ARROW AUTOMOTIVE INDUSTRIES INC
10-Q, 1998-02-10
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: APPLIED MAGNETICS CORP, 10-Q, 1998-02-10
Next: ARVIN INDUSTRIES INC, SC 13G/A, 1998-02-10








                                   FORM 10-Q

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549



           [X]  Quarterly Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934
               For the quarterly period ended DECEMBER 27, 1997

                                      or

           [  ] Transition Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934
                        For the transition period from
                                                to


                         Commission file number 1-7737

                       ARROW AUTOMOTIVE INDUSTRIES, INC.

            (Exact name of registrant as specified in its charter)

                    MASSACHUSETTS                              04-1449115
(State or other jurisdiction of incorporation or organization)
                                                    (I.R.S. Employer I.D. No.)

        3 SPEEN STREET, FRAMINGHAM, MASSACHUSETTS                    01701
          (Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code (508) 872-3711

Indicate  by  check  mark  whether  the  registrant  (1)  has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange  Act of
1934  during  the  preceding  12  months  (or  for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes    X       No

Indicate the number of shares outstanding of each  of  the  issuer's classes of
common  stock,  as  of  the  latest practicable date: 2,873,083 shares  of  the
Company's Common Stock ($.10 par  value)  were  outstanding  as  of February 4,
1998.








                       ARROW AUTOMOTIVE INDUSTRIES, INC.

                                     INDEX



<TABLE>
<CAPTION>
                                                                                           Page NUMBER
<S>                      <C>                                                          <C>
         PART I          FINANCIAL INFORMATION
                 ITEM 1. Financial Statements (Unaudited):
                         Condensed Balance Sheets -
                         December 27, 1997 and June 28,                                         3
                         1997.....................................
                         Condensed Statements of Operations - Three Months Ended
                           December 27, 1997 and December 28,                                   4
                         1996...........................
                         Condensed Statements of Operations - Six Months Ended
                           December 27, 1997 and December 28,                                   5
                         1996...........................
                         Condensed Statements of Cash Flows - Six Months Ended
                           December 27, 1997 and December 28,                                   6
                         1996...........................
                         Notes to Condensed Financial                                         7 - 8
                         Statements.................................
                 ITEM 2. Management's Discussion and Analysis of Financial
                           Condition and  Results of                                         9 - 13
                         Operations.......................................
         PART II         OTHER INFORMATION
                 ITEM 1. Legal                                                                 14
                         Proceedings......................................................................
                 ITEM 2. Changes in Securities and Use of                                      14
                         Proceeds...............................
                 ITEM 3. Default upon Senior                                                   14
                         Securities...................................................
                 ITEM 4. Submission of Matters to a Vote of Security                           14
                         Holders..................
                 ITEM 5. Other                                                                 14
                         Information........................................................................
                 ITEM 6. Exhibits and Reports on Form 8-                                       14
                         K..............................................
       SIGNATURES        .................................................................................................... 15
</TABLE>


                                    1 of 15



<PAGE>





                   PART I - ITEM 1 -- FINANCIAL INFORMATION

                       ARROW AUTOMOTIVE INDUSTRIES, INC.
                           CONDENSED BALANCE SHEETS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
ASSETS                                                 December  27, 1997               June 28,
                                                                                          1997
<S>                                           <C>      <C>                 <C>      <C>
CURRENT ASSETS
  Cash and equivalents                        $            201,637         $            240,291
  Accounts receivable, less allowances                  13,360,600                   12,538,853
  Inventories                                           33,246,012                   30,920,184
  Prepaid expenses and other current assets              1,755,358                    1,705,746
      TOTAL CURRENT ASSETS                              48,563,607                   45,405,074
PROPERTY, PLANT AND EQUIPMENT                           34,109,706                   33,989,146
Less allowances for depreciation                        22,897,604                   22,362,518
                                                        11,212,102                   11,626,628
OTHER ASSETS                                             2,499,288                    2,300,956
          TOTAL ASSETS                        $         62,274,997         $         59,332,658
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Current portion of advances under revolving
    line of credit                            $          1,536,741         $          3,836,680
  Accounts payable                                      11,267,788                    8,523,743
  Cash overdrafts                                        2,088,181                      764,113
  Other current liabilities                              4,694,311                    4,864,374
  Current portion of long-term debt                      1,165,539                    1,166,111
       TOTAL CURRENT LIABILITIES                        20,752,560                   19,155,021
LONG-TERM DEBT                                          19,451,553                   16,819,166
OTHER NONCURRENT LIABILITIES                             3,436,105                    3,315,105
STOCKHOLDERS' EQUITY
  Common stock                                             296,887                      296,887
  Other stockholders' equity                            18,787,216                   20,195,803
   Less cost of common stock in treasury                   449,324                      449,324
       TOTAL STOCKHOLDERS' EQUITY                       18,634,779                   20,043,366
          TOTAL LIABILITIES AND STOCKHOLDERS'
          EQUITY                              $         62,274,997         $         59,332,658
</TABLE>

         See accompanying notes to the condensed financial statements.



                       ARROW AUTOMOTIVE INDUSTRIES, INC.
                      CONDENSED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)

                                                  THREE MONTHS ENDED
<TABLE>
<CAPTION>
                                                        December 27, 1997            December 28, 1996
<S>                                           <C>      <C>                 <C>      <C>
Net sales                                     $         20,207,665         $         21,230,177
Cost and expenses:
   Cost of products sold                                16,153,434                   17,018,945
   Selling, administrative and general                   5,011,074                    5,061,826
   Interest                                                569,038                      564,442
                                                        21,733,546                   22,645,213
Loss before income taxes                               (1,525,881)                  (1,415,036)
Benefit from income taxes                                                             (395,900)
NET LOSS                                      $        (1,525,881)         $        (1,019,136)
Average number of shares used to calculate
   basic and diluted loss per share                      2,873,083                    2,873,083
NET LOSS PER BASIC AND DILUTED SHARE                         $(0.53)                      $(0.35)
</TABLE>

















         See accompanying notes to the condensed financial statements.


                                    2 of 15



<PAGE>





                       ARROW AUTOMOTIVE INDUSTRIES, INC.
                      CONDENSED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)

                                                    SIX MONTHS ENDED
<TABLE>
<CAPTION>
                                                        December 27, 1997            December 28, 1996
<S>                                           <C>      <C>                 <C>      <C>
Net sales                                     $        44,548,917          $         45,711,325
Cost and expenses:
   Cost of products sold                               34,984,456                    36,045,923
   Selling, administrative and general                  9,755,794                     9,714,244
   Restructuring charge                                                               1,200,000
   Interest                                             1,217,253                     1,108,491
                                                       45,957,503                    48,068,658
Loss before income taxes                              (1,408,586)                   (2,357,333)
Benefit from income taxes                                                             (754,000)
NET LOSS                                      $       (1,408,586)          $        (1,603,333)
Average number of shares used to calculate
   basic and diluted loss per share                     2,873,083                     2,873,083
NET LOSS PER BASIC AND DILUTED SHARE                        $(0.49)                       $(0.56)
</TABLE>


















         See accompanying notes to the condensed financial statements.



                                    3 of 15



<PAGE>





                       ARROW AUTOMOTIVE INDUSTRIES, INC.
                      CONDENSED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

                                                  SIX MONTHS ENDED
<TABLE>
<CAPTION>
                                                        December 27, 1997            December 28, 1996
<S>                                           <C>      <C>                 <C>      <C>
OPERATING ACTIVITIES
  Net cash (used in) provided by
    operating activities                      $          (143,492)         $          2,286,639
INVESTING ACTIVITIES
  Net cash used in investing activities                  (227,038)                    (321,712)
FINANCING ACTIVITIES
  Payment of long-term debt and capital
    lease obligations                                    (689,185)                    (687,715)
  Decrease in advances under
    revolving line of credit                           (2,299,939)                  (1,684,045)
  Replacement financing proceeds                         3,321,000                            0
  Net cash provided by (used in) financing
    activities                                             331,876                  (2,371,760)
 DECREASE IN CASH AND EQUIVALENTS                         (38,654)                    (406,833)
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
                                                           240,291                      850,537

CASH AND EQUIVALENTS AT END OF PERIOD         $            201,637         $            443,704
</TABLE>











         See accompanying notes to the condensed financial statements.




                       ARROW AUTOMOTIVE INDUSTRIES, INC.
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED)


NOTE A -- BASIS OF PRESENTATION

     The  accompanying  unaudited  condensed  financial  statements  have  been
prepared  in  accordance  with  generally  accepted  accounting  principles for
interim financial information and with the instructions to Form 10-Q  and  Rule
10-01  of  Regulation  S-X.   Accordingly,  they  do  not  include  all  of the
information  and footnotes required by generally accepted accounting principles
for  complete  financial   statements.   In  the  opinion  of  management,  all
adjustments (consisting of normal  recurring accruals) considered necessary for
the fair presentation have been included.   Operating results for the six month
period ended December 27, 1997 are not necessarily  indicative  of  the results
that  may  be  expected  for  the  year  ending  June  27,  1998.   For further
information,  refer to the financial statements and footnotes thereto  included
in the Company's  Annual  Report on Form 10-K for the year ended June 28, 1997.
The balance sheet at June 28,  1997 has been derived from the audited financial
statements at that date.


NOTE B -- INVENTORIES

     The components of inventory consist of the following:

<TABLE>
<CAPTION>
                                                        December 27, 1997                June 28,
                                                                                           1997
<S>                                           <C>      <C>                 <C>      <C>
Stated at cost on the first-in, first-out
(FIFO)
  method:
  Finished goods                              $         12,165,932         $         10,507,186
  Work in process and materials                         26,317,080                   25,649,998
                                                        38,483,012                   36,157,184
 Less reserve required to state inventory on
the
   last-in, first-out (LIFO) method                    (5,237,000)                  (5,237,000)
                                              $         33,246,012         $         30,920,184
</TABLE>


NOTE C -- EARNINGS (LOSS) PER SHARE:

     In the second quarter of fiscal  year  1998, the Company adopted Statement
of Financial Accounting Standards No. 128 (SFAS 128), Earnings per Share.  SFAS
128  requires  disclosure  of basic and diluted  earnings  per  share.  Diluted
earnings per share assumes the  conversion  of  all  diluted  securities.   The
adoption of SFAS 128 has no effect on the Company's earnings per share.


                                    4 of 15



<PAGE>





NOTE D -- RESTRUCTURING CHARGE

     In  fiscal  1997,  the  Company restructured its operations by closing its
Santa Maria, California production  facility and transferring its manufacturing
operations formerly conducted at that  facility  to its remaining manufacturing
facilities.  The action was taken to enhance profit margins by streamlining the
Company's productive capacity to better match its  production requirements.  As
a result, a $1.2 million restructuring charge was recorded in the first quarter
of fiscal 1997.  For the 1997 fiscal year, the restructuring charge amounted to
$1.1  million,  consisting  of  $413,000 of employee termination  benefits  and
$687,000 related to the facility closing and other expenses.


NOTE E -- LONG TERM DEBT

     On October 7, 1997, the Company  restructured  its  bank agreements via an
amendment.   The new agreements consist of a $7,500,000 term  loan  and  a  $20
million revolving line of credit

     The interest  rate  on  amounts  outstanding  under  the revolving line of
credit will change depending upon the achieved debt service  coverage ratio and
can  range  from the lender's base rate to 1.50% over the lender's  base  rate.
The revolving credit loan maturity date is July 31, 2000.

     Similarly,  the interest rate on the replacement term loan on a given date
can range from 0.25%  to  1.75%  over the lender's base rate depending upon the
achieved debt service coverage ratio.   The  term  loan  has a maturity date of
July 31, 2000.

     The amendment resulted in $3,321,000 of incremental cash  proceeds  of the
replacement term loan over the outstanding balance of the prior term loan.  The
Company's  obligations  under  these  agreements  continue  to  be  secured  by
substantially all of its assets.


                                    5 of 15



<PAGE>





                                    PART 1

ITEM  2  --  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

     The following discussion and analysis should  be  read in conjunction with
the  financial  statements and notes thereto.  All forward  looking  statements
contained in the following discussion and analysis and elsewhere in this report
are qualified in  their  entirety  by the cautionary statement appearing at the
end of the discussion and analysis.

INDUSTRY CHANGE

     The distribution sector within  the  automotive  aftermarket is undergoing
rapid consolidation, resulting in fewer and larger distributors.  The  Company,
founded  in  1929, is one of the nation's largest remanufacturers of automotive
parts.  For most  of  the  Company's  history,  the  automotive aftermarket was
structured in a three step distribution system with:

     1. MANUFACTURERS  (SUCH  AS  ARROW)  SELLING  TO  WAREHOUSE   DISTRIBUTORS
        ("WDS"),
     2. WDS SELLING TO JOBBERS,
     3. JOBBERS  SELLING  TO  REPAIR SHOPS, SERVICE STATIONS, AUTO DEALERS  AND
        VEHICLE OWNERS.

     CHANGES IN THE TRADITIONAL DISTRIBUTION STRUCTURE WHICH BEGAN A DECADE AGO
HAVE  ACCELERATED  IN  RECENT YEARS.   RETAIL  CHAINS  HAVE  EMERGED  AS  MAJOR
DISTRIBUTORS  OF AUTOMOTIVE  AFTERMARKET  PRODUCTS  AND  HAVE  MADE  SUCCESSFUL
INROADS INTO PRODUCT  DISTRIBUTION  PREVIOUSLY DOMINATED BY THE TRADITIONAL WD.
WDS ARE EXPANDING VERTICALLY THROUGH  THE  ACQUISITION  OF  JOBBER  STORES  AND
BECOMING  MORE  LIKE  THEIR  RETAIL  COUNTERPARTS IN THE INDUSTRY.  MANY JOBBER
STORES  HAVE  CLOSED  DUE  TO  THE  EXTREME   COMPETITION   IN  THE  AUTOMOTIVE
AFTERMARKET,  SHRINKING THE CUSTOMER BASE OF TRADITIONAL WDS.   PROGRAM  BUYING
GROUPS, WHICH BEGAN  AS  WD  MEMBERSHIP  ORGANIZATIONS,  ARE  BECOMING  A  MORE
POWERFUL  VOICE  FOR THEIR MEMBER WAREHOUSES BY ENCOURAGING MEMBERS TO MAXIMIZE
THEIR COLLECTIVE BUYING  POWER  THROUGH  THE  USE  OF  PREFERRED VENDORS.  AS A
RESULT OF THE COMPETITIVE PRESSURES CREATED BY THESE CHANGES  IN THE AUTOMOTIVE
AFTERMARKET,  ALL DISTRIBUTORS HAVE BECOME EXTREMELY PRICE SENSITIVE,  EXERTING
CONSIDERABLE PRESSURE ON VENDORS FOR COMPETITIVE PRICING.

MANAGEMENT'S PLAN

     In times of  change,  opportunities  exist.   The  Company  has  taken and
continues  to  take  steps to reduce costs inherent in its structure and better
position itself in the  marketplace.  The Company's strategic changes to reduce
operating costs have included:

     <circle> STREAMLINING OF MANUFACTURING PROCESSES,
     <circle> CONSOLIDATION OF ADMINISTRATIVE FUNCTIONS,
     <circle> ELIMINATION  OF REDUNDANT PRODUCTION CAPACITY WITH THE CLOSURE OF
        ITS CALIFORNIA PLANT,
     <circle>  CONSOLIDATION   OF  THE  PRODUCTION  OF  SEVERAL  PRODUCT  LINES
        PREVIOUSLY MANUFACTURED AT MULTIPLE LOCATIONS TO A SINGLE PLANT,




   <circle> IMPLEMENTATION OF PROGRAMS  TO  LOWER  THE COST OF WARRANTY RETURNS
     INCLUDING  IMPROVING  INSTALLATION INSTRUCTIONS,  EDUCATION  PROGRAMS  FOR
     INSTALLERS  AND  IMPROVING  SYSTEMS  FOR  IDENTIFYING  AND  RE-USING  NON-
     DEFECTIVE WARRANTY RETURNS,
   <circle> OUTSOURCING ITS CARBURETOR AND RACK AND PINION PRODUCTION,
   <circle> IMPLEMENTING  CHANGES  TO ITS INVENTORY MANAGEMENT SYSTEMS IN ORDER
     TO  REDUCE  ITS  INVESTMENT IN INVENTORY  WHILE  REMAINING  RESPONSIVE  TO
     CUSTOMERS' DEMAND.

     CONCURRENTLY WITH  THE  COST  REDUCTION  EFFORTS,  THE  COMPANY  VIEWS ITS
ABILITY TO ACHIEVE PROFITABLE OPERATIONS AS ALSO DEPENDENT ON INCREASING  SALES
VOLUME.   WE  HAVE  IMPLEMENTED  AGGRESSIVE  AND FOCUSED EFFORTS THROUGHOUT THE
SALES ORGANIZATION TO PURSUE PROSPECTIVE CUSTOMERS  TO  INCREASE  SALES  BY THE
ACQUISITION OF NEW BUSINESS.

     ON  JANUARY 2, 1998, THE COMPANY ANNOUNCED ITS ENGAGEMENT OF AN INVESTMENT
BANKING FIRM,  ADVEST  INC.,  TO  ACT  AS  ITS  EXCLUSIVE  FINANCIAL ADVISOR TO
IDENTIFY AND INVESTIGATE STRATEGIC OPPORTUNITIES FOR THE COMPANY.   THIS ACTION
IS  A  CAREFULLY  CONSIDERED  RESPONSE TO THE CHALLENGES FACING THE COMPANY  TO
MAXIMIZE THE VALUE OF ITS SHAREHOLDERS'  INVESTMENT.   STRATEGIC  OPPORTUNITIES
UNDER CONSIDERATION INCLUDE, WITHOUT LIMITATION, CO-MANUFACTURING ARRANGEMENTS,
DISTRIBUTION  AGREEMENTS  AND/OR  OTHER  JOINT  VENTURE OR CORPORATE PARTNERING
OPPORTUNITIES, AS WELL AS POSSIBLE MERGER CANDIDATES OR A SALE OF THE COMPANY.

OPERATIONS

SALES

     Net sales for the second quarter of fiscal 1998  of  $20,208,000  declined
$1,022,000  or  4.82% compared to net sales for the comparable period in fiscal
1997.  Unit sales  for  the second quarter in the current fiscal year were down
12.1% compared to the second  quarter  of  the  prior fiscal year.  For the six
months ended December 27, 1997, net sales of $44,549,000  were  down 2.54% from
net sales of the first six months in the prior fiscal year.  Unit sales for the
first six months in the current fiscal year were down 9.8% from unit  sales  of
the same period in fiscal 1997.

     While  sales  to  the  Company's  two  largest  customers have  increased,
overall sales have declined.  The sales decline is primarily related to reduced
demand from our traditional WD customers and to a lesser  extent to the loss of
customers.  The decline in unit sales did not translate into  a similar decline
in  net sales dollars because of two factors.  First, the current  fiscal  year
periods  have  had  a  greater  percentage of higher-dollar, electrical product
sales than the same periods in fiscal  1997.   Second,  customer  returns  as a
percentage  of  gross  sales  were lower in the current fiscal year compared to
fiscal  1997.  Customer returns  are  for  re-usable  "cores"  (our  basic  raw
material),  warranty  and  stock  adjustments  received in the normal course of
business.  The returns are deducted from gross sales  in calculating net sales.
Gross  sales  declined 6.4% for the comparative 1998 and  1997  second  quarter
periods and declined 5.0% for the respective six month periods.

                                    6 of 15



<PAGE>





GROSS MARGIN

     The Company's  gross  margin  percentage  for the second quarter of fiscal
1998 was 20.1%, compared to the gross margin percentage  for  the corresponding
period last fiscal year of 19.8%.  For the six months ended December  27, 1997,
the gross margin percentage was 21.5% compared to a 21.1% gross margin  for the
same period of the prior year.  The cost of goods sold in the second quarter of
the  prior  fiscal year included non-recurring period costs of $580,000 related
to the closing  of  the  California  manufacturing  facility.  The gross margin
before the impact of these costs would have been 22.5% and 22.4% for the second
quarter and the first six months of fiscal 1997, respectively.

     The  cost  of goods sold for the second quarter of  fiscal  1998  included
additional material  and  labor  costs  related  to  the  consolidation  of the
production  of  a  product  line  to a single plant.  Additional personnel were
employed at the Company's Arkansas facility and their training began during the
second quarter of fiscal 1998 in anticipation of the shut down of production of
the effected product line at the Company's South Carolina facility.  Production
inefficiencies resulted from the use  of inexperienced personnel.  Also, during
the second quarter of fiscal 1998, the  Company experienced unfavorable pricing
on  higher than expected material purchases.   The  higher  level  of  material
spending was due to two factors.  Unusually large customer orders built late in
the second  quarter  of fiscal 1998 which were shipped on schedule in the third
quarter.  Secondly, there  was  a  buildup of inventory to meet customer demand
during the transition of product line  consolidation.   The unfavorable effects
of material and labor costs are reflected in the second quarter's  lower  gross
margin.  The Company further anticipates that the margins for the third quarter
will  be  adversely effected by the continued higher labor costs related to the
product line  consolidation which will continue throughout the third quarter of
fiscal 1998.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSE

     Selling, general  and  administrative  expenses  in the second quarter and
first  six  months  of fiscal 1998 were $5,011,000 (24.8%  of  net  sales)  and
$9,750,000  (21.9%  of   net   sales),   respectively.   Selling,  general  and
administrative expenses in the second quarter and first six  months  of  fiscal
1997  were $5,062,000 (23.8% of net sales) and $9,714,000 (21.3% of net sales),
respectively.  The  expenses  for  the  second quarter of the prior fiscal year
included non-recurring period costs related  to  the  closing of the California
facility  of  $300,000.   Selling,  general  and administrative  expenses  were
adversely impacted by higher employee benefit  costs  during the second quarter
of the current fiscal year.

INTEREST

     Interest  expense  was  $569,000 for the second quarter  of  fiscal  1998.
Interest expense for the same  period  in  the  prior fiscal year was $564,000.
The second quarter of fiscal 1998 had higher borrowing levels at lower interest
rates, compared to the second quarter of fiscal 1997.  For the six months ended
December 27, 1997, interest expense of $1,217,000  increased  $109,000  or 9.8%
over  the  same  period  last  fiscal year.  The higher interest expense in the
first six months of fiscal 1998  is due to higher interest rates in the current
first quarter (incurred prior to the Company's refinancing, which took place on
October 7, 1997), and higher borrowing  levels compared to the same period last
fiscal year.


                                    7 of 15



<PAGE>





TAX PROVISION

     The Company has not recorded an income  tax  benefit in the current fiscal
year or quarter.  In the prior fiscal year, the Company  recorded an income tax
benefit which was realized with the carryback of the 1997  net  operating loss.
Net operating loss carryforwards can be carried forward to fiscal year 2013.


OPERATING RESULTS

     Operations during the second quarter of fiscal 1998 resulted in a net loss
of  $1,526,000 compared to a net loss of $1,019,000 for the second  quarter  of
fiscal 1997.  The six months ended December 27, 1997, resulted in a net loss of
$1,409,000  compared  to  a net loss of $1,603,000 for the comparable period in
the prior fiscal year.  The  operating results for fiscal 1997 included a first
quarter  restructuring  charge  relating   to  the  closure  of  the  Company's
California production facility of $864,000 (pretax  charge  of  $1,200,000) and
non-recurring period costs related to the closure of $641,000 (pretax  expenses
of $890,000) incurred primarily in the second quarter.


CAPITAL RESOURCES

     Net  cash  of  $143,000  was  used  by operating activities during the six
months ended December 27, 1997, compared to  net cash provided by operations of
$2,287,000 during the first six months of the  prior  fiscal  year.   Increased
inventory  of  $2,326,000  and  the increase in accounts receivable of $883,000
used cash from operations.  Cash was provided by the increase in trade payables
and cash overdrafts of $3,649,896.   The  decline  in  accounts  receivable  is
related to lower sales in the second quarter of the current fiscal year.  Trade
payables  increased  due  to  higher  spending  levels in the second quarter of
fiscal  1998  as  well as the lengthening of payment  terms  on  certain  older
balances.  The increase  in  inventory  is due to the additional finished goods
required to support customer demand during  the  consolidation  of product line
production discussed previously, as well as requirements to fill  certain large
orders shipped in January, 1998.

     Net cash was used in investing activities of $227,000 and $322,000  in the
first  six months of fiscal 1998 and 1997, respectively.  Cash of $332,000  was
provided  by  financing activities in the six months of fiscal 1998 compared to
cash used of $2,372,000 used by financing activities in the same period of last
fiscal year.  On  October 7, 1997, the Company restructured its bank agreements
via amendment.  $3,321,000  of  incremental cash proceeds became available over
the outstanding balance of the replaced  credit agreements.  Payment agreements
have been established with most of the Company's  vendors  to  work  off  older
payable  balances  while maintaining adequate cash flow for current operations.
A majority of the Company's  vendors  have  worked with the Company through the
lengthening of payment terms while the Company's  organizational  structure  is
streamlined to reduce operating costs.

     In  the third quarter of fiscal 1998, the Company received $1,100,000 from
the carryback  of  the fiscal 1997 net tax operating loss.  Also, agreement has
been reached regarding  the sale of the Company's California property, which is
expected  to be completed  in  the  third  quarter  of  fiscal  1998.   Of  the
anticipated  proceeds,  $2,000,000  will  reduce the term note to the Company's
banks, as required by our debt agreements.   The  remaining net proceeds (which
are anticipated to approximate $500,000) will increase working capital.

     The Company believes that based upon its current  operating  forecast, its
existing  cash  balance,  cash  generated  from  operations  combined with  its
borrowing ability under its financing agreements and vendor payment agreements,
the  Company  will  have  sufficient  funds  to meet its cash requirements  for
operations and other obligations over the next twelve months.


CAUTIONARY STATEMENT

     All statements in the foregoing discussion  and  analysis  which  are  not
historical  fact are forward looking statements.  In connection with the " Safe
Harbor" provisions of the Private Securities Litigation Reform Act of 1995, the
Company is providing  the  following cautionary statement to identify some (but
not necessarily all) of the  important  factors  that  could  cause  its actual
results  to  differ  materially  from  those anticipated in any forward looking
statements made in this report or otherwise by or on behalf of the Company.

     Actual results of the Company may differ  from  those  anticipated  in any
forward  looking  statement  made  by  or  on  behalf of the Company due to the
following factors, among other risks and uncertainties  affecting the Company's
business:  lack of availability to the Company of adequate  funding sources and
cash  from  operations; reduced product demand; a change in product  sales  mix
between electrical  or mechanical products; the loss of or a material reduction
in orders from either  of the Company's two largest customers or other material
loss of business; deterioration  of  vendor  relationships  adversely impacting
material  supplies;  month-to-month  volatility  in sales volumes  or  customer
returns which can result in additional labor and operating costs;  new business
acquisition costs; unseasonably mild weather patterns, the impact of inflation,
and the various other factors identified in the discussion  appearing under the
heading "Industry Change and Outlook" above and elsewhere in this report.


                                    8 of 15



<PAGE>





                         ARROW AUTOMOTIVE INDUSTRIES, INC.



<TABLE>
<CAPTION>
PART II               OTHER INFORMATION
<S>                   <C>                             <C>                                 <C>
       ITEM 1.           Legal Proceedings.
                           None.
       ITEM 2.           Changes in Securities and
                      Uses of Proceeds.
                           None.
       ITEM 3.           Default upon Senior
                      Securities.
                           None.
       ITEM 4.           Submission of Matters to a
                      Vote of Security Holders.
                           None.
       ITEM 5.           Other Information.
                           None.
       ITEM 6.           Exhibits and Reports on Form
                      8-K.
                           A. Exhibits
                                Exhibit 27               Financial Data Schedule
                           B. Report on Form 8-K
                                Dated January 2, 1998    Filed on January 14, 1998
</TABLE>

                                    9 of 15



<PAGE>





                       ARROW AUTOMOTIVE INDUSTRIES, INC.

                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



<TABLE>
<CAPTION>
                                ARROW AUTOMOTIVE INDUSTRIES, INC.
                                                 (Registrant)
<S>                             <C>
February 10, 1998               /s/ Jim L. Osment

                                Jim L. Osment
                                President and Chief Executive Officer
February 10, 1998               /s/ James F. Fagan

                                James F. Fagan
                                Executive Vice President, Treasurer
                                and Chief Financial Officer
</TABLE>




                                   10 of 15





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
balance sheet and statement of operations, and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-27-1998
<PERIOD-END>                               DEC-27-1997
<CASH>                                             202
<SECURITIES>                                         0
<RECEIVABLES>                                   13,929
<ALLOWANCES>                                       568
<INVENTORY>                                     33,246
<CURRENT-ASSETS>                                48,563
<PP&E>                                          34,110
<DEPRECIATION>                                  22,898
<TOTAL-ASSETS>                                  62,275
<CURRENT-LIABILITIES>                           20,753
<BONDS>                                         19,452
                                0
                                          0
<COMMON>                                           297
<OTHER-SE>                                      18,338
<TOTAL-LIABILITY-AND-EQUITY>                    62,275
<SALES>                                         44,549
<TOTAL-REVENUES>                                44,549
<CGS>                                           34,985
<TOTAL-COSTS>                                   34,985
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,217
<INCOME-PRETAX>                                (1,409)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (1,409)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,409)
<EPS-PRIMARY>                                   (0.49)
<EPS-DILUTED>                                   (0.49)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission