NASL VARIABLE ACCOUNT
485BPOS, 1997-04-29
Previous: RASTER GRAPHICS INC, DEF 14A, 1997-04-29
Next: NASL VARIABLE ACCOUNT, 485BPOS, 1997-04-29



<PAGE>   1
   As filed with the Securities and Exchange Commission on April 29, 1997.

                                                       Registration No. 33-28455


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM N-4


   
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
    
                         POST-EFFECTIVE AMENDMENT NO. 10

                                       AND

   
         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
                                AMENDMENT NO. 15
    

                              NASL VARIABLE ACCOUNT
                           (Exact name of Registrant)

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
                               (Name of Depositor)

                              116 Huntington Avenue
                           Boston, Massachusetts 02116
              (Address of Depositor's Principal Executive Offices)

                                 (617) 266-6008
               (Depositor's Telephone Number Including Area Code)

                            James D. Gallagher, Esq.
                  Vice President, Secretary and General Counsel
                 North American Security Life Insurance Company
                              116 Huntington Avenue
                           Boston, Massachusetts 02116
                     (Name and Address of Agent for Service)

   
Registrant has registered an indefinite amount of securities under the
Securities Act of 1933 pursuant to Rule 24f-2. The notice required pursuant to
Rule 24f-2 for the year ended December 31, 1996 was filed on February 27, 1997.
    

                            -----------------------

   
It is proposed that this filing will become effective May 1, 1997 pursuant to
paragraph (b) of Rule 485
    

* The Prospectus contained in this registration statement also relates to
variable annuity contracts no longer being sold but for which additional
purchase payments are accepted and which are covered by earlier registration
statements under File Nos. 33-9960 and 2-93435.
<PAGE>   2
                              NASL VARIABLE ACCOUNT

                  CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-4

   
<TABLE>
<CAPTION>
N-4 Item                                           Caption in Prospectus
Part A                                             ---------------------
- ------
<S>                                                <C>
 .................................................   Cover Page
 .................................................   Special Terms
 .................................................   Summary
 .................................................   Table of Accumulation Unit
                                                   Values; Performance Data;
                                                   Financial Statements
 .................................................   General Information about
                                                   North American Security Life
                                                   Insurance Company, NASL
                                                   Variable Account and NASL
                                                   Series Trust
 .................................................   Charges and Deductions;
                                                   Withdrawal Charge; Reduction
                                                   or Elimination of Withdrawal
                                                   Charge; Administration Fees;
                                                   Reduction or Elimination of
                                                   Annual Administration Fee;
                                                   Mortality and Expense Risk
                                                   Charge; Taxes; Appendix A;
                                                   Appendix B
 .................................................   Accumulation Provisions;
                                                   Company Approval
                                                   Purchase Payments;
                                                   Accumulation Units;
                                                   Net Investment Factor;
                                                   Transfers Among
                                                   Investment Options;
                                                   Telephone Transactions
                                                   Special Transfer Services -
                                                   Dollar Cost Averaging; Withdrawals;
                                                   Special
                                                   Withdrawal Services
                                                   Systematic Withdrawal Plan;
                                                   Contract Owner Inquiries;
                                                   Other Contract Provisions;
                                                   Ownership; Beneficiary;
                                                   Modification;
 .................................................   Annuity Provisions; General;
</TABLE>
    
<PAGE>   3
   
<TABLE>
<S>                                                <C>
                                                   Annuity Options; Determination
                                                   of Amount of the First
                                                   Variable Annuity Payment;
                                                   Annuity Units and the Deter-
                                                   mination of Subsequent
                                                   Variable Annuity Payments;
                                                   Transfers After Maturity Date
 .................................................   Accumulation Provisions;
                                                   Death Benefit Before           
                                                   Maturity Date; Annuity         
                                                   Provisions; Death Benefit      
                                                   on or After Maturity Date      
 .................................................  Accumulation Provisions;
                                                   Purchase Payments; Accumula-   
                                                   tion Units; Value of Accumula- 
                                                   tion Units; Net Investment     
                                                   Factor; Distribution of        
                                                   Contracts                      
 .................................................  Withdrawals; Restrictions
                                                   under the Texas Optional
                                                   Retirement Program; Accumula-
                                                   tion Provisions; Purchase
                                                   Payments; Other Contract
                                                   Provisions; Ten Day Right to
                                                   Review
 ................................................. Federal Tax Matters; Intro-
                                                   duction; The Company's Tax    
                                                   Status; Taxation of Annuities 
                                                   in General; Diversification   
                                                   Requirements; Qualified       
                                                   Retirement Plans              
 ................................................. Legal Proceedings
 ................................................. Statement of Additional
                                                   Information - Table of Contents


Part B                                            Caption in Statement of
- ------                                            Additional Information 
                                                  -----------------------

 ................................................. Cover Page
 ................................................. Table of Contents
 ................................................. General History and
                                                   Information.
 ................................................. Services-Accountants;
                                                   Services-Servicing Agent
</TABLE>
    
<PAGE>   4
   
<TABLE>
<S>                                                <C>
 .................................................  Not Applicable   
 .................................................  Principal Underwriter
 .................................................  Performance Data 
 .................................................    Not Applicable   
 .................................................  Financial Statements
</TABLE>
    
<PAGE>   5
                                     PART A


                      INFORMATION REQUIRED IN A PROSPECTUS
<PAGE>   6
  Annuity Service Office                                    Mailing Address
   116 Huntington Avenue                                 Post Office Box 9230
Boston, Massachusetts 02116                              Boston, Massachusetts
      (617) 266-6008                                          02205-9230
      (800) 344-1029


- --------------------------------------------------------------------------------
                              NASL VARIABLE ACCOUNT
- --------------------------------------------------------------------------------


                                       OF
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

                  FLEXIBLE PURCHASE PAYMENT INDIVIDUAL DEFERRED
                 COMBINATION FIXED AND VARIABLE ANNUITY CONTRACT
                                NON-PARTICIPATING

        This Prospectus describes a flexible purchase payment individual
deferred combination fixed and variable annuity contract (the "contract") issued
by North American Security Life Insurance Company ("the Company"), a stock life
insurance company the ultimate parent of which is The Manufacturers Life
Insurance Company ("Manulife"). The contract is designed for use in connection
with retirement plans which may or may not qualify for special federal income
tax treatment. Prior to October, 1993, the Company issued two classes of
variable annuity contracts which are no longer being issued but under which
purchase payments may continue to be made ("prior contracts") --"Ven 3"
contracts, which were sold during the period from November, 1986 until October,
1993, and "Ven 1" contracts, which were sold during the period from June 1985
until June 1987. This Prospectus principally describes the contract offered by
this Prospectus but also describes the Ven 3 and Ven 1 contracts. The principal
difference between the contract offered by this Prospectus and the Ven 3 and Ven
1 contracts relate to the investment options available under the contracts,
charges made by the Company and death benefit provisions. See "Appendix C -
Prior Contracts".

   
         The contract provides for the accumulation of contract values and the
payment of annuity benefits on a variable and/or fixed basis. The contract
offers thirty-seven investment options: thirty-four variable and three fixed.
The variable portion of the contract value and annuity payments, if selected on
a variable basis, will vary according to the investment performance of the
sub-accounts of NASL Variable Account (the "Variable Account"). The Variable
Account is a separate account established by the Company. Purchase payments and
earnings on those purchase payments may be allocated to and transferred among
one or more of thirty-four sub-accounts of the Variable Account. The assets of
each sub-account are invested in shares of NASL Series Trust (the "Trust"), a
mutual fund having an investment portfolio for each sub-account of the Variable
Account (see the accompanying Prospectus of the Trust). Fixed contract values
may be accumulated under one, three and six year fixed account investment
options. Except as specifically noted herein and as set forth under the caption
"FIXED ACCOUNT INVESTMENT OPTIONS" below, this Prospectus describes only the
variable portion of the contract.
    

   
         Additional information about the variable portion of the contract and
Variable Account is contained in a Statement of Additional Information, dated
the same date as this Prospectus, which has been filed with the Securities and
Exchange Commission (the "Commission") and is incorporated herein by reference.
The Statement of Additional Information is available without charge upon request
by writing the Company at the above address or telephoning (617) 266-6008. In
addition, the Commission maintains a Web site (http://www.sec.gov) that contains
the Statement of Additional Information, material incorporated by reference, and
other information regarding registrants that file electronically with the
Commission. The table of contents for the Statement of Additional Information is
included on page 46 of this Prospectus.
    

         SHARES OF THE TRUST ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED
OR ENDORSED BY, ANY BANK, AND THE SHARES ARE NOT FEDERALLY INSURED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER
AGENCY.

PLEASE READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. IT
CONTAINS INFORMATION ABOUT THE VARIABLE ACCOUNT AND THE VARIABLE PORTION OF THE
CONTRACT THAT A PROSPECTIVE PURCHASER SHOULD KNOW BEFORE INVESTING.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
                   The date of this Prospectus is May 1, 1997
    

   
V7.PR0597
    
<PAGE>   7
   
                                TABLE OF CONTENTS


<TABLE>
<CAPTION>
<S>  <C>
SPECIAL TERMS ............................................  2
SUMMARY ..................................................  4
TABLE OF ACCUMULATION UNIT VALUES......................... 10
GENERAL INFORMATION ABOUT NORTH
AMERICAN SECURITY LIFE INSURANCE
COMPANY, NASL VARIABLE ACCOUNT AND
NASL SERIES TRUST......................................... 13
     North American Security Life Insurance Company....... 13
     NASL Variable Account................................ 13
     NASL Series Trust.................................... 13
DESCRIPTION OF THE CONTRACT .............................. 18
   ACCUMULATION PROVISIONS ............................... 18
     Purchase Payments ................................... 18   
     Accumulation Units .................................. 18
     Value of Accumulation Units ......................... 19
     Net Investment Factor ............................... 19
     Transfers Among Investment Options .................. 19
     Maximum Number of Investment Options................. 20
     Telephone Transactions .............................. 20
     Special Transfer Services - Dollar Cost Averaging.... 20
     Asset Rebalancing Program............................ 20
     Withdrawals.......................................... 21
     Special Withdrawal Services - Systematic
        Withdrawal Plan................................... 22
     Loans................................................ 22
     Death Benefit Before Maturity Date................... 23
   ANNUITY PROVISIONS .................................... 24
     General ............................................. 24
     Annuity Options ..................................... 25
     Determination of Amount of the First
        Variable Annuity Payment.......................... 26
     Annuity Units and the Determination of
        Subsequent Variable Annuity Payments.............. 26
     Transfers After Maturity Date........................ 26
     Death Benefit on or After Maturity Date.............. 26
   OTHER CONTRACT PROVISIONS ............................. 27
     Ten Day Right to Review ............................. 27
     Ownership ........................................... 27
     Beneficiary ......................................... 27
     Modification ........................................ 27
     Company Approval .................................... 27
     Misstatement and Proof of Age, Sex or Survival....... 28
FIXED ACCOUNT INVESTMENT OPTIONS.......................... 28
CHARGES AND DEDUCTIONS ................................... 31
     Withdrawal Charges................................... 31
     Reduction or Elimination of Withdrawal Charge........ 32
     Administration Fees.................................. 32
     Reduction or Elimination of Annual Administration 
     Fee.................................................. 33
     Mortality and Expense Risk Charge.................... 33
     Taxes ............................................... 33
FEDERAL TAX MATTERS ...................................... 34
   INTRODUCTION .......................................... 34
   THE COMPANY'S TAX STATUS .............................. 34
   TAXATION OF ANNUITIES IN GENERAL....................... 34
     Tax Deferral During Accumulation Period.............. 34
     Taxation of Partial and Full Withdrawals............. 35
     Taxation of Annuity Payments......................... 36
     Taxation of Death Benefit Proceeds................... 36
     Penalty Tax on Premature Distributions............... 36
     Aggregation of Contracts............................. 37
   QUALIFIED RETIREMENT PLANS............................. 37
     Qualified Plan Types................................. 38
     Direct Rollovers..................................... 39
   FEDERAL INCOME TAX WITHHOLDING......................... 39
GENERAL MATTERS........................................... 40
     Tax Deferral......................................... 40
     Performance Data..................................... 40
     Financial Statements................................. 40
     Asset Allocation and Timing Services................. 40
     Restrictions Under the Texas Optional
        Retirement Program ............................... 40
     Distribution of Contracts ........................... 41
     Contract Owner Inquiries............................. 41
     Legal Proceedings ................................... 41
     Other Information ................................... 41
EXCHANGE OFFER............................................ 41
ENHANCED DEATH BENEFIT OPTION............................. 44
STATEMENT OF ADDITIONAL INFORMATION-
   TABLE OF CONTENTS...................................... 46
APPENDIX A:  EXAMPLES OF CALCULATION OF
   WITHDRAWAL CHARGE...................................... 47
APPENDIX B:  STATE PREMIUM TAXES.......................... 49
APPENDIX C:  PRIOR CONTRACTS (VEN 3 AND VEN 1)............ 50
</TABLE>
    
<PAGE>   8
                                  SPECIAL TERMS

         The following terms as used in this Prospectus have the indicated
meanings:

         Accumulation Unit - A unit of measure that is used to calculate the
value of the variable portion of the contract before the maturity date.

         Annuitant - Any natural person or persons whose life is used to
determine the duration of annuity payments involving life contingencies. If the
contract owner names more than one person as an "Annuitant," the second person
named shall be referred to as "Co- Annuitant." All provisions based on the date
of the death of the "Annuitant" will be based on the date of death of the last
to survive of the "Annuitant" or "Co-Annuitant." The "Annuitant" and
"Co-Annuitant" will be referred to collectively as "Annuitant." The "Annuitant"
is as specified in the application, unless changed.

         Annuity Option - The method selected by the contract owner for annuity
payments made by the Company. At the maturity date, the Company will provide a
fixed annuity with payments guaranteed for 10 years and for the lifetime of the
annuitant, if the annuitant lives more than 10 years. This will be the annuity
option under the contract unless changed.

         Annuity Service Office - The service office of the Company is P.O. Box
9230, Boston, Massachusetts 02205-9230.

         Annuity Unit - A unit of measure that is used after the maturity date
to calculate variable annuity payments.

         Beneficiary - The person, persons or entity entitled to the death
benefit under the contract upon the death of the annuitant. The beneficiary is
as specified in the application, unless changed. (See also "Successor Owner").

         Contingent Beneficiary - The person, persons or entity to become the
beneficiary if the beneficiary is not alive. The contingent beneficiary is as
specified in the application, unless changed.

         Contract Anniversary - The anniversary of the contract date.

         Contract Date - The date of issue of the contract.

         Contract Value - The total of the investment account values and, if
applicable, any amount in the loan account attributable to the contract.

         Contract Year - The period of twelve consecutive months beginning on
the contract date or any anniversary thereof.

         Debt - Any amounts in the loan account attributable to the contract
plus any accrued loan interest. The loan provision is applicable to certain
qualified contracts only.

         Due Proof of Death - Due Proof of Death is required upon the death of
the Annuitant or the Owner. One of the following must be received at the Annuity
Service Office within one year of the date of death:

         (a)      A certified copy of a death certificate;
         (b)      A certified copy of a decree of a court of competent
                  jurisdiction as to the finding of death; or
         (c)      Any other proof satisfactory to us.

Death benefits will be paid within 7 days of receipt of due proof of death and
all required claim forms by the Company's Annuity Service Office.

         Fixed Annuity - An annuity option with payments which are predetermined
and guaranteed as to dollar amount.

         General Account - All the assets of the Company other than assets in
separate accounts.

         Investment Account - An account established by the Company which
represents a contract owner's interest in an investment option prior to the
maturity date.

                                       2
<PAGE>   9
         Investment Account Value - The value of a contract owner's investment
in an investment account.

   
         Investment Options - The investment choices available to contract
owners. There are thirty-four variable and three fixed investment options under
the contract.
    

         Loan Account - The portion of the general account that is used for
collateral when a loan is taken.

         Market Value Charge - A charge that may be assessed if amounts are
withdrawn or transferred from the three or six year investment options prior to
the end of the interest rate guarantee period.

         Maturity Date - The date on which annuity benefits commence. The
maturity date is the date specified on the contract specifications page and is
generally the first day of the month following the annuitant's 85th birthday,
unless changed. See Appendix C for information on the Maturity Date for certain
contracts no longer being issued. (Ven 3 and Ven 1 contracts).

         Net Purchase Payment - The purchase payment less the amount of premium
tax, if any.

         Non-Qualified Contracts - Contracts which are not issued under
qualified plans.

         Owner or Contract Owner - The person, persons (co-owner) or entity
entitled to all of the ownership rights under the contract. The owner has the
legal right to make all changes in contractual designations where specifically
permitted by the contract. The owner is as specified in the application, unless
changed.

         Portfolio or Trust Portfolio - A separate investment portfolio of the
Trust, a mutual fund in which the Variable Account invests, or of any successor
mutual fund.

         Purchase Payment - An amount paid by a contract owner to the Company as
consideration for the benefits provided by the contract.

         Qualified Contracts - Contracts issued under qualified plans.

         Qualified Plans - Retirement plans which receive favorable tax
treatment under Section 401, 403, 408 or 457 of the Internal Revenue Code of
1986, as amended.

         Separate Account - A segregated account of the Company that is not
commingled with the Company's general assets and obligations.

         Sub-Account(s) - One or more of the sub-accounts of the Variable
Account. Each sub-account is invested in shares of a different Trust portfolio.

         Successor Owner - The person, persons or entity to become the owner if
the owner dies prior to the Maturity Date. The successor owner is as specified
in the application, unless changed. If no Successor Owner is designated or the
Successor Owner dies before the Owner, the Owner's estate is the Successor
Owner. (See also "Beneficiary").

         Valuation Date - Any date on which the New York Stock Exchange is open
for business and the net asset value of a Trust portfolio is determined.

         Valuation Period - Any period from one valuation date to the next,
measured from the time on each such date that the net asset value of each
portfolio is determined.

         Variable Account - The Variable Account, which is a separate account of
the Company.

         Variable Annuity - An annuity option with payments which: (1) are not
predetermined or guaranteed as to dollar amount, and (2) vary in relation to the
investment experience of one or more specified sub-accounts.

                                       3
<PAGE>   10
   
                                     SUMMARY
    

         The Contract. The contract offered by this Prospectus is a flexible
purchase payment individual deferred combination fixed and variable annuity
contract. The contract provides for the accumulation of contract values and the
payment of annuity benefits on a variable and/or fixed basis. Except as
specifically noted herein and as set forth under the caption "FIXED ACCOUNT
INVESTMENT OPTIONS" below, this Prospectus describes only the variable portion
of the contract.

         Retirement Plans. The contract may be issued pursuant to either
non-qualified retirement plans or plans qualifying for special income tax
treatment under the Internal Revenue Code, such as individual retirement
accounts and annuities, pension and profit-sharing plans for corporations and
sole proprietorships/partnerships ("H.R. 10" and "Keogh" plans), tax-sheltered
annuities, and state and local government deferred compensation plans. (See
"QUALIFIED RETIREMENT PLANS")

   
         Purchase Payments. Effective October 1, 1996, the minimum initial
purchase payment is $5,000 for non-qualified retirement plans and $2,000 for
retirement plans qualifying for special income tax treatment under the Internal
Revenue Code. Prior to October 1, 1996, the minimum initial purchase payment was
$30 with the additional requirement that at least $300 be paid during the first
contract year. Purchase payments may be made at any time, except that if a
purchase payment would cause the contract value to exceed $1,000,000, or the
contract value already exceeds $1,000,000, additional purchase payments will be
accepted only with the prior approval of the Company. (See "PURCHASE PAYMENTS")
    

   
         Investment Options. Purchase payments may be allocated among the
thirty-seven investment options currently available under the contract:
thirty-four variable account investment options and three fixed account
investment options. Due to the current administrative capabilities, a contract
owner is limited to a maximum of seventeen investment options (including all
fixed account investment options) during the period prior to the maturity date
of the contract. The thirty-four variable investment options are the thirty-four
sub-accounts of the Variable Account, a separate account established by the
Company. The sub-accounts invest in corresponding portfolios of the Trust: the
Pacific Rim Emerging Markets Trust, the Science & Technology Trust, the
International Small Cap Trust, the Emerging Growth Trust, the Pilgrim Baxter
Growth Trust, the Small/Mid Cap Trust, the International Stock Trust, the
Worldwide Growth Trust, the Global Equity Trust, the Growth Trust, the Equity
Trust, the Quantitative Equity Trust, the Blue Chip Growth Trust, the Real
Estate Securities Trust, the Value Trust, the International Growth and Income
Trust, the Growth and Income Trust, the Equity-Income Trust, the Balanced Trust,
the Aggressive Asset Allocation Trust, the High Yield Trust, the Moderate Asset
Allocation Trust, the Conservative Asset Allocation Trust, the Strategic Bond
Trust, the Global Government Bond Trust, the Capital Growth Bond Trust, the
Investment Quality Bond Trust, the U.S. Government Securities Trust, the Money
Market Trust, the Lifestyle Aggressive 1000 Trust, the Lifestyle Growth 820
Trust, the Lifestyle Balanced 640 Trust, the Lifestyle Moderate 460 Trust and
the Lifestyle Conservative 280 Trust (see the accompanying Prospectus of the
Trust). The portion of the contract value in the Variable Account and monthly
annuity payments, if selected on a variable basis, will reflect the investment
performance of the sub-accounts selected. (See "NASL VARIABLE ACCOUNT") Purchase
payments may also be allocated to the three fixed account investment options:
one, three and six year guaranteed investment accounts. Under the fixed account
investment options, the Company guarantees the principal value of purchase
payments and the rate of interest credited to the investment account for the
term of the guarantee period. The portion of the contract value in the fixed
account investment options and monthly annuity payments, if selected on a fixed
basis, will reflect such interest and principal guarantees. (See "FIXED ACCOUNT
INVESTMENT OPTIONS") Subject to certain regulatory limitations, the Company may
elect to add, subtract or substitute investment options.
    

         Transfers. Prior to the maturity date, amounts may be transferred among
the variable account investment options and from the variable account investment
options to the fixed account investment options without charge. In addition,
amounts may be transferred prior to the maturity date among the fixed account
investment options and from the fixed account investment options to the variable
account investment options, subject to a one year holding period requirement
(with certain exceptions) and a market value charge which may apply to such a
transfer. (See "FIXED ACCOUNT INVESTMENT OPTIONS") After the maturity date,
transfers are not permitted from variable annuity options to fixed annuity
options or from fixed annuity options to variable annuity options. Transfers
from any investment account must be at least $300 or, if less, the entire
balance in the investment account. If, after the transfer the amount remaining
in the Investment Account of the contract from which the transfer is made is
less than $100, then the Company will transfer the entire amount instead of the
requested amount. The Company may impose certain additional limitations on
transfers. (See "TRANSFERS AMONG INVESTMENT OPTIONS" and "TRANSFERS AFTER
MATURITY DATE") Transfer privileges may also be used under a special service
offered by the Company to dollar cost average an investment in the contract.
(See "SPECIAL TRANSFER SERVICES DOLLAR COST AVERAGING")

                                       4
<PAGE>   11
         Withdrawals. Prior to the earlier of the maturity date or the death of
the annuitant, the contract owner may withdraw all or a portion of the contract
value. The amount withdrawn from any investment account must be at least $300
or, if less, the entire balance of the investment account. If a partial
withdrawal plus any applicable withdrawal charge would reduce the contract value
to less than $300, the withdrawal request will be treated as a request to
withdraw the entire contract value. A withdrawal charge and an administration
fee may be imposed. (See "WITHDRAWALS") A withdrawal may be subject to a penalty
tax. (See "FEDERAL TAX MATTERS") Withdrawal privileges may also be exercised
pursuant to the Company's systematic withdrawal plan service. (See "SPECIAL
WITHDRAWAL SERVICES - SYSTEMATIC WITHDRAWAL PLAN")

         Loans. The Company offers a loan privilege to owners of contracts
issued in connection with Section 403(b) qualified plans that are not subject to
Title I of ERISA. Owners of such contracts may obtain loans using the contract
as the only security for the loan. The effective cost of a contract loan is 2%
per year of the amount borrowed. (See "LOANS")

         Death Benefit Before Maturity Date. Generally, if the annuitant dies
before the maturity date, the Company will pay to the beneficiary the minimum
death benefit less any debt. During the first six contract years, the minimum
death benefit is the greater of (a) the contract value on the date due proof of
death and all required claim forms are received at the Company's Annuity Service
Office, or (b) the sum of all purchase payments made, less any amount deducted
in connection with partial withdrawals. During any subsequent six contract year
period, the minimum death benefit will be the greater of (a) the contract value
on the date due proof of death and all required claim forms are received at the
Company's Annuity Service Office, or (b) the minimum death benefit determined in
accordance with these provisions as of the last day of the previous six
contract year period plus any purchase payments made and less any amount
deducted in connection with partial withdrawals since then. If the annuitant
dies after the first of the month following his or her 85th birthday, the
minimum death benefit will be the contract value on the date due proof of death,
and all required claim forms are received at the Company's Annuity Service
Office. In certain other cases, an amount equal to the owner's interest will be
distributed when the owner dies before the maturity date. An enhancement to the
death benefit described above may be available to your contract. (See "DEATH
BENEFIT BEFORE MATURITY DATE" and "ENHANCED DEATH BENEFIT OPTION") If the
annuitant dies after the maturity date and annuity payments have been selected
based on an annuity option providing for payments for a guaranteed period, the
Company will make the remaining guaranteed payments to the beneficiary. (See
"DEATH BENEFIT ON OR AFTER MATURITY DATE")

         Annuity Payments. The Company offers a variety of fixed and variable
annuity options. Periodic annuity payments will begin on the maturity date. The
contract owner selects the maturity date, frequency of payment and annuity
option. (See "ANNUITY PROVISIONS")

         Ten Day Review. Within 10 days of receipt of a contract, the contract
owner may cancel the contract by returning it to the Company. (See "TEN DAY
RIGHT TO REVIEW")

         Charges and Deductions. The following table and Example are designed to
assist contract owners in understanding the various costs and expenses that
contract owners bear directly and indirectly. The table reflects expenses of the
separate account and the underlying portfolio company. In addition to the items
listed in the following table, premium taxes may be applicable to certain
contracts. The items listed under "Contract Owner Transaction Expenses" and
"Separate Account Annual Expenses" are more completely described in this
Prospectus (see "CHARGES AND DEDUCTIONS"). The items listed under "Trust Annual
Expenses" are described in detail in the accompanying Trust Prospectus to which
reference should be made.

CONTRACT OWNER TRANSACTION EXPENSES

   
         Deferred sales load (as percentage of purchase payments)

<TABLE>
<CAPTION>
             NUMBER OF COMPLETE YEARS                        WITHDRAWAL CHARGE
                PURCHASE PAYMENT IN                             PERCENTAGE
                     CONTRACT
<S>                      <C>                                         <C>
                         0                                           6%
                         1                                           6%
                         2                                           5%
                         3                                           4%
                         4                                           3%
                         5                                           2%

                                       5
</TABLE>
    
<PAGE>   12
   
<TABLE>
<CAPTION>
<S>                      <C>                                      <C>
                         6+                                          0%
ANNUAL CONTRACT FEE............................................    $30
</TABLE>
    

                                       6
<PAGE>   13
SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)

<TABLE>
<CAPTION>
<S>                                                               <C>
Mortality and expense risk fees................................   1.25%
Administration fee  - asset based..............................   0.15%

Total Separate Account Annual Expenses.........................   1.40%
</TABLE>

TRUST ANNUAL EXPENSES
(as a percentage of Trust average net assets)


   
<TABLE>
<CAPTION>
                                         MANAGEMENT            OTHER                TOTAL TRUST
TRUST PORTFOLIO                             FEES              EXPENSES             ANNUAL EXPENSES
<S>                                      <C>                  <C>                  <C>
Pacific Rim Emerging Markets........       0.850%              0.300%                  1.150%
Science & Technology ...............       1.100%              0.100%*                 1.200%
International Small Cap ............       1.100%              0.190%*                 1.290%
Emerging Growth.....................       1.050%              0.100%*                 1.150%
Pilgrim Baxter Growth ..............       1.050%              0.300%*                 1.350%
Small/Mid Cap.......................       1.000%              0.100%*                 1.100%
International Stock.................       1.050%              0.200%*                 1.250%
Worldwide Growth....................       1.000%              0.300%*                 1.300%
Global Equity.......................       0.900%              0.110%                  1.010%
Growth..............................       0.850%              0.160%*                 1.010%
Equity..............................       0.750%              0.050%                  0.800%
Quantitative Equity**...............       0.700%**            0.060%                  0.760%**
Blue Chip Growth....................       0.925%              0.050%                  0.975%
Real Estate Securities**............       0.700%**            0.100%                  0.800%**
Value...............................       0.800%              0.050%*                 0.850%
International Growth and Income ....       0.950%              0.160%                  1.110%
Growth and Income...................       0.750%              0.050%                  0.800%
Equity-Income.......................       0.800%              0.050%                  0.850%
Balanced............................       0.800%              0.150%*                 0.950%
Aggressive Asset Allocation ........       0.750%              0.150%                  0.900%
High Yield..........................       0.775%              0.145%*                 0.920%
Moderate Asset Allocation ..........       0.750%              0.090%                  0.840%
Conservative Asset Allocation ......       0.750%              0.120%                  0.870%
Strategic Bond......................       0.775%              0.085%                  0.860%
Global Government Bond .............       0.800%              0.100%                  0.900%
Capital Growth Bond** ..............       0.650%**            0.100%                  0.750%**
Investment Quality Bond ............       0.650%              0.080%                  0.730%
U.S. Government Securities..........       0.650%              0.060%                  0.710%
Money Market........................       0.500%              0.050%                  0.550%
</TABLE>
    


   
<TABLE>
<CAPTION>
                                                 MINIMUM TOTAL TRUST                Maximum Total Trust
                                                 ANNUAL EXPENSES***                 Annual Expenses****
                                                 (AFTER FEE WAIVER)                 (After Fee Waiver)
<S>                                              <C>                                <C>
Lifestyle Aggressive 1000#                             0.760%                             1.350%
Lifestyle Growth 820#                                  0.720%                             1.260%
Lifestyle Balanced 640#                                0.680%                             1.180%
Lifestyle Moderate 460#                                0.630%                             1.090%
Lifestyle Conservative 280#                            0.590%                             1.010%
</TABLE>
    

                                       7
<PAGE>   14
*Based on estimates of payments to be made during the current fiscal year.

   
** "Total Trust Annual Expenses" for the Quantitative Equity, Real Estate
Securities and Capital Growth Bond Trusts do not reflect an agreement by NASL
Financial Services, Inc. ("NASL Financial") voluntarily to waive fees payable to
it and/or reimburse expenses for a period of one year commencing January 1, 1997
to the extent necessary to prevent "Total Trust Annual Expenses" for each such
Trust from exceeding .50% of average net assets. "Management Fees" for each such
Trust do not reflect estimated fee waivers by NASL Financial pursuant to such
agreement. If such waivers were reflected "Management Expenses" would be 0.440%,
0.400% and 0.400% for the Quantitative Equity Trust, Real Estate Securities
Trust and the Capital Growth Bond Trust, respectively.
    

   
*** Minimum Expenses are determined assuming the following allocation for the
Underlying Portfolios: Lifestyle Aggressive 1000 Trust, 100% Quantitative Equity
Trust; Lifestyle Growth 820 Trust, 80% Quantitative Equity Trust, 20% Money
Market Trust; Lifestyle Balanced 640 Trust, 60% Quantitative Equity Trust, 40%
Money Market Trust; Lifestyle Moderate 460 Trust, 40% Quantitative Equity Trust,
60% Money Market Trust; Lifestyle Conservative 280 Trust, 20% Quantitative
Equity Trust, 80% Money Market Trust.
    

   
**** Maximum Expenses are determined assuming the following allocation for the
Underlying Portfolios: Lifestyle Aggressive 1000 Trust, 100% Pilgrim Baxter
Growth Trust; Lifestyle Growth 820 Trust, 80% Pilgrim Baxter Growth Trust, 20%
High Yield Trust; Lifestyle Balanced 640 Trust, 60% Pilgrim Baxter Growth Trust,
40% High Yield Trust; Lifestyle Moderate 460 Trust, 40% Pilgrim Baxter Growth
Trust, 60% High Yield Trust; Lifestyle Conservative 280 Trust, 20% Pilgrim
Baxter Growth Trust, 80% High Yield Trust.
    

   
#Each Lifestyle Trust will invest in shares of the Underlying Portfolios.
Therefore, each Lifestyle Trust will, in addition to its own expenses, such as
certain Other Expenses, bear its pro rata share of the fees and expenses
incurred by the Underlying Portfolios and the investment return of each
Lifestyle Trust will be net of the Underlying Portfolio expenses. NASL Financial
has voluntarily agreed to pay the expenses of each Lifestyle Trust (excluding
the expenses of the Underlying Portfolios). This expense reimbursement may be
terminated at any time after December 31, 1997. If such expense reimbursement
was not in effect, Total Trust Annual Expenses would be .04% higher (based on
estimates of the expenses of the Lifestyle Trusts for the current fiscal year)
as noted in the chart below:
    


   
<TABLE>
<CAPTION>
                                             Minimum Total Trust              Maximum Total Trust
                                             Annual Expenses***               Annual Expenses****
<S>                                          <C>                              <C>
Lifestyle Aggressive 1000 Trust                    0.800%                           1.390%
Lifestyle Growth 820 Trust                         0.760%                           1.300%
Lifestyle Balanced 640 Trust                       0.720%                           1.220%
Lifestyle Moderate 460 Trust                       0.670%                           1.130%
Lifestyle Conservative 280 Trust                   0.630%                           1.050%
</TABLE>
    

EXAMPLE

A contract owner would pay the following expenses on a $1,000 investment,
assuming 5% annual return on assets, if the contract owner surrendered the
contract at the end of the applicable time period:

   
<TABLE>
<CAPTION>
TRUST PORTFOLIO                         1 YEAR           3 YEARS             5 YEARS*      10 YEARS*
<S>                                     <C>              <C>                <C>            <C>            
Pacific Rim Emerging Markets .......     $82              $131              $170             $297
Science & Technology ...............      83               132
International Small Cap ............      83               135               177              311
Emerging Growth.....................      82               131
Pilgrim Baxter Growth ..............      84               136
Small/Mid Cap.......................      82               129               167              292
International Stock.................      83               133
Worldwide Growth....................      83               135
Global Equity.......................      81               127               163              283
</TABLE>
    

                                       8
<PAGE>   15
   
<TABLE>
<CAPTION>
<S>                                       <C>              <C>               <C>              <C>
Growth..............................      81               127               163              283
Equity..............................      79               121               152              262
Quantitative Equity.................      78               119               150              258
Blue Chip Growth....................      80               126               161              280
Real Estate Securities .............      79               121               152              262
Value...............................      79               122
Int'l Growth and Income.............      82               129               168              293
Growth and Income...................      79               121               152              262
Equity-Income.......................      79               122               155              267
Balanced............................      80               125
Aggressive Asset Allocation ........      80               123               157              272
High Yield..........................      80               124
Moderate Asset Allocation ..........      79               122               154              266
Conservative Asset Allocation ......      79               123               156              269
Strategic Bond......................      79               122               155              268
Global Government Bond .............      80               123               157              272
Capital Growth Bond.................      78               119               150              257
Investment Quality Bond ............      78               119               149              255
U.S. Government Securities .........      78               118               148              253
Money Market........................      76               113               140              236
Lifestyle Aggressive 1000** ........      81               128
Lifestyle Growth 820** .............      81               126
Lifestyle Balanced 640** ...........      80               124
Lifestyle Moderate 460** ...........      79               122
Lifestyle Conservative 280** .......      79               121
</TABLE>
    

   
* The example of expenses for certain Trusts contains only one year and three
year examples since they are newly formed Trusts.
    

   
** The example of expenses for the Lifestyle Trusts is calculated using the
midpoint of the minimum and maximum fees set forth under Trust Annual Operating
Expenses.
    

         A contract owner would pay the following expenses on a $1,000
investment, assuming 5% annual return on assets, if the contract owner
annuitized as provided in the contract or did not surrender the contract at the
end of the applicable time period:

   
<TABLE>
<CAPTION>
TRUST PORTFOLIO                         1 YEAR           3 YEARS           5 YEARS*        10 YEARS*
<S>                                     <C>              <C>               <C>             <C>           
Pacific Rim Emerging Markets........     $27               $82              $140             $297
Science & Technology................      27                83
International Small Cap.............      28                86               147              311
Emerging Growth.....................      27                82
Pilgrim Baxter Growth...............      29                88
Small/Mid Cap.......................      26                80               137              292
International Stock.................      28                85
Worldwide Growth....................      28                86
Global Equity.......................      25                78               133              283
Growth..............................      25                78               133              283
Equity..............................      23                71               122              262
Quantitative Equity.................      23                70               120              258
Blue Chip Growth....................      25                77               131              280
Real Estate Securities..............      23                71               122              262
Value...............................      24                73
Int'l Growth and Income.............      26                81               138              293
Growth and Income...................      23                71               122              262
Equity-Income.......................      24                73               125              267
</TABLE>
    

                                       9
<PAGE>   16
   
<TABLE>
<CAPTION>
<S>                                       <C>               <C>              <C>              <C>
Balanced............................      25                76
Aggressive Asset Allocation ........      24                74               127              272
High Yield..........................      24                75
Moderate Asset Allocation ..........      24                73               124              266
Conservative Asset Allocation ......      24                74               126              269
Strategic Bond......................      24                73               125              268
Global Government Bond .............      24                74               127              272
Capital Growth Bond.................      23                70               120              257
Investment Quality Bond ............      22                69               119              255
U.S. Government Securities .........      22                69               118              253
Money Market........................      21                64               110              236
Lifestyle Aggressive 1000** ........      26                79
Lifestyle Growth 820** .............      25                77
Lifestyle Balanced 640** ...........      24                75
Lifestyle Moderate 460** ...........      24                73
Lifestyle Conservative 280** .......      23                71
</TABLE>
    

   
* The example of expenses for certain Trusts contains only one year and three
year examples since they are newly formed Trusts.
    

   
* * The example of expenses for the Lifestyle Trusts is calculated using the
midpoint of the minimum and maximum fees set forth under Trust Annual Operating
Expenses.
    

   
         For purposes of presenting the foregoing Example, the Company has made
certain assumptions mandated by the Commission. The Company has assumed that,
where applicable, the maximum sales load is deducted, that there are no
transfers or other transactions and that the "Other Expenses" line item under
"Trust Annual Expenses" will remain the same. Such assumptions, which are
mandated by the Commission in an attempt to provide prospective investors with
standardized data with which to compare various annuity contracts, do not take
into account certain features of the contract and prospective changes in the
size of the Trust which may operate to change the expenses borne by contract
owners. Consequently, the amounts listed in the Example above should not be
considered a representation of past or future expenses and actual expenses borne
by contract owners may be greater or lesser than those shown.
    

   
         In addition, for purposes of calculating the values in the above
Example, the Company has translated the $30 annual administration charge listed
under "Annual Contract Fee" to a .086% annual asset charge based on the $35,000
approximate average size of contracts of the series offered hereby issued by the
Company in 1996. So translated, such charge would be higher for smaller
contracts and lower for larger contracts. See Appendix C for examples of
expenses applicable to certain contracts which are no longer being issued.
(Ven 3 and Ven 1 contracts).
    

                                 * * * * * * * *

         The above summary is qualified in its entirety by the detailed
information appearing elsewhere in this Prospectus and Statement of Additional
Information and the accompanying Prospectus and Statement of Additional
Information for the Trust, to which reference should be made. This Prospectus
generally describes only the variable aspects of the contract, except where
fixed aspects are specifically mentioned.

                                       10
<PAGE>   17
                       TABLE OF ACCUMULATION UNIT VALUES+

   
<TABLE>
<CAPTION>
                                                                    UNIT VALUE
                                                                      AT START         UNIT VALUE AT     NUMBER OF UNITS
SUB-ACCOUNT                                                           OF YEAR          END OF YEAR       AT END OF YEAR
<S>                                                                  <C>                <C>                <C>
International Small Cap*****
  1996 .........................................................     12.500000          13.493094           3,114,351
Small/Mid Cap*****
  1996 .........................................................     12.500000          13.215952           5,250,942
Global Equity
  1989 .........................................................     10.038462          12.259530           1,599,855
  1990 .........................................................     12.259530          10.827724           3,216,667
  1991 .........................................................     10.827724          12.044260           4,968,734
  1992 .........................................................     12.044260          11.790318           7,560,807
  1993 .........................................................     11.790318          15.450341          18,493,192
  1994 .........................................................     15.450341          15.500933          28,273,754
  1995 .........................................................     15.500933          16.459655          25,947,632
  1996 .........................................................     16.459655          18.276450          23,363,742
Growth******
  1996 .........................................................     12.500000          13.727312           1,704,337
Blue Chip Growth*
  1992 .........................................................     10.000000           9.923524           2,614,367
  1993 .........................................................      9.923524           9.413546           8,733,734
  1994 .........................................................      9.413546           8.837480          12,682,151
  1995 .........................................................      8.837480          11.026969          16,013,892
  1996 .........................................................     11.026969          13.688523          16,253,601
Equity
  1989 .........................................................      9.695125          12.208846           1,443,222
  1990 .........................................................     12.208846          10.618693           1,044,365
  1991 .........................................................     10.618693          12.349952           3,238,479
  1992 .........................................................     12.349952          13.143309          10,082,924
  1993 .........................................................     13.143309          15.075040          18,691,511
  1994 .........................................................     15.075040          14.786831          27,046,973
  1995 .........................................................     14.786831          20.821819          31,264,936
  1996 .........................................................     20.821819          24.664354          30,156,559
Equity Income**
  1993 .........................................................     10.000000          11.175534           5,061,871
  1994 .........................................................     11.175534          11.107620          13,006,071
  1995 .........................................................     11.107620          13.548849          16,254,844
  1996 .........................................................     13.548849          16.011513          17,199,292
Growth and Income***
  1991 .........................................................     10.874875          10.973500           3,689,377
  1992 .........................................................     10.973500          11.927411           8,573,365
  1993 .........................................................     11.927411          12.893007          16,816,664
  1994 .........................................................     12.893007          13.076664          22,827,949
  1995 .........................................................     13.076640          16.660889          25,312,482
  1996 .........................................................     16.660889          20.178770          26,519,026
International Growth and Income****
  1995 .........................................................     10.000000          10.554228           4,340,859
  1996 .........................................................     10.554228          11.718276           6,310,744
Strategic Bond**
  1993 .........................................................     10.000000          10.750617           3,628,986
  1994 .........................................................     10.750617           9.965972           6,059,065
  1995 .........................................................      9.965972          11.716972           6,153,987
</TABLE>
    

                                       11
<PAGE>   18
   
<TABLE>
<S>                                                                  <C>                <C>                <C>
  1996 .........................................................     11.716972          13.250563           7,575,451
Global Government Bond
  1989 .........................................................     10.097842          10.404562             300,163
  1990 .........................................................     10.404562          11.642912             503,123
  1991 .........................................................     11.642912          13.302966           1,406,253
  1992 .........................................................     13.302966          13.415849           3,990,936
  1993 .........................................................     13.415849          15.741586           9,235,552
  1994 .........................................................     15.741586          14.630721          10,820,359
  1995 .........................................................     14.630721          17.772344           9,377,776
  1996 .........................................................     17.772344          19.803954           8,200,560
Investment Quality Bond (formerly called Bond Sub-account)
  1989 .........................................................     10.937890          12.008936           1,924,256
  1990 .........................................................     12.008936          11.517610             226,591
  1991 .........................................................     11.517610          13.183268           1,133,721
  1992 .........................................................     13.183268          13.936240           2,633,165
  1993 .........................................................     13.936240          15.118716           4,666,274
  1994 .........................................................     15.118716          14.216516           5,662,391
  1995 .........................................................     14.216516          16.751499           5,445,294
  1996 .........................................................     16.751499          16.943257           4,762,551
U.S. Government Securities (formerly called U.S. Government Bond
Sub-account)
  1990 .........................................................     10.826483          11.596537             515,572
  1991 .........................................................     11.596537          13.037076           1,496,429
  1992 .........................................................     13.037076          13.651495           7,034,773
  1993 .........................................................     13.651495          14.49073           11,566,348
  1994 .........................................................     14.490734          14.111357           9,903,906
  1995 .........................................................     14.111357          16.083213           8,402,470
  1996 .........................................................     16.083213          16.393307           6,673,517
Money Market
  1989 .........................................................     10.865066          11.634481           1,480,696
  1990 .........................................................     11.634481          12.364687           2,465,280
  1991 .........................................................     12.364687          12.890414           3,340,971
  1992 .........................................................     12.890414          13.137257           4,636,753
  1993 .........................................................     13.137257          13.303085           7,413,316
  1994 .........................................................     13.303085          13.623292          12,741,277
  1995 .........................................................     13.623292          14.190910           9,721,732
  1996 .........................................................     14.190910          14.699636          10,149,260
 Aggressive Asset Allocation
  1989 .........................................................     10.000000           9.824046           7,476,667
  1990 .........................................................      9.824046           8.982210           3,434,253
  1991 .........................................................      8.982210          10.891189           5,038,265
  1992 .........................................................     10.891189          11.623893           6,990,120
  1993 .........................................................     11.623893          12.642493           8,147,578
  1994 .........................................................     12.642493          12.381395           9,915,078
  1995 .........................................................     12.381395          14.990551           9,004,834
  1996 .........................................................     14.990551          16.701647           7,824,895
Moderate Asset Allocation
  1989 .........................................................     10.000000           9.973206           2,137,590
  1990 .........................................................      9.973206           9.221559          11,521,935
  1991 .........................................................      9.221559          11.023964          15,739,307
  1992 .........................................................     11.023964          11.772128          21,949,044
  1993 .........................................................     11.772128          12.775798          30,338,231
  1994 .........................................................     12.775798          12.396295          31,579,176
  1995 .........................................................     12.396295          14.752561          28,508,685
  1996 .........................................................     14.752561          15.995076          23,443,602
Conservative Asset Allocation
  1989 .........................................................     10.000000          10.052759          11,861,277
  1990 .........................................................     10.052759           9.531831           5,005,473
  1991 .........................................................      9.531831          11.166459           6,075,773
  1992 .........................................................     11.166459          11.821212           9,218,954
  1993 .........................................................     11.821212          12.705196          12,271,114
  1994 .........................................................     12.705196          12.298940          11,519,563
  1995 .........................................................     12.298940          14.320582          10,207,673
  1996 .........................................................     14.320582          15.113142           8,273,488
Conservative Asset Allocation
</TABLE>
    

                                       12
<PAGE>   19
   
<TABLE>
<CAPTION>
<S>                                                                  <C>                <C>                <C>
  1989 .........................................................     10.000000          10.052759          11,861,277
  1990 .........................................................     10.052759           9.531831           5,005,473
  1991 .........................................................      9.531831          11.166459           6,075,773
  1992 .........................................................     11.166459          11.821212           9,218,954
  1993 .........................................................     11.821212          12.705196          12,271,114
  1994 .........................................................     12.705196          12.298940          11,519,563
  1995 .........................................................     12.298940          14.320582          10,207,673
  1996 .........................................................     14.320582          15.113142           8,273,488
</TABLE>
    

*        This Sub-account commenced operations on December 11, 1992.
**       This Sub-account commenced operations on February 19, 1993.
***      This Sub-account commenced operations on April 23, 1991.
****     This Sub-account commenced operations on January 9, 1995.
   
*****    This Sub-account commenced operations on March 4, 1996.
    
   
******   This Sub-account commenced operations on July 15, 1996.
    
+        See Appendix C for the TABLE OF ACCUMULATION UNIT VALUES for certain
         contracts which are no longer being issued. (Ven 3 and Ven 1
         Contracts).

                                       13
<PAGE>   20
                    GENERAL INFORMATION ABOUT NORTH AMERICAN
                             SECURITY LIFE INSURANCE
              COMPANY, NASL VARIABLE ACCOUNT AND NASL SERIES TRUST

NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

         North American Security Life Insurance Company ("the Company") is a
stock life insurance company organized under the laws of Delaware in 1979. The
Company's principal office is located at 116 Huntington Avenue, Boston,
Massachusetts 02116. The ultimate parent of the Company is The Manufacturers
Life Insurance Company ("Manulife"), a Canadian mutual life insurance company
based in Toronto, Canada. Prior to January 1, 1996, the Company was a wholly
owned subsidiary of North American Life Assurance Company ("NAL"), a Canadian
mutual life insurance company. On January 1, 1996 NAL and Manulife merged with
the combined company retaining the Manulife name.

NASL VARIABLE ACCOUNT

         The Company established the Variable Account on August 24, 1984 as a
separate account under Delaware law. The income, gains and losses, whether or
not realized, from assets of the Variable Account are, in accordance with the
contracts, credited to or charged against the Variable Account without regard to
other income, gains or losses of the Company. Nevertheless, all obligations
arising under the contracts are general corporate obligations of the Company.
Assets of the Variable Account may not be charged with liabilities arising out
of any other business of the Company.

   
         The Variable Account is registered with the Commission under the
Investment Company Act of 1940 , as amended ("1940 Act") as a unit investment
trust. A unit investment trust is a type of investment company which invests its
assets in specified securities, such as the shares of one or more investment
companies. Registration under the 1940 Act does not involve supervision by the
Commission of the management or investment policies or practices of the Variable
Account.
    

   
         There are currently thirty-four sub-accounts within the Variable
Account. The Company reserves the right to add other sub- accounts, eliminate
existing sub-accounts, combine sub-accounts or transfer assets in one
sub-account to another sub-account established by the Company or an affiliated
company. The Company will not eliminate existing sub-accounts or combine
sub-accounts without the prior approval of the appropriate state or federal
regulatory authorities. See Appendix C for information on sub-accounts available
to certain contracts which are no longer being issued (Ven 1 contracts).
    

NASL SERIES TRUST

   
         The assets of each sub-account of the Variable Account are invested in
shares of a corresponding portfolio of the Trust. A description of each
portfolio is set forth below. The Trust is registered under the 1940 Act as an
open-end management investment company. Each of the portfolios is diversified
for purposes of the 1940 Act, except for the Global Government Bond Trust,
Emerging Growth Trust and the five Lifestyle Trusts which are non-diversified.
The Trust receives investment advisory services from NASL Financial Services,
Inc.
    

   
         The Trust currently has fourteen subadvisers who manage all of the
portfolios:
    

   
<TABLE>
<CAPTION>
                  SUBADVISER                                           SUBADVISER TO
<S>               <C>                                                  <C>
                  Fred Alger Management, Inc.                          Small/Mid Cap Trust

                  Founders Asset Management, Inc.                      Growth Trust
                                                                       Worldwide Growth Trust
                                                                       Balanced Trust
                                                                       International Small Cap Trust

                  Oechsle International Advisors, L.P.                 Global Government Bond Trust

                  Fidelity Management Trust Company                    Equity Trust
                                                                       Conservative Asset Allocation Trust
                                                                       Moderate Asset Allocation Trust
                                                                       Aggressive Asset Allocation Trust
</TABLE>
    

                                       14
<PAGE>   21
   
<TABLE>
<CAPTION>
<S>               <C>                                                  <C>
                  Wellington Management Company, LLP                   Growth and Income Trust
                                                                       Investment Quality Bond Trust

                  Salomon Brothers Asset Management, Inc               U.S. Government Securities Trust
                                                                       Strategic Bond Trust

                  J.P. Morgan Investment Management Inc.               International Growth and Income Trust

                  T. Rowe Price Associates, Inc.                       Science & Technology Trust
                                                                       Blue Chip Growth Trust
                                                                       Equity-Income Trust

                  Rowe Price-Fleming International, Inc.               International Stock Trust

                  Morgan Stanley Asset Management Inc.                 Global Equity Trust

                  Miller Anderson & Sherrerd, LLP                      Value Trust
                                                                       High Yield Trust

                  Warburg, Pincus Counsellors, Inc.                    Emerging Growth Trust

                  Pilgrim Baxter & Associates, Ltd.                    Pilgrim Baxter Growth Trust

                  Manufacturers Adviser Corporation                    Pacific Rim Emerging Markets Trust
                                                                       Quantitative Equity Trust
                                                                       Real Estate Securities Trust
                                                                       Capital Growth Bond Trust
                                                                       Money Market Trust
                                                                       Lifestyle Trusts
</TABLE>
    

         The following is a brief description of each portfolio:

   
         The PACIFIC RIM EMERGING MARKETS TRUST seeks long-term growth of
capital by investing in a diversified portfolio that is comprised primarily of
common stocks and equity-related securities of corporations domiciled in
countries in the Pacific Rim region.
    

   
         The SCIENCE & TECHNOLOGY TRUST seeks long-term growth of capital.
Current income is incidental to the portfolio's objective.
    

   
         The INTERNATIONAL SMALL CAP TRUST seeks capital appreciation by
investing primarily in securities issued by foreign companies which have total
market capitalization or annual revenues of $1 billion or less. These securities
may represent companies in both established and emerging economies throughout
the world.
    

   
         The EMERGING GROWTH TRUST seeks maximum capital appreciation by
investing primarily in a portfolio of equity securities of domestic companies.
The Emerging Growth Trust ordinarily will invest at least 65% of its total
assets in common stocks or warrants of emerging growth companies that represent
attractive opportunities for maximum capital appreciation.
    

   
         The PILGRIM BAXTER GROWTH TRUST seeks capital appreciation by investing
in companies believed by the subadviser to have an outlook for strong earnings
growth and the potential for significant capital appreciation.
    

   
         The SMALL/MID CAP TRUST seeks long-term capital appreciation by
investing at least 65% of its total assets (except during temporary defensive
periods) in small/mid cap equity securities. As used herein small/mid cap equity
securities are equity securities of companies that, at the time of purchase,
have total market capitalization between $500 million and $5 billion.
    

   
         The INTERNATIONAL STOCK TRUST seeks long-term growth of capital by
investing primarily in common stocks of established, non-U.S. companies.
    

                                       15
<PAGE>   22
   
         The WORLDWIDE GROWTH TRUST seeks long-term growth of capital by
normally investing at least 65% of its total assets in equity securities of
growth companies in a variety of markets throughout the world.
    

   
         The GLOBAL EQUITY TRUST seeks long-term capital appreciation by
investing primarily in equity securities throughout the world, including U.S.
issuers and emerging markets.
    

   
         The GROWTH TRUST seeks long-term growth of capital by investing at
least 65% of the portfolio's total assets in the common stocks of
well-established, high-quality growth companies that the subadviser believes
have the potential to increase earnings faster than the rest of the market.
    

   
         The EQUITY TRUST seeks growth of capital by investing primarily in
common stocks of United States issuers and securities convertible into or
carrying the right to buy common stocks.
    

   
         The QUANTITATIVE EQUITY TRUST seeks to achieve intermediate and
long-term growth through capital appreciation and current income by investing in
common stocks and other equity securities of well established companies with
promising prospects for providing an above average rate of return.
    

   
         The BLUE CHIP GROWTH TRUST seeks to achieve long-term growth of capital
(current income is a secondary objective) and many of the stocks in the
portfolio are expected to pay dividends.
    

   
         The REAL ESTATE SECURITIES TRUST seeks to achieve a combination of
long-term capital appreciation and satisfactory current income by investing in
real estate related equity and debt securities.
    

   
         The VALUE TRUST seeks to realize an above-average total return over a
market cycle of three to five years, consistent with reasonable risk, by
investing primarily in common and preferred stocks, convertible securities,
rights and warrants to purchase common stocks, ADRs and other equity securities
of companies with equity capitalizations usually greater than $300 million.
    

   
         The INTERNATIONAL GROWTH AND INCOME TRUST seeks long-term growth of
capital and income by investing, under normal circumstances, at least 65% of its
total assets in equity securities of foreign issuers. The portfolio may also
invest in debt securities of corporate or sovereign issuers rated A or higher by
Moody's or S&P or, if unrated, of equivalent credit quality as determined by the
subadviser. Under normal circumstances, the portfolio will be invested
approximately 85% in equity securities and 15% in fixed income securities.
    

   
         The GROWTH AND INCOME TRUST seeks long-term growth of capital and
income, consistent with prudent investment risk, by investing primarily in a
diversified portfolio of common stocks of United States issuers which the
subadviser believes are of high quality.
    

   
         The EQUITY-INCOME TRUST seeks to provide substantial dividend income
and also long-term capital appreciation by investing primarily in
dividend-paying common stocks, particularly of established companies with
favorable prospects for both increasing dividends and capital appreciation.
    

   
         The BALANCED TRUST seeks current income and capital appreciation by
investing in a balanced portfolio of common stocks, U.S. and foreign government
obligations and a variety of corporate fixed-income securities.
    

   
         The HIGH YIELD TRUST seeks to realize an above-average total return
over a market cycle of three to five years, consistent with reasonable risk, by
investing primarily in high yield debt securities, including corporate bonds and
other fixed-income securities.
    

   
         The AUTOMATIC ASSET ALLOCATION TRUSTS seek the highest potential total
return consistent with a specified level of risk tolerance -- conservative,
moderate or aggressive -- by investing primarily in the kinds of securities in
which the Equity, Investment Quality Bond, U.S. Government Securities and Money
Market Trusts may invest.
    

                                       16
<PAGE>   23
   
         * The AGGRESSIVE ASSET ALLOCATION TRUST seeks the highest total return
consistent with an aggressive level of risk tolerance. This Trust attempts to
limit the decline in portfolio value in very adverse market conditions to 15%
over any three year period.
    

   
         * The MODERATE ASSET ALLOCATION TRUST seeks the highest total return
consistent with a moderate level of risk tolerance. This Trust attempts to limit
the decline in portfolio value in very adverse market conditions to 10% over any
three year period.
    

   
         * The CONSERVATIVE ASSET ALLOCATION TRUST seeks the highest total
return consistent with a conservative level of risk tolerance. This Trust
attempts to limit the decline in portfolio value in very adverse market
conditions to 5% over any three year period.
    

   
         The STRATEGIC BOND TRUST seeks a high level of total return consistent
with preservation of capital by giving its subadviser broad discretion to deploy
the portfolio's assets among certain segments of the fixed-income market as the
subadviser believes will best contribute to achievement of the portfolio's
investment objective.
    

   
         The GLOBAL GOVERNMENT BOND TRUST seeks a high level of total return by
placing primary emphasis on high
current income and the preservation of capital by investing primarily in a
global portfolio of high-quality, fixed-income securities of foreign and United
States governmental entities and supranational issuers.
    

   
         The CAPITAL GROWTH BOND TRUST seeks to achieve growth of capital by
investing in medium-grade or better debt securities, with income as a secondary
consideration. The Capital Growth Bond Trust differs from most "bond" funds in
that its primary objective is capital appreciation, not income.
    

   
         The INVESTMENT QUALITY BOND TRUST seeks a high level of current income
consistent with the maintenance of principal and liquidity, by investing
primarily in a diversified portfolio of investment grade corporate bonds and
U.S. Government bonds with intermediate to longer term maturities. The portfolio
may also invest up to 20% of its assets in non-investment grade fixed income
securities.
    

   
         The U.S. GOVERNMENT SECURITIES TRUST seeks a high level of current
income consistent with preservation of capital and maintenance of liquidity, by
investing in debt obligations and mortgage-backed securities issued or
guaranteed by the U.S. Government, its agencies or instrumentalities and
derivative securities such as collateralized mortgage obligations backed by such
securities.
    

   
         The MONEY MARKET TRUST seeks maximum current income consistent with
preservation of principal and liquidity by investing in high quality money
market instruments with maturities of 397 days or less issued primarily by
United States entities.
    

   
         The LIFESTYLE AGGRESSIVE 1000 TRUST seeks to provide long-term growth
of capital (current income is not a consideration) by investing 100% of the
Lifestyle Trust's assets in other portfolios of the Trust ("Underlying
Portfolios") which invest primarily in equity securities.
    

   
         The LIFESTYLE GROWTH 820 TRUST seeks to provide long-term growth of
capital with consideration also given to current income by investing
approximately 20% of the Lifestyle Trust's assets in Underlying Portfolios which
invest primarily in fixed income securities and approximately 80% of its assets
in Underlying Portfolios which invest primarily in equity securities.
    

   
         The LIFESTYLE BALANCED 640 TRUST seeks to provide a balance between a
high level of current income and growth of capital with a greater emphasis given
to capital growth by investing approximately 40% of the Lifestyle Trust's assets
in Underlying Portfolios which invest primarily in fixed income securities and
approximately 60% of its assets in Underlying Portfolios which invest primarily
in equity securities.
    

   
         The LIFESTYLE MODERATE 460 TRUST seeks to provide a balance between a
high level of current income and growth of capital with a greater emphasis given
to high income by investing approximately 60% of the Lifestyle Trust's assets
    

                                       17
<PAGE>   24
   
in Underlying Portfolios which invest primarily in fixed income securities and
approximately 40% of its assets in Underlying Portfolios which invest primarily
in equity securities.
    

                                       18
<PAGE>   25
   
         The LIFESTYLE CONSERVATIVE 280 TRUST seeks to provide a high level of
current income with some consideration also given to growth of capital by
investing approximately 80% of the Lifestyle Trust's assets in Underlying
Portfolios which invest primarily in fixed income securities and approximately
20% of its assets in Underlying Portfolios which invest primarily in equity
securities.
    

   
         In pursuing the Strategic Bond, High Yield and Investment Quality Bond
Trusts' investment objective, each portfolio expects to invest a portion of its
assets in high yield securities, commonly known as "junk bonds" which also
present a high degree of risk. The risks of these securities include price
volatility and risk of default in the payment of interest and principal. See
"Risk Factors Relating to High Yield Securities" contained in the NASL Series
Trust prospectus before investing in either Trust.
    

   
         In pursuing the Pacific Rim Emerging Markets, International Stock,
Worldwide Growth, International Small Cap, Global Equity, Strategic Bond,
International Growth and Income, High Yield and Global Government Bond Trusts'
investment objective, each portfolio may invest up to 100% of its assets in
foreign securities which may present additional risks. See "Foreign Securities"
in the NASL Series Trust prospectus before investing in any of these Trusts.
    

         If the shares of a Trust portfolio are no longer available for
investment or in the Company's judgment investment in a Trust portfolio becomes
inappropriate in view of the purposes of the Variable Account, the Company may
eliminate the shares of a portfolio and substitute shares of another portfolio
of the Trust or another open-end registered investment company. Substitution may
be made with respect to both existing investments and the investment of future
purchase payments. However, no such substitution will be made without notice to
the contract owner and prior approval of the Commission to the extent required
by the 1940 Act.

         The Company will vote shares of the Trust portfolios held in the
Variable Account at meetings of shareholders of the Trust in accordance with
voting instructions received from the persons having the voting interest under
the contracts. The number of portfolio shares for which voting instructions may
be given will be determined by the Company in the manner described below, not
more than 90 days prior to the meeting of the Trust. Trust proxy material will
be distributed to each person having the voting interest under the contract
together with appropriate forms for giving voting instructions. Portfolio shares
held in the Variable Account that are attributable to contract owners and as to
which no timely instructions are received and portfolio shares held in the
Variable Account that are beneficially owned by the Company will be voted by the
Company in proportion to the instructions received.

         Prior to the maturity date, the person having the voting interest under
a contract is the contract owner and the number of votes as to each portfolio
for which voting instructions may be given is determined by dividing the value
of the investment account corresponding to the sub-account in which such
portfolio shares are held by the net asset value per share of that portfolio.
After the maturity date, the person having the voting interest under a contract
is the annuitant and the number of votes as to each portfolio for which voting
instructions may be given is determined by dividing the reserve for the contract
allocated to the sub-account in which such portfolio shares are held by the net
asset value per share of that portfolio. Generally, the number of votes tends to
decrease as annuity payments progress since the amount of reserves attributable
to a contract will usually decrease after commencement of annuity payments. The
Company reserves the right to make any changes in the voting rights described
above that may be permitted by the federal securities laws or regulations or
interpretations of these laws or regulations.

   
A full description of the Trust, including the investment objectives, policies
and restrictions of each of the portfolios, is contained in the Prospectus for
the Trust which accompanies this Prospectus and should be read by a prospective
purchaser before investing.
    

                                       19
<PAGE>   26
                           DESCRIPTION OF THE CONTRACT

ACCUMULATION PROVISIONS

PURCHASE PAYMENTS

   
         Purchase payments are paid to the Company at its Annuity Service
Office. Effective October 1, 1996, the minimum initial purchase payment is
$5,000 for non-qualified retirement plans and $2,000 for retirement plans
qualifying for special income tax treatment under the Internal Revenue Code.
Prior to October 1, 1996, the minimum initial purchase payment was $30 with the
additional requirement that at least $300 be paid during the first contract
year. Purchase payments may be made at any time. The Company may provide by
separate agreement for purchase payments to be automatically withdrawn from a
contract owner's bank account on a periodic basis. If a purchase payment would
cause the contract value to exceed $1,000,000 or the contract value already
exceeds $1,000,000, additional purchase payments will be accepted only with the
prior approval of the Company.
    

         The Company may, at its option, cancel a contract at the end of any two
consecutive contract years in which no purchase payments have been made, if
both (i) the total purchase payments made over the life of the contract, less
any withdrawals, are less than $2,000; and (ii) the contract value at the end of
such two year period is less than $2,000. Upon cancellation the Company will pay
the contract owner the contract value computed as of the valuation period during
which the cancellation occurs less any debt and less the annual $30
administration fee. The amounts paid will be treated as withdrawals for federal
tax purposes and, thus, may be subject to income tax and to a 10% penalty tax.
(See "FEDERAL TAX MATTERS".)

         Purchase payments are allocated among the investment options in
accordance with the percentages designated by the contract owner in the
application. In addition, contract owners have the option to participate in the
Guarantee Plus Program administered by the Company. Under the Guarantee Plus
Program the initial purchase payment is split between the fixed and variable
investment options. A percentage of the initial purchase payment is allocated to
the chosen fixed account, such that, at the end of the guaranteed period the
fixed account will have grown to an amount at least equal to the total initial
purchase payment. The percentage depends upon the current interest rate of the
fixed investment option. The balance of the initial purchase payment is
allocated among the variable investment options as indicated on the contract
application. Contract owners may elect to participate in the Guarantee Plus
Program on the contract application and may obtain full information concerning
the program and its restrictions from their securities dealers or the Annuity
Service Office. The contract owner may change the allocation of subsequent
purchase payments at any time upon written notice to the Company or by telephone
in accordance with the Company's telephone transfer procedures.

         See Appendix C for information on purchase payments applicable to
certain contracts which are no longer being issued (Ven 3 and Ven 1 contracts).

ACCUMULATION UNITS

   
         The Company will establish an investment account for the contract owner
for each variable account investment option to which such contract owner
allocates purchase payments. Purchase payments are credited to such investment
accounts in the form of accumulation units. The number of accumulation units to
be credited to each investment account is determined by dividing the net
purchase payment allocated to that investment account by the value of an
accumulation unit for that investment account for the valuation period during
which the purchase payment is received at the Company's Annuity Service Office
complete with all necessary information or, in the case of the first purchase
payment, pursuant to the procedures described below.
    

         Initial purchase payments received by mail will usually be credited in
the valuation period during which received at the Annuity Service Office, and in
any event not later than two business days after receipt of a properly completed
application and all information necessary for processing of the application. The
applicant will be informed of any deficiencies in an application if it cannot be
processed and the purchase payment credited within two business days after
receipt. If the deficiencies are not remedied within five business days, the
purchase payment will be returned promptly to the applicant, unless the
applicant specifically consents to the Company's retaining the purchase payment
until all necessary information is received. Initial purchase payments received
by wire transfer from broker-dealers will be credited in the valuation period
during which received where such broker-dealers have made special arrangements
with the Company for the collection and forwarding of contract applications.

                                       20
<PAGE>   27
   
VALUE OF ACCUMULATION UNITS
    

   
         The value of accumulation units will vary from one valuation period to
the next depending upon the investment results of the particular sub-accounts to
which purchase payments are allocated. The value of an accumulation unit for
each sub-account was arbitrarily set at either $10 or $12.50 for the first
valuation period. The value of an accumulation unit for any subsequent valuation
period is determined by multiplying the value of an accumulation unit for the
immediately preceding valuation period by the net investment factor for such
sub-account (described below) for the valuation period for which the value is
being determined.
    

NET INVESTMENT FACTOR

         The net investment factor is an index used to measure the investment
performance of a sub-account from one valuation period to the next. The net
investment factor for each sub-account for any valuation period is determined by
dividing (a) by (b) and subtracting (c) from the result:

Where (a) is:

         (1) the net asset value per share of a portfolio share held in the
sub-account determined at the end of the current valuation period, plus

         (2) the per share amount of any dividend or capital gain distributions
made by the portfolio on shares held in the sub-account if the "ex-dividend"
date occurs during the current valuation period.

Where (b) is:

         the net asset value per share of a portfolio share held in the
sub-account determined as of the end of the immediately preceding valuation
period.

Where (c) is:

         a factor representing the charges deducted from the sub-account on a
daily basis for administrative expenses and mortality and expense risks. Such
factor is equal on an annual basis to 1.40%: (0.15% for administrative expenses
and 1.25% for mortality and expense risks).

         The net investment factor may be greater or less than or equal to one;
therefore, the value of an accumulation unit may increase, decrease or remain
the same.

TRANSFERS AMONG INVESTMENT OPTIONS

         Before the maturity date the contract owner may transfer amounts among
the variable account investment options and from such
investment options to the fixed account investment options at any time and
without charge upon written notice to the Company or by telephone if the
contract owner authorizes the Company in writing to accept telephone transfer
requests. Accumulation units will be canceled from the investment account from
which amounts are transferred and credited to the investment account to which
amounts are transferred. The Company will effect such transfers so that the
contract value on the date of the transfer will not be affected by the transfer.
 The contract owner must transfer at least $300 or, if less, the entire value of
the investment account. If after the transfer the amount remaining in the
investment account is less than $100, then the Company will transfer the entire
amount instead of the requested amount. The Company reserves the right to limit,
upon notice, the maximum number of transfers a contract owner may make to one
per month or six at any time within a contract year. In addition, the Company
reserves the right to defer the transfer privilege at any time that the Company
is unable to purchase or redeem shares of the Trust portfolios. The Company also
reserves the right to modify or terminate the transfer privilege at any time in
accordance with applicable law. See Appendix C for information on Transfers
Among Investment Options applicable to certain contracts no longer being issued
(Ven 3 and Ven 1 contracts).

                                       21
<PAGE>   28
MAXIMUM NUMBER OF INVESTMENT OPTIONS

   
         Due to current administrative capabilities, a contract owner is limited
to a maximum of 17 investment options (including all fixed account investment
options) during the period prior to the maturity date of the contract (the
"Contract Period"). In calculating this limit for each contract owner,
investment options to which the contract owner has allocated purchase payments
at any time during the Contract Period will be counted toward the 17 maximum
even if the contract owner no longer has contract value allocated to these
investment options.
    

TELEPHONE TRANSACTIONS

   
         Contract owners are permitted to request transfers/redemptions by
telephone. The Company will not be liable for following instructions
communicated by telephone that it reasonably believes to be genuine. To be
permitted to request a transfer/redemption by telephone, a contract owner must
elect the option on the Application. (If a contract owner does not initially
elect an option in the Application form, he/she may request authorization by
executing an appropriate authorization form provided by the Company upon
request.) The Company will employ reasonable procedures to confirm that
instructions communicated by telephone are genuine and may only be liable for
any losses due to unauthorized or fraudulent instructions where it fails to
employ its procedures properly. Such procedures include the following. Upon
telephoning a request, contract owners will be asked to provide their account
number, and if not available, their social security number. For the contract
owner's and Company's protection, all conversations with contract owners will be
tape recorded. All telephone transactions will be followed by a confirmation
statement of the transaction.
    

SPECIAL TRANSFER SERVICES - DOLLAR COST AVERAGING

         The Company administers a Dollar Cost Averaging ("DCA") program which
enables a contract owner to pre-authorize a periodic exercise of the contractual
transfer rights described above. Contract owners entering into a DCA agreement
instruct the Company to transfer monthly a predetermined dollar amount from any
sub-account or the one year fixed account investment option to other sub-
accounts until the amount in the sub-account from which the transfer is made or
one year fixed account investment option is exhausted. The DCA program is
generally suitable for contract owners making a substantial deposit to the
contract and who desire to control the risk of investing at the top of a market
cycle. The DCA program allows such investments to be made in equal installments
over time in an effort to reduce such risk. Contract owners interested in the
DCA program may elect to participate in the program on the contract application
or by separate application. Contract owners may obtain a separate application
and full information concerning the program and its restrictions from their
securities dealer or the Annuity Service Office. See Appendix C for information
on the DCA program applicable to certain contracts no longer being issued (Ven 3
and Ven 1 contracts).

ASSET REBALANCING PROGRAM

   
         The Company administers an Asset Rebalancing Program which enables a
contract owner to indicate to the Company the percent age levels he or she would
like to maintain in particular portfolios. The contract owner's contract value
will be automatically rebalanced pursuant to the schedule described below to
maintain the indicated percentages by transfers among the portfolios. (Fixed
Account Investment Options are not eligible for participation in the Asset
Rebalancing Program.) The entire value of the variable investment accounts must
be included in the Asset Rebalancing Program. Other investment programs, such as
the DCA program, or other transfers or withdrawals may not work in concert with
the Asset Rebalancing Program. Therefore, contract owners should monitor their
use of these other programs and any other transfers or withdrawals while the
Asset Rebalancing Program is being used. Contract owners interested in the Asset
Rebalancing Program may obtain a separate application and full information
concerning the program and its restrictions from their securities dealer or the
Annuity Service Office.
    

   
For rebalancing programs begun on or after October 1, 1996 asset rebalancing
will only be permitted on the following time schedules:
    

   
         (i) quarterly on the 25th day of the last month of the quarter (or the
         next business day if the 25th is not a business day); 
    
   
         (ii) semi-annually on June 25th or December 26th (or the next 
         business day if these dates are not business days); or 
    
   
         (iii) annually on December 26th (or the next business day if 
         December 26th is not a business day).
    

                                       22
<PAGE>   29
   
Rebalancing will continue to take place on the last business day of every
calendar quarter for rebalancing programs begun prior to October 1, 1996.
    

                                       23
<PAGE>   30
WITHDRAWALS

         Prior to the earlier of the maturity date or the death of the
annuitant, the contract owner may withdraw all or a portion of the contract
value upon written request, complete with all necessary information to the
Company's Annuity Service Office. For certain qualified contracts, exercise of
the withdrawal right may require the consent of the qualified plan participant's
spouse under the Internal Revenue Code and regulations promulgated by the
Treasury Department. In the case of a total withdrawal, the Company will pay the
contract value as of the date of receipt of the request at its Annuity Service
Office, less the annual $30 administration fee, any debt and any applicable
withdrawal charge, and the contract will be canceled. In the case of a partial
withdrawal, the Company will pay the amount requested and cancel that number of
accumulation units credited to each investment account necessary to equal the
amount withdrawn from each investment account plus any applicable withdrawal
charge deducted from such investment account. (See "CHARGES AND DEDUCTIONS")

         When making a partial withdrawal, the contract owner should specify the
investment options from which the withdrawal is to be made. The amount requested
from an investment option may not exceed the value of that investment option
less any applicable withdrawal charge. If the contract owner does not specify
the investment options from which a partial withdrawal is to be taken, a partial
withdrawal will be taken from the variable account investment options until
exhausted and then from the fixed account investment options. If the partial
withdrawal is less than the total value in the variable account investment
options, the withdrawal will be taken pro rata from the variable account
investment options: taking from each such variable account investment option an
amount which bears the same relationship to the total amount withdrawn as the
value of such variable account investment option bears to the total value of all
the contract owner's investments in variable account investment options.

         For the rules governing the order and manner of withdrawals from the
fixed account investment options, see "FIXED ACCOUNT INVESTMENT OPTIONS."

         There is no limit on the frequency of partial withdrawals; however, the
amount withdrawn must be at least $300 or, if less, the entire balance in the
investment option. If after the withdrawal (and deduction of any withdrawal
charge) the amount remaining in the investment option is less than $100, the
Company will treat the partial withdrawal as a withdrawal of the entire amount
held in the investment option. If a partial withdrawal plus any applicable
withdrawal charge would reduce the contract value to less than $300, the Company
will treat the partial withdrawal as a total withdrawal of the contract value.

         The amount of any withdrawal from the variable account investment
options will be paid promptly, and in any event within seven days of receipt of
the request, complete with all necessary information at the Company's Annuity
Service Office, except that the Company reserves the right to defer the right of
withdrawal or postpone payments for any period when: (1) the New York Stock
Exchange is closed (other than customary weekend and holiday closings), (2)
trading on the New York Stock Exchange is restricted, (3) an emergency exists as
a result of which disposal of securities held in the Variable Account is not
reasonably practicable or it is not reasonably practicable to determine the
value of the Variable Account's net assets, or (4) the Commission, by order, so
permits for the protection of security holders; provided that applicable rules
and regulations of the Commission shall govern as to whether the conditions
described in (2) and (3) exist.

         Withdrawals from the contract may be subject to income tax and a 10%
penalty tax. Withdrawals are permitted from contracts issued in connection with
Section 403(b) qualified plans only under limited circumstances. (See "FEDERAL
TAX MATTERS".)

         Telephone Redemptions. The contract owner may request the option to
withdraw a portion of the contract value by telephone by completing the
application described under "Telephone Transactions" above. The Company reserves
the right to impose maximum withdrawal amounts and procedural requirements
regarding this privilege. For additional information on Telephone Redemptions
see "Telephone Transactions" above.

                                       24
<PAGE>   31
   
SPECIAL WITHDRAWAL SERVICES - SYSTEMATIC WITHDRAWAL PLAN
    

         The Company administers a Systematic Withdrawal Plan ("SWP") which
enables a contract owner to pre-authorize a periodic exercise of the contractual
withdrawal rights described above. Contract owners entering into a SWP agreement
instruct the Company to withdraw a level dollar amount from specified investment
options on a periodic basis. The total of SWP withdrawals in a contract year is
limited to not more than 10% of the purchase payments made to ensure that no
withdrawal or market value charge will ever apply to a SWP withdrawal. If an
additional withdrawal is made from a contract participating in SWP, the SWP will
terminate automatically and may be reinstated only on or after the next contract
anniversary pursuant to a new application. SWP is not available to contracts
participating in the dollar cost averaging program or for which purchase
payments are being automatically deducted from a bank account on a periodic
basis. SWP withdrawals will be free of withdrawal and market value charges. SWP
withdrawals may, however, be subject to income tax and a 10% penalty tax. (See
"FEDERAL TAX MATTERS".) Contract owners interested in SWP may elect to
participate in this program on the contract application or by separate
application. Contract owners may obtain a separate application and full
information concerning the program and its restrictions from their securities
dealer or the Annuity Service Office.

LOANS

         The Company offers a loan privilege only to owners of contracts issued
in connection with Section 403(b) qualified plans that are not subject to Title
I of ERISA. Owners of such contracts may obtain loans using the contract as the
only security for the loan. Loans are subject to provisions of the Code and to
applicable retirement program rules (collectively, "loan rules"). Tax advisers
and retirement plan fiduciaries should be consulted prior to exercising loan
privileges.

         Under the terms of the contract, the maximum loan value is equal to 80%
of the contract value, although loan rules may serve to reduce such maximum loan
value in some cases. The amount available for a loan at any given time is the
loan value less any outstanding debt. Debt equals the amount of any loans plus
accrued interest. Loans will be made only upon written request from the owner.
The Company will make loans within seven days of receiving a properly completed
loan application (applications are available from the Annuity Service Office),
subject to postponement under the same circumstances that payment of withdrawals
may be postponed. (See "WITHDRAWALS")

         When an owner requests a loan, the Company will reduce the owner's
investment in the investment accounts and transfer the amount of the loan to the
loan account, a part of the Company's general account. The owner may designate
the investment accounts from which the loan is to be withdrawn. Absent such a
designation, the amount of the loan will be withdrawn from the investment
accounts in accordance with the rules for making partial withdrawals. (See
"WITHDRAWALS.") The contract provides that owners may repay contract debt at any
time. Under applicable loan rules, loans generally must be repaid within five
years, repayments must be made at least quarterly and repayments must be made in
substantially equal amounts. When a loan is repaid, the amount of the repayment
will be transferred from the loan account to the investment accounts. The owner
may designate the investment accounts to which a repayment is to be allocated.
Otherwise, the repayment will be allocated in the same manner as the owner's
most recent purchase payment. On each contract anniversary, the Company will
transfer from the investment accounts to the loan account the amount by which
the debt on the contract exceeds the balance in the loan account.

         The Company charges interest of 6% per year on contract loans. Loan
interest is payable in arrears and, unless paid in cash, the accrued loan
interest is added to the amount of the debt and bears interest at 6% as well.
The Company credits interest with respect to amounts held in the loan account at
a rate of 4% per year. Consequently, the net cost of loans under the contract is
2%. If on any date debt under a contract exceeds the contract value, the
contract will be in default. In such case the owner will receive a notice
indicating the payment needed to bring the contract out of default and will have
a thirty-one day grace period within which to pay the default amount. If the
required payment is not made within the grace period, the contract may be
foreclosed (terminated without value).

         The amount of any debt will be deducted from the minimum death benefit.
(See "DEATH BENEFIT BEFORE THE MATURITY DATE") In addition, debt, whether or not
repaid, will have a permanent effect on the contract value because the
investment results of the investment accounts will apply only to the unborrowed
portion of the contract value. The longer debt is outstanding, the greater the
effect is likely to be. The effect could be favorable or unfavorable. If the
investment results are greater than the rate being credited on amounts held in
the loan account while the debt is outstanding, the contract value will not
increase as rapidly as it would have if no debt were outstanding. If investment
results are below that rate, the contract value will be higher than it would
have been had no debt been outstanding.

         See Appendix C for information on Loans applicable to certain contracts
no longer being issued (Ven 3 and Ven 1 contracts).

                                       25
<PAGE>   32
DEATH BENEFIT BEFORE MATURITY DATE

         The following discussion applies principally to contracts that are not
issued in connection with qualified plans, i.e., a "non-qualified contract." The
requirements of the tax law applicable to qualified plans, and the tax treatment
of amounts held and distributed under such plans, are quite complex.
Accordingly, a prospective purchaser of the contract to be used in connection
with a qualified plan should seek competent legal and tax advice regarding the
suitability of the contract for the situation involved and the requirements
governing the distribution of benefits, including death benefits, from a
contract used in the plan. In particular, a prospective purchaser who intends to
use the contract in connection with a qualified plan should consider that the
contract provides a minimum death benefit (described below) that could be
characterized as an incidental death benefit. There are limits on the amount of
incidental benefits that may be provided under certain qualified plans and the
provision of such benefits may result in currently taxable income to plan
participants. (See "FEDERAL TAX MATTERS".)

         Death of Annuitant who is not the Contract Owner. The Company will pay
the minimum death benefit, less any debt, to the beneficiary if the contract
owner is not the annuitant and the annuitant dies before the contract owner and
before the maturity date. If there is more than one such annuitant, the minimum
death benefit will be paid on the death of the last surviving co-annuitant. The
minimum death benefit will be paid either as a lump sum or in accordance with
any of the annuity options available under the contract. An election to receive
the death benefit under an annuity option must be made within 60 days after the
date on which the death benefit first becomes payable. (See "ANNUITY OPTIONS")
Rather than receiving the minimum death benefit, the beneficiary may elect to
continue the contract as the new contract owner. (In general, a beneficiary who
makes such an election will nonetheless be treated for federal income tax
purposes as if he had received the minimum death benefit.)

         Death of Annuitant who is the Contract Owner. The Company will pay the
minimum death benefit, less any debt, to the beneficiary if the contract owner
is the annuitant, dies before the maturity date and is not survived by a
co-annuitant. If the contract is a non-qualified contract, the contract owner is
the annuitant and the contract owner dies before the maturity date survived by a
co-annuitant, the Company, instead of paying the minimum death benefit to the
beneficiary, will pay to the successor owner an amount equal to the amount
payable on total withdrawal without reduction for any withdrawal charge. (See
"WITHDRAWALS") If the contract is a non-qualified contract, distribution of the
minimum death benefit to the beneficiary (or of the amount payable to the
successor owner) must be made within five years after the owner's death. If the
beneficiary or successor owner, as appropriate, is an individual, in lieu of
distribution within five years of the owner's death, distribution may be made as
an annuity which begins within one year of the owner's death and is payable over
the life of the beneficiary (or the successor owner) or over a period not in
excess of the life expectancy of the beneficiary (or the successor owner). If
the owner's spouse is the beneficiary (or the successor owner, as appropriate)
that spouse may elect to continue the contract as the new owner in lieu of
receiving the distribution. In such a case, the distribution rules applicable
when a contract owner dies generally will apply when that spouse, as the owner,
dies.

         Death of Owner who is not the Annuitant. If the owner is not the
annuitant and dies before the maturity date and before the annuitant, the
successor owner will become the owner of the contract. If the contract is a
non-qualified contract, an amount equal to the amount payable on total
withdrawal, without reduction for any withdrawal charge, will be paid to the
successor owner. (See "WITHDRAWALS") Distribution of that amount to the
successor owner must be made within five years of the owner's death. If the
successor owner is an individual, in lieu of distribution within five years of
the owner's death, distribution may be made as an annuity which begins within
one year of the owner's death and is payable over the life of the successor
owner (or over a period not greater than the successor owner's life expectancy).
If the owner's spouse is the successor owner, that spouse may elect to continue
the contract as the new contract owner in lieu of receiving the distribution. In
such a case, the distribution rules applicable when a contract owner dies
generally will apply when that spouse, as the owner, dies. If there is more than
one owner, distribution will occur upon the death of any owner. If both owners
are individuals, distribution will be made to the remaining owner rather than to
the successor owner.

         Entity as Owner. In the case of a non-qualified contract which is not
owned by an individual (for example, a non-qualified contract owned by a
corporation or a trust), the special rules stated in this paragraph apply. For
purposes of distributions of death benefits before the maturity date, any
annuitant will be treated as the owner of the contract, and a change in the
annuitant or any co-annuitant shall be treated as the death of the owner. In the
case of distributions which result from a change in an annuitant when the
annuitant does not actually die, the amount distributed will be reduced by
charges which would otherwise apply upon withdrawal. (See "WITHDRAWALS")

         If the contract is a non-qualified contract and there is both an
individual and a non-individual contract owner, death benefits must be paid as
provided in the contract upon the death of any annuitant, a change in any
annuitant, or the death of any individual contract owner, whichever occurs
earlier.

                                       26
<PAGE>   33
         The minimum death benefit during the first six contract years will be
equal to the greater of: (a) the contract value on the date due proof of death
and all required claim forms are received at the Company's Annuity Service
Office, or (b) the sum of all purchase payments made, less any amount deducted
in connection with partial withdrawals. During any subsequent six contract year
period, the minimum death benefit will be the greater of: (a) the contract value
on the date due proof of death and all required claim forms are received at the
Company's Annuity Service Office, or (b) the minimum death benefit on the last
day of the previous six contract year period plus any purchase payments made and
less any amount deducted in connection with partial withdrawals since then. If
the annuitant dies after the first of the month following his or her 85th
birthday, the minimum death benefit will be the contract value on the date due
proof of death and all required claim forms are received at the Company's
Annuity Service Office.

         An Enhanced Death Benefit became available in Florida, Maryland and
Washington to contracts issued August 15, 1994 or later, in Idaho, New Jersey
and Oregon to contracts issued October 3, 1994 or later and in California to
contracts issued January 3, 1995 or later.

         This Enhanced Death Benefit provides for a minimum death benefit as
described above, except that the death benefit is "stepped up" each contract
year instead of the six contract year period. In addition, if the annuitant dies
after the first of the month following his or her 85th birthday, the minimum
death benefit is the greater of the contract value or the excess of the sum of
all purchase payments less the sum of any amounts deducted in connection with
partial withdrawals.

         Contracts issued prior to the date the Enhanced Death Benefit first
became available in that state may obtain this Enhanced Death Benefit through
the "Enhanced Death Benefit Option" program described below under "Enhanced
Death Benefit Option." Contracts with a contract date prior to the date the
Enhanced Death Benefit first became available in that state may also be
exchanged for a new contract which provides for an alternative enhanced death
benefit. See "Exchange Offer" below.

         Death benefits will be paid within seven days of receipt of due proof
of death and all required claim forms at the Company's Annuity Service Office,
subject to postponement under the same circumstances that payment of withdrawals
may be postponed. (See "WITHDRAWALS")

         See Appendix C for information on the death benefit applicable to
certain contracts which are no longer being issued (Ven 3 and Ven 1 contracts).

ANNUITY PROVISIONS

GENERAL

         The proceeds of the contract payable on death, withdrawal or the
contract maturity date may be applied to the annuity options described below,
subject to the distribution of death benefit provisions. (See "DEATH BENEFIT
BEFORE MATURITY DATE")

         Generally, annuity benefits under the contract will begin on the
maturity date. The maturity date is the date specified on the contract
specifications page, unless changed. If no date is specified, the maturity date
is the maximum maturity date described below. The maturity date is the later of
the first day of the month following the 85th birthday of the annuitant or the
sixth contract anniversary. The contract owner may specify a different maturity
date at any time by written request at least one month before both the
previously specified and the new maturity date. The new maturity date must be
the first day of a month no later than the first day of the month following the
85th birthday of the annuitant. Distributions from qualified contracts may be
required before the maturity date. The Company may at its discretion permit an
extension of the maturity date. Maturity dates which occur at advanced ages,
e.g., past age 85, may in some circumstances have adverse income tax
consequences. See "FEDERAL TAX MATTERS."

         The contract owner may select the frequency of annuity payments.
However, if the contract value at the maturity date is such that a monthly
payment would be less than $20, the Company may pay the contract value, less any
debt, in one lump sum to the annuitant on the maturity date.

                                       27
<PAGE>   34
ANNUITY OPTIONS

         Annuity benefits are available under the contract on a fixed or
variable basis, or any combination of fixed and variable bases. Upon purchase of
the contract, and on or before the maturity date, the contract owner may select
one or more of the annuity options described below on a fixed and/or variable
basis (except Option 5 which is available on a fixed basis only) or choose an
alternate form of settlement acceptable to the Company. If an annuity option is
not selected, the Company will provide as a default option fixed annuity
payments for a period certain of 10 years and continuing thereafter during the
lifetime of the annuitant. In cases where the Company provides the default
option, the annuitant will have 90 days from the date of the first payment to
elect to have all or a portion of the future payments made on a variable basis.
Treasury Department regulations may preclude the availability of certain annuity
options in connection with certain qualified contracts.

The following annuity options are guaranteed in the contract.

Option 1(a):      Non-Refund Life Annuity - An annuity with payments during the
                  lifetime of the annuitant. No payments are due after the death
                  of the annuitant. Since there is no guarantee that any minimum
                  number of payments will be made, an annuitant may receive only
                  one payment if the annuitant dies prior to the date the second
                  payment is due.

Option 1(b):      Life Annuity with Payments Guaranteed for 10 Years - An
                  annuity with payments guaranteed for 10 years and continuing
                  thereafter during the lifetime of the annuitant. Since
                  payments are guaranteed for 10 years, annuity payments will be
                  made to the end of such period if the annuitant dies prior to
                  the end of the tenth year.

Option 2(a):      Joint & Survivor Non-Refund Life Annuity - An annuity with
                  payments during the lifetimes of the annuitant and a
                  designated co-annuitant. No payments are due after the death
                  of the last survivor of the annuitant and co-annuitant. Since
                  there is no guarantee that any minimum number of payments will
                  be made, an annuitant or co-annuitant may receive only one
                  payment if the annuitant and co-annuitant die prior to the
                  date the second payment is due.

Option 2(b):      Joint & Survivor Life Annuity with Payments Guaranteed for 10
                  Years - An annuity with payments guaranteed for 10 years and
                  continuing thereafter during the lifetimes of the annuitant
                  and a designated co-annuitant. Since payments are guaranteed
                  for 10 years, annuity payments will be made to the end of such
                  period if both the annuitant and the co- annuitant die prior
                  to the end of the tenth year.

         In addition to the foregoing annuity options which the Company is
contractually obligated to offer at all times, the Company currently offers the
following annuity options. The Company may cease offering the following annuity
options at any time and may offer other annuity options in the future.

Option 3:         Life annuity with Payments Guaranteed for 5, 15 or 20 Years -
                  An Annuity with payments guaranteed for 5, 15 or 20 years and
                  continuing thereafter during the lifetime of the annuitant.
                  Since payments are guaranteed for the specific number of
                  years, annuity payments will be made to the end of the last
                  year of the 5, 15 or 20 year period.

Option 4:         Joint & Two-Thirds Survivor Non-Refund Life Annuity - An
                  annuity with full payments during the joint lifetime of the
                  annuitant and a designated co-annuitant and two-thirds
                  payments during the lifetime of the survivor. Since there is
                  no guarantee that any minimum number of payments will be made,
                  an annuitant or co-annuitant may receive only one payment if
                  the annuitant and co-annuitant die prior to the date the
                  second payment is due.

Option 5:         Period Certain Only Annuity for 5, 10, 15 or 20 years - An
                  annuity with payments for a 5, 10, 15 or 20 year period and no
                  payments thereafter.

                                       28
<PAGE>   35
DETERMINATION OF AMOUNT OF THE FIRST VARIABLE ANNUITY PAYMENT

   
         The first variable annuity payment is determined by applying that
portion of the contract value used to purchase a variable annuity, measured as
of a date not more than ten business days prior to the maturity date (minus any
applicable premium taxes), to the annuity tables contained in the contract (the
amount of the first and all subsequent fixed annuity payments is determined on
the same basis using the portion of the contract value used to purchase a fixed
annuity.) The rates contained in such tables depend upon the annuitant's age,
sex and annuity option selected, except for contracts issued in certain states
or in connection with certain employer sponsored plans where sex-based tables
may not be used. Under such tables, the longer the life expectancy of the
annuitant under any life annuity option or the duration of any period for which
payments are guaranteed under the option, the smaller will be the amount of the
first monthly variable annuity payment. The tables are based on the 1983-a
Individual Annuitant Mortality Table projected at Scale G, and reflect an
assumed interest rate of 4% per year.
    

ANNUITY UNITS AND THE DETERMINATION OF SUBSEQUENT VARIABLE ANNUITY PAYMENTS

         Variable annuity payments subsequent to the first will be based on the
investment performance of the sub-accounts selected. The amount of such
subsequent payments is determined by dividing the amount of the first annuity
payment from each sub-account by the annuity unit value of such sub-account (as
of the same date the contract value to effect the annuity was determined) to
establish the number of annuity units which will thereafter be used to determine
payments. This number of annuity units for each sub-account is then multiplied
by the appropriate annuity unit value as of a uniformly applied date not more
than ten business days before the annuity payment is due, and the resulting
amounts for each sub-account are then totaled to arrive at the amount of the
payment to be made. The number of annuity units remains constant during the
annuity payment period. A pro-rata portion of the administration fee will be
deducted from each annuity payment.

         The value of an annuity unit for each sub-account for any valuation
period is determined by multiplying the annuity unit value for the immediately
preceding valuation period by the net investment factor for that sub-account
(see "NET INVESTMENT FACTOR") for the valuation period for which the annuity
unit value is being calculated and by a factor to neutralize the assumed
interest rate.

         A 4% assumed interest rate is built into the annuity tables in the
contract used to determine the first variable annuity payment. A higher
assumption would mean a larger first annuity payment, but more slowly rising
subsequent payments when actual investment performance exceeds the assumed rate,
and more rapidly falling subsequent payments when actual investment performance
is less than the assumed rate. A lower assumption would have the opposite
effect. If the actual net investment performance is 4% annually, annuity
payments will be level.

TRANSFERS AFTER MATURITY DATE

         Once variable annuity payments have begun, the contract owner may
transfer all or part of the investment upon which such payments are based from
one sub-account to another. Transfers will be made upon notice to the Company at
least 30 days before the due date of the first annuity payment to which the
change will apply. Transfers after the maturity date will be made by converting
the number of annuity units being transferred to the number of annuity units of
the sub-account to which the transfer is made, so that the next annuity payment
if it were made at that time would be the same amount that it would have been
without the transfer. Thereafter, annuity payments will reflect changes in the
value of the new annuity units. The Company reserves the right to limit, upon
notice, the maximum number of transfers a contract owner may make per contract
year to four. Once annuity payments have commenced, no transfers may be made
from a fixed annuity option to a variable annuity option or from a variable
annuity option to a fixed annuity option. In addition, the Company reserves the
right to defer the transfer privilege at any time that the Company is unable to
purchase or redeem shares of the Trust portfolios. The Company also reserves the
right to modify or terminate the transfer privilege at any time in accordance
with applicable law.

DEATH BENEFIT ON OR AFTER MATURITY DATE

         If annuity payments have been selected based on an Annuity Option
providing for payments for a guaranteed period, and the Annuitant dies on or
after the Maturity Date, the Company will make the remaining guaranteed payments
to the Beneficiary. Any remaining payments will be made as rapidly as under the
method of distribution being used as of the date of the Annuitant's death. If no
Beneficiary is living, the Company will commute any unpaid guaranteed payments
to a single sum (on the basis of the interest rate used in determining the
payments) and pay that single sum to the estate of the last to die of the
Annuitant and the Beneficiary.

                                       29
<PAGE>   36
OTHER CONTRACT PROVISIONS

TEN DAY RIGHT TO REVIEW

         The contract owner may cancel the contract by returning it to the
Company's Annuity Service Office or agent at any time within 10 days after
receipt of the contract. Within 7 days of receipt of the contract by the
Company, the Company will pay the contract value, less any debt, computed at the
end of the valuation period during which the contract is received by the
Company, to the contract owner.

         No withdrawal charge is imposed upon return of the contract within the
ten day right to review period. The ten day right to review may vary in certain
states in order to comply with the requirements of insurance laws and
regulations in such states. When the contract is issued as an individual
retirement annuity under Internal Revenue Code Section 408, during the first 7
days of the 10 day period, the Company will return all purchase payments if this
is greater than the amount otherwise payable.

OWNERSHIP

         The contract owner is the person entitled to exercise all rights under
the contract. Prior to the maturity date, the contract owner is the person
designated in the application or as subsequently named. On and after the
maturity date, the annuitant is the contract owner and after the death of the
annuitant, the beneficiary is the contract owner.

         In the case of non-qualified contracts, ownership of the contract may
be changed or the contract collaterally assigned at any time during the lifetime
of the annuitant prior to the maturity date, subject to the rights of any
irrevocable beneficiary. Assigning a contract, or changing the ownership of a
contract, may be treated as a distribution of the contract value for Federal tax
purposes. (See "FEDERAL TAX MATTERS".) Any change of ownership or assignment
must be made in writing. Any change must be approved by the Company. Any
assignment and any change, if approved, will be effective as of the date on
which written. The Company assumes no liability for any payments made or actions
taken before a change is approved or assignment is accepted or responsibility
for the validity or sufficiency of any assignment.

         In the case of qualified contracts, ownership of the contract generally
may not be transferred except by the trustee of an exempt employees' trust which
is part of a retirement plan qualified under Section 401 of the Internal Revenue
Code. Subject to the foregoing, a qualified contract may not be sold, assigned,
transferred, discounted or pledged as collateral for a loan or as security for
the performance of an obligation or for any other purpose to any person other
than the Company.

BENEFICIARY

         The beneficiary is the person, persons or entity designated in the
application or as subsequently named. The beneficiary may be changed during the
lifetime of the annuitant subject to the rights of any irrevocable beneficiary.
Any change must be made in writing, approved by the Company and if approved,
will be effective as of the date on which written. The Company assumes no
liability for any payments made or actions taken before the change is approved.
Prior to the maturity date, if no beneficiary survives the annuitant, the
contract owner or the contract owner's estate will be the beneficiary. The
interest of any beneficiary is subject to that of any assignee. In the case of
certain qualified contracts, regulations promulgated by the Treasury Department
prescribe certain limitations on the designation of a beneficiary.

MODIFICATION

         The contract may not be modified by the Company without the consent of
the contract owner, except as may be required to make it conform to any law or
regulation or ruling issued by a governmental agency or to improve the rights
and/or benefits under the contract.

COMPANY APPROVAL

         The Company reserves the right to accept or reject any contract
application at its sole discretion.

                                       30
<PAGE>   37
MISSTATEMENT AND PROOF OF AGE, SEX OR SURVIVAL

         The Company may require proof of age, sex or survival of any person
upon whose age, sex or survival any payment depends. If the age or sex of the
annuitant has been misstated, the benefits will be those that would have been
provided for the annuitant's correct age and sex. If the Company has made
incorrect annuity payments, the amount of any underpayment will be paid
immediately and the amount of any overpayment will be deducted from future
annuity payments.

   
FIXED ACCOUNT INVESTMENT OPTION
    

   
         Due to certain exemptive and exclusionary provisions, interests in the
fixed account investment options are not registered under the Securities Act of
1933, as amended ("1933 Act") and the Company's general account is not
registered as an investment company under the 1940 Act. Accordingly, neither
interests in the fixed account investment options nor the general account are
subject to the provisions or restrictions of the 1933 Act or the 1940 Act and
the staff of the Commission has not reviewed the disclosures in this Prospectus
relating thereto. Disclosures relating to interests in the fixed account
investment options and the general account, however, may be subject to certain
generally applicable provisions of the federal securities laws relating to the
accuracy of statements made in a registration statement.
    

   
         Pursuant to a Guarantee Agreement dated March 31, 1996, Manulife, the
ultimate parent of the Company, unconditionally guarantees to the Company on
behalf of and for the benefit of the Company and owners of fixed annuity
contracts issued by the Company that it will, on demand, make funds available to
the Company for the timely payment of contractual claims under fixed annuity
contracts issued after June 27, 1984. This Guarantee covers the fixed portion of
the contracts described by this Prospectus. This Guarantee may be terminated by
Manulife on notice to the Company. Termination will not affect Manulife's
continuing liability with respect to all fixed annuity contracts issued prior to
the termination of the Guarantee except if : (i) the liability to pay
contractual claims under the contracts is assumed by another insurer or (ii) the
Company is sold and the buyer's guarantee is substituted for the Manulife
guarantee.
    

   
         Effective June 30, 1995, the Company entered into a Reinsurance
Agreement with Peoples Security Life Insurance Company ("Peoples") pursuant to
which Peoples reinsures certain amounts with respect to the fixed account
portion of the contract described in this Prospectus. Under this Reinsurance
Agreement, the Company remains liable for the contractual obligations of the
contracts' fixed account and Peoples agrees to reimburse the Company for certain
amounts and obligations in connection with the fixed account. Peoples
contractual liability runs solely to the Company, and no contract owner shall
have any right of action against Peoples. Peoples is a wholly-owned subsidiary
of Louisville, Kentucky based Providian Corporation, a diversified financial
services corporation.
    

         Investment Options. There are three fixed account investment options
under the contract: one, three and six year investment accounts. Fixed
investment accounts provide for the accumulation of interest on purchase
payments at guaranteed rates for the duration of the one, three or six year
guarantee period. The guaranteed interest rates on new amounts allocated or
transferred to a fixed investment account are determined from time-to-time by
the Company in accordance with market conditions. In no event will the
guaranteed rate of interest be less than 4%. Once an interest rate is guaranteed
for a fixed investment account, it is guaranteed for the duration of the
guarantee period and may not be changed by the Company. Notwithstanding the
foregoing, with respect to contracts issued in the State of Oregon, no purchase
payments may be invested, transferred or reinvested into the 3-year and 6-year
fixed investment options within 15 years of the maturity date. Further, with
respect to contracts issued in Oregon, no purchase payments may be invested in
the 1-year fixed investment option within six years of the maturity date. See
Appendix C for information on investment options applicable to certain contracts
which are no longer being issued (Ven 3 and Ven 1 contracts).

         Investment Accounts. Contract owners may allocate purchase payments, or
make transfers from the variable investment options, to the fixed account
investment options at any time prior to the maturity date. The Company
establishes a separate investment account each time the contract owner allocates
or transfers amounts to a fixed account investment option, except that amounts
allocated or transferred to the same fixed account investment option on the same
day will establish a single investment account. Amounts may not be allocated to
a fixed account investment option that would extend the guarantee period beyond
the maturity date.

         Renewals. At the end of a guarantee period, the contract owner may
establish a new investment account with the same guarantee period at the then
current interest rate, select a different fixed account investment option or
transfer the amounts to a variable account investment option, all without the
imposition of any charge. The contract owner may not select a guarantee period
that would extend beyond the maturity date. In the case of renewals within one
year of the maturity date, the only fixed account investment option available is
to have interest accrued up to the maturity date at the then current interest
rate for one year guarantee periods.

                                       31
<PAGE>   38
         If the contract owner does not specify the renewal option desired, the
Company will select the same guarantee period as has just expired, so long as
such period does not extend beyond the maturity date. In the event a renewal
would extend beyond the maturity date, the Company will select the longest
period that will not extend beyond such date, except in the case of a renewal
within one year of the maturity date in which case the Company will credit
interest up to the maturity date at the then current interest rate for one year
guarantee periods.

         Market Value Charge. Any amount withdrawn, transferred or borrowed from
a three or six year investment account prior to the end of the guarantee period
may be subject to a market value charge. A market value charge will be
calculated separately for each investment account affected by a transaction to
which a market value charge may apply. The market value charge for an investment
account will be calculated by multiplying the amount withdrawn or transferred
from the investment account by the adjustment factor described below.

         The adjustment factor is determined by the following formula:
0.75x(B-A)xC/12 where:

         A - The guaranteed interest rate on the investment account.
         B - The guaranteed interest rate available, on the date the request is
             processed, for amounts allocated to a new investment account with
             the same length of guarantee period as the investment account from
             which the amounts are being withdrawn.
         C - The number of complete months remaining to the end of the guarantee
             period.

         For purposes of applying this calculation, the maximum difference
between "B" and "A" will be 3%. The adjustment factor will never be greater than
2x(A-4%) and never less than zero.

         The total market value charge will be the sum of the market value
charges for each investment account being withdrawn. Where the guaranteed rate
available on the date of the request is less than the rate guaranteed on the
investment account from which the amounts are being withdrawn (B-A in the
adjustment factor is negative), there is no market value charge. There is only a
market value charge when interest rates have increased (B-A in the adjustment
factor is positive).

         There will be no market value charge on withdrawals from the fixed
account investment options in the following situations: (a) death of the
annuitant; (b) amounts withdrawn to pay fees or charges; (c) amounts applied at
the maturity date to purchase an annuity as provided in the contract; (d)
amounts withdrawn from three and six year investment accounts within one month
prior to the end of the guarantee period; and (e) amounts withdrawn in any year
that do not exceed 10% of total purchase payments less any prior partial
withdrawals in that year.

         Notwithstanding application of the foregoing formula, in no event will
the market value charge (i) exceed the earnings attributable to the amount
withdrawn from an investment account, (ii) together with any withdrawal charges
for an investment account be greater than 10% of the amount transferred or
withdrawn, or (iii) reduce the amount payable on withdrawal or transfer below
the amount required under the non-forfeiture laws of the state with jurisdiction
over the contract. The cumulative effect of the market value and withdrawal
charges could, however, result in a contract owner receiving total withdrawal
proceeds of less than the contract owner's investment in the contract.

         Transfers. Prior to the maturity date, the contract owner may transfer
amounts among the fixed account investment options and from the fixed account
investment options to the variable account investment options, subject to the
following conditions. An amount in a fixed investment account may not be
transferred until held in such account for at least one year, except transfers
may be made pursuant to the Dollar Cost Averaging program. Consequently, except
as noted above, amounts in one year investment accounts effectively may not be
transferred prior to the end of the guarantee period. Amounts in three and six
year investment accounts may be transferred, after the one year holding period
has been satisfied, but the market value charge described above may apply to
such a transfer. The market value charge, if applicable, will be deducted from
the amount transferred.

         The contract owner must specify the fixed account investment option
from or to which a transfer is to be made. Where there are multiple investment
accounts within a fixed account investment option, the contract owner may
designate the particular investment accounts from which a transfer is to be
taken. Absent such a designation, amounts will be withdrawn from the fixed
account investment options on a first-in-first-out basis.

         Withdrawals. Prior to the earlier of the maturity date or the death of
the annuitant, the contract owner may make total and partial withdrawals of
amounts held in fixed account investment options. Withdrawals from fixed account
investment options will be made in the same manner and be subject to the same
limitations as set forth under "WITHDRAWALS" plus the following provisions also
apply to

                                       32
<PAGE>   39
withdrawals from fixed account investment options: (1) the Company reserves the
right to defer payment of amounts withdrawn from fixed account investment
options for up to six months from the date it receives the written withdrawal
request (if a withdrawal is deferred for more than 30 days pursuant to this
right, the Company will pay interest on the amount deferred at a rate not less
than 4% per year); (2) if there are multiple investment accounts under a fixed
account investment option, amounts must be withdrawn from such accounts on a
first- in-first-out basis; and (3) the market value charge described above may
apply to withdrawals from the three and six year investment options. In the
event a market value charge applies to a withdrawal from a fixed investment
account, it will be calculated with respect to the full amount in the investment
account and deducted from the amount payable in the case of a total withdrawal.
In the case of a partial withdrawal, the market value charge will be calculated
on the amount requested and deducted, if applicable, from the remaining
investment account value.

         Where a contract owner requests a partial withdrawal from a contract in
excess of the amounts in the variable account investment options and does not
specify the fixed account investment options from which the withdrawal is to be
made, such withdrawal will be made from the one, three and six year investment
options in that order. Within such sequence, where there are multiple investment
accounts within a fixed account investment option, withdrawals will be made on a
first-in-first-out basis.

         Withdrawals from the contract may be subject to income tax and a 10%
penalty tax. Withdrawals are permitted from contracts issued in connection with
Section 403(b) qualified plans only under limited circumstances. (See "FEDERAL
TAX MATTERS".)

         Loans. The Company offers a loan privilege only to owners of contracts
issued in connection with Section 403(b) qualified plans that are not subject to
Title I of ERISA. Owners of such contracts may obtain loans using the contract
as the only security for the loan. Owners of such contracts may borrow amounts
allocated to fixed investment accounts in the same manner and subject to the
same limitations as set forth under "LOANS". The market value charge described
above may apply to amounts transferred from three and six year investment
accounts to the loan account in connection with such loans and, if applicable,
will be deducted from the amount so transferred.

         Fixed Annuity Options. Subject to the distribution of death benefit
provisions (see "DEATH BENEFIT BEFORE THE MATURITY DATE"), on death, withdrawal
or the maturity date of the contract, the proceeds may be applied to a fixed
annuity option. (See "ANNUITY OPTIONS") The amount of each fixed annuity payment
is determined by applying the portion of the proceeds (less any applicable
premium taxes) applied to purchase the fixed annuity to the appropriate table in
the contract. If the table in use by the Company is more favorable to the
contract owner, the Company will substitute that table. The Company guarantees
the dollar amount of fixed annuity payments.

                                       33
<PAGE>   40
                             CHARGES AND DEDUCTIONS

         Charges and deductions under the contracts are assessed against
purchase payments, contract values or annuity payments. Currently, there are no
deductions made from purchase payments, except for premium taxes in certain
states. In addition, there are deductions from and expenses paid out of the
assets of the Trust portfolios that are described in the accompanying Prospectus
of the Trust.

WITHDRAWAL CHARGES

         If a withdrawal is made from the contract before the maturity date, a
withdrawal charge (contingent deferred sales charge) may be assessed against
amounts withdrawn attributable to purchase payments that have been in the
contract less than six complete contract years. There is never a withdrawal
charge with respect to earnings accumulated in the contract, certain other free
withdrawal amounts described below or purchase payments that have been in the
contract more than six complete contract years. In no event may the total
withdrawal charges exceed 6% of the amount invested. The amount of the
withdrawal charge and when it is assessed is discussed below:

         1. Each withdrawal from the contract is allocated first to the "free
withdrawal amount" and second to "unliquidated purchase payments". In any
contract year, the free withdrawal amount for that year is the greater of (1)
the excess of the contract value on the date of withdrawal over the unliquidated
purchase payments (the accumulated earnings on the contract) or (2) 10% of total
purchase payments less any prior partial withdrawals in that year. Withdrawals
allocated to the free withdrawal amount may be withdrawn without the imposition
of a withdrawal charge.

   
         2. If a withdrawal is made for an amount in excess of the free
withdrawal amount, the excess will be allocated to purchase payments which will
be liquidated on a first-in first-out basis. On any withdrawal request, the
Company will liquidate purchase payments equal to the amount of the withdrawal
request which exceeds the free withdrawal amount in the order such purchase
payments were made: the oldest unliquidated purchase payment first, the next
purchase payment second, etc. until all purchase payments have been liquidated.
    

         3. Each purchase payment or portion thereof liquidated in connection
with a withdrawal request is subject to a withdrawal charge based on the length
of time the purchase payment has been in the contract. The amount of the
withdrawal charge is calculated by multiplying the amount of the purchase
payment being liquidated by the applicable withdrawal charge percentage obtained
from the table below.

<TABLE>
<CAPTION>
     NUMBER OF COMPLETE YEARS                      WITHDRAWAL CHARGE
       PURCHASE PAYMENT IN                             PERCENTAGE
             CONTRACT
- -------------------------------------------------------------------------------
<S>              <C>                                       <C>
                 0                                         6%
                 1                                         6%
                 2                                         5%
                 3                                         4%
                 4                                         3%
                 5                                         2%
                 6+                                        0%
</TABLE>

                  The total withdrawal charge will be the sum of the withdrawal
charges for the purchase payments being liquidated.

         4. The withdrawal charge is deducted from the contract value remaining
after the contract owner is paid the amount requested, except in the case of a
complete withdrawal when it is deducted from the amount otherwise payable. In
the case of a partial withdrawal, the amount requested from an investment
account may not exceed the value of that investment account less any applicable
withdrawal charge.

         5. There is no withdrawal charge on distributions made as a result of
the death of the annuitant or contract owner and no withdrawal charges are
imposed on the maturity date if the contract owner annuitizes as provided in the
contract.

         The amount collected from the withdrawal charge will be used to
reimburse the Company for the compensation paid to cover selling concessions to
broker-dealers, preparation of sales literature and other expenses related to
sales activity.

                                       34
<PAGE>   41
         For examples of calculation of the withdrawal charge, see Appendix A.
Withdrawals from the fixed account investment options may be subject to a market
value charge in addition to the withdrawal charge described above. (See "FIXED
ACCOUNT INVESTMENT OPTIONS.") See Appendix C for information on withdrawal
charges applicable to certain contracts which are no longer being issued (Ven 3
and Ven 1 contracts).

REDUCTION OR ELIMINATION OF WITHDRAWAL CHARGES

         The amount of the withdrawal charge on a contract may be reduced or
eliminated when sales of the contracts are made to individuals or to a group of
individuals in such a manner that results in savings of sales expenses. The
entitlement to such a reduction in the withdrawal charge will be determined by
the Company in the following manner:

         1. The size and type of group to which sales are to be made will be
considered. Generally, sales expenses for a larger group are smaller than for a
smaller group because of the ability to implement large numbers of contracts
with fewer sales contacts.

         2. The total amount of purchase payments to be received will be
considered. Per dollar sales expenses are likely to be less on larger purchase
payments than on smaller ones.

         3. Any prior or existing relationship with the Company will be
considered. Per contract sales expenses are likely to be less when there is a
prior or existing relationship because of the likelihood of implementing the
contract with fewer sales contacts.

         4. The level of commissions paid to selling broker-dealers will be
considered. Certain broker-dealers may offer the contract in connection with
financial planning programs offered on a fee for service basis. In view of the
financial planning fees, such broker-dealers may elect to receive lower
commissions for sales of the contracts, thereby reducing the Company's sales
expenses.

         5. There may be other circumstances of which the Company is not
presently aware, which could result in reduced sales expenses.

         If, after consideration of the foregoing factors, it is determined that
there will be a reduction in sales expenses, the Company will provide a
reduction in the withdrawal charge. The withdrawal charge will be eliminated
when a contract is issued to an officer, director or employee (or a relative
thereof) of the Company, Manulife, the Trust or any of their affiliates. In no
event will reduction or elimination of the withdrawal charge be permitted where
such reduction or elimination will be unfairly discriminatory to any person.

ADMINISTRATION FEES

         Each year the Company will deduct an annual administration fee of $30
as partial compensation for the cost of providing all administrative services
attributable to the contracts and the operations of the Variable Account and the
Company in connection with the contracts. Prior to the maturity date, this
administration fee is deducted on the last day of each contract year. It is
withdrawn from each investment option in the same proportion that the value of
such investment option bears to the contract value. If the entire contract is
withdrawn on other than the last day of any contract year, the $30
administration fee will be deducted from the amount paid. During the annuity
period, the fee is deducted on a pro-rata basis from each annuity payment.

         A daily charge in an amount equal to 0.15% of the value of each
variable investment account on an annual basis is also deducted from each
sub-account to reimburse the Company for administrative expenses. This asset
based administrative charge will not be deducted from the fixed account
investment options. The charge will be reflected in the contract value as a
proportionate reduction in the value of each variable investment account.
Because this portion of the administrative fee is a percentage of assets rather
than a flat amount, larger contracts will in effect pay a higher proportion of
this portion of the administrative expense than smaller contracts.

         The Company does not expect to recover from such fees any amount in
excess of its accumulated administrative expenses. Even though administrative
expenses may increase, the Company guarantees that it will not increase the
amount of the administration fees.

         See Appendix C for information on Administration Fee applicable to
certain contracts no longer being issued (Ven 1 contracts).

                                       35
<PAGE>   42
REDUCTION OR ELIMINATION OF ANNUAL ADMINISTRATION FEE

         The amount of the annual administration fee on a contract may be
reduced or eliminated when sales of the contracts are made to individuals or to
a group of individuals in such a manner that results in savings of
administration expenses. The entitlement to such a reduction or elimination of
the administration charges will be determined by the Company in the following
manner:

         1. The size and type of group to which administrative services are to
         be provided will be considered.

         2. The total amount of purchase payments to be received will be
         considered.

         3. There may be other circumstances of which the Company is not
         presently aware, which could result in reduced administrative expense.

         If, after consideration of the foregoing factors, it is determined that
there will be a reduction or elimination of administration expenses, the Company
will provide a reduction in the annual administration fee. In no event will
reduction or elimination of the administration fees be permitted where such
reduction or elimination will be unfairly discriminatory to any person. The
Company may waive all or a portion of the administration fee when a contract is
issued to an officer, director or employee, or relative thereof, of the Company,
Manulife, the Trust or any of their affiliates.

MORTALITY AND EXPENSE RISK CHARGE

         The mortality risk assumed by the Company is the risk that annuitants
may live for a longer period of time than estimated. The Company assumes this
mortality risk by virtue of annuity rates incorporated into the contract which
cannot be changed. This assures each annuitant that his longevity will not have
an adverse effect on the amount of annuity payments. Also, the Company
guarantees that if the annuitant dies before the maturity date, it will pay a
minimum death benefit. (See "DEATH BENEFIT BEFORE MATURITY DATE") The expense
risk assumed by the Company is the risk that the administration charges or
withdrawal charge may be insufficient to cover actual expenses.

         To compensate it for assuming these risks, the Company deducts from
each of the sub-accounts a daily charge in an amount equal to 1.25% of the value
of the variable investment accounts on an annual basis, consisting of .8% for
the mortality risk and .45% for the expense risk. The charge will be reflected
in the contract value as a proportionate reduction in the value of each variable
investment account. The rate of the mortality and expense risk charge cannot be
increased. If the charge is insufficient to cover the actual cost of the
mortality and expense risks undertaken, the Company will bear the loss.
Conversely, if the charge proves more than sufficient, the excess will be profit
to the Company and will be available for any proper corporate purpose including,
among other things, payment of distribution expenses. The mortality and expense
risk charge is not assessed against the fixed account investment options. See
Appendix C for information on the mortality and expense risk charge applicable
to certain contracts which are no longer being issued (Ven 1 contracts).

TAXES

         The Company reserves the right to charge, or provide for, certain taxes
against purchase payments, contract values or annuity payments. Such taxes may
include premium taxes or other taxes levied by any government entity which the
Company determines to have resulted from the (i) establishment or maintenance of
the Variable Account, (ii) receipt by the Company of purchase payments, (iii)
issuance of the contacts, or (iv) commencement or continuance of annuity
payments under the contracts. In addition, the Company will withhold taxes to
the extent required by applicable law.

   
         Except for residents in Pennsylvania, South Dakota and Kentucky premium
taxes will be deducted from the contract value used to provide for fixed or
variable annuity payments unless required otherwise by applicable law. The
amount deducted will depend on the premium tax assessed in the applicable state.
State premium taxes currently range from 0% to 3.5% depending on the
jurisdiction and the tax status of the contract and are subject to change by the
legislature or other authority. (See "APPENDIX B: STATE PREMIUM TAXES") FOR
RESIDENTS OF PENNSYLVANIA, SOUTH DAKOTA AND KENTUCKY THE FOLLOWING PREMIUM TAX
ASSESSMENT WILL APPLY: A premium tax will be assessed against all non-qualified
purchase payments received from contract owners who are residents of South
Dakota. The rate of tax is 1.25% for South Dakota residents. If the Kentucky
Revenue Cabinet's policy change on premium taxes becomes effective as expected,
a premium tax will be assessed against all purchase payments received on or
after July 1, 1997 from contract owners who are residents of Kentucky. The rate
of tax is 2.00% for Kentucky residents. Purchase payments received for the
period October 1, 1992 through September 7, 1995 for non-qualified contracts of
Pennsylvania residents will be assessed a 2.00% premium tax;
    

                                       36
<PAGE>   43
   
purchase payments received on or after September 8, 1995 will not be assessed a
premium tax. For purchase payments received on or after October 1, 1992 (July 1,
1997 for Kentucky), the state premium tax will be collected upon payment of any
withdrawal benefits, upon any annuitization or payment of death benefits. For
payments received prior to October 1, 1992 (July 1, 1997 for Kentucky) the
premium tax will deducted upon annuitization only. In the states of Pennsylvania
and South Dakota, purchase payments received in connection with the funding of a
qualified plan are exempt from state premium tax.
    


                               FEDERAL TAX MATTERS

INTRODUCTION

         The following discussion of the federal income tax treatment of the
contract is not exhaustive, does not purport to cover all situations, and is not
intended as tax advice. A qualified tax adviser should always be consulted with
regard to the application of law to individual circumstances. This discussion is
based on the Internal Revenue Code of 1986, as amended (the "Code"), Treasury
Department regulations, and interpretations existing on the date of this
Prospectus. These authorities, however, are subject to change by Congress, the
Treasury Department, and judicial decisions.

   
         This discussion does not address state or local tax consequences
associated with the purchase of a contract. In addition, THE COMPANY MAKES NO
GUARANTEE REGARDING ANY TAX TREATMENT -- FEDERAL, STATE, OR LOCAL -- OF ANY
CONTRACT OR OF ANY TRANSACTION INVOLVING A CONTRACT.
    

THE COMPANY'S TAX STATUS

   
         The Company is taxed as a life insurance company under the Code. Since
the operations of the Variable Account are a part of, and are taxed with, the
operations of the Company, the Variable Account is not separately taxed as a
"regulated investment company" under the Code. Under existing federal income tax
laws, investment income and capital gains of the Variable Account are not taxed
to the extent they are applied under a contract. The Company does not anticipate
that it will incur any federal income tax liability attributable to such income
and gains of the Variable Account, and therefore the Company does not intend to
make provision for any such taxes. If the Company is taxed on investment income
or capital gains of the Variable Account, then the Company may impose a charge
against the Variable Account in order to make provision for such taxes.
    

TAXATION OF ANNUITIES IN GENERAL

TAX DEFERRAL DURING ACCUMULATION PERIOD

   
         Under existing provisions of the Code, except as described below, any
increase in the contract value is generally not taxable to the contract owner or
annuitant until received, either in the form of annuity payments, as
contemplated by the contract, or in some other form of distribution. However,
certain requirements must be satisfied in order for this general rule to apply,
including: (1) the contract must be owned by an individual (or treated as owned
by an individual), (2) the investments of the Variable Account must be
"adequately diversified" in accordance with Treasury Department regulations, (3)
the Company, rather than the owner, must be considered the owner of the assets
of the Variable Account for federal tax purposes, and (4) the contract must
provide for appropriate amortization, through annuity payments, of the
contract's purchase payments and earnings, e.g., the maturity date must not
occur at too advanced an age.
    

         Non-Natural Owner. As a general rule, deferred annuity contracts held
by "non-natural persons" such as a corporation, trust or other similar entity,
as opposed to a natural person, are not treated as annuity contracts for federal
tax purposes. The investment income on such contracts is taxed as ordinary
income that is received or accrued by the owner of the contract during the
taxable year. There are several exceptions to this general rule for non-natural
contract owners. First, contracts will generally be treated as held by a natural
person if the nominal owner is a trust or other entity which holds the contract
as an agent for a natural person. However, this special exception will not apply
in the case of any employer who is the nominal owner of an annuity contract
under a non-qualified deferred compensation arrangement for its employees.

   
         In addition, exceptions to the general rule for non-natural contract
owners will apply with respect to (1) contracts acquired by an estate of a
decedent by reason of the death of the decedent, (2) certain qualified
contracts, (3) certain contracts purchased by employers upon the termination of
certain qualified plans, (4) certain contracts used in connection with
structured settlement
    

                                       37
<PAGE>   44
   
agreements, and (5) contracts purchased with a single premium when the annuity
starting date (as defined in the tax law) is no later than a year from purchase
of the annuity and substantially equal periodic payments are made, not less
frequently than annually, during the annuity period.
    

   
         Diversification Requirements. For a contract to be treated as an
annuity for federal income tax purposes, the investments of the Variable Account
must be "adequately diversified" in accordance with Treasury Department
Regulations. The Secretary of the Treasury has issued regulations which
prescribe standards for determining whether the investments of the Variable
Account are "adequately diversified." If the Variable Account failed to comply
with these diversification standards, a contract would not be treated as an
annuity contract for federal income tax purposes and the contract owner would
generally be taxable currently on the excess of the contract value over the
premiums paid for the contract.
    

         Although the Company does not control the investments of the NASL
Series Trust, it expects that the Trust will comply with such regulations so
that the Variable Account will be considered "adequately diversified."

   
         Ownership Treatment. In certain circumstances, a variable annuity
contract owner may be considered the owner, for federal income tax purposes, of
the assets of the separate account used to support his or her contract. In those
circumstances, income and gains from such separate account assets would be
includible in the contract owner's gross income. The Internal Revenue Service
(the "Service") has stated in published rulings that a variable contract owner
will be considered the owner of separate account assets if the owner possesses
incidents of ownership in those assets, such as the ability to exercise
investment control over the assets. In addition, the Treasury Department
announced, in connection with the issuance of regulations concerning investment
diversification, that those regulations "do not provide guidance concerning the
circumstances in which investor control of the investments of a segregated asset
account may cause the investor, rather than the insurance company, to be treated
as the owner of the assets in the account." This announcement also stated that
guidance would be issued by way of regulations or rulings on the "extent to
which policyholders may direct their investments to particular sub-accounts [of
a separate account] without being treated as owners of the underlying assets."
As of the date of this Prospectus, no such guidance has been issued.
    

   
         The ownership rights under this contract are similar to, but different
in certain respects from, those described by the Service in rulings in which it
was determined that contract owners were not owners of separate account assets.
For example, the owner of this contract has the choice of many more investment
options to which to allocate premiums and contract values, and may be able to
transfer among investment options more frequently than in such rulings. These
differences could result in the contract owner being treated as the owner of the
assets of the Variable Account and thus subject to current taxation on the
income and gains from those assets. In addition, the Company does not know what
standards will be set forth in the regulations or rulings which the Treasury
Department has stated it expects to issue. The Company therefore reserves the
right to modify the contract as necessary to attempt to prevent the contract
owner from being considered the owner of the assets of the Variable Account.
    

   
         Delayed Maturity Dates. If the contract's maturity date occurs (or is
scheduled to occur) at a time when the annuitant has reached an advanced age,
e.g., past age 85, it is possible that the contract would not be treated as an
annuity for federal income tax purposes. In that event, the income and gains
under the contract could be currently includible in the owner's income.
    

         The remainder of this discussion assumes that the contract will be
treated as an annuity contract for federal income tax purposes and that the
Company will be treated as the owner of the Variable Account assets.

TAXATION OF PARTIAL AND FULL WITHDRAWALS

   
         In the case of a partial withdrawal, amounts received are includible in
income to the extent the contract value before the withdrawal exceeds the
"investment in the contract." In the case of a full withdrawal, amounts received
are includible in income to the extent they exceed the "investment in the
contract." For these purposes the investment in the contract at any time equals
the total of the purchase payments made under the contract to that time (to the
extent such payments were neither deductible when made nor excludible from
income as, for example, in the case of certain employer contributions to
qualified plans) less any amounts previously received from the contract which
were not included in income.
    

         Other than in the case of certain qualified contracts, any amount
received as a loan under a contract, and any assignment or pledge (or agreement
to assign or pledge) any portion of the contract value, is treated as a
withdrawal of such amount or portion.

                                       38
<PAGE>   45
   
(Loans, assignments and pledges are permitted only in limited circumstances
under qualified contracts.) The investment in the contract is increased by the
amount includible in income with respect to such assignment or pledge, though it
is not affected by any other aspect of the assignment or pledge (including its
release). If an individual transfers an annuity contract without adequate
consideration to a person other than the owner's spouse (or to a former spouse
incident to divorce), the owner will be taxed on the difference between the
"contract value" and the "investment in the contract" at the time of transfer.
In such case, the transferee's investment in the contract will be increased to
reflect the increase in the transferor's income.
    

   
         The contract provides a death benefit that in certain circumstances may
exceed the greater of the purchase payments and the contract value. As described
elsewhere in this Prospectus, the Company imposes certain charges with respect
to the death benefit. It is possible that those charges (or some portion
thereof) could be treated for federal income tax purposes as a partial
withdrawal from the contract.
    

   
         There may be special income tax issues present in situations where the
owner and the annuitant are not the same person and are not married to one
another. A tax advisor should be consulted in those situations.
    

TAXATION OF ANNUITY PAYMENTS

         Normally, the portion of each annuity payment taxable as ordinary
income is equal to the excess of the payment over the exclusion amount. In the
case of variable annuity payments, the exclusion amount is the "investment in
the contract" (defined above) allocated to the variable annuity option, adjusted
for any period certain or refund feature, when payments begin to be made divided
by the number of payments expected to be made (determined by Treasury Department
regulations which take into account the annuitant's life expectancy and the form
of annuity benefit selected). In the case of fixed annuity payments, the
exclusion amount is the amount determined by multiplying (1) the payment by (2)
the ratio of the investment in the contract allocated to the fixed annuity
option, adjusted for any period certain or refund feature, to the total expected
value of annuity payments for the term of the contract (deter mined under
Treasury Department regulations).

   
         Once the total amount of the investment in the contract is excluded
using these ratios, annuity payments will be fully taxable. If annuity payments
cease because of the death of the annuitant and before the total amount of the
investment in the contract is recovered, the unrecovered amount generally will
be allowed as a deduction to the annuitant in his or her last taxable year.
    

TAXATION OF DEATH BENEFIT PROCEEDS

   
         Amounts may be distributed from a non-qualified contract because of the
death of an owner or the annuitant. Prior to the maturity date, such death
benefit proceeds are includible in income as follows: (1) if distributed in a
lump sum, they are taxed in the same manner as a full withdrawal, as described
above, or (2) if distributed under an annuity option, they are taxed in the same
manner as annuity payments, as described above. After the maturity date, where a
guaranteed period exists under an annuity option and the annuitant dies before
the end of that period, payments made to the beneficiary for the remainder of
that period are includible in income as follows: (1) if received in a lump sum,
they are includible in income to the extent that they exceed the unrecovered
investment in the contract at that time, or (2) if distributed in accordance
with the existing annuity option selected, they are fully excludable from income
until the remaining investment in the contract is deemed to be recovered, and
all annuity payments thereafter are fully includible in income.
    

PENALTY TAX ON PREMATURE DISTRIBUTIONS

   
         There is a 10% penalty tax on the taxable amount of any payment from a
non-qualified contract unless the payment is: (a) received on or after the
contract owner reaches age 59 1/2; (b) attributable to the contract owner's
becoming disabled (as defined in the tax law); (c) made to a beneficiary on or
after the death of the contract owner or, if the contract owner is not an
individual, on or after the death of the primary annuitant (as defined in the
tax law); (d) made as a series of substantially equal periodic payments (not
less frequently than annually) for the life (or life expectancy) of the
annuitant or for the joint lives (or joint life expectancies) of the annuitant
and designated beneficiary (as defined in the tax law); (e) made under an
annuity contract purchased with a single premium when the annuity starting date
(as defined in the tax law) is no later than a year from purchase of the annuity
and substantially equal periodic payments are made, not less frequently than
annually, during the annuity period; or (f) made with respect to certain
annuities issued in connection with structured settlement agreements. (A similar
penalty tax, applicable to distributions from certain qualified contracts, is
discussed below.)
    

                                       39
<PAGE>   46
AGGREGATION OF CONTRACTS

   
         In certain circumstances, the amount of an annuity payment or a
withdrawal from a contract that is includible in income may
be determined by combining some or all of the non-qualified contracts owned by
an individual. For example, if a person purchases a contract offered by this
Prospectus and also purchases at approximately the same time an immediate
annuity, the Service may treat the two contracts as one contract. In addition,
if a person purchases two or more deferred annuity contracts from the same
insurance company (or its affiliates) during any calendar year, all such
contracts will be treated as one contract. The effects of such aggregation are
not clear; however, it could affect the amount of a withdrawal or an annuity
payment that is taxable and the amount which might be subject to the penalty tax
described above.
    

QUALIFIED RETIREMENT PLANS

   
         The contracts are also designed for use in connection with certain
types of retirement plans which receive favorable treatment under the Code.
Numerous special tax rules apply to the participants in such qualified plans and
to the contracts used in connection with such qualified plans. Therefore, no
attempt is made in this Prospectus to provide more than general information
about use of the contract with the various types of qualified plans.
    

   
         The tax rules applicable to qualified plans vary according to the type
of plan and the terms and conditions of the plan itself. For example, for both
withdrawals and annuity payments under certain qualified contracts, there may be
no "investment in the contract" and the total amount received may be taxable.
Also, loans from qualified contracts, where allowed, are subject to a variety of
limitations, including restrictions as to the amount that may be borrowed, the
duration of the loan, and the manner in which the loan must be repaid. (Owners
should always consult their tax advisors and retirement plan fiduciaries prior
to exercising their loan privileges.) Both the amount of the contribution that
may be made, and the tax deduction or exclusion that the owner may claim for
such contribution, are limited under qualified plans. If this contract is used
in connection with a qualified plan, the owner and annuitant must be the same
individual. If a co-annuitant is named, all distributions made while the
annuitant is alive must be made to the annuitant. Also, if a co-annuitant is
named who is not the annuitant's spouse, the annuity options which are available
may be limited, depending on the difference in ages between the annuitant and
co-annuitant. Furthermore, the length of any guarantee period may be limited in
some circumstances to satisfy certain minimum distribution requirements under
the Code.
    

   
         In addition, special rules apply to the time at which distributions
must commence and the form in which the distributions must be paid. For example,
failure to comply with minimum distribution requirements applicable to qualified
plans will result in the imposition of an excise tax. This excise tax generally
equals 50% of the amount by which a minimum required distribution exceeds the
actual distribution from the qualified plan. In the case of IRAs, distributions
of minimum amounts (as specified in the tax law) must generally commence by
April 1 of the calendar year following the calendar year in which the owner
attains age 70 1/2. In the case of certain other qualified plans, distributions
of such minimum amounts must generally commence by the later of this date or
April 1 of the calendar year following the calendar year in which the employee
retires.
    

   
         There is also a 10% penalty tax on the taxable amount of any payment
from certain qualified contracts (but not section 457 plans). (The amount of the
penalty tax is 25% of the taxable amount of any payment received from a "SIMPLE
retirement account" during the 2 year period beginning on the date the
individual first participated in any qualified salary reduction arrangement (as
defined in the tax law) maintained by the individual's employer.) There are
exceptions to this penalty tax which vary depending on the type of qualified
plan. In the case of an "Individual Retirement Annuity" ("IRA"), including a
"SIMPLE IRA," exceptions provide that the penalty tax does not apply to a
payment (a) received on or after the contract owner reaches age 59 1/2, (b)
received on or after the owner's death or because of the owner's disability (as
defined in the tax law), or (c) made as a series of substantially equal periodic
payments (not less frequently than annually) for the life (or life expectancy)
of the owner or for the joint lives (or joint life expectancies) of the owner
and designated beneficiary (as defined in the tax law). These exceptions, as
well as certain others not described herein, generally apply to taxable
distributions from other qualified plans (although, in the case of plans
qualified under sections 401 and 403, exception "c" above for substantially
equal periodic payments applies only if the owner has separated from service).
    

   
         When issued in connection with a qualified plan, a contract will be
amended as generally necessary to conform to the requirements of the plan.
However, contract owners, annuitants, and beneficiaries are cautioned that the
rights of any person to any benefits under qualified plans may be subject to the
terms and conditions of the plans themselves, regardless of the terms and
    

                                       40
<PAGE>   47
conditions of the contract. In addition, the Company shall not be bound by terms
and conditions of qualified plans to the extent such terms and conditions
contradict the contract, unless the Company consents.

                                       41
<PAGE>   48
QUALIFIED PLAN TYPES

         Following are brief descriptions of various types of qualified plans in
connection with which the Company may issue a contract.

         Individual Retirement Annuities. Section 408 of the Code permits
eligible individuals to contribute to an individual retirement program known as
an "Individual Retirement Annuity" or "IRA." IRAs are subject to limits on the
amounts that may be contributed, the persons who may be eligible and on the time
when distributions may commence. Also, distributions from certain other types of
qualified retirement plans may be "rolled over" on a tax-deferred basis into an
IRA.

   
         IRAs generally may not provide life insurance coverage, but they may
provide a death benefit that equals the greater of the premiums paid and the
contract value. The contract provides a death benefit that in certain
circumstances may exceed the greater of the purchase payments and the contract
value. It is possible that the contract's death benefit could be viewed as
providing life insurance coverage with the result that the contract would not be
viewed as satisfying the requirements of an IRA.
    

   
         Simplified Employee Pensions (SEP-IRAs). Section 408(k) of the Code
allows employers to establish simplified employee pension plans for their
employees, using the employees' IRAs for such purposes, if certain criteria are
met. Under these plans the employer may, within specified limits, make
deductible contributions on behalf of the employees to IRAs. As discussed above
(see Individual Retirement Annuities), there is some uncertainty regarding the
treatment of the contract's death benefit for purposes of the tax rules
governing IRAs (which would include SEP-IRAs). Employers intending to use the
contract in connection with such plans should seek competent advice.
    

   
         SIMPLE IRAs. Section 408(p) of the Code permits certain small employers
to establish "SIMPLE retirement accounts," including SIMPLE IRAs, for their
employees. Under SIMPLE IRAs, certain deductible contributions are made by both
employees and employers. SIMPLE IRAs are subject to various requirements,
including limits on the amounts that may be contributed, the persons who may be
eligible, and the time when distributions may commence. As discussed above (see
Individual Retirement Annuities), there is some uncertainty regarding the proper
characterization of the contract's death benefit for purposes of the tax rules
governing IRAs (which would include SIMPLE IRAs).
    

   
         Corporate and Self-Employed ("H.R. 10" and "Keogh") Pension and
Profit-Sharing Plans. Sections 401(a) and 403(a) of the Code permit corporate
employers to establish various types of tax-favored retirement plans for
employees. The Self-Employed Individuals' Tax Retirement Act of 1962, as
amended, commonly referred to as "H.R. 10" or "Keogh", permits self-employed
individuals also to establish such tax-favored retirement plans for themselves
and their employees. Such retirement plans may permit the purchase of the
contracts in order to provide benefits under the plans. The contract provides a
death benefit that in certain circumstances may exceed the greater of the
purchase payments and the contract value. It is possible that such death benefit
could be characterized as an incidental death benefit. There are limitations on
the amount of incidental benefits that may be provided under pension and profit
sharing plans. In addition, the provision of such benefits may result in current
taxable income to participants. Employers intending to use the contract in
connection with such plans should seek competent advice.
    

   
         Tax-Sheltered Annuities. Section 403(b) of the Code permits public
school employees and employees of certain types of charitable, educational and
scientific organizations specified in section 501(c)(3) of the Code to have
their employers purchase annuity contracts for them and, subject to certain
limitations, to exclude the amount of purchase payments from gross income for
tax purposes. These annuity contracts are commonly referred to as "tax-sheltered
annuities". Purchasers of the contracts for such purposes should seek competent
advice as to eligibility, limitations on permissible amounts of purchase
payments and other tax consequences associated with the contracts. In
particular, purchasers should consider that the contract provides a death
benefit that in certain circumstances may exceed the greater of the purchase
payments and the contract value. It is possible that such death benefit could be
characterized as an incidental death benefit. If the death benefit were so
characterized, this could result in currently taxable income to purchasers. In
addition, there are limitations on the amount of incidental benefits that may be
provided under a tax-sheltered annuity. Even if the death benefit under the
contract were characterized as an incidental death benefit, it is unlikely to
violate those limits unless the purchaser also purchases a life insurance
contract as part of his or her tax-sheltered annuity plan.
    

   
         Tax-sheltered annuity contracts must contain restrictions on
withdrawals of (i) contributions made pursuant to a salary reduction agreement
in years beginning after December 31, 1988, (ii) earnings on those
contributions, and (iii) earnings after 1988 on amounts attributable to salary
reduction contributions (and earnings on those contributions) held
    

                                       42
<PAGE>   49
   
as of the last day of the year beginning before January 1, 1989. These amounts
can be paid only if the employee has reached age 59 1/2, separated from service,
died, or become disabled (within the meaning of the tax law), or in the case of
hardship (within the meaning of the tax law). Amounts permitted to be
distributed in the event of hardship are limited to actual contributions;
earnings thereon cannot be distributed on account of hardship. Amounts subject
to the withdrawal restrictions applicable to section 403(b)(7) custodial
accounts may be subject to more stringent restrictions. (These limitations on
withdrawals do not apply to the extent the Company is directed to transfer some
or all of the contract value to the issuer of another tax-sheltered annuity or
into a section 403(b)(7) custodial account.)
    

   
         Deferred Compensation Plans of State and Local Governments and
Tax-Exempt Organizations. Section 457 of the Code permits employees of state and
local governments and tax-exempt organizations to defer a portion of their
compensation without paying current taxes. The employees must be participants in
an eligible deferred compensation plan. Generally, a contract purchased by a
state or local government or a tax-exempt organization will not be treated as an
annuity contract for federal income tax purposes. Those who intend to use the
contracts in connection with such plans should seek competent advice.
    

DIRECT ROLLOVERS

   
         If the contract is used in connection with a retirement plan that is
qualified under sections 401(a), 403(a), or 403(b) of the
Code, any "eligible rollover distribution" from the contract will be subject to
"direct rollover" and mandatory withholding requirements. An eligible rollover
distribution generally is any taxable distribution from such qualified plans,
excluding certain amounts such as (i) minimum distributions required under
section 401(a)(9) of the Code, and (ii) certain distributions for life, life
expectancy, or for 10 years or more which are part of a "series of substantially
equal periodic payments."
    

   
         Under these requirements, federal income tax equal to 20% of the
eligible rollover distribution will be withheld from the amount of the
distribution. Unlike withholding on certain other amounts distributed from the
contract, discussed below, the owner cannot elect out of withholding with
respect to an eligible rollover distribution. However, this 20% withholding will
not apply if, instead of receiving the eligible rollover distribution, the
distributee elects to have it directly transferred to certain qualified plans.
Prior to receiving an eligible rollover distribution, a notice will be provided
explaining generally the direct rollover and mandatory withholding requirements
and how to avoid the 20% withholding by electing a direct rollover.
    

FEDERAL INCOME TAX WITHHOLDING

   
         The Company will withhold and remit to the U.S. Government a part of
the taxable portion of each distribution made under a contract unless the
distributee notifies the Company at or before the time of the distribution that
he or she elects not to have any amounts withheld. In certain circumstances, the
Company may be required to withhold tax. The withholding rates applicable to the
taxable portion of periodic annuity payments are the same as the withholding
rates generally applicable to payments of wages. In addition, the withholding
rate applicable to the taxable portion of non-periodic payments (including
withdrawals prior to the maturity date) is 10%. As discussed above, the
withholding rate applicable to eligible rollover distributions is 20%.
    

                                       43
<PAGE>   50
                                 GENERAL MATTERS

TAX DEFERRAL

         The status of the contract as an annuity generally allows all earnings
on the underlying investments to be tax-deferred until withdrawn or until
annuity payments begin. (See "FEDERAL TAX MATTERS".) This tax deferred treatment
may be beneficial to contract owners in building assets in a long-term
investment program.

PERFORMANCE DATA

   
         From time to time the Variable Account may publish advertisements
containing performance data relating to its sub-accounts. For periods prior to
August 7, 1989, performance data will be hypothetical figures based on the
assumption that a contract offered by this Prospectus was issued when the
sub-accounts first became available for investment under other contracts offered
by the Company. Hypothetical performance figures will also be furnished for
sub-accounts investing in NASL Series Trust portfolios established on December
31, 1996 in connection with the merger of Manulife Series Fund, Inc. with and
into NASL Series Trust. Such figures are based on the assumption that the
sub-accounts had been available for investment under a contract offered by this
Prospectus when the applicable Manulife Series Fund, Inc. portfolio first became
available under contracts issued by affiliates of the Company. The sub-accounts
may advertise both "standardized" and "non-standardized" total return figures,
although standardized figures will always accompany nonstandardized figures.
Standardized performance data will consist of total return quotations, which
will always include quotations for recent one year and, when applicable, five
and ten year periods and, where less than ten years, for the period subsequent
to the date each sub-account first became available for investment. Such
quotations for such periods will be the average annual rates of return required
for an initial purchase payment of $1,000 to equal the actual contract value
attributable to such purchase payment on the last day of the period, after
reflection of all charges. Standardized total return figures will be quoted
assuming redemption at the end of the period. Such figures may be accompanied by
non-standardized total return figures that are calculated on the same basis as
the standardized returns except that the calculations (i) assume no redemption
at the end of the period and (ii) do not reflect imposition of the $30 per
contract charge inasmuch as the impact of such charge varies by contract size.
In addition to the non-standardized returns, each of the sub-accounts may from
time to time quote aggregate non-standardized total returns for other time
periods. Except as noted above, performance figures used by the Variable Account
are based on the actual historical performance of its sub-accounts for specified
periods, and the figures are not intended to indicate future performance. More
detailed information on the computations is set forth in the Statement of
Additional Information.
    

FINANCIAL STATEMENTS

         Financial Statements for the Variable Account and the Company are
contained in the Statement of Additional Information.

ASSET ALLOCATION AND TIMING SERVICES

         The Company is aware that certain third parties are offering asset
allocation and timing services in connection with the contracts. In certain
cases the Company has agreed to honor transfer instructions from such asset
allocation and timing services where it has received powers of attorney, in a
form acceptable to it, from the contract owners participating in the service.
THE COMPANY DOES NOT ENDORSE, APPROVE OR RECOMMEND SUCH SERVICES IN ANY WAY AND
CONTRACT OWNERS SHOULD BE AWARE THAT FEES PAID FOR SUCH SERVICES ARE SEPARATE
AND IN ADDITION TO FEES PAID UNDER THE CONTRACTS.

RESTRICTIONS UNDER THE TEXAS OPTIONAL RETIREMENT PROGRAM

         Section 830.105 of the Texas Government Code permits participants in
the Texas Optional Retirement Program ("ORP") to withdraw their interest in a
variable annuity contract issued under the ORP only upon (1) termination of
employment in the Texas public institutions of higher education, (2) retirement,
(3) death, or (4) the participant's attainment of age 70 1/2. Accordingly,
before any amounts may be distributed from the contract, proof must be furnished
to the Company that one of these four events has occurred. The foregoing
restrictions on withdrawal do not apply in the event a participant in the ORP
transfers the contract value to another contract or another qualified custodian
during the period of participation in the ORP. Loans are not available under
contracts subject to the ORP.

                                       44
<PAGE>   51
DISTRIBUTION OF CONTRACTS

   
         NASL Financial Services, Inc. ("NASL Financial"), 116 Huntington
Avenue, Boston, Massachusetts 02116, a wholly-owned subsidiary of the Company,
is the principal underwriter of the contracts in addition to providing advisory
services to the Trust. NASL Financial is a broker-dealer registered under the
Securities Exchange Act of 1934 ("1934 Act") and a member of the National
Association of Securities Dealers, Inc. ("NASD"). NASL Financial has entered
into a non-exclusive promotional agent agreement with Wood Logan Associates,
Inc. ("Wood Logan"). Wood Logan is a broker-dealer registered under the 1934 Act
and a member of the NASD. Wood Logan is a wholly owned subsidiary of a holding
company that is 85% owned by Manulife and approximately 15% owned by principals
of Wood Logan. Sales of the contracts will be made by registered representatives
of broker-dealers authorized by NASL Financial to sell the contracts. Such
registered representatives will also be licensed insurance agents of the
Company. Under the promotional agent agreement, Wood Logan will recruit and
provide sales training and licensing assistance to such registered
representatives. In addition, Wood Logan will prepare sales and promotional
materials for the Company's approval. NASL Financial will pay distribution
compensation to selling brokers in varying amounts which under normal
circumstances are not expected to exceed 6% of purchase payments and 0.75% of
the contract value per year. NASL Financial may from time to time pay additional
compensation pursuant to promotional contests. Additionally, in some
circumstances, NASL Financial will provide reimbursement of certain sales and
marketing expenses. NASL Financial will pay the promotional agent for providing
marketing support for the distribution of the contracts.
    

CONTRACT OWNER INQUIRIES

         All contract owner inquiries should be directed to the Company's
Annuity Service Office at P.O. Box 9230, Boston, Massachusetts 02205-9230.

LEGAL PROCEEDINGS

         There are no legal proceedings to which the Variable Account is a party
or to which the assets of the Variable Account are subject. Neither the Company
nor NASL Financial are involved in any litigation that is of material importance
in relation to their total assets or that relates to the Variable Account.

OTHER INFORMATION

   
         A registration statement has been filed with the Commission under the
1933 Act, as amended, with respect to the variable portion of the contracts
discussed in this Prospectus. Not all the information set forth in the
registration statement, amendments and exhibits thereto has been included in
this Prospectus. Statements contained in this Prospectus or the Statement of
Additional Information concerning the content of the contracts and other legal
instruments are only summaries. For a complete statement of the terms of these
documents, reference should be made to the instruments filed with the
Commission.
    

EXCHANGE OFFER

   
The exchange offer described below is not currently available in the following
states: Maryland, New Jersey and Oregon.
    

   
         For purposes of this exchange offer an "Old Contract" is defined as a
contract issued prior to the date the Enhanced Death Benefit first became
available in that state. The Enhanced Death Benefit became available on August
15, 1994 in all states except California, Idaho, Illinois, Montana, New Jersey,
Oregon and South Carolina; on September 6, 1994 in Illinois and Montana; on
October 3, 1994 in Idaho, New Jersey and Oregon; and on January 3, 1995 in
California. The Enhanced Death Benefit Option is not available in South
Carolina.
    

   
         The Company also offers a new individual variable and fixed annuity
contract ("New Individual Contract") and in the case of South Carolina and
Washington, a new group variable and fixed annuity certificate ("New Group
Certificate") substantially similar to the annuity contract described in this
Prospectus. The New Individual Contract is not available in South Carolina and
Washington. The New Individual Contract and the New Group Certificate are
collectively referred to as the "New Contract." The New Group Certificate is
available only in South Carolina and Washington. In states and other
jurisdictions where the New Contract is available, the Old Contract will no
longer be offered.
    

         In states and other jurisdictions where the New Contract is available,
the Company will permit any owner of an outstanding Old Contract to exchange his
or her Contract for a New Contract without surrender charge, except a possible
market value charge, as described

                                       45
<PAGE>   52
below. For purposes of computing the applicable surrender charge upon any
withdrawals made subsequent to the exchange, the New Contract will be deemed to
have been issued on the date the Old Contract was issued, and any purchase
payment credited to the Old Contract will be deemed to have been credited to the
New Contract on the date it was credited under the Old Contract. The death
benefit under the New Contract on the date of its issue will be the greater of
the minimum death benefit under the Old Contract or the contract value on the
date of exchange and will "step up" annually thereafter as described in
paragraph "2." below.

         Old Contract owners interested in a possible exchange should obtain a
copy of the prospectus for the New Contract from their securities dealer or the
Company's Annuity Service Office. Both the New Contract prospectus and this
Prospectus should be carefully reviewed before deciding to make an exchange.

         AN EXCHANGE MAY NOT BE IN THE BEST INTERESTS OF AN OWNER OF AN OLD
CONTRACT, particularly in light of the availability of the Enhanced Death
Benefit endorsement described below. Further, under Old Contracts with a fixed
account investment option, a market value charge may apply to any amounts
transferred from a three or six year investment account in connection with an
exchange. (Reference should be made to the discussion of the market value
charge under the caption "Fixed Account Investment Options" in this Prospectus.)
The Company believes that an exchange of Contracts will not be a taxable event
for Federal tax purposes; however, any owner considering an exchange should
consult a tax adviser. The Company reserves the right to terminate this exchange
offer or to vary its terms at any time.

         The principal differences between the Old and New Contracts are as
follows:

         1. In general, the death benefit of the New Contract will be payable
upon the death of the owner (or first owner to die if there is more than one
owner). The death benefit of the Old Contract is generally payable on the death
of the annuitant (or last annuitant to die if there is more than one annuitant);
if the owner predeceases the annuitant, the Old Contract contract value is paid,
which may be a lesser amount than the death benefit payable on the death of the
annuitant.

         2. The guaranteed death benefit payable under the New Contract will be
in most circumstances more favorable. If an owner dies on or prior to his or her
85th birthday and the oldest owner had an attained age of less than 81 years on
the contract date, the death benefit will be the greater of (i) the contract
value or (ii) the sum of all purchase payments made less any amounts deducted in
connection with certain withdrawals. The New Contract will step up the measure
of clause (ii) every year, so that clause (ii) will be the greater of clause (i)
or (ii) on the last day of the previous contract year period plus any purchase
payments made and less any amounts deducted in connection with certain
withdrawals since then. Under the Old Contract, the death benefit is stepped up
every six years instead of every year.

         Under the New Contract, if an owner dies after his or her 85th birthday
and the oldest owner had an attained age of less than 81 years on the contract
date, the death benefit will be the greater of the contract value or the excess
of the sum of all purchase payments less the sum of any amounts deducted in
connection with certain withdrawals. If an owner dies and the oldest owner had
an attained age greater than 80 on the contract date, the death benefit will be
the contract value less any applicable withdrawal charges at the time of
payment. Under the Old Contract, if the annuitant dies after the first of the
month following his or her 85th birthday, the minimum death benefit will be the
contract value. Also, if the owner is not the annuitant and dies before the
maturity date and before the annuitant, an amount equal to the amount payable on
total withdrawal, without reduction for any withdrawal charge, will be paid.

         3. The New Contract will waive the $30 annual administration fee prior
to the maturity date if the contract value is equal to or greater than $100,000
at the time the fee is to be assessed.

         4. The surrender charges under the New Contract will be higher in
certain cases. The surrender charges are the same under both Contracts for the
first three contract years, but thereafter the charges under the New Contract
are 5%, 4%, 3% and 2% for withdrawals made within years four, five, six and
seven, respectively, of payment while under the Old Contract the charges for
such years are 4%, 3%, 2% and 0%, respectively.

         5. The minimum interest rate to be credited for any guarantee period
under the fixed portion of the New Contract will be three percent as opposed to
four percent under the Old Contract. The market value charge under the New
Contract will be limited so as to only affect accumulated earnings in excess of
three percent, whereas under the Old Contract the market value charge is limited
so as to not invade principal.

         6. The annuity purchase rates guaranteed in the New Contract have been
determined using 3% as opposed to 4% under the Old Contract.

                                       46
<PAGE>   53
   
         7. (New Group Certificates only) Old Contracts are individual deferred
annuity contracts whereas the New Group Certificates are group deferred annuity
certificates. Ownership of an individual contract is evidenced by the issuance
of an individual annuity contract whereas participation in a group contract is
separately accounted for by the issuance of a certificate evidencing the owner's
interest under the contract. Under the group contract, contracts have been
issued to the Security Life Trust, a trust established with United Missouri
Bank, N.A., Kansas City, Missouri, as group holder for groups comprised of
persons who have brokerage accounts with brokers having selling agreements with
NASL Financial.
    

         The above comparison does not take into account differences between the
Old Contracts, as amended by qualified plan endorsements, and the New
Contracts, as amended by similar qualified plan endorsements. Owners using their
Old Contract in connection with a qualified plan should consult a tax advisor.
See also the Federal Tax Matters section of the prospectuses for both the Old
Contract and the New Contract.

         Contract owners who do not wish to exchange their Old Contracts for the
New Contracts may continue to make purchase payments to their Old Contracts. Or,
they can keep their Old Contracts and buy a New Contract to which to apply
additional purchase payments.

ADDITIONAL CONSIDERATIONS FOR VEN 1 AND VEN 3 CONTRACT OWNERS

         The comparison of Old and New Contract provisions set forth above does
not include the Ven 1 and Ven 3 contracts which are described in Appendix C to
this prospectus. These contracts will also be eligible for voluntary exchange
for the New Contracts. Ven 3 and Ven 1 contract owners should in particular
consider the following differences between the Ven 3 and Ven 1 contracts and the
New Contract.

1. In general, the death benefit of the New Contract will be payable upon the
death of the owner (or first owner to die if there is more than one owner). The
death benefit of the Ven 3 and Ven 1 contracts is generally payable on the death
of the annuitant (or last annuitant to die if there is more than one annuitant);
if the owner predeceases the annuitant, the Ven 3 or Ven 1 contract value (as
applicable) is paid, which may be a lesser amount than the death benefit payable
on the death of the annuitant.

2. The guaranteed death benefit payable under the New Contract will in most
circumstances be more favorable. The minimum death benefit for the Ven 1
contract is the greater of (a) the contract value or (b) the sum of all purchase
payments made, less any amount deducted in connection with partial withdrawals.
The minimum death benefit for the Ven 3 contract is as described below under
"Enhanced Death Benefit - Additional Considerations for Ven 3 Contract Owners."
The minimum death benefit for the New Contract is as described above in this
"Exchange Offer" section. Ven 3 contract owners should note that the New
Contract contains additional provisions which limit the death benefit paid if an
owner dies after his or her 85th birthday and the oldest owner had an attained
age of less than 81 years on the contract date, to the greater of the contract
value or the excess of the sum of all purchase payments less the sum of any
amounts deducted in connection with certain withdrawals. Ven 3 contract owners
should also note that the New Contract contains a provision which limits the
death benefit paid to the contract value less any applicable withdrawal charges
at the time of payment if the owner dies and the oldest owner had an attained
age greater than 80 on the contract date. These provisions may not be as
favorable to Ven 3 contract owners.

3. The New Contract will waive the $30 annual administration fee prior to the
maturity date if the contract value is equal to or greater than $100,000 at the
time the fee is to be assessed.

4. The surrender charges under the New Contract are higher in certain cases. The
New Contract surrender charges are 6%, 6%, 5%, 5%, 4%, 3% and 2% for withdrawals
made within one, two, three, four, five, six and seven, respectively, of
payment. The surrender charges for the Ven 3 and Ven 1 contract is 5% for
withdrawals made within five years of payment (certain exceptions apply to the
withdrawal charge as described in Appendix C).

   
5. The New Contract provides for thirty-eight investment options (thirty-four
variable and four fixed). Neither the Ven 3 contract nor the Ven 1 contract
provide for fixed investment options. In addition, the Ven 1 contract offers
only three variable investment options.
    

6. The New Contract provides for the deduction from each sub-account each
valuation period of a charge at an effective annual rate of 1.40% ( 1.25% for
mortality and expense risk fees and 0.15% for administration fees) of the
contract reserves allocated to such subaccount. The Ven 1 contract provides for
the deduction from each sub-account each valuation period of a charge at an
effective

                                       47
<PAGE>   54
annual rate of 1.30% (for mortality and expense risk) of the contract reserves
allocated to such subaccount. The Ven 3 charges are the same as those for the
New Contract.

7. The annuity purchase rates guaranteed in the New Contract have been
determined using 3% as opposed to 4% under the Ven 1 and Ven 3 contracts.

8. Certain Ven 3 and Ven 1 contracts may not be subject to some changes in the
Federal tax law that have occurred since the contracts were issued, i.e., the
contract were" grandfather." If such a grandfather contract is exchanged, the
New Contract is likely to be subject to the changes in the law. For example,
annuity contract issued on or prior to April 22, 1987 are generally not subject
to Federal tax rules treating transferred of annuity contracts for inadequate
consideration as taxable events. See "Taxation of Partial and Full Withdrawals"
in the Federal Tax Matters section of the prospectus. A New Contract received in
exchange for a Ven 3 or Ven 1 contract would, however, typically be subject to
these rules.

ENHANCED DEATH BENEFIT OPTION

         As an alternative to the exchange privilege described above, the
Company is offering an Enhanced Death Benefit Option to any owner of an Old
Contract issued prior to August 15, 1994 in all states except California, Idaho,
Illinois, Montana, New Jersey, Oregon and South Carolina. The Company is
offering the Enhanced Death Benefit Option to any owner of an Old Contract
issued prior to September 6, 1994 in Illinois and Montana, prior to October 3,
1994 in Idaho, New Jersey and Oregon and prior to January 3, 1995 in California.
The Enhanced Death Benefit Option is not available in South Carolina.

          The Enhanced Death Benefit, as described below, is available as an
endorsement to such Contracts, only upon the payment of (i) an additional
purchase payment of at least 10% of all purchase payments made to the Old
Contract through the date the Enhanced Death Benefit Option first became
available in that state, or (ii) $10,000, whichever is greater.

         The Enhanced Death Benefit will provide an annual step-up in death
benefit comparable to the New Contract death benefit described above, except
that the death benefit under the endorsement will be payable on the death of the
last surviving annuitant as opposed to the death of the first owner as provided
in the New Contract.

         The Enhanced Death Benefit provided by the endorsement will always be
equal to or better than the death benefit of an Old Contract issued without the
endorsement. In the case of the death of the annuitant on or prior to the first
of the month following his or her 85th birthday, the minimum death benefit is as
described in this Prospectus under the caption "Death Benefit Before Maturity
Date," except that the death benefit is stepped up each contract year instead of
each six contract year period. In the case of the death of the annuitant after
the first of the month following his or her 85th birthday, the minimum death
benefit is the greater of the contract value or the excess of the sum of all
purchase payments less the sum of any amounts deducted in connection with
partial withdrawals. Under an Old Contract issued without the endorsement, if
the annuitant dies after the first of the month following his or her 85th
birthday, the death benefit is the contract value only. For purposes of
computing the Enhanced Death Benefit under an Old Contract issued without the
endorsement, the death benefit will be computed as if the Enhanced Death Benefit
endorsement had been a part of the Old Contract on the contract date.

         The Company believes that the addition of the Enhanced Death Benefit
endorsement to an Old Contract will not be treated as a taxable event for
Federal tax purposes; however, any owner considering the addition of the
endorsement should consult a tax advisor.

VEN 1 CONTRACT OWNERS

         The Enhanced Death Benefit described above is not available for the Ven
1 contract.

ADDITIONAL CONSIDERATIONS FOR VEN 3 CONTRACT OWNERS

         The Enhanced Death Benefit described above is available for the Ven 3
contract. For Ven 3 contracts, the Enhanced Death Benefit provided by the
endorsement will always be equal to or better than the death benefit of the Ven
3 contract issued without the endorsement. The Enhanced Death Benefit provides
that upon the death of the annuitant, the death benefit, during the first
contract year, will be the greater of (a) the contract value or (b) the sum of
all Purchase payments made, less any amount deducted in connection with partial
withdrawals and, during any subsequent contract year, will be (a) the contract
value or (b) the death benefit on the last day of the previous contract year
plus any purchase payments made and less any amounts deducted in connection with
partial withdrawals since then. As described in Appendix C, upon the death of
the annuitant, the minimum death benefit for the

                                       48
<PAGE>   55
Ven 3 contract, during the first five contract years, will be the greater of (a)
the contract value or (b) the sum of all purchase payments made, less any amount
deducted in connection with partial withdrawals and, during any subsequent five
contract year period, will be the greater of (a) the contract value or (b) the
minimum death benefit determined in accordance with these provisions as of the
last day of the previous five contract year period plus any purchase payments
made and less any amount deducted in connection with partial withdrawals since
then.

         Ven 3 contracts may not be subject to some changes in the Federal tax
law that have occurred since the contracts were issued, i.e., the contracts were
"grandfather". If the Enhanced Death Benefit endorsement is added to such a
grandfather contract, the amended contracts are likely to be subject to the
changes in the law. For example, annuity contracts issued on or prior to April
22, 1987 are generally not subject to Federal tax rules treating transfers of
annuity contracts for inadequate consideration as taxable events. See "Taxation
of Partial and Full Withdrawals" in the Federal Tax Matters section of this
Prospectus. A contract to which the Enhanced Death Benefit endorsement is added
may, however, be subject to these rules.

                                       49
<PAGE>   56
                       STATEMENT OF ADDITIONAL INFORMATION

                                TABLE OF CONTENTS

   
<TABLE>
<CAPTION>
<S>                                                                                   <C>
General Information and History...............................................        3
Performance Data..............................................................        3
Services
       Independent Auditors...................................................        6
       Servicing Agent........................................................        6
       Principal Underwriter..................................................        7
       Cancellation of Contract...............................................        7
Financial Statements..........................................................        8
</TABLE>
    

                                       50
<PAGE>   57
                                   APPENDIX A

EXAMPLES OF CALCULATION OF WITHDRAWAL CHARGE

Example 1 - Assume a single payment of $50,000 is made into the contract, no
transfers are made, no additional payments are made and there are no partial
withdrawals. The table below illustrates four examples of the withdrawal charges
that would be imposed if the contract is completely withdrawn, based on
hypothetical contract values.

<TABLE>
<CAPTION>
CONTRACT           HYPOTHETICAL             FREE                  PURCHASE              WITHDRAWAL
YEAR               CONTRACT                 WITHDRAWAL            PAYMENTS              CHARGE
                   VALUE                    AMOUNT                LIQUIDATED
                                                                                        PERCENT         AMOUNT
- --------------------------------------------------------------------------------------------------------------
<S>                <C>                      <C>                   <C>                   <C>             <C>
1                  55,000                   5,000(a)              50,000                6%              3,000

3                  50,500                   5,000(b)              45,500                5%              2,275

5                  60,000                   10,000(c)             50,000                3%              1,500

7                  70,000                   20,000(d)             50,000                0%              0
</TABLE>


(a)      During any contract year the free withdrawal amount is the greater of
         accumulated earnings, or 10% of the total purchase payments made under
         the contract less any prior partial withdrawals in that contract year.
         In the first contract year the earnings under the contract and 10% of
         purchase payments both equal $5,000. Consequently, on total withdrawal
         $5,000 is withdrawn free of the withdrawal charge, the entire $50,000
         purchase payment is liquidated and the withdrawal charge is assessed
         against such liquidated purchase payment (contract value less free
         withdrawal amount).

(b)      In the example for the third contract year, the accumulated earnings of
         $500 is less than 10% of purchase payments, therefore the free
         withdrawal amount is equal to 10% of purchase payments ($50,000 X 10% =
         $5,000) and the withdrawal charge is only applied to purchase payments
         liquidated (contract value less free withdrawal amount).

(c)      In the example for the fifth contract year, the accumulated earnings of
         $10,000 is greater than 10% of purchase payments ($5,000), therefore
         the free withdrawal amount is equal to the accumulated earnings of
         $10,000 and the withdrawal charge is applied to the purchase payments
         liquidated (contract value less free withdrawal amount).

(d)      There is no withdrawal charge on any purchase payments liquidated that
         have been in the contract for at least 6 years.

Example 2 - Assume a single payment of $50,000 is made into the contract, no
transfers are made, no additional payments are made and there are a series of
four partial withdrawals made during the third contract year of $2,000, $5,000,
$7,000, and $8,000.

<TABLE>
<CAPTION>
HYPOTHETICAL             PARTIAL              FREE                 PURCHASE             WITHDRAWAL
CONTRACT                 WITHDRAWAL           WITHDRAWAL           PAYMENTS             CHARGE
VALUE                    REQUESTED            AMOUNT               LIQUIDATED
                                                                                        PERCENT          AMOUNT
- ---------------------------------------------------------------------------------------------------------------
<S>                      <C>                  <C>                  <C>                  <C>              <C>
65,000                   2,000                15,000(a)            0                    5%               0

49,000                   5,000                3,000(b)             2,000                5%               100

52,000                   7,000                4,000(c)             3,000                5%               150

44,000                   8,000                0(d)                 8,000                5%               400
</TABLE>


(a)      The free withdrawal amount during any contract year is the greater of
         the contract value less the unliquidated purchase payments (accumulated
         earnings), or 10% of purchase payments less 100% of all prior
         withdrawals in that contract year. For the first example, accumulated
         earnings of $15,000 is the free withdrawal amount since it is greater
         than 10% of purchase payments less prior withdrawals ($5,000-0). The
         amount requested ($2,000) is less than the free withdrawal amount so no
         purchase payments are liquidated and no withdrawal charge applies.

                                       51
<PAGE>   58
(b)      The contract has negative accumulated earnings ($49,000-$50,000), so
         the free withdrawal amount is limited to 10% of purchase payments less
         all prior withdrawals. Since $2,000 has already been withdrawn earlier
         in the current contract year, the remaining free withdrawal amount
         during the third contract year is $3,000. The $5,000 partial withdrawal
         will consist of $3,000 free of withdrawal charge, and the remaining
         $2,000 will be subject to a withdrawal charge and result in purchase
         payments being liquidated. The remaining unliquidated purchase payments
         are $48,000.

(c)      The contract has increased in value to $52,000. The unliquidated
         purchase payments are $48,000 so the accumulated earnings are $4,000,
         which is greater than 10% of purchase payments less prior withdrawals
         ($5,000-$2,000-$5,000 < 0). Hence the free withdrawal amount is 
         $4,000. Therefore, $3,000 of the $7,000 partial withdrawal will be
         subject to a withdrawal charge and result in purchase payments being
         liquidated. The remaining unliquidated purchase payments are $45,000.

(d)      The free withdrawal amount is zero since the contract has negative
         accumulated earnings ($44,000-$45,000) and the full 10% of purchase
         payments ($5,000) has already been utilized. The full amount of $8,000
         will result in purchase payments being liquidated subject to a
         withdrawal charge. At the beginning of the next contract year the full
         10% of purchase payments would be available again for withdrawal
         requests during that year.

                                       52
<PAGE>   59
                                   APPENDIX B
STATE PREMIUM TAXES

Premium taxes vary according to the state and are subject to change. In many
jurisdictions there is no tax at all. For current information, a tax adviser
should be consulted.

   
<TABLE>
<CAPTION>
                                                                                TAX RATE
                                                                    QUALIFIED             NON-QUALIFIED
STATE                                                               CONTRACTS                 CONTRACTS
<S>                                                                 <C>                   <C>
CALIFORNIA...........................................                  .50%                     2.35%
DISTRICT OF COLUMBIA.................................                 2.25%                     2.25%
KANSAS...............................................                  .00                      2.00%
KENTUCKY.............................................                 2.00%                     2.00%
MAINE................................................                  .00                      2.00%
NEVADA...............................................                  .00                      3.50%
PUERTO RICO..........................................                 1.00%                     1.00%
SOUTH DAKOTA.........................................                  .00                      1.25%
TEXAS................................................                  .04%                      .04%
WEST VIRGINIA........................................                 1.00%                     1.00%
WYOMING..............................................                  .00                      1.00%
</TABLE>
    

                                       53
<PAGE>   60
                                   APPENDIX C

PRIOR CONTRACTS

         Prior to October, 1993, the Company issued two classes of variable
annuity contracts which are no longer being issued but under which purchase
payments may continue to be made ("prior contracts") -- "Ven 3" contracts, which
were sold during the period from November 1986 until October, 1993, and "Ven 1"
contracts, which were sold during the period from June 1985 until June 1987.

         The principal differences between the contract offered by this
Prospectus and the prior contracts relate to the investment options available
under the contracts, charges made by the Company and death benefit provisions.

         Owners of Ven 3 and Ven 1 contracts may be eligible to exchange their
contracts for a new contract or to add an enhanced death benefit endorsement to
their contracts. See " Exchange Offer" and " Enhanced Death Benefit Option" in
the Prospectus.

INVESTMENT OPTIONS

         The Ven 3 and Ven 1 contracts do not provide for a fixed-dollar
accumulation prior to the maturity date. Thus the descriptions in this
Prospectus of the Fixed Account Investment Options, loan provisions, Guarantee
Plus Program and the transfer and Dollar Cost Averaging provisions, to the
extent that they relate to the fixed account investment options, are not
applicable to the prior contracts. Ven 1 differs further in that only three of
the thirteen sub-accounts of the Variable Account are available for the
investment of contract values, namely, the Equity Sub-Account, the Investment
Quality Bond Sub-Account and the Money Market Sub-Account.

WITHDRAWAL CHARGES

         The withdrawal charges under the prior contracts differ from the
withdrawal charges described in this Prospectus.

Ven 3 Withdrawal Charge.

         The withdrawal charge assessed under the Ven 3 contract is as follows:

         If a withdrawal is made from the contract before the maturity date, a
5% withdrawal charge (contingent deferred sales charge) may be assessed. The
amount of the withdrawal charge and when it is assessed are discussed below:

   
         1. Withdrawals are allocated to purchase payments on a
first-in-first-out basis. Each time a contract owner requests a withdrawal,
whether or not a withdrawal charge is assessed, the Company will liquidate
purchase payments equal to the amount requested in the order such purchase
payments were made: the oldest unliquidated purchase payment first, the next
purchase payment second, etc. until all purchase payments have been liquidated.
Once all purchase payments have been liquidated, additional withdrawals will be
allocated to the remaining contract value.
    

         2. A withdrawal charge will be assessed against purchase payments
liquidated in excess of the free withdrawal amount. The free withdrawal amount
in any contract year is the greater of: (i) 10% of the contract value at the
beginning of the contract year, or (ii) 10% of the total purchase payments made
in the current contract year and the preceding 4 contract years plus the amount
of all unliquidated purchase payments made 5 or more contract years prior to
the current contract year. Therefore, no withdrawal charge will apply to any
purchase payment that has been in the contract for at least 5 years. After all
purchase payments have been liquidated, any remaining contract value
(accumulated earnings) may be withdrawn free of charge.

         3. The withdrawal charge is deducted from the contract value remaining
after the contract owner is paid the amount requested, except in the case of a
complete withdrawal when it is deducted from the amount otherwise payable. The
withdrawal charge is deducted from the contract value by canceling accumulation
units of a value equal to the charge and is deducted from each investment
account ("subdivision") in proportion to the amount withdrawn from each
investment account. In the case of a partial withdrawal the amount requested
from an investment account may not exceed the value of that investment account
less any applicable withdrawal charge.

                                       54
<PAGE>   61
         4. Under no circumstances will the total of all withdrawal charges
exceed 5% of total purchase payments.

         There is no withdrawal charge on distributions made as a result of the
death of the annuitant or contract owner. There is also no withdrawal charge on
amounts applied to an annuity option at the maturity date, as provided in the
contract.

Ven 1 Withdrawal Charge.

         The withdrawal charge ("surrender charge") assessed under the Ven 1
contract is as follows:

         If a contract is surrendered, in whole or in part, before the maturity
date, a withdrawal charge may be assessed. The amount of the withdrawal charge
and when it is assessed are discussed below:

         The withdrawal charge is 5% of the lesser of (1) the amount surrendered
or (2) the total of all purchase payments made within the sixty months
immediately preceding the date of surrender. The charge is deducted from the
contract value remaining after the contract owner is paid the amount requested,
except in the case of a complete surrender when it is deducted from the amount
otherwise payable. After the first contract year, no withdrawal charge will be
made on that part of the first surrender in any contract year which does not
exceed 10% of the contract value computed as of the date of such surrender. The
right to surrender up to 10% of the contract value free of any withdrawal charge
does not apply to qualified contracts issued as tax-sheltered annuities under
Section 403(b) of the Internal Revenue Code. There is no withdrawal charge on
distributions made as a result of the death of the annuitant or contract owner.
Under no circumstances will the total of all withdrawal charges exceed 9% of
total purchase payments.

         The withdrawal charge will be deducted from the contract value by
canceling accumulation units of a value equal to the charge. It will be made
from each investment account in proportion to the amount withdrawn from such
investment account.

OTHER CONTRACT CHARGES

         The Ven 1 contract provides for the deduction from each sub-account
each valuation period of a charge at an effective annual rate of 1.30% of the
contract reserves allocated to such sub-account, consisting of .8% for the
mortality risk assumed by the Company and .5% for the expense risk assumed by
the Company. However, there is no administration charge under the Ven 1 contract
other than the $30 annual administration fee.

DEATH BENEFIT PROVISIONS

Ven 3 Death Benefit Provisions

         The provisions governing the death benefit prior to the maturity date
under the Ven 3 contract are as follows:

         Death of Owner. The Company will pay a minimum death benefit to the
beneficiary if the contract owner is the annuitant and dies before the maturity
date. If the contract owner is not the annuitant and the contract owner dies
before the annuitant and before the maturity date (or the contract owner is the
annuitant and there is a surviving co-annuitant), instead of a minimum death
benefit, the Company will distribute the contract owner's entire interest in the
contract (the contract value determined on the date due proof of death and all
required claim forms are received at the Company's Annuity Service Office) to
the contract owner's estate or to a successor owner. Distributions to a
beneficiary, successor owner, or estate, as appropriate, will be made no later
than 5 years after the contract owner's death, unless (1) the contract owner's
spouse is the beneficiary or successor owner (in which case the spouse will be
treated as the owner and distribution will be made no later than the date on
which distribution would be required in accordance with this paragraph after the
death of the spouse), or (2) the distribution is made to the beneficiary or
successor owner who is an individual, begins not later than a year after the
contract owner's death, and is made over a period not greater than the life
expectancy of that beneficiary or successor owner.

         Death of Annuitant. A minimum death benefit will be paid to the
beneficiary if the contract owner is not the annuitant and the annuitant dies
before the contract owner and before the maturity date. If there is a
co-annuitant, the minimum death benefit will be paid on the death of the last
surviving co-annuitant.

         Entity as Owner. If the contract is not owned by an individual, for
example, if it is owned by a corporation or a trust, the special rules stated in
this paragraph apply. A change in the annuitant shall be treated as the death of
the owner for purposes of these special distribution rules and the Company will
distribute the contract owner's entire interest in the contract. Distributions
to the contract owner or

                                       55
<PAGE>   62
to the beneficiary, as appropriate, will be made not later than 5 years after
the annuitant's death, unless (1) the annuitant's spouse is the beneficiary (in
which case the spouse will be treated as the contract owner and distribution
will be made no later than the date on which distribution would be required in
accordance with this paragraph after the death of the spouse), or (2) the
distribution is made to a beneficiary who is an individual, begins not later
than a year after the annuitant's death, and is made over a period not greater
than the life expectancy of that beneficiary.

         General Provisions. If there is more than one individual contract
owner, death benefits must be paid as provided in the contract upon the death of
any such contract owner.

         If there is both an individual and a non-individual contract owner,
death benefits must be paid as provided in the contract upon the death of the
annuitant or any individual contract owner, whichever occurs earlier.

         Due proof of death and all required claim forms are required upon the
death of the contract owner or annuitant.

         During the first five contract years, the minimum death benefit payable
to a beneficiary upon death of the annuitant is the greater of (a) the contract
value on the date due proof of death and all required claim forms are received
at the Company's Annuity Service Office, or (b) the sum of all purchase payments
made, less any amount deducted in connection with partial withdrawals. During
any subsequent five contract year period, the minimum death benefit will be the
greater of (a) the contract value on the date due proof of death and all
required claim forms are received at the Company's Annuity Service Office, or
(b) the minimum death benefit determined in accordance with these provisions as
of the last day of the previous five contract year period plus any purchase
payments made and less any amount deducted in connection with partial
withdrawals since then. The death benefit will be paid within seven days of
receipt of due proof of death and all required claim forms at the Company's
Annuity Service Office, subject to postponement under the same circumstances
that payment of withdrawals may be postponed.

Ven 1 Death Benefit Provisions

         The death benefit provisions of the Ven 1 contract are as described
above for the Ven 3 contract except that (i) the Ven 1 contract does not provide
for the designation of successor owners or co-annuitants or changes of
annuitants and (ii) the Ven 1 contract does not make special adjustments to the
minimum death benefit for subsequent five contract year periods. The Enhanced
Death Benefit is not available for the Ven 1 contract.

OTHER CONTRACT PROVISIONS

Transfers

         Under Ven 3 and Ven 1 contracts, owners may transfer all or part of
their contract value to a fixed annuity contract issued by the Company at any
time. In such case, the Company will waive any withdrawal charge that would
otherwise be applicable under the terms of the contract. Similarly, the Company
will permit holders of such fixed contracts to transfer certain contract values
to the Variable Account.
 In such case, the contract values transferred will be attributable to certain
purchase payments made under the fixed contract. For purposes of calculating the
withdrawal charge under the contract, the contract date will be deemed to be the
date of the earliest purchase payment transferred from the fixed contract and
the date of other purchase payments transferred will be deemed to be the dates
actually made under the fixed contract. A transfer of all or a part of the
contract value from one contract to another may be treated as a distribution of
all or a part of the contract value for Federal tax purposes.

         Under the Ven 1 contract, a contract owner may transfer prior to the
maturity date amounts among investment accounts of the contract without charge,
but such transfers cannot be made on more than two occasions in any contract
year. After annuity payments have been made for at least 12 months under a Ven 1
contract, all or a portion of the assets held in a sub-account with respect to
the contract may be transferred by the annuitant to one or more other
sub-accounts. Such transfers can be made only once each 12 months upon notice to
the Company at least 30 days before the due date of the first annuity payment to
which the change will apply.

Annuity Option Provisions

         Under Ven 3 and Ven 1 contracts, there is no prescribed maturity date
that will govern in the absence of contract owner selection. The owner must
select a maturity date in the application. If no annuity option is selected by
the owner of a Ven 3 or Ven 1 contract, the automatic option will be on a
variable, not fixed, basis.

                                       56
<PAGE>   63
                  Ven 3 and Ven 1 contracts require a minimum contract value in
order to effect an annuity -- $2,000 for a Ven 3 contract and $5,000 for a Ven 1
contract, except for certain qualified Ven 1 contracts where the minimum is
$3,500. Ven 3 and Ven 1 contracts prescribe no minimum amount for the first
annuity payment but reserve the right to change the frequency of annuity
payments if the first annuity payment would be less than $50.

Purchase Payments

         The provisions governing purchase payments under Ven 1 contracts are as
follows: For qualified contracts, the minimum purchase payment is $25. For
nonqualified contracts, the minimum initial purchase payment is $5,000 and the
minimum subsequent purchase payment is $300. The Company may refuse to accept
any purchase payment in excess of $10,000 per contract year.

Annuity Rates

         The annuity rates guaranteed in the Ven 1 contract differ from those
guaranteed in the Ven 7 and Ven 3 contracts for annuitants of certain ages.

EXPENSE SUMMARY

         The following table and example are designed to assist contract owners
in understanding the various costs and expenses that contract owners bear
directly and indirectly. The table reflects expenses of the separate account and
the underlying portfolio company. In addition to the items listed in the
following table, premium taxes may be applicable to certain contracts. The items
listed under "Contract Owner Transaction Expenses" and "Separate Account Annual
Expenses" are more completely described in this Appendix (see "Other Contract
Charges") and in the Prospectus (see "Charges and Deductions"). The items listed
under "Trust Annual Expenses" are described in detail in the accompanying Trust
Prospectus to which reference should be made.

CONTRACT OWNERS TRANSACTION EXPENSES

                            Ven 1 and Ven 3 Contracts

                   Deferred sales load (as percentage of purchase payments)

<TABLE>
<CAPTION>
                   NUMBER OF COMPLETE YEARS          WITHDRAWAL CHARGE
                      PURCHASE PAYMENT IN               PERCENTAGE
                           CONTRACT
<S>                         <C>                              <C>
                            0                                5%
                            1                                5%
                            2                                5%
                            3                                5%
                            4                                5%
                            5+                               0%
</TABLE>

<TABLE>
<CAPTION>
                            Ven 1 and Ven 3 Contracts

<S>                                                                                                                <C>
ANNUAL CONTRACT FEE.......................................................................................         $30

                                 Ven 1 Contracts

SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)

Mortality and expense risk fees...........................................................................         1.30%

Total Separate Account Annual Expenses....................................................................         1.30%
</TABLE>

                                       57
<PAGE>   64
<TABLE>
<CAPTION>
                                 Ven 3 Contracts

SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)

<S>                                                                                                                <C>
Mortality and expense risk fees...........................................................................         1.25%
Administration fee - asset based..........................................................................         0.15%

Total Separate Account Annual Expenses....................................................................         1.40%
</TABLE>

                            Ven 1 and Ven 3 Contracts

TRUST ANNUAL EXPENSES
(as a percentage of Trust average net assets)

See "Summary - Trust Annual Expenses" in the Prospectus.

                                 Ven 1 Contracts

EXAMPLE

A contract owner would pay the following expenses on a $1,000 investment,
assuming 5% annual return on assets, if the contract owner surrendered the
contract at the end of the applicable time period:

   
<TABLE>
<CAPTION>
TRUST PORTFOLIO                        1 YEAR           3 YEARS           5 YEARS          10 YEARS
<S>                                    <C>              <C>               <C>              <C>
Equity..............................      69               118               167              252
Investment Quality Bond ............      68               116               164              245
Money Market........................      66               111               154              226
</TABLE>
    

A contract owner would pay the following expenses on a $1,000 investment,
assuming 5% annual return on assets, if the contract owner annuitized as
provided in the contract or did not surrender the contract at the end of the
applicable time period:

   
<TABLE>
<CAPTION>
TRUST PORTFOLIO                         1 YEAR           3 YEARS           5 YEARS        10 YEARS
<S>                                     <C>              <C>               <C>            <C>
Equity .............................      22                68               117              252
Investment Quality Bond ............      21                66               114              245
Money Market........................      20                61               104              226
</TABLE>
    

                                       58
<PAGE>   65
                                 Ven 3 Contracts

EXAMPLE

A contract owner would pay the following expenses on a $1,000 investment,
assuming 5% annual return on assets, if the contract owner surrendered the
contract at the end of the applicable time period:

   
<TABLE>
<CAPTION>
TRUST PORTFOLIO                         1 YEAR           3 YEARS          5 YEARS*        10 YEARS*
<S>                                     <C>              <C>              <C>             <C>                  <C>
Pacific Rim Emerging Markets .......                       $73              $131             $190              $297
Science & Technology ...............      73               132
International Small Cap ............      74               135               197              311
Emerging Growth.....................      73               131
Pilgrim Baxter Growth ..............      75               136
Small/Mid Cap.......................      72               129               187              292
International Stock.................      74               133
Worldwide Growth....................      74               135
Global Equity.......................      72               127               183              283
Growth..............................      72               127               183              283
Equity..............................      70               121               172              262
Quantitative Equity.................      69               119               170              258
Blue Chip Growth....................      71               126               181              280
Real Estate Securities .............      70               121               172              262
Value...............................      70               122
Int'l Growth and Income.............      72               129               188              293
Growth and Income...................      70               121               172              262
Equity-Income.......................      70               122               175              267
Balanced............................      71               125
Aggressive Asset Allocation ........      70               123               177              272
High Yield..........................      71               124
Moderate Asset Allocation ..........      70               122               174              266
Conservative Asset Allocation ......      70               123               176              269
Strategic Bond......................      70               122               175              268
Global Government Bond .............      70               123               177              272
Capital Growth Bond.................      69               119               170              257
Investment Quality Bond ............      69               119               169              255
U.S. Government Securities .........      69               118               168              253
Money Market........................      67               113               160              236
Lifestyle Aggressive 1000** ........      72               128
Lifestyle Growth 820** .............      71               126
Lifestyle Balanced 640** ...........      71               124
Lifestyle Moderate 460** ...........      70               122
Lifestyle Conservative 280** .......      70               121
</TABLE>
    

   
* The example of expenses for certain Trusts contains only one year and three
year examples since they are newly formed Trusts.
    

   
** The example of expenses for the Lifestyle Trusts is calculated using the
midpoint of the minimum and maximum fees set forth under Trust Annual Operating
Expenses.
    

A contract owner would pay the following expenses on a $1,000 investment,
assuming 5% annual return on assets, if the contract owner annuitized as
provided in the contract or did not surrender the contract at the end of the
applicable time period:

                                       59
<PAGE>   66
   
<TABLE>
<CAPTION>
TRUST PORTFOLIO                         1 YEAR           3 YEARS           5 YEARS         10 YEARS
<S>                                     <C>              <C>               <C>             <C>
Pacific Rim Emerging Markets .......     $27               $82              $140             $297
Science & Technology ...............      27                83
International Small Cap ............      28                86               147              311
Emerging Growth.....................      27                82
Pilgrim Baxter Growth ..............      29                88
Small/Mid Cap.......................      26                80               137              292
International Stock.................      28                85
Worldwide Growth....................      28                86
Global Equity.......................      25                78               133              283
Growth..............................      25                78               133              283
Equity..............................      23                71               122              262
Quantitative Equity.................      23                70               120              258
Blue Chip Growth....................      25                77               131              280
Real Estate Securities .............      23                71               122              262
Value...............................      24                73
Int'l Growth and Income.............      26                81               138              293
Growth and Income...................      23                71               122              262
Equity-Income.......................      24                73               125              267
Balanced............................      25                76
Aggressive Asset Allocation ........      24                74               127              272
High Yield..........................      24                75
Moderate Asset Allocation ..........      24                73               124              266
Conservative Asset Allocation ......      24                74               126              269
Strategic Bond......................      24                73               125              268
Global Government Bond .............      24                74               127              272
Capital Growth Bond.................      23                70               120              257
Investment Quality Bond ............      22                69               119              255
U.S. Government Securities .........      22                69               118              253
Money Market........................      21                64               110              236
Lifestyle Aggressive 1000** ........      26                79
Lifestyle Growth 820** .............      25                77
Lifestyle Balanced 640** ...........      24                75
Lifestyle Moderate 460** ...........      24                73
Lifestyle Conservative 280** .......      23                71
</TABLE>
    

   
* The example of expenses for certain Trusts contains only one year and three
year examples since they are newly formed Trusts.
    

   
** The example of expenses for the Lifestyle Trusts is calculated using the
midpoint of the minimum and maximum fees set forth under Trust Annual Operating
Expenses.
    

                                       60
<PAGE>   67
                        TABLE OF ACCUMULATION UNIT VALUES

                                 Ven 3 Contracts

   
<TABLE>
<CAPTION>
                                                    UNIT VALUE
                                                    AT START            UNIT VALUE AT              NUMBER OF UNITS
YEAR ENDED 12/31                                    OF YEAR              END OF YEAR               AT END OF YEAR
<S>                                               <C>                    <C>                    <C>
International Small Cap==
1996................................              $12.500000             13.493094                 227,222.471

Small/Mid Cap==
1996................................              $12.500000             13.215952                 293,765.467

Equity Sub-account

1987................................              $10.000000*           $ 8.144663               4,242,221.369
1988................................                8.144663              9.695125              13,563,655.062
1989................................                9.695125             12.208846               1,443,222.778
1990 ...............................               12.208846             10.618693               2,192,929.561
1991................................               10.618693             12.349952               3,748,439.163
1992................................               12.349952             13.143309               4,354,245.114
1993................................               13.143309             15.075040               4,165,733.576
1994................................               15.075040             14.786831               2,684,785.345
1995................................               14.786831             20.821819               2,572,695.681
1996................................               20.821819             24.664354               2,196,812.816

Growth===
1996................................              $12.500000             13.727312                  79,415.926

Blue Chip Growth (formerly Pasadena) *****

1992................................               10.000000              9.923524                 356,487.848
1993................................                9.923524              9.413546                 586,908.649
1994................................                9.413546              8.837480                 576,875.573
1995................................                8.837480             11.026969                 683,051.399
1996................................               11.026969             13.688523                 731,368.138

Equity Income******

1993................................               10.000000             11.175534                 251,822.076
1994................................               11.175534             11.107620                 562,603.632
1995................................               11.107620             13.548849                 818,646.261
1996................................               13.548849             16.011513                 751,884.340

Growth and Income Sub-account****

1991................................               10.000000             10.973500               1,530,130.493
1992................................               10.973500             11.927411               2,211,083.415
1993................................               11.927411             12.893007               2,248,648.359
1994................................               12.893007             13.076664               2,043,186.985
1995................................               13.076664             16.660889               2,105,056.205
1996................................               16.660889             20.178770               1,828,514.772
</TABLE>
    

                                       61
<PAGE>   68
   
<TABLE>
<CAPTION>
International Growth and Income=
<S>                                               <C>                   <C>                     <C>
1995................................               10.000000             10.554228                 227,050.855
1996................................               10.554228             11.718276                 281,119.474

Strategic Bond******

1993................................               10.000000             10.750617                 163,195.638
1994................................               10.750617              9.965972                 181,540.594
1995................................                9.965972             11.716972                 211,267.468
1996................................               11.716972             13.250563                 258,026.189

Investment Quality Bond Sub-account (formerly Bond Sub-account)*

1987................................              $10.000000            $10.357400               2,234,030.945
1988................................               10.357400             10.937890              10,253,483.698
1989................................               10.937890             12.008936               1,924,256.679
1990................................               12.008936             11.517610               1,423,403.443
1991................................               11.517610             13.183268               1,720,219.933
1992................................               13.183268             13.936240               1,572,065.442
1993................................               13.936240             15.118716               1,119,425.316
1994................................               15.118716             14.216516                 841,610.498
1995................................               14.216516             16.751499                 734,994.414
1996................................               16.751499             16.943257                 597,720.778

U.S. Government  Securities Sub-account (formerly  U.S. Gov. Bond Sub-account)**

1988................................              $10.000000             $9.702201                  10,203.403
1989................................                9.702201             10.826483                 300,163.430
1990................................               10.826483             11.596537                 366,010.353
1991................................               11.596537             13.037076                 720,491.624
1992................................               13.037076             13.651495               1,938,232.553
1993................................               13.651495             14.490734               1,478,270.571
1994................................               14.490734             14.111357                 909,659.824
1995................................               14.111357             16.083213                 954,067.593
1996................................               16.083213             16.393307                 710,502.942

Money Market Sub-account*

1987................................              $10.000000            $10.317570                 510,079.365
1988................................               10.317570             10.865066                 983,327.102
1989................................               10.865066             11.634481               1,480,696.936
1990................................               11.634481             12.364687               4,430,249.555
1991................................               12.364687             12.890414               2,754,467.033
1992................................               12.890414             13.137257               2,138,783.498
1993................................               13.137257             13.303085               1,659,478.414
1994................................               13.303085             13.623292               3,357,660.681
1995................................               13.623292             14.190910               2,370,449.919
1996................................               14.190910             14.699636               1,577,496.585
</TABLE>
    

                                       62
<PAGE>   69
   
<TABLE>
<CAPTION>
Global Equity Sub-account**
<S>                                               <C>                   <C>                      <C>
1988................................              $10.000000            $10.038462                 187,978.790
1989................................               10.038462             12.259530               1,599,855.768
1990................................               12.259530             10.827724               2,578,853.673
1991................................               10.827724             12.044260               2,395,298.635
1992................................               12.044260             11.790318               2,262,222.969
1993................................               11.790318             15.450341               3,100,733.209
1994................................               15.450341             15.500933               3,543,341.154
1995................................               15.500933             16.459655               2,642,703.724
1996................................               16.459655             18.276450               2,070,671.367

Global Government Bond Sub-account**

1988................................              $10.000000            $10.097842                 108,831.804
1989................................               10.097842             10.404562                 300,163.262
1990................................               10.404562             11.642912                 470,980.068
1991................................               11.642912             13.302966                 692,920.988
1992................................               13.302966             13.415849                 976,794.214
1993................................               13.415849             15.741586               1,551,958.318
1994................................               15.741586             14.630721               1,018,783.920
1995................................               14.630721             17.772344                 793,225.829
1996................................               17.772344             19.803954                 648,725.739

Conservative Asset Allocation Sub-account***

1989................................              $10.000000            $10.052759              11,861,277.612
1990................................               10.052759              9.531831              10,705,080.076
1991................................                9.531831             11.166459               8,708,253.007
1992................................               11.166459             11.821212               7,777,630.143
1993................................               11.821212             12.705196               6,463,981.799
1994................................               12.705196             12.298940               4,556,265.387
1995................................               12.298940             14.320582               3,177,786.472
1996................................               14.320582             15.113142               2,507,618.496

Moderate Asset Allocation Sub-account***

1989................................              $10.000000             $9.973206               2,137,590.858
1990................................                9.973206              9.221559              23,978,405.670
1991................................                9.221559             11.023964              22,330,124.078
1992................................               11.023964             11.772128              20,887,367.134
1993................................               11.772128             12.775798              17,512,695.707
1994................................               12.775798             12.396295              12,484,174.615
1995................................               12.396295             14.752561               9,042,096.910
1996................................               14.752561             15.995076               7,206,776.711
</TABLE>
    

                                       63
<PAGE>   70
   
<TABLE>
<CAPTION>
Aggressive Asset Allocation Sub-account***
<S>                                               <C>                    <C>                     <C>
1989................................              $10.000000             $9.824046               7,476,667.034
1990................................                9.824046              8.982210               6,387,718.448
1991................................                8.982210             10.891189               6,407,235.310
1992................................               10.891189             11.623893               6,026,587.849
1993................................               11.623893             12.642493               5,042,331.574
1994................................               12.642493             12.381395               3,562,197.567
1995................................               12.381395             14.990551               2,708,444.950
1996................................               14.990551             16.701647               2,195,447.490
</TABLE>
    

 *                Commencement of operations May 4, 1987
 **               Commencement of operations March 18, 1988
 ***              Commencement of operations August 3, 1989
 ****             Commencement of operations April 23, 1991
 *****            Commencement of operations December 11, 1992
 ******           Commencement of operations February 19, 1993
   
 =                Commencement of operations January 9, 1995.
 ==               This Sub-account commenced operations on March 4, 1996.
 ===              This Sub-account commenced operations on July 15, 1996.
    

                                       64
<PAGE>   71
                                 Ven 1 Contracts

   
<TABLE>
<CAPTION>
                                                   UNIT VALUE
                                                   AT START            UNIT VALUE AT             NUMBER OF UNITS
YEAR ENDED 12/31                                   OF YEAR              END OF YEAR              AT END OF YEAR
<S>                                               <C>                   <C>                        <C>
Equity Sub-account*

1985................................              $10.000000            $10.734987                     385.265
1986................................               10.734987             12.558028                   4,651.489
1987................................               12.558028             13.248428                 179,246.825
1988................................               13.248428             15.787546                 146,228.732
1989................................               15.787546             19.902359                 108,382.617
1990................................               19.902359             17.329021                  93,278.975
1991................................               17.329021             20.176180                  88,873.664
1992................................               20.176180             21.495619                  39,451.366
1993................................               21.495619             24.681624                  29,876.682
1994................................               24.681624             24.235928                  24,893.636
1995................................               24.235928             34.164256                  18,792.722
1996................................               34.164256             40.513296                  18,983.608

Investment Quality Bond Sub-account (formerly called Bond Sub-account)**

1985................................              $10.000000            $10.455832                     157.237
1986................................               10.455832             11.689643                   2,426.738
1987................................               11.689643             11.841366                 164,289.054
1988................................               11.841366             12.518584                 157,248.809
1989................................               12.518585             13.759270                 113,311.078
1990................................               13.759270             13.210721                 100,560.220
1991................................               13.210721             15.137617                  75,660.271
1992................................               15.137617             16.019604                  38,307.149
1993................................               16.019604             17.397685                  25,428.550
1994................................               17.397685             16.377174                  17,796.020
1995................................               16.377174             19.318272                  13,340.073
1996................................               19.318272             19.560775                  11,512.775

Money Market Sub-account***

1985................................              $10.000000            $10.199136                     108.287
1986................................               10.199136             10.647679                     116.902
1987................................               10.647679             11.156548                  69,537.264
1988................................               11.156548             11.761294                  40,025.230
1989................................               11.761294             12.607783                  43,520.107
1990................................               12.607783             13.413682                  41,671.105
1991................................               13.413682             13.999175                  35,261.861
1992................................               13.999175             14.282708                   9,873.140
1993................................               14.282708             14.478685                   5,683.780
1994................................               14.478685             14.843213                   4,598.398
1995................................               14.843213             15.478376                   7,968.626
1996................................               15.478376             16.050779                   5,920.354
</TABLE>
    

*        Commencement of operations July 1, 1985
**       Commencement of operations August 6, 1985
***      Commencement of operations August 23, 1985

                                               65
<PAGE>   72
                                     PART B



                            INFORMATION REQUIRED IN A

                       STATEMENT OF ADDITIONAL INFORMATION
<PAGE>   73
                       STATEMENT OF ADDITIONAL INFORMATION
                              NASL VARIABLE ACCOUNT



                                       OF


                             NORTH AMERICAN SECURITY
                             LIFE INSURANCE COMPANY


                  FLEXIBLE PURCHASE PAYMENT INDIVIDUAL DEFERRED
                 COMBINATION FIXED AND VARIABLE ANNUITY CONTRACT
                                NON-PARTICIPATING











      This Statement of Additional Information is not a Prospectus. It contains
information in addition to that described in the Prospectus and should be read
in conjunction with the Prospectus dated the same date as this Statement of
Additional Information. The Prospectus may be obtained by writing North American
Security Life Insurance Company (the "Company") at the Annuity Service Office,
P.O. Box 9230, Boston, Massachusetts 02205-9230 or telephoning (617) 266-6008.



   
      The date of this Statement of Additional Information is May 1, 1997.
    



                 North American Security Life Insurance Company
                              116 Huntington Avenue
                           Boston, Massachusetts 02116
                                 (617) 266-6008


- --------------------------------------------------------------------------------
   
V7.SA1597
    
<PAGE>   74
                       STATEMENT OF ADDITIONAL INFORMATION

                                TABLE OF CONTENTS

General Information and History......................................      3
Performance Data.....................................................      3
Services
     Independent Auditors............................................      6
     Servicing Agent.................................................      6
   
     Principal Underwriter...........................................      7
     Cancellation of Contract........................................      7
    
Financial Statements.................................................      8


                                       2
<PAGE>   75
                         GENERAL INFORMATION AND HISTORY

      The NASL Variable Account ("Variable Account") is a separate investment
account of the Company, a stock life insurance company organized under the laws
of Delaware in 1979. The ultimate parent of the Company is The Manufacturers
Life Insurance Company ("Manulife"), a Canadian mutual life insurance Company
based in Toronto, Canada. Prior to January 1, 1996, the company was a wholly
owned subsidiary of North American Life Assurance Company ("NAL"), a Canadian
mutual life insurance company. On January 1, 1996 NAL and Manulife merged with
the combined company retaining the Manulife name.

                                PERFORMANCE DATA

   
      Each of the sub-accounts may in its advertising and sales materials quote
total return figures. For periods prior to August 7, 1989, performance data will
be hypothetical figures based on the assumption that a contract offered by the
Prospectus was issued when the sub-accounts first became available for
investment under other contracts offered by the Company. Hypothetical
performance figures will also be furnished for sub-accounts investing in NASL
Series Trust portfolios established on December 31, 1996 in connection with the
merger of Manulife Series Fund, Inc. with and into NASL Series Trust. Such
figures are based on the assumption that the sub-accounts had been available for
investment under a contract offered by this Prospectus when the applicable
Manulife Series Fund, Inc. portfolio first became available under contracts
issued by affiliates of the Company. The sub-accounts may advertise both
"standardized" and "non-standardized" total return figures, although
standardized figures will always accompany non-standardized figures. Such
figures will always include the average annual total return for recent one year
and, when applicable, five and ten year periods and, where less than ten years,
the period since the sub-account first became available for investment. Where
the period since inception is less than one year, the total return quoted will
be the aggregate return for the period. The average annual total return is the
average annual compounded rate of return that equates a purchase payment to the
market value of such purchase payment on the last day of the period for which
such return is calculated. The aggregate total return is the percentage change
(not annualized) that equates a purchase payment to the market value of such
purchase payment on the last day of the period for which such return is
calculated. For purposes of the calculations it is assumed that an initial
payment of $1,000 is made on the first day of the period for which the return is
calculated. In calculating standardized return figures, all recurring charges
(all asset charges (mortality and expense risk fees and administration fees) and
the $30 administration fee) are reflected, the asset charges are reflected in
changes in unit values and the $30 administration fee is deducted as a dollar
amount based on the approximate average contract size for contracts of this
series issued by the Company in 1995 of $35,000. Standardized total return
figures will be quoted assuming redemption at the end of the period. Such
figures may be accompanied by non-standardized total return figures that are
calculated on the same basis as the standardized returns except that the
calculations (i) assume no redemption at the end of the period and (ii) do not
reflect imposition of the $30 per contract charge inasmuch as the impact of such
charge varies by contract size. The Company believes such non-standardized
figures are useful to contract owners who wish to assess the performance of an
ongoing contract of the size that is meaningful to the individual contract
owner.
    


                                       3
<PAGE>   76
                STANDARDIZED AVERAGE ANNUAL TOTAL RETURN FIGURES
                       CALCULATED AS OF DECEMBER 31, 1996

   
<TABLE>
<CAPTION>
TRUST PORTFOLIO              1 YEAR        5 YEAR    SINCE INCEPTION OR    INCEPTION DATE
                                                         10 YEARS,
                                                       WHICHEVER IS
                                                          SHORTER

<S>                          <C>           <C>       <C>                   <C>
Pacific Rim                   5.07%           N/A           3.03%              10/4/94
Emerging Markets*

International Small             N/A           N/A           4.79%               3/4/96
Cap

Small/Mid Cap                   N/A           N/A           2.64%               3/4/96

Global Equity                 7.76%         8.43%           6.79%              3/18/88

Growth                          N/A           N/A           6.70%              7/15/96

Equity                       15.16%        14.55%          12.02%+             6/18/85

Quantitative Equity*         12.99%        10.09%           8.84%              4/30/87

Blue Chip Growth             20.82%           N/A           7.78%             12/11/92

Real Estate                  29.49%        15.61%          11.48%              4/30/87
Securities*

Int'l Growth &                7.75%           N/A           6.66%              1/09/95
Income

Growth and Income            17.81%        12.67%          12.83%              4/23/91

Equity-Income                14.88%           N/A          12.67%              2/19/93

Aggressive Asset              8.13%         8.66%           7.16%              8/03/89
Allocation

Moderate Asset                5.20%         7.46%           6.42%              8/03/89
Allocation

Conservative Asset            2.41%         5.97%           5.52%              8/03/89
Allocation

Strategic Bond                9.80%           N/A           7.22%              2/19/93

Global Government             8.15%         8.01%           7.77%              3/18/88
Bond

Capital Growth Bond*         -1.92%         4.88%           5.68%+             6/26/84

Investment Quality           -1.84%         4.88%           6.45%              4/23/91
Bond**

U.S. Government              -1.08%         4.43%           6.08%              5/01/89
Securities***

Money Market                  0.52%         2.40%           3.82%+             6/18/85
</TABLE>
    


                                       4
<PAGE>   77
   
              NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN FIGURES
                       CALCULATED AS OF DECEMBER 31, 1996
    


   
<TABLE>
<CAPTION>
TRUST PORTFOLIO              1 YEAR        5 YEAR    SINCE INCEPTION OR    INCEPTION DATE
                                                          10 YEARS,
                                                        WHICHEVER IS
                                                           SHORTER

<S>                          <C>           <C>       <C>                   <C>
Pacific Rim                   8.01%           N/A           4.31%              10/4/94
Emerging Markets*

International Small             N/A           N/A           7.72%               3/4/96
Cap

Small/Mid Cap                   N/A           N/A           5.51%               3/4/96

Global Equity                10.76%         8.43%           6.79%              3/18/88

Growth                          N/A           N/A           9.69%              7/15/96

Equity                       18.16%        14.55%          12.02%+             6/18/85

Quantitative Equity*         15.99%        10.09%           8.84%              4/30/87

Blue Chip Growth             23.82%           N/A           7.78%             12/11/92

Real Estate                  32.49%        15.61%          11.48%              4/30/87
Securities*

Int'l Growth &               10.75%           N/A           8.08%              1/09/95
Income

Growth and Income            20.81%        12.67%          12.83%              4/23/91

Equity-Income                17.88%           N/A          12.67%              2/19/93

Aggressive Asset             11.13%         8.66%           7.16%              8/03/89
Allocation

Moderate Asset                8.15%         7.46%           6.42%              8/03/89
Allocation

Conservative Asset            5.27%         5.97%           5.52%              8/03/89
Allocation

Strategic Bond               12.80%           N/A           7.22%              2/19/93

Global Government            11.15%         8.01%           7.77%              3/18/88
Bond

Capital Growth Bond*          0.80%         4.88%           5.68%+             6/26/84

Investment Quality            0.89%         4.88%           6.45%              4/23/91
Bond**

U.S. Government               1.67%         4.43%           6.08%              5/01/89
Securities***

Money Market                  3.32%         2.40%           3.82%+             6/18/85
</TABLE>
    



   
+ Ten years
    

   
* On December 31, 1996, Manulife Series Fund, Inc. merged with NASL Series
Trust. Performance presented for these sub-accounts is based upon the
performance of the respective predecessor Manulife Series Fund portfolio for
periods to December 31,
    


                                       5
<PAGE>   78
   
1996. Performance for each of these sub-accounts is based on the historical
performance of the predecessor Manulife Series Fund portfolio and reflects the
current expenses that an investor would have incurred as a holder of units of
the sub-account.
    

   
** Because the Investment Quality Bond Trust changed its subadviser and
investment objective effective April 23, 1991, the Company has elected to quote
performance for the Investment Quality Bond Sub-account only since the date of
change in order to quote returns representative of its current objective and
produced by its current portfolio manager. Per share information concerning the
period prior to the change appears in the Trust's Prospectus. Average annual
total rates of return for the one, five, and ten year periods for the
sub-account are available upon request.
    

   
*** The U.S. Government Securities Sub-account commenced operations on March 18,
1988 by investing in shares of the Convertible Securities Trust. That Trust
changed its investment objective and its investment Subadviser effective May 1,
1989, pursuant to a vote of its shareholders. In view of the change in
investment objective and portfolio manager, the U.S. Government Securities
Sub-account has elected to quote performance only since the date of the change
in order to quote returns representative of its current objective and produced
by its current portfolio manager. Per share information concerning the period
prior to the change appears in the Trust's Prospectus. Average annual total
rates of return for the one, five, and ten year periods for the sub-account are
available upon request.
    

   
                                    * * * * *
    

      In addition to the non-standardized returns quoted above, each of the
sub-accounts may from time to time quote aggregate non-standardized total
returns calculated in the same manner as set forth above for other time periods.
From time to time the Trust may include in its advertising and sales literature
general discussions of economic theories, including but not limited to,
discussions on how demographic and political trends can affect the financial
markets. Further, the Trust may also include in its advertising and sales
literature specific information on each of the Trust's subadvisers, including
but not limited to, research capabilities of a subadviser, assets under
management, information relating to other clients of a subadviser, and other
generalized information.

                                    SERVICES

   
INDEPENDENT AUDITORS
    

   
      The financial statements of the Company and the Variable Account at
December 31, 1996 and for the year then ended appearing in this Statement of
Additional Information have been audited by Ernst & Young LLP, independent
auditors, as set forth in their reports thereon appearing elsewhere herein, and
is included in reliance upon such reports given upon the authority of such firm
as experts in accounting and auditing.
    

   
      The statutory balance sheet of the Company as of December 31, 1995 and
the related statutory statements of operations, changes in capital and deficit,
and cash flows for each of the two years in the period ended December 31, 1995,
appearing in this Statement of Additional Information have been included herein
in reliance on the report (which report includes an adverse opinion as to
generally accepted accounting principles and an unqualified opinion as to
statutory accounting practices prescribed or permitted by the Insurance
Department of the State of Delaware), of Coopers & Lybrand L.L.P., independent
accountants, given on the authority of that firm as experts in accounting and
auditing.

      The statement of operations and changes in net assets of the Variable
Account for the year ended December 31, 1995, appearing in this Statement of
Additional Information has been included herein in reliance on the report of
Coopers & Lybrand L.L.P., independent accountants, given on the authority of
that firm as experts in accounting and auditing.
    

      The financial statements of the Company which are included in the
Statement of Additional Information should be considered only as bearing on the
ability of the Company to meet its obligations under the contracts. They should
not be considered as bearing on the investment performance of the assets held in
the Variable Account.

SERVICING AGENT

   
      Vantage Computer Systems, Inc. ("Vantage") provides to the Company a
computerized data processing recordkeeping system for variable annuity
administration. Vantage provides various daily, semimonthly, monthly, semiannual
and annual reports including: daily updates on accumulation unit values,
variable annuity participants and transactions, agent production and
commissions; semimonthly commission statements; monthly summaries of agent
production and daily transaction reports; semiannual statements for contract
owners; and annual contract owner tax reports. Vantage receives approximately
$7.50 per policy per year, plus certain other fees paid by the Company for the
services provided.
    

                                       6
<PAGE>   79
PRINCIPAL UNDERWRITER

   
      NASL Financial Services, Inc., a wholly-owned subsidiary of the Company,
serves as principal underwriter of the contracts. Contracts are offered on a
continuous basis. The aggregate dollar amount of underwriting commissions paid
to NASL Financial Services, Inc. in 1996, 1995 and 1994 were $83,031,288,
$68,782,161 and $69,999,469 respectively. The amounts retained by NASL Financial
Services, Inc. during such periods were $0, $0 and $0, respectively.
    

CANCELLATION OF CONTRACT

      The Company may, at its option, cancel a contract at the end of any two
consecutive contract years in which no purchase payments by or on behalf of the
contract owner have been made, if both (i) the total purchase payments made for
the contract, less any withdrawals, are less than $2,000; and (ii) the contract
value at the end of such two year period is less than $2,000. The Company, as a
matter of administrative practice, will attempt to notify a contract owner prior
to such cancellation in order to allow the contract owner to make the necessary
purchase payment to keep the contract in force.


                                       7
<PAGE>   80

                         REPORT OF INDEPENDENT AUDITORS



To the Contract Owners of
 NASL Variable Account of North American Security Life Insurance Company:

We have audited the accompanying statement of assets and contract owners' equity
of NASL Variable Account of North American Security Life Insurance Company (the
Company) as of December 31, 1996, and the related statement of operations and
changes in net assets for the year then ended. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit. 

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the 1996 financial statements referred to above present fairly,
in all material respects, the financial position of NASL Variable Account of
North American Security Life Insurance Company at December 31, 1996, and the
results of its operations and the changes in its net assets for the year then
ended in conformity with generally accepted accounting principles.



Boston, Massachusetts
February 14, 1997
                                                Ernst & Young LLP
<PAGE>   81
                         [COOPERS & LYBRAND LETTERHEAD]

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Contract Owners of
   NASL Variable Account:

We have audited the accompanying statement of operations and changes in net
assets of the sub-accounts comprising NASL Variable Account (consisting of the
Equity, Investment Quality Bond, Growth and Income, Pasadena Growth, Money
Market, Global Equity, Global Government Bond, U.S. Government Securities,
Conservative Asset Allocation, Moderate Asset Allocation, Aggressive Asset
Allocation, Value Equity, and Strategic Bond sub-accounts) for the year ended
December 31, 1995, and the statement of operations and changes in net assets of
the International Growth and Income sub-account for the period January 9, 1995
(commencement of operations) to December 31, 1995, of North American Security
Life Insurance Company. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the statement of operations and changes in net assets
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the statement of operations
and changes in net assets. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall presentation of the statement of operations and changes
in net assets. We believe that our audit of the statement of operations and
changes in net assets provides a reasonable basis for our opinion.

In our opinion, the financial statement referred to above presents fairly, in
all material respects, the results of operations and changes in net assets of
the aforementioned sub-accounts comprising NASL Variable Account of North
American Security Life Insurance Company for the year or indicated period ended
December 31, 1995, in conformity with generally accepted accounting principles.



Boston, Massachusetts                                   Coopers & Lybrand L.L.P.
February 23, 1996


<PAGE>   82
<TABLE>
NASL VARIABLE ACCOUNT
STATEMENT OF ASSETS AND CONTRACT OWNERS' EQUITY -- December 31, 1996
<CAPTION>


<S>                                                                                                <C>           
ASSETS
Investments at market value:
Sub-accounts:
    Equity Portfolio - 55,659,921 Shares (Cost $1,027,235,347)                                     $1,259,027,422
    Investment Quality Bond Portfolio - 12,225,550 Shares (Cost $140,464,480)                         145,361,793
    Growth and Income Portfolio - 49,632,317 Shares (Cost $725,093,543)                               961,874,305
    Blue Chip Growth Portfolio - 27,761,111 Shares (Cost $313,639,693)                                397,261,501
    Money Market Portfolio - 29,541,451 Shares (Cost $295,414,513)                                    295,414,513
    Global Equity Portfolio - 38,398,475 Shares (Cost $619,556,808)                                   685,028,787
    Global Government Bond Portfolio - 16,035,832 Shares (Cost $215,737,660)                          240,056,406
    U.S. Government Securities Portfolio - 14,062,113 Shares (Cost $182,722,170)                      187,307,348
    Conservative Asset Allocation Portfolio - 17,212,472 Shares (Cost $184,856,560)                   200,353,173
    Moderate Asset Allocation Portfolio - 47,922,107 Shares (Cost $530,263,317)                       598,547,112
    Aggressive Asset Allocation Portfolio - 15,783,046 Shares (Cost $182,854,406)                     212,281,966
    Equity-Income Portfolio - 34,629,206 Shares (Cost $449,113,434)                                   533,636,063
    Strategic Bond Portfolio - 16,510,403 Shares (Cost $180,942,271)                                  197,299,313
    International Growth and Income Portfolio - 14,792,022 Shares (Cost $160,071,003)                 174,102,095
    Growth Portfolio - 3,959,258 Shares (Cost $53,307,696)                                             54,360,608
    Small/Mid Cap Portfolio - 12,220,796 Shares (Cost $160,214,651)                                   163,392,042
    International Small Cap Portfolio - 6,684,989 Shares (Cost $87,430,362)                            90,915,849
                                                                                                   --------------
                                                                                                                     
          Total assets...................................................................          $6,396,220,296
                                                                                                   ==============
                                                                                                                     



CONTRACT OWNERS' EQUITY
    Variable annuity contracts...........................................................          $6,392,622,652
    Annuity reserves.....................................................................               3,597,644
                                                                                                   --------------
           Total contract owners' equity.................................................          $6,396,220,296
                                                                                                   ==============
                                                                                                                     
</TABLE>







                             See accompanying notes.

                                        2
<PAGE>   83
<TABLE>

NASL VARIABLE ACCOUNT
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

<CAPTION>

                                                                                 Sub-Account
                                         ------------------------------------------------------------------------------------------

                                                                                  Investment
                                                    Equity                       Quality Bond               Growth and Income
                                         -----------------------------   ---------------------------   ---------------------------

                                            Year Ended December 31          Year Ended December 31        Year Ended December 31
                                         -----------------------------   ---------------------------   ---------------------------

                                              1996             1995           1996           1995          1996             1995
                                          -------------   ------------   ------------   ------------   ------------   ------------
<S>                                      <C>              <C>            <C>            <C>            <C>            <C>         
Income:
 Dividends ...........................   $   98,211,395   $  3,952,413   $  8,112,676   $  6,801,549   $ 26,099,422   $ 12,295,900
Expenses:
  Mortality & expense risk and
    administrative charges ............      15,742,214     10,216,686      2,029,392      1,667,841     11,270,881      7,054,820
                                         --------------   ------------   ------------   ------------   ------------   ------------
Net investment income (loss) ..........      82,469,181     (6,264,273)     6,083,284      5,133,708     14,828,541      5,241,080
Net realized gain (loss) ..............      70,538,266     29,102,556      1,866,806     (1,374,226)    26,208,114     11,439,262
Unrealized appreciation (depreciation)
    during the period .................      30,086,166    208,487,783     (6,225,133)    15,585,843    114,578,536    101,632,851
                                         --------------   ------------   ------------   ------------   ------------   ------------
Net increase in net assets                                
    from operations ...................     183,093,613    231,326,066      1,724,957     19,345,325    155,615,191    118,313,193
                                         --------------   ------------   ------------   ------------   ------------   ------------
                                                          
Changes from principal transactions:
  Purchase payments ...................     176,179,265    152,243,325     26,033,539     20,615,193    156,149,545    105,864,684
  Transfers between sub-accounts
    and the Company ...................      21,282,426     91,976,289     (7,603,590)       610,884     62,642,334     53,438,203
  Withdrawals .........................     (70,974,645)   (41,022,073)   (12,418,477)    (9,834,428)   (50,384,807)   (30,901,300)
  Annual contract fee .................        (593,891)      (453,864)       (62,358)       (63,118)      (378,803)      (286,289)
                                         --------------   ------------   ------------   ------------   ------------   ------------
Net increase (decrease) in net assets
    from principal transactions .......     125,893,155    202,743,677      5,949,114     11,328,531    168,028,269    128,115,298
                                         --------------   ------------   ------------   ------------   ------------   ------------
Total increase (decrease) in net
    assets ............................     308,986,768    434,069,743      7,674,071     30,673,856    323,643,460    246,428,491

Net assets at beginning of period .....     950,040,654    515,970,911    137,687,722    107,013,866    638,230,845    391,802,354
                                         --------------   ------------   ------------   ------------   ------------   ------------
Net assets at end of period ...........  $1,259,027,422   $950,040,654   $145,361,793   $137,687,722   $961,874,305   $638,230,845
                                         ==============   ============   ============   ============   ============   ============
</TABLE>


                            See accompanying notes.

                                       3
<PAGE>   84
<TABLE>

NASL VARIABLE ACCOUNT
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (continued)


<CAPTION>
                                                                               Sub-Account
                                           ---------------------------------------------------------------------------------------

                                                  Blue Chip Growth            Money Market                  Global Equity
                                           --------------------------   --------------------------   -----------------------------

                                             Year Ended December 31       Year Ended December 31        Year Ended December 31
                                           --------------------------   --------------------------   -----------------------------

                                               1996          1995          1996           1995             1996            1995
                                           ------------  ------------  ------------   ------------     ------------   ------------
<S>                                      <C>            <C>            <C>             <C>             <C>             <C>
Income:
  Dividends ...........................  $    856,382   $    786,320   $ 14,797,551    $ 13,942,901    $ 10,705,346    $ 28,730,987
Expenses:
  Mortality & expense risk and
    administrative charges ............     4,643,767      2,893,560      4,282,556       3,608,339       9,354,676       8,281,164
                                         ------------   ------------   ------------    ------------    ------------    ------------

Net investment income (loss) ..........    (3,787,385)    (2,107,240)    10,514,995      10,334,562       1,350,670      20,449,823
Net realized gain (loss) ..............    27,835,505      2,658,959              0               0      12,381,732      18,159,858
Unrealized appreciation (depreciation)
    during the period .................    44,603,170     41,777,908              0               0      53,342,983      (3,640,061)
                                         ------------   ------------   ------------    ------------    ------------    ------------

Net increase in net assets
    from operations ...................    68,651,290     42,329,627     10,514,995      10,334,562      67,075,385      34,969,620
                                         ------------   ------------   ------------    ------------    ------------    ------------


Changes from principal transactions:
  Purchase payments ...................    56,773,858     48,522,911    162,757,808     126,215,692      69,961,326      73,846,536
  Transfers between sub-accounts
    and the Company ...................    28,258,477     39,579,399    (52,784,116)   (105,785,452)    (21,060,694)    (41,016,819)
  Withdrawals .........................   (18,836,850)    (9,818,260)   (72,134,469)    (52,028,607)    (48,301,849)    (39,666,888)
  Annual contract fee .................      (167,159)      (124,885)      (142,787)       (109,865)       (393,841)       (410,630)
                                         ------------   ------------   ------------    ------------    ------------    ------------

Net increase (decrease) in net assets
    from principal transactions .......    66,028,326     78,159,165     37,696,436     (31,708,232)        204,942      (7,247,801)
                                         ------------   ------------   ------------    ------------    ------------    ------------

Total increase (decrease) in net 
    assets ............................   134,679,616    120,488,792     48,211,431     (21,373,670)     67,280,327      27,721,819

Net assets at beginning of period .....   262,581,885    142,093,093    247,203,082     268,576,752     617,748,460     590,026,641
                                         ------------   ------------   ------------    ------------    ------------    ------------

Net assets at end of period ...........  $397,261,501   $262,581,885   $295,414,513    $247,203,082    $685,028,787    $617,748,460
                                         ============   ============   ============    ============    ============    ============
</TABLE>




                             See accompanying notes.

                                        4

<PAGE>   85
<TABLE>




NASL VARIABLE ACCOUNT
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (continued)

<CAPTION>

                                                                               Sub-Account
                                           ---------------------------   ---------------------------   ---------------------------

                                                      Global                       U.S.                   Conservative
                                                 Government Bond            Government Securities        Asset Allocation
                                           ---------------------------   ---------------------------   ---------------------------

                                              Year Ended December 31       Year Ended December 31        Year Ended December 31
                                           ---------------------------   ---------------------------   ---------------------------

                                               1996           1995           1996           1995           1996           1995
                                           ------------   ------------   ------------   ------------   ------------   ------------
<S>                                        <C>            <C>            <C>            <C>            <C>            <C>         
Income:
  Dividends .............................  $ 20,353,777   $ 11,134,112   $ 12,043,963   $ 11,234,073   $ 13,280,150   $ 10,694,769
Expenses:
  Mortality & expense risk and
    administrative charges ..............     3,326,805      3,009,593      2,858,553      2,655,339      3,018,397      3,052,427
                                           ------------   ------------   ------------   ------------   ------------   ------------

Net investment income (loss) ............    17,026,972      8,124,519      9,185,410      8,578,734     10,261,753      7,642,342
Net realized gain (loss) ................     2,366,669      2,214,020     (1,404,574)        75,470      5,557,130      5,148,076
Unrealized appreciation (depreciation)
    during the period ...................     6,050,899     31,070,281     (4,741,349)    15,587,098     (4,550,061)    19,853,900
                                           ------------   ------------   ------------   ------------   ------------   ------------

Net increase in net assets
    from operations .....................    25,444,540     41,408,820      3,039,487     24,241,302     11,268,822     32,644,318
                                           ------------   ------------   ------------   ------------   ------------   ------------


Changes from principal transactions:
  Purchase payments .....................    24,992,816     19,314,715     49,371,308     41,695,417     15,327,057     17,444,784
  Transfers between sub-accounts
    and the Company .....................   (19,896,239)   (18,811,224)   (49,747,858)   (24,365,001)   (17,748,883)   (12,482,271)
  Withdrawals ...........................   (18,086,875)   (15,701,657)   (19,777,598)   (16,213,816)   (28,016,444)   (31,190,237)
  Annual contract fee ...................      (114,090)      (127,214)       (82,721)       (90,102)      (128,219)      (146,082)
                                           ------------   ------------   ------------   ------------   ------------   ------------

Net increase (decrease) in net assets
    from principal transactions .........   (13,104,388)   (15,325,380)   (20,236,869)     1,026,498    (30,566,489)   (26,373,806)
                                           ------------   ------------   ------------   ------------   ------------   ------------

Total increase (decrease) in net 
    assets ..............................    12,340,152     26,083,440    (17,197,382)    25,267,800    (19,297,667)     6,270,512

Net assets at beginning of period .......   227,716,254    201,632,814    204,504,730    179,236,930    219,650,840    213,380,328
                                           ------------   ------------   ------------   ------------   ------------   ------------

Net assets at end of period .............  $240,056,406   $227,716,254   $187,307,348   $204,504,730   $200,353,173   $219,650,840
                                           ============   ============   ============   ============   ============   ============
</TABLE>




                             See accompanying notes.

                                        5

<PAGE>   86
<TABLE>

NASL VARIABLE ACCOUNT
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (continued)

<CAPTION>

                                                                                 Sub-Account
                                           ----------------------------------------------------------------------------------------

                                                       Moderate                 Aggressive                        Equity-
                                                   Asset Allocation           Asset Allocation                    Income
                                           ---------------------------   ---------------------------   ----------------------------

                                               Year Ended December 31      Year Ended December 31         Year Ended December 31
                                           ---------------------------   ---------------------------   ----------------------------

                                               1996            1995          1996           1995           1996             1995
                                           ------------   ------------   ------------   ------------   ------------    ------------
<S>                                        <C>            <C>            <C>            <C>            <C>             <C>         
Income:
  Dividends .............................  $ 51,330,043   $ 28,759,406   $ 15,310,582   $ 11,134,600   $ 27,996,391    $  3,410,640
Expenses:
  Mortality & expense risk and
    administrative charges ..............     8,696,227      8,527,910      2,962,896      2,650,794      6,323,456       3,916,735
                                           ------------   ------------   ------------   ------------   ------------    ------------

Net investment income (loss) ............    42,633,816     20,231,496     12,347,686      8,483,806     21,672,935        (506,095)
Net realized gain (loss) ................    24,021,437     15,018,509      7,692,646      7,897,507     14,248,677       5,501,447
Unrealized appreciation (depreciation)
    during the period ...................   (17,357,736)    70,271,801      2,609,570     19,421,882     38,129,341      45,616,955
                                           ------------   ------------   ------------   ------------   ------------    ------------

Net increase in net assets
    from operations .....................    49,297,517    105,521,806     22,649,902     35,803,195     74,050,953      50,612,307
                                           ------------   ------------   ------------   ------------   ------------    ------------


Changes from principal transactions:
  Purchase payments .....................    42,525,583     42,501,661     18,402,805     22,202,012     89,722,422      78,127,224
  Transfers between sub-accounts
    and the Company .....................   (46,406,195)   (26,640,289)    (9,078,642)   (10,804,739)    35,937,790      45,625,228
  Withdrawals ...........................   (79,658,173)   (79,543,856)   (23,728,286)   (22,397,713)   (24,729,054)    (12,728,807)
  Annual contract fee ...................      (437,374)      (485,596)      (187,171)      (195,083)      (204,474)       (140,801)
                                           ------------   ------------   ------------   ------------   ------------    ------------

Net increase (decrease) in net assets
    from principal transactions .........   (83,976,159)   (64,168,080)   (14,591,294)   (11,195,523)   100,726,684     110,882,844
                                           ------------   ------------   ------------   ------------   ------------    ------------

Total increase (decrease) in net 
    assets ..............................   (34,678,642)    41,353,726      8,058,608     24,607,672    174,777,637     161,495,151

Net assets at beginning of period .......   633,225,754    591,872,028    204,223,358    179,615,686    358,858,426     197,363,275
                                           ------------   ------------   ------------   ------------   ------------    ------------

Net assets at end of period .............  $598,547,112   $633,225,754   $212,281,966   $204,223,358   $533,636,063    $358,858,426
                                           ============   ============   ============   ============   ============    ============

</TABLE>




                             See accompanying notes.

                                        6

<PAGE>   87
<TABLE>



NASL VARIABLE ACCOUNT
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (continued)


<CAPTION>
                                                                   Sub-Account
                                           --------------------------------------------------------------------------------------

                                               Strategic                           International
                                                  Bond                          Growth and Income               Growth (1)
                                           ----------------------------    ----------------------------  ------------------------

                                            Year Ended December 31            Year Ended December 31     Period Ended December 31
                                           ----------------------------    ----------------------------  ------------------------

                                                1996           1995             1996           1995            1996       1995
                                           ------------    ------------    ------------    ------------    ------------  ------  
<S>                                        <C>             <C>             <C>             <C>             <C>             <C>
Income:
  Dividends .............................  $  9,643,463    $  3,783,473    $    190,489    $  1,766,390    $    341,211    $0
Expenses:
  Mortality & expense risk and
    administrative charges ..............     2,160,517       1,283,369       1,849,647         606,981         188,200     0
                                           ------------    ------------    ------------    ------------    ------------    --

Net investment income (loss) ............     7,482,946       2,500,104      (1,659,158)      1,159,409         153,011     0
Net realized gain (loss) ................     2,988,289          41,813       4,120,040         502,507         291,191     0
Unrealized appreciation (depreciation)
    during the period ...................     8,247,559      12,274,700      12,154,473       1,876,619       1,052,912     0
                                           ------------    ------------    ------------    ------------    ------------    --

Net increase in net assets
    from operations .....................    18,718,794      14,816,617      14,615,355       3,538,535       1,497,114     0
                                           ------------    ------------    ------------    ------------    ------------    --


Changes from principal transactions:
  Purchase payments .....................    46,182,825      21,970,895      46,387,432      36,977,061      18,581,188     0
  Transfers between sub-accounts
    and the Company .....................    30,347,502       3,987,010      36,418,911      45,342,755      34,906,152     0
  Withdrawals ...........................    (9,790,056)     (5,783,698)     (6,777,863)     (2,331,931)       (620,165)    0
  Annual contract fee ...................       (58,212)        (45,959)        (52,870)        (15,290)         (3,681)    0
                                           ------------    ------------    ------------    ------------    ------------    --

Net increase (decrease) in net assets
    from principal transactions .........    66,682,059      20,128,248      75,975,610      79,972,595      52,863,494     0
                                           ------------    ------------    ------------    ------------    ------------    --

Total increase (decrease) in net 
    assets ..............................    85,400,853      34,944,865      90,590,965      83,511,130      54,360,608     0

Net assets at beginning of period .......   111,898,460      76,953,595      83,511,130               0               0     0
                                           ------------    ------------    ------------    ------------    ------------    --

Net assets at end of period .............  $197,299,313    $111,898,460    $174,102,095    $ 83,511,130    $ 54,360,608    $0
                                           ============    ============    ============    ============    ============    ==

- ----------
<FN>
(1) From commencement of operations July 15, 1996

</TABLE>



                             See accompanying notes.

                                        7
<PAGE>   88
<TABLE>


NASL VARIABLE ACCOUNT
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (continued)

<CAPTION>

                                                                Sub-Account
                                           ---------------------------------------------------
                                                      Small/Mid             International
                                                      Cap (2)               Small Cap (2)           Total              Total
                                           ------------------------   ------------------------   -------------    ---------------
                                           
                                           
                                           Period Ended December 31   Period Ended December 31   Period Ended      Period Ended
                                           ------------------------   ------------------------  -------------     ------------- 
                                                                                                 December 31,      December 31,
                                                1996        1995          1996        1995           1996               1995
                                           ------------    -------    -----------    ------     --------------    --------------
<S>                                         <C>              <C>      <C>              <C>      <C>               <C>        
Income:                                                                                        
  Dividends .............................  $          0      $0       $   333,347      $0       $  309,606,188    $  148,427,533
Expenses:                                                                                      
  Mortality & expense risk and                                                                 
    administrative charges ..............     1,004,534       0           599,718       0           80,312,436        59,425,556
                                           ------------      --       -----------      --       --------------    --------------
                                                                                               
Net investment income (loss) ............    (1,004,534)      0          (266,371)      0          229,293,752        89,001,977
Net realized gain (loss) ................        78,950       0           544,789       0          199,335,667        96,385,758
Unrealized appreciation (depreciation)                                                         
    during the period ...................     3,177,391       0         3,485,487       0          284,644,208       579,817,560
                                           ------------      --       -----------      --       --------------    --------------
                                                                                               
Net increase in net assets                                                                     
    from operations .....................     2,251,807       0         3,763,905       0          713,273,627       765,205,295
                                           ------------      --       -----------      --       --------------    --------------
                                                                                               
                                                                                               
Changes from principal transactions:                                                           
  Purchase payments .....................    62,148,022       0        30,573,571       0        1,092,070,370       807,542,109
  Transfers between sub-accounts                                                               
    and the Company .....................   102,797,240       0        58,323,270       0          186,587,885        40,653,975
  Withdrawals ...........................    (3,784,793)      0        (1,732,325)      0         (489,752,729)     (369,163,272)
  Annual contract fee ...................       (20,234)      0           (12,572)      0           (3,040,457)       (2,694,779)
                                           ------------      --       -----------      --       --------------    --------------
                                                                                               
Net increase (decrease) in net assets                                                          
    from principal transactions .........   161,140,235       0        87,151,944       0          785,865,069       476,338,034
                                           ------------      --       -----------      --       --------------    --------------
                                                                                               
Total increase (decrease) in net 
    assets ..............................   163,392,042       0        90,915,849       0        1,499,138,696     1,241,543,328
                                                                                               
Net assets at beginning of period .......             0       0                 0       0        4,897,081,600     3,655,538,273
                                           ------------      --       -----------      --       --------------    --------------
                                                                                               
Net assets at end of period .............  $163,392,042      $0       $90,915,849      $0       $6,396,220,296    $4,897,081,600
                                           ============      ==       ===========      ==       ==============    ==============
                                                                                               
- ----------
<FN>
(2) From commencement of operations March 4, 1996

</TABLE>


                             See accompanying notes.

                                        8
<PAGE>   89

                              NASL VARIABLE ACCOUNT

                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1996

1. ORGANIZATION:

The NASL Variable Account (the "Account") is a separate account established by
North American Security Life Insurance Company (the "Company"). The Company
established the Account on August 24, 1984 as a separate account under Delaware
law. The Account operates as a Unit Investment Trust under the Investment
Company Act of 1940, as amended, and invests in the NASL Series Trust (the
"Trust") which currently consists of seventeen sub-accounts. The Account is a
funding vehicle for variable annuity contracts (the "Contracts") issued by the
Company. The Account includes 12 contracts, distinguished principally by the
level of expenses and surrender charges. These 12 contracts are as follows:
Venture Variable Annuity 1, 3, 7, 8, 17, 18, 20, 21, 22 and 23 ("VEN 1, 3, 7, 8,
17, 18, 20, 21, 22 and 23") and Venture Vision Variable Annuity 5 and 25 ("VIS 5
and 25"). The Company is a wholly-owned subsidiary of NAWL Holding Company, Inc.
("NAWL"). NAWL holds all the outstanding shares of the Company and Wood Logan
Associates, Inc. ("WLA"). Manufacturers Life Insurance Company ("MLI") owns all
class A shares of NAWL, representing 85% of the voting shares of NAWL. Certain
employees of WLA own all class B shares, which represent the remaining 15%
voting interest in NAWL. Prior to January 1, 1996, The Company was a
wholly-owned subsidiary of North American Life Assurance Company (NAL), a
Canadian mutual life insurance company. NAL merged with the Manufacturers Life
Insurance Company of Canada effective January 1, 1996. The surviving company
will conduct business under the name "Manufacturers Life Insurance Company."

On March 4, 1996, two new sub-accounts, Small/Mid Cap and International Small 
Cap, commenced operations. On July 15, 1996, the Growth sub-account commenced
operations. Effective October 1, 1996, the name of Pasadena Growth was changed
to Blue Chip Growth. Effective December 31, 1996, the name of Value Equity was
changed to Equity-Income.

Effective after the close of business on December 31, 1996, the portfolios of
the Manulife Series Funds, Inc. (a series trust of MLI) were merged with the
NASL Series Trust. As a result of this merger, eight additional sub-accounts
will be available as investment options to the contract owners of the Account
beginning in 1997. Also, effective after the close of business on December 31,
1996, ten new sub-accounts were created which will be available as investment
options for contract owners in 1997. The merger and the creation of the new
funds had no effect on the statement of assets and contract owners' equity as of
December 31, 1996 nor the statement of operations and changes in net assets for
the year then ended.


2. SIGNIFICANT ACCOUNTING POLICIES:

Investments are made in the portfolios of the Trust and are valued at the
reported net asset values of such portfolios. Transactions are recorded on the
trade date. Income from dividends is recorded on the ex-dividend date. Realized
gains and losses on the sales of investments are computed on the basis of the
identified cost of the investment sold.

In addition to the Account, a contract holder may also allocate funds to the
Fixed Account, which is part of the Company's general account. Because of
exemptive and exclusionary provisions, interests in the Fixed Account have not
been registered under the Securities Act of 1933 and the Company's general
account has not been registered as an investment company under the Investment
Company act of 1940.

Annuity reserves are computed for contracts in the income stage according to the
1983a Individual Annuitant Mortality Table. The assumed investment return is 4%,
as regulated by the laws of the respective states. The mortality risk is fully
borne by the Company and may result in additional amounts being transferred into
the account by the Company.


                                       9

<PAGE>   90


                              NASL VARIABLE ACCOUNT

                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                                DECEMBER 31, 1996



The operations of the Account are included in the federal income tax return of
the Company, which is taxed as a Life Insurance Company under the provisions of
the Internal Revenue Code (the "Code"). Under the current provisions of the
Code, the Company does not expect to incur federal income taxes on the earnings
of the Account to the extent the earnings are credited under the contracts.
Based on this, no charge is being made currently to the Account for federal
income taxes. The Company will review periodically the status of such decision
based on changes in the tax law. Such a charge may be made in future years for
any federal income taxes that would be attributable to the contract.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.


3.  AFFILIATED COMPANY TRANSACTIONS:

Administrative services necessary for the operation of the Account are borne by
the Company. The Company has an underwriting agreement with its wholly-owned
subsidiary, NASL Financial Services, Inc. ("NASL Financial"). NASL Financial has
a promotional agent agreement with Wood Logan Associates, Inc., an affiliate of
the Company, to promote the sales of annuity contracts. Certain officers of the 
Account are officers and directors of the Company or the Trust.


4.  CONTRACT CHARGES:

There are no deductions made from purchase payments for sales charges at the
time of purchase. In the event of a surrender, a contingent deferred sales
charge may be charged by the Company to cover sales expenses. An annual
administrative fee of $30 is deducted from each contract owners' account on the
contract anniversary date to cover contract administration costs. This charge is
waived on certain contracts.

Deductions from each sub-account are made daily for administrative fees and for
the assumption of mortality and expense risk charges as follows:

               (i) Prior Contract Series (VEN 1): deductions from each
sub-account are made daily for the assumption of mortality and expense risks
equal to an effective annual rate of 1.30% of the contract value.

               (ii) Current Contract Series (VEN 3, 7, 8, 17, 18, 20, 21, 22,
23): deductions from each sub-account are made daily for administration and for
the assumption of mortality and expense risks equal to an effective annual rate
of 0.15% and 1.25% of the contract value, respectively.

               (iii) Current Contract Series (VIS 5, 25): deductions from each
sub-account are made daily for distribution fees, administration and for the
assumption of mortality and expense risks equal to an effective annual rate of
0.15%, 0.25% and 1.25% of the contract value, respectively.


                                       10


<PAGE>   91
                              NASL VARIABLE ACCOUNT

                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                                DECEMBER 31, 1996



<TABLE>

5. PURCHASES AND SALES OF INVESTMENTS:

The following table shows aggregate cost of shares purchased and proceeds from
sales of each sub-account for the year ended December 31, 1996.

<CAPTION>
                                               Purchases         Sales
                                               ---------         -----

<S>                                        <C>             <C>           
Equity Portfolio                           $  467,405,983  $  259,043,647
Investment Quality Bond Portfolio              64,645,420      52,613,022
Growth and Income Portfolio                   259,950,675      77,093,865
Blue Chip Growth Portfolio                    165,496,643     103,255,702
Money Market Portfolio                        597,672,257     549,460,826
Global Equity Portfolio                       149,900,726     148,345,114
Global Government Bond Portfolio               65,936,774      62,014,190
U.S. Government Securities Portfolio           82,405,509      93,456,968
Conservative Asset Allocation Portfolio        40,082,371      60,387,107
Moderate Asset Allocation Portfolio            95,496,874     136,839,217
Aggressive Asset Allocation Portfolio          41,420,547      43,664,155
Equity-Income Portfolio                       190,949,872      68,550,253
Strategic Bond Portfolio                      125,776,519      51,611,514
International Growth and Income Portfolio     141,683,563      67,367,111
Growth Portfolio                               57,792,998       4,776,493
Small/Mid Cap Portfolio                       187,118,411      26,982,710
International Small Cap Portfolio              97,579,108      10,693,535
                                           --------------  --------------
Total                                      $2,831,314,250  $1,816,155,429
                                           ==============  ==============

</TABLE>


                                       11
<PAGE>   92
                            NASL VARIABLE ACCOUNT
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                              DECEMBER 31, 1996



                 
6. UNIT VALUES:
     A summary of the accumulation unit values at December 31, 1995 and 1996 
     and the accumulation units and dollar value outstanding at December 31, 
     1996 are as follows:
<TABLE>
<CAPTION>

                 

                                               1995                             1996                   
                                            ----------      -------------------------------------------------
                                               Unit            Unit
                                              Value           Value             Units              Dollars
                                            ----------      ----------       ----------        --------------

<S>                                         <C>             <C>              <C>               <C>           
Equity sub-account
   VEN 1 Contracts..................        $34.164256      $40.513296           18,984        $      769,089
   VEN 3 Contracts..................         20.821819       24.664354        2,175,656            53,661,159
   VEN 7 Contracts..................         20.821819       24.664354       29,034,186           716,109,434
   VEN 8 Contracts..................         20.821819       24.664354        1,984,712            48,951,639
   VIS 5 and 25 Contracts...........         15.402975       18.199588        3,896,591            70,916,345
   VEN 17 Contracts.................         20.821819       24.664354        1,122,373            27,682,597
   VEN 18 Contracts.................         20.821819       24.664354           22,371               551,771
   VEN 20 Contracts.................         20.821819       24.664354        8,994,443           221,842,130
   VEN 21 Contracts.................         20.821819       24.664354        3,147,370            77,627,845
   VEN 22 Contracts.................         20.821819       24.664354        1,316,312            32,465,974
   VEN 23 Contracts.................         20.821819       24.664354          321,421             7,927,629
                                                                             ----------        --------------
                                                                             52,034,419         1,258,505,612
                                                                                                
                                                                                                
Investment Quality Bond sub-account
   VEN 1 Contracts..................         19.318272       19.560775           11,513               225,199
   VEN 3 Contracts..................         16.751499       16.943257          593,352            10,053,318
   VEN 7 Contracts..................         16.751499       16.943257        4,569,524            77,422,614
   VEN 8 Contracts..................         16.751499       16.943257          352,757             5,976,846
   VIS 5 and 25 Contracts...........         11.417606       11.519237        1,084,870            12,496,880
   VEN 17 Contracts.................         16.751499       16.943257          193,027             3,270,513
   VEN 18 Contracts.................         16.751499       16.943257            9,083               153,894
   VEN 20 Contracts.................         16.751499       16.943257        1,394,147            23,621,391
   VEN 21 Contracts.................         16.751499       16.943257          434,182             7,356,452
   VEN 22 Contracts.................         16.751499       16.943257          197,710             3,349,859
   VEN 23 Contracts.................         16.751499       16.943257           78,708             1,333,569
                                                                             ----------        --------------
                                                                              8,918,873           145,260,535



Growth and Income sub-account
   VEN 3 Contracts..................         16.660889       20.178770        1,787,490            36,069,351
   VEN 7 Contracts..................         16.660889       20.178770       25,383,756           512,212,966
   VEN 8 Contracts..................         16.660889       20.178770        2,189,350            44,178,384
   VIS 5 and 25 Contracts...........         13.263871       16.024067        3,926,911            62,925,086
   VEN 17 Contracts.................         16.660889       20.178770        1,135,270            22,908,355
   VEN 18 Contracts.................         16.660889       20.178770           24,841               501,266
   VEN 20 Contracts.................         16.660889       20.178770        8,658,969           174,727,339
   VEN 21 Contracts.................         16.660889       20.178770        3,289,178            66,371,569
   VEN 22 Contracts.................         16.660889       20.178770        1,507,845            30,426,452
   VEN 23 Contracts.................         16.660889       20.178770          527,541            10,645,129
                                                                             ----------        --------------
                                                                             48,431,151           960,965,897
</TABLE>




                                       12
<PAGE>   93
                            NASL VARIABLE ACCOUNT
                 NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                              DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                               1995                             1996                   
                                            ---------       -----------------------------------------------
                                               Unit            Unit
                                              Value           Value             Units             Dollars
                                            ---------       ---------        ----------        ------------

<S>                                         <C>             <C>              <C>               <C>           

Blue Chip Growth sub-account
   VEN 3 Contracts..................        11.026969       13.688523           707,800          9,688,731
   VEN 7 Contracts..................        11.026969       13.688523        15,343,746        210,033,221
   VEN 8 Contracts..................        11.026969       13.688523         1,201,469         16,446,331
   VIS 5 and 25 Contracts...........        11.551552       14.303631         2,170,279         31,042,868
   VEN 17 Contracts.................        11.026969       13.688523           909,855         12,454,565
   VEN 18 Contracts.................        11.026969       13.688523            21,838            298,934
   VEN 20 Contracts.................        11.026969       13.688523         5,152,418         70,528,991
   VEN 21 Contracts.................        11.026969       13.688523         2,356,190         32,252,759
   VEN 22 Contracts.................        11.026969       13.688523           738,324         10,106,563
   VEN 23 Contracts.................        11.026969       13.688523           298,492          4,085,919
                                                                             ----------        -----------
                                                                             28,900,411        396,938,882


                                                                                               
Money Market sub-account
   VEN 1 Contracts..................        15.478376       16.050779             5,920             95,026
   VEN 3 Contracts..................        14.190910       14.699636         1,575,179         23,154,555
   VEN 7 Contracts..................        14.190910       14.699636         9,846,532        144,740,437
   VEN 8 Contracts..................        14.190910       14.699636           840,966         12,361,888
   VIS 5 and 25 Contracts...........        10.692803       11.048244         1,931,022         21,334,401
   VEN 17 Contracts.................        14.190910       14.699636           302,728          4,449,987
   VEN 18 Contracts.................        14.190910       14.699636             5,140             75,552
   VEN 20 Contracts.................        14.190910       14.699636         3,874,503         56,953,789
   VEN 21 Contracts.................        14.190910       14.699636         1,754,706         25,793,544
   VEN 22 Contracts.................        14.190910       14.699636           244,417          3,592,843
   VEN 23 Contracts.................        14.190910       14.699636           192,414          2,828,420
                                                                             ----------        -----------
                                                                             20,573,527        295,380,442


                                                                                               
Global Equity sub-account
   VEN 3 Contracts..................        16.459655       18.276450         2,060,063         37,650,644
   VEN 7 Contracts..................        16.459655       18.276450        22,555,919        412,242,122
   VEN 8 Contracts..................        16.459655       18.276450         1,757,970         32,129,452
   VIS 5 and 25 Contracts...........        12.872711       14.257610         3,476,782         49,570,599
   VEN 17 Contracts.................        16.459655       18.276450           807,823         14,764,135
   VEN 18 Contracts.................        16.459655       18.276450            27,996            511,669
   VEN 20 Contracts.................        16.459655       18.276450         5,145,277         94,037,395
   VEN 21 Contracts.................        16.459655       18.276450         1,479,967         27,048,538
   VEN 22 Contracts.................        16.459655       18.276450           725,911         13,267,081
   VEN 23 Contracts.................        16.459655       18.276450           197,701          3,613,275
                                                                             ----------        -----------
                                                                             38,235,409        684,834,910
</TABLE>











                                       13
<PAGE>   94
                            NASL VARIABLE ACCOUNT
                 NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                              DECEMBER 31, 1996


<TABLE>
<CAPTION>
                                               1995                             1996                   
                                            ---------       -----------------------------------------------
                                               Unit            Unit
                                              Value           Value             Units             Dollars
                                            ---------       ---------        ----------        ------------

<S>                                         <C>             <C>              <C>               <C>           
Global Government Bond sub-account
   VEN 3 Contracts..................        17.772344       19.803954           645,469         12,782,834
   VEN 7 Contracts..................        17.772344       19.803954         7,975,818        157,952,727
   VEN 8 Contracts..................        17.772344       19.803954           484,169          9,588,469
   VIS 5 and 25 Contracts...........        12.434811       13.821405         1,388,876         19,196,224
   VEN 17 Contracts.................        17.772344       19.803954           224,742          4,450,778
   VEN 18 Contracts.................        17.772344       19.803954            10,407            206,107
   VEN 20 Contracts.................        17.772344       19.803954         1,220,755         24,175,767
   VEN 21 Contracts.................        17.772344       19.803954           393,134          7,785,608
   VEN 22 Contracts.................        17.772344       19.803954           142,374          2,819,569
   VEN 23 Contracts.................        17.772344       19.803954            52,203          1,033,822
                                                                             ----------        -----------
                                                                             12,537,947        239,991,905


                                                                                               
U.S. Government Securities sub-account
   VEN 3 Contracts..................        16.083213       16.393307           706,698         11,585,115
   VEN 7 Contracts..................        16.083213       16.393307         6,496,951        106,506,518
   VEN 8 Contracts..................        16.083213       16.393307           387,605          6,354,121
   VIS 5 and 25 Contracts...........        11.333420       11.522857         1,193,266         13,749,835
   VEN 17 Contracts.................        16.083213       16.393307           176,566          2,894,495
   VEN 18 Contracts.................        16.083213       16.393307             3,091             50,679
   VEN 20 Contracts.................        16.083213       16.393307         1,647,768         27,012,361
   VEN 21 Contracts.................        16.083213       16.393307           864,829         14,177,409
   VEN 22 Contracts.................        16.083213       16.393307           196,421          3,219,994
   VEN 23 Contracts.................        16.083213       16.393307           103,362          1,694,443
                                                                             ----------        -----------
                                                                             11,776,557        187,244,970


                                                                                               
Conservative Asset Allocation sub-account
   VEN 3 Contracts..................        14.320582       15.113142         2,502,604         37,822,209
   VEN 7 Contracts..................        14.320582       15.113142         8,058,731        121,792,749
   VEN 8 Contracts..................        14.320582       15.113142           324,024          4,897,026
   VIS 5 and 25 Contracts...........        11.672867       12.287873           854,258         10,497,010
   VEN 17 Contracts.................        14.320582       15.113142           214,757          3,245,654
   VEN 18 Contracts.................        14.320582       15.113142             1,584             23,932
   VEN 20 Contracts.................        14.320582       15.113142           883,801         13,357,015
   VEN 21 Contracts.................        14.320582       15.113142           397,294          6,004,357
   VEN 22 Contracts.................        14.320582       15.113142           136,633          2,064,953
   VEN 23 Contracts.................        14.320582       15.113142            37,880            572,483
                                                                             ----------        -----------
                                                                             13,411,566        200,277,388
</TABLE>







                                       14
<PAGE>   95
                            NASL VARIABLE ACCOUNT
                 NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                              DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                               1995                             1996                   
                                            ---------       -----------------------------------------------
                                               Unit            Unit
                                              Value           Value             Units             Dollars
                                            ---------       ---------        ----------        ------------

<S>                                         <C>             <C>              <C>               <C>           
Moderate Asset  Allocation sub-account
   VEN 3 Contracts..................        14.752561       15.995076         7,190,308        115,009,524
   VEN 7 Contracts..................        14.752561       15.995076        22,857,443        365,606,537
   VEN 8 Contracts..................        14.752561       15.995076         1,259,589         20,147,221
   VIS 5 and 25 Contracts...........        12.056663       13.039212         1,699,397         22,158,796
   VEN 17 Contracts.................        14.752561       15.995076           586,159          9,375,652
   VEN 18 Contracts.................        14.752561       15.995076             7,167            114,629
   VEN 20 Contracts.................        14.752561       15.995076         2,649,111         42,372,724
   VEN 21 Contracts.................        14.752561       15.995076           950,202         15,198,550
   VEN 22 Contracts.................        14.752561       15.995076           419,129          6,703,998
   VEN 23 Contracts.................        14.752561       15.995076            99,785          1,596,064
                                                                             ----------        -----------
                                                                             37,718,290        598,283,695


                                                                                               
Aggressive Asset  Allocation sub-account
   VEN 3 Contracts..................        14.990551       16.701647         2,187,301         36,531,528
   VEN 7 Contracts..................        14.990551       16.701647         7,585,171        126,684,855
   VEN 8 Contracts..................        14.990551       16.701647           361,607          6,039,438
   VIS 5 and 25 Contracts...........        12.443644       13.829135           527,340          7,292,660
   VEN 17 Contracts.................        14.990551       16.701647           239,724          4,003,790
   VEN 18 Contracts.................        14.990551       16.701647             3,871             64,649
   VEN 20 Contracts.................        14.990551       16.701647         1,237,382         20,666,311
   VEN 21 Contracts.................        14.990551       16.701647           488,150          8,152,913
   VEN 22 Contracts.................        14.990551       16.701647           116,074          1,938,634
   VEN 23 Contracts.................        14.990551       16.701647            46,171            771,127
                                                                             ----------        -----------
                                                                             12,792,791        212,145,905


                                                                                               
Equity-Income sub-account
   VEN 3 Contracts..................        13.548849       16.011513           718,170         11,498,984
   VEN 7 Contracts..................        13.548849       16.011513        16,078,400        257,439,509
   VEN 8 Contracts..................        13.548849       16.011513         1,635,658         26,189,355
   VIS 5 and 25 Contracts...........        12.870851       15.172018         2,904,918         44,073,474
   VEN 17 Contracts.................        13.548849       16.011513         1,120,892         17,947,170
   VEN 18 Contracts.................        13.548849       16.011513            25,349            405,869
   VEN 20 Contracts.................        13.548849       16.011513         6,463,654        103,492,884
   VEN 21 Contracts.................        13.548849       16.011513         3,008,996         48,178,576
   VEN 22 Contracts.................        13.548849       16.011513         1,187,415         19,012,314
   VEN 23 Contracts.................        13.548849       16.011513           299,319          4,792,549
                                                                             ----------        -----------
                                                                             33,442,771        533,030,684
</TABLE>








                                       15
<PAGE>   96
                            NASL VARIABLE ACCOUNT
                 NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                              DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                               1995                             1996                   
                                            ---------       -----------------------------------------------
                                               Unit            Unit
                                              Value           Value             Units             Dollars
                                            ---------       ---------        ----------        ------------
<S>                                         <C>             <C>              <C>               <C>           
Strategic Bond sub-account
   VEN 3 Contracts..................        11.716972       13.250563           255,906          3,390,901
   VEN 7 Contracts..................        11.716972       13.250563         7,151,063         94,755,610
   VEN 8 Contracts..................        11.716972       13.250563           780,799         10,346,027
   VIS 5 and 25 Contracts...........        11.607403       13.093621         1,157,303         15,153,288
   VEN 17 Contracts.................        11.716972       13.250563           424,389          5,623,388
   VEN 18 Contracts.................        11.716972       13.250563            17,046            225,869
   VEN 20 Contracts.................        11.716972       13.250563         3,116,558         41,296,146
   VEN 21 Contracts.................        11.716972       13.250563         1,301,826         17,249,932
   VEN 22 Contracts.................        11.716972       13.250563           420,385          5,570,333
   VEN 23 Contracts.................        11.716972       13.250563           276,194          3,659,728
                                                                             ----------        -----------
                                                                             14,901,469        197,271,222
                                                                            
                                                                            
                                                                                                  
International Growth and Income sub-account                                 
   VEN 3 Contracts..................        10.554228       11.718276           278,758          3,266,569
   VEN 7 Contracts..................        10.554228       11.718276         5,800,205         67,968,401
   VEN 8 Contracts..................        10.554228       11.718276           214,982          2,519,219
   VIS 5 and 25 Contracts...........        10.528678       11.660474         1,038,598         12,110,541
   VEN 17 Contracts.................        10.554228       11.718276           510,539          5,982,634
   VEN 18 Contracts.................        10.554228       11.718276             8,736            102,373
   VEN 20 Contracts.................        10.554228       11.718276         4,306,180         50,461,008
   VEN 21 Contracts.................        10.554228       11.718276         1,918,371         22,479,999
   VEN 22 Contracts.................        10.554228       11.718276           609,134          7,137,997
   VEN 23 Contracts.................        10.554228       11.718276           174,572          2,045,687
                                                                             ----------        -----------
                                                                             14,860,075        174,074,428
                                                                            
                                                                            
                                                                            
Growth sub-account                                                          
   VEN 3 Contracts..................         --------       13.727312            79,416          1,090,167
   VEN 7 Contracts..................         --------       13.727312         1,620,944         22,251,198
   VEN 8 Contracts..................         --------       13.727312            96,786          1,328,609
   VIS 5 and 25 Contracts...........         --------       13.711434           193,088          2,647,515
   VEN 17 Contracts.................         --------       13.727312            83,393          1,144,764
   VEN 18 Contracts.................         --------       13.727312             1,639             22,502
   VEN 20 Contracts.................         --------       13.727312         1,170,990         16,074,541
   VEN 21 Contracts.................         --------       13.727312           458,281          6,290,972
   VEN 22 Contracts.................         --------       13.727312           185,954          2,552,642
   VEN 23 Contracts.................         --------       13.727312            66,585            914,032
                                                                             ----------        -----------
                                                                              3,957,076         54,316,942
</TABLE>



                                       16



<PAGE>   97
                            NASL VARIABLE ACCOUNT
                 NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                              DECEMBER 31, 1996
                                                                   
<TABLE>
<CAPTION>
                                               1995                             1996                   
                                            ---------       -----------------------------------------------
                                               Unit            Unit
                                              Value           Value             Units            Dollars
                                            ---------       ---------        ----------      --------------
<S>                                          <C>            <C>              <C>             <C>           
Small/ Mid Cap sub-account
   VEN 3 Contracts..................         --------       13.215952           278,168           3,676,250
   VEN 7 Contracts..................         --------       13.215952         5,018,758          66,327,669
   VEN 8 Contracts..................         --------       13.215952           293,815           3,883,050
   VIS 5 and 25 Contracts...........         --------       13.188627           871,586          11,495,020
   VEN 17 Contracts.................         --------       13.215952           232,184           3,068,532
   VEN 18 Contracts.................         --------       13.215952                 0                   0
   VEN 20 Contracts.................         --------       13.215952         3,428,562          45,311,710
   VEN 21 Contracts.................         --------       13.215952         1,541,924          20,377,996
   VEN 22 Contracts.................         --------       13.215952           555,856           7,346,161
   VEN 23 Contracts.................         --------       13.215952           128,596           1,699,514
                                                                             ----------      --------------
                                                                             12,349,449         163,185,902




International Small Cap sub-account
   VEN 3 Contracts..................         --------       13.493094           227,036           3,063,418
   VEN 7 Contracts..................         --------       13.493094         2,989,507          40,337,696
   VEN 8 Contracts..................         --------       13.493094           165,594           2,234,374
   VIS 5 and 25 Contracts...........         --------       13.465203           457,361           6,158,462
   VEN 17 Contracts.................         --------       13.493094           124,844           1,684,536
   VEN 18 Contracts.................         --------       13.493094                 0                   0
   VEN 20 Contracts.................         --------       13.493094         1,827,628          24,660,354
   VEN 21 Contracts.................         --------       13.493094           681,249           9,192,161
   VEN 22 Contracts.................         --------       13.493094           217,265           2,931,584
   VEN 23 Contracts.................         --------       13.493094            48,228             650,748
                                                                             ----------      --------------
                                                                              6,738,712          90,913,333


                                                                             Total:          $6,392,622,652
                                                                                             ==============
</TABLE>







                                       17
<PAGE>   98



                              NASL VARIABLE ACCOUNT

                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                                DECEMBER 31, 1996





7.  DIVERSIFICATION REQUIREMENTS:

Under the provisions of Section 817(h) of the Internal Revenue Code, a variable
annuity contract other than a contract issued in connection with certain types
of employee benefits plans, will not be treated as an annuity contract for
federal tax purposes for any period for which the investments of the segregated
asset account on which the contract is based are not adequately diversified. The
Code provides that the "adequately diversified" requirement may be met if the
underlying investments satisfy either a statutory safe harbor test or
diversification requirements set forth in regulations issued by the Secretary of
Treasury.

The Internal Revenue Service has issued regulations under Section 817(h) of the
Code. The Company believes that the Account satisfies the current requirements
of the regulations, and it intends that the Account will continue to meet such
requirements.


                                       18
<PAGE>   99















                                             AUDITED STATUTORY-BASIS
                                             FINANCIAL STATEMENTS 

                                             NORTH AMERICAN SECURITY
                                             LIFE INSURANCE COMPANY
                                             (A WHOLLY-OWNED SUBSIDIARY OF
                                             NAWL HOLDING COMPANY, INC.)

                                             Years ended December 31, 1996, 1995
                                             and 1994


<PAGE>   100


                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)

                  Audited Statutory-Basis Financial Statements


                  Years ended December 31, 1996, 1995 and 1994




                                    CONTENTS

Report of Independent Auditors.................................................1

Audited Statutory-Basis Financial Statements

Balance Sheets-Statutory-Basis.................................................2
Statements of Operations-Statutory-Basis.......................................3
Statement of Changes in Capital and Deficit-Statutory-Basis....................4
Statements of Cash Flows-Statutory-Basis.......................................5
Notes to Statutory-Basis Financial Statements..................................6






<PAGE>   101
                         [ERNST & YOUNG LLP LETTERHEAD]

                         Report of Independent Auditors


Board of Directors and Shareholder
North American Security Life Insurance Company

We have audited the accompanying statutory-basis balance sheet of North American
Security Life Insurance Company (a wholly-owned subsidiary of NAWL Holding
Company, Inc.) as of December 31, 1996, and the related statutory-basis
statements of operations, changes in capital and deficit and cash flows for the
year then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or
permitted by the Insurance Department of the State of Delaware, which practices
differ from generally accepted accounting principles. The variances between such
practices and generally accepted accounting principles are also described in
Note 1. The effects on the financial statements of these variances are not
reasonably determinable but are presumed to be material.

In our opinion, because of the effects of the matter described in the preceding
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of North American Security Life Insurance Company at December 31, 1996, or the
results of its operations or its cash flows for the year then ended.

Also, in our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of North American Security Life
Insurance Company at December 31, 1996 and the results of its operations and its
cash flows for the year then ended in conformity with accounting practices
prescribed or permitted by the Insurance Department of the State of Delaware.

                                                         /s/ Ernst & Young LLP

Boston, Massachusetts
February 25, 1997

<PAGE>   102

                         [Coopers & Lybrand Letterhead]

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholder of
North American Security Life Insurance Company:

We have audited the accompanying statutory balance sheets of North American
Security Life Insurance Company (a wholly-owned subsidiary of North American
Life Assurance Company of North York, Canada) as of December 31, 1995 and the
related statutory statements of operations, changes in capital and deficit, and
cash flows for each of the two years in the period ended December 31, 1995.
These statutory financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described more fully in Note 1 to the financial statements, the Company
prepared these financial statements using accounting practices prescribed or
permitted by the Insurance Department of the State of Delaware (SAP), which
practices after 1996 (upon issuance of 1996 financial statements) differ from
generally accepted accounting principles (GAAP). The effects on the financial
statements of the variances between SAP and GAAP are not currently determinable.

In our report dated February 23, 1996, we expressed our opinion that the 1995
and 1994 financial statements, prepared using SAP, presented fairly, in all
material respects, the financial position of North American Security Life
Insurance Company as of December 31, 1995 and the results of its operations, and
its cash flows for each of the two years in the period ended December 31, 1995
in conformity with GAAP. As described in Note 1 to the financial statements,
financial statements of wholly-owned stock life subsidiaries of mutual life
insurance enterprises prepared in accordance with SAP are no longer considered
to be presented in conformity with GAAP. Accordingly, our present opinion on the
1995 and 1994 financial statements as presented herein is different from that
expressed in our previous report.



<PAGE>   103




In our opinion, because of the effects of the matter discussed in the two
preceding paragraphs, the financial statements referred to above do not present
fairly in conformity with GAAP, the financial position of North American
Security Life Insurance Company as of December 31, 1995, or the results of its
operations or its cash flows for each of the two years in the period ended
December 31, 1995.

In our opinion, the statutory financial statements referred to above present
fairly, in all material respects, the financial condition of North American
Security Life Insurance Company as of December 31, 1995, and the results of its
operations and its cash flows for each of the two years in the period ended
December 31, 1995, on the basis of accounting described in Note 1.




                                               COOPERS & LYBRAND L.L.P.


Boston, Massachusetts
February 23, 1996, except for the information 
in the second paragraph of Note 1 - "Basis of 
Presentation," for which the date is 
February 25, 1997

<PAGE>   104
                 North American Security Life Insurance Company
           (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


                        Balance Sheets--Statutory-Basis
  
<TABLE>
<CAPTION>

                                                                              DECEMBER 31
                                                                        1996               1995
                                                                  ---------------------------------
<S>                                                               <C>                <C>
ADMITTED ASSETS
Investments:
   Bonds                                                          $   13,848,316     $   16,281,452
   Common stocks                                                      30,305,498         20,097,789
   Real estate                                                         2,268,120          4,847,164
   Cash and short-term investments                                     7,321,515          1,797,230
   Policy loans                                                          454,026
                                                                  ---------------------------------
Total investments                                                     54,197,475         43,023,635

Accrued investment income                                                278,106            431,415
Other assets                                                           4,008,003          4,320,909
Separate account assets                                            6,459,289,860      4,914,727,917
                                                                  ---------------------------------

Total admitted assets                                             $6,517,773,444     $4,962,503,876
                                                                  =================================

LIABILITIES, CAPITAL AND DEFICIT
Liabilities:
   Aggregate reserves                                             $    3,674,617     $    1,931,894
   Payable to parent, subsidiaries and affiliates                        405,711          3,033,665
   Funds held account from reinsurers                                  6,000,000          9,000,000
   Amount payable on reinsurance ceded                                 8,122,060          7,256,229
   Transfers from separate accounts, net                            (188,238,440)      (156,458,903)
   Borrowed money                                                    138,200,680        107,865,148
   Accrued interest on surplus note                                    1,591,232          3,248,219
   Asset valuation reserve                                             2,089,490          2,895,914
   Bank overdraft                                                      7,598,444          8,606,730
   Other liabilities                                                   9,486,084         10,239,069
   Separate account liabilities                                    6,459,289,860      4,914,727,917
                                                                  ---------------------------------
Total liabilities                                                  6,448,219,738      4,912,345,882

Capital and deficit:
   Surplus note payable to Parent                                     20,000,000         20,000,000
   Common stock (par value $1,000 per share--authorized, 
     3,000 shares; issued and outstanding, 2,600 shares)               2,600,000          2,600,000
   Paid-in capital in excess of par value                            128,633,000        110,633,000
   Unassigned deficit                                                (81,679,294)       (83,075,006)
                                                                  ---------------------------------
Total capital and deficit                                             69,553,706         50,157,994
                                                                  ---------------------------------

Total liabilities, capital and deficit                            $6,517,773,444     $4,962,503,876
                                                                  =================================

</TABLE>

See accompanying notes.


                                                                               2


<PAGE>   105


                 North American Security Life Insurance Company
           (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


                   Statements of Operations--Statutory-Basis

<TABLE>
<CAPTION>

                                                                        YEARS ENDED DECEMBER 31
                                                               1996                 1995                 1994
                                                           -------------------------------------------------------
<S>                                                        <C>                  <C>                 <C>
Revenues:
   Premiums, annuity considerations and 
     deposits
                                                           $1,027,373,531       $  991,551,945      $1,139,953,302
   Net investment income                                        5,172,160           35,909,722          30,559,559
   Commissions and expense allowances on 
     reinsurance ceded                                         25,222,953           14,676,544           7,019,266
   Experience refunds on reinsurance ceded                      3,880,075            3,901,633           4,967,753
   Reserve adjustments on reinsurance                         (16,460,475)         (48,222,552)         (6,023,746)
                                                           -------------------------------------------------------
Total revenues                                              1,045,188,244          997,817,292       1,176,476,134

Expenses:
   Annuity benefits                                           381,764,918          269,688,906         206,710,232
   Increase (decrease) in reserves                              1,742,723         (517,160,712)        146,552,124
   Increase in separate account liability                     525,172,444          415,529,185         732,768,257
   Commissions                                                 82,257,073           73,593,478          81,981,046
   General expenses                                            27,587,265           22,872,812          19,253,764
   Interest expense                                             9,822,477            8,980,132           4,599,441
   Recapture fee on reinsurance ceded                          11,160,053            1,445,889           8,029,909
   Initial consideration on reinsurance ceded                   3,204,498          727,522,634
                                                           -------------------------------------------------------
Total expenses                                              1,042,711,451        1,002,472,324       1,199,894,773

Gain (loss) before federal income tax provision 
   and realized capital gains (losses)                          2,476,793           (4,655,032)        (23,418,639)
Federal income tax provision                                       85,252                                    6,415
                                                           -------------------------------------------------------
Gain (loss) after federal income tax provision                  2,391,541           (4,655,032)        (23,425,054)
Net realized capital gains (losses)                               675,367           (2,632,953)         (7,029,018)
                                                           -------------------------------------------------------

Net income (loss)                                          $    3,066,908       $   (7,287,985)     $  (30,454,072)
                                                           =======================================================
</TABLE>

See accompanying notes.


                                                                               3

<PAGE>   106

                 North American Security Life Insurance Company
           (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


         Statements of Changes in Capital and Deficit--Statutory-Basis

<TABLE>
<CAPTION>

                                                                     PAID-IN
                                                                   CAPITAL IN
                                      SURPLUS                     EXCESS OF PAR     UNASSIGNED      TOTAL CAPITAL
                                        NOTE       COMMON STOCK      VALUE           DEFICIT         AND DEFICIT
                                    ------------------------------------------------------------------------------
<S>                                 <C>             <C>            <C>               <C>              <C>
Balances at January 1, 1994         $20,000,000     $2,000,000     $ 81,233,000      $(51,510,475)    $ 51,722,525
Net loss                                                                              (30,454,072)     (30,454,072)
Issuance of common stock                               600,000                                             600,000
Paid-in capital in excess of par                                     29,400,000                         29,400,000
Increase in non-admitted assets                                                        (1,859,181)      (1,859,181)
Initial commission allowance on
   reinsurance ceded                                                                    4,508,719        4,508,719
Decrease in asset valuation
   reserves                                                                             1,976,033        1,976,033
Change in net realized gains and
   losses                                                                               3,514,108        3,514,108
                                    ------------------------------------------------------------------------------
Balances at December 31, 1994        20,000,000      2,600,000      110,633,000       (73,824,868)      59,408,132
Net loss                                                                               (7,287,985)      (7,287,985)
Increase in non-admitted assets                                                          (958,941)        (958,941)
Initial commission allowance on
   reinsurance ceded                                                                   (3,007,823)      (3,007,823)
Decrease in asset valuation
   reserves                                                                             2,640,946        2,640,946
Change in net realized gains and
   losses                                                                                (636,335)        (636,335)
                                    ------------------------------------------------------------------------------
Balances at December 31, 1995        20,000,000      2,600,000      110,633,000       (83,075,006)      50,157,994
Net income                                                                              3,066,908        3,066,908
Paid-in capital in excess of par                                     18,000,000                         18,000,000
Decrease in non-admitted assets                                                         1,619,796        1,619,796
Initial commission allowance on
   reinsurance ceded                                                                   (3,280,000)      (3,280,000)
Decrease in asset valuation
   reserves                                                                               806,424          806,424
Change in net realized gains and
   losses                                                                                (817,416)        (817,416)
                                    ------------------------------------------------------------------------------

Balances at December 31, 1996       $20,000,000     $2,600,000     $128,633,000      $(81,679,294)    $ 69,553,706
                                    ==============================================================================
</TABLE>


                                                                               4




<PAGE>   107


                 North American Security Life Insurance Company
           (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


                   Statements of Cash Flows--Statutory-Basis

<TABLE>
<CAPTION>

                                                                     YEAR ENDED DECEMBER 31
                                                             1996                 1995                1994
                                                        -----------------------------------------------------
<S>                                                     <C>                  <C>               <C>
OPERATING ACTIVITIES
Annuity considerations and deposits                     $1,027,373,531       $ 991,551,945     $1,139,953,302
Net investment income                                        2,264,748          32,128,833         28,230,341
Allowances and reserve adjustments on
   reinsurance ceded                                         8,762,478         (33,546,008)         1,140,018
Experience refund on reinsurance ceded                       3,880,075           3,901,633          4,967,753
Surrender benefits and other fund withdrawals paid        (350,317,143)       (232,650,150)      (175,523,156)
Other benefits paid to policyholders                       (32,009,867)        (36,860,052)       (30,555,923)
Commissions, other expenses and taxes paid                (109,382,073)        (97,024,418)      (100,210,171)
Net transfers to separate account                         (556,059,964)       (423,952,090)      (768,208,239)
Other operating expenses paid                              (25,079,045)       (737,948,655)       (12,780,263)
                                                        -----------------------------------------------------
Net cash (used for) provided by operating                  
   activities                                              (30,567,260)       (534,398,962)        87,013,662

INVESTING ACTIVITIES
Proceeds from investments sold, matured or repaid:
   Bonds                                                     9,607,009         763,005,273        112,385,919
   Stocks                                                   12,737,781           5,080,010          5,805,050
   Mortgage loans                                                              110,791,047         14,076,659
   Real estate                                               1,602,063             860,375          5,950,412
   Net gains on cash and short term investments                    408 
Cost of investments acquired:
   Bonds                                                    (6,890,585)       (441,405,890)      (232,208,934)
   Stocks                                                  (19,333,533)        (10,137,862)          (488,212)
   Mortgage loans                                                                 (136,101)        (4,301,717)
   Policy loans                                               (454,026)          2,579,308           (791,723)
                                                        -----------------------------------------------------
Net cash (used for) provided by investing                   
   activities                                               (2,730,883)        430,636,160        (99,572,546)

OTHER CASH PROVIDED (APPLIED)
   Capital and surplus paid-in                              18,000,000                             30,000,000
   Borrowed  money                                          30,864,052           7,000,000         70,000,000
   Other sources                                             4,194,113          11,380,829         17,892,210
   Other applications                                      (14,235,737)        (14,398,973)      (103,250,950)
                                                        -----------------------------------------------------
Net other cash provided                                     38,822,428           3,981,856         14,641,260
                                                        -----------------------------------------------------

Net increase (decrease) in cash and short-term
   investments                                               5,524,285         (99,780,946)         2,082,376
Cash and short-term investments at beginning of
   year                                                      1,797,230         101,578,176         99,495,800
                                                        -----------------------------------------------------

Cash and short-term investments at end of year          $    7,321,515       $   1,797,230     $  101,578,176
                                                        =====================================================

</TABLE>

See accompanying notes.



                                                                               5
<PAGE>   108
                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


                  Notes to Statutory-Basis Financial Statements


1. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

North American Security Life Insurance Company (the Company) is a wholly-owned
subsidiary of NAWL Holding Company Inc. (NAWL). NAWL holds all the outstanding
shares of the Company and Wood Logan Associates, Inc. (WLA). Manufacturers Life
Insurance Company (MLI) owns all Class A shares of NAWL, representing 85% of the
voting shares of NAWL. Certain employees of WLA own all Class B shares, which
represent the remaining 15% voting interest in NAWL.

On January 1, 1996, North American Life Assurance Company, (NAL), the Company's
previous owner, merged with MLI. Effective January 1, 1996, immediately
following the merger, the Company's Parent went through a corporate
restructuring which resulted in the formation of a newly organized holding
corporation, NAWL.

The Company issues fixed and variable annuity contracts (the contracts). Amounts
invested in the fixed portion of the contracts are allocated to the General
Account of the Company (see Note 6 on fixed annuity reinsurance). Amounts
invested in the variable portion of the contracts are allocated to the separate
accounts of the Company. The separate account assets are invested in shares of
the NASL Series Trust, a no-load, open-end management investment company
organized as a Massachusetts business trust.

On June 19, 1992, the Company formed First North American Life Assurance Company
(FNA). Subsequently, on July 22, 1992, FNA was granted a license by the New York
State Insurance Department. FNA issues variable and fixed annuity contracts in
the State of New York.

NASL Financial Services Inc. (NASL Financial), a wholly-owned subsidiary of the
Company, acts as investment adviser to the NASL Series Trust and as principal
underwriter of the annuity and variable life contracts issued by the Company 
and annuity contracts issued by FNA. NASL Financial has a promotional agreement
with WLA to act as the promotional agent for the sale of annuity and variable 
life contracts.



                                                                               6
<PAGE>   109



                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


            Notes to Statutory-Basis Financial Statements (continued)


1. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

USE OF ESTIMATES

The preparation of financial statements requires management to make estimates
and assumptions that affect amounts reported in the financial statements and
accompanying notes. Such estimates and assumptions could change in the future as
more information becomes known which would impact the amounts reported and
disclosed herein.

BASIS OF PRESENTATION

The accompanying financial statements have been prepared in conformity with
accounting practices prescribed or permitted by the Insurance Department of the
State of Delaware, which practices differ from generally accepted accounting
principals (GAAP).

The 1995 financial statements presented for comparative purposes were previously
described as being prepared in accordance with GAAP for stock life insurance
subsidiaries of a mutual life parent. Pursuant to FASB Interpretation 40,
Applicability of Generally Accepted Accounting Principals to Mutual Life
Insurance and Other Enterprises (FIN 40), as amended, which is effective for
1996 annual financial statements, financial statements based on statutory
accounting practices can no longer be described as prepared in conformity with
GAAP. Furthermore, financial statements prepared in conformity with statutory
accounting practices for periods prior to the effective date of FIN 40 are not
considered GAAP presentations when presented in comparative form with the
financial statements for periods subsequent to the effective date. Accordingly,
the 1995 financial statements are no longer considered to be presented in
conformity with GAAP.

The more significant variances from GAAP are as follows:

Investments: Investments in bonds are reported at amortized cost based on their
National Association of Insurance Commissioners (NAIC) rating; for GAAP, such
fixed maturity investments would be designated at purchase as held-to-maturity,
trading, or available-for-sale. Held-to-maturity fixed investments would be
reported at amortized cost, and the remaining fixed maturity investments are
reported at fair value with unrealized holding gains and losses reported in
operations for those designated as trading and as a separate component of
shareholders' equity for those designated as available-for-sale.



                                                                               7
<PAGE>   110


                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


            Notes to Statutory-Basis Financial Statements (continued)


1. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Investments in real estate are reported net of related obligations rather than
on a gross basis. Changes between cost and admitted asset investment amounts are
credited or charged directly to unassigned surplus rather than to a separate
surplus account.

The "asset valuation reserve" is determined by an NAIC prescribed formula and is
reported as a liability rather than unassigned surplus. Under GAAP, realized
capital gains and losses would be reported in the income statement on a pretax
basis in the period that the asset giving rise to the gain or loss is sold and
valuation allowances would be provided when there has been a decline in value
deemed other than temporary, in which case, the provision for such declines
would be charged to earnings.

Subsidiaries: The accounts and operations of the Company's subsidiaries are not
consolidated with the accounts and operations of the Company as would be
required under GAAP.

Policy Acquisition Costs: The costs of acquiring and renewing business are
expensed when incurred. Under GAAP, acquisition costs related to investment
products, to the extent recoverable from future gross profits, are amortized
generally in proportion to the present value of expected gross profits from
surrender charges and investment, mortality, and expense margins.

Nonadmitted Assets: Certain assets designated as "nonadmitted," principally
agents' debit balances and furniture and equipment, are excluded from the
accompanying balance sheets and are charged directly to unassigned surplus.

Annuity Considerations and Deposits: Revenues for annuity considerations and
deposits consist of the entire premium received and annuity benefits represent
the death benefits, annuitizations and withdrawals and surrenders paid and the
change in policy reserves. Under GAAP, annuity considerations and deposits
received in excess of policy charges would not be recognized as premium revenue
and annuity benefits would represent the excess of benefits paid over the policy
account value and interest credited to the account values.

Aggregate Reserves: Certain policy reserves are calculated based on statutorily
required interest and mortality assumptions rather than on estimated expected
experience or actual account balances as would be required under GAAP.



                                                                               8
<PAGE>   111



                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


            Notes to Statutory-Basis Financial Statements (continued)


1. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Reinsurance: Policy and contract liabilities ceded to reinsurers have been
reported as reductions of the related reserves rather than as assets as would be
required under GAAP.

Commissions allowed by reinsurers on business ceded are reported as income when
received rather than being deferred and amortized with deferred policy
acquisition costs.

Federal Income Taxes: Deferred federal income taxes are not provided for
differences between the financial statement amounts and tax bases of assets and
liabilities.

Surplus Notes: Surplus notes are reported as surplus rather than as liabilities.

The effects of the foregoing variances from GAAP on the accompanying
statutory-basis financial statements have not been determined, but are presumed
to be material.

Other significant accounting policies are as follows:

INVESTMENTS AND INVESTMENT INCOME

Investments are valued in accordance with rules promulgated by the National
Association of Insurance Commissioners (NAIC). Bonds not backed by loans are
valued at amortized cost using the constant yield method.

Loan-backed bonds and structured securities are valued at amortized cost using
the constant yield method including anticipated prepayments. Prepayment
assumptions are obtained from broker dealer survey values. These assumptions are
consistent with the current interest rate and economic environment. The
retrospective method is being used to value all securities.

Investment income is recognized on the accrual basis. Unrealized gains or losses
on investments are recorded in unassigned deficit. Realized gains or losses on
investments sold are determined on the basis of the specific identification
method.

Common stocks, excluding investments in subsidiaries, are valued at market
value. The Company's insurance subsidiary is reported at equity in the
underlying statutory-basis of its net assets, and the Company's noninsurance
subsidiary is reported at the GAAP-basis of its net assets. Real estate acquired
in satisfaction of debt is stated at the lower of the appraised market value or
the outstanding principal loan balance plus accrued interest and foreclosed
costs.



                                                                               9
<PAGE>   112


                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


            Notes to Statutory-Basis Financial Statements (continued)


1. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

In 1996, 1995 and 1994, the Company transferred, in satisfaction of debt,
mortgages with statement values of $0, $2,405,052 and $6,407,174, respectively,
to foreclosed real estate. Subsequently, in 1996, 1995 and 1994, the Company
wrote-down $929,713, $1,360,620, and $0, respectively, on these properties to
reflect the carrying value at the lower of the current market valuation or the
value transferred at the time of foreclosure. At year end, the Company held
$2,268,120 of foreclosed real estate at adjusted book value which approximates
market value.

SHORT-TERM INVESTMENTS

Short-term investments generally consist of treasury bills, commercial paper and
money market instruments whose maturities at the time of acquisition are one
year or less. Short-term instruments are valued at cost, which approximates
market value.

ASSET VALUATION RESERVE AND INTEREST MAINTENANCE RESERVE

The Asset Valuation Reserve (AVR) is designed to mitigate the effect of
valuation and credit related losses on all invested assets with risk of loss
including mortgages, real estate, fixed income securities, and common stocks.
Changes in the AVR are accounted for as a direct increase or decrease in
unassigned surplus.

The Interest Maintenance Reserve (IMR) captures realized capital gains and
losses which result from changes in interest rate for all fixed income
securities and amortizes these capital gains and losses into investment income
over the original life of the investments sold. During 1995, the cumulative net
gains were released from IMR in connection with a reinsurance treaty whereby the
Company reinsured all of its fixed annuity business (see Note 6). This
accounting was approved by the State of Delaware Department of Insurance as a
permitted practice. Total net gains (losses) of $(59,933) were transferred into
IMR and $541,484 was amortized and included in net investment income in 1994.



                                                                              10
<PAGE>   113


                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


            Notes to Statutory-Basis Financial Statements (continued)


1. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

PREMIUMS, ANNUITY CONSIDERATIONS AND DEPOSITS AND RELATED EXPENSES

Premiums, annuity considerations and deposits are recognized as revenue when    
received. Expenses, including acquisition costs such as commissions and other
costs in connection with acquiring new business, are charged to operations as
incurred.

AGGREGATE RESERVES

The reserves, developed using accepted actuarial methods, have been established
and maintained on the basis of published mortality tables and prescribed
interest rates per the National Association of Insurance Commissioners' standard
valuation law, as adopted by the State of Delaware. The method used for the
valuation of annuities is the Commissioner's Annuity Reserve Valuation Method
(CARVM). Under this method the reserve is the highest present value of all
future guaranteed cash surrender values.

Surrender values on policies do not exceed the corresponding reserves.
Additional reserves are established when the results of cash flow testing under
various interest rate scenarios indicate the need for such reserves.

SEPARATE ACCOUNT

Separate account assets and liabilities reported in the accompanying balance
sheets represent mutual funds that are separately administered for the
exclusive benefit of variable annuity and variable life contractholders and are
reported at fair market value. Since the contractholders receive the full
benefit and bear the full risk of the separate account investments, the income,
realized and unrealized gains and losses from such investments, is offset by an
equivalent change in the liabilities related to the separate accounts.
Transfers from separate account, net, primarily represents the difference
between the contract owner's account value and the CARVM reserve. There are no
reconciling items between the increase in separate account liability as shown
on the statement of operations and the transfers as reported in the Summary of
Operations of the Separate Account Statement. Fees charged on separate account
deposits are included in other income.



                                                                              11
<PAGE>   114


                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


            Notes to Statutory-Basis Financial Statements (continued)


1. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Annuity and variable life premiums, considerations and deposits for the separate
accounts, net of reinsurance, are $1,027,373,531, $728,682,163 and $975,538,582
for 1996, 1995 and 1994, respectively.

UNCONSOLIDATED SUBSIDIARIES

The Company records its equity in the earnings of unconsolidated subsidiaries as
net investment income. The Company owns 100% of the outstanding common stock of
First North American Life Assurance Company and NASL Financial Services, Inc.

Summarized financial data for unconsolidated subsidiaries at December 31, 1996
and 1995 is shown below:

<TABLE>
<CAPTION>
                                                    1996         1995
                                                  ----------------------
                                                       (In thousands)
      <S>                                         <C>           <C>
      Total assets at year end                    $471,166      $318,326
      Total liabilities at year end                440,862       304,409
      Net income                                     3,175         1,220
</TABLE>

FEDERAL INCOME TAXES

The Company will participate as a member of the NAWL affiliated group, filing a
consolidated federal income tax return. The Company will file separate state
returns.

The method of allocation between companies is subject to a tax sharing
agreement. The tax liability is allocated to each member on a pro rata basis
based on the relationship the member's tax liability (computed on a separate
return basis) bears to the tax liability of the consolidated group. The tax
charge to the Company shall not be more than the Company would have paid on a
separate return basis.

Income before federal income taxes differs from taxable income principally due
to policy acquisition costs, differences in annuity reserves for tax and
financial reporting purposes, the equity earnings of unconsolidated subsidiaries
and reinsurance allowances.



                                                                              12
<PAGE>   115


                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


            Notes to Statutory-Basis Financial Statements (continued)


2. PERMITTED STATUTORY ACCOUNTING PRACTICES

The Company's statutory-basis financial statements are prepared in accordance
with accounting practices prescribed or permitted by the Insurance Department of
the State of Delaware. "Prescribed" statutory accounting practices include state
laws, regulations, and general administrative rules, as well as a variety of
publications of the NAIC. "Permitted" statutory accounting practices encompass
all accounting practices that are not prescribed, such practices may differ from
state to state, may differ from company to company within a state, and may
change in the future. The NAIC currently is in the process of recodifying
statutory accounting practices, the result of which is expected to constitute
the only source of "prescribed" statutory accounting practices. Accordingly,
that project, which is expected to be completed in 1997, will likely change, to
some extent, prescribed statutory accounting practices, and may result in
changes to the accounting practices that the Company uses to prepare its
statutory financial statements. The impact of any such changes on the Company's
statutory-surplus cannot be determined at this time and could be material.

3. INVESTMENTS

The major components of investment income are as follows:

<TABLE>
<CAPTION>
                                              YEAR ENDED DECEMBER 31
                                        1996            1995            1994
                                    -------------------------------------------
<S>                                 <C>             <C>             <C>
Amortization of IMR                                 $11,040,025     $   541,484
Equity in undistributed income
  (loss) of subsidiaries            $ 3,086,798        (482,580)        737,688
Bonds                                   719,462      18,046,504      16,182,157
Common stock                             34,993         137,862         498,222
Short-term investments                  199,114       2,642,678       1,664,563
Mortgage loans                                        5,420,613      12,026,724
Real estate                             774,673       1,071,080       1,248,043
Policy loan interest                                    (32,300)         10,658
Interest rate swap                    1,632,000
Investment expenses                  (1,274,880)     (1,934,160)     (2,349,980)
                                    -------------------------------------------

Net investment income               $ 5,172,160     $35,909,722     $30,559,559
                                    ===========================================

</TABLE>




                                                                              13
<PAGE>   116



                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


            Notes to Statutory-Basis Financial Statements (continued)


3. INVESTMENTS (CONTINUED)

The amortized and estimated fair value of investments in debt securities at
December 31, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                                                         GROSS      GROSS      ESTIMATED
                                           AMORTIZED  UNREALIZED  UNREALIZED     FAIR
                                              COST       GAINS      LOSSES       VALUE
                                           ---------------------------------------------
                                                            (In thousands)
<S>                                        <C>           <C>       <C>         <C>
DECEMBER 31, 1996:
U.S. Treasury securities and
   obligations of U.S. Government
   agencies
                                           $ 6,916       $144      $   27      $ 7,033
Corporate debt securities                    6,009          2          17        5,994
Mortgage-backed securities                     923         19           4          938
                                           -------------------------------------------

Totals                                     $13,848       $165      $   48      $13,965
                                           ===========================================

DECEMBER 31, 1995:
U.S. Treasury securities and
   obligations of U.S. Government
   agencies
                                           $ 8,998       $362      $    3      $ 9,357
Corporate debt securities                    3,672        125           3        3,794
Mortgage-backed securities                   3,611        195                    3,806
                                           -------------------------------------------

Totals                                     $16,281       $682      $    6      $16,957
                                           ===========================================

</TABLE>








                                                                              14

<PAGE>   117

                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


            Notes to Statutory-Basis Financial Statements (continued)


3. INVESTMENTS (CONTINUED)

The amortized cost and estimated fair value of debt securities at December 31,
1996 by the contractual maturity, are shown below. Expected maturities will
differ from contractual maturities because borrowers or lenders may have the
right to call or prepay obligations with or without call or prepayment
penalties.

<TABLE>
<CAPTION>
                                                   AMORTIZED         ESTIMATED
                                                     COST           FAIR VALUE
                                                   ---------------------------
                                                          (In thousands)
<S>                                                <C>                 <C>
Due in one year or less                            $ 7,136             $ 7,156
Due after one year through five years                3,494               3,539
Due after five years through ten years               1,938               1,914
Due after ten years                                    357                 418
Mortgage-backed securities                             923                 938
                                                   ---------------------------

Total                                              $13,848             $13,965
                                                   ===========================
</TABLE>

The proceeds from sales of debt securities for the years ended December 31,
1996, 1995 and 1994 were $8,593,009, $743,955,966 and $74,622,566, respectively.
In 1996, gross gains and losses recognized on the sales were $338,975 and
$1,775, respectively. In 1995, gross gains and losses on the sales were
$10,452,916 and $2,035,657, respectively. In 1994, gross gains and losses on the
sales were $1,600,852 and $1,660,785, respectively. Net realized gains (losses)
of $0, $8,417,259 and $(59,933) for the years ended December 31, 1996, 1995 and
1994, respectively, were transferred to IMR.

Debt securities with a carrying value of $5,458,635 and $5,600,444 at December
31, 1996 and 1995, respectively, were on deposit with, or in custody accounts on
behalf of certain state insurance departments.

4. FEDERAL INCOME TAXES

At December 31, 1996 and 1995, the Company had operating loss carryforwards of
approximately $32,000,000 and $36,000,000, respectively, which expire between
2007 and 2010. During 1996, the Company utilized approximately $4,000,000 in net
operating loss carryforwards to reduce taxable income.



                                                                              15
<PAGE>   118


                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


            Notes to Statutory-Basis Financial Statements (continued)


5. LIFE AND ANNUITY ACTUARIAL RESERVES

The Company issues flexible premium deferred combination fixed and variable
annuity contracts and variable life insurance contracts. Reserves for these
contracts are established using the Commissioners Annuity Reserve Valuation
Method (CARVM) and the Commissioner's Reserve Valuation Method (CRVM) as
adopted by the State of Delaware Insurance Department. The reserves for the
fixed portion of the contracts are subject to an indemnity reinsurance
agreement and the reserves for the variable portion of the contracts are held
in the separate account. The Company has reinsured its Minimum Guaranteed Death
Benefit risks, and accordingly, is holding no reserve for this risk, which
relates to the excess of Death Benefit over policyholder Account Value. The
Company does not offer surrender values in excess of the reserves.

Withdrawal characteristics of Annuity Actuarial Reserves and Deposit Liabilities
are as follows:

<TABLE>
<S>                                                    <C>                <C>
Subject to discretionary withdrawal with market 
   value adjustment
                                                       $  385,506,134      5.64%
Subject to discretionary withdrawal at book value 
   less surrender charge (5% or more)                     139,439,719      2.04
Subject to discretionary withdrawal at market value     6,269,263,219     91.75
Subject to discretionary withdrawal at book value          18,704,535       .27
                                                       ------------------------
Subtotal                                                6,812,913,607     99.70

Not subject to discretionary withdrawal provision          20,342,476       .30
                                                       ------------------------
Total annuity actuarial reserve and deposit fund 
   liabilities
                                                        6,833,256,083       100%
Expense gap reserve                                         1,298,797
Reinsurance ceded                                        (559,828,843)
                                                       ------------------------

Total net annuity actuarial reserves and deposit 
   funds liabilities                                   $6,274,726,037
                                                       ========================
</TABLE>

6. REINSURANCE

Reinsurance premiums and benefits paid or provided are accounted for on bases
consistent with those used in accounting for the original policies issued and
the terms of the reinsurance contracts. Reinsurance transactions have been
entered into primarily to improve cash flow and statutory capital.




                                                                              16
<PAGE>   119


                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


            Notes to Statutory-Basis Financial Statements (continued)


6. REINSURANCE (CONTINUED)

Effective June 30, 1995, an indemnity coinsurance agreement was entered into
between the Company and Peoples Security Life Insurance Company (Peoples or the
Reinsurer), a AAA rated subsidiary of the Providian Corporation, to reinsure
both in force and new fixed annuity business written by the Company.

The indemnity aspects of the agreement provide that the Company remains liable
for the contractual obligations whereas the Reinsurer agrees to indemnify the
Company for any contractual claims incurred. The coinsurance aspects of the
agreement require the Company to transfer all assets backing the fixed annuity
obligations to the Reinsurer together with all future fixed premiums received by
the Company for fixed annuity contracts. Once transferred, the assets belong to
the Reinsurer. In exchange, the Reinsurer reimburses the Company for all claims
and provides expense allowances to cover commissions and other costs associated
with the fixed annuity business.

The Reinsurer is responsible for investing the asset and is at risk for any
potential investment gains and losses. There is no recourse back to the Company
if investment losses are incurred. Under this agreement, the Company will
continue to administer the fixed annuity business for which it will earn an
expense allowance. The Company has set up a reserve of $1,298,797 and $1,931,894
at December 31, 1996 and 1995, respectively, to recognize that expense
allowances received from Providian under this indemnity coinsurance agreement do
not fully reimburse the Company for overhead expenses allocated to the fixed
annuity line of business.

The reinsurance agreement required the Company to transfer to the Reinsurer a
consideration of $726.7 million in cash or securities, to cover all in force
business as of June 30, 1995.

The financial impact of the reinsurance agreement was as follows (in millions):

<TABLE>
<S>                                                                   <C>
Net loss from operations:
   Consideration paid to reinsurer                                     $(726.7)
   Net reserves reinsured                                                725.1
   Expense gap reserve                                                    (1.9)
                                                                       -------
                                                                          (3.5)
Capital and surplus adjustments:
   Release of IMR                                                         11.0
   Market loss on sale of mortgages                                       (2.2)
   Release of bond and mortgage asset valuation reserve                    4.7
                                                                       -------

Net impact on surplus                                                  $  10.0
                                                                       =======

</TABLE>



                                                                              17
<PAGE>   120


                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


            Notes to Statutory-Basis Financial Statements (continued)


6. REINSURANCE (CONTINUED)

Effective July 1, 1995 and August 1, 1995, the Company entered into treaties
with the Connecticut General Life Insurance Company (CIGNA) and Swiss Re Life
Insurance Company, respectively, to reinsure its Minimum Death Benefit Guarantee
risks. Each company has assumed 50% of the risk. In addition, the Company
reinsured 50% of its risk related to the waiving of surrender charges at death
with CIGNA. The Company is paying the reinsurers an asset based premium, the
level of which varies with both the amount of exposure to this risk and the
realized experience.

Effective November 1, 1995, the Company entered into a treaty with Transamerica
Occidential Life Insurance Company. Transamerica will reinsure a 50% quota share
of the variable portion of the Company's VLI contracts. In addition,
Transamerica will also reinsure 80% of this product's net amount at risk in
excess of the Company's retention limit of $100,000 on a YRT basis.

During 1984, the Company assumed from its Parent, NAL, approximately 26% of
NAL's ordinary and group vested annuity contracts issued in the United States
prior to 1983. In December 1989, the percentage assumed was increased to 90%. On
March 31, 1995, this agreement was 100% recaptured. To effect this recapture,
the Company paid NAL $1,445,889. At December 31, 1996 and 1995, the Company had
no liability for future policy benefits under this contract.

Effective October 1, 1988, the Company ceded 18% of its variable annuity
contracts (policy from 203-VA) to its parent NAL under a modified coinsurance
agreement. Under this agreement, NAL provides the Company with an expense
allowance on reinsured premiums which is repaid out of a portion of future
profits on the business reinsured. The agreement provides full risk transfer of
mortality, persistency and investment performance to the reinsurer with respect
to the portion reinsured. Effective July 1, 1992, the quota share percentage was
increased to 36%.

On December 31, 1993, the Company entered into a modified coinsurance agreement
with an ITT Lyndon Life, a non-related third party to cede the remaining 64% of
the Company's variable annuity contracts (policy form 203-VA) and 95% of the
Company's new variable annuity contract series issued in 1994 (policy form Ven
10). The Company received approximately $25 million in cash representing
withheld premiums of $15 million and $10 million ceding commission. The amounts
of withheld premiums will be repaid with interest over five years. The ceding
commission is payable out of future profits generated by the business reinsured.



                                                                              18
<PAGE>   121


                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


            Notes to Statutory-Basis Financial Statements (continued)


6. REINSURANCE (CONTINUED)

Effective December 31, 1994, the Company recaptured its reinsurance with NAL.
Upon recapture, 1994 operating results were negatively impacted by a one-time
recapture fee of approximately $6.5 million. Concurrent with this transaction,
the Company ceded 31% of the recaptured contracts (policy form 203-VA) to ITT
Lyndon Life bringing the portion of these contracts reinsured by ITT Lyndon to
95%. In return, the Company received consideration of $5.2 million which is
reflected as a surplus adjustment to be amortized into income in future years.
During 1996, $3.0 million was amortized into income.

Effective December 31, 1994, the Company entered into an indemnity reinsurance
agreement with Paine Webber Life to reinsure a portion of its policy forms
207-VA, VFA, VENTURE.001, and VENTURE.003. The quota share percentage varies
between 15% and 35% depending on the policy form. The form of reinsurance is
modified coinsurance and only covers the variable portion of contracts written
by Paine Webber brokers. The Company received an allowance of $1,580,896 to
complete this transaction. All elements of risk (including mortality,
persistency, investment performance) have been transferred with the exception of
the minimum death benefit guarantee. The Company receives an allowance to cover
the expected cost of the minimum death benefit guarantee.

In the event of insolvency of a reinsurer, the Company remains primarily liable
to its policyholders. Failure of reinsurers to honor their obligations could
result in losses to the Company and, accordingly, the Company periodically
monitors the financial condition of its reinsurers.

The Company has not entered into any reinsurance agreements in which the
reinsurer may unilaterally cancel any reinsurance for reasons other than
nonpayment of premiums or other similar credits or a significant change in the
ownership of the Company. The Company does not have any reinsurance agreements
in effect in which the amount of losses paid or accrued through December 31,
1996 would result in a payment to the reinsurer of amounts which, in the
aggregate and allowing for offset of mutual credits from other reinsurance
agreements with the same reinsurer, exceed the total direct premiums collected
under the reinsured policies.

The Company has estimated that the aggregate reduction in surplus that would
occur if all reinsurance agreements currently in effect were terminated would be
$14,178,002 at December 31, 1996.




                                                                              19
<PAGE>   122

                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


           Notes to Statutory-Basis Financial Statements (continued)


7. RELATED-PARTY TRANSACTIONS

In connection with the fixed annuity indemnity coinsurance agreement entered
into in 1995 (see Note 6), the Company pooled its mortgage portfolio (book value
of approximately $106 million) and transferred a senior participation interest
to an affiliate of the reinsurer. The senior interest was transferred for a
purchase price of approximately $72 million and entitles an affiliate of the
reinsurer to 100% of the cash flows produced by the portfolio until they recover
in full the purchase price with interest at a rate of 7.52%. The remaining
residual interest was transferred to First North American Realty, Inc., a
wholly-owned subsidiary of the former Parent for a purchase price of $33
million. As a result of the sale of the senior and residual interests in the
Company's mortgages, the Company has no further economic interest in any
mortgages and hence has reported zero mortgage loan assets on its balance sheet
as of December 31, 1995.

The Company utilizes various services administered by MLI in 1996 and NAL for
1995 and 1994, such as payroll and investment accounting. The charges for these
services were approximately $6,053,000, $295,000 and $234,000 in 1996, 1995 and
1994, respectively. During 1996, MLI changed the allocation method of expenses
subsequent to the merger with NAL. At December 31, 1996 and 1995, the Company 
had a net liability to MLI of $4,348,511 and NAL of $5,928,889, respectively.

The Company's annuity and insurance contracts are distributed through NASL
Financial pursuant to an underwriting agreement. NASL Financial has entered into
an agreement with Wood Logan Associates, an affiliate, to act as the promotional
agent for the sale of annuity and variable life contracts. At December 31, 1996,
the Company had a payable to NASL Financial for $999,328 and at December 31,
1995, the Company had a receivable from NASL Financial for $881,119.

The Company provides various services and personnel to FNA for accounting,
actuarial, administration and systems support. These services are allocated on a
pro rata basis and charged as incurred. The total costs allocated for these
services in 1996, 1995 and 1994 were approximately $661,000, $456,000 and
$418,000, respectively. At December 31, 1996, the Company had a net receivable
from FNA for $1,336,725.

The financial statements have been prepared from the records maintained by the
Company and may not necessarily be indicative of the financial conditions or
results of operations that would have occurred if the Company had been operated
as an unaffiliated corporation (see also Notes 1, 3, 6, 8, 9 and 12 for
additional related-party transactions).



                                                                              20
<PAGE>   123


                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


           Notes to Statutory-Basis Financial Statements (continued)


8. BORROWED MONEY

The Company has an unsecured line of credit with State Street Bank and Trust in
the amount of $10,000,000, bearing interest based on the bank's money market
rate plus 50 basis points. There were no outstanding balances at December 31, 
1996 and December 31, 1995. Interest expense was approximately $244,000, 
$76,000 and $81,600 in 1996, 1995 and 1994, respectively.

The Company has a revolving credit line with MLI. The original term of the
agreement was seven years. Each additional borrowing under the agreement has a
seven year term from the date of each additional borrowing. The balance
outstanding at December 31, 1996 is $137,864,052. Principal and interest is
payable in quarterly installments. The interest rate is Libor plus 32.5 basis
points. Accrued interest at December 31, 1996 is $336,627.

During 1995, the Company had a $150 million revolving credit and term loan
agreement (the Loan) with the Canadian Imperial Bank of Commerce and Deutsche
Bank AG. The amount outstanding at December 31, 1995 was in the form of a term
loan of $107 million. In April of 1996, the loan was paid in full and the credit
line with MLI described above was established.

On December 20, 1994, the Company received $20,000,000 from its former Parent in
the form of a surplus note agreement with interest at 8%. This surplus note
agreement was assumed by the Parent upon the merger described in Note 1. The
note and accrued interest are subordinated to payments due to policyholders and
other claimants. Principal and interest payments can be made only upon prior
approval of the Insurance Department of the State of Delaware. Interest accrued
at December 31, 1996 and 1995 was $1,591,232 and $3,248,219, respectively.
Interest accrued at December 31, 1995 was paid during 1996.

9. DEFERRED COMPENSATION AND RETIREMENT PLANS

Prior to December 31, 1995, NAL maintained the NALACO Pension Plan (the Plan), a
defined benefit pension plan for all U.S. employees which vests at five years of
service. Sponsorship of this plan was assumed by MLI at the time of the merger.
Benefit payout is a function of years of service and average earnings during the
employee's last five years of service. MLI's funding policy is to contribute
annually the normal cost up to the maximum amount that can be deducted for
federal income tax purposes and to charge each subsidiary for its allocable
share of such contributions based on a percentage of payroll. No pension cost
was allocated to the Company in 1996 or 1995 as the plan was subject to the full
funding limitation under the Internal Revenue Code. At December 31,




                                                                              21
<PAGE>   124



                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


           Notes to Statutory-Basis Financial Statements (continued)


9. DEFERRED COMPENSATION AND RETIREMENT PLANS (CONTINUED)

1996, the Plan's total accumulated benefit obligation determined in accordance
with SFAS No. 87 and valued at January 1, 1996 based on an assumed interest rate
of 7% was $10,183,862, including vested benefits of $10,094,294 and fair value
of assets of $24,427,811.

The Company sponsors a defined contribution retirement plan pursuant to
regulation 401(k) of the Internal Revenue Code. All employees on September 1,
1990 were eligible to participate. Employees hired after September 1, 1990 will
be eligible after one year of service and attaining age 21. The Company
contributes two percent of base pay plus fifty percent of the employee savings
contribution. The employee savings contribution is limited to six percent of
base pay. The Company contributed $298,997, $203,248 and $167,148 in 1996, 1995
and 1994, respectively.

10. LEASES

The Company leases its office space and various office equipment under operating
lease agreements. For the years ended December 31, 1996, 1995 and 1994, the
Company incurred rent expense of $1,144,402, $1,388,780 and $840,233,
respectively. The Company negotiated a ten-year lease for new office space which
commenced in March 1992. In connection with the lease, the Company was required
to deposit $1,500,000 in an escrow account as security toward fulfilling the
future lease commitment. The balance of the escrow at December 31, 1996 is
$900,000.

The minimum lease payments associated with the office space and various office
equipment under operating lease agreements is as follows:

<TABLE>
<CAPTION>
                                           MINIMUM 
                                            LEASE
                                          PAYMENTS
                                         ----------
     <S>                                 <C>
     Year ended:
        1997                             $1,180,993
        1998                              1,204,160 
        1999                              1,199,923
        2000                              1,197,368
        2001                              1,197,368
     Remaining years                      1,185,908
                                         ----------

     Total                               $7,165,720
                                         ==========

</TABLE>



                                                                              22
<PAGE>   125

                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


           Notes to Statutory-Basis Financial Statements (continued)


10. LEASES (CONTINUED)

The Company also guarantees FNA's office space lease which has an annual cost to
FNA of approximately $80,000.

11. INTEREST RATE SWAP

The Company entered into an interest rate swap in 1995 with Canadian Imperial
Bank of Commerce and Deutsche AG for the purpose of minimizing exposure to 
fluctuations in interest rates on a portion of the debt outstanding at that
time. During 1996, the Company terminated this agreement and recognized a gain
of $1.6 million which is recorded as a component of investment income.

12. GUARANTEE AGREEMENT

A guarantee agreement continues in effect, whereby the Parent has agreed to
unconditionally guarantee that it will, on demand, make funds available to the
Company for the timely payment of contractual claims made under fixed annuity
and variable life contracts issued by the Company. The guarantee covers all 
outstanding fixed annuity contracts, including those issued prior to the date 
of the guarantee agreement.

13. FAIR VALUES OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used by the Company in estimating the
"fair value" disclosures for financial instruments in the accompanying financial
statements and notes thereto:

Cash and Short-term investments: The carrying amounts reported in the
accompanying balance sheets for these financial instruments approximate their
fair values.

Bonds: Fair values for bonds are based on quoted market prices or dealer quotes,
where applicable. For bonds not actively traded, fair values are estimated using
values obtained from independent pricing services.

Assets and Liabilities of Separate Accounts: Separate account assets and
liabilities are reported at estimated fair value in the Company's balance
sheets.




                                                                              23
<PAGE>   126

                 North American Security Life Insurance Company
            (a Wholly-Owned Subsidiary of NAWL Holding Company, Inc.)


           Notes to Statutory-Basis Financial Statements (continued)


13. FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)

Aggregate Reserves: Fair values of the Company's liabilities under contracts not
involving significant mortality risk (deferred annuities) are stated at the cost
the Company would incur to extinguish the liability, i.e., the cash surrender
value.

The following sets forth a comparison of the carrying values and fair values of
the Company's financial instruments at December 31, 1996 and 1995:

<TABLE>
<CAPTION>
                                                  DECEMBER 31, 1996                    DECEMBER 31, 1995
                                            CARRYING             FAIR             CARRYING             FAIR
                                              VALUE             VALUE              VALUE               VALUE
                                         -----------------------------------------------------------------------
<S>                                      <C>               <C>                 <C>                <C>
ASSETS:
Bonds                                    $   13,848,316    $   13,965,000      $   16,281,452     $   16,957,000
Common stocks                                30,305,498        30,305,498          20,097,789         20,097,789
Cash and short-term investments               7,321,515         7,321,515           1,797,230          1,797,230
Assets held in separate accounts          6,459,289,860     6,459,289,860       4,914,727,917      4,914,727,917

LIABILITIES:
Aggregate reserves for deferred
   annuities                                  3,674,617         3,674,617           1,931,894          1,931,894
Borrowed money                              138,200,680       138,200,680         107,865,148        107,865,148
Liabilities held in separate
   accounts                               6,271,051,420     6,459,289,860       4,758,269,014      4,914,727,917

</TABLE>










                                                                              24
<PAGE>   127




                                     PART C



                                OTHER INFORMATION

<PAGE>   128
Item 24. Financial Statements and Exhibits

      (a)   Financial Statements

            (1)   Financial Statements of the Registrant, NASL Variable Account
                  (Part B of the registration statement)

            (2)   Financial Statements of the Depositor, North American Security
                  Life Insurance Company (Part B of the registration
                  statement)

      (b)   Exhibits

            (1)   (i)   Resolution of the Board of Directors of North American
                        Security Life Insurance Company establishing the NASL
                        Variable Account -- Incorporated by reference to
                        Exhibit (A)(1) to Form S-6, file number 2-93435, filed
                        September 24, 1984 on behalf of the NASL Variable
                        Account of North American Security Life Insurance
                        Company.

   
                  (ii)  Resolution of the Board of Directors of North American
                        Security Life Insurance Company redesignating existing
                        sub-accounts and dividing the NASL Variable Account to
                        create additional sub-accounts, dated May 30, 1995 -
                        Previously filed as Exhibit (b) (1) (ii) to
                        post-effective amendment no. 9 to Form N-4 filed March
                        1, 1996.
    
   
                  (iii) Resolution of the Board of Directors of North American
                        Security Life Insurance Company redesignating existing
                        sub-accounts and dividing the NASL Variable Account to
                        create additional sub-accounts, dated September 30, 1996
                        -- Filed herewith.
    
   
                  (iv)  Resolution of the Board of Directors of North American
                        Security Life Insurance Company redesignating existing
                        sub-accounts and dividing the NASL Variable Account to
                        create additional sub-accounts, dated September 30, 1996
                        -- Filed herewith.
    

            (2)   Agreements for custody of securities and similar investments -
                  Not Applicable.

            (3)   (i)   Underwriting Agreement between North American Security
                        Life 
<PAGE>   129
   
                        Insurance Company (Depositor) and NASL Financial
                        Services, Inc. (Underwriter) Incorporated by reference
                        to Exhibit (A)(3)(a) to Form S-6, file number 2-93435,
                        filed September 24, 1984 on behalf of the NASL Variable
                        Account of North American Security Life Insurance
                        Company.
    
   
                  (ii)  Promotional Agent Agreement between NASL Financial
                        Services, Inc. (Underwriter), North American Security
                        Life Insurance Company (Depositor) and Wood Logan
                        Associates, Inc. (Promotional Agent) and NAWL Holding
                        Company, Inc. -- Filed herewith.
    

                  (iii) Form of broker-dealer agreement between North American
                        Security Life Insurance Company, NASL Financial
                        Services, Inc. (Underwriter), Wood Logan Associates,
                        Inc. (Promotional Agent) and broker-dealers -
                        Incorporated by reference to Exhibit (b)(3)(iii) to
                        pre-effective amendment no. 1 to Form N-4, file number
                        33-9960, filed February 2, 1987 on behalf of the NASL
                        Variable Account of North American Security Life
                        Insurance Company.
   
            (4)   (i)   Specimen Flexible Purchase Payment Individual Deferred
                        Combination Fixed and Variable Annuity Contract,
                        Non-Participating -- Previously filed as Exhibit 4 to
                        Form N-4 filed on May 8, 1989.
    

                  (ii)  Specimen Death Benefit Endorsement to Flexible Purchase
                        Payment Individual Deferred Variable Annuity Contract,
                        Non-Participating - Incorporated by reference to Exhibit
                        (b)(4)(ii) to Form N-4, file number 33-28455, filed
                        March 2, 1995 on behalf of the NASL Variable Account of
                        North American Security Life Insurance Company.

                  (iii) Specimen Death Benefit Endorsement to Venture 3
                        Contract, Non-Participating - Incorporated by reference
                        to Exhibit (b)(4)(iii) to Form N-4, file number
                        33-28455, filed March 2, 1995 on behalf of the NASL
                        Variable Account of North American Security Life
                        Insurance Company.

            (5)   Specimen Application for Flexible Purchase Payment Individual
                  Deferred Combination Fixed and Variable Annuity Contract,
                  Non-Participating - Incorporated by reference to Exhibit
                  (b)(5) to Form N-4, file number 33-28455, filed March 2, 1995
                  on behalf of the NASL Variable Account of North American
                  Security Life Insurance Company.
<PAGE>   130
            (6)   (i)   Certificate of Incorporation of North American Security
                        Life Insurance Company - Incorporated by reference to
                        Exhibit (A)(6) to Form S-6, file number 2-93435, filed
                        September 24, 1984 on behalf of the NASL Variable
                        Account of North American Security Life Insurance
                        Company.

   
                  (ii)  Amended and Restated By-laws of North American Security
                        Life Insurance Company -- Previously filed as Exhibit
                        (b) (6) (ii) to post-effective amendment no. 9 to Form
                        N-4 filed March 1, 1996.
    

            (7)   Contract of reinsurance in connection with the variable
                  annuity contracts being offered - Reinsurance and Accounts
                  Receivable Agreements between North American Security Life
                  Insurance Company and ITT Lyndon Life, effective December 31,
                  1993, and Amendments thereto effective January 1, 1994 and
                  December 31, 1994 - Incorporated by reference to Exhibit
                  (b)(7) to Form N-4, file number 33-28455, filed March 2, 1995
                  on behalf of the NASL Variable Account of North American
                  Security Life Insurance Company.

   
                  (i)   Contract of reinsurance in connection with the variable
                        annuity contracts being offered - Variable Annuity
                        Guaranteed Death Benefit Reinsurance Contract between
                        North American Security Life Insurance Company and
                        Connecticut General Life Insurance Company, effective
                        July 1, 1995 -- Previously filed as Exhibit (b) (7) (i)
                        to post-effective amendment no. 9 to Form N-4 filed
                        March 1, 1996.
    
   
                  (ii)  Contract of reinsurance in connection with the variable
                        annuity contracts being offered - Variable Annuity
                        Guaranteed Death Benefit Reinsurance Contract Ven 3
                        between North American Security Life Insurance Company
                        and Connecticut General Life Insurance Company,
                        effective July 1, 1995 -- Previously filed as Exhibit
                        (b) (7) (ii) to post-effective amendment no. 9 to Form
                        N-4 filed March 1, 1996.
    
   
                  (iii) Contract of reinsurance in connection with the variable
                        annuity contracts being offered - Automatic Reinsurance
                        Agreement between 
    
<PAGE>   131
   
                        North American Security Life Insurance Company and Swiss
                        Re America, effective August 1, 1995 -- Previously filed
                        as Exhibit (b) (7) (iii) to post-effective amendment no.
                        9 to Form N-4 filed March 1, 1996.
    
   
                  (iv)  Contract of reinsurance in connection with the variable
                        annuity contracts being offered -- Reinsurance Agreement
                        between North American Security Life Insurance Company
                        and PaineWebber Life Insurance Company, effective
                        December 31, 1994 -- Previously filed as Exhibit (b) (7)
                        (iv) to post-effective amendment no. 9 to Form N-4 filed
                        March 1, 1996.
    

            (8)   Other material contracts not made in the ordinary course of
                  business which are to be performed in whole or in part on or
                  after the date the registration statement is filed:

   
                  (i)   Form of Remote Service Agreement dated November 1, 1996
                        between North American Security Life Insurance Company
                        and CSC Continuum Inc. -- Filed herewith.
    

                  (ii)  License and Service Agreement between North American
                        Security Life Insurance Company and Mentap Systems, Inc.
                        Incorporated by reference to Exhibit (b)(8)(ii) to Form
                        N-4, file number 33-28455, filed March 2, 1995 on behalf
                        of the NASL Variable Account of North American Security
                        Life Insurance Company.

            (9)   Opinion of Counsel and consent to its use as to the legality
                  of the securities being registered--Previously filed as
                  Exhibit (9) to Form N-4, filed on May 8, 1989.

   
            (10)  (i)   Written consent of Ernst & Young, L.L.P. independent
                        certified public accountants -- filed herewith.
    
   
                  (ii)  Written consent of Coopers & Lybrand independent
                        certified public accounts -- filed herewith.
    
   
            (11)  All financial statements omitted from Item 23, Financial
                  Statements -- Not Applicable.
    
<PAGE>   132
   
            (12)  Agreements in consideration for providing initial capital
                  between or among Registrant, Depositor, Underwriter or initial
                  contract owners -- Not Applicable.

    
   
            (13)  Schedule for computation of each performance quotation
                  provided in the Registration Statement in response to Item 21
                  -- incorporated by reference to Exhibit (b)(13) to Form N-4,
                  file number 33-28455, filed May 8, 1989 on behalf of the NASL
                  Variable Account of North American Security Life Insurance
                  Company. Additional Schedules of computation --Previously
                  filed as Exhibit (b)13 to post-effective amendment no. 9 to
                  Form N-4 filed March 1, 1996.
    
   
            (14)  Financial Data Schedule -- Filed herewith.
    

   
            (15)  (i)   Powers of Attorney - North American Security Life
                        Insurance Company Directors -- incorporated by reference
                        to Exhibit (b)(14) to Form N-4, file number 33-55712,
                        filed March 22, 1993.
    
   
                  (ii)  Power of Attorney - North American Security Life
                        Insurance Company Treasurer (Principal Financial and
                        Accounting Officer) -- incorporated by reference to
                        Exhibit (b)(14)(b) to Form N-4, file no. 33-28455, filed
                        April 2, 1993.
    
   
                  (iii) Power of Attorney - John D. Richardson (Director and
                        Chairman of the Board, North American Security Lie
                        Insurance Company) -- filed herewith.
    
<PAGE>   133
Item 25. Directors and Officers of the Depositor.

OFFICERS AND DIRECTORS OF NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

Name and Principal
Business Address                 Position with Security Life
- ----------------                 ---------------------------

   
John D. Richardson               Chairman of the Board of Directors
200 Bloor Street East
North Tower 11th Floor
Toronto, Ontario
Canada M4W-1E5
    

   
Peter S. Hutchison               Director
200 Bloor Street East
North Tower 11th Floor
Toronto, Ontario
Canada M4W-1E5
    

   
John D. DesPrez III              President and Director
73 Tremont Street
Boston, MA  02108
    

   
James Boyle                      Vice President, Annuity Administration Services
116 Huntington Avenue              and Chief Administrative Officer
Boston, MA  02116
    

   
John G. Vrysen                   Vice President and Chief Actuary
73 Tremont Street
Boston, MA 02108
    

   
Hugh McHaffie                    Vice President, Product Management
73 Tremont Street
Boston, MA 02108
    

   
Richard C. Hirtle                Vice President, Treasurer and Chief Operating
73 Tremont Street                  Officer 
Boston, MA 02108
    

   
James D. Gallagher               Vice President, Secretary and General Counsel
73 Tremont Street
Boston, MA  02108
    
<PAGE>   134
   
Joseph Scott                     Vice President, Accumulation Life Products
73 Tremont Street
Boston, MA 02108
    
Janet Sweeney                    Vice President, Corporate Services
73 Tremont Street
Boston, MA 02108

Item 26.  Persons Controlled by or Under Common Control with Depositor or
Registrant.

THE MANUFACTURERS LIFE INSURANCE COMPANY

   
Manulife Corporate Organization as at December 31, 1996
The Manufacturers Life Insurance Company (Canada)
    
   
1.  1198150 Ontario Limited - Ontario (100%)
    1.1 Manulife Investment Management Corporation - Canada (100%)
        1.1.1 159139 Canada Inc. - Canada (50%)
              A. Altamira Management Ltd. - Ontario (60.96%)
                 i. Altamira Financial Services Inc. - Ontario (100%)
                   a. AIS Securities (Partnership) - Ontario (100%) [5% by
                         Altamira Financial Services, Inc. and 95% by
                         Altamira Investment Services Inc.]
                   b. Altamira Investment Services Inc. - Ontario (100%)
                     (i)  AIS Securities (Partnership) - Ontario (100%)[95% by
                          by Altamira Investment Services Inc. and 5% by
                          Altamira Financial Services Inc.]
                     (ii) Altamira (Alberta) Ltd. - Alberta (100%)
                    (iii) Capital Growth Financial Services Inc. - Ontario
                             (100%)
              B. ACI Limited - Cayman (100%)
    1.2  1198183 Ontario Limited - Ontario (100%)
    1.3  1198184 Ontario Limited - Ontario (100%)
    

   
2.  ManuLife Holdings (Hong Kong) Limited - H.K. (100%)
    

   
3.  ManuLife Financial Systems (Hong Kong) Limited - H.K. (100%)
    

   
4.  P.T. Asuransi Jiwa Dharmala Manulife - Indonesia (51%)
    

   
5.  WT (SW) Properties Ltd. - U.K. (100%)
    

   
6.  OUB Manulife Pte. Ltd. - Singapore (50%)
    

   
7.  Manulife (Malaysia) SDN. BHD. - Malaysia (100%)
    

   
8.  Manulife (Thailand) Ltd. - Thailand (100%)
    

   
9.  Young Poong Manulife Insurance Company - Korea (50%)
    

   
10. NAL Resources Limited - Alberta (100%)
    

   
11. Chinfon-Manulife Insurance Company Limited - Bermuda (60%)
    

   
12. Manulife International Capital Corporation Limited - Ontario
    
<PAGE>   135
   
    12.1 Regional Power Inc. - Ontario (98.5%)
    

   
13. 484551 Ontario Limited - Ontario (100%)
    13.1 911164 Ontario Limited - Ontario (100%)
    

   
14. Peel-de Maisonneuve Investments Ltd. - Canada (50%)
    14.1 2932121 Canada Inc. - Canada (100%)
    

   
15. Balmoral Developments Inc. - Canada (100%)
    

   
16. Townvest Inc. - Ontario (100%)
    

   
17. Cantay Holdings Inc. - Ontario (100%)
    

   
18. Manufacturers Life Capital Corporation Inc. - Canada (100%)
    

   
19. 495603 Ontario Limited - Ontario (100%)
    

   
20. 994744 Ontario Inc.- Ontario (100%)
    

   
21. The North American Group Inc. - Ontario (100%)
    

   
22. 742166 Ontario Inc. - Ontario (100%)
    

   
23. Manulife International Investment Management Limited - U.K. (100%)
    23.1 Manulife International Fund Management Limited - U.K. (100%)
    

   
24. Manulife (International) Limited - Bermuda (100%)
    24.1 The Manufacturers (Pacific Asia) Insurance Company Limited
         - Hong Kong (100%)
    24.2 Newtime Consultants Limited - Hong Kong (100%)
    24.3 Zhong Hong Life Insurance Co. Ltd. - China (51%)
    

   
25. Manulife Data Services Inc.- Barbados (100%)
    (a) Manulife Funds Direct (Barbados) Limited - Barbados - (100%)
       (i) Manulife Funds Direct (Hong Kong) Limited - Hong Kong (100%)
    

   
26. FNA Financial Inc. - Canada (100%)
    26.1 Elliott & Page Limited - Ontario (100%)
    26.2 Seamark Asset Management Ltd. - Canada (69.175%)
    26.3 NAL Resources Management Limited - Canada (100%)
         (i) NAL Energy Inc. - Alberta (100%)
    

   
27.  ManuCab Ltd. - Canada (100%)
     27.1  Plazcab Service Limited - Canada (100%)
    

   
28. The Manufacturers Investment Corporation - Michigan (100%)
    A.  Manulife Reinsurance Corporation (U.S.A.) - Michigan (100%)
        A.I  The Manufacturers Life Insurance Company (U.S.A.) - Michigan (100%)
             a) The Manufacturers Life Insurance Company of America
               - Michigan (100%)
              (i) Manulife Holding Corporation - Delaware (100%)
                  ia. ManEquity, Inc. - Colorado (100%)
                  ib. Manulife Service Corporation - Colorado (100%)
                  ic. Manufacturers Adviser Corporation - Colorado (100%)
                  id  Succession Planning International Inc. - Wisconsin (80.1%)
                  ie. Manufacturers Life Mortgage Securities Corporation
    
<PAGE>   136
   
                      - Delaware (100%
                  if. Manulife Property Management of Washington, D.C., Inc.
                      - Washington, D.C. - 100%
            b) Capitol Bankers Life Insurance Company - Michigan (100%)
            c) Ennal, Inc. - Ohio (100%)
            d) First North America Realty, Inc. - Minnesota (100%)
            e) NAWL Holding Company, Inc. - Delaware (65%) [20% by The
               Manufacturers Life Insurance Company]
               (i)  Wood Logan Associates Inc. - Connecticut (100%)
                    i.a Wood Logan Distributors - Connecticut (100%)
               (ii) North American Security Life Insurance Company - Delaware 
                    (100%)
                  ii.a NASL Financial Services, Inc. - Massachusetts (100%)
                  ii.b First North American Life Assurance Company -
                       New York (100%)
        A.II. Manulife Reinsurance Limited - Bermuda (100%)
    

   
29. NAWL Holding Company Inc. - Delaware (20%)
    29.1 Wood Logan Associates Inc. - Connecticut (100%)
        29.1.1 Wood Logan Distributors - Connecticut (100%)
    29.2 North American Security Life Insurance Company - Delaware (100%)
        29.2.1 NASL Financial Services, Inc. - Massachusetts (100%)
        29.2.2 First North American Life Assurance Company - New York (100%)
    

   
30. Manulife (International) Reinsurance Limited - Bermuda (100%)
    30.1 Manulife (International) P&C Limited - Bermuda (100%)
    30.2 Manufacturers P&C Limited - Barbados (100%)
         30.2.1 Manufacturers Life Reinsurance Limited - Barbados (100%)
    

   
31. Thos. N. Shea Investment Corporation Limited - Ontario (100%)
    

   
32. Family Realty First Corp. Limited - Ontario (100%)
    

   
33. Manulife Bank of Canada - Canada (100%)
    33.1  Manulife Securities International Ltd. - Canada (100%)
    

Item 28.  Indemnification.

   
Article 9 of the Articles of Incorporation of the Company provides as follows:
    

   
NINTH: A director of this corporation shall not be liable to the corporation or
its stockholders for monetary damages for breach of fiduciary duty as a director
except to the extent such exemption from liability or limitation thereof is not
permitted under the General Corporation Law of the State of Delaware as the same
exists or may hereafter be amended. Any repeal or modification of the foregoing
sentence shall not adversely affect any right or protection of a director of the
corporation existing hereunder with respect to any act or omission occurring
prior to such repeal or modification.
    

   
Article XIV of the By-laws of the Company provides as follows:
    
<PAGE>   137
   
Each Director or officer, whether or not then in office, shall be indemnified by
the Company against all costs and expenses reasonably incurred by or imposed
upon him or her, including legal fees, in connection with or resulting from any
claim, action, suit or proceeding, whether civil, criminal or administrative, in
which he or she may become involved as a party or otherwise, by reason of his or
her being or having been a Director or officer of the Company.
    
   
      (1) Indemnity will not be granted to any Director or officer with respect
to any claim, action, suit or proceeding which shall be brought against such
Director or officer by or in the right of the Company, and
    
   
      (2) Indemnification for amounts paid and expenses incurred in settling
such action, claim, suit or proceeding, will not be granted, until it shall be
determined by a disinterested majority of the Board of Directors or by a
majority of any disinterested committee or group of persons to whom the question
may be referred by the Board, that said Director or officer did indeed act in
good faith and in a manner he or she reasonably believed to be in, or not
adverse, to the best interests of the corporation, and, with respect to any
criminal action or proceeding, had reasonably cause to believe that his or her
conduct was legal, and that the payment of such costs, expenses, penalties or
fines is in the interest of the Company, and not contrary to public policy or
other provisions of law.
    
   
      The termination of any action, suit or proceeding by judgment, order,
settlement, conviction or upon a plea of nolo contendre or its equivalent, shall
not, of itself, create a presumption that the person did not act in good faith
and in a manner which he or she reasonably believed to be in, or not adverse, to
the best interests of the corporation, and, with respect to any criminal action
or proceeding, had reasonable cause to believe that his conduct was unlawful.
Indemnification shall be made by the corporation upon determination by a
disinterested majority of the Board of Directors or of a majority of any
disinterested committee or group or persons to whom the question may be referred
to by said Board, that the person did indeed act in good faith and in a manner
he or she reasonably believed to be in, or not adverse, to the best interests of
the corporation, and, with respect to any criminal action or proceeding, had
reasonably cause to believe that his or her conduct was legal.
    
   
      The foregoing right to indemnity shall not be exclusive of any other
rights to which such Director or officer may be entitled as a matter of law.
    
   
      The foregoing right to indemnity shall also extend to the estate of any
deceased Director or officer with respect to any such claim, action, suit or
proceeding in which such Director or officer or his or her estate may become
involved by reason of his or her having been a Director or officer of the
Company, and subject to the same conditions outlined above.
    
<PAGE>   138
Section IX, paragraph D of the Promotional Agent Agreement among the Company
(referred to therein as "Security Life"), NASL Financial and Wood/Logan
(referred to therein as "Promotional Agent") provides as follows:

a.    NASL Financial and Security Life agree to indemnify and hold harmless
      Promotional Agent, its officers, directors and employees against any and
      all losses, claims, damages or liabilities to which they may become
      subject under the Securities Act of 1933 ("1933 Act"), the 1934 Act or
      other federal or state statutory law or regulation, at common law or
      otherwise, insofar as such losses, claims, damages or liabilities (or
      actions in respect thereof) arise out of or are based upon any untrue
      statement or alleged untrue statement of a material fact or any omission
      or alleged omission to state a material fact required to be stated or
      necessary to make the statements made not misleading in any registration
      statement for the Contracts filed pursuant to the 1933 Act or any
      prospectus included as a part thereof, as from time to time amended and
      supplemented, or any advertisement or sales literature approved in writing
      by NASL Financial or Security Life pursuant to Section VI, paragraph B of
      this Agreement.

b.    Promotional Agent agrees to indemnify and hold harmless NASL Financial and
      Security Life, their officers, directors and employees against any and all
      losses, claims, damages or liabilities to which they may become subject
      under the 1933 Act, the 1934 Act or other federal or state statutory law
      or regulation, at common law or otherwise, insofar as such losses, claims,
      damages or liabilities (or actions in respect thereof) arise out of or are
      based upon: (i) any oral or written misrepresentation by Promotional Agent
      or its officers, directors, employees or agents unless such
      misrepresentation is contained in any registration statement for the
      Contracts or Fund shares, any prospectus included as a part thereof, as
      from time to time amended and supplemented, or any advertisement or sales
      literature approved in writing by NASL Financial pursuant to Section VI,
      paragraph B of this Agreement or, (ii) the failure of Promotional Agent or
      its officers, directors, employees or agents to comply with any applicable
      provisions of this Agreement.

Notwithstanding the foregoing, Registrant hereby makes the following undertaking
pursuant to Rule 484 under the Securities Act of 1933:

      Insofar as indemnification for liability arising under the Securities Act
      of 1933 may be permitted to directors, officers and controlling persons of
      the registrant pursuant to the foregoing provisions, or otherwise, the
      registrant has been advised that in the opinion of the Securities and
      Exchange Commission such indemnification is against public policy as
      expressed in the Act and is, therefore, unenforceable. In the event a
      claim for indemnification against such liabilities (other than the payment
      by the registrant of expenses incurred or paid by a director, officer or
      controlling person of the registrant in the successful defense of any
      action, suit or proceeding) is asserted by such director, officer or
      controlling person in connection with the securities being registered, the
      registrant will, unless in the opinion of its counsel the matter has been
      settled by controlling precedent, submit to a court of appropriate
      jurisdiction the question whether such indemnification by it is against
      public policy as expressed in the Act and will be governed by the final
      adjudication of such issue.
<PAGE>   139
Item 29. Principal Underwriters.

a.    North American Funds

      First North American Life Assurance Company

b.    Name and Principal                Positions and Offices
      Business Address                  with Underwriter

   
      Brian L. Moore*                   Chairman & Director
    

   
      Richard C. Hirtle**               President & Director
    

      John D. DesPrez III**             Director
   
      James D. Gallagher**              Vice President, General Counsel
    

   
      John G. Vrysen**                  Treasurer
    
      Brian H. Buckley**                Clerk
   
      Joseph Klimowich***               Assistant Clerk - New York Operations
    

   
      Kimberly S. Ciccarelli**          Assistant Clerk
    
      E. Paige Sabine**                 Assistant Clerk

   
      *200 Bloor Street East            ***International Corporate Center at Rye
      North Tower 11th Floor            555 Theodore Fremd Avenue       
      Toronto, Ontario                  Rye, New York 10580       
      Canada, M4W-1E5                       
    
   
      **73 Tremont Street
      Boston, MA 02108
    

c.    None.

Item 30. Location of Accounts and Records.

   
All books and records are maintained at 116 Huntington Avenue, Boston, MA 02116
and at 73 Tremont Street, Boston, MA 02108.
    

Item 31. Management Services.

None.

Item 32. Undertakings.

   
Representation of Insurer Pursuant to Section 26 of the Investment Company
Act of 1940
    
   
North American Security Life Insurance Company (the "Company") hereby represents
that the fees and charges deducted under the contracts issued pursuant to this
registration statement in the aggregate are reasonable in relation to the
services rendered, the expenses expected to be incurred, and the risks assumed
by the Company.
    
<PAGE>   140
                                   SIGNATURES


      As required by the Securities Act of 1933 and the Investment Company Act
of 1940, the Registrant, NASL Variable Account, certifies that it meets all of
the requirements for effectiveness of this Amendment to the Registration
Statement pursuant to Rule 485 (b) under the Securities Act of 1933 and has duly
caused this Amendment to the Registration Statement to be signed on its behalf,
in the City of Boston, and Commonwealth of Massachusetts on this 28 day of
April, 1997.


                                    NASL VARIABLE ACCOUNT
                                        (Registrant)


                              By:   NORTH AMERICAN SECURITY
                                    LIFE INSURANCE COMPANY
                                         (Depositor)


                              By:   /s/ JOHN D. DESPREZ III
                                    John D. DesPrez III, President


Attest:

/s/ JAMES D. GALLAGHER
James D. Gallagher, Secretary


      Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Depositor has duly caused this Amendment to
the Registration Statement to be signed on its behalf by the undersigned on the
28 day of April, 1997 in the City of Boston, and Commonwealth of Massachusetts.


                                    NORTH AMERICAN SECURITY
                                    LIFE INSURANCE COMPANY
                                          (Depositor)


                              By:   /s/ JOHN D. DESPREZ III
                                    John D. DesPrez III, President


Attest:

/s/ JAMES D. GALLAGHER
James D. Gallagher, Secretary
<PAGE>   141
      As required by the Securities Act of 1933, this amended Registration
Statement has been signed by the following persons in the capacities with the
Depositor and on the dates indicated.



SIGNATURE                         TITLE                         DATE



/s/ JOHN D. DESPREZ III           Director and President        April 28, 1997
______________________________    (Principal Executive          (Date)
John D. DesPrez III               Officer)
                                  



*_____________________________    Director                      April 28, 1997
Peter S. Hutchison                                              (Date)




*_____________________________    Director and Chairman         April 28, 1997
John D. Richardson                of the Board                  (Date)




/s/ RICHARD C. HIRTLE             Vice President and            April 28, 1997
______________________________    Treasurer (Principal          (Date)
Richard C. Hirtle                 Financial and Accounting      
                                  Officer)
                                                             



*By:  /s/ RICHARD C. HIRTLE
    __________________________                                  April 28, 1997
      Richard C. Hirtle                                         (Date)
      Attorney-in-Fact
      Pursuant to Powers
      of Attorney
<PAGE>   142
                                  EXHIBIT INDEX



Exhibit No.             Description

   
(b)(1)(iii)       Resolution Redesignating the NASL Variable Account dated 
                  September 30, 1996
    
   
(b)(1)(iv)        Resolution Redesignating the NASL Variable Account dated
                  September 30, 1996
    
   
(b)(3)(ii)        Promotional Agent Agreement
    
   
(b)(8)            Remote Service Agreement
    
   
(b)(10)(i)        Consent of Ernst & Young LLP
    
   
(b)(10)(ii)       Consent of Coopers & Lybrand L.L.P.
    
(b)(14)           Financial Data Schedule
   
(b)(15)(iii)      Power of Attorney - John D. Richardson
    

<PAGE>   1
                       ACTION BY UNANIMOUS CONSENT OF THE

                              BOARD OF DIRECTORS OF

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

Pursuant to the authority of Section 141(f) of the General Corporation Law of
the State of Delaware, the undersigned, being all of the directors of North
American Security Life Insurance Company ("the Company"), do take and adopt the
following action by their written consent:

     Authorization for Additional Sub-Accounts of Variable Separate Accounts

                                  VARIABLE LIFE

WHEREAS, pursuant to Title 18, Section 2932(a) of the Delaware Code Annotated,
as amended, the Company, pursuant to a resolution dated April 30, 1986,
established a separate account, designated the NASL Variable Life Account, and

WHEREAS, the separate account is currently separated into seventeen sub-accounts
designated the "International Small Cap Trust," the "Small/Mid Cap Trust," the
"Growth Trust," the "Equity Trust," the "Investment Quality Bond Trust," the
"Money Market Trust," the "Global Equity Trust," the "Pasadena Growth Trust,"
the "Value Equity Trust," the "Growth and Income Trust," the "Strategic Bond
Trust," the "Global Government Bond Trust," the "International Growth and Income
Trust," the "U.S. Government Securities Trust," the "Aggressive Asset Allocation
Trust," the "Moderate Asset Allocation Trust" and the "Conservative Asset
Allocation Trust"; be it

RESOLVED, that the Pasadena Growth Trust is hereby renamed as the Blue Chip
Growth Trust and the Value Equity Trust is hereby renamed as the Equity-Income
Trust to continue to have the same relative rights and preferences accorded
sub-accounts in said Variable Life Account; and it is

FURTHER RESOLVED, that the Company does hereby divide the separate account to
create eighteen additional sub-accounts designated the "Pacific Rim Emerging
Markets Trust," the "Science & Technology Trust," the "Emerging Growth Trust,"
the "Pilgrim Baxter Growth Trust," the "International Stock Trust," the
"Worldwide Growth Trust," the "Quantitative Equity Trust," the "Equity Index
Trust," the "Real Estate Securities Trust," the "Value Trust," the "Balanced
Trust," the "High Yield Trust," the "Capital Growth Bond Trust," the "Lifestyle
Aggressive 1000 Trust," the "Lifestyle Growth 820 Trust," the "Lifestyle
Balanced 640 Trust," the "Lifestyle Moderate 460 Trust" and the "Lifestyle
Conservative 280 Trust"; and it is

FURTHER RESOLVED, that, from time to time, the sub-accounts may be redesignated
and the separate account divided to create additional sub-accounts without
further action by the Board of Directors of the Company.
<PAGE>   2
                                VARIABLE ACCOUNT

WHEREAS, pursuant to Title 18, Section 2932(a) of the Delaware Code Annotated,
as amended, the Company, pursuant to a resolution dated August 24, 1984,
established a separate account, designated the NASL Variable Account, and

WHEREAS, the separate account is currently separated into seventeen sub-accounts
designated "International Small Cap Trust," the "Small/Mid Cap Trust," the
"Growth Trust," the "Equity Trust," the "Investment Quality Bond Trust," the
"Money Market Trust," the "Global Equity Trust," the "Pasadena Growth Trust,"
the "Value Equity Trust," the "Growth and Income Trust," the "Strategic Bond
Trust," the "Global Government Bond Trust," the "International Growth and Income
Trust," the "U.S. Government Securities Trust," the "Aggressive Asset Allocation
Trust," the "Moderate Asset Allocation Trust" and the "Conservative Asset
Allocation Trust"; be it

RESOLVED, that the Pasadena Growth Trust is hereby renamed as the Blue Chip
Growth Trust and the Value Equity Trust is hereby renamed as the Equity-Income
Trust to continue to have the same relative rights and preferences accorded
sub-accounts in said Variable Account; and it is

FURTHER RESOLVED, that the Company does hereby divide the separate account to
create eighteen additional sub-accounts designated the "Pacific Rim Emerging
Markets Trust," the "Science & Technology Trust," the "Emerging Growth Trust,"
the "Pilgrim Baxter Growth Trust," the "International Stock Trust," the
"Worldwide Growth Trust," the "Quantitative Equity Trust," the "Equity Index
Trust," the "Real Estate Securities Trust," the "Value Trust," the "Balanced
Trust," the "High Yield Trust," the "Capital Growth Bond Trust," the "Lifestyle
Aggressive 1000 Trust," the "Lifestyle Growth 820 Trust," the "Lifestyle
Balanced 640 Trust," the "Lifestyle Moderate 460 Trust" and the "Lifestyle
Conservative 280 Trust"; and it is

FURTHER RESOLVED, that, from time to time, the sub-accounts may be redesignated
and the separate account divided to create additional sub-accounts without
further action by the Board of Directors of the Company.

DATED as of the 30th day of September 1996.



                                    /s/ Brian L. Moore
                                    Brian L. Moore


                                    /s/ Peter S. Hutchison
                                    Peter S. Hutchison


                                    /s/ John Desprez III
                                    John DesPrez III

<PAGE>   1
                       ACTION BY UNANIMOUS CONSENT OF THE

                              BOARD OF DIRECTORS OF

                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY

Pursuant to the authority of Section 141(f) of the General Corporation Law of
the State of Delaware, the undersigned, being all of the directors of North
American Security Life Insurance Company ("the Company"), do take and adopt the
following action by their written consent effective February 1, 1996:

     Authorization for Additional Sub-Accounts of Variable Separate Accounts

                                  VARIABLE LIFE

WHEREAS, pursuant to Title 18, Section 2932(a) of the Delaware Code Annotated,
as amended, the Company, pursuant to a resolution dated April 30, 1986,
established a separate account, designated the NASL Variable Life Account, and

WHEREAS, the separate account is currently separated in fourteen sub-accounts
designated the "Equity Trust," the "Investment Quality Bond Trust," the "Money
Market Trust," the "Global Equity Trust," the "Pasadena Growth Trust," the
"Value Equity Trust," the "Growth and Income Trust," the "Strategic Bond Trust,"
the "Global Government Bond Trust," the "International Growth and Income Trust,"
the "U.S. Government Securities Trust," the "Aggressive Asset Allocation Trust,"
the "Moderate Asset Allocation Trust" and the "Conservative Asset Allocation
Trust"; be it

RESOLVED, that the Company does hereby divide the separate account to create
three additional sub-accounts designated the "International Small Cap Trust,"
the "Small/Mid Cap Trust" and the "Growth Trust"; and it is

FURTHER RESOLVED, that, from time to time, the sub-accounts may be redesignated
and the separate account divided to create additional sub-accounts without
further action by the Board of Directors of the Company.
<PAGE>   2
                                VARIABLE ACCOUNT

WHEREAS, pursuant to Title 18, Section 2932(a) of the Delaware Code Annotated,
as amended, the Company, pursuant to a resolution dated August 24, 1984,
established a separate account, designated the NASL Variable Account, and

WHEREAS, the separate account is currently separated in fourteen sub-accounts
designated the "Equity Trust," the "Investment Quality Bond Trust," the "Money
Market Trust," the "Global Equity Trust," the "Pasadena Growth Trust," the
"Value Equity Trust," the "Growth and Income Trust," the "Strategic Bond Trust,"
the "Global Government Bond Trust," the "International Growth and Income Trust,"
the "U.S. Government Securities Trust," the "Aggressive Asset Allocation Trust,"
the "Moderate Asset Allocation Trust" and the "Conservative Asset Allocation
Trust"; be it

RESOLVED, that the Company does hereby divide the separate account to create
three additional sub-accounts designated the "International Small Cap Trust,"
the "Small/Mid Cap Trust"and the "Growth Trust"; and it is

FURTHER RESOLVED, that, from time to time, the sub-accounts may be redesignated
and the separate account divided to create additional sub-accounts without
further action by the Board of Directors of the Company.

DATED as of the 30th day of September 1996.



                                    /s/ Brian L. Moore
                                    Brian L. Moore


                                    /s/ Peter S. Hutchison
                                    Peter S. Hutchison


                                    /s/ John Desprez III
                                    John DesPrez III

<PAGE>   1
                           PROMOTIONAL AGENT AGREEMENT

      AGREEMENT ("Agreement") made as of this 1st day of January, 1996 by and
among NASL Financial Services, Inc. ("NASL Financial"), a broker-dealer
registered under the Securities Exchange Act of 1934 (1934 Act") and a member of
the National Association of Securities Dealers, Inc. ("NASD"), North American
Security Life Insurance Company ("Security Life"), a stock life insurance
company issuing, developing and sponsoring financial services products, and Wood
Logan Associates, Inc. (including, with respect to Investment Products, Wood
Logan Distributors, Inc., collectively "Promotional Agent"), also registered as
a broker-dealer under the 1934 Act and a member of the NASD, and NAWL Holding
Company, Inc. ("NAWL"), a holding company owning all voting stock of Security
Life and Promotional Agent, provided that, Security Life shall be deemed to be a
party to only those parts of this Agreement that pertain to Insurance Products,
as hereinafter defined. This Agreement hereby supersedes all prior promotional
agent agreements by and among the parties.

I.    DEFINITIONS

      As used in this Agreement, the following terms shall have the meanings set
      forth below:

      Insurance Products - fixed and variable annuity contracts issued by
      Security Life as of the date of this Agreement together with any products
      developed during the period of this Agreement that are regulated as
      insurance products under the laws of the several States of the United
      States, some of which are also regulated as securities under the federal
      securities laws.

      Investment Products - shares of the North American Funds portfolios
      sponsored by Security Life as of the date of this Agreement together with
      any other products developed during the period of this Agreement that are
      regulated as securities under the federal securities laws but that are not
      regulated as insurance products under the laws of the several States of
      the United States.

      Financial Services Products - Insurance Products and Investment
      Products, collectively.

      Selling Agreements - contracts among Broker-Dealers, Promotional Agent and
      NASL Financial (and Security Life in the case of Insurance Products)
      providing for the distribution of Financial Services Products issued,
      sponsored or developed by Security Life.

      Broker-Dealers - brokerage firms and insurance agencies (to the extent
      they are licensed to sell Financial Services Products) that have entered
      into Selling Agreements to distribute Financial Services Products to
      retail customers.

II.   INTRODUCTION

      WHEREAS, Security Life is in the business of issuing, developing and
      sponsoring various Financial Services Products;

      WHEREAS, Security Life distributes such Financial Services Products
      through its wholly-owned subsidiary NASL Financial, which is the principal
      underwriter of all its products regulated under the federal securities
      laws;

      WHEREAS, NASL Financial is authorized to enter into Selling Agreements
      (with Security Life's consent in the case of Insurance Products) with
      Broker-Dealers for the distribution of Financial Services Products; and

      WHEREAS, Promotional Agent wishes to assist NASL Financial in making
      arrangements with Broker-Dealers for the distribution of Financial
      Services Products and in promoting the sale thereof through such
      Broker-Dealers, and NASL Financial wishes the Promotional Agent to do so;
<PAGE>   2
      NOW THEREFORE, in consideration of the premises and the mutual covenants
      hereinafter contained, the parties hereto agree as follows:

III.  APPOINTMENT OF PROMOTIONAL AGENT

A.    APPOINTMENT

      NASL Financial hereby appoints Promotional Agent as its non-exclusive
      agent for the promotion of sales of the Financial Services Products
      specified in Schedule A hereto through Broker-Dealers, and Promotional
      Agent accepts such appointments subject to the terms and conditions set
      forth herein.

IV.   DUTIES OF PROMOTIONAL AGENT

A.    PROMOTION OF CONTRACTS

      Promotional Agent agrees to use its best efforts to promote the sale of
      Financial Services Products through Broker-Dealers, and in furtherance
      thereof Promotional Agent shall to the extent it deems appropriate and at
      its own expense:

      (i) Use its best efforts to secure duly qualified Broker-Dealers to enter
      into Selling Agreements for the distribution of Financial Services
      Products;

      (ii) Assist the Broker-Dealers who have entered into Selling Agreements in
      obtaining for their registered representatives pursuant to Section V,
      paragraph A (i) of this Agreement all necessary licenses, registrations
      and appointments required by applicable regulatory authorities so as to
      enable such registered representatives to sell Financial Services
      Products;

      (iii) Arrange on a periodic basis and preside over educational meetings
      with Broker-Dealers who have entered into Selling Agreements so as to
      ensure that their registered representatives are familiar with the
      provisions and features of the Financial Services Products;

      (iv) Provide technical assistance at the time of sale of Financial
      Services Products to Broker-Dealers who have entered into Selling
      Agreements;

      (v) Prepare sales and promotional materials, such materials being subject,
      however, to the prior approval of Security Life as provided in Section VII
      B of this Agreement, and engage public relations advisors as required;

      (vi) Hold seminars for customers and potential customers of Broker-Dealers
      who have entered into Selling Agreements;

      (vii) Provide assistance to Broker-Dealers who have entered into Selling
      Agreements in the ongoing servicing of Financial Services Products;

      (viii) Provide advice to Security Life on the development and redesign of
      Financial Services Products for which it has or will be granted exclusive
      promotional rights;

      (ix) Bear costs of printing additional Prospectuses and Statements of
      Additional Information for use in marketing activities; and

      (x) Bear costs of printing additional annual and semiannual reports for
      use in marketing activities.
<PAGE>   3
B.    RIGHT TO REJECT SELECTED BROKER-DEALERS

      In connection with securing Broker-Dealers to distribute Financial
      Services Products, Promotional Agent will use its best efforts to
      ascertain that each Broker-Dealer wishing to execute a Selling Agreement
      shall have the highest business ethics and reputation, be duly qualified
      with all federal, state and other regulatory bodies to carry on the
      business of a Broker-Dealer, and otherwise be a suitable person to
      represent NASL Financial and its affiliated companies. NASL Financial may
      refuse to enter into a Selling Agreement with a Broker-Dealer selected by
      Promotional Agent if such Broker-Dealer is deemed by NASL Financial or
      Security Life to be unsuitable for any reason. Neither NASL Financial nor
      Security Life will incur any obligation to compensate, or reimburse the
      expenses of, Promotional Agent as a result of any such refusal.

C.    PROMOTIONAL AGENT'S EXPENSES

      Promotional Agent will be responsible for all expenses (excluding first
      time and renewal licensing expenses for sellers of Insurance Products)
      incurred in recruiting Broker-Dealers to distribute Financial Services
      Products and in performing its other duties under this Agreement.
      Promotional Agent shall also be responsible for those expenses specified
      in the attached Schedule B ("Statement of Expenses and Compensation") with
      respect to each category of Financial Services Products under this
      Agreement.

D.    MARKETING OF SIMILAR PRODUCTS

      Promotional Agent agrees that it will not promote the sale of Financial
      Services Products similar to or competitive with Financial Services
      Products without the consent of NAWL.

E.    DISPUTES WITH BROKER-DEALERS

      Promotional Agent will provide reasonable assistance to NASL Financial in
      resolving any differences and disputes between NASL Financial and
      Broker-Dealers which have entered into Selling Agreements under the
      auspices of Promotional Agent. Promotional Agent shall not have the right
      to establish any procedures for the settlement of, or to settle, any
      disputes on behalf of NASL Financial without first obtaining NASL
      Financial's written approval of such procedure or settlement. Promotional
      Agent will at all times represent NASL Financial's best interests in
      resolving any such disputes.

F     REQUIRED REPORTS

      Promotional Agent agrees, within 90 days after expiration of each calendar
      year, to furnish Security Life with a written statement of amounts
      received under or on account of this Agreement and amounts expended
      thereunder during such calendar year. Such statement will specify the
      compensation or profits received under this Agreement by the respective
      directors, officers and other principal management personnel of
      Promotional Agent, and such other items and further detail as Security
      Life may reasonably require.

V.    DUTIES OF NASL FINANCIAL AND SECURITY LIFE


A.    DUTIES

      NASL Financial or Security Life shall to the extent they deem appropriate
      and at their own expense:

      (i) Where permitted, obtain such corporate registrations and agent
      licenses as are necessary to carry on business and issue and sell
      Financial Services Products in all states of the United States and its
      territories and shall process all licensing, registration and appointment
      applications of Broker-Dealers;
<PAGE>   4
      (ii) Underwrite fixed and variable annuities and variable life policies;

      (iii) Issue variable life policies, fixed and variable annuities and
      provide full administration services therefore;

      (iv) Design, in consultation with Promotional Agent, such additional
      Financial Services Products as may be agreed upon from time to time which
      can be marketed by Promotional Agent pursuant to this Agreement;

      (v) Draft and file as required, prospectuses, contracts, application forms
      and Selling Agreements;

      (vi) Comply with all other legal and regulatory requirements in respect of
      Financial Services Products; and

      (vii) Review marketing materials prepared by Promotional Agent promptly.

B.    COOPERATION OF NASL FINANCIAL AND SECURITY LIFE

      NASL Financial and Security Life agree that to the extent the cooperation
      or concurrence of one is required to enable the other to fulfill its
      obligations pursuant to this Agreement, they will cooperate or concur to
      the extent permitted by law.

C.    NON-LIMITATION

      This Agreement shall not be construed so as to in any way limit or affect
      the rights of NASL, NAWL or its parent, The Manufacturers Life Insurance
      Company, or any of their subsidiaries, associates or affiliates from
      designing or distributing through other channels any product within or
      outside the United States, including variable annuities, fixed annuities,
      variable life products or mutual funds.

VI.   COMPENSATION

A.    COMPENSATION SCHEDULE

      In consideration of providing the services called for under this
      Agreement, with respect to each category of Financial Services Products
      the Promotional Agent shall receive the compensation detailed in Schedule
      B ("Statement of Expenses and Compensation") attached hereto and as
      amended from time to time pursuant to Section X, paragraph I of this
      Agreement. Such compensation shall constitute full compensation to
      Promotional Agent for all services performed and expenses incurred under
      this Agreement.

VII.  LIMITATIONS ON PROMOTIONAL AGENT'S AUTHORITY


A.    SOLICITATION

      Nothing contained herein shall be construed as granting authority to
      Promotional Agent to sell Financial Services Products directly to, or
      solicit applications for Financial Services Products directly from,
      customers or prospective customers.

B.    MARKETING MATERIALS

      Promotional Agent will not use any marketing materials without Security
      Life's or NASL Financial's (as applicable) prior review and written
      approval.
<PAGE>   5
C.    RESTRICTION ON INFORMATION

      Neither Promotional Agent nor its representatives, employees and
      affiliated companies are authorized to give any information or make any
      representations concerning Financial Services Products other than those
      contained in any registration statements or related prospectuses and
      statements of additional information filed with the Securities and
      Exchange Commission relating thereto or in such sales literature as may be
      specifically authorized in writing by Security Life or NASL Financial (as
      applicable).

VIII. RECORDS

A.    RECORD-KEEPING DUTIES

      Promotional Agent, NASL Financial and Security Life agree to keep all
      necessary records as are required of each by applicable federal and state
      law and acceptable business practices and to render any necessary
      assistance to one another for the accurate and timely preparation of such
      records. The parties to this Agreement, their representatives and the
      representatives of any regulatory body with jurisdiction, during normal
      business hours and upon five (5) days written notice, shall have access to
      any records pertaining to this Agreement maintained by the other parties
      hereto for purposes of reviewing or copying same.

IX.   CUSTOMER CONFIDENTIALITY

A.    CONFIDENTIALITY

      Promotional Agent agrees that the names and addresses of all customers and
      prospective customers of NASL Financial and of any affiliated company,
      which may come to the attention of Promotional Agent or any company or
      person affiliated with Promotional Agent, are confidential. Such customer
      information shall not be used without the prior written consent of NASL
      Financial by Promotional Agent or any company or person affiliated with
      Promotional Agent for any purposes whatsoever except as may be necessary
      in connection with Financial Services Products covered by this Agreement.

X.    GENERAL PROVISIONS

A.    WAIVER

      Failure of any party to insist upon strict compliance with any of the
      conditions of this Agreement shall not be construed as a waiver of any of
      the conditions, but the same shall remain in full force and effect. No
      waiver of any of the provisions of this Agreement shall be deemed to be,
      or shall constitute, a waiver of any other provisions, whether or not
      similar, nor shall any waiver constitute a continuing waiver.

B.    BINDING EFFECT

      This Agreement shall be binding on, and shall inure to the benefit of, the
      parties to it and their respective successors and permitted assigns,
      provided that this Agreement or any rights or obligations hereunder may
      not be assigned without the prior written consent of the parties hereto.

C.    REGULATIONS

      All parties agree to observe and comply with all laws, rules and
      regulations applicable to the business contemplated by this Agreement.
<PAGE>   6
D.    GOVERNING LAW

      This Agreement shall be construed in accordance with and governed by the
      laws of the State of Connecticut.

E.    COMPLAINTS AND INVESTIGATIONS

      Promotional Agent, NASL Financial and Security Life agree to cooperate
      fully in the event of any regulatory investigation, inquiry or proceeding,
      judicial proceeding or customer complaint involving Financial Services
      Products.


F.    TERMINATION

      (a) This Agreement shall be for a period of five (5) years from the date
      first mentioned above renewable automatically for one year periods
      thereafter unless terminated by any party at the end of the five year
      period or thereafter at the end of any one year period.

      (b) This Agreement will terminate automatically if either NASL Financial
      (or any successor thereto) or Promotional Agent should cease to be a
      registered broker-dealer under the 1934 Act or a member of the NASD.
      Termination shall not affect the obligations of the parties under Section
      IX of this Agreement or under paragraph D of this Section X.

      (c) This Agreement may be terminated by mutual consent of all the parties
      to the Agreement.

G.    AMENDMENT

      This Agreement or any schedule annexed hereto may be amended only in
      writing signed by all the parties.


H.    COUNTERPARTS

      This Agreement may be signed by the parties in counterpart.

      The parties hereby execute this Agreement effective the date first
      mentioned above.

I.    AMENDMENT

      This Agreement or any schedule annexed hereto may be amended only in
      writing signed by all the parties.

            WOOD LOGAN ASSOCIATES, INC.

            Date:  January 1, 1996
                 ---------------------------------------------
              By:   /s/ A. SCOTT LOGAN, President
                 ---------------------------------------------
                                 Name and Title
<PAGE>   7
            WOOD LOGAN DISTRIBUTORS, INC.

            Date:   January 1, 1996
                 ---------------------------------------------
              By:   /s/ A. SCOTT LOGAN, President
                 ---------------------------------------------
                                 Name and Title



            NASL FINANCIAL SERVICES, INC.

            Date:
                 ---------------------------------------------
              By:   /s/ RICHARD C. HIRTLE, President
                 ---------------------------------------------  
                RICHARD C. HIRTLE, President
                                 Name and Title

            NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY
            (with respect to Insurance Products only)

            Date:
                 ---------------------------------------------
              By:   /s/ JOHN DESPREZ III, President
                 ---------------------------------------------  
                 JOHN DESPREZ III, President
                                 Name and Title

            NAWL HOLDING COMPANY, INC.

            Date:   January 1, 1996
                 ---------------------------------------------

             By:   /s/ DOUGLAS WOOD, President
                 ---------------------------------------------
                                 Name and Title
<PAGE>   8
                                   SCHEDULE A

(i)   Variable Annuities

(ii)  Variable Life Contracts

(iii) Fixed annuities and/or fixed accounts

(iv)  Mutual funds

(V)   Such other Financial Services Products as are from time to time agreed by
      the parties to the foregoing AgreEment and added to this Schedule A in
      accordance therewith.
<PAGE>   9
                                   SCHEDULE B
                     Statement of Expenses and Compensation

1. FINANCIAL SERVICE PRODUCTS

      Subject to the terms and conditions of this Agreement, NASL Financial will
pay to Promotional Agent compensation of 1% of the premiums, purchase payments
and sales proceeds received and accepted under all Financial Services Products
distributed through Broker-Dealers having a Selling Agreement with NASL
Financial as a direct result of Promotional Agent's efforts (the "Promotional
Agent Fee"). NASL Financial shall pay Promotional Agent said compensation on a
monthly basis. In addition, for the period January 1, 1996 through June 30,
1996, NASL Financial will pay to Promotional Agent a monthly fee of $1.5 million
and for the period July 1, 1996 through December 31, 1996, NASL Financial will
pay to Promotional Agent a monthly fee of $1.340 million. The monthly fee is
payable on the first of each month and the amount of such fee may be changed by
mutual agreement of the parties hereto.

2.    EXCHANGES

      No commission will be paid to Promotional Agent upon exchanges among
      Financial Service Products.

3.    COMMISSION CHARGE BACKS

      Contract owner's exercise of "FREE LOOK":

      In the event a contract is returned to Security Life pursuant to such
      provision, the full Promotional Agent Fee paid thereon shall be charged
      back to Promotional Agent.

      Refund of premium, purchase payment or Sales Proceeds:

      Should any premium or purchase payment on any contract issued by Security
      Life or any sales proceeds invested in the North American Funds be
      refunded, for any reason, Promotional Agent shall repay or return
      Promotional Agent Fees received by, it with respect to such-premium,
      purchase payment or sales proceeds.


4.    INVESTMENT PRODUCTS

1. NASL Financial Distribution Expenses - NASL Financial shall be entitled to
bill to Promotional Agent, and Promotional Agent agrees to reimburse NASL
Financial, for NASL Financial's expenses for the distribution of the North
American Funds ("NAF") as follows:

      (a) the expense of maintaining the NAF wire order desk, including
      personnel and associated overhead costs;

      (b) costs of printing additional NAF Prospectuses and Statements of
      Additional Information for use in marketing activities;

      (c) costs of printing additional NAF annual and semiannual reports for use
      in marketing activities; and

      (d) any other distribution expenses incurred with the prior consent of
      Promotional Agent.

2. Promotional Agent Distribution Expenses - Promotional Agent shall present a
report at each regular meeting of the Trustees of NAF setting forth its
distribution expenses incurred during NAF's most recently completed fiscal
quarter. Such expenses may include the distribution expenses reimbursed to NASL
Financial pursuant to paragraph 1 hereof.

<PAGE>   1
                            REMOTE SERVICE AGREEMENT

     AGREEMENT (this "Agreement" or "Service Agreement") made as of the first of
November, 1996, by and between the NORTH AMERICAN SECURITY LIFE INSURANCE
COMPANY ("Client") having its principal office and place of business at, 116
Huntington Avenue, Boston, Massachusetts 02116, and CSC CONTINUUM INC.
("Continuum"), having its principal offices and places of business at 9500
Arboretum Boulevard, Austin, Texas 78759.

     WHEREAS, Continuum has developed a computerized data processing
recordkeeping system for certain life insurance and annuity products known as
VANTAGE-ONE AND DISTRIBUTION SUPPORT SYSTEM (the "System") and has the data
processing equipment and administrative support personnel (the "Facilities" or
"Continuum's Facilities") to provide and support remote terminal access to the
System and Facilities for the maintenance of records, processing of information
and the generation of output with the respect thereto; and

     WHEREAS, Client has determined that it can use the System and Facilities
for administration activities with respect to the Contracts ("Contracts")
described in Exhibit A attached hereto and desires to obtain the right to use
the System and Facilities to service the Contracts;

     NOW, THEREFORE, in consideration of the mutual covenants herein contained,
the parties hereto agree as follows:

     SECTION 1  TERMS OF APPOINTMENT

     1.01 Subject to the provisions of this Agreement, Client hereby agrees to
use Continuum's System and Facilities to maintain certain records with respect
to the Contracts and generate output as described in Exhibit B with respect to
such Contracts. Subject to the provisions of this Agreement, Continuum hereby
agrees to provide Client the use of the System and Facilities to maintain
records of information and data transmitted to it by Client with respect to such
Contracts and to deliver or transmit to Client such output as is generated by
the use of the System and Facilities. Continuum agrees to use its best efforts
to provide services in accordance with the service levels described in Exhibit
D.

     1.02 Client, with computer equipment and through transmission facilities
installed on its premises, shall transmit to Continuum's Facilities such
information and data that Client determines is to be input and that is required
to maintain the records and generate the output required hereunder with respect
to the Contracts.

     1.03 Continuum agrees to provide requested training for Client personnel at
Continuum's Facility or at Client's offices in connection with the use and
operation of the System. This training will be provided at Continuum's then
current education rates. All reasonable travel and out-of-pocket expense
incurred by Continuum or Client personnel in connection with and during training
at Continuum's Facility shall be borne by Client.

     1.04 Continuum will make on-line access to the System available to Client
between the hours of 7:00 a.m. and 7:00 p.m., Central Time, Monday through
Friday, except for such holidays as are observed by the New York Stock Exchange.
 Access to the System at other times will be by mutual agreement.

     1.05  Client shall have the option to purchase a license to the mainframe
version of the Annuity component of the VANTAGE-ONE Administration System.  To
exercise this option, the entity exercising the option must execute the then
standard license agreement and pay Continuum a license fee of $________. If


                                       1
<PAGE>   2
Client exercises such option to the Annuity component, Client may, at the same
time, purchase a license to the mainframe version of the Distribution Support
System for an additional $________ and a license to the mainframe version of New
Business Underwriting for $__________. This option shall expire when the initial
term of this Agreement ends under Section 2.01. Enhancement and support fees
shall be contracted for and invoiced separately. At Client's request, Continuum
shall include in such license any modifications that Continuum uses to provide
the Services under this Agreement and shall retrofit such modifications to the
version of the software licensed under this section at Continuum's then current
standard time and materials rates.

     SECTION 2           TERM

     2.01 Subject to termination as hereinafter provided, this Agreement shall
remain in force and effect for a period of one (1) year, the initial term of
this Agreement. This Agreement shall be renewed automatically for successive
terms of one year at the end of the initial term and the end of each renewal
term unless terminated pursuant to Section 8.01.

     SECTION 3           FEES AND EXPENSES

     3.01 During the initial term of this Agreement, Client shall pay to
Continuum within thirty days of receipt of Continuum's statement the undisputed
fees and charges in the amounts as set out in Exhibit A attached hereto and made
a part hereof. Continuum may impose a 1.5% per month late payment charge on
balances outstanding for over thirty days, except for balances withheld for
failure to meet standards in accordance with Schedule D.

     3.02 Client shall also reimburse Continuum for all reasonable out-of-pocket
expenses incurred by Continuum in the performance of this Agreement, including
those set forth in Exhibit A attached hereto and made a part hereof. Continuum
may impose a 1.5% per month late payment charge on balances outstanding for over
30 days.

     3.03 For each additional term of this Agreement Continuum shall be entitled
to receive such fees and charges as shall be agreed upon by the parties prior to
commencement of each such term, pursuant to Section 8.02 hereof.

     3.04 Amounts payable to Continuum are payable in full, in United States
dollars, without deduction, and are net of all sales, use and related taxes and
duties. Client shall pay directly or to Continuum sums equal to all such taxes
and duties paid or payable by reason of this Agreement or the parties'
performance hereunder, exclusive of United States Federal, state and local taxes
based upon the net income of Continuum. Client shall not deduct from payments
due Continuum hereunder any amounts paid or payable to third parties for duties
or taxes, however designated, including withholding taxes. All taxes payable by
Client hereunder shall become due when billed by Continuum to Client, or when
assessed, levied or billed by the appropriate taxing authority, even though such
billing shall occur subsequent to expiration or termination of this Agreement.

     SECTION 4           REPRESENTATIONS AND WARRANTIES OF CONTINUUM

     Continuum represents and warrants to Client as follows:

     4.01 It is a corporation duly organized and existing and in good standing
under the laws of the State of Delaware.

     4.02 It is empowered under applicable laws and by its charter and bylaws to
enter into and perform the services contemplated in this Agreement.


                                       2
<PAGE>   3
     4.03 All requisite corporate proceedings have been taken to authorize it to
enter into and perform the services contemplated in this Agreement.

     4.04 It has and will continue to have and maintain the necessary
facilities, equipment, and personnel to perform its duties and obligations as
set forth under this Agreement.

     4.05 The System will, in all material respects, have the same functionality
on January 1, 2000 that it had on December 31, 1999. No instance of a
noncompliance with this warranty shall be deemed a breach of this warranty
unless Client reports the noncompliance to Continuum in writing, in reasonable
detail, and within a reasonable period of time. Continuum shall have the right
to attempt to correct the noncompliance for a commercially reasonable period of
time before such noncompliance shall be considered a breach of this Agreement,
even if such period of time exceeds the thirty days specified by Sections 6.01
and 8.03.

     4.06 Continuum does not, however, warrant uninterrupted or error-free
operation or performance of the Systems or any service. If Client reports an
error not caused by any of the matters listed in Section 6.02, then Continuum
will use commercially reasonable efforts to correct the error.

     4.07 No statement in this Agreement or any other Continuum document is
intended to be a warranty unless it expressly states it is a warranty.

     4.08  THESE WARRANTIES ARE IN LIEU OF ALL OTHER WARRANTIES, EXPRESS OR
IMPLIED, INCLUDING THE IMPLIED WARRANTIES OF MERCHANTABILITY AND FITNESS FOR A
PARTICULAR PURPOSE.

     SECTION 5           REPRESENTATIONS AND WARRANTIES OF CLIENT

     Client represents and warrants to Continuum as follows:

     5.01 It is a corporation duly organized and existing and in good standing
under the laws of the State of Delaware.

     5.02 It is empowered under the applicable laws and regulations and by its
charter and bylaws to enter into and perform this Agreement.

     5.03 All requisite corporate proceedings have been taken to authorize it to
enter into and perform this Agreement.

     5.04 All of the prospectuses, Contracts and other forms provided or
required by Client shall have been approved by all required regulatory agencies
and shall be in compliance with all Federal, state, and local laws and
regulations.

     5.05 It has and will continue to comply with all laws with respect to the
Contracts and it has and will continue to make all required filings with
regulatory agencies in connection with the offer, sale, or administration of the
Contracts.

     SECTION 6           INDEMNIFICATION

     6.01 In case of any claim by Client against Continuum related to this
Agreement or any transaction under this Agreement, regardless of the basis of
the claim, Continuum will be liable only for:

     a.   bodily injury (including death) and damage to real property and
          tangible personal property; and


                                       3
<PAGE>   4
     b.   the amount of actual loss or damage suffered by Client, up to an
          aggregate of the fees paid to Continuum by Client for the services
          provided under this Agreement or its predecessor during the ____
          months immediately preceding the occurrence of the claim.

     Notwithstanding the provisions of Section 8.03, where Client's claim
relates to a defect in the System or any service, Client will give Continuum a
period of thirty days to correct the defect. If Continuum is able to correct the
defect, Continuum will not be liable for any damages.

     6.02 Continuum shall not be responsible for, and Client shall indemnify and
hold Continuum harmless from and against, any and all costs, expenses, losses,
damages, charges, reasonable counsel fees, payments, and liability which may be
asserted against Continuum or for which it may be held liable, arising out of or
attributable to:

          a)   Any actions taken by Continuum in the performance of this
               Agreement, provided such actions are taken in good faith and due
               diligence;

          b)   Any failure by Client to comply with Federal, state or local laws
               or regulations with respect to the offering and/or sale of the
               Contracts or the records maintained, and/or Client's failure to
               use and employ Continuum's System and Facilities in accordance
               with the procedures set forth in the reference manuals delivered
               to Client, Client's failure to utilize the control procedures set
               forth and described therein, and Client's failure to verify
               promptly reports received through use of the System and
               Facilities;

          c)   Client's refusal or failure to comply with the terms of this
               Agreement, or which arise out of Client's action or willful
               misconduct or which arise out of the breach of any representation
               or warranty of Client hereunder;

          d)   Client's errors and mistakes in the use of the System, Facilities
               and control procedures;

          e)   Continuum's reliance on, or use of, in performing its duties and
               obligations hereunder, information, data, records and documents
               received by Continuum from Client, its custodian or other agents;
               or

          f)   The reliance on, or the carrying out of, any instructions or
               requests of Client pertaining to the normal day-to-day operations
               and functions of the System made by any persons listed on a
               "Schedule of Authorized Personnel" to be furnished to Continuum
               by Client upon execution of this Agreement and attached as
               Exhibit C, and as amended from time to time in writing by Client.

     6.03 In the event Continuum is unable to perform its obligations under the
terms of this Agreement because of strikes, equipment or transmission failure or
damage, or other causes beyond its control, Continuum will use its best efforts
to assist Client to obtain alternate sources of service. Continuum will not be
liable for any damages resulting from such causes.

     6.04 At any time Continuum may apply to a person indicated on Client's
"Schedule of Authorized Personnel", attached hereto as Exhibit C, as a person
authorized to give instructions under this section with respect to any matter
arising in connection with this Agreement. Continuum shall not be liable for,


                                       4
<PAGE>   5
and shall be indemnified by Client against, any loss arising from any action
taken or omitted by Continuum in good faith in reliance upon such instructions.

     6.05 Client shall immediately provide Continuum with written notice of any
change of authority of persons authorized and enumerated in Exhibit C to provide
Continuum with instructions or directions relating to services to be performed
by Continuum under this Agreement.

     6.06 In the event a malfunction of the System causes an error or mistake in
any record, report, data, information or output under the terms of this
Agreement, Continuum shall at its expense correct and reprocess such records,
provided that Client shall promptly notify Continuum in writing of such error or
mistake in any record, report, data, information or output received by Client.

     6.07 Except for a breach of the confidentiality obligations contained in
this Agreement, in no event shall either party under this Agreement be liable to
the other party under any provision of this Agreement for exemplary, special,
punitive or consequential damages.

     6.08 The limitations of liability in this Section 6 will be enforced even
if any exclusive remedy fails of its essential purpose.

     SECTION 7           COVENANTS OF CONTINUUM AND CLIENT

     7.01 Continuum shall maintain the appropriate computer files of all
information and data transmitted to its Facilities by Client; provided, however,
that Continuum shall not be responsible or liable for any changes, alterations,
modifications therein or failure to maintain the same if Client shall have made
such changes, alterations, or modifications or shall be the cause of such
failure to maintain the same. It is expressly understood that all such data
transmitted by Client remains the exclusive property of Client.

     7.02 Continuum shall maintain backup computer tape files on a daily basis
stored in an off-premises location. The purpose of back-up and recovery
procedures is to permit file recovery in the event of destruction of normal
processing files. Client may review the procedures in effect and inspect the
storage facility upon reasonable notice.

     7.03 All information furnished by Client to Continuum hereunder is
confidential and Continuum shall treat such information as proprietary and not
disclose such information, directly or indirectly to any third party except to
the extent that Continuum is required by law to make such disclosure.

     7.04 Client shall utilize and employ all control procedures available under
the System of which Client is advised and Client shall promptly advise Continuum
of any errors or mistakes in the data or information transmitted to Continuum's
Facilities, the records maintained or output generated hereunder and, using
normal audit and control procedures, Client shall verify all output received
hereunder.

     7.05 Client shall transmit to Continuum's Facilities, in the formats and
form specified by Continuum, all information and data necessary or required in
connection therewith so that the output produced by the system shall be complete
and accurate when it is generated by Continuum's System and Facilities, and
Client shall be responsible and liable for the cost or expense of regenerating
any output if Client shall have failed to transmit any such data or information
and/or verify any such data or information when it is generated by Continuum's
System and Facilities.

     7.06 In the event Client shall erroneously transmit information or shall
transmit incorrect information or data to Continuum's Facilities, Client shall


                                       5
<PAGE>   6
correct such information and data and retransmit the same to Continuum's
Facilities.

     7.07 Client acknowledges that Continuum has proprietary rights in and to
the System and that the System (including the program code, documentation,
specifications, logic, and design of the System) constitutes confidential
material and trade secrets of Continuum. Client agrees to treat as proprietary
and confidential and not disclose the System and all information about
Continuum's internal affairs, business plans, and business practices. Continuum
shall be the owner and copyright holder of all work product that results from
programming services performed by Continuum for Client, including, but not
limited to, program code, documentation, specifications, logic, and design.
Continuum agrees to permit Client to use such work product in the event that
Client upgrades the version of the System in use under any then current remote
services agreement with Continuum.

     SECTION 8           TERMINATION OF AGREEMENT

     8.01 Either party may terminate this Agreement at the end of the initial
term or any renewal term by one hundred twenty (120) days written notice to the
other. At least one hundred fifty (150) days prior to the end of the initial
term or any renewal term, Continuum shall provide Client written notice of the
impending decision date. This Agreement may be terminated or amended by mutual
agreement of the parties in writing at any time. Client may terminate this
Agreement during its initial term by providing Continuum thirty (30) days prior
written notice.

     8.02 At least ninety (90) days prior to each renewal term hereof, Continuum
shall give Client written notice if Continuum desires to increase its fees or
charges to Client or to change the manner of payment or to change any of the
other terms and conditions of this Agreement. If Continuum and Client do not
agree to such changed fees and charges, the manner of payment or other terms and
conditions before the end of the term during which such notice is given by
Continuum, or if Continuum does not withdraw the proposed changes, this
Agreement shall terminate at the end of such term.

     8.03 If either of the parties hereto shall materially breach this Agreement
or be in default in the performance of any of its material duties and
obligations hereunder (the defaulting party), the other party hereto may give
written notice thereof to the defaulting party and if such default or breach
shall not have been remedied within thirty (30) days after such written notice
is given, then the party giving such written notice may terminate this Agreement
by giving thirty (30) days written notice of such termination to the defaulting
party.

     8.04 If Continuum elects to terminate this Agreement for other than
nonpayment of fees and charges and if Client shall so request in writing,
Continuum shall continue to provide the services described herein to Client for
a period of six (6) months following such termination, such service to be
provided in accordance with the terms of this Agreement and at ________ percent
of the fees in effect for the term immediately preceding such six (6) months
period.

     8.05 Termination of this Agreement by default or breach by Client shall not
constitute a waiver of any rights of Continuum in reference to services
performed prior to such termination or rights of Continuum to be reimbursed for
out-of-pocket expenditures; termination of this Agreement by default or breach
by Continuum shall not constitute a waiver by Client of any rights it might have
under this Agreement.


                                       6
<PAGE>   7
     8.06 In the event that this Agreement is terminated, Continuum agrees that,
in order to assist in providing uninterrupted service to Client, Continuum shall
offer reasonable assistance to Client in converting the records of Client from
the System to whatever service or system is selected by Client, subject to
reimbursement of Continuum for such assistance at its standard rates and fees in
effect at that time.

     8.07 Any provision of this Agreement that expressly or by implication is
intended to continue in force shall survive termination of this Agreement,
including, without limitation, sections 3, 6, 7.07, 8.04, 8.05, 8.06, and 8.07.

     SECTION 9           ASSIGNMENT

     9.01 Neither party may assign or sublicense or otherwise transfer
voluntarily, or by operation of law, any rights or obligations under this
Agreement without the other party's prior written consent. Upon request,
Continuum will consent to Client assigning this agreement so long as
______________________. Such an assignment shall not relieve Client of its
obligations hereunder.

     9.02 This Agreement shall inure to the benefit of and be binding upon the
parties hereto and their respective successors and permitted assigns.

     SECTION 10     MISCELLANEOUS

     10.1 Client or its duly authorized independent auditors have the right
under this Agreement to perform on-site audits of records and accounts directly
pertaining to the products serviced hereunder by Continuum at Continuum's
Facilities in accordance with reasonable procedures and at reasonable
frequencies. Client shall reimburse Continuum for all of its reasonable costs
and expenses (including Time and Materials) incurred in connection with such
audits. At the request of Client, Continuum will make available to Client's
auditors and representatives of the appropriate regulatory agencies all
reasonable requested records and data.

     10.02 The parties hereto agree that all tapes, books, reference manuals,
instructions, records, information, and data pertaining to the business of the
other party, Continuum's System and the policyowners serviced by Client
hereunder which are exchanged or received pursuant to the negotiation of and/or
the carrying out of this Agreement shall remain confidential and shall not be
disclosed to any other person and that all such tapes, books, reference manuals,
instructions, records, information and data in the possession of each of the
parties hereto shall be returned to the party from whom it was obtained upon the
termination or expiration of this Agreement.

     10.03 Continuum shall have the right, at any time, and from time to time,
to alter and modify the System and any systems, programs, procedures or
facilities used or employed in performing its duties and obligations hereunder,
provided that no such alterations or modifications shall materially change or
affect the operations and procedures of Client in using or employing Continuum's
System or Facilities hereunder without the consent of Client, which such consent
shall not be unreasonably withheld.

     10.04 It is understood and agreed that all services performed hereunder by
Continuum shall be as an independent contractor and not as an employee of
Client.

     10.05 This Agreement (including Exhibits A to D attached hereto)
constitutes the entire agreement between the parties hereto and supersedes any
prior agreement with respect to the subject matter hereof, whether oral or


                                       7
<PAGE>   8
written, and this Agreement may not be modified except in a written instrument
executed by both of the parties hereto. The parties agree that the Service
Agreement dated April 11, 1985, as amended between Vantage Computer Systems,
Inc. (successor to DST Systems, Inc.) and Client shall hereby be terminated.

     10.06 All notices and requests in connection with this Agreement shall be
given or made upon the respective parties in writing and shall be deemed as
given as of the date deposited in the U.S. mails, postage prepaid, certified or
registered, return receipt requested, and addressed as follows:

FOR:                                              FOR:

NORTH AMERICAN SECURITY LIFE                      CSC CONTINUUM INC.
  INSURANCE COMPANY

___________________________________               President
116 Huntington Avenue                             301 West 11th Street
Boston, Massachusetts  02116                      Kansas City, MO  64105


or to such other address as a party to receive the notice or request so
designates by written notice to the other.

     10.07 This Agreement is to be construed in accordance with the laws of the
State of Delaware, without regard to conflicts of law principles.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed in their names and on their behalf by and through their duly authorized
officers as of the day and year first above written.

NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY


By:  ______________________________
     NAME

     ______________________________
     TITLE


CSC CONTINUUM INC.


By:  ______________________________
     NAME

     ______________________________
     TITLE


                                       8
<PAGE>   9
                                             EXHIBIT B
                                             VARIABLE ANNUITY RECORDKEEPING
SYSTEM

DAILY OUTPUT

 1.  Daily Cash Recap
 2.  Daily Unit Recap
 3.  Master File Update Error Report
 4.  Control Totals
 5.  Daily Price File Update
 6.  As of Transaction Report
 7.  Daily Production Report
 8.  Maintenance Journals
 9.  Investment Vehicle Earnings Report
10.  Daily Batch Balance
11.  Error Listing
12.  Annuity New Policy Register
13.  Super Sheet Balances
14.  Daily Disbursement Check Register
15.  Daily Check Reconciliation Update Register

MONTHLY OUTPUT

 1.  Monthly Product Report
 2.  Monthly Reserve Report
 3.  Premium Tax Report

CUSTOM FORM OUTPUT

 1.  Confirmation Statements
 2.  Specification Page
 3.  Delivery Letter
 4.  Commission Statements
 5.  Commission Checks
 6.  Disbursement Checks


                                       9
<PAGE>   10
                                             EXHIBIT C
                                             SCHEDULE OF AUTHORIZED PERSONNEL

The following individuals are authorized to give instructions or direction to
Continuum with respect to matters arising in connection with the servicing to be
performed under the Service Agreement:

Sarah Murphy             Business Systems Executive
Richard C. Hirtle        Vice President, Treasurer and Chief Financial Officer
David Rossien            Assistant Vice President, Variable Products Information
                         Systems
James Boyle              Vice President


                                       10

<PAGE>   1
                         CONSENT OF INDEPENDENT AUDITORS


We consent to the reference to our firm under the caption "Independent Auditors"
and to the use of our reports dated February 25, 1997, with respect to the
financial statements of North American Security Life Insurance Company and
February 14, 1997, with respect to the financial statements of NASL Variable
Account, in Post Effective Amendment No. 10 to the Registration Statement (Form
N-4 File No. 33-28455,33-9960 and 2-93435) in the Statement of Additional
Information of NASL Variable Account of North American Security Life Insurance
Company.



                                    Ernst & Young LLP


Boston, Massachusetts
April 25, 1997

<PAGE>   1


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the inclusion in Post Effective Amendment No. 10 to this
Registration Statement under the Securities Act of 1933 on Form N-4 (File No.
33-28455, 33-9960, 2-93435) in Part B of the Registration Statement of (i) our
report which includes an adverse opinion as to generally accepted accounting
principles and an unqualified opinion as to statutory accounting practices
prescribed or permitted by the Insurance Department of the State of Delaware,
dated February 23, 1996, except for the information in the second paragraph of
Note 1 "Basis of Presentation" for which the date is February 25, 1997, on our
audit of the statutory financial statements of North American Security Life
Insurance Company and (ii) our report dated February 23, 1996, on our audit of
the financial statements of NASL Variable Account. We also consent to the
reference to our firm under the caption "Independent Auditors."



                                                COOPERS & LYBRAND L.L.P.


Boston, Massachusetts
April 25, 1997



<PAGE>   1
                 NORTH AMERICAN SECURITY LIFE INSURANCE COMPANY


                                POWER OF ATTORNEY


      I, John D. Richardson, Director of North American Security Life Insurance
Company (the "Company") do hereby constitute and appoint James. D. Gallagher,
Richard C. Hirtle, John G. Vyrsen, Hugh McHaffie and James Boyle, or any one of
them, my true and lawful attorneys to sign or execute (i) registration
statements and reports and other filings to be filed with the Securities and
Exchange Commission ("SEC") under the Securities Act of 1933, as amended (the
"1933 Act") and/or the Investment Company Act of 1940, as amended (the "1940
Act") and (ii) reports and other filings to be filed with the SEC (or any other
regulatory entity) pursuant to the Securities Exchange Act of 1934 (the "1934
Act") and to do any and all acts and things and to sign or execute any and all
instruments for me, in my name, in the capacities indicated below, which said
attorney, may deem necessary or advisable to enable the Company to comply with
the 1933 Act, the 1940 Act and the 1934 Act, and any rules, regulations and
requirements of the SEC, in connection with such registration statements,
reports and filings made under the 1933 Act, the 1940 Act and the 1934 Act,
including specifically, but without limitation, power and authority to sign or
execute for me, in my name, and in the capacities indicated below, (i) any and
all amendments (including post-effective amendments) to such registration
statements and (ii) Form 10-Ks and Form 10-Qs filed under the 1934 Act; and I
do hereby ratify and confirm all that the said attorneys, or any of them, shall
do or cause to be done by virtue of this power of attorney.


Dated as of this 27th day of March, 1997.


Signature                           Title
- ---------                           -----

/s/ John D. Richardson
_______________________             Director
John D. Richardson

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM NASL
VARIABLE ACCOUNT AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<CIK> 0000753892
<NAME> NASL VARIABLE ACCOUNT
<MULTIPLIER> 1
<CURRENCY> US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                    5,508,917,915
<INVESTMENTS-AT-VALUE>                   6,396,220,296
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                           6,396,220,296
<PAYABLE-FOR-SECURITIES>                     2,213,685
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                6,394,006,611
<TOTAL-LIABILITIES>                      6,396,220,296
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                      413,031,068
<SHARES-COMMON-PRIOR>                      342,457,710
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                             6,396,220,296
<DIVIDEND-INCOME>                          309,606,188
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                            (80,312,436)
<NET-INVESTMENT-INCOME>                    229,293,752
<REALIZED-GAINS-CURRENT>                   199,335,667
<APPREC-INCREASE-CURRENT>                  284,644,208
<NET-CHANGE-FROM-OPS>                      713,273,627
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                    107,842,710
<NUMBER-OF-SHARES-REDEEMED>                 35,805,615
<SHARES-REINVESTED>                        214,217,324
<NET-CHANGE-IN-ASSETS>                   1,499,138,696
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission