive  Officer of  OppenheimerFunds  Services,
Chairman,  Chief Executive Officer and a director of Shareholder Services, Inc.,
Chairman,   Chief  Executive  Officer  and  director  of  Shareholder  Financial
Services, Inc., Vice President and director of Oppenheimer Acquisition Corp.
and a director of OppenheimerFunds, Inc.

Raymond J. Kalinowski, Trustee, Age: 70.
44 Portland Drive, St. Louis, Missouri 63131
Director  of  Wave  Technologies  International,   Inc.  (a  computer  products
training company), self-employed consultant (securities matters).

C. Howard Kast, Trustee, Age: 77.
2552 East Alameda, Denver, Colorado 80209
Formerly Managing Partner of Deloitte, Haskins & Sells (an accounting firm).

Robert M. Kirchner, Trustee, Age: 78.
7500 E. Arapahoe Road, Englewood, Colorado 80112
President of The Kirchner Company (management consultants).

James C. Swain*,  Chairman,  Chief Executive Officer and Trustee,  Age: 66.
6803 South Tucson Way, Englewood,  Colorado 80112
Vice Chairman of the Manager (since  September 1988);  formerly  President and a
director of Centennial  Asset  Management  Corporation,  an  investment  adviser
subsidiary  of the Manager and  Chairman of the Board of  Shareholder  Services,
Inc.

Bridget A. Macaskill*, President and Trustee, Age: 51.
Two World Trade Center, New York, New York 10048-0203
President (since June 1991),  Chief Executive Officer (since September 1995) and
a Director (since  December 1994) of the Manager;  President and director (since
June 1991) of HarbourView Asset Management  Corporation,  an investment  adviser
subsidiary of the Manager; Chairman and a director of Shareholder Services, Inc.
(since August 1994) and Shareholder  Financial  Services,  Inc. (since September
1995),  transfer agent  subsidiaries of the Manager;  President (since September
1995) and a director (since October 1990) of Oppenheimer  Acquisition Corp., the
Manager's  parent  holding  company;  President  (since  September  1995)  and a
director  (since  November 1989) of Oppenheimer  Partnership  Holdings,  Inc., a
holding company  subsidiary of the Manager; a director of Oppenheimer Real Asset
Management,  Inc.  (since July 1996);  President and a director  (since  October
1997) of  OppenheimerFunds  International  Ltd.,  an  offshore  fund  management
subsidiary of the Manager and of Oppenheimer Millennium Funds plc; President and
a director of other Oppenheimer funds; a director of Prudential  Corporation plc
(a U.K. financial service company).

Ned M. Steel, Trustee, Age: 85.
3416 South Race Street, Englewood, Colorado 80110
Chartered  Property  and  Casualty  Underwriter;  a director of Visiting  Nurse
Corporation of Colorado.

Charles Albers, Vice President and Portfolio Manager, Age: 60.
Two World Trade Center, New York, New York 10048-0203
Senior Vice President of the Manager  (since April 1998); a Certified  Financial
Analyst;  formerly a Vice President and portfolio  manager for Guardian Investor
Services,  the investment  management  subsidiary of The Guardian Life Insurance
Company (since 1972).

Bruce Bartlett,  Vice President and Portfolio Manager, Age: 50.
Two World Trade Center, New York, New York 10048-0203
Senior Vice President of the Manager  (since April 1995);  an officer of other
Oppenheimer  funds; formerly a Vice President and Senior  Portfolio  Manager at
First of America Investment Corp.

John P. Doney,  Vice President and Portfolio  Manager,  Age: 71.
Two World Trade Center,  New York, New York 10048-0203
Vice President of the Manager (since June 1992); prior to joining the Manager in
June 1992, he was Senior Vice President and Chief Investment Officer Equities of
National  Securities  & Research  Corporation  (mutual  fund  adviser)  and Vice
President of the National Affiliated Investment Companies.

John S. Kowalik,  Vice President and Portfolio Manager, Age: 44.
Two World Trade Center,  New York,  New York  10048-0203
Senior  Vice  President  of the Manager  (since July 1998);  an officer of other
Oppenheimer  funds;  formerly  Managing Director and Senior Portfolio Manager at
Prudential Global Advisors (June 1989 - June 1998).

Michael S. Levine,  Vice  President  and Portfolio  Manager,  Age: 35.
Two World Trade Center, New York, New York 10048-0203
Vice President of the Manager (since April 1996);  formerly Assistant  Portfolio
Manager of the Manager (from June 1994 - April 1996) and  portfolio  manager and
research  associate for Amas  Securities,  Inc.  (from  February 1990 - February
1994).

Nikolaos D. Monoyios,  Vice President and Portfolio Manager,  Age: 51.
Two World Trade Center, New York, New York 10048-0203
Vice President of the Manager (since April 1998); a Certified Financial Analyst;
formerly a Vice President and portfolio manager for Guardian Investor  Services,
the  investment  management  subsidiary of The Guardian Life  Insurance  Company
(since 1979).

David P. Negri, Vice President and Portfolio Manager, Age: 46.
Two World Trade Center, New York, New York 10048-0203
Senior Vice  President  of the Manager  (since June 1989);  an officer of other
Oppenheimer funds.

Jane Putnam, Vice President and Portfolio Manager, Age: 40.
Two World Trade Center, New York, New York 10048-0203
Vice President of the Manager  (since October 1995);  before joining the Manager
in May 1994,  she was a  portfolio  manager  and  equity  research  analyst  for
Chemical Bank (June 1989 - May 1994).

Thomas P. Reedy, Vice President and Portfolio Manager, Age: 39.
Two World Trade Center, New York, New York 10048-0203
Vice  President  of  the  Manager  (since  June  1993);  an  officer  of  other
Oppenheimer funds.

Richard H. Rubinstein, Vice President and Portfolio Manager, Age: 52.
Two World Trade Center, New York, New York 10048-0203
Senior  Vice  President  of the Manager  (since  October  1995);  an officer of
other Oppenheimer funds (since joining the Manager in June 1990).

Arthur P. Steinmetz, Vice President and Portfolio Manager, Age: 42.
Two World Trade Center, New York, New York 10048-0203
Senior Vice  President of the Manager  (since March 1993);  an officer of other
Oppenheimer funds.

William L. Wilby, Vice President and Portfolio Manager, Age: 56.
Two World Trade Center,  New York,  New York  10048-0203
Senior Vice  President  of the Manager  (since July 1994) and Vice  President of
HarbourView  Asset  Management  Corporation  (since October 1993); an officer of
other Oppenheimer funds; formerly  international  investment strategist at Brown
Brothers Harriman & Co., prior to which he was a Managing Director and Portfolio
Manager at AIG Global Investors.

Carol E. Wolf, Vice President and Portfolio Manager, Age: 48.
6803 South Tucson Way, Englewood, Colorado 80112
Vice  President  of the Manager and  Centennial  Asset  Management  Corporation
(since June 1990); an officer of other Oppenheimer funds.

Andrew J. Donohue, Vice President and Secretary, Age: 49.
Two World Trade Center, New York, New York 10048-0203
Executive Vice President  (since January 1993),  General  Counsel (since October
1991) and a Director  (since  September  1995) of the  Manager;  Executive  Vice
President  and General  Counsel  (since  September  1993) and a director  (since
January 1992) of OFDI; Executive Vice President,  General Counsel and a director
of  HarbourView  Asset  Management  Corporation,   Shareholder  Services,  Inc.,
Shareholder Financial Services,  Inc.,  Oppenheimer  Partnership Holdings,  Inc.
(since  September  1995) and  Oppenheimer  Trust  Company  (since  March  2000);
President  and a director of  Centennial  Asset  Management  Corporation  (since
September 1995);  President,  General Counsel and a director of Oppenheimer Real
Asset Management,  Inc. (since July 1996);  General Counsel (since May 1996) and
Secretary (since April 1997) of Oppenheimer  Acquisition  Corp.;  Vice President
and a director of OppenheimerFunds International Ltd. and Oppenheimer Millennium
Funds plc (since October 1997); an officer of other Oppenheimer funds.

Brian W. Wixted, Treasurer, Age: 39.
6803 South Tucson Way, Englewood, Colorado 80112
Senior Vice President and Treasurer (since April 1999) of the Manager; Treasurer
of  HarbourView  Asset  Management  Corporation,   Shareholder  Services,  Inc.,
Shareholder Financial Services,  Inc. and Oppenheimer Partnership Holdings, Inc.
(since April 1999); Assistant Treasurer of Oppenheimer  Acquisition Corp. (since
April 1999);  Assistant  Secretary of Centennial  Asset  Management  Corporation
(since April 1999);  formerly  Principal and Chief  Operating  Officer,  Bankers
Trust Company - Mutual Fund Services  Division  (March 1995 - March 1999);  Vice
President and Chief Financial Officer of CS First Boston  Investment  Management
Corp.  (September 1991 - March 1995); and Vice President and Accounting Manager,
Merrill Lynch Asset Management (November 1987 - September 1991).

Robert J. Bishop, Assistant Treasurer, Age: 41.
6803 South Tucson Way, Englewood, Colorado 80112
Vice  President  of the  Manager/Mutual  Fund  Accounting  (since May 1996);  an
officer of other Oppenheimer funds;  formerly an Assistant Vice President of the
Manager/Mutual Fund Accounting (April 1994 - May 1996), and a Fund
Controller for the Manager.

Scott T. Farrar, Assistant Treasurer, Age: 34.
6803 South Tucson Way, Englewood, Colorado 80112
Vice President of the Manager/Mutual Fund Accounting (since May 1996); Assistant
Treasurer of Oppenheimer  Millennium  Funds plc (since October 1997); an officer
of  other  Oppenheimer  funds;  formerly  an  Assistant  Vice  President  of the
Manager/Mutual  Fund Accounting  (April 1994 - May 1996),  and a Fund Controller
for the Manager.

Robert G. Zack, Assistant Secretary, Age: 51.
Two World Trade Center, New York, New York 10048-0203
Senior Vice  President  (since May 1985) and Associate  General  Counsel (since
May 1981) of the Manager,  Assistant  Secretary of Shareholder  Services,  Inc.
(since May 1985),  and  Shareholder  Financial  Services,  Inc. (since November
1989);   Assistant  Secretary  of   OppenheimerFunds   International  Ltd.  and
Oppenheimer  Millennium  Funds plc (since  October  1997);  an officer of other
Oppenheimer funds.

    |X| Remuneration of Trustees.  The officers of the Funds and two Trustees of
the Fund (Ms.  Macaskill  and Mr.  Swain) are  affiliated  with the  Manager and
receive no salary or fee from the Funds.  The  remaining  Trustees  of the Funds
received the compensation shown below. The compensation from the Funds were paid
during their fiscal year ended December 31, 1999. The  compensation  from all of
the Denver-based  Oppenheimer funds includes the compensation from the Funds and
represents  compensation  received  as a  director,  trustee,  managing  general
partner or member of a committee of the Board during the calendar year 1999.


- --------------------------------------------------------------------
                       Aggregate Compensation Total Compensation
Trustee's Name and     from Oppenheimer       From all
Other Positions        Variable               Denver-Based
                       Account Funds          Oppenheimer Funds 1
- --------------------------------------------------------------------
- --------------------------------------------------------------------

William H. Armstrong2          $1,148                $14,542
- --------------------------------------------------------------------
- --------------------------------------------------------------------

Robert G. Avis                 $5,370                $67,998
- --------------------------------------------------------------------
- --------------------------------------------------------------------

William A. Baker               $5,370                $67,998
- --------------------------------------------------------------------
- --------------------------------------------------------------------

George Bowen2                   None                 $23,879
- --------------------------------------------------------------------
- --------------------------------------------------------------------

Edward L. Cameron2              $193                 $2,430
- --------------------------------------------------------------------
- --------------------------------------------------------------------

Jon S. Fossel                  $5,256                $66,586
- --------------------------------------------------------------------
- --------------------------------------------------------------------

Sam Freedman
Review Committee               $5,841                $73,998
Member
- --------------------------------------------------------------------
- --------------------------------------------------------------------

Raymond J. Kalinowski
Audit Committee Member
                               $5,780                $73,248
- --------------------------------------------------------------------
- --------------------------------------------------------------------

C. Howard Kast
Chairman, Audit and
Review Committees              $6,226                $78,873
- --------------------------------------------------------------------
- --------------------------------------------------------------------

Robert M. Kirchner             $5,467                $69,248
Audit Committee Member
- --------------------------------------------------------------------
- --------------------------------------------------------------------

Ned M. Steel                   $5,366                $67,998
- --------------------------------------------------------------------
1.    For the 1999 calendar year.
2. Mr.  Armstrong  and  Mr.  Cameron  were  not  Trustees  or  Directors  of the
   Denver-based  Oppenheimer  funds  prior to August 24, 1999 and  December  14,
   1999,  respectively,  and Mr.  Bowen was not a Trustee  of the Fund  prior to
   December 14, 1999.

    |X| Deferred Compensation Plan. The Board of Trustees has adopted a Deferred
Compensation Plan for disinterested Trustees that enables them to elect to defer
receipt of all or a portion of the annual fees they are entitled to receive from
the  Funds.  Under  the  plan,  the  compensation   deferred  by  a  Trustee  is
periodically adjusted as though an equivalent amount had been invested in shares
of one or more Oppenheimer funds selected by the Trustee. The amount paid to the
Trustee  under the plan will be  determined  based upon the  performance  of the
selected funds.

    Deferral of  Trustee's  fees under the plan will not  materially  affect the
Funds' assets,  liabilities and net income per share. The plan will not obligate
the fund to retain the services of any Trustee or to pay any particular level of
compensation  to any Trustee.  Pursuant to an Order issued by the Securities and
Exchange  Commission,  the Funds may invest in the funds selected by the Trustee
under  the  plan  without  shareholder  approval  for  the  limited  purpose  of
determining the value of the Trustee's deferred fee account.

     Major  Shareholders.  As of April 1, 2000 the holders of 5% or more of the
outstanding shares of any Fund were separate accounts of the following insurance
companies and their respective  affiliates:  (i) Monarch Life Insurance  Company
("Monarch"),  Springfield,  MA; (ii) ReliaStar  Bankers  Security Life Insurance
Company  ("ReliaStar"),  Minneapolis,  MN;  (iii)  GE Life &  Annuity  Assurance
Company  ("GE"),   Richmond,   VA;  (iv)   Nationwide  Life  Insurance   Company
("Nationwide"),  Columbus,  OH; (v) Aetna Life  Insurance  and  Annuity  Company
("Aetna"),  Hartford,  CT; (vi)  Massachusetts  Mutual Life  Insurance  Company,
Springfield,  MA ("MassMutual"),  (vii)  Jefferson-Pilot Life Insurance Company,
Greensboro,  NC and  Alexander  Hamilton  Life  Insurance  Company  of  America,
Concord,  NH  (collectively,   "Jefferson  Pilot");  (viii)  CUNA  Mutual  Group
("CUNA"), Madison, WI; (ix) American General Annuity Insurance Company, Houston,
TX ("American General"); and (x) Protective Life Insurance Company,  Birmingham,
AL  ("Protective").  Such  shares  were held as shown in  Appendix C. No Service
shares of any Fund were outstanding as of that date.

The Manager.  The Manager is wholly-owned by Oppenheimer  Acquisition  Corp., a
holding company controlled by Massachusetts Mutual Life Insurance Company.

      |X| Code of Ethics.  The Fund, the Manager and OFDI have a Code of Ethics.
It is  designed  to detect  and  prevent  improper  personal  trading by certain
employees,  including  portfolio  managers,  that  would  compete  with  or take
advantage of the Fund's portfolio transactions.  Covered persons include persons
with  knowledge of the  investments  and  investment  intentions of the Fund and
other funds  advised by the  Manager.  The Code of Ethics does permit  personnel
subject to the Code to invest in securities,  including  securities  that may be
purchased or held by the Fund, subject to a number of restrictions and controls.
Compliance  with the Code of Ethics is carefully  monitored  and enforced by the
Manager.

      The Code of Ethics is an  exhibit  to the  Fund's  registration  statement
filed with the Securities and Exchange Commission and can be reviewed and copied
at  the  SEC's  Public  Reference  Room  in  Washington,  D.C.  You  can  obtain
information about the hours of operation of the Public Reference Room by calling
the SEC at 1-202-942-8090.  The Code of Ethics can also be viewed as part of the
Fund's registration  statement on the SEC's EDGAR database at the SEC's Internet
web  site  at  http://www.sec.gov.  Copies  may  be  obtained,  after  paying  a
duplicating  fee,  by  electronic  request  at  the  following  E-mail  address:
[email protected].,  or by  writing  to the  SEC's  Public  Reference  Section,
Washington, D.C. 20549-0102.

    |X| The Investment  Advisory  Agreements.  The Manager  provides  investment
advisory  and  management  services  to each Fund under an  investment  advisory
agreement  between the Manager and the Trust for each Fund. The Manager  selects
securities for the Funds' portfolios and handles their day-to-day business.  The
portfolio  managers of the Funds are employed by the Manager and are the persons
who are  principally  responsible  for the  day-to-day  management of the Funds'
portfolios.  Other members of the Manager's Teams provide the portfolio managers
with  counsel  and  support  in  managing  the  Funds'  portfolios.  For  Global
Securities  Fund/VA,  this includes George Evans and Frank Jennings.  Similarly,
other members of the Manager's Fixed Income Portfolio  Department,  particularly
portfolio analysts, traders and other portfolio managers having broad experience
with domestic and international government and fixed-income securities,  provide
the portfolio  managers of the High Income  Fund/VA,  Bond Fund/VA and Strategic
Bond Fund/VA with support in managing the portfolios of those Funds.

    The  agreements  require the Manager,  at its expense,  to provide the Funds
with  adequate  office space,  facilities  and  equipment.  It also requires the
Manager to provide  and  supervise  the  activities  of all  administrative  and
clerical personnel  required to provide effective  administration for the Funds.
Those  responsibilities  include the compilation and maintenance of records with
respect to operations,  the  preparation  and filing of specified  reports,  and
composition of proxy materials and registration statements for continuous public
sale of shares of the Funds.

    The Funds pay  expenses  not  expressly  assumed  by the  Manager  under the
advisory  agreement,  or by the  Distributor  under  the  General  Distributor's
Agreements for Service shares. The advisory agreement lists examples of expenses
paid by the Funds. The major  categories  relate to interest,  taxes,  brokerage
commissions,  fees to certain Trustees, legal and audit expenses,  custodian and
transfer agent expenses, share issuance costs, certain printing and registration
costs and  non-recurring  expenses,  including  litigation costs. The management
fees paid by the Funds to the Manager are  calculated at the rates  described in
the Prospectus,  which are applied to the assets of each Fund as a whole.  Prior
to May 1, 1999,  the advisory  agreement for  Aggressive  Growth Fund/VA did not
include a  breakpoint  above $800  million.  In the event more than one class of
shares is issued,  the fees are allocated to each class of shares based upon the
relative proportion of a Fund's net assets represented by that class.

- -----------------------------------------------------------------
     Management Fees for the Fiscal Year Ended December 31:
- -----------------------------------------------------------------
- -----------------------------------------------------------------
         Fund:              1997          1998         1999
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Money Fund/VA           $  601,698    $  619,030   $  749,665
- -----------------------------------------------------------------
- -----------------------------------------------------------------
High Income Fund/VA     $1,667,490    $2,383,008   $2,511,521
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Bond Fund/VA            $3,281,556    $4,218,231   $4,539,138
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Aggressive Growth      $5,324,309    $6,564,650   $8,700,904
Fund/VA
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Capital Appreciation   $2,859,202    $4,369,487   $6,845,473
Fund/VA
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Multiple Strategies    $4,068,887    $4,584,184   $4,271,996
Fund/VA
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Global Securities      $5,615,606    $7,167,836   $8,336,850
Fund/VA
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Strategic Bond Fund/VA  $1,197,613    $1,860,227   $2,066,323

- -----------------------------------------------------------------
- -----------------------------------------------------------------
Main Street Growth
   & Income Fund/VA    $  790,577     $1,742,253   $2,864,220
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Small Cap Growth
       Fund/VA(2)          N/A         $2,219(1)    $20,414
- -----------------------------------------------------------------
- --------------------
(1) From May 1, 1998  (commencement of operations) to December 31, 1998.

(2) The Manager  voluntarily  reimbursed  certain expenses other than management
fees during the periods shown.

    The  investment  advisory  agreements  state that in the  absence of willful
misfeasance,  bad faith,  gross  negligence in the  performance of its duties or
reckless  disregard of its obligations and duties under the investment  advisory
agreement,  the Manager is not liable for any loss  resulting  from a good faith
error or  omission  on its part  with  respect  to any of its  duties  under the
agreement.

    The agreements permit the Manager to act as investment advisor for any other
person, firm or corporation and to use the name "Oppenheimer" in connection with
other investment companies for which it may act as investment adviser or general
distributor. If the Manager shall no longer act as investment advisor to a Fund,
the Manager may withdraw the right of that Fund to use the name "Oppenheimer" as
part of its name.

Brokerage Policies of the Funds

Brokerage Provisions of the Investment Advisory Agreements. One of the duties of
the Manager under the investment advisory agreements is to arrange the portfolio
transactions for the Funds. The advisory  agreements contain provisions relating
to the employment of broker-dealers to effect the Funds' portfolio transactions.
The Manager is authorized by the advisory  agreements to employ  broker-dealers,
including  "affiliated"  brokers,  as that  term is  defined  in the  Investment
Company Act. The Manager may employ  broker-dealers  that the Manager thinks, in
its best judgment  based on all relevant  factors,  will implement the policy of
the Funds to obtain, at reasonable  expense,  the "best execution" of the Funds'
portfolio transactions.  "Best execution" means prompt and reliable execution at
the most  favorable  price  obtainable.  The Manager  need not seek  competitive
commission bidding.  However, it is expected to be aware of the current rates of
eligible brokers and to minimize the commissions  paid to the extent  consistent
with the  interests  and  policies of the Funds as  established  by its Board of
Trustees.

      Under the investment advisory  agreements,  the Manager may select brokers
(other than affiliates) that provide  brokerage and/or research services for the
Funds and/or the other  accounts over which the Manager or its  affiliates  have
investment  discretion.  The commissions paid to such brokers may be higher than
another  qualified  broker  would  charge,  if the  Manager  makes a good  faith
determination  that the  commission  is fair and  reasonable  in relation to the
services  provided.  Subject to those  considerations,  as a factor in selecting
brokers for the Funds'  portfolio  transactions,  the Manager may also  consider
sales of  shares  of the Funds  and  other  investment  companies  for which the
Manager or an affiliate serves as investment adviser.

Brokerage Practices Followed by the Manager. The Manager allocates brokerage for
the Funds subject to the  provisions of the investment  advisory  agreements and
the procedures and rules described  above.  Generally,  the Manager's  portfolio
traders  allocate  brokerage  based  upon  recommendations  from  the  Manager's
portfolio managers. In certain instances,  portfolio managers may directly place
trades and allocate brokerage.  In either case, the Manager's executive officers
supervise the allocation of brokerage.

    Transactions  in  securities  other than those for which an  exchange is the
primary  market  are  generally  done  with  principals  or  market  makers.  In
transactions  on  foreign  exchanges,  the  Funds may be  required  to pay fixed
brokerage  commissions  and  therefore  would not have the benefit of negotiated
commissions available in U.S. markets.  Brokerage commissions are paid primarily
for  transactions  in  listed  securities  or for  certain  fixed-income  agency
transactions in the secondary market.  Otherwise brokerage  commissions are paid
only if it appears  likely that a better price or  execution  can be obtained by
doing so. In an option transaction, the Funds ordinarily use the same broker for
the  purchase or sale of the option and any  transaction  in the  securities  to
which the option relates.

    Other funds advised by the Manager have investment policies similar to those
of the Funds.  Those other funds may purchase or sell the same securities as the
Funds at the same time as the Funds,  which could affect the supply and price of
the  securities.  If two or more funds advised by the Manager  purchase the same
security  on the same day from the same  dealer,  the  transactions  under those
combined  orders are averaged as to price and allocated in  accordance  with the
purchase or sale orders actually placed for each account.

    Most purchases of debt obligations are principal transactions at net prices.
This  affects a  substantial  portion  of the  portfolio  transactions  of Money
Fund/VA, High Income Fund/VA,  Bond Fund/VA and Strategic Bond Fund/VA.  Instead
of using a broker for those transactions,  the Funds normally deal directly with
the  selling  or  purchasing  principal  or  market  maker  unless  the  Manager
determines  that a better  price  or  execution  can be  obtained  by using  the
services  of a broker.  Purchases  of  portfolio  securities  from  underwriters
include a  commission  or  concession  paid by the  issuer  to the  underwriter.
Purchases from dealers  include a spread  between the bid and asked prices.  The
Funds seek to obtain prompt  execution of these orders at the most favorable net
price.

    The investment  advisory agreements permit the Manager to allocate brokerage
for research services. The research services provided by a particular broker may
be useful  only to one or more of the  advisory  accounts of the Manager and its
affiliates.  The investment research received for the commissions of those other
accounts may be useful both to one of the Funds and one or more of the Manager's
other  accounts.  Investment  research may be supplied to the Manager by a third
party at the instance of a broker through which trades are placed.

    Investment  research services include information and analysis on particular
companies  and  industries  as well as market or economic  trends and  portfolio
strategy,  market  quotations for portfolio  evaluations,  information  systems,
computer hardware and similar products and services.  If a research service also
assists the Manager in a  non-research  capacity  (such as  bookkeeping or other
administrative  functions),  then only the percentage or component that provides
assistance to the Manager in the investment  decision-making process may be paid
in commission dollars.

    The Board of  Trustees  permits  the  Manager to use stated  commissions  on
secondary fixed-income agency trades to obtain research if the broker represents
to the  Manager  that:  (i)  the  trade  is not  from or for  the  broker's  own
inventory,  (ii) the trade was  executed by the broker on an agency basis at the
stated commission,  and (iii) the trade is not a riskless principal transaction.
The Board of  Trustees  permits the Manager to use  concessions  on  fixed-price
offerings  to obtain  research,  in the same manner as is  permitted  for agency
transactions.

    The research services provided by brokers broadens the scope and supplements
the research activities of the Manager.  That research provides additional views
and  comparisons  for  consideration,  and helps the  Manager  to obtain  market
information  for the valuation of securities  that are either held in the Fund's
portfolio or are being considered for purchase. The Manager provides information
to the Board about the  commissions  paid to brokers  furnishing  such services,
together with the Manager's  representation  that the amount of such commissions
was reasonably related to the value or benefit of such services.

    The (i) total  brokerage  commissions  paid by the Funds  (other  than Money
Fund/VA,  which  paid  no  brokerage  commissions),  not  including  spreads  or
concessions  on  principal  transactions  on a net trade  basis,  for the Funds'
fiscal year ended  December  31,  1997,  1998 and 1999;  and (ii) for the Funds'
fiscal year ended  December 31,  1999,  the amount of  transactions  directed to
brokers  for  research  services,  and the  amount  of the  commissions  paid to
broker-dealers for those services, is shown in the chart below:

- ----------------------------------------------------------------------
                                               Transaction  Commissions
                 Total Brokerage Commissions   Directed     Paid
                      Paid by the Funds        for          For
                                               Research 1   Research 1
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
Fund             1997      1998        1999       1999       1999
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
High Income
Fund/VA        $ 20,256 $ 62,251    $   12,736    $605,887   $50

- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
Bond Fund/VA   $ 26,799  $ 91,170    $ 294,377  $13,530,189  $1,837

- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
Strategic
Bond           $ 17,121 $219,537    $  37,459  $4,409,292   $3,243

- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
Aggressive
Growth         $810,749 $1,264,440 $1,260,968  $308,986,39  $361,679
Fund/VA
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
Capital
Appreciation   $506,443 $805,08   $1,229,872 $499,225,91   $695,842
Fund/VA
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
Small Cap
Growth          --      $ 829     $ 4,819    $359,409       $1,054

- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
Global
Securities    $2,114,52  $2,900,162 $3,026,315 $773,222,45  $1,847,998
Fund/VA
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
Multiple
Strategies     $500,783  $  430,211  $269,657  $53,879,024  $   104,269
Fund/VA
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
Main Street
Growth         $209,630    $  458,120 $1,278,160 $140,243,57 $223,423
& Income
Fund/VA
- ----------------------------------------------------------------------



1. The amount of transactions  directed to brokers for research services and the
amount of the commissions  paid to brokers for those services are shown in these
columns.

Distribution and Service Plans (Service Shares Only)

    Under   its   General    Distributor's    Agreements    with   the   Funds,
OppenheimerFunds  Distributor,  Inc. will only act as the principal underwriter
of the Funds' Service shares.

      Each Fund has adopted a Distribution and Service Plan (the "Plan") for its
Service shares under Rule 12b-1 of the Investment Company Act, pursuant to which
each  Fund  will  make  payments  to the  Distributor  in  connection  with  the
distribution  and/or  servicing  of Service  shares.  The  Distributor  will pay
insurance company separate account sponsors and other entities that offer and/or
provide  services to Service shares,  as described in the Prospectus.  Each Plan
has been approved by a vote of (i) the Board of Trustees of the Trust, including
a majority of the Independent  Trustees,  cast in person at a meeting called for
the  purpose  of voting on that  Plan,  and (ii) the  Manager  as the  then-sole
initial holder of such shares. Prior to May 1, 2000, no Service shares have been
issued and therefore no payments have been made prior to that date.

      Under the Plans, no payment will be made to any insurance company separate
account sponsor or affiliate thereof under a Fund's Plan (each is referred to as
a  "Recipient")  in any quarter if the aggregate net assets of a Fund's  Service
shares  held by the  Recipient  for  itself and its  customers  did not exceed a
minimum  amount,  if any, that may be determined from time to time by a majority
of the Trust's Independent  Trustees.  Initially,  the Board of Trustees has set
the fee at 0.15% of average annual net assets and set no minimum amount.

      Under the Plans,  the Manager  and the  Distributor  may make  payments to
affiliates  and, in their sole  discretion,  from time to time may use their own
resources  (which,  as to the  Manager,  may include  profits  derived  from the
advisory  fee it  receives  from  each  respective  Fund)  to make  payments  to
Recipients  for  distribution  and  administrative  services they  perform.  The
Distributor and the Manager may, in their sole discretion,  increase or decrease
the amount of  distribution  assistance  payments they make to  Recipients  from
their own assets.

      Unless  terminated as described below,  each Plan continues in effect from
year to year but only as long as such  continuance is  specifically  approved at
least annually by the Trust's Board of Trustees and its Independent  Trustees by
a vote  cast in person at a meeting  called  for the  purpose  of voting on such
continuance. Any Plan may be terminated at any time by the vote of a majority of
the  Independent  Trustees  or by the vote of the  holders of a  "majority"  (as
defined in the Investment  Company Act) of the outstanding  Service shares.  For
purposes of voting with respect to the Plans,  Account  owners are considered to
be  shareholders  of a  Fund's  shares.  No  Plan  may be  amended  to  increase
materially  the amount of payments to be made unless such  amendment is approved
by  Account  owners  of the  class  affected  by  the  amendment.  All  material
amendments  must be  approved  by the Board and a  majority  of the  Independent
Trustees.

      While the plans are in effect  and  Service  shares are  outstanding,  the
Treasurer  of the Trust must  provide  separate  written  reports to the Trust's
Board of Trustees at least  quarterly  describing the amount of payments and the
purpose of the payment made pursuant to each Plan.  These reports are subject to
the review and approval of the Independent Trustees.

Performance of the Funds

Explanation  of  Performance  Terminology.  The Funds use a variety  of terms to
illustrate their investment  performance.  Those terms include "cumulative total
return,"  "average  annual total  return,"  "average  annual total return at net
asset value" and "total return at net asset value." An  explanation of how total
returns are  calculated  is set forth  below.  The charts  below show the Funds'
performance as of the Funds' most recent fiscal year end. You can obtain current
performance information by following the instructions in the prospectus for your
insurance product, or by calling the Funds' Transfer Agent at 1-888-470-0861.

      The Funds'  illustrations of their performance data in advertisements must
comply  with  rules of the  Securities  and  Exchange  Commission.  Those  rules
describe  the  types of  performance  data  that may be used and how it is to be
calculated. In general, any advertisement by a Fund of its performance data must
include the average annual total returns for the  advertised  class of shares of
that Fund.  Those returns must be shown for the 1, 5 and 10-year periods (or the
life of the  class,  if less)  ending  as of the most  recently  ended  calendar
quarter prior to the  publication  of the  advertisement  (or its submission for
publication).

      No performance  information  is presented for any Fund's  Service  shares,
which were not offered prior to May 1, 2000.  Because Service shares are subject
to an  additional  fee,  the  performance  is expected to be lower for any given
period.


      Use of  standardized  performance  calculations  enables  an  investor  to
compare the Funds'  performance  to the  performance of other funds for the same
periods.  However,  a number of factors  should be  considered  before using the
Funds' performance information as a basis for comparison with other investments:

      |_| Total returns measure the  performance of a hypothetical  account in a
Fund over various periods and do not show the performance of each  shareholder's
account. Your account's performance will vary from the model performance data if
you buy or sell  shares  during  the  period,  or you  bought  your  shares at a
different time and price than the shares used in the model.
      |_| The Fund's  performance  does not reflect the charges deducted from an
investor's  separate  account by the insurance  company or other sponsor of that
separate  account,  which vary from  product to product.  If these  charges were
deducted,  performance will be lower than as described in the Fund's  Prospectus
and Statement of Additional Information.  In addition, the separate accounts may
have inception  dates  different  from those of the Funds.  The sponsor for your
insurance  product can  provide  performance  information  that  reflects  those
charges and inception dates.
      |_| An  investment  in the Fund is not  insured  by the FDIC or any other
government agency.
      |_| The Funds'  performance  returns do not reflect the effect of taxes on
dividends and capital gains distributions.
      |_| The  principal  value of the Funds'  shares and total  returns are not
guaranteed and normally will fluctuate on a daily basis.1
      |_| When an  investor's  shares are  redeemed,  they may be worth more or
less than their original cost.1
      |_|  Total  returns  for  any  given  past  period  represent   historical
performance information and are not, and should not be considered,  a prediction
of future  returns.  The Funds' total  returns  should not be expected to be the
same as the returns of other Oppenheimer funds,  whether or not such other funds
have the same portfolio managers and/or similar names.

      The Funds' total returns are affected by market conditions, the quality of
that  Funds'  investments,  the  maturity  of debt  investments,  the  types  of
investments that Fund holds, and its operating expenses.

      |X|  Total  Return  Information.  There  are  different  types of  "total
returns"  to measure  the  Funds'  performance.  Total  return is the change in
value of a  hypothetical  investment  in a Fund over a given  period,  assuming
that  all  dividends  and  capital  gains   distributions   are  reinvested  in
additional  shares  and  that  the  investment  is  redeemed  at the end of the
period.  The  cumulative  total  return  measures  the change in value over the
entire period (for example,  ten years).  An average  annual total return shows
the  average  rate of return for each year in a period  that would  produce the
cumulative total return over the entire period.  However,  average annual total
returns  do  not  show   actual   year-by-year   performance.   The  Funds  use
standardized  calculations  for its total returns as prescribed by the SEC. The
methodology is discussed below.
- -----------------

1. These  statements  do not apply to Money  Fund/VA,  which seeks to maintain a
stable net asset value of $1.00 per shares. There can be no assurance that Money
Fund/VA will be able to do so.

           |_| Average Annual Total Return. The "average annual total return" of
each class is an  average  annual  compounded  rate of return for each year in a
specified number of years. It is the rate of return based on the change in value
of a hypothetical  initial  investment of $1,000 ("P" in the formula below) held
for a number of years ("n" in the formula) to achieve an Ending Redeemable Value
("ERV" in the formula) of that investment, according to the following formula:


                                             1/n
                              (   ERV   )
                              ( -----   )  - 1 = Average Annual Total Return
                              (    P    )



           |_|  Cumulative   Total  Return.   The   "cumulative   total  return"
calculation measures the change in value of a hypothetical  investment of $1,000
over an entire period of years. Its calculation uses some of the same factors as
average  annual total  return,  but it does not average the rate of return on an
annual basis. Cumulative total return is determined as follows:


                              ERV - P
                              -------   = Total Return
                                 P

The Funds' Total Returns for the Periods Ended 12/31/99

- -----------------------------------------------------------------
                Average Annual Total Return For:
- -----------------------------------------------------------------
- -----------------------------------------------------------------
                              Five     Ten            Cumulative
                    Fiscal    Year     Year    InceptiTotal
                    Year      Period   Period  to     Return
Fund                Ended     Ended    Ended   12/31/9From
                    12/31/99  12/31/99 12/31/99       Inception1
                                                      to
                                                      12/31/99
- -----------------------------------------------------------------
- -----------------------------------------------------------------
High Income Fund/VA   4.29%     10.24%  12.65% 11.66%  229.17%

- -----------------------------------------------------------------
- -----------------------------------------------------------------
Bond Fund/VA          -         7.10%   7.76%   8.96%    111.14%
                      1.52%
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Aggressive Growth      83.60%   29.70%  20.43%           541.50%
Fund/VA                                        19.16%
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Capital
Appreciation           41.66%   30.65%  18.46% 17.61%    444.08%
Fund/VA
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Multiple               11.80%   14.40%  10.83%           179.74%
Strategies Fund/VA                             11.59%
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Global Securities      58.48%   21.67%     n/a           312.83%
Fund/VA                                        16.79%
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Strategic Bond          2.83%    8.25%     n/a            49.13%
Fund/VA                                         6.18%
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Main Street Growth
&                      21.71%      n/a     n/a 25.80%    180.20%
Income Fund/VA
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Small Cap Growth       46.56%      n/a     n/a
Fund/VA                                        22.74%     40.70%
- -----------------------------------------------------------------

- ---------------
(1)Inception dates are as follows:  4/30/86 for High Income Fund/VA;  4/3/85 for
   Bond Fund/VA and Capital Appreciation Fund/VA;  8/15/86 for Aggressive Growth
   Fund/VA;  2/9/87  for  Multiple  Strategies  Fund/VA;   11/12/90  for  Global
   Securities Fund/VA; 5/3/93 for Strategic Bond Fund/VA; 7/5/95 for Main Street
   Growth & Income  Fund/VA  and 5/1/98 for Small Cap  Fund./VA.  For  inception
   dates of Service shares, call 1-888-470-0861.

 |_| Standardized Yield. The "standardized yield" (sometimes referred to just as
"yield")  is shown  for a  stated  30-day  period.  It is not  based  on  actual
distributions  paid by the Fixed  Income  Funds to  shareholders  in the  30-day
period,  but is a hypothetical  yield based upon the net investment  income from
the Fund's portfolio  investments for that period.  It may therefore differ from
the "dividend yield" for the same class of shares, described below.

     Standardized  yield is calculated using the following  formula set forth in
rules  adopted by the  Securities  and Exchange  Commission,  designed to assure
uniformity in the way that all funds calculate their yields:

                                                  a - b      6
                         Standardized Yield = 2 [ ----- + 1 ) - 1]
                                                    cd
      The symbols above represent the following factors:

      a =dividends and interest earned during the 30-day period.

      b =expenses accrued for the period (net of any expense assumptions).

      c  =the average  daily number of shares of that class  outstanding  during
         the 30-day period that were entitled to receive dividends.

      d  =the maximum  offering price per share of that class on the last day of
         the period, adjusted for undistributed net investment income.

      The standardized  yield for a particular 30-day period may differ from the
yield for other periods. The SEC formula assumes that the standardized yield for
a 30-day  period  occurs  at a  constant  rate  for a  six-month  period  and is
annualized at the end of the six-month period. Additionally,  because each class
of shares is subject to different  expenses,  it is likely that the standardized
yields of the Fund's classes of shares will differ for any 30-day period.

           |_|  Dividend  Yield.  The Fixed  Income  Funds may quote a "dividend
yield" for each class of its shares.  Dividend  yield is based on the  dividends
paid on a class of shares  during  the  actual  dividend  period.  To  calculate
dividend  yield,  the dividends of a class  declared  during a stated period are
added  together,  and the sum is  multiplied  by 12 (to annualize the yield) and
divided by the maximum  offering  price on the last day of the dividend  period.
Because the Fixed Income Funds pay their annual  dividend in March of each year,
dividend  yield is shown for the 30 days ended  March 31,  1999.  The formula is
shown below:

  Dividend Yield = dividends paid x 12/maximum offering price (payment date)


- ----------------------------------------------------------------------
                          Standardized Yield     Dividend Yield for
                        for the 30-Day Period    the 30-Day Period
         Fund               Ended 12/31/99             Ended
                                                      3/31/99
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
High Income Fund/VA             11.02%                 11.32%
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
Bond Fund/VA                    7.49%                   8.64%
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
Strategic Bond Fund/VA          10.05%                 8.76%
- ----------------------------------------------------------------------


      |_|  Money  Fund/VA  Yields.  The  current  yield  for  Money  Fund/VA  is
calculated  for a  seven-day  period of time as  follows.  First,  a base period
return is calculated for the seven-day  period by determining  the net change in
the  value  of a  hypothetical  pre-existing  account  having  one  share at the
beginning of the seven-day period. The change includes dividends declared on the
original share and dividends  declared on any shares purchased with dividends on
that  share,  but such  dividends  are  adjusted  to  exclude  any  realized  or
unrealized capital gains or losses affecting the dividends  declared.  Next, the
base period  return is  multiplied  by 365/7 to obtain the current  yield to the
nearest hundredth of one percent.

      The compounded effective yield for a seven-day period is calculated by

(1) adding 1 to the base period return (obtained as described above),

(2) raising the sum to a power equal to 365 divided by 7, and

(3) subtracting 1 from the result.

      The  yield  as   calculated   above  may  vary  for  accounts   less  than
approximately  $100 in value  due to the  effect  of  rounding  off  each  daily
dividend  to the  nearest  full cent.  The  calculation  of yield  under  either
procedure  described  above does not take into  consideration  any  realized  or
unrealized gains or losses on the Fund's  portfolio  securities which may affect
dividends.  Therefore,  the return on dividends declared during a period may not
be the same on an annualized basis as the yield for that period.

Other Performance Comparisons.  The Funds may compare their performance annually
to that of an  appropriate  broadly-based  market index in its Annual  Report to
shareholders.  You can obtain that  information by contacting the Transfer Agent
at the addresses or telephone  numbers  shown on the cover of this  Statement of
Additional Information.  The Funds may also compare their performance to that of
other  investments,  including  other  mutual  funds,  or  use  rankings  of its
performance  by  independent  ranking  entities.  Examples of these  performance
comparisons are set forth below.

      |X| Lipper Rankings.  From time to time the Funds may publish the rankings
of  their  performance  by  Lipper  Analytical   Services,   Inc.  Lipper  is  a
widely-recognized  independent mutual fund monitoring  service.  Lipper monitors
the  performance of regulated  investment  companies,  including the Funds,  and
ranks their  performance  for various  periods based on  categories  relating to
investment styles.  The Lipper  performance  rankings are based on total returns
that include the reinvestment of capital gain distributions and income dividends
but do not take sales charges or taxes into consideration. Lipper also publishes
"peer-group"  indices of the  performance of all mutual funds in a category that
it  monitors  and  averages  of the  performance  of  the  funds  in  particular
categories.

      |X|  Morningstar  Ratings and Rankings.  From time to time the star rating
and ranking of the  performance of separate  accounts that hold Fund shares will
be determined by Morningstar,  an independent  mutual fund  monitoring  service.
Morningstar  rates and ranks  separate  accounts that hold mutual funds in broad
investment  categories.  The results may be published by or for the Funds or the
separate account sponsors.

      Morningstar  proprietary  star ratings  reflect  historical  risk-adjusted
total investment  return.  Investment  return measures one-,  three-,  five- and
ten-year  average  annual  total  returns  (depending  on the  inception  of the
separate  account)  in  excess  of  90-day  U.S.  Treasury  bill  returns  after
considering  the fund's sales  charges and  expenses.  Risk  measures a separate
account performance below 90-day U.S. Treasury bill returns. Risk and investment
return are combined to produce star ratings reflecting  performance  relative to
the average fund in a fund's category. Five stars is the highest rating (top 10%
of separate accounts in a category), four stars is "above average" (next 22.5%),
three stars is "average"  (next 35%), two stars is "below  average" (next 22.5%)
and one star is "lowest"  (bottom 10%).  The current  overall star rating is the
separate  account's 3-year rating or its combined 3- and 5-year rating (weighted
60%/40%  respectively),  or its combined  3-, 5-, and 10- year rating  (weighted
40%, 30% and 30%, respectively), depending on the inception date of the separate
accounts. Ratings are subject to change monthly.

      The total return rating of a separate account holding shares of a Fund may
also be compared to that of other separate accounts in its Morningstar category,
in addition to its star ratings. Those total return ratings are percentages from
one percent to one hundred percent and are not risk adjusted.  For example, if a
separate account is in the 94th percentile,  that means that 94% of the separate
accounts in the same category performed better than it did.

      |X|   Performance   Rankings  and   Comparisons   by  Other  Entities  and
Publications.  From time to time the Funds may  include  in  advertisements  and
sales literature performance information about the Funds cited in newspapers and
other periodicals such as The New York Times, The Wall Street Journal, Barron's,
or similar  publications.  That information may include  performance  quotations
from other sources, including Lipper and Morningstar. The Funds' performance may
be compared in  publications  to the  performance  of various  market indices or
other  investments,  and  averages,  performance  rankings  or other  benchmarks
prepared by recognized mutual fund statistical services.

      Investors may also wish to compare the returns on the Funds' shares to the
return on fixed-income investments available from banks and thrift institutions.
Those include  certificates of deposit,  ordinary  interest-paying  checking and
savings  accounts,  and other  forms of fixed or  variable  time  deposits,  and
various other  instruments such as Treasury bills.  However,  the Funds' returns
and share price are not  guaranteed  or insured by the FDIC or any other  agency
and will fluctuate  daily,1 while bank depository  obligations may be insured by
the FDIC and may  provide  fixed rates of return.  Repayment  of  principal  and
payment  of  interest  on  Treasury  securities  is backed by the full faith and
credit of the U.S. government.

- -----------------

1. These  statements  do not apply to Money  Fund/VA,  which seeks to maintain a
stable net asset value of $1.00 per shares. There can be no assurance that Money
Fund/VA will be able to do so.

      From time to time,  the Funds  may  publish  rankings  or  ratings  of the
Manager or Transfer  Agent,  and of the  investor  services  provided by them to
shareholders of the Oppenheimer  funds,  other than performance  rankings of the
Oppenheimer  funds  themselves.  Those  ratings or rankings of  shareholder  and
investor services by third parties may include  comparisons of their services to
those  provided by other mutual fund families  selected by the rating or ranking
services.  They may be based upon the opinions of the rating or ranking  service
itself,  using its  research or judgment,  or based upon  surveys of  investors,
brokers, insurance sponsors, shareholders or others.

- -------------------------------------------------------------------------------
                              ABOUT YOUR ACCOUNT
- -------------------------------------------------------------------------------

How to Buy and Sell Shares

      Shares of the Funds  are sold to  provide  benefits  under  variable  life
insurance  policies and variable  annuity and other insurance  company  separate
accounts,  as  explained  in the Funds'  Prospectuses  for the Funds and for the
insurance product you have selected. Therefore, instructions from an investor to
buy or sell shares of the Funds should be directed to the insurance  sponsor for
the investor's separate account, or that insurance sponsor's agent.

      |X|  Allocation of Expenses.  The Funds pay expenses  related to its daily
operations,  such as custodian bank fees,  Trustees' fees, transfer agency fees,
legal fees and auditing costs.  Those expenses are paid out of the Fund's assets
and are not paid directly by  shareholders.  However,  those expenses reduce the
net asset value of shares,  and therefore are indirectly  borne by  shareholders
through their investment.

      For any Fund that has two classes of shares  outstanding,  the methodology
for calculating the net asset value,  dividends and  distributions of the Fund's
share classes  recognizes  two types of expenses.  General  expenses that do not
pertain  specifically  to any one class are  allocated pro rata to the shares of
all  classes.  The  allocation  is based on the  percentage  of the Fund's total
assets that is represented by the assets of each class, and then equally to each
outstanding share within a given class. Such general expenses include management
fees,  legal,  bookkeeping  and  audit  fees,  printing  and  mailing  costs  of
shareholder  reports,  Prospectuses,  Statements of Additional  Information  and
other  materials  for  current  shareholders,  fees  to  unaffiliated  Trustees,
custodian bank expenses, share issuance costs,  organization and start-up costs,
interest,  taxes and brokerage commissions,  and non-recurring expenses, such as
litigation costs.

      Other expenses that are directly  attributable  to a particular  class are
allocated equally to each outstanding share within that class.  Examples of such
expenses include 12b-1 distribution and service fees of Service shares, transfer
and  shareholder  servicing  agent fees and expenses,  and  shareholder  meeting
expenses (to the extent that such expenses pertain only to a specific class).

Determination  of Net Asset Values Per Share.  The net asset values per share of
each class of shares of the Funds are  determined as of the close of business of
The New  York  Stock  Exchange  on each  day that  the  Exchange  is  open.  The
calculation is done by dividing the value of the Fund's net assets  attributable
to a class by the  number of  shares of that  class  that are  outstanding.  The
Exchange  normally  closes at 4:00 P.M., New York time, but may close earlier on
some other days (for

example,  in case of weather  emergencies  or on days falling before a holiday).
The  Exchange's  most recent  annual  announcement  (which is subject to change)
states  that it will close on New Year's Day,  Presidents'  Day,  Martin  Luther
King,  Jr.  Day,  Good  Friday,  Memorial  Day,  Independence  Day,  Labor  Day,
Thanksgiving Day and Christmas Day. It may also close on other days.

      Dealers  other  than  Exchange  members  may  conduct  trading  in certain
securities on days on which the Exchange is closed (including  weekends and U.S.
holidays)  or after 4:00 P.M. on a regular  business  day.  The Funds' net asset
values  will not be  calculated  on those  days,  and the  values of some of the
Fund's  portfolio  securities  may  change  significantly  on those  days,  when
shareholders  may not  purchase  or  redeem  shares.  Additionally,  trading  on
European and Asian stock  exchanges  and  over-the-counter  markets  normally is
completed before the close of The New York Stock Exchange.

      Changes in the values of securities traded on foreign exchanges or markets
as a result of  events  that  occur  after the  prices of those  securities  are
determined,  but before the close of The New York  Stock  Exchange,  will not be
reflected  in the Funds'  calculation  of their net asset values that day unless
the Board of Trustees  determines  that the event is likely to effect a material
change in the value of the  security.  The Manager may make that  determination,
under procedures established by the Board.

      |X| Securities  Valuation.1  The Funds' Board of Trustees has  established
procedures  for  the  valuation  of the  Funds'  securities.  In  general  those
procedures are as follows:

      |_| Equity securities traded on a U.S.  securities  exchange or on NASDAQ
are valued as follows:

(1)   if last sale  information is regularly  reported,  they are valued at the
             last reported  sale price on the principal  exchange on which they
             are traded or on NASDAQ, as applicable, on that day, or

(2)          if last sale information is not available on a valuation date, they
             are valued at the last reported sale price  preceding the valuation
             date if it is within the spread of the  closing  "bid" and  "asked"
             prices on the valuation date or, if not, at the closing "bid" price
             on the valuation date.

      |_| Equity securities traded on a foreign  securities  exchange generally
are valued in one of the following ways:
(1)   at the last sale price available to the pricing  service  approved by the
             Board of Trustees, or

(2)          at the mean between the "bid" and "asked" prices  obtained from the
             principal exchange on which the security is traded or, on the basis
             of reasonable inquiry, from two market makers in the security.

- -----------------

1. These  statements  do not apply to Money  Fund/VA,  which seeks to maintain a
stable net asset value of $1.00 per shares. There can be no assurance that Money
Fund/VA will be able to do so.

|_|      Long-term debt securities  having a remaining  maturity in excess of 60
         days are valued based on the mean between the "bid" and "asked"  prices
         determined by a portfolio  pricing service approved by the Funds' Board
         of Trustees or obtained by the Manager from two active market makers in
         the security on the basis of reasonable inquiry.
      |_| The following  securities are valued at the mean between the "bid" and
"asked" prices  determined by a pricing service  approved by the Funds' Board of
Trustees  or  obtained  by the  Manager  from two  active  market  makers in the
security on the basis of reasonable inquiry:

(1) debt instruments that have a maturity of more than 397 days when issued, (2)
debt instruments that had a maturity of 397 days or less when issued and
        have a remaining maturity of more than 60 days, and (3) non-money market
debt instruments that had a maturity of 397 days or
        less when issued and which have a remaining maturity of 60 days or less.
      |_| The following securities are valued at cost, adjusted for amortization
of premiums and accretion of discounts:

(1)     money market debt securities held by a non-money  market fund that had a
        maturity  of less  than 397  days  when  issued  that  have a  remaining
        maturity of 60 days or less, and
(2)     debt  instruments  held by a money  market  fund that  have a  remaining
        maturity of 397 days or less.
      |_|   Securities    (including    restricted    securities)   not   having
readily-available  market  quotations are valued at fair value  determined under
the Board's  procedures.  If the  Manager is unable to locate two market  makers
willing to give  quotes,  a security may be priced at the mean between the "bid"
and "asked"  prices  provided by a single  active market maker (which in certain
cases may be the "bid" price if no "asked" price is available).

      In the case of U.S.  government  securities,  mortgage-backed  securities,
corporate bonds and foreign government securities, when last sale information is
not generally  available,  the Manager may use pricing services  approved by the
Board of  Trustees.  The pricing  service may use  "matrix"  comparisons  to the
prices for comparable instruments on the basis of quality,  yield, and maturity.
Other  special  factors may be involved  (such as the  tax-exempt  status of the
interest paid by municipal securities). The Manager will monitor the accuracy of
the pricing  services.  That  monitoring may include  comparing  prices used for
portfolio valuation to actual sales prices of selected securities.

      The closing prices in the London foreign  exchange  market on a particular
business  day that are  provided  to the  Manager  by a bank,  dealer or pricing
service that the Manager has determined to be reliable are used to value foreign
currency, including forward contracts, and to convert to U.S. dollars securities
that are denominated in foreign currency.

      Puts,  calls,  and  futures  are  valued  at the  last  sale  price on the
principal  exchange  on which they are traded or on NASDAQ,  as  applicable,  as
determined  by a pricing  service  approved  by the Board of  Trustees or by the
Manager.  If there were no sales that day, they shall be valued at the last sale
price on the  preceding  trading  day if it is within the spread of the  closing
"bid" and "asked" prices on the principal exchange or on NASDAQ on the valuation
date. If not, the value shall be the closing bid price on the principal exchange
or on NASDAQ on the valuation  date. If the put, call or future is not traded on
an  exchange  or on  NASDAQ,  it shall be valued by the mean  between  "bid" and
"asked" prices obtained by the Manager from two active market makers. In certain
cases that may be at the "bid" price if no "asked" price is available.


      When a Fund writes an option,  an amount equal to the premium  received is
included in that Fund's  Statement  of Assets and  Liabilities  as an asset.  An
equivalent credit is included in the liability  section.  The credit is adjusted
("marked-to-market")  to reflect the  current  market  value of the  option.  In
determining the Fund's gain on  investments,  if a call or put written by a Fund
is exercised,  the proceeds are increased by the premium received.  If a call or
put  written  by a Fund  expires,  that  Fund  has a gain in the  amount  of the
premium. If that Fund enters into a closing purchase transaction, it will have a
gain or loss,  depending  on whether the premium  received was more or less than
the cost of the closing  transaction.  If a Fund  exercises a put it holds,  the
amount that Fund receives on its sale of the underlying investment is reduced by
the amount of premium paid by the Fund.

Money Fund/VA Net Asset Valuation Per Share. Money Fund/VA will seek to maintain
a net asset value of $1.00 per share for purchases and redemptions. There can be
no assurance it will do so. Money Fund/VA  operates  under Rule 2a-7 under which
it may use the amortized  cost method of valuing their shares.  The Funds' Board
of Trustees has adopted  procedures for that purpose.  The amortized cost method
values a  security  initially  at its cost and  thereafter  assumes  a  constant
amortization  of any premium or accretion  of any  discount,  regardless  of the
impact of fluctuating  interest rates on the market value of the security.  This
method does not take into account unrealized capital gains or losses.

      The Funds'  Board of  Trustees  has  established  procedures  intended  to
stabilize Money Fund/VA's net asset value at $1.00 per share. If Money Fund/VA's
net asset  value per share  were to deviate  from $1.00 by more than 0.5%,  Rule
2a-7  requires the Board  promptly to consider  what action,  if any,  should be
taken.  If the Trustees find that the extent of any such deviation may result in
material  dilution or other unfair effects on shareholders,  the Board will take
whatever steps it considers  appropriate to eliminate or reduce such dilution or
unfair effects,  including,  without  limitation,  selling portfolio  securities
prior to maturity,  shortening the average  portfolio  maturity,  withholding or
reducing  dividends,  reducing  the  outstanding  number  of shares of that Fund
without  monetary  consideration,  or  calculating  net asset value per share by
using available market quotations.

      As long as  Money  Fund/VA  uses  Rule  2a-7,  it must  abide  by  certain
conditions  described in the  Prospectus  which limit the maturity of securities
that Fund buys.  Under Rule 2a-7,  the  maturity of an  instrument  is generally
considered to be its stated maturity (or in the case of an instrument called for
redemption, the date on which the redemption payment must be made), with special
exceptions  for certain  variable  rate demand and  floating  rate  instruments.
Repurchase agreements and securities loan agreements are, in general, treated as
having maturity equal to the period scheduled until repurchase or return,  or if
subject to demand, equal to the notice period.

      While amortized cost method provides certainty in valuation,  there may be
periods  during which the value of an  instrument,  as  determined  by amortized
cost,  is higher or lower than the price Money  Fund/VA would receive if it sold
the instrument.  During periods of declining  interest rates, the daily yield on
shares of that Fund may tend to be lower  (and net  investment  income and daily
dividends  higher)  than market  prices or  estimates  of market  prices for its
portfolio.  Thus, if the use of amortized  cost by the funds resulted in a lower
aggregate  portfolio value on a particular day, a prospective  investor in Money
Fund/VA  would be able to obtain a somewhat  higher yield than would result from
investment in a fund utilizing solely market values,  and existing  investors in
that Fund would receive less investment income than if Money Fund/VA were priced
at market value. Conversely,  during periods of rising interest rates, the daily
yield on shares of that Fund  will  tend to be higher  and its  aggregate  value
lower than that of a portfolio  priced at market value.  A prospective  investor
would  receive a lower yield than from an  investment  in a portfolio  priced at
market  value,  while  existing  investors in Money  Fund/VA  would receive more
investment income than if that Fund were priced at market value.

Dividends, Capital Gains and Taxes

      Dividends and  Distributions.  The dividends and  distributions  paid by a
class of shares will vary from time to time depending on market conditions,  the
composition of the Funds'  portfolios,  and expenses borne by the Funds or borne
separately  by a class  (if more  than one  class of  shares  are  outstanding).
Dividends are  calculated in the same manner,  at the same time, and on the same
day for each class of shares.  Dividends  on Service  shares are  expected to be
lower.  That is because of the effect of the additional  fee on Service  shares.
Those dividends will also differ in amount as a consequence of any difference in
the net asset values of the different classes of shares.

Tax Status of the Fund's Dividends and Distributions.  The federal tax treatment
of the Funds' dividends and capital gains  distributions is briefly  highlighted
in the Prospectus, and may also be explained in the prospectus for the insurance
product you have selected.

      The Funds intend to qualify as a "regulated  investment company" under the
Internal  Revenue Code  (although it reserves the right not to qualify).  If the
Funds qualify as "regulated  investment  companies"  under the Internal  Revenue
Code,  they will not be liable for federal income taxes on amounts paid by it as
dividends  and  distributions.  The  Funds  qualified  as  regulated  investment
companies in its last fiscal year.  The Internal  Revenue Code contains a number
of complex tests relating to qualification which the Funds might not meet in any
particular  year.  If it did not so qualify,  the Funds would be treated for tax
purposes as an ordinary  corporation  and receive no tax  deduction for payments
made to shareholders.

Additional Information About the Funds

The Transfer Agent.  OppenheimerFunds Services, Inc., the Fund's Transfer Agent,
is a division of the  Manager.  It is  responsible  for  maintaining  the Fund's
shareholder  registry  and  shareholder   accounting  records,  and  for  paying
dividends  and  distributions  to  shareholders  of  record  (the  participating
insurance  companies  that hold  shares  in their  separate  accounts).  It also
handles administrative functions. It acts on an "at-cost" basis. It also acts as
shareholder  servicing agent for the other  Oppenheimer  funds.  Contract owners
should refer inquiries  about their accounts as directed by the  instructions in
the prospectus of their insurance product.

The Custodian  Bank.  The Bank of New York is the custodian  bank for the Funds'
assets.  The  custodian  bank's   responsibilities   include   safeguarding  and
controlling  the Fund's  portfolio  securities and handling the delivery of such
securities  to and from the Funds.  It will be the practice of the Funds to deal
with the custodian bank in a manner uninfluenced by any banking relationship the
custodian  bank may have with the  Manager and its  affiliates.  The Funds' cash
balances  with the  custodian  bank in excess of $100,000  are not  protected by
Federal deposit insurance. Those uninsured balances at times may be substantial.

Independent Auditors.  Deloitte & Touche LLP are the independent auditors of the
Funds.  They audit the Funds'  financial  statements  and perform  other related
audit services. They also act as auditors for certain other funds advised by the
Manager and its affiliates.


<PAGE>
- --------------------------------------------------------------------------------
Independent Auditors' Report
- --------------------------------------------------------------------------------


================================================================================
To the Board of Trustees and Shareholders of Oppenheimer Money Fund/VA:

We have audited the accompanying statement of assets and liabilities, including
the statement of investments, of Oppeneheimer Money Fund/VA (which is a series
of Oppenheimer Variable Account Funds) as of December 31, 1999, the related
statement of operations for the year then ended, the statements of changes in
net assets for the years ended December 31, 1999 and 1998 and the financial
highlights for the period January 1, 1995, to December 31, 1999. These financial
statements and financial highlights are the responsibility of the Fund's
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audits.
         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1999, by correspondence with the custodian. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
         In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial position of Oppenheimer
Money Fund/VA as of December 31, 1999, the results of its operations, the
changes in its net assets, and the financial highlights for the respective
stated periods, in conformity with generally accepted accounting principles.

/s/ Deloitte & Touche LLP
- --------------------------
Deloitte & Touche LLP

Denver, Colorado
January 24, 2000





- --------------------------------------------------------------------------------
Statement of Investments  December 31, 1999
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                 Principal           Value
                                                                                                 Amount              Note 1
================================================================================================================================
<S>                                                                                              <C>                 <C>
Direct Bank Obligations--5.4%
- --------------------------------------------------------------------------------------------------------------------------------
Bank of America NA:
6.12%, 1/6/00                                                                                    $2,000,000          $ 2,000,000
- --------------------------------------------------------------------------------------------------------------------------------
Dresdner Bank AG:
6.09%, 1/5/00                                                                                     4,000,000            4,000,004
- --------------------------------------------------------------------------------------------------------------------------------
U.S. Bank NA Minneapolis:
5.96%, 3/22/00(1)                                                                                 5,000,000            5,000,000
                                                                                                                     -----------
Total Direct Bank Obligations                                                                                         11,000,004
================================================================================================================================
Letters of Credit--2.5%
- --------------------------------------------------------------------------------------------------------------------------------
Dresdner Bank AG, guaranteeing commercial paper of Louis Dreyfus Corp., Series DR2:
6.85%, 1/18/00                                                                                    5,000,000            4,983,826
================================================================================================================================
Short-Term Notes--91.3%
- --------------------------------------------------------------------------------------------------------------------------------
Aerospace/Defense--2.5%
British Aerospace North America, Inc.:
6.14%, 3/10/00(1)                                                                                 5,000,000            4,941,158
- --------------------------------------------------------------------------------------------------------------------------------
Asset-Backed--22.3%
Asset Backed Capital Finance, Inc.:
6.05%, 1/18/00(1)                                                                                 5,000,000            4,985,715
- --------------------------------------------------------------------------------------------------------------------------------
Asset-Securitization Cooperative:
5.82%, 2/24/00(1)                                                                                 4,000,000            3,965,080
- --------------------------------------------------------------------------------------------------------------------------------
Beta Finance, Inc.:
5.73%, 2/10/00(1)                                                                                 5,000,000            4,968,167
- --------------------------------------------------------------------------------------------------------------------------------
Breeds Hill Capital Co. LLC, Series A:
5.91%, 3/16/00(1)                                                                                 4,418,000            4,363,603
- --------------------------------------------------------------------------------------------------------------------------------
Cooperative Assn. of Tractor Dealers, Inc., Series A:
5.85%, 3/17/00                                                                                    2,500,000            2,469,125
- --------------------------------------------------------------------------------------------------------------------------------
Cooperative Assn. of Tractor Dealers, Inc., Series B:
6.17%, 3/15/00                                                                                    2,100,000            2,073,366
- --------------------------------------------------------------------------------------------------------------------------------
Eureka Securitization, Inc.:
5.98%, 1/28/00(1)                                                                                 3,700,000            3,683,295
- --------------------------------------------------------------------------------------------------------------------------------
Lexington Parker Capital Co. LLC:
5.92%, 3/17/00(1)                                                                                 5,000,000            4,936,139
- --------------------------------------------------------------------------------------------------------------------------------
Moat Funding LLC:
6.35%, 1/14/00(1)                                                                                 3,500,000            3,491,974
- --------------------------------------------------------------------------------------------------------------------------------
Preferred Receivables Funding Corp.:
5.88%, 2/29/00(1)                                                                                 5,000,000            4,951,817
- --------------------------------------------------------------------------------------------------------------------------------
Sigma Finance, Inc.:
6.07%, 1/21/00(1)                                                                                 5,000,000            4,983,139
                                                                                                                     -----------
                                                                                                                      44,871,420
- --------------------------------------------------------------------------------------------------------------------------------
Automotive--3.7%
BMW US Capital Corp.:
6.01%, 3/21/00                                                                                    7,500,000            7,399,833


                        Oppenheimer Money Fund/VA                       3
<PAGE>


- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------

                                                                                                 Principal           Value
                                                                                                 Amount              Note 1
- --------------------------------------------------------------------------------------------------------------------------------
Banks--2.5%
First Chicago Financial Corp.:
5.79%, 1/20/00(1)                                                                                $5,000,000          $ 4,984,721
- --------------------------------------------------------------------------------------------------------------------------------
Beverages--1.2%
Coca-Cola Enterprises, Inc.:
5.47%, 1/28/00(1)                                                                                 2,500,000            2,489,744
- --------------------------------------------------------------------------------------------------------------------------------
Broker/Dealers--15.4%
Banc of America Securities LLC:
5.95%, 1/3/00(2)                                                                                  5,000,000            5,000,000
- --------------------------------------------------------------------------------------------------------------------------------
Bear Stearns Cos., Inc.:
5.83%, 1/11/00                                                                                    3,500,000            3,494,332
- --------------------------------------------------------------------------------------------------------------------------------
Goldman Sachs Group LP:
5.60%, 1/27/00                                                                                    3,000,000            2,987,867
- --------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch & Co., Inc.:
5.85%, 2/7/00                                                                                     3,000,000            2,981,963
6%, 1/31/00                                                                                       2,600,000            2,586,827
- --------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley, Dean Witter & Co.:
4.50%, 6/8/00(2)                                                                                  3,500,000            3,500,000
5.79%, 2/28/00                                                                                    4,400,000            4,358,955
- --------------------------------------------------------------------------------------------------------------------------------
Salomon Smith Barney Holdings, Inc.:
5.44%, 1/26/00                                                                                    6,000,000            5,975,875
                                                                                                                     -----------
                                                                                                                      30,885,819
- --------------------------------------------------------------------------------------------------------------------------------
Building Materials--2.4%
Compagnie de Saint-Gobain:
5.80%, 3/27/00(1)                                                                                 5,000,000            4,930,722
- --------------------------------------------------------------------------------------------------------------------------------
Commercial Finance--5.9%
Caterpillar Financial Services Corp.:
6.10%, 4/3/00                                                                                     6,000,000            5,905,450
- --------------------------------------------------------------------------------------------------------------------------------
Heller Financial, Inc., Series H:
6.33%, 6/1/00(2)                                                                                  1,000,000            1,000,341
- --------------------------------------------------------------------------------------------------------------------------------
Homeside Lending, Inc.:
5.86%, 2/3/00                                                                                     5,000,000            4,973,142
                                                                                                                     -----------
                                                                                                                      11,878,933
- --------------------------------------------------------------------------------------------------------------------------------
Consumer Services--3.7%
Prudential Funding Corp.:
5.79%, 1/26/00                                                                                    4,500,000            4,481,906
6.07%, 1/10/00                                                                                    3,000,000            2,995,448
                                                                                                                     -----------
                                                                                                                       7,477,354
- --------------------------------------------------------------------------------------------------------------------------------
Diversified Financial--6.9%
Associates Corp. of North America:
4%, 1/3/00                                                                                        6,000,000            5,998,667
- --------------------------------------------------------------------------------------------------------------------------------
General Motors Acceptance Corp.:
5.99%, 1/26/00                                                                                    8,000,000            7,966,722
                                                                                                                     -----------
                                                                                                                      13,965,389


4                       Oppenheimer Money Fund/VA
<PAGE>


- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------

                                                                                                 Principal          Value
                                                                                                 Amount             Note 1
- --------------------------------------------------------------------------------------------------------------------------------
Insurance--12.2%
AIG Life Insurance Co.:
6.476%, 5/31/00(2)(3)                                                                            $3,000,000         $  3,000,000
- --------------------------------------------------------------------------------------------------------------------------------
Marsh U.S.A., Inc.:
5.60%, 1/26/00(1)                                                                                 6,000,000            5,976,667
- --------------------------------------------------------------------------------------------------------------------------------
Metropolitan Life Insurance Co.:
5.839%, 1/3/00(2)                                                                                 3,500,000            3,500,000
- --------------------------------------------------------------------------------------------------------------------------------
Pacific Mutual Life Insurance Co.:
5.53%, 2/14/00(2)(3)                                                                              5,000,000            5,000,000
- --------------------------------------------------------------------------------------------------------------------------------
Protective Life Insurance Co.:
5.658%, 6/1/00(2)                                                                                 5,000,000            5,000,000
- --------------------------------------------------------------------------------------------------------------------------------
Travelers Insurance Co.:
5.608%, 9/16/00(2)(3)                                                                             2,000,000            2,000,000
                                                                                                                    ------------
                                                                                                                      24,476,667
- --------------------------------------------------------------------------------------------------------------------------------
Manufacturing--2.2%
Eaton Corp.:
5.95%, 1/31/00(1)                                                                                 4,400,000            4,378,183
- --------------------------------------------------------------------------------------------------------------------------------
Nondurable Household Goods--4.5%
Newell Co.:
5%, 1/7/00(1)                                                                                     9,000,000            8,992,500
- --------------------------------------------------------------------------------------------------------------------------------
Special Purpose Financial--3.9%
KZH-KMS Corp.:
5.83%, 3/29/00(1)                                                                                 5,000,000            4,928,744
5.86%, 4/6/00(1)                                                                                  3,000,000            2,953,120
                                                                                                                    ------------
                                                                                                                       7,881,864
- --------------------------------------------------------------------------------------------------------------------------------
Telecommunications: Technology--2.0%
GTE Corp.:
6.155%, 6/12/00(2)                                                                                4,000,000            3,998,853
                                                                                                                    ------------
Total Short-Term Notes                                                                                               183,553,160
- --------------------------------------------------------------------------------------------------------------------------------
Total Investments, at Value                                                                            99.2%         199,536,990
- --------------------------------------------------------------------------------------------------------------------------------
Other Assets Net of Liabilities                                                                         0.8            1,528,667
                                                                                                 ----------         ------------
Net Assets                                                                                            100.0%        $201,065,657
                                                                                                 ==========         ============
</TABLE>

Short-term notes, direct bank obligations and letters of credit are generally
traded on a discount basis; the interest rate is the discount rate received by
the Fund at the time of purchase.

1. Security issued in an exempt transaction without registration under the
Securities Act of 1933. Such securities amount to $89,904,488, or 44.71% of the
Fund's net assets, and have been determined to be liquid pursuant to guidelines
adopted by the Board of Trustees.
2. Represents the current interest rate for a variable rate security.
3. Represents a restricted security which is considered illiquid, by virtue of
the absence of a readily available market or because of legal or contractual
restrictions on resale. Such securities amount to $10,000,000, or 4.97% of the
Fund's net assets. The Fund may not invest more than 10% of its net assets
(determined at the time of purchase) in illiquid securities.

See accompanying Notes to Financial Statements.

                        Oppenheimer Money Fund/VA                             5
<PAGE>

- --------------------------------------------------------------------------------
Statement of Assets and Liabilities  December 31, 1999
- --------------------------------------------------------------------------------


<TABLE>
<S>                                                                                 <C>
================================================================================================
Assets
Investments, at value--see accompanying statement                                   $199,536,990
- ------------------------------------------------------------------------------------------------
Cash                                                                                   1,523,358
- ------------------------------------------------------------------------------------------------
Receivables and other assets:
Shares of beneficial interest sold                                                     1,013,551
Interest                                                                                 278,529
Other                                                                                      3,889
                                                                                    ------------
Total assets                                                                         202,356,317
================================================================================================
Liabilities
Payables and other liabilities:
Dividends                                                                                430,915
Shares of beneficial interest redeemed                                                   826,738
Trustees' compensation                                                                       235
Transfer and shareholder servicing agent fees                                                187
Other                                                                                     32,585
                                                                                    ------------
Total liabilities                                                                      1,290,660
================================================================================================
Net Assets                                                                          $201,065,657
                                                                                    ============
================================================================================================
Composition of Net Assets
Paid-in capital                                                                     $201,082,465
- ------------------------------------------------------------------------------------------------
Accumulated net realized loss on investment transactions                                 (16,808)
                                                                                    ------------
Net assets--applicable to 201,082,486 shares of beneficial interest outstanding     $201,065,657
                                                                                    ============
================================================================================================
Net Asset Value, Redemption Price and Offering Price Per Share                             $1.00
</TABLE>

See accompanying Notes to Financial Statements.



                       Oppenheimer Money Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Operations  For the Year Ended December 31, 1999
- --------------------------------------------------------------------------------


<TABLE>
<S>                                                        <C>
=====================================================================
Investment Income
Interest                                                   $8,907,818
=====================================================================
Expenses
Management fees                                               749,665
- ---------------------------------------------------------------------
Custodian fees and expenses                                     9,011
- ---------------------------------------------------------------------
Trustees' compensation                                          2,226
- ---------------------------------------------------------------------
Transfer and shareholder servicing agent fees                   2,110
- ---------------------------------------------------------------------
Other                                                          32,014
                                                           ----------
Total expenses                                                795,026
Less expenses paid indirectly                                  (4,083)
                                                           ----------
Net expenses                                                  790,943
=====================================================================
Net Investment Income                                       8,116,875
=====================================================================
Net Realized Gain on Investments                                1,540
=====================================================================
Net Increase in Net Assets Resulting from Operations       $8,118,415
                                                           ==========
</TABLE>

See accompanying Notes to Financial Statements.


                        Oppenheimer Money Fund/VA                            7
<PAGE>

- --------------------------------------------------------------------------------
Statements of Changes in Net Assets
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                Year Ended December 31,
                                                                                1999                 1998
==============================================================================================================
<S>                                                                             <C>               <C>
Operations
Net investment income                                                           $  8,116,875      $  7,050,032
- --------------------------------------------------------------------------------------------------------------
Net realized gain                                                                      1,540             9,101
                                                                                ------------      ------------
Net increase in net assets resulting from operations                               8,118,415         7,059,133
==============================================================================================================
Dividends and/or Distributions to Shareholders                                    (8,128,189)       (7,050,032)
==============================================================================================================
Beneficial Interest Transactions
Net increase in net assets resulting from beneficial interest transactions        49,276,631        25,007,317
==============================================================================================================
Net Assets
Total increase                                                                    49,266,857        25,016,418
- --------------------------------------------------------------------------------------------------------------
Beginning of period                                                              151,798,800       126,782,382
                                                                                ------------      ------------
End of period (including undistributed net investment income
of $11,314 for the year ended December 31, 1998)                                $201,065,657      $151,798,800
                                                                                ============      ============
</TABLE>

See accompanying Notes to Financial Statements.


8                       Oppenheimer Money Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Financial Highlights
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                     Year Ended December 31,
                                                     1999         1998          1997          1996           1995
====================================================================================================================
<S>                                                  <C>          <C>           <C>           <C>            <C>
Per Share Operating Data
Net asset value, beginning of period                    $1.00        $1.00         $1.00         $1.00         $1.00
- --------------------------------------------------------------------------------------------------------------------
Income from investment operations--net
investment income and net realized gain                   .05          .05           .05           .05           .06
Dividends and/or distributions to shareholders           (.05)        (.05)         (.05)         (.05)         (.06)
- --------------------------------------------------------------------------------------------------------------------
Net asset value, end of period                          $1.00        $1.00         $1.00         $1.00         $1.00
                                                        =====        =====         =====         =====         =====
====================================================================================================================
Total Return(1)                                          4.96%        5.25%         5.31%         5.13%         5.62%
====================================================================================================================
Ratios/Supplemental Data
Net assets, end of period (in thousands)             $201,066     $151,799      $126,782      $129,719       $65,386
- --------------------------------------------------------------------------------------------------------------------
Average net assets (in thousands)                    $166,727     $137,633      $133,707      $ 99,263       $75,136
- --------------------------------------------------------------------------------------------------------------------
Ratios to average net assets:(2)
Net investment income                                    4.87%        5.12%         5.19%         5.01%         5.52%
Expenses                                                 0.48%        0.50%(3)      0.48%(3)      0.49%(3)      0.51%(3)
</TABLE>

1. Assumes a $1,000 hypothetical initial investment on the business day before
the first day of the fiscal period, with all dividends and distributions
reinvested in additional shares on the reinvestment date, and redemption at the
net asset value calculated on the last business day of the fiscal period. Total
returns reflect changes in net investment income only. Total returns are not
annualized for periods less than one full year. Total return information does
not reflect expenses that apply at the separate account level or to related
insurance products. Inclusion of these charges would reduce the total return
figures for all periods shown.
2. Annualized for periods less than one full year.
3. Expense ratio has not been grossed up to reflect the effect of expenses paid
indirectly.

See accompanying Notes to Financial Statements.

                        Oppenheimer Money Fund/VA                       9
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements
- --------------------------------------------------------------------------------


================================================================================
1. Significant Accounting Policies
Oppenheimer Money Fund/VA (the Fund) is a separate series of Oppenheimer
Variable Account Funds (the Trust), a diversified, open-end management
investment company registered under the Investment Company Act of 1940, as
amended. The Fund's investment objective is to seek the maximum current income
from investment in money market securities consistent with low capital risk and
the maintenance of liquidity. The Fund's investment advisor is OppenheimerFunds,
Inc. (the Manager). The following is a summary of significant accounting
policies consistently followed by the Fund.
- --------------------------------------------------------------------------------
Securities Valuation. Portfolio securities are valued on the basis of amortized
cost, which approximates market value.
- --------------------------------------------------------------------------------
Repurchase Agreements. The Fund requires the custodian to take possession, to
have legally segregated in the Federal Reserve Book Entry System or to have
segregated within the custodian's vault, all securities held as collateral for
repurchase agreements. The market value of the underlying securities is required
to be at least 102% of the resale price at the time of purchase. If the seller
of the agreement defaults and the value of the collateral declines, or if the
seller enters an insolvency proceeding, realization of the value of the
collateral by the Fund may be delayed or limited.
- --------------------------------------------------------------------------------
Federal Taxes. The Fund intends to continue to comply with provisions of the
Internal Revenue Code applicable to regulated investment companies and to
distribute all of its taxable income to shareholders.
- --------------------------------------------------------------------------------
Dividends and Distributions to Shareholders. Dividends and distributions to
shareholders, which are determined in accordance with income tax regulations,
are recorded on the ex-dividend date.
- --------------------------------------------------------------------------------
Expense Offset Arrangements. Expenses paid indirectly represent a reduction of
custodian fees for earnings on cash balances maintained by the Fund.
- --------------------------------------------------------------------------------
Other. Investment transactions are accounted for as of trade date. Realized
gains and losses on investments are determined on an identified cost basis,
which is the same basis used for federal income tax purposes.
         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.


10                        Oppenheimer Money Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements  (Continued)
- --------------------------------------------------------------------------------


================================================================================
2. Shares of Beneficial Interest
The Fund has authorized an unlimited number of no par value shares of beneficial
interest. Transactions in shares of beneficial interest were as follows:

<TABLE>
<CAPTION>
                                                  Year Ended December 31, 1999        Year Ended December 31, 1998
                                                  -------------------------------     ------------------------------
                                                  Shares            Amount            Shares           Amount
- --------------------------------------------------------------------------------------------------------------------
<S>                                               <C>               <C>               <C>              <C>
Sold                                               381,258,296      $ 381,258,296      318,160,993     $ 318,160,993
Dividends and/or distributions reinvested            7,983,593          7,983,593        7,008,382         7,008,382
Redeemed                                          (339,965,258)      (339,965,258)    (300,162,058)     (300,162,058)
                                                  ------------      -------------     ------------     -------------
Net increase                                        49,276,631      $  49,276,631       25,007,317     $  25,007,317
                                                  ============      =============     ============     =============
</TABLE>

================================================================================
3. Management Fees and Other Transactions with Affiliates
Management Fees. Management fees paid to the Manager were in accordance with the
investment advisory agreement with the Fund which provides for a fee of 0.45% of
the first $500 million of average annual net assets, 0.425% of the next $500
million, 0.40% of the next $500 million and 0.375% of average annual net assets
in excess of $1.5 billion. The Fund's management fee for the year ended December
31, 1999, was 0.45% of average annual net assets.
- --------------------------------------------------------------------------------
Transfer Agent Fees. OppenheimerFunds Services (OFS), a division of the Manager,
is the transfer agent for the Fund and is responsible for maintaining the
shareholder registry and shareholder accounting records for the Fund. OFS
provides these services for cost.


<PAGE>



                           Oppenheimer Bond Fund/VA
- --------------------------------------------------------------------------------
Independent Auditors' Report
- --------------------------------------------------------------------------------


================================================================================
To the Board of Trustees and Shareholders of Oppenheimer Bond Fund/VA:

We have audited the accompanying statement of assets and liabilities, including
the statement of investments, of Oppenheimer Bond Fund/VA (which is a series of
Oppenheimer Variable Account Funds) as of December 31, 1999, the related
statement of operations for the year then ended, the statements of changes in
net assets for the years ended December 31, 1999 and 1998, and the financial
highlights for the period January 1, 1995 to December 31, 1999. These financial
statements and financial highlights are the responsibility of the Fund's
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audits.
         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1999, by correspondence with the custodian. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
         In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial position of Oppenheimer
Bond Fund/VA as of December 31, 1999, the results of its operations, the changes
in its net assets, and the financial highlights for the respective stated
periods, in conformity with generally accepted accounting principles.

/s/ Deloitte & Touche LLP
Deloitte & Touche LLP

Denver, Colorado
January 24, 2000

- --------------------------------------------------------------------------------
Statement of Investments December 31, 1999
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                          Principal     Market Value
                                                                                          Amount(1)     Note 1
<S>                                                                                       <C>           <C>
===================================================================================================================
Mortgage-Backed Obligations--33.2%
Government Agency--11.7%
- -------------------------------------------------------------------------------------------------------------------
FHLMC/FNMA/Sponsored--10.6%
Federal Home Loan Mortgage Corp., Collateralized Mtg. Obligations,
Gtd. Multiclass Mtg. Participation Certificates:
Series 151, Cl. F, 9%, 5/15/21                                                            $   528,711   $   546,223
Series 1092, Cl. K, 8.50%, 6/15/21                                                          1,988,407     2,031,278
Series 1541, Cl. H, 7%, 10/15/22                                                            4,750,000     4,626,785
Series 1714, Cl. M, 7%, 8/15/23                                                             2,000,000     1,945,000
- -------------------------------------------------------------------------------------------------------------------
Federal Home Loan Mortgage Corp., Gtd. Multiclass Mtg. Participation
Certificates, 7%, 4/1/26                                                                    3,071,879     2,980,676
- -------------------------------------------------------------------------------------------------------------------
Federal Home Loan Mortgage Corp., Interest-Only Stripped Mtg.-Backed Security:
Series 197, Cl. IO, 11.419%, 4/1/28(2)                                                     13,692,632     4,483,267
Series 194, Cl. IO, 10.159%, 4/1/28(2)                                                     15,300,874     5,115,035
Series 202, Cl. IO, 10.086%-10.125%, 4/1/29(2)                                             48,541,614    16,678,595
Series 2178, Cl. PI, 10.359%, 8/15/29(2)                                                   25,675,000     6,137,930
- -------------------------------------------------------------------------------------------------------------------
Federal National Mortgage Assn.:
6.50%, 3/1/11                                                                                 502,929       488,888
7%, 4/1/04-11/1/25                                                                            691,754       672,422
7.50%, 1/1/08-1/1/26                                                                        2,153,288     2,137,694
8%, 5/1/17                                                                                    116,584       118,357
- -------------------------------------------------------------------------------------------------------------------
Federal National Mortgage Assn., Collateralized Mtg. Obligations, Gtd. Real Estate Mtg.
Investment Conduit Pass-Through Certificates, 8.75%, 11/25/05                               1,262,358     1,291,153
- -------------------------------------------------------------------------------------------------------------------
Federal National Mortgage Assn., Gtd. Real Estate Mtg. Investment Conduit
Pass-Through Certificates, Trust 1989-17, Cl. E, 10.40%, 4/25/19                              610,095       648,416
- -------------------------------------------------------------------------------------------------------------------
Federal National Mortgage Assn., Interest-Only Stripped Mtg.-Backed Security,
Trust 294, Cl. 2, 10.581%-16.633%, 2/1/28(2)                                               41,634,511    13,693,852
                                                                                                        -----------
                                                                                                         63,595,571
- -------------------------------------------------------------------------------------------------------------------
GNMA/Guaranteed--1.1%
Government National Mortgage Assn.:
7%, 1/15/09-5/15/09                                                                           388,328       384,321
8%, 1/15/28-9/15/28                                                                         6,372,802     6,436,535
                                                                                                        -----------
                                                                                                          6,820,856
- -------------------------------------------------------------------------------------------------------------------
Private--21.5%
- -------------------------------------------------------------------------------------------------------------------
Commercial--18.3%
Asset Securitization Corp., Commercial Mtg. Pass-Through Certificates:
Series 1997-D5, Cl. A6, 7.186%, 2/14/41(3)                                                  3,000,000     2,427,187
Series 1997-D5, Cl. B2, 6.93%, 2/14/41                                                      5,400,000     3,459,375
Series 1998-MD6, Cl. A3, 7.227%, 3/17/28(3)                                                 4,875,000     4,387,500
- -------------------------------------------------------------------------------------------------------------------
Asset Securitization Corp., Interest-Only Stripped Mtg.-Backed Security,
Series 1997-D5, Cl. PS1, 9.108%, 2/14/41(2)                                                18,257,799     1,560,471
- -------------------------------------------------------------------------------------------------------------------
Capital Lease Funding Securitization LP, Interest-Only Stripped Mtg.-Backed Security,
Series 1997-CTL1, 10.29%, 6/22/24(2)(4)                                                    30,606,042     1,209,895
- -------------------------------------------------------------------------------------------------------------------
Commercial Mortgage Acceptance Corp., Collateralized Mtg. Obligations,
Series 1996-C1, Cl. D, 7.367%, 12/25/20(3)(4)                                               2,500,000     2,414,844
- -------------------------------------------------------------------------------------------------------------------
Commercial Mortgage Asset Trust, Series 1999-C1, Cl. C, 7.35%, 8/17/13                      9,750,000     8,921,250
- -------------------------------------------------------------------------------------------------------------------
CRIIMI MAE Trust I, Collateralized Mtg. Obligations,
Series 1996-C1, Cl. A2, 7.56%, 8/30/05(5)                                                   2,000,000     1,860,625
</TABLE>


- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                     Principal     Market Value
                                                                                     Amount(1)     Note 1
<S>                                                                                  <C>           <C>
- ---------------------------------------------------------------------------------------------------------------
Commercial (continued)
CRIIMI MAE Trust I, Commercial Mtg. Trust, Series 1998-C1, Cl. A1, 7%, 11/2/06(4)    $ 3,300,000   $  2,919,469
- ---------------------------------------------------------------------------------------------------------------
CS First Boston Mortgage Securities Corp., Interest-Only Stripped
Mtg.-Backed Security, Series 1998-C1, Cl. AX, 8.19%, 4/11/30(2)                       24,745,453      1,531,125
- ---------------------------------------------------------------------------------------------------------------
CS First Boston Mortgage Securities Corp., Mtg. Pass-Through Certificates,
Series 1997-C2, Cl. F, 6.85%, 12/17/07                                                 3,250,000      3,055,000
- ---------------------------------------------------------------------------------------------------------------
FDIC Trust, Gtd. Real Estate Mtg. Investment Conduit Pass-Through Certificates:
Series 1994-C1, Cl. 2-D, 8.70%, 9/25/25                                                1,500,000      1,447,500
Series 1994-C1, Cl. 2-E, 8.70%, 9/25/25                                                1,500,000      1,461,562
- ---------------------------------------------------------------------------------------------------------------
First Union-Lehman Brothers Commercial Mortgage Trust, Commercial Mtg.
Pass-Through Certificates, Series 1998-C2, Cl. E, 6.778%, 5/18/13                      2,000,000      1,568,750
- ---------------------------------------------------------------------------------------------------------------
First Union-Lehman Brothers Commercial Mortgage Trust, Interest-Only Stripped
Mtg.-Backed Security, Series 1998-C2, 9.274%, 5/18/28(2)                              29,447,557      1,074,951
- ---------------------------------------------------------------------------------------------------------------
General Motors Acceptance Corp., Collateralized Mtg. Obligations:
Series 1997-C2, Cl. D, 7.192%, 1/15/08                                                 3,500,000      3,062,500
Series 1998-C1, Cl. E, 7.088%, 3/15/11(3)                                              3,500,000      3,109,531
- ---------------------------------------------------------------------------------------------------------------
General Motors Acceptance Corp., Interest-Only Stripped Mtg.-Backed Security:
Series 1997-C1, Cl. X, 9.033%, 7/15/27(2)                                             18,165,432      1,368,084
Series 1997-C1, Cl. X, 8.553%, 7/15/27(2)                                              9,036,122        680,533
- ---------------------------------------------------------------------------------------------------------------
GS Mortgage Securities Corp. II, Commercial Mtg. Pass-Through Certificates:
Series 1997-CL1, Cl. F, 7.155%, 7/13/30(3)                                             1,000,000        936,875
Series 1997-CL1, Cl. F, 7.625%, 7/13/30(3)                                             4,000,000      3,478,750
- ---------------------------------------------------------------------------------------------------------------
Lehman Brothers Commercial Conduit Mortgage Trust, Interest-Only Stripped
Mtg.-Backed Security, Series 1998-C1, Cl. IO, 9.063%, 2/18/28(2)(4)                   43,952,818      2,321,258
- ---------------------------------------------------------------------------------------------------------------
Merrill Lynch Mortgage Investors, Inc., Mtg. Pass-Through Certificates:
Series 1996-C1, Cl. D, 7.42%, 4/25/28                                                  2,000,000      1,900,937
Series 1997-C2, Cl. D, 7.004%, 12/10/29(3)                                             4,000,000      3,617,500
- ---------------------------------------------------------------------------------------------------------------
Morgan Stanley Capital I, Inc., Commercial Mtg. Pass-Through Certificates:
Series 1996-C1, Cl. D1, 7.421%, 2/15/28(3)(4)                                          1,000,000        953,906
Series 1997-RR, Cl. D, 7.671%, 4/30/39(4)                                              4,300,231      3,020,241
Series 1997-XL1, Cl. F, 7.411%, 10/3/30(3)                                             2,500,000      2,246,875
- ---------------------------------------------------------------------------------------------------------------
NationsCommercial Corp., NB Commercial Mtg. Pass-Through Certificates:
Series DMC, Cl. B, 8.562%, 8/12/11(4)                                                  1,600,000      1,448,500
Series DMC, Cl. C, 8.921%, 8/12/11(4)                                                  4,400,000      3,980,625
- ---------------------------------------------------------------------------------------------------------------
NC Finance Trust, Collateralized Mtg. Obligations,
Series 1999-I, Cl. ECFD, 8.75%, 12/25/28                                              15,829,568     15,379,415
- ---------------------------------------------------------------------------------------------------------------
Option One Mortgage Trust, Collateralized Mtg. Obligations:
Series 1999-1A, 10.06%, 3/1/29(4)                                                      6,155,847      6,067,357
Series 1999-3, Cl. BB, 10.80%, 12/15/29                                                6,261,813      6,218,764
- ---------------------------------------------------------------------------------------------------------------
Potomac Gurnee Financial Corp., Commercial Mtg. Pass-Through Certificates,
Series 1, Cl. C, 7.217%, 12/21/26(4)                                                     250,000        235,000
- ---------------------------------------------------------------------------------------------------------------
Resolution Trust Corp., Commercial Mtg. Pass-Through Certificates:
Series 1994-C1, Cl. C, 8%, 6/25/26                                                     1,160,794      1,154,084
Series 1995-C1, Cl. D, 6.90%, 2/25/27                                                  3,000,000      2,915,391
- ---------------------------------------------------------------------------------------------------------------
Structured Asset Securities Corp., Multiclass Pass-Through Certificates:
Series 1996-CFL, Cl. D, 7.034%, 2/25/28                                                1,800,000      1,769,062
Series 1999-1, 10%, 8/25/28                                                            4,955,997      4,900,242
                                                                                                   ------------
                                                                                                    110,064,934
</TABLE>


                            Oppenheimer Bond Fund/VA                           5
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         Principal          Market Value
                                                                                         Amount(1)          Note 1
<S>                                                                                      <C>                <C>
- ------------------------------------------------------------------------------------------------------------------------
Multi-Family--0.2%
Countrywide Funding Corp., Mtg. Pass-Through Certificates,
Series 1993-12, Cl. B1, 6.625%, 2/25/24                                                  $      946,747     $    856,215
- ------------------------------------------------------------------------------------------------------------------------
Merrill Lynch Trust, Collateralized Mtg. Obligations, Gtd. Multiclass Mtg.
Participation Certificates, Series 43, Cl. E, 6.50%, 8/27/15                                    263,338          260,210
                                                                                                            ------------
                                                                                                               1,116,425
- ------------------------------------------------------------------------------------------------------------------------
Other--0.0%
Salomon Brothers Mortgage Securities VI, Interest-Only Stripped Mtg.-Backed Security,
Series 1987-3, Cl. B, 20.132%, 10/23/17(2)                                                       57,595           15,676
- ------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Mortgage Securities VI, Principal-Only Stripped Mtg.-Backed Security,
Series 1987-3, Cl. A, 2.377%-16.21%, 10/23/17(6)                                                 85,230           68,877
                                                                                                            ------------
                                                                                                                  84,553
- ------------------------------------------------------------------------------------------------------------------------
Residential--3.0%
CS First Boston Mortgage Securities Corp., Mtg. Pass-Through Certificates:
Series 1997-C1, Cl. E, 7.50%, 3/1/11(4)                                                       5,006,000        4,076,761
Series 1999-C1, Cl. C, 7.682%, 9/15/09(3)                                                     6,500,000        6,382,187
- ------------------------------------------------------------------------------------------------------------------------
First Chicago/Lennar Trust 1, Commercial Mtg. Pass-Through Certificates,
Series 1997-CHL1, Cl. C, 8.127%, 7/25/06(3)(4)                                                4,024,000        3,621,600
- ------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Capital I, Inc., Commercial Mtg. Pass-Through Certificates,
Series 1997-HF1, Cl. E, 7.55%, 7/15/29(4)                                                     1,500,000        1,365,938
- ------------------------------------------------------------------------------------------------------------------------
NationsBank Trust, Lease Pass-Through Certificates,
Series 1997A-1, 7.442%, 1/10/11(3)                                                            2,500,000        2,389,063
- ------------------------------------------------------------------------------------------------------------------------
Ryland Mortgage Securities Corp. III, Sub. Bonds,
Series 1992-A, Cl. 1A, 8.259%, 3/29/30(3)                                                       204,852          201,908
                                                                                                            ------------
                                                                                                              18,037,457
                                                                                                            ------------
Total Mortgage-Backed Obligations (Cost $207,143,112)                                                        199,719,796
========================================================================================================================
U.S. Government Obligations--6.1%
- ------------------------------------------------------------------------------------------------------------------------
U.S. Treasury Bonds, 5.25%, 2/15/29                                                           3,705,000        3,065,887
- ------------------------------------------------------------------------------------------------------------------------
U.S. Treasury Nts., 5.875%, 8/15/09(7)(8)                                                    34,550,000       33,481,127
                                                                                                            ------------
Total U.S. Government Obligations (Cost $37,315,504)                                                          36,547,014
========================================================================================================================
Foreign Government Obligations--1.5%
- ------------------------------------------------------------------------------------------------------------------------
Israel (State of) Bonds, 7.25%, 12/15/28                                                      9,750,000        8,387,204
- ------------------------------------------------------------------------------------------------------------------------
Ontario, Canada (Province of) Bonds, 8%, 10/17/01                                               750,000          765,382
- ------------------------------------------------------------------------------------------------------------------------
PT Hutama Karya Medium-Term Nts., Zero Coupon, 3/17/99(4)(9)(10)IDR                       1,000,000,000           39,356
                                                                                                            ------------
Total Foreign Government Obligations (Cost $10,234,242)                                                        9,191,942
========================================================================================================================
Loan Participations--0.6%
- ------------------------------------------------------------------------------------------------------------------------
Ferrell Companies, Inc., 10.18% Sr. Sec. Nts., 7/17/06(3)(4) (Cost $3,270,429)                3,300,000        3,283,500
========================================================================================================================
Corporate Bonds and Notes--51.8%
- ------------------------------------------------------------------------------------------------------------------------
Aerospace/Defense--0.6%
Amtran, Inc., 9.625% Nts., 12/15/05                                                             800,000          772,000
- ------------------------------------------------------------------------------------------------------------------------
Atlas Air, Inc.:
8.01% Nts., 1/2/10                                                                            2,812,199        2,642,582
9.375% Sr. Unsec. Nts., 11/15/06                                                                500,000          485,000
                                                                                                            ------------
                                                                                                               3,899,582
</TABLE>


6                           Oppenheimer Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                Principal     Market Value
                                                                                Amount(1)     Note 1
<S>                                                                             <C>           <C>
- ---------------------------------------------------------------------------------------------------------
Chemicals--1.0%
ClimaChem, Inc., 10.75% Sr. Unsec. Nts., Series B, 12/1/07                      $   300,000   $    76,500
- ---------------------------------------------------------------------------------------------------------
Equistar Chemicals LP, 7.55% Unsec. Debs., 2/15/06                                3,250,000     2,641,236
- ---------------------------------------------------------------------------------------------------------
Huntsman Corp./ICI Chemical Co. plc, 10.125% Sr. Unsec. Sub. Nts., 7/1/09(5)        800,000       832,000
- ---------------------------------------------------------------------------------------------------------
Lyondell Chemical Co., 9.875% Sec. Nts., Series B, 5/1/07                         1,000,000     1,025,000
- ---------------------------------------------------------------------------------------------------------
Sterling Chemicals, Inc., 12.375% Sr. Sec. Nts., Series B, 7/15/06                  400,000       416,000
- ---------------------------------------------------------------------------------------------------------
ZSC Specialty Chemical plc, 11% Sr. Nts., 7/1/09(5)                                 800,000       834,000
                                                                                              -----------
                                                                                                5,824,736
- ---------------------------------------------------------------------------------------------------------
Consumer Non-Durables--0.2%
AKI Holdings, Inc., 10.50% Sr. Unsec. Nts., 7/1/08                                  300,000       268,500
- ---------------------------------------------------------------------------------------------------------
Bell Sports, Inc., 11% Sr. Unsec. Sub. Nts., Series B, 8/15/08                      210,000       211,050
- ---------------------------------------------------------------------------------------------------------
Fruit of the Loom, Inc., 8.875% Sr. Unsec. Nts., 4/15/06(10)                        100,000         5,500
- ---------------------------------------------------------------------------------------------------------
Revlon Consumer Products Corp., 9% Sr. Nts., 11/1/06                                500,000       377,500
- ---------------------------------------------------------------------------------------------------------
Styling Technology Corp., 10.875% Sr. Unsec. Sub. Nts., 7/1/08(4)                   360,000       127,800
                                                                                              -----------
                                                                                                  990,350
- ---------------------------------------------------------------------------------------------------------
Energy--1.8%
Colorado Interstate Gas Corp., 10% Sr. Debs., 6/15/05                               500,000       552,649
- ---------------------------------------------------------------------------------------------------------
Eastern Energy Ltd., 6.75% Sr. Nts., 12/1/06(5)                                   2,000,000     1,858,902
- ---------------------------------------------------------------------------------------------------------
Enron Corp., 9.875% Debs., 6/15/03                                                  375,000       402,221
- ---------------------------------------------------------------------------------------------------------
Gothic Production Corp., 11.125% Sr. Sec. Nts., Series B, 5/1/05(5)                 300,000       256,500
- ---------------------------------------------------------------------------------------------------------
Gulf Canada Resources Ltd., 8.375% Sr. Nts., 11/15/05                               500,000       487,500
- ---------------------------------------------------------------------------------------------------------
HNG Internorth/Enron Corp., 9.625% Debs., 3/15/06                                   500,000       539,416
- ---------------------------------------------------------------------------------------------------------
McDermott, Inc., 9.375% Nts., 3/15/02                                               400,000       409,221
- ---------------------------------------------------------------------------------------------------------
Mitchell Energy & Development Corp., 9.25% Sr. Nts., 1/15/02                         55,000        56,227
- ---------------------------------------------------------------------------------------------------------
Murphy Oil Corp., 7.05% Sr. Unsec. Nts., 5/1/29                                   5,190,000     4,667,912
- ---------------------------------------------------------------------------------------------------------
Ocean Rig Norway AS, 10.25% Sr. Sec. Nts., 6/1/08                                   400,000       334,000
- ---------------------------------------------------------------------------------------------------------
RBF Finance Co., 11% Sr. Sec. Nts., 3/15/06                                         455,000       486,850
- ---------------------------------------------------------------------------------------------------------
Texaco Capital, Inc., 8.875% Gtd. Debs., 9/1/21(11)                                 500,000       556,443
                                                                                              -----------
                                                                                               10,607,841
- ---------------------------------------------------------------------------------------------------------
Financial--26.1%
Aeltus CBO II Ltd./Aeltus CBO II Corp., 7.982% Sr. Sec. Sub. Bonds, 8/6/09(5)     5,000,000     4,632,350
- ---------------------------------------------------------------------------------------------------------
Astoria Capital Trust I, 9.75% Gtd. Nts., 11/1/29(5)                              3,250,000     3,220,480
- ---------------------------------------------------------------------------------------------------------
BHP Finance USA Ltd., 7.25% Nts., 3/1/16                                          6,500,000     5,848,804
- ---------------------------------------------------------------------------------------------------------
Chase Manhattan Corp., 10.125% Sub. Nts., 11/1/00                                   750,000       770,051
- ---------------------------------------------------------------------------------------------------------
Conseco, Inc., 9% Unsec. Nts., 10/15/06                                          19,500,000    20,221,617
- ---------------------------------------------------------------------------------------------------------
Dresdner Funding Trust II, 8.151% Nts., 6/30/31(5)                               13,080,000    12,348,135
- ---------------------------------------------------------------------------------------------------------
EOP Operating LP, 7.50% Sr. Nts., 4/19/29                                         7,800,000     6,846,598
- ---------------------------------------------------------------------------------------------------------
HVB Fund Trust III, 9% Bonds, 10/22/31(5)                                         6,500,000     6,524,323
- ---------------------------------------------------------------------------------------------------------
KBC Bank Fund Trust III, 9.86% Bonds, 11/29/49(3)(5)                             13,000,000    13,477,711
- ---------------------------------------------------------------------------------------------------------
Keycorp Capital III, 7.75% Nts., 7/15/29                                          6,500,000     6,073,041
- ---------------------------------------------------------------------------------------------------------
Lehman Brothers Holdings, Inc.:
7.875% Sr. Nts., 11/1/09                                                          8,450,000     8,447,533
8.80% Sr. Nts., 3/1/15                                                            3,250,000     3,413,946
- ---------------------------------------------------------------------------------------------------------
Liberty Financial Co., 7.625% Unsec. Debs., 11/15/28                              6,500,000     5,950,002
- ---------------------------------------------------------------------------------------------------------
Liberty Mutual Insurance Co., 7.697% Unsec. Nts., 10/15/2097(5)                  19,000,000    15,927,016
</TABLE>


                            Oppenheimer Bond Fund/VA                           7
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                             Principal      Market Value
                                                                             Amount(1)      Note 1
<S>                                                                          <C>            <C>
- --------------------------------------------------------------------------------------------------------
Financial (continued)
Nordbanken AB, 8.95% Bonds, 11/29/49(3)(5)                                   $ 16,250,000   $ 16,019,282
- --------------------------------------------------------------------------------------------------------
Rothmans Nederland Holdings BV, 6.875% Sr. Unsec. Unsub. Nts., 5/6/08          13,750,000     12,399,750
- --------------------------------------------------------------------------------------------------------
Safeco Capital Trust I, 8.072% Nts., 7/15/37(11)                                7,429,000      6,554,503
- --------------------------------------------------------------------------------------------------------
Standard Chartered Nakornthon Bank, 6.734% Unsec. Sub. Nts., 6/11/06(3)(4)      7,500,000      7,200,000
- --------------------------------------------------------------------------------------------------------
U.S. Leasing International, Inc., 6.625% Sr. Nts., 5/15/03                        750,000        732,715
                                                                                            ------------
                                                                                             156,607,857
- --------------------------------------------------------------------------------------------------------
Food & Drug--0.0%
Pathmark Stores, Inc.:
10.75% Jr. Sub. Deferred Coupon Nts., 11/1/03                                   1,095,000        136,875
12.625% Sub. Nts., 6/15/02                                                        400,000        134,000
                                                                                            ------------
                                                                                                 270,875
- --------------------------------------------------------------------------------------------------------
Food/Tobacco--0.2%
Aurora Foods, Inc., 8.75% Sr. Sub. Nts., Series B, 7/1/08                         300,000        287,250
- --------------------------------------------------------------------------------------------------------
Canadaiqua Brands, Inc., 8.625% Sr. Unsec. Nts., 8/1/06                         1,000,000      1,001,250
                                                                                            ------------
                                                                                               1,288,500
- --------------------------------------------------------------------------------------------------------
Forest Products/Containers--0.3%
Boise Cascade Corp., 9.90% Nts., 3/15/00                                          750,000        753,437
- --------------------------------------------------------------------------------------------------------
Potlatch Corp., 9.46% Medium-Term Nts., 4/2/02                                    500,000        521,701
- --------------------------------------------------------------------------------------------------------
Riverwood International Corp., 10.625% Sr. Unsec. Nts., 8/1/07                    450,000        465,750
                                                                                            ------------
                                                                                               1,740,888
- --------------------------------------------------------------------------------------------------------
Gaming/Leisure--0.6%
HMH Properties, Inc., 8.45% Sr. Nts., Series C, 12/1/08                           300,000        279,000
- --------------------------------------------------------------------------------------------------------
Intrawest Corp., 9.75% Sr. Nts., 8/15/08                                          950,000        935,750
- --------------------------------------------------------------------------------------------------------
Meristar Hospitality Corp., 8.75% Sr. Unsec. Sub. Nts., 8/15/07                   700,000        647,500
- --------------------------------------------------------------------------------------------------------
Mohegan Tribal Gaming Authority:
8.125% Sr. Nts., 1/1/06                                                           400,000        390,000
8.75% Sr. Unsec. Sub. Nts., 1/1/09                                                300,000        297,000
- --------------------------------------------------------------------------------------------------------
Premier Parks, Inc.:
0%/10% Sr. Disc. Nts., 4/1/08(12)                                                 300,000        208,500
9.75% Sr. Nts., 6/15/07                                                           600,000        600,000
- --------------------------------------------------------------------------------------------------------
Station Casinos, Inc., 9.75% Sr. Sub. Nts., 4/15/07                               550,000        555,500
                                                                                            ------------
                                                                                               3,913,250
- --------------------------------------------------------------------------------------------------------
Healthcare--0.3%
Fresenius Medical Care Capital Trust II, 7.875% Nts., 2/1/08                      600,000        555,000
- --------------------------------------------------------------------------------------------------------
ICN Pharmaceutical, Inc., 8.75% Sr. Nts., 11/15/08(5)                             400,000        384,000
- --------------------------------------------------------------------------------------------------------
Tenet Healthcare Corp., 8.625% Sr. Sub. Nts., 1/15/07                             800,000        776,000
                                                                                            ------------
                                                                                               1,715,000
- --------------------------------------------------------------------------------------------------------
Housing--1.7%
Building Materials Corp. of America, 8% Sr. Unsec. Nts., 12/1/08                  800,000        728,000
- --------------------------------------------------------------------------------------------------------
D.R. Horton, Inc., 8% Sr. Nts., 2/1/09                                            400,000        368,000
- --------------------------------------------------------------------------------------------------------
Kimco Realty Corp., 6.875% Sr. Unsec. Nts., 2/10/09                             9,100,000      8,325,390
- --------------------------------------------------------------------------------------------------------
Nortek, Inc.:
9.125% Sr. Nts., Series B, 9/1/07                                                 200,000        194,500
9.25% Sr. Nts., Series B, 3/15/07                                                 800,000        784,000
                                                                                            ------------
                                                                                              10,399,890
</TABLE>


8                           Oppenheimer Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                   Principal     Market Value
                                                                                   Amount(1)     Note 1
<S>                                                                                <C>           <C>
- ------------------------------------------------------------------------------------------------------------
Manufacturing--0.1%
Moll Industries, Inc., 10.50% Sr. Unsec. Sub. Nts., 7/1/08                         $   250,000   $   101,250
- ------------------------------------------------------------------------------------------------------------
Roller Bearing Co. of America, Inc., 9.625% Sr. Sub. Nts., Series B, 6/15/07           500,000       455,000
                                                                                                 -----------
                                                                                                     556,250
- ------------------------------------------------------------------------------------------------------------
Media/Entertainment: Broadcasting--0.9%
Chancellor Media Corp.:
8.75% Sr. Unsec. Sub. Nts., Series B, 6/15/07                                        2,500,000     2,531,250
9% Sr. Unsec. Sub. Nts., 10/1/08                                                     2,200,000     2,299,000
- ------------------------------------------------------------------------------------------------------------
Emmis Communications Corp., 8.125% Sr. Unsec. Sub. Nts., Series B, 3/15/09             600,000       573,000
                                                                                                 -----------
                                                                                                   5,403,250
- ------------------------------------------------------------------------------------------------------------
Media/Entertainment: Cable/Wireless Video--3.1%
Adelphia Communications Corp., 8.375% Sr. Nts., Series B, 2/1/08                     1,300,000     1,212,250
- ------------------------------------------------------------------------------------------------------------
Charter Communication Holdings LLC/Charter Communication Holdings Capital Corp.:
8.25% Sr. Unsec. Nts., 4/1/07                                                        3,000,000     2,782,500
8.625% Sr. Unsec. Nts., 4/1/09                                                         750,000       696,562
- ------------------------------------------------------------------------------------------------------------
CSC Holdings, Inc., 7.625% Sr. Unsec. Debs., 7/15/18                                13,000,000    12,155,000
- ------------------------------------------------------------------------------------------------------------
EchoStar DBS Corp., 9.375% Sr. Unsec. Nts., 2/1/09                                   1,200,000     1,212,000
- ------------------------------------------------------------------------------------------------------------
Insight Midwest LP/Insight Capital, Inc., 9.75% Sr. Nts., 10/1/09(5)                   500,000       518,750
                                                                                                 -----------
                                                                                                  18,577,062
- ------------------------------------------------------------------------------------------------------------
Media/Entertainment: Diversified Media--0.6%
AMC Entertainment, Inc., 9.50% Sr. Unsec. Sub. Nts., 2/1/11                            300,000       267,000
- ------------------------------------------------------------------------------------------------------------
GSP I Corp., 10.15% First Mtg. Bonds, 6/24/10(5)                                     1,071,442       996,806
- ------------------------------------------------------------------------------------------------------------
Imax Corp., 7.875% Sr. Nts., 12/1/05                                                   900,000       855,000
- ------------------------------------------------------------------------------------------------------------
Mail-Well Corp., 8.75% Sr. Unsec. Sub. Nts., Series B, 12/15/08                        535,000       510,925
- ------------------------------------------------------------------------------------------------------------
Reed Elsevier, Inc., 6.625% Nts., 10/15/23(5)                                          600,000       494,574
- ------------------------------------------------------------------------------------------------------------
SFX Entertainment, Inc., 9.125% Sr. Unsec. Sub. Nts., 12/1/08                          600,000       573,000
                                                                                                 -----------
                                                                                                   3,697,305
- ------------------------------------------------------------------------------------------------------------
Media/Entertainment: Telecommunications--1.6%
Intermedia Communications, Inc., 8.60% Sr. Unsec. Nts., Series B, 6/1/08               800,000       736,000
- ------------------------------------------------------------------------------------------------------------
Metromedia Fiber Network, Inc., 10% Sr. Unsec. Nts., Series B, 11/15/08                650,000       667,875
- ------------------------------------------------------------------------------------------------------------
NEXTLINK Communications, Inc.:
9.625% Sr. Nts., 10/1/07                                                             2,200,000     2,156,000
10.75% Sr. Unsec. Nts., 11/15/08                                                       200,000       207,000
- ------------------------------------------------------------------------------------------------------------
NTL Communications Corp., 11.50% Sr. Unsec. Nts., Series B, 10/1/08                  1,000,000     1,090,000
- ------------------------------------------------------------------------------------------------------------
PSINet, Inc.:
10% Sr. Unsec. Nts., Series B, 2/15/05                                                 600,000       596,250
11.50% Sr. Unsec. Nts., 11/1/08                                                      1,000,000     1,050,000
- ------------------------------------------------------------------------------------------------------------
Qwest Communications International, Inc., 0%/8.29% Sr. Unsec. Disc. Nts.,
Series B, 2/1/08(12)                                                                 1,350,000     1,049,625
- ------------------------------------------------------------------------------------------------------------
Shaw Communications, Inc., 8.54% Debs., 9/30/27CAD                                   3,000,000     1,868,797
                                                                                                 -----------
                                                                                                   9,421,547
</TABLE>


                            Oppenheimer Bond Fund/VA                           9
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                Principal     Market Value
                                                                                Amount(1)     Note 1
<S>                                                                             <C>           <C>
- ---------------------------------------------------------------------------------------------------------
Media/Entertainment: Wireless Communications--0.6%
Arch Communications, Inc., 12.75% Sr. Nts., 7/1/07                              $   200,000   $   159,250
- ---------------------------------------------------------------------------------------------------------
Loral Space & Communications Ltd., 9.50% Sr. Nts., 1/15/06                          200,000       181,000
- ---------------------------------------------------------------------------------------------------------
Omnipoint Corp.:
11.50% Sr. Nts., 9/15/09(5)                                                         650,000       702,000
11.625% Sr. Nts., Series A, 8/15/06                                                 500,000       532,500
- ---------------------------------------------------------------------------------------------------------
Price Communications Wireless, Inc., 9.125% Sr. Sec. Nts., Series B, 12/15/06     1,000,000     1,017,500
- ---------------------------------------------------------------------------------------------------------
SBA Communications Corp., 0%/12% Sr. Unsec. Disc. Nts., 3/1/08(12)                  700,000       416,500
- ---------------------------------------------------------------------------------------------------------
Spectrasite Holdings, Inc., 0%/12% Sr. Disc. Nts., 7/15/08(12)                      600,000       361,500
- ---------------------------------------------------------------------------------------------------------
Voicestream Wireless Corp., 10.375% Sr. Nts., 11/15/09(5)                           500,000       517,500
                                                                                              -----------
                                                                                                3,887,750
- ---------------------------------------------------------------------------------------------------------
Metals/Minerals--1.1% AK Steel Corp.:
7.875% Sr. Unsec. Nts., 2/15/09                                                   1,000,000       950,000
9.125% Sr. Nts., 12/15/06                                                         3,250,000     3,323,125
- ---------------------------------------------------------------------------------------------------------
Great Lakes Carbon Corp., 10.25% Sr. Sub. Nts., Series B, 5/15/08                   750,000       716,250
- ---------------------------------------------------------------------------------------------------------
National Steel Corp., 9.875% First Mtg. Bonds, Series D, 3/1/09                     500,000       517,500
- ---------------------------------------------------------------------------------------------------------
P&L Coal Holdings Corp., 9.625% Sr. Sub. Nts., Series B, 5/15/08                    900,000       891,000
                                                                                              -----------
                                                                                                6,397,875
- ---------------------------------------------------------------------------------------------------------
Retail--3.6%
Cooper Tire & Rubber Co., 8% Sr. Nts., 12/15/19                                  13,000,000    12,494,716
- ---------------------------------------------------------------------------------------------------------
Eye Care Centers of America, Inc., 9.125% Sr. Unsec. Sub. Nts., 5/1/08              250,000       176,250
- ---------------------------------------------------------------------------------------------------------
Sherwin-Williams Co., 7.45% Debs., 2/1/2097(11)                                   9,750,000     8,939,122
                                                                                              -----------
                                                                                               21,610,088
- ---------------------------------------------------------------------------------------------------------
Service--4.9%
Allied Waste North America, Inc.:
7.875% Sr. Unsec. Nts., Series B, 1/1/09                                            965,000       857,644
10% Sr. Sub. Nts., 8/1/09(5)                                                        450,000       405,000
- ---------------------------------------------------------------------------------------------------------
Arvin Industries, Inc., 6.75% Nts., 3/15/08                                       1,400,000     1,270,623
- ---------------------------------------------------------------------------------------------------------
Harcourt General, Inc., 7.30% Sr. Debs., 8/1/2097                                10,025,000     8,289,091
- ---------------------------------------------------------------------------------------------------------
Philip Morris, Co., Inc., 7.75% Unsec. Debs., 1/15/27                             6,500,000     5,884,522
- ---------------------------------------------------------------------------------------------------------
Protection One Alarm Monitoring, Inc., 7.375% Gtd. Sr. Unsec. Nts., 8/15/05       1,000,000       800,000
- ---------------------------------------------------------------------------------------------------------
Safety-Kleen Corp., 9.25% Sr. Unsec. Nts., 5/15/09                                  800,000       778,000
- ---------------------------------------------------------------------------------------------------------
Tyco International Group SA, 6.875% Unsec. Unsub. Nts., 1/15/29                  13,000,000    11,104,340
                                                                                              -----------
                                                                                               29,389,220
- ---------------------------------------------------------------------------------------------------------
Transportation--0.4%
Great Lakes Dredge & Dock Corp., 11.25% Sr. Unsec. Sub. Nts., 8/15/08               300,000       315,000
- ---------------------------------------------------------------------------------------------------------
Johnson Controls, Inc., 7.70% Debs., 3/1/15                                         500,000       507,090
- ---------------------------------------------------------------------------------------------------------
Kansas City Southern Industries, Inc., 6.625% Nts., 3/1/05                          750,000       742,621
- ---------------------------------------------------------------------------------------------------------
Tenneco, Inc., 11.625% Sr. Sub. Nts., 10/15/09(5)                                   600,000       615,000
- ---------------------------------------------------------------------------------------------------------
Terex Corp., 8.875% Sr. Unsec. Sub. Nts., Series C, 4/1/08                          100,000        95,000
- ---------------------------------------------------------------------------------------------------------
Union Pacific Corp., 9.65% Medium-Term Nts., 4/17/00                                400,000       403,825
                                                                                              -----------
                                                                                                2,678,536
</TABLE>


10                          Oppenheimer Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                           Principal     Market Value
                                                                           Amount(1)     Note 1
<S>                                                                        <C>           <C>
- -----------------------------------------------------------------------------------------------------
Utility--2.1%
Calpine Corp., 7.75% Sr. Nts., 4/15/09                                     $   650,000   $    617,500
- -----------------------------------------------------------------------------------------------------
Israel Electric Corp. Ltd., 7.70% Bonds, 7/15/18(5)                         12,050,000     10,686,976
- -----------------------------------------------------------------------------------------------------
Public Service Co. of Colorado, 8.75% First Mtg. Bonds, 3/1/22                 750,000        760,288
- -----------------------------------------------------------------------------------------------------
South Carolina Electric & Gas Co., 9% Mtg. Bonds, 7/15/06                      500,000        531,081
                                                                                         ------------
                                                                                           12,595,845
                                                                                         ------------
Total Corporate Bonds and Notes (Cost $329,284,286)                                       311,473,497

<CAPTION>
                                                                           Shares
<S>                                                                        <C>           <C>
=====================================================================================================
Other Securities--4.2%
- -----------------------------------------------------------------------------------------------------
Allstate Financing I, 7.95% Cum. Quarterly Income Preferred Securities,
Series A, Non-Vtg.                                                             120,000      2,677,500
- -----------------------------------------------------------------------------------------------------
EIX Trust I, 7.875% Quarterly Income Preferred Securities                      520,000     11,212,500
- -----------------------------------------------------------------------------------------------------
ING Capital Fund Trust, 7.70% Non-Cum., Non-Vtg.                               130,000      2,746,250
- -----------------------------------------------------------------------------------------------------
Westpac Capital Trust I, 8% Trust Originated Preferred Securities              390,000      8,433,750
                                                                                         ------------
Total Other Securities (Cost $29,000,000)                                                  25,070,000

<CAPTION>
                                                       Date       Strike   Contracts
<S>                                                    <C>        <C>      <C>           <C>
=====================================================================================================
Options Purchased--0.1%
- -----------------------------------------------------------------------------------------------------
U.S. Long Bond Futures, 3/22/00 Put (Cost $258,944)    2/18/00    94%              195        670,313

<CAPTION>
                                                                           Principal
                                                                           Amount(1)
<S>                                                                        <C>              <C>
=====================================================================================================
Repurchase Agreements--1.2%
- -----------------------------------------------------------------------------------------------------
Repurchase agreement with Deutsche Bank Securities Inc., 3.20%, dated
12/31/99, to be repurchased at $7,101,893 on 1/3/00, collateralized by
U.S. Treasury Bonds, 6.375%, 8/15/27, with a value of $1,955,059 and
U.S. Treasury Nts., 6.125%, 12/31/01, with a value of $5,311,688
(Cost $7,100,000)                                                          $ 7,100,000      7,100,000
- -----------------------------------------------------------------------------------------------------
Total Investments, at Value (Cost $623,606,517)                                   98.7%   593,056,062
- -----------------------------------------------------------------------------------------------------
Other Assets Net of Liabilities                                                    1.3      8,007,537
                                                                           -----------   ------------
Net Assets                                                                       100.0%  $601,063,599
                                                                           ===========   ============
</TABLE>

1. Principal amount is reported in U.S. Dollars, except for those denoted in the
following currencies:
   CAD--Canadian Dollar
   IDR--Indonesian Rupiah
2. Interest-Only Strips represent the right to receive the monthly interest
payments on an underlying pool of mortgage loans. These securities typically
decline in price as interest rates decline. Most other fixed income securities
increase in price when interest rates decline. The principal amount of the
underlying pool represents the notional amount on which current interest is
calculated. The price of these securities is typically more sensitive to changes
in prepayment rates than traditional mortgage-backed securities (for example,
GNMA pass-throughs). Interest rates disclosed represent current yields based
upon the current cost basis and estimated timing and amount of future cash
flows.
3. Represents the current interest rate for a variable or increasing rate
security.
4. Identifies issues considered to be illiquid or restricted--See Note 8 of
Notes to Financial Statements.
5. Represents securities sold under Rule 144A, which are exempt from
registration under the Securities Act of 1933, as amended. These securities have
been determined to be liquid under guidelines established by the Board of
Trustees.These securities amount to $93,111,930 or 15.49% of the Fund's net
assets as of December 31, 1999.
6. Principal-Only Strips represent the right to receive the monthly principal
payments on an underlying pool of mortgage loans. The value of these securities
generally increases as interest rates decline and prepayment rates rise. The
price of these securities is typically more volatile than that of coupon-bearing
bonds of the same maturity. Interest rates disclosed represent current yields
based upon the current cost basis and estimated timing of future cash flows.


                            Oppenheimer Bond Fund/VA                          11
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------
7. A sufficient amount of liquid assets has been designated to cover outstanding
written options, as follows:

<TABLE>
<CAPTION>
                                         Contracts         Expiration    Exercise    Premium     Market Value
                                         Subject to Put    Date          Price       Received    Note 1
<S>                                      <C>               <C>           <C>         <C>         <C>
- -------------------------------------------------------------------------------------------------------------
U.S.Treasury Nts. Futures, 10 yr. Put    325               2/18/00       98%         $328,453    $782,031
</TABLE>

8. A sufficient amount of securities has been designated to cover outstanding
foreign currency contracts. See Note 5 of Notes to Financial Statements.
9. Non-income producing security.
10. Issuer is in default.
11. Securities with an aggregate market value of $1,541,589 are held in
collateralized accounts to cover initial margin requirements on open futures
sales contracts. See Note 6 of Notes to Financial Statements.
12. Denotes a step bond: a zero coupon bond that converts to a fixed or variable
interest rate at a designated future date.

See accompanying Notes to Financial Statements.


12                          Oppenheimer Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Assets and Liabilities December 31, 1999
- --------------------------------------------------------------------------------


<TABLE>
<S>                                                                                   <C>
==================================================================================================
Assets
Investments, at value (cost $623,606,517)--see accompanying statement                 $593,056,062
- --------------------------------------------------------------------------------------------------
Cash                                                                                       505,935
- --------------------------------------------------------------------------------------------------
Receivables and other assets:
Interest, dividends and principal paydowns                                               9,159,859
Shares of beneficial interest sold                                                          45,586
Other                                                                                        6,358
                                                                                      ------------
Total assets                                                                           602,773,800
==================================================================================================
Liabilities
Unrealized depreciation on foreign currency contracts                                       36,676
- --------------------------------------------------------------------------------------------------
Options written, at value (premiums received $328,453)--see accompanying statement         782,031
- --------------------------------------------------------------------------------------------------
Payables and other liabilities:
Shares of beneficial interest redeemed                                                     634,114
Daily variation on futures contracts                                                       212,352
Trustees' compensation                                                                       1,274
Transfer and shareholder servicing agent fees                                                  184
Other                                                                                       43,570
                                                                                      ------------
Total liabilities                                                                        1,710,201
==================================================================================================
Net Assets                                                                            $601,063,599
                                                                                      ============
==================================================================================================
Composition of Net Assets
Paid-in capital                                                                       $604,669,053
- --------------------------------------------------------------------------------------------------
Undistributed net investment income                                                     45,409,363
- --------------------------------------------------------------------------------------------------
Accumulated net realized loss on investments and foreign currency transactions         (17,446,218)
- --------------------------------------------------------------------------------------------------
Net unrealized depreciation on investments and translation of
assets and liabilities denominated in foreign currencies                               (31,568,599)
                                                                                      ------------
Net assets--applicable to 52,166,643 shares of beneficial interest outstanding        $601,063,599
                                                                                      ============
==================================================================================================
Net Asset Value, Redemption Price Per Share and Offering Price Per Share                    $11.52
</TABLE>

See accompanying Notes to Financial Statements.


                            Oppenheimer Bond Fund/VA                          13
<PAGE>

- --------------------------------------------------------------------------------
Statement of Operations  For the Year Ended December 31, 1999
- --------------------------------------------------------------------------------


<TABLE>
<S>                                                                       <C>
======================================================================================
Investment Income
Interest (net of foreign withholding taxes of $8,672)                     $ 48,592,479
- --------------------------------------------------------------------------------------
Dividends                                                                    1,690,940
                                                                          ------------
Total income                                                                50,283,419
======================================================================================
Expenses
Management fees                                                              4,539,138
- --------------------------------------------------------------------------------------
Custodian fees and expenses                                                     53,239
- --------------------------------------------------------------------------------------
Trustees' compensation                                                           6,651
- --------------------------------------------------------------------------------------
Transfer and shareholder servicing agent fees                                    2,102
- --------------------------------------------------------------------------------------
Other                                                                           23,256
                                                                          ------------
Total expenses                                                               4,624,386
Less expenses paid indirectly                                                  (27,033)
                                                                          ------------
Net expenses                                                                 4,597,353
======================================================================================
Net Investment Income                                                       45,686,066
======================================================================================
Realized and Unrealized Gain (Loss)
Net realized gain (loss) on:
Investments                                                                (18,429,849)
Closing of futures contracts                                                 1,187,215
Closing and expiration of option contracts written                             (86,721)
Foreign currency transactions                                                 (238,230)
                                                                          ------------
Net realized loss                                                          (17,567,585)
- --------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation on:
Investments                                                                (38,172,276)
Translation of assets and liabilities denominated in foreign currencies        265,182
                                                                          ------------
Net change                                                                 (37,907,094)
                                                                          ------------
Net realized and unrealized loss                                           (55,474,679)
======================================================================================
Net Decrease in Net Assets Resulting from Operations                      $ (9,788,613)
                                                                          ============
</TABLE>

See accompanying Notes to Financial Statements.

14                          Oppenheimer Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statements of Changes in Net Assets
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                   Year Ended December 31,
                                                                   1999             1998
<S>                                                                <C>              <C>
================================================================================================
Operations
Net investment income                                              $ 45,686,066     $ 37,001,034
- ------------------------------------------------------------------------------------------------
Net realized gain (loss)                                            (17,567,585)       5,539,991
- ------------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation               (37,907,094)      (5,203,148)
                                                                   ------------     ------------
Net increase (decrease) in net assets resulting from operations      (9,788,613)      37,337,877
================================================================================================
Dividends and/or Distributions to Shareholders
Dividends from net investment income                                (30,081,522)      (9,009,958)
- ------------------------------------------------------------------------------------------------
Distributions from net realized gain                                 (2,888,886)      (8,154,014)
================================================================================================
Beneficial Interest Transactions
Net increase (decrease) in net assets resulting from
beneficial interest transactions                                    (11,720,079)     115,290,766
================================================================================================
Net Assets
Total increase (decrease)                                           (54,479,100)     135,464,671
- ------------------------------------------------------------------------------------------------
Beginning of period                                                 655,542,699      520,078,028
                                                                   ------------     ------------
End of period (including undistributed net investment
income of $45,409,363 and $30,079,292, respectively)               $601,063,599     $655,542,699
                                                                   ============     ============
</TABLE>

See accompanying Notes to Financial Statements.

                            Oppenheimer Bond Fund/VA                          15
<PAGE>

- --------------------------------------------------------------------------------
Financial Highlights
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                        Year Ended December 31,
                                                        1999          1998            1997            1996            1995
<S>                                                     <C>           <C>             <C>             <C>             <C>
- ------------------------------------------------------------------------------------------------------------------------------
Per Share Operating Data
Net asset value, beginning of period                      $12.32        $11.91          $11.63          $11.84          $10.78
- ------------------------------------------------------------------------------------------------------------------------------
Income (loss) from investment operations:
Net investment income                                        .88           .72             .76             .69             .72
Net realized and unrealized gain (loss)                    (1.06)          .07             .28            (.15)           1.07
- ------------------------------------------------------------------------------------------------------------------------------
Total income (loss) from investment operations              (.18)          .79            1.04             .54            1.79
- ------------------------------------------------------------------------------------------------------------------------------
Dividends and/or distributions to shareholders:
Dividends from net investment income                        (.57)         (.20)           (.72)           (.74)           (.73)
Distributions from net realized gain                        (.05)         (.18)           (.04)           (.01)             --
- ------------------------------------------------------------------------------------------------------------------------------
Total dividends and/or distributions to shareholders        (.62)         (.38)           (.76)           (.75)           (.73)
- ------------------------------------------------------------------------------------------------------------------------------
Net asset value, end of period                            $11.52        $12.32          $11.91          $11.63          $11.84
                                                          ======        ======          ======          ======          ======
==============================================================================================================================
Total Return, at Net Asset Value(1)                        (1.52)%        6.80%           9.25%           4.80%          17.00%
==============================================================================================================================
Ratios/Supplemental Data
Net assets, end of period (in thousands)                $601,064      $655,543        $520,078        $426,439        $211,232
- ------------------------------------------------------------------------------------------------------------------------------
Average net assets (in thousands)                       $633,059      $586,242        $449,760        $296,253        $170,929
- ------------------------------------------------------------------------------------------------------------------------------
Ratios to average net assets:(2)
Net investment income                                       7.22%         6.31%           6.72%           6.72%           6.91%
Expenses                                                    0.73%         0.74%(3)        0.78%(3)        0.78%(3)        0.80%(3)
- ------------------------------------------------------------------------------------------------------------------------------
Portfolio turnover rate(4)                                   256%           76%            117%             82%             79%
</TABLE>

1. Assumes a $1,000 hypothetical initial investment on the business day before
the first day of the fiscal period, with all dividends and distributions
reinvested in additional shares on the reinvestment date, and redemption at the
net asset value calculated on the last business day of the fiscal period.
Total returns are not annualized for periods less than one full year. Total
return information does not reflect expenses that apply at the separate account
level or to related insurance products. Inclusion of these charges would reduce
the total return figures for all periods shown.
2. Annualized for periods less than one full year.
3. Expense ratio has not been grossed up to reflect the effect of expenses paid
indirectly.
4. The lesser of purchases or sales of portfolio securities for a period,
divided by the monthly average of the market value of portfolio securities owned
during the period. Securities with a maturity or expiration date at the time of
acquisition of one year or less are excluded from the calculation. Purchases and
sales of investment securities (excluding short-term securities) for the period
ended December 31, 1999, were $1,625,487,960 and $1,547,628,962, respectively.

See accompanying Notes to Financial Statements.

16                          Oppenheimer Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements
- --------------------------------------------------------------------------------


================================================================================
1. Significant Accounting Policies
Oppenheimer Bond Fund/VA (the Fund) is a separate series of Oppenheimer Variable
Account Funds (the Trust), a diversified, open-end management investment company
registered under the Investment Company Act of 1940, as amended. The Fund's
investment objective is to seek a high level of current income. The Fund's
investment advisor is OppenheimerFunds, Inc. (the Manager). The following is a
summary of significant accounting policies consistently followed by the Fund.
- --------------------------------------------------------------------------------
Securities Valuation. Portfolio securities are valued at the close of the New
York Stock Exchange on each trading day. Listed and unlisted securities for
which such information is regularly reported are valued at the last sale price
of the day or, in the absence of sales, at values based on the closing bid or
the last sale price on the prior trading day. Long-term and short-term
"non-money market" debt securities are valued by a portfolio pricing service
approved by the Board of Trustees. Such securities which cannot be valued by an
approved portfolio pricing service are valued using dealer-supplied valuations
provided the Manager is satisfied that the firm rendering the quotes is reliable
and that the quotes reflect current market value, or are valued under
consistently applied procedures established by the Board of Trustees to
determine fair value in good faith. Short-term "money market type" debt
securities having a remaining maturity of 60 days or less are valued at cost (or
last determined market value) adjusted for amortization to maturity of any
premium or discount. Foreign currency exchange contracts are valued based on the
closing prices of the foreign currency contract rates in the London foreign
exchange markets on a daily basis as provided by a reliable bank or dealer.
Options are valued based upon the last sale price on the principal exchange on
which the option is traded or, in the absence of any transactions that day, the
value is based upon the last sale price on the prior trading date if it is
within the spread between the closing bid and asked prices. If the last sale
price is outside the spread, the closing bid is used.
- --------------------------------------------------------------------------------
Security Credit Risk. The Fund invests in high yield securities, which may be
subject to a greater degree of credit risk, greater market fluctuations and risk
of loss of income and principal, and may be more sensitive to economic
conditions than lower yielding, higher rated fixed income securities. The Fund
may acquire securities in default, and is not obligated to dispose of securities
whose issuers subsequently default. As of December 31, 1999, securities with an
aggregate market value of $44,856, representing 0.01% of the Fund's net assets,
were in default.
- --------------------------------------------------------------------------------
Foreign Currency Translation. The accounting records of the Fund are maintained
in U.S. dollars. Prices of securities denominated in foreign currencies are
translated into U.S. dollars at the closing rates of exchange. Amounts related
to the purchase and sale of foreign securities and investment income are
translated at the rates of exchange prevailing on the respective dates of such
transactions.
         The effect of changes in foreign currency exchange rates on investments
is separately identified from the fluctuations arising from changes in market
values of securities held and reported with all other foreign currency gains and
losses in the Fund's Statement of Operations.
- --------------------------------------------------------------------------------
Repurchase Agreements. The Fund requires the custodian to take possession, to
have legally segregated in the Federal Reserve Book Entry System or to have
segregated within the custodian's vault, all securities held as collateral for
repurchase agreements. The market value of the underlying securities is required
to be at least 102% of the resale price at the time of purchase. If the seller
of the agreement defaults and the value of the collateral declines, or if the
seller enters an insolvency proceeding, realization of the value of the
collateral by the Fund may be delayed or limited.
- --------------------------------------------------------------------------------
Federal Taxes. The Fund intends to continue to comply with provisions of the
Internal Revenue Code applicable to regulated investment companies and to
distribute all of its taxable income, including any net realized gain on
investments not offset by loss carryovers to shareholders. As of December 31,
1999, the Fund had available for federal income tax purposes an unused capital
loss carryover of approximately $14,340,000, which expires in 2007.

                            Oppenheimer Bond Fund/VA                          17
<PAGE>

================================================================================
1. Significant Accounting Policies  (continued)
Dividends and Distributions to Shareholders. Dividends and distributions to
shareholders, which are determined in accordance with income tax regulations,
are recorded on the ex-dividend date.
- --------------------------------------------------------------------------------
Classification of Distributions to Shareholders. Net investment income (loss)
and net realized gain (loss) may differ for financial statement and tax purposes
primarily because of paydown gains and losses and the recognition of certain
foreign currency gains (losses) as ordinary income (loss) for tax purposes. The
character of distributions made during the year from net investment income or
net realized gains may differ from its ultimate characterization for federal
income tax purposes. Also, due to timing of dividend distributions, the fiscal
year in which amounts are distributed may differ from the fiscal year in which
the income or realized gain was recorded by the Fund.
         The Fund adjusts the classification of distributions to shareholders to
reflect the differences between financial statement amounts and distributions
determined in accordance with income tax regulations. Accordingly, during the
year ended December 31, 1999, amounts have been reclassified to reflect a
decrease in paid-in capital of $17,573, a decrease in undistributed net
investment income of $274,473, and a decrease in accumulated net realized loss
on investments of $292,046.
- --------------------------------------------------------------------------------
Expense Offset Arrangements. Expenses paid indirectly represent a reduction of
custodian fees for earnings on cash balances maintained by the Fund.
- --------------------------------------------------------------------------------
Other. Investment transactions are accounted for as of trade date and dividend
income is recorded on the ex-dividend date. Discount on securities purchased is
amortized over the life of the respective securities, in accordance with federal
income tax requirements. Realized gains and losses on investments and options
written and unrealized appreciation and depreciation are determined on an
identified cost basis, which is the same basis used for federal income tax
purposes. Dividends-in-kind are recognized as income on the ex-dividend date, at
the current market value of the underlying security. Interest on payment-in-kind
debt instruments is accrued as income at the coupon rate and a market adjustment
is made periodically.
         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.

================================================================================
2. Shares of Beneficial Interest
The Fund has authorized an unlimited number of no par value shares of beneficial
interest. Transactions in shares of beneficial interest were as follows:

<TABLE>
<CAPTION>
                                              Year Ended December 31, 1999      Year Ended December 31, 1998
                                              -----------------------------     -----------------------------
                                              Shares         Amount             Shares         Amount
- -------------------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>                <C>            <C>
Sold                                           10,494,053    $ 123,504,590       24,245,723    $ 293,126,941
Dividends and/or distributions reinvested       2,820,394       32,970,408        1,463,254       17,163,972
Redeemed                                      (14,357,807)    (168,195,077)     (16,150,244)    (195,000,147)
                                              -----------    -------------      -----------    -------------
Net increase (decrease)                        (1,043,360)   $ (11,720,079)       9,558,733    $ 115,290,766
                                              ===========    =============      ===========    =============
</TABLE>

18                          Oppenheimer Bond Fund/VA
<PAGE>
================================================================================
3. Unrealized Gains and Losses on Securities
As of December 31, 1999, net unrealized depreciation on securities and options
written of $31,004,033 was composed of gross appreciation of $6,069,024, and
gross depreciation of $37,073,057.

================================================================================
4. Management Fees and Other Transactions with Affiliates
Management Fees. Management fees paid to the Manager were in accordance with the
investment advisory agreement with the Trust. The annual fees are 0.75% of the
first $200 million of average annual net assets, 0.72% of the next $200 million,
0.69% of the next $200 million, 0.66% of the next $200 million, 0.60% of the
next $200 million and 0.50% of average annual net assets over $1 billion. The
Fund's management fee for the year ended December 31, 1999, was 0.72% of average
annual net assets.
- --------------------------------------------------------------------------------
Transfer Agent Fees. OppenheimerFunds Services (OFS), a division of the Manager,
is the transfer agent for the Fund and is responsible for maintaining the
shareholder registry and shareholder accounting records for the Fund. OFS
provides these services for cost.

================================================================================
5. Foreign Currency Contracts
A foreign currency contract is a commitment to purchase or sell a foreign
currency at a future date, at a negotiated rate. The Fund may enter into foreign
currency contracts for operational purposes and to seek to protect against
adverse exchange rate fluctuations. Risks to the Fund include the potential
inability of the counterparty to meet the terms of the contract.
         The net U.S. dollar value of foreign currency underlying all
contractual commitments held by the Fund and the resulting unrealized
appreciation or depreciation are determined using foreign currency exchange
rates as provided by a reliable bank, dealer or pricing service. Unrealized
appreciation and depreciation on foreign currency contracts are reported in the
Statement of Assets and Liabilities.
         The Fund may realize a gain or loss upon the closing or settlement of
the foreign currency transactions. Realized gains and losses are reported with
all other foreign currency gains and losses in the Statement of Operations.
         Securities denominated in foreign currency to cover net exposure on
outstanding foreign currency contracts are noted in the Statement of Investments
where applicable.

As of December 31, 1999, the Fund had outstanding foreign currency contracts as
follows:

<TABLE>
<CAPTION>
                                 Expiration         Contract          Valuation as of     Unrealized
Contract Description             Date               Amounts(000s)     December 31, 1999   Depreciation
<S>                              <C>                <C>               <C>                 <C>
- ------------------------------------------------------------------------------------------------------
Contracts to Sell
- -----------------
Canadian Dollar (CAD)            6/1/00             3,000 CAD         $2,080,272          $36,676
                                                                                          =======
</TABLE>

                            Oppenheimer Bond Fund/VA                          19
<PAGE>

================================================================================
6. Futures Contracts
The Fund may buy and sell futures contracts in order to gain exposure to or to
seek to protect against changes in interest rates. The Fund may also buy or
write put or call options on these futures contracts.
         The Fund generally sells futures contracts to hedge against increases
in interest rates and the resulting negative effect on the value of fixed rate
portfolio securities. The Fund may also purchase futures contracts to gain
exposure to changes in interest rates as it may be more efficient or cost
effective than actually buying fixed income securities.
         Upon entering into a futures contract, the Fund is required to deposit
either cash or securities (initial margin) in an amount equal to a certain
percentage of the contract value. Subsequent payments (variation margin) are
made or received by the Fund each day. The variation margin payments are equal
to the daily changes in the contract value and are recorded as unrealized gains
and losses. The Fund may recognize a realized gain or loss when the contract is
closed or expires.
         Securities held in collateralized accounts to cover initial margin
requirements on open futures contracts are noted in the Statement of
Investments. The Statement of Assets and Liabilities reflects a receivable
and/or payable for the daily mark to market for variation margin.
         Risks of entering into futures contracts (and related options) include
the possibility that there may be an illiquid market and that a change in the
value of the contract or option may not correlate with changes in the value of
the underlying securities.

As of December 31, 1999, the Fund had outstanding futures contracts as follows:

<TABLE>
<CAPTION>
                                                                                           Unrealized
                                  Expiration         Number of         Valuation as of     Appreciation
Contract Description              Date               Contracts         December 31, 1999   (Depreciation)
<S>                               <C>                <C>               <C>                 <C>
- --------------------------------------------------------------------------------------------------------
Contracts to Purchase
- ---------------------
U.S. Treasury Bonds, 30 yr.       3/22/00             67               $  6,092,813        $ (17,781)
U.S. Treasury Nts., 5 yr.         3/22/00            639                 62,631,984         (167,970)
U.S. Treasury Nts., 10 yr.        3/22/00            238                 22,814,531         (351,422)
                                                                                           ---------
                                                                                            (537,173)
                                                                                           ---------

Contracts to Sell
- -----------------
Federal Funds Interest Rate       1/31/00            322                126,871,441          (73,798)
U.S. Treasury Bonds, 30 yr.       3/22/00            130                 11,821,875           60,938
U.S. Treasury Nts., 5 yr.         3/22/00            123                 12,055,922           21,453
                                                                                           ---------
                                                                                               8,593
                                                                                           ---------
                                                                                           $(528,580)
                                                                                           =========
</TABLE>

20                          Oppenheimer Bond Fund/VA
<PAGE>

================================================================================
7. Option Activity
         The Fund may buy and sell put and call options, or write put and
covered call options on portfolio securities in order to produce incremental
earnings or protect against changes in the value of portfolio securities.
         The Fund generally purchases put options or writes covered call options
to hedge against adverse movements in the value of portfolio holdings. When an
option is written, the Fund receives a premium and becomes obligated to sell or
purchase the underlying security at a fixed price, upon exercise of the option.
         Options are valued daily based upon the last sale price on the
principal exchange on which the option is traded and unrealized appreciation or
depreciation is recorded. The Fund will realize a gain or loss upon the
expiration or closing of the option transaction. When an option is exercised,
the proceeds on sales for a written call option, the purchase cost for a written
put option, or the cost of the security for a purchased put or call option is
adjusted by the amount of premium received or paid.
         Securities designated to cover outstanding call options are noted in
the Statement of Investments where applicable. Shares subject to call,
expiration date, exercise price, premium received and market value are detailed
in a note to the Statement of Investments. Options written are reported as a
liability in the Statement of Assets and Liabilities. Gains and losses are
reported in the Statement of Operations.
         The risk in writing a call option is that the Fund gives up the
opportunity for profit if the market price of the security increases and the
option is exercised. The risk in writing a put option is that the Fund may incur
a loss if the market price of the security decreases and the option is
exercised. The risk in buying an option is that the Fund pays a premium whether
or not the option is exercised. The Fund also has the additional risk of not
being able to enter into a closing transaction if a liquid secondary market does
not exist.

Written option activity for the year ended December 31, 1999, was as follows:

<TABLE>
<CAPTION>
                                                    Put Options
                                                    ------------------------------
                                                    Number of        Amount of
                                                    Options          Premiums
<S>                                                 <C>              <C>
- ----------------------------------------------------------------------------------
Options outstanding as of December 31, 1998            --            $      --
Options written                                     1,170              969,017
Options closed or expired                            (845)            (640,564)
                                                    -----            ---------

- ----------------------------------------------------------------------------------
Options outstanding as of December 31, 1999           325            $ 328,453
                                                    =====            =========
</TABLE>

================================================================================
8. Illiquid or Restricted Securities
As of December 31, 1999, investments in securities included issues that are
illiquid or restricted. Restricted securities are often purchased in private
placement transactions, are not registered under the Securities Act of 1933, may
have contractual restrictions on resale, and are valued under methods approved
by the Board of Trustees as reflecting fair value. A security may also be
considered illiquid if it lacks a readily available market or if its valuation
has not changed for a certain period of time. The Fund intends to invest no more
than 15% of its net assets (determined at the time of purchase and reviewed
periodically) in illiquid or restricted securities. Certain restricted
securities, eligible for resale to qualified institutional investors, are not
subject to that limitation. The aggregate value of illiquid or restricted
securities subject to this limitation as of December 31, 1999, was $44,286,050,
which represents 7.37% of the Fund's net assets.

<PAGE>


- --------------------------------------------------------------------------------
Independent Auditors' Report
- --------------------------------------------------------------------------------

================================================================================
To the Board of Trustees and Shareholders of Oppenheimer Capital
Appreciation Fund/VA:

We have audited the accompanying statement of assets and liabilities, including
the statement of investments, of Oppenheimer Capital Appreciation Fund/VA (which
is a series of Oppenheimer Variable Account Funds) as of December 31, 1999, the
related statement of operations for the year then ended, the statements of
changes in net assets for the years ended December 31, 1999 and 1998 and the
financial highlights for the period January 1, 1995 to December 31, 1999. These
financial statements and financial highlights are the responsibility of the
Fund's management. Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.
         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1999, by correspondence with the custodian and brokers; where
replies were not received from brokers, we performed other auditing procedures.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
         In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial position of Oppenheimer
Capital Appreciation Fund/VA as of December 31, 1999, the results of its
operations, the changes in its net assets, and the financial highlights for the
respective stated periods, in conformity with generally accepted accounting
principles.

/s/ Deloitte & Touche LLP
_____________________
Deloitte & Touche LLP

Denver, Colorado
January 24, 2000



- --------------------------------------------------------------------------------
Statement of Investments  December 31, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>



                                                                                              Market Value
                                                                             Shares           Note 1
<S>                                                                          <C>              <C>
=========================================================================================================
Common Stocks--92.1%
- ---------------------------------------------------------------------------------------------------------
Basic Materials--1.2%
- ---------------------------------------------------------------------------------------------------------
Chemicals--1.0%
Lafarge Corp.                                                                115,000          $ 3,176,875
- ---------------------------------------------------------------------------------------------------------
PPG Industries, Inc.                                                         110,000            6,881,875
- ---------------------------------------------------------------------------------------------------------
Union Carbide Corp.                                                           55,000            3,671,250
                                                                                              -----------
                                                                                               13,730,000
- ---------------------------------------------------------------------------------------------------------
Paper--0.2%
Boise Cascade Corp.                                                           40,000            1,620,000
- ---------------------------------------------------------------------------------------------------------
Rayonier, Inc.                                                                27,000            1,304,437
                                                                                              -----------
                                                                                                2,924,437

- ---------------------------------------------------------------------------------------------------------
Capital Goods--4.8%
- ---------------------------------------------------------------------------------------------------------
Electrical Equipment--1.9%
Etec Systems, Inc.(1)                                                         10,300              462,212
- ---------------------------------------------------------------------------------------------------------
Sanmina Corp.(1)                                                             181,000           18,077,375
- ---------------------------------------------------------------------------------------------------------
Vishay Intertechnology, Inc.(1)                                              260,000            8,222,500
                                                                                              -----------
                                                                                               26,762,087
- ---------------------------------------------------------------------------------------------------------
Industrial Services--0.7%
Coflexip SA, Sponsored ADR                                                    49,200            1,869,600
- ---------------------------------------------------------------------------------------------------------
Republic Services, Inc.(1)                                                   150,000            2,156,250
- ---------------------------------------------------------------------------------------------------------
Waste Management, Inc.                                                       330,000            5,671,875
                                                                                              -----------
                                                                                                9,697,725
- ---------------------------------------------------------------------------------------------------------
Manufacturing--2.2%
Corning, Inc.                                                                 70,000            9,025,625
- ---------------------------------------------------------------------------------------------------------
Honeywell International, Inc.                                                160,000            9,230,000
- ---------------------------------------------------------------------------------------------------------
Pentair, Inc.                                                                100,000            3,850,000
- ---------------------------------------------------------------------------------------------------------
Tyco International Ltd.                                                      224,044            8,709,710
                                                                                              -----------
                                                                                               30,815,335

- ---------------------------------------------------------------------------------------------------------
Communication Services--3.5%
- ---------------------------------------------------------------------------------------------------------
Telecommunications: Long Distance--2.8%
Intermedia Communications, Inc.(1)                                            90,000            3,493,125
- ---------------------------------------------------------------------------------------------------------
MCI WorldCom, Inc.(1)                                                        262,200           13,912,987
- ---------------------------------------------------------------------------------------------------------
Nortel Networks Corp.                                                        220,000           22,220,000
                                                                                              -----------
                                                                                               39,626,112
- ---------------------------------------------------------------------------------------------------------
Telephone Utilities--0.7%
CenturyTel, Inc.                                                             110,000            5,211,250
- ---------------------------------------------------------------------------------------------------------
SBC Communications, Inc.                                                      92,120            4,490,850
                                                                                              -----------
                                                                                                9,702,100
</TABLE>

              Oppenheimer Capital Appreciation Fund/VA                        5
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                              Market Value
                                                                             Shares           Note 1
<S>                                                                          <C>              <C>
- ---------------------------------------------------------------------------------------------------------
Consumer Cyclicals--13.5%
- ---------------------------------------------------------------------------------------------------------
Autos & Housing--3.3%
Centex Corp.                                                                 170,000          $ 4,196,875
- ---------------------------------------------------------------------------------------------------------
Ethan Allen Interiors, Inc.                                                  121,050            3,881,166
- ---------------------------------------------------------------------------------------------------------
Ford Motor Co.                                                               270,000           14,428,125
- ---------------------------------------------------------------------------------------------------------
Gentex Corp.(1)                                                              230,000            6,382,500
- ---------------------------------------------------------------------------------------------------------
Southdown, Inc.                                                              145,000            7,485,625
- ---------------------------------------------------------------------------------------------------------
Toll Brothers, Inc.(1)                                                       130,000            2,421,250
- ---------------------------------------------------------------------------------------------------------
USG Corp.                                                                    170,000            8,011,250
                                                                                              -----------
                                                                                               46,806,791
- ---------------------------------------------------------------------------------------------------------
Consumer Services--2.3%
Budget Group, Inc., Cl. A(1)                                                 260,000            2,356,250
- ---------------------------------------------------------------------------------------------------------
Hertz Corp., Cl. A                                                            53,000            2,656,625
- ---------------------------------------------------------------------------------------------------------
Omnicom Group, Inc.                                                          180,000           18,000,000
- ---------------------------------------------------------------------------------------------------------
Young & Rubicam, Inc.                                                        144,500           10,223,375
                                                                                              -----------
                                                                                               33,236,250
- ---------------------------------------------------------------------------------------------------------
Leisure & Entertainment--2.3%
Callaway Golf Co.                                                            210,000            3,714,375
- ---------------------------------------------------------------------------------------------------------
Carnival Corp.                                                               395,000           18,885,937
- ---------------------------------------------------------------------------------------------------------
Harley-Davidson, Inc.                                                         75,000            4,804,687
- ---------------------------------------------------------------------------------------------------------
Mandalay Resort Group(1)                                                     285,000            5,735,625
                                                                                              -----------
                                                                                               33,140,624
- ---------------------------------------------------------------------------------------------------------
Media--1.8%
News Corp. Ltd. (The), Sponsored ADR                                         250,000            9,562,500
- ---------------------------------------------------------------------------------------------------------
Time Warner, Inc.                                                            220,000           15,936,250
                                                                                              -----------
                                                                                               25,498,750
- ---------------------------------------------------------------------------------------------------------
Retail: General--0.3%
Dayton Hudson Corp.                                                           70,000            5,140,625
- ---------------------------------------------------------------------------------------------------------
Retail: Specialty--2.7%
Abercrombie & Fitch Co., Cl. A(1)                                            300,000            8,006,250
- ---------------------------------------------------------------------------------------------------------
CSK Auto Corp.(1)                                                             49,000              857,500
- ---------------------------------------------------------------------------------------------------------
Gap, Inc.                                                                    300,000           13,800,000
- ---------------------------------------------------------------------------------------------------------
TJX Cos., Inc.                                                               250,000            5,109,375
- ---------------------------------------------------------------------------------------------------------
Too, Inc.(1)                                                                 181,000            3,122,250
- ---------------------------------------------------------------------------------------------------------
Zale Corp.(1)                                                                170,000            8,223,750
                                                                                              -----------
                                                                                               39,119,125
- ---------------------------------------------------------------------------------------------------------
Textile/Apparel & Home Furnishings--0.8%
Jones Apparel Group, Inc.(1)                                                 185,000            5,018,125
- ---------------------------------------------------------------------------------------------------------
Tommy Hilfiger Corp.(1)                                                      260,000            6,061,250
                                                                                              -----------
                                                                                               11,079,375
</TABLE>


6              Oppenheimer Capital Appreciation Fund/VA

<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                              Market Value
                                                                             Shares           Note 1
<S>                                                                          <C>              <C>
- ---------------------------------------------------------------------------------------------------------
Consumer Staples--10.6%
- ---------------------------------------------------------------------------------------------------------
Beverages--1.4%
Adolph Coors Co., Cl. B                                                      110,000          $ 5,775,000
- ---------------------------------------------------------------------------------------------------------
Seagram Co. Ltd. (The)                                                       320,000           14,380,000
                                                                                              -----------
                                                                                               20,155,000
- ---------------------------------------------------------------------------------------------------------
Broadcasting--4.5%
AMFM, Inc.(1)                                                                150,000           11,737,500
- ---------------------------------------------------------------------------------------------------------
CBS Corp.(1)                                                                 220,000           14,066,250
- ---------------------------------------------------------------------------------------------------------
Comcast Corp., Cl. A Special                                                 365,000           18,455,312
- ---------------------------------------------------------------------------------------------------------
Infinity Broadcasting Corp., Cl. A(1)                                        350,000           12,665,625
- ---------------------------------------------------------------------------------------------------------
Rogers Communications, Inc., Cl. B(1)                                        276,300            6,739,024
                                                                                              -----------
                                                                                               63,663,711
- ---------------------------------------------------------------------------------------------------------
Entertainment--1.6%
Outback Steakhouse, Inc.(1)                                                  140,000            3,631,250
- ---------------------------------------------------------------------------------------------------------
Royal Caribbean Cruises Ltd.                                                 380,000           18,738,750
- ---------------------------------------------------------------------------------------------------------
Wendy's International, Inc.                                                   15,000              309,375
                                                                                              -----------
                                                                                               22,679,375
- ---------------------------------------------------------------------------------------------------------
Food--0.7%
IBP, Inc.                                                                    190,000            3,420,000
- ---------------------------------------------------------------------------------------------------------
Keebler Foods Co.(1)                                                         140,000            3,937,500
- ---------------------------------------------------------------------------------------------------------
Nabisco Holdings Corp., Cl. A                                                 80,000            2,530,000
                                                                                              -----------
                                                                                                9,887,500
- ---------------------------------------------------------------------------------------------------------
Food & Drug Retailers--1.7%
CVS Corp.                                                                    310,000           12,380,625
- ---------------------------------------------------------------------------------------------------------
Safeway, Inc.(1)                                                             350,000           12,446,875
                                                                                              -----------
                                                                                               24,827,500
- ---------------------------------------------------------------------------------------------------------
Household Goods--0.7%
Avon Products, Inc.                                                          310,000           10,230,000

- ---------------------------------------------------------------------------------------------------------
Energy--5.0%
- ---------------------------------------------------------------------------------------------------------
Energy Services--1.9%
Coastal Corp.                                                                220,000            7,796,250
- ---------------------------------------------------------------------------------------------------------
ENSCO International, Inc.                                                     50,000            1,143,750
- ---------------------------------------------------------------------------------------------------------
Halliburton Co.                                                              200,000            8,050,000
- ---------------------------------------------------------------------------------------------------------
Nabors Industries, Inc.(1)                                                   150,000            4,640,625
- ---------------------------------------------------------------------------------------------------------
Transocean Sedco Forex, Inc.                                                  95,000            3,200,313
- ---------------------------------------------------------------------------------------------------------
Varco International, Inc.(1)                                                 240,000            2,445,000
                                                                                              -----------
                                                                                               27,275,938
- ---------------------------------------------------------------------------------------------------------
Oil: Domestic--2.5%
Amerada Hess Corp.                                                           155,000            8,796,250
- ---------------------------------------------------------------------------------------------------------
Exxon Mobil Corp.                                                            230,000           18,529,375
- ---------------------------------------------------------------------------------------------------------
Forest Oil Corp.(1)                                                          170,000            2,241,875
- ---------------------------------------------------------------------------------------------------------
Texaco, Inc.                                                                  50,000            2,715,625
- ---------------------------------------------------------------------------------------------------------
Tosco Corp.                                                                  140,000            3,806,250
                                                                                              -----------
                                                                                               36,089,375
</TABLE>


              Oppenheimer Capital Appreciation Fund/VA                        7

<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                              Market Value
                                                                             Shares           Note 1
<S>                                                                          <C>              <C>
- ---------------------------------------------------------------------------------------------------------
Oil: International--0.6%
Total Fina SA, Sponsored ADR                                                 120,000          $ 8,310,000

- ---------------------------------------------------------------------------------------------------------
Financial--8.8%
- ---------------------------------------------------------------------------------------------------------
Banks--2.2%
Bank of America Corp.                                                        150,000            7,528,125
- ---------------------------------------------------------------------------------------------------------
Chase Manhattan Corp.                                                        180,000           13,983,750
- ---------------------------------------------------------------------------------------------------------
FleetBoston Financial Corp.                                                  272,908            9,500,610
                                                                                              -----------
                                                                                               31,012,485
- ---------------------------------------------------------------------------------------------------------
Diversified Financial--4.9%
C.I.T. Group, Inc., Cl. A                                                    150,000            3,168,750
- ---------------------------------------------------------------------------------------------------------
Citigroup, Inc.                                                              377,748           20,988,623
- ---------------------------------------------------------------------------------------------------------
Goldman Sachs Group, Inc. (The)                                               95,000            8,947,813
- ---------------------------------------------------------------------------------------------------------
Merrill Lynch & Co., Inc.                                                    105,000            8,767,500
- ---------------------------------------------------------------------------------------------------------
Morgan Stanley Dean Witter & Co.                                             135,000           19,271,250
- ---------------------------------------------------------------------------------------------------------
Price (T. Rowe) Associates, Inc.                                              70,000            2,585,625
- ---------------------------------------------------------------------------------------------------------
Schwab (Charles) Corp.                                                       155,000            5,948,125
                                                                                              -----------
                                                                                               69,677,686
- ---------------------------------------------------------------------------------------------------------
Insurance--1.2%
American International Group, Inc.                                            27,500            2,973,438
- ---------------------------------------------------------------------------------------------------------
AXA Financial, Inc.                                                          250,000            8,468,750
- ---------------------------------------------------------------------------------------------------------
Progressive Corp.                                                             80,000            5,850,000
                                                                                              -----------
                                                                                               17,292,188
- ---------------------------------------------------------------------------------------------------------
Real Estate Investment Trusts--0.5%
Boston Properties, Inc.                                                      245,000            7,625,625

- ---------------------------------------------------------------------------------------------------------
Healthcare--4.9%
- ---------------------------------------------------------------------------------------------------------
Healthcare/Drugs--4.4%
Amgen, Inc.(1)                                                               400,000           24,025,000
- ---------------------------------------------------------------------------------------------------------
Elan Corp. plc, ADR(1)                                                       400,000           11,800,000
- ---------------------------------------------------------------------------------------------------------
IDEC Pharmaceuticals Corp.                                                   108,400           10,650,300
- ---------------------------------------------------------------------------------------------------------
Pfizer, Inc.                                                                  90,000            2,919,375
- ---------------------------------------------------------------------------------------------------------
Schering-Plough Corp.                                                        120,000            5,062,500
- ---------------------------------------------------------------------------------------------------------
Warner Lambert Co.                                                           100,000            8,193,750
                                                                                              -----------
                                                                                               62,650,925
- ---------------------------------------------------------------------------------------------------------
Healthcare/Supplies & Services--0.5%
Baxter International, Inc.                                                    90,000            5,653,125
- ---------------------------------------------------------------------------------------------------------
Medtronic, Inc.                                                               60,000            2,186,250
                                                                                              -----------
                                                                                                7,839,375
</TABLE>


8              Oppenheimer Capital Appreciation Fund/VA


<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>



                                                                                             Market Value
                                                                             Shares          Note 1
<S>                                                                          <C>             <C>
- ---------------------------------------------------------------------------------------------------------
Technology--38.0%
- ---------------------------------------------------------------------------------------------------------
Computer Hardware--2.0%
Compaq Computer Corp.                                                         65,000         $  1,759,063
- ---------------------------------------------------------------------------------------------------------
EMC Corp.(1)                                                                  15,000            1,638,750
- ---------------------------------------------------------------------------------------------------------
Hewlett-Packard Co.                                                           65,000            7,405,938
- ---------------------------------------------------------------------------------------------------------
MMC Networks, Inc.(1)                                                         60,000            2,062,500
- ---------------------------------------------------------------------------------------------------------
Seagate Technology, Inc.(1)                                                  350,000           16,296,875
                                                                                             ------------
                                                                                               29,163,126
- ---------------------------------------------------------------------------------------------------------
Computer Services--0.9%
Applied Micro Circuits Corp.(1)                                               75,500            9,607,375
- ---------------------------------------------------------------------------------------------------------
CGI Group, Inc.(1)                                                            70,700            3,016,462
                                                                                             ------------
                                                                                               12,623,837
- ---------------------------------------------------------------------------------------------------------
Computer Software--13.8%
BEA Systems, Inc.(1)                                                         112,400            7,860,975
- ---------------------------------------------------------------------------------------------------------
BMC Software, Inc.(1)                                                        300,000           23,981,250
- ---------------------------------------------------------------------------------------------------------
I2 Technologies, Inc.(1)                                                     120,000           23,400,000
- ---------------------------------------------------------------------------------------------------------
Microsoft Corp.(1)                                                           530,000           61,877,500
- ---------------------------------------------------------------------------------------------------------
Novell, Inc.(1)                                                              650,000           25,959,375
- ---------------------------------------------------------------------------------------------------------
Oracle Corp.(1)                                                              230,000           25,774,375
- ---------------------------------------------------------------------------------------------------------
Sybase, Inc.(1)                                                              180,000            3,060,000
- ---------------------------------------------------------------------------------------------------------
Veritas Software Corp.(1)                                                    170,000           24,331,250
                                                                                             ------------
                                                                                              196,244,725
- ---------------------------------------------------------------------------------------------------------
Communications Equipment--11.4%
Antec Corp.(1)                                                                50,000            1,825,000
- ---------------------------------------------------------------------------------------------------------
CIENA Corp.(1)                                                               150,000            8,625,000
- ---------------------------------------------------------------------------------------------------------
Cisco Systems, Inc.(1)                                                       450,000           48,206,250
- ---------------------------------------------------------------------------------------------------------
Lucent Technologies, Inc.                                                    130,000            9,725,625
- ---------------------------------------------------------------------------------------------------------
Nokia Corp., A Shares, Sponsored ADR(1)                                      335,000           63,650,000
- ---------------------------------------------------------------------------------------------------------
QUALCOMM, Inc.(1)                                                             84,000           14,794,500
- ---------------------------------------------------------------------------------------------------------
Tellabs, Inc.(1)                                                             150,000            9,628,125
- ---------------------------------------------------------------------------------------------------------
Williams Communications Group, Inc.(1)                                       190,000            5,498,125
                                                                                             ------------
                                                                                              161,952,625
</TABLE>


              Oppenheimer Capital Appreciation Fund/VA                        9

<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                           Market Value
                                                                        Shares             Note 1
<S>                                                                     <C>                <C>
- ---------------------------------------------------------------------------------------------------------
Electronics--9.9%
Analog Devices, Inc.(1)                                                       80,000       $    7,440,000
- ---------------------------------------------------------------------------------------------------------
Atmel Corp.(1)                                                               320,000            9,460,000
- ---------------------------------------------------------------------------------------------------------
Cypress Semiconductor Corp.(1)                                               230,000            7,446,250
- ---------------------------------------------------------------------------------------------------------
Flextronics International Ltd.(1)                                            260,000           11,960,000
- ---------------------------------------------------------------------------------------------------------
LSI Logic Corp.(1)                                                           115,000            7,762,500
- ---------------------------------------------------------------------------------------------------------
Micron Technology, Inc.(1)                                                   180,000           13,995,000
- ---------------------------------------------------------------------------------------------------------
National Semiconductor Corp.(1)                                              310,000           13,271,875
- ---------------------------------------------------------------------------------------------------------
Novellus Systems, Inc.(1)                                                     60,000            7,351,875
- ---------------------------------------------------------------------------------------------------------
PMC-Sierra, Inc.(1)                                                            7,000            1,122,188
- ---------------------------------------------------------------------------------------------------------
RF Micro Devices, Inc.(1)                                                    170,000           11,634,375
- ---------------------------------------------------------------------------------------------------------
Texas Instruments, Inc.                                                      150,000           14,531,250
- ---------------------------------------------------------------------------------------------------------
Vitesse Semiconductor Corp.(1)                                               510,000           26,743,125
- ---------------------------------------------------------------------------------------------------------
Waters Corp.(1)                                                              160,000            8,480,000
                                                                                           --------------
                                                                                              141,198,438

- ---------------------------------------------------------------------------------------------------------
Transportation--1.1%
- ---------------------------------------------------------------------------------------------------------
Railroads & Truckers--1.1%
Canadian Pacific Ltd.                                                        180,000            3,881,250
- ---------------------------------------------------------------------------------------------------------
Kansas City Southern Industries, Inc.                                        160,000           11,940,000
                                                                                           --------------
                                                                                               15,821,250

- ---------------------------------------------------------------------------------------------------------
Utilities--0.7%
- ---------------------------------------------------------------------------------------------------------
Electric Utilities--0.3%
Potomac Electric Power Co.                                                   180,000            4,128,750
- ---------------------------------------------------------------------------------------------------------
Gas Utilities--0.4%
Williams Cos., Inc. (The)                                                    180,000            5,501,250
                                                                                           --------------
Total Common Stocks (Cost $846,317,127)                                                     1,313,130,020

                                                                        Principal
                                                                        Amount
=========================================================================================================
Repurchase Agreements--8.0%
- ---------------------------------------------------------------------------------------------------------
Repurchase agreement with Deutsche Bank Securities Inc., 3.20%, dated
12/31/99, to be repurchased at $114,130,427 on 1/3/00, collateralized
by U.S. Treasury Bonds, 6.375%, 8/15/27, with a value of $31,418,622
and U.S. Treasury Nts., 6.125%, 12/31/01, with a value of $85,361,063
(Cost $114,100,000)                                                     $114,100,000          114,100,000

- ---------------------------------------------------------------------------------------------------------

Total Investments, at Value (Cost $960,417,127)                                100.1%       1,427,230,020
- ---------------------------------------------------------------------------------------------------------
Liabilities in Excess of Other Assets                                           (0.1)          (2,032,604)
                                                                        ------------       --------------
Net Assets                                                                     100.0%      $1,425,197,416
                                                                        ============       ==============
</TABLE>



1. Non-income producing security.

See accompanying Notes to Financial Statements




10              Oppenheimer Capital Appreciation Fund/VA

<PAGE>

- --------------------------------------------------------------------------------
Statement of Assets and Liabilities  December 31, 1999
- --------------------------------------------------------------------------------

<TABLE>

=======================================================================================================
<S>                                                                                      <C>
Assets
Investments, at value (cost $960,417,127)--see accompanying statement                    $1,427,230,020
- -------------------------------------------------------------------------------------------------------
Cash                                                                                            735,078
- -------------------------------------------------------------------------------------------------------
Receivables and other assets:
Investments sold                                                                              2,665,747
Shares of beneficial interest sold                                                            1,431,324
Interest and dividends                                                                          540,095
Other                                                                                            10,113
                                                                                         --------------
Total assets                                                                              1,432,612,377

=======================================================================================================
Liabilities
Payables and other liabilities:
Investments purchased                                                                         6,076,984
Shares of beneficial interest redeemed                                                        1,213,744
Trustees' compensation                                                                              484
Transfer and shareholder servicing agent fees                                                       186
Other                                                                                           123,563
                                                                                         --------------
Total liabilities                                                                             7,414,961

=======================================================================================================
Net Assets                                                                               $1,425,197,416
                                                                                         ==============
=======================================================================================================
Composition of Net Assets
Paid-in capital                                                                          $  847,994,816
- -------------------------------------------------------------------------------------------------------
Undistributed net investment income                                                           2,056,707
- -------------------------------------------------------------------------------------------------------

Accumulated net realized gain on investments and foreign currency transactions              108,335,322
- -------------------------------------------------------------------------------------------------------
Net unrealized appreciation on investments and translation of
assets and liabilities denominated in foreign currencies                                    466,810,571
                                                                                         --------------
Net assets--applicable to 28,592,995 shares of beneficial interest outstanding           $1,425,197,416
                                                                                         ==============

=======================================================================================================
Net Asset Value, Redemption Price Per Share and Offering Price Per Share                         $49.84

</TABLE>

See accompanying Notes to Financial Statements.



              Oppenheimer Capital Appreciation Fund/VA                        11

<PAGE>

- --------------------------------------------------------------------------------
Statement of Operations  For the Year Ended December 31, 1999
- --------------------------------------------------------------------------------
<TABLE>

=======================================================================================================
<S>                                                                                        <C>
Investment Income
Dividends                                                                                  $  5,736,352
- -------------------------------------------------------------------------------------------------------
Interest                                                                                      3,289,528
                                                                                           ------------
Total income                                                                                  9,025,880
=======================================================================================================
Expenses
Management fees                                                                               6,845,473
- -------------------------------------------------------------------------------------------------------
Custodian fees and expenses                                                                      17,921
- -------------------------------------------------------------------------------------------------------
Trustees' compensation                                                                            4,059
- -------------------------------------------------------------------------------------------------------
Transfer and shareholder servicing agent fees                                                     2,107
- -------------------------------------------------------------------------------------------------------
Other                                                                                           105,419
                                                                                           ------------
Total expenses                                                                                6,974,979
Less expenses paid indirectly                                                                   (10,397)
                                                                                           ------------
Net expenses                                                                                  6,964,582
=======================================================================================================
Net Investment Income                                                                         2,061,298
=======================================================================================================
Realized and Unrealized Gain (Loss)
Net realized gain (loss) on:
Investments                                                                                 109,110,788
Foreign currency transactions                                                                  (385,246)
                                                                                           ------------
Net realized gain                                                                           108,725,542
- -------------------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation on:
Investments                                                                                 275,400,704
Translation of assets and liabilities denominated in foreign currencies                         226,469
                                                                                           ------------
Net change                                                                                  275,627,173
                                                                                           ------------
Net realized and unrealized gain                                                            384,352,715
=======================================================================================================
Net Increase in Net Assets Resulting from Operations                                       $386,414,013
                                                                                           ============

</TABLE>

See accompanying Notes to Financial Statements.



12              Oppenheimer Capital Appreciation Fund/VA

<PAGE>

- --------------------------------------------------------------------------------
Statements of Changes in Net Assets
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>



                                                                                Year Ended December 31,
                                                                                1999                1998
<S>                                                                             <C>                 <C>
- ----------------------------------------------------------------------------------------------------------------
Operations
Net investment income                                                           $    2,061,298      $  3,036,249
- ----------------------------------------------------------------------------------------------------------------
Net realized gain                                                                  108,725,542        32,507,950
- ----------------------------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation                              275,627,173        99,933,565
                                                                                --------------      ------------
Net increase in net assets resulting from operations                               386,414,013       135,477,764
================================================================================================================
Dividends and/or Distributions to Shareholders
Dividends from net investment income                                                (2,974,252)       (3,939,379)
- ----------------------------------------------------------------------------------------------------------------
Distributions from net realized gain                                               (32,671,363)      (47,530,889)
================================================================================================================
Beneficial Interest Transactions
Net increase in net assets resulting from beneficial interest transactions         305,879,322       190,636,226
================================================================================================================
Net Assets
Total increase                                                                     656,647,720       274,643,722
- ----------------------------------------------------------------------------------------------------------------
Beginning of period                                                                768,549,696       493,905,974
                                                                                --------------      ------------
End of period (including undistributed net investment
income of $2,056,707 and $2,959,139, respectively)                              $1,425,197,416      $768,549,696
                                                                                ==============      ============
</TABLE>


See accompanying Notes to Financial Statements.


              Oppenheimer Capital Appreciation Fund/VA                        13

<PAGE>

- --------------------------------------------------------------------------------
Financial Highlights
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>


                                                      Year Ended December 31,
                                                      1999            1998          1997            1996           1995
<S>                                                   <C>             <C>           <C>             <C>            <C>
=========================================================================================================================
Per Share Operating Data
Net asset value, beginning of period                  $36.67          $32.44        $27.24          $23.55         $17.68
- -------------------------------------------------------------------------------------------------------------------------
Income from investment operations:
Net investment income                                    .06             .13           .25             .15            .25
Net realized and unrealized gain                       14.68            7.28          6.62            5.46           6.10
- -------------------------------------------------------------------------------------------------------------------------
Total income from investment operations                14.74            7.41          6.87            5.61           6.35
- -------------------------------------------------------------------------------------------------------------------------
Dividends and/or distributions to shareholders:
Dividends from net investment income                    (.13)           (.24)         (.15)           (.25)          (.22)
Distributions from net realized gain                   (1.44)          (2.94)        (1.52)          (1.67)          (.26)
- -------------------------------------------------------------------------------------------------------------------------
Total dividends and distributions
to shareholders                                        (1.57)          (3.18)        (1.67)          (1.92)          (.48)
- -------------------------------------------------------------------------------------------------------------------------
Net asset value, end of period                        $49.84          $36.67        $32.44          $27.24         $23.55
                                                      ======          ======        ======          ======         ======
=========================================================================================================================
Total Return, at Net Asset Value(1)                    41.66%          24.00%        26.68%          25.20%         36.65%
=========================================================================================================================
Ratios/Supplemental Data
Net assets, end of period (in millions)               $1,425            $769          $494            $286           $118
- -------------------------------------------------------------------------------------------------------------------------
Average net assets (in millions)                      $1,003            $609          $390            $152           $ 89
- -------------------------------------------------------------------------------------------------------------------------
Ratios to average net assets:(2)
Net investment income                                   0.21%           0.50%         1.02%           1.08%          1.46%
Expenses                                                0.70%           0.75%(3)      0.75%(3)        0.81%(3)(4)    0.79%(3)
- -------------------------------------------------------------------------------------------------------------------------
Portfolio turnover rate(5)                                56%             56%           66%             65%            58%
</TABLE>

1. Assumes a $1,000 hypothetical initial investment on the business day before
the first day of the fiscal period, with all dividends and distributions
reinvested in additional shares on the reinvestment date, and redemption at the
net asset value calculated on the last business day of the fiscal period. Total
returns are not annualized for periods less than one full year. Total return
information does not reflect expenses that apply at the separate account level
or to related insurance products. Inclusion of these charges would reduce the
total return figures for all periods shown.
2. Annualized for periods less than one full year.
3. Expense ratio has not been grossed up to reflect the effect of expenses paid
indirectly.
4. The expense ratio was 0.79% net of the voluntary reimbursement by
the Manager.
5. The lesser of purchases or sales of portfolio  securities  for a period,
divided by the monthly average of the market value of portfolio securities owned
during the period.  Securities with a maturity or expiration date at the time of
acquisition of one year or less are excluded from the calculation. Purchases and
sales of investment securities (excluding short-term  securities) for the period
ended December 31, 1999, were $751,087,611 and $525,369,517, respectively.

See accompanying Notes to Financial Statements.



14              Oppenheimer Capital Appreciation Fund/VA

<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements
- --------------------------------------------------------------------------------

================================================================================
1. Significant Accounting Policies
Oppenheimer Capital Appreciation Fund/VA (the Fund), formerly known as
Oppenheimer Growth Fund, is a separate series of Oppenheimer Variable Account
Funds (the Trust), a diversified, open-end management investment company
registered under the Investment Company Act of 1940, as amended. The Fund's
investment objective is to seek capital appreciation by investing in securities
of well-known established companies. The Fund's investment advisor is
OppenheimerFunds, Inc. (the Manager). The following is a summary of significant
accounting policies consistently followed by the Fund.
- --------------------------------------------------------------------------------
Securities Valuation. Portfolio securities are valued at the close of the New
York Stock Exchange on each trading day. Listed and unlisted securities for
which such information is regularly reported are valued at the last sale price
of the day or, in the absence of sales, at values based on the closing bid or
the last sale price on the prior trading day. Long-term and short-term
"non-money market" debt securities are valued by a portfolio pricing service
approved by the Board of Trustees. Such securities which cannot be valued by an
approved portfolio pricing service are valued using dealer-supplied valuations
provided the Manager is satisfied that the firm rendering the quotes is reliable
and that the quotes reflect current market value, or are valued under
consistently applied procedures established by the Board of Trustees to
determine fair value in good faith. Short-term "money market type" debt
securities having a remaining maturity of 60 days or less are valued at cost (or
last determined market value) adjusted for amortization to maturity of any
premium or discount. Foreign currency exchange contracts are valued based on the
closing prices of the foreign currency contract rates in the London foreign
exchange markets on a daily basis as provided by a reliable bank or dealer.
Options are valued based upon the last sale price on the principal exchange on
which the option is traded or, in the absence of any transactions that day, the
value is based upon the last sale price on the prior trading date if it is
within the spread between the closing bid and asked prices. If the last sale
price is outside the spread, the closing bid is used.
- --------------------------------------------------------------------------------
Foreign Currency Translation. The accounting records of the Fund are maintained
in U.S. dollars. Prices of securities denominated in foreign currencies are
translated into U.S. dollars at the closing rates of exchange. Amounts related
to the purchase and sale of foreign securities and investment income are
translated at the rates of exchange prevailing on the respective dates of such
transactions.
         The effect of changes in foreign currency exchange rates on investments
is separately identified from the fluctuations arising from changes in market
values of securities held and reported with all other foreign currency gains and
losses in the Fund's Statement of Operations.
- --------------------------------------------------------------------------------
Repurchase Agreements. The Fund requires the custodian to take possession, to
have legally segregated in the Federal Reserve Book Entry System or to have
segregated within the custodian's vault, all securities held as collateral for
repurchase agreements. The market value of the underlying securities is required
to be at least 102% of the resale price at the time of purchase. If the seller
of the agreement defaults and the value of the collateral declines, or if the
seller enters an insolvency proceeding, realization of the value of the
collateral by the Fund may be delayed or limited.
- --------------------------------------------------------------------------------
Federal Taxes. The Fund intends to continue to comply with provisions of the
Internal Revenue Code applicable to regulated investment companies and to
distribute all of its taxable income, including any net realized gain on
investments not offset by loss carryovers to shareholders.
- --------------------------------------------------------------------------------
Dividends and Distributions to Shareholders. Dividends and distributions to
shareholders, which are determined in accordance with income tax regulations,
are recorded on the ex-dividend date.




              Oppenheimer Capital Appreciation Fund/VA                        15

<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements (Continued)
- --------------------------------------------------------------------------------

================================================================================
1. Significant Accounting Policies  (continued)
Classification of Distributions to Shareholders. Net investment income (loss)
and net realized gain (loss) may differ for financial statement and tax purposes
primarily because of the recognition of certain foreign currency gains (losses)
as ordinary income (loss) for tax purposes. The character of distributions made
during the year from net investment income or net realized gains may differ from
its ultimate characterization for federal income tax purposes. Also, due to
timing of dividend distributions, the fiscal year in which amounts are
distributed may differ from the fiscal year in which the income or realized gain
was recorded by the Fund.
         The Fund adjusts the classification of distributions to shareholders to
reflect the differences between financial statement amounts and distributions
determined in accordance with income tax regulations. Accordingly, during the
year ended December 31, 1999, amounts have been reclassified to reflect an
increase in undistributed net investment income of $10,522. Accumulated net
realized gain on investments was decreased by the same amount.
- --------------------------------------------------------------------------------
Expense Offset Arrangements. Expenses paid indirectly represent a reduction of
custodian fees for earnings on cash balances maintained by the Fund.
- --------------------------------------------------------------------------------
Other. Investment transactions are accounted for as of trade date and dividend
income is recorded on the ex-dividend date. Certain dividends from foreign
securities will be recorded as soon as the Fund is informed of the dividend if
such information is obtained subsequent to the ex-dividend date. Realized gains
and losses on investments and unrealized appreciation and depreciation are
determined on an identified cost basis, which is the same basis used for federal
income tax purposes.
         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.

================================================================================
2. Shares of Beneficial Interest
The Fund has authorized an unlimited number of no par value shares of beneficial
interest. Transactions in shares of beneficial interest were as follows:

<TABLE>
<CAPTION>


                                                      Year Ended December 31, 1999              Year Ended December 31, 1998
                                                      ---------------------------------         --------------------------------
                                                      Shares             Amount                 Shares             Amount
<S>                                                   <C>                <C>                    <C>                <C>
- --------------------------------------------------------------------------------------------------------------------------------
Sold                                                  13,631,886         $ 546,735,927           8,866,513         $293,095,063
Dividends and/or distributions reinvested                958,989            35,645,615           1,565,397           51,470,268
Redeemed                                              (6,954,081)         (276,502,220)         (4,699,071)        (153,929,105)
                                                      ----------         -------------          ----------         ------------
Net increase                                           7,636,794         $ 305,879,322           5,732,839         $190,636,226
                                                      ==========         =============          ==========         ============
</TABLE>

================================================================================
3. Unrealized Gains and Losses on Securities
As of December 31, 1999, net unrealized appreciation on securities of
$466,812,893 was composed of gross appreciation of $520,306,180, and gross
depreciation of $53,493,287.

================================================================================
4. Management Fees and Other Transactions with Affiliates
Management Fees. Management fees paid to the Manager were in accordance with the
investment advisory agreement with the Fund, which provides for a fee of 0.75%
of the first $200 million of average annual net assets, 0.72% of the next $200
million, 0.69% of the next $200 million, 0.66% of the next $200 million and
0.60% of average annual net assets over $800 million. The Fund's management fee
for the year ended December 31, 1999 was 0.68% of average annual net assets.
- --------------------------------------------------------------------------------
Transfer Agent Fees. OppenheimerFunds Services (OFS), a division of the Manager,
is the transfer agent for the Fund and is responsible for maintaining the
shareholder registry and shareholder accounting records for the Fund. OFS
provides these services for cost.



16              Oppenheimer Capital Appreciation Fund/VA


<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements (Continued)
- --------------------------------------------------------------------------------

================================================================================
5. Foreign Currency Contracts
A foreign currency contract is a commitment to purchase or sell a foreign
currency at a future date, at a negotiated rate. The Fund may enter into foreign
currency contracts for operational purposes and to seek to protect against
adverse exchange rate fluctuations. Risks to the Fund include the potential
inability of the counterparty to meet the terms of the contract.
         The net U.S. dollar value of foreign currency underlying all
contractual commitments held by the Fund and the resulting unrealized
appreciation or depreciation are determined using foreign currency exchange
rates as provided by a reliable bank, dealer or pricing service. Unrealized
appreciation and depreciation on foreign currency contracts are reported in the
Statement of Assets and Liabilities.
         The Fund may realize a gain or loss upon the closing or settlement of
the foreign currency transactions. Realized gains and losses are reported with
all other foreign currency gains and losses in the Statement of Operations.
         Securities denominated in foreign currency to cover net exposure on
outstanding foreign currency contracts are noted in the Statement of Investments
where applicable.


<PAGE>


- --------------------------------------------------------------------------------
Independent Auditors' Report
- --------------------------------------------------------------------------------


================================================================================
To the Board of Trustees and Shareholders of Oppenheimer High Income Fund/VA:

We have audited the accompanying statement of assets and liabilities, including
the statement of investments, of Oppenheimer High Income Fund/VA (which is a
series of Oppenheimer Variable Account Funds) as of December 31, 1999, the
related statement of operations for the year then ended, the statements of
changes in net assets for the years ended December 31, 1999 and 1998 and the
financial highlights for the period January 1, 1995, to December 31, 1999. These
financial statements and financial highlights are the responsibility of the
Fund's management. Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.
         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1999, by correspondence with the custodian and brokers; where
replies were not received from brokers, we performed other auditing procedures.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
         In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial position of Oppenheimer
High Income Fund/VA as of December 31, 1999, the results of its operations, the
changes in its net assets, and the financial highlights for the respective
stated periods, in conformity with generally accepted accounting principles.

/s/ Deloitte & Touche LLP
- ---------------------------
Deloitte & Touche LLP

Denver, Colorado
January 24, 2000

- --------------------------------------------------------------------------------
Statement of Investments  December 31, 1999
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                             Principal                Market Value
                                                                                             Amount(1)                Note 1
<S>                                                                                          <C>                      <C>
================================================================================================================================
Mortgage-Backed Obligations--1.9%
AMRESCO Commercial Mortgage Funding I Corp., Multiclass Mtg. Pass-Through
Certificates, Series 1997-C1, Cl. H, 7%, 6/17/29(2)                                          $      200,000           $  131,750
- --------------------------------------------------------------------------------------------------------------------------------
Asset Securitization Corp., Commercial Mtg. Pass-Through Certificates:
Series 1997-D4, Cl. B1, 7.525%, 4/14/29(3)                                                          167,000              119,092
Series 1997-D4, Cl. B2, 7.525%, 4/14/29(3)                                                          167,000              115,856
Series 1997-D4, Cl. B3, 7.525%, 4/14/29(3)                                                          166,000              104,580
- --------------------------------------------------------------------------------------------------------------------------------
CBA Mortgage Corp., Mtg. Pass-Through Certificates:
Series 1993-C1, Cl. E, 6.72%, 12/25/03(2)(3)                                                        250,000              214,922
Series 1993-C1, Cl. F, 6.72%, 12/25/03(2)(3)                                                        700,000              584,500
- --------------------------------------------------------------------------------------------------------------------------------
First Chicago/Lennar Trust 1, Commercial Mtg. Pass-Through Certificates:
Series 1997, Cl. D, 8.126%, 5/25/08(2)(3)                                                           300,000              234,000
Series 1997, Cl. E, 8.126%, 2/25/11(2)(3)                                                         1,500,000            1,005,000
- --------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Capital I, Inc., Commercial Mtg. Pass-Through Certificates,
Series 1996-C1, Cl. E, 7.421%, 3/15/06(2)(3)                                                        835,342              684,850
- --------------------------------------------------------------------------------------------------------------------------------
Mortgage Capital Funding, Inc., Commercial Mtg. Pass-Through Certificates,
Series 1997-MC1, Cl. F, 7.452%, 5/20/07(2)                                                          254,890              192,840
- --------------------------------------------------------------------------------------------------------------------------------
Resolution Trust Corp., Commercial Mtg. Pass-Through Certificates:
Series 1994-C1, Cl. E, 8%, 6/25/26                                                                  619,807              595,742
Series 1994-C2, Cl. G, 8%, 4/25/25                                                                  672,810              639,591
Series 1995-C1, Cl. F, 6.90%, 2/25/27                                                               458,833              412,735
- --------------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Mortgage Securities VII, Series 1996-B, Cl. 1, 6.581%, 4/25/26(2)                1,420,875              937,334
- --------------------------------------------------------------------------------------------------------------------------------
Structured Asset Securities Corp., Multiclass Pass-Through Certificates,
Series 1996-C3, Cl. E, 8.256%, 6/25/30(4)                                                           650,000              645,937
                                                                                                                      ----------
Total Mortgage-Backed Obligations (Cost $7,051,518)                                                                    6,618,729
================================================================================================================================
Foreign Government Obligations--0.8%
- --------------------------------------------------------------------------------------------------------------------------------
Argentina (Republic of) Bonds, Bonos de Consolidacion de Deudas,
Series I, 2.868%, 4/1/07(3)ARP                                                                    1,417,740              992,552
- --------------------------------------------------------------------------------------------------------------------------------
Bulgaria (Republic of) Interest Arrears Bonds, 6.50%, 7/28/11(3)                                  1,450,000            1,147,312
- --------------------------------------------------------------------------------------------------------------------------------
Panama (Republic of) Interest Reduction Bonds, 4.25%, 7/17/14(3)                                    275,000              215,875
- --------------------------------------------------------------------------------------------------------------------------------
Peru (Republic of) Past Due Interest Bonds, Series 20 yr., 4.25%, 3/7/17(3)                         400,000              277,000
- --------------------------------------------------------------------------------------------------------------------------------
PT Hutama Karya Promissory Nts., Zero Coupon, 2/10/98(2)(5)(8)IDR                             1,000,000,000               39,356
                                                                                                                      ----------
Total Foreign Government Obligations (Cost $2,588,032)                                                                 2,672,095
================================================================================================================================
Loan Participations--1.8%
- --------------------------------------------------------------------------------------------------------------------------------
Central Bank of Indonesia Gtd. Nts., Series 2 yr., 8.906%, 8/25/00(2)(3)                          1,000,000              970,000
- --------------------------------------------------------------------------------------------------------------------------------
Shoshone Partners Loan Trust Sr. Nts., 7.955%, 4/28/02
(representing a basket of reference loans and a total return swap between
Chase Manhattan Bank and the Trust)(2)(3)                                                         5,360,000            5,266,377
                                                                                                                      ----------
Total Loan Participations (Cost $6,313,570)                                                                            6,236,377
</TABLE>

                        Oppenheimer High Income Fund/VA                      5
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                 Principal            Market Value
                                                                                                 Amount(1)            Note 1
<S>                                                                                              <C>                  <C>
================================================================================================================================
Corporate Bonds and Notes--83.1%
- --------------------------------------------------------------------------------------------------------------------------------
Aerospace/Defense--2.6%
Amtran, Inc.:
9.625% Nts., 12/15/05                                                                            $  800,000           $  772,000
10.50% Sr. Nts., 8/1/04                                                                             700,000              703,500
10.75% Sr. Nts., 8/1/05                                                                             700,000              717,500
- --------------------------------------------------------------------------------------------------------------------------------
Atlas Air, Inc.:
9.25% Sr. Nts., 4/15/08                                                                           1,325,000            1,272,000
9.375% Sr. Unsec. Nts., 11/15/06                                                                  1,000,000              970,000
- --------------------------------------------------------------------------------------------------------------------------------
BE Aerospace, Inc., 9.50% Sr. Unsec. Sub. Nts., 11/1/08                                             900,000              850,500
- --------------------------------------------------------------------------------------------------------------------------------
Constellation Finance LLC, 9.80% Airline Receivable Asset-Backed Nts.,
Series 1997-1, 1/1/01(2)                                                                            800,000              744,000
- --------------------------------------------------------------------------------------------------------------------------------
Decrane Aircraft Holdings, Inc., 12% Sr. Unsec. Sub. Nts.,
Series B, 9/30/08                                                                                 1,750,000            1,618,750
- --------------------------------------------------------------------------------------------------------------------------------
Fairchild Corp., 10.75% Sr. Unsec. Sub. Nts., 4/15/09                                             1,000,000              853,750
- --------------------------------------------------------------------------------------------------------------------------------
Pegasus Aircraft Lease Securitization Trust, 11.76% Sr. Nts.,
Series 1997-A, Cl. B, 6/15/04(2)                                                                    288,566              294,886
                                                                                                                      ----------
                                                                                                                       8,796,886
- --------------------------------------------------------------------------------------------------------------------------------
Chemicals--2.7%
ClimaChem, Inc., 10.75% Sr. Unsec. Nts., Series B, 12/1/07                                          500,000              127,500
- --------------------------------------------------------------------------------------------------------------------------------
Georgia Gulf Corp., 10.375% Sr. Sub. Nts., 11/1/07(4)                                               300,000              314,625
- --------------------------------------------------------------------------------------------------------------------------------
Huntsman Corp./ICI Chemical Co. plc:
10.125% Sr. Unsec. Sub. Nts., 7/1/09(4)                                                             800,000              832,000
10.125% Sr. Unsec. Sub. Nts., 7/1/09EUR                                                             500,000              534,650
Zero Coupon Sr. Disc. Nts., 13.09%, 12/31/09(4)(6)                                                1,500,000              459,375
- --------------------------------------------------------------------------------------------------------------------------------
Lyondell Chemical Co.:
9.875% Sec. Nts., Series B, 5/1/07                                                                  500,000              512,500
10.875% Sr. Sub. Nts., 5/1/09                                                                       100,000              103,500
- --------------------------------------------------------------------------------------------------------------------------------
PCI Chemicals Canada, Inc., 9.25% Sec. Nts., 10/15/07                                               500,000              387,500
- --------------------------------------------------------------------------------------------------------------------------------
Pioneer Americas Acquisition Corp., 9.25% Sr. Nts., 6/15/07                                         400,000              318,000
- --------------------------------------------------------------------------------------------------------------------------------
Polymer Group, Inc.:
8.75% Sr. Sub. Nts., 3/1/08                                                                       1,500,000            1,447,500
9% Sr. Sub. Nts., 7/1/07                                                                            250,000              243,750
- --------------------------------------------------------------------------------------------------------------------------------
Royster-Clark, Inc., 10.25% First Mtg. Nts., 4/1/09(4)                                              650,000              591,500
- --------------------------------------------------------------------------------------------------------------------------------
Sovereign Specialty Chemicals, Inc., 9.50% Sr. Unsec. Sub. Nts., Series B, 8/1/07                   795,000              802,950
- --------------------------------------------------------------------------------------------------------------------------------
Sterling Chemicals Holdings, Inc., 0%/13.50% Sr. Disc. Nts., 8/15/08(7)                             650,000              167,375
- --------------------------------------------------------------------------------------------------------------------------------
Sterling Chemicals, Inc.:
11.25% Sr. Sub. Nts., 4/1/07                                                                        250,000              185,000
11.75% Sr. Unsec. Sub. Nts., 8/15/06                                                                750,000              566,250
12.375% Sr. Sec. Nts., Series B, 7/15/06                                                            600,000              624,000
- --------------------------------------------------------------------------------------------------------------------------------
ZSC Specialty Chemical plc, 11% Sr. Nts., 7/1/09(4)                                                 800,000              834,000
                                                                                                                      ----------
                                                                                                                       9,051,975
- --------------------------------------------------------------------------------------------------------------------------------
Consumer Durables--0.2%
Holmes Products Corp., 9.875% Sr. Unsec. Sub. Nts., Series B, 11/15/07                              425,000              312,375
- --------------------------------------------------------------------------------------------------------------------------------
TAG Heuer International SA, 12% Sr. Sub. Nts., 12/15/05(2)                                          350,000              383,803
                                                                                                                      ----------
                                                                                                                         696,178
</TABLE>

6                       Oppenheimer High Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                 Principal           Market Value
                                                                                                 Amount(1)           Note 1
<S>                                                                                              <C>                 <C>
- --------------------------------------------------------------------------------------------------------------------------------
Consumer Non-Durables--1.8%
AKI Holdings, Inc.:
0%/13.50% Sr. Disc. Debs., 7/1/09(7)                                                             $1,080,000          $   515,700
10.50% Sr. Unsec. Nts., 7/1/08                                                                    1,000,000              895,000
- --------------------------------------------------------------------------------------------------------------------------------
Bell Sports, Inc., 11% Sr. Unsec. Sub. Nts., Series B, 8/15/08                                    1,100,000            1,105,500
- --------------------------------------------------------------------------------------------------------------------------------
Fruit of the Loom, Inc., 8.875% Sr. Unsec. Nts., 4/15/06(8)                                         600,000               33,000
- --------------------------------------------------------------------------------------------------------------------------------
Globe Manufacturing Corp., 10% Sr. Unsec. Sub. Nts., Series B, 8/1/08                               900,000              436,500
- --------------------------------------------------------------------------------------------------------------------------------
Phillips-Van Heusen Corp., 9.50% Sr. Unsec. Sub. Nts., 5/1/08                                       620,000              579,700
- --------------------------------------------------------------------------------------------------------------------------------
Revlon Consumer Products Corp.:
8.625% Sr. Unsec. Sub. Nts., 2/1/08                                                                 250,000              126,250
9% Sr. Nts., 11/1/06                                                                              1,185,000              894,675
- --------------------------------------------------------------------------------------------------------------------------------
Salton, Inc., 10.75% Sr. Unsec. Sub. Nts., 12/15/05                                               1,200,000            1,233,000
- --------------------------------------------------------------------------------------------------------------------------------
Styling Technology Corp., 10.875% Sr. Unsec. Sub. Nts., 7/1/08(2)                                   600,000              213,000
- --------------------------------------------------------------------------------------------------------------------------------
William Carter Co., 10.375% Sr. Sub. Nts., Series A, 12/1/06                                        235,000              212,675
                                                                                                                     -----------
                                                                                                                       6,245,000
- --------------------------------------------------------------------------------------------------------------------------------
Energy--4.5%
Chesapeake Energy Corp.:
9.125% Sr. Unsec. Nts., 4/15/06                                                                   1,000,000              917,500
9.625% Sr. Unsec. Nts., Series B, 5/1/05                                                          1,000,000              947,500
- --------------------------------------------------------------------------------------------------------------------------------
Clark Refinancing & Marketing, Inc., 8.875% Sr. Sub. Nts., 11/15/07                               1,040,000              546,000
- --------------------------------------------------------------------------------------------------------------------------------
Clark USA, Inc., 10.875% Sr. Nts., Series B, 12/1/05                                                275,000              111,375
- --------------------------------------------------------------------------------------------------------------------------------
Denbury Management, Inc., 9% Sr. Sub. Nts., 3/1/08                                                  800,000              732,000
- --------------------------------------------------------------------------------------------------------------------------------
Empresa Electric Del Norte, 10.50% Sr. Debs., 6/15/05(2)                                          1,000,000              470,933
- --------------------------------------------------------------------------------------------------------------------------------
Forcenergy, Inc., 8.50% Sr. Sub. Nts., Series B, 2/15/07(5)(8)                                      700,000              573,125
- --------------------------------------------------------------------------------------------------------------------------------
Frontier Oil Corp., 11.75% Sr. Nts., 11/15/09                                                       400,000              396,000
- --------------------------------------------------------------------------------------------------------------------------------
Gothic Production Corp., 11.125% Sr. Sec. Nts., Series B, 5/1/05(4)                               2,000,000            1,710,000
- --------------------------------------------------------------------------------------------------------------------------------
Grant Geophysical, Inc., 9.75% Sr. Unsec. Nts., Series B, 2/15/08                                 1,025,000              650,875
- --------------------------------------------------------------------------------------------------------------------------------
Leviathan Gas Pipeline Partners, LP/Leviathan Finance Corp.,
10.375% Sr. Unsec. Sub. Nts., Series B, 6/1/09                                                      500,000              517,500
- --------------------------------------------------------------------------------------------------------------------------------
National Energy Group, Inc., 10.75% Sr. Nts., Series D, 11/1/06(5)(8)                               810,000              425,250
- --------------------------------------------------------------------------------------------------------------------------------
Ocean Rig Norway AS, 10.25% Sr. Sec. Nts., 6/1/08                                                 1,420,000            1,185,700
- --------------------------------------------------------------------------------------------------------------------------------
Pogo Producing Co., 8.75% Sr. Sub. Nts., Series B, 5/15/07                                          800,000              764,000
- --------------------------------------------------------------------------------------------------------------------------------
R&B Falcon Corp., 12.25% Sr. Unsec. Nts., 3/15/06                                                 1,000,000            1,095,000
- --------------------------------------------------------------------------------------------------------------------------------
RAM Energy, Inc., 11.50% Sr. Unsec. Nts., 2/15/08                                                 1,060,000              492,900
- --------------------------------------------------------------------------------------------------------------------------------
RBF Finance Co.:
11% Sr. Sec. Nts., 3/15/06                                                                        1,000,000            1,070,000
11.375% Sr. Sec. Nts., 3/15/09                                                                      500,000              537,500
- --------------------------------------------------------------------------------------------------------------------------------
Statia Terminals International/Statia Terminals (Canada), Inc., 11.75% First Mtg. Nts.,
Series B, 11/15/03                                                                                  225,000              230,344
- --------------------------------------------------------------------------------------------------------------------------------
Stone Energy Corp., 8.75% Sr. Sub. Nts., 9/15/07                                                    735,000              720,300
- --------------------------------------------------------------------------------------------------------------------------------
Universal Compression Holdings, Inc.:
0%/9.875% Sr. Disc. Nts., 2/15/08(7)                                                              1,325,000              828,125
0%/11.375% Sr. Disc. Nts., 2/15/09(7)                                                               720,000              385,200
                                                                                                                     -----------
                                                                                                                      15,307,127
</TABLE>


                        Oppenheimer High Income Fund/VA                      7
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                             Principal                Market Value
                                                                                             Amount(1)                Note 1
<S>                                                                                          <C>                      <C>
- --------------------------------------------------------------------------------------------------------------------------------
Financial--1.7%
AMRESCO, Inc., 9.875% Sr. Sub. Nts., Series 98-A, 3/15/05                                    $      700,000           $  444,500
- --------------------------------------------------------------------------------------------------------------------------------
ASAT Finance LLC, Units (each unit consists of $1,000 principal amount of 12.50%
sr. nts., 11/1/06 and one warrant to purchase shares of common stock)(4)(9)                         500,000              540,000
- --------------------------------------------------------------------------------------------------------------------------------
Bakrie Investindo, Zero Coupon Promissory Nts., 3/26/98(2)(5)(8)IDR                           1,000,000,000               21,467
- --------------------------------------------------------------------------------------------------------------------------------
Bank Plus Corp., 12% Sr. Nts., 7/18/07                                                              517,000              411,015
- --------------------------------------------------------------------------------------------------------------------------------
Local Financial Corp., 11% Sr. Nts., 9/8/04(4)                                                      800,000              836,000
- --------------------------------------------------------------------------------------------------------------------------------
Ocwen Capital Trust I, 10.875% Capital Nts., 8/1/27(2)                                              450,000              290,250
- --------------------------------------------------------------------------------------------------------------------------------
PT Polysindo Eka Perkasa, 24% Nts., 6/19/03(5)(8)IDR                                            657,200,000               12,227
- --------------------------------------------------------------------------------------------------------------------------------
Saul (B.F.) Real Estate Investment Trust, 9.75% Sr. Sec. Nts., Series B, 4/1/08                   2,165,000            1,989,094
- --------------------------------------------------------------------------------------------------------------------------------
Southern Pacific Funding Corp., 11.50% Sr. Nts., 11/1/04(5)(8)                                      240,000              114,000
- --------------------------------------------------------------------------------------------------------------------------------
Sovereign Bankcorp, 10.50% Sr. Unsec. Nts., 11/15/06                                                600,000              615,000
- --------------------------------------------------------------------------------------------------------------------------------
Veritas Capital Trust, 10% Nts., 1/1/28                                                             550,000              413,875
                                                                                                                      ----------
                                                                                                                       5,687,428
- --------------------------------------------------------------------------------------------------------------------------------
Food & Drug--0.7%
Family Restaurants, Inc.:
9.75% Sr. Nts., 2/1/02                                                                            1,300,000              617,500
10.875% Sr. Sub. Disc. Nts., 2/1/04                                                                 100,000               45,500
- --------------------------------------------------------------------------------------------------------------------------------
Fleming Cos., Inc., 10.625% Sr. Sub. Nts., Series B, 7/31/07                                      1,135,000            1,030,012
- --------------------------------------------------------------------------------------------------------------------------------
Pathmark Stores, Inc.:
10.75% Jr. Sub. Deferred Coupon Nts., 11/1/03                                                     2,710,000              338,750
12.625% Sub. Nts., 6/15/02                                                                          900,000              301,500
                                                                                                                      ----------
                                                                                                                       2,333,262
- --------------------------------------------------------------------------------------------------------------------------------
Food/Tobacco--1.8%
Aurora Foods, Inc., 8.75% Sr. Sub. Nts., Series B, 7/1/08                                           520,000              497,900
- --------------------------------------------------------------------------------------------------------------------------------
Del Monte Foods Co., 0%/12.50% Sr. Disc. Nts., Series B, 12/15/07(7)                                501,000              388,275
- --------------------------------------------------------------------------------------------------------------------------------
New World Pasta Co., 9.25% Sr. Nts., 2/15/09                                                      1,200,000            1,086,000
- --------------------------------------------------------------------------------------------------------------------------------
Packaged Ice, Inc., 9.75% Sr. Unsec. Nts., Series B, 2/1/05                                       1,600,000            1,472,000
- --------------------------------------------------------------------------------------------------------------------------------
Purina Mills, Inc., 9% Sr. Unsec. Sub. Nts., 3/15/10(8)                                             400,000              102,000
- --------------------------------------------------------------------------------------------------------------------------------
SmithField Foods, Inc., 7.625% Sr. Unsec. Sub. Nts., 2/15/08                                        925,000              837,125
- --------------------------------------------------------------------------------------------------------------------------------
Sparkling Spring Water Group Ltd., 11.50% Sr. Sec. Sub. Nts., 11/15/07                            1,175,000              957,625
- --------------------------------------------------------------------------------------------------------------------------------
Triarc Consumer Products Group LLC, 10.25% Sr. Sub. Nts., 2/15/09(4)                                750,000              731,250
                                                                                                                      ----------
                                                                                                                       6,072,175
</TABLE>


8                       Oppenheimer High Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                 Principal           Market Value
                                                                                                 Amount(1)           Note 1
<S>                                                                                              <C>                 <C>
- --------------------------------------------------------------------------------------------------------------------------------
Forest Products/Containers--2.3%
American Pad & Paper Co., 13% Sr. Sub. Nts., Series B, 11/15/05(8)                               $  400,000          $    46,000
- --------------------------------------------------------------------------------------------------------------------------------
Ball Corp.:
7.75% Sr. Unsec. Nts., 8/1/06                                                                       700,000              686,000
8.25% Sr. Unsec. Sub. Nts., 8/1/08                                                                  800,000              772,000
- --------------------------------------------------------------------------------------------------------------------------------
Gaylord Container Corp., 9.75% Sr. Nts., 6/15/07                                                    500,000              473,750
- --------------------------------------------------------------------------------------------------------------------------------
Packaging Corp. of America, 9.625% Sr. Unsec. Sub. Nts., 4/1/09                                     750,000              769,687
- --------------------------------------------------------------------------------------------------------------------------------
Repap New Brunswick, Inc.:
9% First Priority Sr. Sec. Nts., 6/1/04                                                             250,000              246,250
10.625% Second Priority Sr. Sec. Nts., 4/15/05                                                      700,000              654,500
- --------------------------------------------------------------------------------------------------------------------------------
Riverwood International Corp.:
10.625% Sr. Unsec. Nts., 8/1/07                                                                   1,130,000            1,169,550
10.875% Sr. Sub. Nts., 4/1/08                                                                       750,000              742,500
- --------------------------------------------------------------------------------------------------------------------------------
SD Warren Co., 14% Unsec. Nts., 12/15/06(10)                                                      1,158,749            1,303,593
- --------------------------------------------------------------------------------------------------------------------------------
Tembec Industries, Inc., 8.625% Sr. Nts., 6/30/09                                                   800,000              802,000
                                                                                                                     -----------
                                                                                                                       7,665,830
- --------------------------------------------------------------------------------------------------------------------------------
Gaming/Leisure--5.0%
AP Holdings, Inc., 0%/11.25% Sr. Disc. Nts., 3/15/08(7)                                             450,000              182,250
- --------------------------------------------------------------------------------------------------------------------------------
Apcoa, Inc., 9.25% Sr. Unsec. Sub. Nts., 3/15/08                                                    940,000              662,700
- --------------------------------------------------------------------------------------------------------------------------------
Aztar Corp., 8.875% Sr. Unsec. Sub. Nts., 5/15/07                                                   550,000              530,750
- --------------------------------------------------------------------------------------------------------------------------------
Capital Gaming International, Inc., 11.50% Promissory Nts., 8/1/95(5)                                 9,500                  ---
- --------------------------------------------------------------------------------------------------------------------------------
Capstar Hotel Co., 8.75% Sr. Sub. Nts., 8/15/07                                                     840,000              778,050
- --------------------------------------------------------------------------------------------------------------------------------
Coast Hotel & Casinos, Inc., 9.50% Sr. Unsec. Sub. Nts., 4/1/09                                     500,000              480,000
- --------------------------------------------------------------------------------------------------------------------------------
Empress Entertainment, Inc., 8.125% Sr. Sub. Nts., 7/1/06                                           500,000              507,500
- --------------------------------------------------------------------------------------------------------------------------------
Florida Panthers Holdings, Inc., 9.875% Sr. Sub. Nts., 4/15/09                                      800,000              780,000
- --------------------------------------------------------------------------------------------------------------------------------
Hard Rock Hotel, Inc., 9.25% Sr. Sub. Nts., 4/1/05                                                  700,000              500,500
- --------------------------------------------------------------------------------------------------------------------------------
Harveys Casino Resorts, 10.625% Sr. Unsec. Sub. Nts., 6/1/06                                        120,000              124,500
- --------------------------------------------------------------------------------------------------------------------------------
Hollywood Casino Corp., 11.25% Sr. Sec. Nts., 5/1/07                                                500,000              525,000
- --------------------------------------------------------------------------------------------------------------------------------
Hollywood Park, Inc., 9.25% Sr. Unsec. Sub. Nts., Series B, 2/15/07                               1,000,000              996,250
- --------------------------------------------------------------------------------------------------------------------------------
Horseshoe Gaming LLC, 9.375% Sr. Sub. Nts., 6/15/07                                               1,300,000            1,300,000
- --------------------------------------------------------------------------------------------------------------------------------
Intrawest Corp., 9.75% Sr. Nts., 8/15/08                                                          1,500,000            1,477,500
- --------------------------------------------------------------------------------------------------------------------------------
Isle of Capri Casinos, Inc., 8.75% Sr. Unsec. Nts., 4/15/09                                       1,200,000            1,110,000
- --------------------------------------------------------------------------------------------------------------------------------
Jupiters Ltd., 8.50% Sr. Unsec. Nts., 3/1/06                                                      1,000,000              960,000
- --------------------------------------------------------------------------------------------------------------------------------
Mohegan Tribal Gaming Authority, 8.75% Sr. Unsec. Sub. Nts., 1/1/09                               1,500,000            1,485,000
- --------------------------------------------------------------------------------------------------------------------------------
Premier Parks, Inc.:
0%/10% Sr. Disc. Nts., 4/1/08(7)                                                                  1,200,000              834,000
9.25% Sr. Nts., 4/1/06                                                                              600,000              592,500
9.75% Sr. Nts., 6/15/07                                                                             750,000              750,000
- --------------------------------------------------------------------------------------------------------------------------------
Six Flags Entertainment Corp., 8.875% Sr. Nts., 4/1/06                                            1,000,000              981,250
- --------------------------------------------------------------------------------------------------------------------------------
Station Casinos, Inc.:
9.75% Sr. Sub. Nts., 4/15/07                                                                        800,000              808,000
10.125% Sr. Sub. Nts., 3/15/06                                                                      800,000              820,000
                                                                                                                     -----------
                                                                                                                      17,185,750
</TABLE>


                        Oppenheimer High Income Fund/VA                       9
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                 Principal            Market Value
                                                                                                 Amount(1)            Note 1
<S>                                                                                              <C>                  <C>
- --------------------------------------------------------------------------------------------------------------------------------
Healthcare--2.5%
Charles River Labs ONC, Units (each unit consists of $1,000 principal amount of 13.50%
sr. sub. nts., 10/1/09 and one warrant to purchase 3.942 shares of common stock)(4)(9)           $1,100,000           $1,149,500
- --------------------------------------------------------------------------------------------------------------------------------
Fresenius Medical Care Capital Trust II, 7.875% Nts., 2/1/08                                      2,525,000            2,335,625
- --------------------------------------------------------------------------------------------------------------------------------
ICN Pharmaceutical, Inc., 8.75% Sr. Nts., 11/15/08(4)                                             1,365,000            1,310,400
- --------------------------------------------------------------------------------------------------------------------------------
King Pharmaceuticals, Inc., 10.75% Sr. Unsec. Sub. Nts., 2/15/09                                  1,250,000            1,331,250
- --------------------------------------------------------------------------------------------------------------------------------
Magellan Health Services, Inc., 9% Sr. Sub. Nts., 2/15/08                                         1,000,000              815,000
- --------------------------------------------------------------------------------------------------------------------------------
Oxford Health Plans, Inc., 11% Sr. Unsec. Nts., 5/15/05                                             450,000              434,250
- --------------------------------------------------------------------------------------------------------------------------------
Tenet Healthcare Corp.:
8.125% Sr. Unsec. Sub. Nts., Series B, 12/1/08                                                      250,000              233,750
8.625% Sr. Sub. Nts., 1/15/07                                                                       300,000              291,000
- --------------------------------------------------------------------------------------------------------------------------------
Unilab Finance Corp., 12.75% Sr. Sub. Nts., 10/1/09(4)                                              450,000              468,000
                                                                                                                      ----------
                                                                                                                       8,368,775
- --------------------------------------------------------------------------------------------------------------------------------
Housing--2.1%
CB Richard Ellis Services, Inc., 8.875% Sr. Unsec. Sub. Nts., 6/1/06                                900,000              805,500
- --------------------------------------------------------------------------------------------------------------------------------
D.R. Horton, Inc., 8% Sr. Nts., 2/1/09                                                              500,000              460,000
- --------------------------------------------------------------------------------------------------------------------------------
Del Webb Corp., 10.25% Sr. Unsec. Sub. Nts., 2/15/10                                                600,000              586,500
- --------------------------------------------------------------------------------------------------------------------------------
Engle Homes, Inc., 9.25% Sr. Unsec. Nts., Series C, 2/1/08                                        1,300,000            1,176,500
- --------------------------------------------------------------------------------------------------------------------------------
Formica Corp., 10.875% Sr. Unsec. Sub. Nts., Series B, 3/1/09                                     1,000,000              925,000
- --------------------------------------------------------------------------------------------------------------------------------
Nortek, Inc.:
8.875% Sr. Unsec. Nts., Series B, 8/1/08                                                            250,000              238,750
9.125% Sr. Nts., Series B, 9/1/07                                                                 1,400,000            1,361,500
9.25% Sr. Nts., Series B, 3/15/07                                                                   625,000              612,500
- --------------------------------------------------------------------------------------------------------------------------------
Panolam Industries International, Inc., 11.50% Sr. Sub. Nts., 2/15/09(4)                          1,000,000            1,022,500
                                                                                                                      ----------
                                                                                                                       7,188,750
- --------------------------------------------------------------------------------------------------------------------------------
Information Technology--1.8%
Amkor Technologies, Inc.:
9.25% Sr. Nts., 5/1/06(4)                                                                           800,000              784,000
10.50% Sr. Sub. Nts., 5/1/09(4)                                                                     500,000              500,000
- --------------------------------------------------------------------------------------------------------------------------------
Cherokee International LLC, 10.50% Sr. Sub. Nts., 5/1/09                                          1,000,000              885,000
- --------------------------------------------------------------------------------------------------------------------------------
Chippac International Ltd., 12.75% Sr. Sub. Nts., 8/1/09(4)                                         250,000              262,500
- --------------------------------------------------------------------------------------------------------------------------------
Details, Inc., 10% Sr. Sub. Nts., Series B, 11/15/05                                                500,000              462,500
- --------------------------------------------------------------------------------------------------------------------------------
Dyncorp, Inc., 9.50% Sr. Sub. Nts., 3/1/07                                                          625,000              552,344
- --------------------------------------------------------------------------------------------------------------------------------
Fairchild Semiconductor International, Inc., 10.375% Sr. Unsec. Nts., 10/1/07                       850,000              877,625
- --------------------------------------------------------------------------------------------------------------------------------
Fisher Scientific International, Inc., 9% Sr. Unsec. Sub. Nts., 2/1/08                            1,115,000            1,074,581
- --------------------------------------------------------------------------------------------------------------------------------
Unisys Corp., 11.75% Sr. Nts., 10/15/04                                                             275,000              301,812
- --------------------------------------------------------------------------------------------------------------------------------
Wavetek Corp., 10.125% Sr. Sub. Nts., 6/15/07                                                       500,000              413,125
                                                                                                                      ----------
                                                                                                                       6,113,487
</TABLE>


10                      Oppenheimer High Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                 Principal            Market Value
                                                                                                 Amount(1)            Note 1
<S>                                                                                              <C>                  <C>
- --------------------------------------------------------------------------------------------------------------------------------
Manufacturing--2.2%
American Standard Cos., Inc., 7.625% Sr. Nts., 2/15/10                                           $1,500,000           $1,376,250
- --------------------------------------------------------------------------------------------------------------------------------
Applied Power, Inc., 8.75% Sr. Sub. Nts., 4/1/09                                                    350,000              344,312
- --------------------------------------------------------------------------------------------------------------------------------
Axia, Inc., 10.75% Sr. Sub. Nts., 7/15/08                                                           420,000              386,925
- --------------------------------------------------------------------------------------------------------------------------------
Blount, Inc., 13% Sr. Sub. Nts., 8/1/09(4)                                                          800,000              848,000
- --------------------------------------------------------------------------------------------------------------------------------
Burke Industries, Inc., 10% Sr. Sub. Nts., 8/15/07                                                  400,000              166,000
- --------------------------------------------------------------------------------------------------------------------------------
Eagle-Picher Industries, Inc., 9.375% Sr. Unsec. Sub. Nts., 3/1/08                                  850,000              743,750
- --------------------------------------------------------------------------------------------------------------------------------
Grove Worldwide LLC, 9.25% Sr. Sub. Nts., 5/1/08                                                    800,000              228,000
- --------------------------------------------------------------------------------------------------------------------------------
Hydrochem Industrial Services, Inc., 10.375% Sr. Sub. Nts., 8/1/07                                  250,000              215,625
- --------------------------------------------------------------------------------------------------------------------------------
Insilco Corp., 12% Sr. Sub. Nts., 8/15/07                                                           765,000              757,350
- --------------------------------------------------------------------------------------------------------------------------------
International Wire Group, Inc., 11.75% Sr. Sub. Nts., Series B, 6/1/05                              500,000              518,750
- --------------------------------------------------------------------------------------------------------------------------------
Jordan Industries, Inc., 10.375% Sr. Unsec. Nts., Series D, 8/1/07                                  700,000              703,500
- --------------------------------------------------------------------------------------------------------------------------------
Moll Industries, Inc., 10.50% Sr. Unsec. Sub. Nts., 7/1/08                                          560,000              226,800
- --------------------------------------------------------------------------------------------------------------------------------
Roller Bearing Co. of America, Inc., 9.625% Sr. Sub. Nts., Series B, 6/15/07                        560,000              509,600
- --------------------------------------------------------------------------------------------------------------------------------
Terex Corp., 8.875% Sr. Unsec. Sub. Nts., 4/1/08                                                    630,000              598,500
                                                                                                                      ----------
                                                                                                                       7,623,362
- --------------------------------------------------------------------------------------------------------------------------------
Media/Entertainment: Broadcasting--2.1%
AMFM Operating, Inc., 12.625% Debs., 10/31/06(10)                                                   148,500              169,290
- --------------------------------------------------------------------------------------------------------------------------------
Chancellor Media Corp.:
8.75% Sr. Unsec. Sub. Nts., Series B, 6/15/07                                                       975,000              987,187
9% Sr. Unsec. Sub. Nts., 10/1/08                                                                  1,700,000            1,776,500
10.50% Sr. Sub. Nts., Series B, 1/15/07                                                             450,000              490,500
- --------------------------------------------------------------------------------------------------------------------------------
Emmis Communications Corp., 8.125% Sr. Unsec. Sub. Nts., Series B, 3/15/09                        1,500,000            1,432,500
- --------------------------------------------------------------------------------------------------------------------------------
Radio One, Inc., 7% Sr. Sub. Nts., Series B, 5/15/04(3)                                             400,000              428,000
- --------------------------------------------------------------------------------------------------------------------------------
RCN Corp., 10.125% Sr. Unsec. Nts., 1/15/10                                                       1,250,000            1,250,000
- --------------------------------------------------------------------------------------------------------------------------------
Spanish Broadcasting System, Inc., 9.625% Sr. Sub. Nts., 11/1/09                                    600,000              606,000
                                                                                                                      ----------
                                                                                                                       7,139,977
</TABLE>


                        Oppenheimer High Income Fund/VA                      11
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                 Principal           Market Value
                                                                                                 Amount(1)           Note 1
<S>                                                                                              <C>                 <C>
- --------------------------------------------------------------------------------------------------------------------------------
Media/Entertainment: Cable/Wireless Video--4.9%
Adelphia Communications Corp.:
7.875% Sr. Unsec. Nts., 5/1/09                                                                   $  360,000          $   324,900
8.125% Sr. Nts., Series B, 7/15/03                                                                1,000,000              965,000
8.375% Sr. Nts., Series B, 2/1/08                                                                 1,000,000              932,500
9.25% Sr. Nts., 10/1/02                                                                             390,000              390,000
9.875% Sr. Nts., Series B, 3/1/07                                                                   140,000              142,800
10.50% Sr. Unsec. Nts., Series B, 7/15/04                                                           340,000              354,450
- --------------------------------------------------------------------------------------------------------------------------------
Bresnan Communications, Inc.:
0%/9.25% Sr. Disc. Nts., 2/1/09(7)                                                                  810,000              562,950
8% Sr. Nts., 2/1/09                                                                                 250,000              252,812
- --------------------------------------------------------------------------------------------------------------------------------
Charter Communication Holdings LLC/Charter Communication Holdings Capital Corp.:
0%/9.92% Sr. Unsec. Disc. Nts., 4/1/11(7)                                                         2,200,000            1,300,750
8.25% Sr. Unsec. Nts., 4/1/07                                                                       350,000              324,625
8.625% Sr. Unsec. Nts., 4/1/09                                                                      250,000              232,187
- --------------------------------------------------------------------------------------------------------------------------------
CSC Holdings, Inc.:
7.875% Sr. Unsec. Debs., 2/15/18                                                                  1,000,000              957,500
9.875% Sr. Sub. Nts., 5/15/06                                                                       350,000              371,000
10.50% Sr. Sub. Debs., 5/15/16                                                                      250,000              278,750
- --------------------------------------------------------------------------------------------------------------------------------
Diva Systems Corp., 0%/12.625% Sr. Disc. Nts., Series B, 3/1/08(7)                                  500,000              197,500
- --------------------------------------------------------------------------------------------------------------------------------
EchoStar DBS Corp., 9.375% Sr. Unsec. Nts., 2/1/09                                                3,500,000            3,535,000
- --------------------------------------------------------------------------------------------------------------------------------
Falcon Holding Group LP:
0%/9.285% Sr. Disc. Debs., Series B, 4/15/10(7)                                                   1,300,000              979,875
8.375% Sr. Unsec. Debs., Series B, 4/15/10                                                        2,200,000            2,230,250
- --------------------------------------------------------------------------------------------------------------------------------
Insight Midwest LP/Insight Capital, Inc., 9.75% Sr. Nts., 10/1/09(4)                                700,000              726,250
- --------------------------------------------------------------------------------------------------------------------------------
NTL Communications Corp., 9.875% Sr. Nts., 11/15/09(4)EUR                                           600,000              608,369
- --------------------------------------------------------------------------------------------------------------------------------
Rogers Communications, Inc., 8.75% Sr. Nts., 7/15/07CAD                                             500,000              348,062
- --------------------------------------------------------------------------------------------------------------------------------
United International Holdings, Inc., 0%/10.75% Sr. Disc. Nts., Series B, 2/15/08(7)               1,040,000              670,800
                                                                                                                     -----------
                                                                                                                      16,686,330
- --------------------------------------------------------------------------------------------------------------------------------
Media/Entertainment: Diversified Media--3.1%
Ackerley Group, Inc., 9% Sr. Unsec. Sub. Nts., Series B, 1/15/09                                  1,250,000            1,225,000
- --------------------------------------------------------------------------------------------------------------------------------
AMC Entertainment, Inc., 9.50% Sr. Unsec. Sub. Nts., 2/1/11                                       1,100,000              979,000
- --------------------------------------------------------------------------------------------------------------------------------
GSP I Corp., 10.15% First Mtg. Bonds, 6/24/10(4)                                                    446,433              415,335
- --------------------------------------------------------------------------------------------------------------------------------
IPC Magazines Group plc, 0%/10.75% Bonds, 3/15/08(7)GBP                                           1,200,000              751,208
- --------------------------------------------------------------------------------------------------------------------------------
Lamar Media Corp., 9.625% Sr. Unsec. Sub. Nts., 12/1/06                                             815,000              835,375
- --------------------------------------------------------------------------------------------------------------------------------
Metromedia International Group, Inc., 0%/10.50% Sr. Unsec. Disc. Nts., 9/30/07(2)(7)                214,074              101,685
- --------------------------------------------------------------------------------------------------------------------------------
Premier Graphics, Inc., 11.50% Sr. Unsec. Nts., 12/1/05                                             700,000              493,500
- --------------------------------------------------------------------------------------------------------------------------------
Regal Cinemas, Inc.:
8.875% Sr. Unsec. Sub. Nts., 12/15/10                                                               750,000              532,500
9.50% Sr. Unsec. Sub. Nts., 6/1/08                                                                  800,000              608,000
</TABLE>


12                      Oppenheimer High Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                 Principal           Market Value
                                                                                                 Amount(1)           Note 1
<S>                                                                                              <C>                 <C>
- --------------------------------------------------------------------------------------------------------------------------------
Media/Entertainment: Diversified Media  (continued)
SFX Entertainment, Inc.:
9.125% Sr. Unsec. Sub. Nts., 12/1/08                                                             $  900,000          $   859,500
9.125% Sr. Unsec. Sub. Nts., Series B, 2/1/08                                                     1,800,000            1,705,500
- --------------------------------------------------------------------------------------------------------------------------------
TV Guide, Inc., 8.125% Sr. Unsec. Sub. Nts., 3/1/09                                                 250,000              250,625
- --------------------------------------------------------------------------------------------------------------------------------
World Color Press, Inc., 7.75% Sr. Unsec. Sub. Nts., 2/15/09                                      1,000,000              955,000
- --------------------------------------------------------------------------------------------------------------------------------
WRC Media Corp., Units (each unit consists of $1,000 principal amount of 12.75%
sr. sub. nts., 11/15/09 and one warrant to purchase 1.353 shares of common stock)(4)(9)           1,000,000              997,500
                                                                                                                     -----------
                                                                                                                      10,709,728
- --------------------------------------------------------------------------------------------------------------------------------
Media/Entertainment: Telecommunications--20.1%
Adelphia Business Solutions, Inc., 12% Sr. Sub. Nts., 11/1/07                                     1,200,000            1,284,000
- --------------------------------------------------------------------------------------------------------------------------------
Amazon.com, Inc., 0%/10% Sr. Unsec. Disc. Nts., 5/1/08(7)                                         3,200,000            2,048,000
- --------------------------------------------------------------------------------------------------------------------------------
COLT Telecom Group plc:
0%/12% Sr. Unsec. Disc. Nts., 12/15/06(7)                                                           225,000              194,625
7.625% Bonds, 7/31/08DEM                                                                          1,925,000              991,774
8.875% Sr. Nts., 11/30/07DEM                                                                        250,000              134,430
10.125% Sr. Nts., 11/30/07GBP                                                                       400,000              678,510
Units (each unit consists of $1,000 principal amount of 0%/12% sr. disc. nts.,
12/15/06 and one warrant to purchase 7.8 ordinary shares)(7)(9)                                   1,775,000            1,801,625
- --------------------------------------------------------------------------------------------------------------------------------
Concentric Network Corp., 12.75% Sr. Unsec. Nts., 12/15/07                                          800,000              846,000
- --------------------------------------------------------------------------------------------------------------------------------
Convergent Communications, Inc., 13% Sr. Nts., 4/1/08                                               200,000              141,500
- --------------------------------------------------------------------------------------------------------------------------------
Covad Communications Group, Inc., 0%/13.50% Sr. Disc. Nts., 3/15/08(7)                            1,500,000              952,500
- --------------------------------------------------------------------------------------------------------------------------------
Diamond Cable Communications plc, 0%/11.75% Sr. Disc. Nts., 12/15/05(7)                           2,350,000            2,232,500
- --------------------------------------------------------------------------------------------------------------------------------
Diamond Holdings plc, 9.125% Sr. Nts., 2/1/08                                                       400,000              398,000
- --------------------------------------------------------------------------------------------------------------------------------
Equinix, Inc., Units (each unit consists of $1,000 principal amount of 13% sr. nts.,
12/1/07 and one warrant to purchase 11.255 shares of common stock)(4)(9)                          1,000,000            1,025,000
- --------------------------------------------------------------------------------------------------------------------------------
ESAT Telecom Group plc, 11.875% Sr. Unsec. Unsub. Nts., 11/1/09EUR                                  500,000              568,264
- --------------------------------------------------------------------------------------------------------------------------------
Exodus Communications, Inc.:
10.75% Sr. Nts., 12/15/09(4)                                                                        250,000              255,625
10.75% Sr. Nts., 12/15/09(4)EUR                                                                   1,000,000            1,025,270
11.25% Sr. Nts., 7/1/08                                                                           1,900,000            1,971,250
- --------------------------------------------------------------------------------------------------------------------------------
FirstWorld Communications, Inc., 0%/13% Sr. Disc. Nts., 4/15/08(7)                                  500,000              277,500
- --------------------------------------------------------------------------------------------------------------------------------
Focal Communications Corp., 0%/12.125% Sr. Unsec. Disc. Nts., 2/15/08(7)                            500,000              327,500
- --------------------------------------------------------------------------------------------------------------------------------
Global Crossing Ltd., 9.625% Sr. Nts., 5/15/08                                                      950,000              954,750
- --------------------------------------------------------------------------------------------------------------------------------
Global Telesystems Group, Inc., 10.50% Sr. Unsec. Bonds, 12/1/06(4)EUR                              350,000              356,643
- --------------------------------------------------------------------------------------------------------------------------------
GST Telecommunications, Inc.:
0%/12.75% Sr. Sub. Nts., 11/15/07(7)                                                              1,250,000            1,192,187
0%/13.875% Cv. Sr. Sub. Disc. Nts., 12/15/05(4)(7)                                                  178,000              199,360
- --------------------------------------------------------------------------------------------------------------------------------
ICG Holdings, Inc., 0%/12.50% Sr. Sec. Disc. Nts., 5/1/06(7)                                        115,000               86,537
- --------------------------------------------------------------------------------------------------------------------------------
ICG Services, Inc., 0%/10% Sr. Exchangeable Unsec. Disc. Nts., 2/15/08(7)                         1,220,000              649,650
- --------------------------------------------------------------------------------------------------------------------------------
Intermedia Communications, Inc.:
0%/12.25% Sr. Disc. Nts., Series B, 3/1/09(7)                                                       800,000              481,000
8.50% Sr. Nts., Series B, 1/15/08                                                                   660,000              607,200
8.60% Sr. Unsec. Nts., Series B, 6/1/08                                                             300,000              276,000
8.875% Sr. Nts., 11/1/07                                                                            460,000              430,100
</TABLE>


                        Oppenheimer High Income Fund/VA                      13
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                 Principal            Market Value
                                                                                                 Amount(1)            Note 1
<S>                                                                                              <C>                  <C>
- --------------------------------------------------------------------------------------------------------------------------------
Media/Entertainment: Telecommunications  (continued)
ITC Deltacom, Inc.:
8.875% Sr. Nts., 3/1/08                                                                          $1,000,000           $  962,500
11% Sr. Nts., 6/1/07                                                                                750,000              795,000
- --------------------------------------------------------------------------------------------------------------------------------
Jazztel plc, 13.25% Sr. Nts., 12/15/09(4)EUR                                                      2,000,000            2,026,637
- --------------------------------------------------------------------------------------------------------------------------------
KMC Telecom Holdings, Inc.:
0%/12.50% Sr. Unsec. Disc. Nts., 2/15/08(7)                                                       1,250,000              718,750
13.50% Sr. Nts., 5/15/09(4)                                                                         200,000              201,000
- --------------------------------------------------------------------------------------------------------------------------------
Level 3 Communications, Inc.:
0%/10.50% Sr. Disc. Nts., 12/1/08(7)                                                                900,000              549,000
9.125% Sr. Unsec. Nts., 5/1/08                                                                      700,000              663,250
- --------------------------------------------------------------------------------------------------------------------------------
McLeodUSA, Inc., 8.125% Sr. Unsec. Nts., 2/15/09                                                    300,000              281,250
- --------------------------------------------------------------------------------------------------------------------------------
Metromedia Fiber Network, Inc.:
10% Sr. Nts., 12/15/09                                                                              750,000              772,500
10% Sr. Nts., 12/15/09EUR                                                                           500,000              525,215
10% Sr. Unsec. Nts., Series B, 11/15/08                                                           1,600,000            1,644,000
- --------------------------------------------------------------------------------------------------------------------------------
Netia Holdings BV, 0%/11% Sr. Disc. Nts., 11/1/07(7)DEM                                             700,000              235,928
- --------------------------------------------------------------------------------------------------------------------------------
Netia Holdings II BV, 13.125% Sr. Nts., 6/15/09                                                   1,350,000            1,360,125
- --------------------------------------------------------------------------------------------------------------------------------
NEXTLINK Communications, Inc.:
9% Sr. Nts., 3/15/08                                                                                800,000              756,000
9.625% Sr. Nts., 10/1/07                                                                          1,210,000            1,185,800
10.75% Sr. Unsec. Nts., 6/1/09                                                                      200,000              206,500
10.75% Sr. Unsec. Nts., 11/15/08                                                                  1,200,000            1,242,000
- --------------------------------------------------------------------------------------------------------------------------------
NTL Communications Corp.:
0%/9.78% Sr. Nts., 11/15/09(4)(7)EUR                                                                500,000              296,259
0%/12.375% Sr. Unsec. Nts., Series B, 10/1/08(7)                                                  1,000,000              712,500
11.50% Sr. Unsec. Nts., Series B, 10/1/08                                                         1,600,000            1,744,000
- --------------------------------------------------------------------------------------------------------------------------------
NTL, Inc.:
0%/9.75% Sr. Deferred Coupon Nts., Series B, 4/1/08(7)                                              350,000              243,250
0%/9.75% Sr. Nts., Series B, 4/15/09(7)GBP                                                        3,225,000            3,012,026
7% Cv. Unsec. Sub. Nts., 12/15/08                                                                   550,000            1,454,750
10% Sr. Nts., Series B, 2/15/07                                                                   1,055,000            1,089,287
- --------------------------------------------------------------------------------------------------------------------------------
Optel, Inc., 13% Sr. Nts., Series B, 2/15/05(8)                                                   1,000,000              745,000
- --------------------------------------------------------------------------------------------------------------------------------
PSINet, Inc.:
10% Sr. Unsec. Nts., Series B, 2/15/05                                                              750,000              745,312
10.50% Sr. Nts., 12/1/06(4)EUR                                                                    1,250,000            1,273,725
- --------------------------------------------------------------------------------------------------------------------------------
Qwest Communications International, Inc., 0%/9.47% Sr. Disc. Nts., 10/15/07(7)                    1,000,000              815,000
- --------------------------------------------------------------------------------------------------------------------------------
RSL Communications plc:
9.125% Sr. Unsec. Nts., 3/1/08                                                                      500,000              440,000
10.50% Gtd. Sr. Nts., 11/15/08                                                                    1,450,000            1,370,250
- --------------------------------------------------------------------------------------------------------------------------------
Tele1 Europe BV, 11.875% Sr. Nts., 12/1/09(4)EUR                                                  1,200,000            1,218,247
- --------------------------------------------------------------------------------------------------------------------------------
Telewest Communications plc:
0%/9.25% Sr. Nts., 4/15/09(4)(7)                                                                  1,500,000              952,500
0%/9.875% Sr. Nts., 4/15/09(4)(7)GBP                                                              1,300,000            1,333,596
0%/11% Sr. Disc. Debs., 10/1/07(7)                                                                  990,000              928,125
11.25% Sr. Nts., 11/1/08                                                                          1,990,000            2,169,100
- --------------------------------------------------------------------------------------------------------------------------------
Teligent, Inc., 11.50% Sr. Nts., 12/1/07                                                            400,000              388,000
- --------------------------------------------------------------------------------------------------------------------------------
Time Warner Telecom LLC, 9.75% Sr. Nts., 7/15/08                                                    700,000              724,500
</TABLE>


14                      Oppenheimer High Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                 Principal           Market Value
                                                                                                 Amount(1)           Note 1
<S>                                                                                              <C>                 <C>
- --------------------------------------------------------------------------------------------------------------------------------
Media/Entertainment: Telecommunications  (continued)
United Pan-Europe Communications NV:
0%/13.375% Sr. Disc. Nts., 11/1/09(4)(7)                                                         $1,000,000          $   565,000
0%/13.375% Sr. Disc. Nts., 11/1/09(4)(7)EUR                                                         500,000              288,711
10.875% Sr. Nts., 8/1/09EUR                                                                         250,000              255,059
10.875% Sr. Nts., 8/1/09                                                                          2,500,000            2,543,750
11.25% Sr. Nts., 11/1/09(4)EUR                                                                      500,000              514,522
- --------------------------------------------------------------------------------------------------------------------------------
Verio, Inc.:
10.375% Sr. Unsec. Nts., 4/1/05                                                                   1,480,000            1,517,000
10.625% Sr. Nts., 11/15/09(4)                                                                       500,000              515,000
11.25% Sr. Unsec. Nts., 12/1/08                                                                     700,000              738,500
13.50% Sr. Unsec. Nts., 6/15/04                                                                     385,000              424,463
- --------------------------------------------------------------------------------------------------------------------------------
Versatel Telecom International BV:
11.875% Sr. Nts., 7/15/09                                                                           800,000              816,000
11.875% Sr. Nts., 7/15/09EUR                                                                        150,000              160,772
- --------------------------------------------------------------------------------------------------------------------------------
Viatel, Inc., 11.25% Sr. Sec. Nts., 4/15/08                                                         830,000              827,925
- --------------------------------------------------------------------------------------------------------------------------------
WAM!NET, Inc., 0%/13.25% Sr. Unsec. Disc. Nts., Series B, 3/1/05(7)                               1,750,000            1,023,750
- --------------------------------------------------------------------------------------------------------------------------------
Worldwide Fiber, Inc., 12% Sr. Nts., 8/1/09(4)                                                      200,000              207,000
                                                                                                                     -----------
                                                                                                                      68,565,634
- --------------------------------------------------------------------------------------------------------------------------------
Media/Entertainment: Wireless Communications--8.7%
Arch Communications, Inc., 12.75% Sr. Nts., 7/1/07                                                  200,000              159,250
- --------------------------------------------------------------------------------------------------------------------------------
CellNet Data Systems, Inc., 0%/14% Sr. Disc. Nts., 10/1/07(7)                                     1,834,000              199,448
- --------------------------------------------------------------------------------------------------------------------------------
Centennial Cellular Corp., 10.75% Sr. Sub. Nts., 12/15/08                                           800,000              860,000
- --------------------------------------------------------------------------------------------------------------------------------
Crown Castle International Corp.:
0%/10.375% Sr. Disc. Nts., 5/15/11(7)                                                               700,000              441,000
0%/10.625% Sr. Unsec. Disc. Nts., 11/15/07(7)                                                       940,000              710,875
9% Sr. Nts., 5/15/11                                                                                750,000              735,938
- --------------------------------------------------------------------------------------------------------------------------------
CTI Holdings SA, 0%/11.50% Sr. Deferred Coupon Nts., 4/15/08(7)                                   1,000,000              577,500
- --------------------------------------------------------------------------------------------------------------------------------
Dobson Communications Corp., 11.75% Sr. Nts., 4/15/07                                               240,000              272,400
- --------------------------------------------------------------------------------------------------------------------------------
Geotek Communications, Inc., 0%/15% Sr. Sec. Disc. Nts., Series B, 7/15/05(5)(7)(8)                 226,000               91,530
- --------------------------------------------------------------------------------------------------------------------------------
ICO Global Communications (Holdings) Ltd., Units (each unit consists of $1,000
principal amount of 15% sr. nts., 8/1/05 and one warrant to purchase 19.85 shares
of common stock)(8)(9)                                                                              700,000              325,500
- --------------------------------------------------------------------------------------------------------------------------------
Loral Space & Communications Ltd., 9.50% Sr. Nts., 1/15/06                                          700,000              633,500
- --------------------------------------------------------------------------------------------------------------------------------
Microcell Telecommunications, Inc.:
0%/12% Sr. Unsec. Disc. Nts., 6/1/09(7)                                                           1,000,000              648,750
0%/14% Sr. Disc. Nts., Series B, 6/1/06(7)                                                          700,000              621,250
- --------------------------------------------------------------------------------------------------------------------------------
Millicom International Cellular SA, 0%/13.50% Sr. Disc. Nts., 6/1/06(7)                             300,000              241,500
- --------------------------------------------------------------------------------------------------------------------------------
Nextel Communications, Inc.:
0%/9.75% Sr. Disc. Nts., 10/31/07(7)                                                                250,000              180,000
0%/10.65% Sr. Disc. Nts., 9/15/07(7)                                                              1,000,000              750,000
9.375% Sr. Nts., 11/15/09(4)                                                                      1,000,000              985,000
- --------------------------------------------------------------------------------------------------------------------------------
Omnipoint Corp.:
11.50% Sr. Nts., 9/15/09(4)                                                                       2,200,000            2,376,000
11.625% Sr. Nts., 8/15/06                                                                         1,000,000            1,065,000
11.625% Sr. Nts., Series A, 8/15/06                                                               1,900,000            2,023,500
- --------------------------------------------------------------------------------------------------------------------------------
Orange plc, 8% Sr. Nts., 8/1/08                                                                   2,600,000            2,635,750
</TABLE>


                        Oppenheimer High Income Fund/VA                      15
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                 Principal           Market Value
                                                                                                 Amount(1)           Note 1
<S>                                                                                              <C>                 <C>
- --------------------------------------------------------------------------------------------------------------------------------
Media/Entertainment: Wireless Communications  (continued)
ORBCOMM Global LP/ORBCOMM Capital Corp., 14% Sr. Nts., 8/15/04                                   $  600,000          $   435,000
- --------------------------------------------------------------------------------------------------------------------------------
Orion Network Systems, Inc., 0%/12.50% Sr. Disc. Nts., 1/15/07(7)                                 1,150,000              534,750
- --------------------------------------------------------------------------------------------------------------------------------
Pinnacle Holdings, Inc., 0%/10% Sr. Unsec. Disc. Nts., 3/15/08(7)                                 2,400,000            1,584,000
- --------------------------------------------------------------------------------------------------------------------------------
Polska Telefoniz Cyfrowa International Financial II SA, 11.25% Sr. Sub. Nts., 12/1/09(4)EUR         400,000              407,592
- --------------------------------------------------------------------------------------------------------------------------------
Price Communications Wireless, Inc.:
9.125% Sr. Sec. Nts., Series B, 12/15/06                                                            800,000              814,000
11.75% Sr. Sub. Nts., 7/15/07                                                                       425,000              465,375
- --------------------------------------------------------------------------------------------------------------------------------
Real Time Data Co., 11% Disc. Nts., 5/31/09(4)(10)                                                  394,554              379,419
- --------------------------------------------------------------------------------------------------------------------------------
Rural Cellular Corp., 9.625% Sr. Sub. Nts., Series B, 5/15/08                                     1,900,000            1,952,250
- --------------------------------------------------------------------------------------------------------------------------------
SBA Communications Corp., 0%/12% Sr. Unsec. Disc. Nts., 3/1/08(7)                                 2,720,000            1,618,400
- --------------------------------------------------------------------------------------------------------------------------------
Spectrasite Holdings, Inc.:
0%/11.25% Sr. Unsec. Disc. Nts., 4/15/09(7)                                                         675,000              362,813
0%/12% Sr. Disc. Nts., 7/15/08(7)                                                                 1,640,000              988,100
- --------------------------------------------------------------------------------------------------------------------------------
Voicestream Wireless Corp., 10.375% Sr. Nts., 11/15/09(4)                                         3,500,000            3,622,500
                                                                                                                     -----------
                                                                                                                      29,697,890
- --------------------------------------------------------------------------------------------------------------------------------
Metals/Minerals--2.3%
AEI Resources, Inc., 11.50% Sr. Sub. Nts., 12/15/06(4)                                              750,000              489,375
- --------------------------------------------------------------------------------------------------------------------------------
AK Steel Corp.:
7.875% Sr. Unsec. Nts., 2/15/09                                                                     500,000              475,000
9.125% Sr. Nts., 12/15/06                                                                         1,200,000            1,227,000
- --------------------------------------------------------------------------------------------------------------------------------
California Steel Industries Corp., 8.50% Sr. Unsec. Nts., Series B, 4/1/09                          500,000              482,500
- --------------------------------------------------------------------------------------------------------------------------------
Great Lakes Carbon Corp., 10.25% Sr. Sub. Nts., Series B, 5/15/08                                 1,500,000            1,432,500
- --------------------------------------------------------------------------------------------------------------------------------
International Utility Structures, Inc., 10.75% Sr. Sub. Nts., 2/1/08                                400,000              338,000
- --------------------------------------------------------------------------------------------------------------------------------
Kaiser Aluminum & Chemical Corp., 12.75% Sr. Sub. Nts., 2/1/03                                      410,000              412,050
- --------------------------------------------------------------------------------------------------------------------------------
Metallurg Holdings, Inc., 0%/12.75% Sr. Disc. Nts., 7/15/08(7)                                    2,000,000              650,000
- --------------------------------------------------------------------------------------------------------------------------------
Metallurg, Inc., 11% Sr. Nts., 12/1/07                                                              540,000              488,700
- --------------------------------------------------------------------------------------------------------------------------------
National Steel Corp., 9.875% First Mtg. Bonds, Series D, 3/1/09                                     600,000              621,000
- --------------------------------------------------------------------------------------------------------------------------------
P&L Coal Holdings Corp., 9.625% Sr. Sub. Nts., Series B, 5/15/08                                    800,000              792,000
- --------------------------------------------------------------------------------------------------------------------------------
Republic Technologies International Holdings LLC/RTI Capital Corp., Units (each unit
consists of $1,000 principal amount of 13.75% sr. nts., 7/15/09 and one warrant to
purchase Cl. D common stock at $0.01 per share)(9)                                                  800,000              532,000
                                                                                                                     -----------
                                                                                                                       7,940,125
- --------------------------------------------------------------------------------------------------------------------------------
Retail--1.5%
Boyds Collection Ltd. (The), 9% Sr. Unsec. Sub. Nts., Series B, 5/15/08                             752,000              718,160
- --------------------------------------------------------------------------------------------------------------------------------
Dura Operating Corp., 9% Sr. Sub. Nts., Series B, 5/1/09                                          1,300,000            1,231,750
- --------------------------------------------------------------------------------------------------------------------------------
Eye Care Centers of America, Inc., 9.125% Sr. Unsec. Sub. Nts., 5/1/08                            1,100,000              775,500
- --------------------------------------------------------------------------------------------------------------------------------
Finlay Enterprises, Inc., 9% Debs., 5/1/08                                                          900,000              823,500
- --------------------------------------------------------------------------------------------------------------------------------
Finlay Fine Jewelry Corp., 8.375% Sr. Nts., 5/1/08                                                  600,000              558,000
- --------------------------------------------------------------------------------------------------------------------------------
Home Interiors & Gifts, Inc., 10.125% Sr. Sub. Nts., 6/1/08                                         700,000              602,000
- --------------------------------------------------------------------------------------------------------------------------------
Pantry, Inc. (The), 10.25% Sr. Sub. Nts., 10/15/07                                                  325,000              316,875
                                                                                                                     -----------
                                                                                                                       5,025,785
</TABLE>


16                      Oppenheimer High Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                 Principal           Market Value
                                                                                                 Amount(1)           Note 1
<S>                                                                                              <C>                 <C>
- --------------------------------------------------------------------------------------------------------------------------------
Service--3.3%
Allied Waste North America, Inc.:
7.875% Sr. Unsec. Nts., Series B, 1/1/09                                                         $1,000,000          $   888,750
10% Sr. Sub. Nts., 8/1/09(4)                                                                      1,300,000            1,170,000
- --------------------------------------------------------------------------------------------------------------------------------
American Plumbing & Mechanical, Inc., 11.625% Gtd. Sr. Sub. Nts., 10/15/08(4)                       500,000              478,750
- --------------------------------------------------------------------------------------------------------------------------------
Comforce Operating, Inc., 12% Sr. Nts., Series B, 12/1/07                                           750,000              463,125
- --------------------------------------------------------------------------------------------------------------------------------
Dura Operating Corp., 9% Sr. Sub. Nts., Series B, 5/1/09EUR                                         300,000              284,560
- --------------------------------------------------------------------------------------------------------------------------------
Integrated Electric Services, Inc., 9.375% Sr. Sub. Nts., Series B, 2/1/09                          600,000              591,750
- --------------------------------------------------------------------------------------------------------------------------------
IT Group, Inc., 11.25% Sr. Unsec. Sub. Nts., Series B, 4/1/09                                       650,000              633,750
- --------------------------------------------------------------------------------------------------------------------------------
Norse CBO Ltd., 9.342% Sub. Bonds, Series 1A, Cl. C2, 8/13/10(2)                                  1,500,000            1,177,500
- --------------------------------------------------------------------------------------------------------------------------------
Protection One Alarm Monitoring, Inc.:
6.75% Cv. Sr. Sub. Nts., 9/15/03                                                                    950,000              456,000
7.375% Gtd. Sr. Unsec. Nts., 8/15/05                                                              1,800,000            1,440,000
- --------------------------------------------------------------------------------------------------------------------------------
Stericycle, Inc., 12.375% Sr. Sub. Nts., 11/15/09(4)                                                700,000              720,125
- --------------------------------------------------------------------------------------------------------------------------------
United Rentals, Inc.:
9% Sr. Unsec. Sub. Nts., Series B, 4/1/09                                                           350,000              332,500
9.25% Sr. Unsec. Sub. Nts., Series B, 1/15/09                                                     1,700,000            1,640,500
- --------------------------------------------------------------------------------------------------------------------------------
US Unwired, Inc., 0%/13.375% Sr. Disc. Nts., 11/1/09(4)(7)                                        1,750,000            1,032,500
                                                                                                                     -----------
                                                                                                                      11,309,810
- --------------------------------------------------------------------------------------------------------------------------------
Transportation--4.6%
America West Airlines, Inc., 10.75% Sr. Nts., 9/1/05                                              1,000,000              976,250
- --------------------------------------------------------------------------------------------------------------------------------
Amtran, Inc., 10.50% Sr. Nts., 8/1/04(4)                                                            500,000              502,500
- --------------------------------------------------------------------------------------------------------------------------------
Budget Group, Inc., 9.125% Sr. Unsec. Nts., 4/1/06                                                  600,000              561,000
- --------------------------------------------------------------------------------------------------------------------------------
Great Lakes Dredge & Dock Corp., 11.25% Sr. Unsec. Sub. Nts., 8/15/08                               915,000              960,750
- --------------------------------------------------------------------------------------------------------------------------------
Hayes Wheels International, Inc., 11% Sr. Sub. Nts., 7/15/06                                        600,000              630,000
- --------------------------------------------------------------------------------------------------------------------------------
HDA Parts System, Inc., 12% Sr. Sub. Nts., 8/1/05                                                   950,000              869,250
- --------------------------------------------------------------------------------------------------------------------------------
Key Plastics, Inc., 10.25% Sr. Sub. Nts., Series B, 3/15/07                                          25,000                9,625
- --------------------------------------------------------------------------------------------------------------------------------
Millenium Seacarriers, Inc., Units (each unit consists of $1,000 principal amount of 11.63%
first priority ship mtg. sr. sec. nts., 7/15/05 and one warrant to purchase five shares of
common stock)(2)(3)(9)                                                                              700,000              402,500
- --------------------------------------------------------------------------------------------------------------------------------
Navigator Gas Transport plc:
10.50% First Priority Ship Mtg. Nts., 6/30/07(4)                                                  1,175,000              546,375
Units (each unit consists of $1,000 principal amount of 12% second priority ship mtg. nts.,
6/30/07 and 7.66 warrants)(4)(9)                                                                    500,000               37,500
- --------------------------------------------------------------------------------------------------------------------------------
Newcor, Inc., 9.875% Sr. Unsec. Sub. Nts., Series B, 3/1/08                                       1,500,000              787,500
- --------------------------------------------------------------------------------------------------------------------------------
Oxford Automotive, Inc., 10.125% Sr. Unsec. Sub. Nts., Series D, 6/15/07(2)                       2,125,000            2,008,125
- --------------------------------------------------------------------------------------------------------------------------------
Pacific & Atlantic Holdings, Inc., 11.50% First Preferred Ship Mtg. Nts., 5/30/08(8)                700,000              269,500
- --------------------------------------------------------------------------------------------------------------------------------
Sea Containers Ltd., 7.875% Sr. Nts., 2/15/08                                                     1,500,000            1,301,250
- --------------------------------------------------------------------------------------------------------------------------------
Tenneco, Inc., 11.625% Sr. Sub. Nts., 10/15/09(4)                                                 1,000,000            1,025,000
- --------------------------------------------------------------------------------------------------------------------------------
Terex Corp., 8.875% Sr. Unsec. Sub. Nts., Series C, 4/1/08                                          400,000              380,000
- --------------------------------------------------------------------------------------------------------------------------------
Trans World Airlines Lease, 14% Equipment Trust, 7/2/08(2)                                          818,437              736,594
- --------------------------------------------------------------------------------------------------------------------------------
Trans World Airlines, Inc., 11.50% Sr. Sec. Nts., 12/15/04                                        1,700,000            1,102,875
- --------------------------------------------------------------------------------------------------------------------------------
Transtar Holdings LP/Transtar Capital Corp., 13.375% Sr. Disc. Nts., Series B, 12/15/03           2,600,000            2,665,000
                                                                                                                     -----------
                                                                                                                      15,771,594
</TABLE>


                        Oppenheimer High Income Fund/VA                      17
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                 Principal          Market Value
                                                                                                 Amount(1)          Note 1
<S>                                                                                              <C>                <C>
- --------------------------------------------------------------------------------------------------------------------------------
Utility--0.6%
Calpine Corp.:
8.75% Sr. Nts., 7/15/07                                                                          $  545,000         $    549,088
10.50% Sr. Nts., 5/15/06                                                                             25,000               26,500
- --------------------------------------------------------------------------------------------------------------------------------
El Paso Electric Co., 9.40% First Mtg. Sec. Nts., Series E, 5/1/11(11)                              555,000              594,266
- --------------------------------------------------------------------------------------------------------------------------------
ESI Tractebel Acquisition Corp., 7.99% Sec. Bonds, Series B, 12/30/11                             1,000,000              894,694
                                                                                                                    ------------
                                                                                                                       2,064,548
                                                                                                                    ------------
Total Corporate Bonds and Notes (Cost $308,366,702)                                                                  283,247,406
<CAPTION>
                                                                                                 Shares
================================================================================================================================
<S>                                                                                              <C>                <C>
Preferred Stocks--5.1%
- --------------------------------------------------------------------------------------------------------------------------------
AmeriKing, Inc., 13% Cum. Sr. Exchangeable, Non-Vtg.(10)                                             16,509              301,289
- --------------------------------------------------------------------------------------------------------------------------------
CGA Group Ltd., Series A(2)(10)                                                                      76,590            1,914,750
- --------------------------------------------------------------------------------------------------------------------------------
Clark USA, Inc., 11.50% Cum. Sr. Exchangeable, Non-Vtg.(10)                                             480              130,800
- --------------------------------------------------------------------------------------------------------------------------------
Concentric Network Corp., 13.50% Sr. Redeemable Exchangeable, Series B, Non-Vtg.(10)                    607              602,447
- --------------------------------------------------------------------------------------------------------------------------------
Dobson Communications Corp.:
12.25% Sr. Exchangeable, Non-Vtg.(10)                                                                 1,272            1,281,540
13% Sr. Exchangeable, Non-Vtg.(10)                                                                    1,065            1,163,512
- --------------------------------------------------------------------------------------------------------------------------------
e.spire Communications, Inc., 12.75% Jr. Redeemable, Non-Vtg.(10)                                       425               86,062
- --------------------------------------------------------------------------------------------------------------------------------
Eagle-Picher Holdings, Inc., 11.75% Cum. Exchangeable, Series B, Non-Vtg.(2)(5)                       8,000              370,000
- --------------------------------------------------------------------------------------------------------------------------------
Fidelity Federal Bank FSB Glendale California, l2% Non-Cum. Exchangeable Perpetual, Series A(2)          20                  300
- --------------------------------------------------------------------------------------------------------------------------------
Global Crossing Ltd., 10.50% Sr. Exchangeable(10)                                                     7,500              755,625
- --------------------------------------------------------------------------------------------------------------------------------
ICG Holdings, Inc., 14.25% Exchangeable, Non-Vtg.(10)                                                   307              280,138
- --------------------------------------------------------------------------------------------------------------------------------
Intermedia Communications, Inc., 13.50% Exchangeable, Series B(10)                                      905              889,163
- --------------------------------------------------------------------------------------------------------------------------------
Nebco Evans Holdings, Inc., 11.25% Sr. Redeemable Exchangeable Preferred Stock, Non-Vtg.(10)          7,274               81,833
- --------------------------------------------------------------------------------------------------------------------------------
Nextel Communications, Inc., 11.125% Exchangeable, Series E, Non-Vtg.(10)                             1,285            1,288,213
- --------------------------------------------------------------------------------------------------------------------------------
NEXTLINK Communications, Inc., 14% Cum., Non-Vtg.(10)                                                32,136            1,727,310
- --------------------------------------------------------------------------------------------------------------------------------
Packaging Corp. of America, 12.375%(5)(10)                                                            2,116              232,231
- --------------------------------------------------------------------------------------------------------------------------------
Paxson Communications Corp., 13.25% Cum. Jr. Exchangeable, Non-Vtg.(10)                                  48              492,000
- --------------------------------------------------------------------------------------------------------------------------------
PRIMEDIA, Inc.:
8.625% Exchangeable, Series H, Non-Vtg.                                                              10,000              872,500
9.20% Exchangeable, Series F, Non-Vtg.                                                                2,500              229,375
- --------------------------------------------------------------------------------------------------------------------------------
R&B Falcon Corp., 13.875% Cum., Non-Vtg.(10)                                                          1,288            1,362,060
- --------------------------------------------------------------------------------------------------------------------------------
Rural Cellular Corp., 11.375% Cum. Sr., Series B, Non-Vtg.(10)                                        1,182            1,214,505
- --------------------------------------------------------------------------------------------------------------------------------
SF Holdings Group, Inc.:
13.75% Cum. Nts., Series B, 3/15/09, Non-Vtg.(10)                                                       196              984,900
13.75% Exchangeable(4)                                                                                   46              231,150
- --------------------------------------------------------------------------------------------------------------------------------
Star Gas Partners, LP                                                                                   517                6,850
- --------------------------------------------------------------------------------------------------------------------------------
Walden Residential Properties, Inc.:
9.16% Cv., Series B, Non-Vtg.                                                                        30,000              723,750
9.20% Sr.                                                                                             8,950              139,284
                                                                                                                    ------------
Total Preferred Stocks (Cost $20,061,434)                                                                             17,361,587
</TABLE>


18                      Oppenheimer High Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                                        Market Value
                                                                                                    Shares              Note 1
<S>                                                                                                 <C>                 <C>
================================================================================================================================
Common Stocks--0.3%
- --------------------------------------------------------------------------------------------------------------------------------
Celcaribe SA(4)(5)                                                                                  121,950             $198,169
- --------------------------------------------------------------------------------------------------------------------------------
ECM Fund, LPI(2)                                                                                        150              131,438
- --------------------------------------------------------------------------------------------------------------------------------
Equitable Bag, Inc.(2)(5)                                                                             3,723                3,723
- --------------------------------------------------------------------------------------------------------------------------------
Gulfstream Holding, Inc.(5)                                                                              56                   --
- --------------------------------------------------------------------------------------------------------------------------------
Horizon Group Properties, Inc.(5)                                                                       851                2,872
- --------------------------------------------------------------------------------------------------------------------------------
Optel, Inc.(5)                                                                                          945                    9
- --------------------------------------------------------------------------------------------------------------------------------
Price Communications Corp.                                                                           15,000              417,199
- --------------------------------------------------------------------------------------------------------------------------------
SF Holdings Group, Inc., Cl. C(5)                                                                     7,252                   73
- --------------------------------------------------------------------------------------------------------------------------------
Weatherford International, Inc.                                                                       5,000              199,687
                                                                                                                        --------
Total Common Stocks (Cost $501,343)                                                                                      953,170
<CAPTION>
                                                                                                    Units
================================================================================================================================
<S>                                                                                                 <C>                 <C>
Rights, Warrants and Certificates--0.7%
- --------------------------------------------------------------------------------------------------------------------------------
Ames Department Stores, Inc., Litigation Trust Wts., Exp. 1/31/00(2)                                 39,658                  397
- --------------------------------------------------------------------------------------------------------------------------------
Australis Holdings PTY Ltd./Australia Media Ltd. Wts., Exp. 5/15/00(2)                                  125                    1
- --------------------------------------------------------------------------------------------------------------------------------
CellNet Data Systems, Inc. Wts., Exp. 10/1/07(4)                                                      1,434                5,557
- --------------------------------------------------------------------------------------------------------------------------------
CGA Group Ltd. Wts., Exp. 6/16/07(2)                                                                 62,000               18,600
- --------------------------------------------------------------------------------------------------------------------------------
Clearnet Communications, Inc. Wts., Exp. 9/15/05                                                        660               14,824
- --------------------------------------------------------------------------------------------------------------------------------
Concentric Network Corp. Wts., Exp. 12/15/07(2)                                                         750              198,844
- --------------------------------------------------------------------------------------------------------------------------------
Covergent Communications, Inc. Wts., Exp. 4/1/08                                                      2,000               24,500
- --------------------------------------------------------------------------------------------------------------------------------
Decrane Aircraft Holdings, Inc. Wts., Exp. 9/30/08                                                    1,750                   --
- --------------------------------------------------------------------------------------------------------------------------------
Diva Systems Corp. Wts., Exp. 3/1/08(2)                                                               1,500               12,000
- --------------------------------------------------------------------------------------------------------------------------------
e.spire Communications, Inc. Wts., Exp. 11/1/05                                                         475                2,583
- --------------------------------------------------------------------------------------------------------------------------------
FirstWorld Communications, Inc. Wts., Exp. 4/15/08(2)                                                   500               75,062
- --------------------------------------------------------------------------------------------------------------------------------
Geotek Communications, Inc. Wts., Exp. 7/15/05(2)                                                    52,500                  525
- --------------------------------------------------------------------------------------------------------------------------------
Globix Corp. Wts., Exp. 5/1/05                                                                        1,800              432,000
- --------------------------------------------------------------------------------------------------------------------------------
Golden State Bancorp, Inc. Wts., Exp. 1/1/01                                                         15,626               13,673
- --------------------------------------------------------------------------------------------------------------------------------
Gothic Energy Corp. Wts.:
Exp. 1/23/03                                                                                          8,351                   --
Exp. 1/23/03(2)                                                                                       4,766                   48
Exp. 9/1/04(2)                                                                                       14,000               14,882
- --------------------------------------------------------------------------------------------------------------------------------
ICG Communications, Inc. Wts., Exp. 9/15/05                                                           5,940               73,300
- --------------------------------------------------------------------------------------------------------------------------------
In-Flight Phone Corp. Wts., Exp. 8/31/02                                                                950                   --
- --------------------------------------------------------------------------------------------------------------------------------
Insilco Corp. Wts., Exp. 8/15/07(2)                                                                     765                   --
- --------------------------------------------------------------------------------------------------------------------------------
KMC Telecom Holdings, Inc. Wts., Exp. 4/15/08(2)                                                      2,455                7,520
- --------------------------------------------------------------------------------------------------------------------------------
Long Distance International, Inc. Wts., Exp. 4/13/08(2)                                                 800                  400
- --------------------------------------------------------------------------------------------------------------------------------
Loral Space & Communications Ltd. Wts., Exp. 1/15/07(2)                                                 800                9,700
- --------------------------------------------------------------------------------------------------------------------------------
Microcell Telecommunications, Inc. Wts., Exp. 6/1/06(2)                                               3,200              213,424
- --------------------------------------------------------------------------------------------------------------------------------
Millenium Seacarriers, Inc. Wts., Exp. 7/15/05(2)                                                     1,500                1,687
- --------------------------------------------------------------------------------------------------------------------------------
Omnipoint Corp. Wts., Exp. 11/29/00(2)                                                                7,500              904,687
</TABLE>


                        Oppenheimer High Income Fund/VA                     19
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                                    Market Value
                                                                                                Units               Note 1
<S>                                                                                             <C>                 <C>
================================================================================================================================
Rights, Warrants and Certificates  (continued)
PLD Telekom, Inc., 9% Cv. Sub. Nts. Wts., Exp. 3/31/03(2)                                               170         $          8
- --------------------------------------------------------------------------------------------------------------------------------
Protection One Alarm Monitoring, Inc. Wts.:
Exp. 11/1/03(2)                                                                                      28,000               49,000
Exp. 6/30/05(2)                                                                                       1,600                  160
- --------------------------------------------------------------------------------------------------------------------------------
R&B Falcon Corp. Wts., Exp. 5/1/09(2)                                                                 1,200              300,000
- --------------------------------------------------------------------------------------------------------------------------------
Real Time Data Co. Wts., Exp. 5/31/04(2)                                                            121,440                1,214
- --------------------------------------------------------------------------------------------------------------------------------
WAM!NET, Inc. Wts., Exp. 3/1/05(4)                                                                    5,250              117,469
                                                                                                                    ------------
Total Rights, Warrants and Certificates (Cost $198,136)                                                                2,492,065
<CAPTION>
                                                                                                Principal
                                                                                                Amount(1)
================================================================================================================================
<S>                                                                                             <C>                 <C>
Structured Instruments--0.5%
- --------------------------------------------------------------------------------------------------------------------------------
Deutsche Morgan Grenfell, Lehman High Yield Index Linked Nts.,
8.75%, 5/5/00 (Cost $1,500,000)                                                                 $ 1,500,000            1,514,867
================================================================================================================================
Repurchase Agreements--3.7%
- --------------------------------------------------------------------------------------------------------------------------------
Repurchase agreement with Banc One Capital Markets, Inc., 2.75%,
dated 12/31/99, to be repurchased at $12,702,910 on 1/3/00, collateralized
by U.S. Treasury Bonds, 5.25%-12%, 2/15/01-11/15/28, with a value
of $4,984,619 and U.S. Treasury Nts., 5%-7.50%, 12/31/00-2/15/07,
with a value of $7,976,752 (Cost $12,700,000)                                                    12,700,000           12,700,000
- --------------------------------------------------------------------------------------------------------------------------------
Total Investments, at Value (Cost $359,280,735)                                                        97.9%         333,796,296
- --------------------------------------------------------------------------------------------------------------------------------
Other Assets Net of Liabilities                                                                         2.1            7,032,302
                                                                                                -----------         ------------
Net Assets                                                                                            100.0%        $340,828,598
                                                                                                ===========         ============
</TABLE>

1. Principal amount is reported in U.S. Dollars, except for those denoted in the
following currencies:
   ARP --  Argentine Peso                     EUR --  Euro
   CAD --  Canadian Dollar                    GBP --  British Pound Sterling
   DEM --  German Mark                        IDR --  Indonesian Rupiah
2. Identifies issues considered to be illiquid or restricted--See Note 7 of
Notes to Financial Statements.
3. Represents the current interest rate for a variable or increasing rate
security.
4. Represents securities sold under Rule 144A, which are exempt from
registration under the Securities Act of 1933, as amended. These securities have
been determined to be liquid under guidelines established by the Board of
Trustees. These securities amount to $43,166,117 or 12.67% of the Fund's net
assets as of December 31, 1999.
5. Non-income producing security.
6. For zero coupon bonds, the interest rate shown is the effective yield on the
date of purchase.
7. Denotes a step bond: a zero coupon bond that converts to a fixed or variable
interest rate at a designated future date.
8. Issuer is in default.
9. Units may be comprised of several components, such as debt and equity and/or
warrants to purchase equity at some point in the future. For units which
represent debt securities, principal amount disclosed represents total
underlying principal.
10. Interest or dividend is paid in kind.
11. A sufficient amount of securities has been designated to cover outstanding
foreign currency contracts. See Note 5 of Notes to Financial Statements.

See accompanying Notes to Financial Statements.


20                      Oppenheimer High Income Fund/VA
<PAGE>



- --------------------------------------------------------------------------------
Statement of Assets and Liabilities  December 31, 1999
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                   <C>
==================================================================================================
Assets
Investments, at value (cost $359,280,735)--see accompanying statement                 $333,796,296
- --------------------------------------------------------------------------------------------------
Cash                                                                                     1,071,946
- --------------------------------------------------------------------------------------------------
Receivables and other assets:
Interest, dividends and principal paydowns                                               6,544,568
Shares of beneficial interest sold                                                         178,609
Other                                                                                        5,047
                                                                                      ------------
Total assets                                                                           341,596,466
==================================================================================================
Liabilities
Unrealized depreciation on foreign currency contracts                                       85,050
- --------------------------------------------------------------------------------------------------
Payables and other liabilities:
Shares of beneficial interest redeemed                                                     604,732
Investments purchased                                                                       38,914
Trustees' compensation                                                                         210
Transfer and shareholder servicing agent fees                                                  184
Other                                                                                       38,778
                                                                                      ------------
Total liabilities                                                                          767,868
==================================================================================================
Net Assets                                                                            $340,828,598
                                                                                      ============
==================================================================================================
Composition of Net Assets
Paid-in capital                                                                       $344,149,980
- --------------------------------------------------------------------------------------------------
Undistributed net investment income                                                     32,932,864
- --------------------------------------------------------------------------------------------------
Accumulated net realized loss on investments and foreign currency transactions         (10,681,554)
- --------------------------------------------------------------------------------------------------
Net unrealized depreciation on investments and translation of
assets and liabilities denominated in foreign currencies                               (25,572,692)
                                                                                      ------------
Net assets--applicable to 31,781,566 shares of beneficial interest outstanding        $340,828,598
                                                                                      ============
==================================================================================================
Net Asset Value, Redemption Price Per Share and Offering Price Per Share                    $10.72
</TABLE>

See accompanying Notes to Financial Statements.


                        Oppenheimer High Income Fund/VA                     21
<PAGE>

- --------------------------------------------------------------------------------
Statement of Operations  For the Year ended December 31, 1999
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                   <C>
==================================================================================================
Investment Income
Interest                                                                              $ 33,187,927
- --------------------------------------------------------------------------------------------------
Dividends (net of foreign withholding taxes of $61)                                      2,090,889
                                                                                      ------------
Total income                                                                            35,278,816
==================================================================================================
Expenses
Management fees                                                                          2,511,521
- --------------------------------------------------------------------------------------------------
Custodian fees and expenses                                                                  8,866
- --------------------------------------------------------------------------------------------------
Trustees' compensation                                                                       3,792
- --------------------------------------------------------------------------------------------------
Transfer and shareholder servicing agent fees                                                2,104
- --------------------------------------------------------------------------------------------------
Other                                                                                       26,642
                                                                                      ------------
Total expenses                                                                           2,552,925
Less expenses paid indirectly                                                              (12,847)
                                                                                      ------------
Net expenses                                                                             2,540,078
==================================================================================================
Net Investment Income                                                                   32,738,738
==================================================================================================
Realized and Unrealized Gain (Loss)
Net realized gain (loss) on:
Investments                                                                             (6,397,480)
Closing of futures contracts                                                               138,192
Foreign currency transactions                                                              262,847
                                                                                      ------------
Net realized loss                                                                       (5,996,441)
- --------------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation on:
Investments                                                                            (11,265,255)
Translation of assets and liabilities denominated in foreign currencies                   (840,842)
                                                                                      ------------
Net change                                                                             (12,106,097)
                                                                                      ------------
Net realized and unrealized loss                                                       (18,102,538)
==================================================================================================
Net Increase in Net Assets Resulting from Operations                                  $ 14,636,200
                                                                                      ============
</TABLE>

See accompanying Notes to Financial Statements.


22                      Oppenheimer High Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statements of Changes in Net Assets
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                   Year Ended December 31,
                                                                                   1999               1998
==================================================================================================================
<S>                                                                                <C>                <C>
Operations
Net investment income                                                              $ 32,738,738       $ 27,929,383
- ------------------------------------------------------------------------------------------------------------------
Net realized loss                                                                    (5,996,441)        (2,889,367)
- ------------------------------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation                               (12,106,097)       (24,125,468)
                                                                                   ------------       ------------
Net increase in net assets resulting from operations                                 14,636,200            914,548
==================================================================================================================
Dividends and/or Distributions to Shareholders
Dividends from net investment income                                                (23,246,834)        (6,694,100)
- ------------------------------------------------------------------------------------------------------------------
Distributions from net realized gain                                                                    (8,113,249)
==================================================================================================================
Beneficial Interest Transactions
Net increase in net assets resulting from beneficial interest transactions           20,876,575         51,132,667
==================================================================================================================
Net Assets
Total increase                                                                       12,265,941         37,239,866
- ------------------------------------------------------------------------------------------------------------------
Beginning of period                                                                 328,562,657        291,322,791
                                                                                   ------------       ------------
End of period (including undistributed net investment
income of $32,932,864 and $23,046,774, respectively)                               $340,828,598       $328,562,657
                                                                                   ============       ============
</TABLE>

See accompanying Notes to Financial Statements.


                        Oppenheimer High Income Fund/VA                       23
<PAGE>

- --------------------------------------------------------------------------------
Financial Highlights
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Year Ended December 31,
                                                            1999         1998          1997          1996          1995
===========================================================================================================================
<S>                                                         <C>          <C>           <C>           <C>           <C>
Per Share Operating Data
Net asset value, beginning of period                          $11.02       $11.52        $11.13        $10.63        $ 9.79
- ---------------------------------------------------------------------------------------------------------------------------
Income (loss) from investment operations:
Net investment income                                           1.01          .95           .94           .97           .98
Net realized and unrealized gain (loss)                         (.55)        (.90)          .37           .58           .94
- ---------------------------------------------------------------------------------------------------------------------------
Total income from investment operations                          .46          .05          1.31          1.55          1.92
- ---------------------------------------------------------------------------------------------------------------------------
Dividends and/or distributions to shareholders:
Dividends from net investment income                            (.76)        (.25)         (.91)        (1.05)        (1.08)
Distributions from net realized gain                              --         (.30)         (.01)           --            --
- ---------------------------------------------------------------------------------------------------------------------------
Total dividends and/or distributions to shareholders            (.76)        (.55)         (.92)        (1.05)        (1.08)
- ---------------------------------------------------------------------------------------------------------------------------
Net asset value, end of period                                $10.72       $11.02        $11.52        $11.13        $10.63
                                                              ======       ======        ======        ======        ======
===========================================================================================================================
Total Return, at Net Asset Value(1)                             4.29%        0.31%        12.21%        15.26%        20.37%
===========================================================================================================================
Ratios/Supplemental Data
Net assets, end of period (in thousands)                    $340,829     $328,563      $291,323      $191,293      $133,451
- ---------------------------------------------------------------------------------------------------------------------------
Average net assets (in thousands)                           $340,519     $322,748      $223,617      $157,203      $115,600
- ---------------------------------------------------------------------------------------------------------------------------
Ratios to average net assets:(2)
Net investment income                                           9.61%        8.65%         8.88%         9.18%         9.81%
Expenses                                                        0.75%        0.78%(3)      0.82%(3)      0.81%(3)      0.81%(3)
- ---------------------------------------------------------------------------------------------------------------------------
Portfolio turnover rate(4)                                        33%         161%          168%          125%          107%
</TABLE>

1. Assumes a $1,000 hypothetical initial investment on the business day before
the first day of the fiscal period, with all dividends and distributions
reinvested in additional shares on the reinvestment date, and redemption at the
net asset value calculated on the last business day of the fiscal period. Total
returns are not annualized for periods less than one full year. Total return
information does not reflect expenses that apply at the separate account level
or to related insurance products. Inclusion of these charges would reduce the
total return figures for all periods shown.
2. Annualized for periods less than one full year.
3. Expense ratio has not been grossed up to reflect the effect of expenses paid
indirectly.
4. The lesser of purchases or sales of portfolio securities for a period,
divided by the monthly average of the market value of portfolio securities owned
during the period. Securities with a maturity or expiration date at the time of
acquisition of one year or less are excluded from the calculation. Purchases and
sales of investment securities (excluding short-term securities) for the period
ended December 31, 1999, were $147,560,583 and $101,280,643, respectively.

See accompanying Notes to Financial Statements.

24                      Oppenheimer High Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements
- --------------------------------------------------------------------------------

================================================================================
1. Significant Accounting Policies
Oppenheimer High Income Fund/VA (the Fund) is a separate series of Oppenheimer
Variable Account Funds (the Trust), a diversified, open-end management
investment company registered under the Investment Company Act of 1940, as
amended. The Fund's investment objective is to seek a high level of current
income from investment in high yield fixed income securities. The Fund's
investment advisor is OppenheimerFunds, Inc. (the Manager). The following is a
summary of significant accounting policies consistently followed by the Fund.
- --------------------------------------------------------------------------------
Securities Valuation. Portfolio securities are valued at the close of the New
York Stock Exchange on each trading day. Listed and unlisted securities for
which such information is regularly reported are valued at the last sale price
of the day or, in the absence of sales, at values based on the closing bid or
the last sale price on the prior trading day. Long-term and short-term
"non-money market" debt securities are valued by a portfolio pricing service
approved by the Board of Trustees. Such securities which cannot be valued by an
approved portfolio pricing service are valued using dealer-supplied valuations
provided the Manager is satisfied that the firm rendering the quotes is reliable
and that the quotes reflect current market value, or are valued under
consistently applied procedures established by the Board of Trustees to
determine fair value in good faith. Short-term "money market type" debt
securities having a remaining maturity of 60 days or less are valued at cost (or
last determined market value) adjusted for amortization to maturity of any
premium or discount. Foreign currency exchange contracts are valued based on the
closing prices of the foreign currency contract rates in the London foreign
exchange markets on a daily basis as provided by a reliable bank or dealer.
Options are valued based upon the last sale price on the principal exchange on
which the option is traded or, in the absence of any transactions that day, the
value is based upon the last sale price on the prior trading date if it is
within the spread between the closing bid and asked prices. If the last sale
price is outside the spread, the closing bid is used.
- --------------------------------------------------------------------------------
Structured Notes. The Fund invests in foreign currency-linked structured notes
whose market value and redemption price are linked to foreign currency exchange
rates. The structured notes may be leveraged, which increases the notes'
volatility relative to the face of the security. Fluctuations in value of these
securities are recorded as unrealized gains and losses in the accompanying
financial statements. As of December 31, 1999, the market value of these
securities comprised 1.99% of the Fund's net assets and resulted in realized and
unrealized losses of $1,583,690. The Fund also hedges a portion of the foreign
currency exposure generated by these securities, as discussed in Note 5.
- --------------------------------------------------------------------------------
Security Credit Risk. The Fund invests in high yield securities, which may be
subject to a greater degree of credit risk, greater market fluctuations and risk
of loss of income and principal, and may be more sensitive to economic
conditions than lower yielding, higher rated fixed income securities. The Fund
may acquire securities in default, and is not obligated to dispose of securities
whose issuers subsequently default. As of December 31, 1999, securities with an
aggregate market value of $2,797,955, representing 0.82% of the Fund's net
assets, were in default.
- --------------------------------------------------------------------------------
Foreign Currency Translation. The accounting records of the Fund are maintained
in U.S. dollars. Prices of securities denominated in foreign currencies are
translated into U.S. dollars at the closing rates of exchange. Amounts related
to the purchase and sale of foreign securities and investment income are
translated at the rates of exchange prevailing on the respective dates of such
transactions.
         The effect of changes in foreign currency exchange rates on investments
is separately identified from the fluctuations arising from changes in market
values of securities held and reported with all other foreign currency gains and
losses in the Fund's Statement of Operations.
- --------------------------------------------------------------------------------
Repurchase Agreements. The Fund requires the custodian to take possession, to
have legally segregated in the Federal Reserve Book Entry System or to have
segregated within the custodian's vault, all securities held as collateral for
repurchase agreements. The market value of the underlying securities is required
to be at least 102% of the resale price at the time of purchase. If the seller
of the agreement defaults and the value of the collateral declines, or if the
seller enters an insolvency proceeding, realization of the value of the
collateral by the Fund may be delayed or limited.


                        Oppenheimer High Income Fund/VA                      25
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements  (Continued)
- --------------------------------------------------------------------------------


================================================================================
1. Significant Accounting Policies  (continued)
Federal Taxes. The Fund intends to continue to comply with provisions of the
Internal Revenue Code applicable to regulated investment companies and to
distribute all of its taxable income, including any net realized gain on
investments not offset by loss carryovers to shareholders. As of December 31,
1999, the Fund had available for federal income tax purposes an unused capital
loss carryover of approximately $8,335,000, which expires between 2006 and 2007.
- --------------------------------------------------------------------------------
Dividends and Distributions to Shareholders. Dividends and distributions to
shareholders, which are determined in accordance with income tax regulations,
are recorded on the ex-dividend date.
- --------------------------------------------------------------------------------
Classification of Distributions to Shareholders. Net investment income (loss)
and net realized gain (loss) may differ for financial statement and tax purposes
primarily because of paydown gains and losses and the recognition of certain
foreign currency gains (losses) as ordinary income (loss) for tax purposes. The
character of distributions made during the year from net investment income or
net realized gains may differ from its ultimate characterization for federal
income tax purposes. Also, due to timing of dividend distributions, the fiscal
year in which amounts are distributed may differ from the fiscal year in which
the income or realized gain was recorded by the Fund.
         The Fund adjusts the classification of distributions to shareholders to
reflect the differences between financial statement amounts and distributions
determined in accordance with income tax regulations. Accordingly, during the
year ended December 31, 1999, amounts have been reclassified to reflect an
increase in undistributed net investment income of $394,186. Accumulated net
realized loss on investments was increased by the same amount.
- --------------------------------------------------------------------------------
Expense Offset Arrangements. Expenses paid indirectly represent a reduction of
custodian fees for earnings on cash balances maintained by the Fund.
- --------------------------------------------------------------------------------
Other. Investment transactions are accounted for as of trade date and dividend
income is recorded on the ex-dividend date. Discount on securities purchased is
amortized over the life of the respective securities, in accordance with federal
income tax requirements. Realized gains and losses on investments and options
written and unrealized appreciation and depreciation are determined on an
identified cost basis, which is the same basis used for federal income tax
purposes. Dividends-in-kind are recognized as income on the ex-dividend date, at
the current market value of the underlying security. Interest on payment-in-kind
debt instruments is accrued as income at the coupon rate and a market adjustment
is made periodically.
         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.

================================================================================
2. Shares of Beneficial Interest
The Fund has authorized an unlimited number of no par value shares of beneficial
interest. Transactions in shares of beneficial interest were as follows:

<TABLE>
<CAPTION>
                                                   Year Ended December 31, 1999        Year Ended December 31, 1998
                                                   -----------------------------       ----------------------------
                                                   Shares          Amount              Shares         Amount
- -------------------------------------------------------------------------------------------------------------------
<S>                                                <C>             <C>                 <C>            <C>
Sold                                                13,810,332     $ 149,141,858        15,303,847    $ 171,699,925
Dividends and/or distributions reinvested            2,201,405        23,246,834         1,300,031       14,807,349
Redeemed                                           (14,037,090)     (151,512,117)      (12,094,532)    (135,374,607)
                                                   -----------     -------------       -----------    -------------
Net increase                                         1,974,647     $  20,876,575         4,509,346    $  51,132,667
                                                   ===========     =============       ===========    =============
</TABLE>

================================================================================
3. Unrealized Gains and Losses on Securities
As of December 31, 1999, net unrealized depreciation on securities of
$25,484,439 was composed of gross appreciation of $8,906,207, and gross
depreciation of $34,390,646.


26                      Oppenheimer High Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements  (Continued)
- --------------------------------------------------------------------------------


================================================================================
4. Management Fees and Other Transactions with Affiliates
Management Fees. Management Fees paid to the Manager were in accordance with the
investment advisory agreement with the Trust. The annual fees are 0.75% of the
first $200 million of average annual net assets, 0.72% of the next $200 million,
0.69% of the next $200 million, 0.66% of the next $200 million, 0.60% of the
next $200 million and 0.50% of average annual net assets over $1 billion. The
Fund's management fee for the year ended December 31, 1999, was 0.74% of average
annual net assets.
- --------------------------------------------------------------------------------
Transfer Agent Fees. OppenheimerFunds Services (OFS), a division of the Manager,
is the transfer agent for the Fund and is responsible for maintaining the
shareholder registry and shareholder accounting records for the Fund. OFS
provides these services for cost.

================================================================================
5. Foreign Currency Contracts
A foreign currency contract is a commitment to purchase or sell a foreign
currency at a future date, at a negotiated rate. The Fund may enter into foreign
currency contracts for operational purposes and to seek to protect against
adverse exchange rate fluctuations. Risks to the Fund include the potential
inability of the counterparty to meet the terms of the contract.
         The net U.S. dollar value of foreign currency underlying all
contractual commitments held by the Fund and the resulting unrealized
appreciation or depreciation are determined using foreign currency exchange
rates as provided by a reliable bank, dealer or pricing service. Unrealized
appreciation and depreciation on foreign currency contracts are reported in the
Statement of Assets and Liabilities.
         The Fund may realize a gain or loss upon the closing or settlement of
the foreign currency transactions. Realized gains and losses are reported with
all other foreign currency gains and losses in the Statement of Operations.
         Securities denominated in foreign currency to cover net exposure on
outstanding foreign currency contracts are noted in the Statement of Investments
where applicable.

As of December 31, 1999, the Fund had outstanding foreign currency contracts as
follows:

<TABLE>
<CAPTION>
                                 Expiration          Contract            Valuation as of      Unrealized
Contract Description             Date                Amount (000s)       December 31, 1999    Depreciation
- ------------------------------------------------------------------------------------------------------------
Contracts to Sell
- -----------------
<S>                              <C>                 <C>                 <C>                       <C>
British Pound Sterling (GBP)     6/2/00-6/5/00       3,545 GBP           $5,725,037                $78,449
Canadian Dollar (CAD)            6/1/00                540 CAD              374,449                  6,601
                                                                                                   -------
Total Unrealized Depreciation                                                                      $85,050
                                                                                                   =======
</TABLE>

================================================================================
6. Futures Contracts
The Fund may buy and sell futures contracts in order to gain exposure to or to
seek to protect against changes in interest rates. The Fund may also buy or
write put or call options on these futures contracts.
         The Fund generally sells futures contracts to hedge against increases
in interest rates and the resulting negative effect on the value of fixed rate
portfolio securities. The Fund may also purchase futures contracts to gain
exposure to changes in interest rates as it may be more efficient or cost
effective than actually buying fixed income securities.
         Upon entering into a futures contract, the Fund is required to deposit
either cash or securities (initial margin) in an amount equal to a certain
percentage of the contract value. Subsequent payments (variation margin) are
made or received by the Fund each day. The variation margin payments are equal
to the daily changes in the contract value and are recorded as unrealized gains
and losses. The Fund may recognize a realized gain or loss when the contract is
closed or expires.


                        Oppenheimer High Income Fund/VA                       27
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements  (Continued)
- --------------------------------------------------------------------------------


================================================================================
6. Futures Contracts  (continued)
Securities held in collateralized accounts to cover initial margin requirements
on open futures contracts are noted in the Statement of Investments. The
Statement of Assets and Liabilities reflects a receivable and/or payable for the
daily mark to market for variation margin.
         Risks of entering into futures contracts (and related options) include
the possibility that there may be an illiquid market and that a change in the
value of the contract or option may not correlate with changes in the value of
the underlying securities.

================================================================================
7. Illiquid or Restricted Securities
As of December 31, 1999, investments in securities included issues that are
illiquid or restricted. Restricted securities are often purchased in private
placement transactions, are not registered under the Securities Act of 1933, may
have contractual restrictions on resale, and are valued under methods approved
by the Board of Trustees as reflecting fair value. A security may also be
considered illiquid if it lacks a readily available market or if its valuation
has not changed for a certain period of time. The Fund intends to invest no more
than 15% of its net assets (determined at the time of purchase and reviewed
periodically) in illiquid or restricted securities. Certain restricted
securities, eligible for resale to qualified institutional investors, are not
subject to that limitation. The aggregate value of illiquid or restricted
securities subject to this limitation as of December 31, 1999, was $21,334,042,
which represents 6.26% of the Fund's net assets, of which $4,091,086 is
considered restricted. Information concerning restricted securities is as
follows:

<TABLE>
<CAPTION>
                                                                                                         Valuation Per
                                                             Acquisition            Cost Per             Unit as of
Security                                                     Date                   Unit                 December 31, 1999
- ---------------------------------------------------------------------------------------------------------------------------
Bonds
- -----
<S>                                                          <C>                    <C>                             <C>
TAG Heuer International SA, 12% Sr. Sub. Nts., 12/15/05      12/8/95-8/13/96          100.00%-105.75%               109.66%
- ---------------------------------------------------------------------------------------------------------------------------
Trans World Airlines Lease, 14% Equipment Trust, 7/2/08      3/19/98                  101.00                         90.00

Stocks and Warrants
- -------------------
CGA Group Ltd. Wts., Exp. 6/16/07                            6/17/97               $     --                        $  0.30
- ---------------------------------------------------------------------------------------------------------------------------
CGA Group Ltd., Preferred Stock, Series A                    6/17/98-12/29/98          24.97-25.03                   25.00
- ---------------------------------------------------------------------------------------------------------------------------
ECM Fund, LPI                                                4/14/92                1,000.00                        876.25
- ---------------------------------------------------------------------------------------------------------------------------
Omnipoint Corp. Wts., Exp. 11/29/00                          11/29/95                    --                         120.63
- ---------------------------------------------------------------------------------------------------------------------------
Real Time Data Wts., Exp. 5/31/04                            6/30/99                    0.01                          0.01
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
Independent Auditors' Report
- --------------------------------------------------------------------------------

================================================================================
To the Board of Trustees and Shareholders of Oppenheimer Aggressive Growth
Fund/VA:

We have audited the accompanying statement of assets and liabilities, including
the statement of investments, of Oppenheimer Aggressive Growth Fund/VA (which is
a series of Oppenheimer Variable Account Funds) as of December 31, 1999, the
related statement of operations for the year then ended, the statements of
changes in net assets for the years ended December 31, 1999 and 1998 and the
financial highlights for the period January 1, 1995, to December 31, 1999. These
financial statements and financial highlights are the responsibility of the
Fund's management. Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.
         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1999, by correspondence with the custodian and brokers; where
replies were not received from brokers, we performed other auditing procedures.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
         In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial position of Oppenheimer
Aggressive Growth Fund/VA as of December 31, 1999, the results of its
operations, the changes in its net assets, and the financial highlights for the
respective stated periods, in conformity with generally accepted accounting
principles.

/s/ Deloitte & Touche LLP
__________________________
Deloitte & Touche LLP

Denver, Colorado
January 24, 2000



- --------------------------------------------------------------------------------
Statement of Investments  December 31, 1999
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                   Market Value
                                                                                Shares             Note 1
<S>                                                                             <C>                <C>
===============================================================================================================
Common Stocks--88.9%
- ---------------------------------------------------------------------------------------------------------------
Capital Goods--5.4%
- ---------------------------------------------------------------------------------------------------------------
Electrical Equipment--3.4%
E-Tek Dynamics, Inc.(1)                                                            537,400         $ 72,347,475
- ---------------------------------------------------------------------------------------------------------------
Manufacturing--2.0%
Tyco International Ltd.                                                          1,095,000           42,568,125
- ---------------------------------------------------------------------------------------------------------------
Communication Services--2.5%
- ---------------------------------------------------------------------------------------------------------------
Telecommunications: Long Distance--2.5%
Copper Mountain Networks, Inc.(1)                                                   17,400              848,250
- ---------------------------------------------------------------------------------------------------------------
Exodus Communications, Inc.(1)                                                     250,000           22,203,125
- ---------------------------------------------------------------------------------------------------------------
Global Crossing Ltd.(1)                                                            593,899           29,694,950
                                                                                                   ------------
                                                                                                     52,746,325
- ---------------------------------------------------------------------------------------------------------------
Consumer Cyclicals--9.9%
- ---------------------------------------------------------------------------------------------------------------
Consumer Services--1.2%
Young & Rubicam, Inc.                                                              351,300           24,854,475
- ---------------------------------------------------------------------------------------------------------------
Retail: General--1.2%
Kohl's Corp.(1)                                                                    360,000           25,987,500
- ---------------------------------------------------------------------------------------------------------------
Retail: Specialty--7.5%
Abercrombie & Fitch Co., Cl. A(1)                                                  480,000           12,810,000
- ---------------------------------------------------------------------------------------------------------------
Best Buy Co., Inc.(1)                                                              630,000           31,618,125
- ---------------------------------------------------------------------------------------------------------------
Linens 'N Things, Inc.(1)                                                          669,000           19,819,125
- ---------------------------------------------------------------------------------------------------------------
Tandy Corp.                                                                        915,000           45,006,562
- ---------------------------------------------------------------------------------------------------------------
Tiffany & Co.                                                                      519,300           46,347,525
- ---------------------------------------------------------------------------------------------------------------
Williams-Sonoma, Inc.(1)                                                            25,000            1,150,000
                                                                                                   ------------
                                                                                                    156,751,337
- ---------------------------------------------------------------------------------------------------------------
Consumer Staples--4.0%
- ---------------------------------------------------------------------------------------------------------------
Broadcasting--2.0%
Charter Communications, Inc., Cl. A(1)                                             983,500           21,514,062
- ---------------------------------------------------------------------------------------------------------------
Spanish Broadcasting System, Inc., Cl. A(1)                                        280,600           11,294,150
- ---------------------------------------------------------------------------------------------------------------
Univision Communications, Inc., Cl. A(1)                                            96,900            9,901,969
                                                                                                   ------------
                                                                                                     42,710,181
- ---------------------------------------------------------------------------------------------------------------
Entertainment--1.6%
Royal Caribbean Cruises Ltd.                                                       674,000           33,236,625
- ---------------------------------------------------------------------------------------------------------------
Household Goods--0.4%
Dial Corp. (The)                                                                   325,000            7,901,563
- ---------------------------------------------------------------------------------------------------------------
Financial--1.4%
- ---------------------------------------------------------------------------------------------------------------
Diversified Financial--1.4%
Schwab (Charles) Corp.                                                             770,000           29,548,750
</TABLE>


4                     Oppenheimer Aggressive Growth Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                   Market Value
                                                                                 Shares            Note 1
<S>                                                                              <C>               <C>
- ---------------------------------------------------------------------------------------------------------------
Healthcare--4.6%
- ---------------------------------------------------------------------------------------------------------------
Healthcare/Drugs--4.6%
Biogen, Inc.(1)                                                                    636,600         $ 53,792,700
- ---------------------------------------------------------------------------------------------------------------
Genentech, Inc.(1)                                                                  72,200            9,710,900
- ---------------------------------------------------------------------------------------------------------------
Immunex Corp.(1)                                                                   300,000           32,850,000
                                                                                                   ------------
                                                                                                     96,353,600
- ---------------------------------------------------------------------------------------------------------------
Technology--60.7%
- ---------------------------------------------------------------------------------------------------------------
Computer Hardware--7.1%
Dell Computer Corp.(1)                                                             250,000           12,750,000
- ---------------------------------------------------------------------------------------------------------------
EMC Corp.(1)                                                                       603,000           65,877,750
- ---------------------------------------------------------------------------------------------------------------
Gateway, Inc.(1)                                                                   350,000           25,221,875
- ---------------------------------------------------------------------------------------------------------------
Juniper Networks, Inc.                                                              28,000            9,520,000
- ---------------------------------------------------------------------------------------------------------------
Lexmark International Group, Inc., Cl. A(1)                                        400,000           36,200,000
                                                                                                   ------------
                                                                                                    149,569,625
- ---------------------------------------------------------------------------------------------------------------
Computer Services--0.5%
Finisar Corp(1)                                                                     39,800            3,577,025
- ---------------------------------------------------------------------------------------------------------------
Foundry Networks, Inc.(1)                                                           18,200            5,490,713
- ---------------------------------------------------------------------------------------------------------------
High Speed Access Corp.(1)                                                         114,800            2,023,350
                                                                                                   ------------
                                                                                                     11,091,088
- ---------------------------------------------------------------------------------------------------------------
Computer Software--11.6%
Citrix Systems, Inc.(1)                                                            693,000           85,239,000
- ---------------------------------------------------------------------------------------------------------------
Microsoft Corp.(1)                                                                 550,000           64,212,500
- ---------------------------------------------------------------------------------------------------------------
VeriSign, Inc.(1)                                                                   50,000            9,546,875
- ---------------------------------------------------------------------------------------------------------------
Veritas Software Corp.(1)                                                          600,000           85,875,000
                                                                                                   ------------
                                                                                                    244,873,375
- ---------------------------------------------------------------------------------------------------------------
Communications Equipment--14.2%
Antec Corp.(1)                                                                     392,800           14,337,200
- ---------------------------------------------------------------------------------------------------------------
Audiocodes Ltd.(1)                                                                 237,100           21,813,200
- ---------------------------------------------------------------------------------------------------------------
Cisco Systems, Inc.(1)                                                             450,000           48,206,250
- ---------------------------------------------------------------------------------------------------------------
Harmonic, Inc(1)                                                                 1,000,000           94,937,500
- ---------------------------------------------------------------------------------------------------------------
Optical Coating Laboratory, Inc.                                                   335,000           99,160,000
- ---------------------------------------------------------------------------------------------------------------
Scientific-Atlanta, Inc.                                                           375,000           20,859,375
                                                                                                   ------------
                                                                                                    299,313,525
- ---------------------------------------------------------------------------------------------------------------
Electronics--27.3%
Gemstar International Group Ltd.(1)                                                200,000           14,250,000
- ---------------------------------------------------------------------------------------------------------------
GlobeSpan, Inc.(1)                                                                   6,300              410,288
- ---------------------------------------------------------------------------------------------------------------
Intel Corp.                                                                        372,000           30,620,250
- ---------------------------------------------------------------------------------------------------------------
JDS Uniphase Corp.(1)                                                            1,561,332          251,862,367
- ---------------------------------------------------------------------------------------------------------------
LSI Logic Corp.(1)                                                                 545,700           36,834,750
- ---------------------------------------------------------------------------------------------------------------
QLogic Corp.(1)                                                                    450,000           71,943,750
- ---------------------------------------------------------------------------------------------------------------
SDL, Inc.(1)                                                                       350,000           76,300,000
- ---------------------------------------------------------------------------------------------------------------
Vitesse Semiconductor Corp.(1)                                                   1,040,000           54,535,000
- ---------------------------------------------------------------------------------------------------------------
Waters Corp.(1)                                                                    690,000           36,570,000
                                                                                                   ------------
                                                                                                    573,326,405
</TABLE>


                     Oppenheimer Aggressive Growth Fund/VA                     5
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                 Market Value
                                                                              Shares             Note 1
<S>                                                                           <C>                <C>
- ---------------------------------------------------------------------------------------------------------------
Utilities--0.4%
- ---------------------------------------------------------------------------------------------------------------
Electric Utilities--0.4%
Calpine Corp.(1)                                                                   126,800       $    8,115,200
                                                                                                 --------------
Total Common Stocks (Cost $771,289,353)                                                           1,871,295,174


                                                                              Principal
                                                                              Amount
===============================================================================================================
Repurchase Agreements--10.7%
- ---------------------------------------------------------------------------------------------------------------

Repurchase agreement with Banc One Capital Markets, Inc., 2.75%, dated
12/31/99, to be repurchased at $225,151,585 on 1/3/00, collateralized
by U.S. Treasury Bonds, 5.25%-12%, 2/15/01-11/15/28, with a value
of $88,349,431 and U.S. Treasury Nts., 5%-7.50%, 12/31/00-2/15/07,
with a value of $141,383,210 (Cost $225,100,000)                              $225,100,000          225,100,000
- ---------------------------------------------------------------------------------------------------------------
Total Investments, at Value (Cost $996,389,353)                                       99.6%       2,096,395,174
- ---------------------------------------------------------------------------------------------------------------
Other Assets Net of Liabilities                                                        0.4            7,732,586
                                                                              ------------       --------------
Net Assets                                                                           100.0%      $2,104,127,760
                                                                              ============       ==============

</TABLE>
1. Non-income producing security.

See accompanying Notes to Financial Statements.



6                     Oppenheimer Aggressive Growth Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Assets and Liabilities  December 31, 1999
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                              <C>
===============================================================================================================
Assets
Investments, at value (including repurchase agreement of $225,100,000)
(cost $996,389,353)--see accompanying statement                                                  $2,096,395,174
- ---------------------------------------------------------------------------------------------------------------
Cash                                                                                                  1,032,385
- ---------------------------------------------------------------------------------------------------------------
Receivables and other assets:
Investments sold                                                                                      7,087,097
Shares of beneficial interest sold                                                                    3,244,267
Interest and dividends                                                                                  138,944
Other                                                                                                    11,681
                                                                                                 --------------
Total assets                                                                                      2,107,909,548
===============================================================================================================
Liabilities
Payables and other liabilities:
Shares of beneficial interest redeemed                                                                3,716,257
Trustees' compensation                                                                                    1,697
Transfer and shareholder servicing agent fees                                                               201
Other                                                                                                    63,633
                                                                                                 --------------
Total liabilities                                                                                     3,781,788
===============================================================================================================
Net Assets                                                                                       $2,104,127,760
                                                                                                 ==============
===============================================================================================================
Composition of Net Assets
Paid-in capital                                                                                  $  904,071,695
- ---------------------------------------------------------------------------------------------------------------
Accumulated net realized gain on investments and foreign currency transactions                      100,050,244
- ---------------------------------------------------------------------------------------------------------------
Net unrealized appreciation on investments and translation of
assets and liabilities denominated in foreign currencies                                          1,100,005,821
                                                                                                 --------------
Net assets--applicable to 25,564,825 shares of beneficial interest outstanding                   $2,104,127,760
                                                                                                 ==============
===============================================================================================================
Net Asset Value, Redemption Price Per Share and Offering Price Per Share                                 $82.31
</TABLE>

See accompanying Notes to Financial Statements.


                     Oppenheimer Aggressive Growth Fund/VA                     7
<PAGE>

- --------------------------------------------------------------------------------
Statement of Operations  For the Year Ended December 31, 1999
- --------------------------------------------------------------------------------

<TABLE>

===============================================================================================================
<S>                                                                                                <C>
Investment Income
Interest                                                                                            $ 4,468,423
- ---------------------------------------------------------------------------------------------------------------
Dividends                                                                                             2,049,968
                                                                                                   ------------
Total income                                                                                          6,518,391
===============================================================================================================
Expenses
Management fees                                                                                       8,700,904
- ---------------------------------------------------------------------------------------------------------------
Custodian fees and expenses                                                                              24,681
- ---------------------------------------------------------------------------------------------------------------
Trustees' compensation                                                                                   10,056
- ---------------------------------------------------------------------------------------------------------------
Transfer and shareholder servicing agent fees                                                             2,127
- ---------------------------------------------------------------------------------------------------------------
Other                                                                                                    24,249
                                                                                                   ------------
Total expenses                                                                                        8,762,017
Less expenses paid indirectly                                                                           (11,539)
                                                                                                   ------------
Net expenses                                                                                          8,750,478
===============================================================================================================
Net Investment Loss                                                                                  (2,232,087)
===============================================================================================================
Realized and Unrealized Gain (Loss)
Net realized gain on:
Investments (including premiums on options exercised)                                               169,730,345
Closing and expiration of option contracts written                                                      428,019
Foreign currency transactions                                                                           130,388
                                                                                                   ------------
Net realized gain                                                                                   170,288,752
- ---------------------------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation on:
Investments                                                                                         750,572,210
Translation of assets and liabilities denominated in foreign currencies                                (791,294)
                                                                                                   ------------
Net change                                                                                          749,780,916
                                                                                                   ------------
Net realized and unrealized gain                                                                    920,069,668
===============================================================================================================
Net Increase in Net Assets Resulting from Operations                                               $917,837,581
                                                                                                   ============
</TABLE>

See accompanying Notes to Financial Statements.



8                     Oppenheimer Aggressive Growth Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statements of Changes in Net Assets
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                             Year Ended December 31,
                                                                                             1999                 1998
<S>                                                                                          <C>                  <C>
================================================================================================================================
Operations
Net investment loss                                                                          $   (2,232,087)      $   (1,162,585)
- --------------------------------------------------------------------------------------------------------------------------------
Net realized gain (loss)                                                                        170,288,752          (67,125,014)
- --------------------------------------------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation                                           749,780,916          183,484,620
                                                                                             --------------       --------------
Net increase in net assets resulting from operations                                            917,837,581          115,197,021
================================================================================================================================
Dividends and/or Distributions to Shareholders
Dividends from net investment income                                                                     --           (2,267,793)
- --------------------------------------------------------------------------------------------------------------------------------
Distributions from net realized gain                                                                     --          (23,288,487)
================================================================================================================================
Beneficial Interest Transactions
Net increase in net assets resulting from
beneficial interest transactions                                                                108,330,019          110,511,946
================================================================================================================================
Net Assets
Total increase                                                                                1,026,167,600          200,152,687
- --------------------------------------------------------------------------------------------------------------------------------
Beginning of period                                                                           1,077,960,160          877,807,473
                                                                                             --------------       --------------
End of period                                                                                $2,104,127,760       $1,077,960,160
                                                                                             ==============       ==============
</TABLE>

See accompanying Notes to Financial Statements.

                     Oppenheimer Aggressive Growth Fund/VA                     9
<PAGE>

- --------------------------------------------------------------------------------
Financial Highlights
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Year Ended December 31,
                                                          1999            1998          1997            1996           1995
<S>                                                       <C>             <C>           <C>             <C>            <C>
=============================================================================================================================
Per Share Operating Data
Net asset value, beginning of period                      $44.83          $40.96        $38.71          $34.21         $25.95
- -----------------------------------------------------------------------------------------------------------------------------
Income (loss) from investment operations:
Net investment income (loss)                                (.09)           (.05)          .10             .09            .11
Net realized and unrealized gain                           37.57            5.09          4.01            6.59           8.29
- -----------------------------------------------------------------------------------------------------------------------------
Total income from investment operations                    37.48            5.04          4.11            6.68           8.40
- -----------------------------------------------------------------------------------------------------------------------------
Dividends and/or distributions to shareholders:
Dividends from net investment income                          --            (.10)         (.09)           (.11)          (.09)
Distributions from net realized gain                          --           (1.07)        (1.77)          (2.07)          (.05)
- -----------------------------------------------------------------------------------------------------------------------------
Total dividends and/or distributions
to shareholders                                               --           (1.17)        (1.86)          (2.18)          (.14)
- -----------------------------------------------------------------------------------------------------------------------------
Net asset value, end of period                            $82.31          $44.83        $40.96          $38.71         $34.21
                                                          ======          ======        ======          ======         ======
=============================================================================================================================
Total Return, at Net Asset Value(1)                        83.60%          12.36%        11.67%          20.22%         32.52%
=============================================================================================================================
Ratios/Supplemental Data
Net assets, end of period (in millions)                   $2,104          $1,078          $878            $617           $325
- -----------------------------------------------------------------------------------------------------------------------------
Average net assets (in millions)                          $1,314           $ 955          $754            $467           $241
- -----------------------------------------------------------------------------------------------------------------------------
Ratios to average net assets:(2)
Net investment income (loss)                               (0.17)%         (0.12)%        0.31%           0.32%          0.47%
Expenses                                                    0.67%           0.71%(3)      0.73%(3)        0.75%(3)       0.78%(3)
- -----------------------------------------------------------------------------------------------------------------------------
Portfolio turnover rate(4)                                    66%             80%           88%            100%           126%
</TABLE>

1. Assumes a $1,000 hypothetical initial investment on the business day before
the first day of the fiscal period, with all dividends and distributions
reinvested in additional shares on the reinvestment date, and redemption at the
net asset value calculated on the last business day of the fiscal period.
Total returns are not annualized for periods less than one full year. Total
return information does not reflect expenses that apply at the separate account
level or to related insurance products. Inclusion of these charges would reduce
the total return figures for all periods shown.
2. Annualized for periods less than one full year.
3. Expense ratio has not been grossed up to reflect the effect of expenses paid
indirectly.
4. The lesser of purchases or sales of portfolio securities for a period,
divided by the monthly average of the market value of portfolio securities owned
during the period. Securities with a maturity or expiration date at the time of
acquisition of one year or less are excluded from the calculation. Purchases and
sales of investment securities (excluding short-term securities) for the period
ended December 31, 1999, were $821,119,876 and $835,938,199, respectively.

See accompanying Notes to Financial Statements.


10                     Oppenheimer Aggressive Growth Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements
- --------------------------------------------------------------------------------

================================================================================
1. Significant Accounting Policies
Oppenheimer Aggressive Growth Fund/VA (the Fund) is a separate series of
Oppenheimer Variable Account Funds (the Trust), a diversified, open-end
management investment company registered under the Investment Company Act of
1940, as amended. The Fund's investment objective is to achieve capital
appreciation by investing in "growth-type" companies. The Fund's investment
advisor is OppenheimerFunds, Inc. (the Manager). The following is a summary of
significant accounting policies consistently followed by the Fund.
- --------------------------------------------------------------------------------
Securities Valuation. Portfolio securities are valued at the close of the New
York Stock Exchange on each trading day. Listed and unlisted securities for
which such information is regularly reported are valued at the last sale price
of the day or, in the absence of sales, at values based on the closing bid or
the last sale price on the prior trading day. Long-term and short-term
"non-money market" debt securities are valued by a portfolio pricing service
approved by the Board of Trustees. Such securities which cannot be valued by an
approved portfolio pricing service are valued using dealer-supplied valuations
provided the Manager is satisfied that the firm rendering the quotes is reliable
and that the quotes reflect current market value, or are valued under
consistently applied procedures established by the Board of Trustees to
determine fair value in good faith. Short-term "money market type" debt
securities having a remaining maturity of 60 days or less are valued at cost (or
last determined market value) adjusted for amortization to maturity of any
premium or discount. Foreign currency exchange contracts are valued based on the
closing prices of the foreign currency contract rates in the London foreign
exchange markets on a daily basis as provided by a reliable bank or dealer.
Options are valued based upon the last sale price on the principal exchange on
which the option is traded or, in the absence of any transactions that day, the
value is based upon the last sale price on the prior trading date if it is
within the spread between the closing bid and asked prices. If the last sale
price is outside the spread, the closing bid is used.
- --------------------------------------------------------------------------------
Foreign Currency Translation. The accounting records of the Fund are maintained
in U.S. dollars. Prices of securities denominated in foreign currencies are
translated into U.S. dollars at the closing rates of exchange. Amounts related
to the purchase and sale of foreign securities and investment income are
translated at the rates of exchange prevailing on the respective dates of such
transactions.
         The effect of changes in foreign currency exchange rates on investments
is separately identified from the fluctuations arising from changes in market
values of securities held and reported with all other foreign currency gains and
losses in the Fund's Statement of Operations.
- --------------------------------------------------------------------------------
Repurchase Agreements. The Fund requires the custodian to take possession, to
have legally segregated in the Federal Reserve Book Entry System or to have
segregated within the custodian's vault, all securities held as collateral for
repurchase agreements. The market value of the underlying securities is required
to be at least 102% of the resale price at the time of purchase. If the seller
of the agreement defaults and the value of the collateral declines, or if the
seller enters an insolvency proceeding, realization of the value of the
collateral by the Fund may be delayed or limited.
- --------------------------------------------------------------------------------
Federal Taxes. The Fund intends to continue to comply with provisions of the
Internal Revenue Code applicable to regulated investment companies and to
distribute all of its taxable income, including any net realized gain on
investments not offset by loss carryovers to shareholders.
- --------------------------------------------------------------------------------
Dividends and Distributions to Shareholders. Dividends and distributions to
shareholders, which are determined in accordance with income tax regulations,
are recorded on the ex-dividend date.



                     Oppenheimer Aggressive Growth Fund/VA                    11
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Stateaments (Continued)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
1. Significant Accounting Policies  (continued)
Classification of Distributions to Shareholders. Net investment income (loss)
and net realized gain (loss) may differ for financial statement and tax purposes
primarily because of the recognition of certain foreign currency gains (losses)
as ordinary income (loss) for tax purposes. The character of distributions made
during the year from net investment income or net realized gains may differ from
its ultimate characterization for federal income tax purposes. Also, due to
timing of dividend distributions, the fiscal year in which amounts are
distributed may differ from the fiscal year in which the income or realized gain
was recorded by the Fund.
         The Fund adjusts the classification of distributions to shareholders to
reflect the differences between financial statement amounts and distributions
determined in accordance with income tax regulations. Accordingly, during the
year ended December 31, 1999, amounts have been reclassified to reflect a
decrease in paid-in capital of $2,255,042, a decrease in accumulated net
investment loss of $2,232,087, and an increase in accumulated net realized gain
on investments of $22,955.
- --------------------------------------------------------------------------------
Expense Offset Arrangements. Expenses paid indirectly represent a reduction of
custodian fees for earnings on cash balances maintained by the Fund.
- --------------------------------------------------------------------------------
Other. Investment transactions are accounted for as of trade date and dividend
income is recorded on the ex-dividend date. Realized gains and losses on
investments and options written and unrealized appreciation and depreciation are
determined on an identified cost basis, which is the same basis used for federal
income tax purposes.
         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.

================================================================================
2. Shares of Beneficial Interest
The Fund has authorized an unlimited number of no par value shares of beneficial
interest. Transactions in shares of beneficial interest were as follows:

<TABLE>
<CAPTION>
                                                       Year Ended December 31, 1999           Year Ended December 31, 1998
                                                       --------------------------------       ------------------------------
                                                       Shares             Amount              Shares            Amount
<S>                                                    <C>                <C>                 <C>               <C>
- ----------------------------------------------------------------------------------------------------------------------------
Sold                                                    9,866,210         $ 549,485,112        13,376,589       $556,408,810
Dividends and/or distributions reinvested                      --                    --           580,166         25,556,280
Redeemed                                               (8,345,187)         (441,155,093)      (11,344,620)      (471,453,144)
                                                       ----------         -------------       -----------       ------------
Net increase                                            1,521,023         $ 108,330,019         2,612,135       $110,511,946
                                                       ==========         =============       ===========       ============
</TABLE>

================================================================================
3. Unrealized Gains and Losses on Securities
As of December 31, 1999, net unrealized appreciation on securities of
$1,100,005,821 was composed of gross appreciation of $1,116,099,786, and gross
depreciation of $16,093,965.



12                     Oppenheimer Aggressive Growth Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements (Continued)
- --------------------------------------------------------------------------------

================================================================================
4. Management Fees and Other Transactions with Affiliates
Management Fees. Management fees paid to the Manager were in accordance with the
investment advisory agreement with the Trust. The annual fees are 0.75% of the
first $200 million of average annual net assets, 0.72% of the next $200 million,
0.69% of the next $200 million, 0.66% of the next $200 million, 0.60% of the
next $700 million and 0.58% of average annual net assets over $1.5 billion. The
Fund's management fee for the year ended December 31, 1999, was 0.66% of average
annual net assets.
- --------------------------------------------------------------------------------
Transfer Agent Fees. OppenheimerFunds Services (OFS), a division of the Manager,
is the transfer agent for the Fund and is responsible for maintaining the
shareholder registry and shareholder accounting records for the Fund. OFS
provides these services for cost.

================================================================================
5. Option Activity
The Fund may buy and sell put and call options, or write put and covered call
options on portfolio securities in order to produce incremental earnings or
protect against changes in the value of portfolio securities.
         The Fund generally purchases put options or writes covered call options
to hedge against adverse movements in the value of portfolio holdings. When an
option is written, the Fund receives a premium and becomes obligated to sell or
purchase the underlying security at a fixed price, upon exercise of the option.
         Options are valued daily based upon the last sale price on the
principal exchange on which the option is traded and unrealized appreciation or
depreciation is recorded. The Fund will realize a gain or loss upon the
expiration or closing of the option transaction. When an option is exercised,
the proceeds on sales for a written call option, the purchase cost for a written
put option, or the cost of the security for a purchased put or call option is
adjusted by the amount of premium received or paid.
         Securities designated to cover outstanding call options are noted in
the Statement of Investments where applicable. Shares subject to call,
expiration date, exercise price, premium received and market value are detailed
in a note to the Statement of Investments. Options written are reported as a
liability in the Statement of Assets and Liabilities. Gains and losses are
reported in the Statement of Operations.
         The risk in writing a call option is that the Fund gives up the
opportunity for profit if the market price of the security increases and the
option is exercised. The risk in writing a put option is that the Fund may incur
a loss if the market price of the security decreases and the option is
exercised. The risk in buying an option is that the Fund pays a premium whether
or not the option is exercised. The Fund also has the additional risk of not
being able to enter into a closing transaction if a liquid secondary market does
not exist.

Written option activity for the year ended December 31, 1999, was as follows:
<TABLE>
<CAPTION>

                                                                                            Call Options
                                                                                            ---------------------------
                                                                                            Number of         Amount of
                                                                                            Options           Premiums
<S>                                                                                         <C>               <C>
- -----------------------------------------------------------------------------------------------------------------------
Options outstanding as of December 31, 1998                                                    138           $  34,764
Options written                                                                              2,500             640,611
Options closed or expired                                                                   (1,700)           (428,019)
Options exercised                                                                             (938)           (247,356)
                                                                                            ------           ---------
Options outstanding as of December 31, 1999                                                     --           $      --
                                                                                            ======           =========
</TABLE>


<PAGE>

                   Oppenheimer Multiple Strategies Fund/VA                    23


- --------------------------------------------------------------------------------
Independent Auditors' Report
- --------------------------------------------------------------------------------

================================================================================
To the Board of Trustees and Shareholders of Oppenheimer Multiple
Strategies Fund/VA:

We have audited the accompanying statement of assets and liabilities, including
the statement of investments, of Oppenheimer Multiple Strategies Fund/VA (which
is a series of Oppenheimer Variable Account Funds) as of December 31, 1999, the
related statement of operations for the year then ended, the statements of
changes in net assets for the years ended December 31, 1999 and 1998, and the
financial highlights for the period January 1, 1995, to December 31, 1999. These
financial statements and financial highlights are the responsibility of the
Fund's management. Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.
         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1999, by correspondence with the custodian and brokers; where
replies were not received from brokers, we performed other auditing procedures.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
         In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial position of Oppenheimer
Multiple Strategies Fund/VA as of December 31, 1999, the results of its
operations, the changes in its net assets, and the financial highlights for the
respective stated periods, in conformity with generally accepted accounting
principles.

/s/ Deloitte & Touche LLP
- ---------------------------
Deloitte & Touche LLP

Denver, Colorado
January 24, 2000

- --------------------------------------------------------------------------------
Statement of Investments  December 31, 1999
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                             Market Value
                                                                          Shares             Note 1
<S>                                                                       <C>                <C>
=========================================================================================================
Common Stocks--50.3%
- ---------------------------------------------------------------------------------------------------------
Basic Materials--1.8%
- ---------------------------------------------------------------------------------------------------------
Chemicals--0.8%
Bayer AG, Sponsored ADR                                                       34,000           $1,601,682
- ---------------------------------------------------------------------------------------------------------
Du Pont (E.I.) De Nemours & Co.(1)                                             7,672              505,393
- ---------------------------------------------------------------------------------------------------------
Potash Corp. of Saskatchewan, Inc.                                            29,500            1,421,531
- ---------------------------------------------------------------------------------------------------------
Praxair, Inc.(1)                                                              23,000            1,157,187
                                                                                               ----------
                                                                                                4,685,793
- ---------------------------------------------------------------------------------------------------------
Metals--0.3%
De Beers Consolidated Mines Ltd., ADR                                         68,000            1,967,750
- ---------------------------------------------------------------------------------------------------------
Paper--0.7%
Pactiv Corp.(2)                                                               50,000              531,250
- ---------------------------------------------------------------------------------------------------------
Sonoco Products Co.                                                            9,500              216,125
- ---------------------------------------------------------------------------------------------------------
Wausau-Mosinee Paper Corp.                                                    76,400              892,925
- ---------------------------------------------------------------------------------------------------------
Weyerhaeuser Co.                                                              36,647            2,631,713
                                                                                               ----------
                                                                                                4,272,013
- ---------------------------------------------------------------------------------------------------------
Capital Goods--1.5%
- ---------------------------------------------------------------------------------------------------------
Aerospace/Defense--0.4%
Goodrich (B.F.) Co.                                                           80,000            2,200,000
- ---------------------------------------------------------------------------------------------------------
Industrial Services--0.1%
Service Corp. International                                                  125,000              867,187
- ---------------------------------------------------------------------------------------------------------
Manufacturing--1.0%
Hexcel Corp.(2)                                                              140,000              778,750
- ---------------------------------------------------------------------------------------------------------
Honeywell International, Inc.                                                 19,687            1,135,694
- ---------------------------------------------------------------------------------------------------------
Pall Corp.                                                                   115,000            2,479,687
- ---------------------------------------------------------------------------------------------------------
Tyco International Ltd.                                                       37,500            1,457,812
                                                                                               ----------
                                                                                                5,851,943
- ---------------------------------------------------------------------------------------------------------
Communication Services--1.8%
- ---------------------------------------------------------------------------------------------------------
Telecommunications: Long Distance--1.0%
Intermedia Communications, Inc.(2)                                             3,812              147,953
- ---------------------------------------------------------------------------------------------------------
Intermedia Communications, Inc.(2)(3)                                            201                6,241
- ---------------------------------------------------------------------------------------------------------
MCI WorldCom, Inc.(2)                                                        108,750            5,770,547
                                                                                               ----------
                                                                                                5,924,741
- ---------------------------------------------------------------------------------------------------------
Telephone Utilities--0.7%
GTE Corp.                                                                     17,500            1,234,844
- ---------------------------------------------------------------------------------------------------------
SBC Communications, Inc.                                                      44,000            2,145,000
- ---------------------------------------------------------------------------------------------------------
Tele Norte Leste Participacoes SA (Telemar)                               26,250,000              472,253
- ---------------------------------------------------------------------------------------------------------
Telesp Tele de Sao Paulo                                                  19,200,000              265,813
                                                                                               ----------
                                                                                                4,117,910
- ---------------------------------------------------------------------------------------------------------
Telecommunications: Wireless--0.1%
Telesp Celular Participacoes SA                                           49,150,000              465,245
</TABLE>


4                   Oppenheimer Multiple Strategies Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                             Market Value
                                                                           Shares            Note 1
<S>                                                                        <C>               <C>
- ---------------------------------------------------------------------------------------------------------
Consumer Cyclicals--7.0%
- ---------------------------------------------------------------------------------------------------------
Autos & Housing--1.7%
Dana Corp.                                                                    75,000          $ 2,245,312
- ---------------------------------------------------------------------------------------------------------
IRSA Inversiones y Representaciones SA                                       292,230              946,920
- ---------------------------------------------------------------------------------------------------------
Lear Corp.(2)                                                                 55,000            1,760,000
- ---------------------------------------------------------------------------------------------------------
Owens Corning                                                                140,000            2,703,750
- ---------------------------------------------------------------------------------------------------------
Southdown, Inc.                                                               17,500              903,437
- ---------------------------------------------------------------------------------------------------------
Toll Brothers, Inc.(2)                                                        61,000            1,136,125
                                                                                              -----------
                                                                                                9,695,544
- ---------------------------------------------------------------------------------------------------------
Consumer Services--0.2%
Alterra Healthcare Corp.(2)                                                  115,000              955,937
- ---------------------------------------------------------------------------------------------------------
Leisure & Entertainment--2.3%
Berjaya Sports Toto Berhad                                                   200,000              431,579
- ---------------------------------------------------------------------------------------------------------
Brunswick Corp.                                                               56,000            1,246,000
- ---------------------------------------------------------------------------------------------------------
Callaway Golf Co.                                                            140,000            2,476,250
- ---------------------------------------------------------------------------------------------------------
Host Marriott Corp.                                                          130,000            1,072,500
- ---------------------------------------------------------------------------------------------------------
International Game Technology                                                192,500            3,910,156
- ---------------------------------------------------------------------------------------------------------
Mattel, Inc.                                                                 115,000            1,509,378
- ---------------------------------------------------------------------------------------------------------
Mirage Resorts, Inc.(2)                                                       62,000              949,375
- ---------------------------------------------------------------------------------------------------------
Shimano, Inc.                                                                100,000            1,760,736
                                                                                              -----------
                                                                                               13,355,974
- ---------------------------------------------------------------------------------------------------------
Media--0.7%
South China Morning Post Holdings Ltd.                                     1,694,000            1,460,063
- ---------------------------------------------------------------------------------------------------------
Time Warner, Inc.(1)                                                          32,000            2,318,000
                                                                                              -----------
                                                                                                3,778,063
- ---------------------------------------------------------------------------------------------------------
Retail: General--0.8%
Federated Department Stores, Inc.(2)                                          42,500            2,148,906
- ---------------------------------------------------------------------------------------------------------
Neiman Marcus Group, Inc. (The), Cl. A(2)                                     40,000            1,117,500
- ---------------------------------------------------------------------------------------------------------
Saks, Inc.(2)                                                                 93,000            1,447,312
                                                                                              -----------
                                                                                                4,713,718
- ---------------------------------------------------------------------------------------------------------
Retail: Specialty--0.7%
- ---------------------------------------------------------------------------------------------------------
Abercrombie & Fitch Co., Cl. A(2)                                             35,000              934,063
- ---------------------------------------------------------------------------------------------------------
AutoZone, Inc.(2)                                                             43,000            1,389,438
- ---------------------------------------------------------------------------------------------------------
Borders Group, Inc.(2)                                                        70,000            1,124,375
- ---------------------------------------------------------------------------------------------------------
Gap, Inc.(1)                                                                  14,500              667,000
                                                                                              -----------
                                                                                                4,114,876
- ---------------------------------------------------------------------------------------------------------
Textile/Apparel & Home Furnishings--0.6%
Jones Apparel Group, Inc.(2)                                                  77,000            2,088,625
- ---------------------------------------------------------------------------------------------------------
Tommy Hilfiger Corp.(2)                                                       48,500            1,130,656
                                                                                              -----------
                                                                                                3,219,281
- ---------------------------------------------------------------------------------------------------------
Consumer Staples--4.8%
- ---------------------------------------------------------------------------------------------------------
Beverages--0.3%
Coca-Cola Enterprises, Inc.                                                   41,800              841,225
- ---------------------------------------------------------------------------------------------------------
Diageo plc                                                                   125,800            1,012,086
                                                                                              -----------
                                                                                                1,853,311
</TABLE>


                   Oppenheimer Multiple Strategies Fund/VA                    5
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                             Market Value
                                                                           Shares            Note 1
<S>                                                                        <C>               <C>
- ---------------------------------------------------------------------------------------------------------
Broadcasting--1.8%
CBS Corp.(1)(2)                                                              110,000          $ 7,033,125
- ---------------------------------------------------------------------------------------------------------
MediaOne Group, Inc.(1)(2)                                                    35,000            2,688,438
- ---------------------------------------------------------------------------------------------------------
RCN Corp.(2)                                                                  12,500              606,250
                                                                                              -----------
                                                                                               10,327,813
- ---------------------------------------------------------------------------------------------------------
Entertainment--0.9%
Brinker International, Inc.(2)                                                35,000              840,000
- ---------------------------------------------------------------------------------------------------------
Disney (Walt) Co.                                                             32,500              950,625
- ---------------------------------------------------------------------------------------------------------
Luby's, Inc.                                                                  90,000            1,023,750
- ---------------------------------------------------------------------------------------------------------
Nintendo Co. Ltd.                                                             14,400            2,391,783
                                                                                              -----------
                                                                                                5,206,158
- ---------------------------------------------------------------------------------------------------------
Food--0.4%
Groupe Danone                                                                  7,500            1,766,231
- ---------------------------------------------------------------------------------------------------------
Nestle SA, Sponsored ADR                                                       6,000              546,688
                                                                                              -----------
                                                                                                2,312,919
- ---------------------------------------------------------------------------------------------------------
Food & Drug Retailers--0.1%
Cia Brasileira de Distribuicao Grupo Pao de Acucar, Sponsored ADR             14,000              452,375
- ---------------------------------------------------------------------------------------------------------
Household Goods--0.9%
- ---------------------------------------------------------------------------------------------------------
Avon Products, Inc.(1)                                                        45,000            1,485,000
- ---------------------------------------------------------------------------------------------------------
Fort James Corp.                                                              45,000            1,231,875
- ---------------------------------------------------------------------------------------------------------
Rexall Sundown, Inc.(2)                                                      125,000            1,289,063
- ---------------------------------------------------------------------------------------------------------
Wella AG                                                                      55,900            1,147,658
- ---------------------------------------------------------------------------------------------------------
Wella AG, Preference                                                           5,200              114,085
                                                                                              -----------
                                                                                                5,267,681
- ---------------------------------------------------------------------------------------------------------
Tobacco--0.4%
Philip Morris Cos., Inc.                                                     100,000            2,318,750
- ---------------------------------------------------------------------------------------------------------
Energy--3.1%
- ---------------------------------------------------------------------------------------------------------
Energy Services--1.0%
Input/Output, Inc.(2)                                                        193,000              977,063
- ---------------------------------------------------------------------------------------------------------
Santa Fe International Corp.                                                  87,000            2,251,125
- ---------------------------------------------------------------------------------------------------------
Schlumberger Ltd.                                                             22,500            1,265,625
- ---------------------------------------------------------------------------------------------------------
Transocean Sedco Forex, Inc.                                                  43,356            1,460,555
                                                                                              -----------
                                                                                                5,954,368
- ---------------------------------------------------------------------------------------------------------
Oil: Domestic--1.3%
Comstock Resources, Inc.(2)                                                  175,000              492,188
- ---------------------------------------------------------------------------------------------------------
Conoco, Inc., Cl. B                                                           24,567              611,104
- ---------------------------------------------------------------------------------------------------------
Exxon Mobil Corp.                                                             28,501            2,296,112
- ---------------------------------------------------------------------------------------------------------
Kerr-McGee Corp.                                                              35,000            2,170,000
- ---------------------------------------------------------------------------------------------------------
Unocal Corp.                                                                  65,000            2,181,563
                                                                                              -----------
                                                                                                7,750,967
- ---------------------------------------------------------------------------------------------------------
Oil: International--0.8%
Petroleo Brasileiro SA, Preference                                         3,330,000              847,938
- ---------------------------------------------------------------------------------------------------------
Talisman Energy, Inc.(2)                                                     105,510            2,690,057
- ---------------------------------------------------------------------------------------------------------
Total Fina SA, Sponsored ADR                                                  16,000            1,108,000
                                                                                              -----------
                                                                                                4,645,995
</TABLE>


6                   Oppenheimer Multiple Strategies Fund/VA
<PAGE>


- --------------------------------------------------------------------------------
Statement of Investments (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                             Market Value
                                                                             Shares          Note 1
<S>                                                                          <C>             <C>
- ---------------------------------------------------------------------------------------------------------
Financial--9.7%
- ---------------------------------------------------------------------------------------------------------
Banks--5.7%
ABN Amro Holding NV                                                           62,700          $ 1,564,911
- ---------------------------------------------------------------------------------------------------------
Banco Frances del Rio de la Plata SA                                          95,000              750,575
- ---------------------------------------------------------------------------------------------------------
Bank of America Corp.(1)                                                     160,000            8,030,000
- ---------------------------------------------------------------------------------------------------------
Bank One Corp.                                                                50,000            1,603,125
- ---------------------------------------------------------------------------------------------------------
Chase Manhattan Corp.                                                        133,000           10,332,438
- ---------------------------------------------------------------------------------------------------------
Societe Generale                                                              20,000            4,649,567
- ---------------------------------------------------------------------------------------------------------
UBS AG                                                                         4,175            1,128,875
- ---------------------------------------------------------------------------------------------------------
UniCredito Italiano SpA                                                      414,000            2,033,249
- ---------------------------------------------------------------------------------------------------------
Wells Fargo Co.                                                               70,000            2,830,625
                                                                                              -----------
                                                                                               32,923,365
- ---------------------------------------------------------------------------------------------------------
Diversified Financial--0.9%
Finova Group, Inc.                                                            26,000              923,000
- ---------------------------------------------------------------------------------------------------------
ICICI Ltd., Sponsored ADR(2)                                                  35,500              523,625
- ---------------------------------------------------------------------------------------------------------
Merrill Lynch & Co., Inc.                                                     16,000            1,336,000
- ---------------------------------------------------------------------------------------------------------
Morgan Stanley Dean Witter & Co.                                              12,500            1,784,375
- ---------------------------------------------------------------------------------------------------------
Simon Property Group, Inc.                                                    37,500              860,156
                                                                                              -----------
                                                                                                5,427,156
- ---------------------------------------------------------------------------------------------------------
Insurance--1.0%
ACE Ltd.                                                                     140,000            2,336,250
- ---------------------------------------------------------------------------------------------------------
Skandia Forsakrings AB                                                       115,000            3,472,769
                                                                                              -----------
                                                                                                5,809,019
- ---------------------------------------------------------------------------------------------------------
Real Estate Investment Trusts--2.1%
Archstone Communities Trust                                                   52,000            1,066,000
- ---------------------------------------------------------------------------------------------------------
Avalonbay Communities, Inc.                                                   30,732            1,054,492
- ---------------------------------------------------------------------------------------------------------
Brandywine Realty Trust                                                       56,000              917,000
- ---------------------------------------------------------------------------------------------------------
Camden Property Trust                                                         40,000            1,095,000
- ---------------------------------------------------------------------------------------------------------
CarrAmerica Realty Corp.                                                      48,000            1,014,000
- ---------------------------------------------------------------------------------------------------------
Chastain Capital Corp.(2)                                                    134,000               58,625
- ---------------------------------------------------------------------------------------------------------
Chelsea GCA Realty, Inc.                                                      32,000              952,000
- ---------------------------------------------------------------------------------------------------------
Cornerstone Properties, Inc.                                                  68,000              994,500
- ---------------------------------------------------------------------------------------------------------
Developers Diversified Realty Corp.                                           62,000              798,250
- ---------------------------------------------------------------------------------------------------------
JDN Realty Corp.                                                              60,000              967,500
- ---------------------------------------------------------------------------------------------------------
Manufactured Home Communities, Inc.                                           44,000            1,069,750
- ---------------------------------------------------------------------------------------------------------
Post Properties, Inc.                                                         28,000            1,071,000
- ---------------------------------------------------------------------------------------------------------
Shurgard Storage Centers, Inc.                                                44,000            1,020,250
                                                                                              -----------
                                                                                               12,078,367
</TABLE>


                   Oppenheimer Multiple Strategies Fund/VA                    7
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                             Market Value
                                                                             Shares          Note 1
<S>                                                                          <C>             <C>
- ---------------------------------------------------------------------------------------------------------
Healthcare--4.7%
- ---------------------------------------------------------------------------------------------------------
Healthcare/Drugs--3.4%
Abbott Laboratories                                                           38,000          $ 1,379,875
- ---------------------------------------------------------------------------------------------------------
American Home Products Corp.                                                  48,500            1,912,719
- ---------------------------------------------------------------------------------------------------------
AstraZeneca Group plc                                                         60,540            2,560,884
- ---------------------------------------------------------------------------------------------------------
Elan Corp. plc, ADR(2)                                                        32,000              944,000
- ---------------------------------------------------------------------------------------------------------
Johnson & Johnson(1)                                                          33,867            3,153,864
- ---------------------------------------------------------------------------------------------------------
Merck & Co., Inc.                                                             30,000            2,011,875
- ---------------------------------------------------------------------------------------------------------
Mylan Laboratories, Inc.                                                     110,000            2,770,625
- ---------------------------------------------------------------------------------------------------------
Novartis AG                                                                    1,700            2,499,277
- ---------------------------------------------------------------------------------------------------------
Pliva d.d., Sponsored GDR(4)                                                  20,000              261,000
- ---------------------------------------------------------------------------------------------------------
SmithKline Beecham plc, Cl. A, Sponsored ADR                                  30,000            1,933,125
                                                                                              -----------
                                                                                               19,427,244
- ---------------------------------------------------------------------------------------------------------
Healthcare/Supplies & Services--1.3%
Acuson Corp.(2)                                                              180,000            2,261,250
- ---------------------------------------------------------------------------------------------------------
Innovasive Devices, Inc.(2)                                                  110,000              880,000
- ---------------------------------------------------------------------------------------------------------
Manor Care, Inc.(2)                                                           75,000            1,200,000
- ---------------------------------------------------------------------------------------------------------
McKesson HBOC, Inc.                                                           20,000              451,250
- ---------------------------------------------------------------------------------------------------------
St. Jude Medical, Inc.(2)                                                     30,000              920,625
- ---------------------------------------------------------------------------------------------------------
United Healthcare Corp.                                                       32,800            1,742,500
                                                                                              -----------
                                                                                                7,455,625
- ---------------------------------------------------------------------------------------------------------
Technology--14.5%
- ---------------------------------------------------------------------------------------------------------
Computer Hardware--2.8%
Canon, Inc.                                                                   50,000            1,985,718
- ---------------------------------------------------------------------------------------------------------
Hewlett-Packard Co.(1)                                                        10,000            1,139,375
- ---------------------------------------------------------------------------------------------------------
International Business Machines Corp.(1)                                     120,000           12,960,000
                                                                                              -----------
                                                                                               16,085,093
- ---------------------------------------------------------------------------------------------------------
Computer Services--0.1%
barnesandnoble.com, inc.(2)                                                   36,100              512,169
- ---------------------------------------------------------------------------------------------------------
Computer Software--2.4%
Computer Associates International, Inc.(1)                                    48,599            3,398,928
- ---------------------------------------------------------------------------------------------------------
Compuware Corp.(1)(2)                                                         49,100            1,828,975
- ---------------------------------------------------------------------------------------------------------
Novell, Inc.(2)                                                              126,000            5,032,125
- ---------------------------------------------------------------------------------------------------------
Oracle Corp.(1)(2)                                                            12,500            1,400,781
- ---------------------------------------------------------------------------------------------------------
Rational Software Corp.(1)(2)                                                  7,700              378,263
- ---------------------------------------------------------------------------------------------------------
Sabre Holdings Corp.(2)                                                       34,500            1,768,125
- ---------------------------------------------------------------------------------------------------------
Structural Dynamics Research Corp.(2)                                            167                2,129
                                                                                              -----------
                                                                                               13,809,326
- ---------------------------------------------------------------------------------------------------------
Communications Equipment--1.7%
Cisco Systems, Inc.(1)(2)                                                     41,000            4,392,125
- ---------------------------------------------------------------------------------------------------------
Optical Coating Laboratory, Inc.(1)                                           18,000            5,328,000
                                                                                              -----------
                                                                                                9,720,125
</TABLE>


8                   Oppenheimer Multiple Strategies Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                             Market Value
                                                                             Shares          Note 1
<S>                                                                          <C>             <C>
- ---------------------------------------------------------------------------------------------------------
Electronics--6.9%
Analog Devices, Inc.(1)(2)                                                    67,200         $  6,249,600
- ---------------------------------------------------------------------------------------------------------
ASM Lithography Holding NV                                                    13,400            1,524,250
- ---------------------------------------------------------------------------------------------------------
Cognex Corp.(2)                                                               50,000            1,950,000
- ---------------------------------------------------------------------------------------------------------
Coherent, Inc.(1)(2)                                                          70,000            1,872,500
- ---------------------------------------------------------------------------------------------------------
General Motors Corp., Cl. H(1)(2)                                             30,200            2,899,200
- ---------------------------------------------------------------------------------------------------------
Grainger (W.W.), Inc.                                                         21,000            1,004,063
- ---------------------------------------------------------------------------------------------------------
Intel Corp.                                                                  156,000           12,840,750
- ---------------------------------------------------------------------------------------------------------
Keyence Corp.                                                                  8,000            3,247,579
- ---------------------------------------------------------------------------------------------------------
Methode Electronics, Inc., Cl. A(1)                                          104,000            3,341,000
- ---------------------------------------------------------------------------------------------------------
STMicroelectronics NV, NY Registered Shares(1)                                22,400            3,392,200
- ---------------------------------------------------------------------------------------------------------
Teradyne, Inc.(1)(2)                                                          28,000            1,848,000
                                                                                             ------------
                                                                                               40,169,142
- ---------------------------------------------------------------------------------------------------------
Photography--0.6%
Eastman Kodak Co.                                                             26,500            1,755,625
- ---------------------------------------------------------------------------------------------------------
Xerox Corp.(1)                                                                67,500            1,531,406
                                                                                             ------------
                                                                                                3,287,031
- ---------------------------------------------------------------------------------------------------------
Transportation--0.5%
- ---------------------------------------------------------------------------------------------------------
Air Transportation--0.2%
Alaska Air Group, Inc.(2)                                                     29,500            1,036,188
- ---------------------------------------------------------------------------------------------------------
Railroads & Truckers--0.3%
Burlington Northern Santa Fe Corp.                                            67,000            1,624,750
- ---------------------------------------------------------------------------------------------------------
Shipping--0.0%
Stolt-Nielsen SA                                                              20,000              285,000
- ---------------------------------------------------------------------------------------------------------
Utilities--0.9%
- ---------------------------------------------------------------------------------------------------------
Electric Utilities--0.9%
Allegheny Energy, Inc.                                                        50,500            1,360,344
- ---------------------------------------------------------------------------------------------------------
Reliant Energy, Inc.                                                          80,000            1,830,000
- ---------------------------------------------------------------------------------------------------------
Southern Co.                                                                  90,000            2,115,000
                                                                                             ------------
                                                                                                5,305,344
                                                                                             ------------
Total Common Stocks (Cost $201,240,567)                                                       291,231,256
=========================================================================================================
Preferred Stocks--0.6%
- ---------------------------------------------------------------------------------------------------------
ICG Communications, Inc., 6.75% Cum. Cv., Non-Vtg.                            45,000            2,041,875
- ---------------------------------------------------------------------------------------------------------
Intermedia Communications, Inc., 7% Cv.(4)                                     5,000              134,375
- ---------------------------------------------------------------------------------------------------------
Intermedia Communications, Inc., Depositary Shares Representing one
one-hundredth 7% Cum. Cv. Jr., Series D, Non-Vtg.                             30,000            1,522,500
                                                                                             ------------
Total Preferred Stocks (Cost $4,472,031)                                                        3,698,750
=========================================================================================================
Other Securities--1.0%
- ---------------------------------------------------------------------------------------------------------
Budget Group, Inc., 6.25% Cum. Cv. Term Income Deferred Equity
Securities, Non-Vtg.(4)                                                       20,000              615,000
- ---------------------------------------------------------------------------------------------------------
Monsanto Co., 6.50% Cv. Adjustable Conversion-rate Equity Security            35,000            1,159,375
- ---------------------------------------------------------------------------------------------------------
Qwest Trends Trust, 5.75% Cv.(4)                                              55,000            3,884,375
                                                                                             ------------
Total Other Securities (Cost $5,245,203)                                                        5,658,750
</TABLE>

                   Oppenheimer Multiple Strategies Fund/VA                    9
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                             Market Value
                                                                          Shares             Note 1
<S>                                                                       <C>                <C>
=========================================================================================================
Rights, Warrants and Certificates--0.0%
- ---------------------------------------------------------------------------------------------------------
Covergent Communications, Inc. Wts., Exp. 4/1/08                               1,000          $    12,250
- ---------------------------------------------------------------------------------------------------------
Gaylord Container Corp. Wts., Exp. 11/1/02                                     9,232               60,008
- ---------------------------------------------------------------------------------------------------------
HF Holdings, Inc. Wts., Exp. 9/27/00(3)                                        2,592               38,888
- ---------------------------------------------------------------------------------------------------------
PE Corp. Cl. G Wts., Exp. 9/11/03                                                249               12,699
- ---------------------------------------------------------------------------------------------------------
Terex Corp. Rts., Exp. 5/15/02(3)                                              4,000               56,500
                                                                                              -----------
Total Rights, Warrants and Certificates (Cost $59,660)                                            180,345

                                                                         Principal
                                                                         Amount(5)
=========================================================================================================
Mortgage-Backed Obligations--2.0%
- ---------------------------------------------------------------------------------------------------------
Federal Home Loan Mortgage Corp., Gtd. Multiclass Mtg. Participation
Certificates, 7%, 5/1/29                                                 $ 4,769,214            4,615,694
- ---------------------------------------------------------------------------------------------------------
Federal National Mortgage Assn., 6.50%, 11/1/27-12/1/27                    4,205,093            3,971,206
- ---------------------------------------------------------------------------------------------------------
Government National Mortgage Assn., 8%, 7/15/22-4/15/23                    2,084,740            2,112,922
- ---------------------------------------------------------------------------------------------------------
Resolution Trust Corp., Commercial Mtg. Pass-Through Certificates,
Series 1994-C2, Cl. E, 8%, 4/25/25                                           635,799              620,104
                                                                                              -----------
Total Mortgage-Backed Obligations (Cost $11,602,003)                                           11,319,926
=========================================================================================================
U.S. Government Obligations--11.7%
- ---------------------------------------------------------------------------------------------------------
U.S. Treasury Bonds:
8.875%, 8/15/17                                                            2,900,000            3,505,375
STRIPS, 6.30%, 8/15/25(6)                                                 12,900,000            2,438,332
STRIPS, 6.53%, 8/15/15(6)                                                  7,100,000            2,450,210
STRIPS, 7.10%, 11/15/18(6)                                                16,000,000            4,449,696
STRIPS, 7.26%, 11/15/18(6)                                                10,000,000            2,786,070
STRIPS, 7.31%, 8/15/19(6)                                                 18,000,000            4,766,058
- ---------------------------------------------------------------------------------------------------------
U.S. Treasury Nts.:
5.875%, 9/30/02                                                           15,000,000           14,845,320
6.125%, 9/30/00                                                           15,000,000           15,018,750
6.25%, 2/15/07                                                             8,800,000            8,662,500
6.375%, 8/15/02                                                            5,000,000            5,010,940
6.50%, 10/15/06                                                            3,710,000            3,700,725
                                                                                              -----------
Total U.S. Government Obligations (Cost $68,185,746)                                           67,633,976
=========================================================================================================
Foreign Government Obligations--23.7%
- ---------------------------------------------------------------------------------------------------------
Argentina--6.4%
Argentina (Republic of) Bonds:
Series BT06, 11.25%, 5/24/04                                               1,178,000            1,169,165
Series L, 6.812%, 3/31/05(7)                                               8,096,000            7,387,600
- ---------------------------------------------------------------------------------------------------------
Argentina (Republic of) Nts., 14.25%, 11/30/02(7)                         13,125,000           12,993,750
- ---------------------------------------------------------------------------------------------------------
Argentina (Republic of) Par Bonds, 6%, 3/31/23(7)                         23,750,000           15,645,312
                                                                                              -----------
                                                                                               37,195,827
- ---------------------------------------------------------------------------------------------------------
Australia--0.6%
New South Wales Treasury Corp. Gtd. Bonds, 7%, 4/1/04AUD                   3,160,000            2,076,929
- ---------------------------------------------------------------------------------------------------------
Queensland Treasury Corp. Exchangeable Gtd. Nts., 10.50%, 5/15/03AUD       1,800,000            1,313,947
                                                                                              -----------
                                                                                                3,390,876
</TABLE>


10                   Oppenheimer Multiple Strategies Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                         Principal           Market Value
                                                                         Amount(5)           Note 1
<S>                                                                      <C>                 <C>
- ---------------------------------------------------------------------------------------------------------
Brazil--5.2%
Brazil (Federal Republic of) Capitalization Bonds, 6.916%, 4/15/14       $21,716,459         $ 16,368,781
- ---------------------------------------------------------------------------------------------------------
Brazil (Federal Republic of) Eligible Interest Bonds, 6.937%, 4/15/06(7)  15,463,000           13,646,097
                                                                                             ------------
                                                                                               30,014,878
- ---------------------------------------------------------------------------------------------------------
Canada--2.9%
Canada (Government of) Bonds:
8.50%, 4/1/02CAD                                                           1,500,000            1,090,721
8.75%, 12/1/05CAD                                                         12,200,000            9,469,183
9.75%, 12/1/01-6/1/01CAD                                                   5,000,000            3,672,397
Series WL43, 5.75%, 6/1/29CAD                                              3,670,000            2,389,240
                                                                                             ------------
                                                                                               16,621,541
- ---------------------------------------------------------------------------------------------------------
Denmark--0.9%
Denmark (Kingdom of) Bonds, 8%, 3/15/06DKK                                32,100,000            4,905,143
- ---------------------------------------------------------------------------------------------------------
Great Britain--1.2%
United Kingdom Treasury Bonds, 6.75%, 11/26/04GBP                          2,680,000            4,446,440
- ---------------------------------------------------------------------------------------------------------
United Kingdom Treasury Nts., 13%, 7/14/00GBP                              1,590,000            2,662,916
                                                                                             ------------
                                                                                                7,109,356
- ---------------------------------------------------------------------------------------------------------
Ireland--0.3%
Ireland (Government of) Bonds, 9.25%, 7/11/03(3)EUR                        1,409,409            1,628,357
- ---------------------------------------------------------------------------------------------------------
Mexico--0.6%
United Mexican States Collateralized Fixed Rate Par Bonds,
Series W-A, 6.25%, 12/31/19                                                4,450,000            3,515,500
- ---------------------------------------------------------------------------------------------------------
New Zealand--5.1%
New Zealand (Government of) Bonds:
8%, 2/15/01NZD                                                            19,440,000           10,391,131
10%, 3/15/02NZD                                                           16,800,000            9,395,771
- ---------------------------------------------------------------------------------------------------------
New Zealand (Government of) Nts., 6.50%, 2/15/00NZD                       18,600,000            9,753,559
                                                                                             ------------
                                                                                               29,540,461
- ---------------------------------------------------------------------------------------------------------
Philippines--0.2%
Philippines (Republic of) Bonds, 8.60%, 6/15/27                            1,500,000            1,267,994
- ---------------------------------------------------------------------------------------------------------
South Africa--0.3%
Eskom Depositary Receipts, Series E168, 11%, 6/1/08ZAR                    12,570,000            1,734,295
                                                                                             ------------
Total Foreign Government Obligations (Cost $137,782,080)                                      136,924,228
=========================================================================================================
Non-Convertible Corporate Bonds and Notes--6.7%
- ---------------------------------------------------------------------------------------------------------
Basic Materials--1.3%
- ---------------------------------------------------------------------------------------------------------
Chemicals--0.5%
Huntsman Corp./ICI Chemical Co. plc, Zero Coupon Sr. Disc. Nts.,
13.08%, 12/31/09(4)(6)                                                     1,000,000              306,250
- ---------------------------------------------------------------------------------------------------------
Lyondell Chemical Co., 10.875% Sr. Sub. Nts., 5/1/09                         500,000              517,500
- ---------------------------------------------------------------------------------------------------------
NL Industries, Inc., 11.75% Sr. Sec. Nts., 10/15/03                           85,000               88,400
- ---------------------------------------------------------------------------------------------------------
Polymer Group, Inc., 9% Sr. Sub. Nts., 7/1/07                                500,000              487,500
- ---------------------------------------------------------------------------------------------------------
Sterling Chemicals, Inc.:
11.75% Sr. Unsec. Sub. Nts., 8/15/06                                         535,000              403,925
12.375% Sr. Sec. Nts., Series B, 7/15/06                                     250,000              260,000
- ---------------------------------------------------------------------------------------------------------
ZSC Specialty Chemical plc, 11% Sr. Nts., 7/1/09(4)                          500,000              521,250
                                                                                             ------------
                                                                                                2,584,825
</TABLE>


                   Oppenheimer Multiple Strategies Fund/VA                    11
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                          Principal          Market Value
                                                                          Amount(5)          Note 1
<S>                                                                       <C>                <C>
- ---------------------------------------------------------------------------------------------------------
Metals--0.4%
AK Steel Corp., 9.125% Sr. Nts., 12/15/06                                 $1,015,000           $1,037,837
- ---------------------------------------------------------------------------------------------------------
Kaiser Aluminum & Chemical Corp., 12.75% Sr. Sub. Nts., 2/1/03             1,000,000            1,005,000
- ---------------------------------------------------------------------------------------------------------
Metallurg, Inc., 11% Sr. Nts., 12/1/07                                       450,000              407,250
                                                                                               ----------
                                                                                                2,450,087
- ---------------------------------------------------------------------------------------------------------
Paper--0.4%
Aracruz Celulose SA, 10.375% Debs., 1/31/02(4)                               430,000              431,075
- ---------------------------------------------------------------------------------------------------------
Repap New Brunswick, Inc., 10.625% Second Priority Sr. Sec. Nts.,            300,000              280,500
- ---------------------------------------------------------------------------------------------------------
Riverwood International Corp.:
10.625% Sr. Unsec. Nts., 8/1/07                                              500,000              517,500
10.875% Sr. Sub. Nts., 4/1/08                                                250,000              247,500
- ---------------------------------------------------------------------------------------------------------
SD Warren Co., 12% Sr. Sub. Nts., Series B, 12/15/04                         750,000              785,625
                                                                                               ----------
                                                                                                2,262,200
- ---------------------------------------------------------------------------------------------------------
Capital Goods--0.4%
- ---------------------------------------------------------------------------------------------------------
Aerospace/Defense--0.1%
Amtran, Inc., 10.50% Sr. Nts., 8/1/04                                        500,000              502,500
- ---------------------------------------------------------------------------------------------------------
Industrial Services--0.1%
Allied Waste North America, Inc., 10% Sr. Sub. Nts., 8/1/09(4)               750,000              675,000
- ---------------------------------------------------------------------------------------------------------
Manufacturing--0.2%
Blount, Inc., 13% Sr. Sub. Nts., 8/1/09(4)                                   700,000              742,000
- ---------------------------------------------------------------------------------------------------------
International Wire Group, Inc., 11.75% Sr. Sub. Nts., Series B, 6/1/05       500,000              518,750
                                                                                               ----------
                                                                                                1,260,750
- ---------------------------------------------------------------------------------------------------------
Communication Services--2.1%
- ---------------------------------------------------------------------------------------------------------
Telecommunications: Long Distance--1.3%
Exodus Communications, Inc., 11.25% Sr. Nts., 7/1/08                         500,000              518,750
- ---------------------------------------------------------------------------------------------------------
Global Crossing Ltd., 9.625% Sr. Nts., 5/15/08                               750,000              753,750
- ---------------------------------------------------------------------------------------------------------
Intermedia Communications, Inc., 8.50% Sr. Nts., Series B, 1/15/08           500,000              460,000
- ---------------------------------------------------------------------------------------------------------
Metromedia Fiber Network, Inc.:
10% Sr. Nts., 12/15/09                                                       250,000              257,500
10% Sr. Unsec. Nts., Series B, 11/15/08                                      750,000              770,625
- ---------------------------------------------------------------------------------------------------------
NTL Communications Corp., 0%/12.375% Sr. Unsec. Nts., Series B, 10/1/08(8)   500,000              356,250
- ---------------------------------------------------------------------------------------------------------
NTL, Inc., 0%/9.75% Sr. Deferred Coupon Nts., Series B, 4/1/08(8)            500,000              347,500
- ---------------------------------------------------------------------------------------------------------
PSINet, Inc., 10% Sr. Unsec. Nts., Series B, 2/15/05                       1,000,000              993,750
- ---------------------------------------------------------------------------------------------------------
Telewest Communications plc:
0%/11% Sr. Disc. Debs., 10/1/07(8)                                         1,000,000              937,500
9.625% Sr. Debs., 10/1/06                                                    500,000              507,500
- ---------------------------------------------------------------------------------------------------------
United Pan-Europe Communications NV, 10.875% Sr. Nts., 8/1/09                400,000              407,000
- ---------------------------------------------------------------------------------------------------------
Verio, Inc., 11.25% Sr. Unsec. Nts., 12/1/08                                 600,000              633,000
- ---------------------------------------------------------------------------------------------------------
Worldwide Fiber, Inc., 12% Sr. Nts., 8/1/09(4)                               400,000              414,000
                                                                                               ----------
                                                                                                7,357,125
- ---------------------------------------------------------------------------------------------------------
Telecommunications: Wireless--0.8%
Loral Space & Communications Ltd., 9.50% Sr. Nts., 1/15/06                   200,000              181,000
- ---------------------------------------------------------------------------------------------------------
Millicom International Cellular SA, 0%/13.50% Sr. Disc. Nts., 6/1/06(8)      750,000              603,750
- ---------------------------------------------------------------------------------------------------------
Omnipoint Corp.:
11.50% Sr. Nts., 9/15/09(4)                                                  250,000              270,000
11.625% Sr. Nts., 8/15/06                                                    535,000              569,775
11.625% Sr. Nts., Series A, 8/15/06                                          590,000              628,350
</TABLE>

12                   Oppenheimer Multiple Strategies Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                          Principal          Market Value
                                                                          Amount(5)          Note 1
<S>                                                                       <C>                <C>
- ---------------------------------------------------------------------------------------------------------
Telecommunications: Wireless  (continued)
ORBCOMM Global LP/ORBCOMM Capital Corp., 14% Sr. Nts., 8/15/04            $  200,000           $  145,000
- ---------------------------------------------------------------------------------------------------------
Rural Cellular Corp., 9.625% Sr. Sub. Nts., Series B, 5/15/08                750,000              770,625
- ---------------------------------------------------------------------------------------------------------
USA Mobile Communications, Inc. II, 9.50% Sr. Nts., 2/1/04                 1,000,000              821,250
- ---------------------------------------------------------------------------------------------------------
Voicestream Wireless Corp., 10.375% Sr. Nts., 11/15/09(4)                    400,000              414,000
                                                                                               ----------
                                                                                                4,403,750
- ---------------------------------------------------------------------------------------------------------
Consumer Cyclicals--0.8%
- ---------------------------------------------------------------------------------------------------------
Autos & Housing--0.4%
Building Materials Corp. of America, 8.625% Sr. Nts., Series B, 12/15/06     100,000               95,500
- ---------------------------------------------------------------------------------------------------------
Cambridge Industries, Inc., 10.25% Sr. Sub. Nts., Series B, 7/15/07          300,000              117,750
- ---------------------------------------------------------------------------------------------------------
Hayes Wheels International, Inc., 11% Sr. Sub. Nts., 7/15/06                 500,000              525,000
- ---------------------------------------------------------------------------------------------------------
Icon Health & Fitness, Inc., 12% Unsec. Nts., 7/15/05(3)                     270,840              148,962
- ---------------------------------------------------------------------------------------------------------
Kaufman & Broad Home Corp., 7.75% Sr. Nts., 10/15/04                         400,000              378,000
- ---------------------------------------------------------------------------------------------------------
Nortek, Inc., 8.875% Sr. Unsec. Nts., Series B, 8/1/08                       750,000              716,250
- ---------------------------------------------------------------------------------------------------------
Tenneco, Inc., 11.625% Sr. Sub. Nts., 10/15/09(4)                            400,000              410,000
                                                                                               ----------
                                                                                                2,391,462
- ---------------------------------------------------------------------------------------------------------
Leisure & Entertainment--0.2%
Hard Rock Hotel, Inc., 9.25% Sr. Sub. Nts., 4/1/05                           250,000              178,750
- ---------------------------------------------------------------------------------------------------------
Meristar Hospitality Corp., 8.75% Sr. Unsec. Sub. Nts., 8/15/07              500,000              462,500
- ---------------------------------------------------------------------------------------------------------
Premier Parks, Inc., 9.75% Sr. Nts., 6/15/07                                 500,000              500,000
                                                                                               ----------
                                                                                                1,141,250
- ---------------------------------------------------------------------------------------------------------
Media--0.2%
Lamar Media Corp., 9.625% Sr. Unsec. Sub. Nts., 12/1/06                      150,000              153,750
- ---------------------------------------------------------------------------------------------------------
Time Warner Entertainment Co. LP, 10.15% Sr. Nts., 5/1/12                    500,000              589,339
- ---------------------------------------------------------------------------------------------------------
Time Warner, Inc., 9.125% Debs., 1/15/13                                     500,000              549,601
                                                                                               ----------
                                                                                                1,292,690
Consumer Staples--1.4%
- ---------------------------------------------------------------------------------------------------------
Beverages--0.1%
Canadaiqua Brands, Inc., 8.625% Sr. Unsec. Nts., 8/1/06                      700,000              700,875
- ---------------------------------------------------------------------------------------------------------
Broadcasting--1.1%
Aldelphia Communications Corp., 9.375% Sr. Nts., 11/15/09                    750,000              738,750
- ---------------------------------------------------------------------------------------------------------
Chancellor Media Corp., 8.75% Sr. Unsec. Sub. Nts., Series B, 6/15/07      1,000,000            1,012,500
- ---------------------------------------------------------------------------------------------------------
Charter Communication Holdings LLC/Charter Communication Holdings
Capital Corp., 8.625% Sr. Unsec. Nts., 4/1/09                                750,000              696,563
- ---------------------------------------------------------------------------------------------------------
CSC Holdings, Inc., 9.875% Sr. Sub. Nts., 5/15/06                            250,000              265,000
- ---------------------------------------------------------------------------------------------------------
EchoStar DBS Corp., 9.375% Sr. Unsec. Nts., 2/1/09                           700,000              707,000
- ---------------------------------------------------------------------------------------------------------
Falcon Holding Group LP, 0%/9.285% Sr. Disc. Debs., Series B, 4/15/10(8)     600,000              452,250
- ---------------------------------------------------------------------------------------------------------
Rogers Cablesystems Ltd., 10% Second Priority Sr. Sec. Debs., 12/1/07      1,000,000            1,071,250
- ---------------------------------------------------------------------------------------------------------
Sinclair Broadcast Group, Inc.:
8.75% Sr. Sub. Nts., 12/15/07                                                500,000              463,750
9% Sr. Unsec. Sub. Nts., 7/15/07                                             375,000              353,438
- ---------------------------------------------------------------------------------------------------------
Young Broadcasting, Inc., 8.75% Sr. Sub. Debs., 6/15/07                      900,000              857,250
                                                                                               ----------
                                                                                                6,617,751
</TABLE>



<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                         Principal           Market Value
                                                                         Amount(5)           Note 1
<S>                                                                      <C>                 <C>
- ---------------------------------------------------------------------------------------------------------
Food & Drug Retailers--0.1%
Fleming Cos., Inc.:
10.50% Sr. Sub. Nts., Series B, 12/1/04                                  $   300,000         $    276,750
10.625% Sr. Sub. Nts., Series B, 7/31/07                                     560,000              508,200
                                                                                             ------------
                                                                                                  784,950
- ---------------------------------------------------------------------------------------------------------
Household Goods--0.1%
Revlon Consumer Products Corp.:
8.625% Sr. Unsec. Sub. Nts., 2/1/08                                          400,000              202,000
9% Sr. Nts., 11/1/06                                                          70,000               52,850
                                                                                             ------------
                                                                                                  254,850
- ---------------------------------------------------------------------------------------------------------
Energy--0.1%
- ---------------------------------------------------------------------------------------------------------
Energy Services--0.1%
Gothic Production Corp., 11.125% Sr. Sec. Nts., Series B, 5/1/05(4)          950,000              812,250
- ---------------------------------------------------------------------------------------------------------
Financial--0.1%
- ---------------------------------------------------------------------------------------------------------
Banks--0.1%
First Chicago Corp., 11.25% Sub. Nts., 2/20/01                               250,000              261,387
- ---------------------------------------------------------------------------------------------------------
Healthcare--0.0%
- ---------------------------------------------------------------------------------------------------------
Healthcare/Supplies & Services--0.0%
Sun Healthcare Group, Inc., 9.375% Sr. Sub. Nts., 5/1/08(2)(4)(9)          1,000,000               65,000
- ---------------------------------------------------------------------------------------------------------
Transportation--0.1%
- ---------------------------------------------------------------------------------------------------------
Air Transportation--0.1%
Trans World Airlines, Inc., 11.50% Sr. Sec. Nts., 12/15/04                 1,000,000              648,750
- ---------------------------------------------------------------------------------------------------------
Shipping--0.0%
Navigator Gas Transport plc, 10.50% First Priority Ship Mtg. Nts.,
6/30/07(4)                                                                   500,000              232,500
- ---------------------------------------------------------------------------------------------------------
Utilities--0.4%
- ---------------------------------------------------------------------------------------------------------
Electric Utilities--0.2%
Calpine Corp.:
8.75% Sr. Nts., 7/15/07                                                      400,000              403,000
10.50% Sr. Nts., 5/15/06                                                     800,000              848,000
                                                                                             ------------
                                                                                                1,251,000
- ---------------------------------------------------------------------------------------------------------
Gas Utilities--0.2%
Beaver Valley II Funding Corp., 9% Second Lease Obligation Bonds, 6/1/17     989,000              987,764
                                                                                             ------------
Total Non-Convertible Corporate Bonds and Notes (Cost $41,563,563)                             38,938,716
=========================================================================================================
Repurchase Agreements--3.5%
- ---------------------------------------------------------------------------------------------------------
Repurchase agreement with Banc One Capital Markets, Inc., 2.75%,
dated 12/31/99, to be repurchased at $20,504,698 on 1/3/00,
collateralized by U.S. Treasury Bonds, 5.25%-12%, 2/15/01-11/15/28,
with a value of $8,046,039 and U.S. Treasury Nts., 5%-7.50%,
12/31/00-2/15/07, with a value of $12,875,859 (Cost $20,500,000)          20,500,000           20,500,000
- ---------------------------------------------------------------------------------------------------------
Total Investments, at Value (Cost $490,650,853)                                 99.5%         576,085,947
- ---------------------------------------------------------------------------------------------------------
Other Assets Net of Liabilities                                                  0.5            2,696,887
                                                                         -----------         ------------
Net Assets                                                                     100.0%        $578,782,834
                                                                         ===========         ============
</TABLE>




<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments (Continued)
- --------------------------------------------------------------------------------

<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------
1. A sufficient amount of liquid assets has been designated to cover outstanding written call options, as follows:

<CAPTION>
                                             Shares             Expiration    Exercise       Premium              Market Value
                                             Subject to Call    Date          Price          Received             Note 1
<S>                                           <C>               <C>           <C>            <C>                  <C>
- ------------------------------------------------------------------------------------------------------------------------------------
Analog Devices, Inc.                          6,700             6/19/00       $ 95.00        $   41,670           $ 102,175
Avon Products, Inc.                          10,000             7/24/00         40.00            43,450              26,875
Bank of America Corp.                        22,000             1/24/00         90.00            59,838                  --
CBS Corp.                                    33,000             1/24/00         55.00            93,885             305,250
Cisco Systems, Inc.                           6,000             1/24/00         67.50            38,819             237,750
Cisco Systems, Inc.                           5,000             4/24/00         70.00            40,474             195,000
Coherent, Inc.                                4,000             5/22/00         35.00             8,380               4,500
Computer Associates International, Inc.      10,000             1/24/00         65.00            37,199              62,500
Computer Associates International, Inc.       6,000             5/22/00         75.00            44,820              42,750
Compuware Corp.                               8,000             1/24/00         35.00            40,759              34,000
Du Pont (E.I.) De Nemours & Co.               7,000             1/24/00         75.00            41,789               1,750
Gap, Inc.                                    14,500             6/19/00         60.00            28,564              33,531
General Motors Corp., Cl. H                   4,500             3/20/00         95.00            29,115              41,625
Hewlett-Packard Co.                          10,000             2/22/00        125.00            55,948              52,500
International Business Machines Corp.         5,000             1/24/00        150.00            46,098                 313
International Business Machines Corp.         4,000             4/24/00        110.00            43,879              40,000
Johnson & Johnson                            15,000             1/18/00         60.00            61,423              23,437
MediaOne Group, Inc.                          7,000             4/24/00         90.00            14,228               5,250
Methode Electronics, Inc., Cl. A             15,000             4/24/00         35.00            40,799              45,000
Optical Coating Laboratory, Inc.              6,000             5/22/00        250.00           249,562             445,500
Oracle Corp.                                  1,800             3/20/00        100.00             9,171              40,050
Praxair, Inc.                                 4,000             1/24/00         55.00            13,597                 250
Rational Software Corp.                       7,700             1/24/00         40.00            39,458              74,113
STMicroelectronics NV                         3,000             4/24/00        140.00            49,033              76,125
Teradyne, Inc.                                4,000             1/24/00         37.50            26,689             113,500
Time Warner, Inc.                             6,400             6/19/00         80.00            19,007              32,000
Xerox Corp.                                   9,600             1/24/00         70.00            34,511                 600
                                                                                             ----------          ----------
                                                                                             $1,252,165          $2,036,344
                                                                                             ==========          ==========
</TABLE>

2. Non-income producing security.
3. Identifies issues considered to be illiquid or restricted--See Note 6 of
Notes to Financial Statements.
4. Represents securities sold under Rule 144A, which are exempt from
registration under the Securities Act of 1933, as amended. These securities have
been determined to be liquid under guidelines established by the Board of
Trustees. These securities amount to $10,188,075 or 1.76% of the Fund's net
assets as of December 31, 1999.
5. Principal amount is reported in U.S. Dollars, except for those denoted in
the following currencies:
   AUD --  Australian Dollar                  GBP --  British Pound Sterling
   CAD --  Canadian Dollar                    NZD --  New Zealand Dollar
   DKK --  Danish Krone                       ZAR --  South African Rand
   EUR --  Euro
6. For zero coupon bonds, the interest rate shown is the effective yield on the
date of purchase.
7. Represents the current interest rate for a variable or increasing rate
security.
8. Denotes a step bond: a zero coupon bond that converts to a fixed or variable
interest rate at a designated future date.
9. Issuer is in default.

See accompanying Notes to Financial Statements.



<PAGE>



- --------------------------------------------------------------------------------
Statement of Assets and Liabilities  December 31, 1999
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                          <C>
=========================================================================================================
Assets
Investments, at value (cost $490,650,853)--see accompanying statement                        $576,085,947
- ---------------------------------------------------------------------------------------------------------
Cash                                                                                            1,043,942
- ---------------------------------------------------------------------------------------------------------
Receivables and other assets:
Interest                                                                                        5,069,984
Shares of beneficial interest sold                                                                 34,787
Other                                                                                               6,374
                                                                                             ------------
Total assets                                                                                  582,241,034
=========================================================================================================
Liabilities
Options written, at value (premiums received $1,252,165)--see accompanying statement            2,036,344
- ---------------------------------------------------------------------------------------------------------
Payables and other liabilities:
Shares of beneficial interest redeemed                                                            734,934
Investments purchased                                                                             664,056
Transfer and shareholder servicing agent fees                                                         184
Trustees' compensation                                                                                 49
Other                                                                                              22,633
                                                                                             ------------
Total liabilities                                                                               3,458,200
=========================================================================================================
Net Assets                                                                                   $578,782,834
                                                                                             ============
=========================================================================================================
Composition of Net Assets
Paid-in capital                                                                              $432,093,512
- ---------------------------------------------------------------------------------------------------------
Undistributed net investment income                                                            25,784,656
- ---------------------------------------------------------------------------------------------------------
Accumulated net realized gain on investments and foreign currency transactions                 36,252,948
- ---------------------------------------------------------------------------------------------------------
Net unrealized appreciation on investments and translation of
assets and liabilities denominated in foreign currencies                                       84,651,718
                                                                                             ------------
Net assets--applicable to 33,148,390 shares of beneficial interest outstanding               $578,782,834
                                                                                             ============
=========================================================================================================
Net Asset Value, Redemption Price Per Share and Offering Price Per Share                           $17.46
</TABLE>

See accompanying Notes to Financial Statements.



16                   Oppenheimer Multiple Strategies Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Operations  For the Year Ended December 31, 1999
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                           <C>
=========================================================================================================
Investment Income
Interest                                                                                      $25,857,230
- ---------------------------------------------------------------------------------------------------------
Dividends (net of foreign withholding taxes of $24,091)                                         4,941,295
                                                                                              -----------
Total income                                                                                   30,798,525
=========================================================================================================
Expenses
Management fees                                                                                 4,271,996
- ---------------------------------------------------------------------------------------------------------
Custodian fees and expenses                                                                        60,945
- ---------------------------------------------------------------------------------------------------------
Trustees' compensation                                                                              6,600
- ---------------------------------------------------------------------------------------------------------
Transfer and shareholder servicing agent fees                                                       2,105
- ---------------------------------------------------------------------------------------------------------
Other                                                                                               7,362
                                                                                              -----------
Total expenses                                                                                  4,349,008
Less expenses paid indirectly                                                                      (5,741)
                                                                                              -----------
Net expenses                                                                                    4,343,267
=========================================================================================================
Net Investment Income                                                                          26,455,258
=========================================================================================================
Realized and Unrealized Gain (Loss)
Net realized gain (loss) on:
Investments (including premiums on options exercised)                                          36,754,035
Closing and expiration of option contracts written                                                853,989
Foreign currency transactions                                                                  (1,215,313)
                                                                                              -----------
Net realized gain                                                                              36,392,711
- ---------------------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation on:
Investments                                                                                     3,765,208
Translation of assets and liabilities denominated in foreign currencies                          (624,794)
                                                                                              -----------
Net change                                                                                      3,140,414
                                                                                              -----------
Net realized and unrealized gain                                                               39,533,125
=========================================================================================================
Net Increase in Net Assets Resulting from Operations                                          $65,988,383
                                                                                              ===========
</TABLE>

See accompanying Notes to Financial Statements.



                   Oppenheimer Multiple Strategies Fund/VA                    17
<PAGE>

- --------------------------------------------------------------------------------
Statements of Changes in Net Assets
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                             Year Ended December 31,
                                                                                             1999                 1998
<S>                                                                                          <C>                  <C>
==============================================================================================================================
Operations
Net investment income                                                                        $ 26,455,258         $ 25,911,095
- ------------------------------------------------------------------------------------------------------------------------------
Net realized gain                                                                              36,392,711           29,540,227
- ------------------------------------------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation                                           3,140,414          (15,895,873)
                                                                                             ------------         ------------
Net increase in net assets resulting from operations                                           65,988,383           39,555,449
==============================================================================================================================
Dividends and/or Distributions to Shareholders
Dividends from net investment income                                                          (20,765,472)          (5,964,037)
- ------------------------------------------------------------------------------------------------------------------------------
Distributions from net realized gain                                                          (30,037,334)         (34,591,414)
==============================================================================================================================
Beneficial Interest Transactions
Net decrease in net assets resulting from
beneficial interest transactions                                                              (58,736,044)         (14,211,527)
==============================================================================================================================
Net Assets
Total decrease                                                                                (43,550,467)         (15,211,529)
- ------------------------------------------------------------------------------------------------------------------------------
Beginning of period                                                                           622,333,301          637,544,830
                                                                                             ------------         ------------
End of period (including undistributed net investment
income of $25,784,656 and $20,748,181, respectively)                                         $578,782,834         $622,333,301
                                                                                             ============         ============
</TABLE>

See accompanying Notes to Financial Statements.


18                   Oppenheimer Multiple Strategies Fund/VA
<PAGE>


- --------------------------------------------------------------------------------
Financial Highlights
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Year Ended December 31,
                                                           1999            1998          1997            1996           1995
<S>                                                        <C>             <C>           <C>             <C>            <C>
================================================================================================================================
Per Share Operating Data
Net asset value, beginning of period                         $17.05          $17.01        $15.63          $14.55         $12.91
- --------------------------------------------------------------------------------------------------------------------------------
Income from investment operations:
Net investment income                                           .82             .71           .62             .72            .66
Net realized and unrealized gain                               1.04             .42          1.95            1.45           2.00
- --------------------------------------------------------------------------------------------------------------------------------
Total income from investment operations                        1.86            1.13          2.57            2.17           2.66
- --------------------------------------------------------------------------------------------------------------------------------
Dividends and/or distributions to shareholders:
Dividends from net investment income                           (.59)           (.16)         (.61)           (.74)          (.65)
Distributions from net realized gain                           (.86)           (.93)         (.58)           (.35)          (.37)
- --------------------------------------------------------------------------------------------------------------------------------
Total dividends and/or distributions to shareholders          (1.45)          (1.09)        (1.19)          (1.09)         (1.02)
- --------------------------------------------------------------------------------------------------------------------------------
Net asset value, end of period                               $17.46          $17.05        $17.01          $15.63         $14.55
                                                             ======          ======        ======          ======         ======
================================================================================================================================
Total Return, at Net Asset Value(1)                           11.80%           6.66%        17.22%          15.50%         21.36%
================================================================================================================================
Ratios/Supplemental Data
Net assets, end of period (in thousands)                   $578,783        $622,333      $637,545        $484,285       $381,263
- --------------------------------------------------------------------------------------------------------------------------------
Average net assets (in thousands)                          $593,151        $640,131      $564,369        $428,277       $344,745
- --------------------------------------------------------------------------------------------------------------------------------
Ratios to average net assets:(2)
Net investment income                                          4.46%           4.05%         3.86%           4.89%          4.81%
Expenses                                                       0.73%           0.76%(3)      0.75%(3)        0.77%(3)       0.77%(3)
- --------------------------------------------------------------------------------------------------------------------------------
Portfolio turnover rate(4)                                       17%             43%           42%             40%            39%
</TABLE>

1. Assumes a $1,000 hypothetical initial investment on the business day before
the first day of the fiscal period, with all dividends and distributions
reinvested in additional shares on the reinvestment date, and redemption at the
net asset value calculated on the last business day of the fiscal period.
Total returns are not annualized for periods less than one full year. Total
return information does not reflect expenses that apply at the separate account
level or to related insurance products. Inclusion of these charges would reduce
the total return figures for all periods shown.
2. Annualized for periods less than one full year.
3. Expense ratio has not been grossed up to reflect the effect of expenses paid
indirectly.
4. The lesser of purchases or sales of portfolio securities for a period,
divided by the monthly average of the market value of portfolio securities owned
during the period. Securities with a maturity or expiration date at the time of
acquisition of one year or less are excluded from the calculation. Purchases and
sales of investment securities (excluding short-term securities) for the period
ended December 31, 1999, were $94,111,384 and $130,260,786, respectively.

See accompanying Notes to Financial Statements.



                   Oppenheimer Multiple Strategies Fund/VA                    19
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements
- --------------------------------------------------------------------------------

================================================================================
1. Significant Accounting Policies
Oppenheimer Multiple Strategies Fund/VA (the Fund) is a separate series of
Oppenheimer Variable Account Funds (the Trust), a diversified, open-end
management investment company registered under the Investment Company Act of
1940, as amended. The Fund's investment objective is to seek a total investment
return, which includes current income and capital appreciation in the value of
its shares. The Fund's investment advisor is OppenheimerFunds, Inc. (the
Manager). The following is a summary of significant accounting policies
consistently followed by the Fund.
- --------------------------------------------------------------------------------
Securities Valuation. Portfolio securities are valued at the close of the New
York Stock Exchange on each trading day. Listed and unlisted securities for
which such information is regularly reported are valued at the last sale price
of the day or, in the absence of sales, at values based on the closing bid or
the last sale price on the prior trading day. Long-term and short-term
"non-money market" debt securities are valued by a portfolio pricing service
approved by the Board of Trustees. Such securities which cannot be valued by an
approved portfolio pricing service are valued using dealer-supplied valuations
provided the Manager is satisfied that the firm rendering the quotes is reliable
and that the quotes reflect current market value, or are valued under
consistently applied procedures established by the Board of Trustees to
determine fair value in good faith. Short-term "money market type" debt
securities having a remaining maturity of 60 days or less are valued at cost (or
last determined market value) adjusted for amortization to maturity of any
premium or discount. Foreign currency exchange contracts are valued based on the
closing prices of the foreign currency contract rates in the London foreign
exchange markets on a daily basis as provided by a reliable bank or dealer.
Options are valued based upon the last sale price on the principal exchange on
which the option is traded or, in the absence of any transactions that day, the
value is based upon the last sale price on the prior trading date if it is
within the spread between the closing bid and asked prices. If the last sale
price is outside the spread, the closing bid is used.
- --------------------------------------------------------------------------------
Security Credit Risk. The Fund invests in high yield securities, which may be
subject to a greater degree of credit risk, greater market fluctuations and risk
of loss of income and principal, and may be more sensitive to economic
conditions than lower yielding, higher rated fixed income securities. The Fund
may acquire securities in default, and is not obligated to dispose of securities
whose issuers subsequently default. As of December 31, 1999, securities with an
aggregate market value of $65,000, representing 0.01% of the Fund's net assets,
were in default.
- --------------------------------------------------------------------------------
Foreign Currency Translation. The accounting records of the Fund are maintained
in U.S. dollars. Prices of securities denominated in foreign currencies are
translated into U.S. dollars at the closing rates of exchange. Amounts related
to the purchase and sale of foreign securities and investment income are
translated at the rates of exchange prevailing on the respective dates of such
transactions.
         The effect of changes in foreign currency exchange rates on investments
is separately identified from the fluctuations arising from changes in market
values of securities held and reported with all other foreign currency gains and
losses in the Fund's Statement of Operations.
- --------------------------------------------------------------------------------
Repurchase Agreements. The Fund requires the custodian to take possession, to
have legally segregated in the Federal Reserve Book Entry System or to have
segregated within the custodian's vault, all securities held as collateral for
repurchase agreements. The market value of the underlying securities is required
to be at least 102% of the resale price at the time of purchase. If the seller
of the agreement defaults and the value of the collateral declines, or if the
seller enters an insolvency proceeding, realization of the value of the
collateral by the Fund may be delayed or limited.
- --------------------------------------------------------------------------------
Federal Taxes. The Fund intends to continue to comply with provisions of the
Internal Revenue Code applicable to regulated investment companies and to
distribute all of its taxable income, including any net realized gain on
investments not offset by loss carryovers to shareholders.
- --------------------------------------------------------------------------------
Dividends and Distributions to Shareholders. Dividends and distributions to
shareholders, which are determined in accordance with income tax regulations,
are recorded on the ex-dividend date.



20                   Oppenheimer Multiple Strategies Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements (Continued)
- --------------------------------------------------------------------------------

================================================================================
Classification of Distributions to Shareholders. Net investment income (loss)
and net realized gain (loss) may differ for financial statement and tax purposes
primarily because of the recognition of certain foreign currency gains (losses)
as ordinary income (loss) for tax purposes. The character of distributions made
during the year from net investment income or net realized gains may differ from
its ultimate characterization for federal income tax purposes. Also, due to
timing of dividend distributions, the fiscal year in which amounts are
distributed may differ from the fiscal year in which the income or realized gain
was recorded by the Fund.
         The Fund adjusts the classification of distributions to shareholders to
reflect the differences between financial statement amounts and distributions
determined in accordance with income tax regulations. Accordingly, during the
year ended December 31, 1999, amounts have been reclassified to reflect a
decrease in undistributed net investment income of $653,311. Accumulated net
realized gain on investments was increased by the same amount.
- --------------------------------------------------------------------------------
Expense Offset Arrangements. Expenses paid indirectly represent a reduction of
custodian fees for earnings on cash balances maintained by the Fund.
- --------------------------------------------------------------------------------
Other. Investment transactions are accounted for as of trade date and dividend
income is recorded on the ex-dividend date. Realized gains and losses on
investments and options written and unrealized appreciation and depreciation are
determined on an identified cost basis, which is the same basis used for federal
income tax purposes.
         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.

================================================================================
2. Shares of Beneficial Interest
The Fund has authorized an unlimited number of no par value shares of beneficial
interest. Transactions in shares of beneficial interest were as follows:

<TABLE>
<CAPTION>
                                                      Year Ended December 31, 1999              Year Ended December 31, 1998
                                                      ------------------------------            ------------------------------
                                                      Shares            Amount                  Shares           Amount
<S>                                                   <C>               <C>                     <C>              <C>
- ------------------------------------------------------------------------------------------------------------------------------
Sold                                                   1,494,012       $  25,019,610             3,352,415       $  56,547,384
Dividends and/or distributions reinvested              3,209,274          50,802,806             2,387,019          40,555,451
Redeemed                                              (8,052,445)       (134,558,460)           (6,714,957)       (111,314,362)
                                                      ----------       -------------            ----------       -------------
Net decrease                                          (3,349,159)      $ (58,736,044)             (975,523)      $ (14,211,527)
                                                      ==========       =============            ==========       =============
</TABLE>

================================================================================
3. Unrealized Gains and Losses on Securities
As of December 31, 1999, net unrealized appreciation on securities and options
written of $84,650,915 was composed of gross appreciation of $121,520,407, and
gross depreciation of $36,869,492.

================================================================================
4. Management Fees and Other Transactions with Affiliates
Management Fees. Management fees paid to the Manager were in accordance with the
investment advisory agreement with the Trust. The annual fees are 0.75% of the
first $200 million of average annual net assets, 0.72% of the next $200 million,
0.69% of the next $200 million, 0.66% of the next $200 million and 0.60% of
average annual net assets over $800 million. The Fund's management fee for the
year ended December 31, 1999, was 0.72% of average annual net assets.
- --------------------------------------------------------------------------------
Transfer Agent Fees. OppenheimerFunds Services (OFS), a division of the Manager,
is the transfer agent for the Fund and is responsible for maintaining the
shareholder registry and shareholder accounting records for the Fund. OFS
provides these services for cost.



                   Oppenheimer Multiple Strategies Fund/VA                    21
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements (Continued)
- --------------------------------------------------------------------------------

================================================================================
5. Foreign Currency Contracts
A foreign currency contract is a commitment to purchase or sell a foreign
currency at a future date, at a negotiated rate. The Fund may enter into foreign
currency contracts for operational purposes and to seek to protect against
adverse exchange rate fluctuations. Risks to the Fund include the potential
inability of the counterparty to meet the terms of the contract.
         The net U.S. dollar value of foreign currency underlying all
contractual commitments held by the Fund and the resulting unrealized
appreciation or depreciation are determined using foreign currency exchange
rates as provided by a reliable bank, dealer or pricing service. Unrealized
appreciation and depreciation on foreign currency contracts are reported in the
Statement of Assets and Liabilities.
         The Fund may realize a gain or loss upon the closing or settlement of
the foreign currency transaction. Realized gains and losses are reported with
all other foreign currency gains and losses in the Statement of Operations.
         Securities denominated in foreign currency to cover net exposure on
outstanding foreign currency contracts are noted in the Statement of Investments
where applicable.

================================================================================
6. Option Activity
         The Fund may buy and sell put and call options, or write put and
covered call options on portfolio securities in order to produce incremental
earnings or protect against changes in the value of portfolio securities.
         The Fund generally purchases put options or writes covered call options
to hedge against adverse movements in the value of portfolio holdings. When an
option is written, the Fund receives a premium and becomes obligated to sell or
purchase the underlying security at a fixed price, upon exercise of the option.
         Options are valued daily based upon the last sale price on the
principal exchange on which the option is traded and unrealized appreciation or
depreciation is recorded. The Fund will realize a gain or loss upon the
expiration or closing of the option transaction. When an option is exercised,
the proceeds on sales for a written call option, the purchase cost for a written
put option, or the cost of the security for a purchased put or call option is
adjusted by the amount of premium received or paid.
         Securities designated to cover outstanding call options are noted in
the Statement of Investments where applicable. Shares subject to call,
expiration date, exercise price, premium received and market value are detailed
in a note to the Statement of Investments. Options written are reported as a
liability in the Statement of Assets and Liabilities. Gains and losses are
reported in the Statement of Operations.
         The risk in writing a call option is that the Fund gives up the
opportunity for profit if the market price of the security increases and the
option is exercised. The risk in writing a put option is that the Fund may incur
a loss if the market price of the security decreases and the option is
exercised. The risk in buying an option is that the Fund pays a premium whether
or not the option is exercised. The Fund also has the additional risk of not
being able to enter into a closing transaction if a liquid secondary market does
not exist.

Written option activity for the year ended December 31, 1999, was as follows:
<TABLE>
<CAPTION>
                                                                                Call Options
                                                                                ------------------------------
                                                                                Number of          Amount of
                                                                                Options            Premiums
<S>                                                                             <C>                <C>
- --------------------------------------------------------------------------------------------------------------
Options outstanding as of December 31, 1998                                      5,871             $ 1,686,387
Options written                                                                  7,204               3,421,612
Options closed or expired                                                       (7,188)             (2,544,448)
Options exercised                                                               (3,535)             (1,311,386)
                                                                                ------             -----------
Options outstanding as of December 31, 1999                                      2,352             $ 1,252,165
                                                                                ======             ===========
</TABLE>



22                   Oppenheimer Multiple Strategies Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements (Continued)
- --------------------------------------------------------------------------------

================================================================================
7. Illiquid or Restricted Securities
As of December 31, 1999, investments in securities included issues that are
illiquid or restricted. Restricted securities are often purchased in private
placement transactions, are not registered under the Securities Act of 1933, may
have contractual restrictions on resale, and are valued under methods approved
by the Board of Trustees as reflecting fair value. A security may also be
considered illiquid if it lacks a readily available market or if its valuation
has not changed for a certain period of time. The Fund intends to invest no more
than 15% of its net assets (determined at the time of purchase and reviewed
periodically) in illiquid or restricted securities. Certain restricted
securities, eligible for resale to qualified institutional investors, are not
subject to that limitation. The aggregate value of illiquid or restricted
securities subject to this limitation as of December 31, 1999, was $1,878,948,
which represents 0.32% of the Fund's net assets, of which $6,241 is considered
restricted. Information concerning restricted securities is as follows:

<TABLE>
<CAPTION>
                                                                                                              Valuation Per
                                                                                                              Unit as of
                                                                      Acquisition         Cost Per            December 31,
Security                                                              Date                Unit                1999
<S>                                                                   <C>                 <C>                        <C>
- ---------------------------------------------------------------------------------------------------------------------------
Intermedia Communications, Inc.                                       9/29/98             $21.69                     $31.05
</TABLE>



16                    Oppenheimer Global Securities Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Independent Auditors' Report
- --------------------------------------------------------------------------------


================================================================================
To the Board of Trustees and Shareholders of Oppenheimer Global Securities
Fund/VA:

We have audited the accompanying statement of assets and liabilities, including
the statement of investments, of Oppenheimer Global Securities Fund/VA (which is
a series of Oppenheimer Variable Account Funds) as of December 31, 1999, the
related statement of operations for the year then ended, the statements of
changes in net assets for the years ended December 31, 1999 and 1998 and the
financial highlights for the period January 1, 1995 to December 31, 1999. These
financial statements and financial highlights are the responsibility of the
Fund's management. Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.
         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1999, by correspondence with the custodian and brokers; where
replies were not received from brokers, we performed other auditing procedures.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
         In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial position of Oppenheimer
Global Securities Fund/VA as of December 31, 1999, the results of its
operations, the changes in its net assets, and the financial highlights for the
respective stated periods, in conformity with generally accepted accounting
principles.

/s/ Deloitte & Touche LLP
- --------------------------
Deloitte & Touche LLP

Denver, Colorado
January 24, 2000





<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments December 31, 1999
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                           Market Value
                                                            Shares         Note 1
<S>                                                         <C>            <C>
=======================================================================================
Common Stocks--89.1%
Basic Materials--1.1%
- ---------------------------------------------------------------------------------------
Chemicals--1.1%
- ---------------------------------------------------------------------------------------
International Flavors & Fragrances, Inc.                        501,200    $ 18,920,300
- ---------------------------------------------------------------------------------------
Capital Goods--7.8%
- ---------------------------------------------------------------------------------------
Electrical Equipment--1.5%
Toshiba Corp.                                                 3,388,000      25,849,946
- ---------------------------------------------------------------------------------------
Industrial Services--3.8%
Manpower, Inc.                                                  437,800      16,472,225
- ---------------------------------------------------------------------------------------
Rentokil Initial plc                                          3,216,300      11,729,826
- ---------------------------------------------------------------------------------------
WPP Group plc                                                 2,459,500      38,978,317
                                                                           ------------
                                                                             67,180,368
- ---------------------------------------------------------------------------------------
Manufacturing--2.5%
Bombardier, Inc., Cl. B                                         787,500      16,133,058
- ---------------------------------------------------------------------------------------
Sidel SA                                                        123,700      12,760,393
- ---------------------------------------------------------------------------------------
Societe BIC SA                                                  319,437      14,524,525
                                                                           ------------
                                                                             43,417,976
- ---------------------------------------------------------------------------------------
Communication Services--6.8%
- ---------------------------------------------------------------------------------------
Telecommunications: Long Distance--0.6%
MCI WorldCom, Inc.(1)                                           200,700      10,649,644
- ---------------------------------------------------------------------------------------
Telephone Utilities--2.7%
DDI Corp.(1)                                                        600       8,216,766
- ---------------------------------------------------------------------------------------
Hellenic Telecommunication Organization SA                      182,118       4,327,815
- ---------------------------------------------------------------------------------------
Portugal Telecom SA                                             719,000       7,880,019
- ---------------------------------------------------------------------------------------
Tele Norte Leste Participacoes SA (Telemar), Preference     791,770,000      21,257,041
- ---------------------------------------------------------------------------------------
Telstra Corp. Ltd.                                            1,245,400       6,774,926
                                                                           ------------
                                                                             48,456,567
- ---------------------------------------------------------------------------------------
Telecommunications: Wireless--3.5%
NTT Mobile Communications Network, Inc.                             636      24,449,574
- ---------------------------------------------------------------------------------------
Telecel-Comunicacoes Pessoais, S.A.                             501,400       8,734,778
- ---------------------------------------------------------------------------------------
Telecom Italia Mobile SpA                                     2,294,400      25,607,736
- ---------------------------------------------------------------------------------------
Telesp Celular Participacoes SA, ADR                             79,100       3,351,862
                                                                           ------------
                                                                             62,143,950
- ---------------------------------------------------------------------------------------
Consumer Cyclicals--9.9%
- ---------------------------------------------------------------------------------------
Autos & Housing--5.9%
Autoliv, Inc., SDR                                              301,600       8,824,205
- ---------------------------------------------------------------------------------------
General Motors Corp.                                            205,300      14,922,744
- ---------------------------------------------------------------------------------------
Hanson plc                                                    1,608,400      13,485,550
- ---------------------------------------------------------------------------------------
IRSA Inversiones y Representaciones SA                        1,816,959       5,887,536
- ---------------------------------------------------------------------------------------
Porsche AG, Preference                                           16,600      43,770,336
- ---------------------------------------------------------------------------------------
Volkswagen AG                                                   295,500      16,585,502
                                                                           ------------
                                                                            103,475,873
</TABLE>

                      Oppenheimer Global Securities Fund/VA                    5
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                           Market Value
                                                              Shares       Note 1
<S>                                                           <C>          <C>
- ---------------------------------------------------------------------------------------
Leisure & Entertainment--1.2%
Hasbro, Inc.                                                    478,200    $  9,115,687
- ---------------------------------------------------------------------------------------
International Game Technology                                   558,400      11,342,500
                                                                           ------------
                                                                             20,458,187
- ---------------------------------------------------------------------------------------
Media--1.1%
Reed International plc                                        1,599,200      11,974,566
- ---------------------------------------------------------------------------------------
Singapore Press Holdings Ltd.                                   364,000       7,889,763
                                                                           ------------
                                                                             19,864,329
- ---------------------------------------------------------------------------------------
Retail: Specialty--1.7%
Circuit City Stores-Circuit City Group                          274,000      12,347,125
- ---------------------------------------------------------------------------------------
Dixons Group plc                                                739,194      17,781,172
                                                                           ------------
                                                                             30,128,297
- ---------------------------------------------------------------------------------------
Consumer Staples--10.5%
- ---------------------------------------------------------------------------------------
Beverages--0.7%
Cadbury Schweppes plc                                         2,036,400      12,303,876
- ---------------------------------------------------------------------------------------
Broadcasting--7.4%
Canal Plus                                                      282,404      41,068,533
- ---------------------------------------------------------------------------------------
Grupo Televisa SA, Sponsored GDR(1)                             424,300      28,958,475
- ---------------------------------------------------------------------------------------
ProSieben Media AG, Preference                                  235,948      13,416,377
- ---------------------------------------------------------------------------------------
Television Broadcasts Ltd.                                    1,569,000      10,697,498
- ---------------------------------------------------------------------------------------
Television Francaise 1                                           56,075      29,345,609
- ---------------------------------------------------------------------------------------
Telewest Communications plc(1)                                1,291,058       6,888,043
                                                                           ------------
                                                                            130,374,535
- ---------------------------------------------------------------------------------------
Entertainment--0.9%
Disney (Walt) Co.                                               219,700       6,426,225
- ---------------------------------------------------------------------------------------
Nintendo Co. Ltd.                                                54,000       8,969,187
                                                                           ------------
                                                                             15,395,412
- ---------------------------------------------------------------------------------------
Food & Drug Retailers--0.4%
Dairy Farm International Holdings Ltd.                        8,172,194       7,354,975
- ---------------------------------------------------------------------------------------
Household Goods--1.1%
Wella AG, Preference                                            910,700      19,980,315
- ---------------------------------------------------------------------------------------
Energy--0.4%
- ---------------------------------------------------------------------------------------
Oil: International--0.4%
BP Amoco plc, ADR                                               107,288       6,363,519
- ---------------------------------------------------------------------------------------
Financial--9.1%
- ---------------------------------------------------------------------------------------
Banks--1.5%
Australia & New Zealand Banking Group Ltd.                    1,958,600      14,259,033
- ---------------------------------------------------------------------------------------
Royal Bank of Scotland Group (The) plc                          340,000       6,009,018
- ---------------------------------------------------------------------------------------
UniCredito Italiano SpA                                       1,303,100       6,399,824
                                                                           ------------
                                                                             26,667,875
</TABLE>

6                     Oppenheimer Global Securities Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                           Market Value
                                                              Shares       Note 1
<S>                                                           <C>          <C>
- ---------------------------------------------------------------------------------------
Diversified Financial--5.1%
American Express Co.                                             99,000    $ 16,458,750
- ---------------------------------------------------------------------------------------
Associates First Capital Corp., Cl. A                           139,700       3,833,019
- ---------------------------------------------------------------------------------------
Citigroup, Inc.                                                 295,700      16,429,831
- ---------------------------------------------------------------------------------------
Credit Saison Co. Ltd.                                          390,000       6,790,570
- ---------------------------------------------------------------------------------------
Fannie Mae                                                      190,000      11,863,125
- ---------------------------------------------------------------------------------------
Housing Development Finance Corp. Ltd.                          222,900       1,463,821
- ---------------------------------------------------------------------------------------
ICICI Ltd., Sponsored ADR(1)                                  1,008,700      14,615,825
- ---------------------------------------------------------------------------------------
Lehman Brothers Holdings, Inc.                                  226,000      19,139,375
                                                                           ------------
                                                                             90,594,316
- ---------------------------------------------------------------------------------------
Insurance--2.5%
- ---------------------------------------------------------------------------------------
AEGON NV                                                        143,400      13,840,069
- ---------------------------------------------------------------------------------------
Allied Zurich plc                                             1,048,600      12,357,835
- ---------------------------------------------------------------------------------------
American International Group, Inc.                               56,937       6,156,313
- ---------------------------------------------------------------------------------------
AXA SA                                                           87,300      12,159,643
                                                                           ------------
                                                                             44,513,860
- ---------------------------------------------------------------------------------------
Healthcare--12.3%
- ---------------------------------------------------------------------------------------
Healthcare/Drugs--10.0%
ALZA Corp., Cl. A(1)                                            419,900      14,539,037
- ---------------------------------------------------------------------------------------
Amgen, Inc.(1)                                                  294,200      17,670,387
- ---------------------------------------------------------------------------------------
Eisai Co. Ltd.                                                  704,000      13,531,840
- ---------------------------------------------------------------------------------------
Elan Corp. plc, ADR(1)                                          614,800      18,136,600
- ---------------------------------------------------------------------------------------
Fresenius AG, Preference                                        142,419      26,086,140
- ---------------------------------------------------------------------------------------
Genset, Sponsored ADR(1)                                        938,600      17,892,062
- ---------------------------------------------------------------------------------------
Genzyme Corp. (General Division)(1)                             177,400       7,983,000
- ---------------------------------------------------------------------------------------
Gilead Sciences, Inc.(1)                                        172,700       9,347,387
- ---------------------------------------------------------------------------------------
Glaxo Wellcome plc, Sponsored ADR                               154,800       8,649,450
- ---------------------------------------------------------------------------------------
Millennium Pharmaceuticals, Inc.(1)                             207,800      25,351,600
- ---------------------------------------------------------------------------------------
Pliva d.d., Sponsored GDR(2)                                    810,300      10,574,415
- ---------------------------------------------------------------------------------------
Taisho Pharmaceutical Co.                                       210,000       6,162,575
                                                                           ------------
                                                                            175,924,493
- ---------------------------------------------------------------------------------------
Healthcare/Supplies & Services--2.3%
Affymetrix, Inc.(1)                                             135,300      22,958,719
- ---------------------------------------------------------------------------------------
Bard (C.R.), Inc.                                               178,400       9,455,200
- ---------------------------------------------------------------------------------------
Quintiles Transnational Corp.(1)                                458,900       8,575,694
                                                                           ------------
                                                                             40,989,613
- ---------------------------------------------------------------------------------------
Technology--30.7%
- ---------------------------------------------------------------------------------------
Computer Hardware--2.9%
International Business Machines Corp.                           145,800      15,746,400
- ---------------------------------------------------------------------------------------
Sun Microsystems, Inc.(1)                                       447,200      34,630,050
                                                                           ------------
                                                                             50,376,450
</TABLE>

                      Oppenheimer Global Securities Fund/VA                    7
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                          Market Value
                                                                                       Shares             Note 1
<S>                                                                                    <C>                <C>
- ------------------------------------------------------------------------------------------------------------------------
Computer Services--4.0%
Cap Gemini SA                                                                                 115,600     $   29,317,631
- ------------------------------------------------------------------------------------------------------------------------
Getronics NV                                                                                  514,000         40,969,324
                                                                                                          --------------
                                                                                                              70,286,955
- ------------------------------------------------------------------------------------------------------------------------
Computer Software--5.8%
Cadence Design Systems, Inc.(1)                                                             1,572,600         37,742,400
- ------------------------------------------------------------------------------------------------------------------------
Lernout & Hauspie Speech Products NV(1)                                                       289,800         13,403,250
- ------------------------------------------------------------------------------------------------------------------------
Oracle Corp.(1)                                                                               339,000         37,989,187
- ------------------------------------------------------------------------------------------------------------------------
Sybase, Inc.(1)                                                                               345,900          5,880,300
- ------------------------------------------------------------------------------------------------------------------------
Synopsys, Inc.(1)                                                                             110,700          7,389,225
                                                                                                          --------------
                                                                                                             102,404,362
- ------------------------------------------------------------------------------------------------------------------------
Communications Equipment--11.1%
Alcatel                                                                                       133,100         30,541,010
- ------------------------------------------------------------------------------------------------------------------------
Cisco Systems, Inc.(1)                                                                        161,350         17,284,619
- ------------------------------------------------------------------------------------------------------------------------
L.M. Ericsson Telephone Co., Cl. B, ADR                                                       596,400         39,176,025
- ------------------------------------------------------------------------------------------------------------------------
Nokia Corp., A Shares, Sponsored ADR(1)                                                        95,900         18,221,000
- ------------------------------------------------------------------------------------------------------------------------
QUALCOMM, Inc.(1)                                                                             385,100         67,825,737
- ------------------------------------------------------------------------------------------------------------------------
Scientific-Atlanta, Inc.                                                                      402,100         22,366,813
                                                                                                          --------------
                                                                                                             195,415,204
- ------------------------------------------------------------------------------------------------------------------------
Electronics--6.9%
Hoya Corp.                                                                                     83,000          6,535,753
- ------------------------------------------------------------------------------------------------------------------------
Koninklijke (Royal) Philips Electronics NV                                                    216,600         29,428,134
- ------------------------------------------------------------------------------------------------------------------------
National Semiconductor Corp.(1)                                                             1,167,400         49,979,313
- ------------------------------------------------------------------------------------------------------------------------
STMicroelectronics NV, NY Registered Shares                                                   229,800         34,800,338
                                                                                                          --------------
                                                                                                             120,743,538
- ------------------------------------------------------------------------------------------------------------------------
Transportation--0.5%
- ------------------------------------------------------------------------------------------------------------------------
Shipping--0.5%
Peninsular & Oriental Steam Navigation Co.                                                    575,100          9,597,341
- ------------------------------------------------------------------------------------------------------------------------
Total Common Stocks (Cost $1,026,351,138)                                                                  1,569,832,076

<CAPTION>
                                                                                       Principal
                                                                                       Amount
<S>                                                                                    <C>                <C>
- ------------------------------------------------------------------------------------------------------------------------
Repurchase Agreements--8.3%
- ------------------------------------------------------------------------------------------------------------------------
Repurchase agreement with Banc One Capital Markets, Inc., 2.75%, dated 12/31/99,
to be repurchased at $145,933,435 on 1/3/00, collateralized by U.S. Treasury Bonds,
5.25%-12%, 2/15/01-11/15/28, with a value of $57,264,247 and U.S. Treasury Nts.,
5%-7.50%, 12/31/00-2/15/07, with a value of $91,638,429 (Cost $145,900,000)            $  145,900,000        145,900,000
- ------------------------------------------------------------------------------------------------------------------------
Total Investments, at Value (Cost $1,172,251,138)                                                97.4%     1,715,732,076
- ------------------------------------------------------------------------------------------------------------------------
Other Assets Net of Liabilities                                                                   2.6         46,634,376
                                                                                       --------------     --------------
Net Assets                                                                                      100.0%    $1,762,366,452
                                                                                       ==============     ==============
</TABLE>

8                     Oppenheimer Global Securities Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
Distribution of investments representing geographic diversification, as a
percentage of total investments at value, is as follows:

<TABLE>
<CAPTION>
Geographic Diversification                               Market Value           Percent
<S>                                                      <C>                      <C>
- ---------------------------------------------------------------------------------------
United States                                            $  736,854,433            42.8%
- ---------------------------------------------------------------------------------------
France                                                      222,409,744            13.0
- ---------------------------------------------------------------------------------------
Great Britain                                               156,118,512             9.1
- ---------------------------------------------------------------------------------------
Germany                                                     119,838,669             7.0
- ---------------------------------------------------------------------------------------
Japan                                                       100,506,211             5.9
- ---------------------------------------------------------------------------------------
The Netherlands                                              84,237,526             4.9
- ---------------------------------------------------------------------------------------
Sweden                                                       48,000,230             2.8
- ---------------------------------------------------------------------------------------
Italy                                                        32,007,560             1.9
- ---------------------------------------------------------------------------------------
Mexico                                                       28,958,475             1.7
- ---------------------------------------------------------------------------------------
Brazil                                                       24,608,904             1.4
- ---------------------------------------------------------------------------------------
Australia                                                    21,033,959             1.2
- ---------------------------------------------------------------------------------------
Finland                                                      18,221,000             1.1
- ---------------------------------------------------------------------------------------
Ireland                                                      18,136,600             1.1
- ---------------------------------------------------------------------------------------
Portugal                                                     16,614,798             1.0
- ---------------------------------------------------------------------------------------
Canada                                                       16,133,058             0.9
- ---------------------------------------------------------------------------------------
Singapore                                                    15,244,737             0.9
- ---------------------------------------------------------------------------------------
Belgium                                                      13,403,250             0.8
- ---------------------------------------------------------------------------------------
India                                                        11,917,146             0.7
- ---------------------------------------------------------------------------------------
Hong Kong                                                    10,697,498             0.6
- ---------------------------------------------------------------------------------------
Croatia                                                      10,574,415             0.6
- ---------------------------------------------------------------------------------------
Argentina                                                     5,887,536             0.3
- ---------------------------------------------------------------------------------------
Greece                                                        4,327,815             0.3
                                                         --------------           -----
Total                                                    $1,715,732,076           100.0%
                                                         ==============           =====
</TABLE>


1. Non-income producing security.
2. Represents securities sold under Rule 144A, which are exempt from
registration under the Securities Act of 1933, as amended. These securities have
been determined to be liquid under guidelines established by the Board of
Trustees. These securities amount to $10,574,415 or 0.60% of the Fund's net
assets as of December 31, 1999.

See accompanying Notes to Financial Statements.

                        Oppenheimer Global Securities Fund/VA                  9
<PAGE>

- --------------------------------------------------------------------------------
Statement of Assets and Liabilities December 31, 1999
- --------------------------------------------------------------------------------


<TABLE>
<S>                                                                               <C>
================================================================================================
Assets
Investments, at value (cost $1,172,251,138)--see accompanying statement           $1,715,732,076
- ------------------------------------------------------------------------------------------------
Cash                                                                                   1,077,591
- ------------------------------------------------------------------------------------------------
Unrealized appreciation on foreign currency exchange contracts                             7,046
- ------------------------------------------------------------------------------------------------
Receivables and other assets:
Investments sold                                                                      53,869,505
Shares of beneficial interest sold                                                     1,265,029
Interest, dividends                                                                    1,158,012
Other                                                                                     11,481
                                                                                  --------------
Total assets                                                                       1,773,120,740

================================================================================================
Liabilities
Unrealized depreciation on foreign currency exchange contracts                             7,821
- ------------------------------------------------------------------------------------------------
Payables and other liabilities:
Investments purchased                                                                  9,066,120
Shares of beneficial interest redeemed                                                 1,537,479
Trustees' compensation                                                                     1,967
Transfer and shareholder servicing agent fees                                                184
Other                                                                                    140,717
                                                                                  --------------
Total liabilities                                                                     10,754,288
================================================================================================
Net Assets                                                                        $1,762,366,452
                                                                                  ==============

================================================================================================
Composition of Net Assets
Paid-in capital                                                                   $  924,735,645
- ------------------------------------------------------------------------------------------------
Overdistributed net investment income                                                   (567,744)
- ------------------------------------------------------------------------------------------------
Accumulated net realized gain on investments and foreign currency transactions       294,753,467
- ------------------------------------------------------------------------------------------------
Net unrealized appreciation on investments and translation of
assets and liabilities denominated in foreign currencies                             543,445,084
                                                                                  --------------
Net assets--applicable to 52,745,360 shares of beneficial interest outstanding    $1,762,366,452
                                                                                  ==============
================================================================================================
Net Asset Value, Redemption Price Per Share and Offering Price Per Share                  $33.41
</TABLE>

See accompanying Notes to Financial Statements.

10                    Oppenheimer Global Securities Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Operations  For the Year Ended December 31, 1999
- --------------------------------------------------------------------------------


<TABLE>
<S>                                                                               <C>
- ----------------------------------------------------------------------------------------------
Investment Income
Dividends (net of foreign withholding taxes of $712,662)                          $ 13,352,150
- ----------------------------------------------------------------------------------------------
Interest                                                                             2,466,093
                                                                                  ------------
Total income                                                                        15,818,243
==============================================================================================
Expenses
Management fees                                                                      8,336,850
- ----------------------------------------------------------------------------------------------
Custodian fees and expenses                                                            270,778
- ----------------------------------------------------------------------------------------------
Trustees' compensation                                                                  11,193
- ----------------------------------------------------------------------------------------------
Transfer and shareholder servicing agent fees                                            2,104
- ----------------------------------------------------------------------------------------------
Other                                                                                   43,962
                                                                                  ------------
Total expenses                                                                       8,664,887
Less expenses paid indirectly                                                           (6,321)
                                                                                  ------------
Net expenses                                                                         8,658,566
==============================================================================================
Net Investment Income                                                                7,159,677
==============================================================================================
Realized and Unrealized Gain (Loss)
Net realized gain (loss) on:
Investments                                                                        320,164,650
Foreign currency transactions                                                      (29,286,569)
                                                                                  ------------
Net realized gain                                                                  290,878,081
- ----------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation on:
Investments                                                                        363,894,982
Translation of assets and liabilities denominated in foreign currencies            (23,520,911)
                                                                                  ------------
Net change                                                                         340,374,071
                                                                                  ------------
Net realized and unrealized gain                                                   631,252,152
==============================================================================================
Net Increase in Net Assets Resulting from Operations                              $638,411,829
                                                                                  ============
</TABLE>

See accompanying Notes to Financial Statements.

                      Oppenheimer Global Securities Fund/VA                   11
<PAGE>


- --------------------------------------------------------------------------------
Statements of Changes in Net Assets
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                              Year Ended December 31,
                                                                              1999               1998
<S>                                                                           <C>                <C>
===============================================================================================================
Operations
Net investment income                                                         $    7,159,677     $   12,887,134
- ---------------------------------------------------------------------------------------------------------------
Net realized gain                                                                290,878,081         36,962,992
- ---------------------------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation                            340,374,071         86,460,026
                                                                              --------------     --------------
Net increase in net assets resulting from operations                             638,411,829        136,310,152

===============================================================================================================
Dividends and/or Distributions to Shareholders
Dividends from net investment income                                              (7,159,677)       (21,307,082)
- ---------------------------------------------------------------------------------------------------------------
Dividends in excess of net investment income                                      (6,137,505)                --
- ---------------------------------------------------------------------------------------------------------------
Distributions from net realized gain                                             (37,262,160)       (80,203,951)
===============================================================================================================
Beneficial Interest Transactions
Net increase in net assets resulting from beneficial interest transactions        39,484,831        141,119,795
===============================================================================================================
Net Assets
Total increase                                                                   627,337,318        175,918,914
- ---------------------------------------------------------------------------------------------------------------
Beginning of period                                                            1,135,029,134        959,110,220
                                                                              --------------     --------------
End of period [including undistributed (overdistributed) net investment
income of $(567,744) and $11,592,206, respectively]                           $1,762,366,452     $1,135,029,134
                                                                              ==============     ==============
</TABLE>

See accompanying Notes to Financial Statements.

12                    Oppenheimer Global Securities Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Financial Highlights
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                           Year Ended December 31,
                                                           1999       1998          1997          1996         1995
<S>                                                        <C>        <C>           <C>           <C>          <C>
- ---------------------------------------------------------------------------------------------------------------------
Per Share Operating Data
Net asset value, beginning of period                       $22.07     $21.37        $17.67        $15.00       $15.09
- ---------------------------------------------------------------------------------------------------------------------
Income from investment operations:
Net investment income                                         .14        .24           .25           .15          .12
Net realized and unrealized gain                            12.21       2.64          3.68          2.52          .19
- ---------------------------------------------------------------------------------------------------------------------
Total income from investment operations                     12.35       2.88          3.93          2.67          .31
- ---------------------------------------------------------------------------------------------------------------------
Dividends and/or distributions to shareholders:
Dividends from net investment income                         (.14)      (.46)         (.23)           --           --
Dividends in excess of net investment income                 (.13)        --            --            --           --
Distributions from net realized gain                         (.74)     (1.72)           --            --         (.40)
- ---------------------------------------------------------------------------------------------------------------------
Total dividends and/or distributions to shareholders        (1.01)     (2.18)         (.23)           --         (.40)
- ---------------------------------------------------------------------------------------------------------------------
Net asset value, end of period                             $33.41     $22.07        $21.37        $17.67       $15.00
                                                           ======     ======        ======        ======       ======
=====================================================================================================================
Total Return, at Net Asset Value(1)                         58.48%     14.11%        22.42%        17.80%        2.24%
=====================================================================================================================
Ratios/Supplemental Data
Net assets, end of period (in millions)                    $1,762     $1,135          $959          $582         $361
- ---------------------------------------------------------------------------------------------------------------------
Average net assets (in millions)                           $1,251     $1,055          $802          $467         $332
- ---------------------------------------------------------------------------------------------------------------------
Ratios to average net assets:(2)
Net investment income                                        0.57%      1.22%         1.51%         1.09%        0.86%
Expenses                                                     0.69%      0.74%(3)      0.76%(3)      0.81%(3)     0.89%(3)
- ---------------------------------------------------------------------------------------------------------------------
Portfolio turnover rate(4)                                     64%        81%           67%           90%         131%
</TABLE>


1. Assumes a $1,000 hypothetical initial investment on the business day before
the first day of the fiscal period, with all dividends and distributions
reinvested in additional shares on the reinvestment date, and redemption at the
net asset value calculated on the last business day of the fiscal period.
Total returns are not annualized for periods less than one full year. Total
return information does not reflect expenses that apply at the separate account
level or to related insurance products. Inclusion of these charges would reduce
the total return figures for all periods shown.
2. Annualized for periods less than one full year.
3. Expense ratio has not been grossed up to reflect the effect of expenses paid
indirectly.
4. The lesser of purchases or sales of portfolio securities for a period,
divided by the monthly average of the market value of portfolio securities owned
during the period. Securities with a maturity or expiration date at the time of
acquisition of one year or less are excluded from the calculation. Purchases and
sales of investment securities (excluding short-term securities) for the period
ended December 31, 1999, were $772,038,559 and $956,384,357, respectively.

See accompanying Notes to Financial Statements.

                      Oppenheimer Global Securities Fund/VA                   13
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements
- --------------------------------------------------------------------------------


================================================================================
1. Significant Accounting Policies
Oppenheimer Global Securities Fund/VA (the Fund) is a separate series of
Oppenheimer Variable Account Funds (the Trust), a diversified, open-end
management investment company registered under the Investment Company Act of
1940, as amended. The Fund's investment objective is to seek long-term capital
appreciation by investing a substantial portion of assets in securities of
foreign issuers, "growth-type" companies, cyclical industries and special
situations that are considered to have appreciation possibilities. The Fund's
investment advisor is OppenheimerFunds, Inc. (the Manager). The following is a
summary of significant accounting policies consistently followed by the Fund.
- --------------------------------------------------------------------------------
Securities Valuation. Portfolio securities are valued at the close of the New
York Stock Exchange on each trading day. Listed and unlisted securities for
which such information is regularly reported are valued at the last sale price
of the day or, in the absence of sales, at values based on the closing bid or
the last sale price on the prior trading day. Long-term and short-term
"non-money market" debt securities are valued by a portfolio pricing service
approved by the Board of Trustees. Such securities which cannot be valued by an
approved portfolio pricing service are valued using dealer-supplied valuations
provided the Manager is satisfied that the firm rendering the quotes is reliable
and that the quotes reflect current market value, or are valued under
consistently applied procedures established by the Board of Trustees to
determine fair value in good faith. Short-term "money market type" debt
securities having a remaining maturity of 60 days or less are valued at cost (or
last determined market value) adjusted for amortization to maturity of any
premium or discount. Foreign currency exchange contracts are valued based on the
closing prices of the foreign currency contract rates in the London foreign
exchange markets on a daily basis as provided by a reliable bank or dealer.
Options are valued based upon the last sale price on the principal exchange on
which the option is traded or, in the absence of any transactions that day, the
value is based upon the last sale price on the prior trading date if it is
within the spread between the closing bid and asked prices. If the last sale
price is outside the spread, the closing bid is used.
- --------------------------------------------------------------------------------
Foreign Currency Translation. The accounting records of the Fund are maintained
in U.S. dollars. Prices of securities denominated in foreign currencies are
translated into U.S. dollars at the closing rates of exchange. Amounts related
to the purchase and sale of foreign securities and investment income are
translated at the rates of exchange prevailing on the respective dates of such
transactions.
         The effect of changes in foreign currency exchange rates on investments
is separately identified from the fluctuations arising from changes in market
values of securities held and reported with all other foreign currency gains and
losses in the Fund's Statement of Operations.
- --------------------------------------------------------------------------------
Repurchase Agreements. The Fund requires the custodian to take possession, to
have legally segregated in the Federal Reserve Book Entry System or to have
segregated within the custodian's vault, all securities held as collateral for
repurchase agreements. The market value of the underlying securities is required
to be at least 102% of the resale price at the time of purchase. If the seller
of the agreement defaults and the value of the collateral declines, or if the
seller enters an insolvency proceeding, realization of the value of the
collateral by the Fund may be delayed or limited.
- --------------------------------------------------------------------------------
Federal Taxes. The Fund intends to continue to comply with provisions of the
Internal Revenue Code applicable to regulated investment companies and to
distribute all of its taxable income, including any net realized gain on
investments not offset by loss carryovers to shareholders.
- --------------------------------------------------------------------------------
Dividends and Distributions to Shareholders. Dividends and distributions to
shareholders, which are determined in accordance with income tax regulations,
are recorded on the ex-dividend date.


14                    Oppenheimer Global Securities Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements  (Continued)
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
Classification of Distributions to Shareholders. Net investment income (loss)
and net realized gain (loss) may differ for financial statement and tax purposes
primarily because of the recognition of certain foreign currency gains (losses)
as ordinary income (loss) for tax purposes. The character of distributions made
during the year from net investment income or net realized gains may differ from
its ultimate characterization for federal income tax purposes. Also, due to
timing of dividend distributions, the fiscal year in which amounts are
distributed may differ from the fiscal year in which the income or realized gain
was recorded by the Fund.
         The Fund adjusts the classification of distributions to shareholders to
reflect the differences between financial statement amounts and distributions
determined in accordance with income tax regulations. Accordingly, during the
year ended December 31, 1999, amounts have been reclassified to reflect a
decrease in paid-in capital of $6,653, a decrease in undistributed net
investment income of $6,022,445, and an increase in accumulated net realized
gain on investments of $6,029,098.
- --------------------------------------------------------------------------------
Expense Offset Arrangements. Expenses paid indirectly represent a reduction of
custodian fees for earnings on cash balances maintained by the Fund.
- --------------------------------------------------------------------------------
Other. Investment transactions are accounted for as of trade date and dividend
income is recorded on the ex-dividend date. Certain dividends from foreign
securities will be recorded as soon as the Fund is informed of the dividend if
such information is obtained subsequent to the ex-dividend date. Realized gains
and losses on investments and unrealized appreciation and depreciation are
determined on an identified cost basis, which is the same basis used for federal
income tax purposes.
         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.

================================================================================
2. Shares of Beneficial Interest
The Fund has authorized an unlimited number of no par value shares of beneficial
interest. Transactions in shares of beneficial interest were as follows:

<TABLE>
<CAPTION>
                                            Year Ended December 31, 1999        Year Ended December 31, 1998
                                            -----------------------------       -----------------------------
                                            Shares          Amount              Shares          Amount
<S>                                         <C>             <C>                 <C>             <C>
- -------------------------------------------------------------------------------------------------------------
Sold                                         14,212,563     $ 365,308,523        11,735,029     $ 248,354,528
Dividends and distributions reinvested        2,349,412        50,559,342         4,877,993       101,511,033
Redeemed                                    (15,245,808)     (376,383,034)      (10,067,775)     (208,745,766)
                                            -----------     -------------       -----------     -------------
Net increase                                  1,316,167     $  39,484,831         6,545,247     $ 141,119,795
                                            ===========     =============       ===========     =============
</TABLE>

================================================================================
3. Unrealized Gains and Losses on Securities
As of December 31, 1999, net unrealized appreciation on securities of
$543,480,938 was composed of gross appreciation of $590,197,031, and gross
depreciation of $46,716,093.


                      Oppenheimer Global Securities Fund/VA                   15
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements  (Continued)
- --------------------------------------------------------------------------------


================================================================================
4. Management Fees and Other Transactions with Affiliates
Management Fees. Management fees paid to the Manager were in accordance with the
investment advisory agreement with the Fund which provides for a fee of 0.75% of
the first $200 million of average annual net assets, 0.72% of the next $200
million, 0.69% of the next $200 million, 0.66% of the next $200 million and
0.60% of average annual net assets over $800 million. The Fund's management fee
for the year ended December 31, 1999 was 0.67% of average annual net assets.

================================================================================
Transfer Agent Fees. OppenheimerFunds Services (OFS), a division of the Manager,
is the transfer agent for the Fund and is responsible for maintaining the
shareholder registry and shareholder accounting records for the Fund. OFS
provides these services for cost.

================================================================================
5. Foreign Currency Contracts
A foreign currency contract is a commitment to purchase or sell a foreign
currency at a future date, at a negotiated rate. The Fund may enter into foreign
currency contracts for operational purposes and to seek to protect against
adverse exchange rate fluctuations. Risks to the Fund include the potential
inability of the counterparty to meet the terms of the contract.
         The net U.S. dollar value of foreign currency underlying all
contractual commitments held by the Fund and the resulting unrealized
appreciation or depreciation are determined using foreign currency exchange
rates as provided by a reliable bank, dealer or pricing service. Unrealized
appreciation and depreciation on foreign currency contracts are reported in the
Statement of Assets and Liabilities.
         The Fund may realize a gain or loss upon the closing or settlement of
the foreign currency transactions. Realized gains and losses are reported with
all other foreign currency gains and losses in the Statement of Operations.
         Securities denominated in foreign currency to cover net exposure on
outstanding foreign currency contracts are noted in the Statement of Investments
where applicable.

As of December 31, 1999, the Fund had outstanding foreign currency contracts as
follows:

<TABLE>
<CAPTION>
                                  Expiration    Contract          Valuation as of      Unrealized      Unrealized
Contract Description              Dates         Amounts (000s)    December 31, 1999    Appreciation    Depreciation
<S>                               <C>           <C>               <C>                  <C>             <C>
- -------------------------------------------------------------------------------------------------------------------
Contracts to Purchase
- ---------------------
British Pound Sterling (GBP)      1/3/00            164 GBP       $  264,200           $  554                $   --
British Pound Sterling (GBP)      1/3/00            285 GBP          461,002               --                   860
Euro (EUR)                        1/3/00            209 EUR          210,398              538                    --
Japanese Yen (JPY)                1/3/00        163,044 JPY        1,596,537            3,186                    --
Japanese Yen (JPY)                1/3/00          9,642 JPY           94,379               --                   202
                                                                                       ------                ------
                                                                                        4,278                 1,062
                                                                                       ------                ------
Contracts to Sell
- -----------------
British Pound Sterling (GBP)      1/3/00          2,135 GBP        3,449,810            2,768                    --
Euro (EUR)                        1/3/00          2,933 EUR        2,959,230               --                 6,759
                                                                                       ------                ------
                                                                                        2,768                 6,759
                                                                                       ------                ------
Total Unrealized Appreciation and Depreciation                                         $7,046                $7,821
                                                                                       ======                ======
</TABLE>


                       Oppenheimer Strategic Bond Fund/VA                     35
<PAGE>


- --------------------------------------------------------------------------------
Independent Auditors' Report
- --------------------------------------------------------------------------------


================================================================================
To the Board of Trustees and Shareholders of Oppenheimer Strategic Bond Fund/VA:

We have audited the accompanying statement of assets and liabilities, including
the statement of investments, of Oppenheimer Strategic Bond Fund/VA (which is a
series of Oppenheimer Variable Account Funds) as of December 31, 1999, the
related statement of operations for the year then ended, the statements of
changes in net assets for the years ended December 31, 1999 and 1998 and the
financial highlights for the period five years prior, to December 31, 1999.
These financial statements and financial highlights are the responsibility of
the Fund's management. Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.
         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1999, by correspondence with the custodian and brokers; where
replies were not received from brokers, we performed other auditing procedures.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
         In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial position of Oppenheimer
Strategic Bond Fund/VA as of December 31, 1999, the results of its operations,
the changes in its net assets, and the financial highlights for the respective
stated periods, in conformity with generally accepted accounting principles.

/s/ Deloitte & Touche LLP
- --------------------------
Deloitte & Touche LLP

Denver, Colorado
January 24, 2000



- --------------------------------------------------------------------------------
Statement of Investments  December 31, 1999
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                   Principal     Market Value
                                                                                   Amount(1)     Note 1
<S>                                                                                <C>           <C>
============================================================================================================
Mortgage-Backed Obligations--22.3%
- ------------------------------------------------------------------------------------------------------------
Government Agency--18.5%
- ------------------------------------------------------------------------------------------------------------
FHLMC/FNMA/Sponsored--8.8%
Federal Home Loan Mortgage Corp., Collateralized Mtg. Obligations,
Gtd. Multiclass Mtg. Participation Certificates, Series 151, Cl. F, 9%, 5/15/21    $   793,067   $   819,334
- ------------------------------------------------------------------------------------------------------------
Federal Home Loan Mortgage Corp., Interest-Only Stripped Mtg.-Backed Security,
Series 194, Cl. IO, 9.40%-9.462%, 4/1/28(2)                                         20,681,402     6,913,728
- ------------------------------------------------------------------------------------------------------------
Federal National Mortgage Assn.:
6.50%, 5/1/29                                                                        1,555,497     1,465,559
7%, 1/25/29(3)                                                                       6,200,000     5,994,656
7.50%, 1/25/28(3)                                                                    3,200,000     3,164,000
7.50%, 8/1/25                                                                          405,275       401,730
- ------------------------------------------------------------------------------------------------------------
Federal National Mortgage Assn., Collateralized Mtg. Obligations,
Gtd. Real Estate Mtg. Investment Conduit Pass-Through Certificates,
Trust 1993-202, Cl. PH, 6.50%, 2/25/22                                               4,500,000     4,373,415
- ------------------------------------------------------------------------------------------------------------
Federal National Mortgage Assn., Interest-Only Stripped Mtg.-Backed Security:
Trust 276, Cl. 2, 9.065%, 10/1/24(2)                                                 2,834,208       875,948
Trust 294, Cl. 2, 11.826%, 2/1/28(2)                                                 2,273,267       747,692
                                                                                                 -----------
                                                                                                  24,756,062
- ------------------------------------------------------------------------------------------------------------
GNMA/Guaranteed--9.7%
Government National Mortgage Assn.:
6.125%, 11/20/25                                                                       174,462       177,215
7%, 3/15/28-7/15/28                                                                 15,023,969    14,507,447
7.50%, 2/15/27                                                                       2,469,631     2,441,848
8%, 11/15/25-5/15/26                                                                 2,222,437     2,246,631
- ------------------------------------------------------------------------------------------------------------
Government National Mortgage Assn., Gtd. Multiclass Mtg.
Participation Certificates, Series 1999-27, Cl. PQ, 7.50%, 8/16/28                   8,220,125     8,044,163
                                                                                                 -----------
                                                                                                  27,417,304
- ------------------------------------------------------------------------------------------------------------
Private--3.8%
- ------------------------------------------------------------------------------------------------------------
Commercial--2.5%
AMMC, Collateralized Bond Obligations, Sub. Bonds,
Series I, Cl. D1, 13.602%, 1/15/12(4)                                                  200,000       200,000
- ------------------------------------------------------------------------------------------------------------
AMRESCO Commercial Mortgage Funding I Corp.,
Multiclass Mtg. Pass-Through Certificates, Series 1997-C1, Cl. G, 7%, 6/17/29(5)       100,000        76,937
- ------------------------------------------------------------------------------------------------------------
Asset Securitization Corp., Commercial Mtg. Pass-Through Certificates:
Series 1997-D4, Cl. B1, 7.525%, 4/14/29(6)                                             375,000       267,422
Series 1997-D5, Cl. B1, 6.93%, 2/14/41                                                 300,000       198,984
Series 1997-D5, Cl. B2, 6.93%, 2/14/41                                               1,250,000       800,781
- ------------------------------------------------------------------------------------------------------------
CRIIMI MAE Trust I, Collateralized Mtg. Obligations,
Series 1996-C1, Cl. A2, 7.56%, 8/30/05(4)                                              100,000        93,031
- ------------------------------------------------------------------------------------------------------------
FDIC Trust, Gtd. Real Estate Mtg. Investment Conduit Pass-Through Certificates,
Series 1994-C1, Cl. 2-G, 8.70%, 9/25/25                                                153,594       147,546
- ------------------------------------------------------------------------------------------------------------
First Union-Lehman Brothers Commercial Mortgage Trust,
Commercial Mtg. Pass-Through Certificates, Series 1997-C2, Cl. F, 7.50%, 9/18/15       225,000       165,164
- ------------------------------------------------------------------------------------------------------------
General Motors Acceptance Corp., Collateralized Mtg. Obligations:
Series 1997-C1, Cl. G, 7.414%, 11/15/11                                                440,000       309,787
Series 1997-C2, Cl. F, 6.75%, 4/16/29                                                  250,000       150,078
</TABLE>

4                      Oppenheimer Strategic Bond Fund/VA

<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                   Principal     Market Value
                                                                                   Amount(1)     Note 1
<S>                                                                                <C>           <C>
- ------------------------------------------------------------------------------------------------------------
Commercial (continued)
General Motors Acceptance Corp., Interest-Only Stripped Mtg.-Backed Security,
Series 1997-C1, Cl. X, 8.726%, 7/15/27(2)                                          $4,005,708    $   301,680
- ------------------------------------------------------------------------------------------------------------
Merrill Lynch Mortgage Investors, Inc., Mtg. Pass-Through Certificates,
Series 1995-C2, Cl. D, 7.681%, 6/15/21(6)                                             236,084        232,304
- ------------------------------------------------------------------------------------------------------------
Morgan Stanley Capital I, Inc., Commercial Mtg. Pass-Through Certificates:
Series 1996-C1, Cl. F, 7.421%, 2/15/28(5)(6)                                          162,744        117,735
Series 1997-HF1, Cl. F, 6.86%, 2/15/10(5)                                             150,000        114,844
Series 1997-RR, Cl. D, 7.671%, 4/30/39(5)                                             450,024        316,072
Series 1997-RR, Cl. E, 7.718%, 4/30/39(5)(6)                                          300,016        185,213
Series 1997-RR, Cl. F, 7.649%, 4/30/39(5)                                             600,032        306,204
Series 1997-XL1, Cl. G, 7.695%, 10/3/30(5)                                            390,000        315,656
- ------------------------------------------------------------------------------------------------------------
NationsCommercial Corp., NB Commercial Mtg. Pass-Through Certificates,
Series DMC, Cl. C, 8.921%, 8/12/11(5)                                                 200,000        180,938
- ------------------------------------------------------------------------------------------------------------
NC Finance Trust, Collateralized Mtg. Obligations, Series 1999-I,
Cl. ECFD, 8.75%, 12/25/28                                                             407,527        395,938
- ------------------------------------------------------------------------------------------------------------
Nykredit AS, 7% Cv. Bonds, 10/1/29DKK                                               6,935,000        927,330
- ------------------------------------------------------------------------------------------------------------
Option One Mortgage Trust, Collateralized Mtg. Obligations,
Series 1999-1A, 10.06%, 3/1/29(5)                                                     291,866        287,671
- ------------------------------------------------------------------------------------------------------------
Resolution Trust Corp., Commercial Mtg. Pass-Through Certificates:
Series 1993-C1, Cl. D, 9.45%, 5/25/24                                                  57,792         57,115
Series 1994-C2, Cl. E, 8%, 4/25/25                                                    973,568        949,534
- ------------------------------------------------------------------------------------------------------------
Structured Asset Securities Corp., Multiclass Pass-Through Certificates,
Series 1995-C4, Cl. E, 8.703%, 6/25/26(5)(6)                                           46,290         44,048
                                                                                                 -----------
                                                                                                   7,142,012
- ------------------------------------------------------------------------------------------------------------
Multi-Family--0.5%
Mortgage Capital Funding, Inc.:
Commercial Mtg. Pass-Through Certificates, Series 1997-MC1,
Cl. F, 7.452%, 5/20/07(5)                                                              63,720         48,208
Multifamily Mtg. Pass-Through Certificates, Series 1996-MC1,
Cl. G, 7.15%, 6/15/06(4)                                                              800,000        617,500
- ------------------------------------------------------------------------------------------------------------
Salomon Brothers Mortgage Securities VII, Series 1996-CL,
Cl. F, 9.078%, 1/20/06(6)                                                           1,000,000        738,125
                                                                                                 -----------
                                                                                                   1,403,833
- ------------------------------------------------------------------------------------------------------------
Residential--0.8%
First Chicago/Lennar Trust 1, Commercial Mtg. Pass-Through Certificates,
Series 1997:
Cl. D, 8.126%, 5/25/08(5)(6)                                                          350,000        273,000
Cl. E, 8.126%, 2/25/11(5)(6)                                                          600,000        402,000
- ------------------------------------------------------------------------------------------------------------
Residential Asset Securitization Trust, Collateralized Mtg. Obligations,
Non-Accelerated Security, Series 1997-A2, Cl. A8, 7.75%, 4/25/27                    1,000,000        986,250
- ------------------------------------------------------------------------------------------------------------
Salomon Brothers Mortgage Securities VII, Series 1996-B,
Cl. 1, 6.581%, 4/25/26(5)                                                             378,900        249,956
- ------------------------------------------------------------------------------------------------------------
Salomon, Inc., Commercial Mtg. Pass-Through Certificates,
Series 1998-1A, 5%, 12/25/00(5)                                                       189,699        182,823
                                                                                                 -----------
                                                                                                   2,094,029
                                                                                                 -----------
Total Mortgage-Backed Obligations (Cost $65,313,699)                                              62,813,240
============================================================================================================
U.S. Government Obligations--15.8%
- ------------------------------------------------------------------------------------------------------------
U.S. Treasury Bonds:
6.50%, 11/15/26(7)(8)                                                               5,200,000      5,070,000
8.125%, 8/15/21                                                                     1,415,000      1,624,155
11.875%, 11/15/03                                                                   1,000,000      1,180,938
STRIPS, 5.76%, 2/15/19(9)                                                           6,500,000      1,783,704
STRIPS, 5.33%, 5/15/17(9)                                                           6,000,000      1,850,442
STRIPS, 6.24%, 2/15/20(9)                                                           5,704,000      4,028,085
</TABLE>


                       Oppenheimer Strategic Bond Fund/VA                      5
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                   Principal     Market Value
                                                                                   Amount(1)     Note 1
<S>                                                                                <C>           <C>
============================================================================================================
U.S. Government Obligations (continued)
- ------------------------------------------------------------------------------------------------------------
U.S. Treasury Nts.:
5.625%, 11/30/00                                                                   $ 9,705,000   $ 9,671,644
5.875%, 8/15/09                                                                      2,750,000     2,664,923
6.50%, 10/15/06                                                                     13,000,000    12,967,500
7%, 7/15/06                                                                          3,590,000     3,678,630
                                                                                                 -----------
Total U.S. Government Obligations (Cost $47,265,561)                                              44,520,021
- ------------------------------------------------------------------------------------------------------------
Foreign Government Obligations--16.3%
- ------------------------------------------------------------------------------------------------------------
Argentina--1.7%
Argentina (Republic of) Bonds:
Bonos de Consolidacion de Deudas, Series I, 2.868%, 4/1/07(6)ARP                     1,736,732     1,215,876
Series L, 6.812%, 3/31/05(6)                                                           281,600       256,960
- ------------------------------------------------------------------------------------------------------------
Argentina (Republic of) Global Unsec. Unsub. Bonds, Series BGL5,
11.375%, 1/30/17                                                                       789,000       787,027
- ------------------------------------------------------------------------------------------------------------
Argentina (Republic of) Nts.:
11%, 12/4/05                                                                         1,015,000     1,002,312
Series REGS, 11.75%, 2/12/07ARP                                                        390,000       355,911
- ------------------------------------------------------------------------------------------------------------
Argentina (Republic of) Unsec. Unsub. Medium-Term Nts., 8.75%, 7/10/02ARP              970,000       875,513
- ------------------------------------------------------------------------------------------------------------
Banco Hipotecario Nacional (Argentina) Medium-Term Unsec. Nts.,
Series 3, 10.625%, 8/7/06(5)                                                           314,000       313,215
- ------------------------------------------------------------------------------------------------------------
City of Buenos Aires Bonds, Series 3, 10.50%, 5/28/04ARP                               160,000       133,613
                                                                                                 -----------
                                                                                                   4,940,427
- ------------------------------------------------------------------------------------------------------------
Australia--0.0%
Australia Postal Corp. Unsec. Unsub. Nts., 6%, 3/25/09AUD                              180,000       107,551
- ------------------------------------------------------------------------------------------------------------
Brazil--1.8%
Brazil (Federal Republic of) Bonds:
10.125%, 5/15/27                                                                       236,000       199,125
11.625%, 4/15/04                                                                       675,000       676,687
- ------------------------------------------------------------------------------------------------------------
Brazil (Federal Republic of) Bonds, Series RG, 5.938%, 4/15/12(6)                    1,000,000       747,500
- ------------------------------------------------------------------------------------------------------------
Brazil (Federal Republic of) Capitalization Bonds, 6.916%, 4/15/14                   2,387,597     1,799,651
- ------------------------------------------------------------------------------------------------------------
Brazil (Federal Republic of) Debt Conversion Bonds, 7%, 4/15/12(6)                     593,000       443,267
- ------------------------------------------------------------------------------------------------------------
Brazil (Federal Republic of) Eligible Interest Bonds, 6.937%, 4/15/06(6)               789,600       696,822
- ------------------------------------------------------------------------------------------------------------
Brazil (Federal Republic of) Gtd. Bonds, 7%, 4/15/09(6)                                480,000       391,800
                                                                                                 -----------
                                                                                                   4,954,852
- ------------------------------------------------------------------------------------------------------------
Bulgaria--0.6%
Bulgaria (Republic of) Disc. Bonds, Tranche A, 6.50%, 7/28/24(6)                       908,000       727,535
- ------------------------------------------------------------------------------------------------------------
Bulgaria (Republic of) Front-Loaded Interest Reduction Bearer Bonds,
Tranche A, 3%, 7/28/12 (6)                                                           1,359,000       981,877
                                                                                                 -----------
                                                                                                   1,709,412
- ------------------------------------------------------------------------------------------------------------
Canada--0.3%
Canada (Government of) Bonds, 7.25%, 6/1/03CAD                                       1,140,000       813,848
- ------------------------------------------------------------------------------------------------------------
Colombia--0.4%
Colombia (Republic of) Bonds, 9.75%, 4/23/09                                         1,000,000       958,750
- ------------------------------------------------------------------------------------------------------------
Financiera Energetica Nacional SA Nts., 9.375%, 6/15/06                                150,000       127,125
                                                                                                 -----------
                                                                                                   1,085,875
- ------------------------------------------------------------------------------------------------------------
Finland--0.2%
Finland (Republic of) Bonds, 9.50%, 3/15/04EUR                                         504,563       593,424
</TABLE>


6                      Oppenheimer Strategic Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                   Principal     Market Value
                                                                                   Amount(1)     Note 1
<S>                                                                                <C>           <C>
- -----------------------------------------------------------------------------------------------------------
France--0.2%
France (Government of) Bonds, Obligations Assimilables du Tresor,
5.50%, 10/25/07EUR                                                                     566,906   $  574,528
- -----------------------------------------------------------------------------------------------------------
Germany--0.6%
Germany (Republic of) Bonds:
6.75%, 5/13/04EUR                                                                      690,000      743,997
Series 98, 5.25%, 1/4/08EUR                                                            945,000      946,673
                                                                                                 ----------
                                                                                                  1,690,670
- -----------------------------------------------------------------------------------------------------------
Great Britain--0.6%
United Kingdom Treasury Nts., 8%, 6/10/03GBP                                         1,070,000    1,813,287
- -----------------------------------------------------------------------------------------------------------
Greece--0.3%
Hellenic (Republic of) Bonds, 8.60%, 3/26/08GRD                                    207,200,000      713,012
- -----------------------------------------------------------------------------------------------------------
Hungary--0.3%
Hungary (Government of) Bonds, Series 01/H, 13.50%, 6/12/01HUF                     213,220,000      859,615
- -----------------------------------------------------------------------------------------------------------
Italy--0.9%
Italy (Republic of) Treasury Bonds, Buoni del Tesoro Poliennali:
6%, 11/1/07EUR                                                                         455,000      472,382
8.50%, 1/1/04EUR                                                                       964,481    1,067,720
8.75%, 7/1/06EUR                                                                       766,330      913,142
10.50%, 4/1/05EUR                                                                       90,379      111,433
                                                                                                 ----------
                                                                                                  2,564,677
- -----------------------------------------------------------------------------------------------------------
Ivory Coast--0.1%
Ivory Coast (Government of) Front Loaded Interest Reduction Bonds,
2%, 3/29/18(6)                                                                         524,000       96,940
Ivory Coast (Government of) Past Due Interest Bonds, 2%, 3/29/18(4)(6)                 564,987      134,185
                                                                                                 ----------
                                                                                                    231,125
- -----------------------------------------------------------------------------------------------------------
Japan--0.6%
Japan (Government of) Unsec. Bonds, Series 137, 6.50%, 3/20/01JPY                  157,000,000    1,649,091
- -----------------------------------------------------------------------------------------------------------
Jordan--0.0%
Hashemite (Kingdom of Jordan) Bonds, Series DEF, 5.50%, 12/23/23(6)                     60,000       40,650
- -----------------------------------------------------------------------------------------------------------
Hashemite (Kingdom of Jordan) Disc. Bonds, 7%, 12/23/23(6)                             116,000       81,780
                                                                                                 ----------
                                                                                                    122,430
- -----------------------------------------------------------------------------------------------------------
Mexico--1.7%
United Mexican States Bonds:
6.63%, 12/31/19FRF                                                                   7,500,000      980,959
11.375%, 9/15/16                                                                     1,070,000    1,213,487
11.50%, 5/15/26                                                                        175,000      209,125
- -----------------------------------------------------------------------------------------------------------
United Mexican States Collateralized Fixed Rate Par Bonds:
Series W-A, 6.25%, 12/31/19                                                            950,000      750,500
Series W-B, 6.25%, 12/31/19                                                          1,900,000    1,501,000
- -----------------------------------------------------------------------------------------------------------
United Mexican States Disc. Bonds, Series C, 6.836%, 12/31/19(6)                       250,000      234,687
                                                                                                 ----------
                                                                                                  4,889,758
- -----------------------------------------------------------------------------------------------------------
Nigeria--0.1%
Nigeria (Federal Republic of) Promissory Nts., Series RC, 5.092%, 1/5/10               553,759      349,906
- -----------------------------------------------------------------------------------------------------------
Norway--0.8%
Norway (Government of) Bonds, 9.50%, 10/31/02NOK                                    17,040,000    2,313,165
- -----------------------------------------------------------------------------------------------------------
Panama--0.4%
Panama (Republic of) Interest Reduction Bonds, 4.25%, 7/17/14(6)                       843,000      661,755
- -----------------------------------------------------------------------------------------------------------
Panama (Republic of) Past Due Interest Debs., 5.819%, 7/17/16(6)                       588,447      465,609
                                                                                                 ----------
                                                                                                  1,127,364
</TABLE>

                       Oppenheimer Strategic Bond Fund/VA                      7

<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                   Principal     Market Value
                                                                                   Amount(1)     Note 1
<S>                                                                                <C>           <C>
- ------------------------------------------------------------------------------------------------------------
Peru--0.7%
Peru (Republic of) Past Due Interest Bonds, Series 20 yr., 4.50%, 3/7/17(6)        $   600,000   $   415,500
- ------------------------------------------------------------------------------------------------------------
Peru (Republic of) Sr. Nts., Zero Coupon, 4.52%, 2/28/16(9)                          3,168,653     1,500,991
                                                                                                 -----------
                                                                                                   1,916,491
- ------------------------------------------------------------------------------------------------------------
Poland--1.0%
Poland (Republic of) Bonds:
12%, 6/12/01PLZ                                                                      4,016,000       936,743
Series 1000, 13%, 10/12/00PLZ                                                        4,111,000       968,844
Series 1003, 12%, 10/12/03PLZ                                                        1,010,000       240,359
Series 2 yr., 14%, 2/12/00PLZ                                                        1,000,000       239,952
- ------------------------------------------------------------------------------------------------------------
Poland (Republic of) Past Due Interest Bonds, 6%, 10/27/14(6)                          370,000       328,375
                                                                                                 -----------
                                                                                                   2,714,273
- ------------------------------------------------------------------------------------------------------------
Russia--1.1%
Russia (Government of) Debs., 6.906%, 12/15/15(11)(15)                                  24,195         4,385
- ------------------------------------------------------------------------------------------------------------
Russia (Government of) Principal Loan Debs., Series 24 yr., 6.906%,
12/15/20(11)(15)                                                                     5,190,000       841,753
- ------------------------------------------------------------------------------------------------------------
Russia (Government of) Sr. Unsec. Unsub. Nts., 11.75%, 6/10/03                         849,000       623,750
- ------------------------------------------------------------------------------------------------------------
Russia (Government of) Unsec. Bonds, 11%, 7/24/18                                      593,000       357,283
- ------------------------------------------------------------------------------------------------------------
Russian Federation Unsec. Unsub. Nts.:
8.75%, 7/24/05                                                                       1,180,000       734,550
12.75%, 6/24/28                                                                        670,000       450,274
                                                                                                 -----------
                                                                                                   3,011,995
- ------------------------------------------------------------------------------------------------------------
South Africa--0.5%
South Africa (Republic of) Bonds, Series 153, 13%, 8/31/10ZAR                        8,242,000     1,290,887
- ------------------------------------------------------------------------------------------------------------
Spain--0.2%
Spain (Kingdom of) Gtd. Bonds, Bonos y Obligacion del Estado:
4.50%, 7/30/04EUR                                                                      390,786       385,917
6%, 1/31/08EUR                                                                          73,323        76,111
                                                                                                 -----------
                                                                                                     462,028
- ------------------------------------------------------------------------------------------------------------
Turkey--0.3%
Turkey (Republic of) Sr. Unsub. Bonds, 12.375%, 6/15/09                                800,000       860,000
- ------------------------------------------------------------------------------------------------------------
Venezuela--0.9%
Venezuela (Republic of) Bonds, 9.25%, 9/15/27                                        1,559,000     1,018,651
- ------------------------------------------------------------------------------------------------------------
Venezuela (Republic of) Disc. Bonds, Series DL, 7%, 12/18/07(6)                      1,481,142     1,170,103
- ------------------------------------------------------------------------------------------------------------
Venezuela (Republic of) Front-Loaded Interest Reduction Bonds,
Series B, 6.875%, 3/31/07(6)                                                            42,857        33,643
- ------------------------------------------------------------------------------------------------------------
Venezuela (Republic of) New Money Bonds, Series A, 7.125%, 12/18/05(6)                 352,941       276,618
- ------------------------------------------------------------------------------------------------------------
Venezuela (Republic of) Unsec. Bonds, 13.625%, 8/15/18                                 150,000       135,375
                                                                                                 -----------
                                                                                                   2,634,390
- ------------------------------------------------------------------------------------------------------------
Vietnam--0.0%
Vietnam (Government of) Bonds, 3%, 3/12/28(5)(6)                                        54,000        18,225
                                                                                                 -----------
Total Foreign Government Obligations (Cost $46,664,753)                                           46,012,306
============================================================================================================
Loan Participations--1.0%
- ------------------------------------------------------------------------------------------------------------
Algeria (Republic of) Reprofiled Debt Loan Participation Nts.,
Tranche 1, 6.812%, 9/4/06(5)(6)                                                         72,000        55,890
- ------------------------------------------------------------------------------------------------------------
Algeria (Republic of) Trust III Nts., Tranche 3:
1.063%, 3/4/10(5)(6)JPY                                                             76,905,000       387,421
6.812%, 3/4/10(5)(6)                                                                   457,000       328,469
- ------------------------------------------------------------------------------------------------------------
Central Bank of Indonesia Gtd. Nts., Series 4, 8.625%, 8/25/02(5)(6)                   300,000       265,500
</TABLE>


8                      Oppenheimer Strategic Bond Fund/VA

<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                   Principal    Market Value
                                                                                   Amount(1)    Note 1
<S>                                                                                <C>          <C>
==========================================================================================================
Loan Participations (continued)
- ----------------------------------------------------------------------------------------------------------
Morocco (Kingdom of) Loan Participation Agreement:
Tranche A, 2%, 1/1/09(5)(6)                                                        $  539,523   $  488,269
Tranche B, 6.844%, 1/1/09(5)(6)                                                       160,000      153,200
- ----------------------------------------------------------------------------------------------------------
PT Bank Ekspor Impor Indonesia Nts., Series 4 yr., 9.406%, 8/25/02(5)(6)              300,000      265,500
- ----------------------------------------------------------------------------------------------------------
PT Lippo Bank Nts., 9.406%, 8/25/02(5)(6)                                             250,000      221,250
- ----------------------------------------------------------------------------------------------------------
Shoshone Partners Loan Trust Sr. Nts., 7.955%, 4/28/02 (representing a
basket of reference loans and a total return swap between
Chase Manhattan Bank and the Trust)(5)(6)                                             750,000      736,900
                                                                                                ----------
Total Loan Participations (Cost $2,579,408)                                                      2,902,399
==========================================================================================================
Corporate Bonds and Notes--39.0%
- ----------------------------------------------------------------------------------------------------------
Aerospace/Defense--1.0%
Amtran, Inc.:
9.625% Nts., 12/15/05                                                                 100,000       96,500
10.50% Sr. Nts., 8/1/04                                                               150,000      150,750
- ----------------------------------------------------------------------------------------------------------
Atlas Air, Inc.:
9.25% Sr. Nts., 4/15/08                                                               300,000      288,000
9.375% Sr. Unsec. Nts., 11/15/06                                                      300,000      291,000
10.75% Sr. Nts., 8/1/05                                                               125,000      128,125
- ----------------------------------------------------------------------------------------------------------
BE Aerospace, Inc., 9.50% Sr. Unsec. Sub. Nts., 11/1/08                               300,000      283,500
Constellation Finance LLC, 9.80% Airline Receivable Asset-Backed Nts.,
Series 1997-1, 1/1/01(5)                                                              175,000      162,750
- ----------------------------------------------------------------------------------------------------------
Fairchild Corp., 10.75% Sr. Unsec. Sub. Nts., 4/15/09                                 750,000      640,312
- ----------------------------------------------------------------------------------------------------------
Greater Toronto Airports Authority, 5.40% Debs., 12/3/02CAD                           240,000      161,911
- ----------------------------------------------------------------------------------------------------------
Pegasus Aircraft Lease Securitization Trust, 11.76% Sr. Nts.,
Series 1997-A, Cl. B, 6/15/04(5)                                                       82,427       84,233
- ----------------------------------------------------------------------------------------------------------
Pentacon, Inc., 12.25% Sr. Unsec. Nts., Series B, 4/1/09                              500,000      452,500
- ----------------------------------------------------------------------------------------------------------
SC International Services, Inc., 9.25% Sr. Sub. Nts., Series B, 9/1/07                200,000      189,000
                                                                                                ----------
                                                                                                 2,928,581
- ----------------------------------------------------------------------------------------------------------
Chemicals--1.4%
ClimaChem, Inc., 10.75% Sr. Unsec. Nts., Series B, 12/1/07                            150,000       38,250
- ----------------------------------------------------------------------------------------------------------
Huntsman Corp./ICI Chemical Co. plc:
10.125% Sr. Unsec. Sub. Nts., 7/1/09(4)                                               600,000      624,000
10.125% Sr. Unsec. Sub. Nts., 7/1/09EUR                                               300,000      320,790
Zero Coupon Sr. Disc. Nts., 13.09%, 12/31/09(4)(9)                                    850,000      260,312
- ----------------------------------------------------------------------------------------------------------
Lyondell Chemical Co., 10.875% Sr. Sub. Nts., 5/1/09                                1,000,000    1,035,000
- ----------------------------------------------------------------------------------------------------------
NL Industries, Inc., 11.75% Sr. Sec. Nts., 10/15/03                                   140,000      145,600
- ----------------------------------------------------------------------------------------------------------
PCI Chemicals Canada, Inc., 9.25% Sec. Nts., 10/15/07                                 175,000      135,625
- ----------------------------------------------------------------------------------------------------------
Pioneer Americas Acquisition Corp., 9.25% Sr. Nts., 6/15/07                           150,000      119,250
- ----------------------------------------------------------------------------------------------------------
Polymer Group, Inc., 9% Sr. Sub. Nts., 7/1/07                                         100,000       97,500
- ----------------------------------------------------------------------------------------------------------
Polytama International Finance BV, 11.25% Sec. Nts., 6/15/07(5)                       136,248       20,097
- ----------------------------------------------------------------------------------------------------------
Reliance Industries Ltd., 10.50% Bonds, 8/6/46                                        250,000      236,736
- ----------------------------------------------------------------------------------------------------------
Sovereign Specialty Chemicals, Inc., 9.50% Sr. Unsec. Sub. Nts.,
Series B, 8/1/07                                                                      425,000      429,250
- ----------------------------------------------------------------------------------------------------------
Sterling Chemicals, Inc.:
11.25% Sr. Sub. Nts., 4/1/07                                                           50,000       37,000
11.75% Sr. Unsec. Sub. Nts., 8/15/06                                                  190,000      143,450
12.375% Sr. Sec. Nts., Series B, 7/15/06                                              400,000      416,000
                                                                                                ----------
                                                                                                 4,058,860
</TABLE>


                       Oppenheimer Strategic Bond Fund/VA                      9
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                      Principal  Market Value
                                                                                      Amount(1)  Note 1
<S>                                                                                   <C>        <C>
- ------------------------------------------------------------------------------------------------------------
Consumer Durables--0.1%
Holmes Products Corp., 9.875% Sr. Unsec. Sub. Nts., Series B, 11/15/07                $200,000   $   147,000
- ------------------------------------------------------------------------------------------------------------
Icon Health & Fitness, Inc., 12% Unsec. Nts., 7/15/05(5)                                55,500        30,525
- ------------------------------------------------------------------------------------------------------------
TAG Heuer International SA, 12% Sr. Sub. Nts., 12/15/05(5)                             100,000       109,658
                                                                                                 -----------
                                                                                                     287,183
- ------------------------------------------------------------------------------------------------------------
Consumer Non-Durables--0.5%
AKI Holdings, Inc.:
0%/13.50% Sr. Disc. Debs., 7/1/09(10)                                                  150,000        71,625
10.50% Sr. Unsec. Nts., 7/1/08                                                         100,000        89,500
- ------------------------------------------------------------------------------------------------------------
Bell Sports, Inc., 11% Sr. Unsec. Sub. Nts., Series B, 8/15/08                         405,000       407,025
- ------------------------------------------------------------------------------------------------------------
Fruit of the Loom, Inc., 8.875% Sr. Unsec. Nts., 4/15/06(11)                           350,000        19,250
- ------------------------------------------------------------------------------------------------------------
Globe Manufacturing Corp., 10% Sr. Unsec. Sub. Nts., Series B, 8/1/08                  315,000       152,775
- ------------------------------------------------------------------------------------------------------------
Indorayon International Finance Co. BV, 10% Gtd. Unsec. Unsub. Nts.,
3/29/01(5)(11)(15)                                                                     100,000        25,000
- ------------------------------------------------------------------------------------------------------------
Phillips-Van Heusen Corp., 9.50% Sr. Unsec. Sub. Nts., 5/1/08                          200,000       187,000
- ------------------------------------------------------------------------------------------------------------
Revlon Consumer Products Corp.:
8.625% Sr. Unsec. Sub. Nts., 2/1/08                                                    250,000       126,250
9% Sr. Nts., 11/1/06                                                                   135,000       101,925
- ------------------------------------------------------------------------------------------------------------
Styling Technology Corp., 10.875% Sr. Unsec. Sub. Nts., 7/1/08(5)                       70,000        24,850
- ------------------------------------------------------------------------------------------------------------
William Carter Co., 10.375% Sr. Sub. Nts., Series A, 12/1/06                           135,000       122,175
- ------------------------------------------------------------------------------------------------------------
Williams (J. B.) Holdings, Inc., 12% Sr. Nts., 3/1/04                                  100,000       108,500
                                                                                                 -----------
                                                                                                   1,435,875
- ------------------------------------------------------------------------------------------------------------
Energy--1.8%
Chesapeake Energy Corp.:
9.125% Sr. Unsec. Nts., 4/15/06                                                        100,000        91,750
9.625% Sr. Unsec. Nts., Series B, 5/1/05                                               400,000       379,000
- ------------------------------------------------------------------------------------------------------------
Clark Refinancing & Marketing, Inc., 8.875% Sr. Sub. Nts., 11/15/07                    245,000       128,625
- ------------------------------------------------------------------------------------------------------------
Clark USA, Inc., 10.875% Sr. Nts., Series B, 12/1/05                                   125,000        50,625
- ------------------------------------------------------------------------------------------------------------
Denbury Management, Inc., 9% Sr. Sub. Nts., 3/1/08                                     400,000       366,000
- ------------------------------------------------------------------------------------------------------------
Empresa Electric Del Norte, 10.50% Sr. Debs., 6/15/05(5)                               100,000        47,093
- ------------------------------------------------------------------------------------------------------------
Forcenergy, Inc., 9.50% Sr. Sub. Nts., 11/1/06(11)(15)                                 100,000        81,875
- ------------------------------------------------------------------------------------------------------------
Frontier Oil Corp., 11.75% Sr. Nts., 11/15/09                                          250,000       247,500
- ------------------------------------------------------------------------------------------------------------
Gothic Energy Corp., 0%/14.125% Sr. Disc. Nts., 5/1/06(10)(11)                         275,000        96,250
- ------------------------------------------------------------------------------------------------------------
Gothic Production Corp., 11.125% Sr. Sec. Nts., Series B, 5/1/05(4)                    200,000       171,000
- ------------------------------------------------------------------------------------------------------------
Grant Geophysical, Inc., 9.75% Sr. Unsec. Nts., Series B, 2/15/08                      560,000       355,600
- ------------------------------------------------------------------------------------------------------------
Leviathan Gas Pipeline Partners, LP/Leviathan Finance Corp., 10.375%
Sr. Unsec. Sub. Nts., Series B, 6/1/09                                                 400,000       414,000
- ------------------------------------------------------------------------------------------------------------
Ocean Rig Norway AS, 10.25% Sr. Sec. Nts., 6/1/08                                      250,000       208,750
- ------------------------------------------------------------------------------------------------------------
Pogo Producing Co., 8.75% Sr. Sub. Nts., Series B, 5/15/07                             370,000       353,350
- ------------------------------------------------------------------------------------------------------------
R&B Falcon Corp., 12.25% Sr. Unsec. Nts., 3/15/06                                      300,000       328,500
- ------------------------------------------------------------------------------------------------------------
RAM Energy, Inc., 11.50% Sr. Unsec. Nts., 2/15/08                                      630,000       292,950
- ------------------------------------------------------------------------------------------------------------
RBF Finance Co., 11% Sr. Sec. Nts., 3/15/06                                            375,000       401,250
- ------------------------------------------------------------------------------------------------------------
Statia Terminals International/Statia Terminals (Canada), Inc.,
11.75% First Mtg. Nts., Series B, 11/15/03                                             175,000       179,156
- ------------------------------------------------------------------------------------------------------------
Stone Energy Corp., 8.75% Sr. Sub. Nts., 9/15/07                                       270,000       264,600
</TABLE>


10                     Oppenheimer Strategic Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                  Principal        Market Value
                                                                                  Amount(1)        Note 1
<S>                                                                               <C>              <C>
- -------------------------------------------------------------------------------------------------------------
Energy (continued)
Universal Compression Holdings, Inc.:
0%/9.875% Sr. Disc. Nts., 2/15/08(10)                                             $      500,000   $  312,500
0%/11.375% Sr. Disc. Nts., 2/15/09(10)                                                   400,000      214,000
                                                                                                   ----------
                                                                                                    4,984,374
- -------------------------------------------------------------------------------------------------------------
Financial--3.2%
AB Spintab, 5.50% Bonds, Series 169, 9/17/03SEK                                        3,200,000      372,103
- -------------------------------------------------------------------------------------------------------------
Allgemeine Hypobk AG, 5% Sec. Nts., Series 501, 9/2/09EUR                              1,600,000    1,521,193
- -------------------------------------------------------------------------------------------------------------
AMRESCO, Inc.:
9.875% Sr. Sub. Nts., Series 98-A, 3/15/05                                               300,000      190,500
10% Sr. Sub. Nts., Series 97-A, 3/15/04                                                  100,000       63,500
- -------------------------------------------------------------------------------------------------------------
ASAT Finance LLC, Units (each unit consists of $1,000 principal amount of
12.50% sr. nts., 11/1/06 and one warrant to purchase shares
of common stock)(4)(12)                                                                  250,000      270,000
- -------------------------------------------------------------------------------------------------------------
Bakrie Investindo, Zero Coupon Promissory Nts., 7/10/98 (5)(11)(15)IDR             1,000,000,000       21,467
- -------------------------------------------------------------------------------------------------------------
Bank Plus Corp., 12% Sr. Nts., 7/18/07                                                     7,000        5,565
- -------------------------------------------------------------------------------------------------------------
Bayerische Vereinsbank AG, 5% Sec. Nts., Series 661, 7/28/04EUR                        1,023,288    1,026,233
- -------------------------------------------------------------------------------------------------------------
DePfa Pfandbriefbank AG (DePfa-Bank), 5.50% Sec. Nts., 1/15/00EUR                        565,000      558,267
- -------------------------------------------------------------------------------------------------------------
Dresdner Funding Trust II, 5.79% Sub. Nts., 6/30/11(4)EUR                                550,000      499,856
- -------------------------------------------------------------------------------------------------------------
Federal Home Loan Bank, 5.625%, 6/10/03GBP                                               115,000      178,770
- -------------------------------------------------------------------------------------------------------------
Hypothekenbk in Essen, 3.50% Sec. Debs., 3/17/04EUR                                    2,915,000    2,759,836
- -------------------------------------------------------------------------------------------------------------
IBJ Preferred Capital Co. (The) LLC, 8.79% Bonds, 12/29/49(4)(6)                         400,000      371,446
- -------------------------------------------------------------------------------------------------------------
Local Financial Corp., 11% Sr. Nts., 9/8/04(4)                                           150,000      156,750
- -------------------------------------------------------------------------------------------------------------
Ocwen Capital Trust I, 10.875% Capital Nts., 8/1/27(5)                                   150,000       96,750
- -------------------------------------------------------------------------------------------------------------
Ocwen Financial Corp., 11.875% Nts., 10/1/03                                             150,000      141,750
- -------------------------------------------------------------------------------------------------------------
Ongko International Finance Co. BV, 10.50% Gtd. Nts., 3/29/04(4)(11)(15)                  90,000        3,150
- -------------------------------------------------------------------------------------------------------------
PT Polysindo Eka Perkasa:
11% Nts., 6/18/03(5)(11)(15)                                                             100,000       13,000
24% Nts., 6/19/03 (11)(15)IDR                                                        164,300,000        3,057
- -------------------------------------------------------------------------------------------------------------
Saul (B.F.) Real Estate Investment Trust, 9.75% Sr. Sec. Nts., Series B, 4/1/08          380,000      349,125
- -------------------------------------------------------------------------------------------------------------
SBS Agro Finance BV, 10.25% Bonds, 7/21/00(5)(11)(15)                                    339,000       19,492
- -------------------------------------------------------------------------------------------------------------
Southern Pacific Funding Corp., 11.50% Sr. Nts., 11/1/04(11)(15)                          80,000       38,000
- -------------------------------------------------------------------------------------------------------------
Sovereign Bankcorp, 10.50% Sr. Unsec. Nts., 11/15/06                                     250,000      256,250
- -------------------------------------------------------------------------------------------------------------
Veritas Capital Trust, 10% Nts., 1/1/28                                                  100,000       75,250
- -------------------------------------------------------------------------------------------------------------
Veritas Holdings, Inc., 9.625% Sr. Nts., 12/15/03                                        129,000      125,775
                                                                                                   ----------
                                                                                                    9,117,085
- -------------------------------------------------------------------------------------------------------------
Food & Drug--0.4%
AmeriKing, Inc., 10.75% Sr. Nts., 12/1/06                                                125,000      115,625
- -------------------------------------------------------------------------------------------------------------
Family Restaurants, Inc., 9.75% Sr. Nts., 2/1/02                                         500,000      237,500
- -------------------------------------------------------------------------------------------------------------
Fleming Cos., Inc., 10.625% Sr. Sub. Nts., Series B, 7/31/07                             560,000      508,200
- -------------------------------------------------------------------------------------------------------------
Pathmark Stores, Inc.:
10.75% Jr. Sub. Deferred Coupon Nts., 11/1/03                                            260,000       32,500
12.625% Sub. Nts., 6/15/02                                                               150,000       50,250
- -------------------------------------------------------------------------------------------------------------
Shoppers Food Warehouse Corp., 9.75% Sr. Nts., 6/15/04                                   155,000      165,075
                                                                                                   ----------
                                                                                                    1,109,150
</TABLE>


                       Oppenheimer Strategic Bond Fund/VA                     11
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                   Principal     Market Value
                                                                                   Amount(1)     Note 1
<S>                                                                                <C>           <C>
- -----------------------------------------------------------------------------------------------------------
Food/Tobacco--0.4%
Aurora Foods, Inc., 8.75% Sr. Sub. Nts., Series B, 7/1/08                          $150,000      $  143,625
- -----------------------------------------------------------------------------------------------------------
Del Monte Foods Co., 0%/12.50% Sr. Disc. Nts., Series B, 12/15/07(10)                71,000          55,025
- -----------------------------------------------------------------------------------------------------------
Packaged Ice, Inc., 9.75% Sr. Unsec. Nts., Series B, 2/1/05                         200,000         184,000
- -----------------------------------------------------------------------------------------------------------
Purina Mills, Inc., 9% Sr. Unsec. Sub. Nts., 3/15/10(11)                            200,000          51,000
- -----------------------------------------------------------------------------------------------------------
SmithField Foods, Inc., 7.625% Sr. Unsec. Sub. Nts., 2/15/08                        400,000         362,000
- -----------------------------------------------------------------------------------------------------------
Sparkling Spring Water Group Ltd., 11.50% Sr. Sec. Sub. Nts., 11/15/07              200,000         163,000
- -----------------------------------------------------------------------------------------------------------
Triarc Consumer Products Group LLC, 10.25% Sr. Sub. Nts., 2/15/09(4)                200,000         195,000
                                                                                                 ----------
                                                                                                  1,153,650
- -----------------------------------------------------------------------------------------------------------
Forest Products/Containers--1.3%
American Pad & Paper Co., 13% Sr. Sub. Nts., Series B, 11/15/05(11)                 150,000          17,250
- -----------------------------------------------------------------------------------------------------------
Ball Corp.:
7.75% Sr. Unsec. Nts., 8/1/06                                                       125,000         122,500
8.25% Sr. Unsec. Sub. Nts., 8/1/08                                                  125,000         120,625
- -----------------------------------------------------------------------------------------------------------
Consumers International, Inc., 10.25% Sr. Sec. Nts., 4/1/05                         250,000         196,250
- -----------------------------------------------------------------------------------------------------------
Fletcher Challenge Finance U.S.A., Inc., 8.05% Debs., 6/15/03NZD                     80,000          41,634
- -----------------------------------------------------------------------------------------------------------
Gaylord Container Corp., 9.75% Sr. Nts., 6/15/07                                    200,000         189,500
- -----------------------------------------------------------------------------------------------------------
Packaging Corp. of America, 9.625% Sr. Unsec. Sub. Nts., 4/1/09                     750,000         769,687
- -----------------------------------------------------------------------------------------------------------
Repap New Brunswick, Inc., 10.625% Second Priority Sr. Sec. Nts., 4/15/05           500,000         467,500
- -----------------------------------------------------------------------------------------------------------
Riverwood International Corp.:
10.625% Sr. Unsec. Nts., 8/1/07                                                     750,000         776,250
10.875% Sr. Sub. Nts., 4/1/08                                                       250,000         247,500
- -----------------------------------------------------------------------------------------------------------
SD Warren Co.:
12% Sr. Sub. Nts., Series B, 12/15/04                                               200,000         209,500
14% Unsec. Nts., 12/15/06(13)                                                       417,149         469,293
- -----------------------------------------------------------------------------------------------------------
U.S. Timberlands Co. LP, 9.625% Sr. Nts., 11/15/07                                  150,000         139,312
                                                                                                 ----------
                                                                                                  3,766,801
- -----------------------------------------------------------------------------------------------------------
Gaming/Leisure--2.0%
AP Holdings, Inc., 0%/11.25% Sr. Disc. Nts., 3/15/08(10)                             50,000          20,250
- -----------------------------------------------------------------------------------------------------------
Apcoa, Inc., 9.25% Sr. Unsec. Sub. Nts., 3/15/08                                    100,000          70,500
- -----------------------------------------------------------------------------------------------------------
Capstar Hotel Co., 8.75% Sr. Sub. Nts., 8/15/07                                     275,000         254,719
- -----------------------------------------------------------------------------------------------------------
Casino Magic of Louisiana Corp., 13% First Mtg. Nts., Series B, 8/15/03             120,000         136,050
- -----------------------------------------------------------------------------------------------------------
Empress Entertainment, Inc., 8.125% Sr. Sub. Nts., 7/1/06                           400,000         406,000
- -----------------------------------------------------------------------------------------------------------
Florida Panthers Holdings, Inc., 9.875% Sr. Sub. Nts., 4/15/09                      450,000         438,750
- -----------------------------------------------------------------------------------------------------------
Hard Rock Hotel, Inc., 9.25% Sr. Sub. Nts., 4/1/05                                  100,000          71,500
- -----------------------------------------------------------------------------------------------------------
HMH Properties, Inc., 8.45% Sr. Nts., Series C, 12/1/08                             500,000         465,000
- -----------------------------------------------------------------------------------------------------------
Hollywood Casino Corp., 11.25% Sr. Sec. Nts., 5/1/07                                250,000         262,500
- -----------------------------------------------------------------------------------------------------------
Horseshoe Gaming LLC, 9.375% Sr. Sub. Nts., 6/15/07                                 425,000         425,000
- -----------------------------------------------------------------------------------------------------------
Intrawest Corp., 9.75% Sr. Nts., 8/15/08                                            350,000         344,750
- -----------------------------------------------------------------------------------------------------------
Isle of Capri Casinos, Inc., 8.75% Sr. Unsec. Nts., 4/15/09                         350,000         323,750
- -----------------------------------------------------------------------------------------------------------
Jupiters Ltd., 8.50% Sr. Unsec. Nts., 3/1/06                                        400,000         384,000
- -----------------------------------------------------------------------------------------------------------
Meristar Hospitality Corp., 8.75% Sr. Unsec. Sub. Nts., 8/15/07                     325,000         300,625
- -----------------------------------------------------------------------------------------------------------
Mohegan Tribal Gaming Authority:
8.125% Sr. Nts., 1/1/06                                                             300,000         292,500
8.75% Sr. Unsec. Sub. Nts., 1/1/09                                                  700,000         693,000
</TABLE>

12                     Oppenheimer Strategic Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                Principal    Market Value
                                                                                Amount(1)    Note 1
<S>                                                                             <C>          <C>
- -------------------------------------------------------------------------------------------------------
Gaming/Leisure (continued)
Premier Cruise Ltd., 11% Sr. Nts., 3/15/08(4)(11)(15)                           $  250,000   $   60,000
- -------------------------------------------------------------------------------------------------------
Premier Parks, Inc.:
0%/10% Sr. Disc. Nts., 4/1/08(10)                                                  200,000      139,000
9.25% Sr. Nts., 4/1/06                                                             100,000       98,750
9.75% Sr. Nts., 6/15/07                                                            250,000      250,000
- -------------------------------------------------------------------------------------------------------
Six Flags Entertainment Corp., 8.875% Sr. Nts., 4/1/06                             200,000      196,250
                                                                                             ----------
                                                                                              5,632,894
- -------------------------------------------------------------------------------------------------------
Healthcare--1.1%
Charles River Labs ONC, Units (each unit consists of $1,000 principal
amount of 13.50% sr. sub. nts., 10/1/09 and one warrant to purchase
3.942 shares of common stock)(4)(12)                                               350,000      365,750
- -------------------------------------------------------------------------------------------------------
Fresenius Medical Care Capital Trust II, 7.875% Nts., 2/1/08                       900,000      832,500
- -------------------------------------------------------------------------------------------------------
ICN Pharmaceutical, Inc.:
8.75% Sr. Nts., 11/15/08(4)                                                        200,000      192,000
8.75% Sr. Nts., 11/15/08(4)                                                        350,000      336,000
- -------------------------------------------------------------------------------------------------------
Kinetic Concepts, Inc., 9.625% Sr. Unsec. Sub. Nts., Series B, 11/1/07             250,000      186,250
- -------------------------------------------------------------------------------------------------------
Magellan Health Services, Inc., 9% Sr. Sub. Nts., 2/15/08                          250,000      203,750
- -------------------------------------------------------------------------------------------------------
Oxford Health Plans, Inc., 11% Sr. Unsec. Nts., 5/15/05                            150,000      144,750
- -------------------------------------------------------------------------------------------------------
Tenet Healthcare Corp., 8.625% Sr. Sub. Nts., 1/15/07                              600,000      582,000
- -------------------------------------------------------------------------------------------------------
Unilab Finance Corp., 12.75% Sr. Sub. Nts., 10/1/09(4)                             300,000      312,000
                                                                                             ----------
                                                                                              3,155,000
- -------------------------------------------------------------------------------------------------------
Housing--1.0%
Building Materials Corp. of America, 8.625% Sr. Nts., Series B, 12/15/06            50,000       47,750
- -------------------------------------------------------------------------------------------------------
CB Richard Ellis Services, Inc., 8.875% Sr. Unsec. Sub. Nts., 6/1/06               250,000      223,750
- -------------------------------------------------------------------------------------------------------
D.R. Horton, Inc., 8% Sr. Nts., 2/1/09                                             400,000      368,000
- -------------------------------------------------------------------------------------------------------
Del Webb Corp., 10.25% Sr. Unsec. Sub. Nts., 2/15/10                               300,000      293,250
- -------------------------------------------------------------------------------------------------------
Falcon Building Products, Inc., 9.50% Sr. Sub. Nts., 6/15/07                       100,000       97,500
- -------------------------------------------------------------------------------------------------------
Kaufman & Broad Home Corp., 7.75% Sr. Nts., 10/15/04                               300,000      283,500
- -------------------------------------------------------------------------------------------------------
Nortek, Inc.:
9.125% Sr. Nts., Series B, 9/1/07                                                  650,000      632,125
9.25% Sr. Nts., Series B, 3/15/07                                                  150,000      147,000
- -------------------------------------------------------------------------------------------------------
Panolam Industries International, Inc., 11.50% Sr. Sub. Nts., 2/15/09(4)           600,000      613,500
                                                                                             ----------
                                                                                              2,706,375
- -------------------------------------------------------------------------------------------------------
Information Technology--1.2%
Amkor Technologies, Inc., 9.25% Sr. Nts., 5/1/06(4)                                700,000      686,000
- -------------------------------------------------------------------------------------------------------
Details, Inc., 10% Sr. Sub. Nts., Series B, 11/15/05                               200,000      185,000
- -------------------------------------------------------------------------------------------------------
DII Group, Inc., 8.50% Sr. Sub. Nts., 9/15/07                                       20,000       20,000
- -------------------------------------------------------------------------------------------------------
Dyncorp, Inc., 9.50% Sr. Sub. Nts., 3/1/07                                         350,000      309,312
- -------------------------------------------------------------------------------------------------------
Fairchild Semiconductor International, Inc., 10.375% Sr. Unsec. Nts., 10/1/07      500,000      516,250
- -------------------------------------------------------------------------------------------------------
Fisher Scientific International, Inc., 9% Sr. Unsec. Sub. Nts., 2/1/08             505,000      486,694
- -------------------------------------------------------------------------------------------------------
Micron Technology, Inc., 6.50% Sub. Nts., 9/30/05(5)                             1,000,000      800,000
- -------------------------------------------------------------------------------------------------------
Unisys Corp., 11.75% Sr. Nts., 10/15/04                                            150,000      164,625
- -------------------------------------------------------------------------------------------------------
Wavetek Corp., 10.125% Sr. Sub. Nts., 6/15/07                                      175,000      144,594
                                                                                             ----------
                                                                                              3,312,475
</TABLE>


                       Oppenheimer Strategic Bond Fund/VA                     13

<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                               Principal    Market Value
                                                                               Amount(1)    Note 1
<S>                                                                            <C>          <C>
- ------------------------------------------------------------------------------------------------------
Manufacturing--1.0%
Applied Power, Inc., 8.75% Sr. Sub. Nts., 4/1/09                               $  150,000   $  147,562
- ------------------------------------------------------------------------------------------------------
Axia, Inc., 10.75% Sr. Sub. Nts., 7/15/08                                         125,000      115,156
- ------------------------------------------------------------------------------------------------------
Blount, Inc., 13% Sr. Sub. Nts., 8/1/09(4)                                        300,000      318,000
- ------------------------------------------------------------------------------------------------------
Burke Industries, Inc., 10% Sr. Sub. Nts., 8/15/07                                150,000       62,250
- ------------------------------------------------------------------------------------------------------
Communications & Power Industries, Inc., 12% Sr. Sub. Nts., Series B, 8/1/05      250,000      201,250
- ------------------------------------------------------------------------------------------------------
Eagle-Picher Industries, Inc., 9.375% Sr. Unsec. Sub. Nts., 3/1/08                300,000      262,500
- ------------------------------------------------------------------------------------------------------
Grove Worldwide LLC, 9.25% Sr. Sub. Nts., 5/1/08                                  250,000       71,250
- ------------------------------------------------------------------------------------------------------
Hydrochem Industrial Services, Inc., 10.375% Sr. Sub. Nts., 8/1/07                150,000      129,375
- ------------------------------------------------------------------------------------------------------
Insilco Corp., 12% Sr. Sub. Nts., 8/15/07                                         270,000      267,300
- ------------------------------------------------------------------------------------------------------
International Wire Group, Inc., 11.75% Sr. Sub. Nts., Series B, 6/1/05            125,000      129,687
- ------------------------------------------------------------------------------------------------------
Iron Mountain, Inc., 8.75% Sr. Sub. Nts., 9/30/09                                 150,000      143,625
- ------------------------------------------------------------------------------------------------------
Jordan Industries, Inc., 10.375% Sr. Unsec. Nts., Series D, 8/1/07                250,000      251,250
- ------------------------------------------------------------------------------------------------------
Moll Industries, Inc., 10.50% Sr. Unsec. Sub. Nts., 7/1/08                        200,000       81,000
- ------------------------------------------------------------------------------------------------------
Roller Bearing Co. of America, Inc., 9.625% Sr. Sub. Nts., Series B, 6/15/07      540,000      491,400
- ------------------------------------------------------------------------------------------------------
Terex Corp., 8.875% Sr. Unsec. Sub. Nts., 4/1/08                                  150,000      142,500
- ------------------------------------------------------------------------------------------------------
Unifrax Investment Corp., 10.50% Sr. Nts., 11/1/03                                 50,000       49,312
                                                                                            ----------
                                                                                             2,863,417
- ------------------------------------------------------------------------------------------------------
Media/Entertainment: Broadcasting--1.3%
Azteca Holdings SA, 11% Sr. Sec. Nts., 6/15/02                                    155,000      139,887
- ------------------------------------------------------------------------------------------------------
Chancellor Media Corp.:
8.125% Sr. Sub. Nts., Series B, 12/15/07                                          200,000      200,000
8.75% Sr. Unsec. Sub. Nts., Series B, 6/15/07                                     400,000      405,000
10.50% Sr. Sub. Nts., Series B, 1/15/07                                            90,000       98,100
- ------------------------------------------------------------------------------------------------------
Emmis Communications Corp., 8.125% Sr. Unsec. Sub. Nts., Series B, 3/15/09        600,000      573,000
- ------------------------------------------------------------------------------------------------------
Paxson Communications Corp., 11.625% Sr. Sub. Nts., 10/1/02                        95,000       99,275
- ------------------------------------------------------------------------------------------------------
Radio One, Inc., 7% Sr. Sub. Nts., Series B, 5/15/04(6)                           100,000      107,000
- ------------------------------------------------------------------------------------------------------
RCN Corp., 10.125% Sr. Unsec. Nts., 1/15/10                                       800,000      800,000
- ------------------------------------------------------------------------------------------------------
Sinclair Broadcast Group, Inc.:
8.75% Sr. Sub. Nts., 12/15/07                                                     150,000      139,125
9% Sr. Unsec. Sub. Nts., 7/15/07                                                  210,000      197,925
- ------------------------------------------------------------------------------------------------------
Spanish Broadcasting System, Inc., 9.625% Sr. Sub. Nts., 11/1/09                  400,000      404,000
- ------------------------------------------------------------------------------------------------------
TV Azteca SA de CV:
10.125% Sr. Nts., Series A, 2/15/04                                               100,000       89,500
10.50% Sr. Nts., Series B, 2/15/07                                                150,000      130,500
- ------------------------------------------------------------------------------------------------------
Young Broadcasting, Inc.:
8.75% Sr. Sub. Debs., 6/15/07                                                     275,000      261,937
9% Sr. Sub. Nts., Series B, 1/15/06(15)                                           100,000       96,750
                                                                                            ----------
                                                                                             3,741,999
</TABLE>


14                     Oppenheimer Strategic Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                   Principal    Market Value
                                                                                   Amount(1)    Note 1
<S>                                                                                <C>          <C>
- ----------------------------------------------------------------------------------------------------------
Media/Entertainment: Cable/Wireless Video--2.2%
Adelphia Communications Corp.:
7.875% Sr. Unsec. Nts., 5/1/09                                                     $  350,000   $  315,875
8.375% Sr. Nts., Series B, 2/1/08                                                     100,000       93,250
9.25% Sr. Nts., 10/1/02                                                               385,000      385,000
9.375% Sr. Nts., 11/15/09                                                             500,000      492,500
10.50% Sr. Unsec. Nts., Series B, 7/15/04                                              70,000       72,975
- ----------------------------------------------------------------------------------------------------------
Bresnan Communications, Inc., 0%/9.25% Sr. Disc. Nts., 2/1/09(10)                     250,000      173,750
- ----------------------------------------------------------------------------------------------------------
Charter Communication Holdings LLC/Charter Communication Holdings Capital Corp.:
0%/9.92% Sr. Unsec. Disc. Nts., 4/1/11(10)                                          1,700,000    1,005,125
8.25% Sr. Unsec. Nts., 4/1/07                                                         400,000      371,000
- ----------------------------------------------------------------------------------------------------------
CSC Holdings, Inc., 9.875% Sr. Sub. Nts., 5/15/06                                     250,000      265,000
- ----------------------------------------------------------------------------------------------------------
EchoStar DBS Corp., 9.375% Sr. Unsec. Nts., 2/1/09                                    940,000      949,400
- ----------------------------------------------------------------------------------------------------------
EchoStar I, 8.25% Bonds, 2/26/01(5)                                                    62,802       62,802
- ----------------------------------------------------------------------------------------------------------
EchoStar II, 8.25% Sinking Fund Bonds, 11/9/01(5)                                      78,168       78,169
- ----------------------------------------------------------------------------------------------------------
Falcon Holding Group LP:
0%/9.285% Sr. Disc. Debs., Series B, 4/15/10(10)                                      350,000      263,812
8.375% Sr. Unsec. Debs., Series B, 4/15/10                                            200,000      202,750
- ----------------------------------------------------------------------------------------------------------
Insight Midwest LP/Insight Capital, Inc., 9.75% Sr. Nts., 10/1/09(4)                  400,000      415,000
- ----------------------------------------------------------------------------------------------------------
NTL Communications Corp., 9.875% Sr. Nts., 11/15/09(4)EUR                             200,000      202,790
- ----------------------------------------------------------------------------------------------------------
Rogers Cablesystems Ltd., 10% Second Priority Sr. Sec. Debs., 12/1/07                 200,000      214,250
- ----------------------------------------------------------------------------------------------------------
Rogers Communications, Inc., 8.75% Sr. Nts., 7/15/07CAD                               400,000      278,450
- ----------------------------------------------------------------------------------------------------------
United International Holdings, Inc., 0%/10.75% Sr. Disc. Nts.,
Series B, 2/15/08(10)                                                                 770,000      496,650
                                                                                                ----------
                                                                                                 6,338,548
- ----------------------------------------------------------------------------------------------------------
Media/Entertainment: Diversified Media--1.4%
AMC Entertainment, Inc., 9.50% Sr. Unsec. Sub. Nts., 2/1/11                           700,000      623,000
- ----------------------------------------------------------------------------------------------------------
IPC Magazines Group plc, 9.625% Bonds, 3/15/08(5)GBP                                  300,000      295,637
- ----------------------------------------------------------------------------------------------------------
Lamar Advertising Co., 8.625% Sr. Sub. Nts., 9/15/07(5)                               150,000      147,750
- ----------------------------------------------------------------------------------------------------------
Lamar Media Corp., 9.625% Sr. Unsec. Sub. Nts., 12/1/06                                50,000       51,250
- ----------------------------------------------------------------------------------------------------------
Metromedia International Group, Inc., 0%/10.50% Sr. Unsec. Disc. Nts.,
9/30/07(5)(10)                                                                        436,950      207,551
- ----------------------------------------------------------------------------------------------------------
Premier Graphics, Inc., 11.50% Sr. Unsec. Nts., 12/1/05                               200,000      141,000
- ----------------------------------------------------------------------------------------------------------
Regal Cinemas, Inc.:
8.875% Sr. Unsec. Sub. Nts., 12/15/10                                                 250,000      177,500
9.50% Sr. Unsec. Sub. Nts., 6/1/08                                                    500,000      380,000
- ----------------------------------------------------------------------------------------------------------
SFX Entertainment, Inc.:
9.125% Sr. Unsec. Sub. Nts., 12/1/08                                                  200,000      191,000
9.125% Sr. Unsec. Sub. Nts., Series B, 2/1/08                                         500,000      473,750
- ----------------------------------------------------------------------------------------------------------
Time Warner Entertainment Co. LP, 8.375% Sr. Debs., 3/15/23                           300,000      313,677
- ----------------------------------------------------------------------------------------------------------
WRC Media Corp., Units (each unit consists of $1,000 principal amount
of 12.75% sr. sub. nts., 11/15/09 and one warrant to purchase 1.353
shares of common stock)(4)(12)                                                        800,000      798,000
                                                                                                ----------
                                                                                                 3,800,115
</TABLE>


                       Oppenheimer Strategic Bond Fund/VA                     15
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                    Principal    Market Value
                                                                                    Amount(1)    Note 1
<S>                                                                                 <C>          <C>
- ---------------------------------------------------------------------------------------------------------
Media/Entertainment: Telecommunications--7.9%
Adelphia Business Solutions, Inc., 12% Sr. Sub. Nts., 11/1/07                       $  400,000   $428,000
- ---------------------------------------------------------------------------------------------------------
Amazon.com, Inc., 0%/10% Sr. Unsec. Disc. Nts., 5/1/08(10)                             700,000    448,000
- ---------------------------------------------------------------------------------------------------------
COLT Telecom Group plc:
0%/12% Sr. Unsec. Disc. Nts., 12/15/06(10)                                             200,000    173,000
7.625% Bonds, 7/31/08DEM                                                               500,000    257,604
8.875% Sr. Nts., 11/30/07DEM                                                           100,000     53,772
10.125% Sr. Nts., 11/30/07GBP                                                          170,000    288,367
Units (each unit consists of $1,000 principal amount of 0%/12% sr. disc. nts.,
12/15/06 and one warrant to purchase 7.8 ordinary shares)(10)(12)                      200,000    203,000
- ---------------------------------------------------------------------------------------------------------
Comcast UK Cable Partner Ltd., 0%/11.20% Sr. Disc. Debs., 11/15/07(10)                 250,000    239,375
- ---------------------------------------------------------------------------------------------------------
Concentric Network Corp., 12.75% Sr. Unsec. Nts., 12/15/07                              80,000     84,600
- ---------------------------------------------------------------------------------------------------------
Convergent Communications, Inc., 13% Sr. Nts., 4/1/08                                   50,000     35,375
- ---------------------------------------------------------------------------------------------------------
Covad Communications Group, Inc., 0%/13.50% Sr. Disc. Nts., 3/15/08(10)                700,000    444,500
- ---------------------------------------------------------------------------------------------------------
Diamond Cable Communications plc, 0%/11.75% Sr. Disc. Nts., 12/15/05(10)               825,000    783,750
- ---------------------------------------------------------------------------------------------------------
Diamond Holdings plc, 9.125% Sr. Nts., 2/1/08                                           50,000     49,750
- ---------------------------------------------------------------------------------------------------------
Equinix, Inc., Units (each unit consists of $1,000 principal amount of
13% sr. nts., 12/1/07 and one warrant to purchase 11.255
shares of common stock)(4)(12)                                                         200,000    205,000
- ---------------------------------------------------------------------------------------------------------
Exodus Communications, Inc.:
10.75% Sr. Nts., 12/15/09(4)                                                           850,000    869,125
11.25% Sr. Nts., 7/1/08                                                                665,000    689,937
- ---------------------------------------------------------------------------------------------------------
FirstWorld Communications, Inc., 0%/13% Sr. Disc. Nts., 4/15/08(10)                    175,000     97,125
- ---------------------------------------------------------------------------------------------------------
Focal Communications Corp., 0%/12.125% Sr. Unsec. Disc. Nts., 2/15/08(10)              250,000    163,750
- ---------------------------------------------------------------------------------------------------------
Global Crossing Ltd., 9.625% Sr. Nts., 5/15/08                                         510,000    512,550
- ---------------------------------------------------------------------------------------------------------
Global Telesystems Group, Inc., 10.50% Sr. Unsec. Bonds, 12/1/06(4)EUR                 250,000    254,745
- ---------------------------------------------------------------------------------------------------------
GST Telecommunications, Inc., 0%/13.875% Cv. Sr. Sub. Disc. Nts., 12/15/05(4)(10)       25,000     28,000
- ---------------------------------------------------------------------------------------------------------
GST Telecommunications, Inc./GST Network Funding Corp., Inc., 0%/10.50%
Sr. Disc. Nts., 5/1/08(10)                                                             125,000     60,937
- ---------------------------------------------------------------------------------------------------------
GST USA, Inc., 0%/13.875% Gtd. Sr. Disc. Nts., 12/15/05(10)                            255,000    189,975
- ---------------------------------------------------------------------------------------------------------
ICG Holdings, Inc., 0%/12.50% Sr. Sec. Disc. Nts., 5/1/06(10)                          195,000    146,737
- ---------------------------------------------------------------------------------------------------------
ICG Services, Inc., 0%/10% Sr. Exchangeable Unsec. Disc. Nts., 2/15/08(10)             115,000     61,237
- ---------------------------------------------------------------------------------------------------------
Intermedia Communications, Inc.:
8.50% Sr. Nts., Series B, 1/15/08                                                      250,000    230,000
8.60% Sr. Unsec. Nts., Series B, 6/1/08                                                225,000    207,000
8.875% Sr. Nts., 11/1/07                                                               365,000    341,275
- ---------------------------------------------------------------------------------------------------------
Jazztel plc, 13.25% Sr. Nts., 12/15/09(4)EUR                                           900,000    911,987
- ---------------------------------------------------------------------------------------------------------
KMC Telecom Holdings, Inc., 0%/12.50% Sr. Unsec. Disc. Nts., 2/15/08(10)               600,000    345,000
- ---------------------------------------------------------------------------------------------------------
Level 3 Communications, Inc.:
0%/10.50% Sr. Disc. Nts., 12/1/08(10)                                                1,000,000    610,000
9.125% Sr. Unsec. Nts., 5/1/08                                                         250,000    236,875
- ---------------------------------------------------------------------------------------------------------
McLeodUSA, Inc.:
8.125% Sr. Unsec. Nts., 2/15/09                                                        725,000    679,687
8.375% Sr. Nts., 3/15/08                                                               513,000    487,350
9.25% Sr. Nts., 7/15/07                                                                 75,000     75,281
- ---------------------------------------------------------------------------------------------------------
Metromedia Fiber Network, Inc.:
10% Sr. Nts., 12/15/09                                                                 250,000    257,500
10% Sr. Unsec. Nts., Series B, 11/15/08                                                400,000    411,000
</TABLE>


16                     Oppenheimer Strategic Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                  Principal    Market Value
                                                                                  Amount(1)    Note 1
<S>                                                                               <C>          <C>
- ----------------------------------------------------------------------------------------------------------
Media/Entertainment: Telecommunications (continued)
Netia Holdings BV:
0%/11% Sr. Disc. Nts., 11/1/07(10)DEM                                             400,000      $   134,816
0%/11% Sr. Disc. Nts., Series B, 11/1/07(10)DEM                                   200,000           67,408
0%/11.25% Sr. Disc. Nts., Series B, 11/1/07(10)                                   100,000           65,250
10.25% Sr. Nts., Series B, 11/1/07                                                 50,000           42,625
- ----------------------------------------------------------------------------------------------------------
Netia Holdings II BV, 13.50% Sr. Nts., 6/15/09(4)EUR                              400,000          414,637
- ----------------------------------------------------------------------------------------------------------
NEXTLINK Communications, Inc.:
9% Sr. Nts., 3/15/08                                                              200,000          189,000
9.625% Sr. Nts., 10/1/07                                                          350,000          343,000
10.75% Sr. Unsec. Nts., 11/15/08                                                  300,000          310,500
10.75% Sr. Unsec. Nts., 6/1/09                                                    310,000          320,075
- ----------------------------------------------------------------------------------------------------------
NTL Communications Corp., 0%/12.375% Sr. Unsec. Nts., Series B, 10/1/08(10)        85,000           60,563
- ----------------------------------------------------------------------------------------------------------
NTL, Inc.:
0%/9.75% Sr. Deferred Coupon Nts., Series B, 4/1/08(10)                           300,000          208,500
0%/9.75% Sr. Nts., Series B, 4/15/09(10)GBP                                       775,000          723,820
0%/10.75% Sr. Unsec. Unsub. Nts., Series B, 4/1/08(10)GBP                         115,000          123,035
7% Cv. Unsec. Sub. Nts., 12/15/08                                                 100,000          264,500
10% Sr. Nts., Series B, 2/15/07                                                   100,000          103,250
- ----------------------------------------------------------------------------------------------------------
Optel, Inc., 13% Sr. Nts., Series B, 2/15/05(11)                                  200,000          149,000
- ----------------------------------------------------------------------------------------------------------
PSINet, Inc.:
10% Sr. Unsec. Nts., Series B, 2/15/05(14)                                        700,000          695,625
10.50% Sr. Nts., 12/1/06(4)EUR                                                    100,000          101,898
- ----------------------------------------------------------------------------------------------------------
Qwest Communications International, Inc.:
0%/8.29% Sr. Unsec. Disc. Nts., Series B, 2/1/08(10)                              365,000          283,788
0%/9.47% Sr. Disc. Nts., 10/15/07(10)                                             495,000          403,425
- ----------------------------------------------------------------------------------------------------------
RSL Communications plc:
0%/10% Bonds, 3/15/08(10)DEM                                                      100,000           31,903
10.50% Gtd. Sr. Nts., 11/15/08                                                    250,000          236,250
- ----------------------------------------------------------------------------------------------------------
Shaw Communications, Inc., 8.54% Debs., 9/30/27CAD                                340,000          211,797
- ----------------------------------------------------------------------------------------------------------
Tele1 Europe BV, 11.875% Sr. Nts., 12/1/09(4)EUR                                  500,000          507,603
- ----------------------------------------------------------------------------------------------------------
Telewest Communications plc:
0%/9.875% Sr. Nts., 4/15/09(4)(10)GBP                                             300,000          307,753
0%/11% Sr. Disc. Debs., 10/1/07(10)                                               200,000          187,500
- ----------------------------------------------------------------------------------------------------------
Teligent, Inc., 11.50% Sr. Nts., 12/1/07                                          500,000          485,000
- ----------------------------------------------------------------------------------------------------------
Time Warner Telecom LLC, 9.75% Sr. Nts., 7/15/08                                  100,000          103,500
- ----------------------------------------------------------------------------------------------------------
United Pan-Europe Communications NV:
0%/13.375% Sr. Disc. Nts., 11/1/09(4)(10)                                         500,000          282,500
10.875% Sr. Nts., 8/1/09EUR                                                       750,000          765,178
10.875% Sr. Nts., 8/1/09                                                          500,000          508,750
11.25% Sr. Nts., 11/1/09(4)EUR                                                    250,000          257,261
- ----------------------------------------------------------------------------------------------------------
Verio, Inc.:
10.375% Sr. Unsec. Nts., 4/1/05                                                   225,000          230,625
11.25% Sr. Unsec. Nts., 12/1/08                                                   500,000          527,500
13.50% Sr. Unsec. Nts., 6/15/04                                                    65,000           71,663
- ----------------------------------------------------------------------------------------------------------
Viatel, Inc., 11.25% Sr. Sec. Nts., 4/15/08                                       500,000          498,750
- ----------------------------------------------------------------------------------------------------------
WAM!NET, Inc., 0%/13.25% Sr. Unsec. Disc. Nts., Series B, 3/1/05(10)              500,000          292,500
- ----------------------------------------------------------------------------------------------------------
Worldwide Fiber, Inc., 12% Sr. Nts., 8/1/09(4)                                    100,000          103,500
                                                                                               -----------
                                                                                                22,175,414
</TABLE>

                       Oppenheimer Strategic Bond Fund/VA                     17
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                               Principal  Market Value
                                                                               Amount(1)  Note 1
<S>                                                                            <C>        <C>
- --------------------------------------------------------------------------------------------------
Media/Entertainment: Wireless Communications--3.6%
Arch Communications, Inc., 12.75% Sr. Nts., 7/1/07                             $100,000   $ 79,625
- --------------------------------------------------------------------------------------------------
Celcaribe SA, 14.50% Sr. Sec. Nts., 3/15/04                                     150,000    125,250
- --------------------------------------------------------------------------------------------------
CellNet Data Systems, Inc., 0%/14% Sr. Disc. Nts., 10/1/07(10)                  400,000     43,500
- --------------------------------------------------------------------------------------------------
Clearnet Communications, Inc., 0%/14.75% Sr. Disc. Nts., 12/15/05(10)            25,000     24,656
- --------------------------------------------------------------------------------------------------
Comunicacion Celular SA, 0%/14.125% Sr. Unsec. Deferred Bonds, 3/1/05(4)(10)    350,000    168,000
- --------------------------------------------------------------------------------------------------
Crown Castle International Corp.:
0%/10.375% Sr. Disc. Nts., 5/15/11(10)                                          500,000    315,000
0%/10.625% Sr. Unsec. Disc. Nts., 11/15/07(10)                                  500,000    378,125
- --------------------------------------------------------------------------------------------------
CTI Holdings SA, 0%/11.50% Sr. Deferred Coupon Nts., 4/15/08(10)                175,000    101,063
- --------------------------------------------------------------------------------------------------
Dobson Communications Corp., 11.75% Sr. Nts., 4/15/07                           460,000    522,100
- --------------------------------------------------------------------------------------------------
Geotek Communications, Inc.:
0%/15% Sr. Sec. Disc. Nts., Series B, 7/15/05(10)(11)(15)                        90,000     36,450
12% Cv. Sr. Sub. Nts., 2/15/01(11)(15)                                          210,000      1,313
- --------------------------------------------------------------------------------------------------
ICO Global Communications (Holdings) Ltd., Units (each unit consists
of $1,000 principal amount of 15% sr. nts., 8/1/05 and one warrant to
purchase 19.85 shares of common stock)(11)(12)                                  100,000     46,500
- --------------------------------------------------------------------------------------------------
Loral Space & Communications Ltd., 9.50% Sr. Nts., 1/15/06                      300,000    271,500
- --------------------------------------------------------------------------------------------------
Microcell Telecommunications, Inc.:
0%/11.125% Sr. Disc. Nts., Series B, 10/15/07(10)CAD                            300,000    139,398
0%/14% Sr. Disc. Nts., Series B, 6/1/06(10)                                     300,000    266,250
- --------------------------------------------------------------------------------------------------
Millicom International Cellular SA, 0%/13.50% Sr. Disc. Nts., 6/1/06(10)        410,000    330,050
- --------------------------------------------------------------------------------------------------
Nextel Communications, Inc.:
0%/9.95% Sr. Disc. Nts., 2/15/08(10)                                            245,000    172,725
0%/10.65% Sr. Disc. Nts., 9/15/07(10)                                           800,000    600,000
9.75% Sr. Disc. Nts., 8/15/04                                                   300,000    310,500
- --------------------------------------------------------------------------------------------------
Omnipoint Corp.:
11.50% Sr. Nts., 9/15/09(4)                                                     735,000    793,800
11.625% Sr. Nts., 8/15/06                                                       630,000    670,950
11.625% Sr. Nts., Series A, 8/15/06                                             400,000    426,000
- --------------------------------------------------------------------------------------------------
Orange plc:
8% Sr. Nts., 8/1/08                                                             250,000    253,438
8.75% Sr. Unsec. Nts., 6/1/06                                                   250,000    260,000
- --------------------------------------------------------------------------------------------------
ORBCOMM Global LP/ORBCOMM Capital Corp., 14% Sr. Nts., 8/15/04                  200,000    145,000
- --------------------------------------------------------------------------------------------------
Orion Network Systems, Inc., 0%/12.50% Sr. Disc. Nts., 1/15/07(10)              550,000    255,750
- --------------------------------------------------------------------------------------------------
Pinnacle Holdings, Inc., 0%/10% Sr. Unsec. Disc. Nts., 3/15/08(10)              325,000    214,500
- --------------------------------------------------------------------------------------------------
Polska Telefoniz Cyfrowa International Financial II SA,
11.25% Sr. Sub. Nts., 12/1/09(4)EUR                                             200,000    203,796
- --------------------------------------------------------------------------------------------------
Price Communications Wireless, Inc.:
9.125% Sr. Sec. Nts., Series B, 12/15/06                                        250,000    254,375
11.75% Sr. Sub. Nts., 7/15/07                                                   275,000    301,125
- --------------------------------------------------------------------------------------------------
PTC International Finance BV, 0%/10.75% Gtd. Sr. Unsec.
Sub. Bonds, 7/1/07(5)(10)                                                       134,000     90,115
- --------------------------------------------------------------------------------------------------
Real Time Data Co., 11% Disc. Nts., 5/31/09(4)(13)                              118,366    113,825
- --------------------------------------------------------------------------------------------------
Rural Cellular Corp., 9.625% Sr. Sub. Nts., Series B, 5/15/08                   300,000    308,250
- --------------------------------------------------------------------------------------------------
SBA Communications Corp., 0%/12% Sr. Unsec. Disc. Nts., 3/1/08(10)              700,000    416,500
</TABLE>


18                     Oppenheimer Strategic Bond Fund/VA
<PAGE>


- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                             Principal    Market Value
                                                                             Amount(1)    Note 1
<S>                                                                          <C>          <C>
- -----------------------------------------------------------------------------------------------------
Media/Entertainment: Wireless Communications (continued)
Spectrasite Holdings, Inc., 0%/12% Sr. Disc. Nts., 7/15/08(10)               $500,000     $   301,250
- -----------------------------------------------------------------------------------------------------
Sprint Spectrum LP/Sprint Spectrum Finance Corp.,
0%/12.50% Sr. Disc. Nts., 8/15/06(10)                                          65,000          60,188
- -----------------------------------------------------------------------------------------------------
USA Mobile Communications, Inc. II, 14% Sr. Nts., 11/1/04                     200,000         184,000
- -----------------------------------------------------------------------------------------------------
Voicestream Wireless Corp., 10.375% Sr. Nts., 11/15/09(4)                     900,000         931,500
                                                                                          -----------
                                                                                           10,116,367
- -----------------------------------------------------------------------------------------------------
Metals/Minerals--1.5%
AEI Resources, Inc., 11.50% Sr. Sub. Nts., 12/15/06(4)                        250,000         163,125
- -----------------------------------------------------------------------------------------------------
AK Steel Corp.:
7.875% Sr. Unsec. Nts., 2/15/09                                               500,000         475,000
9.125% Sr. Nts., 12/15/06                                                     300,000         306,750
- -----------------------------------------------------------------------------------------------------
California Steel Industries Corp., 8.50% Sr. Unsec. Nts., Series B, 4/1/09    200,000         193,000
- -----------------------------------------------------------------------------------------------------
Centaur Mining & Exploration Ltd., 11% Sr. Nts., 12/1/07                      100,000          99,625
- -----------------------------------------------------------------------------------------------------
Great Lakes Carbon Corp., 10.25% Sr. Sub. Nts., Series B, 5/15/08             500,000         477,500
- -----------------------------------------------------------------------------------------------------
International Utility Structures, Inc., 10.75% Sr. Sub. Nts., 2/1/08           50,000          42,250
- -----------------------------------------------------------------------------------------------------
Kaiser Aluminum & Chemical Corp., 12.75% Sr. Sub. Nts., 2/1/03                250,000         251,250
- -----------------------------------------------------------------------------------------------------
Metallurg Holdings, Inc., 0%/12.75% Sr. Disc. Nts., 7/15/08(10)               250,000          81,250
- -----------------------------------------------------------------------------------------------------
Metallurg, Inc., 11% Sr. Nts., 12/1/07                                        995,000         900,475
- -----------------------------------------------------------------------------------------------------
National Steel Corp., 9.875% First Mtg. Bonds, Series D, 3/1/09               500,000         517,500
- -----------------------------------------------------------------------------------------------------
P&L Coal Holdings Corp., 9.625% Sr. Sub. Nts., Series B, 5/15/08              500,000         495,000
- -----------------------------------------------------------------------------------------------------
Republic Technologies International Holdings LLC/RTI Capital Corp., Units
(each unit consists of $1,000 principal amount of 13.75% sr. nts., 7/15/09
and one warrant to purchase Cl. D common stock at $0.01 per share)(12)        200,000         133,000
                                                                                          -----------
                                                                                            4,135,725
- -----------------------------------------------------------------------------------------------------
Retail--0.4%
Boyds Collection Ltd. (The), 9% Sr. Unsec. Sub. Nts., Series B, 5/15/08       236,000         225,380
- -----------------------------------------------------------------------------------------------------
Central Termica Guemes, 12% Bonds, 11/26/01(4)(11)(15)                        100,000           5,000
- -----------------------------------------------------------------------------------------------------
Eye Care Centers of America, Inc., 9.125% Sr. Unsec. Sub. Nts., 5/1/08        300,000         211,500
- -----------------------------------------------------------------------------------------------------
Finlay Enterprises, Inc., 9% Debs., 5/1/08                                    100,000          91,500
- -----------------------------------------------------------------------------------------------------
Finlay Fine Jewelry Corp., 8.375% Sr. Nts., 5/1/08                            100,000          93,000
- -----------------------------------------------------------------------------------------------------
Home Interiors & Gifts, Inc., 10.125% Sr. Sub. Nts., 6/1/08                   225,000         193,500
- -----------------------------------------------------------------------------------------------------
Pantry, Inc. (The), 10.25% Sr. Sub. Nts., 10/15/07                            200,000         195,000
                                                                                          -----------
                                                                                            1,014,880
- -----------------------------------------------------------------------------------------------------
Service--1.4%
Allied Waste North America, Inc.:
7.875% Sr. Unsec. Nts., Series B, 1/1/09                                      435,000         386,606
10% Sr. Sub. Nts., 8/1/09(4)                                                  950,000         855,000
- -----------------------------------------------------------------------------------------------------
Dura Operating Corp., 9% Sr. Sub. Nts., Series B, 5/1/09EUR                   400,000         379,413
- -----------------------------------------------------------------------------------------------------
IT Group, Inc., 11.25% Sr. Unsec. Sub. Nts., Series B, 4/1/09                 200,000         195,000
- -----------------------------------------------------------------------------------------------------
Kindercare Learning Centers, Inc., 9.50% Sr. Sub. Nts., 2/15/09               350,000         343,000
- -----------------------------------------------------------------------------------------------------
Protection One Alarm Monitoring, Inc.:
6.75% Cv. Sr. Sub. Nts., 9/15/03                                              125,000          60,000
7.375% Gtd. Sr. Unsec. Nts., 8/15/05                                          250,000         200,000
</TABLE>


                       Oppenheimer Strategic Bond Fund/VA                     19
<PAGE>


- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                   Principal    Market Value
                                                                                   Amount(1)    Note 1
<S>                                                                                <C>          <C>
- ------------------------------------------------------------------------------------------------------------
Service (continued)
Safety-Kleen Corp., 9.25% Sr. Unsec. Nts., 5/15/09                                 $   400,000  $    389,000
- ------------------------------------------------------------------------------------------------------------
United Rentals, Inc., 9.25% Sr. Unsec. Sub. Nts., Series B, 1/15/09                    250,000       241,250
- ------------------------------------------------------------------------------------------------------------
URS Corp., 12.25% Sr. Sub. Nts., Series B, 5/1/09                                      500,000       515,000
- ------------------------------------------------------------------------------------------------------------
US Unwired, Inc., 0%/13.375% Sr. Disc. Nts., 11/1/09(4)(10)                            700,000       413,000
                                                                                                ------------
                                                                                                   3,977,269
- ------------------------------------------------------------------------------------------------------------
Transportation--2.5%
America West Airlines, Inc., 10.75% Sr. Nts., 9/1/05                                   450,000       439,313
- ------------------------------------------------------------------------------------------------------------
Amtran, Inc., 10.50% Sr. Nts., 8/1/04(4)                                               300,000       301,500
- ------------------------------------------------------------------------------------------------------------
Budget Group, Inc., 9.125% Sr. Unsec. Nts., 4/1/06                                     300,000       280,500
- ------------------------------------------------------------------------------------------------------------
Cambridge Industries, Inc., 10.25% Sr. Sub. Nts., Series B, 7/15/07                     75,000        29,438
- ------------------------------------------------------------------------------------------------------------
Collins & Aikman Products Co., 11.50% Sr. Unsec. Sub. Nts., 4/15/06                    250,000       248,125
- ------------------------------------------------------------------------------------------------------------
Federal-Mogul Corp., 7.875% Nts., 7/1/10                                               300,000       267,254
- ------------------------------------------------------------------------------------------------------------
General Motors Acceptance Corp., 6.875% Nts., Series EC, 9/9/04GBP                     540,000       864,345
- ------------------------------------------------------------------------------------------------------------
Great Lakes Dredge & Dock Corp., 11.25% Sr. Unsec. Sub. Nts., 8/15/08                  500,000       525,000
- ------------------------------------------------------------------------------------------------------------
Hayes Wheels International, Inc.:
9.125% Sr. Sub. Nts., 7/15/07                                                          100,000        98,250
11% Sr. Sub. Nts., 7/15/06                                                             225,000       236,250
- ------------------------------------------------------------------------------------------------------------
HDA Parts System, Inc., 12% Sr. Sub. Nts., 8/1/05                                      425,000       388,875
- ------------------------------------------------------------------------------------------------------------
Key Plastics, Inc., 10.25% Sr. Sub. Nts., Series B, 3/15/07                            300,000       115,500
- ------------------------------------------------------------------------------------------------------------
Lear Corp., 9.50% Sub. Nts., 7/15/06                                                   200,000       202,000
Millennium Seacarriers, Inc., Units (each unit consists of $1,000 principal
amount of 12% first priority ship mtg. sr. sec. nts., 7/15/05 and one
warrant to purchase five shares of common stock)(5)(12)                                250,000       143,750
- ------------------------------------------------------------------------------------------------------------
Navigator Gas Transport plc:
10.50% First Priority Ship Mtg. Nts., 6/30/07(4)                                       275,000       127,875
Units (each unit consists of $1,000 principal amount of 11.63% second
priority ship mtg. nts., 6/30/07 and 7.66 warrants)(4)(6)(12)                          150,000        11,250
- ------------------------------------------------------------------------------------------------------------
Oxford Automotive, Inc., 10.125% Sr. Unsec. Sub. Nts., Series D, 6/15/07(5)          1,300,000     1,228,500
- ------------------------------------------------------------------------------------------------------------
Pycsa Panama SA, 10.28% Sr. Sec. Bonds, 12/15/12(5)                                    195,800       116,012
- ------------------------------------------------------------------------------------------------------------
Tenneco, Inc., 11.625% Sr. Sub. Nts., 10/15/09(4)                                      400,000       410,000
- ------------------------------------------------------------------------------------------------------------
Terex Corp., 8.875% Sr. Unsec. Sub. Nts., Series C, 4/1/08                             100,000        95,000
- ------------------------------------------------------------------------------------------------------------
TFM SA de CV, 10.25% Sr. Nts., 6/15/07                                                 200,000       184,500
- ------------------------------------------------------------------------------------------------------------
Trans World Airlines, Inc., 11.50% Sr. Sec. Nts., 12/15/04                             430,000       278,963
- ------------------------------------------------------------------------------------------------------------
Transtar Holdings LP/Transtar Capital Corp., 13.375% Sr. Disc. Nts.,
Series B, 12/15/03                                                                     300,000       307,500
- ------------------------------------------------------------------------------------------------------------
Tribasa Toll Road Trust, 10.50% Nts., Series 1993-A, 12/1/11(5)                        184,770        83,609
                                                                                                ------------
                                                                                                   6,983,309
- ------------------------------------------------------------------------------------------------------------
Utility--0.4%
Beaver Valley II Funding Corp., 9% Second Lease Obligation Bonds, 6/1/17               199,000       198,751
- ------------------------------------------------------------------------------------------------------------
Calpine Corp.:
7.75% Sr. Nts., 4/15/09                                                                450,000       427,500
8.75% Sr. Nts., 7/15/07                                                                230,000       231,725
10.50% Sr. Nts., 5/15/06                                                               100,000       106,000
- ------------------------------------------------------------------------------------------------------------
El Paso Electric Co., 9.40% First Mtg. Sec. Nts., Series E, 5/1/11                     250,000       267,687
                                                                                                ------------
                                                                                                   1,231,663
                                                                                                ------------
Total Corporate Bonds and Notes (Cost $120,275,567)                                              110,027,009
</TABLE>


20                     Oppenheimer Strategic Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                  Market Value
                                                                                       Shares     Note 1
<S>                                                                                    <C>        <C>
============================================================================================================
Preferred Stocks--2.1%
- ------------------------------------------------------------------------------------------------------------
AmeriKing, Inc., 13% Cum. Sr. Exchangeable, Non-Vtg.(13)                                 2,995    $   54,659
- ------------------------------------------------------------------------------------------------------------
BankUnited Capital Trust, 10.25% Gtd. Bonds, 12/31/26                                  100,000        90,250
- ------------------------------------------------------------------------------------------------------------
CGA Group Ltd., Series A(5)(13)                                                         19,767       494,175
- ------------------------------------------------------------------------------------------------------------
Clark USA, Inc., 11.50% Cum. Sr. Exchangeable, Non-Vtg.(13)                                 61        16,622
- ------------------------------------------------------------------------------------------------------------
Concentric Network Corp., 13.50% Sr. Redeemable Exchangeable,
Series B, Non-Vtg.(13)                                                                     242       240,185
- ------------------------------------------------------------------------------------------------------------
Contour Energy Co., $2.625 Cum. Cv.(15)                                                  1,800         3,375
- ------------------------------------------------------------------------------------------------------------
CRIIMI MAE, Inc., 10.875% Cum. Cv., Series B, Non-Vtg.                                  46,000       759,000
- ------------------------------------------------------------------------------------------------------------
Crown American Realty Trust, 11% Cum., Series A, Non-Vtg.                                2,000        70,750
- ------------------------------------------------------------------------------------------------------------
Doane Products Co., 14.25% Exchangeable, Non-Vtg.(5)(15)                                 5,000       222,500
- ------------------------------------------------------------------------------------------------------------
Dobson Communications Corp.:
12.25% Sr. Exchangeable, Non-Vtg.(13)                                                      253       254,897
13% Sr. Exchangeable, Non-Vtg.(13)                                                         319       348,507
- ------------------------------------------------------------------------------------------------------------
e.spire Communications, Inc., 12.75% Jr. Redeemable, Non-Vtg.(13)                          185        37,462
- ------------------------------------------------------------------------------------------------------------
Eagle-Picher Holdings, Inc., 11.75% Cum. Exchangeable, Series B, Non-Vtg.(5)(15)         5,000       231,250
- ------------------------------------------------------------------------------------------------------------
Earthwatch, Inc., 12% Cv. Sr., Series C, Non-Vtg.(5)                                     4,491        11,227
- ------------------------------------------------------------------------------------------------------------
Fidelity Federal Bank FSB Glendale California, l2% Non-Cum.
Exchangeable Perpetual, Series A(5)                                                         20           300
- ------------------------------------------------------------------------------------------------------------
ICG Holdings, Inc., 14.25% Exchangeable, Non-Vtg.(13)                                      135       123,188
- ------------------------------------------------------------------------------------------------------------
Intermedia Communications, Inc., Depositary Shares Representing one
one-hundredth 7% Cum. Cv. Jr., Series E, Non-Vtg.(4)                                     2,100        71,400
- ------------------------------------------------------------------------------------------------------------
International Utility Structures, Inc.:
13%, Non-Vtg.(4)(13)                                                                         9         7,493
Units (each unit consists of $1,000 principal amount of 13% sr.
exchangeable preferred stock
and one warrant to purchase 30 shares of common stock)(5)(12)(13)                           50        44,625
- ------------------------------------------------------------------------------------------------------------
Nebco Evans Holdings, Inc., 11.25% Sr. Redeemable Exchangeable
Preferred Stock, Non-Vtg.(13)                                                            6,061        68,186
- ------------------------------------------------------------------------------------------------------------
Nextel Communications, Inc., 11.125% Exchangeable, Series E, Non-Vtg.(13)                  121       121,303
- ------------------------------------------------------------------------------------------------------------
NEXTLINK Communications, Inc., 14% Cum., Non-Vtg.(13)                                   19,029     1,022,809
- ------------------------------------------------------------------------------------------------------------
Paxson Communications Corp., 13.25% Cum. Jr. Exchangeable, Non-Vtg.(13)                     24       246,000
- ------------------------------------------------------------------------------------------------------------
PRIMEDIA, Inc.:
8.625% Exchangeable, Series H, Non-Vtg.                                                  8,000       698,000
9.20% Exchangeable, Series F, Non-Vtg.                                                   1,000        91,750
- ------------------------------------------------------------------------------------------------------------
Rural Cellular Corp., 11.375% Cum. Sr., Series B, Non-Vtg.(13)                             235       241,463
- ------------------------------------------------------------------------------------------------------------
SF Holdings Group, Inc.:
13.75% Cum. Nts., Series B, 3/15/09, Non-Vtg.(13)                                           10        50,250
13.75% Exchangeable(4)                                                                       2        10,050
- ------------------------------------------------------------------------------------------------------------
Star Gas Partners, LP                                                                      187         2,478
- ------------------------------------------------------------------------------------------------------------
Walden Residential Properties, Inc.:
9.16% Cv., Series B, Non-Vtg.                                                           10,000       241,250
9.20% Sr.                                                                                1,000        15,563
                                                                                                  ----------
Total Preferred Stocks (Cost $7,931,185)                                                           5,890,967
============================================================================================================
Other Securities--0.0%
- ------------------------------------------------------------------------------------------------------------
Fletcher Challenge Ltd.:
10% Cv. Unsec. Sub. Nts., 4/30/05NZD                                                    60,000        32,036
14.50% Cv. Sub. Nts., 9/30/00NZD                                                        60,000        32,981
                                                                                                  ----------
Total Other Securities (Cost $91,017)                                                                 65,017
</TABLE>


                       Oppenheimer Strategic Bond Fund/VA                     21
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                  Market Value
                                                                                       Shares     Note 1
<S>                                                                                    <C>        <C>
============================================================================================================
Common Stocks--0.9%
- ------------------------------------------------------------------------------------------------------------
Celcaribe SA(4)(15)                                                                     24,390    $   39,634
- ------------------------------------------------------------------------------------------------------------
Coinstar, Inc.(15)                                                                         700         9,800
- ------------------------------------------------------------------------------------------------------------
Golden State Bancorp, Inc.(15)                                                           2,404        41,469
- ------------------------------------------------------------------------------------------------------------
Horizon Group Properties, Inc.(15)                                                         358         1,208
- ------------------------------------------------------------------------------------------------------------
Intermedia Communications, Inc.(15)                                                        320        12,420
- ------------------------------------------------------------------------------------------------------------
MCI WorldCom, Inc.(15)                                                                  10,327       547,977
- ------------------------------------------------------------------------------------------------------------
Optel, Inc.(15)                                                                            210             2
- ------------------------------------------------------------------------------------------------------------
Premier Holdings Ltd.(15)                                                               18,514        62,485
- ------------------------------------------------------------------------------------------------------------
Price Communications Corp.                                                              33,471       930,936
- ------------------------------------------------------------------------------------------------------------
SF Holdings Group, Inc., Cl. C(15)                                                         370             4
- ------------------------------------------------------------------------------------------------------------
UnitedGlobalCom, Inc., Cl. A(15)                                                         1,814       128,114
- ------------------------------------------------------------------------------------------------------------
Vail Resorts, Inc.(15)                                                                  15,500       278,031
- ------------------------------------------------------------------------------------------------------------
Viatel, Inc.(15)                                                                         1,189        63,760
- ------------------------------------------------------------------------------------------------------------
Weatherford International, Inc.                                                          7,581       302,766
- ------------------------------------------------------------------------------------------------------------
Wilshire Financial Services Group, Inc.(15)                                              6,273         8,625
- ------------------------------------------------------------------------------------------------------------
Total Common Stocks (Cost $891,044)                                                                2,427,231

<CAPTION>
                                                                                       Units
<S>                                                                                    <C>        <C>
============================================================================================================
Rights, Warrants and Certificates--0.1%
- ------------------------------------------------------------------------------------------------------------
Adelphia Business Solutions, Inc. Wts., Exp. 4/15/01(5)                                     60        10,500
- ------------------------------------------------------------------------------------------------------------
Argentina (Republic of) Wts., Exp. 2/25/00                                               1,315         2,762
- ------------------------------------------------------------------------------------------------------------
CGA Group Ltd. Wts., Exp. 6/16/07(5)                                                    16,000         4,800
- ------------------------------------------------------------------------------------------------------------
Clearnet Communications, Inc. Wts., Exp. 9/15/05                                           165         3,706
- ------------------------------------------------------------------------------------------------------------
Comunicacion Celular SA Wts., Exp. 11/15/03(5)                                             200        10,025
- ------------------------------------------------------------------------------------------------------------
Concentric Network Corp. Wts., Exp. 12/15/07(5)                                            100        26,512
- ------------------------------------------------------------------------------------------------------------
Covergent Communications, Inc. Wts., Exp. 4/1/08                                           400         4,900
- ------------------------------------------------------------------------------------------------------------
FirstWorld Communications, Inc. Wts., Exp. 4/15/08(5)                                      175        26,272
- ------------------------------------------------------------------------------------------------------------
Geotek Communications, Inc. Wts., Exp. 7/15/05(5)                                        7,500            75
- ------------------------------------------------------------------------------------------------------------
Globix Corp. Wts., Exp. 5/1/05                                                             325        78,000
- ------------------------------------------------------------------------------------------------------------
Golden State Bancorp, Inc. Wts., Exp. 1/1/01                                             2,404         2,103
- ------------------------------------------------------------------------------------------------------------
Gothic Energy Corp. Wts.:
Exp. 1/23/03                                                                             1,668            --
Exp. 1/23/03(5)                                                                            953            10
Exp. 5/1/05(5)                                                                           2,181           218
Exp. 9/1/04(5)                                                                           2,800         2,976
- ------------------------------------------------------------------------------------------------------------
HF Holdings, Inc. Wts., Exp. 9/27/00(5)                                                    531         7,969
- ------------------------------------------------------------------------------------------------------------
ICG Communications, Inc. Wts., Exp. 9/15/05                                                825        10,181
- ------------------------------------------------------------------------------------------------------------
In-Flight Phone Corp. Wts., Exp. 8/31/02                                                   200            --
- ------------------------------------------------------------------------------------------------------------
Insilco Corp. Wts., Exp. 8/15/07(5)                                                        270            --
- ------------------------------------------------------------------------------------------------------------
KMC Telecom Holdings, Inc. Wts., Exp. 4/15/08(5)                                           725         2,221
- ------------------------------------------------------------------------------------------------------------
Long Distance International, Inc. Wts., Exp. 4/13/08(5)                                    200           100
- ------------------------------------------------------------------------------------------------------------
Loral Space & Communications Ltd. Wts., Exp. 1/15/07(5)                                    150         1,819
- ------------------------------------------------------------------------------------------------------------
Mexico Value Rts., Exp. 6/30/03                                                        384,000            --
- ------------------------------------------------------------------------------------------------------------
Microcell Telecommunications, Inc. Wts., Exp. 6/1/06(5)                                    600        40,017
</TABLE>


22                     Oppenheimer Strategic Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                          Market Value
                                                                                 Units                    Note 1
<S>                                                                              <C>                      <C>
==================================================================================================================
Rights, Warrants and Certificates (continued)
- ------------------------------------------------------------------------------------------------------------------
Millennium Seacarriers, Inc. Wts., Exp. 7/15/05(5)                                           250          $    281
- ------------------------------------------------------------------------------------------------------------------
Occidente y Caribe Celular SA Wts., Exp. 3/15/04(5)                                          800            12,100
- ------------------------------------------------------------------------------------------------------------------
PLD Telekom, Inc.:
Wts., Exp. 6/1/06(5)                                                                         300                15
14% Sr. Disc. Nts. Wts., Exp. 3/31/03                                                        300                15
- ------------------------------------------------------------------------------------------------------------------
Real Time Data Co. Wts., Exp. 5/31/04(5)                                                  36,431               364
- ------------------------------------------------------------------------------------------------------------------
WAM!NET, Inc. Wts., Exp. 3/1/05(4)                                                         1,500            33,562
                                                                                                          --------
Total Rights, Warrants and Certificates (Cost $26,622)                                                     281,503

<CAPTION>
                                                                                 Principal
                                                                                 Amount(1)
<S>                                                                              <C>                      <C>
==================================================================================================================
Structured Instruments--3.8%
- ------------------------------------------------------------------------------------------------------------------
Citibank NA (Nassau Branch), Mexican Peso Linked Nts.:
26.10%, 10/29/01MXN                                                                    5,630,625           611,970
27.40%, 9/20/01                                                                          384,000           417,869
- ------------------------------------------------------------------------------------------------------------------
Citibank NA (New York), Mexican Peso Linked Nts., 23.95%, 11/5/01MXN                   7,280,764           771,876
- ------------------------------------------------------------------------------------------------------------------
Citibank NA, Polish Zloty Linked Nts., 16.10%, 11/3/00PLZ                              2,542,214           609,271
- ------------------------------------------------------------------------------------------------------------------
Credit Suisse First Boston Corp. (New York Branch), Russian OFZ Linked Nts.:
14%, 9/27/00(5)RUR                                                                     3,610,000            73,042
15%, 2/23/00(5)RUR                                                                     8,008,000           207,615
18.339%, 2/23/00(5)                                                                      240,000           171,422
18.598%, 10/25/00(5)                                                                     240,000           125,058
25%, 2/6/02(5)(6)RUR                                                                     277,180             4,035
25%, 2/6/02(5)(6)RUR                                                                     277,180             3,535
25%, 5/22/02(5)(6)RUR                                                                    277,180             3,691
25%, 6/5/02(5)(6)RUR                                                                     277,180             3,669
25%, 6/5/02(5)(6)RUR                                                                   3,150,400            57,977
25%, 9/18/02(5)(6)RUR                                                                    277,180             3,416
25%, 10/9/02(5)(6)RUR                                                                    277,180             3,641
25%, 2/5/03(5)(6)RUR                                                                     277,180             3,472
25%, 5/21/03(5)(6)RUR                                                                    277,180             3,254
25%, 6/4/03(5)(6)RUR                                                                     277,180             3,247
25%, 9/17/03(5)(6)RUR                                                                    277,180             3,113
25%, 10/8/03(5)(6)RUR                                                                    277,180             3,324
25%, 1/21/04(5)(6)RUR                                                                    277,180             3,114
Series 1, 25%, 6/4/03(6)RUR                                                            2,561,555            41,561
Zero Coupon, 46.10%, 12/15/01(5)(9)RUR                                                   950,000             7,990
- ------------------------------------------------------------------------------------------------------------------
Deutsche Bank AG, Indian Rupee/Japanese Yen Linked Nts., Zero Coupon,
12.56%, 8/17/01(9)                                                                       350,000           244,685
- ------------------------------------------------------------------------------------------------------------------
Deutsche Bank AG, Indonesian Rupiah Linked Nts., 13.667%, 6/30/00                        475,000           457,615
- ------------------------------------------------------------------------------------------------------------------
Deutsche Bank AG, New York, Philippine Peso/Japanese Yen Linked Nts.,
10.55%, 5/12/00                                                                          135,000           106,933
- ------------------------------------------------------------------------------------------------------------------
Deutsche Morgan Grenfell, Lehman High Yield Index Linked Nts., 8.75%, 5/5/00             750,000           757,433
- ------------------------------------------------------------------------------------------------------------------
Deutsche Morgan Grenfell, Turkish Lira Treasury Bill Linked Nts., Zero Coupon,
79.84%, 5/24/00(9)TRL                                                            346,810,000,000           525,506
- ------------------------------------------------------------------------------------------------------------------
Goldman, Sachs & Co. Argentina Local Market Securities Trust,
11.30%, 4/1/00 [representing debt of Argentina (Republic of) Bonos del
Tesoro Bonds, Series 10, 11.30%, 4/1/00 and an interest rate swap
between Goldman Sachs and the Trust](5)                                                   26,086            24,946
</TABLE>


                       Oppenheimer Strategic Bond Fund/VA                     23
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                 Principal             Market Value
                                                                                 Amount(1)             Note 1
<S>                                                                              <C>                   <C>
===================================================================================================================
Structured Instruments (continued)
- -------------------------------------------------------------------------------------------------------------------
J.P. Morgan & Co., Inc. Emerging Market Bond Index Linked Nts., 9.50%, 7/14/00   $      2,493,380      $  2,801,542
- -------------------------------------------------------------------------------------------------------------------
Merrill Lynch & Co., Inc. Turkey Treasury Bond Linked Nts.:
87.282%, 1/9/01(6)TRL                                                             350,300,000,000           790,565
87.283%, 1/7/01(6)TRL                                                             185,000,000,000           417,512
- -------------------------------------------------------------------------------------------------------------------
Russia (Government of) Federal Loan Bonds:
Series 5022, 15%, 2/23/00(5)RUR                                                         5,417,000           140,441
Series 27010, 25%, 9/17/03(5)(6)RUR                                                     3,590,420            57,082
- -------------------------------------------------------------------------------------------------------------------
Salomon Smith Barney, Inc. Brazil Credit Linked Nts.:
6%, 4/2/03(5)                                                                             310,000           246,831
Series 2, 6%, 4/2/03(5)                                                                   310,000           246,831
- -------------------------------------------------------------------------------------------------------------------
Salomon Smith Barney, Inc. Turkey Treasury Bill Linked Nts.:
92.10%, 8/24/00(6)                                                                        320,000           270,371
94.10%, 8/24/00(6)                                                                        372,386           317,359
- -------------------------------------------------------------------------------------------------------------------
Salomon, Inc. Indonesian Rupiah Linked Nts.:
29.55%, 4/12/00                                                                            50,000            64,156
32.65%, 4/6/00                                                                            135,000           173,035
- -------------------------------------------------------------------------------------------------------------------
Standard Chartered Bank, Philippine Peso/Japanese Yen Linked Nts.,
16.04%, 5/10/00                                                                           130,000            93,509
- -------------------------------------------------------------------------------------------------------------------
Total Structured Instruments (Cost $12,506,847)                                                          10,873,514

<CAPTION>
                                                        Date       Strike           Contracts
<S>                                                     <C>        <C>              <C>                <C>
- -------------------------------------------------------------------------------------------------------------------
Options Purchased--0.1%
- -------------------------------------------------------------------------------------------------------------------
European Monetary Unit Put (5)                          1/14/00        1.020EUR        10,160,000           174,912
- -------------------------------------------------------------------------------------------------------------------
Hong Kong Dollar Put                                    1/11/00        7.894HKD         4,815,340                --
- -------------------------------------------------------------------------------------------------------------------
Japanese Yen Put                                         3/6/00      105.950JPY       144,000,000             8,496
- -------------------------------------------------------------------------------------------------------------------
South Korean Won Call                                    6/1/00    1,100.000KRW     1,600,500,000            20,406
- -------------------------------------------------------------------------------------------------------------------
Morgan Guaranty Trust Co. of New York, The Emerging
Markets Bond Index Linked Nts. Call (5)                 1/19/00      349.730%               1,600           126,056
- -------------------------------------------------------------------------------------------------------------------
Total Options Purchased (Cost $224,174)                                                                     329,870
- -------------------------------------------------------------------------------------------------------------------
Total Investments, at Value (Cost $303,769,877)                                             101.4%      286,143,077
- -------------------------------------------------------------------------------------------------------------------
Liabilities in Excess of Other Assets                                                        (1.4)       (4,057,459)
                                                                                    -------------      ------------
Net Assets                                                                                  100.0%     $282,085,618
                                                                                    =============      ============
</TABLE>


24                     Oppenheimer Strategic Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
1. Principal amount is reported in U.S. Dollars, except for those denoted in the
   following currencies:
   ARP--Argentine Peso                         IDR--Indonesian Rupiah
   AUD--Australian Dollar                      JPY--Japanese Yen
   CAD--Canadian Dollar                        KRW--South Korean Won
   DEM--German Mark                            MXN--Mexican Nuevo Peso
   DKK--Danish Krone                           NOK--Norwegian Krone
   EUR--Euro                                   NZD--New Zealand Dollar
   FRF--French Franc                           PLZ--Polish Zloty
   GBP--British Pound Sterling                 RUR--Russian Ruble
   GRD--Greek Drachma                          SEK--Swedish Krona
   HKD--Hong Kong Dollar                       TRL--Turkish Lira
   HUF--Hungarian Forint                       ZAR--South African Rand
2. Interest-Only Strips represent the right to receive the monthly interest
payments on an underlying pool of mortgage loans. These securities typically
decline in price as interest rates decline. Most other fixed income securities
increase in price when interest rates decline. The principal amount of the
underlying pool represents the notional amount on which current interest is
calculated. The price of these securities is typically more sensitive to changes
in prepayment rates than traditional mortgage-backed securities (for example,
GNMA pass-throughs). Interest rates disclosed represent current yields based
upon the current cost basis and estimated timing and amount of future cash
flows.
3. When-issued security to be delivered and settled after December 31, 1999.
4. Represents securities sold under Rule 144A, which are exempt from
registration under the Securities Act of 1933, as amended. These securities have
been determined to be liquid under guidelines established by the Board of
Trustees. These securities amount to $16,799,089 or 5.96% of the Fund's net
assets as of December 31, 1999.
5. Identifies issues considered to be illiquid or restricted--See Note 8 of
Notes to Financial Statements.
6. Represents the current interest rate for a variable or increasing rate
security.
7. A sufficient amount of securities has been designated to cover outstanding
foreign currency contracts. See Note 5 of Notes to Financial Statements.
8. A sufficient amount of liquid assets has been designated to cover outstanding
written options, as follows:

<TABLE>
<CAPTION>
                              Principal              Expiration    Exercise     Premium     Market Value
                              Subject to Call/Put    Date          Price        Received    Note 1
- --------------------------------------------------------------------------------------------------------
<S>                           <C>                    <C>           <C>          <C>              <C>
  Brazilian Real Put (BRR)      3,347,205            1/28/00        2.054BRR    $55,420          $ 3,347
  Japanese Yen Call (JPY)     144,000,000             3/6/00       96.100JPY     14,910           13,104
                                                                                -------          -------
                                                                                $70,330          $16,451
                                                                                =======          =======
</TABLE>

9. For zero coupon bonds, the interest rate shown is the effective yield on the
date of purchase.
10. Denotes a step bond: a zero coupon bond that converts to a fixed or variable
interest rate at a designated future date.
11. Issuer is in default.
12. Units may be comprised of several components, such as debt and equity and/or
warrants to purchase equity at some point in the future. For units which
represent debt securities, principal amount disclosed represents total
underlying principal.
13. Interest or dividend is paid in kind.
14. Securities with an aggregate market value of $577,958 are held in
collateralized accounts to cover initial margin requirements on open futures
sales contracts. See Note 6 of Notes to Financial Statements.
15. Non-income producing security.

See accompanying Notes to Financial Statements.

                       Oppenheimer Strategic Bond Fund/VA                     25

<PAGE>

- --------------------------------------------------------------------------------
Statement of Assets and Liabilities  December 31, 1999
- --------------------------------------------------------------------------------


<TABLE>
<S>                                                                                 <C>
================================================================================================
Assets
Investments, at value (cost $303,769,877)--see accompanying statement               $286,143,077
- ------------------------------------------------------------------------------------------------
Cash                                                                                     780,123
- ------------------------------------------------------------------------------------------------
Cash--foreign currencies (cost $20,652)                                                   20,652
- ------------------------------------------------------------------------------------------------
Unrealized appreciation on foreign currency contracts                                     56,495
- ------------------------------------------------------------------------------------------------
Receivables and other assets:
Interest and principal paydowns                                                        5,466,483
Shares of beneficial interest sold                                                       168,739
Investments sold                                                                          26,690
Other                                                                                      4,848
                                                                                    ------------
Total assets                                                                         292,667,107
================================================================================================
Liabilities
Unrealized depreciation on foreign currency contracts                                    102,696
- ------------------------------------------------------------------------------------------------
Options written, at value (premiums received $70,330)--see accompanying statement         16,451
- ------------------------------------------------------------------------------------------------
Payables and other liabilities:
Investments purchased (including $9,294,950 purchased on a when-issued basis)          9,303,817
Shares of beneficial interest redeemed                                                 1,098,260
Closed foreign currency contracts                                                         16,992
Daily variation on futures contracts                                                         675
Transfer and shareholder servicing agent fees                                                184
Trustees' compensation                                                                        22
Other                                                                                     42,392
- ------------------------------------------------------------------------------------------------
Total liabilities                                                                     10,581,489
================================================================================================
Net Assets                                                                          $282,085,618
                                                                                    ============
================================================================================================
Composition of Net Assets
Paid-in capital                                                                     $285,264,616
- ------------------------------------------------------------------------------------------------
Undistributed net investment income                                                   22,685,394
- ------------------------------------------------------------------------------------------------
Accumulated net realized loss on investments and foreign currency transactions        (8,158,504)
- ------------------------------------------------------------------------------------------------
Net unrealized depreciation on investments and translation of
assets and liabilities denominated in foreign currencies                             (17,705,888)
- ------------------------------------------------------------------------------------------------
Net assets--applicable to 56,728,056 shares of beneficial
interest outstanding                                                                $282,085,618
                                                                                    ============
================================================================================================
Net Asset Value, Redemption Price Per Share and Offering Price Per Share                   $4.97
</TABLE>

See accompanying Notes to Financial Statements.


26                     Oppenheimer Strategic Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Operations  For the Year Ended December 31, 1999
- --------------------------------------------------------------------------------


<TABLE>
<S>                                                                        <C>
======================================================================================
Investment Income
Interest (net of foreign withholding taxes of $68,279)                     $26,884,872
- --------------------------------------------------------------------------------------
Dividends                                                                      554,128
                                                                           -----------
Total income                                                                27,439,000
======================================================================================
Expenses
Management fees                                                              2,066,323
- --------------------------------------------------------------------------------------
Custodian fees and expenses                                                     35,149
- --------------------------------------------------------------------------------------
Transfer and shareholder servicing agent fees                                    2,108
- --------------------------------------------------------------------------------------
Trustees' compensation                                                           1,291
- --------------------------------------------------------------------------------------
Other                                                                           55,271
                                                                           -----------
Total expenses                                                               2,160,142
Less expenses paid indirectly                                                  (11,572)
                                                                           -----------
Net expenses                                                                 2,148,570
======================================================================================
Net Investment Income                                                       25,290,430
======================================================================================
Realized and Unrealized Gain (Loss) Net realized gain (loss) on:
Investments (including premiums on options exercised)                       (6,481,356)
Closing of futures contracts                                                   406,580
Closing and expiration of option contracts written                             203,611
Foreign currency transactions                                               (2,492,662)
- --------------------------------------------------------------------------------------
Net realized loss                                                           (8,363,827)
- --------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation on:
Investments                                                                 (5,804,195)
Translation of assets and liabilities denominated in foreign currencies     (2,989,088)
                                                                           -----------
Net change                                                                  (8,793,283)
                                                                           -----------
Net realized and unrealized loss                                           (17,157,110)
======================================================================================
Net Increase in Net Assets Resulting from Operations                       $ 8,133,320
                                                                           ===========
</TABLE>

See accompanying Notes to Financial Statements.

                       Oppenheimer Strategic Bond Fund/VA                     27
<PAGE>

- --------------------------------------------------------------------------------
Statements of Changes in Net Assets
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                              Year Ended December 31,
                                                                              1999             1998
<S>                                                                           <C>              <C>
===========================================================================================================
Operations
Net investment income                                                         $ 25,290,430     $ 20,451,817
- -----------------------------------------------------------------------------------------------------------
Net realized loss                                                               (8,363,827)      (2,696,918)
- -----------------------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation                           (8,793,283)     (11,476,607)
                                                                              ------------     ------------
Net increase in net assets resulting from operations                             8,133,320        6,278,292
===========================================================================================================
Dividends and/or Distributions to Shareholders
- -----------------------------------------------------------------------------------------------------------
Dividends from net investment income                                           (15,617,496)      (3,974,494)
- -----------------------------------------------------------------------------------------------------------
Distributions from net realized gain                                                    --       (2,561,341)
===========================================================================================================
Beneficial Interest Transactions
Net increase in net assets resulting from beneficial interest transactions      10,369,398       71,618,535
===========================================================================================================
Net Assets
- -----------------------------------------------------------------------------------------------------------
Total increase                                                                   2,885,222       71,360,992
- -----------------------------------------------------------------------------------------------------------
Beginning of period                                                            279,200,396      207,839,404
                                                                              ------------     ------------
End of period (including undistributed net investment
income of $22,685,394 and $15,570,425, respectively)                          $282,085,618     $279,200,396
                                                                              ============     ============
</TABLE>

See accompanying Notes to Financial Statements.


28                     Oppenheimer Strategic Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Financial Highlights
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                          Year Ended December 31,
                                                          1999           1998           1997           1996            1995
<S>                                                       <C>            <C>            <C>            <C>             <C>
- ------------------------------------------------------------------------------------------------------------------------------
Per Share Operating Data
Net asset value, beginning of period                         $5.12          $5.12          $5.09          $4.91          $4.60
- ------------------------------------------------------------------------------------------------------------------------------
Income (loss) from investment operations:
Net investment income                                          .45            .39            .39            .38            .38
Net realized and unrealized gain (loss)                       (.31)          (.24)           .04            .19            .30
- ------------------------------------------------------------------------------------------------------------------------------
Total income from investment operations                        .14            .15            .43            .57            .68
- ------------------------------------------------------------------------------------------------------------------------------
Dividends and/or distributions to shareholders:
Dividends from net investment income                          (.29)          (.09)          (.39)          (.39)          (.37)
Distributions from net realized gain                            --           (.06)          (.01)            --             --
- ------------------------------------------------------------------------------------------------------------------------------
Total dividends and/or distributions to shareholders          (.29)          (.15)          (.40)          (.39)          (.37)
- ------------------------------------------------------------------------------------------------------------------------------
Net asset value, end of period                               $4.97          $5.12          $5.12          $5.09          $4.91
                                                             =====          =====          =====          =====          =====
- ------------------------------------------------------------------------------------------------------------------------------
Total Return, at Net Asset Value(1)                           2.83%          2.90%          8.71%         12.07%         15.33%
==============================================================================================================================
Ratios/Supplemental Data
Net assets, end of period (in thousands)                  $282,086       $279,200       $207,839       $118,716        $60,098
- ------------------------------------------------------------------------------------------------------------------------------
Average net assets (in thousands)                         $278,668       $250,227       $159,934        $82,604        $37,698
- ------------------------------------------------------------------------------------------------------------------------------
Ratios to average net assets:(2)
Net investment income                                         9.08%          8.17%          8.23%          8.48%          9.32%
Expenses                                                      0.78%          0.80%(3)       0.83%(3)       0.85%(3)       0.85%(3)
- ------------------------------------------------------------------------------------------------------------------------------
Portfolio turnover rate(4)                                      81%           134%           150%           144%            87%
</TABLE>


1. Assumes a $1,000 hypothetical initial investment on the business day before
the first day of the fiscal period, with all dividends and distributions
reinvested in additional shares on the reinvestment date, and redemption at the
net asset value calculated on the last business day of the fiscal period. Total
returns are not annualized for periods less than one full year. Total return
information does not reflect expenses that apply at the separate account level
or to related insurance products. Inclusion of these charges would reduce the
total return figures for all periods shown.
2. Annualized for periods less than one full year.
3. Expense ratio has not been grossed up to reflect the effect of expenses paid
indirectly.
4. The lesser of purchases or sales of portfolio securities for a period,
divided by the monthly average of the market value of portfolio securities owned
during the period. Securities with a maturity or expiration date at the time of
acquisition of one year or less are excluded from the calculation. Purchases and
sales of investment securities (excluding short-term securities) for the period
ended December 31, 1999, were $242,578,613 and $216,840,010, respectively.

See accompanying Notes to Financial Statements.


                       Oppenheimer Strategic Bond Fund/VA                     29
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements
- --------------------------------------------------------------------------------


================================================================================
1. Significant Accounting Policies Oppenheimer Strategic Bond Fund/VA (the Fund)
is a separate series of Oppenheimer Variable Account Funds (the Trust), a
diversified, open-end management investment company registered under the
Investment Company Act of 1940, as amended. The Fund's investment objective is
to seek a high level of current income principally derived from interest of debt
securities and seeks to enhance that income by writing covered call option on
debt securities. The Fund's investment advisor is OppenheimerFunds, Inc. (the
Manager). The following is a summary of significant accounting policies
consistently followed by the Fund.

- --------------------------------------------------------------------------------
Securities Valuation. Portfolio securities are valued at the close of the New
York Stock Exchange on each trading day. Listed and unlisted securities for
which such information is regularly reported are valued at the last sale price
of the day or, in the absence of sales, at values based on the closing bid or
the last sale price on the prior trading day. Long-term and short-term
"non-money market" debt securities are valued by a portfolio pricing service
approved by the Board of Trustees. Such securities which cannot be valued by an
approved portfolio pricing service are valued using dealer-supplied valuations
provided the Manager is satisfied that the firm rendering the quotes is reliable
and that the quotes reflect current market value, or are valued under
consistently applied procedures established by the Board of Trustees to
determine fair value in good faith. Short-term "money market type" debt
securities having a remaining maturity of 60 days or less are valued at cost (or
last determined market value) adjusted for amortization to maturity of any
premium or discount. Foreign currency exchange contracts are valued based on the
closing prices of the foreign currency contract rates in the London foreign
exchange markets on a daily basis as provided by a reliable bank or dealer.
Options are valued based upon the last sale price on the principal exchange on
which the option is traded or, in the absence of any transactions that day, the
value is based upon the last sale price on the prior trading date if it is
within the spread between the closing bid and asked prices. If the last sale
price is outside the spread, the closing bid is used.
- --------------------------------------------------------------------------------
Structured Notes. The Fund invests in foreign currency-linked structured notes
whose market value and redemption price are linked to foreign currency exchange
rates. The structured notes may be leveraged, which increases the notes'
volatility relative to the face of the security. Fluctuations in value of these
securities are recorded as unrealized gains and losses in the accompanying
financial statements. As of December 31, 1999, the market value of these
securities comprised 3.85% of the Fund's net assets and resulted in realized and
unrealized losses of $1,597,657. The Fund also hedges a portion of the foreign
currency exposure generated by these securities, as discussed in Note 5.
- --------------------------------------------------------------------------------
Securities Purchased on a When-Issued Basis. Delivery and payment for securities
that have been purchased by the Fund on a forward commitment or when-issued
basis can take place a month or more after the transaction date. Normally the
settlement date occurs within six months after the transaction date; however,
the fund may, from time to time, purchase securities whose settlement date
extends beyond six months and possibly as long as two years or more beyond trade
date. During this period, such securities do not earn interest, are subject to
market fluctuation and may increase or decrease in value prior to their
delivery. The Fund maintains segregated assets with a market value equal to or
greater than the amount of its purchase commitments. The purchase of securities
on a when-issued or forward commitment basis may increase the volatility of the
Fund's net asset value to the extent the Fund makes such purchases while
remaining substantially fully invested. As of December 31, 1999, the Fund had
entered into outstanding when-issued or forward commitments of $9,294,950.
         In connection with its ability to purchase securities on a when-issued
or forward commitment basis, the Fund may enter into mortgage dollar-rolls in
which the Fund sells securities for delivery in the current month and
simultaneously contracts with the same counterparty to repurchase similar (same
type, coupon and maturity) but not identical securities on a specified future
date. The Fund records each dollar-roll as a sale and a new purchase
transaction.


30                     Oppenheimer Strategic Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements  (Continued)
- --------------------------------------------------------------------------------


================================================================================
1. Significant Accounting Policies (continued)
Security Credit Risk. The Fund invests in high yield securities, which may be
subject to a greater degree of credit risk, greater market fluctuations and risk
of loss of income and principal, and may be more sensitive to economic
conditions than lower yielding, higher rated fixed income securities. The Fund
may acquire securities in default, and is not obligated to dispose of securities
whose issuers subsequently default. As of December 31, 1999, securities with an
aggregate market value of $1,533,192, representing 0.54% of the Fund's net
assets, were in default.
- --------------------------------------------------------------------------------
Foreign Currency Translation. The accounting records of the Fund are maintained
in U.S. dollars. Prices of securities denominated in foreign currencies are
translated into U.S. dollars at the closing rates of exchange. Amounts related
to the purchase and sale of foreign securities and investment income are
translated at the rates of exchange prevailing on the respective dates of such
transactions.
         The effect of changes in foreign currency exchange rates on investments
is separately identified from the fluctuations arising from changes in market
values of securities held and reported with all other foreign currency gains and
losses in the Fund's Statement of Operations.
- --------------------------------------------------------------------------------
Repurchase Agreements. The Fund requires the custodian to take possession, to
have legally segregated in the Federal Reserve Book Entry System or to have
segregated within the custodian's vault, all securities held as collateral for
repurchase agreements. The market value of the underlying securities is required
to be at least 102% of the resale price at the time of purchase. If the seller
of the agreement defaults and the value of the collateral declines, or if the
seller enters an insolvency proceeding, realization of the value of the
collateral by the Fund may be delayed or limited.
- --------------------------------------------------------------------------------
Federal Taxes. The Fund intends to continue to comply with provisions of the
Internal Revenue Code applicable to regulated investment companies and to
distribute all of its taxable income, including any net realized gain on
investments not offset by loss carryovers to shareholders. As of December 31,
1999, the Fund had available for federal income tax purposes an unused capital
loss carryover of approximately $6,413,000, which expires between 2006 and 2007.
- --------------------------------------------------------------------------------
Dividends and Distributions to Shareholders. Dividends and distributions to
shareholders, which are determined in accordance with income tax regulations,
are recorded on the ex-dividend date.
- --------------------------------------------------------------------------------
Classification of Distributions to Shareholders. Net investment income (loss)
and net realized gain (loss) may differ for financial statement and tax purposes
primarily because of paydown gains and losses and the recognition of certain
foreign currency gains (losses) as ordinary income (loss) for tax purposes. The
character of distributions made during the year from net investment income or
net realized gains may differ from its ultimate characterization for federal
income tax purposes. Also, due to timing of dividend distributions, the fiscal
year in which amounts are distributed may differ from the fiscal year in which
the income or realized gain was recorded by the Fund.
         The Fund adjusts the classification of distributions to shareholders to
reflect the differences between financial statement amounts and distributions
determined in accordance with income tax regulations. Accordingly, during the
year ended December 31, 1999, amounts have been reclassified to reflect a
decrease in undistributed net investment income of $2,557,965. Accumulated net
realized loss on investments was decreased by the same amount.
- --------------------------------------------------------------------------------
Expense Offset Arrangements. Expenses paid indirectly represent a reduction of
custodian fees for earnings on cash balances maintained by the Fund.
- --------------------------------------------------------------------------------
Other. Investment transactions are accounted for as of trade date and dividend
income is recorded on the ex-dividend date. Discount on securities purchased is
amortized over the life of the respective securities, in accordance with federal
income tax requirements. Realized gains and losses on investments and options
written and unrealized appreciation and depreciation are determined on an
identified cost basis, which is the same basis used for federal income tax
purposes. Dividends-in-kind are recognized as income on the ex-dividend date, at
the current market value of the underlying security. Interest on payment-in-kind
debt instruments is accrued as income at the coupon rate and a market adjustment
is made periodically.


                       Oppenheimer Strategic Bond Fund/VA                     31
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements  (Continued)
- --------------------------------------------------------------------------------


================================================================================
1. Significant Accounting Policies (continued)
         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.

================================================================================
2. Shares of Beneficial Interest
The Fund has authorized an unlimited number of no par value shares of beneficial
interest. Transactions in shares of beneficial interest were as follows:

<TABLE>
<CAPTION>
                                              Year Ended December 31, 1999       Year Ended December 31, 1998
                                              ------------------------------     -----------------------------
                                              Shares           Amount            Shares           Amount
<S>                                           <C>              <C>               <C>              <C>
- --------------------------------------------------------------------------------------------------------------
Sold                                           13,301,419      $65,503,594       21,445,910       $109,659,739
Dividends and/or distributions reinvested       3,226,755       15,617,496        1,279,028          6,535,835
Redeemed                                      (14,369,937)     (70,751,692)      (8,759,684)       (44,577,039)
                                              -----------      -----------       ----------       ------------
Net increase                                    2,158,237      $10,369,398       13,965,254       $ 71,618,535
                                              ===========      ===========       ==========       ============
</TABLE>


================================================================================
3. Unrealized Gains and Losses on Securities
As of December 31, 1999, net unrealized depreciation on securities and options
written of $17,572,921 was composed of gross appreciation of $6,256,650, and
gross depreciation of $23,829,571.

================================================================================
4. Management Fees and Other Transactions with Affiliates
Management Fees. Management Fees paid to the Manager were in accordance with the
investment advisory agreement with the Trust. The annual fees are 0.75% of the
first $200 million of average annual net assets, 0.72% of the next $200 million,
0.69% of the next $200 million, 0.66% of the next $200 million, 0.60% of the
next $200 million and 0.50% of average annual net assets over $1 billion. The
Fund's management fee for the year ended December 31, 1999 was 0.74% of average
annual net assets.
- --------------------------------------------------------------------------------
Transfer Agent Fees. OppenheimerFunds Services (OFS), a division of the Manager,
is the transfer agent for the Fund and is responsible for maintaining the
shareholder registry and shareholder accounting records for the Fund. OFS
provides these services for cost.

================================================================================
5. Foreign Currency Contracts
A foreign currency contract is a commitment to purchase or sell a foreign
currency at a future date, at a negotiated rate. The Fund may enter into foreign
currency contracts for operational purposes and to seek to protect against
adverse exchange rate fluctuations. Risks to the Fund include the potential
inability of the counterparty to meet the terms of the contract.
         The net U.S. dollar value of foreign currency underlying all
contractual commitments held by the Fund and the resulting unrealized
appreciation or depreciation are determined using foreign currency exchange
rates as provided by a reliable bank, dealer or pricing service. Unrealized
appreciation and depreciation on foreign currency contracts are reported in the
Statement of Assets and Liabilities.
         The Fund may realize a gain or loss upon the closing or settlement of
the foreign currency transactions. Realized gains and losses are reported with
all other foreign currency gains and losses in the Statement of Operations.
         Securities denominated in foreign currency to cover net exposure on
outstanding foreign currency contracts are noted in the Statement of Investments
where applicable.


32                     Oppenheimer Strategic Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements  (Continued)
- --------------------------------------------------------------------------------


================================================================================
5. Foreign Currency Contracts  (continued)
As of December 31, 1999, the Fund had outstanding foreign currency contracts as
follows:


<TABLE>
<CAPTION>
                                Expiration         Contract          Valuation as of      Unrealized      Unrealized
Contract Description            Dates              Amounts (000s)    December 31, 1999    Appreciation    Depreciation
<S>                             <C>                <C>               <C>                  <C>             <C>
- ----------------------------------------------------------------------------------------------------------------------
Contracts to Purchase
- ---------------------
British Pound Sterling (GBP)            1/24/00        185    EUR    $  298,855           $    --         $    826
Euro (EUR)                              2/24/00      1,200    JPY     1,212,790                --           43,034
Japanese Yen (JPY)                       2/7/00    254,500    JPY     2,505,580                --            1,562
                                                                                          -------         --------
                                                                                               --           45,422
                                                                                          -------         --------
Contracts to Sell
- -----------------
British Pound Sterling (GBP)     1/30/00-6/5/00        980    GBP     1,582,807             3,914           14,584
Euro (EUR)                       1/24/00-6/5/00      2,170    EUR     2,192,917            44,664               --
Euro (EUR)                              1/24/00        289    GBP       291,763             7,917               --
Hong Kong Dollar (HKD)          1/26/00-1/31/00      4,859    HKD       625,030                --           15,030
Japanese Yen (JPY)                      2/24/00    129,600    EUR     1,279,172                --           23,348
Mexican Nuevo Peso (MXN)                2/17/00      6,270    MXN       649,557                --            4,312
                                                                                          -------         --------
                                                                                           56,495           57,274
                                                                                          -------         --------
Total Unrealized Appreciation and Depreciation                                            $56,495         $102,696
                                                                                          =======         ========
</TABLE>

================================================================================
6. Futures Contracts
The Fund may buy and sell futures contracts in order to gain exposure to or to
seek to protect against changes in interest rates. The Fund may also buy or
write put or call options on these futures contracts.
         The Fund generally sells futures contracts to hedge against increases
in interest rates and the resulting negative effect on the value of fixed rate
portfolio securities. The Fund may also purchase futures contracts to gain
exposure to changes in interest rates as it may be more efficient or cost
effective than actually buying fixed income securities.
         Upon entering into a futures contract, the Fund is required to deposit
either cash or securities (initial margin) in an amount equal to a certain
percentage of the contract value. Subsequent payments (variation margin) are
made or received by the Fund each day. The variation margin payments are equal
to the daily changes in the contract value and are recorded as unrealized gains
and losses. The Fund may recognize a realized gain or loss when the contract is
closed or expires.
         Securities held in collateralized accounts to cover initial margin
requirements on open futures contracts are noted in the Statement of
Investments. The Statement of Assets and Liabilities reflects a receivable
and/or payable for the daily mark to market for variation margin.
         Risks of entering into futures contracts (and related options) include
the possibility that there may be an illiquid market and that a change in the
value of the contract or option may not correlate with changes in the value of
the underlying securities.


                       Oppenheimer Strategic Bond Fund/VA                     33
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements  (Continued)
- --------------------------------------------------------------------------------


================================================================================
6. Futures Contracts  (continued)
As of December 31, 1999, the Fund had outstanding futures contracts as follows:

<TABLE>
<CAPTION>
                                                                                       Unrealized
                                        Expiration   Number of    Valuation as of      Appreciation
Contract Description                    Date         Contracts    December 31, 1999    (Depreciation)
<S>                                     <C>          <C>          <C>                  <C>
- -----------------------------------------------------------------------------------------------------
Contracts to Purchase
- ---------------------
Euro-Bund                                3/8/00      33           $3,458,613                 $(35,868)
U.S. Treasury Bonds, 20 yr.             3/22/00      22            2,000,625                  (40,906)
U.S. Treasury Nts., 10 yr.              3/22/00       6              575,156                   (9,047)
                                                                                             --------
                                                                                              (85,821)
                                                                                             --------
Contracts to Sell
- -----------------
Canadian Government Bonds, 10 yr.       3/22/00       5              409,383                    2,522
Euro-Schatz                              3/8/00      71            7,338,365                   20,128
Japanese Government Bonds, 10 yr.        3/9/00       2            2,598,259                  (33,845)
United Kingdom Long Gilt                3/29/00       3              539,949                   11,486
U.S. Treasury Nts., 5 yr.               3/22/00      31            3,038,484                   39,094
                                                                                             --------
                                                                                               39,385
                                                                                             --------
                                                                                             $(46,436)
                                                                                             ========
</TABLE>

================================================================================
7. Option Activity
The Fund may buy and sell put and call options, or write put and covered call
options on portfolio securities in order to produce incremental earnings or
protect against changes in the value of portfolio securities.
         The Fund generally purchases put options or writes covered call options
to hedge against adverse movements in the value of portfolio holdings. When an
option is written, the Fund receives a premium and becomes obligated to sell or
purchase the underlying security at a fixed price, upon exercise of the option.
         Options are valued daily based upon the last sale price on the
principal exchange on which the option is traded and unrealized appreciation or
depreciation is recorded. The Fund will realize a gain or loss upon the
expiration or closing of the option transaction. When an option is exercised,
the proceeds on sales for a written call option, the purchase cost for a written
put option, or the cost of the security for a purchased put or call option is
adjusted by the amount of premium received or paid.
         Securities designated to cover outstanding call options are noted in
the Statement of Investments where applicable. Shares subject to call,
expiration date, exercise price, premium received and market value are detailed
in a note to the Statement of Investments. Options written are reported as a
liability in the Statement of Assets and Liabilities. Gains and losses are
reported in the Statement of Operations.
         The risk in writing a call option is that the Fund gives up the
opportunity for profit if the market price of the security increases and the
option is exercised. The risk in writing a put option is that the Fund may incur
a loss if the market price of the security decreases and the option is
exercised. The risk in buying an option is that the Fund pays a premium whether
or not the option is exercised. The Fund also has the additional risk of not
being able to enter into a closing transaction if a liquid secondary market does
not exist.


34                     Oppenheimer Strategic Bond Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements  (Continued)
- --------------------------------------------------------------------------------


================================================================================
7. Option Activity (continued)
Written option activity for the year ended December 31, 1999, was as follows:

<TABLE>
<CAPTION>
                                    Call Options                  Put Options
                                    ----------------------------  -------------------------
                                    Number of        Amount of    Number of       Amount of
                                    Options          Premiums     Options         Premiums
<S>                                 <C>              <C>          <C>             <C>
- -------------------------------------------------------------------------------------------
Options outstanding as of
December 31, 1998                    147,606,100     $ 25,235              --     $      --
Options written                      509,978,550       50,659      28,409,390       402,988
Options closed or expired           (513,584,650)     (60,984)    (25,059,496)     (273,394)
Options exercised                             --           --          (2,689)      (74,174)
                                    ------------     --------     -----------     ---------
Options outstanding as of
December 31, 1999                    144,000,000     $ 14,910       3,347,205     $  55,420
                                    ============     ========     ===========     =========
</TABLE>

================================================================================
8. Illiquid or Restricted Securities and Currency
As of December 31, 1999, investments in securities and currency included issues
that are illiquid or restricted. Restricted securities are often purchased in
private placement transactions, are not registered under the Securities Act of
1933, may have contractual restrictions on resale, and are valued under methods
approved by the Board of Trustees as reflecting fair value. A security may also
be considered illiquid if it lacks a readily available market or if its
valuation has not changed for a certain period of time. The Fund intends to
invest no more than 15% of its net assets (determined at the time of purchase
and reviewed periodically) in illiquid or restricted securities. Certain
restricted securities, eligible for resale to qualified institutional investors,
are not subject to that limitation. The aggregate value of illiquid or
restricted securities subject to this limitation as of December 31, 1999, was
$13,116,671, which represents 4.64% of the Fund's net assets, of which $629,649
is considered restricted. Information concerning restricted securities is as
follows:

<TABLE>
<CAPTION>
                                                                                       Valuation Per
                                                                                       Unit as of
                                                            Acquisition    Cost Per    December 31,
Security                                                    Dates          Unit        1999
<S>                                                         <C>            <C>         <C>
- ----------------------------------------------------------------------------------------------------
Bonds
- -----
TAGHeuer International SA, 12% Sr. Sub. Nts., 12/15/05      12/8/95        100.00%     109.66%

Stocks and Warrants
- -------------------
CGA Group Ltd., Preferred                                   6/17/97        $25.00      $25.00
- ----------------------------------------------------------------------------------------------------
CGA Group Ltd. Wts., Exp. 6/16/07                           6/17/97            --        0.30
- ----------------------------------------------------------------------------------------------------
Real Time Data Wts., Exp. 5/31/04                           6/30/99          0.01        0.01

Currency
- --------
Russian Ruble                                               12/22/99-
                                                            12/28/99         0.04        0.04
</TABLE>

<PAGE>
- --------------------------------------------------------------------------------
Independent Auditors' Report
- --------------------------------------------------------------------------------



================================================================================
To the Board of Trustees and Shareholders of Oppenheimer Small Cap Growth
Fund/VA:

We have audited the accompanying statement of assets and liabilities, including
the statement of investments, of Oppenheimer Small Cap Growth Fund/VA (which is
a series of Oppenheimer Variable Account Funds) as of December 31, 1999, the
related statement of operations for the year then ended, the statements of
changes in net assets for the year ended December 31, 1999 and the period ended
December 31, 1998 and the financial highlights for the period May 1, 1998, to
December 31, 1999. These financial statements and financial highlights are the
responsibility of the Fund's management. Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audits.
         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1999, by correspondence with the custodian and brokers; where
replies were not received from brokers, we performed other auditing procedures.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
         In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial position of Oppenheimer
Small Cap Growth Fund/VA as of December 31, 1999, the results of its operations,
the changes in its net assets, and the financial highlights for the respective
stated periods, in conformity with generally accepted accounting principles.

/s/ Deloitte & Touche LLP
- ----------------------------
Deloitte & Touche LLP

Denver, Colorado
January 24, 2000




- --------------------------------------------------------------------------------
Statement of Investments  December 31, 1999
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                      Market Value
                                                                                    Shares            Note 1
<S>                                                                                 <C>               <C>
==============================================================================================================
Common Stocks--84.2%
- --------------------------------------------------------------------------------------------------------------
Capital Goods--8.5%
- --------------------------------------------------------------------------------------------------------------
Aerospace/Defense--0.5%
Armor Holdings, Inc.(1)                                                             2,500             $ 32,812
- --------------------------------------------------------------------------------------------------------------
Electrical Equipment--0.2%
Plug Power, Inc.(1)                                                                   500               14,125
- --------------------------------------------------------------------------------------------------------------
Industrial Services--5.5%
Corporate Executive Board Co.(1)                                                    1,000               55,875
- --------------------------------------------------------------------------------------------------------------
CyberSource Corp.(1)                                                                  300               15,525
- --------------------------------------------------------------------------------------------------------------
Digimarc Corp.(1)                                                                     500               25,000
- --------------------------------------------------------------------------------------------------------------
Keynote Systems, Inc.(1)                                                              300               22,125
- --------------------------------------------------------------------------------------------------------------
Loislaw.com, Inc.(1)                                                                  600               23,475
- --------------------------------------------------------------------------------------------------------------
Metamor Worldwide, Inc.(1)                                                          1,200               34,950
- --------------------------------------------------------------------------------------------------------------
Navidec, Inc.(1)                                                                      900               10,800
- --------------------------------------------------------------------------------------------------------------
Navigant Consulting, Inc.(1)                                                        1,100               11,962
- --------------------------------------------------------------------------------------------------------------
Source Information Management Co. (The)(1)                                          3,600               60,300
- --------------------------------------------------------------------------------------------------------------
Tetra Tech, Inc.(1)                                                                 6,000               92,250
- --------------------------------------------------------------------------------------------------------------
Waste Connections, Inc.(1)                                                          1,800               25,987
                                                                                                      --------
                                                                                                       378,249
- --------------------------------------------------------------------------------------------------------------
Manufacturing--2.3%
AstroPower, Inc.(1)                                                                 1,500               21,000
- --------------------------------------------------------------------------------------------------------------
Asyst Technologies, Inc.(1)                                                           600               39,337
- --------------------------------------------------------------------------------------------------------------
Koala Corp.(1)                                                                      6,000               84,000
- --------------------------------------------------------------------------------------------------------------
Metron Technology NV(1)                                                               800               12,850
                                                                                                      --------
                                                                                                       157,187
- --------------------------------------------------------------------------------------------------------------
Communication Services--6.9%
- --------------------------------------------------------------------------------------------------------------
Telecommunications: Long Distance--4.1%
Clarent Corp.(1)                                                                      600               46,650
- --------------------------------------------------------------------------------------------------------------
Efficient Networks, Inc.(1)                                                           300               20,400
- --------------------------------------------------------------------------------------------------------------
Internap Network Services Corp.(1)                                                    150               25,950
- --------------------------------------------------------------------------------------------------------------
Latitude Communications, Inc.(1)                                                    1,000               26,125
- --------------------------------------------------------------------------------------------------------------
MGC Communications, Inc.(1)                                                         2,100              106,575
- --------------------------------------------------------------------------------------------------------------
Network Plus Corp.(1)                                                               1,300               27,300
- --------------------------------------------------------------------------------------------------------------
Triton PCS Holdings, Inc., Cl. A(1)                                                   300               13,650
- --------------------------------------------------------------------------------------------------------------
Z-Tel Technologies, Inc.(1)                                                           400               16,150
                                                                                                      --------
                                                                                                       282,800
- --------------------------------------------------------------------------------------------------------------
Telephone Utilities--0.3%
Allied Riser Communications Corp.(1)                                                1,100               22,756
</TABLE>


4                     Oppenheimer Small Cap Growth Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                      Market Value
                                                                                    Shares            Note 1
<S>                                                                                 <C>               <C>
- --------------------------------------------------------------------------------------------------------------
Telecommunications: Wireless--2.5%
Aether Systems, Inc.(1)                                                               200             $ 14,325
- --------------------------------------------------------------------------------------------------------------
AirGate PCS, Inc.(1)                                                                  100                5,275
- --------------------------------------------------------------------------------------------------------------
Airnet Communications Corp.(1)                                                        200                7,275
- --------------------------------------------------------------------------------------------------------------
Chartered Semiconductor Manufacturing, Sponsored ADR(1)                               600               43,800
- --------------------------------------------------------------------------------------------------------------
Phone.com, Inc.(1)                                                                    150               17,391
- --------------------------------------------------------------------------------------------------------------
Proxim, Inc.(1)                                                                       600               66,000
- --------------------------------------------------------------------------------------------------------------
TeleCorp PCS, Inc.(1)                                                                 200                7,600
- --------------------------------------------------------------------------------------------------------------
Tritel, Inc.(1)                                                                       300                9,506
                                                                                                      --------
                                                                                                       171,172
- --------------------------------------------------------------------------------------------------------------
Consumer Cyclicals--12.0%
- --------------------------------------------------------------------------------------------------------------
Consumer Services--1.5%
Cornell Corrections, Inc.(1)                                                        4,000               33,500
- --------------------------------------------------------------------------------------------------------------
Getty Images, Inc.(1)                                                                 700               34,212
- --------------------------------------------------------------------------------------------------------------
Jupiter Communications, Inc.(1)                                                       400               12,100
- --------------------------------------------------------------------------------------------------------------
Netcentives, Inc.(1)                                                                  400               24,925
                                                                                                      --------
                                                                                                       104,737
- --------------------------------------------------------------------------------------------------------------
Leisure & Entertainment--2.0%
Activision, Inc.(1)                                                                 3,000               45,937
- --------------------------------------------------------------------------------------------------------------
Handleman Co.(1)                                                                    3,500               46,812
- --------------------------------------------------------------------------------------------------------------
JAKKS Pacific, Inc.(1)                                                              2,400               44,850
                                                                                                      --------
                                                                                                       137,599
- --------------------------------------------------------------------------------------------------------------
Media--2.0%
Lifeminders.com, Inc.(1)                                                              500               28,875
- --------------------------------------------------------------------------------------------------------------
NetRatings, Inc.(1)                                                                   100                4,812
- --------------------------------------------------------------------------------------------------------------
True North Communications, Inc.                                                       900               40,219
- --------------------------------------------------------------------------------------------------------------
Tweeter Home Entertainment Group, Inc.                                              1,800               63,900
                                                                                                      --------
                                                                                                       137,806
- --------------------------------------------------------------------------------------------------------------
Retail: Specialty--6.5%
BOLDER Technologies Corp.(1)                                                        2,500               31,875
- --------------------------------------------------------------------------------------------------------------
Charlotte Russe Holding, Inc.(1)                                                      800               16,800
- --------------------------------------------------------------------------------------------------------------
Chico's Fas, Inc.(1)                                                                  800               30,100
- --------------------------------------------------------------------------------------------------------------
Copart, Inc.(1)                                                                     1,200               52,200
- --------------------------------------------------------------------------------------------------------------
Cost Plus, Inc.(1)                                                                    800               28,500
- --------------------------------------------------------------------------------------------------------------
David's Bridal, Inc.(1)                                                             3,800               42,512
- --------------------------------------------------------------------------------------------------------------
Factory 2-U Stores, Inc.(1)                                                         2,000               56,750
- --------------------------------------------------------------------------------------------------------------
Pantry, Inc. (The)(1)                                                               2,200               31,075
- --------------------------------------------------------------------------------------------------------------
PurchasePro.com, Inc.(1)                                                              500               68,750
- --------------------------------------------------------------------------------------------------------------
School Specialty, Inc.(1)                                                           1,600               24,200
- --------------------------------------------------------------------------------------------------------------
Whitehall Jewellers, Inc.                                                           1,200               44,250
- --------------------------------------------------------------------------------------------------------------
Yankee Candle, Inc. (The)(1)                                                        1,600               26,100
                                                                                                      --------
                                                                                                       453,112
</TABLE>


                      Oppenheimer Small Cap Growth Fund/VA                     5
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                      Market Value
                                                                                    Shares            Note 1
<S>                                                                                 <C>               <C>
- --------------------------------------------------------------------------------------------------------------
Consumer Staples--7.9%
- --------------------------------------------------------------------------------------------------------------
Broadcasting--3.0%
Citadel Communications Corp.(1)                                                       900             $ 58,387
- --------------------------------------------------------------------------------------------------------------
Classic Communications, Inc.(1)                                                       500               18,281
- --------------------------------------------------------------------------------------------------------------
Cumulus Media, Inc., Cl. A(1)                                                         900               45,675
- --------------------------------------------------------------------------------------------------------------
Insight Communications Co., Inc.(1)                                                   900               26,662
- --------------------------------------------------------------------------------------------------------------
Radio Unica Corp.(1)                                                                  400               11,550
- --------------------------------------------------------------------------------------------------------------
Spanish Broadcasting System, Inc., Cl. A(1)                                         1,200               48,300
                                                                                                      --------
                                                                                                       208,855
- --------------------------------------------------------------------------------------------------------------
Education--0.8%
Corinthian Colleges, Inc.(1)                                                        1,700               40,587
- --------------------------------------------------------------------------------------------------------------
ZapMe! Corp.(1)                                                                     1,700               14,662
                                                                                                      --------
                                                                                                        55,249
- --------------------------------------------------------------------------------------------------------------
Entertainment--3.4%
Buca, Inc.(1)                                                                       4,000               41,000
- --------------------------------------------------------------------------------------------------------------
Cinar Films, Inc., Cl. B(1)                                                         4,000               98,000
- --------------------------------------------------------------------------------------------------------------
Imax Corp.(1)                                                                       1,500               41,062
- --------------------------------------------------------------------------------------------------------------
P.F. Chang's China Bistro, Inc.(1)                                                  2,300               57,212
                                                                                                      --------
                                                                                                       237,274
- --------------------------------------------------------------------------------------------------------------
Food--0.7%
Diedrich Coffee, Inc.(1)                                                            5,000               20,312
- --------------------------------------------------------------------------------------------------------------
Wild Oats Markets, Inc.(1)                                                          1,200               26,625
                                                                                                      --------
                                                                                                        46,937
- --------------------------------------------------------------------------------------------------------------
Energy--0.4%
- --------------------------------------------------------------------------------------------------------------
Energy Services--0.4%
Cal Dive International, Inc.(1)                                                       800               26,500
- --------------------------------------------------------------------------------------------------------------
Financial--3.4%
- --------------------------------------------------------------------------------------------------------------
Banks--1.5%
Investors Financial Services Corp.                                                  1,500               69,000
- --------------------------------------------------------------------------------------------------------------
Labrance & Co., Inc.(1)                                                             3,000               38,250
                                                                                                      --------
                                                                                                       107,250
- --------------------------------------------------------------------------------------------------------------
Diversified Financial--1.4%
MicroFinancial, Inc.                                                                5,000               58,438
- --------------------------------------------------------------------------------------------------------------
NextCard, Inc.(1)                                                                     600               17,325
- --------------------------------------------------------------------------------------------------------------
ReSourcePhoenix.com, Inc.(1)                                                        1,000               19,750
                                                                                                      --------
                                                                                                        95,513
- --------------------------------------------------------------------------------------------------------------
Insurance--0.5%
Advance Paradigm, Inc.(1)                                                           1,600               34,500
</TABLE>


6                     Oppenheimer Small Cap Growth Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                      Market Value
                                                                                    Shares            Note 1
<S>                                                                                 <C>               <C>
- --------------------------------------------------------------------------------------------------------------
Healthcare--5.1%
- --------------------------------------------------------------------------------------------------------------
Healthcare/Drugs--3.8%
Abgenix, Inc.(1)                                                                      500             $ 66,250
- --------------------------------------------------------------------------------------------------------------
BioCryst Pharmaceuticals, Inc.(1)                                                   1,500               44,250
- --------------------------------------------------------------------------------------------------------------
Cubist Pharmaceuticals, Inc.(1)                                                     1,100               21,175
- --------------------------------------------------------------------------------------------------------------
Maxygen, Inc.(1)                                                                      200               14,200
- --------------------------------------------------------------------------------------------------------------
Nuerocrine Biosciences, Inc.(1)                                                     2,100               51,975
- --------------------------------------------------------------------------------------------------------------
Syncor International Corp.(1)                                                       1,500               43,688
- --------------------------------------------------------------------------------------------------------------
Ventana Medical Systems, Inc.(1)                                                    1,000               24,875
                                                                                                      --------
                                                                                                       266,413
- --------------------------------------------------------------------------------------------------------------
Healthcare/Supplies & Services--1.3%
Hanger Orthopedic Group, Inc.(1)                                                      500                5,000
- --------------------------------------------------------------------------------------------------------------
NovaMed Eyecare, Inc.(1)                                                              600                4,050
- --------------------------------------------------------------------------------------------------------------
PlanetRx.com, Inc.(1)                                                                 700               10,150
- --------------------------------------------------------------------------------------------------------------
Renal Care Group, Inc.(1)                                                           2,400               56,100
- --------------------------------------------------------------------------------------------------------------
SciQuest.com, Inc.(1)                                                                 200               15,900
                                                                                                      --------
                                                                                                        91,200
- --------------------------------------------------------------------------------------------------------------
Technology--40.0%
- --------------------------------------------------------------------------------------------------------------
Computer Hardware--6.1%
3DO Co. (The)                                                                       5,500               50,016
- --------------------------------------------------------------------------------------------------------------
Creo Products, Inc.(1)                                                              1,200               46,125
- --------------------------------------------------------------------------------------------------------------
Echelon Corp.(1)                                                                    1,000               19,563
- --------------------------------------------------------------------------------------------------------------
Gadzoox Networks, Inc.                                                                300               13,069
- --------------------------------------------------------------------------------------------------------------
Network Appliance, Inc.(1)                                                          1,200               99,675
- --------------------------------------------------------------------------------------------------------------
Optimal Robotics Corp.(1)                                                           1,200               44,700
- --------------------------------------------------------------------------------------------------------------
SanDisk Corp.(1)                                                                      500               48,125
- --------------------------------------------------------------------------------------------------------------
SmartDisk Corp.(1)                                                                    300                9,825
- --------------------------------------------------------------------------------------------------------------
Xircom, Inc.(1)                                                                     1,200               90,000
                                                                                                      --------
                                                                                                       421,098
- --------------------------------------------------------------------------------------------------------------
Computer Services--10.9%
Alloy Online, Inc.(1)                                                               1,800               28,350
- --------------------------------------------------------------------------------------------------------------
AppNet, Inc.(1)                                                                       600               26,250
- --------------------------------------------------------------------------------------------------------------
Art Technology Group, Inc.(1)                                                         400               51,250
- --------------------------------------------------------------------------------------------------------------
BackWeb Technologies Ltd.(1)                                                          800               33,700
- --------------------------------------------------------------------------------------------------------------
Braun Consulting, Inc.(1)                                                           1,200               85,800
- --------------------------------------------------------------------------------------------------------------
C-bridge Internet Solutions, Inc.(1)                                                  300               14,588
- --------------------------------------------------------------------------------------------------------------
CAIS Internet, Inc.(1)                                                              1,000               35,500
- --------------------------------------------------------------------------------------------------------------
Critical Path, Inc.(1)                                                                300               28,313
- --------------------------------------------------------------------------------------------------------------
El Sitio, Inc.(1)                                                                     200                7,350
- --------------------------------------------------------------------------------------------------------------
Finisar Corp.(1)                                                                      100                8,988
- --------------------------------------------------------------------------------------------------------------
Interactive Pictures Corp.(1)                                                         900               20,981
- --------------------------------------------------------------------------------------------------------------
Kopin Corp.(1)                                                                        900               37,800
- --------------------------------------------------------------------------------------------------------------
MedQuist, Inc.(1)                                                                     600               15,488
- --------------------------------------------------------------------------------------------------------------
OneSource Information Services, Inc.(1)                                             4,500               60,469
</TABLE>


                      Oppenheimer Small Cap Growth Fund/VA                    7
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                      Market Value
                                                                                    Shares            Note 1
<S>                                                                                 <C>               <C>
- --------------------------------------------------------------------------------------------------------------
Computer Services  (continued)
Packeteer, Inc.(1)                                                                    400             $ 28,400
- --------------------------------------------------------------------------------------------------------------
pcOrder.com, Inc.(1)                                                                  600               30,600
- --------------------------------------------------------------------------------------------------------------
Predictive Systems, Inc.(1)                                                           300               19,650
- --------------------------------------------------------------------------------------------------------------
Ramp Networks, Inc.(1)                                                              1,600               24,400
- --------------------------------------------------------------------------------------------------------------
Salon.com, Inc.(1)                                                                  3,600               18,000
- --------------------------------------------------------------------------------------------------------------
Stamps.com, Inc.(1)                                                                   750               31,219
- --------------------------------------------------------------------------------------------------------------
Student Advantage, Inc.(1)                                                          1,500               33,281
- --------------------------------------------------------------------------------------------------------------
Tanning Technology Corp.                                                              450               26,522
- --------------------------------------------------------------------------------------------------------------
Viant Corp.(1)                                                                        300               29,700
- --------------------------------------------------------------------------------------------------------------
WatchGuard Technologies, Inc.(1)                                                      700               21,175
- --------------------------------------------------------------------------------------------------------------
WebTrends Corp.(1)                                                                    500               40,500
                                                                                                      --------
                                                                                                       758,274
- --------------------------------------------------------------------------------------------------------------
Computer Software--17.8%
Accrue Software, Inc.(1)                                                              400               21,650
- --------------------------------------------------------------------------------------------------------------
Active Software, Inc.(1)                                                              400               36,800
- --------------------------------------------------------------------------------------------------------------
Advent Software, Inc.(1)                                                            1,500               96,656
- --------------------------------------------------------------------------------------------------------------
AGENCY.COM Ltd.(1)                                                                    100                5,100
- --------------------------------------------------------------------------------------------------------------
Allaire Corp.(1)                                                                      300               43,894
- --------------------------------------------------------------------------------------------------------------
Andover.Net, Inc.(1)                                                                  400               14,250
- --------------------------------------------------------------------------------------------------------------
Best Software, Inc.(1)                                                              1,000               29,500
- --------------------------------------------------------------------------------------------------------------
BindView Development Corp.(1)                                                       2,600              129,188
- --------------------------------------------------------------------------------------------------------------
Brio Technology, Inc.(1)                                                            1,500               63,000
- --------------------------------------------------------------------------------------------------------------
Data Return Corp.(1)                                                                  700               37,450
- --------------------------------------------------------------------------------------------------------------
E.piphany, Inc.(1)                                                                    150               33,469
- --------------------------------------------------------------------------------------------------------------
eCollege.com(1)                                                                       800                8,750
- --------------------------------------------------------------------------------------------------------------
FreeMarkets, Inc.(1)                                                                   50               17,066
- --------------------------------------------------------------------------------------------------------------
GRIC Communications, Inc.(1)                                                          200                5,075
- --------------------------------------------------------------------------------------------------------------
iBasis, Inc.(1)                                                                       500               14,375
- --------------------------------------------------------------------------------------------------------------
iManage, Inc.(1)                                                                      200                6,425
- --------------------------------------------------------------------------------------------------------------
Interactive Intelligence, Inc.(1)                                                   1,100               29,288
- --------------------------------------------------------------------------------------------------------------
Intertrust Technologies Corp.(1)                                                      150               17,644
- --------------------------------------------------------------------------------------------------------------
Legato Systems, Inc.(1)                                                               600               41,288
- --------------------------------------------------------------------------------------------------------------
McAfee.com Corp.(1)                                                                   400               18,000
- --------------------------------------------------------------------------------------------------------------
Metasolv Software, Inc.(1)                                                            250               20,438
- --------------------------------------------------------------------------------------------------------------
Micromuse, Inc.(1)                                                                    700              119,000
- --------------------------------------------------------------------------------------------------------------
Mission Critical Software, Inc.(1)                                                    400               28,000
- --------------------------------------------------------------------------------------------------------------
National Information Consortium, Inc.(1)                                              800               25,600
- --------------------------------------------------------------------------------------------------------------
NetIQ Corp.(1)                                                                      1,200               62,475
- --------------------------------------------------------------------------------------------------------------
Novadigm, Inc.(1)                                                                   1,300               26,975
- --------------------------------------------------------------------------------------------------------------
OnDisplay, Inc.(1)                                                                    100                9,088
- --------------------------------------------------------------------------------------------------------------
Optio Software, Inc.(1)                                                             1,000               23,500
- --------------------------------------------------------------------------------------------------------------
Preview Systems, Inc.(1)                                                              200               12,975
- --------------------------------------------------------------------------------------------------------------
Primus Knowledge Solutions, Inc.(1)                                                   700               31,719
</TABLE>


8                     Oppenheimer Small Cap Growth Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                    Market Value
                                                                                 Shares             Note 1
<S>                                                                              <C>                <C>
- --------------------------------------------------------------------------------------------------------------
Computer Software  (continued)
Quest Software, Inc.(1)                                                               200           $   20,400
- --------------------------------------------------------------------------------------------------------------
SERENA Software, Inc.(1)                                                            1,200               37,125
- --------------------------------------------------------------------------------------------------------------
SonicWALL, Inc.                                                                       400               16,100
- --------------------------------------------------------------------------------------------------------------
Telemate.Net Software, Inc.(1)                                                      1,000               16,250
- --------------------------------------------------------------------------------------------------------------
TenFold Corp.(1)                                                                      700               27,956
- --------------------------------------------------------------------------------------------------------------
Verity, Inc.(1)                                                                       800               34,050
- --------------------------------------------------------------------------------------------------------------
Viador, Inc.(1)                                                                       700               29,663
- --------------------------------------------------------------------------------------------------------------
Vitria Technology, Inc.(1)                                                            100               23,400
                                                                                                    ----------
                                                                                                     1,233,582
- --------------------------------------------------------------------------------------------------------------
Communications Equipment--1.4%
Advanced Fibre Communications, Inc.(1)                                              1,200               53,625
- --------------------------------------------------------------------------------------------------------------
Extreme Networks, Inc.(1)                                                             150               12,525
- --------------------------------------------------------------------------------------------------------------
Inet Technologies, Inc.(1)                                                            450               31,444
                                                                                                    ----------
                                                                                                        97,594
- --------------------------------------------------------------------------------------------------------------
Electronics--3.8%
ACT Manufacturing, Inc.(1)                                                          1,200               45,000
- --------------------------------------------------------------------------------------------------------------
Alpha Industries, Inc.(1)                                                             800               45,850
- --------------------------------------------------------------------------------------------------------------
ANADIGICS, Inc.(1)                                                                    400               18,875
- --------------------------------------------------------------------------------------------------------------
ASM International NV(1)                                                             1,800               41,400
- --------------------------------------------------------------------------------------------------------------
ATMI, Inc.(1)                                                                       1,300               42,981
- --------------------------------------------------------------------------------------------------------------
Audiovox Corp., Cl. A(1)                                                            1,000               30,375
- --------------------------------------------------------------------------------------------------------------
Caliper Technologies Corp.(1)                                                         100                6,675
- --------------------------------------------------------------------------------------------------------------
InterTAN, Inc.(1)                                                                   1,200               31,350
                                                                                                    ----------
                                                                                                       262,506
                                                                                                    ----------
Total Common Stocks (Cost $4,138,541)                                                                5,835,100
<CAPTION>
                                                                                 Principal
                                                                                 Amount
- --------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                <C>
Repurchase Agreements--1.5%
- --------------------------------------------------------------------------------------------------------------
Repurchase agreement with Banc One Capital Markets, Inc., 2.75%,
dated 12/31/99, to be repurchased at $100,023 on 1/3/00, collateralized
by U.S. Treasury Bonds, 5.25%-12%, 2/15/01-11/15/28, with a value
of $39,249 and U.S. Treasury Nts., 5%-7.50%, 12/31/00-2/15/07,
with a value of $62,809 (Cost $100,000)                                          $100,000              100,000
- --------------------------------------------------------------------------------------------------------------
Total Investments, at Value (Cost $4,238,541)                                        85.7%           5,935,100
- --------------------------------------------------------------------------------------------------------------
Other Assets Net of Liabilities                                                      14.3              991,496
                                                                                ---------           ----------
Net Assets                                                                          100.0%          $6,926,596
                                                                                =========           ==========
</TABLE>

1. Non-income producing security.

See accompanying Notes to Financial Statements.


                      Oppenheimer Small Cap Growth Fund/VA                    9
<PAGE>

- --------------------------------------------------------------------------------
Statement of Assets and Liabilities  December 31, 1999
- --------------------------------------------------------------------------------


<TABLE>
<S>                                                                             <C>
==========================================================================================
Assets
Investments, at value (cost $4,238,541)--see accompanying statement             $5,935,100
- ------------------------------------------------------------------------------------------
Cash                                                                             1,000,432
- ------------------------------------------------------------------------------------------
Receivables and other assets:
Investments sold                                                                     3,066
Interest and dividends                                                                 343
Other                                                                                5,360
                                                                                ----------
Total assets                                                                     6,944,301
==========================================================================================
Liabilities
Payables and other liabilities:
Shares of beneficial interest redeemed                                              12,487
Shareholder reports                                                                  2,780
Legal, auditing and other professional fees                                          1,158
Registration and filing fees                                                         1,080
Trustees' compensation                                                                  76
Other                                                                                  124
                                                                                ----------
Total liabilities                                                                   17,705
==========================================================================================
Net Assets                                                                      $6,926,596
                                                                                ==========
==========================================================================================
Composition of Net Assets
Paid-in capital                                                                 $4,791,913
- ------------------------------------------------------------------------------------------
Accumulated net realized gain on investment transactions                           438,124
- ------------------------------------------------------------------------------------------
Net unrealized appreciation on investments                                       1,696,559
                                                                                ----------
Net assets--applicable to 492,201 shares of beneficial interest outstanding     $6,926,596
                                                                                ==========
==========================================================================================
Net Asset Value, Redemption Price Per Share and Offering Price Per Share            $14.07
</TABLE>

See accompanying Notes to Financial Statements.


10                    Oppenheimer Small Cap Growth Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Operations  For the Year Ended December 31, 1999
- --------------------------------------------------------------------------------


<TABLE>
<S>                                                                             <C>
==========================================================================================
Investment Income
Interest                                                                        $   25,318
- ------------------------------------------------------------------------------------------
Dividends                                                                            1,127
                                                                                ----------
Total income                                                                        26,445
==========================================================================================
Expenses
Management fees                                                                     20,414
- ------------------------------------------------------------------------------------------
Shareholder reports                                                                 16,643
- ------------------------------------------------------------------------------------------
Legal, auditing and other professional fees                                          7,311
- ------------------------------------------------------------------------------------------
Custodian fees and expenses                                                          2,410
- ------------------------------------------------------------------------------------------
Trustees' compensation                                                               1,051
- ------------------------------------------------------------------------------------------
Other                                                                                2,373
                                                                                ----------
Total expenses                                                                      50,202
Less expenses paid indirectly                                                       (2,398)
Less voluntary assumption of expenses                                              (11,200)
                                                                                ----------
Net expenses                                                                        36,604
==========================================================================================
Net Investment Loss                                                                (10,159)
==========================================================================================
Realized and Unrealized Gain
Net realized gain on investments                                                   493,584
- ------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation on investments             1,591,588
                                                                                ----------
Net realized and unrealized gain                                                 2,085,172
==========================================================================================
Net Increase in Net Assets Resulting from Operations                            $2,075,013
                                                                                ==========
</TABLE>

See accompanying Notes to Financial Statements.


                      Oppenheimer Small Cap Growth Fund/VA                    11
<PAGE>

- --------------------------------------------------------------------------------
Statements of Changes in Net Assets
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                Year Ended         Period Ended
                                                                                December 31,       December 31,
                                                                                1999               1998(1)
===============================================================================================================
<S>                                                                             <C>                    <C>
Operations
Net investment loss                                                             $  (10,159)            $ (2,339)
- ---------------------------------------------------------------------------------------------------------------
Net realized gain (loss)                                                           493,584              (45,301)
- ---------------------------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation                            1,591,588              104,971
                                                                                ----------             --------
Net increase in net assets resulting from operations                             2,075,013               57,331
===============================================================================================================
Beneficial Interest Transactions
Net increase in net assets resulting from beneficial interest transactions       3,857,279              936,973
===============================================================================================================
Net Assets
Total increase                                                                   5,932,292              994,304
- ---------------------------------------------------------------------------------------------------------------
Beginning of period                                                                994,304                   --
                                                                                ----------             --------
End of period                                                                   $6,926,596             $994,304
                                                                                ==========             ========
</TABLE>

1. For the period from May 1, 1998 (commencement of operations) to December 31,
1998.

See accompanying Notes to Financial Statements.


12                    Oppenheimer Small Cap Growth Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Financial Highlights
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                             Year Ended December 31,
                                                             1999                    1998(1)
===========================================================================================
<S>                                                          <C>                     <C>
Per Share Operating Data
Net asset value, beginning of period                         $ 9.60                  $10.00
- -------------------------------------------------------------------------------------------
Income (loss) from investment operations:
Net investment loss                                            (.02)                   (.02)
Net realized and unrealized gain (loss)                        4.49                    (.38)
- -------------------------------------------------------------------------------------------
Total income (loss) from investment operations                 4.47                    (.40)
- -------------------------------------------------------------------------------------------
Net asset value, end of period                               $14.07                  $ 9.60
                                                             ======                  ======
===========================================================================================
Total Return, at Net Asset Value(2)                           46.56%                  (4.00)%
===========================================================================================
Ratios/Supplemental Data
Net assets, end of period (in thousands)                     $6,927                    $994
- -------------------------------------------------------------------------------------------
Average net assets (in thousands)                            $2,738                    $441
- -------------------------------------------------------------------------------------------
Ratios to average net assets:(3)
Net investment loss                                           (0.37)%                 (0.79)%
Expenses                                                       1.83%                   0.87%(4)
Expenses, net of voluntary assumption of expenses              1.34%                    N/A
- -------------------------------------------------------------------------------------------
Portfolio turnover rate(5)                                      176%                     61%
</TABLE>

1. For the period from May 1, 1998 (commencement of operations) to December 31,
1998.
2. Assumes a $1,000 hypothetical initial investment on the business day before
the first day of the fiscal period (or commencement of operations), with all
dividends and distributions reinvested in additional shares on the reinvestment
date, and redemption at the net asset value calculated on the last business day
of the fiscal period. Total returns are not annualized for periods of less than
one full year. Total return information does not reflect expenses that apply at
the separate account level or to related insurance products. Inclusion of these
charges would reduce the total return figures for all periods shown.
3. Annualized for periods less than one full year.
4. Expense ratio has not been grossed up to reflect the effect of expenses paid
indirectly.
5. The lesser of purchases or sales of portfolio securities for a period,
divided by the monthly average of the market value of portfolio securities owned
during the period. Securities with a maturity or expiration date at the time of
acquisition of one year or less are excluded from the calculation. Purchases and
sales of investment securities (excluding short-term securities) for the period
ended December 31, 1999, were $7,060,737 and $4,155,665, respectively.

See accompanying Notes to Financial Statements.

                      Oppenheimer Small Cap Growth Fund/VA                   13
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements
- --------------------------------------------------------------------------------


================================================================================
1. Significant Accounting Policies
Oppenheimer Small Cap Growth Fund/VA (the Fund) is a separate series of
Oppenheimer Variable Account Funds (the Trust), a diversified, open-end
management investment company registered under the Investment Company Act of
1940, as amended. The Fund's investment objective is to seek capital
appreciation. The Fund's investment advisor is OppenheimerFunds, Inc. (the
Manager). The following is a summary of significant accounting policies
consistently followed by the Fund.
- --------------------------------------------------------------------------------
Securities Valuation. Portfolio securities are valued at the close of the New
York Stock Exchange on each trading day. Listed and unlisted securities for
which such information is regularly reported are valued at the last sale price
of the day or, in the absence of sales, at values based on the closing bid or
the last sale price on the prior trading day. Long-term and short-term
"non-money market" debt securities are valued by a portfolio pricing service
approved by the Board of Trustees. Such securities which cannot be valued by an
approved portfolio pricing service are valued using dealer-supplied valuations
provided the Manager is satisfied that the firm rendering the quotes is reliable
and that the quotes reflect current market value, or are valued under
consistently applied procedures established by the Board of Trustees to
determine fair value in good faith. Short-term "money market type" debt
securities having a remaining maturity of 60 days or less are valued at cost (or
last determined market value) adjusted for amortization to maturity of any
premium or discount. Foreign currency exchange contracts are valued based on the
closing prices of the foreign currency contract rates in the London foreign
exchange markets on a daily basis as provided by a reliable bank or dealer.
Options are valued based upon the last sale price on the principal exchange on
which the option is traded or, in the absence of any transactions that day, the
value is based upon the last sale price on the prior trading date if it is
within the spread between the closing bid and asked prices. If the last sale
price is outside the spread, the closing bid is used.
- --------------------------------------------------------------------------------
Repurchase Agreements. The Fund requires the custodian to take possession, to
have legally segregated in the Federal Reserve Book Entry System or to have
segregated within the custodian's vault, all securities held as collateral for
repurchase agreements. The market value of the underlying securities is required
to be at least 102% of the resale price at the time of purchase. If the seller
of the agreement defaults and the value of the collateral declines, or if the
seller enters an insolvency proceeding, realization of the value of the
collateral by the Fund may be delayed or limited.
- --------------------------------------------------------------------------------
Federal Taxes. The Fund intends to continue to comply with provisions of the
Internal Revenue Code applicable to regulated investment companies and to
distribute all of its taxable income, including any net realized gain on
investments not offset by loss carryovers to shareholders.
- --------------------------------------------------------------------------------
Dividends and Distributions to Shareholders. Dividends and distributions to
shareholders, which are determined in accordance with income tax regulations,
are recorded on the ex-dividend date.
- --------------------------------------------------------------------------------
Classification of Distributions to Shareholders. Net investment income (loss)
and net realized gain (loss) may differ for financial statement and tax
purposes. The character of distributions made during the year from net
investment income or net realized gains may differ from its ultimate
characterization for federal income tax purposes. Also, due to timing of
dividend distributions, the fiscal year in which amounts are distributed may
differ from the fiscal year in which the income or realized gain was recorded by
the Fund.
         The Fund adjusts the classification of distributions to shareholders to
reflect the differences between financial statement amounts and distributions
determined in accordance with income tax regulations. Accordingly, during the
year ended December 31, 1999, amounts have been reclassified to reflect a
decrease in accumulated net investment loss of $10,159. Accumulated net realized
gain on investments was decreased by the same amount.
- --------------------------------------------------------------------------------
Expense Offset Arrangements. Expenses paid indirectly represent a reduction of
custodian fees for earnings on cash balances maintained by the Fund.

14                    Oppenheimer Small Cap Growth Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements  (Continued)
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
Other. Investment transactions are accounted for as of trade date and dividend
income is recorded on the ex-dividend date. Certain dividends from foreign
securities will be recorded as soon as the Fund is informed of the dividend if
such information is obtained subsequent to the ex-dividend date. Realized gains
and losses on investments and unrealized appreciation and depreciation are
determined on an identified cost basis, which is the same basis used for federal
income tax purposes.
         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.

================================================================================
2. Shares of Beneficial Interest
The Fund has authorized an unlimited number of no par value shares of beneficial
interest. Transactions in shares of beneficial interest were as follows:

<TABLE>
<CAPTION>
                   Year Ended December 31, 1999       Year Ended December 31, 1998(1)
                   ----------------------------       ------------------------------
                   Shares            Amount           Shares         Amount
- ------------------------------------------------------------------------------------
<S>                <C>               <C>              <C>            <C>
Sold                504,223          $5,008,676       114,434        $1,030,883
Redeemed           (115,553)         (1,151,397)      (10,903)          (93,910)
                   --------          ----------       -------        ----------
Net increase        388,670          $3,857,279       103,531        $  936,973
                   ========          ==========       =======        ==========
</TABLE>

1. For the period from May 1, 1998 (commencement of operations) to December 31,
1998.

================================================================================
3. Unrealized Gains and Losses on Securities
As of December 31, 1999, net unrealized appreciation on securities of $1,696,559
was composed of gross appreciation of $1,896,881, and gross depreciation of
$200,322.

================================================================================
4. Management Fees and Other Transactions with Affiliates
Management Fees. Management fees paid to the Manager were in accordance with the
investment advisory agreement with the Fund which provides for a fee of 0.75% of
the first $200 million of average annual net assets, 0.72% of the next $200
million, 0.69% of the next $200 million, 0.66% of the next $200 million and
0.60% of average annual net assets over $800 million. The Manager has
voluntarily reimbursed certain Fund expenses. The Fund's management fee for the
year ended December 31, 1999 was 0.75% of average annual net assets.
- --------------------------------------------------------------------------------
Transfer Agent Fees. OppenheimerFunds Services (OFS), a division of the Manager,
is the transfer agent for the Fund and is responsible for maintaining the
shareholder registry and shareholder accounting records for the Fund. OFS
provides these services for cost.


<PAGE>
- --------------------------------------------------------------------------------
Independent Auditors' Report
- --------------------------------------------------------------------------------


================================================================================
To the Board of Trustees and Shareholders of Oppenheimer Main Street Growth &
Income Fund/VA:

We have audited the accompanying statement of assets and liabilities, including
the statement of investments, of Oppenheimer Main Street Growth & Income/VA
(which is a series of Oppenheimer Variable Account Funds) as of December 31,
1999, the related statement of operations for the year then ended, the
statements of changes in net assets for the years ended December 31, 1999 and
1998 and the financial highlights for the period July 5, 1995, to December 31,
1999. These financial statements and financial highlights are the responsibility
of the Fund's management. Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.
         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1999, by correspondence with the custodian and brokers; where
replies were not received from brokers, we performed other auditing procedures.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
         In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial position of Oppenheimer
Main Street Growth & Income Fund/VA as of December 31, 1999, the results of its
operations, the changes in its net assets, and the financial highlights for the
respective stated periods, in conformity with generally accepted accounting
principles.

/s/ Deloitte & Touche LLP
- ----------------------------
Deloitte & Touche LLP

Denver, Colorado
January 24, 2000

<PAGE>


- --------------------------------------------------------------------------------
Statement of Investments  December 31, 1999
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                       Market Value
                                                                                       Shares          Note 1
===================================================================================================================
<S>                                                                                    <C>              <C>
Common Stocks--94.6%
- -------------------------------------------------------------------------------------------------------------------
Basic Materials--2.9%
- -------------------------------------------------------------------------------------------------------------------
Chemicals--2.0%
Dexter Corp.                                                                             7,000          $   278,250
- -------------------------------------------------------------------------------------------------------------------
Dow Chemical Co.                                                                        18,500            2,472,062
- -------------------------------------------------------------------------------------------------------------------
Du Pont (E.I.) De Nemours & Co.                                                         88,400            5,823,350
- -------------------------------------------------------------------------------------------------------------------
Ecolab, Inc.                                                                             6,900              269,962
- -------------------------------------------------------------------------------------------------------------------
Engelhard Corp.                                                                          3,000               56,625
- -------------------------------------------------------------------------------------------------------------------
Great Lakes Chemical Corp.                                                               1,200               45,825
- -------------------------------------------------------------------------------------------------------------------
International Flavors & Fragrances, Inc.                                                 3,000              113,250
- -------------------------------------------------------------------------------------------------------------------
Lafarge Corp.                                                                            8,100              223,762
- -------------------------------------------------------------------------------------------------------------------
Rohm & Haas Co.                                                                          6,900              280,744
- -------------------------------------------------------------------------------------------------------------------
Schulman (A.), Inc.                                                                     10,000              163,125
- -------------------------------------------------------------------------------------------------------------------
Union Carbide Corp.                                                                     20,500            1,368,375
- -------------------------------------------------------------------------------------------------------------------
Universal Corp.                                                                          5,000              114,062
- -------------------------------------------------------------------------------------------------------------------
W.R. Grace & Co.(1)                                                                      4,000               55,500
                                                                                                        -----------
                                                                                                         11,264,892
- -------------------------------------------------------------------------------------------------------------------
Gold & Precious Minerals--0.0%
Homestake Mining Co.                                                                    10,100               78,906
- -------------------------------------------------------------------------------------------------------------------
Metals--0.6%
AK Steel Holding Corp.                                                                  10,000              188,750
- -------------------------------------------------------------------------------------------------------------------
Alcoa, Inc.                                                                             18,400            1,527,200
- -------------------------------------------------------------------------------------------------------------------
Inco Ltd.(1)                                                                            19,900              467,650
- -------------------------------------------------------------------------------------------------------------------
Nucor Corp.                                                                              6,000              328,875
- -------------------------------------------------------------------------------------------------------------------
Reliance Steel & Aluminum Co.                                                           15,000              351,562
- -------------------------------------------------------------------------------------------------------------------
Ryerson Tull, Inc.                                                                      13,000              252,687
- -------------------------------------------------------------------------------------------------------------------
Worthington Industries, Inc.                                                             1,600               26,500
                                                                                                        -----------
                                                                                                          3,143,224
- -------------------------------------------------------------------------------------------------------------------
Paper--0.3%
Georgia Pacific Group                                                                    7,600              385,700
- -------------------------------------------------------------------------------------------------------------------
Louisiana-Pacific Corp.                                                                 21,300              303,525
- -------------------------------------------------------------------------------------------------------------------
Rayonier, Inc.                                                                           4,000              193,250
- -------------------------------------------------------------------------------------------------------------------
Weyerhaeuser Co.                                                                         8,300              596,044
- -------------------------------------------------------------------------------------------------------------------
Willamette Industries, Inc.                                                              7,000              325,062
                                                                                                        -----------
                                                                                                          1,803,581
- -------------------------------------------------------------------------------------------------------------------
Capital Goods--10.5%
- -------------------------------------------------------------------------------------------------------------------
Aerospace/Defense--1.6%
Boeing Co.                                                                             147,100            6,113,844
- -------------------------------------------------------------------------------------------------------------------
General Dynamics Corp.                                                                  25,300            1,334,575
- -------------------------------------------------------------------------------------------------------------------
Lockheed Martin Corp.                                                                   11,600              253,750
- -------------------------------------------------------------------------------------------------------------------
Northrop Grumman Corp.                                                                   8,000              432,500
- -------------------------------------------------------------------------------------------------------------------
Raytheon Co., Cl. B                                                                     15,000              398,437
- -------------------------------------------------------------------------------------------------------------------
TRW, Inc.                                                                                7,600              394,725
                                                                                                        -----------
                                                                                                          8,927,831


4               Oppenheimer Main Street Growth & Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


                                                                                                       Market Value
                                                                                        Shares         Note 1
- -------------------------------------------------------------------------------------------------------------------
Electrical Equipment--3.7%
AVX Corp.                                                                                9,400          $   469,412
- -------------------------------------------------------------------------------------------------------------------
CommScope, Inc.(1)                                                                      65,000            2,620,312
- -------------------------------------------------------------------------------------------------------------------
Conexant Systems, Inc.(1)                                                                9,400              623,925
- -------------------------------------------------------------------------------------------------------------------
Emerson Electric Co.                                                                    30,000            1,721,250
- -------------------------------------------------------------------------------------------------------------------
General Electric Co.                                                                    80,000           12,380,000
- -------------------------------------------------------------------------------------------------------------------
Integrated Device Technology, Inc.(1)                                                    7,000              203,000
- -------------------------------------------------------------------------------------------------------------------
Rockwell International Corp.                                                            24,700            1,182,512
- -------------------------------------------------------------------------------------------------------------------
SPX Corp.(1)                                                                             6,000              484,875
- -------------------------------------------------------------------------------------------------------------------
Symbol Technologies, Inc.                                                                8,850              562,528
                                                                                                        -----------
                                                                                                         20,247,814
- -------------------------------------------------------------------------------------------------------------------
Industrial Services--0.6%
Coflexip SA, Sponsored ADR                                                              62,500            2,375,000
- -------------------------------------------------------------------------------------------------------------------
Fluor Corp.                                                                              4,900              224,787
- -------------------------------------------------------------------------------------------------------------------
Payches, Inc.                                                                            3,300              132,000
- -------------------------------------------------------------------------------------------------------------------
Valassis Communications, Inc.(1)                                                        10,000              422,500
                                                                                                        -----------
                                                                                                          3,154,287
- -------------------------------------------------------------------------------------------------------------------
Manufacturing--4.6%
American Standard Cos., Inc.(1)                                                         75,000            3,440,625
- -------------------------------------------------------------------------------------------------------------------
Avery-Dennison Corp.                                                                    28,500            2,076,937
- -------------------------------------------------------------------------------------------------------------------
Ball Corp.                                                                               3,400              133,875
- -------------------------------------------------------------------------------------------------------------------
Bemis Co., Inc.                                                                          4,700              163,912
- -------------------------------------------------------------------------------------------------------------------
Briggs & Stratton Corp.                                                                  4,000              214,500
- -------------------------------------------------------------------------------------------------------------------
Cooper Industries, Inc.                                                                 13,900              562,081
- -------------------------------------------------------------------------------------------------------------------
Corning, Inc.                                                                            4,500              580,219
- -------------------------------------------------------------------------------------------------------------------
Crown Cork & Seal Co., Inc.                                                              2,500               55,937
- -------------------------------------------------------------------------------------------------------------------
Cummins Engine Co., Inc.                                                                 1,200               57,975
- -------------------------------------------------------------------------------------------------------------------
Danaher Corp.                                                                            5,700              275,025
- -------------------------------------------------------------------------------------------------------------------
Dover Corp.                                                                             23,200            1,052,700
- -------------------------------------------------------------------------------------------------------------------
Eaton Corp.                                                                              8,700              631,837
- -------------------------------------------------------------------------------------------------------------------
Honeywell International, Inc.                                                           84,375            4,867,383
- -------------------------------------------------------------------------------------------------------------------
Illinois Tool Works, Inc.                                                               20,300            1,371,519
- -------------------------------------------------------------------------------------------------------------------
Mark IV Industries, Inc.                                                                15,000              265,312
- -------------------------------------------------------------------------------------------------------------------
Mettler-Toledo International, Inc.(1)                                                    6,000              229,125
- -------------------------------------------------------------------------------------------------------------------
Microchip Technology, Inc.(1)                                                            3,000              205,312
- -------------------------------------------------------------------------------------------------------------------
Miller (Herman), Inc.                                                                   10,000              230,000
- -------------------------------------------------------------------------------------------------------------------
Minnesota Mining & Manufacturing Co.                                                    42,500            4,159,687
- -------------------------------------------------------------------------------------------------------------------
PACCAR, Inc.                                                                             1,800               79,762
- -------------------------------------------------------------------------------------------------------------------
Parker-Hannifin Corp.                                                                    7,100              364,319
- -------------------------------------------------------------------------------------------------------------------
Pentair, Inc.                                                                            2,000               77,000
- -------------------------------------------------------------------------------------------------------------------
Temple-Inland, Inc.                                                                      2,000              131,875
- -------------------------------------------------------------------------------------------------------------------
Tyco International Ltd.                                                                 33,300            1,294,537
- -------------------------------------------------------------------------------------------------------------------
United Technologies Corp.                                                               47,500            3,087,500
                                                                                                        -----------
                                                                                                         25,608,954


                Oppenheimer Main Street Growth & Income Fund/VA              5
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


                                                                                                       Market Value
                                                                                       Shares          Note 1
- -------------------------------------------------------------------------------------------------------------------
Communication Services--5.7%
- -------------------------------------------------------------------------------------------------------------------
Telecommunications: Long Distance--3.8%
ADC Telecommunications, Inc.(1)                                                          5,700          $   413,606
- -------------------------------------------------------------------------------------------------------------------
ALLTELL Corp.                                                                           21,000            1,736,437
- -------------------------------------------------------------------------------------------------------------------
AT&T Corp.                                                                             299,300           15,189,475
- -------------------------------------------------------------------------------------------------------------------
Comverse Technology, Inc.(1)                                                             4,000              579,000
- -------------------------------------------------------------------------------------------------------------------
Intermedia Communications, Inc.(1)(2)                                                    1,230               38,191
- -------------------------------------------------------------------------------------------------------------------
Sprint Corp. (Fon Group)                                                                50,000            3,365,625
                                                                                                        -----------
                                                                                                         21,322,334
- -------------------------------------------------------------------------------------------------------------------
Telephone Utilities--1.9%
BellSouth Corp.                                                                        166,000            7,770,875
- -------------------------------------------------------------------------------------------------------------------
GTE Corp.                                                                               29,800            2,102,762
- -------------------------------------------------------------------------------------------------------------------
Western Wireless Corp.(1)                                                                9,000              600,750
                                                                                                        -----------
                                                                                                         10,474,387
- -------------------------------------------------------------------------------------------------------------------
Telecommunications: Wireless--0.0%
United States Cellular Corp.(1)                                                          2,000              201,875
- -------------------------------------------------------------------------------------------------------------------
Consumer Cyclicals--17.1%
- -------------------------------------------------------------------------------------------------------------------
Autos & Housing--2.2%
Arvin Industries, Inc.                                                                   6,900              195,787
- -------------------------------------------------------------------------------------------------------------------
Bandag, Inc.                                                                             2,000               50,000
- -------------------------------------------------------------------------------------------------------------------
Centex Construction Products, Inc.                                                       6,000              234,000
- -------------------------------------------------------------------------------------------------------------------
Cooper Tire & Rubber Co.                                                                 7,700              119,831
- -------------------------------------------------------------------------------------------------------------------
Dana Corp.                                                                               3,800              113,762
- -------------------------------------------------------------------------------------------------------------------
Delphi Automotive Systems Corp.                                                         79,231            1,247,888
- -------------------------------------------------------------------------------------------------------------------
Fortune Brands, Inc.                                                                    15,000              495,937
- -------------------------------------------------------------------------------------------------------------------
Furniture Brands International, Inc.(1)                                                  5,000              110,000
- -------------------------------------------------------------------------------------------------------------------
General Motors Corp.                                                                    57,500            4,179,531
- -------------------------------------------------------------------------------------------------------------------
Hughes Supply, Inc.                                                                      6,900              148,781
- -------------------------------------------------------------------------------------------------------------------
Johns Manville Corp.                                                                    25,800              361,200
- -------------------------------------------------------------------------------------------------------------------
Johnson Controls, Inc.                                                                   6,600              375,375
- -------------------------------------------------------------------------------------------------------------------
Lear Corp.(1)                                                                           17,500              560,000
- -------------------------------------------------------------------------------------------------------------------
Leggett & Platt, Inc.                                                                   14,100              302,269
- -------------------------------------------------------------------------------------------------------------------
Masco Corp.                                                                              9,000              228,375
- -------------------------------------------------------------------------------------------------------------------
Maytag Corp.                                                                             9,000              432,000
- -------------------------------------------------------------------------------------------------------------------
Meritor Automotive, Inc.                                                                12,000              232,500
- -------------------------------------------------------------------------------------------------------------------
NVR, Inc.(1)                                                                             5,000              238,750
- -------------------------------------------------------------------------------------------------------------------
Ryland Group, Inc. (The)                                                                 7,000              161,437
- -------------------------------------------------------------------------------------------------------------------
Snap-On, Inc.                                                                            4,300              114,219
- -------------------------------------------------------------------------------------------------------------------
Southdown, Inc.                                                                          5,400              278,775
- -------------------------------------------------------------------------------------------------------------------
Toll Brothers, Inc.(1)                                                                  10,000              186,250
- -------------------------------------------------------------------------------------------------------------------
Tower Automotive, Inc.(1)                                                                8,900              137,394
- -------------------------------------------------------------------------------------------------------------------
Vulcan Materials Co.                                                                     8,000              319,500


6               Oppenheimer Main Street Growth & Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


                                                                                                       Market Value
                                                                                       Shares          Note 1
- -------------------------------------------------------------------------------------------------------------------
Autos & Housing  (continued)
Webb (Del E.) Corp.(1)                                                                   9,900          $   246,881
- -------------------------------------------------------------------------------------------------------------------
Whirlpool Corp.                                                                         12,700              826,294
- -------------------------------------------------------------------------------------------------------------------
York International Corp.                                                                 4,800              131,700
                                                                                                        -----------
                                                                                                         12,028,436
- -------------------------------------------------------------------------------------------------------------------
Consumer Services--0.8%
Avis Rent A Car, Inc.(1)                                                                18,000              460,125
- -------------------------------------------------------------------------------------------------------------------
Catalina Marketing Corp.(1)                                                              3,500              405,125
- -------------------------------------------------------------------------------------------------------------------
CDI Corp.(1)                                                                             9,900              238,837
- -------------------------------------------------------------------------------------------------------------------
Dun & Bradstreet Corp.                                                                  12,000              354,000
- -------------------------------------------------------------------------------------------------------------------
H&R Block, Inc.                                                                         14,000              612,500
- -------------------------------------------------------------------------------------------------------------------
Hertz Corp., Cl. A                                                                       5,000              250,625
- -------------------------------------------------------------------------------------------------------------------
Interpublic Group of Cos., Inc.                                                         27,000            1,557,562
- -------------------------------------------------------------------------------------------------------------------
Young & Rubicam, Inc.                                                                    8,000              566,000
                                                                                                        -----------
                                                                                                          4,444,774
- -------------------------------------------------------------------------------------------------------------------
Leisure & Entertainment--0.5%
Brunswick Corp.                                                                         25,000              556,250
- -------------------------------------------------------------------------------------------------------------------
Harley-Davidson, Inc.                                                                   10,000              640,625
- -------------------------------------------------------------------------------------------------------------------
Hasbro, Inc.                                                                            10,000              190,625
- -------------------------------------------------------------------------------------------------------------------
Marriott International, Inc., Cl. A                                                     17,000              536,562
- -------------------------------------------------------------------------------------------------------------------
MGM Grand, Inc.                                                                          8,624              433,895
- -------------------------------------------------------------------------------------------------------------------
Park Place Entertainment Corp.(1)                                                       50,000              625,000
                                                                                                        -----------
                                                                                                          2,982,957
- -------------------------------------------------------------------------------------------------------------------
Media--3.0%
Central Newspapers, Inc., Cl. A                                                          5,000              196,875
- -------------------------------------------------------------------------------------------------------------------
Deluxe Corp.                                                                            10,000              274,375
- -------------------------------------------------------------------------------------------------------------------
Dow Jones & Co., Inc.                                                                    4,000              272,000
- -------------------------------------------------------------------------------------------------------------------
Gannett Co., Inc.                                                                       28,000            2,283,750
- -------------------------------------------------------------------------------------------------------------------
Harland (John H.) Co.                                                                   10,000              183,125
- -------------------------------------------------------------------------------------------------------------------
Knight-Ridder, Inc.                                                                     10,800              642,600
- -------------------------------------------------------------------------------------------------------------------
McClatchy Co., Cl. A                                                                     5,000              216,250
- -------------------------------------------------------------------------------------------------------------------
New York Times Co., Cl. A                                                               15,000              736,875
- -------------------------------------------------------------------------------------------------------------------
R.H. Donnelley Corp.(1)                                                                  9,900              186,862
- -------------------------------------------------------------------------------------------------------------------
Readers Digest Assn., Inc., Cl. A, Non-Vtg.                                             28,300              827,775
- -------------------------------------------------------------------------------------------------------------------
Snyder Communications, Inc.(1)                                                           5,000               96,250
- -------------------------------------------------------------------------------------------------------------------
Time Warner, Inc.                                                                      114,700            8,308,581
- -------------------------------------------------------------------------------------------------------------------
Times Mirror Co. (The), Cl. A                                                            2,400              160,800
- -------------------------------------------------------------------------------------------------------------------
Tribune Co.                                                                             20,000            1,101,250
- -------------------------------------------------------------------------------------------------------------------
USA Networks, Inc.(1)                                                                   20,000            1,105,000
                                                                                                        -----------
                                                                                                         16,592,368


                Oppenheimer Main Street Growth & Income Fund/VA              7
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


                                                                                                       Market Value
                                                                                       Shares          Note 1
- -------------------------------------------------------------------------------------------------------------------
Retail: General--4.8%
Dayton Hudson Corp.                                                                     15,600          $ 1,145,625
- -------------------------------------------------------------------------------------------------------------------
Dillard's, Inc.                                                                          4,000               80,750
- -------------------------------------------------------------------------------------------------------------------
Dollar General Corp.                                                                    15,600              354,900
- -------------------------------------------------------------------------------------------------------------------
Family Dollar Stores, Inc.                                                               6,000               97,875
- -------------------------------------------------------------------------------------------------------------------
Federated Department Stores, Inc.(1)                                                    87,500            4,424,219
- -------------------------------------------------------------------------------------------------------------------
K Mart Corp.(1)                                                                         55,000              553,437
- -------------------------------------------------------------------------------------------------------------------
Kohl's Corp.(1)                                                                          7,700              555,844
- -------------------------------------------------------------------------------------------------------------------
May Department Stores Co.                                                               45,000            1,451,250
- -------------------------------------------------------------------------------------------------------------------
Nordstrom, Inc.                                                                          6,000              157,125
- -------------------------------------------------------------------------------------------------------------------
Penney (J.C.) Co., Inc.                                                                  7,000              139,562
- -------------------------------------------------------------------------------------------------------------------
Sears Roebuck & Co.                                                                     42,000            1,278,375
- -------------------------------------------------------------------------------------------------------------------
Wal-Mart Stores, Inc.                                                                  237,700           16,431,012
                                                                                                        -----------
                                                                                                         26,669,974
- -------------------------------------------------------------------------------------------------------------------
Retail: Specialty--5.1%
Abercrombie & Fitch Co., Cl. A(1)                                                       43,000            1,147,562
- -------------------------------------------------------------------------------------------------------------------
American Eagle Outfitters, Inc.(1)                                                      11,200              504,000
- -------------------------------------------------------------------------------------------------------------------
American Greetings Corp., Cl. A                                                          2,200               51,975
- -------------------------------------------------------------------------------------------------------------------
Ann Taylor Stores Corp.(1)                                                              10,000              344,375
- -------------------------------------------------------------------------------------------------------------------
Bed Bath & Beyond, Inc.(1)                                                               2,700               93,825
- -------------------------------------------------------------------------------------------------------------------
Best Buy Co., Inc.(1)                                                                   23,000            1,154,312
- -------------------------------------------------------------------------------------------------------------------
BJ's Wholesale Club, Inc.(1)                                                             8,000              292,000
- -------------------------------------------------------------------------------------------------------------------
Circuit City Stores-Circuit City Group                                                   9,600              432,600
- -------------------------------------------------------------------------------------------------------------------
Gap, Inc.                                                                               55,500            2,553,000
- -------------------------------------------------------------------------------------------------------------------
Home Depot, Inc.                                                                       180,600           12,382,387
- -------------------------------------------------------------------------------------------------------------------
Lands' End, Inc.(1)                                                                      4,700              163,325
- -------------------------------------------------------------------------------------------------------------------
Limited, Inc.                                                                           20,700              896,569
- -------------------------------------------------------------------------------------------------------------------
Linens 'N Things, Inc.(1)                                                                5,000              148,125
- -------------------------------------------------------------------------------------------------------------------
Lowe's Cos., Inc.                                                                       21,500            1,284,625
- -------------------------------------------------------------------------------------------------------------------
Nike, Inc., Cl. B                                                                       20,000              991,250
- -------------------------------------------------------------------------------------------------------------------
Office Depot, Inc.(1)                                                                   20,000              218,750
- -------------------------------------------------------------------------------------------------------------------
Payless ShoeSource, Inc.(1)                                                             15,000              705,000
- -------------------------------------------------------------------------------------------------------------------
Ross Stores, Inc.                                                                       43,000              771,312
- -------------------------------------------------------------------------------------------------------------------
Sherwin-Williams Co.                                                                    23,000              483,000
- -------------------------------------------------------------------------------------------------------------------
Shopko Stores, Inc.(1)                                                                  10,000              230,000
- -------------------------------------------------------------------------------------------------------------------
Tandy Corp.                                                                             20,000              983,750
- -------------------------------------------------------------------------------------------------------------------
Tiffany & Co.                                                                           10,000              892,500
- -------------------------------------------------------------------------------------------------------------------
TJX Cos., Inc.                                                                          31,200              637,650
- -------------------------------------------------------------------------------------------------------------------
Too, Inc.(1)                                                                             2,957               51,008
- -------------------------------------------------------------------------------------------------------------------
Toys "R" Us, Inc.(1)                                                                    23,000              329,187
- -------------------------------------------------------------------------------------------------------------------
Zale Corp.(1)                                                                           12,000              580,500
                                                                                                        -----------
                                                                                                         28,322,587


8               Oppenheimer Main Street Growth & Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


                                                                                                       Market Value
                                                                                       Shares          Note 1
- -------------------------------------------------------------------------------------------------------------------
Textile/Apparel & Home Furnishings--0.7%
Jones Apparel Group, Inc.(1)                                                            65,099           $1,765,810
- -------------------------------------------------------------------------------------------------------------------
Liz Claiborne, Inc.                                                                     14,000              526,750
- -------------------------------------------------------------------------------------------------------------------
Mohawk Industries, Inc.(1)                                                               7,900              208,362
- -------------------------------------------------------------------------------------------------------------------
Shaw Industries, Inc.                                                                   46,000              710,125
- -------------------------------------------------------------------------------------------------------------------
VF Corp.                                                                                16,000              480,000
- -------------------------------------------------------------------------------------------------------------------
Warnaco Group, Inc. (The), Cl. A                                                        11,600              142,825
- -------------------------------------------------------------------------------------------------------------------
WestPoint Stevens, Inc.                                                                 12,000              210,000
                                                                                                         ----------
                                                                                                          4,043,872
- -------------------------------------------------------------------------------------------------------------------
Consumer Staples--5.7%
- -------------------------------------------------------------------------------------------------------------------
Beverages--0.5%
Adolph Coors Co., Cl. B                                                                  3,500              183,750
- -------------------------------------------------------------------------------------------------------------------
Anheuser-Busch Cos., Inc.                                                               37,800            2,679,075
- -------------------------------------------------------------------------------------------------------------------
Brown-Forman Corp., Cl. B                                                                  700               40,075
                                                                                                         ----------
                                                                                                          2,902,900
- -------------------------------------------------------------------------------------------------------------------
Broadcasting--1.7%
CBS Corp.(1)                                                                            38,000            2,429,625
- -------------------------------------------------------------------------------------------------------------------
Comcast Corp., Cl. A Special                                                           101,000            5,106,813
- -------------------------------------------------------------------------------------------------------------------
Cox Communications, Inc., Cl. A(1)                                                      10,000              515,000
- -------------------------------------------------------------------------------------------------------------------
MediaOne Group, Inc.(1)                                                                 21,000            1,613,063
                                                                                                         ----------
                                                                                                          9,664,501
- -------------------------------------------------------------------------------------------------------------------
Entertainment--0.7%
Brinker International, Inc.(1)                                                          85,000            2,040,000
- -------------------------------------------------------------------------------------------------------------------
Darden Restaurants, Inc.                                                                14,600              264,625
- -------------------------------------------------------------------------------------------------------------------
Ruby Tuesday, Inc.                                                                      10,000              181,875
- -------------------------------------------------------------------------------------------------------------------
Tricon Global Restaurants, Inc.(1)                                                      27,600            1,066,050
- -------------------------------------------------------------------------------------------------------------------
Wendy's International, Inc.                                                             26,600              548,625
                                                                                                         ----------
                                                                                                          4,101,175
- -------------------------------------------------------------------------------------------------------------------
Food--0.4%
Agribrands International, Inc.(1)                                                       10,000              460,000
- -------------------------------------------------------------------------------------------------------------------
ConAgra, Inc.                                                                           12,500              282,031
- -------------------------------------------------------------------------------------------------------------------
Corn Products International, Inc.                                                        9,900              324,225
- -------------------------------------------------------------------------------------------------------------------
Hormel Foods Corp.                                                                       4,000              162,500
- -------------------------------------------------------------------------------------------------------------------
IBP, Inc.                                                                               12,000              216,000
- -------------------------------------------------------------------------------------------------------------------
Sysco Corp.                                                                             20,800              822,900
                                                                                                         ----------
                                                                                                          2,267,656
- -------------------------------------------------------------------------------------------------------------------
Food & Drug Retailers--0.4%
Albertson's, Inc.                                                                       31,800            1,025,550
- -------------------------------------------------------------------------------------------------------------------
CVS Corp.                                                                               26,500            1,058,344
- -------------------------------------------------------------------------------------------------------------------
SUPERVALU, Inc.                                                                          7,700              154,000
- -------------------------------------------------------------------------------------------------------------------
Walgreen Co.                                                                             5,100              149,175
                                                                                                         ----------
                                                                                                          2,387,069
- -------------------------------------------------------------------------------------------------------------------
Household Goods--0.6%
Kimberly-Clark Corp.                                                                    50,000            3,262,500


- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


                                                                                                       Market Value
                                                                                       Shares          Note 1
- -------------------------------------------------------------------------------------------------------------------
Tobacco--1.4%
Philip Morris Cos., Inc.                                                               275,000          $ 6,376,563
- -------------------------------------------------------------------------------------------------------------------
R.J. Reynolds Tobacco Holdings, Inc.                                                    44,900              791,363
- -------------------------------------------------------------------------------------------------------------------
UST, Inc.                                                                               15,700              395,444
                                                                                                        -----------
                                                                                                          7,563,370
- -------------------------------------------------------------------------------------------------------------------
Energy--11.5%
- -------------------------------------------------------------------------------------------------------------------
Energy Services--3.0%
BJ Services Co.(1)                                                                      57,500            2,404,219
- -------------------------------------------------------------------------------------------------------------------
Coastal Corp.                                                                            4,600              163,013
- -------------------------------------------------------------------------------------------------------------------
Cooper Cameron Corp.(1)                                                                 60,000            2,936,250
- -------------------------------------------------------------------------------------------------------------------
Nabors Industries, Inc.(1)                                                              30,000              928,125
- -------------------------------------------------------------------------------------------------------------------
Noble Drilling Corp.(1)                                                                 60,000            1,965,000
- -------------------------------------------------------------------------------------------------------------------
Santa Fe International Corp.                                                            50,000            1,293,750
- -------------------------------------------------------------------------------------------------------------------
Stolt Comex Seaway SA, ADR(1)                                                          315,000            3,465,000
- -------------------------------------------------------------------------------------------------------------------
Transocean Sedco Forex, Inc.                                                            39,000            1,313,813
- -------------------------------------------------------------------------------------------------------------------
Weatherford International, Inc.                                                         50,000            1,996,875
                                                                                                        -----------
                                                                                                         16,466,045
- -------------------------------------------------------------------------------------------------------------------
Oil: Domestic--5.2%
Amerada Hess Corp.                                                                      13,700              777,475
- -------------------------------------------------------------------------------------------------------------------
Burlington Resources, Inc.                                                              37,500            1,239,844
- -------------------------------------------------------------------------------------------------------------------
Chevron Corp.                                                                           37,700            3,265,763
- -------------------------------------------------------------------------------------------------------------------
Chieftain International, Inc.(1)                                                        53,600              924,600
- -------------------------------------------------------------------------------------------------------------------
Conoco, Inc., Cl. B                                                                     11,000              273,625
- -------------------------------------------------------------------------------------------------------------------
Devon Energy Corp.                                                                      25,000              821,875
- -------------------------------------------------------------------------------------------------------------------
EOG Resources, Inc.                                                                     35,600              625,225
- -------------------------------------------------------------------------------------------------------------------
Exxon Mobil Corp.                                                                      140,288           11,301,952
- -------------------------------------------------------------------------------------------------------------------
Frontier Oil Corp.(1)                                                                   61,300              413,775
- -------------------------------------------------------------------------------------------------------------------
Murphy Oil Corp.                                                                        21,600            1,239,300
- -------------------------------------------------------------------------------------------------------------------
Newfield Exploration Co.(1)                                                             16,000              428,000
- -------------------------------------------------------------------------------------------------------------------
Noble Affiliates, Inc.                                                                   8,000              171,500
- -------------------------------------------------------------------------------------------------------------------
Phillips Petroleum Co.                                                                  15,000              705,000
- -------------------------------------------------------------------------------------------------------------------
Stone Energy Corp.(1)                                                                    9,700              345,563
- -------------------------------------------------------------------------------------------------------------------
Tesoro Petroleum Corp.(1)                                                               34,000              393,125
- -------------------------------------------------------------------------------------------------------------------
Texaco, Inc.                                                                            55,100            2,992,619
- -------------------------------------------------------------------------------------------------------------------
Tosco Corp.                                                                              5,000              135,938
- -------------------------------------------------------------------------------------------------------------------
Vastar Resources, Inc.                                                                  50,000            2,950,000
                                                                                                        -----------
                                                                                                         29,005,179


10              Oppenheimer Main Street Growth & Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


                                                                                                       Market Value
                                                                                       Shares          Note 1
- -------------------------------------------------------------------------------------------------------------------
Oil: International--3.3%
Anderson Exploration Ltd.(1)                                                            66,400          $   791,405
- -------------------------------------------------------------------------------------------------------------------
Beau Canada Exploration Ltd.(1)                                                        308,600              362,482
- -------------------------------------------------------------------------------------------------------------------
Berkley Petroleum Corp.(1)                                                              90,000              786,637
- -------------------------------------------------------------------------------------------------------------------
Canadian 88 Energy Corp.                                                               300,000              414,565
- -------------------------------------------------------------------------------------------------------------------
Canadian Hunter Exploration Ltd.(1)                                                     15,000              246,148
- -------------------------------------------------------------------------------------------------------------------
Canadian Natural Resources Ltd.(1)                                                      70,000            1,704,899
- -------------------------------------------------------------------------------------------------------------------
Encal Energy Ltd.(1)                                                                    70,000              319,215
- -------------------------------------------------------------------------------------------------------------------
Newport Petroleum Corp.(1)                                                             152,500              347,716
- -------------------------------------------------------------------------------------------------------------------
Paramount Resources Ltd.                                                                49,900              586,126
- -------------------------------------------------------------------------------------------------------------------
Prize Energy, Inc.(1)                                                                   57,692               11,959
- -------------------------------------------------------------------------------------------------------------------
Ranger Oil Ltd.(1)                                                                      85,300              265,218
- -------------------------------------------------------------------------------------------------------------------
Rio Alto Exploration Ltd.(1)                                                            29,300              412,990
- -------------------------------------------------------------------------------------------------------------------
Royal Dutch Petroleum Co., NY Shares                                                   173,100           10,461,731
- -------------------------------------------------------------------------------------------------------------------
Talisman Energy, Inc.(1)                                                                50,000            1,274,788
- -------------------------------------------------------------------------------------------------------------------
Ulster Petroleums Ltd.(1)                                                               35,000              310,751
                                                                                                        -----------
                                                                                                         18,296,630
- -------------------------------------------------------------------------------------------------------------------
Financial--9.2%
- -------------------------------------------------------------------------------------------------------------------
Banks--2.7%
Bank of America Corp.                                                                   30,000            1,505,625
- -------------------------------------------------------------------------------------------------------------------
BB&T Corp.                                                                              11,600              317,550
- -------------------------------------------------------------------------------------------------------------------
Chase Manhattan Corp.                                                                   70,000            5,438,125
- -------------------------------------------------------------------------------------------------------------------
First Union Corp.                                                                       41,200            1,351,875
- -------------------------------------------------------------------------------------------------------------------
M&T Bank Corp.                                                                             100               41,425
- -------------------------------------------------------------------------------------------------------------------
National City Corp.                                                                      6,000              142,125
- -------------------------------------------------------------------------------------------------------------------
Northern Trust Corp.                                                                    10,600              561,800
- -------------------------------------------------------------------------------------------------------------------
Old Kent Financial Corp.                                                                17,000              601,375
- -------------------------------------------------------------------------------------------------------------------
PNC Bank Corp.                                                                          32,000            1,424,000
- -------------------------------------------------------------------------------------------------------------------
Prosperity Bancshares, Inc.                                                             67,500            1,080,000
- -------------------------------------------------------------------------------------------------------------------
TCF Financial Corp.                                                                      3,000               74,625
- -------------------------------------------------------------------------------------------------------------------
Wachovia Corp.                                                                           6,800              462,400
- -------------------------------------------------------------------------------------------------------------------
Wells Fargo Co.                                                                         42,800            1,730,725
- -------------------------------------------------------------------------------------------------------------------
Zions Bancorp                                                                            3,000              177,563
                                                                                                        -----------
                                                                                                         14,909,213



                Oppenheimer Main Street Growth & Income Fund/VA              11
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


                                                                                                       Market Value
                                                                                       Shares          Note 1
- -------------------------------------------------------------------------------------------------------------------
Diversified Financial--3.6%
AMBAC Financial Group, Inc.                                                              7,000          $   365,313
- -------------------------------------------------------------------------------------------------------------------
Bear Stearns Cos., Inc.                                                                  8,500              363,375
- -------------------------------------------------------------------------------------------------------------------
Citigroup, Inc.                                                                        134,500            7,473,156
- -------------------------------------------------------------------------------------------------------------------
Financial Security Assurance Holdings Ltd.                                               7,000              364,875
- -------------------------------------------------------------------------------------------------------------------
Freddie Mac                                                                             26,800            1,261,275
- -------------------------------------------------------------------------------------------------------------------
Goldman Sachs Group, Inc. (The)                                                         18,600            1,751,888
- -------------------------------------------------------------------------------------------------------------------
Household International, Inc.                                                           17,000              633,250
- -------------------------------------------------------------------------------------------------------------------
MGIC Investment Corp.                                                                   21,500            1,294,031
- -------------------------------------------------------------------------------------------------------------------
Morgan Stanley Dean Witter & Co.                                                        17,300            2,469,575
- -------------------------------------------------------------------------------------------------------------------
PaineWebber Group, Inc.                                                                  7,400              287,213
- -------------------------------------------------------------------------------------------------------------------
PMI Group, Inc. (The)                                                                   30,000            1,464,375
- -------------------------------------------------------------------------------------------------------------------
Providian Financial Corp.                                                               19,000            1,730,188
- -------------------------------------------------------------------------------------------------------------------
SEI Investments Co.                                                                      2,000              238,031
                                                                                                        -----------
                                                                                                         19,696,545
- -------------------------------------------------------------------------------------------------------------------
Insurance--2.4%
Aetna, Inc.                                                                              9,000              502,313
- -------------------------------------------------------------------------------------------------------------------
AFLAC, Inc.                                                                              6,300              297,281
- -------------------------------------------------------------------------------------------------------------------
Allmerica Financial Corp.                                                               16,000              890,000
- -------------------------------------------------------------------------------------------------------------------
Allstate Corp.                                                                          48,000            1,152,000
- -------------------------------------------------------------------------------------------------------------------
American General Corp.                                                                  11,400              864,975
- -------------------------------------------------------------------------------------------------------------------
AXA Financial, Inc.                                                                     46,000            1,558,250
- -------------------------------------------------------------------------------------------------------------------
Cigna Corp.                                                                             32,000            2,578,000
- -------------------------------------------------------------------------------------------------------------------
Cincinnati Financial Corp.                                                               9,700              302,519
- -------------------------------------------------------------------------------------------------------------------
Conseco, Inc.                                                                           14,600              260,975
- -------------------------------------------------------------------------------------------------------------------
Hartford Life, Inc., Cl. A                                                              10,000              440,000
- -------------------------------------------------------------------------------------------------------------------
Jefferson-Pilot Corp.                                                                    9,500              648,375
- -------------------------------------------------------------------------------------------------------------------
Lincoln National Corp.                                                                  20,000              800,000
- -------------------------------------------------------------------------------------------------------------------
Loews Corp.                                                                             15,100              916,381
- -------------------------------------------------------------------------------------------------------------------
Marsh & McLennan Cos., Inc.                                                              8,000              765,500
- -------------------------------------------------------------------------------------------------------------------
Progressive Corp.                                                                        5,200              380,250
- -------------------------------------------------------------------------------------------------------------------
Quantum Corp.-DLT & Storage Systems(1)                                                   6,000               90,750
- -------------------------------------------------------------------------------------------------------------------
Radian Group, Inc.                                                                       4,000              191,000
- -------------------------------------------------------------------------------------------------------------------
UnumProvident Corp.                                                                     12,000              384,750
                                                                                                        -----------
                                                                                                         13,023,319
- -------------------------------------------------------------------------------------------------------------------
Savings & Loans--0.5%
Dime Bancorp, Inc.                                                                      15,000              226,875
- -------------------------------------------------------------------------------------------------------------------
Golden State Bancorp, Inc.(1)                                                           30,000              517,500
- -------------------------------------------------------------------------------------------------------------------
Golden West Financial Corp.                                                              5,000              167,500
- -------------------------------------------------------------------------------------------------------------------
Greenpoint Financial Corp.                                                              13,000              309,563
- -------------------------------------------------------------------------------------------------------------------
Washington Mutual, Inc.                                                                 62,000            1,612,000
- -------------------------------------------------------------------------------------------------------------------
Webster Financial Corp.                                                                  5,000              117,813
                                                                                                        -----------
                                                                                                          2,951,251



12              Oppenheimer Main Street Growth & Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


                                                                                                       Market Value
                                                                                       Shares          Note 1
- -------------------------------------------------------------------------------------------------------------------
Healthcare--7.4%
- -------------------------------------------------------------------------------------------------------------------
Healthcare/Drugs--6.4%
Abbott Laboratories                                                                     51,100          $ 1,855,569
- -------------------------------------------------------------------------------------------------------------------
Alpharma, Inc.                                                                           5,000              153,750
- -------------------------------------------------------------------------------------------------------------------
ALZA Corp., Cl. A(1)                                                                     5,000              173,125
- -------------------------------------------------------------------------------------------------------------------
Amgen, Inc.(1)                                                                          84,200            5,057,263
- -------------------------------------------------------------------------------------------------------------------
Andrx Corp.(1)                                                                          10,000              423,125
- -------------------------------------------------------------------------------------------------------------------
Biogen, Inc.(1)                                                                         19,000            1,605,500
- -------------------------------------------------------------------------------------------------------------------
Bristol-Myers Squibb Co.                                                                98,500            6,322,469
- -------------------------------------------------------------------------------------------------------------------
Johnson & Johnson                                                                       92,200            8,586,125
- -------------------------------------------------------------------------------------------------------------------
Mallinckrodt, Inc.                                                                       4,000              127,250
- -------------------------------------------------------------------------------------------------------------------
Medimmune, Inc.(1)                                                                       6,000              995,250
- -------------------------------------------------------------------------------------------------------------------
Merck & Co., Inc.                                                                       88,600            5,941,738
- -------------------------------------------------------------------------------------------------------------------
Millennium Pharmaceuticals, Inc.(1)                                                      6,000              732,000
- -------------------------------------------------------------------------------------------------------------------
Pharmacia & Upjohn, Inc.                                                                16,800              756,000
- -------------------------------------------------------------------------------------------------------------------
Schering-Plough Corp.                                                                   57,500            2,425,781
- -------------------------------------------------------------------------------------------------------------------
Trigon Healthcare, Inc.(1)                                                               7,500              221,250
                                                                                                        -----------
                                                                                                         35,376,195
- -------------------------------------------------------------------------------------------------------------------
Healthcare/Supplies & Services--1.0%
Alberto-Culver Co., Cl. B                                                                2,000               51,625
- -------------------------------------------------------------------------------------------------------------------
Allergan, Inc.                                                                          15,200              756,200
- -------------------------------------------------------------------------------------------------------------------
Biomet, Inc.                                                                             7,000              280,000
- -------------------------------------------------------------------------------------------------------------------
Cardinal Health, Inc.                                                                   33,000            1,579,875
- -------------------------------------------------------------------------------------------------------------------
Guidant Corp.(1)                                                                         2,100               98,700
- -------------------------------------------------------------------------------------------------------------------
PacifiCare Health Systems, Inc.(1)                                                       2,600              137,800
- -------------------------------------------------------------------------------------------------------------------
PerkinElmer, Inc.                                                                        5,200              216,775
- -------------------------------------------------------------------------------------------------------------------
Shared Medical Systems Corp.                                                             1,000               50,938
- -------------------------------------------------------------------------------------------------------------------
United Healthcare Corp.                                                                 31,600            1,678,750
- -------------------------------------------------------------------------------------------------------------------
VISX, Inc.(1)                                                                            8,000              414,000
                                                                                                        -----------
                                                                                                          5,264,663
- -------------------------------------------------------------------------------------------------------------------
Technology--20.8%
- -------------------------------------------------------------------------------------------------------------------
Computer Hardware--4.9%
Adaptec, Inc.(1)                                                                        12,000              598,500
- -------------------------------------------------------------------------------------------------------------------
Apple Computer, Inc.(1)                                                                 17,000            1,747,813
- -------------------------------------------------------------------------------------------------------------------
Cabletron Systems, Inc.(1)                                                              42,000            1,092,000
- -------------------------------------------------------------------------------------------------------------------
Electronics for Imaging, Inc.(1)                                                        14,000              813,750
- -------------------------------------------------------------------------------------------------------------------
Gateway, Inc.(1)                                                                         8,000              576,500
- -------------------------------------------------------------------------------------------------------------------
Hewlett-Packard Co.                                                                     50,000            5,696,875
- -------------------------------------------------------------------------------------------------------------------
International Business Machines Corp.                                                  109,000           11,772,000
- -------------------------------------------------------------------------------------------------------------------
KLA Instruments Corp.(1)                                                                 4,800              534,600
- -------------------------------------------------------------------------------------------------------------------
Lexmark International Group, Inc., Cl. A(1)                                             15,300            1,384,650
- -------------------------------------------------------------------------------------------------------------------
NCR Corp.(1)                                                                             5,000              189,375
- -------------------------------------------------------------------------------------------------------------------
Pitney Bowes, Inc.                                                                      15,400              744,013
- -------------------------------------------------------------------------------------------------------------------
Seagate Technology, Inc.(1)                                                             31,000            1,443,438



                Oppenheimer Main Street Growth & Income Fund/VA              13
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


                                                                                                       Market Value
                                                                                       Shares          Note 1
- -------------------------------------------------------------------------------------------------------------------
Computer Hardware  (continued)
Xircom, Inc.(1)                                                                         10,000          $   750,000
                                                                                                        -----------
                                                                                                         27,343,514
- -------------------------------------------------------------------------------------------------------------------
Computer Services--0.7%
Automatic Data Processing, Inc.                                                         28,300            1,524,663
- -------------------------------------------------------------------------------------------------------------------
DST Systems, Inc.(1)                                                                     3,000              228,938
- -------------------------------------------------------------------------------------------------------------------
First Data Corp.                                                                        33,000            1,627,313
- -------------------------------------------------------------------------------------------------------------------
Keane, Inc.(1)                                                                           6,000              190,500
                                                                                                        -----------
                                                                                                          3,571,414
- -------------------------------------------------------------------------------------------------------------------
Computer Software--6.7%
Adobe Systems, Inc.                                                                      8,000              538,000
- -------------------------------------------------------------------------------------------------------------------
BMC Software, Inc.(1)                                                                   12,900            1,031,194
- -------------------------------------------------------------------------------------------------------------------
Cadence Design Systems, Inc.(1)                                                          9,000              216,000
- -------------------------------------------------------------------------------------------------------------------
Computer Sciences Corp.(1)                                                               4,000              378,500
- -------------------------------------------------------------------------------------------------------------------
Compuware Corp.(1)                                                                      29,000            1,080,250
- -------------------------------------------------------------------------------------------------------------------
Electronic Arts, Inc.(1)                                                                 4,000              336,000
- -------------------------------------------------------------------------------------------------------------------
Electronic Data Systems Corp.                                                           31,500            2,108,531
- -------------------------------------------------------------------------------------------------------------------
Legato Systems, Inc.(1)                                                                 10,000              688,125
- -------------------------------------------------------------------------------------------------------------------
Microsoft Corp.(1)                                                                     228,150           26,636,513
- -------------------------------------------------------------------------------------------------------------------
Peoplesoft, Inc.(1)                                                                     20,000              426,250
- -------------------------------------------------------------------------------------------------------------------
Siebel Systems, Inc.(1)                                                                 10,000              840,000
- -------------------------------------------------------------------------------------------------------------------
Synopsys, Inc.(1)                                                                        3,400              226,950
- -------------------------------------------------------------------------------------------------------------------
Veritas Software Corp.(1)                                                               18,000            2,576,250
                                                                                                        -----------
                                                                                                         37,082,563
- -------------------------------------------------------------------------------------------------------------------
Communications Equipment--2.3%
Cisco Systems, Inc.(1)                                                                  94,000           10,069,750
- -------------------------------------------------------------------------------------------------------------------
General Instrument Corp.(1)                                                             11,000              935,000
- -------------------------------------------------------------------------------------------------------------------
Harmonic, Inc.(1)                                                                        4,000              379,750
- -------------------------------------------------------------------------------------------------------------------
Tellabs, Inc.(1)                                                                        17,400            1,116,863
                                                                                                        -----------
                                                                                                         12,501,363
- -------------------------------------------------------------------------------------------------------------------
Electronics--5.5%
Advanced Micro Devices, Inc.                                                            12,400              358,825
- -------------------------------------------------------------------------------------------------------------------
Analog Devices, Inc.(1)                                                                 18,000            1,674,000
- -------------------------------------------------------------------------------------------------------------------
Cypress Semiconductor Corp.(1)                                                          36,000            1,165,500
- -------------------------------------------------------------------------------------------------------------------
Grainger (W.W.), Inc.                                                                   17,000              812,813
- -------------------------------------------------------------------------------------------------------------------
Intel Corp.                                                                            187,000           15,392,438
- -------------------------------------------------------------------------------------------------------------------
Lam Research Corp.(1)                                                                   10,000            1,115,625
- -------------------------------------------------------------------------------------------------------------------
Micron Technology, Inc.                                                                 40,000            3,110,000
- -------------------------------------------------------------------------------------------------------------------
Motorola, Inc.                                                                           9,300            1,369,425
- -------------------------------------------------------------------------------------------------------------------
National Semiconductor Corp.(1)                                                         34,700            1,485,594
- -------------------------------------------------------------------------------------------------------------------
QLogic Corp.(1)                                                                          6,000              959,250
- -------------------------------------------------------------------------------------------------------------------
RF Micro Devices, Inc.(1)                                                                7,000              479,063
- -------------------------------------------------------------------------------------------------------------------
Teradyne, Inc.(1)                                                                       14,500              957,000
- -------------------------------------------------------------------------------------------------------------------
Waters Corp.(1)                                                                          9,400              498,200
- -------------------------------------------------------------------------------------------------------------------
Xilinx, Inc.(1)                                                                         30,000            1,364,063
                                                                                                        -----------
                                                                                                         30,741,796


14              Oppenheimer Main Street Growth & Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


                                                                                                       Market Value
                                                                                        Shares         Note 1
- -------------------------------------------------------------------------------------------------------------------
Photography--0.7%
Eastman Kodak Co.                                                                       46,000           $3,047,500
- -------------------------------------------------------------------------------------------------------------------
Xerox Corp.                                                                             45,000            1,020,938
                                                                                                         ----------
                                                                                                          4,068,438
- -------------------------------------------------------------------------------------------------------------------
Transportation--1.4%
- -------------------------------------------------------------------------------------------------------------------
Air Transportation--0.8%
Alaska Air Group, Inc.(1)                                                               16,000              562,000
- -------------------------------------------------------------------------------------------------------------------
Continental Airlines, Inc., Cl. B(1)                                                    51,558            2,287,886
- -------------------------------------------------------------------------------------------------------------------
Delta Air Lines, Inc.                                                                   25,000            1,245,313
- -------------------------------------------------------------------------------------------------------------------
Northwest Airlines Corp., Cl. A(1)                                                       3,000               66,750
- -------------------------------------------------------------------------------------------------------------------
UAL Corp.(1)                                                                             2,900              224,931
                                                                                                         ----------
                                                                                                          4,386,880
- -------------------------------------------------------------------------------------------------------------------
Railroads & Truckers--0.6%
Burlington Northern Santa Fe Corp.                                                      35,800              868,150
- -------------------------------------------------------------------------------------------------------------------
CNF Transportation, Inc.                                                                10,000              345,000
- -------------------------------------------------------------------------------------------------------------------
Navistar International Corp.(1)                                                          2,000               94,750
- -------------------------------------------------------------------------------------------------------------------
Rollins Truck Leasing Co.                                                               10,000              119,375
- -------------------------------------------------------------------------------------------------------------------
Union Pacific Corp.                                                                     39,600            1,727,550
- -------------------------------------------------------------------------------------------------------------------
USFreightways Corp.                                                                      2,000               95,750
- -------------------------------------------------------------------------------------------------------------------
XTRA Corp.(1)                                                                            5,000              213,125
                                                                                                         ----------
                                                                                                          3,463,700
- -------------------------------------------------------------------------------------------------------------------
Utilities--2.4%
- -------------------------------------------------------------------------------------------------------------------
Electric Utilities--2.4%
Allegheny Energy, Inc.                                                                  20,000              538,750
- -------------------------------------------------------------------------------------------------------------------
Ameren Corp.                                                                            13,300              435,575
- -------------------------------------------------------------------------------------------------------------------
Calpine Corp.(1)                                                                         6,000              384,000
- -------------------------------------------------------------------------------------------------------------------
Carolina Power & Light Co.                                                               3,500              106,531
- -------------------------------------------------------------------------------------------------------------------
Conectiv, Inc.                                                                           4,000               67,250
- -------------------------------------------------------------------------------------------------------------------
Consolidated Edison Co. of New York, Inc.                                               12,000              414,000
- -------------------------------------------------------------------------------------------------------------------
DTE Energy Co.                                                                          16,700              523,963
- -------------------------------------------------------------------------------------------------------------------
Duke Energy Corp.                                                                       11,000              551,375
- -------------------------------------------------------------------------------------------------------------------
Edison International                                                                     5,500              144,031
- -------------------------------------------------------------------------------------------------------------------
Energy East Corp.                                                                       30,000              624,375
- -------------------------------------------------------------------------------------------------------------------
Entergy Corp.                                                                           19,300              496,975
- -------------------------------------------------------------------------------------------------------------------
FirstEnergy Corp.                                                                       30,000              680,625
- -------------------------------------------------------------------------------------------------------------------
Florida Progress Corp.                                                                  16,000              677,000
- -------------------------------------------------------------------------------------------------------------------
FPL Group, Inc.                                                                         21,600              924,750
- -------------------------------------------------------------------------------------------------------------------
GPU, Inc.                                                                               15,000              449,063
- -------------------------------------------------------------------------------------------------------------------
IPALCO Enterprises, Inc.                                                                10,000              170,625
- -------------------------------------------------------------------------------------------------------------------
Northeast Utilities Co.                                                                 10,400              213,850
- -------------------------------------------------------------------------------------------------------------------
OGE Energy Corp.                                                                         9,900              188,100
- -------------------------------------------------------------------------------------------------------------------
Peco Energy Co.                                                                         19,600              681,100
- -------------------------------------------------------------------------------------------------------------------
PG&E Corp.                                                                              31,300              641,650
- -------------------------------------------------------------------------------------------------------------------
PP&L Resources, Inc.                                                                    25,500              583,313


                Oppenheimer Main Street Growth & Income Fund/VA              15
<PAGE>

- --------------------------------------------------------------------------------
Statement of Investments  (Continued)
- --------------------------------------------------------------------------------


                                                                                                       Market Value
                                                                                   Shares              Note 1
- -------------------------------------------------------------------------------------------------------------------
Electric Utilities  (continued)
Public Service Enterprise Group, Inc.                                                   25,000         $    870,313
- -------------------------------------------------------------------------------------------------------------------
Southern Co.                                                                            32,300              759,050
- -------------------------------------------------------------------------------------------------------------------
Texas Utilities Co.                                                                     16,000              569,000
- -------------------------------------------------------------------------------------------------------------------
TNP Enterprises, Inc.                                                                   18,000              742,500
- -------------------------------------------------------------------------------------------------------------------
Unicom Corp.                                                                            26,000              871,000
- -------------------------------------------------------------------------------------------------------------------
UtiliCorp United, Inc.                                                                   3,000               58,313
                                                                                                       ------------
                                                                                                         13,367,077
- -------------------------------------------------------------------------------------------------------------------
Gas Utilities--0.0%
NICOR, Inc.                                                                              1,200               39,000
- -------------------------------------------------------------------------------------------------------------------
Sempra Energy                                                                            8,700              151,163
                                                                                                       ------------
                                                                                                            190,163
                                                                                                       ------------
Total Common Stocks (Cost $460,541,934)                                                                 525,168,172
===================================================================================================================
Other Securities--0.5%
- -------------------------------------------------------------------------------------------------------------------
Reliant Energy, Inc., 7% Automatic Common Exchange Securities for
Time Warner, Inc. Common Stock (Cost $1,170,994)                                        25,000            3,012,500

                                                                                   Principal
                                                                                   Amount
===================================================================================================================
Repurchase Agreements--7.3%
- -------------------------------------------------------------------------------------------------------------------
Repurchase agreement with PaineWebber, Inc., 3%, dated 12/31/99, to be
repurchased at $40,310,075 on 1/3/00, collateralized by U.S. Treasury Nts.,
5.625%-6.125%, 11/30/00-12/31/01, with a value of $41,163,751 (Cost $40,300,000)   $40,300,000           40,300,000
- -------------------------------------------------------------------------------------------------------------------
Total Investments, at Value (Cost $502,012,928)                                          102.4%         568,480,672
- -------------------------------------------------------------------------------------------------------------------
Liabilities in Excess of Other Assets                                                     (2.4)         (13,169,640)
                                                                                   -----------         ------------
Net Assets                                                                               100.0%        $555,311,032
                                                                                   ===========         ============
</TABLE>

1. Non-income producing security.
2. Identifies issues considered to be illiquid or restricted--See Note 7 of
Notes to Financial Statements.

See accompanying Notes to Financial Statements.



16              Oppenheimer Main Street Growth & Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statement of Assets and Liabilities  December 31, 1999
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                <C>
===============================================================================================
Assets
Investments, at value (cost $502,012,928)--see accompanying statement              $568,480,672
- -----------------------------------------------------------------------------------------------
Cash                                                                                    815,492
- -----------------------------------------------------------------------------------------------
Receivables and other assets:
Investments sold                                                                      1,561,996
Shares of beneficial interest sold                                                    1,353,452
Interest and dividends                                                                  408,004
Other                                                                                     5,662
                                                                                   ------------
Total assets                                                                        572,625,278
===============================================================================================
Liabilities
Payables and other liabilities:
Investments purchased                                                                16,455,193
Shares of beneficial interest redeemed                                                  757,476
Transfer and shareholder servicing agent fees                                               186
Other                                                                                   101,391
                                                                                   ------------
Total liabilities                                                                    17,314,246
===============================================================================================
Net Assets                                                                         $555,311,032
                                                                                   ============
===============================================================================================
Composition of Net Assets
Paid-in capital                                                                    $454,999,711
- -----------------------------------------------------------------------------------------------
Undistributed net investment income                                                   2,471,016
- -----------------------------------------------------------------------------------------------
Accumulated net realized gain on investments and foreign currency transactions       31,372,614
- -----------------------------------------------------------------------------------------------
Net unrealized appreciation on investments and translation of
assets and liabilities denominated in foreign currencies                             66,467,691
                                                                                   ------------
Net assets--applicable to 22,545,003 shares of beneficial
interest outstanding                                                               $555,311,032
                                                                                   ============
===============================================================================================
Net Asset Value, Redemption Price Per Share and Offering Price Per Share                 $24.63
</TABLE>

See accompanying Notes to Financial Statements.


              Oppenheimer Main Street Growth & Income Fund/VA                 17
<PAGE>

- --------------------------------------------------------------------------------
Statement of Operations   For the Year Ended December 31, 1999
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                  <C>
================================================================================================
Investment Income
Dividends (net of foreign withholding taxes of $9,543)                               $ 4,116,206
- ------------------------------------------------------------------------------------------------
Interest                                                                               1,409,101
                                                                                     -----------
Total income                                                                           5,525,307
================================================================================================
Expenses
Management fees                                                                        2,864,220
- ------------------------------------------------------------------------------------------------
Custodian fees and expenses                                                              102,216
- ------------------------------------------------------------------------------------------------
Trustees' compensation                                                                     2,364
- ------------------------------------------------------------------------------------------------
Transfer and shareholder servicing agent fees                                              2,103
- ------------------------------------------------------------------------------------------------
Other                                                                                     85,634
                                                                                     -----------
Total expenses                                                                         3,056,537
Less expenses paid indirectly                                                             (5,133)
                                                                                     -----------
Net expenses                                                                           3,051,404
================================================================================================
Net Investment Income                                                                  2,473,903
================================================================================================
Realized and Unrealized Gain (Loss)
Net realized gain (loss) on:
Investments (including premiums on options exercised)                                 37,106,529
Closing and expiration of option contracts written                                    (1,299,413)
Foreign currency transactions                                                             (2,141)
                                                                                     -----------
Net realized gain                                                                     35,804,975
- ------------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation on:
Investments                                                                           41,728,791
Translation of assets and liabilities denominated in foreign currencies                  150,803
                                                                                     -----------
Net change                                                                            41,879,594
                                                                                     -----------
Net realized and unrealized gain                                                      77,684,569
================================================================================================
Net Increase in Net Assets Resulting from Operations                                 $80,158,472
                                                                                     ===========
</TABLE>

See accompanying Notes to Financial Statements.




18            Oppenheimer Main Street Growth & Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Statements of Changes in Net Assets
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                Year Ended December 31,
                                                                1999                  1998
==================================================================================================
<S>                                                             <C>                   <C>
Operations
Net investment income                                           $  2,473,903          $  1,744,608
- --------------------------------------------------------------------------------------------------
Net realized gain (loss)                                          35,804,975            (1,957,235)
- --------------------------------------------------------------------------------------------------
Net change in unrealized appreciation or depreciation             41,879,594             6,335,797
                                                                ------------          ------------
Net increase in net assets resulting from operations              80,158,472             6,123,170
==================================================================================================
Dividends and/or Distributions to Shareholders
Dividends from net investment income                              (1,427,635)             (449,201)
- --------------------------------------------------------------------------------------------------
Distributions from net realized gain                              (2,405,256)           (9,891,403)
==================================================================================================
Beneficial Interest Transactions
Net increase in net assets resulting from
beneficial interest transactions                                 170,632,137           157,202,998
==================================================================================================
Net Assets
Total increase                                                   246,957,718           152,985,564
- --------------------------------------------------------------------------------------------------
Beginning of period                                              308,353,314           155,367,750
                                                                ------------          ------------
End of period (including undistributed net investment
income of $2,471,016 and $1,425,924, respectively)              $555,311,032          $308,353,314
                                                                ============          ============
</TABLE>

See accompanying Notes to Financial Statements.


                Oppenheimer Main Street Growth & Income Fund/VA               19
<PAGE>

- --------------------------------------------------------------------------------
Financial Highlights
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                      Year Ended December 31,
                                                      1999            1998          1997             1996            1995(1)
===========================================================================================================================
<S>                                                   <C>             <C>           <C>              <C>             <C>
Per Share Operating Data
Net asset value, beginning of period                    $20.48          $20.58        $16.37          $12.51         $10.00
- ---------------------------------------------------------------------------------------------------------------------------
Income from investment operations:
Net investment income                                      .11             .13           .19             .14            .01
Net realized and unrealized gain                          4.29             .92          4.91            3.91           2.52
- ---------------------------------------------------------------------------------------------------------------------------
Total income from investment operations                   4.40            1.05          5.10            4.05           2.53
- ---------------------------------------------------------------------------------------------------------------------------
Dividends and/or distributions to shareholders:
Dividends from net investment income                      (.09)           (.05)         (.17)           (.14)          (.02)
Distributions from net realized gain                      (.16)          (1.10)         (.72)           (.05)            --
- ---------------------------------------------------------------------------------------------------------------------------
Total dividends and/or distributions to shareholders      (.25)          (1.15)         (.89)           (.19)          (.02)
- ---------------------------------------------------------------------------------------------------------------------------
Net asset value, end of period                          $24.63          $20.48        $20.58          $16.37         $12.51
                                                        ======          ======        ======          ======         ======
===========================================================================================================================
Total Return, at Net Asset Value(2)                      21.71%           4.70%        32.48%          32.51%         25.25%
===========================================================================================================================
Ratios/Supplemental Data
Net assets, end of period (in thousands)              $555,311        $308,353      $155,368         $47,009         $4,288
- ---------------------------------------------------------------------------------------------------------------------------
Average net assets (in thousands)                     $391,063        $234,306      $ 94,906         $21,562         $1,809
- ---------------------------------------------------------------------------------------------------------------------------
Ratios to average net assets:(3)
Net investment income                                     0.63%           0.74%         1.15%           1.41%          0.50%
Expenses                                                  0.78%           0.79%(4)      0.83%(4)        1.00%(4)       2.07%(4)
- ---------------------------------------------------------------------------------------------------------------------------
Portfolio turnover rate(5)                                 118%             86%           79%            113%            24%
</TABLE>

1. For the period from July 5, 1995 (commencement of operations) to December 31,
1995.
2. Assumes a $1,000 hypothetical initial investment on the business day before
the first day of the fiscal period (or commencement of operations), with all
dividends and distributions reinvested in additional shares on the reinvestment
date, and redemption at the net asset value calculated on the last business day
of the fiscal period. Total returns are not annualized for periods less than one
full year. Total return information does not reflect expenses that apply at the
separate account level or to related insurance products. Inclusion of these
charges would reduce the total return figures for all periods shown.
3. Annualized for periods less than one full year.
4. Expense ratio has not been grossed up to reflect the effect of expenses paid
indirectly.
5. The lesser of purchases or sales of portfolio securities for a period,
divided by the monthly average of the market value of portfolio securities owned
during the period. Securities with a maturity or expiration date at the time of
acquisition of one year or less are excluded from the calculation. Purchases and
sales of investment securities (excluding short-term securities) for the period
ended December 31, 1999, were $585,193,287 and $443,805,600, respectively.

See accompanying Notes to Financial Statements.


20               Oppenheimer Main Street Growth & Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements
- --------------------------------------------------------------------------------

================================================================================
1. Significant Accounting Policies
Oppenheimer Main Street Growth & Income Fund/VA (the Fund), formerly known as
Oppenheimer Growth & Income Fund, is a separate series of Oppenheimer Variable
Account Funds (the Trust), a diversified, open-end management investment company
registered under the Investment Company Act of 1940, as amended. The Fund's
investment objective is to seek a high total return (which includes growth in
the value of its shares as well as current income) from equity and debt
securities. The Fund's investment advisor is OppenheimerFunds, Inc. (the
Manager). The following is a summary of significant accounting policies
consistently followed by the Fund.
- --------------------------------------------------------------------------------
Securities Valuation. Portfolio securities are valued at the close of the New
York Stock Exchange on each trading day. Listed and unlisted securities for
which such information is regularly reported are valued at the last sale price
of the day or, in the absence of sales, at values based on the closing bid or
the last sale price on the prior trading day. Long-term and short-term
"non-money market" debt securities are valued by a portfolio pricing service
approved by the Board of Trustees. Such securities which cannot be valued by an
approved portfolio pricing service are valued using dealer-supplied valuations
provided the Manager is satisfied that the firm rendering the quotes is reliable
and that the quotes reflect current market value, or are valued under
consistently applied procedures established by the Board of Trustees to
determine fair value in good faith. Short-term "money market type" debt
securities having a remaining maturity of 60 days or less are valued at cost (or
last determined market value) adjusted for amortization to maturity of any
premium or discount. Foreign currency exchange contracts are valued based on the
closing prices of the foreign currency contract rates in the London foreign
exchange markets on a daily basis as provided by a reliable bank or dealer.
Options are valued based upon the last sale price on the principal exchange on
which the option is traded or, in the absence of any transactions that day, the
value is based upon the last sale price on the prior trading date if it is
within the spread between the closing bid and asked prices. If the last sale
price is outside the spread, the closing bid is used.
- --------------------------------------------------------------------------------
Foreign Currency Translation. The accounting records of the Fund are maintained
in U.S. dollars. Prices of securities denominated in foreign currencies are
translated into U.S. dollars at the closing rates of exchange. Amounts related
to the purchase and sale of foreign securities and investment income are
translated at the rates of exchange prevailing on the respective dates of such
transactions.
         The effect of changes in foreign currency exchange rates on investments
is separately identified from the fluctuations arising from changes in market
values of securities held and reported with all other foreign currency gains and
losses in the Fund's Statement of Operations.
- --------------------------------------------------------------------------------
Repurchase Agreements. The Fund requires the custodian to take possession, to
have legally segregated in the Federal Reserve Book Entry System or to have
segregated within the custodian's vault, all securities held as collateral for
repurchase agreements. The market value of the underlying securities is required
to be at least 102% of the resale price at the time of purchase. If the seller
of the agreement defaults and the value of the collateral declines, or if the
seller enters an insolvency proceeding, realization of the value of the
collateral by the Fund may be delayed or limited.
- --------------------------------------------------------------------------------
Federal Taxes. The Fund intends to continue to comply with provisions of the
Internal Revenue Code applicable to regulated investment companies and to
distribute all of its taxable income, including any net realized gain on
investments not offset by loss carryovers to shareholders.
- --------------------------------------------------------------------------------
Dividends and Distributions to Shareholders. Dividends and distributions to
shareholders, which are determined in accordance with income tax regulations,
are recorded on the ex-dividend date.


               Oppenheimer Main Street Growth & Income Fund/VA                21
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements  (Continued)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
1. Significant Accounting Policies  (continued)
Classification of Distributions to Shareholders. Net investment income (loss)
and net realized gain (loss) may differ for financial statement and tax purposes
primarily because of the recognition of certain foreign currency gains (losses)
as ordinary income (loss) for tax purposes. The character of distributions made
during the year from net investment income or net realized gains may differ from
its ultimate characterization for federal income tax purposes. Also, due to
timing of dividend distributions, the fiscal year in which amounts are
distributed may differ from the fiscal year in which the income or realized gain
was recorded by the Fund.
         The Fund adjusts the classification of distributions to shareholders to
reflect the differences between financial statement amounts and distributions
determined in accordance with income tax regulations. Accordingly, during the
year ended December 31, 1999, amounts have been reclassified to reflect a
decrease in undistributed net investment income of $1,176. Accumulated net
realized gain on investments was increased by the same amount.
- --------------------------------------------------------------------------------
Expense Offset Arrangements. Expenses paid indirectly represent a reduction of
custodian fees for earnings on cash balances maintained by the Fund.
- --------------------------------------------------------------------------------
Other. Investment transactions are accounted for as of trade date and dividend
income is recorded on the ex-dividend date. Realized gains and losses on
investments and options written and unrealized appreciation and depreciation are
determined on an identified cost basis, which is the same basis used for federal
income tax purposes.
         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.

================================================================================
2. Shares of Beneficial Interest
The Fund has authorized an unlimited number of no par value shares of beneficial
interest. Transactions in shares of beneficial interest were as follows:

<TABLE>
<CAPTION>
                                               Year Ended December 31, 1999           Year Ended December 31, 1998
                                               ----------------------------------     ------------------------------
                                               Shares             Amount              Shares            Amount
- --------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                <C>                 <C>               <C>
Sold                                            9,936,050         $224,240,741         9,181,075        $189,060,690
Dividends and/or distributions reinvested         186,334            3,832,892           468,325          10,340,604
Redeemed                                       (2,632,085)         (57,441,496)       (2,145,877)        (42,198,296)
                                               ----------         ------------        ----------        ------------
Net increase                                    7,490,299         $170,632,137         7,503,523        $157,202,998
                                               ==========         ============        ==========        ============
</TABLE>

================================================================================
3. Unrealized Gains and Losses on Securities
As of December 31, 1999, net unrealized appreciation on securities of
$66,467,744 was composed of gross appreciation of $85,539,274, and gross
depreciation of $19,071,530.

================================================================================
4. Management Fees and Other Transactions with Affiliates
Management Fees. Management Fees paid to the Manager were in accordance with the
investment advisory agreement with the Trust. The annual fees are 0.75% of the
first $200 million of average annual net assets, 0.72% of the next $200 million,
0.69% of the next $200 million, 0.66% of the next $200 million and 0.60% of
average annual net assets over $800 million. The Fund's management fee for the
year ended December 31, 1999 was 0.73% of average annual net assets.
- --------------------------------------------------------------------------------
Transfer Agent Fees. OppenheimerFunds Services (OFS), a division of the Manager,
is the transfer agent for the Fund and is responsible for maintaining the
shareholder registry and shareholder accounting records for the Fund. OFS
provides these services for cost.

22             Oppenheimer Main Street Growth & Income Fund/VA
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements  (Continued)
- --------------------------------------------------------------------------------

================================================================================
5. Foreign Currency Contracts
A foreign currency contract is a commitment to purchase or sell a foreign
currency at a future date, at a negotiated rate. The Fund may enter into foreign
currency contracts for operational purposes and to seek to protect against
adverse exchange rate fluctuations. Risks to the Fund include the potential
inability of the counterparty to meet the terms of the contract.
         The net U.S. dollar value of foreign currency underlying all
contractual commitments held by the Fund and the resulting unrealized
appreciation or depreciation are determined using foreign currency exchange
rates as provided by a reliable bank, dealer or pricing service. Unrealized
appreciation and depreciation on foreign currency contracts are reported in the
Statement of Assets and Liabilities.
         Securities denominated in foreign currency to cover net exposure on
outstanding foreign currency contracts are noted in the Statement of Investments
where applicable.

================================================================================
6. Option Activity
The Fund may buy and sell put and call options, or write put and covered call
options on portfolio securities in order to produce incremental earnings or
protect against changes in the value of portfolio securities.
         The Fund generally purchases put options or writes covered call options
to hedge against adverse movements in the value of portfolio holdings. When an
option is written, the Fund receives a premium and becomes obligated to sell or
purchase the underlying security at a fixed price, upon exercise of the option.
         Options are valued daily based upon the last sale price on the
principal exchange on which the option is traded and unrealized appreciation or
depreciation is recorded. The Fund will realize a gain or loss upon the
expiration or closing of the option transaction. When an option is exercised,
the proceeds on sales for a written call option, the purchase cost for a written
put option, or the cost of the security for a purchased put or call option is
adjusted by the amount of premium received or paid.
         Securities designated to cover outstanding call options are noted in
the Statement of Investments where applicable. Shares subject to call,
expiration date, exercise price, premium received and market value are detailed
in a note to the Statement of Investments. Options written are reported as a
liability in the Statement of Assets and Liabilities. Gains and losses are
reported in the Statement of Operations.
         The risk in writing a call option is that the Fund gives up the
opportunity for profit if the market price of the security increases and the
option is exercised. The risk in writing a put option is that the Fund may incur
a loss if the market price of the security decreases and the option is
exercised. The risk in buying an option is that the Fund pays a premium whether
or not the option is exercised. The Fund also has the additional risk of not
being able to enter into a closing transaction if a liquid secondary market does
not exist.

Written option activity for the year ended December 31, 1999, was as follows:

<TABLE>
<CAPTION>
                                                      Call Options                              Put Options
                                                      --------------------------------          --------------------------
                                                      Number of          Amount of              Number of         Amount of
                                                      Options            Premiums               Options           Premiums
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>                <C>                    <C>               <C>
Options outstanding as of December 31, 1998            1,325             $   570,160             100              $ 41,573
Options written                                        6,829               5,027,060              --                    --
Options closed or expired                             (7,593)             (5,445,702)             --                    --
Options exercised                                       (561)               (151,518)           (100)              (41,573)
                                                      ------             -----------            ----              --------
Options outstanding as of December 31, 1999               --             $        --              --              $     --
                                                      ======             ===========            ====              ========
</TABLE>

               Oppenheimer Main Street Growth & Income Fund/VA                23
<PAGE>

- --------------------------------------------------------------------------------
Notes to Financial Statements  (Continued)
- --------------------------------------------------------------------------------

================================================================================
7. Illiquid or Restricted Securities
As of December 31, 1999, investments in securities included issues that are
illiquid or restricted. Restricted securities are often purchased in private
placement transactions, are not registered under the Securities Act of 1933, may
have contractual restrictions on resale, and are valued under methods approved
by the Board of Trustees as reflecting fair value. A security may also be
considered illiquid if it lacks a readily available market or if its valuation
has not changed for a certain period of time. The Fund intends to invest no more
than 15% of its net assets (determined at the time of purchase and reviewed
periodically) in illiquid or restricted securities. Certain restricted
securities, eligible for resale to qualified institutional investors, are not
subject to that limitation. The aggregate value of illiquid or restricted
securities subject to this limitation as of December 31, 1999, was $38,191,
which represents 0.01% of the Fund's net assets, of which $38,191 is considered
restricted. Information concerning restricted securities is as follows:

<TABLE>
<CAPTION>
                                                                                          Valuation Per
                                                                                          Unit as of
                                          Acquisition               Cost Per              December 31,
Security                                  Dates                     Unit                  1999
- -------------------------------------------------------------------------------------------------------
<S>                                       <C>                       <C>                   <C>
Intermedia Communications, Inc.           9/29/98-12/29/98          $12.51-$21.54         $31.05
</TABLE>

                                  Appendix A

- -------------------------------------------------------------------------------
                         RATINGS DEFINITIONS
- -------------------------------------------------------------------------------

Below are summaries of the rating definitions used by the  nationally-recognized
rating agencies listed below.  Those ratings represent the opinion of the agency
as to the credit quality of issues that they rate. The summaries below are based
upon publicly-available information provided by the rating organizations.

Moody's Investors Service, Inc.
- -------------------------------------------------------------------------------

Long-Term (Taxable) Bond Ratings

Aaa: Bonds rated Aaa are judged to be the best quality.  They carry the smallest
degree of investment risk.  Interest  payments are protected by a large or by an
exceptionally   stable  margin  and  principal  is  secure.  While  the  various
protective  elements are likely to change,  the changes that can be expected are
most unlikely to impair the fundamentally strong position of such issues.

Aa: Bonds rated Aa are judged to be of high quality by all  standards.  Together
with the Aaa group,  they comprise what are generally known as high-grade bonds.
They are rated lower than the best bonds because  margins of protection  may not
be as large as with Aaa securities or fluctuation of protective  elements may be
of  greater  amplitude  or there may be other  elements  present  which make the
long-term risks appear somewhat larger than those of Aaa securities.

A: Bonds rated A possess  many  favorable  investment  attributes  and are to be
considered  as  upper-medium  grade  obligations.  Factors  giving  security  to
principal and interest are considered adequate but elements may be present which
suggest a susceptibility to impairment sometime in the future.

Baa: Bonds rated Baa are considered medium grade obligations;  that is, they are
neither highly  protected nor poorly  secured.  Interest  payments and principal
security appear adequate for the present but certain protective  elements may be
lacking or may be  characteristically  unreliable over any great length of time.
Such bonds lack  outstanding  investment  characteristics  and have  speculative
characteristics as well.

Ba: Bonds rated Ba are judged to have speculative elements.  Their future cannot
be  considered  well-assured.  Often the  protection  of interest and  principal
payments may be very moderate and not well safeguarded  during both good and bad
times over the  future.  Uncertainty  of  position  characterizes  bonds in this
class.

B:  Bonds  rated B  generally  lack  characteristics  of  desirable  investment.
Assurance of interest and principal payments or of maintenance of other terms of
the contract over any long period of time may be small.

Caa:  Bonds rated Caa are of poor  standing  and may be in default or there may
be present elements of danger with respect to principal or interest.

Ca:  Bonds  rated Ca  represent  obligations  which are  speculative  in a high
degree and are often in default or have other marked shortcomings.

C: Bonds  rated C are the lowest  class of rated  bonds and can be  regarded  as
having extremely poor prospects of ever attaining any real investment standing.

Moody's  applies  numerical  modifiers  1,  2,  and  3 in  each  generic  rating
classification  from Aa  through  Caa.  The  modifier  "1"  indicates  that  the
obligation ranks in the higher end of its category; the modifier "2" indicates a
mid-range  ranking and the modifier "3"  indicates a ranking in the lower end of
the category. Short-Term Ratings - Taxable Debt

These  ratings apply to the ability of issuers to repay  punctually  senior debt
obligations having an original maturity not exceeding one year:

Prime-1:  Issuer has a superior ability for repayment of senior  short-term debt
obligations.

Prime-2:  Issuer has a strong  ability for repayment of senior  short-term  debt
obligations.  Earnings  trends  and  coverage,  while  sound,  may be subject to
variation.  Capitalization  characteristics,  while  appropriate,  may  be  more
affected by external conditions. Ample alternate liquidity is maintained.

Prime-3:  Issuer has an acceptable  ability for  repayment of senior  short-term
obligations.  The effect of industry characteristics and market compositions may
be more  pronounced.  Variability  in earnings and  profitability  may result in
changes in the level of debt protection  measurements and may require relatively
high financial leverage. Adequate alternate liquidity is maintained.

Not Prime: Issuer does not fall within any Prime rating category.


Standard & Poor's Rating Services
- -------------------------------------------------------------------------------

Long-Term Credit Ratings

AAA: Bonds rated "AAA" have the highest  rating  assigned by Standard & Poor's.
The obligor's  capacity to meet its financial  commitment on the  obligation is
extremely strong.

AA: Bonds rated "AA" differ from the highest  rated  obligations  only in small
degree.  The  obligor's  capacity  to  meet  its  financial  commitment  on the
obligation is very strong.

A: Bonds rated "A" are somewhat more  susceptible to adverse  effects of changes
in  circumstances  and economic  conditions  than  obligations  in  higher-rated
categories.  However, the obligor's capacity to meet its financial commitment on
the obligation is still strong.

BBB: Bonds rated BBB exhibit adequate protection  parameters.  However,  adverse
economic  conditions  or  changing  circumstances  are more  likely to lead to a
weakened  capacity  of the  obligor  to meet  its  financial  commitment  on the
obligation.

Bonds rated BB, B, CCC, CC and C are regarded as having significant  speculative
characteristics. BB indicates the least degree of speculation and C the highest.
While  such   obligations   will  likely  have  some   quality  and   protective
characteristics,  these  may be  outweighed  by  large  uncertainties  or  major
exposures to adverse conditions.

BB: Bonds rated BB are less  vulnerable  to  nonpayment  than other  speculative
issues. However, these face major uncertainties or exposure to adverse business,
financial,  or economic conditions which could lead to the obligor's  inadequate
capacity to meet its financial commitment on the obligation.

B: A bond rated B is more vulnerable to nonpayment than an obligation  rated BB,
but the obligor  currently has the capacity to meet its financial  commitment on
the obligation.




CCC: A bond rated CCC is currently  vulnerable to  nonpayment,  and is dependent
upon favorable business,  financial,  and economic conditions for the obligor to
meet its  financial  commitment  on the  obligation.  In the  event  of  adverse
business,  financial or economic  conditions,  the obligor is not likely to have
the capacity to meet its financial commitment on the obligation.

CC:  An obligation rated CC is currently highly vulnerable to nonpayment.

C: The C rating may used where a  bankruptcy  petition has been filed or similar
action has been taken, but payments on this obligation are being continued.

D: Bonds  rated D are in  default.  Payments  on the  obligation  are not being
made on the date due.

The  ratings  from AA to CCC may be  modified  by the  addition of a plus (+) or
minus (-) sign to show relative standing within the major rating categories. The
"r" symbol is attached to the ratings of instruments with significant  noncredit
risks.

Short-Term Issue Credit Ratings

A-1: Rated in the highest category. The obligor's capacity to meet its financial
commitment on the obligation is strong.  Within this  category,  a plus (+) sign
designation  indicates the issuer's capacity to meet its financial obligation is
very strong.

A-2:  Obligation is somewhat more  susceptible to the adverse effects of changes
in  circumstances  and economic  conditions  than  obligations  in higher rating
categories.  However, the obligor's capacity to meet its financial commitment on
the obligation is satisfactory.

A-3:  Exhibits  adequate  protection  parameters.   However,   adverse  economic
conditions  or  changing  circumstances  are more  likely to lead to a  weakened
capacity of the obligor to meet its financial commitment on the obligation.

B:  Regarded  as having  significant  speculative  characteristics.  The obligor
currently has the capacity to meet its financial  commitment on the  obligation.
However, it faces major ongoing  uncertainties which could lead to the obligor's
inadequate capacity to meet its financial commitment on the obligation.

C:  Currently   vulnerable  to  nonpayment  and  is  dependent  upon  favorable
business,  financial,  and  economic  conditions  for the  obligor  to meet its
financial commitment on the obligation.

D: In payment  default.  Payments on the  obligation  have not been made on the
due date.  The rating may also be used if a bankruptcy  petition has been filed
or similar actions jeopardize payments on the obligation.


Fitch IBCA, Inc.
- -------------------------------------------------------------------------------

International Long-Term Credit Ratings

Investment Grade:
AAA:  Highest Credit  Quality.  "AAA" ratings denote the lowest  expectation of
credit  risk.  They  are  assigned  only in the  case of  exceptionally  strong
capacity for timely payment of financial  commitments.  This capacity is highly
unlikely to be adversely affected by foreseeable events.


AA: Very High Credit  Quality.  "AA" ratings  denote a very low  expectation of
credit  risk.  They  indicate a very  strong  capacity  for  timely  payment of
financial  commitments.  This  capacity  is  not  significantly  vulnerable  to
foreseeable events.
A: High Credit  Quality.  "A" ratings denote a low  expectation of credit risk.
The  capacity  for  timely  payment  of  financial  commitments  is  considered
strong.  This  capacity  may,  nevertheless,  be more  vulnerable to changes in
circumstances or in economic conditions than is the case for higher ratings.

BBB:  Good Credit  Quality.  "BBB"  ratings  indicate that there is currently a
low  expectation  of credit risk.  The capacity for timely payment of financial
commitments is considered  adequate,  but adverse changes in circumstances  and
in economic  conditions  are more likely to impair this  capacity.  This is the
lowest investment-grade category.

Speculative Grade:

BB:  Speculative.  "BB" ratings  indicate that there is a possibility of credit
risk  developing,  particularly  as the result of adverse  economic change over
time.  However,  business or financial  alternatives  may be available to allow
financial commitments to be met.

B: Highly  Speculative.  "B" ratings indicate that  significant  credit risk is
present,  but a limited margin of safety  remains.  Financial  commitments  are
currently  being met.  However,  capacity for  continued  payment is contingent
upon a sustained, favorable business and economic environment.

CCC, CC C: High  Default  Risk.  Default is a real  possibility.  Capacity  for
meeting  financial  commitments  is solely  reliant upon  sustained,  favorable
business or economic  developments.  A "CC" rating  indicates  that  default of
some kind appears probable. "C" ratings signal imminent default.

DDD, DD, and D: Default.  Securities are not meeting  current  obligations  and
are  extremely   speculative.   "DDD"  designates  the  highest  potential  for
recovery of amounts outstanding on any securities involved.

Plus (+) and  minus  (-)  signs  may be  appended  to a rating  symbol to denote
relative status within the rating  category.  Plus and minus signs are not added
to the "AAA" category or to categories below "CCC."

International Short-Term Credit Ratings

F1: Highest credit quality.  Strongest capacity for timely payment.  May have an
added "+" to denote exceptionally strong credit feature.

F2: Good credit quality.  A satisfactory  capacity for timely  payment,  but the
margin of safety is not as great as in higher ratings.

F3: Fair credit  quality.  Capacity  for timely  payment is  adequate.  However,
near-term adverse changes could result in a reduction to non-investment grade.

B:  Speculative.  Minimal  capacity for timely payment,  plus  vulnerability to
near-term adverse changes in financial and economic conditions.

C:  High  default   risk.   Default  is  a  real   possibility,   Capacity  for
meeting  financial  commitments is solely  reliant upon a sustained,  favorable
business and economic environment.

D:     Default. Denotes actual or imminent payment default.



<PAGE>


Duff & Phelps Credit Rating Co. Ratings

Long-Term Debt and Preferred Stock

AAA:  Highest  credit  quality.  The risk  factors are  negligible,  being only
slightly more than for risk-free U.S. Treasury debt.

AA+, AA, AA-: High credit quality. Protection factors are strong. Risk is modest
but may vary slightly from time to time because of economic conditions.

A+, A & A-: Protection factors are average but adequate.  However,  risk factors
are more variable in periods of greater economic stress.

BBB+,  BBB &  BBB-:  Below  average  protection  factors  but  still  considered
sufficient  for  prudent  investment.  Considerable  variability  in risk during
economic cycles.

BB+, BB & BB-: Below investment grade but deemed likely to meet obligations when
due. Present or prospective  financial protection factors fluctuate according to
industry  conditions.  Overall quality may move up or down frequently within the
category.

B+, B & B-: Below investment grade and possessing risk that obligations will not
be met when due. Financial protection factors will fluctuate widely according to
economic cycles,  industry conditions and/or company fortunes.  Potential exists
for  frequent  changes in the rating  within  this  category or into a higher of
lower rating grade.

CCC: Well below investment-grade securities.  Considerable uncertainty exists as
to timely  payment of  principal,  interest or preferred  dividends.  Protection
factors   are   narrow   and   risk   can  be   substantial   with   unfavorable
economic/industry conditions, and/or with unfavorable company developments.

DD:  Defaulted  debt  obligations.  Issuer failed to meet  scheduled  principal
and/or interest payments.

DP:  Preferred stock with dividend arrearages.

Short-Term Debt:

                                  High Grade:
D-1+: Highest certainty of timely payment. Safety is just below risk-free
U.S. Treasury short-term debt.

D-1: Very high certainty of timely payment. Risk factors are minor.

D-1-: High certainty of timely payment. Risk factors are very small.

Good Grade:
D-2: Good certainty of timely payment. Risk factors are small.

Satisfactory Grade:
D-3:  Satisfactory  liquidity and other protection  factors qualify issues as to
investment grade. Risk factors are larger and subject to more variation.
Nevertheless, timely payment is expected.

Non-Investment Grade:
D-4: Speculative investment characteristics. Liquidity is not sufficient to
insure against disruption in debt service.

Default:
D-5: Issuer failed to meet scheduled principal and/or interest payments.


<PAGE>


                                      B-1
                                  Appendix B


- -------------------------------------------------------------------------------
                      Industry Classifications
- -------------------------------------------------------------------------------

Aerospace/Defense                   Food and Drug Retailers
Air Transportation                  Gas Utilities
Asset-Backed                        Health Care/Drugs
Auto Parts and Equipment            Health Care/Supplies & Services
Automotive                          Homebuilders/Real Estate
Bank Holding Companies              Hotel/Gaming
Banks                               Industrial Services
Beverages                           Information Technology
Broadcasting                        Insurance
Broker-Dealers                      Leasing & Factoring
Building Materials                  Leisure
Cable Television                    Manufacturing
Chemicals                           Metals/Mining
Commercial Finance                  Nondurable Household Goods
Communication Equipment             Office Equipment
Computer Hardware                   Oil - Domestic
Computer Software                   Oil - International
Conglomerates                       Paper
Consumer Finance                    Photography
Consumer Services                   Publishing
Containers                          Railroads
Convenience Stores                  Restaurants
Department Stores                   Savings & Loans
Diversified Financial               Shipping
Diversified Media                   Special Purpose Financial
Drug Wholesalers                    Specialty Printing
Durable Household Goods             Specialty Retailing
Education                           Steel
Electric Utilities                  Telecommunications - Technology
Electrical Equipment                Telephone - Utility
Electronics                         Textile/Apparel
Energy Services & Producers         Tobacco
Entertainment/Film                  Trucks and Parts
Environmental                       Wireless Services
Food


<PAGE>




                                      C-3
                   APPENDIX C - MAJOR SHAREHOLDERS

As of April 1, 2000, the number of shares and  approximate  percentage of shares
held of record by separate  accounts of the following  insurance  companies (and
their respective subsidiaries) that held 5% or more of the outstanding shares of
one of the Funds as shown in the tables below. The full name and address of each
insurance company is shown under "Major Shareholders" on page 41:


                  Monarch        ReliaStar       GE          Nationwide    Aetna

Money Fund/VA    26,171,804.122  11,093,546.362   *          *             *
                  12.47%          5.28%

High Income Fund/VA  *            *           16,604,140.786 *             *
                                                 48.99%

Bond Fund/VA         *            *          7,448,544.944  26,927,389.349  *
                                                  14.11%     50.99%

Aggressive Growth    *         *             4,983,384.798  3,330,369.703   *
 Fund/VA                                           16.44%    10.99%

Capital Appreciation
 Fund/VA             *         *             6,535,825.800  12,600,353.500  *
                                                  18.52%     35.70%

Multiple
Strategies   2,927,574.165   2,066,955.383   5,345,372.214  19,388,503.010  *
Fund/VA         8.21%          5.80%            15.00%         54.40%

Global
Securities     *                   *                *       31,070,936.176  *
Fund/VA                                                            45.87%

Strategic Bond Fund/VA   *          *                *      *     8,607,862.354
                                                                     13.99%

Main Street
Growth & Income *         *           *         8,455,401.615    3,167,637.365
Fund/VA                                         29.28%               10.97%

Small Cap Growth
Fund/VA         *         *           *         *                         *
- ---------------
*Less than 5% of the outstanding shares of that Fund.
                                      (continued)


<PAGE>



                   MassMutual     Jefferson-Pilot    CUNA      American General
Money Fund/VA      150,976,417.325    *                 *              *
                   71.92%

High
Income Fund/VA   6,815,140.706        *          5,817,683.356          *
                   20.10%                            17.16%

Bond Fund/VA      12,069,185.864  4,073,511.357        *                *
                   22.86%             7.71%

Aggressive Growth  18,771,463,001      *                *               *
Fund/VA            61.92%

Capital Appreciation
 Fund/VA           8,195,775.646    3,187,616.811      *                 *
                     23.21%           9.03%

Multiple Strategies  3,788,175.008     *               *                 *
Fund/VA              10.63%

Global Securities    32,566,965.144    *                *                *
Fund/VA              48.08%

Strategic Bond
Fund/VA                41,864,107.650  *                 *                *
                            68.03%
Main Street
Growth & Income    12,674,904.018      *                  *              *
Fund/VA              43.90%

Small Cap Growth   656,758.164          *                 *          207,970.245
Fund/VA                 72.22%                                         22.87%
- -----------
*Less than 5% of the outstanding shares of that Fund.

                                  (continued)


                Protective

Money Fund/VA        13,991,905.170
                              6.67%

High Income Fund/VA         *

Bond Fund/VA                *

Aggressive Growth           *
Fund/VA

Capital Appreciation
 Fund/VA                    *


Multiple Strategies
Fund/VA                     *

Global Securities           *
Fund/VA

Strategic Bond
Fund/VA               6,211,146.010
                      10.09%

Main Street
Growth & Income       3,121,995.390
Fund/VA               10.81%

Small Cap Growth       *
Fund/VA



<PAGE>




- -------------------------------------------------------------------------------
Oppenheimer Variable Account Funds
- -------------------------------------------------------------------------------

Investment Adviser
      OppenheimerFunds, Inc.
      Two World Trade Center
      New York, New York 10048-0203

Transfer Agent
      OppenheimerFunds Services
      P.O. Box 5270
      Denver, Colorado 80217
      1-888-470-0861

Custodian Bank
      The Bank of New York
      One Wall Street
      New York, New York 10015

Independent Auditors
      Deloitte & Touche LLP
      555 Seventeenth Street
      Denver, Colorado 80202

Legal Counsel
      Myer, Swanson, Adams & Wolf, P.C.
      1600 Broadway
      Denver, Colorado 80202


(OppenheimerFunds logo)





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission