NASL VARIABLE ACCOUNT
485APOS, 1996-03-01
Previous: NASL VARIABLE ACCOUNT, 485APOS, 1996-03-01
Next: ZWEIG SERIES TRUST, 497, 1996-03-01



<PAGE>   1
                                     Registration No. 33-55712

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

   
                         POST-EFFECTIVE AMENDMENT NO. 3
    

                              NASL VARIABLE ACCOUNT

                           (Exact name of Registrant)

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                               (Name of Depositor)

                              116 Huntington Avenue
                           Boston, Massachusetts 02116

              (Address of Depositor's Principal Executive Offices)

                                 (617) 266-6008

               (Depositor's Telephone Number Including Area Code)




       James D. Gallagher, Esq.                              Copy to:           
       Vice President, Secretary                       J. Sumner Jones, Esq.    
          and General Counsel                             Jones & Blouch        
        North American Security                   2100 Pennsylvania Avenue, N.W.
        Life Insurance Company                         Washington, DC 20037     
         116 Huntington Avenue                      
      Boston, Massachusetts 02116
(Name and Address of Agent for Service)


   
         Registrant has registered an indefinite amount of securities under the
Securities Act of 1933 pursuant to Rule 24f-2. The notice required pursuant to
Rule 24f-2 for the year ended December 31, 1995 was filed on February 28, 1996.
    

                             -----------------------

It is proposed that this filing will become effective:

         immediately upon filing pursuant to paragraph (b)
     ---
         on (date) pursuant to paragraph (b)
     ---

      X  60 days after filing pursuant to paragraph (a) 
     ---
<PAGE>   2
         on (date) pursuant to paragraph (a) of Rule 485
     ---
<PAGE>   3
                             NASL VARIABLE ACCOUNT

                 CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-4

N-4 Item                       Caption in Prospectus
Part A

1..............................cover Page
2..............................Special Terms
3..............................Summary
4..............................Performance Data;Financial Statements
5..............................General Information about
                               North American Security Life
                               Insurance Company, NASL
                               Variable Account and NASL
                               Series Trust
6..............................Charges and Deductions;
                               Withdrawal Charge; Reduction
                               or Elimination of Withdrawal
                               Charge; Administration Fees;
                               Reduction or Elimination of
                               Annual Administration Fee;
                               Mortality and Expense Risk
                               Fee; Taxes; Appendix A;
                               Appendix B
7..............................Accumulation Provisions;
                               Company Approval
                               Purchase Payments;
                               Accumulation Units;
                               Net Investment Factor;
                               Transfers Among
                               Investment Options; Telephone Transactions
                               Special Transfer Services -Dollar Cost Averaging;
                               Withdrawals; Special
                               Withdrawal Services
                               Systematic Withdrawal Plan;
                               Contract Owner Inquiries;
                               Other Contract Provisions;
                               Ownership; Beneficiary;
                               Modification;
8..............................Annuity Provisions; General;
                               Annuity Options;  Determination of
                               Amount of the First
                               Variable Annuity Payment;

<PAGE>   4
                               Annuity Units and the Deter-
                               mination of Subsequent
                               Variable Annuity Payments;
                               Transfers After Maturity Date
9..............................Accumulation Provisions;
                               Death Benefit Before
                               Maturity Date; Annuity
                               Provisions; Death Benefit
                               After Maturity Date
10.............................Accumulation Provisions;
                               Purchase Payments; Accumula-
                               tion Units; Value of Accumula-
                               tion Units; Net Investment
                               Factor; Distribution of
                               Contracts
11.............................Withdrawals; Restrictions
                               under the Texas Optional
                               Retirement Program; Accumula-
                               tion Provisions; Purchase
                               Payments; Other Contract
                               Provisions; Ten Day Right to
                               Review
12.............................Federal Tax Matters; Intro-
                               duction; The Company's Tax
                               Status; Taxation of Annuities
                               in General; Diversification
                               Requirements; Qualified
                               Retirement Plans
13.............................Legal Proceedings
14.............................Statement of Additional
                               Information - Table of Contents

Part B                         Caption in Statement of
                               Additional Information

15.............................Cover Page
16.............................Table of Contents
17.............................General Information and
                               History
18.............................Services-Independent Accountants;
                               Services-Servicing Agent
19.............................Not Applicable
20.............................Services-Principal Underwriter
21.............................Performance Data
22.............................Not Applicable
<PAGE>   5


23.............................Financial Statements
<PAGE>   6
                                     PART A

                      INFORMATION REQUIRED IN A PROSPECTUS
<PAGE>   7
   
        Annuity Service Office                             Mailing Address
         116 Huntington Avenue                          Post Office Box 9230
      Boston, Massachusetts 02116                       Boston, Massachusetts
            (617) 266-6008                                   02205-9230
            (800) 344-1029
    

                              NASL VARIABLE ACCOUNT

                                       OF

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                  FLEXIBLE PURCHASE PAYMENT INDIVIDUAL DEFERRED
                 COMBINATION FIXED AND VARIABLE ANNUITY CONTRACT
                                NON-PARTICIPATING

   
         This Prospectus describes a flexible purchase payment individual
deferred variable annuity contract (the "contract") issued by North American
Security Life Insurance Company ("the Company"), a stock life insurance company
the ultimate parent of which is The Manufacturers Life Insurance Company
("Manulife"). The contract is designed for use in connection with retirement
plans which may or may not qualify for special federal income tax treatment.
    

   
         The contract provides for the accumulation of contract values and the
payment of annuity benefits on a variable and/or fixed basis. The contract
offers seventeen investment options: sixteen variable and a one year fixed
account. The contract value during the accumulation period and annuity payments,
if selected on a variable basis, will vary according to the investment
performance of sub-accounts of NASL Variable Account (the "Variable Account").
The Variable Account is a separate account established by the Company. Purchase
payments and earnings on those purchase payments may be allocated to and
transferred among one or more of sixteen sub-accounts of the Variable Account.
The assets of each sub-account are invested in shares of NASL Series Trust (the
"Trust"), a mutual fund with the following investment portfolios currently
available to the contracts: the Small/Mid Cap Trust, International Small Cap
Trust, Global Equity Trust, Pasadena Growth Trust, Equity Trust, Value Equity
Trust, Growth and Income Trust, International Growth and Income Trust, Strategic
Bond Trust, Global Government Bond Trust, Investment Quality Bond Trust, U.S.
Government Securities Trust, Money Market Trust and three Automatic Asset
Allocation Trusts (Aggressive, Moderate and Conservative) (see the accompanying
Prospectus of the Trust). Fixed contract values may be accumulated under the one
year fixed account investment option. Except as specifically noted herein and as
set forth under the caption "FIXED ACCOUNT INVESTMENT OPTION" below, this
Prospectus describes only the variable portion of the contract.
    

         Additional information about the contract and the Variable Account is
contained in a Statement of Additional Information, dated the same date as this
Prospectus, which has been filed with the Securities and Exchange Commission and
is incorporated herein by reference. The Statement of Additional Information is
available without charge upon request by writing the Company at the above
address or telephoning (617) 266-6008. The table of contents for the Statement
of Additional Information is included on page 29 of this Prospectus.

         SHARES OF THE TRUST ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED
OR ENDORSED BY, ANY BANK, AND THE SHARES ARE NOT FEDERALLY INSURED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER
AGENCY.

PLEASE READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. IT
CONTAINS INFORMATION ABOUT THE VARIABLE ACCOUNT AND THE CONTRACT THAT A
PROSPECTIVE PURCHASER SHOULD KNOW BEFORE INVESTING. IT SHOULD BE ACCOMPANIED BY
A CURRENT PROSPECTUS FOR THE TRUST.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
                   The date of this Prospectus is May 1, 1996.
    
<PAGE>   8
                                TABLE OF CONTENTS

   
<TABLE>
<S>                                                                           <C>
SPECIAL TERMS .........................................................        3
SUMMARY ...............................................................        5
TABLE OF ACCUMULATION UNIT VALUES .....................................        8
GENERAL INFORMATION ABOUT NORTH
AMERICAN SECURITY LIFE INSURANCE
COMPANY, NASL VARIABLE ACCOUNT
AND NASL SERIES TRUST .................................................       10
     North American Security Life Insurance Company ...................       10
     NASL Variable Account ............................................       10
     NASL Series Trust ................................................       10
DESCRIPTION OF THE CONTRACT ...........................................       13
   ACCUMULATION PROVISIONS ............................................       13
     Purchase Payments ................................................       13
     Accumulation Units ...............................................       13
     Value of Accumulation Units ......................................       13
     Net Investment Factor ............................................       13
     Transfers Among Investment Options ...............................       14
     Telephone Transactions ...........................................       14
     Special Transfer Services - Dollar Cost Averaging ................       14
     Asset Rebalancing Program ........................................       15
     Withdrawals ......................................................       15
     Special Withdrawal Services - Systematic
        Withdrawal Plan ...............................................       15
     Loans ............................................................       16
     Death Benefit Before Maturity Date ...............................       16
   ANNUITY PROVISIONS .................................................       18
     General ..........................................................       18
     Annuity Options ..................................................       18
     Determination of Amount of the First
       Variable Annuity Payment .......................................       19
     Annuity Units and the Determination
        of Subsequent Variable Annuity Payments .......................       19
     Transfers After Maturity Date ....................................       20
     Death Benefit on or After Maturity Date ..........................       20
   OTHER CONTRACT PROVISIONS ..........................................       20
     Ten Day Right to Review ..........................................       20
     Ownership ........................................................       20
     Beneficiary ......................................................       21
     Modification .....................................................       21
     Company Approval .................................................       21
     Misstatement and Proof of Age, Sex or Survival ...................       21
FIXED ACCOUNT INVESTMENT OPTION .......................................       21
CHARGES AND DEDUCTIONS ................................................       23
     Withdrawal Charges ...............................................       23
     Reduction or Elimination of Withdrawal Charges ...................       23
     Administration Fees ..............................................       24
     Distribution Fee .................................................       24
     Mortality and Expense Risk Fee ...................................       24
     Taxes ............................................................       25
FEDERAL TAX MATTERS ...................................................       25
   INTRODUCTION .......................................................       25
   THE COMPANY'S TAX STATUS ...........................................       25
   TAXATION OF ANNUITIES IN GENERAL ...................................       25
     Tax Deferral During Accumulation Period ..........................       25
     Taxation of Partial and Full Withdrawals .........................       26
     Taxation of Annuity Payments .....................................       27
     Taxation of Death Benefit Proceeds ...............................       27
     Penalty Tax on Premature Distributions ...........................       27
     Aggregation of Contracts .........................................       27
   QUALIFIED RETIREMENT PLANS .........................................       28
     Qualified Plan Types .............................................       28
</TABLE>
    

                                       2
<PAGE>   9
   
<TABLE>
<S>                                                                           <C>
     Direct Rollovers .................................................       26
   FEDERAL INCOME TAX WITHHOLDING .....................................       29
GENERAL MATTERS .......................................................       30
     Tax Deferral .....................................................       30
     Performance Data .................................................       30
     Financial Statements .............................................       30
     Asset Allocation and Timing Services .............................       30
     Restrictions Under the Texas Optional
        Retirement Program ............................................       30
     Distribution of Contracts ........................................       30
     Contract Owner Inquiries .........................................       31
     Legal Proceedings ................................................       31
     Other Information ................................................       31
STATEMENT OF ADDITIONAL INFORMATION-
   TABLE OF CONTENTS ..................................................       31
APPENDIX A:  EXAMPLES OF CALCULATION OF
   WITHDRAWAL CHARGE ..................................................       32
APPENDIX B:  STATE PREMIUM TAXES ......................................       33
APPENDIX C:  MAXIMUM MATURITY AGES IN PENNSYLVANIA ....................       34
</TABLE>
    

                                       3
<PAGE>   10
                                  SPECIAL TERMS

         The following terms as used in this Prospectus have the indicated
meanings:

         Accumulation Unit - A unit of measure that is used to calculate the
value of the contract before the maturity date.

         Annuitant - Any natural person or persons whose life is used to
determine the duration of annuity payments involving life contingencies. If the
contract owner names more than one person as an "Annuitant," the second person
named shall be referred to as "Co-Annuitant." All provisions based on the date
of the death of the "Annuitant" will be based on the date of death of the last
to survive of the "Annuitant" or "Co-Annuitant." The "Annuitant" and
"Co-Annuitant" will be referred to collectively as "Annuitant." The "Annuitant"
is as specified in the application, unless changed.

         Annuity Option - The method selected by the contract owner for annuity
payments made by the Company.

   
         Annuity Service Office - The service office of the Company is P.O. Box
9230, Boston, Massachusetts 02205-9230.
    

         Annuity Unit - A unit of measure that is used after the maturity date
to calculate variable annuity payments.

         Beneficiary - The person, persons or entity entitled to the death
benefit under the contract upon the death of the annuitant. The beneficiary is
as specified in the application, unless changed. (See also "Successor Owner").

         Contingent Beneficiary - The person, persons or entity to become the
beneficiary if the beneficiary is not alive. The contingent beneficiary is as
specified in the application, unless changed.

         Contract Anniversary - The anniversary of the contract date.

         Contract Date - The date of issue of the contract.

         Contract Value - The total of the investment account values and, if
applicable, any amount in the loan account attributable to the contract.

         Contract Year - The period of twelve consecutive months beginning on
the contract date or any anniversary thereof.

         Debt - Any amounts in the loan account attributable to the contract
plus any accrued loan interest. The loan provision is applicable to certain
qualified contracts only.

         Due Proof of Death - Due Proof of Death is required upon the death of
the Annuitant or the Owner. One of the following must be received at the Annuity
Service Office within one year of the date of death:

         (a)      A certified copy of a death certificate;
         (b)      A certified copy of a decree of a court of competent
                  jurisdiction as to the finding of death; or
         (c)      Any other proof satisfactory to us.

Death benefits will be paid within 7 days of receipt of due proof of death and
all required claim forms by the Company's Annuity Service Office.

         Fixed Annuity - Any annuity option with payments which are
predetermined and guaranteed as to dollar amount.

         General Account - All the assets of the Company other than assets in
separate accounts.

         Investment Account - An account established by the Company which
represents a contract owner's interest in an investment option prior to the
maturity date.

         Investment Account Value - The value of a contract owner's investment
in an investment account.

   
         Investment Options - The investment choices available to contract
owners. There are sixteen sub-accounts of the Variable Account and a one year
fixed investment option currently available.
    

                                       3
<PAGE>   11
         Loan Account - The portion of the general account that is used for
collateral when a loan is taken.

         Maturity Date - The date on which annuity benefits commence. The
maturity date is the date specified on the contract specifications page, unless
changed. If no date is specified, the maturity date, subject to applicable state
law, will be the later of the first day of the month following the annuitant's
85th birthday or the first month following the tenth contract anniversary.

         Net Purchase Payment - The purchase payment less the amount of premium
tax, if any.

         Non-Qualified Contracts - Contracts which are not issued under
qualified plans.

         Owner or Contract Owner - The person, persons (co-owner) or entity
entitled to all of the ownership rights under the contract. The owner has the
legal right to make all changes in contractual designations where specifically
permitted by the contract. The owner is as specified in the application, unless
changed.

         Portfolio or Trust Portfolio - A separate investment portfolio of the
Trust, a mutual fund in which the Variable Account invests, or of any successor
mutual fund.

         Purchase Payment - An amount paid by a contract owner to the Company as
consideration for the benefits provided by the contract.

         Qualified Contracts - Contracts issued under qualified plans.

         Qualified Plans - Retirement plans which receive favorable tax
treatment under Section 401, 403, 408 or 457 of the Internal Revenue Code of
1986, as amended.

         Separate Account - A segregated account of the Company that is not
commingled with the Company's general assets and obligations.

         Sub-Account(s) - One or more of the sub-accounts of the Variable
Account. Each sub-account is invested in shares of a different Trust portfolio.

         Successor Owner - The person, persons or entity to become the owner if
the owner dies prior to the Maturity Date. The successor owner is as specified
in the application, unless changed. If no Successor Owner is designated or the
Successor Owner dies before the Owner, the Owner's estate is the Successor
Owner. (See also "Beneficiary").

         Valuation Date - Any date on which the New York Stock Exchange is open
for business and the net asset value of a Trust portfolio is determined.

         Valuation Period - Any period from one valuation date to the next,
measured from the time on each such date that the net asset value of each
portfolio is determined.

         Variable Account - The NASL Variable Account, which is a separate
account of the Company.

         Variable Annuity - An annuity option with payments which: (1) are not
predetermined or guaranteed as to dollar amount, and (2) vary in relation to the
investment experience of one or more specified sub-accounts.

                                       4
<PAGE>   12
                                     SUMMARY

         The Contract. The contract offered by this Prospectus is a flexible
purchase payment individual deferred variable annuity contract. The contract
provides for the accumulation of contract values on a variable basis and the
payment of annuity benefits on a variable and/or fixed basis.

   
         Retirement Plans. The contract may be issued pursuant to either
non-qualified retirement plans or plans qualifying for special income tax
treatment under the Internal Revenue Code, such as individual retirement
accounts and annuities, pension and profit-sharing plans for corporations and
sole proprietorships/partnerships ("H.R. 10" and "Keogh" plans), tax-sheltered
annuities, and state and local government deferred compensation plans. (See
"QUALIFIED RETIREMENT PLANS") Contracts are not available for sale in New Jersey
to non-ERISA Section 403(b) plans.
    

         Purchase Payments. A contract may be issued upon the making of an
initial purchase payment of $25,000 or more. Minimum subsequent purchase
payments must be $1,000, with an exception for qualified plans where minimum
subsequent purchase payments must be $30. Purchase payments may be made at any
time. If a purchase payment would cause the contract value to exceed $1,000,000,
or the contract value already exceeds $1,000,000, no additional purchase
payments will be accepted without prior approval of the Company. (See "PURCHASE
PAYMENTS")

   
         Investment Options. Purchase payments may be allocated among the
seventeen investment options currently available under the contract: sixteen
variable account investment options and a one year fixed investment option. The
sixteen investment options are sixteen sub-accounts of the Variable Account, a
separate account established by the Company. The sub-accounts invest in
corresponding portfolios of the Trust: the Small/Mid Cap Trust, International
Small Cap Trust, Global Equity Trust, Pasadena Growth Trust, Equity Trust, Value
Equity Trust, Growth and Income Trust, International Growth and Income Trust,
Strategic Bond Trust, Global Government Bond Trust, Investment Quality Bond
Trust, U.S. Government Securities Trust, Money Market Trust and three Automatic
Asset Allocation Trusts (Aggressive, Moderate and Conservative) (see the
accompanying Prospectus of the Trust). The contract value during the
accumulation period and periodic annuity payments, if selected on a variable
basis, will reflect the investment performance of the sub-accounts selected.
(See "NASL VARIABLE ACCOUNT") Purchase payments may also be allocated to the one
year fixed account investment option. Under the fixed account investment option,
the Company guarantees the principal value of purchase payments and the rate of
interest credited to the investment account for the term of the guarantee
period. The portion of the contract value in the fixed account investment option
and monthly annuity payments, if selected on a fixed basis, will reflect such
interest and principal guarantees. (See "FIXED ACCOUNT INVESTMENT OPTION")
Subject to certain regulatory limitations, the Company may elect to add,
subtract or substitute investment options.
    

         Transfers. Prior to the maturity date, amounts may be transferred among
the investment options. After the maturity date, amounts may be transferred from
one sub-account to another. There is no transaction charge for transfers.
Transfers from any investment account must be at least $300 or, if less, the
entire balance in the investment account. If, after the transfer the amount
remaining in the Investment Account of the contract from which the transfer is
made is less than $100, then the Company will transfer the entire amount instead
of the requested amount. The Company may impose certain additional limitations
on transfers. (See "TRANSFERS AMONG INVESTMENT OPTIONS" and "TRANSFERS AFTER
MATURITY DATE") Transfer privileges may also be used under a special service
offered by the Company to dollar cost average an investment in the contract.
(See "SPECIAL TRANSFER SERVICES - DOLLAR COST AVERAGING")

         Withdrawals. Prior to the earlier of the maturity date or the death of
the annuitant, the contract owner may withdraw all or a portion of the contract
value. The amount withdrawn from any investment account must be at least $300
or, if less, the entire balance of the investment account. If a partial
withdrawal plus any applicable withdrawal charge would reduce the contract value
to less than $300, the withdrawal request will be treated as a request to
withdraw the entire contract value. A withdrawal charge and the $30 per year
administration fee, if applicable, may be imposed. (See "WITHDRAWALS") A
withdrawal may be subject to a penalty tax. (See "FEDERAL TAX MATTERS")
Withdrawal privileges may also be exercised pursuant to the Company's systematic
withdrawal plan service. (See "SPECIAL WITHDRAWAL SERVICES - SYSTEMATIC
WITHDRAWAL PLAN")

         Loans. The Company offers a loan privilege to owners of contracts
issued in connection with Section 403(b) qualified plans that are not subject to
Title I of ERISA. Owners of such contracts may obtain loans using the contract
as the only security for the loan. The effective cost of a contract loan is 2%
per year of the amount borrowed. (See "LOANS")

         Death Benefit. Generally, if the annuitant dies before the maturity
date, the Company will pay to the beneficiary the minimum death benefit less any
debt. If the annuitant dies on or before the first of the month following his or
her 85th birthday and had an attained age of less than 81 years on the contract
date, the minimum death benefit will be equal to the greater of: (a) the
contract value on the date due proof of death and all required claim forms are
received at the Company's Annuity Service Office, or (b) the excess of (i) the
sum of each pur-


                                       5
<PAGE>   13
chase payment accumulated daily at a rate equivalent to 5% per year starting on
the date each purchase payment is allocated to the contract, subject to a
maximum accumulation of two times each purchase payment, over (ii) the sum of
each withdrawal or annuitized amount, including any applicable withdrawal
charges, accumulated daily at a rate equivalent to 5% per year starting as of
the date of each such withdrawal or annuitization, with a maximum accumulation
of two times each such withdrawal or annuitized amount. If the annuitant dies
after the first of the month following his or her 85th birthday or had attained
age 81 or greater on the contract date, the minimum death benefit will be the
amount payable on total withdrawal on the date due proof of death and all
required claim forms are received at the Company's Annuity Service Office. In
certain other cases, an amount equal to the owner's interest will be distributed
when the owner dies before the maturity date. (See "DEATH BENEFIT BEFORE
MATURITY DATE") If the annuitant dies after the maturity date and annuity
payments have been selected based on an annuity option providing for payments
for a guaranteed period, the Company will make the remaining guaranteed payments
to the beneficiary. (See "DEATH BENEFIT ON OR AFTER MATURITY DATE")

         Annuity Payments. The Company offers a variety of fixed and variable
annuity options. Periodic annuity payments will begin on the maturity date. The
contract owner selects the maturity date, frequency of payment and annuity
option. (See "ANNUITY PROVISIONS")

         Ten Day Review. Within 10 days of receipt of a contract, the contract
owner may cancel the contract by returning it to the Company. (See "TEN DAY
RIGHT TO REVIEW")

         Charges and Deductions. The following table and Example are designed to
assist contract owners in understanding the various costs and expenses that
contract owners bear directly and indirectly. The table reflects expenses of the
separate account and the underlying portfolio company. In addition to the items
listed in the following table, premium taxes may be applicable to certain
contracts and the Company reserves the right to impose an annual $30 per
contract administration fee on contracts where the contract value is less than
$10,000 as a result of a partial withdrawal. The items listed under "Contract
Owner Transaction Expenses" and "Separate Account Annual Expenses" are more
completely described in this Prospectus (see "CHARGES AND DEDUCTIONS"). The
items listed under "Trust Annual Expenses" are described in detail in the
accompanying Trust Prospectus to which reference should be made.

CONTRACT OWNER TRANSACTION EXPENSES
Deferred sales load (as percentage of purchase payments)

                NUMBER OF COMPLETE YEARS         WITHDRAWAL CHARGE PERCENTAGE
              PURCHASE PAYMENT IN CONTRACT
              ---------------------------------------------------------------
                           0                                 3%
                           1                                 3%
                           2                                 3%
                           3+                                0%

SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)

<TABLE>
<S>                                                                        <C>  
Mortality and expense risk fees........................................    1.25%
Administration fee.....................................................    0.25%
Distribution fee.......................................................    0.15%
Total Separate Account Annual Expenses.................................    1.65%
</TABLE>

                                       6
<PAGE>   14
TRUST ANNUAL EXPENSES

(as a percentage of Trust average net assets)

   
<TABLE>
<CAPTION>
                                         MANAGEMENT              OTHER               TOTAL TRUST
TRUST PORTFOLIO                             FEES                EXPENSES          ANNUAL EXPENSES
- -------------------------------------------------------------------------------------------------
<S>                                        <C>                   <C>                   <C>
Small/Mid Cap.......................       1.000%                0.250%*               1.250%
International Small Cap.............       1.100%                0.300%*               1.400%
Global Equity.......................       0.900%                0.150%                1.050%
Pasadena Growth.....................       0.975%                0.000%                0.975%
Equity..............................       0.750%                0.050%                0.800%
Value Equity........................       0.800%                0.050%                0.850%
Growth and Income...................       0.750%                0.050%                0.800%
International Growth and Income.....       0.950%                0.520%                1.470%
Strategic Bond......................       0.775%                0.145%                0.920%
Global Government Bond..............       0.800%                0.130%                0.930%
Investment Quality Bond.............       0.650%                0.090%                0.740%
U.S. Government Securities..........       0.650%                0.060%                0.710%
Money Market .......................       0.500%                0.040%                0.540%
Aggressive Asset Allocation.........       0.750%                0.160%                0.910%
Moderate Asset Allocation...........       0.750%                0.090%                0.840%
Conservative Asset Allocation.......       0.750%                0.120%                0.870%
    
<FN>
*  Based on estimates of payments to be made during the current fiscal year.
</TABLE>

<TABLE>

EXAMPLE

         A contract owner would pay the following expenses on a $1,000
investment, assuming a 5% annual return on assets, if the contract owner
surrendered the contract at the end of the applicable time period:

   
<CAPTION>
TRUST PORTFOLIO                        1 YEAR           3 YEARS           5 YEARS         10 YEARS
- --------------------------------------------------------------------------------------------------
<S>                                      <C>              <C>               <C>              <C>
Small/Mid Cap.......................     $57              $119
International Small Cap.............      58               123
Global Equity.......................      55               113              $143             $304
Pasadena Growth.....................      54               111               139              296
Equity..............................      53               106               131              279
Value Equity........................      53               107               133              284
Growth and Income...................      53               106               131              279
Int'l Growth and Income.............      59               125               163              344
Strategic Bond......................      54               109               137              291
Global Government Bond..............      54               109               137              292
Investment Quality Bond.............      52               104               128              273
U.S. Government Securities..........      52               103               126              270
Money Market........................      50                98               117              253
Aggressive Asset Allocation.........      54               109               136              290
Moderate Asset Allocation...........      53               107               133              283
Conservative Asset Allocation.......      53               108               134              286
</TABLE>
    

                                       7
<PAGE>   15
<TABLE>
         A contract owner would pay the following expenses on a $1,000
investment, assuming a 5% annual return on assets, if the contract owner
annuitized as provided in the contract or did not surrender the contract at the
end of the applicable time period:

   
<CAPTION>
TRUST PORTFOLIO                         1 YEAR          3 YEARS           5 YEARS         10 YEARS
- --------------------------------------------------------------------------------------------------
<S>                                      <C>               <C>              <C>              <C>
Small/Mid Cap.......................     $29               $90
International Small Cap.............      31                94
Global Equity.......................      27                84              $143             $304
Pasadena Growth.....................      27                82               139              296
Equity .............................      25                76               131              279
Value Equity........................      25                78               133              284
Growth and Income...................      25                76               131              279
Int'l Growth and Income.............      31                96               163              344
Strategic Bond......................      26                80               137              291
Global Government Bond..............      26                80               137              292
Investment Quality Bond.............      24                75               128              273
U.S. Government Securities..........      24                74               126              270
Money Market........................      22                69               117              253
Aggressive Asset Allocation.........      26                80               136              290
Moderate Asset Allocation...........      25                78               133              283
Conservative Asset Allocation.......      26                78               134              286
</TABLE>
    

         For purposes of presenting the foregoing Example, the Company has made
certain assumptions mandated by the Securities and Exchange Commission (the
"Commission"). The Company has assumed that, where applicable, the maximum sales
load is deducted, that there are no transfers or other transactions and that the
"Other Expenses" line item under "Trust Annual Expenses" will remain the same.
Such assumptions, which are mandated by the Commission in an attempt to provide
prospective investors with standardized data with which to compare various
annuity contracts, do not take into account certain features of the contract and
prospective changes in the size of the Trust which may operate to change the
expenses borne by contract owners. Consequently, the amounts listed in the
Example above should not be considered a representation of past or future
expenses and actual expenses borne by contract owners may be greater or lesser
than those shown.

                                   **********
         The above summary is qualified in its entirety by the detailed
information appearing elsewhere in this Prospectus and Statement of Additional
Information and the accompanying Prospectus and Statement of Additional
Information for the Trust, to which reference should be made.

                        TABLE OF ACCUMULATION UNIT VALUES

   
<TABLE>
<CAPTION>
SUB-ACCOUNT                                      UNIT VALUE AT         UNIT VALUE AT            NUMBER OF UNITS
                                                 START OF YEAR *        END OF YEAR              AT END OF YEAR
- ---------------------------------------------------------------------------------------------------------------
<S>                                               <C>                   <C>                      <C>
Global Equity
  1993..............................              $10.000000            $12.143755               1,455,573.105
  1994..............................               12.143755             12.153179               3,592,193.950
  1995..............................               12.153179             12.872711               3,158,249.547

Pasadena Growth
  1993..............................               10.000000              9.910654                 495,011.310
  1994..............................                9.910654              9.280989               1,241,595.122
  1995..............................                9.280989             11.551552               1,436,442.563

Equity
  1993..............................               10.000000             11.207514               1,310,160.137
  1994..............................               11.207514             10.965867               2,816,189.184
  1995..............................               10.965867             15.402975               3,171,418.585

Value Equity
  1993..............................               10.000000             10.669366                 647,304.380
  1994..............................               10.669366             10.578121               1,934,939.580
  1995..............................               10.578121             12.870851               2,150,840.369
</TABLE>
    

                                       8
<PAGE>   16
   
<TABLE>
<CAPTION>

SUB-ACCOUNT                                                          UNIT VALUE AT         UNIT VALUE AT            NUMBER OF UNITS
                                                                     START OF YEAR *        END OF YEAR             AT END OF YEAR
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                   <C>                     <C>          
Growth and Income                                                   
                                                                   
  1993..............................                                   10.000000             10.315501               1,200,427.110
  1994..............................                                   10.315501             10.436393               2,638,198.076
  1995..............................                                   10.436393             13.263871               3,076,140.695
                                                                    
International Growth & Income                                       
  1995..............................                                   10.00000              10.528678                 274,337.879
                                                                    
Strategic Bond                                                      
  1993..............................                                   10.000000             10.703311                 404,454.864
  1994..............................                                   10.703311              9.897404                 702,527.632
  1995..............................                                    9.897404             11.607403                 691,403.558
                                                                    
Global Government Bond                                              
  1993..............................                                   10.000000             11.068993                 919,628.562
  1994..............................                                   11.068993             10.262238               1,430,116.858
  1995..............................                                   10.262238             12.434811               1,299,620.905
                                                                    
Investment Quality Bond (formerly called Bond Sub-account)          
  1993..............................                                   10.000000             10.356230                 341,616.109
  1994..............................                                   10.356230              9.713969                 687,635.876
  1995..............................                                    9.713969             11.417606                 801,133.577
                                                               
U.S. Gov. Securities (formerly called U.S. Gov. Bond Sub-account)
  1993..............................                                   10.000000             10.262275               1,311,380.702
  1994..............................                                   10.262275              9.968713               1,477,293.193
  1995..............................                                    9.968713             11.333420               1,175,658.029
                                                                    
Money Market                                                        
  1993..............................                                   10.000000             10.073934                 516,542.992
  1994..............................                                   10.073934             10.290731               2,071,787.931
  1995..............................                                   10.290731             10.692803               1,528,995.412
                                                                    
Aggressive Asset Allocation                                         
   1993.............................                                   10.000000             10.546977                 165,598.227
   1994.............................                                   10.546977             10.303433                 461,965.883
   1995.............................                                   10.303433             12.443644                 439,301.069
                                                                    
Moderate Asset Allocation                                           
  1993..............................                                   10.000000             10.493326                 983,507.615
  1994..............................                                   10.493326             10.156264               1,725,861.503
  1995..............................                                   10.156264             12.056663               1,611,981.911
                                                                    
Conservative Asset Allocation                                       
  1993..............................                                   10.000000             10.407901                 544,736.049
  1994..............................                                   10.407901             10.050011                 771,618.527
  1995..............................                                   10.050011             11.672867                 725,546.921
    
<FN>                                                          
   
* Units under this series of contracts were first credited under the
sub-accounts on April 1, 1993, except in the case of International Growth and
Income where units were first credited under the sub-accounts on January 9,
1995.
    
</TABLE>


                                       9
<PAGE>   17
                    GENERAL INFORMATION ABOUT NORTH AMERICAN
                             SECURITY LIFE INSURANCE
              COMPANY, NASL VARIABLE ACCOUNT AND NASL SERIES TRUST

NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

   
         North American Security Life Insurance Company ("the Company") is a
stock life insurance company organized under the laws of Delaware in 1979. The
Company's principal office is located at 116 Huntington Avenue, Boston,
Massachusetts 02116. The ultimate parent of the Company is The Manufacturers
Life Insurance Company ("Manulife"), a Canadian mutual life insurance company
based in Toronto, Canada. Prior to January 1, 1996, the Company was a wholly
owned subsidiary of North American Life Assurance Company ("NAL"), a Canadian
mutual life insurance company. On January 1, 1996 NAL and Manulife merged with
the combined company retaining the Manulife name.
    

NASL VARIABLE ACCOUNT

         The Company established the Variable Account on August 24, 1984 as a
separate account under Delaware law. The income, gains and losses, whether or
not realized, from assets of the Variable Account are, in accordance with the
contracts, credited to or charged against the Variable Account without regard to
other income, gains or losses of the Company. Nevertheless, all obligations
arising under the contracts are general corporate obligations of the Company.
Assets of the Variable Account may not be charged with liabilities arising out
of any other business of the Company.

         The Variable Account is registered with the Commission under the
Investment Company Act of 1940 ("1940 Act") as a unit investment trust. A unit
investment trust is a type of investment company which invests its assets in
specified securities, such as the shares of one or more investment companies.
Registration under the 1940 Act does not involve supervision by the Commission
of the management or investment policies or practices of the Variable Account.

   
         There are currently sixteen sub-accounts within the Variable Account
available under the contracts: the Small/Mid Cap Sub-Account, International
Small Cap Sub-Account, Global Equity Sub-Account, the Pasadena Growth
Sub-Account, the Equity Sub-Account, the Value Equity Sub-Account, the Growth
and Income Sub-Account, the International Growth and Income Sub-Account, the
Strategic Bond Sub-Account, the Global Government Bond Sub-Account, the
Investment Quality Bond Sub-Account, the U.S. Government Securities Sub-Account,
the Money Market Sub-Account and three Automatic Asset Allocation Sub-Accounts
(Aggressive, Moderate and Conservative). The Company reserves the right, subject
to compliance with applicable law, to add other sub-accounts, eliminate existing
sub-accounts, combine sub-accounts or transfer assets in one sub-account to
another sub-account established by the Company or an affiliated company. The
Company will not eliminate existing sub-accounts or combine sub-accounts without
the prior approval of the appropriate state or federal regulatory authorities.
    

NASL SERIES TRUST

   
         The assets of each available sub-account of the Variable Account are
invested in shares of a corresponding portfolio of the Trust: the Small/Mid Cap
Trust, International Small Cap Trust, Global Equity Trust, Pasadena Growth
Trust, Equity Trust, Value Equity Trust, Growth and Income Trust, International
Growth and Income Trust, Strategic Bond Trust, Global Government Bond Trust,
Investment Quality Bond Trust, U.S. Government Securities Trust, Money Market
Trust and three Automatic Asset Allocation Trusts (Aggressive, Moderate and
Conservative). The Trust is registered under the 1940 Act as an open-end
management investment company. Each of the portfolios is diversified for
purposes of the 1940 Act, except for the Global Government Bond Trust which is
non-diversified so that it may invest more than 5% of its assets in securities
issued by a foreign government. The Trust receives investment subadvisory
services from NASL Financial Services, Inc.
    

   
         The Trust currently has nine subadvisers. Fidelity Management Trust
Company provides investment subadvisory services to the Equity, Conservative
Asset Allocation, Moderate Asset Allocation and Aggressive Asset Allocation
Trusts. Goldman Sachs Asset Management provides investment subadvisory services
to the Value Equity Trust. Roger Engemann Management Co., Inc. provides
investment subadvisory services to the Pasadena Growth Trust. Wellington
Management Company provides investment subadvisory services to the Growth and
Income, Investment Quality Bond and Money Market Trusts. Salomon Brothers Asset
Management Inc provides investment subadvisory services to the U.S. Government
Securities and Strategic Bond Trusts. Oechsle International Advisors, L.P.
provides investment subadvisory services to the Global Equity and Global
Government Bond Trusts. J.P. Morgan Investment Management Inc. provides
investment subadvisory services to the International Growth and Income Trust.
Fred Alger Management, Inc. provides investment subadvisory services to the
Small/Mid Cap Trust and Founders Asset Management, Inc. provides investment
subadvisory services to the International Small Cap Trust.
    

                                       10
<PAGE>   18
The following is a brief description of each portfolio:

   
         Small/Mid Cap Trust. seeks long term capital appreciation by investing
at least 65% of its total assets (except during temporary defensive periods) in
small/mid cap equity securities. As used herein small/mid cap equity securities
are equity securities of companies that, at the time of purchase, have total
market capitalization between $500 million and $5 billion.
    

   
         International Small Cap Trust. seeks capital appreciation by investing
primarily in securities issued by foreign companies which have total market
capitalization or annual revenues of $1 billion or less. These securities may
represent companies in both established and emerging economies throughout the
world.
    

         Global Equity Trust. The investment objective of the Global Equity
Trust is to obtain long-term capital appreciation by investing primarily in a
globally diversified portfolio of common stocks and securities convertible into
or exercisable for common stocks.

         Pasadena Growth Trust. The principal investment objective of the
Pasadena Growth Trust is long-term growth of capital by emphasizing investments
in companies with rapidly growing earnings per share, some of which may be
smaller emerging growth companies.

         Equity Trust. The principal investment objective of the Equity Trust is
to obtain growth of capital by investing primarily in common stocks of United
States issuers and securities convertible into or carrying the right to buy
common stocks. Current income is a secondary consideration although growth of
income may accompany growth of capital.

         Value Equity Trust. The principal investment objective of the Value
Equity Trust is long-term growth of capital by investing primarily in common
stocks and securities convertible into or carrying the right to buy common
stocks.

         Growth and Income Trust. The principal investment objective of the
Growth and Income Trust is to provide long-term growth of capital and income,
consistent with prudent investment risk, by investing primarily in a diversified
portfolio of common stocks of U.S. issuers which the subadviser believes are of
high quality.

         International Growth and Income Trust. The investment objective of the
International Growth and Income Trust is to seek long-term growth of capital and
income by investing, under normal circumstances, at least 65% of its total
assets in equity securities of foreign issuers. The portfolio may also invest in
debt securities of corporate or sovereign issuers rated A or higher by Moody's
or S&P or, if unrated, of equivalent credit quality as determined by J.P.
Morgan. Under normal circumstances, the portfolio will be invested approximately
85% in equity securities and 15% in fixed income securities.

         Strategic Bond Trust. The principal investment objective of the
Strategic Bond Trust is to seek a high level of total return consistent with
preservation of capital by giving its Subadviser broad discretion to deploy the
portfolio's assets among certain segments of the fixed-income market as the
Subadviser believes will best contribute to the achievement of the portfolio's
objective.

         Global Government Bond Trust. The investment objective of the Global
Government Bond Trust is to obtain a high level of total return by placing
primary emphasis on high current income and the preservation of capital by
investing primarily in a global portfolio of high-quality, fixed-income
securities of foreign and United States governmental entities and supranational
issuers.

         Investment Quality Bond Trust. The principal investment objective of
the Investment Quality Bond Trust is to provide a high level of current income
consistent with the maintenance of principal and liquidity by investing
primarily in a diversified portfolio of investment grade corporate bonds and
U.S. government bonds with intermediate to longer term maturities. The portfolio
may also invest up to 20% of its assets in non-investment grade fixed income
securities.

         U.S. Government Securities Trust. The investment objective of the U.S.
Government Securities Trust is to obtain a high level of current income
consistent with preservation of capital and maintenance of liquidity, by
investing in debt obligations and mortgage-backed securities issued or
guaranteed by the U.S. Government, its agencies or instrumentalities and
derivative securities such as collateralized mortgage obligations backed by such
securities.

   
         Money Market Trust. The investment objective of the Money Market Trust
is to obtain maximum current income consistent with preservation of principal
and liquidity by investing in high quality money market instruments with
maturities of 397 days or less issued primarily by United States entities.
    



                                       11
<PAGE>   19
         Automatic Asset Allocation Trusts. The investment objective of the
Automatic Asset Allocation Trusts is to obtain the highest total return
consistent with a specified level of risk tolerance -- conservative, moderate or
aggressive -- by investing primarily in domestic debt, equity and money market
securities.

         * The Aggressive Asset Allocation Trust seeks the highest total return
consistent with an aggressive level of risk tolerance. The Trust attempts to
limit the decline in portfolio value in very adverse market conditions to 15%
over any twelve month period.

         * The Moderate Asset Allocation Trust seeks the highest total return
consistent with a moderate level of risk tolerance. The Trust attempts to limit
the decline in portfolio value in very adverse market conditions to 10% over any
twelve month period.

         * The Conservative Asset Allocation Trust seeks the highest total
return consistent with a conservative level of risk tolerance. The Trust
attempts to limit the decline in portfolio value in very adverse market
conditions to 5% over any twelve month period.

   
         In pursuing the Strategic Bond and Investment Quality Bond Trusts'
investment objective, each portfolio expects to invest a portion of its assets
in high yield securities, commonly known as "junk bonds" which also present a
high degree of risk. The risks of these securities include price volatility and
risk of default in the payment of interest and principal. See "Risk Factors
Relating to High Yield Securities" contained in the NASL Series Trust prospectus
before investing in either Trust.
    

         In pursuing the International Small Cap, Global Equity, Strategic Bond,
International Growth and Income and Global Government Bond Trusts' investment
objective, each portfolio may invest up to 100% of its assets in foreign
securities which may present additional risks. See "Foreign Securities" in the
NASL Series Trust prospectus before investing in any of these Trusts.

         If the shares of a Trust portfolio are no longer available for
investment or in the Company's judgment investment in a Trust portfolio becomes
inappropriate in view of the purposes of the Variable Account, the Company may
eliminate the shares of a portfolio and substitute shares of another portfolio
of the Trust or another open-end registered investment company. Substitution may
be made with respect to both existing investments and the investment of future
purchase payments. However, no such substitution will be made without notice to
the contract owner and prior approval of the Commission to the extent required
by the 1940 Act.

   
         The Company will vote shares of the Trust portfolios held in the
Variable Account at meetings of shareholders of the Trust in accordance with
voting instructions received from the persons having the voting interest under
the contracts. The number of portfolio shares for which voting instructions may
be given will be determined by the Company in the manner described below, not
more than 90 days prior to the meeting of the Trust. Trust proxy material will
be distributed to each person having the voting interest under the contract
together with appropriate forms for giving voting instructions. Portfolio shares
held in the Variable Account that are attributable to contract owners and as to
which no timely instructions are received and portfolio shares held in the
Variable Account that are beneficially owned by the Company will be voted by the
Company in proportion to the instructions received.
    

         Prior to the maturity date, the person having the voting interest under
a contract is the contract owner and the number of votes as to each portfolio
for which voting instructions may be given is determined by dividing the value
of the investment account corresponding to the sub-account in which such
portfolio shares are held by the net asset value per share of that portfolio.
After the maturity date, the person having the voting interest under a contract
is the annuitant and the number of votes as to each portfolio for which voting
instructions may be given is determined by dividing the reserve for the contract
allocated to the sub-account in which such portfolio shares are held by the net
asset value per share of that portfolio. Generally, the number of votes tends to
decrease as annuity payments progress since the amount of reserves attributable
to a contract will usually decrease after commencement of annuity payments. The
Company reserves the right to make any changes in the voting rights described
above that may be permitted by the federal securities laws or regulations or
interpretations of these laws or regulations.

         A full description of the Trust, including the investment objectives,
policies and restrictions of each of the portfolios, is contained in the
Prospectus for the Trust which accompanies this Prospectus and should be read by
a prospective purchaser before investing.

                                       12
<PAGE>   20
                           DESCRIPTION OF THE CONTRACT

ACCUMULATION PROVISIONS

PURCHASE PAYMENTS

         Purchase payments are paid to the Company at its Annuity Service
Office. The minimum initial purchase payment is $25,000. Minimum subsequent
purchase payments must be $1,000 with an exception for qualified plans where
minimum subsequent purchase payments must be $30. Purchase payments may be made
at any time. The Company may provide by separate agreement for purchase payments
to be automatically withdrawn from a contract owner's bank account on a periodic
basis. If a purchase payment would cause the contract value to exceed $1,000,000
or the contract value already exceeds $1,000,000, additional purchase payments
will be accepted only with the prior approval of the Company.

         The Company may, at its option, cancel a contract at the end of any two
consecutive contract years in which no purchase payments have been made, if both
(i) the total purchase payments made over the life of the contract, less
withdrawals, are less than $2,000; and (ii) the contract value at the end of
such two year period is less than $2,000. Upon cancellation the Company will pay
the contract owner the contract value computed as of the valuation period during
which the cancellation occurs less any debt and less the annual $30
administration fee, if applicable. The amounts paid will be treated as
withdrawals for federal tax purposes and, thus, may be subject to income tax and
to a 10% penalty tax. (See "FEDERAL TAX MATTERS")

         Purchase payments are allocated among the investment options in
accordance with the percentages designated by the contract owner in the
application. The contract owner may change the allocation of subsequent purchase
payments at any time upon written notice to the Company or by telephone in
accordance with the Company's telephone transfer procedures.

ACCUMULATION UNITS

         The Company will establish an investment account for the contract owner
for each investment option to which such contract owner allocates purchase
payments. Purchase payments are credited to such investment accounts in the form
of accumulation units.

         The number of accumulation units to be credited to each investment
account is determined by dividing the net purchase payment allocated to that
investment account by the value of an accumulation unit for that investment
account for the valuation period during which the purchase payment is received
at the Company's Annuity Service Office complete with all necessary information
or, in the case of the first purchase payment, pursuant to the procedures
described below.

         Initial purchase payments received by mail will usually be credited in
the valuation period during which received at the Annuity Service Office, and in
any event not later than two business days after receipt of a properly completed
application and all information necessary for processing of the application. The
applicant will be informed of any deficiencies in an application if it cannot be
processed and the purchase payment credited within two business days after
receipt. If the deficiencies are not remedied within five business days, the
purchase payment will be returned promptly to the applicant, unless the
applicant specifically consents to the Company's retaining the purchase payment
until all necessary information is received. Initial purchase payments received
by wire transfer from broker-dealers will be credited in the valuation period
during which received where such broker-dealers have made special arrangements
with the Company for the collection and forwarding of contract applications.

VALUE OF ACCUMULATION UNITS

         The value of accumulation units will vary from one valuation period to
the next depending upon the investment results of the particular sub-accounts to
which purchase payments are allocated. The value of an accumulation unit for
each sub-account was arbitrarily set at $10 for the first valuation period under
other contracts issued by the Company. The value of an accumulation unit for any
subsequent valuation period is determined by multiplying the value of an
accumulation unit for the immediately preceding valuation period by the net
investment factor for such sub-account (described below) for the valuation
period for which the value is being determined.

NET INVESTMENT FACTOR

         The net investment factor is an index used to measure the investment
performance of a sub-account from one valuation period to the next. The net
investment factor for each sub-account for any valuation period is determined by
dividing (a) by (b) and subtracting (c) from the result:

                                       13
<PAGE>   21
         Where (a) is:

                  (1) the net asset value per share of a portfolio share held in
         the sub-account determined at the end of the current valuation period,
         plus

                  (2) the per share amount of any dividend or capital gain
         distributions made by the portfolio on shares held in the sub-account
         if the "ex-dividend" date occurs during the current valuation period.

         Where (b) is:

                  the net asset value per share of a portfolio share held in the
         sub-account determined as of the end of the immediately preceding
         valuation period.

         Where (c) is:

   
                  a factor representing the charges deducted from the
         sub-account on a daily basis for certain administrative expenses, a
         portion of the distribution expenses, and mortality and expense risks
         fees. Such factor is equal on an annual basis to 1.65% (0.25% for
         administrative expenses, 0.15% for distribution expenses and 1.25% for
         mortality and expense risks).
    

         The net investment factor may be greater or less than or equal to one;
therefore, the value of an accumulation unit may increase, decrease or remain
the same.

TRANSFERS AMONG INVESTMENT OPTIONS

         Before the maturity date the contract owner may transfer amounts among
the investment options at any time and without charge upon written notice to the
Company or by telephone if the contract owner authorizes the Company in writing
to accept telephone transfer requests. Accumulation units will be canceled from
the investment account from which amounts are transferred and credited to the
investment account to which amounts are transferred. The Company will effect
such transfers so that the contract value on the date of the transfer will not
be affected by the transfer. The contract owner must transfer at least $300 or,
if less, the entire value of the investment account. If after the transfer the
amount remaining in the investment account is less than $100, then the Company
will transfer the entire amount instead of the requested amount. The Company
reserves the right to limit, upon notice, the maximum number of transfers a
contract owner may make to one per month or six at any time within a contract
year. In addition, the Company reserves the right to defer the transfer
privilege at any time that the Company is unable to purchase or redeem shares of
the Trust portfolios. The Company also reserves the right to modify or terminate
the transfer privilege at any time in accordance with applicable law.

TELEPHONE TRANSACTIONS

         Contract owners are permitted to request transfers/redemptions by
telephone. The Company will not be liable for following instructions
communicated by telephone that it reasonably believes to be genuine. To be
permitted to request a transfer/redemption by telephone, a contract owner must
elect the option on the Application. (If a contract owner does not initially
elect an option in the Application form, they may request authorization by
executing an appropriate authorization form provided by the Company upon
request.) The Company will employ reasonable procedures to confirm that
instructions communicated by telephone are genuine and may only be liable for
any losses due to unauthorized or fraudulent instructions where it fails to
employ its procedures properly. Such procedures include the following. Upon
telephoning a request, contract owners will be asked to provide their account
number, and if not available, their social security number. For the contract
owner's and Company's protection, all conversations with contract owners will be
tape recorded. All telephone transactions will be followed by a confirmation
statement of the transaction.

SPECIAL TRANSFER SERVICES - DOLLAR COST AVERAGING

   
         The Company administers a Dollar Cost Averaging ("DCA") program which
enables a contract owner to pre-authorize a periodic exercise of the contractual
transfer rights described above. Contract owners entering into a DCA agreement
instruct the Company to transfer monthly a predetermined dollar amount from any
Sub-account or the one year fixed account investment option to other
Sub-accounts until the amount in the Sub-account from which the transfer is made
or the one year fixed account investment option is exhausted. The DCA program is
generally suitable for contract owners making a substantial deposit to the
contract and who desire to control the risk of investing at the top of a market
cycle. The DCA program allows such investments to be made in equal installments
over time in an effort to reduce such risk. Contract owners interested in the
DCA program may elect to participate in the program on the contract application
or by
    

                                       14
<PAGE>   22
separate application. Contract owners may obtain a separate application and full
information concerning the program and its restrictions from their securities
dealer or the Annuity Service Office.

ASSET REBALANCING PROGRAM

         The Company administers an Asset Rebalancing Program which enables a
contract owner to indicate to the Company the percentage levels he or she would
like to maintain in particular portfolios. On the last business day of every
calendar quarter, the contract owner's contract value will be automatically
rebalanced to maintain the indicated percentages by transfers among the
portfolios. The entire contract value must be included in the Asset Rebalancing
Program. Other investment programs, such as the DCA program, or other transfers
or withdrawals may not work in concert with the Asset Rebalancing Program.
Therefore, contract owners should monitor their use of these other programs and
any other transfers or withdrawals while the Asset Rebalancing Program is being
used. Contract owners interested in the Asset Rebalancing Program may obtain a
separate application and full information concerning the program and its
restrictions from their securities dealer or the Annuity Service Office.

WITHDRAWALS

         Prior to the earlier of the maturity date or the death of the
annuitant, the contract owner may withdraw all or a portion of the contract
value upon written request, complete with all necessary information to the
Company's Annuity Service Office. For certain qualified contracts, exercise of
the withdrawal right may require the consent of the qualified plan participant's
spouse under the Internal Revenue Code and regulations promulgated by the
Treasury Department. In the case of a total withdrawal, the Company will pay the
contract value as of the date of receipt of the request at its Annuity Service
Office, less any applicable annual $30 administration fee, any debt and any
applicable withdrawal charge, and the contract will be canceled. In the case of
a partial withdrawal, the Company will pay the amount requested and cancel that
number of accumulation units credited to each investment account necessary to
equal the amount withdrawn from each investment account plus any applicable
withdrawal charge deducted from such investment account. (See "CHARGES AND
DEDUCTIONS")

         When making a partial withdrawal, the contract owner should specify the
investment options from which the withdrawal is to be made. The amount requested
from an investment option may not exceed the value of that investment option
less any applicable withdrawal charge. If the contract owner does not specify
the investment options from which a partial withdrawal is to be made, the
withdrawal will be taken pro rata from the investment options: taking from each
investment option an amount which bears the same relationship to the total
amount withdrawn as the value of such investment option bears to the total
investment account values.

         There is no limit on the frequency of partial withdrawals; however, the
amount withdrawn must be at least $300 or, if less, the entire balance in the
investment option. If after the withdrawal (and deduction of any withdrawal
charge) the amount remaining in the investment option is less than $100, the
Company will treat the partial withdrawal as a withdrawal of the entire amount
held in the investment option. If a partial withdrawal plus any applicable
withdrawal charge would reduce the contract value to less than $300, the Company
will treat the partial withdrawal as a total withdrawal of the contract value.

         The amount of any withdrawal will be paid promptly, and in any event
within seven days of receipt of the request, complete with all necessary
information at the Company's Annuity Service Office, except that the Company
reserves the right to defer the right of withdrawal or postpone payments for any
period when: (1) the New York Stock Exchange is closed (other than customary
weekend and holiday closings), (2) trading on the New York Stock Exchange is
restricted, (3) an emergency exists as a result of which disposal of securities
held in the Variable Account is not reasonably practicable or it is not
reasonably practicable to determine the value of the Variable Account's net
assets, or (4) the Commission, by order, so permits for the protection of
security holders; provided that applicable rules and regulations of the
Commission shall govern as to whether the conditions described in (2) and (3)
exist.

         Withdrawals from the contract may be subject to income tax and a 10%
penalty tax. Withdrawals are permitted from contracts issued in connection with
Section 403(b) qualified plans only under limited circumstances. (See "FEDERAL
TAX MATTERS")

         Telephone Redemptions. The contract owner may request the option to
withdraw a portion of the contract value by telephone by completing the
application described under "Telephone Transactions" above. The Company reserves
the right to impose maximum withdrawal amounts and procedural requirements
regarding this privilege. For additional information on Telephone Redemptions
see "Telephone Transactions" above.

SPECIAL WITHDRAWAL SERVICES - SYSTEMATIC WITHDRAWAL PLAN

         The Company administers a Systematic Withdrawal Plan ("SWP") which
enables a contract owner to pre-authorize a periodic exercise of the contractual
withdrawal rights described above. Contract owners entering into a SWP agreement
instruct the Company to withdraw a level dollar amount from specified investment
options on a periodic basis. The total of SWP withdrawals in a contract year is


                                       15
<PAGE>   23
limited to not more than 10% of the purchase payments made to ensure that no
withdrawal charge will ever apply to a SWP withdrawal. If an additional
withdrawal is made from a contract participating in SWP, the SWP will terminate
automatically and may be reinstated only on or after the next contract
anniversary pursuant to a new application. SWP is not available to contracts
participating in the dollar cost averaging program or for which purchase
payments are being automatically deducted from a bank account on a periodic
basis. SWP withdrawals will be free of withdrawal charges. SWP withdrawals may,
however, be subject to income tax and a 10% penalty tax. (See "FEDERAL TAX
MATTERS") Contract owners interested in SWP may elect to participate in this
program on the contract application or by separate application. Contract owners
may obtain a separate application and full information concerning the program
and its restrictions from their securities dealer or the Annuity Service Office.

LOANS

   
         The Company offers a loan privilege only to owners of contracts issued
in connection with Section 403(b) qualified plans that are not subject to Title
I of ERISA. Owners of such contracts may obtain loans using the contract as the
only security for the loan. Loans are subject to provisions of the Code and to
applicable retirement program rules (collectively, "loan rules"). Tax advisers
and retirement plan fiduciaries should be consulted prior to exercising loan
privileges. Contracts are not available for sale in New Jersey to non-ERISA
section 403(b) plans.
    

         Under the terms of the contract, the maximum loan value is equal to 80%
of the contract value, although loan rules may serve to reduce such maximum loan
value in some cases. The amount available for a loan at any given time is the
loan value less any outstanding debt. Debt equals the amount of any loans plus
accrued interest. Loans will be made only upon written request from the owner.
The Company will make loans within seven days of receiving a properly completed
loan application (applications are available from the Annuity Service Office),
subject to postponement under the same circumstances that payment of withdrawals
may be postponed. (See "WITHDRAWALS")

         When an owner requests a loan, the Company will reduce the owner's
investment in the investment accounts and transfer the amount of the loan to the
loan account, a part of the Company's general account. The owner may designate
the investment accounts from which the loan is to be withdrawn. Absent such a
designation, the amount of the loan will be withdrawn from the investment
accounts in accordance with the rules for making partial withdrawals. (See
"WITHDRAWALS") The contract provides that owners may repay contract debt at any
time. Under applicable tax rules, loans generally must be repaid within five
years, repayments must be made at least quarterly and repayments must be made in
substantially equal amounts. When a loan is repaid, the amount of the repayment
will be transferred from the loan account to the investment accounts. The owner
may designate the investment accounts to which a repayment is to be allocated.
Otherwise, the repayment will be allocated in the same manner as the owner's
most recent purchase payment. On each contract anniversary, the Company will
transfer from the investment accounts to the loan account the amount by which
the debt on the contract exceeds the balance in the loan account.

         The Company charges interest of 6% per year on contract loans. Loan
interest is payable in arrears and, unless paid in cash, the accrued loan
interest is added to the amount of the debt and bears interest at 6% as well.
The Company credits interest with respect to amounts held in the loan account at
a rate of 4% per year. Consequently, the net cost of loans under the contract is
2%. If on any date debt under a contract exceeds the contract value, the
contract will be in default. In such case the owner will receive a notice
indicating the payment needed to bring the contract out of default and will have
a thirty-one day grace period within which to pay the default amount. If the
required payment is not made within the grace period, the contract may be
foreclosed (terminated without value).

         The amount of any debt will be deducted from the minimum death benefit.
(See "DEATH BENEFIT BEFORE MATURITY DATE") In addition, debt, whether or not
repaid, will have a permanent effect on the contract value because the
investment results of the investment accounts will apply only to the unborrowed
portion of the contract value. The longer debt is outstanding, the greater the
effect is likely to be. The effect could be favorable or unfavorable. If the
investment results are greater than the rate being credited on amounts held in
the loan account while the debt is outstanding, the contract value will not
increase as rapidly as it would have if no debt were outstanding. If investment
results are below that rate, the contract value will be higher than it would
have been had no debt been outstanding.

DEATH BENEFIT BEFORE MATURITY DATE

         The following discussion applies principally to contracts that are not
issued in connection with qualified plans, i.e., a "non-qualified contract." The
requirements of the tax law applicable to qualified plans, and the tax treatment
of amounts held and distributed under such plans, are quite complex.
Accordingly, a prospective purchaser of the contract to be used in connection
with a qualified plan should seek competent legal and tax advice regarding the
suitability of the contract for the situation involved and the requirements
governing the distribution of benefits, including death benefits, from a
contract used in the plan. In particular, a prospective purchaser who intends to
use the contract in connection with a qualified plan should consider that the
contract provides a minimum death benefit (described below) that could be
characterized as an incidental death benefit. There are limits on the amount of
incidental benefits that may be provided under 

                                       16
<PAGE>   24
certain qualified plans and the provision of such benefits may result in
currently taxable income to plan participants. (See "FEDERAL TAX MATTERS".)

Death of Last Surviving Annuitant (Where the Annuitant Was Not an Owner)

         The Company will pay the minimum death benefit, less any debt, to the
beneficiary if (1) the annuitant dies before the maturity date, (2) the
annuitant is not an owner, (3) there is no surviving co-annuitant, and (4) no
owner of the contract is a non-natural person. (If any owner of the contract is
a non-natural person, the death or change of any annuitant is treated as the
death of an owner -- see "Death of Owner") The beneficiary (1) may elect to
receive payment (either as a lump sum or in accordance with any annuity option
described in the contract) or (2) may elect to continue the contract, as its
owner, with the contract value on the date due proof of death and all required
claim forms are received, equal to the minimum death benefit. An election to
receive the minimum death benefit under an annuity option must be made within 60
days after the date on which the death benefit first becomes payable. (See
"Annuity Options") (In general, a beneficiary who continues the contract will
nonetheless be treated for federal income tax purposes as if he or she had
received the minimum death benefit.)

Death of Owner

         Deceased Owner (Who was the Last-Surviving Annuitant): The Company will
pay the minimum death benefit, less any debt, to the beneficiary if (1) an owner
dies before the maturity date, (2) the deceased owner is an annuitant, and (3)
there is no surviving co-annuitant. If the contract is a non-qualified contract,
after the owner's death, the beneficiary's entire interest must be distributed
within five years unless (1) the beneficiary elects to receive his or her
interest as an annuity which begins within one year of the owner's death and is
paid over the beneficiary's life or over a period not extending beyond the
beneficiary's life expectancy or (2) the beneficiary is the deceased owner's
surviving spouse and elects to continue the contract, as its owner, with the
contract value on the date due proof of death and all required claim forms are
received, equal to the minimum death benefit. An election to receive the minimum
death benefit as an annuity must be made within 60 days after the date on which
the death benefit first becomes payable. (See "Annuity Options") If the spouse
continues the contract, the distribution rules applicable when a contract owner
dies generally will apply when that spouse, as the owner, dies. For purposes of
this paragraph, in determining the minimum death benefit, withdrawal charges
(applicable when an annuitant either dies after the first of the month following
his or her 85th birthday or when the annuitant had attained age 81 or greater on
the contract date -- see "Minimum Death Benefit") will be taken into account,
but only when the minimum death benefit is paid and only if such charges would
have applied if the payment had been made to the deceased owner at that time.

         Deceased Owner (Who was Not the Last-Surviving Annuitant and There Are
No Surviving Owners): If (1) an owner dies before the maturity date, (2) any
annuitant survives, and (3) there are no surviving owners, the Company will
transfer the interest in the contract to the successor owner. If the contract is
a non-qualified contract, after the owner's death, the successor owner's entire
interest in the contract must be distributed within five years unless (1) the
successor owner elects to receive payment of the interest in the contract as an
annuity which begins within one year of the owner's death and is paid over the
successor owner's life or over a period not extending beyond the successor
owner's life expectancy or (2) the successor owner is the deceased owner's
surviving spouse and elects to continue the contract, as its owner, with the
contract value on the date due proof of death and all required claim forms are
received, equal to the interest in the contract. An election to receive the
interest in the contract as an annuity must be made within 60 days after the
date on which the death benefit first becomes payable. (See "Annuity Options")
If the spouse continues the contract, the distribution rules applicable when a
contract owner dies generally will apply when that spouse, as the owner, dies.
If the deceased Owner had not attained age 81 on the contract date, the interest
in the contract equals the contract value. If the deceased Owner had attained
age 81 on the contract date, the interest in the contract also equals the
contract value, but such interest may be subject to applicable withdrawal
charges when any amounts are actually paid. (See "Withdrawals") The successor
owner's right to the interest in the contract does not affect the annuitant
designations in the contract, although the successor owner may change such
designations after acquiring the interest in the contract.

         Deceased Owner (Who was Not the Last-Surviving Annuitant and There Are
Surviving Owners): If (1) an owner dies before the maturity date, (2) any
annuitant survives, and (3) there is a surviving owner, the Company will
transfer the interest in the contract to the surviving owner. The amount of this
interest and the rights and restrictions attendant to this transfer are the same
as those described in the immediately preceding paragraph, except that
"surviving owner" should be substituted for "successor owner," wherever these
terms appear.

         Non-Natural Owners: If any owner of a non-qualified contract is not an
individual, the death or change of any annuitant will be treated as the death of
an owner (who was not the last-surviving annuitant), unless the last-surviving
annuitant has actually died in which case the death will be treated as the death
of an owner (who is the last-surviving annuitant).

         Application of Distributed Amounts Towards the Purchase of a New
Contract: A beneficiary, successor owner, or surviving owner, as the case may
be, may apply amounts required to be distributed towards the purchase of a new
contract. In general, if such distributed amounts are so applied, the
beneficiary, successor owner, or surviving owner will be treated for federal
income tax purposes as if he or she had received these distributed amounts.

                                       17
<PAGE>   25
Minimum Death Benefit

         If the last surviving annuitant dies on or before the first of the
month following his or her 85th birthday and had an attained age of less than 81
years on the contract date, the minimum death benefit will be equal to the
greater of: (a) the contract value on the date due proof of death and all
required claim forms are received at the Company's Annuity Service Office, or
(b) the excess of (i) the sum of each purchase payment accumulated daily, at the
equivalent of 5% per year, starting on the date each purchase payment is
allocated to the Contract, with a maximum accumulation of two times each
purchase payment, over (ii) the sum of each withdrawal or annuitized amount,
including any applicable withdrawal charges, accumulated daily at a rate
equivalent to 5% per year, starting as of the date of each such withdrawal or
annuitization, with a maximum accumulation of two times each such withdrawal or
annuitization amount. If the last surviving annuitant dies after the first of
the month following his or her 85th birthday and had an attained age of less
than 81 years on the contract date, the minimum death benefit will be equal to
the greater of: (a) the contract value on the date due proof of death and all
required claim forms are received at the Company's Annuity Service Office, or
(b) the excess of (i) the sum of all purchase payments over (ii) the sum of any
amounts deducted in connection with partial withdrawals. If the last surviving
annuitant dies and the Annuitant had an attained age of 81 or greater on the
contract date, the minimum death benefit payable on due proof of death and
receipt of all required claim forms will equal the amount payable on total
withdrawal.

         Death benefits will be paid within seven days of receipt of due proof
of death and all required claim forms are received at the Company's Annuity
Service Office, subject to postponement under the same circumstances that
payment of withdrawals may be postponed. (See "WITHDRAWALS")

ANNUITY PROVISIONS

GENERAL

         The proceeds of the contract payable on death, withdrawal or the
contract maturity date may be applied to the annuity options described below,
subject to the distribution of death benefit provisions. (See "DEATH BENEFIT
BEFORE MATURITY DATE")

         Generally, annuity benefits under the contract will begin on the
maturity date. The maturity date is the date specified on the contract
specifications page, unless changed. If no date is specified, the maturity date
is the maximum maturity date described below. The contract owner may specify a
different maturity date at any time by written request at least one month before
both the previously specified and the new maturity date. The maximum maturity
date, subject to applicable state law, will be the later of the first day of the
month following the annuitant's 85th birthday or the first month following the
tenth contract anniversary. Distributions from qualified contracts may be
required before the maturity date. The Company may at its discretion permit an
extension of the maturity date. See Appendix C for contracts issued in
Pennsylvania. Maturity dates which occur at advanced ages, e.g., past age 85,
may in some circumstances have adverse income tax consequences. See "FEDERAL TAX
MATTERS."

         The contract owner may select the frequency of annuity payments.
However, if the contract value at the maturity date is such that a monthly
payment would be less than $20, the Company may pay the contract value, less any
debt, in one lump sum to the annuitant on the maturity date.

ANNUITY OPTIONS

         Annuity benefits are available under the contract on a fixed or
variable basis or any combination of fixed and variable bases. Upon purchase of
the contract, and on or before the maturity date, the contract owner may select
one or more of the annuity options described below on a fixed and/or variable
basis (except Option 5 which is available on a fixed basis only) or choose an
alternate form of settlement acceptable to the Company. If on the maturity date
you have not selected an annuity option, we will provide variable annuity
payments which will continue for ten years or for the life of the annuitant if
longer. Such variable payments will be based on the allocation of your contract
value among the sub-accounts at the time the first variable annuity payment is
determined as described under "Determination of Amount of the First Annuity
Payment" section below. Treasury Department regulations may preclude the
availability of certain annuity options in connection with certain qualified
contracts.

The following annuity options are guaranteed in the contract.

         Option 1(a):      Non-Refund Life Annuity - An annuity with payments
                           during the lifetime of the annuitant. No payments are
                           due after the death of the annuitant. Since there is
                           no guarantee that any minimum number of payments will
                           be made, an annuitant may receive only one payment if
                           the annuitant dies prior to the date the second
                           payment is due.

                                       18
<PAGE>   26
         Option 1(b):      Life Annuity with Payments Guaranteed for 10 Years -
                           An annuity with payments guaranteed for 10 years and
                           continuing thereafter during the lifetime of the
                           annuitant. Since payments are guaranteed for 10
                           years, annuity payments will be made to the end of
                           such period if the annuitant dies prior to the end of
                           the tenth year.

         Option 2(a):      Joint & Survivor Non-Refund Life Annuity - An annuity
                           with payments during the lifetimes of the annuitant
                           and a designated co-annuitant. No payments are due
                           after the death of the last survivor of the annuitant
                           and co-annuitant. Since there is no guarantee that
                           any minimum number of payments will be made, an
                           annuitant or co-annuitant may receive only one
                           payment if the annuitant and co-annuitant die prior
                           to the date the second payment is due.

         Option 2(b):      Joint & Survivor Life Annuity with Payments
                           Guaranteed for 10 Years - An annuity with payments
                           guaranteed for 10 years and continuing thereafter
                           during the lifetimes of the annuitant and a
                           designated co-annuitant. Since payments are
                           guaranteed for 10 years, annuity payments will be
                           made to the end of such period if both the annuitant
                           and the co-annuitant die prior to the end of the
                           tenth year.

         In addition to the foregoing annuity options which the Company is
contractually obligated to offer at all times, the Company currently offers the
following annuity options. The Company may cease offering the following annuity
options at any time and may offer other annuity options in the future.

         Option 3:         Life annuity with Payments Guaranteed for 5, 15 or 20
                           Years - An Annuity with payments guaranteed for 5, 15
                           or 20 years and continuing thereafter during the
                           lifetime of the annuitant. Since payments are
                           guaranteed for the specific number of years, annuity
                           payments will be made to the end of the last year of
                           the 5, 15 or 20 year period.

         Option 4:         Joint & Two-Thirds Survivor Non-Refund Life Annuity -
                           An annuity with full payments during the joint
                           lifetime of the annuitant and a designated
                           co-annuitant and two-thirds payments during the
                           lifetime of the survivor. Since there is no guarantee
                           that any minimum number of payments will be made, an
                           annuitant or co- annuitant may receive only one
                           payment if the annuitant and co-annuitant die prior
                           to the date the second payment is due.

         Option 5:         Period Certain Only Annuity for 5, 10, 15 or 20 years
                           - An annuity with payments for a 5, 10, 15 or 20 year
                           period and no payments thereafter.

DETERMINATION OF AMOUNT OF THE FIRST VARIABLE ANNUITY PAYMENT

         The first variable annuity payment is determined by applying that
portion of the contract value used to purchase a variable annuity, measured as
of a date not more than ten business days prior to the maturity date (minus any
applicable premium taxes), to the annuity tables contained in the contract. (The
amount of the first and all subsequent fixed annuity payments is determined on
the same basis using the portion of the contract value used to purchase a fixed
annuity.) The rates contained in such tables depend upon the annuitant's age, as
adjusted, and annuity option selected. Under such tables, the longer the life
expectancy of the annuitant under any life annuity option or the duration of any
period for which payments are guaranteed under the option, the smaller will be
the amount of the first monthly variable annuity payment. The tables are based
on the 1983-a Individual Annuitant Mortality Table projected at Scale G, and
reflect an assumed interest rate of 4% per year.

ANNUITY UNITS AND THE DETERMINATION OF SUBSEQUENT VARIABLE ANNUITY PAYMENTS

         Variable annuity payments subsequent to the first will be based on the
investment performance of the sub-accounts selected. The amount of such
subsequent payments is determined by dividing the amount of the first annuity
payment from each sub-account by the annuity unit value of such sub-account (as
of the same date the contract value to effect the annuity was determined) to
establish the number of annuity units which will thereafter be used to determine
payments. This number of annuity units for each sub-account is then multiplied
by the appropriate annuity unit value as of a uniformly applied date not more
than ten business days before the annuity payment is due, and the resulting
amounts for each sub-account are then totaled to arrive at the amount of the
payment to be made. The number of annuity units remains constant during the
annuity payment period.

         The value of an annuity unit for each sub-account for any valuation
period is determined by multiplying the annuity unit value for the immediately
preceding valuation period by the net investment factor for that sub-account
(see "NET INVESTMENT FACTOR") for the valuation period for which the annuity
unit value is being calculated and by a factor to neutralize the assumed
interest rate.

                                       19
<PAGE>   27
         A 4% assumed interest rate is built into the annuity tables in the
contract used to determine the first variable annuity payment. A higher
assumption would mean a larger first annuity payment, but more slowly rising
subsequent payments when actual investment performance exceeds the assumed rate,
and more rapidly falling subsequent payments when actual investment performance
is less than the assumed rate. A lower assumption would have the opposite
effect. If the actual net investment performance is 4% annually, annuity
payments will be level.

TRANSFERS AFTER MATURITY DATE

   
         Once variable annuity payments have begun, the contract owner may
transfer all or part of the investment upon which such payments are based from
one sub-account to another. Transfers will be made upon notice to the Company at
least 30 days before the due date of the first annuity payment to which the
change will apply. Transfers after the maturity date will be made by converting
the number of annuity units being transferred to the number of annuity units of
the sub-account to which the transfer is made, so that the next annuity payment
if it were made at that time would be the same amount that it would have been
without the transfer. Thereafter, annuity payments will reflect changes in the
value of the new annuity units. The Company reserves the right to limit, upon
notice, the maximum number of transfers a contract owner may make per contract
year to four. Once annuity payments have commenced, no transfers may be made
from a fixed annuity option to a variable annuity option or from a variable
annuity option to a fixed annuity option. In addition, the Company reserves the
right to defer the transfer privilege at any time that the Company is unable to
purchase or redeem shares of the Trust portfolios. The Company also reserves the
right to modify or terminate the transfer privilege at any time in accordance
with applicable law.
    

DEATH BENEFIT ON OR AFTER MATURITY DATE

         If annuity payments have been selected based on an annuity option
providing for payments for a guaranteed period, and the annuitant dies on or
after the maturity date, the Company will make the remaining guaranteed payments
to the beneficiary. Any remaining payments will be made as rapidly as under the
method of distribution being used as of the date of the annuitant's death. If no
beneficiary is living, the Company will commute any unpaid guaranteed payments
to a single sum (on the basis of the interest rate used in determining the
payments) and pay that single sum to the estate of the last to die of the
annuitant and the beneficiary.

OTHER CONTRACT PROVISIONS

TEN DAY RIGHT TO REVIEW

         The contract owner may cancel the contract by returning it to the
Company's Annuity Service Office or agent at any time within 10 days after
receipt of the contract. Within 7 days of receipt of the contract by the
Company, the Company will pay to the contract owner an amount equal to the sum
of (i) the difference between the purchase payments paid and the net purchase
payments and (ii) the contract value computed at the end of the valuation period
during which the contract is received by the Company. No withdrawal charge is
imposed upon return of the contract within the ten day right to review period.
The ten day right to review may vary in certain states in order to comply with
the requirements of insurance laws and regulations in such states. When the
contract is issued as an individual retirement annuity under Internal Revenue
Code Section 408, during the first 7 days of the 10 day period, the Company will
return all purchase payments if this is greater than the amount otherwise
payable.

OWNERSHIP

         The contract owner is the person entitled to exercise all rights under
the contract. Prior to the maturity date, the contract owner is the person
designated in the application or as subsequently named. On and after the
maturity date, the annuitant is the contract owner, and after the death of the
annuitant, the beneficiary is the contract owner.

         In the case of non-qualified contracts, ownership of the contract may
be changed or the contract collaterally assigned at any time during the lifetime
of the annuitant prior to the maturity date, subject to the rights of any
irrevocable beneficiary. Assigning a contract, or changing the ownership of a
contract, may be treated as a distribution of the contract value for Federal tax
purposes. (See "FEDERAL TAX MATTERS".) Any change of ownership or assignment
must be made in writing. Any change must be approved by the Company. Any
assignment and any change, if approved, will be effective as of the date on
which written. The Company assumes no liability for any payments made or actions
taken before a change is approved or assignment is accepted or responsibility
for the validity or sufficiency of any assignment.

         In the case of qualified contracts, ownership of the contract generally
may not be transferred except by the trustee of an exempt employees' trust which
is part of a retirement plan qualified under Section 401 of the Internal Revenue
Code. Subject to the foregoing, a qualified contract may not be sold, assigned,
transferred, discounted or pledged as collateral for a loan or as security for
the performance of an obligation or for any other purpose to any person other
than the Company.

                                       20
<PAGE>   28
BENEFICIARY

         The beneficiary is the person, persons or entity designated in the
application or as subsequently named. The beneficiary may be changed during the
lifetime of the annuitant subject to the rights of any irrevocable beneficiary.
Any change must be made in writing and approved by the Company and, if approved,
will be effective as of the date on which written. The Company assumes no
liability for any payments made or actions taken before the change is approved.
Prior to the maturity date, if no beneficiary survives the annuitant, the
contract owner or the contract owner's estate will be the beneficiary. The
interest of any beneficiary is subject to that of any assignee. In the case of
certain qualified contracts, regulations promulgated by the Treasury Department
prescribe certain limitations on the designation of a beneficiary.

MODIFICATION

         The contract may not be modified by the Company without the consent of
the contract owner, except as may be required to make it conform to any law or
regulation or ruling issued by a governmental agency or to improve the rights
and/or benefits under the contract.

COMPANY APPROVAL

         The Company reserves the right to accept or reject any contract
application at its sole discretion.

   
MISSTATEMENT AND PROOF OF AGE, SEX OR SURVIVAL

         The Company may require proof of age, sex or survival of any person
upon whose age, sex or survival any payment depends. If the age or sex of the
annuitant has been misstated, the benefits will be those that would have been
provided for the annuitant's correct age and sex. If the Company has made
incorrect annuity payments, the amount of any underpayment will be paid
immediately and the amount of any overpayment will be deducted from future
annuity payments.

FIXED ACCOUNT INVESTMENT OPTION

         Securities Registration. Due to certain exemptive and exclusionary
provisions, interests in the one year fixed account investment option are not
registered under the Securities Act of 1933 ("1933 Act") and the Company's
general account is not registered as an investment company under the Investment
Company Act of 1940 ("1940 Act"). Accordingly, neither interests in the one year
fixed account investment option nor the general account are subject to the
provisions or restrictions of the 1933 Act or the 1940 Act and the staff of the
Commission has not reviewed the disclosures in the Prospectus relating thereto.
Disclosures relating to interests in the fixed account investment option and the
general account, however, may be subject to certain generally applicable
provisions of the federal securities laws relating to the accuracy of statements
made in a registration statement.

         Guarantee. Pursuant to a Guarantee Agreement dated November 19, 1993
(originally entered into by NAL and assumed by Manulife in the merger),
Manulife, the ultimate parent of the Company, unconditionally guarantees to the
Company on behalf of and for the benefit of the Company and owners of fixed
annuity contracts issued by the Company that it will, on demand, make funds
available to the Company for the timely payment of contractual claims under
fixed annuity contracts. This Guarantee covers the fixed portion of the
contracts described in this Prospectus. This Guarantee may be terminated by
Manulife on notice to the Company. Termination will not affect Manulife's
continuing liability with respect to all fixed annuity contracts issued prior to
the termination of the Guarantee.

         Reinsurance. Effective June 30, 1995, the Company entered into a
Reinsurance Agreement with Peoples Security Life Insurance Company ("Peoples")
pursuant to which Peoples reinsures certain amounts with respect to the fixed
account portion of the contract described in this Prospectus. Under this
Reinsurance Agreement, the Company remains liable for the contractual
obligations of the contracts' fixed account and Peoples agrees to reimburse the
Company for certain amounts and obligations in connection with the fixed
account. Peoples contractual liability runs solely to the Company, and no
contract owner shall have any right of action against Peoples. Peoples is a
wholly-owned subsidiary of Louisville, Kentucky based Providian Corporation, a
diversified financial services corporation. Peoples is rated A+ (Superior) by
A.M. Best for operating performance and financial stability and AAA by Standard
& Poor's Corporation for claims paying ability.

         Investment Option. A one year fixed account investment option is
available under the contract. Under the one year fixed account investment
option, the Company guarantees the principal value of purchase payments and the
rate of interest credited to the investment account for the term of the
guarantee period. The portion of the contract value in the one year 
    


                                       21
<PAGE>   29
   
fixed account investment option and monthly annuity payments, if selected on a
fixed basis, will reflect such interest and principal guarantees. The guaranteed
interest rates on new amounts allocated or transferred to a fixed investment
account are determined from time-to-time by the Company in accordance with
market conditions. In no event will the guaranteed rate of interest be less than
3%. Once an interest rate is guaranteed for a fixed investment account, it is
guaranteed for the duration of the guarantee period and may not be changed by
the Company.

         Investment Accounts. Contract owners may allocate purchase payments, or
make transfers from the variable investment options, to the one year fixed
account investment option at any time prior to the maturity date. The Company
establishes a separate investment account each time the contract owner allocates
or transfers amounts to the fixed account investment option, except that amounts
allocated or transferred to the fixed account investment option on the same day
will establish a single investment account. Amounts may not be allocated to a
fixed account investment option that would extend the guarantee period beyond
the maturity date.

         Renewals. At the end of a guarantee period, the contract owner may
establish a new investment account with a one year guarantee period at the then
current interest rate or transfer the amounts to a variable account investment
option, all without the imposition of any charge. In the case of renewals within
one year of the maturity date, the only fixed account investment option
available is to have interest accrued up to the maturity date at the then
current interest rate for one year guarantee periods.

         If the contract owner does not specify the renewal option desired, the
Company will select the one year fixed account investment option. In the case of
a renewal within one year of the maturity date, the Company will credit interest
up to the maturity date at the then current interest rate for one year guarantee
periods.

         Transfers. Prior to the maturity date, the contract owner may transfer
amounts from the fixed account investment option to the variable account
investment options at the end of the guaranteed period. Amounts in the one year
investment account may be transferred prior to the end of the guarantee period
as follows: (i) transfers may be made pursuant to the Dollar Cost Averaging
program and (ii) transfers may be made from a one year fixed investment account
to the variable account investment options if, at the time of the transfer, the
guaranteed interest rate for the funds to be transferred is equal to or greater
than the then current guaranteed rate for funds being transferred into the one
year fixed investment option. The Company may withdraw its permission to make
the transfers described in (ii) above at any time after April 30, 1996.

         Where there are multiple investment accounts within the one year fixed
account investment option, amounts must be transferred from the one year fixed
account investment option on a first-in-first-out basis.

         Withdrawals. The contract owner may make total and partial withdrawals
of amounts held in the one year fixed account investment option at any time
prior to the maturity date or his or her death. Withdrawals from the fixed
account investment option will be made in the same manner and be subject to the
same limitations as set forth under "WITHDRAWALS" plus the following provisions
also apply to withdrawals from the fixed account investment option: (1) the
Company reserves the right to defer payment of amounts withdrawn from the fixed
account investment option for up to six months from the date it receives the
written withdrawal request (if a withdrawal is deferred for more than 30 days
pursuant to this right, the Company will pay interest on the amount deferred at
a rate not less than 3% per year (or such higher rate as may be required by the
applicable state or jurisdiction)); and (2) if there are multiple investment
accounts under the fixed account investment option, amounts must be withdrawn
from such accounts on a first-in-first-out basis.

         If the contract owner does not specify the investment options from
which a partial withdrawal is to be taken, a partial withdrawal will be taken
from the variable account investment options until exhausted and then from the
one year fixed account investment option.

         Withdrawals from the contract may be subject to income tax and a 10%
penalty tax. Withdrawals are permitted from contracts issued in connection with
Section 403(b) qualified plans only under limited circumstances. (See "FEDERAL
TAX MATTERS" below.)

         Loans. The Company offers a loan privilege only to owners of contracts
issued in connection with Section 403(b) qualified plans that are not subject to
Title I of ERISA. Owners of such contracts may obtain loans using the contract
as the only security for the loan. Owners of such contracts may borrow amounts
allocated to the fixed investment account in the same manner and subject to the
same limitations as set forth under "LOANS" above.
    

                                       22
<PAGE>   30
   
         Fixed Annuity Options. Subject to the distribution of death benefits
provisions (see "DEATH BENEFIT BEFORE MATURITY DATE" above), on death,
withdrawal or the maturity date of the contract, the proceeds may be applied to
a fixed annuity option. (See "ANNUITY OPTIONS" above) The amount of each fixed
annuity payment is determined by applying the portion of the proceeds (less any
applicable premium taxes) applied to purchase the fixed annuity to the
appropriate table in the contract. If the table in use by the Company is more
favorable to the contract owner, the Company will substitute that table. The
Company guarantees the dollar amount of fixed annuity payments.
    

                             CHARGES AND DEDUCTIONS

         Charges and deductions under the contracts are assessed against
purchase payments, contract values or annuity payments. Currently, there are no
deductions made from purchase payments, except for premium taxes in certain
states. See "Taxes" below. In addition, there are deductions from and expenses
paid out of the assets of the Trust portfolios that are described in the
accompanying Prospectus of the Trust.

WITHDRAWAL CHARGES

         If a withdrawal is made from the contract before the maturity date, a
withdrawal charge (contingent deferred sales charge) may be assessed against
amounts withdrawn attributable to purchase payments that have been in the
contract less than three complete contract years. There is never a withdrawal
charge with respect to earnings accumulated in the contract, certain other free
withdrawal amounts described below or purchase payments that have been in the
contract more than three complete contract years. In no event may the total
withdrawal charges exceed 3% of the total purchase payments made. The amount of
the withdrawal charge and when it is assessed is discussed below:

   
         1. Each withdrawal from the contract is allocated first to the "free
withdrawal amount" and second to "unliquidated purchase payments". In any
contract year, the free withdrawal amount for that year is the greater of (1)
the excess of the contract value on the date of withdrawal over the unliquidated
purchase payments (the accumulated earnings on the contract) or (2) 10% of total
purchase payments less any prior partial withdrawals in that year. Withdrawals
allocated to the free withdrawal amount may be withdrawn without the imposition
of a withdrawal charge. The free withdrawal amount will be applied to a
requested withdrawal, first, to withdrawals from variable account investment
options and then to withdrawals from the one year fixed account investment
option.
    

         2. If a withdrawal is made for an amount in excess of the free
withdrawal amount, the excess will be allocated to purchase payments which will
be liquidated on a first-in first-out basis. On any withdrawal request, the
Company will liquidate purchase payments equal to the amount of the withdrawal
request which exceeds the free withdrawal amount in the order such purchase
payments were made: the oldest unliquidated purchase payment first, the next
purchase payment second, etc....until all purchase payments have been
liquidated.

         3. Each purchase payment or portion thereof liquidated in connection
with a withdrawal request that has been in the contract for less than three
years is subject to a withdrawal charge of 3%.

         4. The withdrawal charge is deducted from the contract value remaining
after the contract owner is paid the amount requested, except in the case of a
complete withdrawal when it is deducted from the amount otherwise payable. In
the case of a partial withdrawal, the amount requested from an investment
account may not exceed the value of that investment account less any applicable
withdrawal charge.

   
         5. There is generally no withdrawal charge on distributions made as a
result of the death of the contract owner or, if applicable, the annuitant (See
"Death Benefit Before Maturity Date -- Amount of Death Benefit"), and no
withdrawal charges are imposed on the maturity date if the contract owner
annuitizes as provided in the contract.
    

         The amount collected from the withdrawal charge will be used to
reimburse the Company for the compensation paid to cover selling concessions to
broker-dealers, preparation of sales literature and other expenses related to
sales activity.

         For examples of calculation of the withdrawal charge, see Appendix A.

REDUCTION OR ELIMINATION OF WITHDRAWAL CHARGES

         The amount of the withdrawal charge on a contract may be reduced or
eliminated when sales of the contracts are made to individuals or to a group of
individuals in such a manner that results in savings of sales expenses. The
entitlement to such a reduction in the withdrawal charge will be determined by
the Company in the following manner:

         1. The size and type of group to which sales are to be made will be
considered. Generally, sales expenses for a larger group are smaller than for a
smaller group because of the ability to implement large numbers of contracts
with fewer sales contacts.

                                       23
<PAGE>   31
         2. The total amount of purchase payments to be received will be
considered. Per dollar sales expenses are likely to be less on larger purchase
payments than on smaller ones.

         3. Any prior or existing relationship with the Company will be
considered. Per contract sales expenses are likely to be less when there is a
prior or existing relationship because of the likelihood of implementing the
contract with fewer sales contacts.

         4. The level of commissions paid to selling broker-dealers will be
considered. Certain broker-dealers may offer the contract in connection with
financial planning programs offered on a fee for service basis. In view of the
financial planning fees, such broker-dealers may elect to receive lower
commissions for sales of the contracts, thereby reducing the Company's sales
expenses.

         5. There may be other circumstances of which the Company is not
presently aware, which could result in reduced sales expenses.

         If, after consideration of the foregoing factors, it is determined that
there will be a reduction in sales expenses, the Company will provide a
reduction in the withdrawal charge. The withdrawal charge will be eliminated
when a contract is issued to an officer, director or employee (or a relative
thereof) of the Company, Manulife, the Trust or any of their affiliates. In no
event will reduction or elimination of the withdrawal charge be permitted where
such reduction or elimination will be unfairly discriminatory to any person.

ADMINISTRATION FEES

   
         A daily fee in an amount equal to 0.25% of the value of each variable
investment account on an annual basis is deducted from each sub-account as an
administration fee. The fee is designed to compensate the Company for the cost
of providing administrative services attributable to the contracts and the
operations of the Variable Account and the Company in connection with the
contracts. This asset based administration fee will not be deducted from the
fixed account investment option. The fee will be reflected in the contract value
as a proportionate reduction in the value of each investment account. Because
the administration fee is a percentage of assets rather than a flat amount,
larger contracts will in effect pay a higher proportion of the administrative
expenses than smaller contracts.
    

         Also, if the contract value falls below $10,000 as a result of a
partial withdrawal, the Company may deduct an annual administration fee of $30
as partial compensation for administrative expenses. The fee will be deducted on
the last day of each contract year. It will be withdrawn from each investment
option in the same proportion that the value of such investment option bears to
the contract value. If the entire contract value is withdrawn on other than the
last day of any contract year, the fee will be deducted from the amount paid.

         The Company does not expect to recover from the administration fees any
amount in excess of its accumulated administrative expenses. Even though
administrative expenses may increase, the Company guarantees that it will not
increase the amount of the administration fees.

DISTRIBUTION FEE

   
         A daily fee in an amount equal to 0.15% of the value of each variable
investment account on an annual basis is deducted from each sub-account as a
distribution fee. The fee is designed to compensate the Company for a portion
the sales expenses it incurs with respect to the contracts. This asset based
distribution fee will not be deducted from the fixed account investment option.
The fee will be reflected in the contract value as a proportionate reduction in
the value of each investment account. Because the distribution fee is a
percentage of assets rather than a flat amount, larger contracts will in effect
pay a higher proportion of sales expenses than smaller contracts. The Company
will monitor the performance of the contracts to ensure that the aggregate
amount of withdrawal charges and the distribution fee assessed under a contract
does not exceed 9% of the total purchase payments made.
    

MORTALITY AND EXPENSE RISK FEE

         The mortality risk assumed by the Company is the risk that annuitants
may live for a longer period of time than estimated. The Company assumes this
mortality risk by virtue of annuity rates incorporated into the contract which
cannot be changed. This assures each annuitant that his longevity will not have
an adverse effect on the amount of annuity payments. Also, the Company
guarantees that if the annuitant dies before the maturity date, it will pay a
minimum death benefit. (See "DEATH BENEFIT BEFORE MATURITY DATE") The expense
risk assumed by the Company is the risk that the administration fees may be
insufficient to cover actual expenses.

   
         To compensate it for assuming these risks, the Company deducts from
each sub-account a daily fee in an amount equal to 1.25% of the value of the
variable investment accounts on an annual basis, consisting of .8% for the
mortality risk and .45% for the expense risk. The fee will be reflected in the
contract value as a proportionate reduction in the value of each variable
investment account. The rate of the mortality and expense risk fee cannot be
increased. If the fee is insufficient to cover the actual cost of the mortality
and ex-
    


                                       24
<PAGE>   32
   
pense risks undertaken, the Company will bear the loss. Conversely, if the fee
proves more than sufficient, the excess will be profit to the Company and will
be available for any proper corporate purpose including, among other things,
payment of distribution expenses. The mortality and expense risk charge is not
assessed against the fixed account investment option.
    

TAXES

         The Company reserves the right to charge, or provide for, certain taxes
against purchase payments, contract values or annuity payments. Such taxes may
include premium taxes or other taxes levied by any government entity which the
Company determines to have resulted from the (i) establishment or maintenance of
the Variable Account, (ii) receipt by the Company of purchase payments, (iii)
issuance of the contacts, or (iv) commencement or continuance of annuity
payments under the contracts. In addition, the Company will withhold taxes to
the extent required by applicable law.

   
         Except for residents in Pennsylvania and South Dakota, premium taxes
will be deducted from the contract value used to provide for fixed or variable
annuity payments unless required otherwise by applicable law. The amount
deducted will depend on the premium tax assessed in the applicable state. State
premium taxes currently range from 0% to 3.5% depending on the jurisdiction and
the tax status of the contract and are subject to change by the legislature or
other authority. (See "APPENDIX B: STATE PREMIUM TAXES") FOR RESIDENTS OF SOUTH
DAKOTA OR PENNSYLVANIA, THE FOLLOWING PREMIUM TAX ASSESSMENT WILL APPLY: A
premium tax will be assessed against all non-qualified purchase payments
received from contract owners who are residents of South Dakota. The rate of tax
is 1.25% for South Dakota residents. Purchase payments received for the period
October 1, 1992 through September 7, 1995 for non-qualified contracts of
Pennsylvania residents will be assessed a 2.00% premium tax; purchase payments
received on or after September 8, 1995 will not be assessed a premium tax. The
state premium tax will be collected upon payment of any withdrawal benefits,
upon any annuitization or payment of death benefits. In the states of
Pennsylvania and South Dakota, purchase payments received in connection with the
funding of a qualified plan are exempt from state premium tax.
    

                               FEDERAL TAX MATTERS

INTRODUCTION

          The following discussion of the federal income tax treatment of the
contract is not exhaustive, does not purport to cover all situations, and is not
intended as tax advice. A qualified tax adviser should always be consulted with
regard to the application of law to individual circumstances. This discussion is
based on the Internal Revenue Code of 1986, as amended (the "Code"), Treasury
Department regulations, and interpretations existing on the date of this
Prospectus. These authorities, however, are subject to change by Congress, the
Treasury Department, and judicial decisions.

         This discussion does not address state or local tax consequences
associated with the purchase of a contract. In addition, THE COMPANY MAKES NO
GUARANTEE REGARDING ANY TAX TREATMENT -- FEDERAL, STATE OR LOCAL -- OF ANY
CONTRACT OR OF ANY TRANSACTION INVOLVING A CONTRACT.

THE COMPANY'S TAX STATUS

         The Company is taxed as a life insurance company under Subchapter L of
the Code. Since the operations of the Variable Account are a part of, and are
taxed with, the operations of the Company, the Variable Account is not
separately taxed as a "regulated investment company" under Subchapter M of the
Code. Under existing federal income tax laws, investment income and capital
gains of the Variable Account are not taxed to the extent they are applied to
increase reserves under a contract. Since, under the contracts, investment
income and realized capital gains of the Variable Account are automatically
applied to increase reserves, the Company does not anticipate that it will incur
any federal income tax liability attributable to the Variable Account, and
therefore the Company does not intend to make provision for any such taxes. If
the Company is taxed on investment income or capital gains of the Variable
Account, then the Company may impose a charge against the Variable Account in
order to make provision for such taxes.

TAXATION OF ANNUITIES IN GENERAL

TAX DEFERRAL DURING ACCUMULATION PERIOD

          Under existing provisions of the Code, except as described below, any
increase in the contract value is generally not taxable to the contract owner or
annuitant until received, either in the form of annuity payments, as
contemplated by the contract, or in some other form of distribution. However,
this rule applies only if (1) the owner is an individual, (2) the investments of
the Variable Account are "adequately diversified" in accordance with Treasury
Department regulations, and (3) the Company, rather than the owner, is
considered the owner of the assets of the Variable Account for federal tax
purposes.

                                       25
<PAGE>   33
         Non-Natural Owner. As a general rule, deferred annuity contracts held
by "non-natural persons" such as a corporation, trust or other similar entity,
as opposed to a natural person, are not treated as annuity contracts for federal
tax purposes. The investment income on such contracts is taxed as ordinary
income that is received or accrued by the owner of the contract during the
taxable year. There are several exceptions to this general rule for non-natural
contract owners. First, contracts will generally be treated as held by a natural
person if the nominal owner is a trust or other entity which holds the contract
as an agent for a natural person. However, this special exception will not apply
in the case of any employer who is the nominal owner of an annuity contract
under a non-qualified deferred compensation arrangement for its employees.

         In addition, exceptions to the general rule for non-natural contract
owners will apply with respect to (1) contracts acquired by an estate of a
decedent by reason of the death of the decedent, (2) certain qualified
contracts, (3) contracts purchased by employers upon the termination of certain
qualified plans, (4) certain contracts used in connection with structured
settlement agreements, and (5) contracts purchased with a single premium when
the annuity starting date is no later than a year from purchase of the annuity
and substantially equal periodic payments are made, not less frequently than
annually, during the annuity period.

         Diversification Requirements. For a contract to be treated as an
annuity for federal income tax purposes, the investments of the Variable Account
must be "adequately diversified" in accordance with Treasury Department
regulations. The Secretary of the Treasury has issued regulations which
prescribe standards for determining whether the investments of the Variable
Account are "adequately diversified." If the Variable Account failed to comply
with these diversification standards, a contract would not be treated as an
annuity contract for federal income tax purposes and the contract owner would be
taxable currently on the excess of the contract value over the premiums paid for
the contract.

         Although the Company does not control the investments of the NASL
Series Trust, it expects that the Trust will comply with such regulations so
that the Variable Account will be considered "adequately diversified."

         Ownership Treatment. In certain circumstances, variable annuity
contract owners may be considered the owners, for federal income tax purposes,
of the assets of the separate account used to support their contracts. In those
circumstances, income and gains from the separate account assets would be
includible in the contract owners' gross income. The Internal Revenue Service
(the "Service") has stated in published rulings that a variable contract owner
will be considered the owner of separate account assets if the owner possesses
incidents of ownership in those assets, such as the ability to exercise
investment control over the assets. In addition, the Treasury Department
announced, in connection with the issuance of regulations concerning investment
diversification, that those regulations "do not provide guidance concerning the
circumstances in which investor control of the investments of a separate account
may cause the investor, rather than the insurance company, to be treated as the
owner of the assets in the account." This announcement also stated that guidance
would be issued by way of regulations or rulings on the "extent to which
policyholders may direct their investments to particular sub-accounts [of a
separate account] without being treated as owners of the underlying assets." As
of the date of this Prospectus, no such guidance has been issued.

         The ownership rights under this contract are similar to, but different
in certain respects from, those described by the Service in rulings in which it
was determined that contract owners were not owners of separate account assets.
For example, the owner of this contract has the choice of more investment
options to which to allocate premiums and contract values, and may be able to
transfer among investment options more frequently than in such rulings. These
differences could result in the contract owner being treated as the owner of the
assets of the Variable Account. In addition, the Company does not know what
standards will be set forth in the regulations or rulings which the Treasury
Department has stated it expects to issue. The Company therefore reserves the
right to modify the contract as necessary to attempt to prevent the contract
owner from being considered the owner of the assets of the Variable Account.

         Delayed Maturity Dates. If the contract's scheduled maturity date is at
a time when the annuitant has reached an advanced age, e.g., past age 85, it is
possible that the contract would not be treated as an annuity. In that event,
the income and gains under the contract could be currently includible in the
owner's income.

         The remainder of this discussion assumes that the contract will be
treated as an annuity contract for federal income tax purposes and that the
Company will be treated as the owner of the Variable Account assets.

TAXATION OF PARTIAL AND FULL WITHDRAWALS

         In the case of a partial withdrawal, amounts received are includible in
income to the extent the contract value before the withdrawal exceeds the
"investment in the contract." In the case of a full withdrawal, amounts received
are includible in income to the extent they exceed the "investment in the
contract." For these purposes the investment in the contract at any time equals
the total of the purchase payments made under the contract to that time (to the
extent such payments were neither deductible when made nor excludible from
income 

                                       26
<PAGE>   34
as, for example, in the case of certain contributions to qualified plans) less
any amounts previously received from the contract which were not included in
income.

         Other than in the case of certain qualified contracts, any amount
received as a loan under a contract, and any assignment or pledge (or agreement
to assign or pledge) any portion of the contract value, is treated as a
withdrawal of such amount or portion. The investment in the contract is
increased by the amount includible as income with respect to such assignment or
pledge, though it is not affected by any other aspect of the assignment or
pledge (including its release). If an individual transfers an annuity contract
without adequate consideration to a person other than the owner's spouse (or to
a former spouse incident to divorce), the owner will be taxed on the difference
between the "contract value" and the "investment in the contract" at the time of
transfer. In such case, the transferee's investment in the contract will be
increased to reflect the increase in the transferor's income.

         The contract provides a death benefit that in certain circumstances may
exceed the greater of the purchase payments and the contract value. As described
elsewhere in this prospectus, the Company imposes certain charges with respect
to the death benefit. It is possible that some portion of those charges could be
treated for federal tax purposes as a partial withdrawal from the contract.

TAXATION OF ANNUITY PAYMENTS

         Normally, the portion of each annuity payment taxable as ordinary
income is equal to the excess of the payment over the exclusion amount. In the
case of variable annuity payments, the exclusion amount is the "investment in
the contract" (defined above) allocated to the variable annuity option, adjusted
for any period certain or refund feature, when payments begin to be made divided
by the number of payments expected to be made (determined by Treasury Department
regulations which take into account the annuitant's life expectancy and the form
of annuity benefit selected). In the case of fixed annuity payments, the
exclusion amount is the amount determined by multiplying (1) the payment by (2)
the ratio of the investment in the contract allocated to the fixed annuity
option, adjusted for any period certain or refund feature, to the total expected
value of annuity payments for the term of the contract (determined under
Treasury Department regulations).

         Once the total amount of the investment in the contract is excluded
using these ratios, annuity payments will be fully taxable. If annuity payments
cease because of the death of the annuitant and before the total amount of the
investment in the contract is recovered, the unrecovered amount generally will
be allowed as a deduction to the annuitant in his last taxable year.

TAXATION OF DEATH BENEFIT PROCEEDS

         Amounts may be distributed from a contract because of the death of an
owner or an annuitant. In the case of a non-qualified contract, such death
benefit proceeds are includible in income as follows: (1) if distributed in a
lump sum, they are taxed in the same manner as a full withdrawal, as described
above, or (2) if distributed under an annuity option, they are taxed in the same
manner as annuity payments, as described above.

PENALTY TAX ON PREMATURE DISTRIBUTIONS

   
         There is a 10% penalty tax on the taxable amount of any payment from a
non-qualified contract unless the payment is: (a) received on or after the
contract owner reaches age 59 1/2; (b) attributable to the contract owner's
becoming disabled (as defined in the tax law); (c) made to a beneficiary on or
after the death of the contract owner or, if the contract owner is not an
individual, on or after the death of the primary annuitant (as defined in the
tax law); (d) made as a series of substantially equal periodic payments (not
less frequently than annually) for the life (or life expectancy) of the
annuitant or the joint lives (or joint life expectancies) of the annuitant and
"designated beneficiary" (as defined in the tax law); (e) made under an annuity
contract purchased with a single premium when the annuity starting date is no
later than a year from purchase of the annuity and substantially equal periodic
payments are made, not less frequently than annually, during the annuity period;
and (f) made with respect to certain annuities issued in connection with
structured settlement agreements. There is also a 10% penalty tax on the taxable
amount of any payment from certain qualified contracts (but not section 457
plans). There are exceptions to this penalty tax which vary depending on the
type of qualified plan. In the case of an "Individual Retirement Annuity"
("IRA"), exceptions provide that the penalty tax does not apply to a payment (a)
received on or after the contract owner reaches age 59 1/2, (b) received on or
after the owner's death or because of the owner's disability (as defined in the
tax law), or (c) made as a series of substantially equal periodic payments (not
less frequently than annually) for the life (of life expectancy) of the owner or
the joint lives (or joint life expectancies) of the owner and "designated
beneficiary" (as defined in the tax law). These exceptions, as well as certain
others not described herein, generally apply to taxable distributions from other
qualified plans (although, in the case of plans qualified under sections 401 and
403, exception "c" above for substantially equal periodic payments applies only
if the owner has separated from service).
    

AGGREGATION OF CONTRACTS

                                       27
<PAGE>   35
         In certain circumstances, the Service may determine the amount of an
annuity payment or a withdrawal from a contract that is includible in income by
combining some or all of the non-qualified contracts owned by an individual. For
example, if a person purchases a contract offered by this Prospectus and also
purchases at approximately the same time an immediate annuity, the Service may
treat the two contracts as one contract. In addition, if a person purchases two
or more deferred annuity contracts from the same insurance company (or its
affiliates) during any calendar year, all such contracts will be treated as one
contract. The effects of such aggregation are not clear; however, it could
affect the time when income is taxable and the amount which might be subject to
the 10% penalty tax described above.

QUALIFIED RETIREMENT PLANS

   
         The contracts are also designed for use in connection with certain
types of retirement plans which receive favorable treatment under the Code.
Numerous special tax rules apply to the participants in such qualified plans and
to the contracts used in connection with such qualified plans. These tax rules
vary according to the type of plan and the terms and conditions of the plan
itself. For example, for both withdrawals and annuity payments under certain
qualified contracts, there may be no "investment in the contract" and the total
amount received may be taxable. In addition, loans from qualified contracts,
where allowed, are subject to a variety of limitations, including restrictions
as to the amount that may be borrowed, the duration of the loan, and the manner
in which the loans must be repaid. (Owners should always consult their tax
advisors and retirement plan fiduciaries prior to exercising their loan
privileges.) Also, special rules apply to the time at which distributions must
commence and the form in which the distributions must be paid. For example,
failure to comply with minimum distribution requirements applicable to qualified
plans will result in the imposition of an excise tax. This excise tax generally
equals 50% of the amount by which a minimum required distribution exceeds the
actual distribution from the qualified plan. In the case of IRAs and certain
other qualified plans, distributions of minimum amounts (as specified in the tax
law) must generally commence by April 1 of the calendar year following the
calendar year in which the owner attains age 70 1/2. For these reasons, no
attempt is made to provide more than general information about the use of
contracts with the various types of qualified plans.
    

         When issued in connection with a qualified plan, a contract will be
amended as generally necessary to conform to the requirements of the type of
plan. However, contract owners, annuitants, and beneficiaries are cautioned that
the rights of any person to any benefits under qualified plans may be subject to
the terms and conditions of the plans themselves, regardless of the terms and
conditions of the contract. In addition, the Company shall not be bound by terms
and conditions of qualified plans to the extent such terms and conditions
contradict the contract, unless the Company consents.

QUALIFIED PLAN TYPES

         Following are brief descriptions of various types of qualified plans in
connection with which the Company may issue a contract.

         Individual Retirement Annuities. Section 408 of the Code permits
eligible individuals to contribute to an individual retirement program known as
an "Individual Retirement Annuity" or "IRA." IRAs are subject to limits on the
amounts that may be contributed, the persons who may be eligible and on the time
when distributions may commence. Also, distributions from certain other types of
qualified retirement plans may be "rolled over" on a tax-deferred basis into an
IRA.

         IRAs generally may not provide life insurance, but they may provide a
death benefit that equals the greater of the premiums paid and the contract's
cash value. The contract provides a death benefit that in certain circumstances
may exceed the greater of the purchase payments and the contract value. The
Company intends to ask the IRS to approve the use of the contract, as to form,
as an IRA, but there is no assurance that such approval will be granted.

         Simplified Employee Pensions (SEP-IRAs). Section 408(k) of the Code
allows employers to establish simplified employee pension plans for their
employees, using the employees' IRAs for such purposes, if certain criteria are
met. Under these plans the employer may, within specified limits, make
deductible contributions on behalf of the employees to IRAs. Employers intending
to use the contract in connection with such plans should seek competent advice.
In particular, employers should consider that IRAs generally may not provide
life insurance, but they may provide a death benefit that equals the greater of
the premiums paid and the contract's cash value. The contract provides a death
benefit that in certain circumstances may exceed the greater of the purchase
payments and the contract value. The Company intends to ask the IRS to approve
use of the contract, as to form, as an IRA, but there is no assurance that such
approval will be granted.

         Corporate and Self-Employed ("H.R. 10" and "Keogh") Pension and
Profit-Sharing Plans. Sections 401(a) and 403(a) of the Code permit corporate
employers to establish various types of tax-favored retirement plans for
employees. The Self-Employed Individuals' Tax Retirement Act of 1962, as
amended, commonly referred to as "H.R. 10" or "Keogh," permits self-employed
individuals also to establish such tax-favored retirement plans for themselves
and their employees. Such retirement plans may permit the purchase of the
contracts in order to provide benefits under the plans. The contract provides a
death benefit that in certain circumstances may exceed the greater of the


                                       28
<PAGE>   36
purchase payments and the contract's cash value. It is possible that such death
benefit could be characterized as an incidental death benefit. There are
limitations on the amount of incidental benefits that may be provided under
pension and profit sharing plans. In addition, the provision of such benefits
may result in currently taxable income to participants. Employers intending to
use the contract in connection with such plans should seek competent advice.

         Tax-Sheltered Annuities. Section 403(b) of the Code permits public
school employees and employees of certain types of charitable, educational and
scientific organizations specified in Section 501(c)(3) of the Code to have
their employers purchase annuity contracts for them and, subject to certain
limitations, to exclude the amount of purchase payments from gross income for
tax purposes. These annuity contracts are commonly referred to as "tax-sheltered
annuities." Purchasers of the contracts for such purposes should seek competent
advice as to eligibility, limitations on permissible amounts of purchase
payments and other tax consequences associated with the contracts. In
particular, purchasers should consider that the contract provides a death
benefit that in certain circumstances may exceed the greater of the purchase
payments and the contract value. It is possible that such death benefit could be
characterized as an incidental death benefit. If the death benefit were so
characterized, this could result in currently taxable income to purchasers. In
addition, there are limitations on the amount of incidental death benefits that
may be provided under a tax-sheltered annuity. Even if the death benefit under
the contract were characterized as an incidental death benefit, it is unlikely
to violate those limits unless the purchaser also purchases a life insurance
contract as part of his or her tax-sheltered annuity plan.

         Withdrawals from a tax-sheltered annuity attributable to contributions
made pursuant to a salary reduction agreement in a taxable year beginning after
December 31, 1988, may be paid only if the employee has reached age 59 1/2,
separated from service, died, become disabled, or in the case of hardship.
Amounts permitted to be distributed in the event of hardship are limited to
actual contributions; earnings thereon may not be distributed on account of
hardship. (These limitations on withdrawals do not apply to the extent the
Company is directed to transfer some or all of the contract value to the issuer
of another tax-sheltered annuity or into a Section 403(b)(7) custodial account.)

   
         Contracts are not available for sale in New Jersey to NON-ERISA Section
403(b) Plans.

    
         Deferred Compensation Plans of State and Local Governments and
Tax-Exempt Organizations. Section 457 of the Code permits employees of state and
local governments and tax-exempt organizations to defer a portion of their
compensation without paying current taxes. The employees must be participants in
an eligible deferred compensation plan. To the extent the contracts are used in
connection with an eligible plan, employees are considered general creditors of
the employer and the employer as owner of the contract has the sole right to the
proceeds of the contract. Loans to employees are not permitted under such plans.
Generally, with respect to purchase payments made after February 28, 1986, a
contract purchased by a state or local government or a tax-exempt organization
will not be treated as an annuity contract for federal income tax purposes.
Those who intend to use the contracts in connection with such plans should seek
competent advice.

DIRECT ROLLOVERS

         If the contract is used in connection with a pension, profit-sharing,
or annuity plan qualified under sections 401(a) or 403(a) of the Code, or is a
tax-sheltered annuity under section 403(b) of the Code, any "eligible rollover
distribution" from the contract will be subject to the direct rollover and
mandatory withholding requirements enacted by Congress in 1992. An eligible
rollover distribution generally is any taxable distribution from a qualified
pension plan under section 401(a) of the Code, qualified annuity plan under
section 403(a) of the Code, or section 403(b) annuity or custodial account,
excluding certain amounts (such as minimum distributions required under section
401(a)(9) of the Code and distributions which are part of a "series of
substantially equal periodic payments" made for life or a specified period of 10
years or more).

         Under these requirements, federal income tax equal to 20% of the
eligible rollover distribution will be withheld from the amount of the
distribution. Unlike withholding on certain other amounts distributed from the
contract, discussed below, the owner cannot elect out of withholding with
respect to an eligible rollover distribution. However, this 20% withholding will
not apply if, instead of receiving the eligible rollover distribution, the owner
elects to have it directly transferred to certain qualified plans. Prior to
receiving an eligible rollover distribution, the owner will receive a notice
explaining generally the direct rollover and mandatory withholding requirements
and how to avoid the 20% withholding by electing a direct transfer.

FEDERAL INCOME TAX WITHHOLDING

         The Company will withhold and remit to the U.S. government a part of
the taxable portion of each distribution made under a contract unless the
distributee notifies the Company at or before the time of the distribution that
he or she elects not to have any amounts withheld. In certain circumstances, the
Company may be required to withhold tax, as explained above. The withholding
rates applicable to the taxable portion of periodic annuity payments (other than
eligible rollover distributions) are the same as the withholding rates generally
applicable to payments of wages. In addition, the withholding rate applicable to
the taxable portion of non-periodic payments (including withdrawals prior to the
maturity date) is 10%. As discussed above, the withholding rate applicable to
eligible rollover distributions is 20%.


                                       29
<PAGE>   37
                                 GENERAL MATTERS

TAX DEFERRAL

         The status of the contract as an annuity generally allows all earnings
on the underlying investments to be tax-deferred until withdrawn or until
annuity payments begin. (See "FEDERAL TAX MATTERS") This tax deferred treatment
may be beneficial to contract owners in building assets in a long-term
investment program.

PERFORMANCE DATA

         From time to time the Variable Account may publish advertisements
containing performance data relating to its sub-accounts. For periods prior to
April 1, 1993, performance data will be hypothetical figures based on the
assumption that a contract offered by this Prospectus was issued when the
sub-accounts first became available for investment under other contracts offered
by the Company. The sub-accounts may advertise both "standardized" and
"non-standardized" total return figures, although standardized figures will
always accompany non-standardized figures. Standardized performance data will
consist of total return quotations, which will always include quotations for
recent one year and, when applicable, five and ten year periods and, where less
than ten years, for the period subsequent to the date each sub-account first
became available for investment. Such quotations for such periods will be the
average annual rates of return required for an initial purchase payment of
$1,000 to equal the actual contract value attributable to such purchase payment
on the last day of the period, after reflection of all charges. Standardized
total return figures will be quoted assuming redemption at the end of the
period. Such figures may be accompanied by non-standardized total return figures
that are calculated on the same basis as the standardized returns except that
the calculations assume no redemption at the end of the period. In addition to
the non-standardized returns, each of the sub-accounts may from time to time
quote aggregate non-standardized total returns for other time periods. Except as
noted above, performance figures used by the Variable Account are based on the
actual historical performance of its sub-accounts for specified periods, and the
figures are not intended to indicate future performance. More detailed
information on the computations is set forth in the Statement of Additional
Information.

FINANCIAL STATEMENTS

         Financial Statements for the Variable Account and the Company are
contained in the Statement of Additional Information.

ASSET ALLOCATION AND TIMING SERVICES

         The Company is aware that certain third parties are offering asset
allocation and timing services in connection with the contracts. In certain
cases the Company has agreed to honor transfer instructions from such asset
allocation and timing services where it has received powers of attorney, in a
form acceptable to it, from the contract owners participating in the service.
THE COMPANY DOES NOT ENDORSE, APPROVE OR RECOMMEND SUCH SERVICES IN ANY WAY AND
CONTRACT OWNERS SHOULD BE AWARE THAT FEES PAID FOR SUCH SERVICES ARE SEPARATE
AND IN ADDITION TO FEES PAID UNDER THE CONTRACTS.

RESTRICTIONS UNDER THE TEXAS OPTIONAL RETIREMENT PROGRAM

         Section 830.105 of the Texas Government Code permits participants in
the Texas Optional Retirement Program ("ORP") to withdraw their interest in a
variable annuity contract issued under the ORP only upon (1) termination of
employment in the Texas public institutions of higher education, (2) retirement,
(3) death, or (4) the participant's attainment of age 70 1/2. Accordingly,
before any amounts may be distributed from the contract, proof must be furnished
to the Company that one of these four events has occurred. The foregoing
restrictions on withdrawal do not apply in the event a participant in the ORP
transfers the contract value to another contract or another qualified custodian
during the period of participation in the ORP. Loans are not available under
contracts subject to the ORP.

DISTRIBUTION OF CONTRACTS
   
         NASL Financial Services, Inc. ("NASL Financial"), 116 Huntington
Avenue, Boston, Massachusetts 02116, a wholly-owned subsidiary of the Company,
is the principal underwriter of the contracts in addition to providing advisory
services to the Trust. NASL Financial is a broker-dealer registered under the
Securities Exchange Act of 1934 ("1934 Act") and a member of the National
Association of Securities Dealers, Inc. ("NASD"). NASL Financial has entered
into an exclusive promotional agent agreement with Wood Logan Associates, Inc.
("Wood Logan"). Wood Logan is a broker-dealer registered under the 1934 Act and
a member of the NASD. Wood Logan is a wholly owned subsidiary of a holding
company that is 85% owned by Manulife and approximately 15% owned by the
principals of Wood Logan. Sales of the contracts will be made by registered
representatives of broker-dealers authorized by NASL Financial to sell the
contracts. Such registered representatives will also be licensed insurance
agents of the Company. Under the promotional agent agreement,

    
                                       30
<PAGE>   38
Wood Logan will recruit and provide sales training and licensing assistance to
such registered representatives. In addition, Wood Logan will prepare sales and
promotional materials for the Company's approval. NASL Financial will pay
distribution compensation to selling brokers in varying amounts which under
normal circumstances are not expected to exceed 1% of purchase payments plus 1%
of the contract value per year commencing one year after each initial purchase
payment. NASL Financial may from time to time pay additional compensation
pursuant to promotional contests. Additionally, in some circumstances, NASL
Financial will provide reimbursement of certain sales and marketing expenses.
NASL Financial will pay the promotional agent for providing marketing support
for the distribution of the contracts.

CONTRACT OWNER INQUIRIES
   
         All contract owner inquiries should be directed to the Company's
Annuity Service Office at P.O. Box 9230, Boston, Massachusetts 02205-9230.
    

LEGAL PROCEEDINGS

         There are no legal proceedings to which the Variable Account is a party
or to which the assets of the Variable Account are subject. Neither the Company
nor NASL Financial are involved in any litigation that is of material importance
in relation to their total assets or that relates to the Variable Account.

OTHER INFORMATION

         A registration statement has been filed with the Commission under the
Securities Act of 1933, as amended, with respect to the contracts described in
this Prospectus. Not all the information set forth in the registration
statement, amendments and exhibits thereto has been included in this Prospectus.
Statements contained in this Prospectus or the Statement of Additional
Information concerning the content of the contracts and other legal instruments
are only summaries. For a complete statement of the terms of these documents,
reference should be made to the instruments filed with the Commission.

                       STATEMENT OF ADDITIONAL INFORMATION

                                TABLE OF CONTENTS

<TABLE>
<S>                                                                           <C>
General Information and History.........................................       3
Performance Data........................................................       3
Services
       Independent Accountants..........................................       6
       Servicing Agent..................................................       6
       Principal Underwriter............................................       6
       Cancellation of Contract.........................................       6
Financial Statements....................................................       7
</TABLE>


                                       31
<PAGE>   39
                                   APPENDIX A
EXAMPLES OF CALCULATION OF WITHDRAWAL CHARGE

<TABLE>

EXAMPLE 1 - Assume a single payment of $50,000 is made into the contract, no
transfers are made, no additional payments are made and there are no partial
withdrawals. The table below illustrates four examples of the withdrawal charges
that would be imposed if the contract is completely withdrawn, based on
hypothetical contract values.


<CAPTION>
                                                                               WITHDRAWAL
                      HYPOTHETICAL         FREE          PURCHASE                CHARGE
 CONTRACT               CONTRACT        WITHDRAWAL       PAYMENTS        ----------------------
   YEAR                   VALUE           AMOUNT        LIQUIDATED       PERCENT         AMOUNT
- -----------------------------------------------------------------------------------------------
     <S>                 <C>             <C>               <C>              <C>           <C>
     1                   55,000           5,000(a)         50,000           3%            1,500
     2                   50,500           5,000(b)         45,500           3%            1,365
     3                   60,000          10,000(c)         50,000           3%            1,500
     4                   70,000          20,000(d)         50,000           0%                0

<FN>
(a)      During any contract year the free withdrawal amount is the greater of
         accumulated earnings, or 10% of the total purchase payments made under
         the contract less any prior partial withdrawals in that contract year.
         In the first contract year the earnings under the contract and 10% of
         purchase payments both equal $5,000. Consequently, on total withdrawal
         $5,000 is withdrawn free of the withdrawal charge, the entire $50,000
         purchase payment is liquidated and the withdrawal charge is assessed
         against such liquidated purchase payment (contract value less free
         withdrawal amount).

(b)      In the example for the second contract year, the accumulated earnings
         of $500 is less than 10% of purchase payments, therefore the free
         withdrawal amount is equal to 10% of purchase payments ($50,000 X 10% =
         $5,000) and the withdrawal charge is only applied to purchase payments
         liquidated (contract value less free withdrawal amount).

(c)      In the example for the third contract year, the accumulated earnings of
         $10,000 is greater than 10% of purchase payments ($5,000), therefore
         the free withdrawal amount is equal to the accumulated earnings of
         $10,000 and the withdrawal charge is applied to the purchase payments
         liquidated (contract value less free withdrawal amount).

(d)      There is no withdrawal charge on any purchase payments liquidated that
         have been in the contract for at least 3 years.

</TABLE>

EXAMPLE 2 - Assume a single payment of $50,000 is made into the contract, no
transfers are made, no additional payments are made and there are a series of
four partial withdrawals made during the third contract year of $2,000, $5,000,
$7,000, and $8,000.

<TABLE>
<CAPTION>
                                                                                        WITHDRAWAL
    HYPOTHETICAL           PARTIAL           FREE           PURCHASE                      CHARGE
      CONTRACT            WITHDRAWAL      WITHDRAWAL        PAYMENTS               --------------------
       VALUE              REQUESTED         AMOUNT         LIQUIDATED              PERCENT       AMOUNT
- -------------------------------------------------------------------------------------------------------
<S>                         <C>              <C>                <C>                   <C>          <C>
a)    65,000                2,000            15,000                 0                 3%             0
b)    49,000                5,000             3,000             2,000                 3%            60
c)    52,000                7,000             4,000             3,000                 3%            90
d)    44,000                8,000                 0             8,000                 3%           240

<FN>
(a)      The free withdrawal amount during any contract year is the greater of
         the contract value less the unliquidated purchase payments (accumulated
         earnings), or 10% of purchase payments less 100% of all prior
         withdrawals in that contract year. For the first example, accumulated
         earnings of $15,000 is the free withdrawal amount since it is greater
         than 10% of purchase payments less prior withdrawals ($5,000-0). The
         amount requested ($2,000) is less than the free withdrawal amount so no
         purchase payments are liquidated and no withdrawal charge applies.

(b)      The contract has negative accumulated earnings ($49,000-$50,000), so
         the free withdrawal amount is limited to 10% of purchase payments less
         all prior withdrawals. Since $2,000 has already been withdrawn earlier
         in the current contract year, the remaining free withdrawal amount
         during the third contract year is $3,000. The $5,000 partial withdrawal
         will consist 

</TABLE>

                                       32
<PAGE>   40
         of $3,000 free of withdrawal charge, and the remaining $2,000 will be
         subject to a withdrawal charge and result in purchase payments being
         liquidated. The remaining unliquidated purchase payments are $48,000.

(c)      The contract has increased in value to $52,000. The unliquidated
         purchase payments are $48,000 so the accumulated earnings are $4,000,
         which is greater than 10% of purchase payments less prior withdrawals
         ($5,000-$2,000-$5,000 [LESS THAN SYMBOL] 0). Hence the free withdrawal
         amount is $4,000. Therefore, $3,000 of the $7,000 partial withdrawal
         will be subject to a withdrawal charge and result in purchase payments
         being liquidated. The remaining unliquidated purchase payments are
         $45,000.

(d)      The free withdrawal amount is zero since the contract has negative
         accumulated earnings ($44,000-$45,000) and the full 10% of purchase
         payments ($5,000) has already been utilized. The full amount of $8,000
         will result in purchase payments being liquidated subject to a
         withdrawal charge. At the beginning of the next contract year the full
         10% of purchase payments would be available again for withdrawal
         requests during that year.

                                   APPENDIX B

                               STATE PREMIUM TAXES

         Premium taxes vary according to the state and are subject to change. In
many jurisdictions there is no tax at all. For current information, a tax
adviser should be consulted.
   
<TABLE>
<CAPTION>
                                                               TAX RATE

                                                   QUALIFIED          NON-QUALIFIED
STATE                                              CONTRACTS            CONTRACTS
- -----------------------------------------------------------------------------------
<S>                                                 <C>                  <C>
CALIFORNIA ...........................                 .50%                2.35%
DISTRICT OF COLUMBIA .................                2.25%                2.25%
KANSAS ...............................                 .00%                2.00%
KENTUCKY .............................                2.00%                2.00%
MAINE ................................                 .00%                2.00%
MICHIGAN .............................              .00075%              .00075%
NEVADA ...............................                 .00%                3.50%
PUERTO RICO ..........................                1.00%                1.00%
SOUTH DAKOTA .........................                 .00%                1.25%
TEXAS ................................                 .04%                 .04%
WEST VIRGINIA ........................                1.00%                1.00%
WYOMING ..............................                 .00%                1.00%
</TABLE>
    

                                       33
<PAGE>   41
                                   APPENDIX C
<TABLE>

For all contracts issued in Pennsylvania the maximum maturity age based upon the
issue age of the annuitant is as follows:

<CAPTION>
         ISSUE AGE                           MAXIMUM MATURITY AGE
- ----------------------------------------------------------------------------
         <S>                                           <C>
         70 or less                                     85
         71-75                                          86
         76-80                                          88
         81-85                                          90
         86-90                                          93
         91-93                                          96
         94-95                                          98
         96-97                                          99
         98-99                                         101
         100-101                                       102
         102                                           103
         103                                           104
         104                                           105
         105                                           106
</TABLE>

         It is required that the annuitant exercise a settlement annuity option
no later than the maximum maturity age stated above. For example an annuitant
age 60 at issue must exercise a settlement option prior to the attainment of age
86. The Company will use the issue age of the youngest named annuitant in the
determination of the required settlement option date.

         If contracts are issued with annuitants over age 96, a withdrawal
charge could be imposed if they terminate the contract rather than elect a
settlement option upon attainment of the maximum maturity age. This is a result
of the restrictions by Pennsylvania in combination with the 3-year withdrawal
charge schedule of the contract.


                                       34
<PAGE>   42
                                     PART B

                            INFORMATION REQUIRED IN A

                       STATEMENT OF ADDITIONAL INFORMATION
<PAGE>   43
                       STATEMENT OF ADDITIONAL INFORMATION
                              NASL VARIABLE ACCOUNT

                                       OF

                             NORTH AMERICAN SECURITY
                             LIFE INSURANCE COMPANY

                  FLEXIBLE PURCHASE PAYMENT INDIVIDUAL DEFERRED
                 COMBINATION FIXED AND VARIABLE ANNUITY CONTRACT
                                NON-PARTICIPATING

   
         This Statement of Additional Information is not a Prospectus. It
contains information in addition to that described in the Prospectus and should
be read in conjunction with the Prospectus dated the same date as this Statement
of Additional Information. The Prospectus may be obtained by writing North
American Security Life Insurance Company ("the Company") at the Annuity Service
Office, P.O. Box 9230, Boston, Massachusetts 02205-9230 or telephoning (617)
266-6008.
    

   
      The date of this Statement of Additional Information is May 1, 1996.
    

                 North American Security Life Insurance Company
                              116 Huntington Avenue
                           Boston, Massachusetts 02116
                                 (617) 266-6008
<PAGE>   44
                       STATEMENT OF ADDITIONAL INFORMATION

                                TABLE OF CONTENTS

<TABLE>
<S>                                                                         <C>
General Information and History..........................................    3
Performance Data.........................................................    3
Services
       Independent Accountants...........................................    6
       Servicing Agent...................................................    6
       Principal Underwriter.............................................    6
       Cancellation of Contract..........................................    6
Financial Statements.....................................................    7
</TABLE>
<PAGE>   45
                         GENERAL INFORMATION AND HISTORY

   
         The NASL Variable Account ("Variable Account") is a separate investment
account of the Company, a stock life insurance company organized under the laws
of Delaware in 1979. The ultimate parent of the Company is The Manufacturers
Life Insurance Company ("Manulife"), a Canadian mutual life insurance Company
based in Toronto, Canada. Prior to January 1, 1996, the Company was a wholly
owned subsidiary of North American Life Assurance Company ("NAL"), a Canadian
mutual life insurance company. On January 1, 1996 NAL and Manulife merged with
the combined company retaining the Manulife name.
    

                                PERFORMANCE DATA

   
         Each of the sub-accounts may in its advertising and sales materials
quote total return figures. For periods prior to April 1, 1993, performance data
will be hypothetical figures based on the assumption that a contract offered by
the Prospectus was issued when the sub-accounts first became available for
investment under other contracts offered by the Company. The sub-accounts may
advertise both "standardized" and "non-standardized" total return figures,
although standardized figures will always accompany non-standardized figures.
Such figures will always include the average annual total return for recent one
year and, when applicable, five and ten year periods and, where less than ten
years, the period since the sub-account first became available for investment.
Where the period since inception is less than one year, the total return quoted
will be the aggregate return for the period. The average annual total return is
the average annual compounded rate of return that equates a purchase payment to
the market value of such purchase payment on the last day of the period for
which such return is calculated. The aggregate total return is the percentage
change (not annualized) that equates a purchase payment to the market value of
such purchase payment on the last day of the period for which such return is
calculated. For purposes of the calculations it is assumed that an initial
payment of $1,000 is made on the first day of the period for which the return is
calculated. In calculating standardized return figures, all recurring charges
(all asset charges (mortality and expense risk fees, administrative fees and
distribution fees)) are reflected, and the asset charges are reflected in
changes in unit values. Standardized total return figures will be quoted
assuming redemption at the end of the period. Such figures may be accompanied by
non-standardized total return figures that are calculated on the same basis as
the standardized returns except that the calculations assume no redemption at
the end of the period. The Company believes such non-standardized figures are
useful to contract owners who wish to assess the performance of an ongoing
contract.
    
<PAGE>   46
<TABLE>
                STANDARDIZED AVERAGE ANNUAL TOTAL RETURN FIGURES

                       CALCULATED AS OF DECEMBER 31, 1995

   
<CAPTION>
====================================================================================================================
 TRUST PORTFOLIO                       1 YEAR                5 YEAR          SINCE INCEPTION OR       INCEPTION DATE
                                                                             10 YEARS, WHICHEVER
                                                                                 IS SHORTER
 -------------------------------------------------------------------------------------------------------------------
 <S>                                   <C>                    <C>                     <C>                 <C>
 Global Equity                          3.04%                  8.47%                   6.30%               3/18/88
 -------------------------------------------------------------------------------------------------------------------
 Pasadena Growth                       21.46%                    N/A                   2.07%              12/11/92
 -------------------------------------------------------------------------------------------------------------------
 Equity                                37.46%                 14.13%                  11.87+%              6/18/85
 -------------------------------------------------------------------------------------------------------------------
 Value Equity                          18.67%                    N/A                  10.04%               2/19/93
 -------------------------------------------------------------------------------------------------------------------
 Growth and Income                     24.09%                    N/A                  11.21%               4/23/91
 -------------------------------------------------------------------------------------------------------------------
 Int'l Growth & Income                  2.43++ %                 N/A                    N/A                1/09/95
 -------------------------------------------------------------------------------------------------------------------
 Strategic Bond                        14.28%                    N/A                   4.39%               2/19/93
 -------------------------------------------------------------------------------------------------------------------
 Global Government Bond                18.17%                  8.56%                   7.35%               3/18/88
 -------------------------------------------------------------------------------------------------------------------
 Investment Quality                    14.54%                    N/A                   7.67%               4/23/91
 Bond*
 -------------------------------------------------------------------------------------------------------------------
 U.S. Government                       10.69%                  6.49%                   6.76%               5/01/89
 Securities**
 -------------------------------------------------------------------------------------------------------------------
 Money Market                           1.09%                  2.54%                   3.89+%              6/18/85
 -------------------------------------------------------------------------------------------------------------------
 Aggressive Asset                      17.77%                 10.51%                   6.55%               8/03/89
 Allocation
 -------------------------------------------------------------------------------------------------------------------
 Moderate Asset                        15.71%                  9.58%                   6.16%               8/03/89
 Allocation
 -------------------------------------------------------------------------------------------------------------------
 Conservative Asset                    13.15%                  8.21%                   5.56%               8/03/89
 Allocation
====================================================================================================================
    
<FN>
   
+   10 Years

++  Aggregate total return from January 9, 1995 to December 31, 1995
    
</TABLE>
<PAGE>   47
<TABLE>
              NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN FIGURES

                       CALCULATED AS OF DECEMBER 31, 1995

   
<CAPTION>
====================================================================================================================
 TRUST PORTFOLIO                       1 YEAR                 5 YEAR           SINCE INCEPTION OR     INCEPTION DATE
                                                                              10 YEARS, WHICHEVER
                                                                                  IS SHORTER
  -------------------------------------------------------------------------------------------------------------------
 <S>                                   <C>                    <C>                    <C>                  <C>
 Global Equity                          5.92%                  8.47%                  6.30%                3/18/88
 -------------------------------------------------------------------------------------------------------------------
 Pasadena Growth                       24.46%                    N/A                  2.99%               12/11/92
 -------------------------------------------------------------------------------------------------------------------
 Equity                                40.46%                 14.13%                 11.87+%               6/18/85
 -------------------------------------------------------------------------------------------------------------------
 Value Equity                          21.67%                    N/A                 10.91%                2/19/93
 -------------------------------------------------------------------------------------------------------------------
 Growth and Income                     27.09%                    N/A                 11.21%                4/23/91
 -------------------------------------------------------------------------------------------------------------------
 Int'l Growth & Income                  5.29++%                  N/A                   N/A                 1/09/95
 -------------------------------------------------------------------------------------------------------------------
 Strategic Bond                        17.28%                    N/A                  5.34%                2/19/93
 -------------------------------------------------------------------------------------------------------------------
 Global Government Bond                21.17%                  8.56%                  7.35%                3/18/88
 -------------------------------------------------------------------------------------------------------------------
 Investment Quality                    17.54%                    N/A                  7.67%                4/23/91
 Bond*
 -------------------------------------------------------------------------------------------------------------------
 U.S. Government                       13.69%                  6.49%                  6.76%                5/01/89
 Securities**
 -------------------------------------------------------------------------------------------------------------------
 Money Market                           3.91%                  2.54%                  3.89+%               6/18/85
 -------------------------------------------------------------------------------------------------------------------
 Aggressive Asset                      20.77%                 10.51%                  6.55%                8/03/89
 Allocation
 -------------------------------------------------------------------------------------------------------------------
 Moderate Asset                        18.71%                  9.58%                  6.16%                8/03/89
 Allocation
 -------------------------------------------------------------------------------------------------------------------
 Conservative Asset                    16.15%                  8.21%                  5.56%                8/03/89
 Allocation
====================================================================================================================
    
<FN>
   
+   10 Years

++  Aggregate total return from January 9, 1995 to December 31, 1995
    

* Because the Investment Quality Bond Trust changed its subadviser and
investment objective effective April 23, 1991, the Company has elected to quote
performance for the Investment Quality Bond Sub-account only since the date of
change in order to quote returns representative of its current objective and
produced by its current portfolio manager. Per share information concerning the
period prior to the change appears in the Trust's Prospectus. Average annual
total rates of return for the one, five, and ten year periods for the
sub-account are available upon request.

** The U.S. Government Securities Sub-account commenced operations on March 18,
1988 by investing in shares of the Convertible Securities Trust. That Trust
changed its investment objective and its investment Subadviser effective May 1,
1989, pursuant to a vote of its shareholders. In view of the change in
investment objective and portfolio manager, the U.S. Government Securities
Sub-account has elected to quote performance only since the date of the change
in order to quote returns representative of its current objective and produced
by its current portfolio manager. Per share information concerning the period
prior to the change appears in the Trust's Prospectus. Average annual total
rates of return for the one, five, and ten year periods for the sub-account are
available upon request.

         In addition to the non-standardized returns quoted above, each of the
sub-accounts may from time to time quote aggregate non-standardized total
returns calculated in the same manner as set forth above for other time periods.
From time to time the Trust may include 

</TABLE>


<PAGE>   48
in its advertising and sales literature general discussions of economic
theories, including but not limited to, discussions on how demographic and
political trends can affect the financial markets. Further, the Trust may also
include in its advertising and sales literature specific information on each of
the Trust's subadvisers, including but not limited to, research capabilities of
a subadviser, assets under management, information relating to other clients of
a subadviser, and other generalized information.

                                    SERVICES

INDEPENDENT ACCOUNTANTS

   
         The financial statements of the Company and the Variable Account
included in this Statement of Additional Information have been examined by
Coopers & Lybrand, L.L.P., certified public accountants, as indicated in their
reports in this Statement of Additional Information, and are included herein in
reliance upon such reports and upon the authority of such accountants as experts
in accounting and auditing.
    

   
         The financial statements of the Company which are included in the
Statement of Additional Information should be considered only as bearing on the
ability of the Company to meet its obligations under the contracts. They should
not be considered as bearing on the investment performance of the assets held in
the Variable Account.
    

SERVICING AGENT

   
         Vantage Computer Systems, Inc. ("Vantage") provides to the Company a
computerized data processing recordkeeping system for variable annuity
administration. Vantage provides various daily, semimonthly, monthly, semiannual
and annual reports including: daily updates on accumulation unit values,
variable annuity participants and transactions, agent production and
commissions; semimonthly commission statements; monthly summaries of agent
production and daily transaction reports; semiannual statements for contract
owners; and annual contract owner tax reports. Vantage receives approximately $7
per policy per year, plus certain other fees paid by the Company for the
services provided.
    

PRINCIPAL UNDERWRITER

   
         NASL Financial Services, Inc., a wholly-owned subsidiary of the
Company, serves as principal underwriter of the contracts. Contracts are offered
on a continuous basis. The aggregate dollar amount of underwriting commissions
paid to NASL Financial Services, Inc. in 1995, 1994 and 1993 were $68,782,161,
$69,999,469 and $60,174,411 respectively. The amounts retained by NASL Financial
Services, Inc. during such periods were $ 0, $0 and $0, respectively.
    

CANCELLATION OF CONTRACT

         The Company may, at its option, cancel a contract at the end of any two
consecutive contract years in which no purchase payments by or on behalf of the
contract owner have been made, if both (i) the total purchase payments made for
the contract, less any withdrawals, are less than $2,000; and (ii) the contract
value at the end of such two year period is less than $2,000. The Company, as a
matter of administrative practice, will attempt to notify a contract owner prior
to such cancellation in order to allow the contract owner to make the necessary
purchase payment to keep the contract in force.
<PAGE>   49
         NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY (A Wholly-Owned
                   Subsidiary of North American Life Assurance
                         Company of North York, Canada)

                                  ------------


                              FINANCIAL STATEMENTS

                               For the years ended
                        December 31, 1995, 1994 and 1993



<PAGE>   50

                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Board of Directors and
Shareholder of North American Security
Life Insurance Company:

We have audited the accompanying statements of admitted assets, liabilities,
capital and surplus of North American Security Life Insurance Company (a
wholly-owned subsidiary of North American Life Assurance Company of North York,
Canada) as of December 31, 1995 and 1994, and the related statements of
operations, capital and surplus, and cash flows for the three years ended
December 31, 1995, 1994 and 1993. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the admitted assets, liabilities, capital and surplus of
North American Security Life Insurance Company as of December 31, 1995 and 1994,
and the results of its operations and its cash flows for each of the three years
in the period ended December 31, 1995 in conformity with accounting practices
prescribed or permitted by the Insurance Department of the State of Delaware,
which practices are considered to be generally accepted accounting principles
for wholly-owned stock life subsidiaries of mutual life insurance companies.

Our audit was conducted for the purpose of forming an opinion on the basic
financial statements taken as a whole. The information contained in Schedule 1 -
Selected Financial Data, is presented to comply with the NAIC's Annual Statement
Instructions and is not a required part of the basic financial statements. Such
information has been subjected to the auditing procedures applied in the audit
of the basic financial statements and, in our opinion, is fairly stated in all
material respects in relation to the basic financial statements taken as a
whole.

                                                    Coopers & Lybrand

Boston, Massachusetts
February 23, 1996





<PAGE>   51

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                          (A WHOLLY-OWNED SUBSIDIARY OF
                      NORTH AMERICAN LIFE ASSURANCE COMPANY
                             OF NORTH YORK, CANADA)

<TABLE>

         STATEMENTS OF ADMITTED ASSETS, LIABILITIES, CAPITAL AND SURPLUS

                           December 31, 1995 and 1994

<CAPTION>
                                                             1995                1994
                                                             ----                ----
<S>                                                    <C>                  <C>
ASSETS                                                       
Investments                                     
  Bonds                                                $   16,281,452       $  333,973,085
  Mortgages                                                     --             115,429,834
  Real estate                                               4,847,164            4,745,559
  Common stock                                             20,097,789           11,039,222
  Policy loans                                                  --               2,579,308
  Cash and short-term investments                           1,797,230          101,578,176
                                                       --------------       --------------
         Total investments                                 43,023,635          569,345,184
  Accrued investment income                                   431,415            7,197,833
  Other assets                                              4,320,909            2,427,102
  Separate account assets                               4,914,727,917        3,661,278,295
                                                       --------------       --------------
         Total assets                                  $4,962,503,876       $4,240,248,414
                                                       ==============       ==============
                                                
LIABILITIES                                     
  Aggregate reserves                                        1,931,894          519,092,606
  Transfers from separate account, net                   (156,458,903)        (148,035,998)
  Borrowed money                                          107,865,148          100,023,562
  Accrued interest on surplus note                          3,248,219            1,648,219
  Payable to Parent                                         3,033,665                --
  Funds held account from reinsurers                        9,000,000           12,000,000
  Asset valuation reserve                                   2,895,914            5,536,860
  Interest maintenance reserve                                  --               2,494,101
  Bank overdraft                                            8,606,730            9,547,533
  Amounts payable on reinsurance ceded                      7,256,229                --
  Payable to Parent on reinsurance ceded                        --               8,577,268
  Other liabilities                                        10,239,069            8,677,836
  Separate account liabilities                          4,914,727,917        3,661,278,295
                                                       --------------       --------------
         Total liabilities                              4,912,345,882        4,180,840,282
                                                
CAPITAL AND SURPLUS                             
  Common stock (Shares authorized: 3,000;    
    issued and outstanding 2,600; par value $1,000)         2,600,000            2,600,000
  Surplus note payable to Parent                           20,000,000           20,000,000
  Paid-in capital in excess of par value                  110,633,000          110,633,000
  Unassigned deficit                                      (83,075,006)         (73,824,868)
                                                       --------------       --------------
         Total capital and surplus                         50,157,994           59,408,132
                                                       --------------       --------------
           Total liabilities, capital and surplus      $4,962,503,876       $4,240,248,414                                  
                                                       ==============       ==============
</TABLE>

    The accompanying notes are an integral part of the financial statements

                                       2
<PAGE>   52

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                          (A WHOLLY-OWNED SUBSIDIARY OF
                      NORTH AMERICAN LIFE ASSURANCE COMPANY
                             OF NORTH YORK, CANADA)


<TABLE>
                            STATEMENTS OF OPERATIONS

                        December 31, 1995, 1994 and 1993

<CAPTION>

                                                          1995                1994              1993
                                                          ----                ----              ----
<S>                                                 <C>                 <C>                <C>

Revenues
  Annuity considerations and deposits               $  991,551,945      $1,139,953,302     $1,255,219,443
  Net investment income                                 35,909,722          30,559,559         27,851,126
  Commissions and expense allowances on                              
    reinsurance ceded                                   14,676,544           7,019,266            586,983
  Experience refund on reinsurance ceded                 3,901,633           4,967,753             --
  Reserve adjustments on reinsurance                   (48,222,552)         (6,023,746)       (23,681,983)
                                                    --------------      --------------     --------------
                                                       997,817,292       1,176,476,134      1,259,975,569
                                                    --------------      --------------     --------------

Expenses                                             
  Annuity benefits                                     269,688,906         206,710,232        195,064,882
  Increase (decrease) in reserves                     (517,160,712)        146,552,124          5,337,935
  Increase in separate account liability               415,529,185         732,768,257        971,871,375
  Commissions                                           73,593,478          81,981,046         82,137,269
  General expenses                                      22,872,812          19,253,764         13,475,040
  Interest expense                                       8,980,132           4,599,441            456,196
  Recapture fee on reinsurance ceded                     1,445,889           8,029,909             13,300
  Initial consideration on reinsurance ceded           727,522,634              --                 --
                                                    --------------      --------------     --------------
                                                     1,002,472,324       1,199,894,773      1,268,355,997
                                                     
Loss before federal income tax provision and                                               
  realized capital losses                               (4,655,032)        (23,418,639)        (8,380,428)
Federal income tax provision                                --                   6,415            193,000
                                                    --------------      --------------     --------------
Loss after federal income tax provision                 (4,655,032)        (23,425,054)        (8,573,428)
Realized capital (losses)                               (2,632,953)         (7,029,018)        (2,104,462)
                                                    --------------      --------------     --------------
Net loss                                            $   (7,287,985)     $  (30,454,072)    $  (10,677,890)
                                                    ==============      ==============     ==============
</TABLE>

    The accompanying notes are an integral part of the financial statements

                                       3
<PAGE>   53

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                          (A WHOLLY-OWNED SUBSIDIARY OF
                      NORTH AMERICAN LIFE ASSURANCE COMPANY
                             OF NORTH YORK, CANADA)


<TABLE>
                        STATEMENTS OF CAPITAL AND SURPLUS

              For the years ended December 31, 1995, 1994 and 1993
<CAPTION>

                                                          1995              1994           1993
                                                          ----              ----           ----
<S>                                                   <C>               <C>            <C>

Capital and Surplus - beginning of the year           $59,408,132       $51,722,525    $35,773,897                            
Net loss                                               (7,287,985)      (30,454,072)   (10,677,890)
Change in net unrealized capital gains (losses)           636,335)        3,514,108     (1,198,895)
Change in asset valuation reserve                       2,640,946         1,976,033     (5,847,867)
Increase in non-admitted assets                          (958,941)       (1,859,181)    (1,326,720)
Issuance of common stock                                                    600,000        458,000
Paid in capital in excess of par                                         29,400,000      4,542,000
Initial commission allowance on reinsurance ceded      (3,007,823)        4,508,719     10,000,000
Surplus note from Parent                                   --                --         20,000,000
                                                      -----------       -----------    -----------
Capital and Surplus - end of the year                 $50,157,994       $59,408,132    $51,722,525
                                                      ===========       ===========    ===========
</TABLE>

     The accompanying notes are an integral part of the financial statements

                                       4
<PAGE>   54
                                    
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                          (A WHOLLY-OWNED SUBSIDIARY OF
                      NORTH AMERICAN LIFE ASSURANCE COMPANY
                             OF NORTH YORK, CANADA)


<TABLE>
                            STATEMENTS OF CASH FLOWS

               For the years ended December 31, 1995, 1994 and 1993
                                    
<CAPTION>                           
                                    
                                                             1995              1994              1993
                                                             ----              ----              ----
<S>                                                      <C>             <C>               <C>
                                    
From operating activities:          
Annuity considerations and deposits                      $991,551,945    $1,139,953,302    $1,255,219,443
Allowances & reserve adjustments on reinsurance ceded     (33,546,008)        1,140,018       (20,898,549)
Net investment income                                      32,128,833        28,230,341        27,231,438
Experience refund on reinsurance ceded                      3,901,633         4,967,753            --
Surrender benefits and other fund withdrawals paid       (232,650,150)     (175,523,156)     (171,434,721)
Other benefits paid to policyholders                      (36,860,052)      (30,555,923)      (22,727,802)
Commissions, other expenses & taxes paid                  (97,024,418)     (100,210,171)      (93,392,207)
Net transfers to separate account                        (423,952,090)     (768,208,239)   (1,022,539,449)
Other operating expenses paid                            (735,369,347)      (13,571,986)       (1,546,814)
                                                         ------------    --------------    -------------- 
Net cash provided (used) by operating activities         (531,819,654)       86,221,939       (50,088,661)
                                                         ------------    --------------    -------------- 

From investing activities:                  
Proceeds from investments sold, matured or                                  
 repaid:                                    
 Bonds                                                    763,005,273       112,385,919        75,750,376
 Stocks                                                     5,080,010         5,805,050         5,818,725
 Mortgage loans                                           110,791,047        14,076,659         6,294,101
 Real estate                                                  860,375         5,950,412         5,528,761
Cost of investments acquired:               
 Bonds                                                   (441,405,890)     (232,208,934)      (42,169,482)
 Stocks                                                   (10,137,862)         (488,212)      (11,144,711)
 Mortgage loans                                              (136,101)       (4,301,717)       (3,890,750)
                                                         ------------    --------------    -------------- 
Net cash provided (used) by investing activities          428,056,852       (98,780,823)       36,187,020
                                                         ------------    --------------    -------------- 
Other cash provided (applied):            
 Capital and surplus paid-in                                   --            30,000,000         5,000,000
 Borrowed money                                             7,000,000        70,000,000        80,000,000
 Reinsurance ceding commission and expense allowance           --                --            25,000,000
 Other sources                                             11,380,829        17,892,210         4,771,451
 Other applications                                       (14,398,973)     (103,250,950)       (4,931,341)
                                                         ------------    --------------    -------------- 
          Total other cash provided (used)                  3,981,856        14,641,260       109,840,110
                                                         ------------    --------------    -------------- 
Net change in cash and short-term investments             (99,780,946)        2,082,376        95,938,469
Cash and short-term investments, beginning of year        101,578,176        99,495,800         3,557,331
                                                         ------------    --------------    -------------- 
Cash and short-term investments, end of year             $  1,797,230    $  101,578,176    $   99,495,800
                                                         ============    ==============    ============== 
</TABLE>                                  
                                  
     The accompanying notes are an integral part of the financial statements

                                       5
<PAGE>   55

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                          (A WHOLLY-OWNED SUBSIDIARY OF
                      NORTH AMERICAN LIFE ASSURANCE COMPANY
                             OF NORTH YORK, CANADA)

                          NOTES TO FINANCIAL STATEMENTS

                      For the year ended December 31, 1995

A.   ORGANIZATION
     ------------

     North American Security Life Insurance Company ("the Company") is a
     wholly-owned subsidiary of North American Life Assurance Company of North
     York, Canada ("NAL"). See Note O for subsequent event describing merger
     with the Manufacturers Life Insurance Company. 

     The Company issues fixed and variable annuity and variable life
     contracts (the "Contracts"). Amounts invested in the fixed portion of the
     Contracts are allocated to the general account of the Company (see Note F
     on fixed annuity reinsurance). Amounts invested in the variable portion of
     the Contracts are allocated to the separate accounts of the Company. The
     separate account assets are invested in shares of the NASL Series Trust, a
     no-load, open-end management investment company organized as a
     Massachusetts business trust. 

     On June 19, 1992, the Company formed First North American Life
     Assurance Company ("FNA"). Subsequently, on July 22, 1992, FNA was granted
     a license by the New York State Insurance Department. FNA issues fixed and
     variable annuity contracts in the State of New York. 

     NASL Financial Services Inc. ("NASL Financial"), a wholly-owned
     subsidiary of the Company, acts as investment adviser to the NASL Series
     Trust and principal underwriter of the Contracts issued by the Company and
     FNA. NASL Financial has entered into a promotional agent agreement with
     Wood Logan Associates, an affiliate of NAL, to act as the exclusive agent
     for promotion of annuity and variable life contract sales.

B.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ------------------------------------------

     BASIS OF REPORTING
     ------------------

     The Company's financial statements have been prepared on the basis of
     accounting practices prescribed or permitted by the Insurance Department of
     the State of Delaware. These practices, in the case of a wholly-owned stock
     life insurance subsidiary of a mutual life insurance company, are
     considered to be generally accepted accounting principles (GAAP). 

     The Financial Accounting Standards Board issued Interpretation 40,
     Applicability of Generally Accepted Accounting Principles to Mutual Life
     Insurance and Other Enterprises, and Statement of Financial Accounting
     Standards No. 120, Accounting and Reporting by Mutual Life Insurance
     Enterprises and by Insurance Enterprises for Certain Long- Duration
     participating Contracts. The American Institute of Certified Public
     Accountants issued Statement of Position 95-1, Accounting for Certain
     Insurance Activities of Mutual Life Insurance Enterprises. Neither of these
     groups has a role in establishing regulatory accounting practices. 

                                       6
<PAGE>   56

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS, continued

                                   ----------

     BASIS OF REPORTING, CONTINUED
     -----------------------------

     These pronouncements will require mutual life insurance companies to modify
     their financial statements in order for them to continue to be in
     accordance with generally accepted accounting principles, effective for
     1996 financial statements. The manner in which policy reserves, new
     business acquisition costs, asset valuations and related tax effects are
     recorded will change. Management has not determined the impact of such
     changes on its financial statements. 

     Certain amounts in the 1994 and 1993 financial statements are presented 
     differently than in prior years to conform with 1995 presentation
     guidelines.

     PREPARATION OF FINANCIAL STATEMENTS
     -----------------------------------

     The preparation of financial statements requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the financial statements and the reported amounts of revenues and
     expenses during the reporting period. Actual results could differ from
     those estimates.

     FINANCIAL INSTRUMENTS
     ---------------------

     Financial instruments reported on the balance sheet consist primarily of
     investments in cash and short-term investments, marketable securities, and
     debt. Fair value of financial instruments have been determined through
     information obtained from market sources and management estimates. At
     December 31, 1995, the fair value of cash and short-term investments and
     debt approximates the carrying value due to the short maturity and variable
     interest rate arrangements, respectively. 

     Credit risk associated with concentrations can arise when changes in
     economic, industry, or geographical factors affect groups of counterparties
     with similar characteristics causing aggregate credit exposure to be
     significant to the Company. All of the Company's investments in mortgage
     loans are collaterized by real estate which is geographically dispersed
     throughout the United States. During 1994, the most significant
     concentrations existed in California (40%), Georgia (14%) and Illinois
     (11%). The Company had no outstanding mortgages at December 31, 1995 (see
     Note G). There are no other significant concentrations of credit risk (See
     also Note C).

                                       7
<PAGE>   57
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS, continued

                                   ----------

     INVESTMENTS AND INVESTMENT INCOME
     ---------------------------------

     Investments are valued in accordance with rules promulgated by the National
     Association of Insurance Commissioners ("NAIC"). Bonds and short-term
     investments, where eligible under NAIC rules, are valued at amortized cost.

     Investment income is recognized on the accrual basis. Unrealized gains or
     losses on investments are recorded in unassigned surplus. Realized gains or
     losses on investments sold are determined on the basis of the specific
     identification method. 

     Common stocks are valued at market value except for investments in
     affiliates which are carried on the equity basis; and real estate acquired
     in satisfaction of debt which is stated at the lower of the appraised
     market value or the outstanding principal loan balance plus accrued
     interest and foreclosure costs. 

     There are no mortgage loans outstanding at December 31, 1995 (See Note G).
     For the year ended December 31, 1994 mortgage loans in good standing
     are stated at the aggregate unpaid balance. Mortgage loans are considered
     to be in default if interest and principal payments are delinquent for more
     than 90 days. The Company writes-down mortgage loans in default to the
     lower of unpaid principal or the value of the underlying property. The
     Company maintains asset valuation reserves sufficiently in excess of
     minimum requirements which serve to cover the excess of the loan balance
     over the underlying property values on restructured loans.

     The maximum percentage of any one loan to the value of the property at the
     time of the original loan commitment, exclusive of purchase money
     mortgages, was 75%. Fire insurance is required on all properties covered by
     mortgage loans at least equal to the excess of the loan over the maximum
     loan which would be permitted by law on the land without the buildings. At
     December 31, 1995, 1994, and 1993, the Company held $0, $414,974, and
     $5,682,476, respectively, of mortgages in default at statement value. In
     1995, 1994 and 1993, the Company wrote- down $0, $1,745,682, and
     $1,915,623, respectively of mortgages held at year end to reflect the
     carrying value at the lower of appraised value or outstanding principal
     plus accrued interest and foreclosure costs.

     In 1995, 1994 and 1993, the Company transferred, in satisfaction of debt,
     mortgages with statement values of $2,405,052, $6,407,174 and $4,413,889,
     respectively to foreclosed real estate. Subsequently, in 1995, 1994 and
     1993, the Company wrote-down $1,360,620, $0, and $1,016,484, respectively,
     on these properties to reflect the carrying value at the lower of the
     current market valuation or the value transferred at the time of
     foreclosure. At year end, the Company held $4,847,164 of foreclosed real
     estate at adjusted book value which approximates market value.

                                       8
<PAGE>   58
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS, continued

                                   ----------

     SHORT-TERM INVESTMENTS
     ----------------------

     Short-term investments generally consist of U.S. Treasury bills, commercial
     paper and money market instruments whose maturities at the time of
     acquisition are one year or less. Short-term investments are valued at
     cost, which approximates market value.

     ASSET VALUATION RESERVE AND INTEREST MAINTENANCE RESERVE
     --------------------------------------------------------

     The Asset Valuation Reserve (AVR) is designed to mitigate the effect of
     valuation and credit related losses on all invested assets with risk of
     loss including mortgages, real estate, fixed-income securities, and common
     stocks. Changes in the AVR are accounted for as a direct increase or
     decrease in unassigned surplus.

     The Interest Maintenance Reserve (IMR) captures realized capital gains and
     losses which result from changes in interest rates for all fixed income
     securities and amortizes these capital gains and losses into investment
     income over the original life of the investments sold. During 1995,
     $11,040,025 of cumulative net gains were released from IMR in connection
     with a reinsurance treaty whereby the Company reinsured all of its fixed
     annuity business (see Note F). This accounting was approved by the State of
     Delaware Department of Insurance as a permitted practice. Total net gains
     (losses) of $(59,933) and $1,807,018 were realized of which $541,484 and
     $495,672 were amortized and included in net investment income in 1994 and
     1993, respectively.

     AGGREGATE RESERVES
     ------------------

     The reserves, developed using accepted actuarial methods, have been
     established and maintained on the basis of published mortality tables and
     prescribed interest rates per the National Association of Insurance
     Commissioners' standard valuation law, as adopted by the State of Delaware.
     The method used for the valuation of annuities is the Commissioner's
     Annuity Reserve Valuation Method (CARVM). Under this method the reserve is
     the highest present value of all future guaranteed cash surrender values.
     In addition, the Company has established additional reserves during 1995 to
     cover the impact of guideline GGG. The method used for the valuation of
     Variable Life Insurance ("VLI") is the Commissioners Reserve Valuation
     Method (CRVM). Under this method, the VLI reserves are equal to the present
     value of future death benefits, with a minimum of the cash surrender value.

     RECOGNITION OF PREMIUM REVENUE AND RELATED EXPENSES
     ---------------------------------------------------

     Premium revenues are recognized as received. Expenses, including
     acquisition costs such as commissions and other costs in connection with
     acquiring new business, are charged to operations as incurred.

                                       9
<PAGE>   59
 
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS, continued

                                   ----------

     SEPARATE ACCOUNT
     ----------------

     Separate account assets represent mutual funds held for the exclusive
     benefit of both variable annuity and variable life contractholders and are
     reported at fair market value. Since the contractholders receive the full
     benefit and bear the full risk of the separate account investments, the
     income, realized and unrealized gains and losses from such investments, is
     offset by an equivalent change in the liabilities related to the separate
     accounts. Transfers from separate account, net, primarily represents the
     difference between the contract owner's account value and the CARVM
     reserve.

     UNCONSOLIDATED SUBSIDIARIES
     ---------------------------

     The Company records its equity in the earnings of unconsolidated
     subsidiaries as net investment income. The Company owns 100% of the
     outstanding common stock of First North American Life Assurance Company and
     NASL Financial
     Services, Inc.


<TABLE>
     Summarized financial data for unconsolidated subsidiaries at December 31,
     1995 and 1994 is shown below:

<CAPTION>
     (in thousands)                        1995         1994
                                           ----         ----
     <S>                                 <C>          <C> 

     Total assets at year-end            $318,326     $194,177
     Total liabilities at year-end        304,409      183,777
     Net income                             1,220          894
</TABLE>

     INCOME TAXES
     ------------

     The Company files a consolidated federal income tax return with
     its subsidiaries, FNA and NASL Financial.  The Company files
     separate state income tax returns.

     The method of allocation between the companies is subject to a tax sharing
     agreement. Tax liability is allocated to each member on a pro rata basis
     based on the relationship the member's tax liability (computed on a
     separate return basis) bears to the tax liability of the consolidated
     group.

                                       10
<PAGE>   60
  
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS, continued

                                   ----------

C.   INVESTMENTS
     -----------
<TABLE>

     Net investment income was as follows:
<CAPTION>

                                            1995               1994              1993
                                            ----               ----              ----
<S>                                     <C>                <C>                <C>

Bonds                                   $18,046,504        $16,182,157        $14,861,152
Common stock                                137,862            498,222            125,986
Equity in undistributed income
  (loss) of subsidiaries                   (482,580)           737,688           (747,294)
Short-term investments                    2,642,678          1,664,563            104,719
Mortgage loans                            5,420,613         12,026,724         13,830,160
Real estate                               1,071,080          1,248,043            635,245
Policy loan interest                        (32,300)            10,658             66,228
Amortization of IMR                      11,040,025            541,484            495,672
Investment expenses                      (1,934,160)        (2,349,980)        (1,520,742)
                                        -----------        -----------        ----------- 
Net investment income                   $35,909,722        $30,559,559        $27,851,126
                                        ===========        ===========        ===========
                         
</TABLE>

     Statement of Financial Accounting Standards No. 107 (SFAS 107),
     "Disclosures about Fair Value of Financial Instruments," requires
     disclosures, if practical, of fair value information about financial
     instruments, whether or not recognized in the balance sheet. SFAS 107
     excludes certain financial instruments and all nonfinancial instruments
     from its disclosure requirements. Presentation of the estimated fair value
     of assets without a corresponding revaluation of liabilities associated
     with insurance contracts can be misinterpreted.

                                       11
<PAGE>   61

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS, continued

                                   ----------
<TABLE>

The amortized cost and estimated fair values of investments in debt securities
at December 31, 1995 and 1994 are as follows:
<CAPTION>

                                            December 31, 1995
                              --------------------------------------------------
                                              Gross         Gross      Estimated
                              Amortized    Unrealized    Unrealized       Fair
(in thousands)                  Cost          Gains        Losses        Value
                                ----          -----        ------        -----

<S>                            <C>          <C>           <C>           <C>

U.S. Treasury securities 
and obligations of U.S.        $ 8,998        $362           $3         $ 9,357
Government agencies

Corporate securities             3,672         125            3           3,794

Mortgage-backed securities       3,611         195            0           3,806
                               -------        ----           --         -------
          Totals               $16,281        $682           $6         $16,957
                               =======        ====           ==         =======
</TABLE>


<TABLE>
<CAPTION>
                                            December 31, 1995
                              --------------------------------------------------
                                              Gross         Gross      Estimated
                              Amortized    Unrealized    Unrealized       Fair
(in thousands)                  Cost          Gains        Losses        Value
                                ----          -----        ------        -----
<S>                            <C>           <C>           <C>          <C>
U.S. Treasury
securities and                 $  8,673      $   70        $  402       $  8,341
obligations of U.S.                                     
Government agencies

Corporate securities            294,447         939         6,185        289,201

Mortgage-backed                  30,853          16         2,267         28,602
securities
                               --------      ------        ------       --------
          Totals               $333,973      $1,025        $8,854       $326,144
                               ========      ======        ======       ========

</TABLE>

The fair value of debt securities were determined based on quoted market prices
or dealer quotes.

  
                                     12

<PAGE>   62

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS, continued

                                   ----------


<TABLE>
     The amortized cost and estimated market value of debt securities at
     December 31, 1995, by the contractual maturity, are shown below. Expected
     maturities will differ from contractual maturities because borrowers or
     lenders may have the right to call or prepay obligations with or without
     call or prepayment penalties.

<CAPTION>
                                                                 Estimated
                                             Amortized              Fair
     (in thousands)                            Cost                 Value
                                             ---------           ----------                                          

     <S>                                      <C>                 <C>    
     Due in one year or less                  $ 2,162             $ 2,175
     Due after one year through five years      5,336               5,553
     Due after five years through ten years     4,281               4,439
     Due after ten years                          892                 984
                                              -------             -------
          Sub-totals                           12,671              13,151
     Mortgage-backed securities                 3,610               3,806
                                              -------             -------
          Totals                              $16,281             $16,957
                                              =======             =======       
</TABLE>

     Gross gains of $10,452,916, $1,600,852 and $2,015,587 and gross losses of
     $2,035,657, $1,660,785 and $208,569 were recognized on those sales for the
     years ended December 31, 1995, 1994 and 1993, respectively. Net realized
     gains (losses) of $8,417,259 (see Note A), $(59,933) and $1,797,140 for the
     years ended December 31, 1995, 1994 and 1993, respectively, were
     transferred to IMR.

     Policy loans are an integral component of insurance policies, therefore, it
     is not practicable to value policy loans.

                                       13
  
<PAGE>   63

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS, continued

                                   ----------

D.   FEDERAL INCOME TAXES
     --------------------

     At December 31, 1995 and 1994 the Company had net operating loss
     carryforwards of approximately $33,000,000 and $21,000,000, respectively,
     which expire between the years 2007 and 2010.

E.   LIFE AND ANNUITY ACTUARIAL RESERVES
     -----------------------------------

     The Company issues flexible premium deferred combination fixed and variable
     annuity contracts and variable life insurance contracts. Reserves for these
     contracts are established using the Commissioners Annuity Reserve Valuation
     Method ("CARVM") and the Commissioner's Reserve Valuation Method ("CRVM")
     as adopted by the State of Delaware Insurance Department. The reserves for
     the fixed portion of the contracts are subject to an indemnity reinsurance
     agreement and the reserves for the variable portion of the contracts are
     held in the separate account. The Company has now reinsured its Minimum
     Guaranteed Death Benefit risks, and accordingly, is holding no reserve for
     this risk, which relates to the excess of Death Benefit over policyholder
     Account Value. The Company does not offer surrender values in excess of the
     reserves.


<TABLE>
     Withdrawal characteristics of Annuity Actuarial Reserves and Deposit
     Liabilities are as follows:

     <S>                                          <C>               <C>     
     Subject to discretionary withdrawal
       with market value adjustment               $  467,775,126      8.53%

     Subject to discretionary withdrawal
       at book value less surrender charge           228,269,135      4.16

     Subject to discretionary withdrawal
       at market value                             4,760,670,029     86.79

     Subject to discretionary withdrawal
       at book value                                  11,553,562       .21
                                                  --------------     -----
          Subtotal                                 5,468,267,852     99.69

     Not subject to discretionary
       withdrawal provision                           17,150,937       .31
                                                  --------------     -----
     Total gross annuity actuarial reserves and
      deposit fund liabilities                     5,485,418,789       100%
                                                  --------------     =====
     Reinsurance ceded                               729,344,503
                                                  --------------
     Total net annuity actuarial reserves and 
      deposit funds liabilities                   $4,756,074,286
                                                  ==============

</TABLE>
                                       14

<PAGE>   64
         
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS, continued

                                   ----------

F.   REINSURANCE
     -----------

     Effective June 30, 1995 an indemnity coinsurance agreement was entered into
     between the Company and Peoples Security Life Insurance Company ("Peoples"
     or "the Reinsurer"), a AAA rated subsidiary of the Providian Corporation,
     to reinsure both in force and new fixed annuity business written by the
     Company.

     The indemnity aspects of the agreement provide that the Company remains
     liable for the contractual obligations whereas the Reinsurer agrees to
     indemnify the Company for any contractual claims incurred. The coinsurance
     aspects of the agreement required the Company to transfer all assets
     backing the fixed annuity obligations to the Reinsurer together with all
     future fixed premiums received by the Company for fixed annuity contracts.
     Once transferred, the assets belong to the Reinsurer. In exchange, the
     Reinsurer reimburses the Company for all claims and provides expense
     allowances to cover commissions and other costs associated with the fixed
     annuity business.

     The Reinsurer is responsible for investing the assets and is at risk for
     any potential investment gains and losses. There is no recourse back to the
     Company if investment losses are incurred. Under this agreement the Company
     will continue to administer the fixed annuity business for which it will
     earn an expense allowance. The Company has set up a reserve of $1,931,894
     to recognize that expense allowances received from Providian under this
     indemnity coinsurance agreement do not fully reimburse the Company for
     overhead expenses allocated to the fixed annuity line of business.

     The reinsurance agreement required the Company to transfer to the Reinsurer
     a consideration of $726.7 million, in cash or securities, to cover all in
     force business as of June 30, 1995.

<TABLE>

     The financial impact of the reinsurance agreement was as follows:

                                              (in millions)
Net loss from operations:
       <S>                                       <C> 
       Consideration paid to reinsurer           $(726.7)
       Net reserves reinsured                      725.1
       Expense gap reserve                          (1.9)
                                                 -------
                                                    (3.5)
Capital and Surplus adjustments:
       Release of IMR                               11.0
       Market loss on sale of mortgages             (2.2)
       Release of bond and mortgage asset
         valuation reserve                           4.7
                                                 -------
       Net impact on surplus                       $10.0
                                                 =======
</TABLE>


                                       15
<PAGE>   65

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS, continued

                                   ----------

     REINSURANCE, CONTINUED
     ----------------------

     Effective July 1, 1995 and August 1, 1995, respectively, the Company
     entered into treaties with the Connecticut General Life Insurance Company
     ("CIGNA") and Swiss Re Life Company America companies to reinsure its
     Minimum Death Benefit Guarantee risks. Each company has assumed 50% of the
     risk. In addition, the Company reinsured 50% of its risk related to the
     waiving of surrender charges at death with CIGNA. The Company is paying the
     reinsurers an asset based premium, the level of which varies with both the
     amount of exposure to this risk and the realized experience.

     On December 7, 1995, the Company entered into a letter of intent with
     Transamerica Occidental Life Insurance Company. Transamerica will reinsure
     a 50% quota share of the variable portion of the Company's VLI contracts.
     In addition, Transamerica will also reinsure 80% of this product's net
     amount at risk in excess of the Company's retention limit of $100,000 on a
     YRT basis.

     During 1984, the Company assumed from its parent, NAL, approximately 26% of
     NAL's ordinary and group vested annuity contracts issued in the United
     States prior to 1983. In 1984, the Company received consideration from NAL
     relating to the agreement of $800,000. In December, 1989 the percentage
     assumed was increased to 90% and the Company recognized consideration of
     $2,325,000. On March 31, 1995, this agreement was 100% recaptured. To
     effect this recapture the Company paid NAL $1,445,889. At December 31,
     1994, the Company's liability for future policy benefits was $1,635,097.

     Effective October 1, 1988, the Company ceded 18% of its variable annuity
     contracts (policy from 203-VA) to its parent NAL under a modified
     coinsurance agreement. Under this agreement, NAL provides the Company with
     an expense allowance on reinsured premiums which is repaid out of a portion
     of future profits on the business reinsured. The agreement provides full
     risk transfer of mortality, persistency and investment performance to the
     reinsurer with respect to the portion reinsured. Effective July 1, 1992,
     the quota share percentage was increased to 36%.

     On December 31, 1993 the Company entered into a modified coinsurance
     agreement with an ITT Lyndon Life, a non-related third party to cede the
     remaining 64% of the Company's variable annuity contracts (policy form
     203-VA) and 95% of the Company's new variable annuity contract series
     issued in 1994 (policy form Ven 10). The Company received approximately $25
     million in cash representing withheld premiums of $15 million and $10
     million ceding commission. The amounts of withheld premiums will be repaid
     with interest over 5 years. The ceding commission is payable out of future
     profits generated by the business reinsured.

                                       16

<PAGE>   66

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS, continued

                                   ----------

     REINSURANCE, CONTINUED
     ----------------------

     Effective December 31, 1994, the Company recaptured its reinsurance with
     NAL. Upon recapture, 1994 operating results were negatively impacted by a
     one-time recapture fee of approximately $6.5 million. Concurrent with this
     transaction, the Company ceded 31% of the recaptured contracts (policy form
     203-VA) to ITT Lyndon Life bringing the portion of these contracts
     reinsured by ITT Lyndon to 95%. In return, the Company received
     consideration of $5.2 million which is reflected as a surplus adjustment
     and will be amortized into income in future years.

     Effective December 31, 1994, the Company entered into indemnity reinsurance
     agreement with Paine Webber Life to reinsure a portion of its policy forms
     207-VA, VFA, VENTURE.001, and VENTURE.003. The quota share percentage
     varies between 15% and 35% depending on the policy form. The form of
     reinsurance is modified coinsurance and only covers the variable portion of
     contracts written by Paine Webber brokers. The Company received an
     allowance of $1,580,896 to complete this transaction. All elements of risk
     (including mortality, persistency, investment performance) have been
     transferred with the exception of the minimum death benefit guarantee. The
     Company receives an allowance to cover the expected cost of the minimum
     death benefit guarantee.

G.   RELATED PARTY TRANSACTIONS
     --------------------------

     In connection with the fixed annuity indemnity coinsurance agreement (See
     Note F), the Company pooled its mortgage portfolio (book value of
     approximately $106 million) and transferred a senior participation interest
     to an affiliate of the reinsurer. The senior interest was transferred for a
     purchase price of approximately $72 million and entitles an affiliate of
     the reinsurer to 100% of the cash flows produced by the portfolio until
     they recover in full the purchase price with interest at a rate of 7.52%.
     The remaining residual interest was transferred to First North American
     Realty, Inc., a wholly-owned subsidiary of NAL for a purchase price of $33
     million. As a result of the sale of the senior and residual interests in
     the Company's mortgages, the Company has no further economic interest in
     any mortgages and hence has reported zero for mortgage loan assets on its
     balance sheet as of December 31, 1995.

                                       17
<PAGE>   67

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS, continued

                                   ----------


     RELATED PARTY TRANSACTIONS, CONTINUED
     -------------------------------------

     The Company utilizes various services administered by NAL, such as payroll
     and investment accounting. The charges for these services were
     approximately $295,000, $234,000 and $232,000, in 1995, 1994 and 1993,
     respectively. At December 31, 1995, the Company had a net liability to NAL
     for $5,928,889.

     The Company provides various services and personnel to FNA for accounting,
     actuarial, administration, and systems support. These services are
     allocated on a pro rata basis and charged as incurred. The total costs
     allocated for these services in 1995, 1994 and 1993 was approximately
     $456,000, $418,000 and $310,000, respectively. At December 31, 1995, the
     Company had a net receivable from FNA for $1,427,631.

     The Company's annuity and insurance contracts are distributed through NASL
     Financial pursuant to an underwriting agreement. At December 31, 1995, the
     Company had a receivable from NASL Financial for $881,119.

     The financial statements have been prepared from the records maintained by
     the Company and may not necessarily be indicative of the financial
     condition or results of operations that would have occurred if the Company
     had been operated as an unaffiliated corporation.

H.   INVESTMENTS ON DEPOSIT WITH REGULATORY AUTHORITIES
     --------------------------------------------------

     Bonds and United States Treasury Notes with a carrying value of $5,600,444
     at December 31, 1995, and $6,620,154 at December 31, 1994, were on deposit
     with, or in custody accounts on behalf of, certain state insurance
     departments.

I.   BORROWED MONEY
     --------------

     The Company has an unsecured line of credit with State Street Bank and
     Trust, in the amount of $10 million, bearing interest at the bank's prime
     rate (8.5% at December 31, 1995). There were no outstanding balances at
     December 31, 1995 and 1994. Interest expense was approximately $76,000,
     $81,600 and $236,000 in 1995, 1994 and 1993, respectively.

     In December 1994, the Company entered into a $150 million revolving credit
     and term loan agreement (the "Loan") with the Canadian Imperial Bank of
     Commerce and Deutsche Bank AG ("CIBC"). The amount outstanding at December
     31, 1995 was, $107 million and is payable in quarterly installments through
     December 31, 1999. Interest is due at the maturity of each LIBOR contract.
     The interest rate is determined based on LIBOR plus an interest rate
     margin. Accrued interest at December 31, 1995 is $865,148.


                                       18

<PAGE>   68

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS, continued

                                   ----------

     BORROWED MONEY, CONTINUED
     -------------------------

     The Loan is collaterized by the mortality and expense risk charges and
     surrender charges due from the separate account, excluding any portion
     thereof subject to existing reinsurance agreements. The Loan is
     subordinated in every respect to the claims of the Company's
     contractholders as directed by the Insurance Commissioner of the State of
     Delaware. The Company is subject to various affirmative and negative
     covenants under this Loan, whereby breach of these covenants could cause an
     event of default. Such covenants require the Company to meet certain
     financial ratios and places restrictions on the incurrence of additional
     debt, reinsurance and capital changes.

J.   SURPLUS NOTES
     -------------

     The Company received $20 million on December 20, 1994 pursuant to a surplus
     note agreement with NAL bearing interest at 8%. The note and accrued
     interest are subordinated to payments due to policyholders, and other
     claimants. Principal and interest payments can be made only upon prior
     approval of the Delaware Insurance Commissioner. Interest accrued at
     December 31, 1995 is $3,248,219, and was paid on January 2, 1996.

K.   DEFERRED COMPENSATION AND RETIREMENT PLANS
     ------------------------------------------

     The parent, NAL, sponsors a defined benefit pension plan covering
     substantially all of the Company's employees. The benefits are based on
     years of service and the employee's compensation during the last five years
     of employment. NAL's funding policy is to contribute annually the normal
     cost up to the maximum amount that can be deducted for federal income tax
     purposes and to charge each subsidiary for its allocable share of such
     contributions based on a percentage of payroll. No pension cost was
     allocated to the Company in 1995, 1994, and 1993 as the plan was subject to
     the full funding limitation under the Internal Revenue Code. 

     The Company sponsors a defined contribution retirement plan pursuant to
     regulation 401(k) of the Internal Revenue Code. All employees on September
     1, 1990 were eligible to participate. Employees hired after September 1,
     1990 will be eligible after one year of service and attaining age 21. The
     Company contributes two percent of base pay plus fifty percent of the
     employee savings contribution. The employee savings contribution is
     limited to six percent of base pay. The Company contributed $203,248,
     $167,148, and $89,218 in 1995, 1994 and 1993, respectively.

                                       19
  

<PAGE>   69


                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS, continued

                                   ----------

L.   LEASES
     ------

<TABLE>

     The Company leases its office space and various office equipment under
     operating lease agreements. For the years ended December 31, 1995, 1994 and
     1993 the Company incurred rent expense of $1,388,780 and $840,233, and
     $718,579, respectively. The Company negotiated a ten year lease for new
     office space which commenced in March 1992. In connection with the lease,
     the Company was required to deposit $1,500,000 in an escrow account as
     security toward fulfilling the future lease commitment. The balance of the
     escrow account at December 31, 1995 is $1,050,000. The minimum lease
     payments associated with the office space and various office equipment
     under operating lease agreements is as follows:

<CAPTION>

                                    Minimum
                  Year           Lease Payments
               --------------------------------
                  <S>             <C> 
                  1996            $1,017,006
                  1997             1,187,665
                  1998             1,203,878
                  1999             1,203,364
                  2000             1,194,527
                  Remaining years  1,384,493
                                  ---------- 
                      Total       $7,190,933
                                  ==========
     
</TABLE>

     The Company also guarantees FNA's office space lease which has an annual
     cost to FNA of approximately $72,000.

M.   INTEREST RATE SWAP CONTRACT
     ---------------------------

     The Company entered into an interest rate swap with CIBC for the purpose of
     minimizing exposure to fluctuations in interest rates on a portion of the
     outstanding debt held by the Company. The notional amount of the matched
     swap outstanding at December 31, 1995 was $97 million. The unexpired term
     at December 31, 1995 was 4 years. CIBC is a major international financial
     institution. The agreement subjects the Company to financial risk that will
     vary during the life of the agreement in relation to market interest rates.
     Gains or losses on the swap will be recognized in investment income when
     due.

                                       20
  
<PAGE>   70

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                    NOTES TO FINANCIAL STATEMENTS, continued

                                   ----------


N.   GUARANTEE AGREEMENT
     -------------------

     A guarantee agreement continues in effect, whereby NAL has agreed to
     unconditionally guarantee that it will, on demand, make funds available to
     the Company for the timely payment of contractual claims made under fixed
     annuity and variable life contracts issued by the Company. The guarantee
     covers all outstanding fixed annuity contracts, including those issued
     prior to the date of the guarantee agreement. Following the merger (see
     Note O), Manufacturers Life Insurance Company has assumed all of NAL's
     obligations under the guarantee agreement.

O.   SUBSEQUENT EVENTS
     -----------------

     MERGER
     ------

     On January 1, 1995, NAL merged with the Manufacturers Life Insurance
     Company ("MLI") of Canada. The surviving company will conduct business
     under the name "Manufacturers Life Insurance Company".

     CORPORATE RESTRUCTURING
     -----------------------

     Effective January 1, 1996, immediately following the merger,
     the Company experienced a corporate restructuring which
     resulted in the formation of a newly organized holding
     corporation, NAWL Holding Company, Inc. ("NAWL").  NAWL
     holds all of the outstanding shares of the Parent and Wood
     Logan Associates, Inc. ("WLA").

     MLI owns all class A shares of NAWL, representing 85% of the voting shares
     of NAWL. Certain employees of WLA own all class B shares, which represent
     the remaining 15% voting interest in NAWL.


                                       21
  
<PAGE>   71

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                  (A WHOLLY-OWNED SUBSIDIARY OF NORTH AMERICAN
                             LIFE ASSURANCE COMPANY)


<TABLE>
              ANNUAL STATEMENT FOR THE YEAR ENDED DECEMBER 31, 1995

                      Schedule 1 - Selected Financial Data

                                 ---------------

<S>                                                         <C>         
Investment Income Earned
Government bonds                                            $ 1,060,741
 Other bonds (unaffiliated)                                  16,510,356
 Common stocks of affiliates                                  1,287,731
 Mortgages loans                                              5,420,613
 Real estate                                                  1,071,080
 Premium notes, policy loans and liens                          (32,300)
 Short-term investments                                       2,642,678
 Aggregate write-ins for investment income                      475,407
                                                            -----------
   Gross investment Income                                  $28,436,306
                                                            ===========
Real Estate Owned - Book Value less
  Encumbrances                                              $ 4,847,164
                                                            ===========
Bonds and Stocks of Parents, Subsidiaries and
  Affiliates - Book Value
    Common Stocks                                           $21,282,599
                                                            ===========
Bonds and Short-Term Investments by Class and Maturity:
Bonds by Maturity-Statement Value
 Due within one year                                          3,957,418
 Over 1 year through 5 years                                  5,477,162
 Over 5 years through 10 years                                4,645,633
 Over 10 years through 20 years                                 127,972
 Over 20 years                                                3,868,984
                                                            -----------
Total by Maturity                                           $18,077,169
                                                            ===========
Bonds by Class - Statement Value
 Class 1                                                    $16,756,213
 Class 2                                                      1,010,956
 Class 3                                                        310,000
                                                            -----------
   Total by Class                                           $18,077,169
                                                            ===========
Total Bonds Publicly Traded                                 $17,066,213
                                                            ===========
Total Bonds Privately Traded                                $ 1,010,956
                                                            ===========

</TABLE>

                                       22
  

<PAGE>   72

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                  (A WHOLLY-OWNED SUBSIDIARY OF NORTH AMERICAN
                             LIFE ASSURANCE COMPANY)

<TABLE>

              ANNUAL STATEMENT FOR THE YEAR ENDED DECEMBER 31, 1995

                      Schedule 1 - Selected Financial Data

                                 ---------------

<S>                                                  <C>           
Common Stocks - Market Value                         $   21,730,238
                                                     ============== 

Supplementary Contracts in Force
Ordinary - Involving Life Contingencies
 Income Payable                                      $       24,442
                                                     ==============
 
Ordinary - Not Involving Life Contingencies
 Income Payable                                      $      341,176
                                                     ==============
 
Annuities:
 Ordinary
  Immediate - Amount of Income Payable               $    2,291,184
                                                     ============== 
  Deferred - Fully Paid Account                      $5,267,516,243
                                                     ============== 
Balance

Group
  Fully Paid Account Balance                         $  374,375,752
                                                     ============== 

</TABLE>




                                       23


<PAGE>   73

                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Contract Owners of
 NASL Variable Account:

We have audited the accompanying statement of assets and liabilities of the
sub-accounts comprising NASL Variable Account (consisting of the Equity,
Investment Quality Bond, Growth and Income, Pasadena Growth, Money Market,
Global Equity, Global Government Bond, U.S. Government Securities, Conservative
Asset Allocation, Moderate Asset Allocation, Aggressive Asset Allocation, Value
Equity, Strategic Bond and International Growth and Income sub-accounts) of
North American Security Life Insurance Company as of December 31, 1995 and the
related statements of operations and changes in net assets of the Equity,
Investment Quality Bond, Growth and Income, Pasadena Growth, Money Market,
Global Equity, Global Government Bond, U.S. Government Securities, Conservative
Asset Allocation, Moderate Asset Allocation, Aggressive Asset Allocation, Value
Equity and Strategic Bond sub-accounts for the two years then ended and the
related statement of operations and changes in net assets of the International
Growth and Income sub-account for the period January 9, 1995 (date of
commencement of operations) to December 31, 1995. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the aforementioned sub-accounts
comprising NASL Variable Account of North American Security Life Insurance
Company as of December 31, 1995, and the results of their operations and the
changes in their net assets for the two years then ended or the period
indicated, in conformity with generally accepted accounting principles.



Boston, Massachusetts
February 23, 1996


<PAGE>   74

<TABLE>
NASL VARIABLE ACCOUNT
STATEMENT OF ASSETS AND LIABILITIES -- December 31, 1995


<S>                                                                               <C>
ASSETS
Investments at market value:
Sub-accounts:
Equity Portfolio - 45,697,001 Shares (Cost $748,334,745)                          $  950,040,654
Investment Quality Bond Portfolio - 11,175,951 Shares (Cost $126,565,276)            137,687,722
Growth and Income Portfolio - 38,987,834 Shares (Cost $516,028,619)                  638,230,845
Pasadena Growth Portfolio - 23,033,499 Shares (Cost $223,563,247)                    262,581,885
Money Market Portfolio - 24,720,308 Shares (Cost $247,203,082)                       247,203,082
Global Equity Portfolio - 38,369,470 Shares (Cost $605,619,464)                      617,748,460
Global Government Bond Portfolio - 15,639,853 Shares (Cost $209,448,407)             227,716,254
U.S. Government Securities Portfolio - 14,982,032 Shares (Cost $195,178,203)         204,504,730
Conservative Asset Allocation Portfolio - 18,951,755 Shares (Cost $199,604,166)      219,650,840
Moderate Asset Allocation Portfolio - 51,107,809 Shares (Cost $547,584,223)          633,225,754
Aggressive Asset Allocation Portfolio - 15,892,868 Shares (Cost $177,405,368)        204,223,358
Value Equity Portfolio - 25,985,404 Shares (Cost $312,465,138)                       358,858,426
Strategic Bond Portfolio - 9,937,696 Shares (Cost $103,788,977)                      111,898,460
International Growth and Income Portfolio - 7,976,230 Shares (Cost $81,634,511)       83,511,130
                                                                                  --------------   
      Total assets ..........................................................     $4,897,081,600
                                                                                  ==============

LIABILITIES
                                                                                               0
                                                                                  --------------
          Total liabilities .................................................                  0
                                                                                 


NET ASSETS
    Variable annuity contracts ..............................................     $4,895,365,586
    Annuity reserves ........................................................          1,716,014
                                                                                  --------------

           Total net assets .................................................     $4,897,081,600
                                                                                  ==============







</TABLE>






             The accompanying notes are an integral part of the financial



                                  2



<PAGE>   75
  NASL VARIABLE ACCOUNT
  STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
<TABLE>
<CAPTION>


                                                                                     Sub-Account
                                               ---------------------------------------------------------------------------------
                                                                                    Investment
                                                          Equity                    Quality Bond            Growth and Income
                                               -------------------------  -------------------------   --------------------------
                                                 Year Ended December 31,    Year Ended December 31,     Year Ended December 31,
                                               -------------------------  -------------------------   --------------------------
                                                  1995          1994           1995          1994       1995          1994
                                               -----------   -----------  ------------  -----------   -----------  -------------
<S>                                            <C>           <C>          <C>           <C>           <C>           <C>
Income:
    Dividends................................. $ 3,952,413   $22,253,900  $  6,801,549  $ 4,551,500   $12,295,900   $  8,789,400
Expenses:
    Mortality & expense risk and
      administrative charges .................  10,216,686     6,350,391     1,667,841    1,477,254      7,054,820     4,825,591
                                               -----------   -----------  ------------  -----------    -----------  ------------
  Net investment income (loss)................  (6,264,273)   15,903,509     5,133,708    3,074,246      5,241,080     3,963,809
  Net realized gain (loss)....................  29,102,556    10,744,790    (1,374,226)  (1,048,833)    11,439,262     4,920,481
  Unrealized appreciation (depreciation)
      during the period....................... 208,487,783   (36,590,074)   15,585,843   (8,368,756)   101,632,851    (5,125,689)
                                               -----------   -----------  ------------  -----------    -----------  ------------

  Net increase (decrease) in net assets
      from operations......................... 231,326,066    (9,941,775)   19,345,325   (6,343,343)   118,313,193     3,758,601
                                               -----------   -----------  ------------  -----------    -----------  ------------

  Changes from principal transactions:
    Purchase payments......................... 152,243,325   160,841,107    20,615,193   27,514,787    105,864,684   105,421,732
    Transfers between sub-accounts
      and the Company.........................  91,976,289    10,527,048       610,884     (977,918)    53,438,203    24,558,952
    Withdrawals............................... (41,022,073)  (24,977,355)   (9,834,428)  (9,402,496)   (30,901,300)  (20,690,150)
    Annual contract fee.......................    (453,864)     (300,540)      (63,118)     (58,951)      (286,289)     (202,599)
                                               -----------   -----------  ------------  -----------    -----------  ------------

  Net increase in net assets
      from principal transactions............. 202,743,677   146,090,260    11,328,531    17,075,423   128,115,298   109,087,934
                                               -----------   -----------  ------------  -----------    -----------  ------------

  Total increase in net assets................ 434,069,743   136,148,485    30,673,856    10,732,080   246,428,491   112,846,535

  Net assets at beginning of period........... 515,970,911   379,822,426   107,013,866    96,281,786   391,802,354   278,955,819
                                               -----------   -----------  ------------  ------------   -----------  ------------

  Net assets at end of period.................$950,040,654  $515,970,911  $137,687,722  $107,013,866  $638,230,845  $391,802,354
                                               ===========   ===========  ============  ============  ============  ============




</TABLE>
                                       
    The accompanying notes are an integral part of the financial statements

                                       3


<PAGE>   76

<TABLE>
  NASL VARIABLE ACCOUNT
  STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (continued)

<CAPTION>

                                                                                     Sub-Account
                                               ---------------------------------------------------------------------------------
                                                  Pasadena Growth              Money Market                  Global Equity
                                               -------------------------  -------------------------   --------------------------
                                                 Year Ended December 31,    Year Ended December 31,     Year Ended December 31,
                                               -------------------------  -------------------------   --------------------------
                                                  1995          1994           1995          1994       1995          1994
                                               -----------   -----------  ------------  -----------   -----------  -------------
<S>                                           <C>            <C>           <C>           <C>           <C>           <C>
Income:
  Income:
    Dividends.................................$    786,320   $    491,100  $ 13,942,901  $  8,915,200  $ 28,730,987  $  7,473,600
  Expenses:
    Mortality & expense risk and
      administrative charges .................   2,893,560      1,717,075     3,608,339     3,212,553     8,281,164     7,450,951
                                              ------------   ------------  ------------  ------------  ------------  ------------

  Net investment income (loss)................  (2,107,240)    (1,225,975)   10,334,562     5,702,647    20,449,823        22,649
  Net realized gain (loss)....................   2,658,959     (2,357,041)            0             0    18,159,858    19,889,019
  Unrealized appreciation (depreciation)
      during the period.......................  41,777,908     (4,009,835)            0             0    (3,640,061)  (30,918,793)
                                              ------------   ------------  ------------  ------------  ------------  ------------

  Net increase (decrease) in net assets
      from operations.........................  42,329,627     (7,592,851)   10,334,562     5,702,647    34,969,620   (11,007,125)
                                              ------------   ------------  ------------  ------------  ------------  ------------


  Changes from principal transactions:
    Purchase payments.........................  48,522,911     46,741,660   126,215,692   146,929,088    73,846,536   200,013,903
    Transfers between sub-accounts
      and the Company.........................  39,579,399      9,644,387  (105,785,452)   29,195,804   (41,016,819)   61,282,270
    Withdrawals...............................  (9,818,260)    (5,926,769)  (52,028,607)  (43,566,631)  (39,666,888)  (26,475,341)
    Annual contract fee.......................    (124,885)       (83,671)     (109,865)     (101,914)     (410,630)     (319,584)
                                              ------------   ------------  ------------  ------------  ------------  ------------

  Net increase in net assets
      from principal transactions.............  78,159,165     50,375,608   (31,708,232)  132,456,348    (7,247,801)  234,501,249
                                              ------------   ------------  ------------  ------------  ------------  ------------

  Total increase in net assets................ 120,488,792     42,782,757   (21,373,670)  138,158,995    27,721,819   223,494,124

  Net assets at beginning of period........... 142,093,093     99,310,336   268,576,752   130,417,757   590,026,641   366,532,517
                                              ------------   ------------  ------------  ------------  ------------  ------------

  Net assets at end of period.................$262,581,885   $142,093,093  $247,203,082  $268,576,752  $617,748,460  $590,026,641
                                              ============   ============  ============  ============  ============  ============






</TABLE>



    The accompanying notes are an integral part of the financial statements
                                       
                                       
                                       
                                       4


<PAGE>   77

<TABLE>

  NASL VARIABLE ACCOUNT
  STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (continued)


<CAPTION>


                                                                                     Sub-Account
                                               ---------------------------------------------------------------------------------
                                                       Global                      U.S.                     Conservative
                                                  Government Bond           Government Securities         Asset Allocation
                                               -------------------------  -------------------------   --------------------------
                                                 Year Ended December 31,    Year Ended December 31,     Year Ended December 31,
                                               -------------------------  -------------------------   --------------------------
                                                  1995          1994           1995          1994       1995          1994
                                               -----------   -----------  ------------  -----------   -----------  -------------
<S>                                            <C>            <C>           <C>           <C>           <C>           <C>
Income:
    Dividends.................................$ 11,134,112   $ 10,695,800  $ 11,234,073   $10,912,700   $10,694,769   $15,496,900
Expenses:
    Mortality & expense risk and
      administrative charges .................   3,009,593      2,973,944     2,655,339     2,806,318     3,052,427     3,306,523
                                              ------------   ------------  ------------   -----------   -----------   -----------

  Net investment income (loss)................   8,124,519      7,721,856     8,578,734     8,106,382     7,642,342    12,190,377
  Net realized gain (loss)....................   2,214,020        238,463        75,470    (1,818,099)    5,148,076     2,826,007
  Unrealized appreciation (depreciation)
      during the period.......................  31,070,281    (24,232,538)   15,587,098   (11,972,785)   19,853,900   (23,002,822)
                                              ------------   ------------  ------------   -----------   -----------   -----------

  Net increase (decrease) in net assets
      from operations.........................  41,408,820    (16,272,219)   24,241,302    (5,684,502)   32,644,318    (7,986,438)
                                              ------------   ------------  ------------   -----------   -----------   -----------


  Changes from principal transactions:
    Purchase payments.........................  19,314,715     70,655,674    41,695,417    67,722,255    17,444,784    32,149,383
    Transfers between sub-accounts
      and the Company......................... (18,811,224)   (32,815,445)  (24,365,001)  (80,123,945)  (12,482,271)  (27,534,113)
    Withdrawals............................... (15,701,657)   (11,555,506)  (16,213,816)  (16,422,470)  (31,190,237)  (30,991,374)
    Annual contract fee.......................    (127,214)      (105,041)      (90,102)      (92,483)     (146,082)     (163,915)
                                              ------------   ------------  ------------   -----------   -----------   -----------

  Net increase in net assets
      from principal transactions............. (15,325,380)    26,179,681     1,026,498   (28,916,643)  (26,373,806)  (26,540,020)

  Total increase in net assets................  26,083,440      9,907,462    25,267,800   (34,601,145)    6,270,512   (34,526,458)

  Net assets at beginning of period........... 201,632,814    191,725,352   179,236,930   213,838,075   213,380,328   247,906,786
                                              ------------   ------------  ------------   -----------   -----------   -----------

  Net assets at end of period.................$227,716,254   $201,632,814  $204,504,730  $179,236,930  $219,650,840  $213,380,328
                                              ============   ============  ============  ============  ============  ============





</TABLE>



    The accompanying notes are an integral part of the financial statements
                                       
                                       
                                       
                                       5

<PAGE>   78

<TABLE>

  NASL VARIABLE ACCOUNT
  STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (continued)


                                                                                     Sub-Account
                                         ---------------------------------------------------------------------------------------

                                                 Moderate                    Aggressive                     Value
                                             Asset Allocation              Asset Allocation                Equity
                                         ---------------------------  ----------------------------   ---------------------------
                                          Year Ended December 31,        Year Ended December 31,       Year Ended December 31,
                                         ---------------------------  ----------------------------   ---------------------------
                                             1995           1994           1995           1994          1995            1994
                                         ------------   ------------   ------------   ------------   ------------   ------------
<S>                                      <C>            <C>            <C>            <C>            <C>            <C>
Income:                                  
  Dividends..........................    $ 28,759,406   $ 42,041,800   $ 11,134,600   $ 11,101,500   $  3,410,640   $    664,100
Expenses:
  Mortality & expense risk and
    administrative charges..........        8,527,910      8,801,780      2,650,794      2,479,359      3,916,735      1,998,342
                                         ------------   ------------   ------------   ------------   ------------   ------------

Net investment income (loss)........       20,231,496     33,240,020      8,483,806      8,622,141       (506,095)    (1,334,242)
Net realized gain (loss)............       15,018,509      8,083,729      7,897,507      4,985,071      5,501,447      2,037,707
Unrealized appreciation (depreciation)
    during the period...............       70,271,801    (60,546,683)    19,421,882    (17,369,916)    45,616,955     (3,845,224)
                                         ------------   ------------   ------------   ------------   ------------   ------------

Net increase (decrease) in net assets
    from operations.................      105,521,806    (19,222,934)    35,803,195     (3,762,704)    50,612,307     (3,141,759)
                                         ------------   ------------   ------------   ------------   ------------   ------------


Changes from principal transactions:
  Purchase payments.................       42,501,661     94,528,916     22,202,012     33,674,065     78,127,224     90,859,559
  Transfers between sub-accounts
    and the Company.................      (26,640,289)   (44,720,185)   (10,804,739)      (764,703)    45,625,228     41,456,303
  Withdrawals.......................      (79,543,856)   (75,763,521)   (22,397,713)   (20,923,967)   (12,728,807)    (6,039,315)
  Annual contract fee...............         (485,596)      (521,671)      (195,083)      (195,473)      (140,801)       (59,538)
                                         ------------   ------------   ------------   ------------   ------------   ------------

Net increase in net assets
    from principal transactions.....      (64,168,080)   (26,476,462)   (11,195,523)    11,789,922    110,882,844    126,217,009
                                         ------------   ------------   ------------   ------------   ------------   ------------

Total increase in net assets........       41,353,726    (45,699,396)    24,607,672      8,027,218    161,495,151    123,075,250

Net assets at beginning of period...      591,872,028    637,571,424    179,615,686    171,588,468    197,363,275     74,288,025
                                         ------------   ------------   ------------   ------------   ------------   ------------

Net assets at end of period.........     $633,225,754   $591,872,028   $204,223,358   $179,615,686   $358,858,426   $197,363,275
                                         ============   ============   ============   ============   ============   ============



</TABLE>


    The accompanying notes are an integral part of the financial statements
                                       
                                       
                                       
                                       6
<PAGE>   79

<TABLE>
    NASL VARIABLE ACCOUNT
    STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (continued)

<CAPTION>

                                                              Sub-Account
                                         ----------------------------------------------
                                                 Strategic               International
                                                   Bond               Growth and Income
                                         ---------------------------  -----------------
                                           Year Ended December 31,     January 9, 1995
                                         ---------------------------          thru
                                              1995           1994     December 31, 1995
                                         ------------    -----------  -----------------
<S>                                      <C>             <C>            <C>
Income:
  Dividends ............................ $  3,783,473    $ 1,951,613    $ 1,766,390
Expenses:
  Mortality & expense risk and
    administrative charges .............    1,283,369        987,658        606,981
                                         ------------    -----------    -----------

Net investment income (loss) ...........    2,500,104        963,955      1,159,409
Net realized gain (loss) ...............       41,813        119,939        502,507
Unrealized appreciation (depreciation)
    during the period ..................   12,274,700     (6,295,983)     1,876,619
                                         ------------    -----------    -----------

Net increase (decrease) in net assets
    from operations ....................   14,816,617     (5,212,089)     3,538,535
                                         ------------    -----------    -----------

Changes from principal transactions:
  Purchase payments ....................   21,970,895     36,072,168     36,977,061
  Transfers between sub-accounts
    and the Company ....................    3,987,010        835,251     45,342,755
  Withdrawals ..........................   (5,783,698)    (3,909,501)    (2,331,931)
  Annual contract fee ..................      (45,959)       (29,888)       (15,290)
                                         ------------    -----------    -----------

Net increase in net assets
    from principal transactions ........   20,128,248     32,968,030     79,972,595
                                         ------------    -----------    -----------

Total increase in net assets ...........   34,944,865     27,755,941     83,511,130

Net assets at beginning of period ......   76,953,595     49,197,654              0
                                         ------------    -----------    -----------

Net assets at end of period ............ $111,898,460    $76,953,595    $83,511,130
                                         ============    ===========    ===========



</TABLE>




    The accompanying notes are an integral part of the financial statements



                                       7




<PAGE>   80

                              NASL VARIABLE ACCOUNT

                          NOTES TO FINANCIAL STATEMENTS



1. ORGANIZATION:

The NASL Variable Account (the "Account") is a separate account established by
North American Security Life Insurance Company (the "Company"). The Company
established the Account on August 24, 1984 as a separate account under Delaware
law. The Account operates as a Unit Investment Trust under the Investment
Company Act of 1940, as amended, and invests in the NASL Series Trust (the
"Trust"). The Account is a funding vehicle for variable annuity contracts (the
"Contracts") issued by the Company. The Account includes 12 contracts,
distinguished principally by the level of expenses and surrender charges. These
12 contracts are as follows: Venture Variable Annuity 1, 3, 7, 8, 17, 18, 20,
21, 22 and 23 ("VEN 1, 3, 7, 8, 17, 18, 20, 21, 22 and 23") and Venture Vision
Variable Annuity 5 and 25 ("VIS 5 and 25"). The Company is a wholly-owned
subsidiary of North American Life Assurance Company ("NAL"), a Canadian mutual
life insurance company. NAL merged with the Manufacturers Life Insurance Company
of Canada effective January 1, 1996. The surviving company will conduct business
under the name "Manufacturers Life Insurance Company."


2. SIGNIFICANT ACCOUNTING POLICIES:

Investments are made in the portfolios of the Trust and are valued at the
reported net asset values of such portfolios. Transactions are recorded on the
trade date. Income from dividends is recorded on the ex-dividend date. Realized
gains and losses on the sales of investments are computed on the basis of
identified cost of the investment sold.

In addition to the Account, a contract holder may also allocate funds to the
Fixed Account, which is part of the Company's general account. Because of
exemptive and exclusionary provisions, interests in the Fixed account have not
been registered under the Securities Act of 1933 and the Company's general
account has not been registered as an investment company under the Investment
Company act of 1940.

Annuity reserves are computed for contracts in the income stage according to the
1983a Individual Annuitant Mortality Table. The assumed investment return is 4%,
as regulated by the laws of the respective states. The mortality risk is fully
borne by the Company and may result in additional amounts being transferred into
the account by the Company.

The operations of the Account are included in the federal income tax return of
the Company, which is taxed as a Life Insurance Company under the provisions of
the Internal Revenue Code (the "Code"). Under the current provisions of the
Code, the Company does not expect to incur federal income taxes on the earnings
of the Account to the extent the earnings are credited under the contracts.
Based on this, no charge is being made currently to the Account for federal
income taxes. The Company will review periodically the status of such decision
based on changes in the tax law. Such a charge may be made in future years for
any federal income taxes that would be attributable to the contract.


3.  AFFILIATED COMPANY TRANSACTIONS:

Administrative services necessary for the operation of the Account are borne by
the Company. The Company has an underwriting agreement with its wholly-owned
subsidiary, NASL Financial Services, Inc. ("NASL Financial"). NASL Financial has
a promotional agent agreement with Wood Logan Associates, Inc., an affiliate of
the Company, to promote the sales of annuity contracts.


                                      8
<PAGE>   81

                              NASL VARIABLE ACCOUNT

               NOTES TO FINANCIAL STATEMENTS - (CONTINUED)



4.  CONTRACT CHARGES:

There are no deductions made from purchase payments for sales charges at the
time of purchase. In the event of a surrender, a contingent deferred sales
charge may be charged by the Company to cover sales expenses. An annual
administrative fee of $30 is deducted from each contract owners' account on the
contract anniversary date to cover contract administration costs. This charge is
waived on certain contracts.

Deductions from each sub-account are made daily for administrative fees and for
the assumption of mortality and expense risk charges as follows:

           (i) Prior Contract Series (VEN 1): deductions from each sub-account
are made daily for the assumption of mortality and expense risks equal to an
effective annual rate of 1.30% of the contract value.

           (ii) Current Contract Series (VEN 3, 7, 8, 17, 18, 20, 21, 22, 23):
deductions from each sub-account are made daily for administration and for the
assumption of mortality and expense risks equal to an effective annual rate of
0.15% and 1.25% of the contract value, respectively.

          (iii) Current Contract Series (VIS 5, 25): deductions from each
sub-account are made daily for distribution fees, administration and for the
assumption of mortality and expense risks equal to an effective annual rate of
0.15%, 0.25% and 1.25% of the contract value, respectively.


5.  PURCHASES AND SALES OF INVESTMENTS:


<TABLE>
The following table shows aggregate cost of shares purchased and proceeds from
sales of each sub-account for the year ended December 31, 1995.

<CAPTION>
                                            Purchases            Sales
                                            ---------            -----

<S>                                        <C>                <C>       
Equity Portfolio                           $340,875,652       $144,396,247
Investment Quality Bond Portfolio          $ 74,432,358       $ 57,970,119
Growth and Income Portfolio                $183,109,759       $ 49,753,391
Pasadena Growth Portfolio                  $113,755,759       $ 37,703,834
Money Market Portfolio                     $427,663,905       $449,037,574
Global Equity Portfolio                    $172,985,538       $159,783,517
Global Government Bond Portfolio           $ 70,819,330       $ 78,020,192
U.S. Government Securities Portfolio       $105,546,174       $ 95,940,942
Conservative Asset Allocation Portfolio    $ 32,726,129       $ 51,457,591
Moderate Asset Allocation Portfolio        $ 74,018,277       $117,954,863
Aggressive Asset Allocation Portfolio      $ 51,355,943       $ 54,067,658
Value Equity Portfolio                     $144,444,973       $ 34,068,225
Strategic Bond Portfolio                   $ 49,966,492       $ 27,338,139
International Growth and Income Portfolio  $123,594,274       $ 42,462,270


</TABLE>

                                      9
<PAGE>   82

<TABLE>

    6. UNIT VALUES:

         A summary of the accumulation unit values at December 31, 1994 and 1995
         and the accumulation units and dollar value outstanding at December 31,
         1995 are as follows:

<CAPTION>
                                 1994                           1995
                               ----------     ---------------------------------------------
                                 Unit            Unit
                                 Value           Value          Units            Dollars
                                 -----        ----------      ----------       ------------

    <S>                        <C>            <C>             <C>              <C>
    Equity sub-account
     VEN 1 Contracts.........  $24.235928     $34.164256          18,793       $    642,039
     VEN 3 Contracts.........   14.786831      20.821819       2,560,363         53,311,406
     VEN 7 Contracts.........   14.786831      20.821819      30,454,576        634,119,677
     VEN 8 Contracts.........   14.786831      20.821819       2,259,042         47,037,372
     VIS 5 Contracts.........   10.965867      15.402975       3,171,419         48,849,281
     VEN 17 Contracts........   14.786831      20.821819         810,360         16,873,172
     VEN 18 Contracts........   14.786831      20.821819          19,532            406,683
     VEN 20 Contracts........   14.786831      20.821819       4,768,927         99,297,742
     VEN 21 Contracts........   14.786831      20.821819       1,112,879         23,172,173
     VEN 22 Contracts........   14.786831      20.821819         631,813         13,155,498
     VEN 23 Contracts........   14.786831      20.821819         129,508          2,696,591
     VIS 25 Contracts........   10.965867      15.402975         663,652         10,222,223
                                                              ----------        -----------
                                                              46,600,864        949,783,857


    Investment Quality Bond
     sub-account
     VEN 1 Contracts.........   16.377174      19.318272          13,340            257,707
     VEN 3 Contracts.........   14.216516      16.751499         729,995         12,228,515
     VEN 7 Contracts.........   14.216516      16.751499       5,304,008         88,850,090
     VEN 8 Contracts.........   14.216516      16.751499         359,190          6,016,969
     VIS 5 Contracts.........    9.713969      11.417606         798,121          9,112,627
     VEN 17 Contracts........   14.216516      16.751499         141,285          2,366,739
     VEN 18 Contracts........   14.216516      16.751499          12,139            203,342
     VEN 20 Contracts........   14.216516      16.751499         723,525         12,120,130
     VEN 21 Contracts........   14.216516      16.751499         166,381          2,787,133
     VEN 22 Contracts........   14.216516      16.751499          88,027          1,474,580
     VEN 23 Contracts........   14.216516      16.751499          30,409            509,401
     VIS 25 Contracts........    9.713969      11.417606         143,843          1,642,346
                                                              ----------        -----------
                                                               8,510,263        137,569,578



    Growth & Income sub-account
     VEN 3 Contracts.........   13.076664      16.660889       2,083,819         34,718,282
     VEN 7 Contracts.........   13.076664      16.660889      24,593,427        409,748,356
     VEN 8 Contracts.........   13.076664      16.660889       2,207,363         36,776,624
     VIS 5 Contracts.........   10.436393      13.263871       3,073,294         40,763,776
     VEN 17 Contracts........   13.076664      16.660889         719,055         11,980,091
     VEN 18 Contracts........   13.076664      16.660889          22,958            382,506
     VEN 20 Contracts........   13.076664      16.660889       3,892,471         64,852,031
     VEN 21 Contracts........   13.076664      16.660889       1,044,506         17,402,406
     VEN 22 Contracts........   13.076664      16.660889         728,500         12,137,450
     VEN 23 Contracts........   13.076664      16.660889         187,608          3,125,711
     VIS 25 Contracts........   10.436393      13.263871         448,740          5,952,028
                                                              ----------        -----------
                                                              39,001,741        637,839,262

</TABLE>



                                      10
                                       


<PAGE>   83
<TABLE>
<CAPTION>
                                 1994                           1995
                               ----------     ---------------------------------------------
                                 Unit            Unit
                                 Value           Value          Units            Dollars
                                 --------     ----------      ----------       ------------
    <S>                          <C>           <C>            <C>               <C>
    Pasadena sub-account
     VEN 3 Contracts.........    8.837480      11.026969         677,346          7,469,070
     VEN 7 Contracts.........    8.837480      11.026969      15,323,337        168,969,962
     VEN 8 Contracts.........    8.837480      11.026969       1,242,713         13,703,360
     VIS 5 Contracts.........    9.280989      11.551552       1,436,443         16,593,141
     VEN 17 Contracts........    8.837480      11.026969         690,555          7,614,730
     VEN 18 Contracts........    8.837480      11.026969          14,302            157,702
     VEN 20 Contracts........    8.837480      11.026969       2,684,332         29,600,048
     VEN 21 Contracts........    8.837480      11.026969         849,791          9,370,621
     VEN 22 Contracts........    8.837480      11.026969         408,845          4,508,318
     VEN 23 Contracts........    8.837480      11.026969         123,573          1,362,639
     VIS 25 Contracts........    9.280989      11.551552         274,368          3,169,379
                                                              ----------        -----------
                                                              23,725,605        262,518,970



    Money Market sub-account
     VEN 1 Contracts.........   14.843213      15.478376           7,969            123,341
     VEN 3 Contracts.........   13.623292      14.190910       2,369,684         33,627,970
     VEN 7 Contracts.........   13.623292      14.190910       9,527,103        135,198,263
     VEN 8 Contracts.........   13.623292      14.190910         522,909          7,420,560
     VIS 5 Contracts.........   10.290731      10.692803       1,528,995         16,349,247
     VEN 17 Contracts........   13.623292      14.190910         194,629          2,761,963
     VEN 18 Contracts........   13.623292      14.190910           7,702            109,293
     VEN 20 Contracts........   13.623292      14.190910       2,609,345         37,028,975
     VEN 21 Contracts........   13.623292      14.190910         595,446          8,449,926
     VEN 22 Contracts........   13.623292      14.190910         126,100          1,789,477
     VEN 23 Contracts........   13.623292      14.190910          92,776          1,316,578
     VIS 25 Contracts........   10.290731      10.692803         282,117          3,016,617
                                                              ----------        -----------
                                                              17,864,775        247,192,210



    Global Equity sub-account
     VEN 3 Contracts.........   15.500933      16.459655       2,636,403         43,394,284
     VEN 7 Contracts.........   15.500933      16.459655      25,283,469        416,157,179
     VEN 8 Contracts.........   15.500933      16.459655       2,108,360         34,702,882
     VIS 5 Contracts.........   12.153179      12.872711       3,158,250         40,655,234
     VEN 17 Contracts........   15.500933      16.459655         664,163         10,931,896
     VEN 18 Contracts........   15.500933      16.459655          23,767            391,199
     VEN 20 Contracts........   15.500933      16.459655       2,880,706         47,415,435
     VEN 21 Contracts........   15.500933      16.459655         592,070          9,745,262
     VEN 22 Contracts........   15.500933      16.459655         486,869          8,013,700
     VEN 23 Contracts........   15.500933      16.459655          96,415          1,586,963
     VIS 25 Contracts........   12.153179      12.872711         361,285          4,650,719
                                                              ----------        -----------
                                                              38,291,757        617,644,753




</TABLE>







                                      11


<PAGE>   84
<TABLE>
<CAPTION>
                                 1994                           1995
                               ----------     ---------------------------------------------
                                 Unit            Unit
                                 Value           Value          Units            Dollars
                                 --------     ----------      ----------       ------------
    <S>                         <C>            <C>            <C>               <C>
    Global Government Bond
     sub-account
     VEN 3 Contracts.........   14.630721      17.772344         786,252         13,973,536
     VEN 7 Contracts.........   14.630721      17.772344       9,225,433        163,957,577
     VEN 8 Contracts.........   14.630721      17.772344         569,655         10,124,097
     VIS 5 Contracts.........   10.262238      12.434811       1,299,621         16,160,540
     VEN 17 Contracts........   14.630721      17.772344         152,343          2,707,487
     VEN 18 Contracts........   14.630721      17.772344          16,954            301,319
     VEN 20 Contracts........   14.630721      17.772344         784,307         13,938,975
     VEN 21 Contracts........   14.630721      17.772344         167,849          2,983,072
     VEN 22 Contracts........   14.630721      17.772344          94,174          1,673,689
     VEN 23 Contracts........   14.630721      17.772344          23,520            418,014
     VIS 25 Contracts........   10.262238      12.434811         108,888          1,354,002
                                                              ----------        -----------
                                                              13,228,996        227,592,308



    U.S. Government Securities
     sub-account
     VEN 3 Contracts.........   14.111357      16.083213         941,636         15,144,531
     VEN 7 Contracts.........   14.111357      16.083213       8,256,341        132,788,486
     VEN 8 Contracts.........   14.111357      16.083213         490,958          7,896,181
     VIS 5 Contracts.........    9.968713      11.333420       1,175,658         13,324,226
     VEN 17 Contracts........   14.111357      16.083213         146,130          2,350,236
     VEN 18 Contracts........   14.111357      16.083213           3,185             51,223
     VEN 20 Contracts........   14.111357      16.083213       1,418,177         22,808,847
     VEN 21 Contracts........   14.111357      16.083213         327,333          5,264,560
     VEN 22 Contracts........   14.111357      16.083213          87,885          1,413,473
     VEN 23 Contracts........   14.111357      16.083213          48,563            781,043
     VIS 25 Contracts........    9.968713      11.333420         218,997          2,481,982
                                                              ----------        -----------
                                                              13,114,863        204,304,788



    Conservative Asset Allocation
     sub-account
     VEN 3 Contracts.........   12.298940      14.320582       3,171,219         45,413,704
     VEN 7 Contracts.........   12.298940      14.320582      10,063,785        144,119,262
     VEN 8 Contracts.........   12.298940      14.320582         414,923          5,941,936
     VIS 5 Contracts.........   10.050011      11.672867         725,547          8,469,213
     VEN 17 Contracts........   12.298940      14.320582         143,888          2,060,554
     VEN 18 Contracts........   12.298940      14.320582           1,069             15,304
     VEN 20 Contracts........   12.298940      14.320582         537,668          7,699,717
     VEN 21 Contracts........   12.298940      14.320582         178,822          2,560,828
     VEN 22 Contracts........   12.298940      14.320582         106,721          1,528,309
     VEN 23 Contracts........   12.298940      14.320582          21,236            304,117
     VIS 25 Contracts........   10.050011      11.672867         123,692          1,443,846
                                                              ----------        -----------
                                                              15,488,570        219,556,790

</TABLE>


                                    12

<PAGE>   85
<TABLE>
<CAPTION>
                                 1994                           1995
                               ----------     ---------------------------------------------
                                 Unit            Unit
                                 Value           Value          Units             Dollars
                                ---------      ---------      ----------        ------------
    <S>                         <C>            <C>            <C>               <C>
    Moderate Asset Allocation
     sub-account
     VEN 3 Contracts.........   12.396295      14.752561       9,035,442        133,295,915
     VEN 7 Contracts.........   12.396295      14.752561      28,124,797        414,912,783
     VEN 8 Contracts.........   12.396295      14.752561       1,426,928         21,050,842
     VIS 5 Contracts.........   10.156264      12.056663       1,611,982         19,435,123
     VEN 17 Contracts........   12.396295      14.752561         383,888          5,663,326
     VEN 18 Contracts........   12.396295      14.752561           8,486            125,193
     VEN 20 Contracts........   12.396295      14.752561       1,737,509         25,632,707
     VEN 21 Contracts........   12.396295      14.752561         401,708          5,926,216
     VEN 22 Contracts........   12.396295      14.752561         260,944          3,849,595
     VEN 23 Contracts........   12.396295      14.752561          51,262            756,248
     VIS 25 Contracts........   10.156264      12.056663         205,665          2,479,635
                                                              ----------        -----------
                                                              43,248,611        633,127,583



    Aggressive Asset Allocation
     sub-account
     VEN 3 Contracts.........   12.381395      14.990551       2,706,318         40,569,200
     VEN 7 Contracts.........   12.381395      14.990551       8,803,203        131,964,863
     VEN 8 Contracts.........   12.381395      14.990551         419,414          6,287,251
     VIS 5 Contracts.........   10.303433      12.443644         439,301          5,466,506
     VEN 17 Contracts........   12.381395      14.990551         201,631          3,022,555
     VEN 18 Contracts........   12.381395      14.990551           3,497             52,427
     VEN 20 Contracts........   12.381395      14.990551         752,249         11,276,626
     VEN 21 Contracts........   12.381395      14.990551         211,506          3,170,588
     VEN 22 Contracts........   12.381395      14.990551          81,836          1,226,765
     VEN 23 Contracts........   12.381395      14.990551          21,094            316,211
     VIS 25 Contracts........   10.303433      12.443644          67,383            838,485
                                                              ----------        -----------
                                                              13,707,432        204,191,477



    Value Equity sub-account
     sub-account
     VEN 3 Contracts.........   11.107620      13.548849         810,623         10,983,011
     VEN 7 Contracts.........   11.107620      13.548849      15,423,348        208,968,608
     VEN 8 Contracts.........   11.107620      13.548849       1,718,375         23,282,000
     VIS 5 Contracts.........   10.578121      12.870851       2,145,334         27,612,280
     VEN 17 Contracts........   11.107620      13.548849         831,496         11,265,818
     VEN 18 Contracts........   11.107620      13.548849          23,600            319,757
     VEN 20 Contracts........   11.107620      13.548849       3,323,100         45,024,178
     VEN 21 Contracts........   11.107620      13.548849       1,130,548         15,317,622
     VEN 22 Contracts........   11.107620      13.548849         686,269          9,298,148
     VEN 23 Contracts........   11.107620      13.548849         130,666          1,770,368
     VIS 25 Contracts........   10.578121      12.870851         375,816          4,837,066
                                                              ----------        -----------
                                                              26,599,175        358,678,856



</TABLE>





                                      13
                                       

<PAGE>   86
<TABLE>
<CAPTION>
                                 1994                           1995
                               ----------     ---------------------------------------------
                                 Unit            Unit
                                 Value           Value          Units             Dollars
                                ---------      ---------      ----------        ------------
    <S>                          <C>           <C>            <C>            <C>
    Strategic Bond sub-account
     VEN 3 Contracts.........    9.965972      11.716972         207,513          2,431,421
     VEN 7 Contracts.........    9.965972      11.716972       5,937,342         69,567,668
     VEN 8 Contracts.........    9.965972      11.716972         656,915          7,697,049
     VIS 5 Contracts.........    9.897404      11.607403         691,404          8,025,400
     VEN 17 Contracts........    9.965972      11.716972         219,646          2,573,582
     VEN 18 Contracts........    9.965972      11.716972          25,633            300,346
     VEN 20 Contracts........    9.965972      11.716972       1,009,224         11,825,045
     VEN 21 Contracts........    9.965972      11.716972         383,430          4,492,636
     VEN 22 Contracts........    9.965972      11.716972         197,193          2,310,508
     VEN 23 Contracts........    9.965972      11.716972          79,026            925,949
     VIS 25 Contracts........    9.897404      11.607403         146,877          1,704,862
                                                              ----------        -----------
                                                               9,554,203        111,854,466



    International Growth and Income
     sub-account
     VEN 3 Contracts.........    --------      10.554228         227,009          2,395,904
     VEN 7 Contracts.........    --------      10.554228       4,084,598         43,109,775
     VEN 8 Contracts.........    --------      10.554228          99,374          1,048,818
     VIS 5 Contracts.........    --------      10.528678         274,338          2,888,415
     VEN 17 Contracts........    --------      10.554228         256,261          2,704,637
     VEN 18 Contracts........    --------      10.554228           1,101             11,622
     VEN 20 Contracts........    --------      10.554228       1,759,715         18,572,435
     VEN 21 Contracts........    --------      10.554228         628,587          6,634,250
     VEN 22 Contracts........    --------      10.554228         336,650          3,553,086
     VEN 23 Contracts........    --------      10.554228          67,146            708,670
     VIS 25 Contracts........    --------      10.528678         178,852          1,883,076
                                                              ----------        -----------
                                                               7,913,631         83,510,688


                                                                             $4,895,365,586
                                                                             ==============


</TABLE>




                                      14

<PAGE>   87


                                     PART C

                                OTHER INFORMATION
<PAGE>   88
Item 24.  Financial Statements and Exhibits
         (a)      Financial Statements

                  (1)      Financial Statements of the Registrant,
                           NASL Variable Account (Part B of the
                           registration statement)

                  (2)      Financial Statements of the Depositor,
                           North American Security Life Insurance Com-
                           pany (Part B of the registration statement)

         (b)      Exhibits

                  (1)      (i)      Resolution of the Board of Directors of
                                    North American Security Life Insurance
                                    Company establishing the NASL Variable
                                    Account - Incorporated by reference to
                                    Exhibit (A)(1) to Form S-6, file number
                                    2-93435, filed September 24, 1984 on behalf
                                    of the NASL Variable Account of North
                                    American Security Life Insurance Company.

   
                           (ii)     Resolution of the Board of Directors of
                                    North American Security Life Insurance
                                    Company redesignating existing sub-accounts
                                    and dividing the NASL Variable Account to
                                    create additional sub-accounts, dated May
                                    30, 1995 -Filed herewith.
    

                  (2)      Agreements for custody of securities and similar
                           investments - Not Applicable.

                  (3)      (i)      Underwriting Agreement between North
                                    American Security Life Insurance Company
                                    (Depositor) and NASL Financial Services,
                                    Inc. (Underwriter) -- Incorporated by
                                    reference to Exhibit (A)(3)(a) to Form S-6,
                                    file number 2-93435, filed September 24,
                                    1984 on behalf of the NASL Variable Account
                                    of North American Security Life Insurance
                                    Company.

                           (ii)     Promotional Agent Agreement between NASL
                                    Financial Services, Inc. (Underwriter),
                                    North American Security Life Insurance
                                    Company (Depositor) and Wood Logan
                                    Associates, Inc. (Promotional Agent) --
                                    Incorporated by reference to Exhibit
                                    (b)(3)(ii) to Form N-4, file number
                                    33-28455, filed February 15, 1991 on behalf
                                    of the NASL Variable Account of North
                                    American Security Life Insurance Company.
<PAGE>   89
                           (iii)    Form of broker-dealer agreement between
                                    North American Security Life Insurance
                                    Company, NASL Financial Services, Inc.
                                    (Underwriter), Wood Logan Associates, Inc.
                                    (Promotional Agent) and broker-dealers --
                                    Incorporated by reference to Exhibit
                                    (b)(3)(iii) to pre-effective amendment no. 1
                                    to Form N-4, file number 33-9960, filed
                                    February 2, 1987 on behalf of the NASL
                                    Variable Account of North American Security
                                    Life Insurance Company.

   
                  (4)      (i)      Specimen Flexible Purchase Payment
                                    Individual Deferred Variable Annuity
                                    Contract, Non-Participating. Incorporated by
                                    reference to Exhibit (b)(4)(i) to Form N-4 ,
                                    file number 33-55712, filed on December 14,
                                    1992 on behalf of the NASL Variable Account
                                    of North American Security Life Insurance
                                    Company..
    

   
                           (ii)     Specimen Death Benefit Endorsement to
                                    Flexible Purchase Payment Individual
                                    Deferred Variable Annuity Contract,
                                    Non-Participating.- Incorporated by
                                    reference to Exhibit (b)(4)(ii) to Form N-4,
                                    file number 33-55712 filed on March 2, 1995
                                    on behalf of the NASL Variable Account of
                                    North American Security Life Insurance
                                    Company.
    

   
                  (5)               Specimen Application for Flexible Purchase
                                    Payment Individual Deferred Variable Annuity
                                    Contract, Non-Participating. - Incorporated
                                    by reference to Exhibit (b)(5) to Form N-4,
                                    file number 33-55712 filed on March 2, 1995
                                    on behalf of the NASL Variable Account of
                                    North American Security Life Insurance
                                    Company.
    

                  (6)      (i)      Certificate of Incorporation of North
                                    American Security Life Insurance Company --
                                    Incorporated by reference to Exhibit (A)(6)
                                    to Form S-6, file number 2-93435, filed
                                    September 24, 1984 on behalf of the NASL
                                    Variable Account of North American Security
                                    Life Insurance Company.

   
                           (ii)     By-laws of North American Security Life
                                    Insurance Company - filed herewith
    

   
                  (7)      (i)      Contract of reinsurance in connection with
                                    the variable annuity contracts being offered
                                    - Reinsurance and Accounts Receivable
                                    Agreements between North American Security
                                    Life Insurance Company and ITT Lyndon Life,
                                    effective December 31, 1993, and Amendments
                                    thereto effective January 1, 1994 and
                                    December 31, 
    
<PAGE>   90
   
                                    1994. Incorporated by reference to Exhibit
                                    (b)(7) to Form N-4, file number 33-55712
                                    filed March 2, 1995 on behalf of the NASL
                                    Variable Account of North American Security
                                    Life Insurance Company.
    

   
                  (7)      (ii)     Contract of reinsurance in connection with
                                    the variable annuity contracts being offered
                                    - Variable Annuity Guaranteed Death Benefit
                                    Reinsurance Contract between North American
                                    Security Life Insurance Company and
                                    Connecticut General Life Insurance Company,
                                    effective July 1, 1995 - Filed herewith.
    

   
                  (7)      (iii)    Contract of reinsurance in connection with
                                    the variable annuity contracts being offered
                                    - Contract between North American Security
                                    Life Insurance Company and Swiss Re America,
                                    effective August 1, 1995 - Filed herewith.
    

                  (8)      Other material contracts not made in the ordinary
                           course of business which are to be performed in whole
                           or in part on or after the date the registration
                           statement is filed:

                           (i)      Service Agreement between North American
                                    Security Life Insurance Company and DST
                                    Systems, Inc., assigned by DST Systems, Inc.
                                    to TPA Systems, Inc. with North American
                                    Security Life Insurance Company's consent --
                                    Incorporated by reference to Exhibit (b)(8)
                                    to Form N-4, file number 33-9960, filed
                                    November 4, 1986 on behalf of the NASL
                                    Variable Account of North American Security
                                    Life Insurance Company. Addendum 1 and
                                    Addendum 3 -- Incorporated by reference to
                                    Exhibit (b)(8) to Form N-4, file number
                                    33-55712, filed March 2, 1994.

   
                           (ii)     License and Service Agreement between North
                                    American Security Life Insurance Company and
                                    Mentap Systems, Inc. - Incorporated by
                                    reference to Exhibit (b)(5) to Form N-4,
                                    file number 33-55712 filed on March 2, 1995
                                    on behalf of the NASL Variable Account of
                                    North American Security Life Insurance
                                    Company.
    

                  (9)      Opinion of Counsel and consent to its use as to the
                           legality of the securities being registered -
                           incorporated by reference to Exhibit (b)(9) to Form
                           N-4, file number 33-55712, filed March 22, 1993.

                  (10)     Written consent of Coopers & Lybrand, independent
                           certified public accountants
<PAGE>   91
                  (11)     All financial statements omitted from Item 23,
                           Financial Statements - Not Applicable

                  (12)     Agreements in consideration for providing initial
                           capital between or among Registrant, Depositor,
                           Underwriter or initial contract owners -- Not
                           Applicable.

   
                  (13)     Schedule for computation of each performance
                           quotation provided in the Registration Statement in
                           response to Item 21 -- Incorporated by reference to
                           Exhibit (b)(13) to Form N-4, file number 33-28455,
                           filed May 7, 1989 on behalf of the NASL Variable
                           Account of North American Security Life Insurance
                           Company. Additional Schedules for computation
                           incorporated by reference to Exhibit (b)(13) to form
                           N-4, file number 33-55712, filed March 2, 1994.
                           Additional schedule of computation filed herewith.
    

   
         (14)              (a) Powers of Attorney - North American Security Life
                           Insurance Company Directors -- incorporated by
                           reference to Exhibit (b)(14) to Form N-4, file number
                           33-55712, filed March 22, 1993.
    

   
                  (b)      Power of Attorney - North American Security Life
                           Insurance Company Treasurer (Principal Financial and
                           Accounting Officer) -- incorporated by reference to
                           Exhibit (b)(14)(b) to Form N-4, file number 33-28455,
                           filed April 2, 1993.
    
   
         (27)              Financial Data Schedule - filed herewith
    
<PAGE>   92
Item 25.          Directors and Officers of the Depositor.

OFFICERS AND DIRECTORS OF NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

Name and Principal Business Address

Position with
Security Life

   
Brian L. Moore                            Chairman of the Board of Directors
200 Bloor Street East
North Tower 11th Floor
Toronto, Ontario
Canada M4W-IE5
    

Peter S. Hutchison                        Director
5650 Yonge Street
North York, Ontario
Canada  M2M 4G4

William J. Atherton                       President and Director
116 Huntington Avenue
Boston, MA  02116

Scott L. Stolz                            Vice President, Annuity Services
116 Huntington Avenue
Boston, MA  02116

   
John G. Vrysen                            Vice President and Chief Actuary
73 Tremont Street
Boston, MA 02108
    

Hugh McHaffie                             Vice President & Product Management
116 Huntington Avenue
Boston, MA 02116

   
Richard C. Hirtle                         Sr.Vice President, Treasurer and
116 Huntington Avenue                     Chief Operating Officer
Boston, MA 02116
    

James D. Gallagher                        Vice President, Secretary
116 Huntington Avenue                     and General Counsel
Boston, MA  02116
<PAGE>   93
   
Iain Scott                                Vice President,
116 Huntington Avenue                     Single Premium Variable Life Insurance
Boston, MA 02116
    

   
Janet Sweeney                             Vice President, Corporate Services
73 Tremont Street
Boston, MA 02108
    

Item 26.  Persons Controlled by or Under Common Control with Depositor or
          Registrant.

   
                    THE MANUFACTURERS LIFE INSURANCE COMPANY

                        (Subsidiaries Organization Chart

                  - including certain Significant Investments)

The Manufacturers Life Insurance Company (Canada)

1.  ManuLife Holdings (Hong Kong) Limited - H.K. (100%)

2.  ManuLife Financial Systems (Hong Kong) Limited - H.K. (100%)

3.  P.T. Asuransi Jiwa Dharmala Manulife - Indonesia (51%)

4.  ManuLife (International) Limited - Bermuda (100%)

5.  OUB Manulife Pte. Ltd. - Singapore (50%)

6.  Manulife (Malaysia) SDN. BHD. - Malaysia (100%)

7.  Manulife (Thailand) Ltd. - Thailand (100%)

8.  Young Poong Manulife Insurance Company - Korea (50%)

9.  Ennal, Inc. - Ohio (100%)

10. 495603 Ontario Limited - Ontario (100%)

11. 994744 Ontario Inc. - Ontario (100%)

12. 1056416 Ontario Limited - Ontario (100%)

13. 484551 Ontario Limited - Ontario (100%)
    (a) 911164 Ontario Limited - Ontario (100%)
    
<PAGE>   94
   
14. NAWL (North American Wood Logan Holding Company) - Delaware (100%)
    (a) Wood Logan Associate Inc. - Connecticut (85%)
    (b) North American Security Life Insurance Company - Delaware (100%)
         (i) NASL Financial Services, Inc. - Massachusetts (100%)
        (ii) First North American Life Assurance Company - New York (100%)
       (iii) North American Funds - Massachusetts (100%) 
        (iv) NASL Series Trust - Massachusetts (100%)

15. Domlife Realty Limited - Canada (100%)

16. Balmoral Developments Inc. - Canada (100%)

17. Cantay Holdings Inc. - Ontario (100%)

18. 576986 Ontario Inc. - Ontario (100%)

19. KY Holding Corporation - Canada (100%)

20. 172846 Canada Limited - Canada (100%)

21. First North American Realty, Inc. - Minnesota (100%)

22. North American Capital Corporation - Ontario (100%)

23. Elliott & Page Mutual Fund Corporation - Ontario (100%)

24. TBD Life Insurance Company - Canada (100%)

25. The North American Group Inc. - Canada (100%)

26. Capitol Bankers Life Insurance Company - Minnesota (100%)

27.  Manulife Investment Management Corporation - Canada (100%)
     (a)  159139 Canada Inc. - Canada (50%)

          i.  Altamira Management Ltd. - Canada (60.96%)
              A.  ACI2 Limited - Cayman (100%)

                  a/  Regent Pacific Group Limited-Cayman (63.8%)
                      a.1 Manulife Regent Investment Corporation -
                          Barbados (100%) (50% by Regent Pacific Group Limited 
                              and 50% by Manulife Data Services Inc.)

                      b.1 Manulife Regent Investment Asia Limited -
                          Hong Kong (100%)

              B.  Altamira Financial Services Inc. - Ontario (100%)

                  a/  AIS Securities (Partnership) - Ontario (100%) (5% by 
Altamira Financial Services, Inc. and 95% by Altamira Investment Services Inc.)
    
<PAGE>   95
   
                  b/  Altamira Investment Services Inc. - Ontario (100%)
                           (a) AIS Securities (Partnership) - Ontario (100%)(95%
by Altamira Investments Services Inc. and 5% by Altamira Financial Services
Inc.)
                      (b) Altamira (Alberta) Ltd. - Alberta (100%)
                      (c) Capital Growth Financial Services Inc. -
                          Ontario (100%)

28. Manulife International Investment Management Limited - U.K. (100%)
    (a) Manulife International Fund Management Limited - U.K. (100%)

29.  ManuCab Ltd. - Canada (100%)
    (a) Plazcab Service Limited - Canada (100%)

30.  Manulife Data Services Inc.- Barbados (100%)
     (a)  Manulife Regent Investment Corporation - Barbados - (100%) (50% by
          Manulife Data Services Inc. and 50% by Regent Pacific Group Limited)
     (b)  Manulife Regent Investment Asia Limited - Hong Kong (100%)

31. 16351 Canada Limited - Canada (100%)

32. Manufacturers Life Capital Corporation Inc. - Canada (100%)

33. Townvest Inc. - Ontario (100%)

34. Manulife Financial Holdings Limited - Ontario (100%)
    (a) Family Financial Services Limited - Ontario (100%)
        i.  742166 Ontario Inc. - Ontario (100%)
        ii. Family Trust Corporation - Ontario (100%)
            A.  Family Financial Mortgage Corporation - Ontario (100%)
            B.  Family Realty Firstcorp Limited - Ontario (100%)
            C.  Thos. N. Shea Investment Corporation Limited - Ontario (100%)

    (b) Manulife Bank of Canada - Canada (100%)
        i.  Manulife Securities International Ltd. - Canada (100%)
        ii. Cabot Financial Services Corporation - Ontario (100%)
        iii.Cabot Investments Limited - Ontario (100%)

35. NALACO Mortgage Corporation - Ontario (100%)
    (a) Underwater Gas Developers Limited - Ontario (100%)

36. Manulife (International) Reinsurance Limited - Bermuda (100%)
    (a)  Manulife (International) P&C Limited - Bermuda (100%)
    (b)  Manufacturers P&C Limited - Bermuda (100%)

37. FNA Financial Inc. - Canada (100%)
    (a) NAL Resources Management Limited - Canada (100%)
    
<PAGE>   96
   
    (b) First North America Insurance Company - Canada (100%)
    (c) NAL Trustco Inc. - Ontario (100%)
    (d) North American Life Financial Services Inc. - Ontario (100%)
    (e) Nalafund Investors Limited - Canada - (100%)
    (f) Seamark Asset Management Ltd. - Canada (69.175%)
    (g) Elliott & Page Limited - Ontario (100%)

38. NAL Resources Limited - Alberta (100%)

39. Manulife Reinsurance Corporation (U.S.A.) - Michigan (100%)
    (a) Manulife Reinsurance Limited - Bermuda (100%)
    (b) Manulife Holding Corporation - Delaware (100%)
        i.   Manufacturers Life Mortgage Securities
                Corporation - Delaware (100%)
        ii.  Underwriters International Inc. - Delaware (50%)
        iii. Capital Design Corporation - California - (100%)
        iv.  ManEquity, Inc. - Colorado (100%)
        v.   Manulife Service Corporation - Colorado (100%)
    (c) The Manufacturers Life Insurance Company (U.S.A.) - Michigan (100%)
    (d) The Manufacturers Life Insurance Company of America - Michigan (100%)
        i.   Manulife Series Fund, Inc. - Maryland (100%)
        ii.  Manufacturers Adviser Corporation - Colorado (100%)
    

Item 27.  Number of Contract owners.

   
As of December 31, 1995, there were 668 qualified contracts and 2,599
non-qualified contracts of the series offered hereby outstanding.
    

Item 28.  Indemnification.

Section IX, paragraph D of the Promotional Agent Agreement among the Company
(referred to therein as "Security Life"), NASL Financial and Wood/Logan
(referred to therein as "Promotional Agent") provides as follows:

a.       NASL Financial and Security Life agree to indemnify and hold harmless
         Promotional Agent, its officers, directors and employees against any
         and all losses, claims, damages or liabilities to which they may become
         subject under the Securities Act of 1933 ("1933 Act"), the 1934 Act or
         other federal or state statutory law or regulation, at common law or
         otherwise, insofar as such losses, claims, damages or liabilities (or
         actions in respect thereof) arise out of or are based upon any untrue
         statement or alleged untrue statement of a material fact or any
         omission or alleged omission to state a material fact required to be
         stated or necessary to make the statements made not misleading in any
         registration statement for the Contracts filed pursuant to the 1933 Act
         or any prospectus included as a part thereof, as from time to time
         amended and supplemented, or any advertisement or sales literature
         approved in writing by NASL Financial or Security Life pursuant to
         Section VI, paragraph B of this Agreement.
<PAGE>   97
b.       Promotional Agent agrees to indemnify and hold harmless NASL Financial
         and Security Life, their officers, directors and employees against any
         and all losses, claims, damages or liabilities to which they may become
         subject under the 1933 Act, the 1934 Act or other federal or state
         statutory law or regulation, at common law or otherwise, insofar as
         such losses, claims, damages or liabilities (or actions in respect
         thereof) arise out of or are based upon: (i) any oral or written
         misrepresentation by Promotional Agent or its officers, directors,
         employees or agents unless such misrepresentation is contained in any
         registration statement for the Contracts or Fund shares, any prospectus
         included as a part thereof, as from time to time amended and
         supplemented, or any advertisement or sales literature approved in
         writing by NASL Financial pursuant to Section VI, paragraph B of this
         Agreement or, (ii) the failure of Promotional Agent or its officers,
         directors, employees or agents to comply with any applicable provisions
         of this Agreement.

Notwithstanding the foregoing, Registrant hereby makes the following undertaking
pursuant to Rule 484 under the Securities Act of 1933:

         Insofar as indemnification for liability arising under the Securities
         Act of 1933 may be permitted to directors, officers and controlling
         persons of the registrant pursuant to the foregoing provisions, or
         otherwise, the registrant has been advised that in the opinion of the
         Securities and Exchange Commission such indemnification is against
         public policy as expressed in the Act and is, therefore, unenforceable.
         In the event a claim for indemnification against such liabilities
         (other than the payment by the registrant of expenses incurred or paid
         by a director, officer or controlling person of the registrant in the
         successful defense of any action, suit or proceeding) is asserted by
         such director, officer or controlling person in connection with the
         securities being registered, the registrant will, unless in the opinion
         of its counsel the matter has been settled by controlling precedent,
         submit to a court of appropriate jurisdiction the question whether such
         indemnification by it is against public policy as expressed in the Act
         and will be governed by the final adjudication of such issue.

Item 29.  Principal Underwriters.

a.       North American Funds and FNAL Variable Account.

b.       Name and Principal           Positions and Offices
         Business Address             with Underwriter

         William J. Atherton**        President & Director

         John D. DesPrez III**        Director

         Brian L. Moore*              Chairman & Director

            
         James D. Gallagher           Vice President, General Counsel
             
<PAGE>   98
            
         John G. Vrysen****           Vice President
             

         Richard C. Hirtle**          Vice President, Treasurer
                                      & Compliance Officer

         Brian H. Buckley**           Clerk

         Lori-Ann Herbsmann***        Assistant Clerk - New York Operations

         E. Paige Sabine**            Assistant Clerk

         Susan E. Heffernan**         Assistant Clerk

   
*200 Bloor Street East                ***  International Corporate Center at Rye
North Tower 11th Floor                555 Theodore Fremd Avenue
Toronto, Ontario                      Rye, New York 10580
Canada, M4W-1E5
    

   
**  116 Huntington Avenue             ****  73 Tremont Street
Boston, MA  02116                     Boston, MA 02108
    

c.       None.

Item 30.  Location of Accounts and Records.

All books and records are maintained at 116 Huntington Avenue, Boston, MA 02116.

Item 31.  Management Services.

None.

Item 32. Undertakings.

Previously furnished
<PAGE>   99
                                   SIGNATURES

         As required by the Securities Act of 1933, the Registrant, NASL
Variable Account, has caused this Amendment to the Registration Statement to be
signed on its behalf, in the City of Boston, and Commonwealth of Massachusetts
on this 27th day of February, 1996.

                                       NASL VARIABLE ACCOUNT
                                             (Registrant)

                              By:      NORTH AMERICAN SECURITY
                                       LIFE INSURANCE COMPANY
                                              (Depositor)

                              By:      William J. Atherton
                                       William J. Atherton, President

Attest:

James D. Gallagher
James D. Gallagher, Secretary

         Pursuant to the requirements of the Securities Act of 1933, the
Depositor has duly caused this Amendment to the Registration Statement to be
signed on its behalf by the undersigned on the 27th day of February, 1996 in the
City of Boston, and Commonwealth of Massachusetts.

                                       NORTH AMERICAN SECURITY
                                       LIFE INSURANCE COMPANY
                                             (Depositor)

                              By:      William J. Atherton
                                       William J. Atherton, President

Attest:

James D. Gallagher
James D. Gallagher, Secretary
<PAGE>   100
         As required by the Securities Act of 1933, this amended Registration
Statement has been signed by the following persons in the capacities with the
Depositor and on the dates indicated.

<TABLE>
<CAPTION>
         SIGNATURE                             TITLE                              DATE
<S>                                    <C>                                <C>
         *______________________       Director and President             February 27, 1996
         William J. Atherton           (Principal Executive                        (Date)
                                       Officer)

         *______________________       Director                           February 27, 1996
                                                                          -----------------
         Peter S. Hutchison                                                        (Date)




         *______________________       Director and Chairman              February 27, 1996
         Brian L. Moore                of the Board                                (Date)

         *______________________       Vice President and                 February 27, 1996
         Richard C. Hirtle             Treasurer (Principal                        (Date)
                                       Financial and Accounting
                                       Officer)

         *By:   John G. Vrysen                                            February 27, 1996
                John G. Vrysen                                                     (Date)
                Attorney-in-Fact
                Pursuant to Powers
                 of Attorney
</TABLE>
<PAGE>   101
                                  EXHIBIT INDEX

Exhibit No.                     Description

   
(b)(1)(ii)             Resolution Redesignating the NASL Variable Account
(b)(6)(ii)             By-laws of North American Security Life Insurance Company
(b)(7)(ii)             Reinsurance Agreement with CIGNA
(b)(7)(iii)            Reinsurance Agreement with Swiss Re America
(b)(10)                Consent of Coopers & Lybrand
(b)(13)                Schedule of Computation
Ex 27                  Financial Data Schedule
    

<PAGE>   1
NORTH AMERICAN SECURITY LIFE 
INSURANCE COMPANY

                             SECRETARY'S CERTIFICATE

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

I, KIMBERLY S. SKIDMORE, ASSISTANT SECRETARY of NORTH AMERICAN SECURITY LIFE
INSURANCE COMPANY (the "Company") does hereby certify that the following is a
true and correct copy of the action taken by the Board of Directors of the
Company on May 30, 1995, and that the following resolutions in pertinent part
are in full force and effect on the date hereof:

         AUTHORIZATION FOR ADDITIONAL SUB-ACCOUNTS OF VARIABLE SEPARATE ACCOUNT

         VARIABLE ACCOUNT

         WHEREAS, pursuant to Title 18, Section 2932(a) of the Delaware Code
         Annotated, as amended, the Company, pursuant to a resolution dated
         August 24, 1984, established a separate account, designated the NASL
         Variable Account, and divided the separate account into three
         sub-accounts, designated the "Equity," "Bond" and "Money Market"
         sub-accounts, respectively, for use in connection with the offer and
         sale of variable annuity contracts,

         RESOLVED, that the Company does hereby redesignate the three
         sub-accounts as the "Equity Trust," the "Investment Quality Bond Trust"
         and the "Money Market Trust" and does hereby divide the separate
         account to create eleven additional sub-accounts, designated the
         "Global Equity Trust," the "Pasadena Growth Trust," the "Value Equity
         Trust," the "Growth and Income Trust," the "Strategic Bond Trust," the
         "Global Government Bond Trust," the "International Growth and Income
         Trust," the "US Government Securities Trust," the "Aggressive Asset
         Allocation Trust," the "Moderate Asset Allocation Trust" and the
         "Conservative Asset Allocation Trust."

         FURTHER RESOLVED, that, from time to time, the sub-accounts may be
         redesignated and the separate account divided to create additional
         sub-accounts without further action by the Board of Directors of the
         Company.

DATED at Boston, Massachusetts as of January 26, 1996



                            /s/ Kimberly S. Skidmore
                       -----------------------------------
                              KIMBERLY S. SKIDMORE
                               ASSISTANT SECRETARY

<PAGE>   1
                              AMENDED AND RESTATED

                                     BY-LAWS

                                       of

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                                    ARTICLE I

                             MEETING OF STOCKHOLDERS

         The Annual Meeting of Stockholders shall be held each year at such time
and on such date as the Board, the Chairman or the President may from time to
time determine.

         Written notice of the Annual Meeting shall be given at least ten days
prior to the date of such meeting to each stockholder whose name shall be
registered as such upon the books of the Company, and such notice shall state
the place, date and hour of the Meeting.

         Special meetings of the stockholders may be called on the order of the
Chairman, the President or a majority of the Board of Directors. Such call shall
be made by a written notice given at least ten days prior to the date of such
meeting to each stockholder whose name shall be registered as such upon the
books of the Company, and such call shall state the place, date and hour of the
meeting, and the general nature of the business proposed to be transacted
thereat; and no other business shall be transacted at such meeting.

         Annual and special meetings of stockholders shall be held at such
places, within or without the United States, as may from time to time be
designated by the Board of Directors and stated in the notice of meeting.

         The attendance in person or by proxy of a majority in interest of all
stockholders entitled to vote at any meeting, whether annual or special, shall
be necessary to constitute a quorum at such meeting, and each stockholder shall
be entitled, either in person or by proxy at any such meeting, to as many votes
as he owns shares of stock in the Company, upon all matters that come properly
before the meeting.

         Unless otherwise provided in the certificate of incorporation, any
action required to be taken at any annual or special meeting of stockholders of
the Company, or any action which may be taken at any annual or special meeting
of such stockholders, may be taken without a meeting, without prior notice and
without a vote, if a consent in writing setting forth the action so taken, shall
be signed by the holders of outstanding stock having not less than the minimum
number of votes that would be necessary to authorize or take such action at a
meeting at which all shares entitled to vote thereon were present and voted.
Prompt notice of the taking of the corporate action without a meeting by less
than unanimous written consent shall be given to those stockholders who have not
consented in writing.

         Whenever, under the provision of these By-Laws, notice is required to
be given to any stockholder, such provision shall not be construed to require
personal notice; but the notice may be given by facsimile or by mail, to such
stockholder, at such address as he or she may have registered with the Secretary
of the Company or, in default of such registered address, then at his or her
last known place of residence or business. Such notice shall be deemed to be
given at the time when the same shall be sent via facsimile or mail.

                                       1
<PAGE>   2
         Any stockholder may, at any time, waive any notice required to be given
under the By-Laws or otherwise, either before or after the meeting or action
with respect to which notice is waived.

                                   ARTICLE II

                              ELECTION OF DIRECTORS

         The stockholders at their annual meeting shall elect such number of
directors, not less than three nor more than ten, as shall be determined by
resolution of the Board of Directors and specified in the notice of meeting, and
such Directors shall hold office until the next annual meeting of the
stockholders and until others are duly chosen and qualified in their stead.

         To be eligible for election as a Director of the Company, a person must
be less than 72 years of age and of sound mental health. Directors need not be
stockholders.

         If election of Directors is not held at the annual meeting of
stockholders, the Directors shall cause the election to be held at a special
meeting of stockholders as soon thereafter as conveniently may be.

          The number of Directors may be increased at any time and from time to
time by amendment of the By-Laws or by resolution of the Board of Directors. The
number of Directors may be decreased at any time and from time to time (but
never to a smaller number than three) by amendment of the By-Laws or by
resolution of the Directors. Any directorship to be filled by reason of an
increase in the number of Directors shall be filled by election at any annual or
at a special meeting of stockholders called for that purpose or by resolution of
the Board of Directors. A Director elected by the Board to fill any such
directorship shall hold office until the next succeeding annual meeting of
stockholders and until his or her successor has been elected and qualified.

         Any vacancy occurring through death, resignation, disqualification or
otherwise, among the Directors of the Company, may be filled by the vote of a
majority of the Directors in office. A Director elected by the Board to fill any
such directorship shall hold office until the next succeeding annual meeting of
stockholders and until his or her successor has been elected and qualified.

         A Director of the Company may resign his or her office at any time by
delivering his or her resignation in writing to the Company, and the acceptance
of such resignation, unless required by the terms thereof, shall not be
necessary to make such resignation effective.

         Any or all of the Directors may be removed by the stockholders for
cause or without cause.

                                   ARTICLE III

                             POWERS OF THE DIRECTORS

         The Board of Directors shall manage the business and affairs of the
Company and, in addition to the powers and authority expressly conferred upon
them by the By-Laws, may exercise all such powers and do all such

                                       2
<PAGE>   3
things as may be exercised or done by the Company subject, nevertheless, to the
provisions of the applicable statutes, of the company's Articles of
Incorporation, and of the By-Laws.

                                   ARTICLE IV

                              MEETINGS OF DIRECTORS

         The Board of Directors shall hold meetings at such places, within or
without the United States, and at such time and on such date as the Chairman,
the President or any two Directors may request. The Secretary shall give notice
of each meeting of the Board by mailing the same at least five days before the
meeting or by telephoning or faxing the same at least one day before the meeting
to each Director.

         Whenever, under the provision of these By-Laws, notice is required to
be given to any Director, such provision shall not be construed to require
personal notice; but the notice may be given by facsimile or by mail, to such
Director, at such address as he or she may have registered with the Secretary of
the Company or, in default of such registered address, then at his or her last
known place of residence or business. Such notice shall be deemed to be given at
the time when the same shall be sent via facsimile or mail.

         Any Director may at any time waive any notice required to be given
under the By-Laws or otherwise, either before or after the meeting or action
with respect to which notice is waived. Attendance of a Director at a meeting
shall constitute waiver of notice of the meeting, except when the Director
attends a meeting for the express purpose of objecting, at the beginning of the
meeting, to the transaction of any business because the meeting is not lawfully
called or convened.

         The attendance of a majority of the Board of Directors shall be
necessary to constitute a quorum for the transaction of business; but a smaller
number may meet and adjourn. When a vacancy or vacancies prevents a majority of
the whole Board constituting a quorum, then a majority of the Directors in
office shall constitute a quorum, provided that such majority shall constitute
at least one-third (1/3) of the whole Board.

         Any Director may participate in a meeting of the Board by means of a
conference telephone or similar communications equipment by means of which all
Directors participating in the meeting can hear each other, and such
participation in a meeting of the Board shall constitute presence in person at
such meeting.

         Unless otherwise restricted by the certificate of incorporation or
these By-Laws, any action required or permitted to be taken at any meeting of
the Board of Directors or of any committee thereof may be taken without a
meeting, if all members of the Board or committee, as the case may be, consent
thereto in writing, and the writing or writings are filed with the minutes of
proceedings of the Board or committee.

                                    ARTICLE V

                               STANDING COMMITTEES

         Section 1. The Board may appoint a Investment Committee. If appointed,
the Investment Committee shall consist of two or more Directors, to be appointed
annually by the Board of Directors who shall appoint one of the members of such
Committee as Chairman.

                                       3
<PAGE>   4
         If appointed, the Investment Committee shall have authority to direct
and control the investment of funds and the purchase and sale of securities by
the Company. A majority of the members of such Committee shall constitute a
quorum. The Investment Committee, or a quorum thereof, may act from time to time
on the basis of written approval without a formal meeting. Regular meetings of
the Committee shall be held quarterly at dates set by vote of the Committee.
Special meetings may be called at any time at the request of any member.

         Section 2. The Board of Directors may appoint other committees which
shall have such powers and perform such duties as from time to time may be
prescribed by a majority of the Board. The Board shall have the power at any
time to establish, fill vacancies in, to change the membership of, or to
dissolve any committee. Action taken by any committee shall be reported at the
meeting of the Board next succeeding such action.

                                   ARTICLE VI

                                    OFFICERS

         Section 1. Executive Officers. The Board of Directors will elect or
appoint a President, one or more Vice Presidents, a Treasurer and a Secretary.
The Board of Directors may also elect a Chairman of the Board, a Vice Chairman
and may designate Vice Presidents as Executive or Senior Vice Presidents, and
may elect from time to time such other officers as it considers necessary, each
of whom shall hold office for such period, have such authority, and perform such
duties as the Board may from time to time determine. Any person may hold two but
no more than two offices, provided the same individual shall not hold the office
of Treasurer and Controller. The Chairman, the Vice Chairman, if any, and the
President shall be chosen from among the Directors.

         Section 2. Administrative Officers. The administrative officers of the
Company shall be a Chief Actuary, a Controller and a General Counsel, who shall
be appointed by the President and hold office for a period of time as prescribed
by the President. Additional administrative officers may be designated and
appointed by the President and the authorities and duties of all administrative
officers shall be generally designated by the President.

         Section 3. Term of Office. The executive officers shall be chosen
annually by the Board of Directors at the first meeting of the Board following
the stockholders' annual meeting, or as soon thereafter as is conveniently
possible. Additional executive officers may be elected from time to time. Unless
otherwise provided in the resolution of election or appointment, the term of
office of all executive officers shall be for one year and until their
respective successors are duly chosen and qualified, but any executive officer
may be removed, with or without cause, at any time by the Board of Directors.

         Section 4. Salaries. The salaries of the executive officers of the
Company shall be fixed by the Board of Directors.

         Section 5. Duties and Responsibilities.

                  (a) The Chairman shall be jointly responsible with the
President for the establishment of corporate policies. Except where, by law, the
signature of the President is required, the Chairman shall possess the same
power as the President to sign all certificates, contracts and other instruments
of the Company which may be authorized by the Board of Directors.

                  (b) The Vice Chairman, if any, shall have such powers and
perform such duties as the Chairman may delegate to him or her.

                                       4
<PAGE>   5
                  (c) The President shall have such powers and perform such
duties as the Board of Directors and the Chairman may delegate to him or her. In
the absence of the Chairman, the President shall exercise the functions and
duties of the Chairman.

                  (d) Each Vice President shall have such powers and perform
such duties as the Board of Directors, the Chairman or the President may from
time to time prescribe. The Vice Presidents in the order of priority designated
by the Chairman, the President or the Board of Directors, shall exercise the
functions of the President in his or her absence. If no priority is designated,
then by order of election.

                  (e) The Treasurer shall have the custody and care of all the
funds and securities of the Company, and shall deposit all funds to the credit
of the Company in such institution or institutions as the Board of Directors may
designate; he or she or an Assistant Treasurer or such other officer or officers
or appointee or appointees as may be authorized by the Board of Directors shall
endorse all instruments or documents requiring endorsement for or on behalf of
the Company; he or she shall perform all acts incident to the position of
Treasurer, subject to the control of the Board; he or she shall have such other
powers and perform such other duties as the Board of Directors, the Chairman or
the President may from time to time prescribe.

                  (f) The Secretary shall keep the minutes of all meetings of
the Board of Directors and of the Stockholders and shall attend to the giving of
proper notices to Directors and stockholders; he or she or an Assistant
Secretary or such other officer or officers or appointee or appointees as
authorized by the Board of Directors may sign, with the President, all
authorized contracts, instruments or documents in the name of the Company; he or
she shall be the custodian of the seal of the Company and shall attest such seal
when required; he or she shall perform all the duties incident to the office of
Secretary, subject to the control of the Board of Directors; he or she shall
have custody of the stock registers and transfer books of the Company; he or she
shall have such other powers and perform such other duties as the Board of
Directors, the Chairman or the President may from time to time prescribe or as
may be prescribed by these By-Laws.

                  (g) The Chairman, or the Vice Chairman, if any, or the
President or any Vice President, jointly with the Secretary, shall have power
and is hereby authorized to do all acts and things necessary to comply with the
laws of any state, territory, foreign government or other jurisdiction to secure
the right of the Company to do or continue the business of insurance in such
jurisdiction, and to act in the name of the Company to appoint from time to time
such person or persons as may be necessary and under such terms and conditions
as may be necessary, as the true and lawful attorney or attorneys of the Company
in and for such jurisdiction upon whom all lawful processes of any description
in any suit, action or proceeding against the Company may be served in like
manner and with the same effect as if served upon the Company and as if the
Company were organized under the laws of the jurisdiction for which such
attorney or attorneys are appointed; and the Company hereby empowers and
authorizes said officers for it and its name to agree that any lawful process
against the Company which may be served on its attorneys so appointed shall be
of the same legal force, effect and validity as if served on the Company.

                  (h) In case of the absence or disability of any officer of the
Company and of any persons hereby authorized to act in his or her place during
such period of absence or disability, the Board of Directors may from time to
time delegate the powers and duties of such officer to any other officer, or any
Director, or any other person whom it may select.

         Section 6. Bonding of Officers. All officers shall be bonded under a
blanket bond, upon undertaking the duties of their respective offices, with a
surety company authorized to transact business in the state of Delaware, as
surety, and in such sum as may be specified by resolution of the Board of
Directors, conditioned for the faithful

                                       5
<PAGE>   6
discharge of their duties. The Board of Directors may at any time, by
resolution, increase or decrease the amount of bond as hereinabove provided.

         Section 7. Deaths, Resignations and Vacancies. An officer of the
Company may resign his or her office at any time by delivering his or her
resignation in writing to the Company, and the acceptance of such resignation,
unless required by the terms thereof, shall not be necessary to make such
resignation effective.

         Any vacancy occurring through death, resignation, disqualification or
otherwise, among the Executive Officers of the Company, may be filled by the
vote of a majority of the Directors in office. Any person so chosen shall hold
office until the annual election of executive officers at the first meeting of
the Board of Directors following the stockholders' annual meeting, or as soon
thereafter as is conveniently possible.

                                   ARTICLE VII

                                     OFFICES

         The Company may have offices and transact business at such other place
than its registered office in the State of Delaware as from time to time the
business of the Company may require.

                                  ARTICLE VIII

                             INVESTMENTS AND MONEYS

         Investment of the funds of the Company and the purchase and sale of
securities by the Company shall be made only as authorized or approved by the
Board of Directors or the Investment Committee or by some other committee
appointed by the Board of Directors and charged with the duty of supervising or
making such investments, purchases or sales. All investments requiring
registration shall be registered in the name of the Company except in such cases
as the Board of Directors or the Investment Committee may specially direct
otherwise.

         Securities representing the invested funds of the Company shall be
placed for safekeeping in safe deposit vaults in the name of the Company, or
pursuant to a custodian account, in such Banks, Trust or Safe Deposit Companies
as shall be approved by the Board of Directors. Access to the vaults shall be in
accordance with procedures approved by resolution of the Board of Directors and
such resolution shall be effective upon a copy thereof being provided to the
Bank, Trust or Safe Deposit Company in which the securities are held. In the
event that the Board of Directors shall determine to establish a custodian
account with a Bank or Trust Company and shall provide that all or any part of
the securities now or hereafter representing the invested funds of the Company
shall be delivered to such Bank or Trust Company approved by the Board of
Directors; then, and in that event, such Bank or Trust Company shall hold such
securities so delivered in the custodian account in accordance with the
procedure and under the authority of the resolution approved by the Board of
Directors.

         Any two of the following: the Chairman, Vice Chairman, if any,
President, or any Vice President acting jointly, or any one of them acting
jointly with any Vice President or the Secretary or the Treasurer or an
Assistant Secretary or an Assistant Treasurer is authorized and empowered to
sell, assign, exchange and transfer any and all

                                       6
<PAGE>   7
shares of stock, bonds and other securities owned by or standing in the name of
the Company, and to make, execute and deliver in the name and as the act of the
Company under its corporate seal any and all instruments in writing necessary or
proper to carry such sales, assignments, exchanges and transfers into effect,
but the Board of Directors or the Investment Committee may from time to time
adopt resolutions authorizing other methods for accomplishing same.

         The Chairman, or the Vice Chairman, if any, or the President or any
Vice President or the Treasurer shall have authority to vote in person or by
proxy any of the stock of any other company in which the Company may hold and to
execute any and all consents or other documents relating to such stocks.

         Moneys received by the Company may be deposited to its credit in such
Trust Companies or Banks as the Board of Directors may designate and checks
thereon shall be signed by two officers, one of whom shall be the Chairman or
the Vice Chairman, if any, or the President or Vice President; but the Board of
Directors may from time to time adopt resolutions authorizing other methods for
drawing checks, including the use of facsimile signatures, and such resolutions
shall be effective upon a copy thereof being provided to the Trust Company or
Bank upon which the check is drawn.

                                   ARTICLE IX

                                   FISCAL YEAR

         Except as from time to time otherwise provided by the Board of
Directors, the fiscal year of the Company shall be the calendar year.

                                    ARTICLE X

                                    DIVIDENDS

         Dividends may be declared and paid at such times as may be determined
by the Board of Directors.

         Before declaring payment of any dividends or making any other
distribution of the surplus or profits of the Company, the Directors of the
Company may, according to their discretion, set aside such sum or sums as they
think proper as a reserve fund to meet contingencies or to meet the statutory
requirements of any State or country in which they may be transacting business,
or for equalizing dividends, or for any other purpose which they shall think
conducive to the interest of the Company.

                                   ARTICLE XI

                  STOCK CERTIFICATES, TRANSFER AND RECORD DATES

         All certificates of stock of the Company shall be signed by the
Chairman or the Vice Chairman, if any, or the President or a Vice President and
by the Secretary or an Assistant Secretary.

                                       7
<PAGE>   8
                                   ARTICLE XII

                               EMERGENCY AUTHORITY

         The Board of Directors, by resolution adopted by a majority of the
whole Board, may make advance provision for the continuity and authority of the
Company's management in the event of a major catastrophe or force majeure
resulting in the loss or unavailability of members of the Board of Directors,
whether by death, incapacity, isolation or otherwise, or in loss or
unavailability of officers of the Company, and, in the event of such major
catastrophe, the terms of any such resolution shall have the same effect as if
included in these By-Laws and shall supersede the terms of these By-Laws to the
extent that they may be inconsistent therewith.

                                  ARTICLE XIII

                         COMPENSATION OF DIRECTORS, ETC.

         The Directors shall receive such compensation for their services as
Directors as may be prescribed by the Board of Directors and shall be reimbursed
by the Company for ordinary and reasonable expenses incurred in the performance
of their duty.

         Each member of the Investment or other committees, if any, and each
alternate member thereof, if any, shall receive such compensation as may be
deemed just and reasonable by a majority of the Board of Directors, which may be
a fee for attendance at meetings or on an annual basis. No officers of the
Company, however, shall be eligible to receive compensation for serving on any
of the foregoing committees.

                                   ARTICLE XIV

                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Each Director or officer, whether or not then in office, shall be
indemnified by the Company against all costs and expenses reasonably incurred by
or imposed upon him or her, including legal fees, in connection with or
resulting from any claim, action, suit or proceeding, whether civil, criminal or
administrative, in which he or she may become involved as a party or otherwise,
by reason of his or her being or having been a Director or officer of the
Company.

         (1) Indemnity will not be granted to any Director or officer with
respect to any claim, action, suit or proceeding which shall be brought against
such Director or officer by or in the right of the Company, and

         (2) Indemnification for amounts paid and expenses incurred in settling
such action, claim, suit or proceeding, will not be granted, until

it shall be determined by a disinterested majority of the Board of Directors or
by a majority of any disinterested committee or group of persons to whom the
question may be referred by the Board, that said Director or officer did



                                       8
<PAGE>   9
indeed act in good faith and in a manner he or she reasonably believed to be in,
or not adverse, to the best interests of the corporation, and, with respect to
any criminal action or proceeding, had reasonably cause to believe that his or
her conduct was legal, and that the payment of such costs, expenses, penalties
or fines is in the interest of the Company, and not contrary to public policy or
other provisions of law.

         The termination of any action, suit or proceeding by judgement, order,
settlement, conviction or upon a plea of nolo contendre or its equivalent, shall
not, of itself, create a presumption that the person did not act in good faith
and in a manner which he or she reasonably believed to be in, or not adverse, to
the best interests of the corporation, and, with respect to any criminal action
or proceeding, had reasonable cause to believe that his conduct was unlawful.
Indemnification shall be made by the corporation upon determination by a
disinterested majority of the Board of Directors or of a majority of any
disinterested committee or group or persons to whom the question may be referred
to by said Board, that the person did indeed act in good faith and in a manner
he or she reasonably believed to be in, or not adverse, to the best interests of
the corporation, and, with respect to any criminal action or proceeding, had
reasonably cause to believe that his or her conduct was legal.

         The foregoing right to indemnity shall not be exclusive of any other
rights to which such Director or officer may be entitled as a matter of law.

         The foregoing right to indemnity shall also extend to the estate of any
deceased Director or officer with respect to any such claim, action, suit or
proceeding in which such Director or officer or his or her estate may become
involved by reason of his or her having been a Director or officer of the
Company, and subject to the same conditions outlined above.

                                   ARTICLE XV

                                     BY-LAWS

         These By-Laws or any articles thereof may be altered, amended or
repealed or further By-Laws may be adopted by a vote of a majority of the
Directors then in office at any regular or special meeting of the Board of
Directors, or by written consent, provided five days' notice in writing shall be
given to each of the Directors of the proposed alteration, amendment or repeal
of an existing By-Law or the proposed adoption of a new By-Law. Any By-Law made
by the Directors under this Article may be altered, amended or repealed by the
stockholders.

AMENDED and RESTATED by the Board on the 5th day of January, 1995.

       /s/ James D. Gallagher
       -------------------------------------
                                                           Secretary




                                      9

<PAGE>   1
              VARIABLE ANNUITY GUARANTEED DEATH BENEFIT REINSURANCE

                             Effective JULY 1, 1995


                                     between


                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                                  (BOSTON, MA)


                                       and


                   CONNECTICUT GENERAL LIFE INSURANCE COMPANY

                                CIGNA REINSURANCE
                             (Hartford, Connecticut)
<PAGE>   2
                  REINSURANCE AGREEMENT, Effective JULY 1, 1995

                                     between

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                                  (BOSTON, MA)

                                       and

                   CONNECTICUT GENERAL LIFE INSURANCE COMPANY

                                CIGNA REINSURANCE
                             (Hartford, Connecticut)

                                      INDEX

                                                        ARTICLE         PAGE
                                                        -------         ----  
      Access to Records                                      XI            7
      Amounts at Risk                                        II            2
      Arbitration                                           XVI           10
      Automatic Excess Reinsurance                          III            3
      Claims                                                VII            5
      Currency                                             XIII            8
      DAC Tax Regulation Election                          XVII           11
      Delays, Errors, or Omissions                          XII            8
      Effective Date; Term and Termination                XVIII           12
      Extra Contractual Obligations                        VIII            6
      Hold Harmless                                         XIV            8
      Insolvency                                             XV            9
      Liability of Connecticut General                       IV            3
      Litigation                                             IX            7
      Notices                                               XIX           15
      Offset                                                  X            7
      Parties to the Agreement                                I            1
      Premium Accounting                                     VI            5
      Reinsurance Premiums                                    V            4

                                    SCHEDULES

              A     Maximum Limits of Reinsurance in Connecticut General
              B     Policy Forms and Funds Subject to this Reinsurance Agreement
              C     Limits and Rules of NASL
              D     Reinsurance Premium Rates
              E     Reporting Format Description
<PAGE>   3
                              REINSURANCE AGREEMENT
                         (hereinafter called Agreement)

                                     between

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                            (hereinafter called NASL)

                                       and

                   CONNECTICUT GENERAL LIFE INSURANCE COMPANY
              (hereinafter called Connecticut General or Reinsurer)

It is agreed by the two companies as follows:

                       ARTICLE I PARTIES TO THE AGREEMENT

This Agreement shall be binding upon and shall inure solely to the benefit of
NASL and Connecticut General. This Agreement shall not and is not intended to
create any right or interest in any third party and shall not and is not
intended to create any legal relationship between either party and any third
party, including, without limitation, annuitants, insureds, certificate holders,
employees, dependents, beneficiaries, policy owners, applicants or assignees
under any policy or contract issued by NASL.



                                       1
- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                                   CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   4
                           ARTICLE II AMOUNTS AT RISK

                         ALL FORMS BEGINNING WITH VEN10

A.    The reinsurance death benefit is 50% of the excess of the guaranteed
      minimum death benefit over the contract value. The death benefit is paid
      upon the death of the last surviving annuitant.

      If the annuitant had an attained age less than 81 at the time of issue,
      and dies prior to their 85th birthday, the guaranteed minimum death
      benefit is a 5% indexing death benefit with a two times cap. Death
      benefits payable after age 85 are not covered under this treaty.

      If the annuitant had an attained age over 81 at time of issue, the policy
      form does not provide a minimum death benefit guarantee and is not covered
      by the treaty.

      Please refer to Schedule C for a detailed discussion of the guaranteed
      minimum death benefit.

B.    The contract value represents the owner's invested assets in the funds in
      Schedule B as it appears in the records of NASL before application of any
      surrender charges, on any given date.

C.    In determining the amount at risk, the guaranteed minimum death benefit
      and the contract value are calculated as the average of the values at the
      end of the current calendar quarter and the end of the prior calendar
      quarter. The amount at risk cannot fall below zero.


                                       2
- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                                   CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   5
                    ARTICLE III AUTOMATIC EXCESS REINSURANCE

A.    On and after the Effective Date of this Agreement, subject to the limit of
      Reinsurer's liability set forth in Schedule A and all other terms,
      conditions and limitations set forth in this Agreement and the Schedules
      attached to and made a part hereof, NASL shall cede and the Reinsurer
      shall accept 50% of NASL'S guaranteed death benefit liability under the
      Variable Annuity Contracts, as described in Article II A.

B.    This Agreement covers only NASL'S liability for claims paid under Variable
      Annuity Contracts written on forms and investment in funds which were
      reviewed by the Reinsurer prior to their issuance. Forms, as supplemented
      by additional materials, and funds available as of the date of this
      Agreement are listed on Schedule B, attached hereto and made a part
      hereof. If NASL intends to cede to Reinsurer liability with respect to a
      new form or fund, or a revised version of an approved form or fund, it
      must provide to the Reinsurer written notice of such intention together
      with a copy of the proposed form, fund or revision, and a revised Schedule
      B.

C.    NASL shall provide written notice to Connecticut General of any changes in
      its published limits and rules identified on Schedule C, and Connecticut
      General shall have no liability pursuant to revised limits and rules
      unless and until Connecticut General provides written notice to NASL that
      such revised limits and rules are acceptable.

                   ARTICLE IV LIABILITY OF CONNECTICUT GENERAL

Connecticut General's liability for reinsurance under this Agreement shall
follow that of NASL in every case, and be subject in all respects to the general
stipulations, terms, clauses, conditions, waivers and modifications of the
Variable Annuity Contracts.

In no event shall Connecticut General have any reinsurance liability unless the
Variable Annuity Contract issued by NASL is in force and the underwriting and
issuance of coverage by NASL constitutes the doing of business in a state of the
United States of America in which NASL is properly licensed and authorized to do
business.


                                       3
- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                                   CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   6
                         ARTICLE V REINSURANCE PREMIUMS

The calendar quarterly premiums for reinsurance subject to the terms and
conditions of this Agreement shall be determined by application of the rates set
forth in Schedule D to the amount of reinsurance coverage provided for each
annuity insured by NASL, subject to the following:

      1.    The reinsurance shall be based on the annuitant's age last birthday
            at the end of each calendar quarter. If the contract has more than
            one annuitant, the reinsurance premiums shall be based on the age
            listed on the records of NASL. NASL shall determine the annuitant's
            age at the time it prepares the quarterly exposure data submission
            for the variable annuity guaranteed death benefit, as set forth in
            schedule E, attached hereto.

      2.    The reinsurance premiums shall be calculated separately for funds
            identified as variable and guaranteed in Schedule B.

      3.    The Age Adjusted Aggregate Contract Value is the sum of the contract
            values in all of NASL's variable annuities subject to this
            Agreement, minus contract values attributable to amounts in excess
            of the maximum purchase amounts listed in Schedule A.

      4.    For funds identified as variable in Schedule B, the premium over
            each calendar year will be at least equivalent to 50% of the Age
            Adjusted Aggregate Contract Values times 6.0 BASIS POINTS (.0006)
            for attained ages less than 70 and the Age Adjusted Aggregate
            Contract Values times 20.0 BASIS POINTS (.0020) for attained ages 70
            and older.

      5.    For funds identified as guaranteed in Schedule B, there will be no
            minimum premium regardless of attained age.

      6.    For all funds identified in Schedule B, the premium over each
            calendar year will not exceed 50% of the Age Adjusted Aggregate
            Contract Values times 16.4 BASIS POINTS (.00164) for attained ages
            less than 70 and the Age Adjusted Aggregate Contract Values times
            34.0 BASIS POINTS (.0034) for attained ages 70 and older.

      7.    50% of the Age Adjusted Aggregate Contract Values times one fourth
            (1/4) of the minimum premium rate will be remitted to Connecticut
            General in advance for the current calendar quarter, at the time of
            settlement for the prior calendar quarter.

                                       4
- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                                   CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   7
                          ARTICLE VI PREMIUM ACCOUNTING

NASL shall forward to Connecticut General within thirty (30) days of the end of
the reporting period a quarterly statement as set forth in Schedule E. NASL
shall also remit any premium due for the prior quarter along with an advance
premium for the current quarter, in accordance with Article V. In the event of
any over payment by NASL of premiums or advance premiums, Connecticut General
shall remit to NASL the excess amount within thirty (30) days following receipt
of the quarterly reinsurance statement.

If the amounts described in Article V cannot be determined by the dates set
forth in the above paragraph, on an exact basis, such payments will be made with
a generally agreed upon formula which will approximate the actual payments.
Adjustments will then be made to reflect actual amounts when they become
available.

                               ARTICLE VII CLAIMS

A.    NASL is solely responsible for payment of its claims under the Underlying
      Annuity Contracts, policies, master contracts or certificates identified
      on Schedule B. NASL shall provide Connecticut General with proof of claim,
      proof of claim payment and any other claim documentation requested by
      Connecticut General on a quarterly basis. Payment of reinsurance shall be
      made by Connecticut General in one sum regardless of the method of payment
      by NASL and within thirty (30) days following receipt of the quarterly
      reinsurance statement, as set forth in Schedules E-1 and E-2.

B.    NASL shall notify Connecticut General of NASL'S intention to contest, or
      deny a claim which may involve the reinsurance coverage under this
      Agreement before any notice of contest or denial is provided to the
      claimant. Connecticut General shall then have thirty (30) days within
      which to advise NASL whether it agrees that the claim should be contested
      or denied. If Connecticut General does not agree that the claim should be
      contested or denied, then it shall pay to NASL the full amount of the
      reinsurance on the risk reinsured, as set forth in Article II, and
      Connecticut General shall have no further obligation in respect to such
      claim. If Connecticut General agrees that the claim should be contested or
      denied, then Connecticut General shall pay its share of the following in
      accordance with its share of liability set forth in Article II:

      -     Expenses incurred by NASL in investigating, contesting, or
            litigating or otherwise resisting the claim, excluding salaries and
            expenses of employees, officers and agents of NASL and ordinary
            overhead expenses of NASL, and costs of third party administrators
            acting on behalf of NASL; and

      -     Interest which is paid by NASL in respect of the claim.


                                       5
- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                                   CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   8
                   ARTICLE VIII EXTRA CONTRACTUAL OBLIGATIONS

A.    In no event shall Connecticut General be liable for extra contractual
      damages (whether they constitute Compensatory damages, Statutory
      penalties, Exemplary or Punitive damages) which are awarded against NASL
      as a result of an act, omission or course of conduct by NASL in connection
      with policies subject to this Agreement, unless the Reinsurer shall have
      received notice of and concurred with the actions taken or not taken by
      NASL which led to its liability, in which case the Reinsurer shall pay its
      share of such liability. For this purpose, the Reinsurer's share shall be
      proportionate with its risk under the business reinsured hereunder.

B.    The following definitions shall apply:

      (1)   Punitive damages and Exemplary damages are those damages awarded as
            a penalty, the amount of which is not governed nor fixed by statute.

      (2)   Statutory penalties are those amounts which are awarded as a penalty
            but fixed in amount by statute.

      (3)   Compensatory damages are those amounts awarded to compensate for the
            actual damages sustained and are not awarded as a penalty nor fixed
            in amount by statute.


                                       6
- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                                   CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   9
                              ARTICLE IX LITIGATION

A.    In the event of any action brought against NASL under any Underlying
      Annuity Contract that is subject to the terms and conditions of this
      Agreement, NASL shall provide to Connecticut General a copy of such action
      within ten (10) business days following NASL'S direct receipt of the
      service process. If Connecticut General is a party to action brought
      against NASL, NASL shall counsel with Connecticut General on the selection
      and appointment of local counsel to represent NASL in such action.

B.    If NASL pursues any litigation where Connecticut General is not a party or
      where Connecticut General is a party but does not agree to pursue
      litigation, NASL and Connecticut General agree that all litigation costs,
      excluding the salaries of employees of NASL and Connecticut General, shall
      be borne by NASL. However, if NASL and Connecticut General agree to
      jointly defend any litigation, or if Connecticut General agrees that NASL
      should pursue litigation, litigation costs will be borne in proportion to
      the net liability borne by each party.

                                ARTICLE X OFFSET

Either party shall have, and may exercise at any time and from time to time, the
right to offset any balance or amounts whether on account of premiums or on
account of losses or otherwise, due from one party to the other under the terms
of this Agreement. However, in the event of insolvency of NASL subject to the
provisions of Article XV, offset shall only be allowed in accordance with the
statutes and/or regulations of the state having jurisdiction over the
insolvency.

                          ARTICLE XI ACCESS TO RECORDS

NASL and Connecticut General (or its duly authorized representative) each shall
have the right during normal business and at reasonable intervals, to audit at
the office of the other, all records relating to this reinsurance.

Books and records shall be maintained in accordance with prudent standards of
insurance company record keeping and must be retained for a period of at least
seven (7) years from the date of creation. Within one hundred and fifty (150)
days following the end of each calendar year, NASL and Connecticut General will
provide each office with copies of their respective audited financial
statements.


                                       7
- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                                   CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   10
                    ARTICLE XII DELAYS, ERRORS OR OMISSIONS

No accidental delay, errors or omissions on the part of NASL shall relieve
Connecticut General of liability provided such delay, errors or omissions are
rectified as soon as possible after discovery. However, Connecticut General
shall not be liable with respect to any reinsurance which may have been
inadvertently included in the premium computation but which ought not to have
been included by reason of the terms and conditions of this Agreement. It is
expressly understood and agreed that if failure to comply with any terms of this
Agreement is hereby shown to be unintentional or the result of misunderstanding
or oversight on the part of either party, both parties shall be restored to the
position they would have occupied had no such error or oversight occurred,
subject always to the correction of the error or oversight.

                              ARTICLE XIII CURRENCY

All retentions and limits hereunder are expressed in United States dollars and
all premium and loss payments shall be made in United States currency. For the
purposes of this Agreement, amounts paid or received by Connecticut General in
any other currency shall be converted into United States dollars at the rates of
exchange on the date such transactions are entered on the books of Connecticut
General.

                            ARTICLE XIV HOLD HARMLESS

A.    Connecticut General shall indemnify and hold NASL harmless from any and
      all liability, loss, damage, fines, punitive damages, penalties and costs,
      including expenses and attorney's fees, which results from any negligence
      or willful misconduct of Connecticut General in fulfilling its duties and
      obligations under this Agreement or which results from any action which
      exceeds its authority under this Agreement.

B.    NASL shall indemnify and hold Connecticut General harmless from any and
      all liability, loss, damage, fines, punitive damages, penalties and costs,
      including expenses and attorney's fees, which results from any negligence
      or willful misconduct of NASL in fulfilling its duties and obligations
      under this Agreement or which results from any action which exceeds its
      authority under this Agreement.

                                       8
- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                                   CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   11
                              ARTICLE XV INSOLVENCY

In the event of insolvency of NASL, the reinsurance under this Agreement shall
be payable directly by Connecticut General to NASL or to its liquidator,
receiver, conservator or statutory successor on the basis of Connecticut
General's liability to NASL without diminution because of the insolvency of NASL
or because the liquidator, receiver, conservator or statutory successor of NASL
has failed to pay all or a portion of any claim. It is agreed, however, that the
liquidator, receiver, conservator or statutory successor of NASL shall give
prompt written notice to Connecticut General of the pendency of a claim against
NASL within a reasonable time after such claim is filed in the receivership,
conservation, insolvency or liquidation proceeding and that during the pendency
of such claim, Connecticut General may investigate such claim and interpose, at
its own expense, in the proceeding where such claim is to be adjudicated, any
defense or defenses that it may deem available to NASL or its liquidator,
receiver, conservator or statutory successor. The expense thus incurred by
Connecticut General shall be chargeable, subject to the approval of the Court,
against NASL as part of the expense of conservation or liquidation to the extent
of a pro-rata share of the benefit which may accrue to NASL solely as a result
of the defense undertaken by Connecticut General.

Where two or more reinsurers are involved in the same claim and a majority in
interest elect to interpose defense to such claim, the expense shall be
apportioned in accordance with the terms of this Agreement as though such
expense had been incurred by NASL.

                                       9
- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                                   CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   12
                             ARTICLE XVI ARBITRATION

A.    As a condition precedent to any right of action hereunder, any dispute
      between the parties with respect to the interpretation of this Agreement
      or any right, obligation or liability of either party, whether such
      dispute arises before or after termination of this Agreement, shall be
      submitted to arbitration upon the written request of either party. Each
      party shall select an arbitrator within thirty (30) days of the written
      request for arbitration. If either party refuses or neglects to appoint an
      arbitrator within thirty (30) days of the written request for arbitration,
      the other party may appoint the second arbitrator. The two arbitrators
      shall select an umpire within thirty (30) days of the appointment of the
      second arbitrator. If the two arbitrators fail to agree on the selection
      of the umpire within thirty (30) days of the appointment of the second
      arbitrator, each arbitrator shall submit to the other a list of three
      umpire candidates, each arbitrator shall select one name from the list
      submitted by the other and the umpire shall be selected from the two names
      chosen by a lot drawing procedure to be agreed upon by the arbitrators.

B.    The arbitrators and the umpire all shall be active or retired,
      disinterested executive officers of insurance or reinsurance companies.

C.    The arbitration panel shall interpret this Agreement as an honorable
      engagement rather than merely as a legal obligation and shall make its
      decision considering the custom and practice of the applicable insurance
      and reinsurance business. The arbitration panel is released from judicial
      formalities and shall not be bound by strict rules of procedure and
      evidence.

D.    The decision of the arbitration panel shall be final and binding on both
      parties. The arbitration panel may, at its discretion, award costs and
      expenses as it deems appropriate, including, but not limited to,
      attorneys' fees and interest. Judgment may be entered upon the final
      decision of the arbitration panel in any court of competent jurisdiction.

E.    All meetings and hearings before the arbitration panel shall take place in
      Worcester, Massachusetts unless some other place is mutually agreed upon
      by the parties.

F.    Each party shall bear the expense of its own arbitrator and shall jointly
      and equally bear with the other party the expenses of the umpire and of
      the arbitration.

                                       10
- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                                   CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   13
                    ARTICLE XVII DAC TAX REGULATION ELECTION

Connecticut General and NASL hereby agree to make an election pursuant to
Internal Revenue Code Regulation Section 1.848-2(g)(8). This election shall be
effective for all taxable years for which the Reinsurance Agreement remains in
effect.

The terms used in this article are defined by reference to Regulation Section
1.848-2 promulgated on December 28, 1992.

Connecticut General and NASL agree that the entity with net positive
consideration for the reinsurance agreement for each taxable year will
capitalize specified policy acquisition expenses with respect to the reinsurance
agreement without regard to the general deductions limitation of Section
848(c)(1) of the Internal Revenue Code of 1986, as amended.

Connecticut General and NASL agree to exchange information pertaining to the
amount of net consideration under the reinsurance agreement each year to ensure
consistency. To achieve this, NASL shall provide Connecticut General with a
schedule of its calculation of the net consideration for all reinsurance
agreements in force between them for a taxable year by no later than April 30 of
the succeeding year. Connecticut General shall advise NASL if it disagrees with
the amounts provided by no later than May 31, otherwise the amounts will be
presumed correct and shall be reported by both parties in their respective tax
returns for such tax year. If Connecticut General contests NASL's calculation of
the net consideration, the Parties agree to act in good faith to resolve any
differences within thirty (30) days of the date Connecticut General submits its
alternative calculation and report the amounts agreed upon in their respective
tax returns for such tax year.

Connecticut General represents and warrants that it is subject to U.S. taxation
under either Subchapter L or Subpart F of Part III of Subchapter N of the
Internal Revenue Code of 1986, as amended.

                                       11
- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                                   CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   14
               ARTICLE XVIII EFFECTIVE DATE; TERM AND TERMINATION

A.    The effective date of this Agreement is JULY 1, 1995. This Agreement
      remains effective for all annuity contracts subject to this Agreement
      written by NASL through JUNE 30, 1998, unless terminated pursuant to the
      paragraphs listed below:

B.    Either Connecticut General or NASL shall have the option of terminating
      this agreement with one hundred and eighty (180) days written notice to
      the other party for new business anytime on or after June 30, 1998.

C.    Once each calendar year, NASL shall have the option to recapture existing
      contracts beginning with the fifteenth (15) anniversary of their
      reinsurance hereunder. If NASL elects to recapture, 1/3 of the contracts
      can be recaptured in the first year eligible, 1/2 of the remaining
      contracts can be recaptured in the second year, and the balance of the
      contracts can be recaptured in the third year. Recapture must be made on
      an issue year basis beginning with the earliest issue year. Recapture
      cannot occur on contracts with later issue years until all contracts with
      earlier issue dates have been recaptured.

D.    Upon delivery of sixty (60) days written notice to NASL, Connecticut
      General shall have the option of terminating this Agreement for new
      business within sixty (60) days of the happening of any of the following
      events:

      (1)     NASL'S A. M. Best rating is reduced to a "C" or lower.

      (2)     NASL'S parent company is placed upon a "watch list" by its
              domiciliary state's insurance regulators;

      (3)     An order appointing a receiver, conservator or trustee for
              management of NASL is entered or a proceeding is commenced for
              rehabilitation, liquidation, supervision or conservation of NASL;

      (4)     NASL is merged, purchased or there is any other material change
              (in whole or in part) in the ownership of NASL other than is
              currently contemplated by the following agreement: An agreement
              and plan of reorganization dated September 5, 1995 among North
              American Life Assurance Company, NASL, Wood Logan Associates,
              Inc., H. Douglas Wood, A. Scott Logan and NAWL Holding Co., Inc.,
              and an Amalgamation Agreement dated September 15, 1995 between The
              Manufacturers Life Insurance Company and North American Life
              Assurance Company;

                                       12
- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                                   CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   15
      (5)     The Securities and Exchange Commission revokes the licenses of
              NASL to conduct business.

      (6)     Failure by NASL to pay premium in accordance with Article V and
              Article VI. If, during the sixty (60) days notice period, the
              Reinsurer receives all premiums in arrears and all premiums which
              may become due within the sixty (60) days notice period, the
              notice of termination shall be deemed withdrawn. In the event of
              termination under this paragraph, this Agreement may be reinstated
              upon the written consent of the Reinsurer if, at any time within
              sixty (60) days of termination, NASL pays and the Reinsurer
              receives all premiums due with interest thereon and payable up to
              the date of reinstatement. (Please refer to paragraph J below for
              the interest calculation description)

E.    Upon delivery of sixty (60) days written notice to Connecticut General,
      NASL shall have the option of terminating this Agreement for new business
      within sixty (60) days of the happening of any of the following events:

      (1)     Connecticut General's A. M. Best rating is reduced to a "C" or
              lower;

      (2)     Connecticut General is placed upon a "watch list" by its
              domiciliary states's insurance regulators;

      (3)     An order appointing a receiver, conservator or trustee for
              management of Connecticut General is entered or a proceeding is
              commenced for rehabilitation, liquidation, supervision or
              conservation of Connecticut General;

      (4)     Connecticut General is merged, purchased or there is any other
              material change (in whole or in part) in the ownership of
              Connecticut General;

      (5)     Failure by Connecticut General to pay reinsurance death benefits
              in accordance with Article II. If, during the sixty (60) days
              notice period, NASL receives all reinsurance death benefits in
              arrears, the notice of termination shall be deemed withdrawn. In
              the event of termination under this paragraph, this Agreement may
              be reinstated upon the written consent of NASL if, at any time
              within sixty (60) days of termination, the Reinsurer pays and NASL
              receives all reinsurance death benefits due with interest thereon
              and payable up to the date of reinstatement. (Please refer to
              paragraph J below for the interest calculation description)

F.    If this Agreement is terminated for new and existing business, Connecticut
      General shall be relieved of all liability to NASL for claims incurred
      following the termination date of this Agreement under such Underlying
      Annuity Contracts issued by NASL, and

                                       13
- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                                   CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   16
G.    If this Agreement is terminated for new business only, Connecticut General
      will remain liable, after termination, in accordance with the terms and
      conditions of this Agreement, with respect to all reinsurance effective
      prior to termination of the Agreement.

H.    Both parties shall continue to be entitled to all offset credits provided
      by Article X up to the effective date of termination.

I.    NASL shall not have the right to assign or transfer any portion of the
      rights, duties and obligations of NASL under the terms and conditions of
      this Agreement without the written approval of Connecticut General.

J.    In the event of reinstatement as described in paragraph D and E above,
      there will be an interest charge at the three (3) month LIBOR Rate (as
      published in the Wall Street Journal), plus .01, determined on the first
      business day following the end of the 60 day notice period. The settlement
      is considered overdue at the end of the 60 day notice period and interest
      shall commence from the overdue date.

                                       14
- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                                   CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   17
                               ARTICLE XIX NOTICES

All notices required to be given hereunder shall be in writing and shall be
deemed delivered if personally delivered, sent via facsimile, or dispatched by
certified or registered mail, return receipt requested, postage prepaid,
addressed to the parties as follows:

                        RICHARD C. HIRTLE
                        VICE PRESIDENT, TREASURER AND CHIEF FINANCIAL OFFICER
                        NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                        P.O. BOX 9230
                        BOSTON, MA  02205-9230
                        PHONE NO. (617) 266-6008 (X253) FAX NO. (617) 437-6849

                        TIMOTHY J. RUARK, FSA
                        ASSISTANT VICE PRESIDENT AND ACTUARY
                        CIGNA REINSURANCE, R26
                        900 COTTAGE GROVE ROAD
                        HARTFORD, CT  06152-4026
                        PHONE NO. (860) 726-4053         FAX NO. (860) 726-3153

Notice shall be deemed given on the date it is deposited in the mail or sent via
facsimile in accordance with the foregoing. Any party may change the address to
which to send notices by notifying the other party of such change of address in
writing in accordance with the foregoing.

This Agreement constitutes the entire contract between the parties and shall be
deemed to have been made under and governed by the laws of the State of
Connecticut. Any amendment or modification hereto shall be in writing, endorsed
upon or attached hereto and signed by both NASL and Connecticut General.

In witness whereof, the parties hereto have caused this Agreement to be signed
in duplicate on the dates indicated to be effective as of the date specified
above.

                                  NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

Date: _________________, 19___                               By:________________

Date: _________________, 19___                               By:________________

                                      CONNECTICUT GENERAL LIFE INSURANCE COMPANY

Date: _________________, 19___                               By:________________


                                       15
- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                                   CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   18
                                   SCHEDULE A

              Maximum Limits of Reinsurance in Connecticut General

The maximum purchase amount issued on the life of each insured:

                                   $3,500,000

The maximum purchase amount is the sum of all premium contributions less
withdrawals in the contract. For purchase amounts in excess of the maximum,
Connecticut General's death benefit liability will be reduced by the ratio of
purchase amounts in excess of the maximum to the total purchase amounts.


- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                  SCHEDULE A       CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   19
                                   SCHEDULE B

            Contracts and Funds Subject to this Reinsurance Agreement

Form
Number*                    Policy Description                      Date
- -------                    ------------------                      ----
VEN10                      Flexible Purchase Payment               April 1, 1993
                           Individual Deferred Combination
                           Fixed and Variable Annuity
                           Contract Non Participating

* Includes all state variations

Fund
Date                        Fund Description
- ----                        ----------------
VARIABLE FUNDS:

January 9, 1995             International Growth & Income Trust
February 19, 1993           Value Equity Trust
May 1, 1989                 U.S. Government Securities Trust
February 19, 1993           Strategic Bond Trust
April 23, 1991              Growth & Income Trust
June 18, 1985               Investment Quality Bond Trust
June 18, 1985               Money Market Trust
June 18, 1985               Equity Trust
August 3, 1989              Conservative Asset Allocation Trust
August 3, 1989              Moderate Asset Allocation Trust
August 3, 1989              Aggressive Asset Allocation Trust
December 11, 1992           Pasadena Growth Trust
March 18, 1988              Global Equity Trust
March 18, 1988              Global Government Bond Trust
March 1, 1996               International Small Cap Trust
March 1, 1996               Small\Mid Cap Trust

FIXED FUNDS:

May 1, 1995                 One Year


- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                  SCHEDULE B       CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   20
                                   SCHEDULE C

                            Limits and Rules of NASL

1)    NASL will determine the Guaranteed Minimum Death Benefit for each deceased
      within seven (7) working days of due proof of death.

2)    The maximum purchase payment allowed without company approval is
      $1,000,000.

3)    The minimum purchase payment is $25,000. Lower purchase payments may be
      made subject to company approval.

                              MINIMUM DEATH BENEFIT

                                      VEN10

DEATH BENEFIT BEFORE MATURITY DATE

The minimum death benefit is payable upon the death of the last surviving
Annuitant named under the Contract. The age of the Annuitant will be the age of
the youngest Annuitant on the Contract Date.

i)    If the Annuitant dies on or prior to the first of the month following his
      or her 85th birthday and had an attained age of less than 81 years on the
      Contract Date, the minimum death benefit will be the greater of:

      (1)     the Contract Value on the date due proof of death is received at
              the Company's Annuity Service Office, or

      (2)     the excess of:

              (a)      the sum of each Purchase Payment accumulated daily, at
                       the equivalent of 5% per year, starting on the date each
                       Purchase Payment is allocated to the Contract, with a
                       maximum accumulation of 2 times each Purchase Payment,
                       over

              (b)      the sum of each withdrawal or annuitized amount,
                       including any applicable withdrawal charges, accumulated
                       daily at the equivalent of 5% per year, starting as of
                       the date of each such withdrawal or annuitization, with a
                       maximum accumulation of 2 times each such withdrawal or
                       annuitized amount.

- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                  SCHEDULE C       CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   21
ii)   If the Annuitant dies after the first of the month following his or her
      85th birthday or had attained age 81 or greater on the Contract Date, the
      minimum death benefit payable on due proof of death will equal the amount
      payable on total withdrawal.


- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                  SCHEDULE C       CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   22
                                   
                                   SCHEDULE D
<TABLE>
                       Quarterly Reinsurance Premium Rates

                                 Exposure Based

                               Per $1,000 Exposed

   
<CAPTION>
                         Ages                   Unisex
                         ----                   ------
                  <S>                            <C>
                  LESS THAN 35                     .19
                         35-39                     .25
                         40-44                     .37
                         45-49                     .63
                         50-54                    1.15
                         55-59                    2.02
                         60-64                    3.21
                         65-69                    5.52
                         70-74                    9.54
                         75-79                   15.40
                         80-84                   25.20
</TABLE>
                        

- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                  SCHEDULE D       CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995
<PAGE>   23
                                   SCHEDULE E

                           Quarterly Reporting Format

1.      Following the end of each calendar quarter, the Quarterly Detail Page,
        Fund/Exposure-Based exhibit (attached) must be prepared for each
        Qualified plan and Non-Qualified plan separately.

2.      The tabulation should be on an Adjusted Basis, which requires omission
        of excess contract values due to an issue amount in excess of $3.5
        million.

3.      The tabulation is on a seriatim basis, with each contract contributing
        toward the totals for both exposure and aggregate contract value.

4.      An exhibit demonstrating the aggregate allocation of contract values by
        fund shall be provided each calendar quarter.

5.      At year end reporting, a tabulation of exposures by age based on a
        percentage decrease in account value by fund type as specified by the
        NAIC must be submitted for reserve purposes.

- --------------------------------------------------------------------------------
NORTH AMERICAN SECURITY LIFE                  SCHEDULE E       CIGNA REINSURANCE
VEN10                                                          DECEMBER 20, 1995

<PAGE>   1
                         AUTOMATIC REINSURANCE AGREEMENT

                                     Between

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                              Boston, Massachusetts

                                       And

                          SWISS RE LIFE COMPANY AMERICA
                               New York, New York
<PAGE>   2
                         AUTOMATIC REINSURANCE AGREEMENT

                                    Contents

ARTICLE I                        Scope of Agreement

ARTICLE II                       Commencement & Termination of Liability

ARTICLE III                      Oversights - Clerical Errors

ARTICLE IV                       Mortality Net Amount At Risk

ARTICLE V                        Reinsurance Premiums

ARTICLE VI                       Experience Refund

ARTICLE VII                      Reinsurance Administration

ARTICLE VIII                     Settlement of Claims

ARTICLE IX                       Tax Credits

ARTICLE X                        Regulatory Compliance

ARTICLE XI                       Inspection of Records

ARTICLE XII                      Insolvency

ARTICLE XIII                     Arbitration

ARTICLE XIV                      Rights of Offsetting Balances Due

ARTICLE XV                       Contract and Program Changes

ARTICLE XVI                      Federal Taxes

ARTICLE XVII                     Parties to Agreement

ARTICLE XVIII                    Entire Agreement

ARTICLE XIX                      Duration of Agreement

    Signature Page

    EXHIBIT A       -            Variable Annuities Covered Under This Agreement

    EXHIBIT B        -           Sub-Accounts

    EXHIBIT C        -           Experience Refund Definitions and Formulae
<PAGE>   3
                         AUTOMATIC REINSURANCE AGREEMENT

THIS AGREEMENT between the NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY, a
corporation organized under the laws of the State of Delaware, hereinafter
referred to as the "Company", and SWISS RE LIFE COMPANY AMERICA, a corporation
organized under the laws of the State of New York, hereinafter referred to as
"Swiss Re America", WITNESSETH AS FOLLOWS:

                                    ARTICLE I

                               Scope of Agreement

         1. On and after the 1st day of August, l995, the Company will
automatically reinsure with Swiss Re America, and Swiss Re America will
automatically accept, the following quota shares of the mortality net amount at
risk, as defined in Article IV, generated prior to annuitization, by the
Variable Annuity Contracts issued by the Company, as set forth in Exhibit A, on
or after that date:

              a)    a 50% quota share of the variable net amount at risk, as
                    defined in Article IV, generated prior to annuitization, by
                    the variable annuity contract forms listed in Exhibit A; and
                    inforce as of the 1st day of August, 1995, and

              b)    a 50% quota share of the variable net amount at risk, as
                    defined in Article IV, generated prior to annuitization by
                    the variable annuity contract forms listed in Exhibit A;
                    issued by the Company with effective dates on and after the
                    1st day of August, 1995.

         2. Swiss Re America's maximum liability in any one calendar year shall
not exceed 3% (300 basis points) of the average aggregate Account Value over
each respective calendar year of coverage. This average shall be calculated by
totaling the aggregate Account Value of reinsured contracts as of the end of
each calendar quarter and dividing the result by the number of quarters.

         3. Swiss Re America's maximum liability on any one life reinsured
hereunder shall be One Million Dollars ($1,000,000), as specified in Article IV
of this Agreement.

         4. This Agreement covers only the Company's liability for claims paid
under Variable Annuity Contracts written on forms and investment in funds which
were reviewed by Swiss Re America prior to their issuance. Forms as supplemented
by additional materials and funds available as of the date of this Agreement are
to be attached hereto and made part of this Agreement. If the Company intends to
cede to Swiss Re America liability with respect to 

                                     - 1 -
<PAGE>   4
a new form or fund, it must provide Swiss Re America written notice of such
intention together with a copy of the proposed form, fund or revision, and
Exhibit A or Exhibit B shall be revised accordingly.


                                     - 2 -
<PAGE>   5
                                   ARTICLE II

                     Commencement & Termination of Liability

         1. On reinsurance ceded under the terms of this Agreement, the
liability of Swiss Re America shall commence simultaneously with that of the
Company, and will terminate upon the earliest of re-registration, annuitization,
surrender or termination in accordance with Article XIX and Exhibit A.
Re-registration is a term used to describe a process in which the Beneficiary
continues the Variable Annuity Contract as the new Owner upon death of the
original Owner.


                                     - 3 -
<PAGE>   6
                                   ARTICLE III

                          Oversights - Clerical Errors

         1. Should either the Company or Swiss Re America fail to comply with
any of the terms of this Agreement, and if this is shown to be unintentional and
the result of a misunderstanding, oversight or clerical error on the part of
either the Company or Swiss Re America, then this Agreement shall not be deemed
abrogated thereby, but both companies shall be restored to the position they
would have occupied had no such oversight, misunderstanding, or clerical error
occurred. Such conditions are to be reported and corrected promptly after
discovery.


                                     - 4 -
<PAGE>   7
                                   ARTICLE IV

                          Mortality Net Amount At Risk

         1. The variable net amount at risk for each variable annuity contract
reinsured hereunder shall be calculated as of the last day of each calendar
month and shall be determined as follows, up to a maximum of One Million Dollars
($1,000,000) per life. The contractual death benefit shall be as described in
the contract forms specified in Exhibit A.

 VNAR  = 50% of [(Contractual GMDB - Fixed Account Assets) - Separate Account
         CSV] 
       = 50% of [Variable GMDB - Separate Account CSV]

       where: 

       Separate Account CSV = Separate Account CV - (SASC% x SC) 

       SASC% = SA / (SA + FA), an aggregate measure recalculated monthly.

       SA = Separate Account Assets. 

       FA = Fixed Account Assets. 

       SC = Total surrender charges under all contracts reinsured.



                                     - 5 -
<PAGE>   8
                                    ARTICLE V

                              Reinsurance Premiums

         1. Except as provided in paragraph 6, below, the reinsurance premiums
shall be calculated monthly and shall be a function of the reinsured portion of
(a) the average aggregate account values and (b) the average aggregate
guaranteed minimum death benefits (GMDB) over each calendar month for all
variable annuities reinsured hereunder. The monthly premium rates are defined in
Exhibit C.

         2. The reinsurance premium due for the first calendar month during
which this Agreement commences shall be equal to the minimum monthly premium
rate multiplied by the greater of the average aggregate account values or the
average aggregate GMDB, as set forth in Exhibit C.

         3. The reinsurance premium due for all subsequent months shall be equal
to 150% of the prior month's reinsured death claims, subject to calculated
minimum and maximum limits, as set forth in Exhibit C.

         4. The total reinsurance premium shall be reduced by the ratio of the
sum of Swiss Re America's share of the variable net amount at risk in excess of
$1 million on any one life reinsured hereunder to Swiss Re America's share of
the total variable net amount at risk on all annuity contracts.

         5. The monthly reinsurance premium shall be remitted on a calendar
quarterly basis, as described in Article VII.

         6. The monthly reinsurance premium described above shall remain in
effect as long as the death benefit design, the contract fees, the mortality and
expense charges, the administration fees, and the surrender charges in effect at
the inception of this Agreement remain unchanged.


                                     - 6 -
<PAGE>   9
                                   ARTICLE VI

                                Experience Refund

         1. Swiss Re America shall pay the Company an experience refund equal to
50% of the Adjusted Profit, as defined in Exhibit C, for all products covered
under this Agreement as set forth in Exhibit A.

         2. The refund shall be calculated each calendar quarter by Swiss Re
America and settled annually on July 31st of each year.


                                     - 7 -
<PAGE>   10
                                   ARTICLE VII

                           Reinsurance Administration

         1. Within 30 days of the end of each calendar quarter, the Company will
furnish Swiss Re America a separate electronic report for each GMDB design and
tax status combination specified in Exhibit A, valued as of the last day of that
calendar quarter. Each report will indicate for all inforce annuities reinsured
hereunder:

                   a)   Annuitant's name, sex, date of birth and social security
                        number

                   b)   Owner's name, sex, date of birth and social security
                        number

                   c)   Contract number

                   d)   Contract date

                   e)   Contract form number

                   f)   Current contract separate account value

                   g)   Current contract fixed account value

                   h)   Cumulative net considerations

                   i)   Current contract minimum guaranteed death benefit

                   j)   Current contract death benefit

                   k)   Current contract cash surrender value

                   l)   Current variable net amount at risk

         2. Additionally, within 30 days of the end of each calendar quarter,
the Company will furnish Swiss Re America a separate paper report for each GMDB
design and tax status combination specified in Exhibit A, summarizing the
following data:

                   a)   Reinsurance premiums due Swiss Re America


                   b)   Death claim reimbursements due the Company

                   c)   Total number of contracts reinsured

                   d)   Total current contract separate account value

                   e)   Total current fixed account value

                   f)   Total cumulative net considerations

                   g)   Total current guaranteed minimum death benefit

                   h)   Total current death benefit


                                     - 8 -
<PAGE>   11
                   i)   Total current cash surrender value

                   j)   Total current variable risk amount

         3. If the net balance is due Swiss Re America, the amount due shall be
remitted with the report statement. If the net balance is due the Company, Swiss
Re America shall remit the amount to the Company within 10 days of the receipt
of the report.


                                     - 9 -
<PAGE>   12
                                  ARTICLE VIII

                              Settlement of Claims

         1. The claims that are eligible for reimbursement are only those that
the Company is required to pay on deaths that occur on or after the effective
date of this Agreement.

         2. Provided the Company provides satisfactory proof of claim to Swiss
Re America, claim settlements made by the Company shall be unconditionally
binding on Swiss Re America.

         3. Within 30 days of the end of each calendar quarter, the Company
shall notify Swiss Re America of the reinsured death benefits paid in that
calendar quarter and Swiss Re America will reimburse the Company, as provided in
Article VII, for the reinsured benefits.

         4. Settlements by Swiss Re America shall be in a lump sum regardless of
the mode of payment made by the Company to the beneficiary.


                                     - 10 -
<PAGE>   13
                                   ARTICLE IX

                                   Tax Credits

         1. Swiss Re America shall not reimburse the Company for state premium
taxes.


                                     - 11 -
<PAGE>   14
                                    ARTICLE X

                              Regulatory Compliance

         1. Swiss Re America agrees to comply with all regulatory directives
required to permit the Company to receive statutory reserve credit for the
reinsurance ceded under this Agreement.

         2. The Company warrants that it has secured all necessary federal and
state licenses and approvals, and that it is operating in compliance with
federal investment laws and state investment and insurance laws and regulations.


                                     - 12 -
<PAGE>   15
                                   ARTICLE XI

                              Inspection of Records

         1. Swiss Re America shall have the right at all reasonable times and
for any reasonable purpose to inspect at the office of the Company all records
pertaining to reinsurance ceded to Swiss Re America.

         2. Likewise, the Company shall have the right at all reasonable times
and for any reasonable purpose to inspect at the office of Swiss Re America all
records pertaining to reinsurance ceded to Swiss Re America by the Company.
Swiss Re America will also provide reasonable access, during regular business
hours, to records pertaining to such reinsurance to any regulator having
authority over the Company's products and operations.


                                     - 13 -
<PAGE>   16
                                   ARTICLE XII

                                   Insolvency

         1. In the event of the insolvency of the Company, all reinsurance made,
ceded, renewed or otherwise becoming effective under this Agreement shall be
payable by Swiss Re America directly to the Company or to its liquidator,
receiver, or statutory successor on the basis of the liability of the Company
under the contract or contracts reinsured without diminution because of the
insolvency of the Company. It is understood, however, that in the event of the
insolvency of the Company, the liquidator, receiver or statutory successor of
the insolvent Company shall give written notice of the pendency of a claim
against the insolvent Company on the policy reinsured within a reasonable time
after such claim is filed in the insolvency proceeding and that, during the
pendency of such claim, Swiss Re America may investigate such claim and
interpose, at its own expense, in the proceeding where such claim is to be
adjudicated, any defense or defenses which it may deem available to the Company
or to its liquidator, receiver or statutory successor.

         2. It is further understood that the expense thus incurred by Swiss Re
America shall be chargeable, subject to court approval, against the insolvent
Company as part of the expense of liquidation to the extent of a proportionate
share of the benefit which may accrue to the Company solely as a result of the
defense undertaken by Swiss Re America. Where two or more assuming insurers are
involved in the same claim and a majority in interest elect to interpose defense
to such claim, the expense shall be apportioned in accordance with the terms of
the Reinsurance Agreement as though such expense had been incurred by the
Company.

         3. In the event of the insolvency of Swiss Re America and the
appointment of receivers therefor, the liability of Swiss Re America shall not
terminate but shall continue with respect to the reinsurance ceded to Swiss Re
America by the Company prior to the date of such insolvency or appointment, and
the Company shall have a security interest in any and all sums held by or under
deposit in the name of Swiss Re America.


                                     - 14 -
<PAGE>   17
                                  ARTICLE XIII

                                   Arbitration

         1. In the event of any difference arising hereafter between the
contracting parties with reference to any transaction under this Agreement, the
same shall be referred to three arbitrators who must be current or former
executive officers of life insurance or life reinsurance companies other than
the two parties to this Agreement or their affiliates, each of the contracting
companies to appoint one of the arbitrators and such two arbitrators to select
the third. If either party refuses or neglects to appoint an arbitrator within
60 days after receipt of the written request for arbitration, the other party
may appoint a second arbitrator.

         2. If the two arbitrators fail to agree on the selection of a third
arbitrator within 60 days of their appointment, each of them shall name three
individuals, of whom the other shall decline two, and the decision shall be made
by drawing lots.

         3. The arbitrators shall consider this Reinsurance Agreement not merely
as a legal document but also as a gentlemen's agreement. In resolving the
dispute, the arbitrators will give full consideration to the customs and
practices of the life insurance and life reinsurance industry, insofar as they
are not in conflict with the specific terms of this Agreement. The arbitrators
shall decide by a majority vote. There shall be no appeal from their written
decision.

         4. Unless the arbitrators decide otherwise, each party shall bear the
expense of its own arbitration, including its arbitrator and outside attorney
fees, and shall jointly and equally bear with the other party the expense of the
third arbitrator. Any remaining costs of the arbitration proceedings shall be
apportioned by the Board of Arbitrators.


                                     - 15 -
<PAGE>   18
                                   ARTICLE XIV

                        Right of Offsetting Balances Due

         1. The Company and Swiss Re America shall have, and may exercise at any
time, the right to offset any balance or balances due one party to the other,
its successors or assigns, against balances due the other party under this
Agreement or under any other Agreements or Contracts previously or subsequently
entered into between the Company and Swiss Re America. This right of offset
shall not be affected or diminished because of insolvency of either party to
this Agreement.


                                     - 16 -
<PAGE>   19
                                   ARTICLE XV

                          Contract and Program Changes

         1. The Company may amend, substitute, add or delete separate accounts
or underlying investment funds to the annuity contract as described in the
contract general provisions. No such change will be made by the Company without
prior notification to Swiss Re America and without any required action by the
Securities and Exchange Commission. The Company agrees to maintain at all times
a satisfactory selection of core sub-accounts with characteristics similar to
the original sub-accounts listed in Exhibit B.

         2. The Company shall also give Swiss Re America advance notice of any
other changes to its annuity product, its fees and charges, or its distribution
approaches.


                                     - 17 -
<PAGE>   20
                                   ARTICLE XVI

                                  Federal Taxes

         1. The Company and Swiss Re America hereby agree to the following
pursuant to Section 1.848-2(g)(8) of the Income Tax Regulation issued December
1992, under Section 848 of the Internal Revenue Code of 1986, as amended. This
election shall be effective as of the Effective Date of this Agreement and for
all subsequent taxable years for which this Agreement remains in effect.

               (a)   The term "party" will refer to either the Company or Swiss
                     Re America as appropriate.

               (b)   The terms used in this Article are defined by reference to
                     Regulation 1.848-2 in effect December 1992.

               (c)   The party with the net positive consideration for this
                     Agreement for each taxable year will capitalize specified
                     policy acquisition expenses with respect to this Agreement
                     without regard to the general deductions limitation of
                     Section 848(c)(1).

               (d)   Both parties agree to exchange information pertaining to
                     the amount of net consideration under this Agreement each
                     year to ensure consistency or as otherwise required by the
                     Internal Revenue Service.

               (e)   The Company will submit a schedule to Swiss Re America by
                     May 1 of each year of its calculation of the net
                     consideration for the preceding calendar year. This
                     schedule of calculations will be accompanied by a statement
                     stating that the Company will report such net consideration
                     in its tax return for the preceding calendar year.

               (f)   Swiss Re America may contest such calculation by providing
                     an alternative calculation to the Company by June 1. If
                     Swiss Re America does not so notify the Company, the
                     Company will report the net consideration as determined by
                     the Company in the Company's tax return for the previous
                     calendar year.

               (g)   If Swiss Re America contests the Company's calculation of
                     the net consideration, the parties will act in good faith
                     to reach an agreement as to the correct amount by July 1.
                     If the Company and Swiss Re America reach agreement on an
                     amount of the net consideration, each party shall report
                     such amount in their respective tax returns for the
                     previous calendar year.

                                     - 18 -
<PAGE>   21
         2. Swiss Re America and the Company represent and warrant that they are
subject to U.S. taxation under Subchapter 1 of Chapter 1 of the Internal Revenue
Code.


                                     - 19 -
<PAGE>   22
                                  ARTICLE XVII

                              Parties to Agreement

         1. This Agreement is an indemnity reinsurance agreement solely between
the Company and Swiss Re America. The acceptance of reinsurance hereunder shall
not create any right or legal relation whatever between Swiss Re America and the
annuitant, owner, beneficiary or any other party under any contracts of the
Company which may be reinsured hereunder, and the Company shall be and remain
solely liable to the annuitant, owner or the beneficiary under such contracts
reinsured hereunder.


                                     - 20 -
<PAGE>   23
                                  ARTICLE XVIII

                                Entire Agreement

         1. This Agreement shall constitute the entire agreement between the
parties with respect to business reinsured hereunder. There are no
understandings between the parties other than as expressed in this Agreement and
any change or modification of this Agreement shall be null and void unless made
by amendment to the Agreement and signed by both parties.


                                     - 21 -
<PAGE>   24
                                   ARTICLE XIX

                              Duration of Agreement

         1. This Agreement shall be unlimited as to its duration but may be
reduced or terminated as provided in this Article, below.

         2. Upon 180 days written notice, either the Company or Swiss Re America
may cancel this Agreement for new business any time on or after the third
anniversary of this Agreement. The reinsurance facility is renewable for another
three year period, subject to mutually acceptable terms.

         3. Upon election, the reinsurance shall be recaptured at a constant
rate by reducing the quota share percentages set forth in Article I, paragraph
1, by 1.389% per month. The reduction shall begin in the month of election and
continue for 36 months. The quota share percentages will then be equal to 0% and
the reinsurance ceded hereunder will be fully recaptured.


                                     - 22 -
<PAGE>   25
IN WITNESS WHEREOF, the Company and Swiss Re America have caused their names to
be subscribed and duly attested hereunder by their respective Authorized
Officers.

NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

By:_________________________________        Attest:_____________________________
Title:______________________________        Title:______________________________
Date:_______________________________        Date:_______________________________

SWISS RE LIFE COMPANY AMERICA

By:_________________________________        Attest:_____________________________
Title:______________________________        Title:______________________________
Date:_______________________________        Date:_______________________________


                                     - 23 -
<PAGE>   26
                                    EXHIBIT A

                 VARIABLE ANNUITIES COVERED UNDER THIS AGREEMENT

<TABLE>
<CAPTION>
FORM COVERED                                                   PRODUCT CODE             DEATH BENEFIT PROVISION

<S>                                                            <C>                      <C>
All contracts beginning with 203 and endorsed with 301-VER     VEN 3                    5 year ratcheting death benefit
9/89                                                                                    payable on the death of the last
                                                                                        annuitant.

All contracts beginning with 203 and endorsed with             VEN 3 ENHANCED           1 year ratcheting death benefit
ENDORSEMENT.008                                                                         payable on the death of the last
                                                                                        annuitant.

All contracts beginning with 207, except:                      VEN 7, 8, 17, 18         6 year ratcheting death benefit
i)   exclude form 207-VFA-NY                                                            payable on the death of the last
ii)  include form VFA-MN                                                                annuitant.
iii) include all certificates beginning with form VFA-CERT
                                                                                        Reinsurance coverage is excluded
                                                                                        upon the annuitant's attainment
                                                                                        of age 85.

All contracts beginning with 207, which have form              VEN 7, 17                1 year ratcheting death benefit
ENDORDSEMENT.005 attached, except:                             ENHANCED                 payable on the death of the last
i)  exclude form 207-VFA-NY                                                             annuitant.
ii) include contracts issued in Montana which use form
ENDORSEMENT.005.94                                                                      Reinsurance coverage is excluded
                                                                                        upon the annuitant's attainment
                                                                                        of age 85.

All contracts beginning with form VFA-MN with form             VEN 8, 18                1 year ratcheting death benefit
ENDORSEMENT.005 attached                                       ENHANCED                 payable on the death of the last
                                                                                        annuitant.

                                                                                        Reinsurance coverage is excluded
                                                                                        upon the annuitant's attainment
                                                                                        of age 85.

All certificates beginning with form VFA-CERT with form        VEN 8, 18                1 year ratcheting death benefit
ENDORSEMENT.007 attached                                       ENHANCED                 payable on the death of the last
                                                                                        annuitant.
                                                                                       
                                                                                        Reinsurance coverage is excluded
                                                                                        upon the annuitant's attainment
                                                                                        of age 85.

All contracts with VENTURE.001, VENTURE001.94                  VEN 20,21,22,23          1 year ratcheting death benefit
VENTURE.005                                                                             payable on the death of the first
                                                                                        owner.

All certificates with VENTURE.003                                                       Reinsurance coverage is excluded
                                                                                        upon the owner's attainment of
                                                                                        age 85 or if the oldest owner at
                                                                                        issue is age 81 or greater.
</TABLE>
<PAGE>   27
<TABLE>
<CAPTION>
                                                               EXHIBIT A
                                                               CONTINUED
<S>                                                            <C>                      <C>
VEN 10                                                         VIS 5                    5% roll up death benefit payable on
                                                                                        the death of the last annuitant.

                                                                                        Reinsurance coverage is excluded
                                                                                        upon the annuitant's attainment
                                                                                        of age 85 or if the oldest
                                                                                        annuitant at issue is age 81 or
                                                                                        greater.

VISION.001                                                     VIS 25                   5% roll up death benefit payable on
                                                                                        the death of the first owner.

                                                                                        Reinsurance coverage is excluded
                                                                                        upon the owner's attainment of
                                                                                        age 85 or if the oldest owner at
                                                                                        issue is age 81 or greater.
</TABLE>
<PAGE>   28
                                    EXHIBIT B

                                  SUB-ACCOUNTS

NASL VARIABLE ACCOUNT

FUND NAME                                          FUND INCEPTION DATE

International Growth & Income Trust                January 9, 1995
Value Equity Trust                                 February 19, 1993
U.S. Government Securities Trust                   May 1, 1989
Strategic Bond Trust                               February 19, 1993
Growth & Income Trust                              April 23, 1991
Investment Quality Bond Trust                      June 18, 1995
Money Market Trust                                 June 18, 1995
Equity Trust                                       June 18, 1995
Conservative Asset Allocation Trust                August 3, 1989
Moderate Asset Allocation Trust                    August 3, 1989
Aggressive Asset Allocation Trust                  August 3, 1989
Pasadena Growth Trust                              December 11, 1992
Global Equity Trust                                March 18, 1988
Global Government Bond Trust                       March 18, 1988
Small\Mid Cap Trust                                March 1, 1996
International Small Cap Trust                      March 1, 1996
<PAGE>   29
                                    EXHIBIT C

                   EXPERIENCE REFUND DEFINITIONS AND FORMULAE

t                 =  current month

q                 =  current quarter

SAV(t)            =  Sum total of account values at end of month (t)

Avg. AV(t)        =  50% of (SAV(t-1) + SAVt)

SGMDB(t)          =  Sum total of guaranteed minimum death benefits at end of
                     month (t)

Avg. GMDB(t)      =  50% of (SGMDB(t-1) + SGMDB(t))

APR               = annualized premium rate for each product combination, 
                  = 3.0 basis points for VEN3, tax qualified, 5 year ratchet
                    3.0 basis points for VEN3, tax qualified, 1 year ratchet
                    3.0 basis points for VEN7, tax qualified, 6 year ratchet
                    3.0 basis points for VEN7, tax qualified, 1 year ratchet
                    4.0 basis points for VEN20, tax qualified, 1 year ratchet
                    9.0 basis points for VIS5, tax qualified, 5% boost 
                    9.0 basis points for VIS25, tax qualified, 5% boost

                    5.0 basis points for VEN3, non-qualified, 5 year ratchet
                    8.0 basis points for VEN3, non-qualified, 1 year ratchet
                    5.0 basis points for VEN7, non-qualified, 6 year ratchet
                    9.0 basis points for VEN7, non-qualified, 1 year ratchet
                    9.0 basis points for VEN20, non-qualified, 1 year ratchet
                    23.0 basis points for VIS5, non-qualified, 5% boost 
                    23.0 basis points for VIS25, non-qualified, 5% boost

MPR               = Monthly premium rate for each product combination
                  = (APR (,)12)

RP(t)             = Reinsurance premiums due at end of month (t) 
                  = 150% DBR(t-1), subject to:
                    Min. = MPR x Minimum multiple x greater of (Avg. AV(t)) or 
                           (100% of Avg. GMDB(t))
                    Max. = MPR x Maximum multiple x greater of (Avg. AV(t))or 
                           (50% of Avg. GMDB(t))

Min. Multiple     = 1.0000 for all product combinations

Max. Multiple     = 1.6667 for VEN3, tax qualified, 5 year ratchet
                    2.0000 for VEN3, tax qualified, 1 year ratchet 
                    1.6667 for VEN7, tax qualified, 6 year ratchet
                    2.0000 for VEN7, tax qualified, 1 year ratchet
                    1.5000 for VEN20, tax qualified, 1 year ratchet
                    2.0000 for VIS5, tax qualified, 5% boost 
                    2.0000 for VIS25, tax qualified, 5% boost
<PAGE>   30
                              EXHIBIT C, CONTINUED

                    2.0000 for VEN3, non-qualified, 5 year ratchet 
                    1.8750 for VEN3, non-qualified, 1 year ratchet 
                    2.2000 for VEN7, non-qualified, 6 year ratchet
                    1.6111 for VEN7, non-qualified, 1 year ratchet 
                    1.6111 for VEN20, non-qualified, 1 year ratchet 
                    1.5652 for VIS5, non-qualified, 5% boost 
                    1.5652 for VIS25, non-qualified, 5% boost

RP(1)             = MPR (x) greater of (Avg. AV(1),) or (Avg. GMDB(1))

DBR(t)            = Death benefit recoveries in month (t)
                  = Sum of individual reinsured variable net risk amounts 
                    reimbursed upon death

DBR(o)            = 0

AdjP(t)           = Adjusted profit for all products reinsured hereunder for
                    month (t)
                  = RP(t)-DBR(t)-MEC(t)-CHGRES(t)+CFWD(t)

AdjP(o)           = 0

AdjP(y)           = Adjusted profit for calendar year (y)

CHGRES(t)         = Change in reinsurance reserves for month (t)

MEC(t)            = Monthly expense charge for month (t), applied to average
                    aggregate account value over the month 
                  = (2.0 basis points (,) 12) x Avg. AV(t)

CFWD(t)           = Carryforward from month (t-1), adjusted for interest
                  = AdjP(t-1) x (1+CIR(t))

CIR(t)            = Carryforward interest rate for month (t)
                  = (Avg. U.S. Treasury bill rate for month (t) + 2.0%)(,)12


PR(y)             = Payout ratio for year (y)
                  = 1.0 if AdjP(y) GREATER THAN 0, otherwise 0

Refund(y)         = 50% of adjusted profit for year (y), provided it is 
                    positive 
                  = 50% x AdjP(y) x PR(y)

<PAGE>   1
                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the inclusion in Post Effective Amendment No. 3 under the
Securities Act of 1933 to this Registration Statement on Form N-4 (File No.
33-55712) in Part B of the Registration Statement of (i) our report dated
February 23, 1996, on our audit of the financial statements of North American
Security Life Insurance Company and (ii) our report dated February 23, 1996, on
our audit of the financial statements of NASL Variable Account. We also consent
to the reference to our firm under the caption "Independent Accountants."


                                                     Coopers & Lybrand L.L.P.

Boston, Massachusetts
February 28, 1996

<PAGE>   1
                                   EXHIBIT 13

                        TOTAL RATE OF RETURN CALCULATION

                                     FORMULA

                                P(1 + T) to the nth power = ERV
                                P = A hypothetical payment of $1,000
                                T = Average annual total return
                                n = Number of years

                                T = (ERV/P) to the 1/nth power - 1

<PAGE>   1
[ARTICLE] 6
[LEGEND]
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS FROM NASL VARIABLE ACCOUNT FOR THE YEAR ENDED DECEMBER 31,
1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
[/LEGEND]
[CIK] 0000753892
[NAME] NASL VARIABLE ACCOUNT
[MULTIPLIER] 1
[CURRENCY] U.S. DOLLARS
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   YEAR
[FISCAL-YEAR-END]                          DEC-31-1995
[PERIOD-START]                             JAN-01-1995
[PERIOD-END]                               DEC-31-1995
[EXCHANGE-RATE]                                      1
[INVESTMENTS-AT-COST]                    4,294,423,426
[INVESTMENTS-AT-VALUE]                   4,897,081,600
[RECEIVABLES]                                        0
[ASSETS-OTHER]                                       0
[OTHER-ITEMS-ASSETS]                                 0
[TOTAL-ASSETS]                           4,897,081,600
[PAYABLE-FOR-SECURITIES]                     2,079,887
[SENIOR-LONG-TERM-DEBT]                              0
[OTHER-ITEMS-LIABILITIES]                4,895,001,713
[TOTAL-LIABILITIES]                      4,897,081,600
[SENIOR-EQUITY]                                      0
[PAID-IN-CAPITAL-COMMON]                             0
[SHARES-COMMON-STOCK]                      342,457,710
[SHARES-COMMON-PRIOR]                      302,110,785
[ACCUMULATED-NII-CURRENT]                            0
[OVERDISTRIBUTION-NII]                               0
[ACCUMULATED-NET-GAINS]                              0
[OVERDISTRIBUTION-GAINS]                             0
[ACCUM-APPREC-OR-DEPREC]                             0
[NET-ASSETS]                             4,897,081,600
[DIVIDEND-INCOME]                          148,427,533
[INTEREST-INCOME]                                    0
[OTHER-INCOME]                                       0
[EXPENSES-NET]                            (62,120,336)
[NET-INVESTMENT-INCOME]                     89,001,975
[REALIZED-GAINS-CURRENT]                    96,385,758
[APPREC-INCREASE-CURRENT]                  579,817,560
[NET-CHANGE-FROM-OPS]                      765,205,293
[EQUALIZATION]                                       0
[DISTRIBUTIONS-OF-INCOME]                            0
[DISTRIBUTIONS-OF-GAINS]                             0
[DISTRIBUTIONS-OTHER]                                0
[NUMBER-OF-SHARES-SOLD]                     91,313,079
[NUMBER-OF-SHARES-REDEEMED]                 24,456,322
[SHARES-REINVESTED]                        158,116,326
[NET-CHANGE-IN-ASSETS]                   1,241,543,327
[ACCUMULATED-NII-PRIOR]                              0
[ACCUMULATED-GAINS-PRIOR]                            0
[OVERDISTRIB-NII-PRIOR]                              0
[OVERDIST-NET-GAINS-PRIOR]                           0
[GROSS-ADVISORY-FEES]                                0
[INTEREST-EXPENSE]                                   0
[GROSS-EXPENSE]                                      0
[AVERAGE-NET-ASSETS]                                 0
[PER-SHARE-NAV-BEGIN]                                0
[PER-SHARE-NII]                                      0
[PER-SHARE-GAIN-APPREC]                              0
[PER-SHARE-DIVIDEND]                                 0
[PER-SHARE-DISTRIBUTIONS]                            0
[RETURNS-OF-CAPITAL]                                 0
[PER-SHARE-NAV-END]                                  0
[EXPENSE-RATIO]                                      0
[AVG-DEBT-OUTSTANDING]                               0
[AVG-DEBT-PER-SHARE]                                 0
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission