ARROW AUTOMOTIVE INDUSTRIES INC
10-Q, 1997-11-12
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: ARIZONA PUBLIC SERVICE CO, 10-Q, 1997-11-12
Next: ASARCO INC, 10-Q, 1997-11-12








                                   FORM 10-Q

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549



           [X]  Quarterly Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934
               For the quarterly period ended SEPTEMBER 27, 1997

                                      or

           [  ] Transition Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934
                        For the transition period from
                                     to


                         Commission file number 1-7737

                       ARROW AUTOMOTIVE INDUSTRIES, INC.

            (Exact name of registrant as specified in its charter)

      MASSACHUSETTS                                               04-1449115
(State or other jurisdiction of
 incorporation or organization)                      (I.R.S. Employer I.D. No.)

  3 SPEEN STREET, FRAMINGHAM, MASSACHUSETTS                    01701
 (Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code (508) 872-3711

Indicate  by  check  mark  whether  the  registrant  (1)  has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange  Act of
1934  during  the  preceding  12  months  (or  for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes    X       No

Indicate the number of shares outstanding of each  of  the  issuer's classes of
common  stock,  as  of  the  latest practicable date: 2,873,083 shares  of  the
Company's Common Stock ($.10 par  value)  were  outstanding  as  of November 7,
1997.









                       ARROW AUTOMOTIVE INDUSTRIES, INC.

                                     INDEX



<TABLE>
<CAPTION>
                                                                                           Page NUMBER
<S>                      <C>                                                          <C>
         PART I          FINANCIAL INFORMATION
                 ITEM 1. Financial Statements (Unaudited):
                         Condensed Balance Sheets - September 27, 1997
                           and June 28,                                                         3
                         1997....................................................................
                         Condensed Statements of Operations - Three Months Ended
                           September 27, 1997 and September 28,                                 4
                         1996.........................
                         Condensed Statements of Cash Flows - Three Months Ended
                           September 27, 1997 and September 28, 1996                            5
                         ........................
                         Notes to Condensed Financial                                         6 -7
                         Statements.................................
                 ITEM 2. Management's Discussion and Analysis of the Financial
                           Condition and  Results of                                         8 - 11
                         Operations.......................................
         PART II         OTHER INFORMATION
                 ITEM 1. Legal                                                                 12
                         Proceedings......................................................................
                 ITEM 2. Changes in                                                            12
                         Securities.................................................................
                 ITEM 3. Default upon Senior                                                   12
                         Securities...................................................
                 ITEM 4. Submission of Matters to a Vote of Security                           12
                         Holders..................
                 ITEM 5. Other                                                                 12
                         Information........................................................................
                 ITEM 6. Exhibits and Reports on Form 8-                                       12
                         K..............................................
       SIGNATURES        .................................................................................................... 13
</TABLE>


                                    1 of 14


<PAGE>





                   PART I - ITEM 1 -- FINANCIAL INFORMATION

                       ARROW AUTOMOTIVE INDUSTRIES, INC.
                           CONDENSED BALANCE SHEETS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
ASSETS                                                 September 27,                 June 28,           
                                                           1997                       1997       
<S>                                                    <C>                           <C>      
CURRENT ASSETS
  Cash and equivalents                        $            551,357         $            240,291
  Accounts receivable, less allowances                  15,196,092                   12,538,853
  Inventories                                           31,685,032                   30,920,184
  Prepaid expenses and other current assets              1,628,726                    1,705,746
      TOTAL CURRENT ASSETS                              49,061,207                   45,405,074
PROPERTY, PLANT AND EQUIPMENT                           34,027,150                   33,989,146
Less allowances for depreciation                        22,626,170                   22,362,518
                                                        11,400,980                   11,626,628
OTHER ASSETS                                             2,482,270                    2,300,956
          TOTAL ASSETS                        $         62,944,457         $         59,332,658
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Current portion of advances under revolving
    line of credit                            $          2,452,309         $          3,836,680
  Accounts payable                                      13,868,794                    8,523,743
  Cash overdrafts                                          722,085                      764,113
  Other current liabilities                              4,696,564                    4,864,374
  Current portion of long-term debt                      1,165,616                    1,166,111
       TOTAL CURRENT LIABILITIES                        22,905,368                   19,155,021
LONG-TERM DEBT                                          16,477,823                   16,819,166
OTHER NONCURRENT LIABILITIES                             3,400,605                    3,315,105
STOCKHOLDERS' EQUITY
  Common stock                                             296,887                      296,887
  Other stockholders' equity                            20,313,098                   20,195,803
   Less cost of common stock in treasury                   449,324                      449,324
       TOTAL STOCKHOLDERS' EQUITY                       20,160,661                   20,043,366
          TOTAL LIABILITIES AND STOCKHOLDERS'
          EQUITY                              $         62,944,457         $         59,332,658
</TABLE>



         See accompanying notes to the condensed financial statements.

<PAGE>
                       ARROW AUTOMOTIVE INDUSTRIES, INC.
                      CONDENSED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
<TABLE>
<CAPTION>                                                         THREE MONTHS ENDED
                                                    September 27, 1997          September 28, 1996
<S>                                                     <C>                          <C>
Net sales                                     $         24,341,252         $         24,481,148
Cost and expenses:
   Cost of products sold                                18,831,022                   19,026,978
   Selling, administrative and general                   4,744,720                    4,652,418
   Restructuring charge                                                               1,200,000
   Interest                                                648,215                      544,049
                                                        24,223,957                   25,423,445
Income (loss) before income taxes                          117,295                    (942,297)
Benefit from income taxes                                                             (358,100)
NET INCOME (LOSS)                             $            117,295         $          (584,197)
Weighted average number of shares outstanding            2,873,083                    2,873,083
 EARNINGS (LOSS) PER SHARE                    $               0.04         $             (0.20)
</TABLE>














         See accompanying notes to the condensed financial statements.
<PAGE>





                       ARROW AUTOMOTIVE INDUSTRIES, INC.
                      CONDENSED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED
                                              September 27, 1997            September 28, 1996
<S>                                                     <C>                           <C>         
OPERATING ACTIVITIES
  Net cash provided by
    operating activities                      $          2,142,000         $          3,148,487
INVESTING ACTIVITIES
  Net cash used in investing activities                  (104,725)                    (155,618)
FINANCING ACTIVITIES
  Payment of long-term debt and capital
    lease obligations                                    (341,838)                    (346,239)
 Decrease in advances under
    revolving line of credit                           (1,384,371)                  (3,275,904)
  Net cash used in financing
    activities                                         (1,726,209)                  (3,622,143)
INCREASE (DECREASE) IN CASH AND EQUIVALENTS
                                                           311,066                    (629,274)
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
                                                           240,291                      850,537

CASH AND EQUIVALENTS AT END OF PERIOD         $            551,357         $            221,263
</TABLE>














         See accompanying notes to the condensed financial statements.

<PAGE>

                       ARROW AUTOMOTIVE INDUSTRIES, INC.
                    NOTES TO CONDENSED FINANCIAL STATEMENT
                                  (UNAUDITED)


NOTE A -- BASIS OF PRESENTATION

     The  accompanying  unaudited  condensed  financial  statements  have  been
prepared  in  accordance  with  generally  accepted  accounting  principles for
interim financial information and with the instructions to Form 10-Q  and  Rule
10-01  of  Regulation  S-X.   Accordingly,  they  do  not  include  all  of the
information  and footnotes required by generally accepted accounting principles
for  complete  financial   statements.   In  the  opinion  of  management,  all
adjustments (consisting of normal  recurring accruals) considered necessary for
the fair presentation have been included.   Operating  results  for  the  three
month  period  ended  September  27, 1997 are not necessarily indicative of the
results that may be expected for the  year  ending  June 27, 1998.  For further
information, refer to the financial statements and footnotes  thereto  included
in  the Company's Annual Report on Form 10-K for the year ended June 28,  1997.
The balance  sheet at June 28, 1997 has been derived from the audited financial
statements at that date.


NOTE B -- INVENTORIES

     The components of inventory consist of the following:

<TABLE>
<CAPTION>
                                                       September 27, 1997                June 28,
                                                                                           1997
<S>                                           <C>      <C>                 <C>      <C>
Stated at cost on the first-in, first-out
(FIFO)
  method:
  Finished goods                              $         11,128,441         $         10,507,186
  Work in process and materials                         25,793,591                   25,649,998
                                                        36,922,032                   36,157,184
 Less reserve required to state inventory on
the
   last-in, first-out (LIFO) method                    (5,237,000)                  (5,237,000)
                                              $         31,685,032         $         30,920,184
</TABLE>

NOTE C -- RESTRUCTURING CHARGE

     In fiscal  1996,  the  Company  restructured its operations by closing its
Santa Maria, California production facility  and transferring its manufacturing
operations formerly conducted at that facility  to  its remaining manufacturing
facilities.  The action was taken to enhance profit margins by streamlining the
Company's productive capacity to better match its production  requirements.  As
a result, a $1.2 million restructuring charge was recorded in the first quarter
of fiscal 1997.  For the 1997 fiscal year, the restructuring charge amounted to
$1.1  million,  consisting  of  $413,000  of employee termination benefits  and
$687,000 related to the facility closing.




<PAGE>
NOTE D -- LONG TERM DEBT


     On October 7, 1997, the Company restructured  its  bank  agreements (Prior
Credit  Agreements)  via an amendment ("Replacement Credit Agreements").   This
amendment was effective as of June 28, 1997.  The Replacement Credit Agreements
consist of a replacement $7,500,000 term loan and continuation of a $20 million
revolving line of credit

     Under the Replacement  Credit  Agreements,  the  interest  rate on amounts
outstanding under the revolving line of credit will change depending  upon  the
achieved  debt service coverage ratio and can range from the lender's base rate
to 1.50% over  the  lender's  base  rate, as compared to rates at September 27,
1997 under the Prior Credit Agreements  of  lender's  base  rate  plus 3%.  The
revolving credit loan maturity date is July 31, 2000.

     Similarly, the interest rate on the replacement term loan on a  given date
can  range  from 0.25% to 1.75% over the lender's base rate depending upon  the
achieved debt  service  coverage  ratio.   Under the Prior Credit Agreements at
September 27, 1997, the Company was paying interest  on  the term loan equal to
the lender's base rate plus 3.25%.  The term loan has a maturity  date  of July
31, 2000.

     The  outstanding  balance of the term loan as of the refinancing date  was
$4,179,000.  The $3,321,000  incremental  cash proceeds of the replacement term
loan over the outstanding balance of the prior  term  loan  will  be  used  for
working capital purposes, primarily to reduce accounts payable to vendors.  The
balance  sheet  as  of  September  27, 1997, reflects the current and long term
portion  payable  under  the  Replacement  Credit  Agreements.   The  Company's
obligations under these agreements  continue to be secured by substantially all
of its assets.


                                    7 of 14


<PAGE>





                                    PART 1

ITEM 2 -- MANAGEMENT'S DISCUSSION AND  ANALYSIS  OF THE FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

     The following discussion and analysis should  be  read in conjunction with
the  financial  statements and notes thereto.  All forward  looking  statements
contained in the following discussion and analysis and elsewhere in this report
are qualified in  their  entirety  by the cautionary statement appearing at the
end of the discussion and analysis.

BANK REFINANCING

     On October 7, 1997, the Company  restructured  its bank agreements ("Prior
Credit  Agreements")  via  amendment  ("Replacement Credit  Agreements").   The
amendment  was   effective  as  of  June  28,  1997.   The  Replacement  Credit
Agreements  resulted  in  $3,321,000  of incremental  cash  proceeds  over  the
outstanding balance of the Prior Credit  Agreements.  The proceeds will be used
for working capital purposes, primarily to  reduce accounts payable to vendors.
The Replacement Credit Agreements provide a lower  interest rate than the Prior
Credit Agreements.

RESULTS OF OPERATIONS

     Operations for the first quarter of fiscal 1998  resulted in net income of
$117,000.  Operating results for the first quarter of fiscal  1997  were a loss
of  $584,000.   The  prior  fiscal  year's  operating results included a pretax
restructuring charge of $1,200,000, which had  an after tax effect of $800,000.
The restructuring charge resulted from the closure  of the Company's California
manufacturing  facility  and  the  transfer  of  the  manufacturing  operations
formerly  conducted  at  that  location  to  its  two  remaining  manufacturing
facilities.   This  restructuring  was  implemented  to  reduce  the  Company's
operating break-even point.

     Net  sales  of $24,341,000 for the first quarter of fiscal  1998  declined
slightly from net  sales  of  $24,481,000 for the first quarter of fiscal 1997,
but increased $5,032,000 or 26.1%  over  net  sales  of  the  fourth quarter of
fiscal 1997.  Unit sales for the first quarter of the current fiscal  year were
7.8% lower than unit sales of the same period in fiscal 1997.  One-third of the
unit  decline  was  due to the loss of two customers with the remaining decline
attributable to a general  decline  in  customer  demand.   The decline in unit
sales did not translate into a similar decline in net sales dollars  because of
two  factors.  The  current  fiscal quarter had a greater percentage of higher-
dollar, electrical product sales  than  the  same period in fiscal 1997.  Also,
customer returns as a percentage of gross sales were lower in the current first
quarter compared to the same period in fiscal  1997.   Customer returns are for
re-usable  "cores"  (our  basic raw material), warranty and  stock  adjustments
received in the normal course  of  business.   These  returns are deducted from
gross  sales  in  calculating  net  sales. Gross sales declined  3.8%  for  the
comparative 1998 and 1997 first quarter periods.

     Gross margin as a percentage of  net  sales was 22.6% in the first quarter
of  fiscal  1998  compared  to  22.3% for the same  period  last  fiscal  year.
Increased cash requirements created  by the closure of the Company's California
manufacturing facility in fiscal 1997, resulted in an increase in cost of goods
sold  in  excess  of $400,000 during the  first  quarter  of  fiscal  1998  for
materials and labor.   Due  to cash constraints, the Company lengthened payment
terms with suppliers of component parts and cores which resulted in the Company
paying  premium prices or incurring  additional  freight  charges  for  shorter
delivery  schedules.   Labor  costs per unit produced also increased during the
period due to inefficiencies and  overtime  premium expenses, primarily related
to the significant increase in customer demand during the first quarter.


     Selling,  general and administrative expenses  in  the  first  quarter  of
fiscal 1998 of $4,745,000  or 19.5% of net sales, increased $92,000 compared to
the same period in the prior  fiscal year with expenses of $4,652,000, or 19.0%
of net sales.  The Company anticipated  and  achieved lower payroll and related
costs  due  to  its  consolidation  of  manufacturing   operations.    However,
additional  non-payroll  costs  were  incurred  in the current quarter.  In the
first quarter of fiscal 1998,  $136,000 was incurred related to the issuance of
new electrical and clutch product catalogs and $63,000  was incurred related to
acquisition  costs  for  new  customers.   The increased selling,  general  and
administrative  expenses  in the current fiscal  year  compared  to  the  first
quarter of fiscal 1997 are  also  due to a $210,000 one-time benefit related to
the cost of employee benefits included in fiscal 1997.

     Interest  expense  in  the current  fiscal  year  increased  approximately
$100,000 or 19% over the corresponding  period  in  fiscal  1997.   The  higher
interest  expense in the current fiscal quarter is due to higher interest rates
and a higher  average outstanding borrowing balance in the current fiscal year.
The Replacement  Credit  Agreements  have  a  favorable interest rate structure
compared to the Prior Credit Agreements and should  result  in  lower  interest
rates in future periods.

CAPITAL RESOURCES

     Net  cash  of  $2,142,000 was provided by operating activities during  the
three months ended September  27,  1997,  compared  to  net  cash  provided  by
operations  of  $3,148,000  at the end of the first quarter of the prior fiscal
year.  Cash provided in the current  fiscal  period  was  primarily  due to the
increase  in  trade  payables.  Trade payables increased $5,135,000 during  the
three months ended September  27,  1997,  due to the higher level of purchasing
required to meet production demand in the first quarter of fiscal 1998 and also
due to the lengthening of payment terms to  the Company's vendors.  An increase
in accounts receivable of $2,657,000 and increase in inventory of $765,000 used
cash  from  operations  during the first quarter  of  fiscal  1998.   Net  cash
provided by operations in the first quarter of fiscal 1997 was primarily due to
the decrease in accounts  receivable  of  $3,085,000  and the increase in other
liabilities of $1,008,000, offset by an increase in inventory of $1,058,000.

     Net cash was used in investing activities of $105,000  and  $156,000 as of
the  end  of the first quarter of fiscal 1998 and 1997, respectively.  Cash  of
$1,726,000  and  $3,275,000   was  used  in  financing activities, primarily to
reduce the Company's advances under its revolving line of credit, as of the end
of the first quarter of fiscal 1998 and 1997, respectively.

     The Company's Prior Credit Agreements, at September 27, 1997, consisted of
a term loan in the original principal amount of $9 million and a revolving line
of credit with a principal amount of up to $20  million.   On  October 7, 1997,
the Company restructured the Prior Credit Agreements via an amendment effective
as  of  June  28,  1997.   The  Replacement  Credit  Agreements  consist  of  a
replacement $7,500,000 term loan and continuation of the $20 million  revolving
line  of credit.  The Company's primary lender issued a one-third participation
to a financial  credit  institution  (the "Replacement Lenders") to replace the
prior participant.

     Under  the  Replacement  Credit  Agreements,   as   in  the  Prior  Credit
Agreements, amounts available to the Company under the revolving line of credit
are subject to a borrowing base formula based upon certain  percentages  of the
Company's  accounts  receivable  and inventories.  The interest rate on amounts
outstanding under the line will change depending upon the achieved debt service
coverage ratio and can range from  the  lender's  base  rate  to 1.50% over the
lender's base rate, as compared to rates at September 27, 1997  under the Prior
Credit Agreements of the lender's base rate plus 3%. The revolving  credit loan
maturity date is July 31, 2000.




     Similarly, the interest rate on the replacement term loan on a given  date
can  range  from  0.25% to 1.75% over the lender's base rate depending upon the
achieved debt service  coverage  ratio.   Under  the Prior Credit Agreements at
September 27, 1997, the Company was paying interest  on  the term loan equal to
the lender's base rate plus 3.25%.  The term loan has a maturity  date  of July
31, 2000.

     The  outstanding  balance of the term loan as of the refinancing date  was
$4,179,000.  The $3,321,000  incremental  cash proceeds of the replacement term
loan over the outstanding balance of the prior  term  loan  will  be  used  for
working capital purposes, primarily to reduce accounts payable to vendors.  The
balance  sheet  as  of  September  27, 1997, reflects the current and long term
portion  payable  under  the  Replacement  Credit  Agreements.   The  Company's
obligations under these agreements  continue to be secured by substantially all
of its assets.

     Both the Prior Credit Agreements  and  the  Replacement  Credit Agreements
contain  certain  provisions and covenants which, among other things,  restrict
the  amount of future  indebtedness,  amount  of  cash  dividends  and  capital
expenditures   and   require   the   Company  to  maintain  levels  of  minimum
profitability, tangible net worth, debt  service  coverage  and  liabilities to
worth  ratios.   Certain  of  these  covenants were modified in the Replacement
Credit Agreements.

     The Company believes that based upon  its  current  operating forecast for
fiscal  1998,  its  existing  cash balance and cash generated  from  operations
combined with its borrowing ability under its financing agreements, the Company
will have sufficient funds to meet  its  cash  requirements  for operations and
other obligations over the next twelve months.

OUTLOOK

     Consolidation of the Company's production capacity and the streamlining of
administrative functions has been a key focus in the past fiscal  year.   These
efforts  were  necessary  to  reduce  operating  costs.   The Company views its
ability  to  achieve  profitable  operations  as primarily dependent  on  sales
volume.  The Company has prioritized its efforts  to  identify  and  obtain new
sales  opportunities.   During  the  latter part of the first quarter of fiscal
1998, the Company has seen  growth in  its  Canadian  customer base, as well as
additional business in the U.S. primarily as a result of merger and acquisition
activity  by its customers.  However, large swings in the  Company's  quarterly
sales, the timing of customer's returns and the mix of products sold in a given
period are  factors  that  can  adversely  impact  the gross margin achieved on
sales.

     Sales during the month of October, while higher  than  the previous fiscal
year's  October  sales,  were  lower  than  expected.  Higher than  anticipated
customers returns were a contributing factor.
However,  it is uncertain at this time if the  lower  sales  in  the  month  of
October are  indicative  of the Company's performance for its second quarter of
fiscal 1998.

CAUTIONARY STATEMENT

     All statements in the  foregoing  discussion  and  analysis  which are not
historical fact are forward looking statements.  In connection with  the  "Safe
Harbor" provisions of the private Securities
Litigation  Reform  Act  of  1995,  the  Company  is  providing  the  following
cautionary  statement  to  identify  some  (but  not  necessarily  all)  of the
important factors that could cause its actual results to differ
materially  from  those  anticipated  in any forward looking statements made in
this report or otherwise by or on behalf of the Company.

     Actual results of the Company may  differ  from  those  anticipated in any
forward  looking  statement  made  by or on behalf of the Company  due  to  the
following factors, among other risks and

uncertainties affecting the Company's  business:   lack  of availability to the
Company of adequate funding sources and cash from operations;  reduced  product
demand  and  industry  over-capacity;  a  change  in  product sales mix between
electrical  or  mechanical  products;  the loss of or a material  reduction  in
orders from either of the Company's two  largest  customers  or  other material
loss  of  business;  month-to-month  volatility  in  sales  volumes or customer
returns which can result in additional labor and operating costs;  new business
acquisition costs, unseasonably mild weather patterns, the impact of inflation,
and the various other factors identified in the discussion appearing  under the
heading "Outlook" above and elsewhere in this report.


                                   11 of 14


<PAGE>





                         ARROW AUTOMOTIVE INDUSTRIES, INC.



<TABLE>
<CAPTION>
PART II               OTHER INFORMATION
<S>                   <C>                             <C>                                 <C>
       ITEM 1.           Legal Proceedings.
                           None.
       ITEM 2.           Changes in Securities.
                           None.
       ITEM 3.           Default upon Senior
                      Securities.
                           None.
       ITEM 4.           Submission of Matters to a
                      Vote of Security Holders.
                           None.
       ITEM 5.           Other Information.
                           None.
       ITEM 6.           Exhibits and Reports on Form
                      8-K.
                           A. Exhibits
                                Exhibit 27               Financial Data Schedule             Page 14
</TABLE>

                                   12 of 14


<PAGE>





                       ARROW AUTOMOTIVE INDUSTRIES, INC.

                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



<TABLE>
<CAPTION>
                                ARROW AUTOMOTIVE INDUSTRIES, INC.
                                                 (Registrant)
<S>                             <C>
November 10, 1997               /s/ Jim L. Osment

                                Jim L. Osment
                                President and Chief Executive Officer
November 10, 1997               /s/ James F. Fagan

                                James F. Fagan
                                Executive Vice President, Treasurer
                                and Chief Financial Officer
</TABLE>



                                   13 of 14




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
balance sheet and statement of operations, and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-27-1998
<PERIOD-END>                               SEP-27-1997
<CASH>                                             551
<SECURITIES>                                         0
<RECEIVABLES>                                   15,757
<ALLOWANCES>                                       561
<INVENTORY>                                     31,685
<CURRENT-ASSETS>                                49,061
<PP&E>                                          34,027
<DEPRECIATION>                                  22,626
<TOTAL-ASSETS>                                  62,944
<CURRENT-LIABILITIES>                           22,905
<BONDS>                                         16,478
                                0
                                          0
<COMMON>                                           297
<OTHER-SE>                                      19,864
<TOTAL-LIABILITY-AND-EQUITY>                    62,944
<SALES>                                         24,341
<TOTAL-REVENUES>                                24,341
<CGS>                                           18,831
<TOTAL-COSTS>                                   18,831
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 648
<INCOME-PRETAX>                                    117
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                117
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       117
<EPS-PRIMARY>                                     0.04
<EPS-DILUTED>                                     0.04
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission