ANALYTICAL SURVEYS INC
10QSB, 1995-05-09
BUSINESS SERVICES, NEC
Previous: SELIGMAN HIGH INCOME FUND SERIES, 497J, 1995-05-09
Next: SIERRA HEALTH SERVICES INC, S-4, 1995-05-09









                                    UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.   20549


                                     FORM 10-QSB


           __X__  Quarterly Report Pursuant to Section 13 or 15(d)
                       of the Securities Exchange Act of 1934
                    For the quarterly period ended March 31, 1995


                                         or


           _____  Transition Report Pursuant to Section 13 or 15(d)
                       of the Securities Exchange Act of 1934


                           Commission File Number 0-13111


                              ANALYTICAL SURVEYS, INC.

          (Exact name of small business issuer as specified in its charter)


            Colorado                                84-0846389
            (State of incorporation)      (IRS Employer Identification No.)


            1935 Jamboree Drive
            Colorado Springs, Colorado                 80920
            (Address of principal executive offices) (Zip Code)


            (719) 593-0093
            (Issuer's telephone number)


          Check whether the issuer (1) filed all reports required to be
          filed by Section 13 or 15(d) of the Securities Exchange Act of
          1934 during the past (12) months (or for such shorter period that
          the registrant was required to file such reports), and (2) has
          been subject to such filing requirements for the past ninety (90)
          days.
                                                  Yes __X__ No_____


          The number of shares of common stock outstanding as of
          April 30, 1995 was 2,729,249.
<PAGE>






  Part I    Item 1.
<TABLE>
                              ANALYTICAL SURVEYS, INC.
                                   BALANCE SHEETS
                                     (Unaudited)
<CAPTION>
                                                  March 31,               Sept. 30,
                                                     1995                   1994
                                                   _________             _________
  <S>                                           <C>                    <C>    

  ASSETS

  CURRENT ASSETS
   Cash                                         $    522,891           $   552,232
   Accounts receivable, net of $20,000
      allowance for doubtful accounts              2,198,719             1,699,372
   Unbilled revenues                               4,426,214             3,988,270
   Prepaid expenses                                  212,031               142,556
   Deferred tax assets                                52,304                60,137
                                                   _________             _________

      Total current assets                         7,412,159             6,442,567
                                                   _________             _________

  PROPERTY AND EQUIPMENT, at cost
   Equipment                                       6,162,734             5,766,095
   Furniture and fixtures                            683,228               637,155
   Leasehold improvements                            122,640               121,918
                                                   _________             _________

                                                   6,968,602             6,525,168
                                                   _________             _________

  Less Accumulated depreciation and amortization  (5,353,922)           (4,967,046)
                                                   _________             _________
                                                   1,614,680             1,558,122

  Goodwill, less accumulated amortization             14,558                15,367
                                                   _________             _________

   TOTAL ASSETS                                 $  9,041,396           $ 8,016,056
                                                   =========             =========
<FN>
  See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>



<TABLE>
                              ANALYTICAL SURVEYS, INC.
                                   BALANCE SHEETS
                                     (Unaudited)
<CAPTION>

                                                  March 31,               Sept. 30,
                                                     1995                   1994
                                                   _________             _________

  <S>                                          <C>                    <C>         

  LIABILITIES AND STOCKHOLDERS' EQUITY

  CURRENT LIABILITIES
   Notes payable to bank (Note 2)               $          -           $         -
   Current maturities of long-term debt              593,110               647,800
   Billings in excess of costs                       428,332               420,139
   Accounts payable and accrued expenses           1,442,709               758,032
   Accrued payroll and benefits                      456,654               578,929
   Accrued income taxes                                    -               341,824
   Accrued interest payable                            3,983                 2,654
                                                   _________             _________

   Total current liabilities                       2,924,788             2,749,378

  Deferred income tax                                165,364               232,065

  Long-term debt, less current maturities            498,151               391,032

  Deferred compensation                               51,225                47,043
                                                   _________             _________

  Total liabilities                                3,639,528             3,419,518
                                                   _________             _________

  STOCKHOLDERS' EQUITY
   Preferred stock-authorized 2,500,000 shares
      of no par value; none issued and outstanding
   Common stock-authorized 100,000,000 shares
      of no par value; issued and outstanding
      2,690,249 shares at March 31, 1995 and
      2,557,099 shares at September 30, 1994       2,880,441             2,462,283
   Retained earnings                               2,521,427             2,134,255
                                                   _________             _________

   Total stockholders' equity                      5,401,868             4,596,538
                                                   _________             _________

  TOTAL LIABILITIES AND EQUITY                  $  9,041,396          $  8,016,056
                                                   =========             =========

<FN>
  See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>


<TABLE>
                              ANALYTICAL SURVEYS, INC.
                              STATEMENTS OF OPERATIONS
                                     (Unaudited)

<CAPTION>
                                      Six Months Ended        Three Months Ended
                                         March 31,                March 31,
                                      1995         1994        1995         1994
                                    _________   _________    _________   _________
  <S>                              <C>         <C>          <C>         <C>

  SALES OF SERVICES                $6,192,588  $5,047,927   $3,275,927  $2,706,756
                                    _________   _________    _________   _________

  COSTS AND EXPENSES
    Salaries, wages and benefits    2,449,860   2,206,285    1,279,980   1,116,739
    Subcontractor costs             1,554,310     968,507      798,081     552,249
    General and administrative      1,101,380     960,722      554,682     506,183
    Depreciation and amortization     387,685     376,542      199,486     190,108
                                    _________   _________    _________   _________

                                    5,493,235   4,512,056    2,832,229   2,365,279
                                    _________   _________    _________   _________

  EARNINGS FROM OPERATIONS            699,353     535,871      443,698     341,477
                                    _________   _________    _________   _________

  OTHER INCOME (EXPENSE)
    Interest                          (74,225)   (102,442)     (40,182)    (53,098)
    Miscellaneous Income                   47       1,827           26       1,402
                                    _________   _________    _________   _________

                                      (74,179)   (100,615)     (40,156)    (51,696)
                                    _________   _________    _________   _________

  EARNINGS BEFORE INCOME TAXES        625,175     435,256      403,541     289,781

  INCOME TAX EXPENSE                  238,000     164,796      152,000     109,796
                                    _________   _________    _________   _________

  NET EARNINGS                     $  387,175  $  270,460   $  251,541  $  179,985
                                    =========   =========    =========   =========

  EARNINGS PER SHARE               $     0.13  $     0.10   $     0.09  $     0.07
                                         ====        ====         ====        ====

<FN>
  See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
                              ANALYTICAL SURVEYS, INC.
                              STATEMENTS OF CASH FLOWS
                                     (Unaudited)
<CAPTION>
                                               Six Months Ended       Six Months Ended
                                                  March 31,               March 31,
                                                     1995                   1994
                                                   _________             _________
  <S>                                           <C>                    <C>     

  CASH FLOWS PROVIDED (USED)
   BY OPERATING ACTIVITIES                     $    (56,493)          $    13,101
                                                   _________             _________

  CASH FLOWS FROM INVESTING ACTIVITIES

   Purchase of property and equipment               (443,434)             (103,725)
                                                   _________             _________
   Net cash used in investing activities            (443,434)             (103,725)
                                                   _________             _________
  CASH FLOWS FROM FINANCING ACTIVITIES
  Net borrowings (payments) under notes payable           --               245,000
  Proceeds from issuance of long-term debt           394,108                85,481
  Principal payments of long-term debt              (341,679)            (270,953)
  Proceeds from issuance of common stock             418,158                24,792
                                                   _________             _________

   Net cash provided (used)
         by financing activities                     470,587                84,320
                                                   _________             _________

  Net increase (decrease) in cash                    (29,341)               (6,304)

  Cash at beginning of period                        552,232               238,610
                                                   _________             _________

  Cash at end of period                         $    522,891           $   232,306
                                                   =========             =========

  Supplemental cash flow disclosures:
   Interest paid                                $     72,896           $   101,935
                                                   =========             =========

  Income taxes paid                             $    554,200           $   287,875
                                                   =========             =========

<FN>
  See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

                              ANALYTICAL SURVEYS, INC.
                           Quarterly Report on Form 10-QSB
                                   March 31, 1995




                            Notes to Financial Statements
                                     (Unaudited)


          1.   Summary of Significant Accounting Policies

          The accompanying interim financial statements have been prepared
          by management in accordance with the accounting policies
          described in the Company's annual report for the year ended
          September 30, 1994. They have not been audited by independent
          auditors.

          The financial statements reflect all adjustments which are, in
          the opinion of management, necessary to present fairly the
          financial position of Analytical Surveys, Inc., at March 31, 1995
          and its results of operations for the six and three months ended
          March 31, 1995 and 1994, and its cash flows for the six months
          ended March 31, 1995 and 1994. All such adjustments are of a
          normal recurring nature.

          The computation of earnings per common share is based on the
          weighted average number of shares outstanding plus common stock
          equivalents as follows:

                    Six months ended March 31, 1995         2,888,000
                    Six months ended March 31, 1994         2,689,304

                    Three months ended March 31, 1995       2,897,000
                    Three months ended March 31, 1994       2,673,526


          2.   Notes Payable to Bank

          Effective February 28, 1995, the Company renewed its line of
          credit loan agreement with its existing bank for one year at the
          existing maximum loan amount of $1,250,000. The interest rate was
          reduced to one-half percent over the bank's published prime
          lending rate.
<PAGE>


                              ANALYTICAL SURVEYS, INC.
                           Quarterly Report on Form 10-QSB
                                   March 31, 1995





     3.   Stock Options

     The following table summarizes stock option transactions under the
     Company's four non-qualified stock option plans:
<TABLE>
<CAPTION>
                                                      Shares                 Average
                                                       under               Option Price
                                                      option                per share
                                                     _________              ________
     <S>                                              <C>                  <C>

     Outstanding at September 30, 1994                 744,525             $     2.26
      Issued                                                 0
      Exercised                                       (133,150)                  2.13
      Canceled                                          (2,000)                  3.03
                                                     _________

     Outstanding March 31, 1995                        609,375             $     2.28
                                                     =========

     At March 31, 1995:
      Options Exercisable                              372,900
      Available for Grant                              208,975
                                                     =========
</TABLE>
<PAGE>


                              ANALYTICAL SURVEYS, INC.
                           Quarterly Report on Form 10-QSB
                                   March 31, 1995





          Part I    Item 2.

                       Management's Discussion and Analysis of
                    Financial Condition and Results of Operations

          Results of Operations:

               Three Months Ended March 31, 1995

          Net income (all from continuing operations) for the three months
          ended March 31, 1995 of $251,541 was 40% higher than the same
          period of the previous year. Increased production caused sales to
          increase 21% and earnings from operations to increase 30% for the
          second quarter of fiscal year 1995 over the same period of the
          previous year. Salaries, wages and benefits increased 15% over
          last year as the result of the production volume increases (more
          employees) and increased wage and salary rates. Increased
          subcontractor costs reflect increased production by
          subcontractors. The 10% increase in general and administrative
          expenses was primarily the result of increased selling and
          marketing activity. Interest expense was 24% less than the same
          quarter of the previous year due to reduction of debt, including
          capitalized leases, through scheduled repayments.

          The effect of common stock equivalents on the average number of
          shares outstanding during the period increased due to the
          increase in the average market price of the Company's common
          stock over the previous year.

               Three Months Ended March 31, 1994

          Net income (all from continuing operations) for the three months
          ended March 31, 1994 of $179,985 was 38% higher than the same
          period of 1993. Increased internal production volume and
          increased production by subcontractors caused sales to increase
          22% and earnings from operations to increase 36% for the second
          quarter of fiscal year 1994 over the previous year. Salaries and
          general and administrative costs increased over the previous year
          as the result of the production volume increases. Increased
          subcontractor costs reflect increased production by
          subcontractors. Interest expense was 7% more than the same
          quarter of the previous year due to greater utilization of the
          line of credit.
<PAGE>



                              ANALYTICAL SURVEYS, INC.
                           Quarterly Report on Form 10-QSB
                                   March 31, 1995




               Six Months Ended March 31, 1995

          Net income (all from continuing operations) for the six months
          ended March 31, 1995 increased 43% over the first half of 1994.
          Increased production caused sales to increase 23% and earnings
          from operations to increase 31%. Salaries expense increased 11%
          due in part to annual wage increases and increased production.
          Subcontractor costs increased due to greater production by
          subcontractors. The 15% increase in general and administrative
          expenses was primarily the result of increased selling and
          marketing activity and increased production. Interest expense was
          27% less than the same period of the previous year due to
          reduction of debt, including capitalized leases, through
          scheduled repayments.

          Cash flow used by operations in the six months ended March 31,
          1995 was $56,493 compared to net cash provided by operations of
          $13,101 in the same six months of the previous year as increased
          production led to an expected increased investment in unbilled
          revenues and accounts receivable. The trend to increased unbilled
          revenue is believed to be a normal fluctuation. The Company
          maintains an open line of credit to finance the investment in
          unbilled revenue and accounts receivable. The increase in
          accounts payable from September 30, 1994 is attributable to
          normal fluctuations in progress billings from subcontractors.

          Cash flow from investing activities consists primarily of
          equipment acquisitions required by increased production. Cash
          flow from financing activities consists of the financing of
          equipment using capital leases, the scheduled repayment of debt
          and capitalized leases and proceeds from the exercise of stock
          options by employees.

          The Company's backlog of contracted work increased to $13,665,000
          at March 31, 1995 up 24% from 1994 due to increased volume of new
          contracts from both new and existing customers. In April 1995,
          the Company announced that backlog exceeded $14,000,000 for the
          first time in the Company's history.

          In January, 1995 the Company announced that it was a member of
          the team selected to negotiate with the State of Connecticut for
          a potentially significant contract for GIS services. On April 25,
          1995, the Company announced that the team had received contracts
          from the state of Connecticut and entities within the state for a
          variety of GIS-related services. These contracts, which represent
          ASI's initial phase of the negotiations in the state were valued
          at $693,000. Since the January announcement, the state has
          inaugurated new state officials, which has extended the
<PAGE>



                              ANALYTICAL SURVEYS, INC.
                           Quarterly Report on Form 10-QSB
                                   March 31, 1995



          negotiation process and reduced state budgets. The resulting
          master contract commits direct state funding but also allows
          other GIS users to participate in both the cost and benefits of
          the project. Several cities have already joined the project.

               Six Months Ended March 31, 1994

          Net income for the six months ended March 31, 1994 increased 42%
          over the first half of 1993. Increased production caused sales to
          increase 16% and earnings from operations to increase 34%.
          Salaries expense increased 10% due in part to annual wage
          increases and increased production. Subcontractor costs increased
          due to greater production by subcontractors.

          The Company's backlog of contracted work increased to $10,975,000
          at March 31, 1994 up 15% from 1993 due to increased volume of new
          contracts from both new and existing customers.

          Cash generated by operations increased from a net use of $230,000
          in the first six months of 1993 to net cash provided of $13,000
          in 1994. Cash generated by operations was reduced in 1993 by a
          27% increase in the combination of net unbilled revenue plus
          accounts receivable less billings in excess of costs. The rate of
          increased investment in these contract related accounts slowed to
          16% in 1994. Cash flow from investing activities consists of
          routine property and equipment acquisitions. Cash flow from
          financing activities consists of the proceeds of borrowing on the
          line of credit, the financing of equipment using capital leases,
          the scheduled repayment of debt and capitalized leases and the
          proceeds from the exercise of stock options by employees.

          Liquidity and Capital Resources:

          Current liabilities include a final payment of $180,000 due in
          April 1995 on a capitalized lease obligation. This debt,
          originally in the amount of $1,200,000 at an effective interest
          rate of 17.5% and undertaken in October 1991 to refinance term
          debt, required monthly payments of $35,280 and the final balloon
          payment of $180,000. This final payment was paid after the end of
          the quarterly reporting period using cash on hand.

          Management expects to meet long-term liquidity requirements
          through cash flows generated by operations supplemented from time
          to time by short term borrowings on a bank line of credit.
          Routine capital expenditures will usually be financed with term
          debt and/or capital leases. The Company is dependent, however,
          upon its ability to successfully deliver acceptable products in
          order to maintain adequate operating cash flows.
<PAGE>



                              ANALYTICAL SURVEYS, INC.
                           Quarterly Report on Form 10-QSB
                                   March 31, 1995



          The Company has not committed to significant capital expenditures
          at March 31, 1995.


          Part II        Other Information

          Item 4. Submission of Matters to a Vote of Security Holders

          Two matters were voted upon at the Annual Meeting of Shareholders
          on February 22, 1995:

          (a) All nominees for director listed in the Company's proxy
          statement were elected; there was no solicitation in opposition
          to management's nominees. The following directors were re-elected
          to serve for one year or until the next election of directors:

                                        For            Withheld

               John A. Thorpe           2,029,038      13,660
               Richard P. MacLeod       2,028,404      14,294
               Sidney V. Corder         2,030,038      12,660
               James T. Rothe           2,030,038      12,660
               William H. Hudson        2,030,038      12,660
               Robert H. Keeley         2,030,038      12,660

          (b) The proposal to ratify the selection of KPMG Peat Marwick LLP
          as the Company's independent accountants for the fiscal year
          ending September 30, 1995 was passed:

               For                      2,102,849
               Against                      9,338
               Abstain                      2,471

          Item 6. Exhibits and Reports on Form 8-K

          (a)  Exhibits

                    10   Material Contracts
                         Bank Loan Agreement dated February 28, 1995.
                    27   Financial Data Schedule

          (b)  Reports on Form 8-K

                    One report on Form 8-K was filed January 6, 1995: Item
                    5. Other events. On January 5, 1995 the registrant
                    announced that it was a member of the team selected to
                    negotiate with the State of Connecticut for a
                    potentially significant contract for GIS services.
<PAGE>



                              ANALYTICAL SURVEYS, INC.
                           Quarterly Report on Form 10-QSB
                                   March 31, 1995




                                     SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of
          1934, the registrant has duly caused this report to be signed on
          its behalf by the undersigned thereunto duly authorized.




                                                   Analytical Surveys, Inc.
                                                   ________________________
                                                               (Registrant)




                        Date May 9, 1995              /s/  Sidney V. Corder
                                                   ________________________
                                                Sidney V, Corder, President
                                                and Chief Executive Officer




                        Date May 9, 1995               /s/  Scott C. Benger
                                                   ________________________
                                        Scott C. Benger, Secretary/Treasurer
                                           (principal financial officer and
                                              principal accounting officer)







            BUSINESS LOAN AGREEMENT

            Principal  Loan Date   Maturity   Loan No   Call
            Collateral
            $1,250.000.00          02/28/96         4a            A,E,L
            Account       Officer Initials
              176857108      TDY
                 References in the shaded area are for Lender's use only
            and do not limit the applicability of this document to any
            particular loan or item.

            Borrower: ANALYTICAL SURVEYS, INC., A COLORADO CORPORATION
                      1935 JAMBOREE DRIVE
                      COLORADO SPRINGS, CO 80920

            Lender: BANK ONE, COLORADO, N.A.
                   30 E. PIKES PEAK AVE.
                   P.O. BOX 1699
                   COLORADO SPRINGS, CO 80942

            THIS BUSINESS LOAN AGREEMENT between ANALYTICAL SURVEYS,
            INC., A COLORADO CORPORATION ("Borrower") and BANK ONE,
            COLORADO, N.A. ("Lender") is made and executed on the
            following terms and conditions.  Borrower has received prior
            commercial loans from Lender or has applied to Lender for a
            commercial loan or loans and other financial accommodations,
            including those which may be described on any exhibit or
            schedule attached to this Agreement.  All such loans and
            financial accommodations together with all future loans and
            financial accommodations from Lender to Borrower, are
            referred to in this Agreement individually as the "Loan" and
            collectively as the "Loans".  Borrower understands and
            agrees that: (a) in granting, renewing, or extending any
            Loan, Lender is relying upon Borrower's representations,
            warranties, and agreements, as set forth in this Agreement;
            (b) the granting, renewing, or extending of any Loan by
            Lender at all times shall be subject to Lender's sole
            judgment and discretion; and (c) all such Loans shall be and
            shall remain subject to the following terms and conditions
            of this Agreement.

            TERM.  This Agreement shall be effective as of February 28,
            1995, and shall continue thereafter until all Indebtedness
            of Borrower to Lender has been performed in full and the
            parties terminate this Agreement in writing.

            DEFINITIONS.  The following words shall have the following
            meanings when used in this Agreement.  Terms not otherwise
            defined in this Agreement shall have the meanings attributed
            to such terms in the Uniform Commercial Code.  All
            references to dollar amounts shall mean amounts in lawful
            money of the United States of America.

            Agreement.  The word "Agreement" means this Business Loan
            Agreement, as this Business Loan Agreement may be amended or
            modified from time to time, together with all exhibits and
            schedules attached to this Business Loan Agreement from time
            to time.

            Borrower.  The word "Borrower" means ANALYTICAL SURVEYS,
            INC., A COLORADO CORPORATION.  The word "Borrower" also
            includes, as applicable, all subsidiaries and affiliates of
            Borrower as provided below in the paragraph titled
            "Subsidiaries and Affiliates."

            CERCLA.  The word "CERCLA" means the Comprehensive
            Environmental Response, Compensation, and Liability Act of
            1980, as amended.

            Cash Flow. The words "Cash Flow" mean net income after
            taxes, and exclusive of extraordinary gains and Income, plus
            depreciation and amortization.

            Collateral.  The word "Collateral" means and includes
            without limitation all property and assets granted as
            collateral security for a Loan, whether real or personal
            property, whether granted directly or indirectly, whether
            granted now or in the future, and whether granted in the
            form of a security interest, mortgage, deed of trust,
            assignment, pledge, chattel mortgage, chattel trust,
            factor's lien, equipment trust, conditional sale, trust
            receipt, lien, charge, lien or title retention contract,
            lease or consignment intended as a security device, or any
            other security or lien interest whatsoever, whether created
            by law, contract, or otherwise.

            Debt.  The word "Debt" means all of Borrower's liabilities
            excluding Subordinated Debt.

            ERISA.  The word "ERISA" means the Employee Retirement
            Income Security Act of 1974, as amended.

            Event of Default.  The words "Event of Default" mean and
            include any of the Events of Default set forth below in the
            section titled "EVENTS OF DEFAULT."

            Grantor.  The word "Grantor" means and includes each and all
            of the persons or entitles granting a Security interest in
            any Collateral for the Indebtedness, including without
            limitation all Borrowers granting such a Security Interest.

            Guarantor.  The word "Guarantor" means and includes without
            limitation each and all of the guarantors, sureties, and
            accommodation parties in connection with any Indebtedness.

            Indebtedness.  The word "Indebtedness" means and includes
            without limitation all Loans, together with all other
            obligations, debts and liabilities of Borrower to Lender, or
            any one or more of them, as well as all claims by Lender
            against Borrower, or any one or more of them; whether now or
            hereafter existing, voluntary or involuntary , due or not
            due, absolute or contingent, liquidated or unliquidated;
            whether Borrower may be liable individually or jointly with
            others; whether Borrower may be obligated as a guarantor,
            surety, or otherwise; whether recovery upon such
            indebtedness may be or hereafter may become barred by any
            statute of limitations; and whether such indebtedness may be
            or hereafter may become otherwise unenforceable.

            Lender.  The word "Lender" means BANK ONE, COLORADO, N.A.,
            its successors and assigns.

            Liquid Assets.  The words "Liquid Assets" mean Borrower's
            cash on hand plus Borrower's receivables.

            Loan.  The word "Loan" or "Loans" means and includes without
            limitation any and all commercial loans and financial
            accommodations from Lender to Borrower, whether now or
            hereafter existing, and however evidenced, including without
            limitation those loans and financial accommodations
            described herein or described on any exhibit or schedule
            attached to this Agreement from time to time.

            Note.  The word "Note" means and includes without limitation
            Borrower's promissory note or notes, if any, evidencing
            Borrower's Loan obligations in favor of Lender, as well as
            any substitute, replacement or refinancing note or notes
            therefor.

            Related Documents.  The words "Related Documents" mean and
            include without limitation all promissory notes, credit
            agreements, loan agreements, environmental agreements,
            guaranties, security agreements, mortgages, deeds of trust,
            and all other instruments, agreements and documents, whether
            now or hereafter existing, executed in connection with the
            Indebtedness.

            Security Agreement.  The words "Security Agreement" mean and
            include without limitation any agreements, promises,
            covenants, arrangements, understandings or other agreements,
            whether created by law, contract, or otherwise, evidencing,
            governing, representing, or creating a Security Interest.

            Security Interest.  The words "Security Interest" mean and
            include without limitation any type of collateral security,
            whether in the form of a lien, charge, mortgage, deed of
            trust, assignment, pledge, chattel mortgage, chattel trust,
            factor's lien, equipment trust, conditional sale, trust
            receipt, lien or title retention contract, lease or
            consignment intended as a security device, or any other
            security or lien interest whatsoever, whether created by
            law, contract, or otherwise.

            SARA.  The word "SARA" means the Superfund Amendments and
            Reauthorization Act of 1986 as now or hereafter amended.

            Subordinated Debt.  The words "Subordinated Debt" mean
            indebtedness and liabilities of Borrower which have been
            subordinated by written agreement to indebtedness owed by
            Borrower to Lender in form and substance acceptable to
            Lender.

            Tangible Net Worth.  The words "Tangible Net Worth" mean
            Borrower's total assets excluding all intangible assets
            (i.e., goodwill, trademarks, patents, copyrights,
            organizational expenses, and similar intangible items, but
            including leaseholds and leasehold improvements) less total
            debt.

            Working Capital.  The words "Working Capital" mean
            Borrower's current assets, excluding prepaid expenses, less
            Borrower's current liabilities.

            REPRESENTATIONS AND WARRANTIES.  Borrower represents and
            warrants to Lender as of the date of this Agreement and as
            of the date of each disbursement of Loan proceeds:

            Organization.  Borrower is a corporation which is duly
            organized, validly existing, and in good standing under the
            laws of the State of Colorado. Borrower has the full power
            and authority to own its properties and to transact the
            businesses in which it is presently engaged or presently
            proposes to engage.  Borrower also is duly qualified as a
            foreign corporation and is in good standing in all states in
            which the failure to so qualify would have a material
            adverse effect on its businesses or financial condition.

            Authorization.  The execution, delivery, and performance of
            this Agreement and all Related Documents by Borrower, to the
            extent to be executed, delivered or performed by Borrower,
            have been duly authorized by all necessary action by
            Borrower; do not require the consent or approval of any
            other person, regulatory authority or governmental body; and
            do not conflict with, result in a violation of, or
            constitute a default under (a) any provision of its articles
            of incorporation or organization, or bylaws, or any
            agreement or other instrument binding upon Borrower or (b)
            any law, governmental regulation, court decree, or order
            applicable to Borrower.

            Financial Information. Each financial statement of Borrower
            supplied to Lender truly and completely disclosed Borrower's
            financial condition as of the date of the statement, and
            there has been no material adverse change in Borrower's
            financial condition subsequent to the date of the most
            recent financial statement supplied to Lender.  Borrower has
            no material contingent obligations except as disclosed in
            such financial statements.

            Legal Effect.  This Agreement constitutes, and any
            instrument or agreement required hereunder to be given by
            Borrower when delivered will constitute, legal, valid and
            binding obligations or Borrower enforceable against Borrower
            in accordance with their respective terms.

            Properties.  Except as contemplated by this Agreement or as
            previously disclosed in Borrower's financial statements or
            in writing to Lender and as accepted by Lender, and except
            for property tax liens for taxes not presently due and
            payable, Borrower owns and has good title to all of
            Borrower's properties free and clear of all Security
            interests, and has not executed any security documents or
            financing statements relating to such properties.  All of
            Borrower's properties are titled in Borrower's legal name,
            and Borrower has not used, or filed a financing statement
            under, any other name for at least the last five (5) years.

            Hazardous Substances.  The terms "hazardous waste,"
            "hazardous substance," "disposal," "release," and
            "threatened release," as used in this Agreement, shall have
            the same meanings as set forth in the "CERCLA," "SARA," the
            Hazardous Materials Transportation Act, 49 U.S.C. Section
            1801, et seq., the Resource Conservation and Recovery Act,
            49 U.S.C. Section 6901, et seq., or other applicable state
            or Federal laws, rules, or regulations adopted pursuant to
            any of the foregoing.  Except as disclosed to and
            acknowledged by Lender in writing, Borrower represents and
            warrants that:  (a) During the period of Borrower's
            ownership, of the properties, there has been no use,
            generation, manufacture, storage, treatment, disposal,
            release or threatened release of any hazardous waste or
            substance by any person on, under, or about any of the
            properties. (b) Borrower has no knowledge of, or reason to
            believe that there has been (I) any use, generation,
            manufacture, storage, treatment, disposal, release, or
            threatened release of any hazardous waste or substance by
            any prior owners or occupants of any of the properties, or
            (ii) any actual or threatened litigation or claims of any
            kind by any person relating to such matters. (c) Neither
            Borrower nor any tenant, contractor, agent or other
            authorized user of any of the properties shall use,
            generate, manufacture, store, treat, dispose of, or release
            any hazardous waste or substance on, under, or about any of
            the properties; and any such activity shall be conducted in
            compliance with all applicable federal, state, and local
            laws, regulations, and ordinances, including without
            limitation those laws, regulations and ordinances described
            above.  Borrower authorizes Lender and its agents to enter
            upon the properties to make such inspections and tests as
            Lender may deem appropriate to determine compliance of the
            properties with this section of the Agreement.  Any
            inspections or tests made by Lender shall be for Lender's
            purposes only and shall not be construed to create any
            responsibility or liability on the part of Lender to
            Borrower or to any other person.  The representations and
            warranties contained herein are based on Borrower's due
            diligence in investigation the properties of hazardous
            waste.  Borrower hereby (a) releases and waives any future
            claims against Lender for indemnity or contribution in the
            event Borrower becomes liable for cleanup or other costs
            under any such laws, and (b) agrees to indemnify and hold
            harmless Lender against any and all claims, losses,
            liabilities, damages, penalties, and expenses which Lender
            may directly or indirectly sustain or suffer resulting from
            a breach of this section of the Agreement or as a
            consequence of any use, generation, manufacture, storage,
            disposal, release or threatened release occurring prior to
            Borrower's ownership or interest in the properties, whether
            or not the same was or should have been known to Borrower.
            The provisions of this section of the Agreement, including
            the obligation to indemnify, shall survive the payment of
            the Indebtedness and the termination or expiration of this
            Agreement and shall not be affected by Lender's acquisition
            of any interest in any of the properties, whether by
            foreclosure or otherwise.

            Litigation and claims.  No litigation, claim, investigation,
            administrative proceeding or similar action (including those
            for unpaid taxes) against Borrower is pending or threatened,
            and no other event has occurred which may materially
            adversely affect Borrower's financial condition or
            properties, other than litigation, claims, or other events,
            if any, that have been disclosed to and acknowledged by
            Lender in writing.

            Taxes.  To the best of Borrower's knowledge, all tax returns
            and reports of Borrower that are or were required to be
            filed, have been filed, and all taxes, assessments and other
            governmental charges have been paid in full, except those
            presently being or to be contested by Borrower in good faith
            in the ordinary course of business and for which adequate
            reserves have been provided.

            Lien Priority.  Unless otherwise previously disclosed to
            Lender in writing, Borrower has not entered into or granted
            any Security Agreements, or permitted the filing or
            attachment of any Security interests on or affecting any of
            the Collateral directly or indirectly securing repayment of
            Borrower's Loan and Note, that would be prior or that may in
            any way be superior to Lender's Security Interests and
            rights in and to such Collateral.

            Binding Effect.  This Agreement, the Note and all Security
            Agreements directly or indirectly securing repayment of
            Borrower's Loan and Note are binding upon Borrower as well
            as upon Borrower's successors, representatives and assigns,
            and are legally enforceable in accordance with their
            respective terms.

            Commercial Purposes.  Borrower intends to use the Loan
            proceeds solely for business or commercial related purposes.

            Employee Benefit Plans.  Each employee benefit plan as to
            which Borrower may have any liability complies in all
            material respects with all applicable requirements of law
            and regulations, and (I) no Reportable Event nor Prohibited
            Transaction (as defined in ERISA) has occurred with respect
            to any such plan, (ii) Borrower has not withdrawn from any
            such plan or initiated steps to do so, and (iii) no steps
            have been taken to terminate any such plan.

            Location of Borrower's Offices and Records.  The chief place
            of business of Borrower and the office or offices where
            Borrower keeps its records concerning the Collateral is
            located at 1935 JAMBOREE DRIVE, COLORADO SPRINGS, CO  80920.

            Information.  All information heretofore or
            contemporaneously herewith furnished by Borrower to Lender
            for the purposes of or in connection with this Agreement or
            any transaction contemplated hereby is, and all information
            hereafter furnished by or on behalf of Borrower to Lender
            will be, true and accurate in every material respect on the
            date as of which such information is dated or certified; and
            none of such information is or will be incomplete by
            omitting to state any material fact necessary to make such
            information not misleading.

            Survival of Representation and Warranties.  Borrower
            understands and agrees that Lender is relying upon the above
            representations and warranties in extending Loan Advances to
            Borrower.  Borrower further agrees that the foregoing
            representations and warranties shall be continuing in nature
            and shall remain in full force and effect until such time as
            Borrower's Loan and Note shall be paid in full, or until
            this Agreement shall be terminated in the manner provided
            above, whichever is the last to occur.

            AFFIRMATIVE COVENANTS. Borrower covenants and agrees with
            Lender that, while this Agreement is in effect, Borrower
            will:

            Litigation.  Promptly inform Lender in writing of (a) all
            material adverse changes in Borrower's financial condition,
            and (b) all litigation and claims and all threatened
            litigation and claims affecting Borrower or any Guarantor
            which could materially affect the financial condition of
            Borrower or the financial condition of any Guarantor.

            Financial Records.  Maintain its boos and records in
            accordance with generally accepted accounting principles,
            applied on a consistent basis, and permit Lender to examine
            and audit Borrower's books and records at all reasonable
            times.

            Financial Statements.  Furnish Lender with, as soon as
            available, but in no event later than ninety (90) days after
            the end of each fiscal year, Borrower's balance sheet and
            income statement for the year ended, audited by a certified
            public accountant satisfactory to Lender.  All financial
            reports required to be provided under this Agreement shall
            be prepared in accordance with generally accepted accounting
            principles, applied on a consistent basis, and certified by
            Borrower as being true and correct.

            Additional Information.  Furnish such additional information
            and statements, lists of assets and liabilities, agings of
            receivables and payables inventory schedules, budgets,
            forecasts, tax returns, and other reports with respect to
            Borrower's financial condition and business operations as
            Lender may request from time to time.

            Financial Covenants and Ratios.  Comply with the following
            covenants and ratios:

            Net Worth Ratio.  Maintain a ratio of Total Liabilities to
            Tangible Net Worth of less than 1.00 to 1.00.

            Current Ratio.  Maintain a ratio of Current Assets to
            Current Liabilities in excess of 1.75 to 1.00.
            For purposes of this Agreement and to the extent the
            following terms are utilized in this Agreement, the term
            "Tangible Net Worth" shall mean Borrower's total assets
            excluding all intangible assets (i.e., goodwill, trademarks,
            patents, copyrights, organizational expenses, and similar
            intangible items, but including leaseholds and leasehold
            improvements) less total Debt. The term "Debt" shall mean
            all of Borrower's liabilities excluding Subordinated Debt.
            The term "Subordinated Debt" shall mean indebtedness and
            liabilities of Borrower which have been subordinated by
            written agreement to indebtedness owed by Borrower to Lender
            in form and substance acceptable to Lender.  The term
            "Working Capital" shall mean Borrower's current assets,
            excluding prepaid expenses, less Borrower's current
            liabilities.  The term "Liquid Assets" shall mean Borrower's
            cash on hand plus Borrower's receivables.  The term "Cash
            Flow" shall mean net income after taxes, and exclusive of
            extraordinary gains and income, plus depreciation and
            amortization.  Except as provided above, all computations
            made to determine compliance with the requirements contained
            in this paragraph shall be made in accordance with generally
            accepted accounting principles, applied on a consistent
            basis, and certified by Borrower as being true and correct.

            Insurance.  Maintain fire and other risk insurance, public
            liability insurance, and such other insurance as Lender may
            require with respect to Borrower's properties and
            operations, in form, amounts, coverages and with insurance
            companies reasonably acceptable to Lender.  Borrower, upon
            request of Lender, will deliver to Lender from time to time
            the policies or certificates of insurance in form
            satisfactory to Lender, including stipulations that
            coverages will not be canceled or diminished without at
            least ten (10) days' prior written notice to Lender.  In
            connection with all policies covering assets in which Lender
            holds or is offered a security interest for the Loans,
            Borrower will provide Lender with such loss payable or other
            endorsements as Lender may require.

            Insurance Reports.  Furnish to Lender, upon request of
            Lender, reports on each existing insurance policy showing
            such information as Lender may reasonably request, including
            without limitation the following: (a) the name of the
            insurer; (b) the risks insured; (c) the amount of the
            policy; (d) the properties insured; (e) the then current
            property values on the basis of which insurance has been
            obtained, and the manner of determining those values; and
            (f) the expiration date of the policy.

            Life Insurance.  As soon as practical, obtain and maintain
            life insurance in form and with insurance companies
            reasonable acceptable to Lender on the following individual
            in the amount indicated below and, at Lender's option, cause
            such insurance coverage to be pledged, made payable to, or
            assigned to Lender on Lender's forms.  Lender, at its
            discretion, may apply the proceeds of any insurance policy
            to the unpaid balances of any indebtedness:

                           Name of Insured               Amount
                           JOHN A. THORPE                $500,000.00


            Other Agreements.  Comply with all terms and conditions of
            all other agreements, whether now or hereafter existing,
            between Borrower and any other party and notify Lender
            immediately in writing of any default in connection with any
            other such agreements.

            Loan Proceeds.  Use all Loan proceeds solely for Borrower's
            business operations, unless specifically consented to the
            contrary by Lender in writing.

            Taxes, Charges and Liens.  Pay and discharge when due all of
            its indebtedness and obligations, including without
            limitation all assessments, taxes, governmental charges,
            levies and liens, of every kind and nature, imposed upon
            Borrower or its properties, income, or profits, prior to the
            date on which penalties would attach, and all lawful claims
            that, if unpaid,  might become a lien or charge upon any of
            Borrower's properties, income, or profits. Provided however,
            Borrower will not be recruited to pay and discharge any such
            assessment, tax, charge, levy, lien or claim so long as (a)
            the legality of the same shall be contested in good faith by
            appropriate proceedings, and (b) Borrower shall have
            established on its books adequate reserves with respect to
            such contested assessment tax, charge, levy, lien, or claim
            in accordance with generally accepted accounting practices.
            Borrower, upon demand of Lender, will furnish to Lender
            evidence of payment of the assessments, taxes, charges,
            levies, liens and claims and will authorize the appropriate
            governmental offiial to deliver to Lender at any time a
            written statement of any assessments, taxes, charges,
            levies, liens and claims against Borrower's properties,
            income, or profits.

            Performance.  Perform and comply with all terms, conditions,
            and provisions set forth in this Agreement and in all other
            instruments and agreements between Borrower and Lender in a
            timely manner, and promptly notify Lender if Borrower learns
            of the occurrence of any event which constitutes an Event of
            Default under this Agreement.

            Operations.  Substantially maintain its present executive
            and management personnel; conduct its business affairs in a
            reasonable and prudent manner and in compliance with all
            applicable federal, state, and municipal laws, ordinances,
            rules and regulations respecting its properties, charters,
            businesses and operations, including without limitation,
            compliance with the Americans With Disabilities Act and with
            all minimum funding standards and other requirements of
            ERISA and other laws applicable to Borrower's employee
            benefit plans.

            Inspection.  Permit employees or agents of Lender at any
            reasonable time during normal business hours to inspect any
            and all Collateral for the Loan or Loans and Borrower's
            other properties and to examine or audit Borrower's books,
            accounts, and records and to make copies and memoranda of
            Borrower's books, accounts, and records.  If Borrower now or
            at any time hereafter maintains any records (including
            without limitation computer generated records and computer
            software programs for the generation of such records) in the
            possession of a third party, Borrower, upon request of
            Lender, shall notify such party to permit Lender free access
            to such records at all reasonable times and to provide
            Lender with copies of any records it may request, all at
            Borrower's expense, subject to confidentiality requirements.

            Compliance Certificate.  Unless waived in writing by Lender,
            provide Lender at least annually and at the time of each
            disbursement of Loan proceeds with a certificate executed by
            Borrower's chief financial officer, or other officer or
            person acceptable to Lender, certifying that the
            representations and warranties set forth in this Agreement
            are true and correct as of the date of the certificate and
            further certifying that, as of the date of the certificate,
            no Event of Default exists under this Agreement.

            Environmental Compliance and Reports.  Borrower shall comply
            in all respects with all environmental protection federal,
            state and local laws, statutes, regulations and ordinances;
            not cause or permit to exist, as a result of an intentional
            or unintentional action or omission on its part or on the
            part of any third party, on property owned and/or occupied
            by Borrower, any environmental activity where damage may
            result to the environment, unless such environmental
            activity is pursuant to and in compliance with the
            conditions of a permit issued by the appropriate federal,
            state or local government authorities; shall furnish to
            Lender promptly and in any event within  thirty (30) days
            after receipt thereof a copy of any notice, summons, lien,
            citation, directive, letter or other communication from any
            governmental agency or instrumentality concerning any
            intentional or unintentional action or omission on
            Borrower's part in connection with any environmental
            activity whether or not there is damage to the environment
            and/or other natural resources.

            Additional Assurances.  Make, execute and deliver to Lender
            such promissory notes, mortgages, deeds of trust, security
            agreements, financing statements, instruments, documents and
            other agreements as Lender or its attorneys may reasonably
            request to evidence and secure the Loans and to perfect all
            Security interests.

            NEGATIVE COVENANTS.  Borrower covenants and agrees with
            Lender that while this Agreement is in effect, Borrower
            shall not, without the prior written consent of Lender:
            Which shall not be unreasonable withheld and shall be deemed
            given it not denied within ten business days after receipt
            of written request from borrower for lenders consent.

            Indebtedness and Liens.  (a) Except for trade debt incurred
            in the normal course of business and indebtedness to Lender
            contemplated by this Agreement, create, incur or assume
            indebtedness for borrowed money, including capital leases,
            (b) sell, transfer, mortgage, assign, pledge, lease, grant a
            security interest in, or encumber any of Borrower's assets,
            or which are collateral for the loan, or (c) sell with
            recourse any of Borrower's accounts, except to Lender.

            Continuity of Operations.  (a) Engage in any business
            activities substantially different than those in which
            Borrower is presently engaged, (b) cease operations,
            liquidate, merge, transfer, acquire or consolidate with any
            other entity, change ownership, dissolve or transfer or sell
            Collateral out of the ordinary course of business, (c) N/A.
            (d) Purchase or retire any of Borrower's outstanding shares
            or alter or amend Borrower's capital structure.

            Loans, Acquisitions and Guaranties.  (a) Loan, invest in or
            advance money or assets, (b) purchase, create or acquire any
            interest in any other enterprise or entity, or (c) incur any
            obligation as surety or guarantor other than in the ordinary
            course of business.

            CESSATION OF ADVANCES.  If Lender has made any commitment to
            make any Loan to Borrower, whether under this Agreement or
            under any other agreement, Lender shall have no obligation
            to make Loan Advances or to disburse Loan proceeds if: (a)
            Borrower or any Guarantor is in default under the terms of
            this Agreement or any of the Related Documents or any other
            agreement that Borrower or any Guarantor has with Lender;
            (b) Borrower becomes insolvent, files a petition in
            bankruptcy or similar proceedings, or is adjudged a
            bankrupt; (c) there occurs a material adverse change in
            Borrower's financial condition, in the financial condition
            of any Guarantor, or in the value of any Collateral securing
            any Loan; or (d) any Guarantor seeks, claims or otherwise
            attempts to limit, modify or revoke such Guarantor's
            guaranty of the Loan or any other loan with Lender.

            ADDITIONAL LOAN PROVISIONS. 1

            1.  BORROWER WILL PROVIDE THE FOLLOWING WITHIN THIRTY (30)
            DAYS OF QUARTER END BEGINNING MARCH 31, 1995:

            (A) A LISTING AND AGING OF ACCOUNTS RECEIVABLE.

            (B) A STATUS OF CONTRACTS.

            2.  BORROWER WILL PROVIDE A 10-Q STATEMENT WITHIN SIXTY (60)
            DAYS OF QUARTER END BEGINNING MARCH 31, 1995.

            3.  BORROWER WILL PROVIDE A 10-K STATEMENT WITH A FYE AUDIT
            WITHIN 120 DAYS OF THEIR FISCAL YEAR END.

            4.  BORROWER AGREES WITH LENDER THAT THE OUTSTANDING
            PRINCIPAL BALANCE OF THE LOAN SHALL BE LIMITED TO THE LESSER
            OF $ 1,250,000.00 OR

            (A) 80% OF ALL NON-BONDED RECEIVABLES LESS THAN NINETY (90)
            DAYS EXCLUDING ALL RETAINAGE PLUS

            (B)  50% OF BONDED RECEIVABLES LESS THAN NINETY (90) DAYS
            EXCLUDING ALL RETAINAGE NOT TO EXCEED $300,000.00, PROVIDED
            THAT THE BONDED RECEIVBLES INCLUDE TWO OR MORE CONTRACTS IN
            PROCESS.

            SUCH CALCULATION WILL BE SUBMITTED TO LENDER WITH ABOVE
            MENTIONED REPORTS QUARTERLY BEGINNING MARCH 31, 1995, AND
            SHALL BE CALLED A BORROWING BASE CERTIFICATE AS INDICATED IN
            THE ATTACHED EXHIBIT "A".

            4.  BORROWER WILL NOT:

            (A) ALLOW ITS CURRENT MATURITIES COVERAGE RATIO TO BE LESS
            THAN 1.5 TO 1.00.  THIS RATIO WILL BE COMPUTED BY PRE-TAX
            NET INCOME PLUS DEPRECIATION DIVIDED BY THE SUM OF THE
            CURRENT PRINCIPAL PAYMENTS OF ALL TERM DEBT AND OR CAPITAL
            LEASES.  NET INCOME WILL COMPRISE AT LEAST $ 150,000.00 OF
            THE SUM OF PRE-TAX NET INCOME PLUS DEPRECIATION.  THE PRE-
            TAX NET INCOME AND DEPRECIATION COMPONENTS WILL BE THE SUM
            OF THE FOUR MOST RECENT QUARTERS ENDING SEPTEMBER, DECEMBER,
            MARCH AND JUNE.

            (B) ALLOW FIXED ASSET ACQUISITIONS UP TO $ 425,000.00 FOR
            THE FISCAL YEAR ENDING SEPTEMBER 30, 1995.

            (C) INCUR DEBT WITH THE EXCEPTION OF TERM DEBT OR CAPITAL
            LEASE FINANCING ASSOCIATED WITH FIXED ASSET ACQUISITIONS.

            EXHIBIT "A".  An exhibit, titled "EXHIBIT "A"," is attached
            to this Agreement and by this reference is made a part of
            this Agreement just as if all the provisions, terms and
            conditions of the Exhibit had been fully set forth in this
            Agreement.

            RIGHT OF SETOFF. Borrower grants to Lender a contractual
            possessory security interest in, and hereby assigns,
            conveys, delivers, pledges, and transfers to Lender all
            Borrower's right, title and interest in and to, Borrower's
            accounts with Lender (whether checking, savings, or some
            other account), including without limitation all accounts
            held jointly with someone else and all accounts Borrower may
            open in the future, excluding however all IRA, Keogh, and
            trust accounts.  Borrower authorizes Lender, to the extent
            permitted by applicable law, to charge or setoff all sums
            owing on the indebtedness against any and all such accounts.

            EVENTS OF DEFAULT.  Each of the following shall constitute
            an Event of Default under this Agreement:

            Default on indebtedness.  Failure of Borrower to make any
            payment when due on the Loans if not cured within three (3)
            business days after notice from Lender.

            Other Defaults.  Failure of Borrower or any Grantor to
            comply with or to perform when due any other term,
            obligation, covenant or condition contained in this
            Agreement or in any of the Related Documents, or failure of
            Borrower to comply with or to perform any other term,
            obligation, covenant or condition contained in any other
            agreement between Lender and Borrower.

            Default In Favor of Third Parties.  Should Borrower or any
            Grantor default under any loan, extension of credit,
            security agreement, purchase or sales agreement, or any
            other agreement, in favor of any other creditor or person
            that may materially affect any of Borrower's property or
            Borrower's or any Grantor's ability to repay the Loans or
            perform their respective obligations under this Agreement or
            any of the Related Documents.

            False Statements.  Any warranty, representation or statement
            made or furnished to Lender by or on behalf of Borrower or
            any Grantor under this Agreement or the Related Documents is
            false or misleading in any material respect, either now or
            at the time made or furnished.

            Defective Collateralization.  This Agreement or any of the
            Related Documents ceases to be in full force and effect
            (including failure of any Security Agreement to create a
            valid and perfected Security interest) at any time and for
            any reason.

            Insolvency.  The dissolution or termination of Borrower's
            existence as a going business, the insolvency of Borrower,
            the appointment of a receiver for any part of Borrower's
            property, any assignment for the benefit of creditors, any
            type of creditor workout, or the commencement of any
            proceeding under any bankruptcy or insolvency laws by or
            against Borrower.

            Creditor or Forfeiture Proceedings.  Commencement of
            foreclosure or forfeiture proceedings, whether by judicial
            proceeding, self-help, repossession or any other method, by
            any creditor of Borrower, any creditor of any Grantor
            against any collateral securing the indebtedness, or by any
            governmental agency.  This includes a garnishment,
            attachment, or levy on or of any of Borrower's deposit
            accounts with Lender.

            Events Affecting Guarantor.  Any of the preceding events
            occurs with respect to any Guarantor of any of the
            Indebtedness or such Guarantor dies or becomes incompetent
            or any Guarantor revokes any guaranty of the Indebtedness.

            EFFECT OF AN EVENT OF DEFAULT.  If any Event of Default
            shall occur, all commitments and obligations of Lender under
            this Agreement or the Related Documents or any other
            agreement immediately will terminate (including any
            obligation to make Loan Advances or disbursements), and, at
            Lender's option, all Loans immediately will become due and
            payable, all without notice of any kind to Borrower, except
            that in the case of and Event of Default of the type
            described in the "Insolvency" subsection above, such
            acceleration shall be automatic and not optional.

            MISCELLANEOUS PROVISIONS.  The following miscellaneous
            provisions are a part of this Agreement:

            Amendments.  This Agreement, together with any Related
            Documents, constitutes the entire understanding and
            agreement of the parties as to the matters set forth in this
            Agreement.  No alteration of or amendment to this Agreement
            shall be effective unless given in writing and signed by the
            party or parties sought to be charged or bound by the
            alteration or amendment.

            Applicable Law.  This Agreement has been delivered to Lender
            and accepted by Lender in the State of Colorado:  If there
            is a lawsuit, Borrower agrees upon Lender's request to
            submit to the jurisdiction of the courts of El Paso county,
            the State of Colorado.  Lender and Borrower hereby waive the
            right to any jury trial in any action, proceeding, or
            counterclaim brought by either Lender or Borrower against
            the other.  This Agreement shall be governed by and
            construed in accordance with the laws of the State of
            Colorado.

            Caption Headings.  Caption headings in this Agreement are
            for convenience purposes only and are not to be used to
            interpret or define the provisions of this Agreement.

            Multiple Parties; Corporate Authority.  All obligations of
            Borrower under this Agreement shall be joint and several,
            and all references to Borrower shall mean each and every
            Borrower. This means that each of the persons signing below
            is responsible for all obligations in this Agreement.

            Consent to Loan Participation.  Borrower agrees and consents
            to Lender's sale or transfer, whether now or later, of one
            or more participation interests in the Loans to one or more
            purchasers, whether related or unrelated to Lender.  Lender
            may provide, without any limitation whatsoever, to any one
            or more purchasers, or potential purchasers, any information
            or knowledge Lender may have about Borrower or about any
            other matter relating to the Loan, and Borrower hereby
            waives any rights to privacy it may have with respect to
            such matters.  Borrower additionally waives any and all
            notices of sale of participation interests, as well as all
            notices of any repurchase of such participation interests.
            Borrower also agrees that the purchasers of any such
            participation interests will be considered as the absolute
            owners of such interests in the Loans and will have all the
            rights granted under the participation agreement or
            agreements governing the sale of such participation
            interests.

            Costs and Expenses.  Borrower agrees to pay upon demand all
            of Lender's out-of-pocket expenses, including reasonable
            attorneys' fees, incurred in connection with the
            preparation, execution, enforcement and collection of this
            Agreement or in connection with the Loans made pursuant to
            this Agreement.  Lender may pay someone else to help collect
            the Loans and to enforce this Agreement, and Borrower will
            pay that amount.  This includes, subject to any limits under
            applicable law, Lender's attorneys' fees and Lender's legal
            expenses, whether or not there is a lawsuit, including
            attorneys' fees for bankruptcy proceedings (including
            efforts to modify or vacate any automatic stay or
            injunction), appeals, and any anticipated post-judgment
            collection services.  Borrower also will pay any court
            costs, in addition to all other sums provided by law.

            Notices.  All notices required to be given under this
            Agreement shall be given in writing and shall be effective
            when actually delivered or when deposited with a nationally
            recognized overnight courier or deposited in the United
            States mail, first class, postage prepaid, addressed to the
            party to whom the notice is to be given at the address shown
            above.  Any party may change its address for notices under
            this Agreement by giving formal written notice to the other
            parties, specifying that the purpose of the notice is to
            change the party's address.  To the extent permitted by
            applicable law, if there is more than one Borrower, notice
            to any Borrower will constitute notice to all Borrowers.
            For notice purposes, Borrower agrees to keep Lender informed
            at all times of Borrower's current address(es).

            Severability.  If a court of competent jurisdiction finds
            any provision of this Agreement to be invalid or
            unenforceable as to any person or circumstance, such finding
            shall not render that provision invalid or unenforceable as
            to any other persons or circumstances.  If feasible, any
            such offending provision shall be deemed to be modified to
            be within the limits of enforceability or validity; however,
            if the offending provision cannot be so modified, it shall
            be stricken and all other provisions of this Agreement in
            all other respects shall remain valid and enforceable.

            Subsidiaries and Affiliates of Borrower.  To the extent the
            context of any provisions of this Agreement makes it
            appropriate, including without limitation any
            representation, warranty or covenant, the word "Borrower" as
            used herein shall include all subsidiaries and affiliates of
            Borrower.  Notwithstanding the foregoing however, under no
            circumstances shall this Agreement be construed to require
            Lender to make any Loan or other financial accommodation to
            any subsidiary or affiliate of Borrower.

            Successors and Assigns.  All covenants and agreements
            contained by or on behalf of Borrower shall bind its
            successors and assigns and shall inure to the benefit of
            Lender, its successors and assigns.  Borrower shall not,
            however,  have the right to assign its rights under this
            Agreement or any interest therein, without the prior written
            consent of Lender.

            Survival.  All warranties, representations, and covenants
            made by Borrower in this Agreement or in any certificate or
            other instrument delivered by Borrower to Lender under this
            Agreement shall be considered to have been relied upon by
            Lender and will survive the making of the Loan and delivery
            to Lender of the Related Documents, regardless of any
            investigation made by Lender or on Lender's behalf.

            Time Is of the Essence.  Time is of the essence in the
            performance of this Agreement.

            Waiver.  Lender shall not be deemed to have waived any
            rights under this Agreement unless such waiver is given in
            writing and signed by Lender.  No delay or omission on the
            part of Lender in exercising any right shall operate as a
            waiver of such right or any other right.  A waiver by Lender
            of a provision of this Agreement shall not prejudice or
            constitute a waiver of Lender's right otherwise to demand
            strict compliance with that provision or any other provision
            of this Agreement.  No prior waiver by Lender, nor any
            course of dealing between Lender and Borrower, or between
            Lender and any Grantor, shall constitute a waiver of any of
            Lender's rights or of any obligation of Borrower or of any
            Grantor as to any future transactions.  Whenever the consent
            of Lender is required under this Agreement, the granting of
            such consent by Lender in any instance shall not constitute
            continuing consent in subsequent instances where such
            consent is required, and in all cases such consent may be
            granted or withheld in the sole discretion of Lender.

            BORROWER ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS
            BUSINESS LOAN AGREEMENT, AND BORROWER AGREES TO ITS TERMS.
            THIS AGREEMENT IS DATED AS OF FEBRUARY 28, 1995.

            BORROWER:

            ANALYTICAL SURVEYS, INC., A COLORADO CORPORATION

            BY:________________________________
            JOHN A. THORPE, Chairman

            BY:__\s\ S. V. Corder_________
            SIDNEY V. CORDER, President

            LENDER:

            BANK ONE, COLORADO, N.A.

            BY:___\s\_Thomas J. Young. Jr.__
               Authorized Officer

            ___________________________________________________________
            LASER PRO, REG.U.S. PAT.& T.M. OFF., VER.3(c)1995 CFI
            ProServices, Inc. All rights reserved. [CO-C40 ANALYTIC.LN
            C3.OVL]

            Additionally, this Business Loan Agreement includes the
            following:

            Pg 4

            Creditor of Forfeiture Proceedings.  However, this Event of
            Default shall not apply if there is a good faith dispute by
            Borrower or Grantor, as the case may be, as to the validity
            or reasonableness of the claim which is the basis of the
            creditor or forfeiture proceeding, and if Borrower or
            Grantor gives Lender written notice of the creditor or
            forfeiture proceeding and furnished reserves or a surety
            bond for the creditor or forfeiture proceeding satisfactory
            to Lender.

            Right to Cure.  If any default, other than a Default on
            Indebtedness, is curable and if Borrower or Grantor, as the
            case may be, has not been given a notice of a similar
            default within the preceding twelve (12) months, it may be
            cured (and no Event of Default will have occurred) if
            Borrower or Grantor, as the case may be, after receiving
            written notice from Lender demanding cure of such default:
            (a) cures the default within thirty (30) days; or (b) if the
            cure requires more than thirty (30) days, immediately
            initiates steps which Lender deems in Lender's sole
            discretion to be sufficient to cure the default and
            thereafter continues and completes all reasonable and
            necessary steps sufficient to produce compliance as soon as
            reasonably practical.

            ANALYTICAL SURVEYS, INC., A COLORADO CORPORATION

            BY:________________________________
            JOHN A. THORPE, Chairman

            BY:__\s\ S. V. Corder_________
            SIDNEY V. CORDER, President

            Lender:

            Bank One, Colorado N.A.

            By:____\s\ Thomas J. Young, Jr.

<PAGE>
            CHANGE IN TERMS AGREEMENT

            Principal  Loan Date   Maturity   Loan No   Call
            Collateral
            $1,250.000.00          02/28/96         4a            A,E,L
            Account       Officer Initials
              176857108      TDY
                 References in the shaded area are for Lender's use only
            and do not limit the applicability of this document to any
            particular loan or item.

            Borrower: ANALYTICAL SURVEYS, INC., A COLORADO CORPORATION
                      1935 JAMBOREE DRIVE
                      COLORADO SPRINGS, CO 80920

            Lender: BANK ONE, COLORADO, N.A.
                   30 E. PIKES PEAK AVE.
                   P.O. BOX 1699
                   COLORADO SPRINGS, CO 80942


            ___________________________________________________________
            Principal Amount:  $1,250,000.00
            Date of Agreement: February 28,1995

            DESCRIPTION OF EXISTING INDEBTEDNESS. PROMISSORY NOTE DATED
            FEBRUARY 14,1994 WITH AN ORIGINAL PRINCIPAL AMOUNT OF 
            $1,250.000.00.

            DESCRIPTION OF COLLATERAL.  ALL OF DEBTOR'S ACCOUNTS,
            CONTRACT RIGHTS, GENERAL INTANGIBLES, CASH, INSTRUMENTS,
            CHATTEL PAPER, EQUIPMENT AND ACCESSIONS NOW OWNED OR
            HEREAFTER ACQUIRED AND WHEREVER LOCATED.

            DESCRIPTION OF CHANGE IN TERMS.  PAYMENTS DUE AS INDICATED
            BELOW. MATURITY DATE EXTENDED TO FEBRUARY 28, 1996.
            INTERESTS RATE AS INDICATED BELOW.

            PROMISE TO PAY.  ANALYTICAL SURVEYS, INC., A COLORADO
            CORPORATION ("Borrower") promises to pay to BANK ONE,
            COLORADO, N.A. ("Lender"), or order, in lawful money of the
            United States of America, the principal amount of One
            Million Two Hundred Fifty Thousand & 00/100 Dollars
            ($1,250,000.00) or so much as may be outstanding, together
            with interest on the unpaid outstanding principal balance of
            each advance.  Interest shall be calculated from the date of
            each advance until repayment of each advance.

            PAYMENT.  Borrower will pay this loan in one payment of all
            outstanding principal plus all accrued unpaid interest on
            February 28,1996.  In addition, Borrower will pay regular
            monthly payments of accrued unpaid interest beginning March
            28,1995, and all subsequent interest payments are due on the
            same day of each month after that.  Interest on this
            Agreement is computed on a 365/360 simple interest basis;
            that is, by applying the ratio of the annual interest rate
            over a year of 360 days, multiplied by the outstanding
            principal balance, multiplied by the actual number of days
            the principal balance is outstanding.  Borrower will pay
            Lender at Lender's address shown above or at such other
            place as Lender may designate in writing.  Unless otherwise
            agreed or required by applicable law, payments will be
            applied first to accrued unpaid interest, then to principal,
            and any remaining amount to any unpaid collection costs and
            late charges.

            VARIABLE INTEREST RATE.  The interest rate on this Agreement
            is subject to change from time to time based on changes in
            an index which is the Lender's Prime Rate Daily (the
            "Index"). Prime rate is the lender's base lending rate as
            announced by the lender from time to time at its sole
            discretion.  At any given time, the lender may make loans
            at, above, or below its prime rate.  Lender will tell
            Borrower the current index rate upon Borrower's request.
            Borrower understands that Lender may make loans based on
            other rates as well.  The interest rate change will not
            occur more often than each day.  The Index currently is
            9.000% per annum.  The interest rate to be applied to the
            unpaid principal balance of this Agreement will be at a rate
            of 0.500 percentage points over the Index, resulting in an
            initial rate of 9.500% per annum.  NOTICE: Under no
            circumstances will the interest rate on this Agreement be
            more than the maximum rate allowed by applicable law.

            PREPAYMENT;MINIMUM INTEREST CHARGE. Borrower agrees that all
            loan fees and other prepaid finance charges are earned fully
            as of the date of the loan and will not be subject to refund
            upon early payment (whether voluntary or as a result of
            default), except as otherwise required by law.  In any
            event, even upon full prepayment of this Agreement, Borrower
            understands that Lender is entitled to a minimum interest
            charge of $25.00.  Other than Borrower's obligation to pay
            any minimum interest charge, Borrower may pay without penlty
            all or a portion of the amount owed earlier than it is due.

            DEFAULT.  Borrower will be in default if any of the
            following happens and fails to cure such default within
            three (3) business days, after notice from Lender: (a)
            Borrower fails to make any payment when due. (b) Borrower
            breaks any promise Borrower has made to Lender, or Borrower
            fails to perform promptly at the time and strictly in the
            manner provided in this Agreement or any agreement related
            to this Agreement, or in any other agreement or loan
            Borrower has with Lender. (c) Borrower defaults under any
            loan, extension of credit, security agreement, purchase or
            sales agreement, or any other agreement, in favor of any
            other creditor or person that may materially affect any of
            Borrower's property or Borrower's ability to repay this Note
            or perform Borrower's obligations under this Note or any of
            the Related Documents.  (d) Any representation or statement
            made or furnished to Lender by Borrower or on Borrower's
            behalf is false or misleading in any material respect. (e)
            Borrower becomes insolvent, a receiver is appointed for any
            part of Borrower's property, Borrower makes an assignment
            for the benefit of creditors, or any proceeding is commenced
            either by Borrower or against Borrower under any bankruptcy
            or insolvency laws. (f) Any creditor tries to take any of
            Borrower's property on or in which Lender has a lien or
            security interest.  This includes a garnishment of any of
            Borrower's accounts with Lender. Provided, however, that
            this event of default shall not apply if there is a good
            faith dispute by the Borrower or Grantor, as the case may be
            as to the validity or reasonableness of the claim which is
            basis of the creditor proceeding and if Borrower or Grantor
            gives Lender written notice of the creditor proceedings and
            furnishes reserves for a surety for the creditor proceedings
            satisfactory to Lender. (g) Any of the events described in
            this default section occurs with respect to any guarantor of
            this Agreement.

            LENDER'S RIGHTS. Upon default, Lender may declare the entire
            unpaid principal balance on this Agreement and all accrued
            unpaid interest immediately due, without notice, and then
            Borrower will pay that amount.  Upon default, including
            failure to pay upon final maturity, Lender, at its option,
            may also, if permitted under applicable law, do one or both
            of the following: (a) increase the variable interest rate on
            this Agreement to 25.000% per annum, and (b) add any unpaid
            accrued interest to principal and such sum will bear
            interest therefrom until paid at the rate provided in this
            Agreement (including any increased rate).  The interest rate
            will not exceed the maximum rate permitted by applicable
            law.  Lender may hire or pay someone else to help collect
            this Agreement if Borrower does not pay.  Borrower also will
            pay Lender that amount.  This includes, subject to any
            limits under applicable law, Lender's reasonable attorneys
            fees and Lender's legal expenses  whether or not there is a
            lawsuit, including reasonable attorney fees and legal
            expenses for bankruptcy proceedings (including efforts to
            modify or vacate any automatic stay or injunction), appeals,
            and any anticipated post-judgement collection services.  If
            not prohibited by applicable law, Borrower also will pay any
            court costs, in addition to all other sums provided by law.
            This Agreement has been delivered to Lender and accepted by
            Lender in the State of Colorado.  If there is a lawsuit,
            Borrower agrees upon Lender's request to submit to the
            jurisdiction of the courts of El Paso County, the State of
            Colorado.  Lender and Borrower hereby waive the right to any
            jury trial in any action, proceeding, or counterclaim
            brought by either Lender or Borrower against the other.
            This Agreement shall be governed by and construed in
            accordance with the laws of the State of Colorado.

            RIGHT OF SETOFF.    Borrower grants to Lender a contractual
            possessory security interest in, and hereby assigns,
            conveys, delivers, pledges, and transfers to Lender all
            Borrower's right, title and interest in and to, Borrower's
            accounts with Lender (whether checking, savings, or some
            other account), including without limitation all accounts
            held jointly with someone else and all accounts Borrower may
            open in the future, excluding however all IRA, Keogh, and
            trust accounts.  Borrower authorizes Lender, to the extent
            permitted by applicable law, to charge or setoff all sums
            owing on this Agreement against any and all such accounts.

            LINE OF CREDIT.  This Agreement evidences a revolving line
            of credit.  Advances under this Agreement, as well as
            directions for payment from Borrower's accounts, may be
            requested orally or in writing by Borrower or by an
            authorized person.  Lender may, but need not, require that
            all oral requests be confirmed in writing.  Borrower agrees
            to be liable for all sums either: (a) advanced in accordance
            with the instructions of an authorized person or (b)
            credited to any of Borrower's accounts with Lender.  The
            unpaid principal balance owing on this Agreement at any time
            may be evidenced by endorsements on this Agreement or by
            Lender's internal records, including daily computer print-
            outs.  Lender will have no obligation to advance funds under
            this Agreement if: (a) Borrower or any guarantor is in
            default under the terms of this Agreement or any agreement
            that Borrower or any guarantor has with Lender, including
            any agreement made in connection with the signing of this
            Agreement; (b) Borrower or any guarantor ceases doing
            business or is insolvent; (c) any guarantor seeks, claims or
            otherwise attempts to limit, modify or revoke such
            guarantor's guarantee of this agreement or any other loan
            with Lender; or (d) Borrower has applied funds provided
            pursuant to this Agreement for purposes other than those
            authorized by Lender.

            CONTINUING VALIDITY.  Except as expressly changed by this
            Agreement, the terms of the original obligation or
            obligations, including all agreements evidenced or securing
            the obligation(s), remain unchanged and in full force and
            effect.  Consent by Lender to this Agreement does not waive
            Lender's right to strict performance of the obligation(s),
            as changed, nor obligate Lender to make any future change in
            terms.  Nothing in this Agreement will constitute a
            satisfaction of the obligation(s).  It is the intention of
            Lender to retain as liable parties all makers and endorsers
            of the original obligation(s), including accommodation
            parties, unless a party is expressly released by Lender in
            writing.  Any maker or endorser, including accommodation
            makers, will not be released by virtue of this Agreement.
            If any person who signed the original obligation does not
            sign this Agreement below, then all persons signing below
            acknowledge that this Agreement is given conditionally,
            based on the representation to Lender that the non-signing
            party consents to the changes and provisions of this
            Agreement or otherwise will not be released by it.  This
            waiver applies not only to any initial extension,
            modification or release, but also to all such subsequent
            actions.

            ADDITIONAL LOAN INFORMATION.  AT THE TIME THE LOAN WAS MADE
            BANK ONE, COLORADO, N.A. WAS KNOWN AT BANK ONE, COLORADO
            SPRINGS, N.A.


            MISCELLANEOUS PROVISIONS.  Lender may delay or forgo
            enforcing any of its rights or remedies under this Agreement
            without losing them.  Borrower and any other person who
            signs, guarantees or endorses this Agreement, to the extent
            allowed by law, waive presentment, demand for payment,
            protest and notice of dishonor.  Upon any change in the
            terms of this Agreement, and unless otherwise expressly
            stated in writing, no party who signs this Agreement,
            whether as maker, guarantor, accommodation maker or
            endorser, shall be released from liability.  All such
            parties agree that Lender may renew or extend (repeatedly
            and for any length of time) this loan, or release any party
            or guarantor or collateral; or impair, fail to realize upon
            or perfect Lender's security interest in the collateral; and
            take any other action deemed necessary by Lender without the
            consent of or notice to anyone.  All such parties also agree
            that Lender may modify this loan without the consent of or
            notice to anyone other than the party with whom the
            modificaion is made.

            PRIOR TO SIGNING THIS AGREEMENT, BORROWER READ AND
            UNDERSTOOD ALL THE PROVISIONS OF THIS AGREEMENT, INCLUDING
            THE VARIABLE INTEREST RATE PROVISIONS.  BORROWER AGREES TO
            THE TERMS OF THE AGREEMENT AND ACKNOWLEDGES RECEIPT OF A
            COMPLETED COPY OF THE AGREEMENT.

            BORROWER:

            ANALYTICAL SURVEYS, INC., A COLORADO CORPORATION

            BY:________________________________
            JOHN A. THORPE, Chairman

            BY:_____\s\ S. V. Corder________
            SIDNEY V. CORDER, President

            Lender:

            Bank One, Colorado N.A.

            By:____\s\ Thomas J. Young, Jr.


            __________________________________________________________
            Variable Rate.Line of Credit.  LASER
            PRO,REG.U.S.PAT.&T.M.OFF.,VER.3.19(c)1995 CFI
            ProServices,Inc. All rights reserved. [CO-
            D20ANALYTIC.LNC3.OVL]

            Additionally, this change in Terms Agreement includes the
            following:

            Right to Cure.  If any default, other than a Default on
            indebtedness, is curable and if Borrower or Grantor, as the
            case may be, has not been given a notice of a similar
            default within the preceding twelve (12) months, it may be
            cured (and no Event of Default will have occurred) if
            Borrower or Grantor, as the case may be, after receiving
            written notice from Lender demanding cure of such default;
            (a) cures the default within thirty (30) days; or (b) if the
            cure requires more than thirty (30) days, immediately
            initiates steps which Lender deems in Lender's sole
            discretion to be sufficient to cure the default and
            thereafter continues and completes all reasonable and
            necessary steps sufficient to produce compliance as soon as
            reasonably practical.


            ANALYTICAL SURVEYS, INC., A COLORADO CORPORATION

            BY:________________________________
            JOHN A. THORPE, Chairman

            BY:__\s\ S. V. Corder_________
            SIDNEY V. CORDER, President

            LENDER:

            BANK ONE, COLORADO SPRINGS, N.A.

            BY:__\s\ Thomas J. Young, Jr.____
               Authorized Officer


<PAGE>

            EXHIBIT "A"






            Principal  Loan Date   Maturity   Loan No   Call
            Collateral
            $1,250.000.00          02/28/96         4a            A,E,L
            Account       Officer Initials
              176857108      TDY
                 References in the shaded area are for Lender's use only
            and do not limit the applicability of this document to any
            particular loan or item.

            Borrower: ANALYTICAL SURVEYS, INC., A COLORADO CORPORATION
                      1935 JAMBOREE DRIVE
                      COLORADO SPRINGS, CO 80920

            Lender: BANK ONE, COLORADO, N.A.
                   30 E. PIKES PEAK AVE.
                   P.O. BOX 1699
                   COLORADO SPRINGS, CO 80942

            ___________________________________________________________
            This EXHIBIT "A" is attached to and by this reference is
            made a part of each Business Loan Agreement or Negative
            Pledge Agreement, dated February 14,1994, and executed in
            connection with a loan or other financial accommodations
            between BANK ONE, COLORADO SPRINGS, N.A. and
            ANALYTICAL SURVEYS, INC., A COLORADO CORPORATION.


            DATE:________________

            BORROWING BASE CERTIFICATE


            ACCOUNTS RECEIVABLE

            Total Non-Bonded Receivables                 _____________

                 Less 90 Day or Over Amount             (____________)

                 Less at Retainages                     (____________)

            EQUALS ELIGIBLE NON-BONDED RECEIVABLES:      ____________

                 Multiply 80% advance rate               ____________(A)

            Total Bonded Receivables                     ____________

                 Less 90 Day or Over amount             (____________)

                 Less all Retainages                    (____________)

            EQUALS ELIGIBLE BONDED RECEIVABLES:          ____________

                 Multiply 50% advance rate*              ____________(B)

                                                         ____________ (A+B)

            CURRENT BALANCE OUTSTANDING ON LINE          ____________

            * NOT TO EXCEED $300,000.00

                 NOTE:     THE PRINCIPAL BALANCE OUTSTANDING ON THE
            REVOLVING CREDIT LINE IS TO BE THE LESSER OF $1,250,000.00
            OR THE SUM OF A + B ABOVE.

            THIS EXHIBIT "A" IS EXECUTED ON FEBRUARY 14, 1994.

            BORROWER:
            ANALYTICAL SURVEYS, INC., A COLORADO CORPORATION

            BY:________________________________
            JOHN A. THORPE, Chairman

            BY:___________________________
            SIDNEY V. CORDER, President

            By:________________________________
            SCOTT C. BENGER, Vice President


            LENDER:

            BANK ONE, COLORADO SPRINGS, N.A.

            BY:________________________________
               Authorized Officer

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted
from SEC Form 10-QSB and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<CIK> 0000753048
<NAME> ANALYTICAL SURVEYS INC
       
<S>                                        <C>
<PERIOD-TYPE>                                    6-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                          522891
<SECURITIES>                                         0
<RECEIVABLES>                                  6644933
<ALLOWANCES>                                     20000
<INVENTORY>                                          0
<CURRENT-ASSETS>                               7412159
<PP&E>                                         6968602
<DEPRECIATION>                                 5353922
<TOTAL-ASSETS>                                 9041396
<CURRENT-LIABILITIES>                          2924788
<BONDS>                                              0
<COMMON>                                       2880441
                                0
                                          0
<OTHER-SE>                                     2521427
<TOTAL-LIABILITY-AND-EQUITY>                   9041396
<SALES>                                              0
<TOTAL-REVENUES>                               6192588
<CGS>                                                0
<TOTAL-COSTS>                                  5493235
<OTHER-EXPENSES>                                  (47)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               74225
<INCOME-PRETAX>                                 625175
<INCOME-TAX>                                    238000
<INCOME-CONTINUING>                             387175
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    387175
<EPS-PRIMARY>                                      .13
<EPS-DILUTED>                                      .13
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission